![]()

#### Baltic Classiﬁeds Group PLC

## Annual Report and Accounts 2024

![]()

STRATEGIC REPORT

2

Strategic Highlights

4

Chair's Statement

6

CEO's Statement

7

Market Overview

10

Our Business at a Glance

•

Our business model

•

Our market position

•

Our purpose and culture

•

Our strategy

•

Why invest in us

13

Moving our Strategy Forward

16

Financial Review

20

Operational Review

21

Section 172(1) Statement

22

Sustainability Report

•

The Task Force for Climate-Related

Financial Disclosure (“TCFD”) Report

•

Non-ﬁnancial and Sustainability

Information Statement

38

Risk Management

•

Principal risks and uncertainties

40

Viability Statement

GOVERNANCE REPORT

41

Corporate Governance Report

•

Letter from the Chair of the Board

Trevor Mather

•

Board of Directors

•

Senior Management

•

Corporate Governance Statement 2024

•

Board Leadership and Company

Purpose

•

Division of Responsibilities

•

Board Composition, Succession and

Evaluation

53

Nomination Committee Report

56

Audit Committee Report

60

Directors' Remuneration Report

66

Directors' Report

FINANCIAL STATEMENTS

71

Independent Auditor's Report to the

Members of Baltic Classiﬁeds Group PLC

77

Consolidated Statement of Proﬁt or Loss

and Other Comprehensive Income

78

Consolidated Statement of Financial

Position

79

Consolidated Statement of Changes in

Equity

80

Consolidated Statement of Cash Flows

81

Notes to the Consolidated Financial

Statements

•

Going concern

106

Company Statement of Financial Position

107

Company Statement of Changes in Equity

108

Notes to the Company Financial Statements

ADDITIONAL INFORMATION

113

Glossary

113

Shareholder Information

# We love transactions!

BCG exists to connect consumers with listers

and help them transact more easily.

Look out for our key icons throughout this report:

Investors

New

Consumers and Advertiser

1

st

in the EU

Our People

Progress

Suppliers

Strategic aim

See page

See web page

Regulatory bodies

Environment and Community

1

st

in the EU

new

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

23

STRATEGIC REPORT

#### Operational highlights

#### Leadership position

2

#### was maintained

(in times vs. closest competitor)

1

Alternative performance measure (see Note 4 to the consolidated ﬁnancial statements on pages 89 to 90).

1

Note: there were changes in the cookie consent policy (general obligation to consent with all cookies that are not strictly necessary for website operation) and internet browsers

policy of more strict control of 3rd party cookies on websites. Both mentioned reasons result in loss of data collected by web analytics services like Google Analytics.

2

Leadership position is based on time on site except for Auto24. Auto24 has no signiﬁcant vertical competitor, the next relevant player is Generalist portal, therefore, the relative

market share for this Generalist portal is calculated by multiplying time on site by the percentage of active automotive listings out of total listings at the end of the reported period.

3

In Jobs & Services business line B2C revenue comes from Jobs only.

4

Car listings only (excluding listings of vehicle parts, vehicles other than cars and other categories).

5

In Jobs & Services business line C2C revenue principally comes from Services portals, therefore only Services platforms’ information is presented.

6

Skelbiu.lt only, which is our main Generalist portal.

7

Over 95% of respondents answered YES to both questions: “Do you feel proud to be part of the BCG team?” and

“Would you recommend your friends to work here?” in our annual

employee engagement survey.

Autoplius

2024

2023

2022

2021

Auto24

Aruodas

KV plus City24

in Estonia

CVbankas

Skelbiu

17

19

7

23

7

36

#### Financial highlights

#### Revenue

+

19

%

2024: €72.1 million

2023: €60.8 million

2022: €51.0 million

Each Baltic resident visits BCG portals

#### 10 times per month

56.0

m

#### Operating proﬁt

+

32

%

2024: €38.3 million

2023: €29.1 million

2022: €13.6 million

#### Adjusted operating proﬁt

1

+

21

%

2023: €54.5 million

2023: €45.3 million

2022: €38.5 million

#### EBITDA

1

+

20

%

2023: €55.3 million

2023: €46.0 million

2022: Adjusted EBITDA

1

€39.3 million

#### EBITDA margin

1

expanded to

77

%

2024: 77%

2023: 76%

2022: Adjusted EBITDA margin

1

77%

+

40

%

#### Basic EPS

2024: 6.5 € cents

2023: 4.7 € cents

2022: 0.2 € cents

+

20

%

#### Adjusted basic EPS

1

2024: 9.2 € cents

2023: 7.7 € cents

2022: 6.4 € cents

#### Cash generated from operating activities

+

23

%

2024: €59.0 million

2023: €48.0 million

2022: €34.1 million

#### Cash conversion

1

#### maintained at

99

%

2024: 99%

2023: 99%

2022: 99%

#### Leverage

1

decreased to

0.5

x

2024: 0.5x

2023: 1.0x

2022: 1.7x

#### Monthly trafﬁc

1

2024: 56.0 million

2023: 61.9 million

2022: 65.1 million

#### Cultural highlights

The total amount of CO

2

emissions includes

Scope 1 and Scope 2 (market-based), tonnes

of carbon dioxide equivalent. Change in

emissions calculated from a 2022 base year

#### Total CO

2

#### emissions

70

%

decrease by

2023: 100

2024: 54

2022: 183

#### Strategic Highlights

The Group’s objective is to provide trusted marketplaces to

connect sellers and buyers across the Baltic region through

user-friendly and feature-rich portals, resulting in a smooth

transaction experience for all involved parties.

We believe the Group accomplishes this goal through

its portfolio of leading brands, individually strong market

positions, and scalable business model.

Our objective is to sustain proﬁtable

growth by implementing gradual price

adjustments

for

our

core

classiﬁeds

portals, bolstered by compelling value

propositions and the introduction of new

products and features. Additionally, we

plan

to

continue

expanding

ancillary

services

and

selectively

acquire

complementary businesses within our

current markets and potentially in new

territories.

Note: we are presenting our ﬁnancial year results, therefore “2024" means 12 months ended 30 April 2024, "2023" means 12 months ended 30 April 2023

and "2022" means 12 months ended 30 April 2022.

B2C monthly number

of users grew across all

business lines

#### Auto +4%

(to 3,732 from 3,586 in 2023)

#### Real Estate +1%

(to 4,926 from 4,877 in 2023)

#### Jobs

3

+5%

(to 2,271 from 2,162 in 2023)

B2C average monthly revenue

per user (ARPU) grew across

all business lines

#### Auto +26%

(to €289 from €230 in 2023)

#### Real Estate +22%

(to €181 from €148 in 2023)

#### Jobs

3

+7%

(to €412 from €384 in 2023)

C2C monthly number

of active ads (listings in

Generalist) grew signiﬁcantly

Auto

4

+26%

(to 33,695 from 26,824 in 2023)

#### Real Estate +20%

(to 20,016 from 16,628 in 2023)

#### Services

5

+32%

(to 8,560 from 6,461 in 2023)

#### Generalist

6

+5%

(to 99,271 from 94,388 in 2023)

C2C monthly revenue per

active ad (per listing on

Generalist)

Auto

4

+0%

(€20 in both 2024 and 2023)

an arithmetic result of signiﬁcant

growth in active ads

#### Real Estate +0%

(€23 in both 2024 and 2023)

an arithmetic result of signiﬁcant

growth in active ads

#### Services

5

+11%

(to €24 from €22 in 2023)

#### Generalist

6

+3%

(to €7 from €6 in 2023)

95

%

#### more than

#### Employee engagement

#### Gender diversity

of employees who are proud

to be part of the BCG team

stays above 95%

7

(2024: > 95%, 2023: > 95%)

Our team continues to be

balanced

(female : male headcount,

as at 30 April each year)

(2023: 51:49, 2022: 51:49)

50

:

50

Strategic Highlights

continued

![]()

#### Chair’s Statement

Our relentless focus on the core business of each of our 14

portals across the Baltic regions continues to reap rewards.

Trevor Mather,

Chair

“

#### Employees

Our people are critical to our success

and it’s reassuring to see the results of

our engagement survey reﬂect back to

us that our employees love working with

us too! This is particularly apparent in the

average employee tenure of 8 years, which

in a business with such a high percentage

of technologists is nothing short of

remarkable.

The Group is led by a deeply knowledgeable

management team, both at the Group level

and the individual Portal level, who are

passionate,

dedicated

and

committed

to building a long-lasting culture of rapid

decision making, lean operations, trust

and fun. We recognise that culture is a

huge part of our success story.

We are proud of our employees and know

the strength they bring to our organisation.



For more on our Purpose and Culture

see page 10 and our People see pages

30 to 34.

#### Environment, Social and Governance

There are some important differences that

come with a business listed in the UK with

operations purely in the Baltics region,

so we do sometimes have to look at

matters such as diversity or remuneration

through a different lens. However, we

are committed to being a responsible

business. Our priority is to protect and

support our people, customers and all of

our stakeholders and the environment

around us.

We have reduced our absolute Scope

1 and 2 emissions by 70% from a 2022

base year and achieved our goal of having

at least 80% of used electricity derived

from renewable energy sources by 2025

by increasing the portion of electricity

derived from renewable sources from 63%

in 2022 to 88%. We are working toward our

net zero target and as part of our net zero

journey we reported our Scope 3 carbon

emissions for the ﬁrst time.

We

ranked

within

the

top

10

best

performers

within

FTSE

250

in

the

FTSE Women leaders review 2023 and

maintained our average employee tenure

at 8 years.

I am proud to sponsor the Group’s ESG

working group and am actively involved

with ESG activities.



For more on our ESG see pages 22 to

37.

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5

STRATEGIC REPORT

The operating leverage of the business began to flow through now that the ongoing costs

of being a public company are fully baked into the ﬁnancial performance.

Trevor Mather,

Chair

“

Chair's Statement

continued

#### Returns to Shareholders and dividends

The Board is conﬁdent in our ability to

continue our capital policy of returning

all of our surplus cash to shareholders,

through

a

combination

of

paying

dividends and share buybacks. The total

amount of cash returned to shareholders

since IPO through dividends and the share

buyback programme is c. €49 million and

the leverage has reduced from 2.75x at

IPO in July 2021 to 0.50x at the end of this

reporting period.

We initiated a share buyback program

during the prior year with the purpose of

returning cash to shareholders. We are

still actively engaged in this programme.

We are recommending a ﬁnal dividend

of 2.1 € cents per share for 2024. The

ﬁnal dividend will be paid, subject to

shareholder approval, on 18 October 2024.



For more details on our capital policy

see the Financial review on page 19.

#### Looking ahead

I continue to be excited about the future

for BCG and the growth potential and

opportunities to create value not only

for our shareholders but for all of our

stakeholders.

Our strategy remains consistent, relevant

and achievable and I look forward to

reporting more demonstrable progress

against that strategy in the year ahead.

I have personally enjoyed reaching out and

meeting with some of our investor base in

person and I hope to be able to build upon

that in the coming year.

On behalf of the Board, I want to thank

all of our employees for their remarkable

contribution and dedication this year, and

for serving all of our stakeholders so well.

Trevor Mather

Chair

2 July 2024

#### Overview

The

last

twelve

months

have

been

ones of considerable success for Baltic

Classiﬁeds Group. Our relentless focus on

the core business of each of our 14 portals

across the Baltic regions continues to

reap rewards as does both the quantum

and consistency of our overall revenue

and proﬁt growth in the three years since

becoming a public company.

We continue to have the most visited

portals in Lithuania and Estonia, as well

as maintaining our signiﬁcant leadership

position over the nearest competitor for

all our largest sites compared to 2023,

despite only a modest investment in

marketing.

Our three verticals (Autos, Real Estate

and Jobs & Services) continue to lead the

high growth revenue charge across the

business, and our fourth business unit

(Generalist) continues to both provide

solid growth and an extended competitive

moat around all of our businesses allowing

most of our advertisers to dual list on the

two best known portals for their particular

category.

Particularly pleasing this year was to see

the operating leverage of the business

beginning to ﬂow through now that

the ongoing costs of being a public

company are fully baked into the ﬁnancial

performance.

The resilience of the growth despite a

changed market backdrop in the Baltic

regions (with a mild decline in GDP and

lower inﬂation than recent years) means

we will continue with our current strategy

for the foreseeable future – focusing on

the core of our business, consistently

improving

the

consumer

experience

and constantly evolving the pricing and

packaging of our products.



For more on our Strategy and Business

Model see page 10.

#### Board

We are fortunate that our Board and its

committees enjoy great stability and

consistency which is the cornerstone to

our effectiveness as a Board.



For more on our Board see pages 42

to 43; Board effectiveness see page 55

and our approach to Diversity see page

54.

As a Board, we are acutely aware of

our obligations to ensure diversity and

inclusion and are actively seeking to

expand our Board in a very considered

fashion with culture, ﬁt, diversity and

succession

planning

all

part

of

our

priorities.

We have been scanning the

market for potential diverse candidates

to expand the Board, with a particular

focus on candidates who have a high

appreciation of the business environment

in the Baltics, Scandinavia and/or Eastern

Europe.

On 11 June 2024, Rūta Armonė joined the

Board as an Independent Non-Executive

Director and will join all of the Board

Committees. Rūta is based in Vilnius and

has worked at Ellex Valiūnas, one of the

most prestigious legal ﬁrms in the Baltic

region for 13 years. As an M&A partner at

Ellex Valiūnas, her breadth of skills and

experience will bolster the regulatory,

governance and M&A experience on the

Board.

As part of our succession planning, we will

continue to look out for other outstanding

candidates to further expand the Board in

the years to come to ensure we minimise

the chances of needing to replace large

segments of the Board at any one time in

the future.

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

4

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

67

STRATEGIC REPORT

0%

5%

10%

15%

20%

3%

6%

9%

12%

15%

5%

6%

7%

8%

Source: Skandinaviska Enskilda Banken (SEB), May 2024

Consumer prices, YoY change

4

Wages, YoY change

4

Unemployment

4

Lithuania

Estonia

Latvia

Euro area

Lithuania

Estonia

Latvia

Euro area

Lithuania

Estonia

Latvia

Euro area

2022

2022

2022

2023

2023

2023

2024F

2024F

2024F

2025F

2025F

2025F

#### CEO’s Statement

2024

marked

another

year

of

solid

ﬁnancial,

operational

and

strategic

execution for BCG, with strong momentum

observed across each of our business

segments. We are in the early stages of

our monetisation journey, which underpins

the resilience of our top line and EBITDA

growth, and, we are particularly pleased

that our operational leverage is once again

ﬂowing through to our EBITDA margin now

that public listed company costs have

been normalised.

Our

platforms

have

established

themselves as a key destination for those

looking for transactions in automotive,

real estate, jobs, services and general

merchandise.

The

attractive

business

environment in which we operate - part of

the EU, the euro area and NATO enhances

our prospects for further success and

expansion. And the fact that we are based

in Lithuania, a country which, based on the

World Happiness Report, is renowned for

having the happiest young people in the

world reﬂects the joy we have in running

this company.

This year, I am pleased to report that the

strongest growth came from our core

classiﬁed revenue streams, B2C and C2C,

which together account for 90% of BCG's

revenue. Notably, B2C performance saw

the highest growth at 22% year-on-year,

driven by both an increase in customers

and ARPU growth across all our business

units. Additionally, we observed a steady

recovery

in

C2C

volumes

due

to

a

normalised selling time and exceptional

growth in Services. C2C growth was also

remarkable, achieving an 18% increase

year-on-year, propelled by a 23% rise in

Auto, a 21% increase in Real Estate, and

an impressive 45% growth in Services.

The remaining 10% of the Group's revenue

comprise ancillary and banner advertising

revenue, which combined grew by 6%.

Throughout the year, we successfully

implemented

pricing

and

packaging

changes across all our business units

in both B2C and C2C. The outstanding

results

we

achieved

this

year

have

provided strong momentum as we move

into the next ﬁnancial year.

I am happy to report that the Estonian

Competition Authority (“ECA”) terminated

its investigations into our Real Estate and

Auto platforms. During the supervision

procedure, the ECA came to the conclusion

that KV.ee, City24.ee and Auto24.ee "have

not set unfairly high prices for the services

they offer".

Strong consumers numbers:

•

On average, a resident in the Baltics

visits one of our sites 10 times per

month.

•

Our site leadership positions

1

are as

strong as ever for all of our largest

websites: Autoplius at 7x (6x in 2023),

Auto24 at 36x (29x in 2023), Aruodas

at 17x (21x in 2023), , KV plus City24 in

Estonia at 19x (16x in 2023), CVBankas

at 7x (9x in 2023) and Skelbiu at 23x

(19x in 2023).

Growth in both B2C and C2C number of customers:

•

The number of business customers

grew

across

all

business

areas:

automotive dealers +4%; real estate

brokers +1%; customers in Jobs +5%.

•

All business areas saw an increase

in active C2C ads: in Auto +26%; Real

Estate

+20%;

Services

+32%

and

Generalist listings grew +5%.

The combination of increased prices of

goods and services being advertised

on our sites, normalised speed of sale

and changes to our packages, has led to

increased yields across all business areas

and in both the B2C and C2C segments.

Market context:

•

Similar to trends in other countries,

inﬂation has rapidly declined in Baltic

economies,

reaching

more

normal

levels. Prices in the underlying markets

of real estate and automotive have risen

reﬂecting rising salaries.

•

The

number

of

used

car

market

transactions over the last 12 months

has grown by 6%. The average price per

used car increased by 5% year-on-year,

while the speed of sale has normalised.

This has led to a 28% increase in the

number of days a vehicle is advertised,

providing a tailwind for the stock of

vehicles on our sites.

•

The number of real estate transactions

declined 11% year-on-year, primarily due

to higher construction costs since 2023

(and consequent lower supply of new

build homes) and increase in the interest

rates. However, estate prices grew 6%

and most of our customers operate in

the secondary market, therefore the

commission pool remained healthy.

In the environment of a lengthening

selling time, BCG was able to double

The attractive business environment in which we operate

- part of the EU, the euro area and NATO enhances our

prospects for further success and expansion.

Justinas Šimkus,

CEO

“

1

Leadership position based on time on site except for Auto24. Auto24 has no signiﬁcant vertical competitor; the next relevant player is Generalist portal; therefore, relative market

share is calculated based on time on site proportion relating to the number of active automotive listings as at the end of the reported period.

revenue from developers as a result of

improvements to our sites in terms of

the presentation of new homes and the

associated changes in our pricing.

•

The employment market has been

very active this year, with companies

continuing to face a signiﬁcant labour

shortage. The number of employers

using Cvbankas.lt increased by 5%.

Average salary grew by over 12%,

prompting companies to increase their

investment in employee search and

selection.

•

More people are seeking to ﬁnd service

providers

online,

leading

to

rapid

growth in our Services verticals. We

now have 32% more service provider

advertisements on our platforms, and

the yield has grown by 11%.

•

The continuous growth of eCommerce

activities

has

resulted

in

more

transactions moving online. This has

supported the growth of our Generalist

platforms and ancillary products such

as deliveries.

I would like to thank all of my colleagues

for their efforts over the last 12 months.

The

results

of

our

recent

employee

engagement survey reaﬃrm our belief that

the team's motivation is at an all-time high,

with over 95% of employees expressing

pride in being part of BCG and would

recommend it as a great place to work.

Furthermore, we expect our successes this

year to continue, with healthy growth in

B2C and C2C both in terms of volumes and

ARPU, as well as sustained strong growth

in Services. With an engaged and highly

experienced team, we remain focused

on consistently delivering outstanding

products and services to our customers.

Justinas Šimkus

Chief Executive Ofﬁcer

28 June 2023

1

Source: Skandinaviska Enskilda Banken (SEB), May 2024.

2

Source: Wordometers, April 2024.

3

Source: Eurostat.

4

Actual ﬁgures in 2022-2023 and forecasted ﬁgures in 2024-2025.

#### Market Overview

#### Macroeconomic overview

The Group operates in the Baltic region,

generating 70% of its revenue for the

ﬁnancial year from Lithuania, 28% from

Estonia and 2% from Latvia.

For context, the Baltic states, also known

as the “Baltics”, consist of Lithuania,

Estonia and Latvia.

Note: the macroeconomic data in the

Macroeconomic overview is presented

in calendar years, which differ from our

ﬁnancial year that starts on 1 May and ends

on 30 April.

The Baltic States have been a part of NATO,

the European Union, the euro area and

OECD since:

2004: the Baltic states joined NATO

2004: the Baltic states joined the

European Union

2010: Estonia joined OECD

2011: Estonia joined the euro area

2014: Latvia joined the euro area

2015: Lithuania joined the euro area

2016: Latvia joined OECD

2018: Lithuania joined OECD

The Baltic region has a strong credit proﬁle

with some of the lowest gross public debt

to gross domestic product (“GDP”) ratios in

Europe in 2023: 38.3% in Lithuania, 19.6%

in Estonia and 39.7% in Latvia. These are

signiﬁcantly below the euro area average of

88.6%.

1

The Baltics have a total population of 5.8

million (Lithuania: 2.7 million, Estonia: 1.3

million and Latvia: 1.8 million)

2

and had a

nominal aggregate GDP of approximately

€150.0 billion in 2023 (Lithuania: €72.0

billion, Estonia: €37.7 billion and Latvia:

€40.3 billion.

3

4.6%

4.1%

Source: Eurostat (data for EU members), The Ofﬁce for National Statistics (data for United Kingdom).

Real GDP per capita CAGR during calendar years 2000-2023

Lithuania

Latvia

Estonia

Poland

European Union

Germany

France

United Kingdom

Spain

Italy

3.1%

3.7%

1.1%

0.7%

0.9%

0.6%

0.7%

0.2%

The region’s economy has demonstrated

resilience and ability to grow signiﬁcantly

over the period of last 23 years, with real

GDP per capita growing at a compound

annual growth rate (“CAGR”) of 4.6% in

Lithuania, 3.1% in Estonia and 4.1% in

Latvia from 2000 to 2023, compared to

1.1% in the European Union.

The

Baltic

economies

demonstrated

remarkable resilience to recent adverse

shocks, including the COVID-19 pandemic,

the Russian invasion of Ukraine, energy

and food price surge, high inﬂation and

high interest rates.

In 2023, the Baltic economies experienced

a mild decline in GDP: (0.3)% in Lithuania,

(3.0)% in Estonia and (0.3)% in Latvia.

1

However, a normalising inﬂation, a resilient

labour market, anticipated improvement

in foreign demand and declining interest

rates are forecasted to contribute to a

gradual recovery. On average, GDP growth

in the Baltics in 2024 and 2025 is expected

to surpass the euro area average of 0.6%

in 2024 and 1.7% in 2025. GDP growth is

forecasted to be 1.5% in 2024 and 2.8%

in 2025 for Lithuania, (0.5)% and 3.5% for

Estonia and 1.9% and 2.7% for Latvia.

1

The unemployment level in the Baltic

countries remains low and is forecasted

to stay near the euro area average in

the coming years. In 2023, the average

unemployment level was 6.8% in Lithuania,

6.4% in Estonia and 6.5% in Latvia.

As projected, inﬂation in the Baltics eased

in 2023 after a year of high double-digit

levels, dropping to 8.7% in Lithuania, 9.1%

in Estonia and 9.0% in Latvia. Inﬂation is

expected to decrease further in 2024 to

1.0% in Lithuania, 3.5% in Estonia and 1.5%

in Latvia.

The Baltic countries have a trend towards

higher wage inﬂation, which is also part of

increasing prosperity of the region. In 2023,

despite a slowdown in the economy, labour

markets showed resilience and wages

increased by 12.2% in Lithuania, 11.4% in

Estonia and 7.5% in Latvia.

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

89

STRATEGIC REPORT

1

Number of transactions in Lithuania and Estonia, including vehicles that were registered in these countries for the ﬁrst time.

2

The home ownership rate measures the share of the population who are owner-occupants with or without a mortgage. Source: Statista, 2022.

3

Source: Company information.

4

Source: Swedbank, March 2024.

5

Average apartment price per square metre in Vilnius, Tallinn and Riga during calendar years 2021, 2022 and 2023.

6

Total number of real estate transactions in Lithuania, Estonia and Latvia.

Average used vehicle price, €K

New vehicle transactions, K

Used vehicle transactions, K

Source: Company information (average used vehicle

price); Regitra, Autotyrimai and Maanteeamet (number of

transactions)

Average used vehicle price and total

transactions

1

2022

446

496

50

9.4

2023

437

487

50

11.2

2024

464

517

53

11.8

Baltic Classiﬁeds Group operates Auto

portals in Lithuania and Estonia. Over

the past 12 months the used car markets

in

Lithuania

and

Estonia

have

been

inﬂuenced by rebounding supply, increased

car affordability due to rising consumer

incomes, and more favourable conditions

for sourcing used cars from abroad.

Additionally, the upcoming introduction of a

car tax in Estonia has led to increased local

market activity within the country.

During this ﬁnancial year, the number of

new car transactions increased by 5% to

52 thousand per year, while the number

of used car transactions increased by 6%

to 464 thousand per year, combined in

both Lithuanian and Estonian markets.

The growth of the used car market was

driven by continued recovery in used car

imports in Lithuania, where they represent

a signiﬁcant portion of dealer business,

and by more active local markets in both

countries.

The average price of a used car has

remained stable for the last three half-year

periods, but, on average, it is 5% higher

than the previous ﬁnancial year, at €11.8

thousand. Consumer demand continues to

be strong and steady, supported by rising

household incomes, ensuring that there is

no affordability pressure on vehicle prices.

The increasing number of transactions,

combined with price growth and more

favourable acquisition costs in Western

European markets for used cars, has

contributed to the expansion of the dealer

margin pool.

The rebounding supply and inventory levels

on our marketplaces have resulted in a 28%

increase in the time it takes for dealers to

sell a used car compared to last year. While

this metric remained unchanged in Estonia,

it signiﬁcantly increased in Lithuania,

where inventory and supply are recovering

from an all time low in 2022.

The Group operates an online jobs board

in Lithuania. Over the past 12 months

ending April 2024, employer activity has

shown much more stability, with job

posting

numbers

remaining

relatively

consistent with the previous year, in

contrast to the signiﬁcant year-over-year

ﬂuctuations

observed

earlier.

Despite

ongoing

geopolitical

tensions

and

economic headwinds, the number of job

advertisements listed on our jobs portal

remained signiﬁcantly higher than pre-2022

levels. This indicates a continued strong

demand for workers in the Lithuanian job

market.

A tight labour market has supported

strong wage growth. Over the past 9 years,

the compound annual growth rate for

average gross wage was a notable 10%,

showcasing consistent and substantial

salary increases.

1

During the calendar year

2023, the average gross wage in Lithuania

increased by 12%. Growing wages support

the trend of higher investment in employee

search and selection.

The

average

unemployment

rate

in

Lithuania

has

slightly

increased

from

5.9% to 6.8% in the calendar year 2023.

However, the number of employed persons

in Lithuania increased in the calendar year

2023 and reached the highest level since

2007.

1

Jobseekers' activity continues to grow

rapidly, rebounding from the post-pandemic

stagnation. This growth is supported by the

inﬂow of workforce from foreign countries.

Over the past 12 months, there has been

a signiﬁcant surge in applications on

CVbankas.lt, with a 19% increase compared

to the previous year.

The Group operates services portals in

Lithuania, Latvia and Estonia. Examining

the service providers market, we have

observed a signiﬁcant increase in activity

in 2024. Since 2023, the number of active

advertisements on our Services portals

has risen by 32%. The main drivers behind

this growth was the increasing popularity

and traﬃc to the portals, as well as the

impact of the acquired portals GetaPro in

Latvia and Estonia in 2023. The growing

number of clients and leads encouraged

more service providers to advertise. The

slowdown in the macro environment has

further catalysed this growth.

The Group operates online classiﬁeds

portals in the real estate markets of

Lithuania, Estonia and Latvia. The home

ownership rates in Lithuania, Estonia and

Latvia are some of the highest in Europe:

89% (16% with mortgage or loan), 82%

(27% with mortgage or loan) and 83%

(13% with mortgage or loan) respectively.

2

Accordingly,

secondary

market

transactions in the region are popular and

account for the majority of real estate

transactions.

3

During the last 12 months ending April

2024, the Baltic real estate market was

affected by several factors, including a

rapid increase in interest rates, geopolitical

tensions, and a slowdown in the economy.

These factors led to an 11% decrease in

the number of real estate transactions in

2024, bringing the total to 195 thousand

transactions.

This

ﬁgure

includes

90

thousand residential and 105 thousand

non-residential

real

estate

and

land

transactions.

Real estate prices have demonstrated

resilience despite the decline in market

activity. In the calendar year 2023, the

average price per square metre of an

apartment for sale in the Baltic capitals

increased by 6%. This price increase is

supported by the solid ﬁnancial situation

of real estate developers and elevated

construction costs.

4

As a result, decreased real estate demand

in the region and elevated prices have

led to longer selling times and increased

inventory on our real estate portals. This

provides visitors with a larger array of

property choices.

Real estate transactions, K

Source: State Enterprise Centre of Registers Lithuania,

Land Register Latvia, Land Board Estonia

2022

271

2023

219

2024

195

1

Source: The Lithuanian Department of Statistics.

2

E-commerce retail value RSP (retail selling price) excl. sales tax in calendar years. Figures updated as per changes in Euromonitor data (May 2024).

The Group operates Generalist portals

in Lithuania and Estonia. The COVID-19

pandemic restrictions in 2020 and 2021

signiﬁcantly boosted e-commerce growth

in these countries. As a result, more

customers turned to online shopping,

leading to an increase in the number of

online buyers, sellers, and transactions.

The Lithuanian and Estonian e-commerce

markets experienced signiﬁcant growth,

with a combined CAGR of approximately

20% from calendar year 2017 to 2019, 37%

from 2019 to 2021, and 15% from 2021 to

2023. Although growth slowed in 2022 and

2023 compared to the peak pandemic years

of 2020 and 2021, it remained strong. This

sustained growth continued to support

our Generalist platforms and ancillary

products, such as delivery services.

E-commerce market growth

2

Source: Euromonitor

2017

516

382

898

2018

628

469

1,097

2019

753

542

1,295

2020

1,057

712

1,769

2021

1,434

996

2,430

2022

1,748

1,086

2,834

2023

1,941

1,301

3,242

2024E

2,100

1,416

3,516

2025E

2,264

1,506

3,770

2026E

2,421

1,591

4,012

2027E

2,572

1,665

4,237

2028E

2,733

1,737

4,470

Lithuania, €m

Estonia, €m

#### Automotive market

#### Real estate market

#### Jobs & services market

#### Generalist market

Market Overview

continued

Market Overview

continued

Average apartment price

5

and real estate

transactions

6

Average apartment price per m

2

, €K

Source: Swedbank

2021

2022

2023

1.9

2.2

2.3

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

1011

STRATEGIC REPORT

#### Our business model

Our success stems from a proactive,

consumer-focused business model that

integrates both specialised (vertical) and

general (horizontal) online portals, as

shown in the table on the next page.

Our

brands

include

vertical

portals

tailored to speciﬁc industries, facilitating

advertising, promotion and sales within

those sectors. These portals attract a

signiﬁcant number of loyal and returning

business customers (B2C subscribers

with contracts). They are also widely used

by individual customers and the general

public (C2C users engaging in one-time

transactions and returning to our portals

every few years to transact), enriching

our portals with unique, hard-to-replicate

content.

In addition, we operate horizontal or

generalist portals, such as marketplaces,

online auctions, and price comparison

websites,

which

are

popular

among

individual customers and the general

public.

The advantages of this combined business

model are:

•

A wide selection for prospective

consumers, maximising our audience

reach.

•

The ability to cross-list items between

vertical and generalist portals,

expanding reach, increasing available

content, and driving traﬃc from

generalist portals to higher monetizing

vertical portals.

•

Strong brand awareness across a wide

network.

#### Our market position

The Group’s portals attract a large and

highly engaged consumer audience.

Our

leadership

2

position

remains

very strong compared to our closest

competitor. The Group’s portals are among

the most visited websites in Lithuania and

Estonia. According to April 2024 ratings

from SimilarWeb, (which also include

websites such as Facebook, Youtube and

local news portals) Skelbiu was the 5

th

,

Autoplius - 7

th

, Auto24 - 10

th

, Aruodas - 14

th

,

KV – 17

th

, Osta - 13

th

in their respective

countries.

#### Our strategy

Our successful business model,

combining

vertical

and

generalist

platforms,

is

sustained by strategic decisions, including:

•

Investing in ﬁt-for-purpose, long-term

technology:

We develop all technology

in-house

and

on

a

portal-speciﬁc

basis, allowing an agile approach while

sharing components and applications

across the platforms. This investment

has created a scalable infrastructure

capable of handling increasing traﬃc

levels.

•

Focusing

on

cash

generation

with

excellent margins:

Our market leadership

and strong brand identity enable low

marketing expenditures. Additionally,

our organisational structure supports

shared corporate functions and minimal

capital expenditure.

•

Talent

recruitment

and

retention:

We attract and retain a highly skilled

and eﬃcient workforce. Our core HR

objective is to recruit high-potential,

motivated

employees

and

provide

them with opportunities for growth and

development.



For our strategic aims see Moving our

Strategy Forward on pages 13 to 15.

#### Our purpose and culture

BCG exists to connect consumers

with advertisers, facilitating easier

transactions.

The Group’s purpose, values, and strategy

are closely aligned with its culture. Our

governance

framework,

organisational

structure,

and

culture

signiﬁcantly

contribute to the successful delivery

of our business model and support our

overarching purpose.

To achieve our purpose, we focus on the

following strategic goals:

•

Enhancing the transaction experience.

•

Providing the easiest solutions for

sellers and buyers to connect.

•

Ensuring a simple advertising process

for our consumers and advertisers.

•

Being the primary solution for our

consumers’ and advertisers’ transaction

needs.



See pages 47 to 48 for information on

our Stakeholders and our approach to

engagement.



See pages 22 to 37 for information on

our approach to Sustainability.

#### Our Business at a Glance

### We love transactions!

BCG is a collection of the leading online

classiﬁeds websites across real estate,

cars and jobs in the Baltic region. The

Group is proud to be operating 14 online

portals as shown in the Our brands section

on the following page.

Our portals are among the most visited

sites

in

Lithuania

and

Estonia.

The

majority of the Group’s traﬃc is direct,

with a combination of direct and organic

unpaid search channels accounting for

86% of total traﬃc. Paid search traﬃc is

minimal, and our total marketing expenses

are less than 2% of Group revenue.

Based on the number of user visits and the

number of online listings across the Group

portals, BCG is foremost in the online

classiﬁeds market. In 2024, the Group’s

portals were visited on average 56.0

1

million times per month which means that

on average, a resident in the Baltics visited

one of our sites 10 times every month.

We consider using our portals as one of

the easiest and most effective ways to

reach those interested via advertising and,

therefore, to transact auto, real estate,

and other items, as well as job seeking,

recruiting or locating a service provider.

1

Note: The changes in the cookie consent policy, which now require general consent for all cookies not strictly necessary for website operation, have impacted data collection.

Additionally, internet browsers have implemented stricter controls on third-party cookies, leading to a loss of data collected by Google Analytics. As a result, the statistics in Google

Analytics are incomplete and show a decline in total visits to our portals.

2

Leadership position based on time on site except for Auto24. Auto24 has no signiﬁcant vertical competitor; the next relevant player is Generalist portal; therefore, relative market

share is calculated based on time on site proportion relating to the number of active automotive listings as at the end of the reported period.

1

Calendar years.

2

Calendar year 2023. Source: Skandinaviska Enskilda Banken (SEB), May 2024.

3

Source: Economic Freedom of the World Annual Report, 2023.

4

Source: World Bank’s Doing Business report, 2020.

5

Source: Digital Quality of Life, 2023.

6

‘EU27+’: the 27 European Union Member States, Iceland , Norway , Switzerland , Albania , Montenegro , North Macedonia , Serbia and Turkey. Source:

eGovernment Benchmark 2022.

#### Our brands

#### Lithuania

#### Estonia

#### Latvia

#### AutomotiveReal EstateJobs & ServicesGeneralist

#### % of BCG revenue for 2024

38%25%19%18%

(Jobs)

(Services)

(Services)

(Services)

#### Why invest in us

#### Attractive business environment

Western-minded and

business-oriented

#### •Part of EU and NATO

since 2004

1

#### •Part of the euro area

since

2011-2015

1

#### •Part of OECD

since 2010-2018

1

38%

in Lithuania

20%

in Estonia

40%

in Latvia

vs

89%

euro area average

4.6%

in Lithuania

3.1%

in Estonia

4.1%

in Latvia

vs

1.1%

EU average

Low public debt

Ease of doing business

High digital quality of life

gross public debt to GDP ratio

2

Real GDP per capita

CAGR 2000-2023

#12

Lithuania

#12

Estonia

#25

Latvia

#11

Lithuania

#18

Estonia

#19

Latvia

#2

Lithuania

#2

Estonia

#20

Latvia

Economic freedom

in respect to the economic freedom

globally

3

in respect to ease of doing

business globally

4

in electronic security globally

5

eGovernment

maturity score

#8

Lithuania

#2

Estonia

#9

Latvia

GDP growth exceeds

EU avg

in eGovernance maturity score

ratings in the “EU27+”

6

Our Business at a Glance

continued

#### BCG is a collection of the leading online classiﬁeds websites across real estate, cars and jobs in the Baltic region.

“

1

st

in the EU

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

12

1

Alternative performance measure (see note 4 to the consolidated ﬁnancial statements on pages 89 to 90). 2023-2024 EBITDA and 2022 adjusted EBITDA.

2

Leadership position based on time on site except for Auto24. Auto24 has no signiﬁcant vertical competitor; the next relevant player is Generalist portal; therefore, relative market

share is calculated based on time on site proportion relating to the number of active automotive listings as at the end of the reported period.

3

Source: Google Analytics, 2024.

4

Source: SimilarWeb data, 2024.

5

Annual BCG employee survey, 2024.

#### Moving our Strategy Forward

#### Our priority

We are committed to being a responsible

business.

Our

priority

is

to

protect

and

support

our

people,

customers,

Stakeholders and the environment around

us.

Our purpose is to connect consumers with

advertisers and help them transact more

easily. Every day we connect buyers and

sellers and facilitate transactions from

cars and real estate, job offers to services

and consumer goods from professional

and

private

advertisers.

The

digital

marketplaces we operate promote trust,

fairness and eﬃciency.

#### Our strategic pillars

1

2

3

4

to enhance the

transaction experience

provide the easiest

solution for the sellers

and buyers to ﬁnd each

other

ensure simple way

of advertising for our

consumers and listers

be the main solution

for our consumers and

listers transaction needs



For more on our culture see pages 30 to 34.



For more on Engagement with our Stakeholders see pages 47 to 48.



For more on our ESG see pages 22 to 37.

#### Responsible business and Environment, Social and Governance (“ESG”)

The Sustainable Development Goals

(“SDGs”) (also known as the Global

Goals), were adopted by the United

Nations in 2015. Our approach to

responsible

business

aligns

quite

naturally with the goals and we have

identiﬁed ﬁve that are most material to

our business and where we contribute

the most:

Gender equality

Decent work and economic

growth

Responsible consumption and

production

Climate action

Peace, justice, and a strong

institution

#### Our stakeholders

#### Investors

#### Consumers and Advertiser

#### Our People

#### Suppliers

#### Regulatory bodies

#### Environment and Community

#### Our Company values and behaviours

The values and behaviours that

we believe in are:

•

Trustworthiness

•

Entrepreneurship

•

Less is more

•

Getting things done

•

Marketplace is our hobby

•

Work is fun

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

13

STRATEGIC REPORT

#### Proven track record and strong ﬁnancial position

#### Strong foundations support our growth

#### Early in monetization journey

#### We are a clear leader

#### Strong revenue growth

#### Exceptional EBITDA

1

#### margin

#### Go-to destination

#### Beneﬁting from synergies

#### Experienced and diverse team

#### Highly engaged teamCommitted to sustainability

#### Highly cash generative

Our take rates are lower than

those of our international peers

7x

Autoplius

36x

Auto24

17x

Aruodas

19x

KV and City24 in Estonia

7x

CVBankas

23x

Skelbiu

Leadership position

2

in number of times

against closest competitor

BCG is a collection of the leading

2

online

classiﬁeds websites across real estate, autos,

jobs, services and general merchandise in the

Baltics.

77%

#### 56.0m visits per month

Group’s portals were visited on average 56.0

million times a month

3

. This equals to each

resident in the Baltics visiting our site 10 times

per month.

#### #1 horizontal and #1 vertical portals reinforce each other

A combination of verticals and horizontals

brings a lot of synergies and allows covering

the wider market

8 and 13 y. of tenure

average 8 years of tenure per employee

and average 13 years of tenure per Senior

Management employee

50:50

the split between women and men in our

organisation

>95%

more than 95% of our employees feel proud to

be a part of the BCG team

5

70%

reduced our Scope 1 and 2 carbon emissions by

70% since 2022

99%

Cash conversion

1

19%

Revenue CAGR, 2021-2024

#### Robust EBITDA

1

#### growth

#### Deeply penetrated

#### Fragmented customer base

#### Strong Balance Sheet

19%

EBITDA CAGR, 2021-2024

#### 0.5x leverage

1

compared to 2.75 at IPO in July 2021

86%

The majority of the Group’s traﬃc

4

is direct,

with a combination of direct and organic unpaid

search channels

#### 50% B2C and 39% of C2C

Core classiﬁeds revenue amounts to 90%.

Having a signiﬁcant part of C2C ads to

customer fragmentation.

Our Business at a Glance

continued

![]()

The Group is considered to be at an

early monetisation stage. The primary

growth driver and focus of the Group is to

drive increased monetisation of its core

services, by increasing average revenue

per B2C lister and average revenue from

each C2C lister. Increased monetisation

can take different forms, including pricing

actions

and

product

and

packaging

development, enabling upsell and cross-

sell.

How we measure progress

•

Revenue

•

C2C yield

1

•

B2C average revenue per user (ARPU)

2024 progress

We ended our year 2024 with the highest

ever yearly revenue in all four business

units.

Group’s revenue grew 19% to €72.1

million

(2023: €60.8 million).

The robust growth across all four business

lines was primarily driven by strength in

the core business.

The growth came from

B2C and C2C

which are the core revenue

streams and together

now represent 90%

of BCG revenue. B2C and C2C revenue

grew 22% and 18% respectively.

Improvements

to

our

products

and

packages for B2C customers supported

price increases in our Auto, Real Estate

and Jobs business lines towards the end

of the H1 this year.

Monthly ARPU has

grown across all business lines.

At the beginning of the reporting period,

we implemented a C2C pricing event that

increased the price per listed C2C ad.

Associated risks

•

Geopolitical risk

•

Risk of disruption to our customer and /

or supplier operations

•

Competition risk

•

Laws & regulations risk

•

Technology risks

The Group will continue to leverage the

existing strong market positions of its

portals, high brand recognition and traﬃc

to drive more listings and traﬃc across

its portals. As more listings are added,

consumer audience traﬃc is expected to

increase, and the more traﬃc increases,

the more attractive the portals are, which

again

attracts

more

listings.

These

network effects are expected to continue

to support more revenue growth through

an increased income from listing fees,

subscription

fees

and

other

revenue

sources.

How we measure progress

•

Audience lead versus closest competitor

•

Traﬃc to our sites

2024 progress

The Group is highly penetrated. Due to its

leading market positions and strong brand

aﬃnity, the Group’s portals attract a large

and highly engaged consumer audience.

During the last years, all

our leading sites

have maintained their signiﬁcant audience

lead

2

over the closest competitor

(based

on the time spent on site data from

SimilarWeb).

With a large and engaged consumer

audience, the Group’s brands are widely

known

and

thus

organically

attract

advertisers to advertise products for sale,

resulting in the Group’s portals having

leading content that in turn attracts more

consumer traﬃc. However, changes in the

cookie consent policy, which now require

general consent for all cookies not strictly

necessary for website operation, have

impacted data collection. Additionally,

internet

browsers

have

implemented

stricter controls on third-party cookies,

leading to a loss of data collected by

Google Analytics. As a result, the statistics

in

Google

Analytics

are

incomplete

and show a decline in Group’s traﬃc.

According to Google Analytics, during

2024 we had on average 56.0 million

visits per month,

which equates to every

resident in the Baltics visiting our sites 10

times per month, making the portals the

go-to place for consumers to shop.

Associated risks

•

Geopolitical risk

•

Risk of disruption to our customer and /

or supplier operations

•

Competition risk

•

Laws & regulations risk

In addition to increasing monetisation of

the core classiﬁeds services, the Group

aims to grow revenue by offering ancillary

products and services, with the overall

objective of enhancing the transaction

journey of consumers and advertisers in

the Baltic markets.

How we measure progress

•

Developments

•

Innovations

•

Partnerships

2024 progress

Auto.

In Lithuania we have upgraded and

expanded the car history check, introduced

a new data product, that enables business

customers to analyse competitors and

benchmark their performance.

In Estonia, we re-launched the car history

check service with a new user interface

and tighter integration with Auto vertical,

which acts as a data source and marketing

channel.

Real Estate.

In Lithuania, we introduced

a new prominence package for business

clients.

In Estonia, we launched a new product

for the property rental market in Estonia,

allowing landlords and tenants to sign

rental contracts through our platform.

Jobs & Services.

On our Jobs board

in

Lithuania,

we

developed

tools

to

streamline the job candidate selection

process. Employers can now use ﬁlters

to quickly identify the best candidates

that match their criteria and easily access

potential employees in the CV database.

On our Services platform in Lithuania, we

introduced the option for service providers

and customers to sign service agreements

directly within the platform.

On our Latvian and Estonian Service

platforms

we

focused

on

enhancing

content quality.

Generalist.

In Estonia we introduced a "buy

now, pay later" feature, providing buyers

with an easy ﬁnancing alternative for their

purchases. We also launched a parcel self-

service platform that aggregates popular

parcel delivery providers.

In Lithuania, on our price comparison

website,

we

continuously

work

on

improving content quality. Last year, we

added over 25,000 item speciﬁcations,

enhancing user experience and boosting

our SEO efforts.



More details in our Operational Review

(page 20).

Associated risks

•

Competition risk

•

Technology risks

Drive

monetisation

of core services

Drive more

listings and trafﬁc across

the Group’s portals

Grow ancillary

revenue through existing

and new partnerships

#### Our strategic aims

1

"Yield" refers to the average monthly revenue per active (Auto or Real Estate) or listed (Generalist) C2C listing.

2

Audience lead. Leadership position based on time on site except for Auto24. Auto24 has no signiﬁcant vertical competitor; the next relevant player is Generalist portal; therefore,

relative market share is calculated based on time on site proportion relating to the number of active automotive listings as at the end of the reported period.

While the Group already demonstrates

high operating leverage, operational and

cost eﬃciency, it is committed to continue

optimising

costs

and

maintaining

high

cash

conversion.

However,

the

commitment to a lean and eﬃcient

organisation does not prevent the Group

from making strategic investments, for

example in technology, to maintain its

market-leading position and strong value

proposition for listers and consumers,

and to support the sustainability of a

growing organisation. The Group has a

robust process of assessing business

areas requiring further investments, and

a streamlined approach to implementing

internal change, with recent examples

including the increased investment in the

technology team and additional security

infrastructure.

How we measure progress

•

EBITDA

1

and EBITDA margin

1

•

Operating proﬁt

•

Adjusted operating proﬁt

1

•

Cash generated from operating

activities

•

Cash conversion

1

•

Basic EPS

•

Adjusted basic EPS

1

2024 progress

Year 2024 proﬁtability was the highest

ever.

Our

EBITDA grew 20% to €55.3 million

(€46.0 million in 2023) and ended our year

with 77% EBITDA margin (76% in 2023).

Adjusted operating proﬁt up 21% to €54.5

million

(2023: €45.3 million).

Operating proﬁt up 32% to €38.3 million

(2023: €29.1 million).

Cash generated from operating activities

was up 23% to €59.0 million

(2023: €48.0

million).

Cash conversion maintained at 99%

(99%

in 2023).

Basic EPS up 40% to 6.5 € cents

(2023: 4.7

€ cents).

Adjusted basic EPS up 20% to 9.2 € cents

(2023: 7.7 € cents).

Associated risks

•

Geopolitical risk

•

Risk of disruption to our customer and /

or supplier operations

•

Technology risks

•

Laws & regulations risk

One of the capital policy priorities is to

continue considering value-creating M&A

opportunities.

The

Group

constantly

evaluates

its

portfolio to optimise value creation and

is continuing pursuit of attractive options

for inorganic growth, particularly through

bolt-on

acquisitions

and

in-market

consolidation within the Group’s existing

markets, and potentially new markets

outside of the Baltics with a strong focus

on similarly high-quality, market-leading

businesses.

How we measure progress

Filling in the “gaps” in the matrix of

geographies and business lines

2024 progress

There were no acquisitions this year. Last

year, in July 2022, we acquired GetaPro

services platforms in Latvia and Estonia.

GetaPro business and strategy integration

is progressing well - we continue applying

best practices from our existing Services

vertical in Lithuania.

Associated risks

•

Acquisition risk

BCG is committed to being a responsible

business and our priority is to protect

our people and continue to protect the

environment around us.

Climate change is treated as a Board-level

governance issue. The ESG working group

that was formed in 2022 evidences our

commitment to ensuring as a business we

keep progressing with our climate change

agenda.

We are highly focused on providing a

safe,

happy,

and

supportive

working

environment and we are continuously

looking for ways to improve internal

communications to ensure our employees

stay connected and feel engaged.

How we measure progress

•

Total CO

2

emissions

•

Employee engagement level

•

Gender diversity

2024 progress

During 2024 we made progress in our

net zero journey by reporting our Scope

3 carbon emissions for the ﬁrst time and

reducing our impact on the environment:

•

we reduced the total CO

2

emissions in

direct operations by 70% from a 2022

base year and

•

increased the portion of electricity used

from renewable sources from 63% in

2022 to 88%, while

•

emission-free electricity was increased

from 66% in 2022 to 99%.

During the year we have conducted an

employee engagement survey and were

pleased that, in line with last year, more

than 95% of our employees answered YES

to both questions



“Do you feel proud to be part of the BCG

team?” and



“Would you recommend your friends to

work here?”.

We acknowledge the signiﬁcance of gender

diversity and take pride in concluding the

year with an equal female-to-male ratio of

50:50 (as of the end of 2023: 51:49).

Associated risks

•

Climate change risk

Continuously improve the Group’s

scalability and maintain high levels

of operational efﬁciency while

making necessary investments

Pursue strategic

opportunities through

acquisitions

Promote circular economy

and minimise our own impact

on the environment

1

Alternative performance measure, see note 4 to the consolidated ﬁnancial statements.

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

1415

STRATEGIC REPORT

Moving our Strategy Forward

continued

Moving our Strategy Forward

continued

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

1617

STRATEGIC REPORT

1

In Jobs & Services business line B2C revenue comes from Jobs only; C2C revenue principally comes from Services portals, therefore only Services platforms’ information is

presented.

2

Car listings only (excluding listings of vehicle parts, vehicles other than cars and other categories).

3

Skelbiu.lt only, which is our main Generalist portal.

4

ARPU - average revenue per user.

#### Financial Review

In 2024 Group’s revenue grew 19% to

€72.1 million (2023: €60.8 million) as

a consequence of a growth in all four

business lines, underpinned by strength in

the core business:

•

The Auto business line grew by 24%.

B2C grew 31% and C2C grew 23%.

•

The Real Estate business line grew by

20%. B2C grew 24% and C2C grew 21%.

•

The Jobs & Services business line grew

by 17%. B2C (Jobs) grew 12% and C2C

(mainly Services) grew 45%.

•

Generalist business line, which is

largely C2C, grew 8%.

Over the past 3 years since the IPO,

revenue quality has improved as core

classiﬁeds revenue streams, B2C and

C2C, as a percentage of revenue, have

increased from 83% to 90%. B2C revenue,

representing 50% of Group revenue, grew

22% and C2C, representing 39% of Group

revenue, grew 18%. Ancillary revenue,

accounting for 5% of total Group revenue,

grew by 13%, while advertising revenue,

the most vulnerable revenue stream and

also accounting for 5% of Group revenue,

declined by 1%.

The main drivers of revenue growth

continue to be the increase in the number

of advertisements and active C2C listings,

the rise in the number of advertisers

across all business sectors, and the

We have achieved our strongest ﬁnancial results to date, with a c.70% increase in revenue and EBITDA compared to

#### our IPO three years ago.

#### Lina Mačienė,CFO

“

higher average spend per customer and

advertisement across our business.

In May 2023, at the beginning of the period

currently reported on, we introduced C2C

pricing and packaging changes across

most of our portals, impacting the entire

ﬁnancial year. In September and October

2023,

we

introduced

B2C

price

and

package changes for the Auto, Real Estate

and Jobs portals, reﬂecting improvements

to our proposition. These contributed to

the second half of the year in both Real

Estate and Auto business lines and in

Jobs, since the majority of our contracts

are year-long, it is rolling out throughout

12 months.

€m

30-Apr-24

30-Apr-23

Bank loan principal amount

50.0

70.0

Customer credit balances

3

2.4

2.4

Total debt

52.4

72.4

Cash

(24.9)

(27.1)

Net debt

27.5

45.3

EBITDA

2

LTM

55.3

46.0

Leverage

0.5x

1.0x

2024, €m

2023, €m

Change

Labour costs

11.3

9.6

18%

Advertising and marketing services

1.0

1.0

7%

IT expenses

0.8

0.7

15%

Other

3.6

3.5

5%

Operating cost excluding depreciation

and amortisation

16.8

14.8

14%

Depreciation and amortisation

16.9

17.0

0%

Operating cost

33.8

31.8

6%

1

Yield refers to the average monthly revenue per active C2C ad (in Auto, Real Estate, Services), per C2C listing (in our Generalist) or ARPU in B2C. ARPU is monthly average revenue

per user (in Auto – per dealer, in Real Estate – per broker, in Jobs – per company).

2

Alternative performance measure, see note 4 for further details.

3

Customer credit balances relate to amounts held by customers in e-wallets and are included within trade and other payables as well as cash and cash equivalents.

We

continue

seeing

strengthening

network effects across all business units

as a growing number of customers drive

content, which in turn encourages greater

engagement for our audience.

The number of B2C customers grew

across all business lines:

•

Automotive dealers grew by 4% (from

3,586 in 2023 to 3,732 in 2024) mainly

due to small dealers switching to B2C

subscriptions

rather

than

placing

advertisements as C2C customers.

•

Real Estate brokers grew 1% from 4,877

in 2023 to 4,926 in 2024.

•

Jobs' number of customers grew 5%

from 2,162 in 2023 to 2,271 in 2024.

In

C2C,

the

number

of

active

advertisements and listings grew across

all business lines. In Auto, Real Estate and

Generalist the growth was primarily driven

by the underlying market conditions, i.e.

longer selling time (which means each

advert is active for more time). The growth

in Services active advertisements number

was driven by the growing client base

using our platform.

In terms of average revenue per user

(ARPU) in our B2C segment:

•

Auto ARPU was up 26% due to pricing

and packaging changes implemented

mid-2023 (in September and October

2022)

and

most

recent

price

and

packaging changes done in mid-2024

(in September and October 2023). We

also saw an upside from recovering

inventory

levels

as

dealers

were

increasing their packages.

•

Real Estate ARPU was up 22% due

to subscription fee and packaging

changes which took place mid-2023 and

mid-2024. The changes implemented

from September 2022 to January 2023

were aimed at both growth in ARPU

and incentivising customers to choose

individual and more expensive premium

packages for brokers. This year's annual

pricing

actions

were

implemented

during September and October 2023.

•

Jobs ARPU was up 7% due to reduced

volume discounts. CVbankas, being the

market leader, is well-positioned to take

advantage of a vibrant employment

market with low unemployment rates,

ensuring continued revenue growth.

Price

changes

were

implemented

on new and renewing customers in

September 2022 and were rolling out

to the customers through the 12-month

cycle until autumn this year. This year

the new prices were introduced in

September 2023, and like last year, are

rolling out to the customers through the

12-month cycle.

In terms of yield

1

in our C2C segment:

•

We

implemented

price

changes

and observed an uptick in average

transaction

values

which

have

a

positive impact on our revenues due

to

value-based

pricing.

However,

arithmetically

the

monthly

revenue

per active advertisement in Auto and

Real Estate remained unchanged, as a

consequence of customers opting for

longer duration packages, leading to

extended durations of advertisements

on our sites.

•

Services

average

monthly

revenue

per active advertisement was up 11%

mainly due to price changes and an

increased usage of our value-added

services.

•

Generalist average revenue per listing

was up 3% due to price changes and

rising average transaction values in the

automotive and real estate categories,

partly offset by change in mix of

advertisement categories.

#### Operating costs

Our costs represent a relatively small

proportion of our revenue and, due to

continued cost management, inﬂation did

not signiﬁcantly affect our proﬁtability.

Most of our operating costs are people

costs. It is close to 16% of Group revenue.

During the year, the BCG team expanded

C2C - monthly revenue per active ad/revenue per listing C2C (€)

Auto

2

Real Estate

Services

1

Generalist

3

revenue

per active ad

revenue

per active ad

revenue

per active ad

revenue

per listing

0%

20

23

24

7

20

23

22

6

0%

+11%

+3%

2024

2023

Auto

+4%

3,732

4,926

2,271

3,586

4,877

2,162

+1%

+5%

Real Estate

Jobs

1

no. of dealers

no. of brokers

no. of customers

2024

2023

B2C - monthly number of dealers/brokers/companies

by business line

Auto

Real Estate

Jobs

1

ARPU

ARPU

ARPU

+26%

289

181

412

230

148

384

+22%

+7%

2024

2023

B2C - monthly ARPU

4

(€)

Auto

2

Real Estate

Services

1

Generalist

3

no. of active ads

no. of active ads

no. of active ads

no. of listings

+26%

33,695

20,016

8,560

99,271

26,824

16,628

6,461

94,388

+20%

+32%

+5%

2024

2023

C2C - monthly number of active ads/listings by business line

to 140 FTEs. The average number of FTEs

during the year has grown by 4% from

131 in 2023 to 136 in 2024. Investment

in our people increased by 18% to €11.3

million, up from €9.6 million in 2023.

Most of the increase in people costs

was driven by more people in the team,

annual salary reviews and the buildup

cost of a performance share plan (“PSP”)

amounting to €2.2 million, compared to

€1.6 million in 2023.

Our marketing costs amount to 1.4%

of revenue. As a portfolio of brands, we

minimise spending on external service

providers by advertising on our own sites

at no cost. Other Group costs include IT,

which are 1.2% of revenue, and general

administrative expenses, which are 5.0%

of revenue. We have supported several

non-governmental organisations (NGOs)

assisting Ukraine during the war, a local

teachers’

development

organisation

‘Choosing

to

Teach’

and

other

organisations with donations totalling

€0.2 million (2023: €0.1 million).

#### Net ﬁnance expense

Our ﬁnance expenses primarily consist

of interest expenses, calculated at a

1.75% margin plus Euribor, totalling €3.5

million, compared to €2.6 million in 2023.

Additionally our ﬁnance costs include

commitment fees related to a €10.0

million unsecured and undrawn Revolving

Credit Facility (“RCF”). Finance expenses

are partly offset with ﬁnance income from

cash balances held in banks, resulting

in a net ﬁnance expense of €3.4 million,

compared to €2.7 million in 2023.

#### Net debt and leverage

In 2024, we voluntarily repaid €20.0 million

of the existing debt.

Compared to the end of 2023, net debt

2

decreased by €17.8 million to €27.5 million

(from €45.3 million in 2023). We ended the

year with leverage

2

ratio of 0.5x, down

from 1.0x in 2023.

Financial Review

continued

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

18

There were no add-backs to our EBITDA

in the periods reported. Our EBITDA grew

20% to €55.3 million (2023: €46.0 million).

The EBITDA margin expanded by 1% point

to 77% (2023: 76%).

Adjusted operating proﬁt increased by

21% to €54.5 million (2023: €45.3 million),

while reported operating proﬁt grew by

32% to €38.3 million (2023: €29.1 million).

BCG intends to return one third of adjusted

net income each year via dividend. For

this purpose, we show amortisation of

acquired intangibles and the associated

tax effect along with the adjusting items in

the table below. Adjusted net income grew

18% to €45.0 million (2023: €38.0 million).

Proﬁt for the period increased to €32.0

million (2023: €23.2 million).

#### Tax

The Group tax charge for the year was €2.9

million (compared to €3.2 million in 2023),

representing an effective tax rate of 8%

(down from 12% in 2023). This tax charge

comprises:

•

Current tax expense of €4.1 million

(2023: €4.9 million). The decrease in

current tax expense in 2024 is due

to a one-off tax credit of €1.8 million.

This credit, an adjusting item to our

proﬁtability measures, relates to 2021

and resulted from a new interpretation

of the Corporate Income Tax law by the

Tax Authority in Lithuania, following a

court ruling.

•

Unwind of deferred tax of €1.2 million,

mainly from deferred tax on acquired

intangibles (2023: €1.8 million, including

€1.4 million deferred tax from acquired

intangibles).

2024

2023

Change

EBITDA

1

55.3

46.0

20%

EBITDA margin

1

77%

76%

1% pt

D&A

(16.9)

(17.0)

(0%)

Operating proﬁt

38.3

29.1

32%

Add back: amortisation of acquired intangibles

16.2

16.2

0%

Adjusted operating proﬁt

1

54.5

45.3

21%

Net ﬁnance costs

(3.4)

(2.7)

27%

Proﬁt before tax

34.9

26.4

32%

Income tax expense

(2.9)

(3.2)

(9%)

Proﬁt for the period

32.0

23.2

38%

Add back: corporate income tax credit from 2021

(1.8)

-

n/m

Add back: deferred tax impact on acquired intangibles amortisation

(1.4)

(1.4)

-

Adjusted net income

1

45.0

38.0

18%

Basic EPS (€ cents)

6.5

4.7

40%

Adjusted basic EPS

1

(€ cents)

9.2

7.7

20%

#### Proﬁtability and Alternative

#### Performance Measures

The

Group

has

identiﬁed

certain

Alternative

Performance

Measures

(“APMs”) that it believes provide additional

useful information on its performance.

These APMs are not deﬁned by IFRS and

are not considered to be a substitute for,

or superior to, IFRS measures. These

APMs may not be directly comparable to

similarly titled measures used by other

companies.

Directors use these APMs alongside IFRS

measures for budgeting, planning, and

reviewing business performance.

For APM descriptions and reconciliation

to IFRS measures, see note 4.

#### Earnings per share (“EPS”)

Basic EPS grew 40% and was 6.5 € cents

based on the weighted average number of

shares of 489,975,882 (2023: 4.7 € cents

based on weighted average number of

shares of 496,082,891). Diluted EPS also

round to 6.5 € cents (2023: there was no

dilution effect on EPS from the employee

share arrangements).

Adjusted basic EPS grew 20% to 9.2 €

cents (2023: 7.7 € cents).

#### Cash ﬂow and cash conversion

Cash generated from operating activities

grew 23% to €59.0 million (2023: €48.0

million). Cash conversion

1

continues to be

maintained at 99% (2023: 99%). Net cash

inﬂow from operating activities grew 20%

to €51.2 million (2023: €42.7 million).

#### Capital allocation

Net

cash

generated

from

operating

activities was used for:

•

Paying the ﬁnal dividend for the year

2023 of 1.7 € cents per share in October

2023, totalling €8.4 million.

•

Paying the interim dividend for the year

2024 of 1.0 € cents per share in January

2024, totalling €4.9 million.

•

Buying

back

Company

shares

for

cancellation for €19.3 million (2023:

€5.7 million).

•

Reducing the loan liability by paying

down debt by €20.0 million (2023: €14.0

million).

Financial Review

continued

Financial Review

continued

1

Alternative performance measure, see note 4 for further details.

1

Alternative performance measure, see note 4 for further details.

The capital allocation policy remains

unchanged. Our plan is to use all the cash

we generate in a year, within that same

year or shortly thereafter. We intend to:

•

Return one third of adjusted net income

each year via an interim and ﬁnal

dividend, split approximately one third

and two thirds, respectively. If approved

at the AGM, the ﬁnal dividend for the

year 2024 will be paid on 18 October

2024 to members on the register on 13

September 2024. Dividends are declared

and paid in euro. Shareholders can elect

to have dividends paid in British Pound

Sterling. Currency election deadline for

2024 ﬁnal dividend is 27 September

2024.

•

Continue

considering

value-creating

M&A

opportunities.

All

options

for

ﬁnancing

attractive

acquisition

opportunities remain open, including

using our cash, increasing our debt and

even seeking additional equity capital.

However, using own cash is the most

likely and would most likely not affect

dividends but might reduce capacity for

share buy-backs.

•

Use a combination of share buy-backs

and debt repayment for the balance of

cash.

We keep our capital policy under review

and may revise it from time to time.

#### Going concern

The Group generated signiﬁcant cash from

operations during the period. As of 30 April

2024, the Group had not drawn any of the

€10.0 million unsecured Revolving Credit

Facility (“RCF”) and had cash balances

of €24.9 million. The €10.0 million RCF is

committed until July 2026.

Lina Mačienė

Chief Financial Ofﬁcer

2 July 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

19

STRATEGIC REPORT

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

2021

STRATEGIC REPORT

#### Operational Review

Our third successful year as a public

listed company has passed. We continue

operating business in the BCG way -

consistently entrepreneurial, agile, and

pragmatic whilst holding a long-term

perspective.

We have maintained a hybrid working

culture which blends oﬃce and remote

work. Feedback tells us this model is

highly appreciated by our teams, who

remain

exceptionally

stable,

engaged

and capable of developing products and

features across all our business lines.

Here we look at our key product

developments in 2024 by business line:

Auto

We have upgraded and expanded the

car history check service to the whole

Lithuanian market and have re-launched

this service in Estonia. It now features a

new user interface and tighter integration

with Auto24.ee, which serves as a data

source and marketing channel. It is a

natural extension of our marketplace

offering.

We

are

offering

standalone

reports for buyers to purchase with

a

potential to include them in the higher-tier

business customer packages. Additionally,

we introduced a new data product on

Autoplius.lt, enabling business customers

to analyse competitors and benchmark

their performance against other market

players.

We introduced the rating system for the

highest tier car dealers on Autoplius.

lt. This system allows them to ask for

feedback from car buyers which builds

both trust and competitive advantage. Our

experience is that ratings motivate dealers

to further improve the experience they

provide for car buyers which enables car

buyers to make a better choice.

#### Real Estate

In Aruodas.lt and KV.ee we introduced a

new prominence package for business

clients. This package includes bump-ups

of listings which effectively increase the

number of impressions and leads. We

also upgraded the KV.ee property history

tool, helping buyers navigate the latest

developments in the real estate market

better.

In Estonia, together with our partners, we

launched a new product for the property

rental market. Landlords and tenants now

have the option to sign rental contracts

through our platform, beneﬁting both

parties signiﬁcantly. Firstly, background

checks

are

conducted

on

potential

tenants and a score is provided to help

landlords

make

informed

decisions.

Secondly,

compensation

to

landlords

for property damage is ensured through

third-party

insurance.

Tenants

beneﬁt

from a balanced rental agreement, 24/7

emergency service, insurance for property

damage, and rental payment protection

in case of their inability to pay. This

approach also offers clear advantages for

our platform. By facilitating these rental

agreements, we can get recurring revenue

throughout the rental period instead of a

one-time payment.

#### We continue operating business in the BCG way - consistently

#### entrepreneurial, agile, and pragmatic whilst holding a long-term perspective.

#### Simonas Orkinas,COO

“

#### Jobs & Services

In CVbankas.lt we developed tools to

simplify the selection of job candidates.

Employers

can

now

set

ﬁlters

to

quickly

identify

the

best

candidates

that ﬁt their criteria and easily access

potential employees in the CV database.

Additionally, we established a partnership

with the Lithuanian startups association

Unicorns

Lithuania,

supporting

its

members in their employment journey

by providing additional exposure on our

platform.

Paslaugos.lt

introduced

the

option

to

sign

service

agreements

between

service providers and customers within

the platform. This feature is viewed as a

convenient tool for users and a valuable

data source for the platform.

In GetaPro we focused on improving

content quality. We encourage service

providers to add more information to

their proﬁles and collect more feedback,

which helps them achieve higher listing

positions.

#### Generalist

In Osta.ee we introduced a "buy now, pay

later" functionality, which provides buyers

with an easy ﬁnancing alternative for their

purchases. We also launched a parcel self-

service platform that aggregates the most

popular parcel delivery providers. This

convenient tool is not limited to Osta.ee

users and can be used to send items sold

on any marketplace.

In the price comparison service Kainos.lt,

we are continuously working on improving

content quality. Last year we added over

25,000 item speciﬁcations, enhancing the

user experience and beneﬁting our SEO

efforts.

In addition to these consumer-facing

developments, substantial progress has

been made behind the scenes. In 2024

we successfully upgraded our production

hardware,

continuously

tested

and

improved our disaster recovery plans, and

implemented new payment methods to

better meet customer needs and optimise

costs.

Simonas Orkinas

Chief Operating Ofﬁcer

2 July 2024

#### Section 172(1) Statement

#### “Promoting the success of the Company for the beneﬁt of all its

#### Stakeholders.”

"In order to promote the success of

the Company for the beneﬁt of all its

Stakeholders, the Directors conﬁrm that

they have acted with the long-term success

of the Company in mind for the beneﬁt

of Shareholders, in accordance with the

Companies

Act

2006

Section

172(1)

(a) to (f). The Board of Baltic Classiﬁeds

Group PLC acknowledges all legal duties

speciﬁcally S171 to S177 Companies Act

2006. The Board primarily engages with

employees and Shareholders, but also

stays informed about other Stakeholders'

issues

through

Executive

Directors,

reports from Senior Management, and

external advisors."

Pages 47 to 49 outline the ways in which

we have engaged with key Stakeholders

and focuses on the following key areas:

•

Who the key Stakeholders are and the

issues that matter the most to each

Stakeholder group

•

How the Board engages with and has

oversight of those Stakeholder groups

•

Board priorities, key actions and

principal decisions and how they tie

into Section 172(1) (a) to (f)

The Board views "Principal Decisions"

as decisions that have important long-

term effects and consequences for the

Company and/or its Stakeholders. These

decisions are different from the regular,

routine decision-making processes the

Board typically undertakes.

Further information as to how the Board

has had regard to S172(1)(a) to (f) can be

found in the following pages:

Where can you ﬁnd more in our Annual Report

Page

S172(1)(a) Consequence of any decision in the long-term

Moving our Strategy Forward

13

Risk Management

38

Board Leadership and Company Purpose

46

S172(1)(b) Interests of employees

Section 172(1) Statement

21

Engagement with our Stakeholders

47

Sustainability Report

22

Board Leadership and Company Purpose

46

Statement of Engagement with Employees

69

Board activity and culture

46

Board priorities, key actions and principal decisions

49

Non-ﬁnancial and Sustainability Information Statement

36

S172(1)(c) Fostering business relationships with suppliers, customers and others

Moving our Strategy Forward

13

Section 172(1) Statement

21

Engagement with our Stakeholders

47

Board Leadership and Company Purpose

46

Statement of engagement with other business relationships

69

Non-ﬁnancial and Sustainability Information Statement

36

S172(1)(d) Impact of operations on the community and the environment

Moving our Strategy Forward

13

Section 172(1) Statement

21

Engagement with our Stakeholders

47

Board Leadership and Company Purpose

46

Non-ﬁnancial and Sustainability Information Statement

36

S172(1)(e) Maintaining high standard of business conduct

Moving our Strategy Forward

13

Section 172(1) Statement

21

Engagement with our Stakeholders

47

Board Leadership and Company Purpose

46

Non-ﬁnancial and Sustainability Information Statement

36

S172(1)(f) Acting fairly between members

Section 172(1) Statement

21

Engagement with our Stakeholders

47

Division of Responsibilities

50

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

2223

STRATEGIC REPORT

#### Sustainability Report

#### Overview of our ESG strategy

BCG is committed to being a responsible

business and our priority is to protect

our people, support our customers and

Stakeholders and continue to protect the

environment around us.

Our Environmental, Social and Governance

(“ESG”) strategy can be split into two main

components:

•

being a sustainable business by limiting

our impact on the environment, providing

a secure and diverse workplace for

our employees and ensuring strong

governance; and

•

helping

customers

to

make

more

sustainable choices and encouraging

a circular economy through four of our

business lines: Real Estate, Auto, Jobs

& Services and Generalist.

The Board has reviewed and approved the

ESG strategy.

Our ESG working group makes sure we

follow and continue to evolve our strategy

and make progress towards our goals.

The ESG working group consists of ﬁve

members,

including

three

Executive

Directors

and

two

other

employees.

The Chair, together with Non-Executive

Director Jurgita Kirvaitienė, are actively

involved in ESG activities and attend ESG

working group meetings on demand.

During 2024, the ESG working group met

four times. The following topics have

been discussed by the ESG working group

during the year:

•

progress towards our ESG targets;

•

new gender diversity targets;

•

the Group’s carbon footprint;

•

Scope 3 reporting;

•

forthcoming ESG reporting

requirements;

•

feedback from our investors on ESG

related issues;

•

climate-related risks and opportunities;

and

•

BCG score in ESG rating agencies.

Areas of focus for the ESG working group

in the next ﬁnancial year will be:

•

tracking our progress against ESG

targets;

•

tracking our Scope 1, 2 and 3

emissions; and

•

focusing on forthcoming ESG reporting.

The Board fully supports the initiatives of

the ESG working group and gives Board-

level oversight of environmental, social

and governance issues and achievement

of our ESG goals. Environmental, social

and governance matters are included

in the Board’s formal annual schedule

and are regularly discussed during the

meetings.

ESG highlights 2024

Alignment with the UN SDGs

Environmental

Social

Governance

•

GHG Emissions

•

Air Quality

•

Energy Management

•

Water & Wastewater

Management

•

Waste & Hazardous Materials

Management

•

Ecological Impacts

•

Physical Impacts of Climate

Change

•

Labour Practices

•

Employee Health & Safety

•

Employee Engagement,

Diversity & Inclusion

•

Access & Affordability

•

Product Quality & Safety

•

Customer Welfare

•

Selling Practices & Product

Labelling

•

Product Design & Lifecycle

Management

•

Business Model Resilience

•

Supply Chain Management

•

Materials Sourcing & Eﬃciency

•

Human Rights & Community

Relations

•

Customer Privacy

•

Data Security

•

Business Ethics

•

Competitive Behaviour

•

Management of the Legal &

Regulatory Environment

•

Critical Incident Risk

Management

•

Systemic Risk Management

Environmental

Social

Governance

•

Reported our Scope 3

carbon emissions for the

ﬁrst time

•

Reduced our absolute Scope

1 and 2 emissions by 70%

from a 2022 base year

•

Achieved our goal to have at

least 80% of used electricity

derived from renewable

energy sources by 2025

by increasing the portion

of electricity derived from

renewable sources from 63%

in the base year 2022 to 88%

•

Offset our Scope 1 and

2 carbon emissions and

achieved carbon neutrality

across our direct operations

• Set gender diversity goals

• Ranked within top 10

best performers in FTSE

Women leaders review 2023

(FTSE250)

• Expanded our employee

training disclosure with

employee training statistics

• Maintained our average

employee tenure at 8 years

• Completed employee

engagement survey that

showed that more than 95%

of employees are proud to be

a part of BCG team

• Maintained gender diversity

with a split of women/men:

50:50

• Donated €0.2 million to

selected charitable causes

• Introduced new policies:

AI Policy, Conﬁdential

Information Policy, Code

of Conduct, Supplier Code

of Conduct and Disaster

Recovery Policy

• Improved our data security

practices with 2FA

authentication for e-mail

boxes and MDM (mobile

device management) solution

in Lithuania

• Continued to evolve with

the requirements of GDPR

by carrying out optimisation

for personal data deletion

processes

• Increased awareness of cyber

security and GDPR through

employee training

#### Reporting frameworks

We continue to evolve our Environmental,

Social and Governance (‘ESG’) reporting to

meet the requirements of leading industry

frameworks

and

our

stakeholders’

expectations. BCG has aligned its ESG

reporting to the Task Force on Climate-

related Financial Disclosures (TCFD) and

to the principles of the Sustainability

Accounting

Standards

Board

(SASB)

framework

for

Internet

and

Media

Services. We have also identiﬁed the

UN

Sustainable

Development

Goals

(‘SDGs’), which we believe we can make a

meaningful contribution to.



Disclosure index for the Task Force on

Climate-related Financial Disclosures

(TCFD) framework can be found on

page 24.



Disclosure index for the Sustainability

Accounting Standards Board (SASB)

framework can be found on page 37.

#### ESG materiality assessment

In order to have a successful sustainability

strategy in the long run, an understanding

of which ESG topics are the most material

to BCG is crucial. In 2023, we performed

a materiality assessment and identiﬁed

the most material ESG topics for BCG.

As part of this process, we considered

various topics raised by investors, ESG

rating agencies, Senior Management and

employees to determine the ESG issues

most relevant to our business and industry

where we may be able to have the biggest

impact. We reviewed several ESG reporting

frameworks and ultimately selected the

SASB Standards based on its industry-

speciﬁc alignment to what we believe are

material ESG issues to BCG. The six most

material sustainability issues which were

agreed by the Board as focus areas for

BCG are listed below, together with other

sustainability matters that we care about:

The Sustainable Development Goals (“SDGs”) were adopted by the United Nations in 2015. Our

approach to responsible business aligns quite naturally with the goals and we have identiﬁed ﬁve

that are most material to our business and where we contribute the most.

#### Helping customers to make more sustainable choices

We take pride in the fact that many of the Group's portals play an important role in encouraging the circular economy and the reuse

and repair of undesirable assets. As a result, they offer a green commerce channel that allows consumers and businesses to become

more environmentally conscious while also preventing secondary items from being disposed of, being recycled, or being put out of

use. Additionally, the online nature of the transactions facilitated by the Group all contribute to minimising carbon emissions related to

unnecessary travel, as well as saving time and resources for our customers.

Auto

We place a high priority on promoting environmentally

friendly new technologies and introducing cleaner,

more effective fuel kinds. To make it simpler for people

to look for more environmentally friendly vehicles, our

Auto websites have made certain steps:

•

extra ﬁelds for electric vehicle listings: range and

battery capacity;

•

information on emissions, the rate of the pollution

levy and fuel usage in auto ads;

•

informative articles and videos for consumers

about electric vehicles and models that are

currently on the market.

#### Jobs & Services

Our Jobs & Services portals also help our advertisers

and consumers make more environmentally friendly

decisions, reducing GHG emissions brought on by

needless travel:

•

customers may locate the services they require

online on our Services portals;

•

jobseekers and recruiters may connect through our

Jobs site online;

•

remote workplace location tags and travel to work

time and distance information help jobseekers ﬁnd

positions with less daily travel required.

#### Environment

#### Generalist

Our online classiﬁeds and marketplace portals not only

offer one of the best ways for customers to advertise

and ﬁnd goods and services across the Baltics, but

they also direct clients towards decision that promote

circular economy and are socially responsible:

•

by purchasing used goods on our Generalist portals

rather than brand-new ones, fewer products need

to be made and end up in landﬁlls, reducing GHG

emissions and material waste;

•

rubbish collection services on our portals can

only be offered by licensed providers, helping our

clients in making more sustainable decisions as

unlicensed suppliers may harm the environment.

In order to control the content and combat

illegal rubbish collectors, we also work with local

authorities;

•

pet category listings require speciﬁc information

about pets, such as the seller's registration number

and the pet's microchip number. We also work with

local authorities to promote ethical and pet-friendly

breeding.

#### Real Estate

In the Baltics, which have some of the highest home

ownership rates in Europe, residential real estate is a

signiﬁcant industry. The Group's Real Estate online

listings portals play a vital role in the Baltic real estate

market, which enables us to signiﬁcantly improve the

real estate industry's environmental performance. We

hope to save time and resources for clients, as well as

decrease needless trips to estate agents' oﬃces and

inappropriately described properties by these features

of our Real Estate portals:

•

high quality photos, 3D tours, video tours, ﬂoor

plans, and property descriptions online;

•

location of a listed property on a map, providing

both a route and street view option;

•

information on heating costs, the energy class, air

quality in a particular location, including information

on ambient air pollutants, nitrogen dioxide (NO2)

and coarse particulate matter (PM10).

Sustainability Report

continued

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

2425

STRATEGIC REPORT

#### The Task Force for Climate-Related Financial Disclosure

#### (“TCFD”) Report

#### TCFD compliance statement

We support the Task Force on Climate-

related Financial Disclosures ("TCFD") and

its recommendations and are committed

to assessing the impacts of climate risks

and opportunities across our operations

and supply chains. This year we focussed

on understanding the full scope of our

direct and indirect carbon emissions

and

making

progress

towards

our

environmental targets.

The following material climate-related

ﬁnancial

disclosures

are

consistent

with

the

four

overarching

thematic

recommendations, supported by the 11

recommended disclosures. (As per the

TCFD additional guidance “Implementing

the Recommendations of the Task Force

on Climate-related Financial Disclosures”

(2021 TCFD Annex) which was released in

October 2021.)

#### TCFD governance

Board oversight of climate-related risks

and opportunities

The Board has overall responsibility for

the Group’s preparedness for adapting to

climate change. To ensure the Board has

suﬃcient oversight of climate change

issues, the Board has established an

ESG working group, consisting of three

Executive

Directors

and

two

other

employees, and assigned climate-related

responsibilities to the working group.

The ESG working group reports to the

Board and regularly updates the Board on

climate related risks and opportunities,

as well as progress against targets

addressing climate related issues. For

more information on the ESG working

group, see the Sustainability Report on

page 22.

During the year ended 30 April 2024, the

Board included climate-related topics in

four of the Board’s meetings. In October

2023,

the

Board

reviewed

progress

towards our environmental targets and

forthcoming

environmental

reporting

requirements. In February 2024, the Board

reviewed the Group’s 2024 H1 emissions,

discussed identiﬁed Scope 3 activities and

methodologies and approved the Group’s

Scope 3 business goals. In March 2024,

the Board reviewed climate change risks

and opportunities as part of an annual

ESG Risk Register review. In April 2024, the

Board received and discussed the results

of

an

annual

employee

engagement

survey.

Climate-related issues are also considered

when

reviewing

business

activities,

strategic objectives, risk management

or annual budgets. Climate-related risks

are included into the overall Group’s Risk

Register and reviewed on a regular basis. In

2023, the Group included an environmental

#### TCFD disclosure index

The following table shows where recommended TCFD disclosures can be found:

TCFD recommended disclosure

Compliance

Governance

1.

Describe the board’s oversight of

climate-related risks and opportunities

2.

Describe management’s role in

assessing and managing climate-

related risks and opportunities

The Board’s oversight of climate-related

risks

and

opportunities

and

Senior

Management’s role in assessing and

managing

climate-related

risks

and

opportunities are described in the TCFD

governance section of this TCFD Report.

Strategy

3.

Describe the climate-related risks and

opportunities the organisation has

identiﬁed over the short, medium and

long-term

4.

Describe the impact of climate-

related risks and opportunities on the

organisation’s businesses, strategy

and ﬁnancial planning

5.

Describe the resilience of the

organisation’s strategy, taking into

consideration different climate

scenarios

The material climate-related risks and

opportunities and the impact they may

have on the Group have been identiﬁed

and are disclosed in the Climate strategy

section of this TCFD Report.

The climate-related risks and opportunities

were

stress-tested

in

three

different

climate scenarios and the resilience of

our strategy is described in the Climate

strategy section of this TCFD Report.

Risk management

6.

Describe the organisation’s processes

for identifying and assessing climate-

related risks

7.

Describe the organisation’s processes

for managing climate-related risks

8.

Describe how processes for

identifying, assessing and managing

climate-related risks are integrated

into the organisation’s overall risk

management

The Group’s processes for identifying,

assessing and managing climate-related

risks are described in the Climate-related

risk management section of this TCFD

Report.

Climate-related risks are captured and

documented in the Group’s Risk Register

in the same manner other risks are

documented. This process is described

in the Climate-related risk management

section of this TCFD Report and the Risk

management section of the Strategic

Report on pages 27 and 38.

Metrics and targets

9.

Disclose the metrics used by the

organisation to assess climate-related

risks and opportunities in line with

its strategy and risk management

process

10.

Disclose Scope 1, Scope 2, and, if

appropriate, Scope 3 GHG emissions,

and the related risks

11.

Describe the targets used by the

organisation to manage climate-

related risks and opportunities and

performance against targets

Our environmental targets are described

in the Environmental metrics and targets

section of this TCFD Report.

Scope 1, 2 and 3 GHG emissions, energy

consumption, water consumption and

information

on

electricity

are

also

disclosed in the Environmental metrics

and targets section on pages 27 to 29.

and includes climate-related risks and

opportunities. The ESG working group

organises an annual update for climate-

related risks and opportunities with the

Senior Management. Senior Managers, as

risk owners, are responsible for assessing

and managing climate-related risks for

their respective business areas. They

follow and prepare for new environmental

regulations, changing market tendencies

and increasing customer environmental

awareness. The ESG working group is

responsible for assessing and managing

climate-related risks that are general

to the Group and monitoring emerging

regulatory requirements.

#### Climate strategy

Climate-related risks and opportunities

Due to our business model, the Group

operates in a low-carbon environment,

where the environmental impact of the

Group is low. However, the accelerating

climate change may have an impact on

the business. In 2024, the Group reviewed

the list of physical and transition risks as

well as climate-related opportunities that

may arise in the future.

Physical risks resulting from climate

change can be event driven or associated

with

longer-term

shifts

in

climate

patterns. Transitioning to a lower-carbon

economy may entail extensive policy,

legal, technology, and market changes

to address mitigation and adaptation

requirements related to climate change.

The

Group

considered

climate-related

physical

and

transitional

risks

and

opportunities that could potentially arise

during three different time horizons:

•

Short term (up to 3 years)

•

Medium term (up to 10 years)

•

Long term (over 10 years)

The Group also considered the risks

and opportunities across the four main

business lines:

•

Auto

•

Real Estate

•

Jobs & Services

•

Generalist

Senior Management also discussed the

potential impact of the identiﬁed climate-

related risks and opportunities in relation

to

ﬁnancial

planning,

business

and

strategy, including impact on products

and services, supply chain and adaptation

to climate change.

See

the

following

tables

where

we

discuss: physical risks, transition risks

and opportunities, including related time

horizons in which they are most likely to

arise.

Speciﬁc risk

Description of risk and its impact

Business line &

Time horizon

Physical risks

Increased severity of

extreme weather events

Increased severity of extreme weather events due to accelerating global warming may disrupt

commercial customers' behaviour, affect the availability of websites and result in disruption to the

provision of services from our service providers. These consequences may lead to a decrease in

revenue.

All business lines

Rising mean temperatures

Rising mean temperatures may result in heatwaves, which would increase cooling costs in oﬃces

and data centres.

All business lines

Extreme variability in

weather patterns

Extreme weather patterns may increase heating costs in our oﬃces in the winters and cooling costs

in our oﬃces and data centres in the summers.

All business lines

Transitional risks

Higher taxation on

transactions of internal

combustion engine vehicles

Increasing the current taxation on transactions of internal combustion engine vehicles may reduce

the volume of adverts, which would result in lower revenue from the Auto segment.

Auto

Internal combustion engine

vehicles ban

Internal combustion engine car ban in the Baltics may lead to reduced volume of ads. The new law in

the EU envisions a total ban on the sale of new diesel and gasoline cars by 2035.

Auto

Consumers switching to

electric vehicles

If consumers shift to electric vehicles, we will have to tailor our business by adding additional ﬁlters

and features to improve the search and sales of electric vehicles.

Auto

New regulations reduce real

estate stock on the market

If stock is reduced on the market due to increasing environmental regulations, like restrictions on

energy use, requirements for energy performance certiﬁcates and other environmental data, the

volume of transactions and ads will decrease, leading to a decrease in revenue from the real estate

segment.

In addition to that, if property detail reporting becomes more onerous for non-professionals/privates

due to increasing environmental regulations, the volume of ads from privates may decrease, leading

to decrease in revenue of real estate segment.

Real Estate

Opportunities

Opening of new market

segments, such as

advertising EV charging

infrastructure

Increasing environmental regulations and awareness may create new market segments, such as

electric vehicle charging infrastructure. This would allow us to develop and launch services in the

Auto segment, for instance, integrating charging station offerings into electric vehicle ads, which

may result in higher revenue.

Auto

Introduction of yearly

internal combustion engine

vehicle ownership tax

While increasing the current taxation on transactions of internal combustion engine vehicles may

reduce the volume of ads, the introduction of yearly internal combustion engine vehicle ownership

tax may lead to willingness to switch to less polluting vehicles which would result in higher volumes

of ads on our platforms. This would increase revenue in the Auto segment.

Auto

New environmental

regulations reduce

mortgage availability

Reduced mortgage availability due to environmental regulations may decrease the number of

transactions leading to increase in the length of ads being advertised and as a result higher revenue

in the Real Estate segment.

Real Estate

Increased cost of materials

Climate change and environmental regulations may result in increasing raw material prices.

Increased prices in the primary market may increase the activity in the secondary market and

consequently increase the number of ads and revenue in Generalist portals.

Generalist

Increased climate

awareness

Increased climate awareness and people shifting to a circular economy may increase the activity

in the secondary market and consequently increase the number of ads and revenue in Generalist

portals.

Generalist

Fulﬁlling environmental

reporting and sustainability

goals

Achieving our climate-related goals and being an environmentally responsible business may lead

to enhanced reputation with Shareholders, customers and investors, an increase in share price and

revenue. Improved reputation may also result in higher availability and lower cost of capital.

All business lines

Short term

Medium term

Long term

Sustainability Report

continued

Sustainability Report

continued

strategic aim into the Group’s strategy.

Because of the business nature, during the

ﬁnancial year there were no other material

changes to business activities and plans

nor additional expenditure, acquisitions

or divestitures budgeted for the next year,

regarding climate change.

Management’s role in assessing and

managing climate-related risks and

opportunities

The ESG working group is in charge

of the ESG Risk Register, which is a

subsection of the Group’s Risk Register

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

2627

STRATEGIC REPORT

Immaterial ﬁnancial impact

Low ﬁnancial impact

Medium ﬁnancial impact

High ﬁnancial impact

Catastrophic ﬁnancial impact

Scenario 1

"Orderly"

Scenario 2

"Disorderly"

Scenario 3

"Hot house world"

Policy action

Early policy action

Late policy action

(from 2031)

No policy action

Transition

Smooth transition

Disruptive transition

Business as usual

Time horizons

Short to medium-term

Medium

to long-term

Medium

to long-term

Temperature

Global temperatures

increase to between

1.5-2 degrees above

pre-industrial levels

Global temperatures

increase to between

1.5-2 degrees above

pre-industrial levels

Global temperatures

increase to over 2

degrees above pre-

industrial levels

Sea level rise

Low

Low

High

Risks

Low physical and

transition risks

Higher transition risk

Higher physical risks

Shadow carbon prices

(2010 US$ per tonne of

CO

2

e)

Estimated range:

100-600

Estimated range:

300-400

Estimated range:

0-100

Type of risk /

opportunity

Speciﬁc risk / opportunity

Scenario

1 "Orderly"

Timeframe of

impact: short to

medium- term

Scenario 2

"Disorderly"

Timeframe of

impact: medium to

long-term

Scenario 3 "Hot

house world"

Timeframe of

impact: medium to

long-term

Physical risks

Changing weather patterns and increased severity of

extreme weather events

Transitional

risks

Higher taxation on transactions of internal combustion

engine vehicles

Internal combustion engine vehicles ban

Consumers switching to electric vehicles

New regulations reduce stock on the market

Opportunities

Introduction of yearly internal combustion engine vehicle

ownership tax

Opening of new market segments, such as advertising EV

charging infrastructure

New environmental regulations reduce mortgage availability

Increased cost of materials

Increased climate awareness

Fulﬁlling environmental reporting and sustainability goals

Climate scenarios

After

the

climate-related

risks

and

opportunities

were

identiﬁed

and

assessed, they were also stress-tested in

the selected three climate scenarios based

on scenarios published by NGFS (Network

for

Greening

the

Financial

System).

Based on the latest publication by NGFS

(November, 2023), we also considered a

new fourth scenario “Too little, too late”,

which was explored for the ﬁrst time by

NGFS. Key assumptions from this scenario

are covered in our scenarios 2 and 3, as a

result we decided not to include it in our

analysis. The three scenarios that we

employed in our analysis are as follows:

Orderly:

this scenario

assumes

early,

ambitious action to a net zero CO

2

emissions economy.

Disorderly:

this scenario assumes action

that is late, disruptive, sudden and/or

unanticipated.

Hot house world:

this scenario assumes

limited action, which leads to a hot house

world with signiﬁcant global warming and,

as a result, strongly increased exposure to

physical risks.

The ﬁnancial impact on the Group’s

ﬁnancial planning was assessed by the

Senior Management based on the Group’s

past experience. The ﬁnancial impact is

summarised in the following table below.

Senior Management has concluded that

the climate-related risks and opportunities

could have an immaterial impact on the

Group’s revenues and costs in scenario

“Orderly” and immaterial or low impact in

Given the uncertainty of the transition to a

low-carbon economy and the temperature

increase limits achieved, the results of

the scenario analysis enable us to better

understand, build resilience and to prepare

for the potential worst case impacts of

climate change. From our analysis we

know that transition risks could potentially

be most signiﬁcant under “Orderly” and

”Disorderly”, though there are differences

in their timings and materiality of ﬁnancial

impacts. On the other hand, “Hot house

world” could have the biggest ﬁnancial

impact due to the physical climate-related

risks. To ensure we are building long-

term resilience as a business, we will use

the outputs of this phase of the TCFD

programme to improve our strategies and

decision making.

The ESG working group will continue to

monitor and analyse climate-related risks

with the oversight of the Board.

#### Climate-related risk management

The Board has overall responsibility for

risk management and the ESG working

group

is

responsible

for

identifying,

analysing and agreeing the mitigation,

transfer, acceptance or control of climate-

related risks.

We continually develop our capacity and

capability to manage risk and uncertainty

to build and maintain long-term resilience.

Climate-related

risks

are

identiﬁed,

assessed and managed according to our

risk management framework (page 38).

Climate-related risks are captured and

documented in the Group’s Risk Register,

identifying the risk category, the likelihood

of the risk occurring, the impact if it does

occur, a speciﬁc owner, the risk trend and

the mitigation plan for each risk.

During 2024, we reviewed and updated the

Group’s Risk Register with climate-related

risks and opportunities. These risks and

opportunities are disclosed in the Strategy

section of this TCFD Report.

Sustainability Report

continued

Sustainability Report

continued

scenario “Disorderly”.

Under the scenario

“Hot house world”, physical risks could

have a medium ﬁnancial impact.

Given the “Hot house world” scenario

assumptions,

Senior

Management

believes that increased severity of extreme

weather events due to accelerating global

warming may have a medium ﬁnancial

impact on capital expenditures, operating

costs and revenues:

•

extreme weather events may cause

ﬂoodings in the areas of our data

centres, that would disrupt the operation

of our servers and temporarily affect

revenues, operating costs and capital

expenditures;

•

extreme weather events may disrupt

the internet connection and temporarily

affect the availability of our websites,

leading to ﬁnancial impact on revenues;

and

•

extreme weather events may temporarily

impact

commercial

customers’

behaviour during such events, leading

to fewer new advertisements on our

websites and a decrease in revenue.

Management has considered the potential

impact on ﬁnancial planning that may

arise in the future. For the next ﬁnancial

year, Senior Management does not foresee

any material impact on the ﬁnancial

planning that may arise from climate-

related issues.

The assumptions of the scenarios are summarised in the following table:

Our total CO

2

e emissions

1

2024

2023

2022

(base year)

Units

Scope 1 direct emissions

Combustion of fuel and operation of facilities

40.0

43.7

48.6

tonnes CO

2

e

Scope 2 indirect

emissions

2

Purchased electricity, heating and cooling

(location-based)

141.2

151.4

324.3

tonnes CO

2

e

Purchased electricity, heat and cooling

(market-based)

14.5

56.8

134.2

tonnes CO

2

e

Scope 1 & 2 total CO

2

e (location-based)

181.2

195.1

372.9

tonnes CO

2

e

Scope 1 & 2 total CO

2

e (market-based)

54.5

100.5

182.8

tonnes CO

2

e

Scope 3

3

Purchased goods & services

811.1

-

-

Capital goods

95.9

-

-

Fuel and energy-related activities

37.2

-

-

Business travel

9.3

-

-

Employee commuting

(including working from home)

105.8

-

-

Scope 3 total CO

2

e

3

1,059.3

-

-

tonnes CO

2

e

Scope 1,2 & 3 total CO

2

e (location-based)

3

1,240.5

-

-

tonnes CO

2

e

Scope 1,2 & 3 total CO

2

e (market-based)

3

1,113.8

-

-

tonnes CO

2

e

Intensity ratios for Scope 1 & 2 CO

2

e

CO

2

e per employee

4

(location based)

1.3

1.5

3.0

tonnes CO

2

e

CO

2

e per million revenue

5

(location-based)

2.5

3.2

7.3

tonnes CO

2

e

CO

2

e per employee

4

(market-based)

0.4

0.8

1.5

tonnes CO

2

e

CO

2

e per million revenue

5

(market-based)

0.8

1.7

3.6

tonnes CO

2

e

Global energy consumption (Scope 1 & 2)

634.3

670.6

692.8

MWh

Each member of the Senior Management

has

endorsed

the

risk

management

framework

and,

as

risk

owner,

is

responsible for assessing and managing

climate-related risks for their respective

business areas. The ESG working group is

responsible for assessing and managing

climate-related risks that are general

to the Group and monitoring emerging

regulatory requirements.

#### Environmental metrics and targets

We recognise that businesses have a

responsibility to protect the environment

and

understand

the

impact

their

operations

have.

In

order

to

better

evaluate the impact our Company has on

the environment we have started reporting

GHG emissions.

The

following

table

summarises

the

Group’s GHG emissions for this ﬁnancial

year.

1

All emissions incurred by the Group were Global, there were no emissions incurred in the UK.

2

Including the electricity of data centres.

3

No comparable data. Scope 3 emissions presented for the ﬁrst time.

4

Carbon emissions divided by average number of FTEs during the year - 136 (2023 - 131).

5

Carbon emissions divided by revenue in millions - €72.1 million (2023 - €60.8 million).

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

29

STRATEGIC REPORT

Methodologies

The calculations of GHG emissions align

with the UK Government’s ‘Environmental

Reporting

Guidelines:

Including

Streamlined Energy and Carbon Reporting

Guidance’. The GHG reporting period is

aligned to this ﬁnancial reporting year. The

methodology used to calculate emissions

is

based

on

the

operational

control

approach, as deﬁned in the Greenhouse

Gas Protocol, A Corporate Accounting

and Reporting Standard. In 2024, GHG

Accounting Consolidation Approach was

changed from ﬁnancial control approach

to operational control approach to include

all GHG emissions we have operational

control over. Previous years’ emissions

were not restated as it was calculated

that there is no material effect from this

change.

We have calculated our emissions using

emission conversion factors published

by the Department for Environment, Food

and Rural Affairs (Defra), the Department

for Business, Energy & Industrial Strategy

(BEIS), the Joint Research Centre (JRC) -

the European Commission's science and

knowledge service, Association of Issuing

Bodies (Residual Mixes) and Exiobase.

Scope 1

Scope 1 emissions cover natural gas

combustion within boilers and road fuel

combustion within leased/rented vehicles

across all Group companies. During 2024,

we reported road fuel combustion from 8

vehicles (2023: 9 vehicles), while the total

number of vehicles decreased to 4 at the

end of the year. The total Scope 1 CO2

equivalent emissions decreased by 8% in

2024, driven by the decrease in the Group’s

ﬂeet.

Scope 2

Scope

2

emissions

cover

purchased

electricity, heat and cooling for own

use across all Group oﬃces located in

Vilnius, Tallinn, Tartu and Riga, as well

as electricity from data centres falling

under Scope 2. In accordance with the UK

Government’s ‘Environmental Reporting

Guidelines: Including Streamlined Energy

and Carbon Reporting Guidance’, location-

based and market-based methods for

purchased

electricity

emissions

were

used. All electricity, heat and cooling

purchased was outside of the UK: in

Lithuania, Latvia, Estonia and Poland.

Total Scope 2 location-based emissions

decreased by 7% in 2024 as a result of an

energy optimisation program carried out

in our Vilnius oﬃce and one of our data

centres in Estonia. Total Scope 2 market-

based emissions decreased by 74% in

2024, largely due to our data centre in

Poland switching to 100% electricity from

renewable sources at the end of 2023.

Scope 3

In 2024, we completed our Scope 3

carbon emissions assessment, where we

identiﬁed relevant Scope 3 categories,

which are listed in the GHG emissions

table on page 27. We used a combination

of

spend-based,

average-data,

fuel-

based and distance-based methods for

calculating our Scope 3 emissions. We

also applied an Environmentally-Extended

Input-Output database methodology. The

accuracy of our Scope 3 footprint will get

better each year as we revisit and reﬁne

the methodology and underlying dataset.

Intensity ratio

Emissions have also been calculated

using an ‘intensity metric’, which enables

the Group to monitor how well we are

controlling emissions on an annual basis,

independent of ﬂuctuations in the levels of

Group’s activity. In respect of Scope 1 and

2, our use of energy is driven by our people

and therefore we consider ‘Emissions

per employee’ to be the most suitable

metric, based on the average number

of FTEs during the year. The emissions

have also been calculated in relation to

our turnover – ‘Emissions per million

revenue’, which determines cost eﬃciency

based on comparing carbon emissions to

overall business revenue. The reduction in

absolute emissions helped us to decrease

market-based emissions per employee

to 0.4 tonnes of CO

2

e (2023: 0.8 tonnes

of CO

2

e) and market-based emissions

per million revenue to 0.8 tonnes of CO

2

e

(2023: 1.7 tonnes of CO

2

e).

Electricity consumption

The

total

electricity

consumption

in

2024 was 367.9 MWh (2023 - 363.0

MWh).

In 2024, we had no energy supply

agreements for which we were directly

responsible. However, we continuously

lead a conversation with our service

providers to ﬁnd possibilities to switch to

more sustainable energy. We are proud to

announce that, in 2024,

the percentage of

renewable energy used in our oﬃces and

data centres increased from 73% to 88%,

while emission-free electricity increased

from 87% to 99% during the year. Also, 80%

of electricity used in our data centres is

from renewable energy (100% is emission-

free) and 98% of electricity used in our

oﬃces is from renewable energy (98% is

emission-free). 100% electricity used was

from the grid.

Energy efﬁciency

We

are

conscious

of

the

energy

consumption in our oﬃces and thus we try

to make energy consumption as eﬃcient

as possible. During 2024, our Vilnius

oﬃce carried out an outsourced energy

optimisation, which involved reviewing

the eﬃciency of appliances and heating

systems. As a result, energy used in the

Vilnius oﬃce was reduced by 8% in 2024,

compared to 2023. In addition to that, one

of our data centres in Estonia changed

server settings to optimise the electricity

usage. As a result, 16% less energy was

used in this data centre in 2024, compared

to 2023.

#### Environmental targets

Target

Status

Description and progress towards our goals

Scope 1. All company vehicles

to be EV or ultra low emission by

2028

On track

During the year, 4 internal combustion engine vehicle leases and rents came to an end

and were not renewed or replaced, which is in line with our program to give up all high

emission vehicles. As a result, emissions from vehicles in Scope 1 were reduced by

19%.

Scope 2. At least 80% electricity

to be from renewable energy

sources by 2025 and 100% by

2030

On track

We achieved our goal to have at least 80% of used electricity derived from renewable

energy sources by 2025 by increasing the portion of electricity derived from renewable

sources to 88% in 2024, while our emission-free electricity increased to 99%.

98% of electricity used in our oﬃces and 80% of electricity used in our data centres is

from renewable energy.

Reduce our emissions by at least

42% by 2030

Achieved

We succeeded in meeting the Science Based Targets initiative's requirement that we

cut our absolute emissions by 42% from a 2022 base year. Because we are using more

renewable electricity in our oﬃces and data centres, we have reduced the amount

of emissions by 70% compared to the 2022 base year. We will continue to cut our

emissions by increasing the amount of emission-free electricity and moving to EVs.

To be carbon neutral

1

across our

direct operations

Achieved

We offset our Scope 1 and 2 emissions through environmental initiatives.

Net zero

2

by 2050

On track

We are working toward our net zero target and as part of our net zero journey we

reported our Scope 3 carbon emissions for the ﬁrst time.

We will reach net zero by 2050 by reducing our emissions by at least 90% and

neutralising any residual emissions.

1

Carbon neutrality is achieved by measures that companies take to remove carbon from the atmosphere and permanently store it to counterbalance the impact of emissions that

remain unabated (source: Science Based Targets initiative).

2

Setting corporate net-zero targets aligned with meeting societal climate goals means: (a) reducing Scope 1, 2 and 3 emissions to zero or a residual level consistent with reaching

net-zero emissions at the global or sector level in eligible 1.5°C scenarios or sector pathways and (b) neutralising any residual emissions at the net zero target date – and any GHG

emissions released into the atmosphere thereafter (source: Science Based Targets initiative).

Water

Our total water consumption during 2024

increased to 642 cubic metres due to

a higher number of days of employees

working from the oﬃces (2023 - 471

cubic

metres).

The

water

usage

is

derived from our oﬃces in Vilnius, Tallinn,

Tartu and Riga, where municipal water

supplies provide 100% of the water. No

water is withdrawn from areas with high

water stress. Waste water produced in

the Groups’ premises is treated by the

municipalities.

Waste

In BCG we recycle the waste we generate

in

our

oﬃces,

including

paper

and

plastic. We also seek to minimise the

environmental impact of our business

activities by extensive use of digital

documentation,

including

e-signatures

and e-contracts to reduce paper usage.

BCG companies by nature do not produce

toxic waste, all waste produced is non-

toxic paper, plastic, food and general

waste. The waste is treated by local waste

management companies.

Carbon neutrality

BCG has been carbon neutral across

its direct operations (Scope 1 and 2)

since it has raised a goal to be carbon

neutral in 2022. This year in collaboration

with eAgronom, we offset 55 tCO

2

e to

neutralise our 2024 carbon footprint,

including our Scope 1 and Scope 2 carbon

emissions. To achieve carbon neutrality,

we have funded an eAgronom project,

which involves improving agriculture land

management in Lithuania. The project

helps Lithuanian farmers to transition from

conventional practices into conservation

agriculture practices, such as reducing

soil

disturbance

by

reducing

tilling,

increasing soil cover by implementing or

intensifying the frequency of cover crops,

crop residue management and nitrogen

fertiliser reduction.

Science Based Targets initiative

In 2023, we submitted our near term target

to the Science Based Targets initiative

(SBTi) Business Ambition for 1.5°C, which

was approved in June 2023. The targets

committed us to reduce our absolute

Scope 1 and 2 emissions by at least 42%

by 2030 from a 2022 base year. Because

we are using more renewable electricity

in our oﬃces and data centres, we were

able to exceed the target and reduce our

emissions in direct operations by 70%

from 2022. Our other near term targets

involve making our company ﬂeet ultra-

low emission by 2028 and increasing the

percentage of electricity derived from

renewable sources to 100% by 2030,

which will allow us to further reduce our

emissions.

Sustainability Report

continued

Sustainability Report

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

The picture shows our participation in tree planting organised by the

organisation "Unicorns Lithuania", which BCG joined after becoming

the third oﬃcial unicorn (a campany that is valued over $1 billion) in

Lithuania (source: Dealroom).

28

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

30

#### People and Culture

We are proud to be acknowledged and ranked as 10th of the

best performers within the FTSE 250 with 50% of women in

leadership positions.

“

Gender diversity



For the Board’s gender ﬁgures

see page 54.

#### Culture and values

Our culture is a big part of our success

story. Our people are our superpower.

Supported by our recent engagement

survey, we know that our employees also

love working with us. We are proud of

the dedication, ambition and motivation

of our employees and we strive to create

an inclusive environment where everyone

can feel listened to and is supported in

contributing to the long-term sustainable

success of the Group.

#### Diversity and inclusion

We are highly focused on providing a

safe,

happy,

and

supportive

working

environment. For this reason, we do not

tolerate any discrimination related to

gender, age, sexual orientation, social

status, disability, race, ethnicity, religion, or

personal beliefs in our workplace.

The Group is committed to recruiting

employees based only on experience,

competence, qualiﬁcation, and the right

abilities for the position and seeks to

provide

equal

opportunities

to

work

conditions, including, training, recruitment

and

redundancy,

security,

and

equal

pay. Applications for employment by

people with disabilities are given full

and fair consideration bearing in mind

the respective aptitudes and abilities of

the applicant concerned and our ability

to make reasonable adjustments to the

role and the work environment. In the

event of existing employees becoming

disabled, all reasonable effort is made to

ensure that appropriate training is given

and their employment within the Group

continues. Training, career development

and promotion of a disabled person is, as

far as possible, identical to that of an able

bodied person.

Gender diversity

The Group also believes in the power of

diversity to establish a creative workplace.

The Board is keen to strengthen and

maintain female representation in senior

roles and BCG has been a contributor to the

FTSE Women Leaders Review, an initiative

which aims to increase female leadership

within the FTSE 350. We are proud to be

acknowledged and ranked as 10th of the

best performers within the FTSE 250 with

50% of women in leadership positions as

at 31 October 2023. We are proud to have

a female CFO and can now conﬁrm we

have four females on our Board of nine

directors.

#### Ethnic diversity

BCG cares about creating a diverse and

inclusive work community. In order to

better understand the ethnic diversity

across our workforce, we conducted our

annual diversity and inclusion survey

which gave us a better understanding of

ethnicity across our workforce.

Given

that

national

minorities

are

recognised in Lithuania, Estonia and Latvia

and the Oﬃce for National Statistics states

that Nationality is an aspect of ethnicity,

this is the distribution of our people across

different ethnic groups relevant to the

Baltics. Please see the current ethnicity

distribution of total population in each of

Lithuania, Latvia and Estonia on page

74

in the 2023 Annual Report.

#### Talent attraction and retention

The competence and commitment of

the Group’s employees are important

factors for the Group’s success. Our

success also depends on the ability to

attract, train, motivate and retain highly

qualiﬁed

individuals,

whilst

building

our corporate culture. The Group faces

signiﬁcant and increasing competition

for qualiﬁed personnel, including those

in

information

technology

positions.

The Group has historically offered the

Senior Management and key employees

investment opportunities in the Group in

order to attract and retain highly qualiﬁed

individuals, which has led to Senior

Management and key employees holding

shares in BCG. As of 30 April 2024, we

had an average of 8 years of tenure per

employee and an average 13 years of

tenure per Senior Management employee.

#### Our values

Work is fun

Less is more

Getting

things done

Entrepreneurship

Marketplace

is our hobby

Trustworthiness

Average Employee Tenure

4

Average tenure per

employee

Average tenure per

Senior Management

employee

8 years

13 years

#### Employee training and skills development

To

support

continuous

professional

development,

training

and

skills

development opportunities are available

to all employees. The training our people

receive can be split into mandatory and

non-mandatory

categories.

Mandatory

training covers our compliance essentials

to ensure compliance with our legislative

and regulatory requirements and other

skills necessary for work purposes. Our

non-mandatory training covers a broad

range of learning and development areas,

including technical skills, soft skills and

awareness. Employee training includes

workshops, conference attendance, online

learning, and professional qualiﬁcations,

all initiated by the employer.

Our training

statistics does not include on-the-job

training

and

additional

personal

or

professional training employees pursue

on their own.

#### Employee engagement and wellbeing

We are continuously looking for ways

to improve internal communications to

ensure our employees stay connected and

feel engaged. Therefore, it is crucial for

us to keep in touch over virtual channels.

Our employees use Skype, Zoom and

Slack

applications

for

our

internal

communications and these have proved

to be great and eﬃciency improving tools

for people to communicate.

We hold CEO-led virtual updates whenever

we have news for employees to ensure

our people are updated on key business

activities, business performance or any

strategic changes.

new

In order to contribute to our employees'

health and wellbeing, the vast majority

of our employees are awarded with a

healthcare plan scheme for employees’

medical needs. Also, employees in our

biggest oﬃces in Lithuania and Estonia

are given a free yearly gym subscription.

To keep the Board informed on workforce

related issues, the CEO, CFO and COO

provide updates at every Board meeting

which includes relevant workforce updates.

This engagement method is effective

due to the management structure of the

Group. The Board is particularly hands-on,

engaged and committed to ensuring that

it understands the composition and views

of employees. During the year, designated

Non-Executive

Board

members

met

with employees where people could ask

questions or express relevant concerns.

We hold these meetings regularly.

Summary of training provided

2024

Total hours of training

2,488

Hours of mandatory training

945

Hours of non-mandatory training

1,543

Average hours of training per

employee

17

Annual cost of training, €

67,149

Average cost per employee, €

466

Average number of active

employees during the year

144

Sustainability Report

continued

Sustainability Report

continued

1

Calculated on a headcount basis, as at 30 April

2024 (2023: female 51%: male 49%).

2

Executive Committee and Direct Reports to the

Executive Committee, according to the FTSE Women

Leaders Review, as at 30 April 2024 (2023: 45%:55%).

3

Data collected on a headcount basis during the

Employee diversity survey in April 2024.

4

Calculated on a headcount basis, as at 30 April

2024 (2023 average tenure per employee: 8 years,

2023 average tenure per Senior Management

employee: 14 years).

50%

50%

All Employees

1

Male

Female

48%

52%

Leadership

Team

2

Male

Female

Employee engagement survey

In order to get a better understanding of

the current employee morale, satisfaction,

and engagement at BCG, we conduct an

annual employee engagement survey. We

welcome open and honest feedback from

our employees and that is why we conduct

employee surveys on a regular basis.

We are pleased that the 2024 employee

survey showed that, in line with last year's

results, more than 95% of our employees

feel proud to be a part of the BCG team

and would recommend their friends to

work here.

1

Summary results were presented to the

Board and employees. The feedback from

employees enabled Senior Management

to make the necessary conclusions on

the employee morale, satisfaction and

engagement, which will help to make

positive improvement in each of these

areas.

Employee share incentive scheme

We want our employees to beneﬁt directly

from their contribution to the Group’s

success. The Group currently operates

a Performance Share Plan (“PSP”) that

is subject to service and performance

conditions. The PSP scheme consists

of share options for Executive Directors

and certain key employees with a vesting

period of three years. The Group awarded

1,138,024 share options under the PSP

scheme in 2024 (2023: 1,465,911 share

options,

including

special

retention

award for GetaPro employees).



For more information on the

PSP scheme, see note 24 to the

consolidated ﬁnancial statements on

page 104.

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

31

STRATEGIC REPORT

1

Over 95% of respondents answered YES to both questions: “Do you feel proud to be part of the BCG team?” and “Would you recommend your friends to work here?”.

We are pleased that the 2024 employee survey showed

that more than 95% of our employees feel proud to be

a part of the BCG team and would recommend their

friends to work here.

“

Ethnic diversity

3

Lithuanian 60%

Estonian 26%

Latvian 7%

Jewish 7%

Senior

Management

Lithuanian 56%

Estonian 29%

Latvian 6%

Russian 3%

Polish 2%

Other 3%

Not disclosed 1%

All Employees

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

3233

STRATEGIC REPORT

Fair pay

Since we are operating in a highly

competitive labour market segment, it is

crucial to us that our employees receive

a competitive salary for the work they

perform. All employees receive fair pay

according to their qualiﬁcation, level of

responsibility, work results, experience,

and other objective criteria. To make

sure the salaries of our employees stay

competitive, they are reviewed yearly,

taking into account market data, the skill

set and experience of employees. The

salaries on average increased by 11%

during 2024 and 13% during 2023.

As opposed to the UK, the Baltics lack

a generally recognised real living wage

standard. However, all our employees

are paid signiﬁcantly above the national

minimum wage and we are committed to

paying a fair salary for all our employees.



For more information on director and

employee remuneration, see pages 61

to 65.

Health and safety

The health and safety of all employees

and visitors is a priority for the business.

Our principal objective is to prevent or

minimise accidents, injury and ill health to

staff working at our premises or remotely.

This includes contractors, and others, who

work at, or visit our premises.

There were no fatalities, serious injuries

or safety accidents reported during the

year, and there was no lost time due to

work-related

incidents

or

work-related

occupational disease.

All our employees have ﬁre safety training

at least every 1 to 2 years in line with the

national requirements across our oﬃces in

Lithuania, Latvia and Estonia. All our new

employees are trained in safety once they

join the BCG team. Also, we provide our

employees with a health check-up every 2

to 3 years, depending on the location and

national requirements.

#### Since the beginning of the war in Ukraine the Group has donated

#### €0.4 million to support the struggle of Ukrainians.

“

#### Social and community issues

BCG engages with local communities,

and supports them on an ongoing basis,

through

local

connections,

charitable

work and support. During 2024, the focus

continued to be on both organisations that

support Ukraine, to which we donated €0.1

million, and local initiatives, to which we

also donated €0.1 million.

Since the beginning of the war in Ukraine,

the Group has donated €0.4 million

to support the struggle of Ukrainians

through various charity organisations.

€0.2 million

has been donated to a local

non-government

organisation

“Blue

/

Yellow” which provides nonlethal supplies

to Ukraine and

€0.1 million has been

1

Free placement of ads for

professional services offered by

Ukrainians in Paslaugos.lt

Helps Ukrainians to ﬁnd clients in

Lithuania and earn money for the

services provided

Label "Help for Ukrainians" in Aruodas.lt

Allows customers to advertise that

they offer more ﬂexible conditions to

refugees and enables Ukrainians to ﬁnd

the advertisements they need more

easily

Label "Ukrainians are welcome" in

CVbankas.lt

Help Ukrainian refugees ﬁnd jobs, which

are the most suitable for them

Category "For Ukraine" in Skelbiu.lt

People can list clothes, furniture,

appliances or any other items free of

charge to give away for free

2

Rental agreements in Aruodas.lt

Translated into English, Ukrainian and

Russian languages

3

CVbankas.lt in Ukrainian

Visitors may view the portal’s content,

including job advertisement information

in Ukrainian language. Applicants'

resumes can also be created in Ukrainian

language

3

2

1

Sustainability Report

continued

Sustainability Report continued

Average Salary Increase

2023

2024

13%

11%

donated to the Red Cross. An additional

€0.1 million has been donated to other

initiatives that help civilians who are

forced to leave their homeland and ﬂee

from the war zone.

In addition to these donations, we try to

ease the challenges faced by Ukrainian

refugees and the people of Ukraine in

any other ways that we can, especially

because since the start of the war, tens

of thousands of Ukrainian refugees have

become part of our local communities in

the Baltics. Some of the developments

done in order to ease the challenges faced

by Ukrainian refugees include:

#### Access and affordability

On average each resident in the Baltics

visited BCG sites 10 times per month

during 2024, making BCG the leading

online classiﬁeds group in the Baltics. It is

important for us to ensure that the most

disadvantaged members of our society

can access affordable services on our site

in a convenient and free way.

Currently,

the

Group’s

portals

offer

consumers free access to search for

a wide range of products and services

listed

by

B2C

and

C2C

advertisers,

portal-speciﬁc ancillary services, such as

ﬁnancial intermediation and data services

(for example salary data per different job

category on the Jobs portal). Consumers

can search the portal with or without prior

registration and have access to a large

Mental health

We are committed to supporting our

employees in all aspects of their health

and wellbeing, including mental health.

Every year we have regular team building

events, the purpose of which is to get

to know colleagues and thereby create

a

pleasant

working

environment

in

the

oﬃces.

Managers

have

regular

performance

reviews

with

employees,

which also include discussing if the

employee

is

feeling

satisﬁed

and

motivated in the organisation. We also

organise

knowledge

sharing

sessions

and seminars for employees on personal

wellbeing, including on demand training

related to employees’ mental health.

Workplace flexibility and work-life

balance

Currently we apply a hybrid working model,

mixing in-oﬃce and remote work. We also

provide a ﬂexi-time working system with

a set number of hours with the starting

and ﬁnishing times chosen within agreed

limits by the employee.

volume of listings across the portals in

numerous categories including real estate,

automotive, jobs (blue and white collar),

home furnishing, clothing, construction

materials,

agricultural

equipment

and

pets.

Our Generalist platforms allow private

users to list general items for sale entirely

for free. Applying for a job on our Jobs

platform is also free of charge. Our vertical

platforms offer private users ad listing fees

that relate to the value of the item listed

- as a result, people who list lower value

items, can list them for a signiﬁcantly

lower price. Searching for an employee on

our job portal varies by location, so it costs

less in smaller cities where the average

salary is lower.

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

3435

STRATEGIC REPORT

#### Social targets

Target

Status

Description and progress towards our goals

Maintain average employee tenure above 5 years

Achieved

In 2024 the average employee tenure was maintained at 8 years.

Maintain employee engagement above 90%

Achieved

In 2024 we conducted our annual employee engagement survey

which showed that in line with last year's results, more than 95% of

employees are proud to work at BCG.

Maintain at least 40% women in the

whole workforce

Achieved

We maintained our gender diversity in the whole workforce with 50%

of the workforce being women.

Maintain at least 40% of women in our

Leadership Team\*

Achieved

We increased the representation of women in our Leadership Team

from 45% to 52%.

\*Executive Committee and Direct Reports to the Executive Committee, according to the FTSE Women Leaders Review, as at 30 April 2024.

During 2024, we were proud to donate, among others, to the following charities:

Blue / Yellow

Provides Ukrainian soldiers and volunteers with essential supplies

that help them battle Russian aggression

Tryzub

Collects donations to purchase SUVs and ambulances, which are

then stocked with medical supplies, drones, and other necessities.

These vehicles are directly delivered to the Ukrainian army to aid

their efforts

Renkuosi mokyti

Recruits and trains passionate people to become teachers over a

two year period. These teachers are committed to ensuring every

child in their school gets the support they need to succeed

4 Percent

Initiative of the civil society that seeks to urge Lithuanian politicians

to agree on the allocation of 4% of GDP to Lithuania’s defence

Unicorns Lithuania

Support for the free IT exam organised by the esteemed Lithuanian

startup organisation "Unicorns Lithuania"

Jaunimo linija

One of the largest charities providing free emotional support by

telephone and internet in Lithuania

Myliu mišką

Non-proﬁt organisation dedicated to bolstering Lithuania's forested

landscapes by combatting CO

2

emissions

Vilnius University Students' Representation

Support for the Vilnius University event, which aims to connect

students with their future employers

new

new

new

In 2024 Osta.ee hosted the largest

private initiative charity auction in

Estonia, where nearly 600 dresses

and ties were collected from both public

ﬁgures and private individuals for auction.

Money was collected for the Estonian

Cancer Society for the purchase of a

mobile computed tomography scanner

for the early diagnosis of cancer and

examination of acute illness and major

trauma. Osta.ee provided the platform free

of charge, and the Osta team contributed

their free time to ensure the auctions ran

smoothly on the platform. More than €46

thousand were raised. In March 2024 the

mobile computed tomography scanner

was acquired and will start operating in the

remote areas of Estonia, offering critically

important medical support in regions

where hospitals lack such equipment.

#### Governance and Compliance

The Board takes responsibility for all

workforce policies and practices which

are consistent with the Company values

and supports its long-term sustainable

success.

The Board reviews and approves all

signiﬁcant

policies

that

impact

our

workforce. The Executive Directors take

direct responsibility for all workforce

related issues to ensure that they align

with the Group’s values and purpose.

Policies are published on the Company

intranet. Our employees are required to

conﬁrm their understanding of these

policies

upon

recruitment

and

on

a

periodic basis. Where relevant, training is

given to the workforce.

As a leading group of digital marketplaces

in the Baltics, we are committed to

putting data security, as well customer

and consumer privacy at the heart of

what we do. It is our highest priority to

provide reliable, eﬃcient and fair digital

platforms. Cyber security and privacy is

also included into the Board’s schedule.

The Senior Management briefs the board

on information security matters at least

once a year.

#### Data security

In order to ensure our portals are secure,

we have implemented technical measures,

including

distributed

denial-of-service

(DDoS) protection, bot management and

strict ﬁrewall rules. All critical parts of

the infrastructure are secured from the

public and our software is up-to-date

with critical security patches applied. We

conduct penetration testing and content

moderation

to

ensure

security

and

mitigation of cyber crime risk.

Security

incidents

are

detected

via

security tools such as Cloudﬂare WAF and

internal monitoring systems. Additionally,

we implement public media monitoring

and react to feedback from customers to

ensure we are proactive in dealing with

cyber threats.

#### Data privacy

We are committed to ensuring that the

personal information we collect and use

is appropriate for the purpose and does

not constitute an invasion of privacy.

When processing personal data, we strive

to keep it accurate, secure, conﬁdential,

properly stored and protected. Also, we

make every effort to minimise the amount

of personal data transferred before data is

transferred.

We have adopted the EU GDPR and

UK Data Protection Act 2018 as our

benchmarks for data protection. Where

required, users have to consent with our

Terms of Use, Privacy Policy and Cookies

consent management platform.

Each of our portals has a public Privacy

Policy uploaded on their website with clear

terms involving the collection, use, sharing

and retention of user data including data

transferred to third parties. All portals are

committed to notify data subjects in a

timely manner in case of policy changes

or data breach. We require all third parties

with whom the data is shared to comply

with the company’s privacy standards.

To protect the personal data of the private

sellers who advertise on our platforms we

hide part of their contact data and provide

virtual

numbers.

Also,

we

constantly

improve our data privacy practices and

during 2024 all BCG portals carried out

optimisation for personal data deletion

processes.

In addition, all of our employees have

been trained for GDPR. As planned, we did

GDPR training for all our oﬃces in 2024.

We are looking at data privacy with great

scrutiny and will run this training every 2

years.

During 2024, our outsourced internal

auditors

ﬁnalised

the

comprehensive

GDPR assessment across the companies

of the Group and reached the conclusion

that the Group implemented suﬃcient

technical and organisational measures

(including policies and procedures) for

the protection of personal data to address

the requirements of the GDPR. For more

information on our Internal audit, see

Audit Committee Report on page 58.

#### Human rights

BCG is committed to acting in an ethical

manner with integrity and transparency

in all business dealings and to investing

in the creation of effective systems and

controls across the Group to safeguard

against adverse human rights impacts.

BCG’s policy is to engage only with

suppliers who meet our ethical standards.

Potential suppliers are assessed based

on their geographical location, nature of

services provided and their reputation.

In

2024

BCG

adopted

the

Business

Partner Code of Conduct which includes

the main principles of human rights that

our

business

partners

must

respect.

We safeguard our employees through a

framework of policies and statements

including

Code

of

Conduct,

Modern

Slavery and Whistle-Blowing policies.

#### Modern slavery

We are committed to addressing the

potential risks of modern slavery, human

traﬃcking and other human rights abuses

within the Group and in its supply chain

and we will take steps to review and,

where appropriate, further improve our

processes to ensure that we mitigate

these risks appropriately. Should any

instances of modern slavery be identiﬁed,

we believe the Group is well positioned to

deal with and address these.

#### Anti-bribery and anti-corruption

The Group has adopted an Anti-Bribery

and Anti-Corruption Policy which outlines

main rules and principles that ensure a

consistent standard of behaviour across

the

Group.

All

Board

members

and

employees, including Senior Management,

are trained to identify and avoid the risks

related to corruption and bribery.

The Company is committed to taking

a

proportionate

and

risk-based

approach to due diligence of its third-

party intermediaries. Where third-party

intermediaries are engaged, an effective

risk assessment informs the procedures to

be imposed to mitigate the risk of bribery

by any such third-party intermediary. BCG

assesses the reputation and standing of

the ﬁrm or individual it is employing and

the historical issues that have arisen in

the relevant industry sector or region of

employment.

As per our Gifts and Entertainment Policy,

BCG does not tolerate any inappropriate

attempts to inﬂuence or reward someone

in

connection

with

any

business

decision or transaction through gifts or

entertainment. Pre-approval is mandatory

for gifts or entertainment provided to or

received in excess of €750. Disclosure

and documentation is mandatory for any

gifts or entertainment employees provide

or receive that exceed €250 per employee

per annum.

There were no political donations made

during the ﬁnancial year (€nil in previous

ﬁnancial year).

#### Whistle-blowing

BCG has adopted a Group-wide Whistle-

Blowing Policy designed to provide our

employees with an effective and available

mechanism to help prevent malpractice

occurring across our working environment,

which includes a way for employees to

raise their concerns anonymously.

Employees can express a problem via

a local inbox set up in the oﬃce, their

manager, the Executive Team, or the

General Counsel if they have any. An

employee can get in touch with the Chair

of the Audit Committee if they want to

talk to someone outside of BCG.

All BCG

employees have access to all contact

details and information on the whistle-

blowing procedure.

Every effort will be made to keep the

identity of an individual who makes a

disclosure under this Policy conﬁdential.

No employee who raises concerns under

this

procedure

will

be

dismissed

or

subjected to any detriment as a result of

such action. Employees who victimise or

retaliate against those who have raised

concerns under this Policy will be subject

to disciplinary action.

The CFO of Baltic Classiﬁeds Group has

Board responsibility for monitoring and

evaluating whistle-blowing arrangements.

Sustainability Report

continued

Sustainability Report

continued

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

3637

STRATEGIC REPORT

#### Governance targets

Target

Status

Description and progress towards our targets

Complying with tax, data protection, human rights,

bribery, corruption and other related rules and

regulations in the countries the Group operates

Achieved

During 2024, BCG complied with all tax, data protection, human

rights, bribery, corruption and other related rules and regulations

in the countries the Group operates.

The CFO will update the Audit Committee

as and when whistle-blowing concerns

have been received, the investigations

completed and any actions arising as a

result. From time to time, the CFO will

also review the organisation’s whistle-

blowing arrangements and ensure they

are subject to independent retrospective

review. There were no whistle-blowing

reports made during the ﬁnancial year. The

implementation and effectiveness of the

Group’s compliance function and policies

is reviewed periodically by the Audit

Committee and is supported by periodic

reviews and risk assessments performed

by the Group’s ﬁnance and legal teams.

#### Competitive behaviour

BCG

competes

in

highly

competitive

markets with low entry barriers. Due to

rapid

technological

change,

evolving

industry standards and changing needs

and preferences of customers and users,

the competitive landscape is extremely

dynamic. Our portals face competition

from both traditional and new online

classiﬁed

portals

such

as

Facebook

Marketplace and Linkedin.

We put a strong focus on compliance with

competition laws. Our approach involves

monitoring our pricing strategies to ensure

that the planned pricing is fair and reﬂects

the economic value of the product offered,

maintaining transparency in our dealing

to ensure the access to our platforms,

and refrain from exclusive dealings that

could unfairly hinder the competition. Our

pricing strategies had been challenged by

the third parties and National Competition

Authorities

in

Lithuania

and

Estonia

adopted positive decisions verifying that

the prices were fair compared to selected

benchmarks. It gives the credibility to

assess the pricing limits and the legality

of the planned actions.

#### Tax transparency

BCG is committed to paying its fair share

of tax in a transparent manner. The Group’s

effective tax rate for 2024 was 8% (2023:

12%) with income tax of €2.9m (2023:

€3.2m). For more information on our total

tax contribution, see Financial Review on

page 18.

#### Non-Financial and Sustainability Information Statement

The following table sets out where Stakeholders can ﬁnd relevant non-ﬁnancial information within this Annual Report, further to the

Financial Reporting Directive requirements contained in Sections 414CA and 414CB of the Companies Act 2006. Where possible, it also

states where additional information can be found that supports these requirements

#### Sustainability Accounting Standards Board (SASB)

#### Disclosure Topics & Accounting Metrics

SASB standards enable businesses around the world to identify, manage and communicate ﬁnancially material sustainability information

to their investors. The SASB standards are industry speciﬁc and identify the minimum set of ﬁnancially material sustainability topics and

their associated metrics for the typical company in an industry. SASB assigns BCG to the Internet & Media Services sector and the following

disclosure sets out our progress according to the SASB standard for that sector.

The table below summarises the recommended SASB disclosures. Where we have provided the information, the location in the Annual

Report is indicated below.

Accounting metric

Location

Environmental footprint of hardware infrastructure

• Total energy consumed

• Percentage grid electricity

• Percentage renewable

• Total water consumed

•

Discussion of the integration of environmental

considerations into strategic planning for data centre

needs

Total energy consumed, percentage grid electricity and percentage

renewable are disclosed in the TCFD Report on pages 27 to 28.

Water usage disclosed in TCFD Report on page 29.

We have raised a goal to move to 100% renewable electricity by 2030

including our data centres. Please see the TCFD Report on page 29.

Data privacy, advertising standards and freedom of expression

•

Description of policies and practices relating to

behavioural advertising and user privacy

•

Total amount of monetary losses as a result of legal

proceedings associated with user privacy

Information on data security and data privacy can be found

on page 35 of

the Sustainability Report .

In 2024 we had no monetary losses as a result of legal proceedings

associated with user privacy.

Data security

•

Number of data breaches

•

Description of approach to identifying and addressing

data security risks

We report qualifying incidents to the relevant national regulators and

impacted individuals, where we are legally required to do so and within the

mandated timeframes. If regulators ﬁnd any faults with our data breach

management or data security practices, sanctions may be imposed. No

such sanctions were imposed in 2024.

More information on data breaches can be found on page 49 in the

Corporate Governance Report.

Information on data security can be found in the Sustainability Report on

page 35 and Principal risks and uncertainties section on page 39.

Employee recruitment, inclusion and performance

•

Employee engagement as a percentage

•

Gender and ethnic group representation

Information on employee engagement, gender diversity and ethnicity can

be found in the Sustainability Report on pages 30 to 31.

Intellectual property protection and competitive behaviour

•

Total amount of monetary losses as a result of

legal proceedings associated with anti competitive

behaviour regulations

In 2024 we had no monetary losses as a result of legal proceedings

associated with anti competitive behaviour regulations.

Reporting topic

Policies and standards which govern our approach

Annual Report and Accounts section reference

Page

Environmental matters, including

the impact of the business on the

environment and climate related

disclosures

Code of Conduct

Business Partner Code of Conduct

Sustainability Report

TCFD Report

Principal risks and uncertainties

Engagement with our Stakeholders

22

24

38

47

Employees

Whistle-Blowing Policy

Disciplinary Rules and Procedures Policy

Code of Conduct

Conﬁdential Information Policy

AI Policy

Sustainability Report

Engagement with our Stakeholders

Directors’ Remuneration Report

22

47

60

Social and community matters

Modern Slavery Statement

Board Diversity Policy

Sustainability Report

Engagement with our Stakeholders

22

47

Respect for human rights

Modern Slavery Statement

Privacy Policy

Document Retention Policy

GDPR Policy

Code of Conduct

Business Partner Code of Conduct

Sustainability Report

Engagement with our Stakeholders

22

47

Anti-bribery and corruption

Anti-Bribery and Corruption Policy

Gifts and Entertainment Policy

Sustainability Report

Board Leadership and Company Purpose

Audit Committee Report

22

46

56

Business model

N/A

Our Business at a Glance

10

Principal risks and uncertainties

Risk Register

Disaster Recovery Policy

Principal risks and uncertainties

38

Non-ﬁnancial KPIs

Strategic Highlights

Our Business at a Glance

Sustainability Report

2

10

22

Sustainability Report

continued

Sustainability Report

continued

new

new

new

![]()

#### Risk Management

#### Risk management framework

The Company does not have a separate

risk committee and the Board has overall

responsibility for determining the nature

and extent of the principal risks it is willing

to take and for ensuring that risks are

effectively managed across the Group.

The Group operates a cautious attitude to

risk and its risk appetite is low.

The Board performs a robust review and

assessment of the risks, and considers

potential emerging risks. Risks are then

assessed based on their likelihood and

potential impact with the combination

of the two measures deﬁning the overall

score of each risk so they can be rated.

#### Principal risks and uncertainties

The

Board

has

carried

out

a

robust

assessment of the emerging and principal

risks facing the Group. This included an

assessment of the likelihood and impact

of each risk identiﬁed, and the mitigating

actions being taken. The principal risks

and uncertainties identiﬁed, along with the

potential impact and key mitigations, are

detailed in this section. We recognise that

the Group is exposed to risks wider than

those listed, however we have disclosed

those that we believe are likely to have the

greatest impact on the Group’s performance

and those that have been the subject of

discussion at Board meetings this year.

Laws & regulations

Description & impact

The Group is subject to competition and antitrust

laws, which may limit the market power, pricing

or other actions of any ﬁrm within the Group.

Companies can be subject to legal action,

investigations and proceedings by national

and supranational competition and antitrust

authorities, as well as claims from clients and

business partners for alleged infringements of

competition and antitrust laws. These actions

could result in ﬁnes, other forms of liability

or

damage

to

the

companies'

reputation.

Additionally, such laws and regulations could

limit or prohibit the ability to grow in certain

markets.

Future acquisitions by the Group could be

affected by applicable antitrust laws and may

be unsuccessful if the required approvals from

competition authorities are not obtained.

Mitigation

•

Having a dedicated internal expertise within

the business, responsible for identifying,

assessing and responding to upcoming

changes in laws and regulations, and the use

of external specialists where necessary

Developments in 2024

In April 2024, Estonian Competition Authority

terminated

excessive

pricing

investigations

against the Group’s Real Estate and Automotive

portals in Estonia.

The Group has one remaining supervisory

proceeding ongoing at Estonian Competition

Authority regarding the failure to supply. Since

2022 autumn there are no updates nor actions

in this proceeding.

The proceeding cannot lead to imposition

of ﬁnes to any Group company, however, a

precept ordering the Group companies to end

any ongoing infringements could be imposed

or the Estonian Competition Authority could

potentially initiate misdemeanour proceedings

that would entitle the imposition of a ﬁne of up

to €400 thousand per case. See note 25 to the

consolidated ﬁnancial statements for further

detail.

In February 2024 the Estonian Parliament

initiated the legislative process to adopt the

new draft law of the Law on Competition

implementing the ECN+ Directive ((EU) 2019/1).

The draft law is subject to further discussions

in the Parliament, but it is strongly likely that

the current law will be amended, and it might be

relevant for the proceedings against the Group

company.

If proceedings against Allepal are

still ongoing on the date of the act taking force,

the Competition Authority could have the power

to impose a ﬁne of 10% of the whole Group's

turnover under the new law.

Acquisition risk

Description & impact

The

Group

might

make

an

unsuccessful

acquisition or face challenges in integrating an

acquisition, which could lead to reduced proﬁts

and impairment charge.

Mitigation

•

Acquisitions are focused on businesses,

operating in sectors where the Group has or

can develop a competitive advantage and

that offer good growth opportunities

•

Conducting

detailed

pre-acquisition

due

diligence by in-house personnel and external

advisers

•

Retaining and motivating key personnel

Developments in 2024

The Services business acquired in 2022 has

reached break-even this year.

Whilst there have been no acquisitions made

recently, the Board regularly considers potential

opportunities.

Technology

Description & impact

Cyber-attacks.

The Group is at greater risk

from cyber threats due to its large scale

and prominence.

As the business is entirely

dependent on information technology to provide

its

services,

successful

attacks

have

the

potential to directly impact revenue.

Major data breach.

A cyber-attack or internal

failure, resulting in disabling of platforms or

systems, or a major data breach, could adversely

impact the Group’s reputation, erode trust and

lead to a loss of revenue and / or proﬁts. Data

breaches, a common form of cyber-attack, can

have a signiﬁcant negative business impact and

often arise from insuﬃciently protected data.

Disruption

to

availability

of

services.

The

availability and reliability of services for the

Group’s customers are of paramount importance.

Any downtime or disruption to consumer or

advertiser services can adversely impact the

business through customer complaints, credits,

decreased

consumer

usage,

and

potential

reputational damage.

Therefore,

the

availability

of

third-party

services, such as internet provision and mobile

communication, which are essential for using

the Group’s services, is also crucial.

Mitigation

•

Ongoing investment in security systems to

ensure our systems remain robust

•

Continuous monitoring of external threats

•

Regular testing of the security of IT systems

and platforms, including penetration testing

•

Disaster recovery plan is in place and is

reviewed and tested regularly

•

Internal audit reviews

Developments in 2024

Having in mind the Geopolitical risk, the risk

trend of cyber-attacks is considered to be

increasing.

During the year, an internal audit has reviewed

the Group’s disaster recovery plan.

The

Group

continued

to

strengthen

its

systems and processes following a

cyber

security assessment performed by the Group’s

outsourced internal audit last year, along with

increasing awareness of both cyber security and

data protection across the Group.

Geopolitical risk

Description & impact

Further escalation of the war in Ukraine could

result in the unrest and instability in the Baltic

countries,

potentially

impacting

consumer

behaviour (e.g. reducing spending or investing),

seller activity (e.g. disrupting retail), and investor

perception of the business.

Mitigation

•

Maintaining a ﬂexible cost base that can

respond to changing conditions

•

Maintaining a ﬂexible capital allocation

policy, with limited debt

Developments in 2024

Despite concerns over increased geopolitical

tensions,

the

Group’s

portals

experienced

sustained growth throughout the year.

This

resilience underscores both the strength of

our Company and the Baltic economies amidst

heightened geopolitical uncertainties in the

region.

Competition

Description & impact

The Group may face new competition in existing

markets or in new areas of activity. Additionally,

changes in technology or consumer behaviour

can inﬂuence how people search for cars, real

estate, jobs or general products, potentially

leading to a loss of consumer audience. There

is also a risk of new entrants with innovative

business models, such as offering services for

free, impacting the Group’s audience, content

and

revenue.

Furthermore,

as

the

Group

diversiﬁes into new and adjacent markets, the

competitive landscape widens.

Mitigation

•

Investment into customer experience

•

Development of cross-linkages between

Group's horizontal and vertical platforms

•

Development of

our offering to provide

value-for-money and differentiated services

to advertisers

Developments in 2024

During

2024,

the

Group’s

leading

portals

maintained very strong leadership positions.

The number of advertisers increased year on

year across all business areas.

Political and

macroeconomic situation

Description & impact

Economic conditions (whether due to economic

cycle or supply chain disruption) could lead to a

retraction in the underlying markets, a reduction

in stock, consumer wallets and a reduction

in advertisers budgets or appetite to spend,

which all have the potential to reduce revenue.

Economic conditions can also impact the cost

pressures (such as wage growth, price inﬂation,

interest rates, etc.).

Mitigation

•

Maintaining a ﬂexible cost base that can

respond to changing conditions

•

Maintaining a ﬂexible capital allocation

policy, with limited debt

Developments in 2024

After a year of high inﬂation in 2023, consumer

prices have stabilised during the year. The

speed of sale in the underlying markets has

slowed down, which has a positive impact on

the Group’s performance due to an increase of

active advertisements on our portals.

Disruption to our customer

and / or supplier operations

Description & impact

Disruptions to the operations of the Group’s

customers and suppliers in their day-to-day

business may affect the Group's ability to

achieve desired results.

Mitigation

•

Maintaining market leadership in our main

verticals while offering value-added products

and packages

•

Continuous improvements to our platforms

•

Enhancing our product offerings to continue

meeting our customers’ needs and adapting

to evolving business models

•

Maintaining a healthy liquidity headroom

with an unused revolving credit facility of

€10 million as at 30 April 2024, along with

signiﬁcant headroom against debt covenant

•

Maintaining diversiﬁed revenue streams

•

Working with well established and reliable

third parties

•

Having incident management process

Developments in 2024

The Group continued to strengthen its offering

during the year, including an upgrade and

expansion of car history reports and the launch

of

property

rental

services,

which

further

diversiﬁed our customer base.

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

3839

STRATEGIC REPORT

Key:

Stable risk trend

Decreasing risk trend

Increasing risk trend

Climate change

Description & impact

From a long-term perspective, the Group is

subject to physical climate risks, directly related

to climate change, and transitional climate risks,

which may arise due to transitioning to a lower-

carbon economy. Increased severity of extreme

weather events due to accelerating global

warming may result in disruption to provision of

services from our service providers, affect the

availability of websites and change commercial

customers’ behaviour.

New regulations relating to the reduction of

carbon emissions and increasing climate change

awareness may affect the Group’s operations

and the volume of listings and encourage us to

adapt our business to the new regulations and

changing market tendencies.

Mitigation

•

The Group is committed to contributing

to the climate change cause by being

environmentally responsible, reducing carbon

emissions, shifting to renewable energy and

offsetting carbon emissions

•

We are taking actions to adapt to the

increasing climate change awareness and

are ready to adapt if new environmental

regulations arise: adopt the platforms for

eco-friendly products, introduce necessary

ﬁlters, educate visitors, enrich ad data with

environmental impact related information

Developments in 2024

In 2024, we completed our Scope 3 carbon

emissions assessment, reduced our total Scope

1 and 2 carbon emissions by 46% and achieved

our goal to have at least 80% of used electricity

derived from renewable energy sources ahead of

the target date of 2025 by increasing the portion

of electricity derived from renewable sources

from 73% to 88%.

Risk Management

continued

Risks are all captured and documented in a

Risk Register, identifying the risk category,

the likelihood of the risk occurring, the

impact if it does occur, a speciﬁc owner for

each risk, the risk trend and the mitigation

plan for each risk. The CFO is ultimately

responsible for maintaining this register,

with inputs from the CEO and the COO. The

register forms the basis for monitoring

risks and ongoing risk discussions within

the Board. The Board reviewed the Risk

Register in December 2023 and March

2024.

The Company’s internal control framework

is based on a three lines of defence

model. The ﬁrst line of defence comprises

operational

management,

which

is

responsible for the direct management of

risk. This includes ensuring appropriate

mitigating controls are in place and

that they are operating effectively. The

second line of defence is made up of

the Company’s internal compliance and

oversight functions such as company

secretarial, ﬁnance and legal. The third

line of defence includes internal auditors’

reporting to the Audit Committee.

#### Emerging and principal risks

Emerging risks are deﬁned by the Group

as potential but not actual future risks

that are often diﬃcult to quantify but may

materially affect the Group.

An explanation of how the Company

manages ﬁnancial risks is also provided

in note 21 to the consolidated ﬁnancial

statements.

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

41

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

40

#### Viability Statement

Based on the going concern assessment

discussed in note 2 of the ﬁnancial

statements,

the

Directors

have

a

reasonable expectation that the Group

has adequate resources to continue in

operational existence for the 12 months

from the date of approval of the ﬁnancial

statements. For this reason, we continue

to adopt the going concern basis in

preparing the ﬁnancial statements.

As

required

by

the

UK

Corporate

Governance

Code

2018

(the

“Code”),

the Directors have assessed the long-

term viability of the Group over a period

signiﬁcantly longer than 12 months from

the approval of these ﬁnancial statements.

The Directors have assessed the Group’s

prospects considering its current ﬁnancial

position, its recent historical ﬁnancial

performance

and

the

principal

and

emerging risks and uncertainties on pages

38 to 39.

The Directors have determined that a

period of ﬁve years to April 2029 allows

consideration of the longer-term viability

of the Group and reﬂects reasonable

expectations in terms of the reliability and

accuracy of operational forecasts. This

process includes an annual review of the

ongoing plan, led by the Group Executive

directors in conjunction with the Group

portal managers. The latest updates to

the plan were ﬁnalised in May 2024. The

base case ﬁnancial projections start with

the Group’s 2025 budget and look ahead

over the assessment period to include

an expected level of growth. The Group’s

funding position is also considered, with

focus on the ongoing compliance with

the covenants attached to the Group’s

external debt.

The strategic plan has been subject to

robust downside stress testing which

involved ﬂexing several main assumptions

underlying the plan to assess the impact

of

severe

but

plausible

scenarios.

Analysis was performed to evaluate the

potential ﬁnancial impact over the period

of the Group’s principal risks occurring,

including:

•

the impact of any major data breach as

a result of a cyber-attack;

•

adverse changes to the business

environment including due to

competition or disruption to our

customer and / or supplier operations;

and

•

a continuing geopolitical tension in the

neighbouring countries.

Speciﬁc

scenarios

that

have

been

modelled include downside scenarios in

relation to:

•

growth of revenues: either limited or

ﬂat growth rate; and

•

effect on operating costs: data breach

related ﬁnes, increased marketing

costs.

A

plausible

combination

of

these

scenarios was also assessed.

The objective of the scenario modelling

was to project cash ﬂows generated by the

Group to ensure the Group remains cash

positive during the assessment period

and to project a total leverage ratio to

make sure a healthy covenant headroom

is maintained during this period. It was

taken into account that the Group’s term

loan of €50 million is due in July 2026 and

the Group has access to a revolving credit

facility that amounts to €10 million which

is available until July 2026. Even after

repayment of external debt in all scenarios

tested, the Group remained cash positive

and with a signiﬁcant covenant headroom

over the ﬁve-year period.

Other factors providing comfort to the

Directors about the Group’s long-term

viability in the face of adverse economic

conditions include that the Group has

high

margins,

signiﬁcant

free

cash

ﬂow generation and an ability to adjust

the discretionary dividend to enhance

liquidity. Therefore the Directors have a

reasonable expectation that the Group

will be able to continue in operation and

meet its liabilities as they fall due over the

period of the assessment.

The Company’s Strategic report, set out on

pages 2 to 40, was approved by the Board

on 2 July 2024 and signed on its behalf by:

Justinas Šimkus

Chief Executive Ofﬁcer

2 July 2024

#### Corporate Governance Report

The success of any business is undisputedly linked to

its people and culture. At our Company, we take pride

in our motto, "we love transactions," and it's evident

across our Group.

#### Trevor Mather

#### Chair

“

#### Letter from the Chair of the Board Trevor Mather

#### Dear Shareholder

On behalf of the Board, I am pleased to

present the Group’s Corporate Governance

Report.

This

Corporate

Governance

Report

explains the key features of the Group’s

governance

framework

and

how

it

complies with the Financial Reporting

Council’s UK Corporate Governance Code

2018 (the “Code”).

The

success

of

any

business

is

undisputedly linked to its people and

culture. At our Company, we take pride

in our motto, "we love transactions," and

it's evident across our Group. Since our

listing on the London Stock Exchange, our

Board has been committed to raising the

standards of our governance framework

and ensuring that our Company Purpose

is at the heart of all decision making. We

recognize that good governance is not

static, but allows our Group to grow and

develop.

#### Strategy and Stakeholder engagement

The long-term sustainable success of our

business is inextricably linked to how well

we know and understand our Stakeholders.

The Board held its annual strategy day

during the year. The main objective this

year was to meet with customers from

across the business areas, capture their

views and what is important to them

and consider that in light of the Group’s

strategy. The Board met with 3 customers

from each Auto, Real Estate and Jobs

business

areas

and

discussed

how

the different businesses operate, what

opportunities and issues they are facing,

what impact the current economic climate

is having on them, listened to their views

about BCG’s products and services and

captured any suggested improvements.

During the year I was delighted to join

the executive directors on their Investor

roadshow

in

the

UK

and

received

detailed feedback from their ﬁrst ever

North America roadshow. It was a truly

invaluable experience for me to meet

our Stakeholders in person and to build

upon the relationships that are already

established with the executives.

#### Board governance

We are pleased to report that shortly

after the year end, on 11 June 2024, the

Board approved the appointment of a new

Independent Non-Executive Director. Rūta

Armonė brings extensive legal, regulatory,

governance and M&A experience to BCG.

With her appointment, the Board meets

the minimum target as set out in Listing

Rule 9.8.6 of having at least 40% of the

Board being women.

The Group will continue to add to the Board

over the next years, and will continue to

place diversity and inclusion as a key

criteria for the appointment, however,

as we have previously stipulated, we

believe that diversity is to be considered

quite differently for BCG compared to

many other FTSE companies due to all

operations being in the Baltic region.

In accordance with good governance

practice, we undertook an internal board

performance review during the year to

ensure that the Board and its Committees

perform effectively. For more on this see

page 55.

#### Future outlook

The Board recognises the importance of a

strong governance framework to drive the

long-term success of our business. We are

committed to establishing our policies and

practices to ensure that our governance

evolves

alongside

our

business.

To

achieve this, we review and monitor our

governance practices annually.

#### 2024 Annual General Meeting

Our 2024 Annual General Meeting (“AGM”)

will be held at 11:00 am local time on

27 September 2024 at G.D. Kuverto g.

15, Neringa, LT-93123, Lithuania. Myself

and other Directors will join the meeting

either in person or via teleconference. We

strongly encourage all Shareholders to

cast their votes by proxy, and to send any

questions in respect of AGM business to

cosec@balticclassiﬁeds.com.

Trevor Mather

Chair

2 July 2024

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

4243

#### Board of Directors

The Directors have skills and experience relevant to the sector in which the Group operates in order to effectively set the strategic

direction and purpose of the Group.

#### Senior Management

In addition to the three Executive Directors, the Senior Management is made up of the following individuals:

The matrix on the right details some of the key skills and

experience that the Board has identiﬁed as valuable to the

effective oversight of the Group and execution of its strategy:

#### Combination of skills and experience as identiﬁed by the Board

Figures on the right taken as at 30 April 2024 and therefore excludes

Rūta Armonė

Knowledge of operating classiﬁeds businesses

M&A

Digital business (incl. operations and people)

Finance

Technology (incl. cyber security)

Listed company experience (incl. ESG)

8/8

7/8

7/8

5/8

2/8

8/8

Corporate Governance Report

continued

Corporate Governance Report

continued



For more information on the Senior Management team refer to the website

www.balticclassiﬁeds.com

Tarvo Teslon

Portal manager

of KV.ee and

KuldneBörs.ee

Jurijs Fridkins

Portal manager

of GetaPro.lv and

GetaPro.ee

Karin Noppel-Kokerov

Portal manager

of City24.ee

Maksis Karlins

Portal manager

of City24.lv

Daniel Skornjakov

Portal manager

of Auto24.ee

Kristiana Põld

Portal manager

of Osta.ee

Artūras Mizeras

Development director

Viktorija Steponavičiūtė

Portal manager of

Aruodas.lt

(until April 2024)

Tomas Toleikis

Portal manager of

CVbankas.lt

Dovilė Ramoškaitė

Portal manager of

Aruodas.lt

(from April 2024)

Gvidas Borisas

Portal manager of

Kainos.lt and

Paslaugos.lt

Dovilė Lukavičiūtė

Portal manager

of Autoplius.lt

Committee membership key:

Committee Chair

Remuneration Committee

R

N

Nomination Committee

Audit Committee

A

#### Justinas Šimkus

Chief Executive Ofﬁcer

Appointed:

2021

Nationality:

Lithuanian

Independent:

No

Experience:

Justinas joined

the Group in 2005 as CEO of

Diginet LTU. Justinas holds

a BSc in Management and

Business Administration from

Vilnius University and an MSc

in International Business

from Vilnius University.

Key external appointments:

Justinas holds directorships

in the following companies:

UAB EIKA Real Estate Fund;

UAB EIKA Development Fund;

and UAB EIKA Residential

Fund.

#### Lina Mačienė

Chief Financial Ofﬁcer

Appointed:

2021

Nationality:

Lithuanian

Independent:

No

Experience:

Lina joined the

Group in 2017 as CFO. She

previously worked at PwC

in the audit and assurance

services department from

2010 to 2017. Lina holds

a BSc in Economics from

Kaunas University of

Technology and an MSc in

Management and Business

Administration from ISM

University of Management

and Economics.

Key external appointments:

None

#### Simonas Orkinas

Chief Operating Ofﬁcer

Appointed:

2021

Nationality:

Lithuanian

Independent:

No

Experience:

Simonas joined

the Group in 2007 as Skelbiu.

lt Portal Manager, in 2009

was appointed COO of the

Group and was appointed

CEO of Diginet LTU in 2019.

Simonas holds a BSc in

Business Management from

Vilnius University.

Key external appointments:

None

#### Trevor Mather

Chair

Appointed:

2021

Nationality:

British

Independent:

Independent on

appointment

Experience:

Trevor was Chief

Executive of Autotrader from

2013 until 2020. Previously,

Trevor was President and

CEO of ThoughtWorks,

a global IT and software

consulting company. Before

his time at ThoughtWorks,

Trevor spent almost ten years

at Andersen Consulting (now

Accenture). Trevor holds

an M.Eng. in Aeronautics

and Astronautics from

Southampton University.

Key external appointments:

Trevor holds directorships

in the following companies:

Mather Property Limited;

Mather Consultancy Services

Limited; Mather Family

Charitable Trust; and Wind

HoldCo (Guernsey) Limited.

N

#### Ed Williams

Senior Independent Non-

Executive Director

Appointed:

2021

Nationality:

British

Independent:

Yes

Experience:

Ed joined

the Group in 2021 as an

independent Non-Executive

Director. Ed was appointed

Chair of Auto Trader prior to

its ﬂotation on the London

Stock Exchange in 2015,

serving in that capacity

until 2023. He served as

an independent director of

idealista, the privately owned

Spanish property portal

from 2015 to 2020. Ed was

founding Chief Executive of

Rightmove, serving in that

capacity from 2000 until his

retirement from the business

in 2013.

Key external appointments:

None (Chair of the Board of

Auto Trader Group plc until

September 2023)

N

R

A

#### Kristel Volver

Non-Executive Director

Appointed:

2021

Nationality:

Estonian

Independent:

Yes

Experience:

Kristel worked

in the audit department at

KPMG from 2012 to 2015,

was deputy head of Group

Finance Estonia for Nordea

from 2015 to 2017 and from

2017 to 2019 Group CFO for

Eesti Meedia (Postimees

Grupp). Since 2019 she has

been a board member at

MM Grupp, a private equity

investment ﬁrm. She holds a

BSc and MSc in Finance from

the University of Tartu and

has been a certiﬁed auditor

since 2016.

Key external appointments:

Kristel is a board member

of MM Grupp OÜ, Muﬃn

Investments OÜ, Business

Shark OÜ and MM Pharma

OÜ. She is also a member

of the supervisory boards

of Postimees Grupp AS,

Magnum AS, Apollo Group

OÜ, AS Kroonpress, TVNET

Latvia, Semetron AS, Beinita

Kodu AS, Leta SIA, Balti

Meediamonitooringu Grupp

OÜ, Linnamäe Lihatööstus AS,

Skeleton Technologies Group

OÜ, Conﬁdo Healthcare Group,

Conﬁdo Arstikeskus AS, Tooly

OÜ and Kodally OÜ.

N

R

A

#### Jurgita Kirvaitienė

Non-Executive Director

Appointed:

2022

Nationality:

Lithuanian

Independent:

Yes

Experience:

Jurgita joined

the Group in 2022 as an

independent Non-Executive

Director. Jurgita built her

career at PwC from 1997 to

2015 where she progressed

to become a Director and a

member of the Management

Board for Lithuania.

Subsequently she became

General Manager, and Board

member, of a FinTech startup,

and supplemented this with

being a member of the Audit

Committee at Maxima Grupe.

Jurgita has experience in

provision of outsourced

internal audit services to

FinTech companies. Jurgita

has a BSc in Business

Administration and an MSc in

International Business from

Vilnius University, completed

an International EMBA at the

Baltic Management Institute,

is a fellow member of ACCA,

is a Certiﬁed Internal Auditor,

has been a certiﬁed statutory

auditor since 2003 and was

President of the Lithuanian

Chamber of Auditors from

2010 to 2014.

Key external appointments:

None

#### Rūta Armonė

Non-Executive Director

Appointed:

11 June 2024

(post year end)

Nationality:

Lithuanian

Independent:

Yes

Experience:

Rūta joined

the Group in 2024 as an

independent Non-Executive

Director. She is experienced

in corporate, M&A, and

securities law and is a

partner and co-chair of the

Corporate and M&A practice

at the law ﬁrm Ellex Valiunas.

Rūta actively participates

in working groups and

associations aimed at

enhancing the legal and

tax environment to support

high-growth tech companies.

She holds an LLM from the

Institute for Law and Finance

(Goethe University Frankfurt)

and an International EMBA

from the Baltic Management

Institute.

Key external appointments:

Partner, Co-Head of Corporate

and M&A practice at Ellex

Valiūnas.

N

R

A

N

1

R

1

A

1

#### Tom Hall

Non-Executive Director

Appointed:

2021

Nationality:

British

Independent:

No

Experience:

Tom joined the

Group in 2019. He leads the

Internet/Consumer team in

Europe for Apax, where he

has worked for over 20 years.

He has led many of Apax’s

marketplace investments,

including Auto Trader,

idealista and SouFun.

Key external appointments:

Tom is a member of Apax

Partners LLP. Tom also

holds directorships in

the following companies:

idealista Global S.A., NEXT

plc, Wehkamp Management

Pooling Company B.V.,

Wehkamp Retail Holding

Group B.V., Stichting

Administratiekantoor Co-

Investment STAK B, Stichting

Administratiekantoor Sweet

Equity STAK A, and Tinka

Holding B.V.

N

1

from 11 June 2024

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

4445

#### Corporate Governance Statement 2024

This Corporate Governance Statement

as required by the UK Financial Conduct

Authority’s

Disclosure

Guidance

and

Transparency

Rules

7.2

(“DTR

7.2”),

together with the rest of the Corporate

Governance Report and the Committee

Reports forms part of the Directors’ Report

and has been prepared in accordance with

the principles of the Financial Reporting

Council’s UK Corporate Governance Code

2018 (the “Code”).

A copy of the Code can be found on the

Financial

Reporting

Council’s

website:

www.frc.org.uk.

The Company has applied the principles of the Code and has complied with the Principles and Provisions of the Code during the ﬁnancial

year, except for as outlined below:

Code Principle

and Provision

Area

Explanation

Provision 11

At least half the

board, excluding

the chair, should

be non-executive

directors whom the

board considers to

be independent

The Company has one Chair, three Independent Non-Executive Directors, one Non-

Independent Non-Executive Director and three Executive Directors. Excluding the Chair, 42.9%

of the Board is independent.

Shortly after the year end, on 11 June 2024, the Board approved the appointment of a new

Independent Non-Executive Director. Following this appointment, the Board is compliant with

Provision 11.

The FCA Listing Rule 9.8.6 requires companies to provide a statement as to whether it meets the following targets:

Target

Comply or Explain

At least 40% of the board should be women

The Board has 37.5% female representation. Post year end and

following the appointment of Rūta Armonė on 11 June 2024, the

female representation on the Board is 44.4%.

Please see Diversity and inclusion progress during the year and

Inclusion and diversity in the Nomination Committee Report.

At least one of the senior board positions (Chair, Chief

Executive Oﬃcer (CEO), Chief Financial Oﬃcer (CFO) or Senior

Independent Director (SID)) should be a woman

The Group is pleased to have a female CFO, Lina Mačienė.

At least one member of the board should be from an ethnic

minority background excluding white ethnic groups (as set out

in categories used by the Oﬃce for National Statistics)

The Board does not have any Board members from an ethnic

minority group (excluding white ethnic groups).

Please see the Nomination Committee report on page 54 for a

detailed explanation of this.

Additional requirements under the DTR 7.2

are covered in greater detail throughout

the Annual Report for which we provide

reference as follows:



Information

on

the

Group’s

risk

management and internal controls can

be found on pages 38 to 39



Information

with

regards

to

share

capital is presented in the Directors’

Report from page 68



Information on Board and Committee

composition can be found on pages 42

to 43



Information on Board diversity including

the Board diversity policy can be found

on pages 54 and 67

The Company’s obligation is to state

whether it has complied with the relevant

principles and provisions of the Code, or to

explain why it has not done so up to the

date of this Annual Report.

Code Principle

Description

Section

Page

Board Leadership and Company Purpose

A

Effective Board

Effective Board

Nomination Committee Report: Board and Committee performance review

46

55

B

Purpose, strategy, values and culture

Strategic Report:

•

Our Business at a Glance

•

Moving our Strategy Forward

•

S172(1) Statement

Purpose, strategy, values and culture

Board activity and culture

10

13

21

46

46

C

Prudent and effective controls and Board resources

Prudent and effective controls and Board resources

Nomination Committee Report

Governance Report: Leadership structure

46

53

50

D

Stakeholder engagement

Strategic Report: S172(1) Statement

Stakeholder engagement

Understanding our stakeholders

Board priorities, key actions and principal decisions

21

47

47

49

E

Workforce policies and practices

Non-ﬁnancial Information and Sustainability Statement

Strategic Report: Sustainability Report

36

22

Division of Responsibilities

F

Board roles

Governance Report: Board of directors

Board roles and responsibilities

Leadership structure

Board and committee meetings and attendance

Directors' Report

42

50

50

51

66

G

Independence

Independence

51

H

External commitments

External commitments

52

I

Board eﬃciency

Nomination Committee Report

53

Board Composition, Succession and Evaluation

J

Appointments to the Board

Governance Report: Board of Directors

Appointments to the Board

Board tenure

Board training and professional development

Annual General Meeting and Director re-election

Directors' Report

Nomination Committee Report

42

52

52

52

52

66

53

K

Board composition

Board Composition, Succession and Evaluation

Nomination Committee Report

52

53

L

Annual Board evaluation

Nomination Committee Report

53

Audit, Risk and Internal Control

M

Effectiveness of external auditor and internal audit

and integrity of accounts

Audit Committee Report

56

N

Fair, balanced and understandable assessment of

Company’s prospects

Audit Committee report: Going concern and Viability Statement

Directors' Report: Statement of Directors’ responsibilities in respect of the

Annual Report and Accounts

57

70

O

Internal ﬁnancial controls and risk management

Strategic Report: Risk management framework

Strategic Report: Principal risks and uncertainties

Audit Committee Report

38

38

56

Remuneration

P

Linking remuneration with purpose and strategy

Directors' Remuneration Report

60

Q

A formal and transparent procedure for developing

policies

Directors' Remuneration Report

60

R

Independent judgement and discretion

Directors' Remuneration Report

60

Throughout this Corporate Governance Report, we explain how we comply with the Principles and Provisions of the Code:

Corporate Governance Report

continued

Corporate Governance Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

4647

#### Board Leadership and Company Purpose

#### Effective Board

The Board understands that a successful

company is led by an effective and

entrepreneurial

board,

whose

role

is

to promote the long-term sustainable

success of the Company, generating value

for shareholders and contributing to wider

society. Entrepreneurs Justinas Šimkus

(CEO) and Simonas Orkinas (COO) and

their long-standing team have spent over

10 years building a collection of market-

leading businesses and strong brands.

Composed of industry experts, the Board

consists of both Executive and Non-

Executive

Directors

whose

extensive

industry

experience

and

knowledge

complement each other. Each Director

operates with respect for others and has

a clear vision of the Company's purpose.

Most Board members are also investors

in the Company, therefore promoting

success is in their best interest.

#### Purpose, strategy, values and culture

The

Group

has

a

culture

that

is

entrepreneurial,

team-focused,

and

ambitious, ﬁrmly rooted in principles

of equality and inclusivity. The Board

acknowledges the importance of this

culture in the success of the business

and is conﬁdent that it aligns with the

Company's purpose, values, and strategy.

In fact, the Board considers this to be the

Company's "super-power". The Board is

responsible for establishing the Group's

strategy and deﬁning its purpose, which

is to connect consumers with advertisers

and facilitate easier transactions for them.

#### Board activity and culture

The Board actively assesses and monitors

the culture of the Company. The following

table summarises some of the Board

activity and how it links to the culture of

the organisation. For more information on

Board activity, Stakeholders and Section

172(1) Statement see pages 21 and 47 to

49.

#### Prudent and effective controls and Board resources

The Board provides leadership within

a framework of prudent and effective

controls. It has clear roles and divisions

of responsibilities. The framework, along

with

its

Committees,

outlines

duties,

responsibilities, lines of accountability,

and oversight. These controls ensure

decision-making happens in a timely

manner at the appropriate level. The Board

continuously monitors the framework to

ensure it aligns with the business needs.

The Board supports Senior Management

in

implementing

strategic

priorities,

while providing oversight and creative

challenges.

Board activity

Link to culture

Review the results of the Employee

engagement survey

To gain a deeper understanding of employees’

perspectives and learn more about what

matters the most to them.

Chair and NED engagement sessions

The Chair and NEDs attend bi-annual in-

person employee engagement sessions on a

rotating basis throughout the year, answering

questions posed by the employees.

CEO, CFO and COO directly

responsible for workforce issues

The Executive Directors work alongside the

workforce and have direct responsibility for

workforce issues. This role establishes a

direct connection between the employees and

the Board, emphasising that the culture is set

from the top.

Monitor and discuss employee

matters including recruitment,

retention, well-being and diversity

Enables the Board to gauge the culture and to

identify areas where change is necessary to

improve the culture.

Oversee employee remuneration and

rewards

Discussions in the Remuneration Committee

enable assessment and oversight to ensure

that employee remuneration and rewards

support employee motivation.

Set Purpose and values

Working with the team to build a collection

of market-leading businesses and strong

brands. The digital marketplaces we operate

promote trust, fairness and eﬃciency.

Support and maintain an open culture

The Board supports an open culture. BCG

has a dynamic and motivated team that

enjoys working together and having fun. This

collaboration and camaraderie is our “super-

power”.

Oversee the strategy of each of the

four vertical business areas

This gives the Board a chance to engage

directly with the portal managers and

understand the issues important to them,

including their individual business areas,

markets, customer and employee needs.

This promotes knowledge sharing, improves

motivation and supports team building.

Approve Modern Slavery Statement

and monitoring the Gender Pay Gap

Enables the assessment of the broader

culture of the Group and its relationships with

suppliers and employees.

Approve Key workforce-related

policies including whistle-blowing and

Code of Conduct

Gives the Board oversight to ensure that

policies reﬂect the values and desired

behaviours of employees.

#### Our stakeholders

Investors:

Allow us to strive to be the best for all our

stakeholder groups

Consumers and Advertisers:

Are at the heart of our purpose

Our People:

We all work together to ensure the long-term

success of our business

Suppliers:

We view our suppliers as partners who help us

deliver our purpose

Regulatory bodies:

We prioritise ensuring that we meet all regulatory

requirements

Environment and Community:

We think about the future and what condition we

leave the Earth in for future generations

The Executive Directors determined that there had been

no signiﬁcant changes to the stakeholder base.

The workshop drilled down into any actual or perceived

changes in the markets where the Group operates.

It reassessed all stakeholder groups, their material

interests, engagement methods, and Board decisions

related to each recognised stakeholder group.

The resulting stakeholder matrix was reviewed by the

Board, noting no signiﬁcant changes, diﬃculties or

challenges.

The stakeholder analysis assures the Board that the

potential impacts on our stakeholders are carefully

considered by management when developing plans for

Board approval.

#### The Stakeholder analysis workshop

#### Stakeholder engagement

The Board recognises the importance of

understanding the Company’s different

stakeholder groups. By understanding

them, the Board can ensure that they are

represented both at the Board level and

throughout the workforce.

During the year, the Executive Directors

conducted a review of the Company’s

Stakeholders, with a particular emphasis

on ensuring there had been no changes to

these stakeholder groups. The Group is in

a strong and stable position, and as such,

the relationships with its stakeholders

remain consistent and harmonious.

#### Understanding our Stakeholders

Table on the following page summarises

the

Group’s

key

Stakeholders

and

highlights what issues matter the most

to them and how the Board engages with

them. The Board recognises that this has

been a period of stability and there have

been no new challenges or diﬃculties with

any stakeholder group.

The table on page 48, which should be read

in conjunction with the Section 172(1)

Statement on page 21, the Statement of

Engagement with Employees on page 69

and the Statement of Engagement with

Other Business Relationships on page

69,

summarises

the

key

stakeholder

groups and matters that are of the most

importance to them.

Corporate Governance Report

continued

Corporate Governance Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

4849

Board priorities

Key actions and principal decisions

Strategy and

operations

•

B2C and C2C pricing actions

•

Reviewed M&A strategy, value-creating M&A opportunities and risks, investor

feedback and market conditions

•

Reviewed strategic and operational performance

•

Reviewed ﬁnancial performance against budget

Leadership and

employees

•

Approved a 9% increase to Non-Executive Director fees

•

Appointed Artūras Mizeras as Development director (non-statutory)

•

Appointed Rūta Armonė as an independent Non-Executive Director

Finance and

Investor

Relations

•

Approved the 2024 forecast

•

Reviewed the 2025 budget for approval post year end

•

Received reports and updates on investor relations activities including the

Investor roadshows

•

Approved the Annual report and Accounts for the year ending 30 April 2023

•

Approved the ﬁnal dividend payment for 2023

•

Approved the interim dividend payment for 2024

•

Capital allocation

Risk

management

•

Reviewed the Risk Register and updated the risk ratings to reﬂect latest

positions

•

Oversaw the review of the effectiveness of the external audit process and the

internal audit function by the Audit Committee

•

Reviewed the Group’s internal controls systems, compliance function, anti-

money laundering systems and controls, as well as procedures for detecting

fraud and whistle-blowing procedures

•

Received an update on the Disaster Recovery plan

•

Received a report on the minor data breach situation, reviewed the steps taken

to prevent similar breaches in the future, and ensured correct procedures had

been followed

•

Received a report on the handling of a particular client complaint which

resulted in the Board scheduling further discussions about content moderation

and protecting customers from scam operations

Governance

•

Agreed the internal Board effectiveness review process and subsequent results

and action plan

•

Reviewed and approved the Audit, Nomination and Remuneration Committees’

Terms of Reference, Matters Reserved for the Board and Division of

Responsibilities

•

Approved the AGM 2023 resolutions

•

Received regulatory updates

•

Approved charitable donations

•

Undertook director training and development, in particular Market Abuse

Regulation refresher training

ESG

•

Approved new

ESG targets

•

Approved the Modern Slavery Statement

•

Discussed the results of the employee survey and management’s response plan

•

Received feedback from employee meetings

in Vilnius and Tallinn, and

recognised suggested areas for improving communication with Estonia.

•

Met with three customers from each of the Auto, Real Estate and Jobs business

areas and listened to their views and suggestions

#### Our People

#### Regulatory bodies

#### Environment and Community

#### Consumers and Advertisers

#### Investors

#### Suppliers

What matters to our Investors

•

Business operations

•

Sustainable, proﬁtable growth runway

•

Returns on investment

•

Dividend and capital policies

•

Share price

•

Risks to the business

•

Risk management

•

Transparency

•

Responsible business (demonstrated

through Environmental, Social and

Corporate Governance)

•

Values and culture of the Company

•

Internal and external audit processes

Board oversight and engagement

mechanisms

•

Investor roadshows, including our ﬁrst

roadshow in North America and the Chair

joining Executive Directors on the UK

roadshow for the ﬁrst time

•

Regular personal meetings with potential

investors

•

Fireside chats with brokers

•

RNS newswires

•

Annual Report and Accounts

•

Relevant updates on corporate website

•

Annual General Meeting

•

Electronic communications to

Shareholders

•

Views of voting agencies

What matters to our consumers (C) and

advertisers (A)

•

Market reach (A)

•

Breadth of network

•

Competitive rates (A)

•

Functionality and intuition of sites

•

Reputation

•

Pragmatism

•

Customer service

•

Training on new functionalities (A)

•

Credibility of sellers (C)

•

Measures to protect customers

•

Data protection

•

Prices (primary effect on advertisers and

a secondary on consumers)

Board oversight and engagement

mechanisms

•

This year’s Strategy day focused on

capturing feedback from customers.

The Board met customers from each

Auto, Real Estate and Jobs business

areas, discussed what matters to those

customers and captured feedback on

BCG’s products and services

•

Access to portal managers

•

Portal managers engage with Executive

Directors daily

•

Portal Managers feed customer

relationship information back to the

Board

•

Portal Managers rotate attending Board

meetings

•

The Board intentionally drive strategy and

decision-making to improve the customer

experience

•

C2C and B2C pricing events

•

Informal feedback from customers which

is then fed back to the Board in meetings

What matters to Our People

•

How the Board of a listed company

operates

•

An inclusive and diverse working

environment

•

Positive culture, team spirit

•

Opportunities for career and personal

development

•

Having a voice

•

A safe and secure workplace

•

Good pay and beneﬁts

•

Gender equal pay

•

Whistle-Blowing Policy and procedure for

raising concerns

•

Good working practices

•

Modern slavery policy

Board oversight and engagement

mechanisms

•

Chair and NEDs sessions with employees

•

Employee engagement questionnaire.

The survey showed that more than 95%

of employees are proud to work at BCG

and these results were discussed at

Board

•

Regular and scheduled meetings within

business units where employees have the

opportunity to ask questions of Senior

Management; the feedback from these

sessions is fed back to the Board during

vertical strategy sessions

•

CEO, CFO and COO update at every

board meeting which includes relevant

workforce updates

•

Regular social activities

What matters to our Suppliers

•

Prompt and accurate payment

•

Long-term partnerships

•

Collaboration

•

Responsible sourcing

•

Regulatory compliance

•

The Company's ﬁnancial performance

•

Growth prospects

•

Reputation

Board oversight and engagement

mechanisms

•

Performance reports discussed and

considered at Board

•

Continuous development of our supplier

management framework to strengthen

our collaboration with strategic suppliers

who are instrumental in enabling the

realisation of our strategic objectives

What matters to our Regulatory bodies

•

Legal and safe operations with

compliance with relevant regulations

•

Worker pay and conditions

•

Waste management and environmentally

sound practices

•

Consumer protection

•

Product safety

•

Health and safety

•

Privacy and security

•

Gender equal pay

Board oversight and engagement

mechanisms

•

Board oversight and approval of ﬁlings

with Companies House

•

Board receives updates on legal matters

at Board meetings

•

Reviews communications with the FRC

What matters to our environment and

community

•

Recognised environmental and societal

standards

•

Environmental and social issues,

including climate change, carbon

emissions, human rights, waste

management, and recycling

•

Having a positive impact on the

community

•

Environmental and socially responsible

business practices and credentials

Board oversight and engagement

mechanisms

•

ESG working group and regular updates

at Board meetings

•

Board involvement in the preparation of

the ESG reporting in the Annual Report

and Accounts

•

Senior Management reports to the Board

on social and environmental concerns

arising within their business units

Corporate Governance Report

continued

Corporate Governance Report

continued

#### Board priorities, key actions and principal decisions

The following table lists the Board’s priorities, key actions and principal decisions during the year, acknowledging the different

stakeholder groups affected and aligning the decisions with the S172(1) factors:

The likely consequences of any decision in the

long terms

The interests of our employees

The need to foster business relationships with key

stakeholders

The impact of the Group’s operations on the

community and environment

The desirability of maintaining a reputation for

high standards of business conduct

The need to act fairly as between members

Links to S172(1) icons:

Stakeholder icons:

Investors

Consumers and

advertisers

Our people

Suppliers

Regulatory

bodies

Environment and

community

A

B

C

D

E

F

A

B

C

D

E

B

A

C

E

A

C

E

C

D

E

F

A

B

C

D

E

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5051

#### Division of Responsibilities

#### Responsibilities of the Board

The Board comprises the Chair, the CEO,

the CFO, the COO, a Non-Executive Director

appointed by the Major Shareholder (the

“Nominee Director”), a Senior Independent

Non-Executive Director (“SID”) and two

Independent

Non-Executive

Directors.

Subsequent to the year end, this ﬁgure

was increased to three Independent Non-

Executive Directors.

The Board is dedicated to upholding

the

highest

standards

of

corporate

governance.

The Board oversees the

management of the Group and has the

#### Board roles

Chair

•

Leads the Board and is responsible for the overall effectiveness of Board

governance

•

Sets the Board’s agenda, with emphasis on strategy, performance and value

creation

•

Ensures good governance

•

Shapes the culture of the Board, promoting openness and debate

Chief Executive Oﬃcer

•

Develops strategies, plans and objectives for proposing to the Board

•

Leads the organisation to ensure the delivery of the strategy agreed by the

Board

Chief Financial Oﬃcer

•

Runs the Group on a day-to-day basis and implements the Board’s decisions

•

Provides strategic ﬁnancial leadership of the Group and runs the ﬁnance

function on a day-to-day basis

•

Leads investor communication

Chief Operating Oﬃcer

•

Runs the Group on a day-to-day basis and implements the Board’s decisions

•

Heads the IT Team

Senior Independent Non-Executive Director

•

Acts as a sounding board for the Chair

•

Available to Shareholders if they require contact both generally and when the

normal channels of Chair, CEO or CFO are not appropriate

•

Leads the annual appraisal of the Chair’s performance and the search for a

new Chair, when necessary

Non-Executive Directors

•

Demonstrate independence and impartiality (other than the Nominee Director)

•

Bring experience and special expertise to the Board

•

Constructively challenge the Executive Directors

•

Monitor the delivery of the strategy within the risk and control framework set

by the Board

•

Monitor the integrity and effectiveness of the Group’s ﬁnancial reporting,

internal controls and risk management systems

Company Secretary

•

Responsible for advising the Board and assisting the Chair in all corporate

governance matters

#### Audit Committee

•

Assists the Board in discharging its

ﬁnancial reporting responsibilities

•

External and internal audits and

controls, including reviewing and

monitoring the integrity of the

Group’s annual and interim ﬁnancial

statements

•

Reviewing and monitoring the extent

of the non-audit work undertaken by

external auditors

•

Advising on the appointment of

external auditors

•

Overseeing the Group’s relationship

with its external auditors

•

Reviewing the effectiveness of the

external audit process

•

Reviewing the effectiveness of

the Group’s internal audit, internal

controls, whistle-blowing and fraud

systems

#### Remuneration Committee

•

Assists the Board in determining its

responsibilities in relation to Executive

Directors’ remuneration

•

Makes recommendations to the Board

on the Company’s policy on Executive

remuneration

•

Determines the individual

remuneration and beneﬁts package

of each of the Executive Directors, the

Chair and the Company Secretary)

#### Nomination Committee

•

Assists the Board in discharging

its responsibilities relating to the

composition and make-up of the Board

and any Committees of the Board

•

Responsible for periodically reviewing

the Board’s structure and identifying

potential candidates to be appointed

as Directors or Committee members

as the need may arise

•

Ensuring a diverse pipeline

#### Leadership structure

The Board is responsible for providing

leadership to the Group. The structure

of the Board, its Committees and the

Executive Management provides oversight

whilst

demonstrating

a

balanced

approach to risk, aligned with the Group’s

culture.

The Board delegates certain matters to its

three permanent Committees, the Terms

of Reference of which are available on the

Company website. The following shows

the role of each of the Board Committees:

authority to make decisions on behalf of

the Company. The Board entrusts certain

responsibilities

to

Board

Committees

and delegates the execution of approved

matters to the Executive Management for

day-to-day operations of the business.

The Board sets the Group’s purpose,

values and strategy, ensuring they align

with the Company’s culture. It provides

entrepreneurial leadership, promotes long-

term sustainable success and Shareholder

value creation, and oversees the Group’s

risk management processes and internal

control environment.

#### Executive Management

Executive

Management

(the

three

Executive Directors) is responsible for

the day-to-day running of the business,

carrying out and overseeing operational

management

and

implementing

the

strategies the Board has set.

#### Senior Management

During the year, the Senior Management

was made up of the three Executive

Directors, Development Director and 10

portal managers. The Senior Management

meets regularly and no less than weekly.

Portal managers come to any Board

meetings

where

their

area

is

being

discussed and are encouraged to stay for

the whole Board meeting.

#### ESG working group

The ESG working group consists of ﬁve

members: the three Executive Directors

and two other employees. The Chair,

together

with

Non-Executive

Director

Jurgita Kirvaitiene, serve as sponsors to

the ESG working group and are actively

involved in its activities. The working

group met four times during the year and

the key areas of responsibility are:

•

Climate change and business impact

•

Energy management

•

Emissions monitoring and reporting

•

Culture and values

•

Employee engagement and well-being

•

Talent attraction and retention

•

Diversity and inclusion

•

Access and affordability

•

Local communities

•

Data security

•

Customer privacy

•

Corporate governance and integrity

Corporate Governance Report

continued

#### Board’s role in Audit, Risk and Internal Control

The

Board’s

objective

is

to

give

Shareholders

a

fair,

balanced

and

understandable

assessment

of

the

Group’s position and prospects for the

business model and strategy and it has

responsibility for preparing the Annual

Report. The Board is also responsible for

maintaining adequate accounting records

and seeks to ensure compliance with

statutory and regulatory obligations.

The Board, with the assistance of the

Audit Committee, monitors and oversees

the Group’s risk management process.

At least twice a year the Board reviews

and approves the risks identiﬁed and

the mitigation plan suggested by the

Executive Management.

#### Board’s role in remuneration

The Board is conscious that remuneration

policies and practices must be designed

to support strategy and promote the

long-term sustainable success of the

Group. It delegates responsibility to the

Remuneration

Committee

to

ensure

that there are formal and transparent

procedures

for

developing

policy

on

Executive remuneration and determining

Director

and

Senior

Management

remuneration.

#### Board and Committee meetings and attendance

Board and Committee meetings are held

either in person or virtually.

The table below sets out attendance at

the scheduled meetings during the year.

Attendance is expressed as the number

of scheduled meetings attended out of

the number of such meetings possible or

applicable for the Director to attend.

During the period, the Non-Executive

Directors held a number of informal get

togethers. In the event a Director was

unable to attend a meeting they still

received all the papers for the meeting and

were updated on matters discussed at the

meeting.

#### Independence

The Code recommends that at least half the

board of directors of a company, excluding

the Chair, should comprise non-executive

directors whom the board considers to be

independent. Noting that the Chair is only

independent upon appointment. As at the

year-end date, the Company did not comply

with the Code requirement to have at least

half of the Board members as independent

(Provision 11). We are pleased to report that

shortly after the year end, on 11 June 2024,

the Board approved the appointment of a

new Independent Non-Executive Director.

Following this appointment, the Board is

compliant with Provision 11.

As at the ﬁnancial year end date, the

balance of independence was in favour

of the ‘non-independent’ due to the role of

Non-Executive Director Tom Hall. Pursuant

to the Relationship Agreement, the Major

Shareholder

may

appoint

one

Non-

Executive Director to the Board for so long

as it (together with any of its Associates)

holds voting rights over 10% or more of the

Company’s issued share capital. The Major

Shareholder’s ﬁrst appointed representative

Director is Tom Hall. Tom Hall is therefore

not an Independent Non-Executive Director.

If the Major Shareholder’s shareholding fell

below 10% then Tom Hall would no-longer

serve on the Board and the Independent and

Non-Independent Directors would equal 3

and 3 respectively plus the Chair.

The Major Shareholder will consult in

advance with the Nomination Committee

regarding

the

identity

of

any

Director

proposed to be nominated by it. In addition,

for so long as the Major Shareholder

(together with any of its Associates) holds

voting rights over 10% or more of the

Company’s issued share capital, the Major

Shareholder’s representative Director shall

be a member of the Nomination Committee

and shall be entitled to attend as an observer,

all meetings of the Audit Committee and the

Remuneration Committee.

The

Company

has

complied

with

the

independence provisions included in the

Relationship Agreement and, as far as the

Company is aware, the Major Shareholder

has also complied with the independence

provisions.

Board and Committee meetings and attendance

Independence

Board Director

Board

Audit

Committee

Nomination

Committee

Remuneration

Committee

Trevor Mather

11/11

-

4/4

-

Justinas Šimkus

11/11

-

-

-

Lina Mačienė

11/11

-

-

-

Simonas Orkinas

11/11

-

-

-

Ed Williams

11/11

5/5

4/4

5/5

Tom Hall

11/11

-

4/4

-

Kristel Volver

11/11

5/5

4/4

5/5

Jurgita Kirvaitienė

9/11

5/5

3/4

3/5

Chair

Independent NEDs

Non-Independent Director

As at 2 July 2024, there were 4 independent NEDS and 4

non-independent directors.

30 April

2024

1

3

4

Corporate Governance Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5253

#### Board Composition, Succession and Evaluation

Corporate Governance Report

continued

#### External commitments

The Company is mindful of the time

commitment required from Non-Executive

Directors in order to effectively fulﬁl their

responsibilities on the Board, particularly

providing

constructive

challenge

and

holding

Executive

Management

to

account and utilising their diverse skills

and experience to beneﬁt the Company

and provide strategic guidance.

As part of any appointment process,

prospective Directors are asked to provide

details of any other roles or signiﬁcant

obligations that may affect the time they

are able to commit to the Company. Each

Director is responsible for informing the

Board of any external appointments or

signiﬁcant commitments as they arise

and these are considered and monitored

by the Chair.

#### Appointments to the Board

The Board is composed of three Executive

Directors

and

ﬁve

Non-Executive

Directors.

One

Non-Executive

Director

represents a Major Shareholder. After

the end of the ﬁnancial year, on 11 June

2024, Rūta Armonė joined the Board as

an Independent Non-Executive Director

and as a member of all of the Board

Committees.

#### Board tenure

The Non-Executive Directors post IPO,

were all appointed on 2 June 2021, and

Jurgita Kirvaitienė

was appointed on

17 May 2022. The Chair will continue to

monitor the tenure of Board members

and consider this as part of the broader

succession planning.

#### Board training and professional development

During the year, the Board received

training on:

•

Macroeconomic update

•

Market Abuse Regulations

•

Key trends in remuneration

•

Takeover defence strategies

•

Internal ESG updates

The Chair’s approval is required prior to a

Director taking on any additional external

appointment. The Chair’s approval will

only be given once the Chair is satisﬁed

and the Director conﬁrms that, as far as

they are aware, there are no conﬂicts of

interest.

Non-Executive Director Tom Hall is a

partner at Apax Partners and a director of

other entities in which funds advised by

Apax Partners have an interest. The Major

Shareholder is controlled by funds advised

by Apax Partners.



Each Director’s biographical details

and signiﬁcant time commitments

outside of the Company are set out

in the Board biographies on pages 42

to 43.

#### Change in Directors’ commitments

During the year, the Board approved the

external appointment of Trevor Mather

as Non-Executive Director of a limited

company that forms part of the Apax

group.

The Chair is responsible for ensuring that

all of the Directors are appropriately briefed

on matters arising at Board meetings and

that they have full and timely access to

accurate and relevant information.

To enable the Board to discharge its duties,

all Directors receive suﬃcient information,

including brieﬁng papers distributed in

advance of their meetings.

The Committees of the Board have access

to

suﬃcient

resources

to

discharge

their duties, including external advisers

and access to internal resources and

personnel.

Where they judge it to be necessary to

discharge their responsibilities, Directors

may

obtain

independent

professional

advice at the Company’s expense.

All Directors also have access to the

advice of the Company Secretary, who is

responsible for advising the Board on all

governance matters.

Board Directors regularly receive updates

to

improve

their

understanding

and

knowledge about the business and the

environment in which it operates. As part

of the year end reporting process, each

Director is asked to identify skills and

experience areas where they excel. For

more on this see page 42.

Board meetings generally include one

or

more

presentations

from

Senior

Management on areas of strategic focus.

Speciﬁc business-related presentations

are

given

to

the

Board

by

Senior

Management and external advisors when

appropriate.

#### Annual General Meeting and Director re-election

The Company’s Articles of Association

specify that a Director appointed by the

Board must stand for election at the ﬁrst

AGM subsequent to such appointment

and at each AGM thereafter, every Director

shall retire from oﬃce and seek re-election

by Shareholders. This is in line with the

Code, which recommends that Directors

should be subject to annual re-election.

All

Directors,

having

been

appointed

during the period under review, will stand

for election at the Company’s 2024 AGM.

The Board therefore recommends that

Shareholders

approve

the

resolutions

to be proposed at the Annual General

Meeting 2024 relating to the election of

the Directors.

#### new



Committee meeting attendance can be found on page 51.



Committee Terms of Reference can be found on our

corporate website at:

balticclassiﬁeds.com/corporate-governance.

The technology sector is traditionally one

which has difﬁculty attracting female

representation, and we are pleased to have

been recognised within “Top Ten Best

Performers” within FTSE250 and ranked

number two within the Technology sector

by the 2023 FTSE Women Leaders Review.

#### Trevor Mather

#### Chair of the Nomination Committee

“

#### Nomination Committee Report

Nomination Committee membership

Trevor Mather

- Chair - Appointed on 2 June 2021

Non-Executive Director

Kristel Volver

- Appointed on 2 June 2021

Independent Non-Executive Director

Ed Williams

- Appointed on 2 June 2021

Senior Independent Non-Executive Director

Tom Hall

- Appointed on 2 June 2021

Non-Executive Director

Jurgita Kirvaitienė

- Appointed on 17 May 2022

Independent Non-Executive Director

#### Key responsibilities

Board and Senior Management composition:

•

review the structure, size and composition of the Board, its

Committees and the Senior Management; and

•

evaluate the combination of skills, experience, diversity,

independence and knowledge on the Board, its Committees

and the Senior Management.

Succession planning:

•

review the leadership needs of the organisation, both

Executive and Non-Executive Directors, to ensure the

continued ability of the organisation to compete effectively

in the marketplace;

•

ensure plans are in place for orderly succession to the Board

and the Senior Management positions, considering the

challenges and opportunities facing the Group, as well as the

skills and expertise needed on the Board and in the Senior

Management team in the future;

•

have oversight over talent development, with a view to

monitoring and overseeing the development of a diverse

pipeline within the Group; and

•

identify and nominate potential candidates for Board

vacancies as and when they arise, in line with succession

planning.

Board effectiveness:

•

review the independence and time commitment of the Non-

Executive Directors;

•

review and act upon the results of the Board performance

evaluation process and assess how effectively members

work together to achieve objectives; and

•

review the interaction between the Board and its Committees.

Diversity and Inclusion:

•

oversee diversity and inclusion across the Group and monitor

progress made against objectives.

#### Main activities during the year

During the year, the Committee has met three times and its key

activities were:

•

Consider the internal Board and Committee effectiveness

review results and create an action plan;

•

Search for a new independent Non-Executive Director; Rūta

Armonė was appointed as an Independent Non Executive

Director as of 11 June 2024 and has joined all of the Board

Committees.

•

Succession planning for the Board and key employees;

•

reviewing the gender and ethnic diversity of the Board and

Senior Management and Board Diversity Policy;

•

review and recommendation of the Committee’s Terms of

Reference for approval by the Board.

Planning for the year ahead:

•

Oversee

the

implementation

of

the

selected

Board

effectiveness review recommendations;

•

Continue

to

monitor

Board

and

Senior

Management

succession; and

•

In line with succession planning, to actively look for an

additional Board member.

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5455

#### Dear Shareholders

On behalf of the Board, I am pleased to present

the Nomination Committee Report for the ﬁnancial

year ending 30 April 2024.

#### Succession planning and Board composition

During the year we have been searching for a

new independent Non-Executive Director with a

particular focus on candidates who have a high

appreciation of the business environment in the

Baltics, Scandinavia and/or Eastern Europe. All

appointments to the Board are made on merit,

against objective criteria and with due regard to

the beneﬁts of diversity on the Board.

We have utilised our extensive networks, and

conducted a thorough search process including

a search on our own job site, CVBankas, and are

pleased to conﬁrm that we have appointed Rūta

Armonė to join the Board as an Independent Non-

Executive Director and a member of all of our

committees as of 11 June 2024.

During the recruitment process, it has become

apparent that the NED fees are particularly low for

a company the size of BCG and this issue has been

raised to the Remuneration Committee.

As part of the search process we reviewed the

diversity and skills of the Board and will continue

to monitor the market to ensure the composition

of the Board has the right balance of diversity,

skills and experience to support its strategy and

purpose.

Succession planning and Senior

#### Management

Despite

a

continued,

remarkable

level

of

consistency in both the Board membership and in

the senior executive ranks, effective succession

planning is critical to the long-term success of

the Company. The continual review of succession

plans continued in the year to ensure that

arrangements are in place for orderly succession

in the context of the Group’s strategy for the Board

and Senior Management. The Board recognises the

importance of developing our employees in relation

to succession planning for senior positions. The

succession planning activities included a review of

the key Group employees and potential knowledge

sharing activities and development plans in order

to recognise and grow our internal talent.

#### Appointments to the Board

As there were no appointments during the year,

there were no induction programmes to disclose.

#### Inclusion and diversity

The Committee strives to embed inclusion in

everything that it does, and succession planning

and the appointment process are key in promoting

diversity in a way that is consistent with the

Company’’s long term strategy.

Our female representation on the Board is 37.5%,

including the Audit Committee Chair, the CFO and

one Non-Executive Director. The technology sector

is traditionally one which has diﬃculty attracting

female representation, and we are pleased to have

been recognised within “Top Ten Best Performers”

within FTSE250 and ranked number two within

the Technology sector by the 2023 FTSE Women

Leaders Review.

Listing Rule 9.8.6, states the Group must comply

or explain on three diversity targets. For more

Nomination Committee Report

continued

Figures above taken

as at 30 April 2024

Diversity

characteristics

Figures above taken

as at 30 April 2024

Gender diversity

Lithuanian

British

Estonian

Nationality

4

3

1

30-39

40-49

50-59

60+

Age

4

1

1

2

Full Board

Male

Female

62.5%

37.5%

Non-Executive

Directors

Male

Female

60.0%

40.0%

Executive

Directors

Male

Female

66.7%

33.3%

on our compliance with this please see the

Governance Report on page 44 and speciﬁcally

the table prescribed by LR 9.8.6R(10) on page 67.

We are already familiar with the existing targets to

have 40% female representation on the Board by

2025 (FTSE Women Leaders target) and to have

one director from a minority ethnic group (as set

out in categories used by the Oﬃce for National

Statistics (“ONS”) by 2024 (the Parker Review).

The Parker Review 2023 has also asked all FTSE

350 companies to set their own target for the

percentage of their senior management group who

self-identify as being in an ethnic minority group.

We will report our intentions to the Parker Review

by December 2024.

The Committee continues to monitor diversity

as is relevant for the Baltic region and takes into

account its diversity targets when considering

Board appointments and hiring or promoting to

leadership positions. Given that the population

of the Baltic States in which the Group operates

includes principally white ethnic groups, the

Parker Review target is more challenging for the

Company.

We believe that the ethnic diversity

of the Board and employees should reﬂect the

general population in which the Company operates

and that our commitment to diversity can be better

evidenced by other diversity metrics such as

gender and nationality. We speak in detail about

ethnic diversity and the Baltic region in the Annual

Report 2023, page 74.



For information on Board Diversity Policy, see

page 67.



Biographies for each Director are available on

pages 42 to 43.



Details of the key skills and experience that

the Board has identiﬁed as valuable to the

effective oversight of the Group and execution

of its strategy can be found on page 42.



For Board training and development see the

Governance Report on page 52.

#### Election and re-election of Directors

In accordance with the Code, all Directors will

offer themselves for re-election by Shareholders

at the AGM. Both the Committee and the Board

are satisﬁed that all Directors continue to be

effective in, and demonstrate commitment to, their

respective roles on the Board and that each makes

a valuable contribution to the leadership of the

Company.

The Board therefore recommends that Shareholders

approve the resolutions to be proposed at the 2024

AGM relating to the election of the Directors.

I will be available at the AGM to answer any

questions about the work of the Nomination

Committee.

#### Chair effectiveness

The Code states that, led by the Senior Independent

Director (the “SID”), the Non-Executive Directors

should meet without the chair present at least

annually to appraise the Chair’s performance, and

on other occasions as necessary. In February 2024,

the SID met with the Board members to discuss

the performance of the Chair and found no areas

of concern.

Nomination Committee Report

continued

Process of the internal board effectiveness review:

Outcomes of the internal board effectiveness review:

Progress made against key areas of focus from the prior year's external board effectiveness review (year

end 2023)

The Company Secretary produced

a bespoke questionnaire for Board

members designed to capture

reﬂections on Board and Committees

performance during the year

To start looking for

additional non-

executive director

to increase Board

membership

The following action

points were identiﬁed. The

progress against these

actions will be reported in

the following year:

To ensure the

Director induction

process is

reviewed and is

comprehensive.

Provide board

materials ahead

of the Board

meeting in a

timely manner.

Maintain a record of key

risks discussed during Board

meetings and share it with the

Board every half a year and

ensure the full Risk Register is

on the Board agenda at least

annually.

Once completed and returned, the

results were analysed by the Company

Secretary and presented to the Board

on an anonymous basis in the form of

a report

The Board and each committee

reviewed the report and produced

action plans for their relevant areas.

The action plans were captured in

the Board and Committee minutes

to provide easy reference and

accountability.

1

1

2

3

4

2

3

Responsibility

Key Action

Update

Board

Build upon the strategic objectives and to ensure

that purpose and strategic objectives are considered

in greater detail against Board decision making

Introduced cover pages for Board materials noting which strategic

objectives and stakeholder groups are being impacted to facilitate

discussion before decision making.

Nomination

Committee

Board and Senior Management succession planning

with a particular focus on diversity

Board and Senior Management succession plan was reviewed during

the year. See page 67 for details on the review and update of the Board

diversity policy and page 54 for the response to the Parker review.

Chair and

Company

Secretary

Review the appropriateness of Director development

See page 52 for details of training and development during the year

Chair and

Company

Secretary

Review the forthcoming agenda items to ensure

appropriate depth and breadth is covered

Forthcoming agenda items were reviewed and the annual Board

agenda schedule was produced by the Company Secretary in

consultation with Committee Chairs. This is ongoing with a continued

focus on improvement.

The Nomination Committee Report is approved by the Board and signed on its behalf by:

Trevor Mather

Chair of the Nomination Committee

2 July 2024

#### Board and Committee performance review

During

the

ﬁnancial

year,

the

Board

participated

in

an

internal

Board

performance review.

The Board is committed to an annual

review of its own and its Committees’

performance, with an externally-facilitated

effectiveness review carried out at least

every three years in compliance with

the Code. The last externally facilitated

effectiveness review was undertaken in

2023.

As part of the Board performance review,

the quality of information, resources, and

materials used were reviewed. The Board

is committed to ensuring the papers are

accurate, clear, comprehensive and up to

date. The Committee Terms of Reference

were

also

reviewed

during

the

year,

along with the role and function of each

Committee.

The Directors consider the evaluation

of the Board and its Committees and

members to be an important aspect of

corporate governance.

Directors

have

the

right

to

express

opposition

or

concerns

about

Board

decisions, which will be noted in the

minutes. They are also entitled to seek

independent professional advice at the

Company's expense if deemed necessary.

Throughout the year, no Director raised any

concerns regarding the Board's operation

or Company management.

The

evaluation

of

Board

Committee

performance found that all Committees

were considered to be well chaired and

operating effectively. Further details of the

composition, role and activities of each

Committee can be found on pages 50 to

65.

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5657

#### Audit Committee Report



Committee meeting attendance can be found on page 51.



Committee Terms of Reference can be found on our

corporate website at:

balticclassiﬁeds.com/corporate-governance.

The Annual Report explains the

Group’s strategy, ﬁnancial performance

and position in a way which is fair,

balanced and understandable

#### Kristel Volver

#### Chair of the Audit Committee

“

Audit Committee membership

Kristel Volver

- Chair - Appointed on 2 June 2021

Independent Non-Executive Director

Ed Williams

- Appointed on 2 June 2021

Independent Non-Executive Director

Jurgita Kirvaitienė

- Appointed on 17 May 2022

Independent Non-Executive Director

Both Kristel Volver and Jurgita Kirvaitienė fulﬁl the requirement

for a Committee member to have recent and relevant ﬁnancial

experience. The biographies of each Committee member are

set out on pages 42 to 43 with speciﬁc skills referenced also

on page 42.

Auditors

The Group’s external auditor is KPMG

Deloitte is providing internal audit services

#### Key responsibilities

Financial reporting:

•

monitoring the integrity of the Group’s ﬁnancial reporting and

the signiﬁcant judgements contained therein; and

•

providing advice to the Board on whether the Annual Report,

taken as a whole, is fair, balanced and understandable.

Internal control and risk management:

•

reviewing effectiveness of the Company’s internal ﬁnancial

controls and internal control and risk management systems.

Internal audit:

•

overseeing the Company’s internal audit activities; and

•

monitoring and reviewing the effectiveness of the internal

audit function.

External audit:

•

conducting the tender process and making recommendations

to the Board about the appointment, re-appointment and

removal of external auditor;

•

approving fees and terms of engagement of external auditor;

•

reviewing and monitoring external auditor’s independence

and objectivity;

•

reviewing the effectiveness of the external audit process; and

•

developing and implementing policy on the engagement of

the external auditor to supply non-audit services.

#### Main activities during the year

During the ﬁnancial year ended 30 April 2024 the Committee

met ﬁve times and its key activities were:

•

reviewing the half year and annual ﬁnancial statements and

reports, the signiﬁcant ﬁnancial reporting judgements and

estimates, and the use of Alternative Performance Measures;

•

assessing the Group’s going concern and viability statements;

•

reviewing the effectiveness of the external audit process and

the internal audit function;

•

reviewing the effectiveness of the Group’s risk management

and internal controls systems,

•

reviewing the Group’s systems and controls for prevention of

bribery;

•

approving Tax Compliance Policy;

•

receiving reports from internal auditors on internal audit

results and updates from management on implementation of

internal audit recommendations; and

•

approving internal audit charter and internal audit plan for the

coming year.

#### Planning for ﬁnancial year ahead

•

continuing to monitor ﬁnancial reporting; and

•

continuing to monitor and develop response to UK governance

changes

#### Dear Shareholders

I

am

pleased

to

present

the

Audit

Committee’s Report for the year ended 30

April 2024. This report provides a summary

of the Committee’s role and activities in

the year and sets out the work that the

Committee has performed in respect of

this Annual Report.

During the ﬁnancial year ended 30 April

2024, there were ﬁve Audit Committee

meetings. All meetings were attended by

all three Committee members. The Group’s

external auditor, KPMG, attended all of the

Audit Committee meetings held during

the ﬁnancial year. The rest of the Board

attended the meetings by invitation. The

external auditor has direct access to me

as the Audit Committee Chair to raise any

concerns outside of formal Committee

meetings. The Committee also periodically

sets time aside to seek the views of the

external auditor, without the presence of

management.

During the year the Committee continued

to

focus on the integrity of the Group’s

ﬁnancial

reporting,

key

accounting

judgments and related disclosures as

well as the robustness of the Group’s

risk management and internal control

systems.

In the year ahead, the Committee will

continue to focus on ensuring the internal

control processes continue to operate

effectively

and

remain

appropriate.

The role of the Committee will assume

further signiﬁcance in the light of the

requirements of the 2024 UK Corporate

Governance Code with regard to, among

other things, monitoring and review of the

Company’s risk management and internal

control framework.

The Committee has reviewed the content

in this Annual Report and considers

that it explains the Group’s strategy,

ﬁnancial performance and position in a

way which we believe to be fair, balanced

and understandable. Whilst this Audit

Committee

Report

contains

some

of

the matters addressed during the year,

it should be read in conjunction with the

external auditor’s report on pages 71 to 76

and the ﬁnancial statements in general.

At the 2024 AGM, Shareholders will vote on

the Board’s recommendation to re-appoint

KPMG as the Group’s external auditor.

I will be available at the 2024 AGM to

answer any questions.

Kristel Volver

Chair of the Audit Committee

2 July 2024

#### Financial reporting

The

Committee

is

responsible

for

reviewing the appropriateness of the

Group’s

half-year

report

and

annual

ﬁnancial statements.

In the preparation of the Group’s ﬁnancial

statements

for

2024,

the

Committee

assessed the accounting principles and

policies adopted, Alternative Performance

Measures used and whether management

had made appropriate estimates and

judgments. In doing so, the Committee

discussed

management

reports

and

enquired

into

judgments

made.

The

Committee reviewed the reports prepared

by the external auditor on the 2024 Annual

Report.

The

Committee,

together

with

management,

identiﬁed

the

following

areas of focus:

Area

Audit Committee action

Revenue recognition

As more fully described in note 6 to

the ﬁnancial statements, the Group’s

revenue is derived from listing fees on

the Group’s platforms, advertising, and

ﬁnancial intermediation services. There

are a number of different duration service

packages available for customers. In line

with IFRS 15, the Group recognises this

revenue over time based on service usage.

Revenue is an area of focus given its

high value in the ﬁnancial statements,

however there is no critical estimation or

judgement involved. The Group’s revenue

is accounted over time based on service

usage.

The Committee reviewed the rationale

and the process implemented to account

for the revenue based on usage and

disclosure around revenue recognition

made by management.

The Committee was satisﬁed with the

explanations provided and conclusions

reached in relation to revenue recognition.

Recoverability of parent Company’s investment in subsidiaries

The

carrying

amount

of

the

parent

Company’s investment in its subsidiaries

represents a signiﬁcant majority of the

Company’s total assets.

The investment is not considered at risk

of

material

misstatement

or

subject

to signiﬁcant judgement, however it is

considered signiﬁcant due to its size in

relation to the Company balance sheet.

The Committee reviewed the assumptions

made

by

management,

including

the

strong track record of proﬁtable growth

and cash generation and was satisﬁed

with the assumptions made.

Going concern and viability statement

The Directors must satisfy themselves as

to the Group’s viability and conﬁrm that

they have a reasonable expectation that

it will continue to operate and meet its

liabilities as they fall due. The period over

which the Directors have determined it is

appropriate to assess the prospects of the

Group has been deﬁned as ﬁve years. In

addition, the Directors must consider if the

going concern assumption is appropriate.

In assessing the validity of the viability

and going concern statements detailed on

pages 40 and 82, the Committee reviewed

the work undertaken by management

to assess the Group’s resilience to the

principal risks set out on pages 38 to 39

under various stress test scenarios.

The

Committee

was

satisﬁed

that

suﬃcient rigour was built into the process

to assess going concern and viability over

the designated period.

Carrying amount of goodwill

The Group has a signiﬁcant balance of

goodwill that arose during acquisitions

and it is considered to be a signiﬁcant

estimate.

An

impairment

review

is

performed

of goodwill balances by management

on a ‘value in use’ basis. This requires

judgement in estimating the future cash

ﬂows and the time period over which they

occur, arriving at an appropriate discount

rate to apply to the cash ﬂows as well

as an appropriate long-term growth rate.

Each of these judgments has an impact on

the overall value of cash ﬂows expected

and therefore the headroom between the

cash ﬂows and carrying values of the cash

generating units.

The

Committee

has

reviewed

the

assumptions

made

and

judgments

applied by management and, after due

discussion, was content with the outcome

of the impairment review.

Audit Committee Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

5859

Is the

report fair?

•

Is the whole story presented and has any sensitive material been

omitted that should have been included?

•

Are key messages in the narrative aligned with the KPIs and are

they reﬂected in the ﬁnancial reporting?

Is the report

balanced?

•

Do you get the same messages when reading the front end and

back end of the Annual Report independently?

•

Are threats identiﬁed and appropriately highlighted?

•

Are the Alternative Performance Measures explained clearly with

appropriate prominence?

•

Are the key judgments referred to in the narrative reporting and

signiﬁcant issues reported in this Committee Report consistent

with disclosures of key estimation uncertainties and critical

judgments set out in the ﬁnancial statements?

•

How do these judgments compare with the risks that KPMG are

planning to include in their Auditor’s Report?

Is the report

understandable?

•

Is there a clear and cohesive framework for the Annual Report?

•

Are the important messages highlighted appropriately throughout

the Annual Report?

•

Is the Annual Report written in easy-to-understand language and

are the key messages clearly drawn out?

•

Is the Annual Report free of unnecessary clutter?

Conclusion

Following its review, the Committee is of the opinion that the Annual

Report, taken as a whole, is fair, balanced and understandable and

provides the information necessary for Shareholders to assess the

Group’s position, performance, business model and strategy

Audit Committee Report

continued

#### Fair, balanced and understandable

At the request of the Board, the Committee

has reviewed the content of the Annual

Report and considered whether, taken

as a whole, it is fair, balanced and

understandable,

and

provides

the

information necessary for shareholders

to

assess

the

Company’s

position,

performance,

business

model

and

strategy. The Committee was provided

with a draft of the Annual Report and the

opportunity to comment where further

clarity or information should be added.

The ﬁnal draft was then recommended

for approval by the Board. When forming

its opinion, the Committee had regard to

discussions held with management and

reports received from the external auditor.

#### Internal controls

The Committee’s responsibilities include

assisting the Board in its oversight of the

Company’s system of internal controls.

This includes:

•

reviewing annually the effectiveness

of the Group’s risk management and

internal control framework;

•

reviewing reports from the external

auditors on any issues identiﬁed in

the course of their work, including any

internal control reports received on

control weaknesses and ensuring that

there are appropriate responses from

management; and

•

reviewing reports from the Group’s

outsourced

internal

audit

function

and ensuring recommendations are

implemented where appropriate.

During

2024,

the

Audit

Committee

reviewed the Group’s risk management

and

internal

controls

systems

and

procedures for detecting fraud, including

related

policies.The

Committee

also

reviewed

the

reports

received

from

the external and internal auditors with

audit

ﬁndings

and

recommendations,

including management’s action plans as

well as received periodic updates from

management on the progress made in

addressing those recommendations.

#### Internal audit

Deloitte provides an outsourced internal

audit function to the Group. They are

accountable

to

the

Audit

Committee

and

use

a

risk-based

approach

to

provide independent assurance over the

adequacy and effectiveness of the control

environment.

During the year ended 30 April 2024 the

internal audit concentrated on the areas

of disaster recovery, taxation and GDPR.

No signiﬁcant failings or weaknesses

were identiﬁed. However, it was noted that

in some cases the control environment

lacks formalisation. The Committee has

discussed the ﬁndings and management’s

action

plan

with

internal

auditors

and

management.

The

Committee

also received periodic updates on the

progress made in relation to internal

audit recommendations in the areas of IT

systems and revenue recognition which

were audited in the previous year.

The Committee reviewed an internal audit

plan for 2025 which will continue to cover

a range of core ﬁnancial and operational

processes

and

controls,

focusing

on

speciﬁc risk areas.

The Committee is reviewing Deloitte’s

performance as internal auditor annually

with the last review having taken place in

February 2024 during which an opportunity

to further improve internal audit reports

format was identiﬁed.

External auditor

One of the Committee’s roles is to oversee

the relationship with the external auditor,

KPMG, and to evaluate the effectiveness

of the service provided and their ongoing

independence. The Committee received

and discussed KPMG’s audit report of the

ﬁnancial statements for the ﬁnancial year

ended 30 April 2024. The Committee Chair

met with representatives from KPMG

without management present and also

with management without representatives

of KPMG present, to ensure that there

were no issues in the relationship between

management and the external auditor to

be addressed. There were none.

The Committee places great importance

on ensuring that the external audit is

both high quality and effective. The

effectiveness of the external audit process

is dependent on several factors, including

the quality, continuity, experience and

training of audit personnel; understanding

of the business model, strategy and

risks; technical knowledge and degree of

rigour applied in the review processes of

the work undertaken; communication of

key accounting and audit judgements;

together

with

appropriate

audit

risk

identiﬁcation at the start of the audit cycle.

Performance of the external auditor is

evaluated by the Committee on an annual

basis with the last review having taken

place in October 2023. The Committee

evaluated the effectiveness of the audit

process using a questionnaire, together

with

input

from

management.

Areas

considered in the review included the

quality of audit planning and execution,

engagement with the Committee and

management, quality of key audit reports

and the capability and experience of the

audit team. The Committee was satisﬁed

that there had been appropriate focus and

challenge on the primary areas of audit

risk and concluded that the performance

of KPMG remained eﬃcient and effective

in its role.

The

Committee

is

also

responsible

for

ensuring

the

external

auditor

remains independent. In assessing the

independence of the auditors from the

Company,

the

Committee

takes

into

account the information and assurances

provided by the auditors. KPMG conﬁrmed

during the year that its partner and staff

complied with its ethics and independence

policies

and

procedures

which

are

consistent with

the requirements of the

FRC Ethical Standard.

The recommendation to reappoint KPMG

beyond the ﬁnancial year ending 30

April 2025 will depend on continuing

satisfactory performance.

Non-audit services provided by the external auditor

The external auditor is primarily engaged

to carry out statutory audit work. There

may be other services where the external

auditor is considered to be the most

suitable supplier by reference to their

skills and experience. It is the Group’s

practice to seek quotes from more than

one ﬁrm, which may include KPMG, before

engagements for non-audit projects are

awarded. Contracts are awarded based on

individual merits.

A formal policy is in place for the provision

of non-audit services by the external

auditor to ensure that the provision of

such services does not impair the external

auditor’s independence or objectivity.

Statement of compliance: The Statutory

Audit

Services

for

Large

Companies

Market Investigation (Mandatory Use of

Competitive Tender Processes and Audit

Committee Responsibilities) Order 2014

(the “CMA Order”)

KPMG was ﬁrst appointed as statutory

auditor of Group’s top holding company

preceding Baltic Classiﬁeds Group PLC for

the year ended 30 April 2020. KPMG was

contracted in 2021 to provide offering and

Admission related reporting accountant’s

services and following a competitive

tender process, was appointed as a

statutory auditor of the Company for the

year ended 30 April 2022. Kate Teal took

over the position as audit partner with

effect from the ﬁnancial year 2022 and

remained the audit partner throughout

2024.

The Company conﬁrms it complied with

the requirement that the external audit

contract is tendered within the 10 years

prescribed by UK legislation and the Code’s

recommendation. The Company conﬁrms

that it complied with the provisions of the

CMA Order for the ﬁnancial year under

review.

Kristel Volver

Chair of the Audit Committee

2 July 2024

Non-audit service

Policy

Permitted services not subject to cap

Reporting required by law or regulation or

where the authority/regulator speciﬁed

the

auditor

to

provide

the

service;

reporting on iXBRL tagging of ﬁnancial

statements; other services where time is

critical and the nature of the service would

not compromise independence.

The Audit Committee assesses threats to

independence and the safeguards applied

in accordance with FRC’s Revised Ethical

Standard (2019) and approves all non-

audit services work which is not deemed

“trivial”.

Permitted services subject to cap

Audit related services, e.g. review of

interim ﬁnancial information; reporting

on covenant or loan agreements and

government grants;

The Audit Committee assesses threats to

independence and the safeguards applied

in accordance with FRC’s Revised Ethical

Standard (2019) and approves all non-

audit services work which is not deemed

“trivial”.

A cap on the aggregate amount in any

ﬁnancial year of 70% of the average audit

fees paid to the audit ﬁrm in the last three

consecutive years applies.

Prohibited services

In line with the FRC ethical standards,

these are services where the auditor’s

objectivity and independence may be

compromised. Prohibited services are

detailed

in

the

FRC

Revised

Ethical

Standards 2019 and include tax services,

accounting

services,

internal

audit

services

and

valuation

services

and

ﬁnancial systems consultancy.

Prohibited, with the exception of certain

services which are subject to derogation

if certain conditions are met and will be

assessed going forward in line with the

new FRC Ethical and Auditing Standards.

No non-audit services were procured from KPMG during the ﬁnancial year ended 30 April

2024.

Audit Committee Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

6061

#### Directors’ Remuneration Report



Committee meeting attendance can be found on page 51.



Committee Terms of Reference can be found here:

balticclassiﬁeds.com/corporate-governance.

We continue to monitor our remuneration arrangements to ensure they remain aligned with our strategy and aresimple and

#### transparent.

#### Ed Williams

#### Chair of the Remuneration Committee

“

Remuneration Committee membership

Ed Williams

- Chair - Appointed on 2 June 2021

Independent Non-Executive Director

Kristel Volver

- Appointed on 2 June 2021

Independent Non-Executive Director

Jurgita Kirvaitienė

- Appointed on 17 May 2022

Independent Non-Executive Director

#### Key responsibilities

•

Determines the policy for rewarding Directors and the rest

of the Senior Management (the “Remuneration Policy”) and

oversees how the Group implements the Remuneration

Policy.

•

Oversees

the

level

and

structure

of

remuneration

arrangements for Senior Management, approves share

incentive plans and recommends them to the Board and

Shareholders.

•

Reviews workforce remuneration and related policies with

the alignment of incentives and rewards with culture.

In 2021 Deloitte was appointed as a remuneration advisor.

Deloitte is a founding member of the Remuneration Consultants

Group and adheres to its Code in relation to executive

remuneration consulting in the UK. The Committee is satisﬁed

that the Deloitte engagement team, which provided remuneration

advice to the Committee, does not have connections with

Baltic Classiﬁeds Group PLC or its Directors. The Committee is

satisﬁed that the advice received is objective, independent and

free of undue inﬂuence. Deloitte’s fees are charged on a time

and materials basis. During the year, there were €4,094 fees

incurred (€8,234 in 2023) for advice provided by Deloitte to the

Committee. Deloitte also provides Internal Audit services (see

Audit Committee Report).

#### Dear Shareholders

On behalf of the Board, I am pleased to present the Directors’

Remuneration report for the ﬁnancial year ended 30 April 2024.

The Directors’ Remuneration report comprises two sections:

Part 1:

Annual statement: this statement being my annual

report on the activities of the Remuneration Committee

during the year; and

Part 2:

Annual Remuneration Report: which explains how the

Directors have been rewarded during the ﬁnancial year

ended 30 April 2024 and any other matters not covered

in the previous part.

It will be subject to an advisory vote

at the 2024 AGM.

#### Remuneration compliance

This report complies with Schedule 8 of the Large and

Medium-sized Companies and Group (Accounts and Reports)

Regulations, the 2018 UK Corporate Governance Code and the

Listing Rules.

•

In line with the FRC UK Corporate Governance Code 2018 (the

“Code”), all three members of the Committee have relevant

business experience.

•

The Chair of the Committee has previous experience chairing

the Remuneration Committee of another (at the time) FTSE 250

business and has attended dozens of Remuneration Committee

meetings in his capacities as CEO of Rightmove PLC and Chair of

Autotrader PLC.

•

Board Chair, Executive Directors, Tom Hall (Non-Executive

Director) and third-party remuneration consultants attend

meetings by invitation.

•

No individual takes part in any decision relating to their own

remuneration.

#### Part 1: Annual Statement

Base salary

•

Originally set (in 2021) as lower quartile of non-ﬁnancial companies

ranked 251 to 350 in the FTSE350, adjusted downward to reﬂect the

difference in purchasing power in Lithuania as compared to the UK

•

Phasing in of this base salary starting from approximately 70% of

the target base salary at IPO and increasing in four equal annual

increments to reach the target salary by 2026

•

Expectation of annual increases to base salary no higher than

the average basic pay rise for employees (likely to be signiﬁcantly

higher than among UK-based companies, as Baltic standards of

living converge on the average across the EU), plus the phasing in

as described above

Pensions

•

The Company does not operate a pension scheme

Other beneﬁts

•

Other beneﬁts are minimal and available on an equal basis to all

employees

Annual bonus

•

The Company does not operate an annual bonus scheme

Long Term

Incentive Plan

(LTIP)

•

Performance Share Plan. The executives each year will receive

awards of €700,000 for the CEO, €500,000 for the COO and €300,000

for the CFO, though awards may be made of up to 200% of the target

base salary

•

Vesting of awards is subject to the achievement of EPS targets

announced at grant

•

Scheme is designed to ensure the particular approach to capital

return does not affect the outcome for executives

•

Shares required to be held for a further two years from the ﬁrst date

of vesting.

Shareholdings,

employment

contracts, malus

and clawback

•

The CEO is required to hold €1.0m and the other Executive Directors

€0.5m worth of shares, with half of any vested shares needing to be

retained by the executives should they be below this level

•

Conform to all governance requirements and best practice

As Chair of the Remuneration Committee

and on behalf of the Board, I am pleased

to

present

our

report

on

Directors’

remuneration for the ﬁnancial year ended

30 April 2024.

The Directors’ Remuneration Policy was

supported by 97.77% of our shareholders

at our AGM in 2022. We take this as support

for key aspects of the policy including pay

set to reﬂect the local market norms, the

absence of an annual bonus, incentives

aligned to shareholders through the LTIP,

alignment of beneﬁts with the wider

workforce, best practice in relation to

malfeasance, clawbacks, termination of

employment etc. An overview of the policy

is set out in the summary on the right.

Our work during 2024 has been the

consistent implementation of the policy

rather than making changes or exercising

discretion. The most notable aspects of

this have been (i) deciding an appropriate

increase to base salaries for the Chair and

Executive Directors in the context of lower

local pay but signiﬁcantly higher local

market pay rises and inﬂation (ii) setting

the quantum of the performance required

to achieve any or all of the LTIP. These are

discussed below.

#### Pay and performance outcome in 2024

Total remuneration

The

Committee

believes

that

BCG

continues to be well served by its simple,

transparent and objective remuneration

arrangements established at the IPO in

2021.

Setting

remuneration

in

general,

and

performance targets in particular, has been

challenging in many businesses in recent

years. Fortunately, our policy, including

choice of performance targets, has stood

up well. As a result, during the last year,

the Remuneration Committee has seen no

reason to change its policy in any regard

nor to exercise discretion in relation

to past awards or any other historic

aspects of remuneration. All changes to

remuneration for 2024 and 2025 therefore

reﬂect the simple application of our policy

as approved by shareholders in 2022 AMG.

Long Term Incentive Plan (LTIP)

The ﬁrst The Long Term Incentive Plan

(LTIP) awards were granted in 2021 and will

vest in July 2024 based on performance in

the year ended 30 April 2024. The awards

were based 100% on Earnings per share

(EPS). EPS in 2024 was above 5.0 € cents

(the maximum target set), therefore 100%

of LTIP awards will vest and will be subject

to a two-year holding period.

The Committee reviewed the incentive

outcomes in the context of wider Group

performance, the shareholder and wider

Remuneration Policy summary

stakeholder

experience

(including

our

employees) and considers that these

incentive outcomes are a fair reﬂection of

the Group’s performance and therefore no

discretion has been applied.

Annual bonus

The company does not operate an annual

bonus scheme.

#### Key remuneration decisions

Annual base salary review for 2025

Average

pay

rises

within

the

Group

(excluding the Directors) were 10% in

2024. Given the wage inﬂation in the

Baltics remains high, a similar pay rise

is planned for a considerable majority of

employees in 2025 as well.

The base salary or fee for each Director

was increased by 9% from 1 May 2024,

aligning with the average salary increase

across the business. It is high by UK

standards, reﬂecting the much higher

level of wage inﬂation in Lithuania (all

Director salaries and fees are based on

the considerably lower rates of pay in

Lithuania as compared to the UK).

In

addition,

Executive

Director

remuneration

increased

according

to

the formula set out in the Remuneration

Policy as part of a planned, progress ﬁve-

year unwinding of the salary discount of

the previous private company as we move

to normal, though modest, levels of public

company

salaries

(see

Remuneration

Policy summary above).

Share awards and performance

conditions

Awards to Executive Directors for 2024 and

planned for 2025 were made at the levels

indicated in the Company’s Remuneration

Policy. Performance was and will continue

in 2025 to be based on EPS

1

metrics (see

Remuneration Policy summary above or

page 91 of the 2022 Annual Report for full

details).

In setting the targets the Remuneration

Committee took the view that, particularly

at the top end, they should be more

demanding as compared to the three-year

business forecasts, than those set in our

ﬁrst three years as a public company.

Outside the Executive Directors, awards

under the LTIP awards are generally made

to Senior Management and other key

personnel who have not beneﬁted from the

scheme in the previous year, with a view to

achieving relatively widespread employee

involvement

but

keeping

the

dilution

impact on shareholders modest. Based

on this decision and the performance of

1

Subject to the Remuneration Committee applying discretion for M&A and other impacts as determined by the Committee.

Directors’ Remuneration Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

6263

the business against targets over the last

three years, we now have a signiﬁcant

group of executives and key personnel

who can have a reasonable expectation

that their awards under previous LTIPs

will be of value, with the ﬁrst group able

to realise those potential beneﬁts in 2024

and the Executive Directors from 2026.

Hence we believe that the LTIP is achieving

the retention objectives for which it was, in

part, designed.

#### Remuneration outside the Directors

The Remuneration Committee reviewed

the CEO’s list of proposed members of the

LTIP and the levels of individual awards.

The

Committee

also

reviewed

senior

management remuneration generally, for

internal consistency, and the remuneration

arrangements

in

relation

to

recently

acquired employees.

#### Non-Executive Director fees

The Board, excluding the Non-Executive

Directors, undertook a review of non-

executive fees during the year. It was

agreed that fees for the non-executive

director should be increased by the

same base percentage as for Executive

Directors and the Chair (though excluding

any increases relating to the ﬁve-year

transition

of

Executive

Director

base

salaries referenced above).

Though restricting the increase in Non-

Executive (and Chair) fees to the same

percentage as received by the Executive

Directors, it was noted that these fees were

unusually low for a company of the size

and value of BCG, even having adjusted

for lower remuneration in Lithuania.

It had

also arisen as a question when seeking

new board members (see Nomination

Committee Report).

It was agreed that

this would be reviewed in the coming

year as part of our three-yearly review of

Remuneration Policy.

#### 2024 AGM

The Committee has continued to be

mindful

of

the

requirements

of

the

UK Corporate Governance Code when

developing and applying remuneration

policy. The Committee believes the current

policy serves the interests of the Company

and shareholders well and looks forward

to receiving your support at the 2024 AGM

for this remuneration report.

I would like to thank my fellow Committee

members

for

their

commitment

and

contribution.

Ed Williams

Chair of the Remuneration Committee

2 July 2024

#### Part 2: Annual Remuneration Report

The Remuneration Committee presents

the Annual Remuneration Report, which

together with the Chair’s introduction on

pages 60 to 61, will be put to shareholders

for an advisory (non-binding) vote at the

AGM to be held on 27 September 2024.

Sections which have been subject to audit

are noted accordingly.

#### Summary of approach to executive remuneration

Component of pay

Implementation for 2024

Implementation for 2025

Base

salaries

•

CEO: €363,000

•

CFO: €217,800

•

COO: €290,400

•

CEO: €428,643

•

CFO: €257,186

•

COO: €342,914

PSP

•

In 2024 the Executives were awarded the below

values of three-year nominal cost share options

each:

•

CEO: €700,000

•

CFO: €300,000

•

COO: €500,000

•

Performance will be measured based on EPS

1

for 2026 of 9.5 € cents for 25% to vest and then

straight line to 12.0 € cents for 100% to vest

•

In 2025 the Executives will be awarded the below

values of three-year nominal cost share options

each:

•

CEO: €700,000

•

CFO: €300,000

•

COO: €500,000

•

Performance will be measured based on EPS

1

for 2027 of 12.5 € cents for 25% to vest and then

straight line to 15.5 € cents for 100% to vest

NED fees

•

Chair fee: €145,200

•

Non-Executive Director base fee: €36,300

•

Senior Independent Director: €3,025

•

Audit and Remuneration Committee Chairs:

€9,075

•

Chair fee: €158,268

•

Non-Executive Director base fee: €39,567

•

Senior Independent Director: €3,297

•

Audit and Remuneration Committee Chairs:

€9,892

As a consequence, the future base salaries for Executive Directors as they transition to public company levels, will further be in-

creased by 9% for the year 2026 and may be subject to further market adjustment.

1

Subject to the Remuneration Committee applying discretion for M&A and other impacts as determined by the Committee.

#### Migration route to standard

FY2022

(€ thousands)

FY2023

(€ thousands)

FY2024

(€ thousands)

FY2025

(€ thousands)

FY2026

(€ thousands)

Salary

LTIP

Max

rem

Salary

LTIP

Max

rem

Salary

LTIP

Max

rem

Salary

LTIP

Max

rem

Salary

LTIP

Max

rem

CEO

250

700

950

303

700

1,003

363

700

1,063

429

700

1,129

462

700

1,162

CFO

150

300

450

182

300

482

218

300

518

257

300

557

277

300

577

COO

200

500

700

242

500

742

290

500

790

343

500

843

369

500

869

#### Single total ﬁgure for remuneration (audited)

The remuneration of the Directors of the Company during the ﬁnancial year ended 30 April 2024 for time served as a Director is as

follows:

Base salary

and fees

(€ thousands)

PSP

1

(€ thousands)

Total

remuneration

(€ thousands)

Total ﬁxed

remuneration

(€ thousands)

Total variable

remuneration

(€ thousands)

Executive

Directors

Justinas Šimkus

361

987

1,348

361

987

Lina Mačienė

216

423

639

216

423

Simonas Orkinas

291

705

996

291

705

Non-Executive

Directors

Trevor Mather

145

-

145

145

-

Ed Williams

48

-

48

48

-

Kristel Volver

45

-

45

45

-

Tom Hall

-

-

-

-

-

Jurgita Kirvaitienė

36

-

36

36

-

The remuneration of the Directors of the Company during the ﬁnancial year ended 30 April 2023 for time served as a Director was as

follows:

Base salary

and fees

(€ thousands)

PSP

(€ thousands)

Total

remuneration

(€ thousands)

Total ﬁxed

remuneration

2

(€ thousands)

Total variable

remuneration

(€ thousands)

Executive

Directors

Justinas Šimkus

301

-

301

301

-

Lina Mačienė

181

-

181

181

-

Simonas Orkinas

241

-

241

241

-

Non-Executive

Directors

Trevor Mather

132

-

132

132

-

Ed Williams

44

-

44

44

-

Kristel Volver

41

-

41

41

-

Tom Hall

-

-

-

-

Jurgita Kirvaitienė

32

-

32

32

-

#### PSP awards during the year (audited)

Nominal cost share options granted in the year under the PSP scheme are shown below.

Date of grant

No. of

shares

granted

Share price

used

2

(€)

Face value of

award

3

(€ thousands)

Multiple

of salary

% award

vesting

at threshold

(% maximum)

Performance period

4

CEO

5 July 2023

370,520

1.89

700

193%

25%

1 May 2023 - 30 April 2026

CFO

5 July 2023

158,794

1.89

300

138%

25%

1 May 2023 - 30 April 2026

COO

5 July 2023

264,657

1.89

500

172%

25%

1 May 2023 - 30 April 2026

1

100% of PSP 2021 will vest in July 2024 for a performance period ending 30 April 2024. For the purpose of the single ﬁgure, the value of the PSP is based on the average share

price for the three months ending 30 April 2024 of £2.32 / €2.72. No amount of the PSP value disclosed in the single ﬁgure table above is attributable to share price appreciation.

2

A 3-month average share price of £ 1.64 / € 1.89 was used

3

Awards are determined based on a ﬁxed monetary value

4

PSP awards will normally be eligible to vest three years from grant (5 July 2026) based on performance over the three years to 30 April 2026 and continued employment.

Performance targets starting at EPS for 2026 of 9.5 € cents per share for 25% of the award and then in a straight line to 12.0 € cents per share for 100% vesting.

#### Pay and beneﬁts

The Committee has implemented the

Remuneration Policy in accordance with

the policy approved by shareholders at

the AGM on 28 September 2022. The table

below sets out the way the policy was

implemented in 2024 and any material

changes in the way it will be implemented

in 2025.

The Remuneration Committee reviewed

the base salaries for Executive Directors

and the fees for the Chair with regard to

2025. The most recent wage inﬂation in

Lithuania at the time of the review was

12.2% (July-September 2023) compared to

the same period in 2022 as the Lithuanian

Department of Statistics only issues

average wage inﬂation measures every

three months.

The considerable majority of employees in

the business will receive a pay rise of at

least 9% for 2025.

The Remuneration Committee agreed to

a 9% pay rise for Executive Directors on

top of the phased increase in base salary

explained previously. The Remuneration

Committee also agreed to a 9% pay rise for

the Chair. The Board proposed and agreed

a 9% increase in all fees for Non-Executive

Directors.

Directors’ Remuneration Report

continued

Directors’ Remuneration Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

6465

#### TSR performance

The

graph

above

shows

the

TSR

performance of the Company for the

ﬁnancial year ended on 30 April 2024,

against the FTSE All-Share index. This

peer group was selected as it represents

a broad equity market index, of which

the Company is a constituent. The TSR

graph shows the growth in the value of a

hypothetical holding of £100 invested on

30 June 2021 and will be updated yearly

with the intention to build up to a 10-year

rolling period in future annual reports.

#### CEO remuneration

The

following

table

summarises

the

CEO single ﬁgure. This table outlines the

proportion of PSP awards vesting in that

year as a percentage of the maximum

opportunity. Like the TSR chart, this table

will be updated annually to build up to a

10-year rolling period.

CEO single ﬁgure

2024

2023

2022

2

CEO total remuneration

(€ thousands)

1,348

301

220

PSP vesting (% of

maximum)

1

100%

-

-

#### Percentage change in the remuneration

The table below sets out the percentage

change in the remuneration of all the

Directors of the Company compared with

the average of all employees between 2023

and 2024, based on the ﬁgures shown in

the single total ﬁgure for remuneration

tables above.

Change in salary and fees (%)

2024-

2023

2023-

2022

5

Executive

Directors

Justinas Šimkus

20%

37%

Lina Mačienė

19%

19%

Simonas Orkinas

20%

32%

Non-

Executive

Directors

Trevor Mather

10%

34%

Ed Williams

10%

34%

Kristel Volver

10%

34%

Tom Hall

3

n/a

n/a

Jurgita Kirvaitienė

4

15%

n/a

Average employee

10%

12%

#### Relative importance of spend on pay

The following table shows the Group’s

actual spend on pay for all employees

compared to distributions to shareholders.

The average number of full time equivalent

employees has also been included for

context. Revenue and EBITDA have also

been disclosed as these are two key

measures of Group performance.

2024

2023 Change

(€ thousands)

%

Employee costs (refer to

note 8 to the consolidated

ﬁnancial statements)

11,012 9,327

18%

Dividends paid to

shareholders (refer to note

18 to the consolidated

ﬁnancial statements)

13,252 10,918

21%

Purchase of own shares

(refer to note 17 to the

consolidated ﬁnancial

statements)

19,442

5,775

237%

Average number of full

time equivalent employees

(refer to note 8 to the

consolidated ﬁnancial

statements)

136

131

4%

Revenue (refer to

Consolidated statement

of proﬁt or loss and other

comprehensive income)

72,067 60,814

19%

EBITDA (refer to note 4 to

the consolidated ﬁnancial

statements)

55,255 46,045

20%

#### CEO pay ratio

The Company has less than 250 employees

in the UK and therefore is not required to

disclose the CEO pay ratio.

#### Pension entitlements

The Company does not operate a pension

scheme.

#### Executive Directors’ service contracts

The details of each Executive Director’

service contract are noted in the following

table:

Date of service

contract

Notice period

Justinas Šimkus

3 June 2021

12 months

Lina Mačienė

3 June 2021

6 months

Simonas Orkinas

3 June 2021

6 months

#### Non-Executive Directors’ terms of appointment

The date of appointment and the length

of service for each NED are shown in the

following table:

Date of

appointment

Length of

service as at

2024 AGM

Trevor Mather

2 June 2021

3 year

Ed Williams

2 June 2021

3 year

Kristel Volver

2 June 2021

3 year

Tom Hall

2 June 2021

3 year

Jurgita Kirvaitienė

17 May 2022

2 year

#### Payments for loss of oﬃce and/ or payments to former Directors

#### (audited)

No payments for loss of oﬃce, nor

payments to former Directors were made

during 2024 or 2023.

#### Executive Directors’ external appointments

External appointments are listed on pages

42 to 43.

#### Voting outcomes at AGMs

The table below shows full details of

the voting outcomes for the Directors’

Remuneration

Report

and

the

Remuneration Policy:

2023 AGM:

Directors’

Remuneration

Report (advisory)

2022 AGM:

Remuneration

Policy (binding)

Votes for

460,504,853

289,702,212

% Votes for

98.00

97.77

Votes against

9,384,713

6,618,726

% Votes against

2.00

2.23

Votes withheld

6

851,768

1,354,304

The Remuneration Policy is unchanged

from that appearing on pages 79 to 94 of

our 2022 Annual Report.

A shareholder vote on Remuneration

Policy is not required in 2024 AGM.

On behalf of the Board

Ed Williams

Chair of the Remuneration Committee

2 July 2024

#### Share options under PSP held by the Executive Directors and not exercised as at 30 April 2024 (audited)

Date granted

PSP awards

held as at 30

April 2023

Granted

Exercise

price

(£)

PSP awards

held as at 30

April 2024

Vesting date

Expiry date

Justinas Šimkus

PSP 2021

27 July 2021

364,611

-

0.01

364,611

27 July 2024

27 July 2031

PSP 2022

12 July 2022

427,557

-

0.01

427,557

12 July 2025

12 July 2032

PSP 2023

5 July 2023

-

370,520

0.01

370,520

5 July 2026

5 July 2033

Total:

792,168

370,520

1,162,688

Lina Mačienė

PSP 2021

27 July 2021

156,262

-

0.01

156,262

27 July 2024

27 July 2031

PSP 2022

12 July 2022

183,239

-

0.01

183,239

12 July 2025

12 July 2032

PSP 2023

5 July 2023

-

158,794

0.01

158,794

5 July 2026

5 July 2033

Total:

339,501

158,794

498,295

Simonas Orkinas

PSP 2021

27 July 2021

260,436

-

0.01

260,436

27 July 2024

27 July 2031

PSP 2022

12 July 2022

305,398

-

0.01

305,398

12 July 2025

12 July 2032

PSP 2023

5 July 2023

-

264,657

0.01

264,657

5 July 2026

5 July 2033

Total:

565,834

264,657

830,491

All the above PSP awards have a three-

year service condition attached and a

performance condition that is based on

EPS measure:

•

PSP 2021: performance target period 1

May 2023 - 30 April 2024 with a target of

4 € cents per share for 25% of the award

and then in a straight line to 5 € cents

per share for 100% vesting;

•

PSP 2022: performance target period 1

May 2024 - 30 April 2025 with a target

of 7.5 € cents per share for 25% of the

award and then in a straight line to 8.5

€ cents per share for 100% vesting; and

•

PSP 2023: performance target period 1

May 2025 - 30 April 2026 with a target

of 9.5 € cents per share for 25% of the

award and then in a straight line to 12.0

€ cents per share for 100% vesting.

Given that the ﬁrst PSP awards have not

yet vested, none of the above awards have

been exercised or have expired.

Beneﬁcially

owned shares

1

Number

of awards held

under the PSP

conditional on

performance

Number

of vested but

unexercised

nominal cost

options

Target

shareholding

guideline

(€ m)

Shareholding

value

2

(€ m)

Executive

Directors

Justinas Šimkus

16,000,000

1,162,688

-

1.0

43.6

Lina Mačienė

1,940,128

498,295

-

0.5

5.3

Simonas Orkinas

2,500,000

830,491

-

0.5

6.8

Non-Executive

Directors

Trevor Mather

5,081,418

-

-

-

13.8

Ed Williams

4,910,936

-

-

-

13.4

Kristel Volver

515,151

-

-

-

1.4

Tom Hall

-

-

-

-

-

Jurgita Kirvaitienė

-

-

-

-

-

1

The ﬁrst PSP award will vest in July 2024 and is based on performance in the period ended 30 April 2024. No PSP awards vested during 2023 and 2022.

2

2022 was a transition year for the Group as it moved from being a private company to a public listed company. The 2022 remuneration ﬁgure includes lower remuneration in the

ﬁrst two months of 2022 prior to IPO.

3

Tom Hall’s directorship is unpaid.

4

Jurgita Kirvaitienė started her directorship in 2023 (17 May 2022).

5

2022 was a transition year for the Group as it moved from being a private company to a public listed company. The percentage changes set out above are partly as a result of lower

remuneration (nil in the case of non-executive directors) in the ﬁrst two months of 2022 prior to IPO. Change in remuneration based on annualised emoluments after IPO was 21% for

Executive Directors and 10% for Non-executive Directors.

6

A vote withheld is not a vote in law and is not counted in the calculation of the proportion of votes cast ‘For’ and ‘Against’ a resolution.

1

Includes shares owned by connected persons. Only beneﬁcially owned shares count towards the shareholding guideline. There have been no changes in share ownership between

1 May 2024 and 2 July 2024.

2

Based on the share price at close of business on 30 April 2024 of £2.32 / €2.72; multiplied by the number of beneﬁcially owned shares.

#### Dilution of share capital by employee share plans

All existing PSP awards can be satisﬁed

from shares held in the Baltic Classiﬁeds

Group PLC’s Employee Beneﬁt Trust (EBT).

It is intended that the 2024 PSP awards

will also be settled from shares planned

to be purchased into the EBT without any

requirement to issue further shares.

#### Share interests (audited)

Executive

Directors

are

required

to

maintain a certain minimum level of

shareholding in the Company: €1 million

for the CEO and €0.5 million for other

Executive Directors. In relation to existing

Executive Directors, the minimum value

of shareholding acts as a restriction on

selling shares to the extent that doing so

would cause the shareholding to fall below

the minimum shareholding guideline. All

existing Executive Directors meet their

shareholding guideline. In the event of the

appointment of a new Executive Director

with no shares or fewer shares than the

minimum shareholding guideline applied

to them, they will be expected to retain at

least half of any award of shares made to

them by the Company that vest until the

guideline is met. Non-Executive Directors

do not have shareholding guidelines.

Awards held under the PSP are subject to

a holding period of two years after vesting.

The following table sets out the number of

shares held or potentially held by Directors

(including their connected persons where

relevant) as at 30 April 2024.

£ value of £100 invested

at 30 June 2021

Apr

2024

Apr

2023

Apr

2022

Jan

2024

Jan

2023

Jan

2022

Oct

2023

Oct

2022

Oct

2021

Jul

2023

Jul

2022

Jul

2021

60

30

90

120

150

Baltic Classiﬁeds Group PLC

FTSE All Share

Directors’ Remuneration Report

continued

Directors’ Remuneration Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

6667

The Directors of Baltic Classiﬁeds Group

PLC present their report, together with the

audited accounts for the year ended 30

April 2024.

#### Directors’ Report disclosures

As permitted by Section 414C(11) of

the Companies Act 2006, some matters

required to be included in the Directors’

Report in accordance with the Companies

Act 2006 , Listing Rule 9.8.4R of the

Financial

Conduct

Authority’s

Listing

Rules and the Large and Medium sized

Companies and Groups (Accounts and

Report) Regulations 2008 (as amended

in 2013), have instead been included

elsewhere in this Annual Report. These

matters are cross referenced in the

following table and are incorporated by

reference into this Directors’ Report:

#### Information required by Disclosure Guidance and Transparency Rule 4.1.5 R(2) and 4.1.8

The Strategic Report and the Directors’

Report

(or

parts

thereof),

together

with sections of this Annual Report

incorporated

by

reference,

are

the

“Management Report” for the purposes of

DTR 4.1.8.

The Directors are required under the

Companies Act 2006 to prepare a Strategic

Report for the Company and Group. The

Strategic Report contains the Directors’

explanation of the basis on which the

Group preserves and creates value over

the longer term and the strategy for

delivering the objectives of the Group.

The Companies Act 2006 requires that the

Strategic Report:

•

contain a fair review of the Group’s

business and contain a description of

the principal risks and uncertainties

facing the Group; and

•

be a balanced and comprehensive

analysis

of

the

development

and

performance of the Group’s business

during

the

ﬁnancial

year

and

the

position of the Group’s business at the

end of that year, consistent with the

size and complexity of the business.

The information that fulﬁls the strategic

report requirements is set out in the

Strategic Report on pages 2 to 40.

The

Non-ﬁnancial

and

sustainability

information statement on page 36 forms

part of the Strategic Report.

The Strategic Report and the Directors’

Report, together with the sections of this

Annual Report incorporated by reference,

have been drawn up and presented in

accordance with and in reliance upon

applicable English company law and the

#### Directors’ Report

Topic

Section of the report

Page

Fair review of the Company’s business

Directors’ report: Director conﬁrmations

70

Principal risks and uncertainties

Risk Management: Principal risks and

uncertainties

38

Strategy

Strategic Highlights

Chair’s Statement

CEO Statement

Our Business at a Glance: Strategy

Moving our Strategy Forward

2

4

6

10

13

Business Model

Market Overview

Our Business at a Glance

7

10

Gender Breakdown:

•

directors of the company

•

senior managers

•

employees of the company

Nomination Committee Report: Inclusion and

diversity

Directors’ Report: Diversity of the Board and

Executive Management

Sustainability Report: People and Culture:

Diversity and inclusion and Social targets

Cultural Highlights

54

67

30

34

3

Important events impacting the business

Operational Review

Financial Review

20

16

Likely future developments

CEO Statement

Moving our Strategy Forward

6

13

Financial key performance indicators

Financial Review

16

Non-ﬁnancial key performance indicators

Strategic Highlights

Our Business at a Glance

Sustainability Report

2

10

22

Financial instruments and ﬁnancial risk

management

Notes to the Consolidated Financial Statements

81

Environmental matters

Sustainability Report

22

Employees with disabilities

Sustainability Report: Diversity and inclusion

30

Employee engagement

Strategic report: Section 172(1) Statement

Sustainability Report - Employee engagement

and wellbeing

Corporate Governance Report: Stakeholder

engagement

21

31

47

Social, community and human rights issues

Sustainability Report

22

Natural Resources

Sustainability Report

22

Board activity and culture

Corporate Governance Report: Board Leadership

and Company Purpose

Board priorities, key actions and principal

decisions

46

49

Board diversity

Nomination Committee Report: Inclusion and

Diversity

Directors’ Report: Diversity of the Board and

Executive Management

54

67

Directors' induction and training

Board priorities, key actions and principal

decisions

Corporate Governance report: Board

composition, succession and evaluation: Board

training and professional development

49

52

Topic

Section of the report

Page

Information required by Listing Rules 9.8.4(R)

Directors’ interests in Shares

Directors’ Remuneration Report

64

Going concern and viability statements

Strategic Report

40

Long-term incentive schemes

Directors’ Remuneration Report

60

Information required by Listing Rules 9.8.6R(8)

Climate-related disclosures

The Task Force for Climate-Related Financial

Disclosure Report

24

Information required by Disclosure Guidance and Transparency Rule 7.2

Corporate Governance Statement 2024

Corporate Governance Report

44

liabilities of the Directors in connection

with that report shall be subject to the

limitations and restrictions provided by

such law.

#### Information required by Disclosure Guidance and Transparency Rule DTR 7.2.8A

The Board updated and approved its Board

Diversity Policy in December 2023. The

main objectives are, that:

1. The Board composition is suﬃciently

diverse and reﬂects an appropriate balance

of

skills,

knowledge,

independence

and experience to enable it to meet its

responsibilities and duties and strategic

objectives effectively.

2. Both appointments and succession

plans are based on merit and objective

criteria and, within this context, should

promote

diversity

of

gender,

social

and ethnic backgrounds, nationalities,

cognitive and personal strengths.

3. The Board supports workforce initiatives

that promote a culture of inclusion and

diversity.

4. The Board supports the Committee

in

identifying

women

and

other

underrepresented groups for promotion

into senior management roles.

5. The Board supports the board diversity

targets recommended by the FTSE Women

Leaders Review on gender diversity. These

recommendations are reﬂected in the

Board’s current targets:

•

At least 40% directors to be women;

and

•

At least one senior position to be held

by a woman - Chair, CEO, CFO, or Senior

Independent Director.

#### Diversity of the Board and Executive Management\* under

#### Listing Rule LR 9.8.6R(10)

The following data was obtained by asking

the Board and Executive Management

targeted questions relating to gender and

ethnicity.

Each individual was asked the same

questions and was asked to identify

which category applied to them from

‘Table a) Gender’ and from ‘Table b) Ethnic

background’ on the right.

For more information on the Company

and diversity targets, see the Nomination

Committee report on page 54.

The Board is satisﬁed that it has the

appropriate range of skills, experience,

independence, and knowledge of the

Group to enable it to effectively discharge

its duties and responsibilities.

Figures above taken as at 30 April 2024

Percentage of voting

right attached to Ordinary

Shares of £0.01

Nature of

holding

Date of notiﬁcation of

interest

Antler EquityCo S.à.r.l.

26.559406

Direct

11 March 2024

Blacksheep Master Fund Ltd.

5.055000

Direct

7 March 2024

Justinas Šimkus

3.245930

Direct

14 December 2023

Kayne Anderson Rudnick

Investment Management, LLC

10.054190

Direct

29 June 2023

Percentage of voting

right attached to Ordinary

Shares of £0.01

Nature of

holding

Date of notiﬁcation of

interest

Antler EquityCo S.à.r.l.

12.923982

Direct

5 June 2024

The Capital Group Companies,

Inc

5.334344

Indirect

4 June 2024

Blacksheep Master Fund Ltd.

6.290000

Direct

13 May 2024

These ﬁgures represent the number of shares and percentage held as at the date of

notiﬁcation to the Company.

The following notiﬁcations have been received between 30 April 2024 and 27 June 2024.

No of Board

members

Percentage

of the Board

Number of senior

positions on the

Board (CEO, CFO,

SID and Chair)

Number in

Executive

management

1

Percentage

of Executive

Management

1

Gender

Men

5

62.5

3

2

50

Women

3

37.5

1

2

50

Not speciﬁed/prefer not to say

0

0

0

0

0

Ethnic background

White British or other White

(including minority-white groups)

8

100

4

4

100

Mixed/Multiple Ethnic Groups

0

0

0

0

0

Asian/Asian British

0

0

0

0

0

Black/African/Caribbean/Black

British

0

0

0

0

0

Other ethnic group, including

Arab

0

0

0

0

0

Not speciﬁed/ prefer not to say

0

0

0

0

0

#### Corporate governance arrangements

During the ﬁnancial year ended 30 April

2024, we have applied the principles of

good governance contained in the UK

Corporate Governance Code 2018 (the

“Code”). Our Compliance Statement for

this ﬁnancial year 2024 is on page 44.

Further details on how we have applied

the Code can be found in the Corporate

Governance Report on pages 44 to 45.

#### Results and dividends

The ﬁnancial statements set out the

results of the Group for the ﬁnancial year

ended 30 April 2024 and are shown on

pages 77 to 112.

The Company declared an interim dividend

on 6 December 2023 of 1.0 € cents per

Ordinary Share which was paid on 24

January 2024. The Directors recommend

a ﬁnal dividend of 2.1 € cents per Ordinary

Share, bringing the total dividend per

Ordinary Share to 3.1 € cents for the year

ended 30 April 2024. Subject to approval

at the 2024 AGM, the ﬁnal dividend,

approximating €10.2 million, will be paid

on 18 October 2024 to shareholders on

the register of members on 13 September

2024.

#### Board of Directors

Details of the Directors of the Company

who were in oﬃce during the year under

review are set out on pages 42 to 43.

#### Substantial interests in shares

As at 30 April 2024, the table below shows

the holdings in the Company’s issued

share capital which had been notiﬁed to

the Company pursuant to the Financial

Conduct Authority’s Disclosure Guidance

and Transparency Rules.

The information below was correct at the

date of notiﬁcation. It should be noted that

these holdings may have changed since

the Company was notiﬁed.

1

Executive management is deﬁned here as the three Executive Directors and the Company Secretary.

Directors’ Report

continued

![]()

GOVERNANCE REPORT

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

6869

#### Powers of the Directors

Subject to the Company’s Articles of

Association (the “Articles”), the Companies

Act 2006 and any special resolution of the

Company, the business of the Company

is managed by the Board, who may

exercise all the powers of the Company. In

particular, the Board may exercise all the

powers of the Company to borrow money,

to guarantee, to indemnify, to mortgage or

charge any of its undertakings, property,

assets and uncalled capital and to issue

debentures

and

other

securities

and

to give security for any debt, liability or

obligation of the Company or of any third

party.

#### Appointment and replacement of Directors

The appointment and replacement of

Directors is governed by the Articles, the

Code, the Companies Act 2006 and related

legislation.

Directors may be appointed by ordinary

resolution of the Shareholders, or by

the Board. Appointment of a Director

from

outside

the

Group

is

on

the

recommendation

of

the

Nomination

Committee, whilst internal promotion is

a matter decided by the Board unless

it

is

considered

appropriate

for

a

recommendation to be requested by the

Nomination Committee.

Pursuant to the Relationship Agreement,

the Major Shareholder will be able to

appoint one Non-Executive Director to

the Board for so long as it (together with

any of its Associates) holds voting rights

over 10% or more of the Company’s issued

share capital. The Major Shareholder will

consult in advance with the Nomination

Committee regarding the identity of any

individual proposed to be nominated by it

as a Director. The Major Shareholder’s ﬁrst

appointed representative Director is Tom

Hall.

A Director appointed by the Board holds

oﬃce only until the next annual general

meeting of the Company and is then

eligible for reappointment. At every annual

general meeting of the Company, each

Director shall retire from oﬃce and may

offer himself or herself for reappointment

by the members.

The Company may, by special resolution,

remove any Director before the expiration

of their period of oﬃce.

The oﬃce of a Director shall be vacated

if: (i) they resign; (ii) their resignation is

requested by all of the other Directors (not

fewer than three in number); (iii) they have

been suffering from mental or physical ill

health and the Board resolves that their

oﬃce be vacated; (iv) they are absent

without the permission of the Board from

meetings of the Board (whether or not an

alternative Director appointed by them

attends) for six consecutive months and

the Board resolves their oﬃce is vacated;

(v) they become bankrupt; (vi) they are

prohibited by law from being a Director;

(vii) they cease to be a Director by virtue

of the Companies Act 2006; or (viii) they

are removed from oﬃce pursuant to the

Articles.

#### Conﬂicts of interest

The Companies Act 2006 provides that

Directors must avoid a situation where

they have, or can have, a direct or indirect

interest that conﬂicts, or possibly may

conﬂict, with the Company’s interests.

Boards of public companies may authorise

conﬂicts and potential conﬂicts, where

appropriate, if their company’s articles of

association permit, which the Articles do.

The

Board

has

established

formal

procedures for the declaration, review and

authorisation of any conﬂicts of interest of

Board members. As part of the induction

process, a newly appointed Director will

be required to disclose any conﬂicts of

interest to the Company. Thereafter, each

Director has an opportunity to disclose

conﬂicts at the beginning of each Board

and Committee meeting and as part of an

annual effectiveness review.

In the case of the Executive Directors, each

of whom holds the position of Director of

the Company and director of a number of

Group subsidiary companies.

#### Directors’ indemnities and insurance

The

Company

maintains

appropriate

Directors’ and Oﬃcers’ liability insurance

cover in respect of any potential legal

action brought against its Directors. The

Company

has

also

indemniﬁed

each

Director to the extent permitted by law

against any liability incurred in relation to

acts or omissions arising in the ordinary

course of their duties. The indemnity

arrangements are qualifying indemnity

provisions under the Companies Act 2006

and were in force throughout the year.

#### Signiﬁcant related party agreements

At no time during the ﬁnancial year ended

30 April 2024, did any of the Directors,

any close members of a Director’s family

or any controlling Shareholder of the

Company, have a material interest in any

contract with the Company or any of its

subsidiaries. There is no person with

whom the Group has a contractual or

other arrangement that is essential to the

business of the Company.

#### Share capital

The Company’s authorised and issued

Ordinary Share capital as at 30 April 2024

comprised a single class of Ordinary

Shares of £0.01 each. As at 30 April 2024,

the Company had 488,944,427 Ordinary

Shares in issue (net of shares pending

cancellation) and 3,355,682 were held in

Employee Beneﬁt Trust. As at 27 June

2024, being the last practicable date

prior to publication of this report, the

Company’s issued share capital (net of

shares pending cancellation) comprised

488,180,628 fully paid Ordinary Shares and

3,355,682 shares were held in Employee

Beneﬁt Trust.

The Company was authorised by its

shareholders at the 2023 AGM to purchase

its own shares. During the ﬁnancial year

the Company purchased and cancelled

8,018,738

Ordinary

Shares

(1,500,000

Ordinary

shares

were

purchased

off-

market), at a total cost of €19,442 thousand

and representing 1.61% of its issued share

capital at the start of the year.

Details of the Ordinary Share capital

and shares cancelled during the year

can be found in note 16 to the ﬁnancial

statements.



Details of share buy-backs during the

year can be found on page 68 and in

note 16.

#### Rights and restrictions attaching to shares

The Company’s shares when issued are

credited as fully paid and free from all

liens, equities, charges, encumbrances

and other interests. All shares have the

same rights (including voting and dividend

rights and rights on return of capital) and

restrictions as set out in the Articles,

described below.

Except

in

relation

to

dividends

that

may

have

been

declared

and

rights

on

liquidation

of

the

Company,

the

Shareholders have no rights to share in

the proﬁts of the Company.

The Company’s shares are not redeemable.

However, the Company may purchase or

contract to purchase any of the shares

on market, subject to the Companies Act

2006 and the requirements of the Listing

Rules.

Subject to the Articles of Association,

the

Companies

Act

2006

and

other

Shareholders’

rights,

shares

in

the

Company may be issued with such rights

and restrictions as the Shareholders may

by ordinary resolution decide, or if there

is no such resolution, as the Board may

decide provided it does not conﬂict with

any resolution passed by the Shareholders.

These rights and restrictions will apply to

the relevant shares as if they were set out

in the Articles of Association. Subject to

the Articles of Association, the Companies

Act 2006 and other Shareholders’ rights,

unissued shares are at the disposal of the

Board.

#### Restrictions on transfer of securities in the Company

There are no speciﬁc restrictions on the

transfer of securities in the Company,

which is governed by its Articles of

Association and prevailing legislation,

save as set out on the next page.

The transferor of a share is deemed to

remain the holder until the transferee’s

name is entered in the register. The Board

can decline to register any transfer of any

share that is not a fully paid share. The

Company does not currently have any

partially paid shares.

The Board may also decline to register

a transfer of a certiﬁed share unless the

instrument of transfer: (i) is duly stamped or

certiﬁed or otherwise shown to be exempt

from stamp duty and is accompanied by a

relevant share certiﬁcate; (ii) is in respect

of only one class of share; and (iii) if to

joint transferees, is in favour of not more

than four such transferees. Registration of

a transfer of an uncertiﬁed share may be

refused in the circumstances set out in the

Uncertiﬁed Securities Regulations 2001.

The

Company

is

not

aware

of

any

agreements between Shareholders that

may result in restrictions on the transfer

of securities.

#### Voting rights

Shareholders will be entitled to vote at

a general meeting whether on a show

of hands or a poll, as provided in the

Companies Act.

Where a proxy is given discretion as to

how to vote on a show of hands, this will

be treated as an instruction by the relevant

Shareholder to vote in the way in which the

proxy decides to exercise the discretion.

This is subject to any special rights or

restrictions as to voting which are given

to any shares or upon which any shares

may be held at the relevant time and to the

Articles of Association.

If more than one joint holder votes

(including voting by proxy), the only vote

which will count is the vote of the person

whose name is listed ﬁrst on the register

for the share.

#### Restrictions on voting

Unless the Directors decide otherwise, a

Shareholder cannot attend or vote at any

general meeting of the Company or upon

a poll or exercise any other right conferred

by membership in relation to general

meetings or polls if they have not paid all

amounts relating to those shares which

are due at the time of the meeting, or if they

have been served with a restriction notice

(as deﬁned in the Articles of Association)

after failure to provide the Company with

information concerning interests in those

shares required to be provided under the

Companies Act 2006.

The

Company

is

not

aware

of

any

agreements between Shareholders that

may result in restrictions of voting rights.

#### Change of control

The Group’s term loan and credit facility

arrangements contain provisions that,

where the parties are unable to agree the

implications of any change of control,

on notice being given to the Group, the

lenders may exercise their discretion to

require repayment of a loan under the

agreement concerned.

#### Post-balance sheet events

Details of post-balance sheet events

are given in note 27 to the consolidated

ﬁnancial statements.

#### Articles of Association

The

Company

has

not

adopted

any

special rules regarding the appointment

and replacement of Directors or the

amendment of the Articles of Association,

other than as provided for under UK

company law.

The Company’s Articles may be amended

by a Special Resolution of the Company’s

Shareholders. The existing Articles of

Association were adopted on 29 June

2021.

#### Company status and branches

Baltic Classiﬁeds Group PLC is the holding

company of the Baltic Classiﬁeds group

of companies and has no branches. It

is listed on the London Stock Exchange

main market with a premium listing, and is

registered in England and Wales (company

number 13357598).

#### Key Stakeholders

The long-term success of the Group is

dependent on its relationships with its

key Stakeholders. On pages 47 to 49 we

outline the ways in which we have engaged

with key Stakeholders, the material issues

they have raised with us, and how these

issues have been taken into account in the

Board’s decision-making processes.

#### Statement of Engagement with Employees - Sch 7.11(1)

#### (b) Companies (Miscellaneous

#### Reporting) Regulations 2018

The engagement method used by the

Board for the purposes of Provision

5 of the Code is that the Executive

Directors take direct responsibility for

workforce related issues and the CEO,

CFO and COO provide updates at every

Board meeting which includes relevant

workforce updates. The Non-Executive

Directors rotate to attend sessions with

Group employees on a bi-annual basis.

This engagement method is effective

due to the management structure of the

Group, the Board is particularly hands-on,

engaged and committed to ensuring that

it understands the composition and views

of employees.

We

have

a

dynamic

and

motivated

team that likes to have fun and enjoy

working together. We believe this is the

cornerstone to our strength and continued

long-term success. It is vital for the

Group’s long-term success that we nurture

an environment where people feel valued,

motivated, and able to develop.

At the year end, the Group had 154

employees (on a headcount basis) and

an experienced Senior Management team

with an average tenure at the Group of 13

years.

The Company is an equal opportunities

employer and we are working hard to create

an environment for our employees that is

free from discrimination, harassment, and

victimisation, reﬂecting our commitment

to creating a diverse workforce and an

inclusive environment that supports all

individuals irrespective of their gender,

age, race, disability, sexual orientation, or

religion.

This

statement

should

be

read

in

conjunction with Engagement with our

Stakeholders on pages 47 to 48, the Non-

Financial and sustainability information

statement on page 36 and Board principal

decisions on page 49.

#### Statement of Engagement with Other Business Relationships

#### - Sch 7.11B(1) Companies

#### (Miscellaneous Reporting)

#### Regulations 2018

The Directors have regard for the need

to

foster

the

Company’s

business

relationships with suppliers, customers

and others, and the effect of that regard,

including on the principal decisions taken

by the Company during the ﬁnancial year.

This

statement

should

be

read

in

conjunction

with

our

Section

172(1)

Statement and Engagement with our

Stakeholders on pages 47 to 48, the Non-

ﬁnancial and sustainability information

statement on page 36 and Board principal

decisions on page 49.

#### Political donations

There were no political donations made

during the ﬁnancial year (€nil in previous

ﬁnancial year).

#### Research and development activities

The Company has dedicated in-house

software

design

and

development

teams, with primary focus on IT and

improvements to customer interfaces.

#### Greenhouse gas emissions

In

line

with

our

commitment

to

transparent and best practice reporting,

we have included a Sustainability Report

on pages 22 to 37. This includes our

Task Force on Climate-related Financial

Disclosures (“TCFD”) and our Streamlined

Energy and Carbon Reporting (“SECR”)

disclosures on pages 27 to 28, along

with our annual Greenhouse Gas (“GHG”)

emissions footprint and an intensity ratio

appropriate for our business, which fulﬁl

the requirements of the Companies Act

2006 (Strategic and Directors’ Report)

Regulations 2013.

Directors’ Report

continued

Directors’ Report

continued

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

71

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

70

#### Future developments of the business

The Group’s likely future developments

including its strategy are described in the

Strategic Report on pages 2 to 40.

#### Going concern and viability

The Group’s Going Concern Statement

is

contained

within

the

consolidated

ﬁnancial statements on page 82. The long-

term Viability Statement is set out on page

40.

#### 2024 Annual General Meeting

Baltic Classiﬁeds Group PLC’s 2024 AGM

will be held at G.D. Kuverto g. 15, Neringa,

LT-93123, Lithuania on 27 September 2024

at 11.00 am local time. The Notice of the

Meeting together with explanatory notes

is contained in the circular to Shareholders

that accompanies the Annual Report and

Accounts.

The Company will, at the AGM, continue to

seek authority to allot shares on the basis

of the authorities sought in the 2023 AGM.

At the 2023 annual general meeting held

in September 2023, all resolutions were

successfully passed with the requisite

majority. In the event we receive 20%

or more votes against a recommended

resolution at a general meeting, we

would announce the actions we intend

to take to engage with our Shareholders

to understand the result in accordance

with the Code. We would follow this

announcement with a further update

within six months of the meeting, with an

overview of our Shareholders’ views on

the resolutions and the remedial actions

we have taken.

#### Power for the Company to buy- back its shares

The

Company

proposes

to

seek

authorisation from its Shareholders at its

AGM on 27 September 2024 to purchase in

the market up to 10% of its issued Ordinary

Shares (excluding any treasury shares),

subject to certain conditions laid out in

the authorising resolution. This standard

authority is renewable annually.

Disclosure of information to the auditor

KPMG LLP was re-appointed as the

Group’s auditor (pursuant to the passing

of Resolution 12 at the 2023 AGM).

In accordance with Section 418 of the

Companies Act 2006, the Directors who

held oﬃce at the date of approval of this

Directors’ Report conﬁrm that, so far as

they are each aware, there is no relevant

audit information of which the Company’s

auditor is unaware and that each Director

has taken all the steps that they ought

to have taken as a Director to make

themselves aware of any relevant audit

information and ensure that the auditor is

aware of such information.

#### Statement of Directors’ responsibilities in respect of the Annual Report and Accounts

The Directors are responsible for preparing

this Annual Report and Accounts and for

the Group and parent Company ﬁnancial

statements in accordance with applicable

law and regulations.

Company

law

requires

the

Directors

to prepare Group and parent Company

ﬁnancial statements for each ﬁnancial

year. Under that law they are required to

prepare the Group ﬁnancial statements in

accordance with UK-adopted international

accounting

standards

and

applicable

law and have elected to prepare the

parent Company ﬁnancial statements in

accordance with UK accounting standards

and applicable law, including FRS 102 The

Financial Reporting Standard applicable in

the UK and Republic of Ireland.

Under company law the Directors must not

approve the ﬁnancial statements unless

they are satisﬁed that they give a true and

fair view of the state of affairs of the Group

and parent Company and of the Group’s

proﬁt or loss for that period. In preparing

each of the Group and parent Company

ﬁnancial statements, the Directors are

required to:

•

select suitable accounting policies and

then apply them consistently;

•

make judgments and estimates that

are reasonable, relevant, reliable and

prudent;

•

for the Group ﬁnancial statements,

state whether they have been prepared

in

accordance

with

UK-adopted

international accounting standards;

•

for

the

parent

Company

ﬁnancial

statements, state whether applicable

UK accounting standards have been

followed,

subject

to

any

material

departures disclosed and explained

in

the

parent

Company

ﬁnancial

statements;

•

assess the Group and parent Company’s

ability to continue as a going concern,

disclosing,

as

applicable,

matters

related to going concern; and

•

use

the

going

concern

basis

of

accounting unless they either intend

to liquidate the Group or the parent

Company or to cease operations, or

have no realistic alternative but to do

so.

The Directors are responsible for keeping

adequate accounting records that are

suﬃcient to show and explain the parent

Company’s

transactions

and

disclose

with reasonable accuracy at any time

the

ﬁnancial

position

of

the

parent

Company and enable them to ensure that

its ﬁnancial statements comply with the

Companies Act 2006. They are responsible

for such internal control as they determine

is necessary to enable the preparation

of ﬁnancial statements that are free

from

material

misstatement,

whether

due to fraud or error, and have general

responsibility for taking such steps as are

reasonably open to them to safeguard the

assets of the Group and to prevent and

detect fraud and other irregularities.

Under applicable law and regulations,

the Directors are also responsible for

preparing a Strategic Report, Directors’

Report, Directors’ Remuneration Report

and

Corporate

Governance

Statement

that complies with that law and those

regulations.

The Directors are responsible for the

maintenance and integrity of the corporate

and ﬁnancial information included on

the Company’s website. Legislation in

the UK governing the preparation and

dissemination of ﬁnancial statements

may

differ

from

legislation

in

other

jurisdictions.

In accordance with Disclosure Guidance

and

Transparency

Rule

4.1.14R,

the

ﬁnancial statements will form part of the

annual ﬁnancial report prepared using the

single electronic reporting format under

the TD ESEF Regulation. The auditor’s

report

on

these

ﬁnancial

statements

provides no assurance over the ESEF

format.

#### Directors’ conﬁrmations

We conﬁrm that to the best of our

knowledge:

•

the ﬁnancial statements, prepared in

accordance with the applicable set

of accounting standards, give a true

and fair view of the assets, liabilities,

ﬁnancial position and proﬁt or loss of

the Company and the undertakings

included in the consolidation taken as a

whole; and

•

the Strategic Report includes a fair review

of the development and performance of

the business and the position of the

issuer and the undertakings included

in the consolidation taken as a whole,

together with a description of the

principal risks and uncertainties that

they face.

We consider the Annual Report and

Accounts, taken as a whole, is fair,

balanced

and

understandable

and

provides

the

information

necessary

for Shareholders to assess the Group’s

position

and

performance,

business

model and strategy.

The Directors’ Report is approved by the

Board and signed on its behalf by

Justinas Šimkus

Chief Executive Ofﬁcer

2 July 2024

#### Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

1. Our opinion is unmodiﬁed

We have audited the ﬁnancial statements

of Baltic Classiﬁeds Group PLC (“the

Company”) for the year ended 30 April

2024 which comprise the Consolidated

Statement of Proﬁt or Loss and Other

Comprehensive Income, Consolidated and

Company Statement of Financial Position,

Consolidated and Company Statement

of

Changes

in

Equity,

Consolidated

Statement of Cash Flows, and the related

notes, including the accounting policies in

note 3.

In our opinion:

•

the ﬁnancial statements give a true and

fair view of the state of the Group’s and

of the parent Company’s affairs as at 30

April 2024 and of the Group’s proﬁt for

the year then ended;

•

the Group ﬁnancial statements have

been properly prepared in accordance

with

UK-adopted

international

accounting standards;

•

the

parent

Company

ﬁnancial

statements have been properly prepared

in accordance with UK accounting

standards,

including

FRS

102

The

Financial Reporting Standard applicable

in the UK and Republic of Ireland

; and

•

the ﬁnancial statements have been

prepared

in

accordance

with

the

requirements of the Companies Act

2006.

Directors’ Report

continued

Basis for opinion

We conducted our audit in accordance

with International Standards on Auditing

(UK) (“ISAs (UK)”) and applicable law. Our

responsibilities are described below. We

believe that the audit evidence we have

obtained is a suﬃcient and appropriate

basis for our opinion. Our audit opinion

is consistent with our report to the audit

committee.

We were ﬁrst appointed as auditor by the

shareholders on 17 August 2021. The

period of total uninterrupted engagement

is for the three ﬁnancial years ended 30

April 2024. We have fulﬁlled our ethical

responsibilities under, and we remain

independent of the Group in accordance

with, UK ethical requirements including

the FRC Ethical Standard as applied to

listed public interest entities. No non-audit

services prohibited by that standard were

provided.

Overview

Materiality:

group ﬁnancial statements as a whole

€1.27m (2023:€0.90m)

3.6% (2023: 3.4%)

of Group proﬁt before tax

Coverage

95% (2023: 98%)

of Group proﬁt before tax

Key audit matters

vs 2023

Recurring risks

Advertising and Listings revenue

Recoverability of parent

Company's investment in

subsidiaries

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

7273

The risk

Our response

#### Advertising and Listings revenue

(€ 68.31 million; 2023: €57.48 million)



Refer to page 57 Audit Committee

Report, page 83 accounting policy

and pages 91 to 92 note 6 of ﬁnancial

disclosures.

Revenue:

The

key

revenue

streams,

being

Advertising and Listings, consist of fees

for advertising and listings of products

and services on the Group’s portals. There

are a high volume of transactions, no

signiﬁcant concentration of customers

and a variety of set packages. Customers

have the ability to select the combination

of products they receive.

Based on our cumulative audit experience,

we considered that the risk relating to

revenue recognition has reduced in the

current year due to Group’s continued

performance and as there is not a material

judgement

or

estimation

in

revenue

recognition and there is no signiﬁcant

opportunity

for

fraudulent

material

misstatement, given the low value and

high volume of individual transactions

We

continue

to

consider

revenue

recognition from advertising and listings

fees to be a key audit matter as it is the

main driver of the Group’s results and its

size is reﬂected in the allocation of our

resources in planning and executing the

audit.

We issued audit instructions to component

auditors to perform the following tests

below rather than seeking to rely on the

Group's controls, because our knowledge

of related IT controls indicated that we

would be unlikely to obtain the required

evidence to support reliance on controls.

Our

procedures

to

address

the

risk

included:

•

tests of detail:

performing a cash

receipts

to

revenue

predictive

analysis procedure with appropriate

consideration to adjusting items.

•

tests of detail:

inspecting a sample of

credit notes raised post year end for the

month of May to conﬁrm that revenue

recognised in the year is not reversed

subsequent to the year end; and

•

tests of detail:

performed cut-off testing

for a sample of revenue items (invoices)

recognised in the month prior to and

the month post year-end to determine

that revenue was recognised in the

correct period in which the performance

obligation was fulﬁlled.

•

tests

of

detail:

using

sampling

techniques to test that accrued and

deferred income has been appropriately

recognised and is accurately recorded.

•

analytic sampling:

obtaining all journals

posted

to

revenue

and

analysing

those entries with unusual attributes

or those with corresponding postings

to

unexpected

accounts.

Agreeing

any

journals

identiﬁed

to

relevant

supporting documentation;

Our results

We

considered

the

Advertising

and

Listings revenue recognised in the year to

be acceptable (2023: acceptable).

#### Recoverability of parent

#### Company’s investment in subsidiaries

(€511.8 million; 2023: €509.6 million)



Refer to page 57 Audit Committee

Report, page 109 accounting policy

and page 110 note 4 of ﬁnancial

disclosures.

Low risk, high value:

The parent Company holds a direct

investment in BCG Holdco Limited and

an indirect investment in the Group’s

trading subsidiaries. The carrying amount

of the parent Company’s investment in

its subsidiary represents 82.7 % (2023:

83.7%) of the Company’s total assets.

Their recoverability is not at high risk of

signiﬁcant misstatement or subject to

a signiﬁcant judgement. However, due

to their materiality in the context of the

parent Company ﬁnancial statements,

this is considered to be the area that had

the greatest effect on our overall parent

Company audit.

We did not seek to place reliance on the

Company’s controls in our response due to

the nature of the balance and of the risk.

Our procedures included:

•

Comparing valuations:

Comparing the

carrying amount of the investment to

the market capitalisation of the Group

to identify any indicators of impairment

Our results

We found the Company’s conclusion that

there is no impairment of the investment

in subsidiaries to be acceptable (2023:

acceptable).

3. Our application of materiality and an overview of the scope of our audit

Materiality

for

the

Group

ﬁnancial

statements as a whole was set at €1.27m

(2023: €0.90m), determined with reference

to a benchmark of Group proﬁt before tax

(of which it represents 3.6% (2023: 3.4%)).

Materiality

for

the

parent

company

ﬁnancial statements as a whole was set

at €1.17m (2023: €0.25m), determined

with reference to a benchmark of parent

company total assets, limited to be less

than materiality for group materiality as a

whole. It represents 0.19% (2023: 0.04%) of

the stated benchmark. The change in the

percentage of the benchmark compared to

the prior year is due to the parent company

being a reporting component in prior year,

however in the current year the parent

company has been scoped out for the

group audit purposes because of its size

and risk.

In line with our audit methodology, our

procedures on individual account balances

and disclosures were performed to a lower

threshold, performance materiality, so as to

reduce to an acceptable level the risk that

individually

immaterial

misstatements

in individual account balances add up to

a material amount across the ﬁnancial

statements as a whole.

Performance materiality was set at 75%

(2023: 65%) of materiality for the ﬁnancial

statements as a whole, which equates

to €0.95m (2023: €0.59m) for the Group

and €0.88m (2023: €0.16m) for the parent

company. We applied this percentage

in

our

determination

of

performance

materiality because we did not identify any

factors indicating an elevated level of risk

in the current period given a lower level of

identiﬁed misstatements and changes to

the control environment. In the prior period,

we applied 65% in our determination of

performance materiality based on the

level of identiﬁed misstatements and

entity and process control deﬁciencies

during the period.

We agreed to report to the Audit Committee

any corrected or uncorrected identiﬁed

misstatements exceeding €0.06m (2023:

€0.05m), in addition to other identiﬁed

misstatements that warranted reporting

on qualitative grounds.

Of the group's 8 reporting components, we

subjected 2 (2023: 3) to full scope audits

for Group purposes and 1 (2023: 1) to

speciﬁed risk-focused audit procedures.

The latter was not ﬁnancially signiﬁcant

enough to require a full scope audit for

group purposes, however we included to

increase our audit coverage of Group proﬁt

before tax.

The components within the scope of

our work accounted for the percentages

illustrated opposite.

Group proﬁt before tax

€34.93m (2023: €26.37m)

Group materiality

€1.27m (2023 €0.90m)

€1.27m

Whole ﬁnancialstatements materiality (2023: €0.90m)

€0.98m

Range of materiality at 2 components (€0.76m and

€0.98m) (2023: 3 components (€0.25m to €0.70m)

€0.06m

Misstatements reported to the audit committee (2023:

€0.05m)

€0.95m

Whole ﬁnancialstatements performance materiality

(2023: €0.59m)

95%

(2023: 95%)

95

95

Group revenue

95%

(2023: 98%)

74

24

73

22

Group proﬁt before tax

Group total assets

98%

(2023: 99%)

99

98

Full scope for group audit purposes 2024

Speciﬁed risk-focused audit procedures 2024

Full scope for group audit purposes 2023

Speciﬁed risk-focused audit procedures 2023

Residual components

Normalised PBT

Group materiality

Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

continued

Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

continued

2. Key audit matters: our assessment of risks of material misstatement

Key audit matters are those matters

that,

in

our

professional

judgement,

were of most signiﬁcance in the audit

of the ﬁnancial statements and include

the most signiﬁcant assessed risks of

material misstatement (whether or not

due to fraud) identiﬁed by us, including

those which had the greatest effect on:

the overall audit strategy; the allocation

of resources in the audit; and directing

the efforts of the engagement team. We

summarise below the key audit matters

(unchanged from 2023), in decreasing

order of audit signiﬁcance, in arriving at our

audit opinion above, together with our key

audit procedures to address those matters

and, as required for public interest entities,

our results from those procedures. These

matters were addressed, and our results

are based on procedures undertaken, in

the context of, and solely for the purpose

of, our audit of the ﬁnancial statements

as a whole, and in forming our opinion

thereon, and consequently are incidental

to that opinion, and we do not provide a

separate opinion on these matters.

For

the

residual

components,

we

performed analysis at an aggregated

group level to re-examine our assessment

that there were no signiﬁcant risks of

material misstatement within these.

The Group team instructed component

auditors as to the signiﬁcant areas to

be covered, including the relevant risks

detailed above and the information to be

reported back.

The Group team approved the component

materialities which ranged from €0.98m to

€0.76m (2023: €0.70m to €0.25m), having

regard to the mix of size and risk proﬁle of

the Group across the components.

The Group team visited one (2023: two)

component location in Lithuania (2023:

Lithuania and Estonia), to evaluate the

adequacy of the component auditors

audit documentation. Video and telephone

conference meetings were also held with

these in scope component auditors. These

meetings involved explanation of Group

audit instructions, involvement in planning

audit procedures, discussing progress

updates and emerging ﬁndings, reviewing

outcomes

of

testing

performed

and

discussing audit ﬁndings. The Group audit

team reviewed the audit documentation

of component audits through various

stages of their audits. The Group team

also attended component virtual closing

meetings. At these visits and meetings,

the ﬁndings reported to the Group team

were discussed in more detail, and any

further work required by the Group team

was then performed by the component

auditor.

The work on 2 of the 2 components (2023:

2 of the 3 components) was performed by

component auditors and the audit of the

parent company was performed by the

Group team.

The scope of the audit work performed

was predominately substantive as we

placed limited reliance upon the Group's

internal control over ﬁnancial reporting.

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

7475

4. The impact of climate change on our audit

We have considered the potential impacts

of

climate

change

on

the

ﬁnancial

statements as part of planning our audit.

We performed a risk assessment of the

impact of climate change risk and of the

Group’s processes in place to identify and

assess risks relevant to the Group and its

ﬁnancial reporting.

Taking into account the nature of the

business operations, our risk assessment

of climate change to long term assets

and the solvency of the Group we did not

identify any risks that signiﬁcantly impact

the ﬁnancial statements of the Group or

our audit.

We read the disclosure of climate related

information in the front half of the annual

report and considered consistency with

the ﬁnancial statements and our audit

knowledge.

5. Going concern

The directors have prepared the ﬁnancial

statements on the going concern basis as

they do not intend to liquidate the Group or

the Company or to cease their operations,

and as they have concluded that the

Group’s

and

the

Company’s

ﬁnancial

position means that this is realistic. They

have also concluded that there are no

material uncertainties that could have

cast signiﬁcant doubt over their ability to

continue as a going concern for at least

a year from the date of approval of the

ﬁnancial statements (“the going concern

period”).

We used our knowledge of the Group,

its industry, and the general economic

environment

to

identify

the

inherent

risks to its business model and analysed

how those risks might affect the Group’s

and Company’s ﬁnancial resources or

ability to continue operations over the

going concern period. The risks that we

considered most likely to adversely affect

the Group’s and Company’s available

ﬁnancial resources and metrics relevant

to debt covenants over this period were:

•

Lower than forecast revenues arising

from adverse changes to the competitive

environment and continuing geopolitical

tensions in neighbouring countries; and

•

Major data breach caused by cyber

attacks.

We considered whether these risks could

plausibly affect the liquidity or covenant

compliance in the going concern period by

comparing severe, but plausible downside

scenarios that could arise from these

risks individually and collectively against

the level of available ﬁnancial resources

and covenants indicated by the Group’s

ﬁnancial forecasts.

Our procedures also included a critical

assessment

of

the

assumptions

in

the Group’s base case and downside

scenarios, and our knowledge of the entity

and the sector in which it operates. We also

compared past budgets to actual results

to assess the directors’ track record of

budgeting

accurately.

We

considered

whether the going concern disclosure in

note 1 to the ﬁnancial statements gives

a full and accurate description of the

directors’ assessment of going concern,

including the identiﬁed risks.

Our conclusions based on this work:

•

we consider that the directors’ use of

the going concern basis of accounting

in the preparation of the ﬁnancial

statements is appropriate;

•

we have not identiﬁed, and concur with

the directors’ assessment that there is

not, a material uncertainty related to

events or conditions that, individually or

collectively, may cast signiﬁcant doubt

on the Group’s or Company's ability to

continue as a going concern for the

going concern period;

•

we have nothing material to add or draw

attention to in relation to the directors’

statement in Note 2 to the Group

and Note 1 to the Company ﬁnancial

statements on the use of the going

concern basis of accounting with no

material uncertainties that may cast

signiﬁcant doubt over the Group and

Company’s use of that basis for the

going concern period, and we found the

going concern disclosure in those notes

to be acceptable; and

•

the related statement under the Listing

Rules set out on page 82 is materially

consistent with the ﬁnancial statements

and our audit knowledge.

However, as we cannot predict all future

events or conditions and as subsequent

events may result in outcomes that are

inconsistent with judgements that were

reasonable at the time they were made,

the above conclusions are not a guarantee

that the Group or the Company will

continue in operation

6. Fraud and breaches of laws and regulations – ability to detect

Identifying and responding to risks of

material misstatement due to fraud

To identify risks of material misstatement

due to fraud (“fraud risks”) we assessed

events or conditions that could indicate

an incentive or pressure to commit fraud

or provide an opportunity to commit fraud.

Our risk assessment procedures included:

•

Enquiring

of

directors,

the

audit

committee,

internal

audit,

Group’s

legal counsel and inspection of policy

documentation as to the Group’s high-

level policies and procedures to prevent

and detect fraud, including the internal

audit function, and the Group’s channel

for “whistleblowing”, as well as whether

they have knowledge of any actual,

suspected or alleged fraud.

Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

continued

Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

continued

•

Reading Board and audit committee

minutes.

•

Considering

remuneration

incentive

schemes and performance targets for

management, directors and other staff.

•

Using

analytical

procedures

to

identify any unusual or unexpected

relationships.

We communicated identiﬁed fraud risks

throughout the audit team and remained

alert to any indications of fraud throughout

the audit. This included communication

from the Group audit team to full scope

component audit teams of relevant fraud

risks identiﬁed at the Group level and

request to full scope component audit

teams to report to the Group audit team

any instances of fraud that could give rise

to a material misstatement at the Group

level.

As required by auditing standards and

our overall knowledge of the control

environment, we perform procedures to

address the risk of management override

of controls, in particular the risk that Group

and component management may be in a

position to make inappropriate accounting

entries. On this audit we do not believe

there is a fraud risk related to revenue

recognition because there is no material

judgement

or

estimation

in

revenue

recognition and no signiﬁcant opportunity

for

fraudulent

material

misstatement,

given the low value and high volume of

individual transactions.

We did not identify any additional fraud

risks.

We also performed procedures including:

•

Identifying journal entries and other

adjustments to test for all full scope

components based on risk criteria

and comparing the identiﬁed entries

to supporting documentation. These

included

those

posted

to

unusual

accounts,

those

posted

by

senior

ﬁnance management, those posted to

credit expense accounts with rounded

numbers or ending in ‘999 and those

posted with unusual descriptions.

Identifying and responding to risks

of material misstatement related to

compliance with laws and regulations

We identiﬁed areas of laws and regulations

that could reasonably be expected to

have a material effect on the ﬁnancial

statements from our general commercial

and sector experience, through discussion

with the directors and other management

(as required by auditing standards), and

discussed with the directors and other

management the policies and procedures

regarding

compliance

with

laws

and

regulations.

We communicated identiﬁed laws and

regulations throughout our team and

remained alert to any indications of non-

compliance throughout the audit. This

included communication from the Group

audit team to full scope component audit

teams of relevant laws and regulations

identiﬁed at the Group level, and a request

for full scope component auditors to

report to the Group audit team any

instances of non-compliance with laws

and regulations that could give rise to a

material misstatement at the Group level.

The potential effect of these laws and

regulations on the ﬁnancial statements

varies considerably.

Firstly, the Group is subject to laws

and regulations that directly affect the

ﬁnancial statements including ﬁnancial

reporting legislation (including related

companies

legislation),

distributable

proﬁts legislation and taxation legislation,

and we assessed the extent of compliance

with these laws and regulations as part of

our procedures on the related ﬁnancial

statement items.

Secondly, the Group is subject to many

other laws and regulations where the

consequences of non-compliance could

have a material effect on amounts or

disclosures in the ﬁnancial statements, for

instance through the imposition of ﬁnes

or litigation. We identiﬁed the following

areas as those most likely to have such

an effect: data protection laws, anti-

competition, anti-bribery, employment law,

consumer protection and certain aspects

of company legislation recognising the

nature of the Group’s activities. Auditing

standards

limit

the

required

audit

procedures to identify non-compliance

with these laws and regulations to enquiry

of the directors and other management

and inspection of regulatory and legal

correspondence, if any. Therefore if a

breach of operational regulations is not

disclosed to us or evident from relevant

correspondence, an audit will not detect

that breach.

Context of the ability of the audit to

detect fraud or breaches of law or

regulation

Owing to the inherent limitations of an

audit, there is an unavoidable risk that

we may not have detected some material

misstatements in the ﬁnancial statements,

even though we have properly planned

and performed our audit in accordance

with auditing standards. For example,

the further removed non-compliance with

laws and regulations is from the events

and transactions reﬂected in the ﬁnancial

statements, the less likely the inherently

limited procedures required by auditing

standards would identify it.

In addition, as with any audit, there

remained a higher risk of non-detection

of fraud, as these may involve collusion,

forgery,

intentional

omissions,

misrepresentations, or the override of

internal controls. Our audit procedures are

designed to detect material misstatement.

We are not responsible for preventing

non-compliance or fraud and cannot be

expected to detect noncompliance with all

laws and regulations.

7. We have nothing to report on the other information in the Annual Report

The directors are responsible for the other

information presented in the Annual Report

together with the ﬁnancial statements.

Our opinion on the ﬁnancial statements

does not cover the other information and,

accordingly, we do not express an audit

opinion or, except as explicitly stated

below, any form of assurance conclusion

thereon.

Our responsibility is to read the other

information and, in doing so, consider

whether, based on our ﬁnancial statements

audit work, the information therein is

materially misstated or inconsistent with

the ﬁnancial statements or our audit

knowledge. Based solely on that work we

have not identiﬁed material misstatements

in the other information.

Strategic report and directors’ report

Based solely on our work on the other

information:

•

we

have

not

identiﬁed

material

misstatements in the strategic report

and the directors’ report;

•

in our opinion the information given

in

those

reports

for

the

ﬁnancial

year is consistent with the ﬁnancial

statements; and

•

in our opinion those reports have

been prepared in accordance with the

Companies Act 2006.

Directors’ remuneration report

In our opinion the part of the Directors’

Remuneration Report to be audited has

been properly prepared in accordance with

the Companies Act 2006.

Disclosures of emerging and principal

risks and longer-term viability

We are required to perform procedures

to identify whether there is a material

inconsistency

between

the

directors’

disclosures in respect of emerging and

principal risks and the viability statement,

and the ﬁnancial statements and our audit

knowledge.

Based on those procedures, we have

nothing material to add or draw attention

to in relation to:

•

the directors’ conﬁrmation within the

viability statement on page 40 that they

have carried out a robust assessment of

the emerging and principal risks facing

the Group, including those that would

threaten its business model, future

performance, solvency and liquidity;

•

the

Emerging

and

Principal

Risks

disclosures describing these risks and

how emerging risks are identiﬁed, and

explaining how they are being managed

and mitigated; and

•

the

directors’

explanation

in

the

viability statement of how they have

assessed the prospects of the Group,

over what period they have done so

and why they considered that period

to be appropriate, and their statement

as to whether they have a reasonable

expectation that the Group will be able

to continue in operation and meet its

liabilities as they fall due over the period

of their assessment, including any

related disclosures drawing attention

to

any

necessary

qualiﬁcations

or

assumptions.

We are also required to review the

viability statement, set out on page 40

under the Listing Rules. Based on the

above procedures, we have concluded

that the above disclosures are materially

consistent with the ﬁnancial statements

and our audit knowledge.

Our work is limited to assessing these

matters

in

the

context

of

only

the

knowledge acquired during our ﬁnancial

statements audit. As we cannot predict

all future events or conditions and as

subsequent events may result in outcomes

that are inconsistent with judgements that

were reasonable at the time they were

made, the absence of anything to report

on these statements is not a guarantee as

to the Group’s and Company’s longer-term

viability.

Corporate governance disclosures

We are required to perform procedures

to identify whether there is a material

inconsistency

between

the

directors’

corporate governance disclosures and

the ﬁnancial statements and our audit

knowledge.

Based on those procedures, we have

concluded that each of the following is

materially consistent with the ﬁnancial

statements and our audit knowledge:

•

the

directors’

statement

that

they

consider that the annual report and

ﬁnancial statements taken as a whole

is fair, balanced and understandable,

and provides the information necessary

for shareholders to assess the Group’s

position and performance, business

model and strategy;

•

the

section

of

the

annual

report

describing

the

work

of

the

Audit

Committee, including the signiﬁcant

issues

that

the

audit

committee

considered in relation to the ﬁnancial

statements, and how these issues were

addressed; and

•

the section of the annual report that

describes the review of the effectiveness

of the Group’s risk management and

internal control systems.

We are required to review the part of

the

Corporate

Governance

Statement

relating to the Group’s compliance with

the

provisions

of

the

UK

Corporate

Governance Code speciﬁed by the Listing

Rules for our review. We have nothing to

report in this respect.

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

7677

8. We have nothing to report on the other matters on which we are required to report by exception

Under the Companies Act 2006, we are

required to report to you if, in our opinion:

•

adequate accounting records have not

been kept by the parent Company, or

returns adequate for our audit have not

been received from branches not visited

by us; or

•

the

parent

Company

ﬁnancial

statements and the part of the Directors’

Remuneration Report to be audited are

not in agreement with the accounting

records and returns; or

•

certain

disclosures

of

directors’

remuneration speciﬁed by law are not

made; or

•

we have not received all the information

and explanations we require for our

audit.

We have nothing to report in these

respects.

#### Consolidated Statement of Proﬁt or Loss and Other Comprehensive Income

#### For the year ended 30 April 2024

Note

2024

(€ thousands)

2023

(€ thousands)

Revenue

6

72,067

60,814

Other income

25

9

Expenses

7

(33,755)

(31,767)

Operating proﬁt

38,337

29,056

Finance income

9

238

7

Finance expenses

9

(3,649)

(2,698)

Net ﬁnance costs

(3,411)

(2,691)

Proﬁt before tax

34,926

26,365

Income tax expense

10

(2,878)

(3,150)

Proﬁt for the year

32,048

23,215

Other comprehensive income

-

-

Total comprehensive income for the year

32,048

23,215

Attributable to:

Owners of the Company

32,048

23,215

Earnings per share (€ cents)

Basic

11

6.54

4.68

Diluted

11

6.53

4.68

Independent Auditor’s Report to the Members of Baltic Classiﬁeds Group PLC

continued

9. Respective responsibilities

Directors’ responsibilities

As explained more fully in their statement

set out on page 70, the directors are

responsible for: the preparation of the

ﬁnancial

statements

including

being

satisﬁed that they give a true and fair view;

such internal control as they determine is

necessary to enable the preparation of

ﬁnancial statements that are free from

material misstatement, whether due to

fraud or error; assessing the Group and

parent Company’s ability to continue as a

going concern, disclosing, as applicable,

matters

related

to

going

concern;

and using the going concern basis of

accounting unless they either intend to

liquidate the Group or the parent Company

or to cease operations, or have no realistic

alternative but to do so.

Auditor’s responsibilities

Our objectives are to obtain reasonable

assurance about whether the ﬁnancial

statements as a whole are free from

material misstatement, whether due to

fraud or error, and to issue our opinion in

an auditor’s report. Reasonable assurance

is a high level of assurance, but does

not guarantee that an audit conducted

in accordance with ISAs (UK) will always

detect a material misstatement when

it exists. Misstatements can arise from

fraud or error and are considered material

if, individually or in aggregate, they could

reasonably be expected to inﬂuence the

economic decisions of users taken on the

basis of the ﬁnancial statements.

A fuller description of our responsibilities

is provided on the FRC’s website at www.

frc.org.uk/auditorsresponsibilities.

The Company is required to include

these ﬁnancial statements in an annual

ﬁnancial report prepared under Disclosure

Guidance and Transparency Rule 4.1.17R

and 4.1.18R. This auditor’s report provides

no assurance over whether the annual

ﬁnancial report has been prepared in

accordance with those requirements.

#### 10 The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the Company’s

members, as a body, in accordance with

Chapter 3 of Part 16 of the Companies Act

2006. Our audit work has been undertaken

so that we might state to the Company’s

members those matters we are required

to state to them in an auditor’s report

and for no other purpose. To the fullest

extent permitted by law, we do not accept

or assume responsibility to anyone other

than the Company and the Company’s

members, as a body, for our audit work,

for this report, or for the opinions we have

formed.

Kate Teal (Senior Statutory Auditor)

for and on behalf of KPMG LLP, Statutory

Auditor

Chartered Accountants

66 Queen Square

Bristol

BS1 4BE

2 July 2024

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

7879

#### Consolidated Statement of Financial Position

#### At 30 April 2024

Note

2024

(€ thousands)

2023

(€ thousands)

Assets

Property, plant and equipment

546

502

Intangible assets and goodwill

12

369,299

385,633

Right-of-use assets

13

1,153

884

Deferred tax assets

10

-

153

Non-current assets

370,998

387,172

Trade and other receivables

14

4,472

3,522

Cash and cash equivalents

15

24,857

27,070

Current assets

29,329

30,592

Total Assets

400,327

417,764

Equity

Share capital

16

5,690

5,783

Own shares held

17

(5,854)

(6,252)

Capital reorganisation reserve

(286,904)

(286,904)

Capital redemption reserve

132

39

Retained earnings

621,090

619,986

Total equity

334,154

332,652

Loans and borrowings

19

49,941

69,231

Deferred tax liabilities

10

2,874

4,223

Non-current liabilities

52,815

73,454

Current tax liabilities

10

1,909

1,784

Loans and borrowings

19

356

462

Trade and other payables

20

6,260

5,530

Contract liabilities

6

4,833

3,882

Current liabilities

13,358

11,658

Total liabilities

66,173

85,112

Total equity and liabilities

400,327

417,764

These ﬁnancial statements were approved by the board of directors on 2 July 2024 and were signed on its behalf by:

Justinas Šimkus

Director

Company registered number: 13357598

1

See note 3 for further details.

#### Consolidated Statement of Changes in Equity

#### For the year ended 30 April 2024

Note

Share

Capital

(€ thousands)

Own

shares

held

(€ thousands)

Capital

reorganisation

reserve

(€ thousands)

Capital

redemption

reserve

(€ thousands)

Retained

earnings

(€ thousands)

Total

Equity

(€ thousands)

Balance at 30 April 2022

5,822

(3,418)

(286,904)

-

611,877

327,377

Proﬁt for the year

-

-

-

-

23,215

23,215

Other comprehensive

income

-

-

-

-

-

-

Total comprehensive

income

-

-

-

-

23,215

23,215

Transactions with owners:

Share-based payments

24

-

-

-

-

1,567

1,567

Tax impact of share-based

payments

-

-

-

-

20

20

Purchase of shares for

performance share plan

17

-

(2,834)

-

-

-

(2,834)

Purchase of shares for

cancellation

16

(39)

-

-

39

(5,775)

(5,775)

Dividends

18

-

-

-

-

(10,918)

(10,918)

Balance at 30 April 2023

5,783

(6,252)

(286,904)

39

619,986

332,652

Proﬁt for the year

-

-

-

-

32,048

32,048

Other comprehensive

income

-

-

-

-

-

Total comprehensive

income

-

-

-

32,048

32,048

Transactions with owners:

Share-based payments

24

-

-

-

-

2,165

2,165

Tax impact of share-based

payments

-

-

-

-

(20)

(20)

Exercise of employee share

schemes

17

-

398

-

-

(395)

3

Purchase of shares for

cancellation

16

(93)

-

-

93

(19,442)

(19,442)

Dividends

18

-

-

-

-

(13,252)

(13,252)

Balance at 30 April 2024

5,690

(5,854)

(286,904)

132

621,090

334,154

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

8081

#### Consolidated Statement of Cash Flows

#### For the year ended 30 April 2024

Note

2024

(€ thousands)

2023

(€ thousands)

Cash ﬂows from operating activities

Proﬁt for the year

32,048

23,215

Adjustments for:

Depreciation and amortisation

7

16,918

16,989

Proﬁt on property, plant and equipment disposals

-

(4)

Taxation

10

2,878

3,150

Net ﬁnance costs

9

3,411

2,691

Share-based payments

24

2,165

1,567

Other non-cash items

-

1

Working capital adjustments:

Increase in trade and other receivables

(958)

(448)

Increase in trade and other payables

1,554

91

Increase in contract liabilities

951

739

Cash generated from operating activities

58,967

47,991

Corporate income tax paid

(4,714)

(3,122)

Interest received

237

Interest and commitment fees paid

(3,292)

(2,208)

Net cash inﬂow from operating activities

51,198

42,661

Cash ﬂows from investing activities

Acquisition of intangible assets and property, plant and equipment

(306)

(251)

Proceeds from sale of property, plant and equipment

3

4

Acquisition of business

-

(1,600)

Net cash used in investing activities

(303)

(1,847)

Cash ﬂows from ﬁnancing activities

Repayment of loans and borrowings

19

(20,000)

(14,000)

Payment of lease liabilities

(305)

(247)

Purchase of own shares for cancellation

16

(19,540)

(5,663)

Purchase of own shares for performance share plan

17

-

(2,834)

Proceeds from exercise of share options

3

-

Dividends paid

18

(13,252)

(10,918)

Net cash used in ﬁnancing activities

(53,094)

(33,662)

Net cash (outﬂow)/ inﬂow from operating,

investing and ﬁnancing activities

(2,199)

7,152

Differences on exchange

(14)

4

Net (decrease) /increase in cash and cash equivalents

(2,213)

7,156

Cash and cash equivalents at the beginning of the year

27,070

19,914

Cash and cash equivalents at the end of the year

24,857

27,070

#### Notes to the Consolidated FinancialStatements

1. General information

Baltic Classiﬁeds Group PLC (the “Company”) is a public limited company incorporated and domiciled in the United Kingdom and its

registered oﬃce is Highdown House, Yeoman Way, Worthing, West Sussex, United Kingdom, BN99 3HH (Company no. 13357598). The

principal business of the Group is operating leading online classiﬁeds portals for automotive, real estate, jobs and services, and general

merchandise in the Baltics.

2. Principles of preparation of consolidated ﬁnancial

#### statements

These consolidated ﬁnancial statements for the year ended 30 April 2024 have been approved by the Board of directors of Baltic

Classiﬁeds Group PLC. They are prepared in accordance with UK-adopted international accounting standards (“UK-adopted IFRS”) and

the applicable legal requirements of the Companies Act 2006.

The Group ﬁnancial statements consolidate those of the Company and its subsidiaries (together referred to as the “Group”). The parent

company ﬁnancial statements present information about the Company as a separate entity and not about its group. The Company has

elected to prepare its parent company ﬁnancial statements in accordance with FRS 102; these are presented on pages 106 to 112.

#### Basis of measurement

These consolidated ﬁnancial statements have been prepared on the historical cost basis, unless otherwise stated in the accounting

policies below.

Basis of consolidation

Subsidiaries are entities controlled by the Group. Control exists when the Group has existing rights that give it the ability to direct the

relevant activities of an entity and has the ability to affect the returns the Group will receive as a result of its involvement with the

entity. In assessing control, potential voting rights are taken into account. The ﬁnancial statements of subsidiaries are included in the

consolidated ﬁnancial statements from the date that control commences until the date that control ceases.

Functional and presentation currency

These consolidated ﬁnancial statements are presented in Euro (€), which is the Company’s functional currency. All amounts are rounded

to the nearest thousand (€ 000), except where otherwise indicated.

The Group companies use Euro (€) as a functional currency considering the nature of the Group companies’ revenue, costs, and debt

instruments. The Company and its direct subsidiary BCG Holdco Limited are UK based companies with their share capital denominated

in British pound (£). All equity transactions of these companies as well as a majority of operating expenses the companies incurred are

in British pound (£). However, while being the ultimate holding companies, Baltic Classiﬁeds Group PLC and BCG Holdco Limited follow

the functional currency of their operating subsidiaries, i.e. Euro (€), as that is the currency they are most exposed to.

Use of estimates and judgements

The preparation of the consolidated ﬁnancial statements, in accordance with UK-adopted IFRS, requires management to make

judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities,

income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the

period in which the estimates are revised or in any future periods affected.

#### Estimates

As at 30 April 2024, there were no signiﬁcant estimates that would have a signiﬁcant risk of material adjustment to the carrying amounts

of assets within the next ﬁnancial year.

Other estimates:

•

Carrying values of goodwill. An impairment review is performed of goodwill balances by the Group on a ‘value in use’ basis. This

requires making assumptions and estimates in calculating the future cash ﬂows, the time period over which they occur, and in arriving

at an appropriate discount rate to apply to the cashﬂows as well as an appropriate long term growth rate. Each of these assumptions

and estimates has an impact on the overall value of cashﬂows expected and therefore the headroom between the cashﬂows and

carrying values of the cash generating units. Key assumptions and uncertainties for impairment are disclosed in note 12.

•

Useful lives of intangible assets. A useful life is assigned to an acquired intangible asset based on the estimated period of time an

asset is likely to remain in service. This estimate has an impact on the amortisation expense for any given period. Useful lives of

intangible assets are disclosed in note 3.

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

8283

FINANCIAL STATEMENTS

#### Judgements

As at 30 April 2024, there were no signiﬁcant judgements that would have a signiﬁcant risk of material adjustment to the carrying

amounts of assets within the next ﬁnancial year.

Other judgements:

•

Deferred tax asset. An unrecognised deferred tax asset of €2,652 thousand (30 April 2023: €3,934 thousand) has not been recognised

in relation to tax losses incurred by the Company's indirect subsidiary UAB Antler Group and direct subsidiary BCG HoldCo Limited.

Deferred tax assets are recognised only to the extent that it is probable that future taxable proﬁts will be available against which the

temporary differences can be utilised. Recognition, therefore, involves judgement regarding the probability of future taxable proﬁt of

the indirect subsidiary being available. Taxable losses carried forward for which no deferred tax asset is recognised are discussed in

note 10 (d).

Going concern

The Directors have made an assessment of the Group’s ability to continue as a going concern covering a period of at least 12 months

from the date of approval of these consolidated ﬁnancial statements and has a reasonable expectation that the Group has adequate

resources to continue in operational existence over this period.

The Group meets its day-to-day working capital requirements from cash balances, if needed the Group also has access to a revolving

credit facility that amounts to €10,000 thousand and is available until July 2026. As at 30 April 2024 no amounts of the revolving credit

facility were drawn down.

The Group has a bank loan which matures in July 2026 and its availability is subject to continued compliance with certain covenants,

it becomes repayable on demand in the case of a change in control. The Group voluntarily repaid €20,000 thousand of the loan during

2024, the outstanding balance at the year ends amounts to €50,000 thousand. The Group had cash balances of €24,857 thousand at the

year end. After 30 April 2024, the Group has made a further voluntary repayment of debt of €5,000 thousand.

During the ﬁnancial year ended 30 April 2024 the Group has generated a proﬁt of €32,047 thousand. The Directors also prepared detailed

cash ﬂow forecasts for the period ending 12 months from the date of approval of these consolidated ﬁnancial statements. The future

growth assumptions used in the cash ﬂow forecasts are based on the Group’s historical performance and the Directors’ experience of

the industry, and take into account both internal and external factors.

Stress case scenarios have been modelled to make the assessment of going concern to take into account severe but plausible

potential impacts of a major data breach, adverse changes to the competitive environment and continuing geopolitical tensions in the

neighbouring countries. The stress testing indicates that the Group would be able to withstand the impact, remain cash generative and

be able to continue to comply with debt covenants for the assessment period.

Consequently, the Directors are conﬁdent that the Group will have suﬃcient funds to continue to meet its liabilities as they fall due for at

least 12 months from the date of approval of these consolidated ﬁnancial statements and therefore have prepared these consolidated

ﬁnancial statements on a going concern basis.

#### Effective new standards as at 1 May 2023

The following amendments to standards have been adopted by the Group for the ﬁrst time for the ﬁnancial year beginning on 1 May

2023:

•

IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts;

•

Deﬁnition of Accounting Estimates (Amendments to IAS 8);

•

Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2);

•

Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12).

The adoption of these amendments has had no material effect on the Group’s consolidated ﬁnancial statements.

Standards issued but not yet effective

There are a few amendments to IFRS that have been issued by the IASB that become mandatory in subsequent accounting periods

including:

•

Amendments to IFRS 16 impacting Lease Liabilities in a Sale and Leaseback arrangement;

•

Classiﬁcation of Liabilities as Current or Non-Current (Amendments to IAS 1);

•

Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7);

•

Lack of exchangeability (Amendments to IAS 21);

•

UK legislation on international tax system reform (BEPS);

•

IFRS S1 General Requirements for Disclosure of Sustainability-related Financial Information and IFRS S2 Climate-related Disclosures

1

.

The Group is assessing the impact of these new standards and the Group’s ﬁnancial reporting will be presented in accordance with

these standards in later reporting periods. The Group is not in scope for Pillar Two rules, as it does not meet the threshold of annual

revenue of €750 million and therefore the amendment to IAS12 in relation to Pillar Two has no impact.

1

The implementation and the effective dates of IFRS Sustainability Disclosure Standards are

subject to local regulation.

3. Material accounting policy information

The Group has consistently applied the accounting policies to all the periods presented in these consolidated ﬁnancial statements.

Revenue

The Group’s revenue streams include listings revenue, advertising revenue, ﬁnancial intermediation and ancillary revenue. The different

types of services offered to customers along with the nature and timing of satisfaction of performance obligations are set as follows:

Listing fees

The Group operates leading online classiﬁeds portals for automotive, real estate, jobs and services, and general merchandise. Listing

fees revenue is generated from both private (“C2C”) and business customers (“B2C”).

Private customers pay a fee in advance to advertise their product (automotive, real estate, general merchandise) on the Group’s platform

for a speciﬁed period. Revenue is deferred until the customer obtains control over the services. Control is obtained by customers across

the life of the contract as their product is continuously listed, or the period of service, if shorter. Contracts for these services are typically

entered into for a period of between a day and a year.

Business customers pay fees to obtain a “service pack” which allows the customer to advertise a set number of listings during a period,

unused listings cannot be rolled over. Revenue is deferred until the customer obtains control over the services. Control is obtained by

the customers across the life of the performance obligation being provided, which is either the set period in the contract, or the period

of service, if shorter. Any unused listings at the end of the contract period are invoiced at the end of the contract period. B2C typically

invoice monthly, although some contracts are annual contracts and have 7-60 days settlement terms.

The Group applies a ﬁxed price to all listings, both C2C and B2C.

One of the Group’s general merchandise platforms, Osta.ee allows a customer to ﬁll an e-wallet with money that can then be used to pay

for services provided by the Group. The customer can cash out at any time. This cash balance is therefore accounted for as a ﬁnancial

liability labelled ‘customer credit balances’ within trade and other payables in the consolidated statement of ﬁnancial position and as

cash within cash and cash equivalents. This cash is physically separated from the rest in a dedicated bank account and, although there

is no formal restriction on this cash, the Group’s policy is to keep the cash balance at a level not lower than the e-wallet balance. No

revenue is recognised unless the customer purchases a product provided by the Group using money from their e-wallet. Revenue is then

recognised in accordance with the product purchased.

Advertising

Advertising revenue comprises fees (net of rebates) from business customers for banner advertising on the Group’s platforms. The

customer pays fees to advertise on the Group’s platforms. Revenue is deferred until the customer obtains control over the services.

Control is obtained by the customers over the life of the advertisement. Customers are typically invoiced monthly and have a 7-60 days

settlement term.

Ancillary

Ancillary revenue comprises revenue from ﬁnancial intermediation, subscription services and other.

Ancillary revenue is recognised as the Group satisﬁes its performance obligation by bringing leads to a customer or by providing

other agreed services. Financial intermediation revenue comprises commission fees from ﬁnancial institutions for directing potential

customers from the Group’s portals to ﬁnancing offers such institutions provide. At the beginning of each month the Group agrees

certain traﬃc metrics with ﬁnancial institutions and issues invoices for the commission or a minimum agreed fee. Revenue is recognised

as the Group satisﬁes its performance obligation by directing potential customer traﬃc to the ﬁnancial institutions.

The revenue accounting policy across business lines is the same for each revenue stream, i.e. advertising revenue is accounted for the

same in both automotive and real estate business lines.

The timing of the satisfaction of performance obligations usually is the same as the typical timing of payment or recognition of trade

receivable; when it is not, a contract liability is recognised.

Finance costs

Finance costs comprise interest expense on borrowings and unwinding of discounts on provisions. Borrowing costs that are not directly

attributable to the acquisition, construction or production of a qualifying asset are recognised in proﬁt or loss using the effective interest

method.

Foreign currency gains and losses are reported on a net basis.

2. Principles of preparation of consolidated ﬁnancial statements

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

8485

FINANCIAL STATEMENTS

Income tax

Income tax on the proﬁt or loss for the period comprises current and deferred tax. Income tax is recognised in proﬁt or loss except to the

extent that it relates to items recognised directly to equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantially enacted at the

reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for ﬁnancial

reporting purposes and the amounts used for taxation purposes.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on laws

that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally

enforceable right to offset current tax liabilities and assets, and if they relate to income taxes levied by the same tax authority.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable

that future taxable proﬁts will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date

and are reduced to the extent that it is no longer probable that the related tax beneﬁt will be realised.

Segment information

Operating segment information is reported in a manner consistent with the internal reporting provided to the Chief Operating Decision

Maker (CODM). The CODM, who is responsible for allocating resources, assessing performance of the operating segment and making

strategic decisions, has been identiﬁed as the Board of Baltic Classiﬁeds Group PLC.

Earnings per share

Basic earnings per share and diluted earnings per share are presented for ordinary shares. Basic earnings per share is calculated by

dividing proﬁt / (loss) attributable to owners of the Company by the weighted average number of shares outstanding.

Diluted earnings per share adjust the ﬁgures used in the determination of basic earnings per share to take into account the weighted

average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential

ordinary shares.

The Group’s potential dilutive instruments are in respect of share-based incentives granted to employees, which will be settled by

ordinary shares held by the Employee Beneﬁt Trust (‘EBT’).

Consolidation

a) Business combinations

Business combinations are accounted for using the acquisition method when control is transferred to the Group. The consideration

transferred in the acquisition is measured at fair value, as are the identiﬁable net assets acquired. Any goodwill that arises is tested

annually for impairment. Any gain on a bargain purchase is recognised in proﬁt or loss immediately. Transaction costs are expensed as

incurred, except if related to the issuance of debt or equity securities.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are

recognised in proﬁt or loss.

Any contingent consideration is measured at fair value at the date of acquisition. If the obligation to pay contingent consideration meets

the deﬁnition of a ﬁnancial instrument and is classiﬁed as equity, it is not remeasured, and settlement is accounted for within equity.

Otherwise, other contingent consideration is remeasured at fair value at each reporting date and subsequent changes in the fair value

of the contingent consideration are recognised in proﬁt or loss.

b) Non-controlling interests (hereinafter - NCI)

NCI are measured initially at their proportionate share of the acquiree’s identiﬁable net assets at the date of acquisition. Changes in the

Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

c) Loss of control

When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related NCI and other

components of equity. Any resulting gain or loss is recognised in proﬁt or loss. Any interest retained in the former subsidiary is measured

at fair value when control is lost.

d) Transactions eliminated on consolidation

All intra-group balances, transactions, unrealised gains and losses resulting from intra-group transactions and dividends are eliminated

in full.

Intangible assets and goodwill

a) Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.

Other intangible assets, including customer relationships, software and trademarks, that are acquired by the Group and have ﬁnite

useful lives, are measured at cost less accumulated amortisation and any accumulated impairment losses.

b) Research and development

Costs associated with maintaining software programmes are recognised as an expense as incurred. Material development costs that

are directly attributable to the design and testing of identiﬁable and unique software products controlled by the Group are recognised as

intangible assets where the following criteria are met:

•

it is technically feasible to complete the software so that it will be available for use

•

management intends to complete the software and use or sell it

•

there is an ability to use or sell the software

•

it can be demonstrated how the software will generate probable future economic beneﬁts

•

adequate technical, ﬁnancial and other resources to complete the development and to use or sell the software are available, and

•

the expenditure attributable to the software during its development can be reliably measured.

Directly attributable costs that are capitalised as part of the software include employee costs. Capitalised development costs are

recorded as intangible assets and amortised from the point at which the asset is ready for use.

Research expenditure and development expenditure that do not meet the criteria above are recognised as an expense as incurred.

Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

c) Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic beneﬁts embodied in the speciﬁc asset to which

it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in proﬁt or loss as

incurred.

d) Amortisation

Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straight-line method

over their estimated useful lives and is recognised in proﬁt or loss. Goodwill is not amortised. Estimated useful lives are as follows:

|  |  |
| --- | --- |
| Trademarks and domains | 10 years |
| Relationship with clients | 5-7 years |
| Other intangible assets | 3-7 years |

Property, plant and equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Cost includes

expenditure that is directly attributable to the acquisition of the asset.

Depreciation is recognised in proﬁt or loss on a straight-line basis over the estimated useful lives of each part of an item of property,

plant and equipment.

Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will

obtain ownership by the end of the lease term.

The estimated useful lives are as follows:

|  |
| --- |
| Buildings 15-20 years |
| Vehicles 4-10 years |
| Other  3-6 years |

Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the

contract conveys the right to control the use of an identiﬁed asset for a period of time in exchange for consideration. To assess whether

a contract conveys the right to control the use of the identiﬁed asset, the Group uses the deﬁnition of a lease in IFRS 16 Leases.

As a lessee

At commencement or on modiﬁcation of a contract that contains a lease component, the Group allocates the consideration in the

contract to each lease component on the basis of its relative stand-alone prices.

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially

measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the

commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to

restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease

term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or the cost of the right-of-

use asset reﬂects that the Group will exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful

life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the right-of-use

asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date,

discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing

rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

The Group determines its incremental borrowing rate by obtaining interest rates from various external ﬁnancing sources and makes

certain adjustments to reﬂect the terms of the lease and type of the asset leased.

3. Material accounting policy information

continued

3. Material accounting policy information

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

8687

FINANCIAL STATEMENTS

Lease payments included in the measurement of the lease liability comprise the following:

•

Fixed payments, including in-substance ﬁxed payments

•

Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date

•

Amounts expected to be payable under a residual value guarantee

•

The exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an optional renewal

period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the

Group is reasonably certain not to terminate early

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in the

future lease payments arising from a change in an index or rate, if there is a change in the Group‘s and the Group’s estimate of the

amount expected to be payable under a residual value guarantee, if the Group’s changes its assessment of whether it will exercise a

purchase, extension or termination option or if there is a revised in-substance ﬁxed lease payment.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset

or is recorded in proﬁt or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The Group presents right-of-use assets that do not meet the deﬁnition of investment property in `Right-of-use assets’ and lease liabilities

in `long-term lease liabilities` and `short-term lease liabilities` in the statement of ﬁnancial position.

Impairment of non-ﬁnancial assets

At each reporting date, the Group reviews the carrying amounts of its non-current assets to determine whether there is any indication of

impairment. If any such indications exist, then the asset’s recoverable amount is estimated.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inﬂows from continuing use,

that are largely independent of the cash inﬂows of other assets (the “cash-generating unit, or CGU”).

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is

based on the estimated future cash ﬂows, discounted to their present value using a pre-tax discount rate that reﬂects current market

assessments of the time value of money and the risks speciﬁc to the asset or CGU.

An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount. Impairment losses are

recognised in proﬁt or loss. Impairment loss is reversed to the extent that the asset’s carrying amount does not exceed the carrying

amount that would have been determined, net of depreciation and amortisation, if no impairment loss had been recognised.

Cash and cash equivalents

Cash includes cash at banks. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts

of cash with original maturities of three months or less and that are subject to an insigniﬁcant risk of change in value.

In the statement of cash ﬂows, cash and cash equivalents include cash at banks.

Financial instruments

A ﬁnancial instrument is any contract that gives rise to a ﬁnancial asset of one entity and a ﬁnancial liability or equity instrument of

another entity.

a) Financial assets

i) Initial recognition and measurement

The Group qualiﬁes ﬁnancial assets to one of the following categories:

•

measured at amortised cost

•

measured at fair value through other comprehensive income

•

measured at fair value through proﬁt or loss

The classiﬁcation of ﬁnancial assets at initial recognition depends on the ﬁnancial asset’s contractual cash ﬂow characteristics and

the Group’s business model for managing them. With the exception of trade receivables that do not contain a signiﬁcant ﬁnancing

component, the Group initially measures a ﬁnancial asset at its fair value plus, in the case of a ﬁnancial asset not at fair value through

proﬁt or loss, transaction costs. Trade receivables that do not contain a signiﬁcant ﬁnancing component are measured at the transaction

price determined under IFRS 15.

The Group’s business model for managing ﬁnancial assets refers to how the Group manages its ﬁnancial assets in order to generate

cash ﬂows. The business model determines whether cash ﬂows will result from collecting contractual cash ﬂows, selling the ﬁnancial

assets, or both.

Purchases or sales of ﬁnancial assets are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the

asset.

ii) Subsequent measurement

After initial recognition, the Group measures a ﬁnancial asset at amortised cost (debt instruments).

iii) Financial assets at amortised cost (debt instruments)

The Group measures ﬁnancial assets at amortised cost if both of the following conditions are met:

•

The ﬁnancial asset is held within a business model with the objective to hold ﬁnancial assets in order to collect contractual cash

ﬂows and

•

The contractual terms of the ﬁnancial asset give rise on speciﬁed dates to cash ﬂows that are solely payments of principal and

interest on the principal amount outstanding

Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment.

Gains and losses are recognised in proﬁt or loss when the asset is derecognised, modiﬁed or impaired.

The Group’s ﬁnancial assets at amortised cost includes trade, other current and non-current receivables and contract assets.

iv) Impairment of ﬁnancial assets

As relevant for:

•

Financial assets measured at amortised cost

•

Contract assets

The Group measures loss allowances at an amount equal to lifetime ECLs, except for the following, which are measured at 12-month

ECLs:

•

debt securities that are determined to have low credit risk at the reporting date

•

other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the ﬁnancial

instrument) has not increased signiﬁcantly since initial recognition

Loss allowances for trade receivables and contract assets are always measured at an amount equal to lifetime ECLs.

When determining whether the credit risk of a ﬁnancial asset has increased signiﬁcantly since initial recognition and when estimating

ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This

includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit

assessment, and includes forward-looking information.

The Group considers a ﬁnancial asset to be in default when the ﬁnancial asset is more than 180 days past due.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a ﬁnancial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or

a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit

risk.

v) Measurement of ECLs

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e.

the difference between the cash ﬂows due to the entity in accordance with the contract and the cash ﬂows that the Group expects to

receive).

ECLs are discounted at the effective interest rate of the ﬁnancial asset.

vi) Presentation of allowance for ECL in the statement of ﬁnancial position

Loss allowances for ﬁnancial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

vii) Write-off

The gross carrying amount of a ﬁnancial asset is written off when the Group has no reasonable expectations of recovering a ﬁnancial

asset in its entirety or a portion thereof. For individual and corporate customers, the Group individually makes an assessment with

respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no

signiﬁcant recovery from the amount written off. However, ﬁnancial assets that are written off could still be subject to enforcement

activities in order to comply with the procedures for recovery of amounts due.

b) Financial liabilities

i) Initial recognition and measurement

Financial liabilities are classiﬁed, at initial recognition, as ﬁnancial liabilities at fair value through proﬁt or loss, loans and borrowings and

payables. All ﬁnancial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly

attributable transaction costs. The Group’s ﬁnancial liabilities include trade and other payables, loans and borrowings, lease liabilities

and ﬁnancial liabilities measured at fair value with changes recognised in proﬁt or loss.

ii) Subsequent measurement

The measurement of ﬁnancial liabilities depends on their classiﬁcation.

After initial recognition, the Group’s loans, borrowings and other payables are subsequently measured at amortised cost using the EIR

method. Gains and losses are recognised in proﬁt or loss, when the liabilities are derecognised as well as through the EIR amortisation

process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an

integral part of the EIR. The EIR amortisation is included as ﬁnance expenses in proﬁt or loss.

3. Material accounting policy information

continued

3. Material accounting policy information

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

8889

FINANCIAL STATEMENTS

c) Offsetting of ﬁnancial instruments

Financial assets and ﬁnancial liabilities are offset and the net amount is reported in the statement of ﬁnancial position if there is a

currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, i.e. to realize the

assets and settle the liabilities simultaneously.

Share-based payments

Equity-settled awards are valued at the grant date, and the fair value is charged as an expense in the income statement spread over

the vesting period. Fair value of the awards are measured using Black-Scholes pricing model. The credit side of the entry is recorded in

equity. Cash-settled awards are revalued at each reporting date with the fair value of the award charged to the proﬁt and loss account

over the vesting period and the credit side of the entry recognised as a liability.

Share capital

Incremental costs directly attributable to the issue of ordinary shares are recognised as deductions from equity. Income tax relating to

transaction costs of equity transactions is accounted for in accordance with IAS 12.

Where the Group purchases its own equity share capital, the consideration paid is deducted from equity attributable to the Group’s

shareholders. Where such shares are subsequently cancelled, the nominal value of the shares repurchased is deducted from share

capital and transferred to a capital redemption reserve.

Own shares held

The Employee Beneﬁt Trust (‘EBT’) provides for the issue of shares to Group employees principally under Performance Share Plan

scheme. The Group has control of the EBT and therefore consolidates the EBT in the Group ﬁnancial statements. Accordingly, shares in

the Company held by the EBT are included in the balance sheet at cost as a deduction from equity.

#### Capital reorganisation reserve

The capital reorganisation reserve arose on consolidation as a result of the share for share exchange transactions that took place on 5

July 2021. It represents the difference between the nominal value of shares issued by Baltic Classiﬁeds Group PLC in this transaction

and the share capital and other capital reserves of ANTLER TopCo S.a.r.l.

#### Capital redemption reserve

The capital redemption reserve arises from the purchase and subsequent cancellation of the Group’s own equity share capital.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the Group’s ﬁnancial statements in the period in which

the dividend is approved by the Company’s shareholders in the case of ﬁnal dividends, or the date at which they are paid in the case of

interim dividends.

Contingencies

Contingent liabilities are not recognised in the consolidated ﬁnancial statements but are disclosed unless the possibility of an outﬂow

of resources embodying economic beneﬁts is remote.

Contingent assets are not recognised in the consolidated ﬁnancial statements, unless the realisation of income is virtually certain. They

are disclosed in the consolidated ﬁnancial statements when an inﬂow of economic beneﬁt is probable.

4. Alternative performance measures (APMs)

In the analysis of the Group’s ﬁnancial performance, certain information disclosed in the ﬁnancial statements may be prepared on a non-

GAAP basis or has been derived from amounts calculated in accordance with IFRS but are not themselves an expressly permitted GAAP

measure. These measures are reported in line with the way in which ﬁnancial information is analysed by management and designed to

increase comparability of the Group’s year-on-year ﬁnancial position, based on its operational activity. These measures are not designed

to be a substitute for any of the IFRS measures of performance and may not be directly comparable with other companies’ alternative

performance measures. The key alternative performance measures presented by the Group are:

•

Adjusted operating proﬁt which is Operating proﬁt after adding back acquired intangibles amortisation. This measure helps to provide

an indication of the Group’s ongoing business performance.

•

EBITDA which is Operating proﬁt after adding back depreciation and amortisation. This measure is used internally to assess business

performance and in budgeting and forecasting.

•

EBITDA margin which is EBITDA as a percentage of revenue. Progression in EBITDA margin is an important indicator of the Group’s

operating eﬃciency.

•

Adjusted EBITDA which is EBITDA after one-off IPO related costs. This is one of the key metrics used by management to assess

operating performance of the business and is used in assessing covenant compliance for the Group’s loan facility.

•

Adjusted EBITDA margin which is Adjusted EBITDA as a percentage of revenue. Progression in EBITDA margin is an important

indicator of the Group’s operating eﬃciency.

•

Adjusted net income which is Proﬁt for the period after adding back post-tax impact of acquired intangibles amortisation and one-off

corporate income tax credit relating to 2021. It is used to arrive at Adjusted basic EPS and in applying the Group’s capital allocation

policy.

•

Adjusted basic EPS which is Adjusted net income divided by the weighted average number of ordinary shares in issue. This measure

helps to provide an indication of the Group’s ongoing business performance.

•

Net Debt which is calculated as total debt (bank loans principal and Osta.ee customer credit balances) less cash and cash equivalents.

See Revenue subsection of note 3 for more information on Osta.ee credit balances. Net debt is used to arrive at the leverage ratio.

•

Leverage which is calculated as Net Debt to EBITDA (or adjusted EBITDA in previous periods where relevant) over last twelve months

(LTM) ratio. This measure is used in assessing covenant compliance for the Group’s loan facility which includes a Total Leverage

Ratio covenant (see note 19).

•

Cash conversion which is EBITDA (or adjusted EBITDA in previous periods where relevant) after deducting acquisition of intangible

assets and property, plant and equipment as a percentage of EBITDA (or adjusted EBITDA in comparative periods). This measure is

used to monitor the Group’s operational eﬃciency.

#### Reconciliation of alternative performance measures

|  |  |  |
| --- | --- | --- |
| Adjusted operating proﬁt | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Operating Proﬁt | 38,337 | 29,056 |
| Acquired intangibles amortisation | 16,208 | 16,198 |
| Adjusted Operating Proﬁt | 54,545 | 45,254 |
| EBITDA | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Operating Proﬁt | 38,337 | 29,056 |
| Depreciation and amortisation  1 | 16,918 | 16,989 |
| EBITDA | 55,255 | 46,045 |
| EBITDA margin | 77% | 76% |
| Adjusted net income | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Proﬁt for the year | 32,048 | 23,215 |
| Acquired intangibles amortisation | 16,208 | 16,198 |
| Deferred tax effect of acquired intangibles amortisation | (1,434) | (1,434) |
| CIT credit relating to 2021  2 | (1,830) | - |
| Adjusted net income | 44,992 | 37,979 |

1

Including acquired intangibles amortisation of €16,208 thousand (€16,989 thousand in 2023).

2

See note 10 (d) for more information

3. Material accounting policy information

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

9091

FINANCIAL STATEMENTS

|  |  |  |
| --- | --- | --- |
| Adjusted basic EPS | 2024 | 2023 |
| Adjusted net income (€ thousands) | 44,992 | 37,979 |
| Weighted average number of ordinary shares (note 11) | 489,975,882 | 496,082,891 |
| Adjusted basic EPS (€ cents) | 9.18 | 7.66 |
|  | 2024 | 2023 |
| Net debt | (€ thousands) | (€ thousands) |
| Bank loan principal amount (note 19) | 50,000 | 70,000 |
| Customer credit balances | 2,398 | 2,363 |
| Total Debt | 52,398 | 72,363 |
| Cash and cash equivalents | (24,857) | (27,070) |
| Net Debt | 27,541 | 45,293 |
|  | 2024 | 2023 |
| Leverage | (€ thousands) | (€ thousands) |
| Net debt | 27,541 | 45,293 |
| EBITDA | 55,255 | 46,045 |
| Leverage | 0.50 | 0.98 |
|  | 2024 | 2023 |
| Cash conversion | (€ thousands) | (€ thousands) |
| EBITDA | 55,255 | 46,045 |
| Acquisition of intangible assets and property, plant and |  |  |
| equipment | (306) | (251) |
|  | 54,949 | 45,794 |
| Cash conversion | 99% | 99% |

5. Operating segments

Operating segments are identiﬁed on the basis of internal reports about components of the Group that are regularly reviewed by the

chief operating decision maker (“CODM”) in order to allocate resources to the segments and to assess their performance. The CODM

has been identiﬁed as the Board of Baltic Classiﬁeds Group PLC.

The main focus of the Group is operating leading online classiﬁeds platforms for automotive, real estate, jobs and services, and general

merchandise in the Baltics. The Group’s business is managed on a consolidated level. The Board views information for each classiﬁed

platform at a revenue level only and therefore the platforms are considered products but not a separate line of business or segment.

The Group considers itself a classiﬁed business operating in a well-deﬁned and economically similar geographical area, the Baltic

countries. And therefore the Board views detailed revenue information but only views costs and proﬁt information at a Group level. As

such, management concluded that BCG has one operating segment, which also represents one reporting segment.

The revenue break-down is disclosed by primary geographical markets, key revenue streams and revenue by business lines in accordance

with IFRS 15 in note 6.

Of the total intangible assets and goodwill, 69% (69% in 2023) is located in Lithuania, 30% (30% in 2023) in Estonia and 1% (1% in 2023)

in Latvia.

6. Revenue

In the following tables, revenue from contracts with customers is disaggregated by primary geographical markets, key revenue streams

and revenue by business lines.

|  |  |  |
| --- | --- | --- |
| Primary geographic markets | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Lithuania | 50,354 | 42,407 |
| Estonia | 20,277 | 17,203 |
| Latvia | 1,436 | 1,204 |
| Total | 72,067 | 60,814 |
| Key revenue streams | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Listings revenue | 64,612 | 53,750 |
| - Listings revenue: B2C | 36,289 | 29,765 |
| - Listings revenue: C2C | 28,323 | 23,985 |
| Ancillary revenue  1 | 3,762 | 3,336 |
| Advertising revenue | 3,693 | 3,728 |
| Total | 72,067 | 60,814 |
|  | 2024 | 2023 |
| Revenue by business lines | (€ thousands) | (€ thousands) |
| Auto | 27,543 | 22,236 |
| - Listings revenue: B2C | 12,954 | 9,908 |
| - Listings revenue: C2C | 10,032 | 8,167 |
| - Ancillary revenue | 3,512 | 3,060 |
| - Advertising revenue | 1,045 | 1,101 |
| Real Estate | 18,036 | 15,044 |
| - Listings revenue: B2C | 10,688 | 8,653 |
| - Listings revenue: C2C | 5,432 | 4,494 |
| - Ancillary revenue | 45 | 61 |
| - Advertising revenue | 1,871 | 1,836 |
| Jobs & Services | 13,849 | 11,790 |
| - Listings revenue: B2C | 11,214 | 9,975 |
| - Listings revenue: C2C | 2,593 | 1,788 |
| - Ancillary revenue | - | - |
| - Advertising revenue | 42 | 27 |
| Generalist | 12,639 | 11,744 |
| - Listings revenue: B2C | 1,433 | 1,229 |
| - Listings revenue: C2C | 10,266 | 9,536 |
| - Ancillary revenue | 205 | 215 |
| - Advertising revenue | 735 | 764 |
| Total | 72,067 | 60,814 |

Due to the large number of customers the Group serves, there are no individual customers whose revenue is greater than 10% of the

Group’s total revenue in all periods presented in these ﬁnancial statements.

1

Ancillary revenue includes revenue from ﬁnancial intermediation, subscription services, and other. Financial intermediation revenue accounts for 89% of the total ancillary revenue

for the year ending 30 April 2024 and 91% of the total ancillary revenue for the year ending 30 April 2023

4. Alternative performance measures (APMs)

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

9293

FINANCIAL STATEMENTS

Contract liabilities

Contract liabilities

1

include consideration received in advance of the satisfaction of performance obligations. The movement in contract

liabilities is provided below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Opening balance | 3,714 | 2,982 |
| Recognised in revenue in the period | ( 6,637) | (5,620) |
| Advance consideration received | 7,564 | 6,352 |
| Closing balance | 4,641 | 3,714 |

7. Operating proﬁt

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Operating proﬁt is after charging the following: |  |  |
| Labour costs | (11,326) | (9,605) |
| Depreciation and amortisation | (16,918) | (16,989) |
| Advertising and marketing services | (1,040) | (971) |
| IT expenses | (837) | (725) |
| Impairment loss on trade receivables and contract assets | (50) | (79) |
| Other | (3,584) | (3,398) |
|  | (33,755) | (31,767) |

Services provided by the Company’s auditors

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Fees payable for audit services: |  |  |
| Audit of the Company and consolidated ﬁnancial statements  2 | (532) | (563) |
| Audit of the Company’s subsidiaries pursuant to legislation | (191) | (197) |
| Total audit remuneration | (723) | (760) |

The auditors provided no other services and received no other remuneration.

8. Employee numbers and costs

The average number of persons employed (including Executive Directors but excluding 5 Non-Executive Directors) during the year was

150 (147 in 2023).

The average number of full-time equivalent persons employed (including Executive Directors but excluding 5 Non-Executive Directors)

during the year, analysed by category, was as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (number) | (number) |
| Administration | 129 | 125 |
| Key Management Personnel (note 23) | 7 | 6 |
| Total | 136 | 131 |

The aggregate payroll costs of these persons were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Wages and salaries | (8,035) | (7,034) |
| Social security costs | (812) | (726) |
|  | (8,847) | (7,760) |
| Share-based payment costs (note 24) | (2,165) | (1,567) |
| Total | (11,012) | (9,327) |

1

Contract liabilities amount in the statement of ﬁnancial position also include prepayments received from customers.

2

The total fees payable for audit of the Company and consolidated ﬁnancial statements include €43 thousand (2023: €102 thousand) audit fees relating to previous ﬁnancial year.

9. Net ﬁnance costs

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Interest income | 237 |  |
| Other ﬁnancial income | 1 | 7 |
| Total ﬁnance income | 238 | 7 |
| Interest expenses | (3,516) | (2,602) |
| Commitment and agency fees | (79) | (80) |
| Other ﬁnancial expenses | (16) | (1) |
| Interest unwind on lease liabilities | (38) | (15) |
| Total ﬁnance expenses | (3,649) | (2,698) |
| Net ﬁnance costs recognised in proﬁt or loss | (3,411) | (2,691) |

10. Income taxes

#### a) Tax recognised in proﬁt or loss

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Current tax expense |  |  |
| Current year | (5,928) | (4,904) |
| Adjustments for current tax of prior periods  1 | 1,834 | - |
| Deferred tax expense |  |  |
| Change in deferred tax | 1,216 | 1,754 |
| Tax expense | (2,878) | (3,150) |

Tax losses can be transferred between companies within the same tax group effectively reducing consolidated income tax expense.

#### b) Factors affecting the tax expense for the year

The table below explains the differences between the expected tax expense and the Group’s total tax expense for each year.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Proﬁt before tax | 34,926 | 26,365 |
| Tax charge at weighted average rate (2024: 11%; 2023:11%) | (3,726) | (2,988) |
| Non-deductible expenses | (305) | (127) |
| Current year losses for which no deferred tax asset is recognised | (332) |  |
| Recognition of previously unrecognised (derecognition of previously | (349) | (85) |
| recognised) deductible temporary differences |
| Prior year adjustments  1 | 1,834 | 50 |
|  | (2,878) | (3,150) |

Summary of taxation rates by country is presented below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| United Kingdom  2 | 25% | 25% |
| Lithuania | 15% | 15% |
| Latvia  3 | 20% | 20% |
| Estonia  3 | 20% | 20% |

1

Includes €1,830 thousand credit which relates to CIT for 2021. See note 10 (d) for further details.

2

Standard Corporate Income Tax rate in United Kingdom was 19% until March 2023. From April 2023, the Standard Corporate Income Tax rate increased to 25%, with the rate for

proﬁts under £50,000 remaining at 19%.

3

0% income tax rate applies in Estonia and Latvia if there are no proﬁt distributions, which results in a lower weighted average rate for the Group compared to the standard taxation

rates in each country.

6. Revenue

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

9495

FINANCIAL STATEMENTS

c) Movement in deferred tax balances

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| For the year ended | Net balance at | Recognised in | Recognised in |  | Net balance at | Deferred tax | Deferred tax |
| 30 April 2023: | 30 April 2022 | proﬁt or loss | equity  2 | Reclassiﬁcation | 30 April 2023 | asset | liability |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Intangible assets | (6,261) | 1,434 | - | - | (4,827) | - | (4,827) |
| amortisation |
| Capitalized | - | (64) | - | - | (64) | - | (64) |
| borrowing costs |
| Tax losses | - | 153 | - | - | 153 | 153 | - |
| Other temporary | 417 | 231 | 20 | - | 668 | 668 | - |
| differences |
| Tax assets | (5,844) | 1,754 | 20 | - | (4,070) | 821 | (4,891) |
| (liabilities) before |
| set-off |
| Set-off of tax  1 | - | - | - | - | - | (668) | 668 |
| Net tax assets | (5,844) | 1,754 | 20 | - | (4,070) | 153 | (4,223) |
| (liabilities) |
| For the year ended | Net balance at | Recognised in | Recognised |  | Net balance at | Deferred tax | Deferred tax |
| 30 April 2024: | 30 April 2023 | proﬁt or loss | in equity  2 | Reclassiﬁcation | 30 April 2024 | asset | liability |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Intangible assets | (4,827) | 1,434 | - | (102) | (3,495) | - | (3,495) |
| amortisation |
| Capitalized | (64) | 20 | - | - | (44) | - | (44) |
| borrowing costs |
| Tax losses | 153 | (153) | - | - | - | - | - |
| Other temporary | 668 | (85) | (20) | 102 | 665 | 665 | - |
| differences |
| Tax assets | (4,070) | 1,216 | (20) | - | (2,874) | 665 | (3,539) |
| (liabilities) before |
| set-off |
| Set-off of tax  1 | - | - | - | - | - | (665) | 665 |
| Net tax assets | (4,070) | 1,216 | (20) | - | (2,874) | - | (2,874) |
| (liabilities) |

#### d) Unrecognised deferred tax assets and liabilities

Deferred tax assets have not been recognised in respect to the tax losses incurred by UAB Antler Group prior to being eligible for transfer

to other Group companies in Lithuania and by BCG Holdco Limited in United Kingdom, because it is not probable that future taxable

proﬁt will be available against which the Group can use the beneﬁts therefrom.

Until December 2023, the Lithuanian Tax Authority (LTA) maintained that a tax group, and thus the sharing of tax losses with a group

company earning taxable proﬁts, could only be established two years after companies became part of the same group. However, a

court ruling on 13 December 2023 found this interpretation of Article 56(1), Paragraph 1 of the Corporate Income Tax Law incorrect. The

decision is ﬁnal. Following the ruling, CIT declarations for 2020-2021 were updated with a tax loss of €12,200 thousand being transferred

from UAB Antler Group to UAB Diginet LTU, resulting in a €1,830 thousand CIT overpayment by UAB Diginet LTU.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | | 2023 | |
|  | (€ thousands) | | (€ thousands) | |
|  | Gross amount | Tax effect | Gross amount | Tax effect |
| Tax losses | (16,911) | 2,652 | (26,229) | 3,934 |
|  | (16,911) | 2,652 | (26,229) | 3,934 |

The aggregate amount of temporary differences associated with investments in subsidiaries for which deferred tax liabilities have not

been recognised is €9,092 thousand (€7,270 thousand in 2023). No deferred tax liability has been recognised as the Company is able

to control the timing of distributions from these subsidiaries and is not expected to distribute these proﬁts in the foreseeable future.

1

Set-off is allowed as it is the same jurisdiction (Lithuania).

2

Taxation on items taken directly to equity relates to share-based payments.

#### e) Tax losses carried forward

Tax losses carried forward for which no deferred tax asset has been recognised were incurred by the Company’s indirect subsidiary UAB

Antler Group prior to being eligible for transfer to other Group companies in Lithuania and by BCG Holdo Limited in United Kingdom.

According to Lithuanian legislation, deductible tax losses carried forward can be used to reduce the taxable income earned during the

reporting year by maximum 70% of respective legal entity with no Group relief beneﬁt. Tax losses can be carried forward for an indeﬁnite

period, except for the losses incurred as a result of disposal of securities and/or derivative ﬁnancial instruments. Such carrying forward

is disrupted if the Group and the Company stops its activities due to which these losses were incurred except when the Group and

the Company does not continue its activities due to reasons which do not depend on the Company itself. The losses from disposal of

securities and/or derivative ﬁnancial instruments can be carried forward for 5 consecutive years and can only be used to reduce the

taxable income earned from transactions of the same nature.

Tax losses carried forward by expiration:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Do not expire | (16,911) | (26,229) |
| Total | (16,911) | (26,229) |

11. Earnings per share

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Weighted average number of shares outstanding | 489,975,882 | 496,082,891 |
| Dilution effect on the weighted average number of shares | 928,407 | 279,681 |
| Diluted weighted average number of shares outstanding | 490,904,289 | 496,362,572 |
| Proﬁt for the period (€ thousands) | 32,048 | 23,215 |
| Basic earnings per share (€ cents) | 6.54 | 4.68 |
| Diluted earnings per share (€ cents) | 6.53 | 4.68 |

In calculating diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potentially

dilutive shares. The Group’s potentially dilutive instruments are in respect of share-based incentives granted to employees. Options

under the Performance Share Plan (note 24) are contingently issuable shares and are therefore only included within the calculation of

diluted EPS if the performance conditions are satisﬁed.

The average market value of the Group’s shares for the purposes of calculating the dilutive effect of share-based incentives was based

on quoted market prices during the period which the share-based incentives were outstanding.

The reconciliation of the weighted average number of shares is provided below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | Number of shares | Number of shares |
| Issued ordinary shares at 1 May less ordinary shares held by EBT | 493,363,165 | 498,292,405 |
| Weighted effect of ordinary shares purchased by EBT | - | (1,114,685) |
| Weighted effect of share-based incentives | 196,255 | - |
| Weighted effect of own shares purchased for cancellation | (3,583,538) | (1,094,829) |
| Weighted average number of ordinary shares at 30 April | 489,975,882 | 496,082,891 |

10. Income taxes

continued

10. Income taxes

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

9697

FINANCIAL STATEMENTS

12. Intangible assets and goodwill

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Other |  |
|  |  | Trademarks | Relationship | intangible |  |
|  | Goodwill | and domains | with clients | assets | Total |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Cost |  |  |  |  |  |
| Balance at 30 April 2022 | 328,732 | 63,220 | 50,710 | 1,324 | 443,986 |
| Acquisitions | 1,229 | 120 | 250 | - | 1,599 |
| Disposals | - | - | - | (33) | (33) |
| Balance at 30 April 2023 | 329,961 | 63,340 | 50,960 | 1,291 | 445,552 |
| Disposals | - | - | - | (45) | (45) |
| Balance at 30 April 2024 | 329,961 | 63,340 | 50,960 | 1,246 | 445,507 |
| Accumulated amortisation and impairment losses |  |  |  |  |  |
| Balance at 30 April 2022 | - | 17,016 | 25,956 | 525 | 43,497 |
| Amortisation | - | 6,332 | 9,866 | 257 | 16,455 |
| Disposals | - | - | - | (33) | (33) |
| Balance at 30 April 2023 | - | 23,348 | 35,822 | 749 | 59,919 |
| Amortisation | - | 6,334 | 9,874 | 126 | 16,334 |
| Disposals | - | - | - | (45) | (45) |
| Balance at 30 April 2024 | - | 29,682 | 45,696 | 830 | 76,208 |
| Carrying amounts |  |  |  |  |  |
| Balance at 30 April 2022 | 328,732 | 46,204 | 24,754 | 799 | 400,489 |
| Balance at 30 April 2023 | 329,961 | 39,992 | 15,138 | 542 | 385,633 |
| Balance at 30 April 2024 | 329,961 | 33,658 | 5,264 | 416 | 369,299 |

#### Impairment testing for cash generating units containing goodwill

The following carrying amounts of goodwill are allocated to each cash-generating unit within the Group:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Diginet LTU UAB | 228,515 | 228,515 |
| AllePal OÜ | 82,297 | 82,297 |
| Kinnisvaraportaal OÜ | 13,976 | 13,976 |
| City24 SIA | 3,998 | 3,998 |
| VIN Solutions OÜ | 1,175 | 1,175 |
|  | 329,961 | 329,961 |

Testing for impairment is performed at the cash-generating unit (“CGU”) level, which is the smallest groups of assets that generate cash

inﬂows. The CGUs are legal entities based in Lithuania, Estonia and Latvia and the recoverable amounts of each CGU is determined

based on the value in use calculations that use cash ﬂow projections based on the ﬁve-year ﬁnancial forecasts.

The Group has prepared cash ﬂows with the ﬁrst year in the forecasts from the oﬃcial budget approved by the Board, with the remaining

years forecast prepared by management. After this period, cash ﬂows have been extrapolated using a growth rate of 4-5% (2023: 2.5%)

which, in 2024, is the long-term GDP growth rate for the relevant markets and takes into account longer-term considerations such as

expected Group performance and market developments. The cash ﬂow forecasts have been discounted using a pre-tax discount rate of

15-17% (2021: 12-14%). The recoverable amount of goodwill shows signiﬁcant headroom compared with its carrying amount, hence no

impairment charge was recorded in the year ended 30 April 2024 (2023: None).

Management has analysed a number of sensitivity scenarios when performing the impairment reviews, including a reduction in revenue

growth, increased discount rate and decreased terminal growth. None of those scenarios resulted in an impairment to goodwill.

Management considers that no reasonably possible change in the key assumptions would cause a material impairment in goodwill's

carrying value at 30 April 2024.

13. Right-of-use assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Buildings | Vehicles | Other | Total |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Cost |  |  |  |  |
| Balance as at 30 April 2022 | 1,026 | 188 | 44 | 1,258 |
| Acquisitions | 56 | - | - | 56 |
| Disposals | (159) | - | - | (159) |
| Re-assessment | 731 | 1 | - | 732 |
| Balance as at 30 April 2023 | 1,654 | 189 | 44 | 1,887 |
| Acquisitions | 89 | - | - | 89 |
| Disposals | (8) | - | - | (8) |
| Re-assessment | 489 | - | 21 | 510 |
| Balance as at 30 April 2024 | 2,224 | 189 | 65 | 2,478 |
| Accumulated depreciation and impairment losses |  |  |  |  |
| Balance as at 30 April 2022 | 676 | 102 | 23 | 801 |
| Depreciation | 260 | 37 | 14 | 311 |
| Disposals | (109) | - | - | (109) |
| Balance as at 30 April 2023 | 827 | 139 | 37 | 1,003 |
| Depreciation | 283 | 26 | 18 | 327 |
| Disposals | (5) |  |  | (5) |
| Balance as at 30 April 2024 | 1,105 | 165 | 55 | 1,325 |
| Carrying amounts |  |  |  |  |
| Balance at 30 April 2022 | 350 | 86 | 21 | 457 |
| Balance at 30 April 2023 | 827 | 50 | 7 | 884 |
| Balance at 30 April 2024 | 1,119 | 24 | 10 | 1,153 |

Certain lease rentals include extension options. The lease re-assessment relate to lease term extension of Tallinn oﬃce space in 2024

and lease term extension of Vilnius oﬃce space in 2023.

14. Trade and other receivables

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Trade receivables | 4,071 | 3,322 |
| Expected credit loss on trade receivables | (48) | (45) |
| Prepayments | 225 | 175 |
| Other short-term receivables | 224 | 70 |
| Total | 4,472 | 3,522 |

Trade and other receivables are non-interest bearing. The Group has recognized impairment losses in the amount of €48 thousand as at

30 April 2024 (€45 thousand as at 30 April 2023). Change in impairment losses for trade receivables, netted with recoveries, for ﬁnancial

year amounted to €50 thousand as at 30 April 2024 and €79 thousand as at 30 April 2023. As at 30 April 2023 and 30 April 2022, there

are no pledges on trade receivables.

Reconciliation of changes in impairment allowance for trade receivables:

|  |  |
| --- | --- |
|  | (€ thousands) |
| Balance as at 30 April 2022 | (71) |
| Recoveries | 70 |
| Write offs | 105 |
| Changes in allowance and allowance recognised for new ﬁnancial assets originated | (149) |
| Balance as at 30 April 2023 | (45) |
| Recoveries | 57 |
| Write offs | 47 |
| Changes in allowance and allowance recognised for new ﬁnancial assets originated | (107) |
| Balance as at 30 April 2024 | (48) |

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

9899

FINANCIAL STATEMENTS

15. Cash and cash equivalents

The balance of the Group’s cash and cash equivalents as at 30 April 2024 and 30 April 2023 comprises of cash in banks. The credit rating

of banks the Group holds its cash and cash equivalents varies from Aa3 to Baa3 as per Moody’s ratings.

As at 30 April 2024 and 30 April 2023, there are no restrictions on cash in Group’s bank accounts.

16. Equity

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Share capital | Share premium |
|  | Number | amount | amount |
|  | of shares | (€ thousands) | (€ thousands) |
| Balance as at 30 April 2022 | 500,392,405 | 5,822 | - |
| Purchase and cancellation of own shares | (3,429,240) | (39) | - |
| Balance as at 30 April 2023 | 496 963 165 | 5,783 | 0 |
| Purchase and cancellation of own shares | (8,018,738) | (93) | - |
| Balance as at 30 April 2024 | 488,944,427 | 5,690 | 0 |

Included within shares in issue at 30 April 2024 are 3,356 thousand (3,600 thousand as at 30 April 2023) shares held by the Employee

Beneﬁt Trust (“EBT”) (note 17).

17. Own shares held

|  |  |  |
| --- | --- | --- |
|  | Shares held by EBT | |
|  | Amount | Number |
|  | (€ thousands) | (€ thousands) |
| Balance as at 30 April 2022 | 3,418 | 2,100 |
| Purchase of shares for performance share plan  1 | 2,834 | 1,500 |
| Balance as at 30 April 2023 | 6,252 | 3,600 |
| Exercise of share options | (398) | (244) |
| Balance as at 30 April 2024 | 5,854 | 3,356 |

18. Dividends

Dividends paid by the Company were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| 2022 ﬁnal dividend | - | 6,955 |
| 2023 interim dividend | - | 3,963 |
| 2023 ﬁnal dividend | 8,359 | - |
| 2024 interim dividend | 4,893 |  |
| Total | 13,252 | 10,918 |

Total dividends per share for the periods to which they relate are:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ cents per share) | (€ cents per share) |
| 2023 interim dividend | - | 0.8 |
| 2023 ﬁnal dividend | - | 1.7 |
| 2024 interim dividend | 1.0 | - |
| 2024 ﬁnal dividend | 2.1 | - |
| Total | 3.1 | 2.5 |

1

Shares were purchased on 29 July 2022 at a price of £1.54 (€1.84) per share and on 2 August 2022 at a price of £1.62 (€1.93) per share.

The proposed ﬁnal dividend for the year ended 30 April 2024 of 2.1 € cents per share is subject to approval by Company shareholders at

the Annual General Meeting (‘AGM’) and hence has not been included as a liability in the ﬁnancial statements. The 2024 ﬁnal dividend

will be paid on 18 October 2024 to shareholders on the register at the close of business on 13 September 2024 and the payment will

comprise approximately €10,200 thousand of cash.

The Directors intend to return one third of Adjusted net income (as deﬁned and reconciled in note 4) each year via an interim and ﬁnal

dividend, split one third and two thirds, respectively. Adjusted net income (as reconciled in note 4) for 2024 was €44,992 thousand

(€37,979 in 2023).

19. Loans and borrowings

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Non-current liabilities | (€ thousands) | (€ thousands) |
| Bank loan | 49,122 | 68,716 |
| Lease liabilities | 819 | 515 |
|  | 49,941 | 69,231 |
|  | 2024 | 2023 |
| Current liabilities | (€ thousands) | (€ thousands) |
| Bank loan | 93 | 180 |
| Lease liabilities | 263 | 282 |
|  | 356 | 462 |

Bank loan:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Amount |
|  | Period end | Maturity | Loan currency | Effective interest rate | (€ thousands) |
| Bank Loan | 30 April 2023 | 2026 July | € | 2.91% | 68,896 |
| Bank Loan | 30 April 2024 | 2026 July | € | 5.59% | 49,215 |

As at 30 April 2024 the undrawn revolving credit facility amounted to €10,000 thousand (€10,000 thousand as at 30 April 2023).

The loan agreement prescribes a Total Leverage Ratio covenant. Total Leverage Ratio is calculated as Net Debt over last twelve months

(LTM) of Adjusted EBITDA and shall not exceed 5.50:1. As at 30 April 2024 and 30 April 2023, the Group complied with the covenant

prescribed in the loan agreement.

As per the same agreement, the interest margin for each facility is tied to the Total Leverage Ratio at each interest calculation date on a

semi-annual basis. The interest rate margin is 1.75% when the leverage ratio is equal or below 2.5, and gradually increase when leverage

ratio increase. The interest rate margin applicable for the Group was 1.75% for the years ended 30 April 2024 and 30 April 2023.

The following pledges and securities were granted as of 30 April 2024 and 30 April 2023: group companies shares. The carrying amount

of pledged assets is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Pledged assets | (€ thousands) | (€ thousands) |
| Group companies shares  1 | 332,227 | 332,227 |
|  | 332,227 | 332,227 |

1

As deﬁned in the loan agreement, the pledged assets include the shares held by Group companies (see the full list of subsidiaries in note 26):

•

the shares of UAB Antler Group that are held by BCG HoldCo Limited;

•

the shares of Baltics Classiﬁeds Group OÜ and UAB Diginet LTU that are held by UAB Antler Group;

•

the shares of AllePal OÜ that are held by Baltics Classiﬁeds Group OÜ.

18. Dividends

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

100101

FINANCIAL STATEMENTS

Reconciliation of movements of liabilities to cashﬂows arising from ﬁnancing activities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Borrowings | Lease liabilities | Total |
|  |  | (€ thousands) | (€ thousands) | (€ thousands) |
| Balance as at 30 April 2022 |  | 82,432 | 369 | 82,801 |
| Changes from ﬁnancing cash flows |  |  |  |  |
| •  - Repayment of borrowings |  | (14,000) | - | (14,000) |
| •  - Payment of lease liabilities |  | - | (247) | (247) |
| Total changes from ﬁnancing cash ﬂows |  | (14,000) | (247) | (14,247) |
| Other liability related changes |  |  |  |  |
| •  - New leases and lease-reassessments |  | - | 721 | 721 |
| •  - Lease disposal |  | - | (46) | (46) |
| •  - Interest expenses |  | 2,602 | 15 | 2,617 |
| •  - Interest paid |  | (2,138) | (15) | (2,153) |
| Total other liability related changes |  | 464 | 675 | 1,139 |
| Balance as at 30 April 2023 |  | 68,896 | 797 | 69,693 |
| Balance as at 30 April 2023 |  | 68,896 | 797 | 69,693 |
| Changes from ﬁnancing cash flows |  |  |  |  |
| •  - Repayment of borrowings |  | (20,000) | - | (20,000) |
| •  - Payment of lease liabilities |  | - | (305) | (305) |
| Total changes from ﬁnancing cash ﬂows |  | (20,000) | (305) | (20,305) |
| Other liability related changes |  |  |  |  |
| •  - New leases and lease-reassessments |  | - | 593 | 593 |
| •  - Lease disposal |  | - | (3) | (3) |
| •  - Interest expenses |  | 3,516 | 38 | 3,554 |
| •  - Interest paid |  | (3,197) | (38) | (3,235) |
| Total other liability related changes |  | 319 | 590 | 909 |
| Balance as at 30 April 2024 |  | 49,215 | 1,082 | 50,297 |

20. Trade and other payables

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (€ thousands) | (€ thousands) |
| Trade payables | 399 | 299 |
| Accrued expenses | 437 | 391 |
| Payroll related liabilities | 1,134 | 1,021 |
| Other tax | 1,668 | 1,326 |
| Customer credit balances | 2,398 | 2,363 |
| Other payables | 224 | 130 |
|  | 6,260 | 5,530 |

21. Financial risk management

In its activities, the Group is exposed to various ﬁnancial risks: market risk (including interest rate risk), credit risk and liquidity risk. The

Directors are responsible for creation and control of overall risk management policy in the Group.

Risk management policies are established to identify and analyse the risks faced by the Group, and to set appropriate risk limits and

controls. Risk management policies and systems are reviewed on a regular basis to reﬂect changes in the market conditions and

the Group‘s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and

constructive control environment in which all employees understand their roles and obligations. From time to time, the Group may use

derivative ﬁnancial instruments in order to hedge against certain risks.

The note below presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and

processes for measuring and managing the risk, and the Group’s management of capital.

a) Credit risk

Credit risk is the risk of Group's ﬁnancial loss if a customer or counterparty fails to comply with contractual obligations. Credit risk is

controlled by applying credit limits depending on the risk proﬁle of the customer and monitoring debt collection procedures.

The carrying amount of ﬁnancial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting

date was as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | (€ thousands) | (€ thousands) |
| Trade receivables | 14 | 4,023 | 3,277 |
| Other short-term receivables | 14 | 224 | 70 |
| Cash and cash equivalents | 15 | 24,857 | 27,070 |
|  |  | 29,104 | 30,417 |

The Group’s exposure to credit risk is inﬂuenced mainly by the individual characteristics of each customer. However, management also

considers the factors that may inﬂuence the credit risk of its customer base, including the default risk associated with the industry and

country in which customers operate.

Credit risk related to loans receivable is managed by monitoring counterparty’s proﬁtability and their cash ﬂow projections. Credit risk

related to cash and cash equivalent balances is managed by monitoring credit ratings of the Group’s banks.

Expected credit loss assessment for trade receivables

The Group allocates each exposure to a credit risk grade based on data that is determined to be predictive of the risk of loss (including

but not limited to external ratings, audited consolidated ﬁnancial statements, management accounts and cash ﬂow projections and

available press information about customers) and applying experienced credit judgement.

Credit risk grades are deﬁned using qualitative and quantitative factors that are indicative of the risk of default and are aligned to

external credit rating deﬁnitions from agencies.

An ECL rate is calculated based on delinquency status and actual credit loss experience over the past three years. These rates are

multiplied by scalar factors to reﬂect differences between economic conditions during the period over which the historical data has

been collected, current conditions and the Group’s view of economic conditions over the expected lives of the receivables.

The trade receivables do not have a signiﬁcant ﬁnancing component. The Group’s credit terms on sales to business customers are 7-60

days from receipt of the invoice by the customer. For sales to private customers, the Group collects payments instantly at the time of

the transaction and is not exposed to credit risk.

The Group applies the simpliﬁed approach for trade receivables.

The Group has elected to use a provision matrix to calculate lifetime ECLs, which is based on:

•

Historical default rates over the expected life of the trade receivables

•

Adjustment for forward-looking estimates

Impairment allowance – analysis as at 30 April 2024:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Trade receivables | Impairment allowance |
|  | ECL rate | (€ thousands) | (€ thousands) |
| Not past due | (0.1%) | 3,161 | (3) |
| 1 – 30 days past due | (0.5%) | 492 | (2) |
| 31 – 60 days past due | (2.1%) | 127 | (3) |
| 61 – 90 days past due | (5.7%) | 48 | (3) |
| > 90 days past due | (15.4%) | 243 | (37) |
|  | (1.2%) | 4,071 | (48) |

Impairment allowance – analysis as at 30 April 2023:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Trade receivables | Impairment allowance |
|  | ECL rate | (€ thousands) | (€ thousands) |
| Not past due | (0.1%) | 2,701 | (4) |
| 1 – 30 days past due | (0.7%) | 313 | (2) |
| 31 – 60 days past due | (3.0%) | 72 | (2) |
| 61 – 90 days past due | (6.0%) | 26 | (2) |
| > 90 days past due | (16.8%) | 210 | (35) |
|  | (1.4%) | 3,322 | (45) |

For the movement in impairment allowance see note 14.

21. Financial risk management

continued

19. Loans and borrowings

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

102103

FINANCIAL STATEMENTS

b) Liquidity risk

Liquidity risk is the risk that the Group will encounter diﬃculty in meeting the obligations associated with its ﬁnancial liabilities that

are settled by delivering cash or another ﬁnancial asset. The Group’s approach to managing liquidity is to ensure, as far as possible,

that it will always have suﬃcient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring

unacceptable losses or risking damage to the Group’s reputation.

The Group‘s policy is to maintain suﬃcient amounts of cash and cash equivalents via operations, borrowings and credit facilities to

meet its commitments at a given date. This policy excludes the potential impact of extreme circumstances that cannot be reasonably

predicted, such as natural disasters.

Cash ﬂow budgeting is performed by the Group’s management and the Group’s liquidity requirements are monitored to ensure it has

suﬃcient cash to meet operational needs.

The Group has access to a credit facility with the current lender at a total of EUR 60 000 thousand. All of the commitment matures in

July 2026. At 30 April 2024, EUR 50 000 thousand was drawn under the credit facilities available. The undrawn revolving credit facility

amounted to €10,000 thousand. The covenant of this credit facility is discussed in note 19.

The table below summarises the remaining contractual maturities of ﬁnancial liabilities as at 30 April of 2024, including estimated

interest payments:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Financial | Carrying | Contractual |  |  |  | More than |
| liabilities | amount | cash ﬂows | Up to 1 year | 1-2 years | 2-5 years | 5 years |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Bank loan | 49,215 | (56,371) | (2,896) | (2,881) | (50,594) | - |
| Lease liabilities | 1,082 | (1,313) | (317) | (294) | (654) | (48) |
| Trade payables | 399 | (399) | (399) | - | - | - |
| Other payables | 2,622 | (2,622) | (2,622) | - | - | - |
|  | 53,318 | (60,705) | (6,234) | (3,175) | (51,248) | (48) |

The table below summarises the remaining contractual maturities of the Group’s ﬁnancial liabilities as at 30 April of 2023, including

estimated interest payments:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Financial | Carrying | Contractual |  |  |  | More than |
| liabilities | amount | cash ﬂows | Up to 1 year | 1-2 years | 2-5 years | 5 years |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Bank loan | 68,896 | (80,828) | (3,340) | (3,345) | (74,143) | - |
| Lease liabilities | 797 | (895) | (286) | (198) | (411) | - |
| Trade payables | 299 | (299) | (299) | - | - | - |
| Other payables | 2,493 | (2,493) | (2,493) | - | - | - |
|  | 72,485 | (84,515) | (6,418) | (3,543) | (74,554) | - |

c) Market risk

Market risk is the risk that changes in market prices - such as foreign exchange rates and interest rates - will affect the Group's income

or the value of its holdings of ﬁnancial instruments. The objective of market risk management is to manage and control market risk

exposures within acceptable parameters, while optimizing the return.

i) Currency risk

EUR is the functional currency of each legal entity comprising the Group, as well as the Group’s reporting currency. The Group is exposed

to currency risk on purchases that are denominated in a currency other than EUR.

The Group is not using any ﬁnancial instruments to hedge against the foreign currency exchange risk.

As at 30 April 2024 and 30 April 2023, the Group had no signiﬁcant monetary assets and liabilities denominated in other currencies.

ii) Interest rate risk

The Group’s income and operating cash ﬂows are substantially independent of changes in market interest rates. The Group has no

signiﬁcant interest-bearing assets.

At the reporting date, the interest rate proﬁle of the Group’s interest-bearing ﬁnancial instruments was as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Carrying amount | (€ thousands) | (€ thousands) |
| Instruments with a variable interest rate |  |  |
| Bank loan | 49,122 | 68,716 |
|  | 49,122 | 68,716 |

#### Cash ﬂow sensitivity analysis for variable rate instruments

A reasonably possible change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and

proﬁt or loss by the amounts shown below. The analysis assumes that all other variables remain constant.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2024 |  | Impact of ﬁnancial instruments on proﬁt before tax |  |  |
| Financial instruments by class | Increase | Impact to ﬁnance costs |  | Impact to ﬁnance costs |
|  | (€ thousands) | Decrease | (€ thousands) |
| Variable rate instruments | +100 bp | (500) | -100 bp | 500 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2023 |  | Impact of ﬁnancial instruments on proﬁt before tax |  |  |
|  |  | Impact to ﬁnance costs |  | Impact to ﬁnance costs |
| Financial instruments by class | Increase | (€ thousands) | Decrease | (€ thousands) |
| Variable rate instruments | +100 bp | (700) | -100 bp | 700 |

d) Capital management

Equity in combination with net debt is considered to be capital for capital management purposes. The Group’s policy is to maintain

the conﬁdence of creditors and the market, to fund business development opportunities in the future and comply with external capital

requirements.

e) Fair value of ﬁnancial instruments

The Group’s principal ﬁnancial instruments not carried at fair value are trade and other receivables, trade and other payables, non-

current and current borrowings.

The management of the Group is of the opinion that carrying amount of trade and other receivables, trade and other payables is a

reasonable approximation of fair value due to their short-term nature.

Based on the discounted cash ﬂow analysis performed, management considers that the borrowings carrying amount is a reasonable

approximation of fair value. The discounted cash ﬂow analysis was performed using a market rate of interest and principal payments

discounted to a present value using interest rate as a discount rate.

A number of the Group’s accounting policies and disclosures require determination of fair value, for both ﬁnancial and non-ﬁnancial

assets and liabilities.

Fair value hierarchy

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are

categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or

indirectly (i.e. derived from prices).

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Group recognised transfers between the fair value hierarchy from the end of the reporting period in which the change occurred.

Below listed are ﬁnancial assets and ﬁnancial liabilities:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2024 | Carrying amount | Level 1 | Level 2 | Level 3 | Total |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Trade and other receivables | 4,247 | - | - | - | - |
| Cash and cash equivalents | 24,857 | - | - | - | - |
| Loans and borrowings | (49,215) | - | (49,215) | - | (49,215) |
| Trade and other payables | (5,126) | - | - | - | - |
|  | (25,237) | - | (49,215) | - | (49,215) |
| 2023 | Carrying amount | Level 1 | Level 2 | Level 3 | Total |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Trade and other receivables | 3,347 | - | - | - | - |
| Cash and cash equivalents | 27,070 | - | - | - | - |
| Loans and borrowings | (68,896) | - | (68,896) | - | (68,896) |
| Trade and other payables | (4,509) | - | - | - | - |
|  | (42,988) | - | (68,896) | - | (68,896) |

21. Financial risk management

continued

21. Financial risk management

continued

![]()

Notes to the Consolidated Financial Statements

continued

Notes to the Consolidated Financial Statements

continued

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

104105

FINANCIAL STATEMENTS

22. Related party transactions

During the period ended 30 April 2024 and period ended 30 April 2023, the transactions with related parties outside the consolidated

Group consisted of remuneration of key management personnel (note 23), including share option awards under the PSP scheme (note

24).

23. Remuneration of key management personnel and other

#### payments

Key management personnel comprises 3 Executive directors (CEO, CFO, COO), 5 Non-Executive Directors, Group Development Director

and Directors of Group companies. Remuneration of key management personnel in the reporting year, including social security and

related accruals, amounted to €1,610 thousand for the period ended 30 April 2024 and €1,257 thousand for the period ended 30 April

2023. Share-based payments amounted to €1,666 thousand for the period ended 30 April 2024 and €1,031 thousand for the period

ended 30 April 2023.

During the period ended 30 April 2024 the Executive directors of the Group were granted a set number of share options under the PSP

scheme. See note 24 for further detail.

During the year ended 30 April 2024 and 30 April 2023, key management personnel of the Group did not receive any loans, guarantees,

no other payments or property transfers occurred and no pension or retirement beneﬁts were paid.

24. Share-based payments

#### Performance Share Plan

The Group currently operates a Performance Share Plan (PSP) that is subject to a service and a non-market performance condition. The

estimate of the fair value of the PSP is measured using Black-Scholes pricing model.

The total charge in the period relating to the PSP scheme was €2,165 thousand (€1,567 thousand in the period ended 30 April 2023).

On 5 July 2023, the Group awarded 1,138,024 share options under the PSP scheme. These awards have a 3-year service condition and

performance condition which is measured by reference to the Group's earnings per share in the year ended 30 April 2026.

The fair value of the 2023 award was determined to be €2.14 per option using a Black-Scholes pricing model. The resulting share-based

payments charge is being spread evenly over the period between the grant date and the vesting date.

The assumptions used in the measurement of the fair value at grant date of the PSP awards are as follows:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Share price | Exercise | Expected | Vesting | Risk-free | Dividend | Fair value |
| Grant |  | at grant date | price | volatility | period | rate | yield | per option |
| date | Condition | (€) | (€) | (%) | (years) | (%) | (%) | (€) |
| 27 July | EPS performance condition, |  |  |  |  |  |  |  |
| 2021 | service condition | 2.62 | 0.01 | 53% | 3 | (0.20)% | 0.78% | 2.56 |
| 12 July | EPS performance condition, |  |  |  |  |  |  |  |
| 2022 | service condition | 1.49 | 0.01 | 69% | 3 | 1.37% | 1.96% | 1.40 |
| 12 July | Service condition | 1.49 | 0.01 | 69% | 1 | 1.37% | 1.96% | 1.46 |
| 2022 |
| 5 July | EPS performance condition, |  |  |  |  |  |  |  |
| 2023 | service condition | 2.22 | 0.01 | 40% | 3 | 2.54% | 1.12% | 2.14 |

The expected volatility was determined using UK listed peers’ historical volatility average as at the date of option valuation own data

was not available due to a relatively recent Admission.

The number of options outstanding and exercisable as at 30 April 2024 was as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | (number) | (number) |
| Outstanding at beginning of year | 2,484,217 | 1,041,745 |
| Options granted in the period | 1,138,024 | 1,465,911 |
| Options exercised in the period | (244,318) | - |
| Options forfeited in the period | (24,436) | (23,439) |
| Outstanding at end of year | 3,353,487 | 2,484,217 |

25. Enquiries by Competition Authorities

On 18 April 2024, the Estonian Competition Authority ("ECA”) adopted two decisions terminating the supervisory proceedings against

the Groups two real estate online classiﬁed portals Kv.ee and City24.ee and against the automotive classiﬁed portal Auto24.ee. ECA

conﬁrmed that the Group portals have not set unfairly high prices for the services they offer and have not abused the dominant positions

in the respective markets. As of 6 June 2024, the deadline to appeal the decisions has passed without any the appeals and decisions

came into full force.

As at 30 April 2024, the Group had one open enquiry from Competition Authorities, however the Directors’ view is that the likelihood of

any material outﬂow of resources in respect of these enquiries is remote, and therefore no provision or contingent liability has been

recognised in the ﬁnancial statements in respect of these matters (no provision or liability in 2023).

The supervisory proceedings were initiated on 4 February 2022 by the ECA against AllePal OÜ, the operator of real estate online classiﬁed

portal, based on the complaint ﬁled by Reales OÜ. Reales OÜ had entered into service agreement with AllePal OÜ for the insertion of

real estate ads on both of real estate online classiﬁed portals, and according to the complaint, AllePal OÜ unfairly refused to provide the

service to Reales OÜ by terminating the agreement. According to AllePal OÜ, service agreement was terminated because the claimant

used the services to provide real estate ads brokerage or aggregation services and did not engage in real estate brokerage, for which the

real estate online classiﬁeds portals are intended. AllePal OÜ actively co-operates with the ECA and provides all necessary information

and holds negotiations with Reales OÜ in order to develop a suitable contract and the pricing for the service needed by the claimant.

On 15 March 2022, Reales OÜ submitted an additional complaint to initiate additional supervisory proceedings against the AllePal OÜ,

which alleges that the pricing difference between the prices offered to the business and private customers indicates the abuse of a

dominant position. On 1 April 2022 the ECA decided not to initiate additional proceedings and investigate the raised question within

the ongoing supervisory proceedings. As the ECA or any other Estonian authorities have not initiated any misdemeanour (or criminal)

proceedings against any Group company, the ongoing supervisory proceedings cannot lead to any imposition of ﬁnes to any Group

company, however, if the ECA concludes that AllePal OÜ and Kinnisvaraportaal OÜ abused their position, the ECA could issue a precept

ordering these Group companies to end any ongoing infringements. In October 2022, Group approached ECA and explained that Group

failed to reach the commercial agreement with the claimant. Since then, there were no updates in the procedure.

26. List of Subsidiaries

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Registration |  | Share in | Held |
| Company name | Registered oﬃce | Number | Activity | capital | directly? |
|  | Highdown House, Yeoman |  |  |  |  |
|  | Way, Worthing, West |  | Acquiring |  |  |
| BCG HOLDCO Limited | Sussex, United Kingdom, | 13415193 | participations | 100% | Yes |
|  | BN99 3HH |  |  |  |  |
|  | V. Nagevičiaus 3, Vilnius, |  | Management and |  |  |
| UAB Antler Group | Lithuania | 305147427 | consulting services | 100% | No |
|  | Saltoniškių 9B-1, Vilnius, |  |  |  |  |
| UAB Diginet LTU | Lithuania | 126222639 | Online classiﬁeds | 100% | No |
|  |  |  |  |  |  |
|  | Pärnu mnt. 141, Tallinn, |  |  |  |  |
| OÜ AllePal | Estonia | 12209337 | Online classiﬁeds | 100% | No |
|  | Pärnu mnt. 141, Tallinn, |  |  |  |  |
| OÜ Kinnisvaraportaal | Estonia | 10680295 | Online classiﬁeds | 100% | No |
| OÜ VIN Solutions | Turu 2, Tartu, Estonia | 14071883 | Information services | 100% | No |
|  | Pärnu mnt. 141, Tallinn, |  |  |  |  |
| OÜ Baltic Classiﬁeds Group | Estonia | 14608656 | Online classiﬁeds | 100% | No |
|  | Gustava Zemgala 78 - 1, |  |  |  |  |
| SIA City24 | Rīga, Latvia | 40003692375 | Online classiﬁeds | 100% | No |

BCG HOLDCO Limited is exempt from the requirement to ﬁle audited accounts for the year ended 30 April 2024 by virtue of section 479A

of the Companies Act 2006.

27. Subsequent events

A voluntary repayment of debt of €5,000 thousand was made on 13 May 2024 reducing the outstanding principal amount of bank

borrowings to €45,000 thousand. This is a post year end non-adjusting event which has not been recognised in the ﬁnancial statements.

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

106107

Company Statement of Financial Position

#### As at 30 April 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Notes | (€ thousands) | (€ thousands) |
| Fixed assets |  |  |  |
| Investments | 4 | 511,796 | 509,631 |
| Current assets |  |  |  |
| Debtors: amounts falling due within one year | 5 | 103,691 | 98,854 |
| Cash at bank or in hand | 6 | 3,062 | 103 |
| Creditors: amounts falling due within one year |  |  |  |
| Amounts due to subsidiary undertakings | 7 | (43,635) | (6,189) |
| Other creditors | 7 | (510) | (336) |
| Net current assets |  | 62,608 | 92,432 |
| Total assets less current liabilities |  | 574,404 | 602,063 |
| Capital and reserves |  |  |  |
| Called up share capital | 10 | 5,690 | 5,783 |
| Retained earnings |  | 574,436 | 602,493 |
| Capital redemption reserve |  | 132 | 39 |
| Own shares held | 11 | (5,854) | (6,252) |
| Total Capital and reserves |  | 574,404 | 602,063 |

The proﬁt for the year of the Company was €2,867 thousand (2023: proﬁt €2,630 thousand).

The accompanying notes form part of these ﬁnancial statements.

The ﬁnancial statements of Baltic Classiﬁeds Group PLC, Company number 13357598, were approved and authorized for issue by the

board and were signed on its behalf on 2 July 2024.

Justinas Šimkus

Director

Baltic Classiﬁeds Group PLC

Registered number 13357598

#### Company Statement of Changes in Equity

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Capital |  |  |
|  | Called up | Share | Own | redemption | Retained | Total |
|  | share capital | premium | shares held | reserve | earnings | equity |
|  | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) | (€ thousands) |
| Balance at 30 April 2022 | 5,822 |  | (3,418) |  | 614,990 | 617,394 |
| Proﬁt / (loss) for the period | - | - | - | - | 2,630 | 2,630 |
| Other comprehensive income | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | - | 2,630 | 2,630 |
| Transactions with owners: |  |  |  |  |  |  |
| Purchase of shares for cancellation | (39) | - | - | 39 | (5,775) | (5,775) |
| Dividends paid | - | - | - | - | (10,918) | (10,918) |
| Share-based payments | - | - | - | - | 1,567 | 1,567 |
| Acquisition of treasury shares | - | - | (2,834) | - | - | (2,834) |
| Balance at 30 April 2023 | 5,783 | - | (6,252) | 39 | 602,493 | 602,063 |
| Proﬁt / (loss) for the period | - | - | - | - | 2,867 | 2,867 |
| Other comprehensive income | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | - | 2,867 | 2,867 |
| Transactions with owners: |  |  |  |  |  |  |
| Share-based payments | - | - | - | - | 2,165 | 2,165 |
| Exercise of share options | - | - | 398 | - | (395) | 3 |
| Acquisition of treasury shares | - | - | - | - | - | - |
| Purchase of shares for cancellation | (93) | - | - | 93 | (19,442) | (19,442) |
| Dividends paid | - | - | - | - | (13,252) | (13,252) |
| Balance at 30 April 2024 | 5,690 | - | (5,854) | 132 | 574,436 | 574,404 |
| Set aside for dividends declared after |  | | | | (10,200) | (10,200) |
| the reporting period |
| Total |  |  |  |  | 564,236 | 564,204 |

The accompanying notes form part of these ﬁnancial statements.

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

108109

#### Notes to the Company Financial Statements

1. Accounting policies

Baltic Classiﬁeds Group PLC ("the Company") is a public company limited by shares, incorporated in England, United Kingdom on

the 26th of April 2021 with registration number 13357598 and listed on the London Stock Exchange. The Company is registered and

domiciled in the UK. Principal place of the business is Highdown House, Yeoman Way, Worthing, West Sussex, United Kingdom, BN99

3HH.

#### Statement of compliance and basis of preparation

These ﬁnancial statements of Baltic Classiﬁeds Group PLC were prepared in accordance with the Financial Reporting Standard 102 The

Financial Reporting Standard applicable in the UK and the Republic of Ireland ("FRS 102") and the Companies Act 2006.

The Company ﬁnancial statements have been prepared under the historical cost convention, as modiﬁed for the revaluation of certain

ﬁnancial assets and liabilities through proﬁt or loss. The current year ﬁnancial information presented is from 1 May 2023 to 30 April

2024.

The Company uses the Euro (EUR) as functional currency and presentation currency. Foreign currency transactions are translated

into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses

resulting from the settlement of such transactions and from the translation at month-end exchange rates of monetary assets and

liabilities denominated in foreign currencies are recognized in the proﬁt or loss for the period. Non-monetary items measured at fair

value are measured using the exchange rate when fair value was determined. The Company ﬁnancial statements have been rounded to

the nearest thousand except where otherwise indicated.

As permitted by Section 408 of the Companies Act 2006, an entity proﬁt and loss account is not included as part of the published

consolidated ﬁnancial statements of Baltic Classiﬁeds Group PLC. The proﬁt for the ﬁnancial period dealt with in the ﬁnancial statements

of the parent company was €2,867 thousand (2023: €2,630 thousand).

The consolidated ﬁnancial statements of Baltic Classiﬁeds Group PLC are prepared in accordance with the UK adopted International

Financial Reporting Standards and are available to the public. In these ﬁnancial statements, the Company is considered to be a qualifying

entity and has applied the exemptions available under FRS 102 in respect of the following disclosures:

•

statement of comprehensive income with related notes;

•

cash ﬂow statement with related notes; and

•

key management personnel compensation.

#### Going concern

The ﬁnancial statements have been prepared on a going concern basis which the Directors consider to be appropriate for the following

reasons.

The Directors have prepared cash ﬂow forecasts for a period of 12 months from the date of approval of these ﬁnancial statements which

indicate that Company will have suﬃcient funds to meet its liabilities as they fall due for that period.

In making this assessment the Directors have considered the fact that the Company’s activities are principally as a holding company

with long-term investments in subsidiaries funded by equity. The Company’s assets consist of investments in subsidiary undertakings,

and intercompany loan receivable balances.

Consequently, the Directors are conﬁdent that the Company will have suﬃcient funds to continue to meet its liabilities as they fall due

for at least 12 months from the date of approval of the ﬁnancial statements and therefore have prepared the ﬁnancial statements on a

going concern basis.

#### Signiﬁcant accounting judgements and key sources of estimation uncertainty

In preparing the ﬁnancial statements, management is required to make estimates and assumptions that affect the application of

policies and reported income, expenses, assets, and liabilities. Estimates and judgements are continually reviewed and are based on

historical experience and other factors, including expectations of future events that are believed to be reasonable under the current

circumstances. Actual results may differ from the initial estimate or judgement and any subsequent changes are accounted for with and

effect on the ﬁnancial statements at the time such updated information becomes available. Estimates and underlying assumptions are

reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised or in

any future periods affected. There are no signiﬁcant judgements or key sources of estimation uncertainty for the Company.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these ﬁnancial

statements.

#### Share-based payment transactions

Equity-settled awards are valued at the grant date.

Fair value of the awards are measured using Black-Scholes pricing model. In the

consolidated ﬁnancial statements, on the assumption that the arrangement is equity-settled, the transaction is treated as an equity-

settled share-based payment, as the group has received services in consideration for the group’s equity instruments.

An expense is

recognised in the group income statement for the grant date fair value of the share-based payment over the vesting period, with a

credit recognised in equity. In the parent Company’s separate ﬁnancial statements, there is no share-based payment charge, as no

employees are providing services to the parent. The parent would therefore record a debit, recognising an increase in the investment in

the subsidiaries as a capital contribution from the parent and a credit to equity. In the subsidiaries’ ﬁnancial statements, the award is

treated as an equity-settled share-based payment. An expense for the grant date fair value of the award is recognised over the vesting

period, with a credit recognised in equity. The credit to equity is treated as a capital contribution, as the parent is compensating the

subsidiaries’ employees with no cost to the subsidiaries.

#### Investment in subsidiaries

These are separate ﬁnancial statements of the Company. The cost method is applied to investments in other companies. The cost price

increases when funds are added through capital increase or when group contributions are made to subsidiaries.

Cash at bank or in hand

Cash includes cash at banks. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts

of cash with original maturities of three months or less and that are subject to an insigniﬁcant risk of change in value.

#### Taxation

The Company's proﬁt for the period arises mostly from the receipt of BCG Holdco Limited intercompany loan interest income.

Any

interest income received by the company is taxable as a loan relationship. However, the corresponding expense on BCG Holdco Limited

should be deductible for tax purposes. Group relief allows losses to be surrendered from loss-making companies to proﬁtable companies

in the same group. Given BCG Holdco Limited and Baltic Classiﬁeds Group PLC are in the same group for group relief purposes and BCG

Holdco Limited would be able to surrender its losses to Baltic Classiﬁeds Group PLC, there is no net tax payable as a result of the loan.

In addition, Baltic Classiﬁeds Group PLC provides taxable supplies for management service to UAB Antler Group based on management

agreement, however incurred administration costs cover revenue and as a result, no provision for Corporation tax is needed in these

ﬁnancial statements.

#### Own shares held by ESOP trust

Transactions of the Company-sponsored ESOP trust are treated as being those of the Company and are therefore reﬂected in the

Company ﬁnancial statements.

In particular, the trust’s purchases and sales of shares in the Company are debited and credited directly

to equity.

#### Capital redemption reserve

The capital redemption reserve arises from the purchase and subsequent cancellation of the Group’s own equity share capital.

#### Financial instruments

The Company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of ﬁnancial instruments.

a) Financial assets

Basic ﬁnancial assets, including trade and other receivables, cash and bank balances, loans to Group companies are initially recognized

at transaction price (unless the arrangement constitutes a ﬁnancing transaction) and are subsequently carried at amortized cost using

the effective interest method.

b) Financial liabilities

Basic ﬁnancial liabilities, including trade and other payables that are classiﬁed as debt, are initially recognized at transaction price,

unless the arrangement constitutes a ﬁnancing transaction, where the debt instrument is measured at the present value of the future

receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortized cost, using the effective

interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Accounts payable are classiﬁed as current liabilities if payment is due within one year or less. If not, they are presented as non-current

liabilities. Trade payables are recognized initially at transaction price and subsequently measured at amortized cost using the effective

interest method.

#### Dividend distribution

Dividend distribution to the Company’s shareholders is recognized as a liability in the Group’s ﬁnancial statements in the period in which

the dividend is approved by the Company’s shareholders in the case of ﬁnal dividends, or the date at which they are paid in the case of

interim dividends.

2. Services provided by the Company’s auditor

2024

(€ thousands)

2023

(€ thousands)

Fees payable for audit services:

Audit of the Company and consolidated ﬁnancial statements

(532)

(563)

Total audit remuneration

(532)

(563)

The total fees payable for audit of the Company and consolidated ﬁnancial statements include €43 thousand (2023: €102 thousand)

audit fees relating to previous ﬁnancial year. Refer to note 7 on page 92 in consolidated ﬁnancial statements for further detail.

Notes to the Company Financial Statements

continued

1. Accounting policies

continued

![]()

FINANCIAL STATEMENTS

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

110111

3. Directors’ remuneration

The Company has no employees other than the Directors.

The aggregate remuneration of the directors was €345 thousand (2023: €312 thousand).

During the year ended April 2024 and April 2023 Directors of the Company did not receive any loans, guarantees, no other payments or

property transfers occurred and no pension or retirement beneﬁts were paid.

4. Investment in subsidiaries

(€ thousands)

Investment in subsidiaries at 30 April 2022

508,064

Share-based payments

1,567

Investment in subsidiaries at 30 April 2023

509,631

Share-based payments

2,165

Investment in subsidiaries at 30 April 2024

511,796

Additions to share based payments in the year and prior year relate to equity-settled share-based payments granted to the employees of

subsidiary companies. Subsidiary undertakings are disclosed within note 24 to the consolidated ﬁnancial statements.

The closing balance of the Investment in subsidiaries at 30 April 2024 consists of €506,452 thousand investment in BCG Holdco Limited

and Share based payments in amount to €5,344 thousand. No impairment indicators were identiﬁed for the investment in subsidiaries.

5. Debtors: amounts falling due within one year

2024

(€ thousands)

2023

(€ thousands)

Intercompany loan and interests to BCG HoldCo Limited

103,444

98,733

Amounts owed by subsidiary undertakings

49

-

Other short-term receivables

198

121

103,691

98,854

#### Terms, repayment of intercompany loan

The loan is repayable immediately on demand by the lender. The borrower may prepay or repay any or all of the Loan at any time and bear

interest at rate of 1.1% plus 1 month EURIBOR (2023: 2.5% plus 1 month EURIBOR) The loan is not expected to be paid within 1 year in

the course of the normal operating cycle.

6. Cash at bank or in hand

2024

(€ thousands)

2023

(€ thousands)

Cash at bank

3,062

103

3,062

103

There were no restrictions on cash at bank or in hand held at 30 April 2024 and 2023.

7. Creditors: amounts falling due within one year

2024

(€ thousands)

2023

(€ thousands)

Trade creditors

(76)

(11)

Share buybacks liability

(211)

(113)

Accruals

(223)

(212)

Intercompany loan and interests from Antler Group UAB

-

(6,189)

Intercompany loan and interests from Diginet LTU UAB

(43,635)

-

(44,145)

(6,525)

The loan is repayable immediately on demand by the lender, Diginet LTU UAB. The borrower may prepay or repay any or all of the loan

at any time and bear interest at a rate of 0.5% plus 1 month EURIBOR. The loan is not expected to be paid within 1 year in the course of

a normal operating cycle.

8. Financial instruments

Financial instruments utilized by the Company during the year ended 30 April 2024 may be analyzed as follows:

2024

(€ thousands)

2023

(€ thousands)

Financial assets measured at amortized cost

106,752

98,957

106,752

98,957

Financial assets speciﬁed and detailed disclosed in notes 5 and 6.

2024

(€ thousands)

2023

(€ thousands)

Financial liabilities measured at amortized cost

(44,145)

(6,525)

(44,145)

(6,525)

Financial liabilities speciﬁed and detailed disclosed in note 7.

Current assets and liabilities

Financial instruments included within current assets and liabilities (excluding cash and borrowings) are generally short term in nature

and accordingly their fair values approximate to their book values.

9. Financial risk management

In its activities, the Company is exposed to various ﬁnancial risks: market risk (including interest rate risk), credit risk and liquidity risk.

The Board of Directors is responsible for creation and control of overall risk management policy in the Company.

Credit risk is the current or prospective risk to earnings and capital arising from a debtor’s BCG Holdco Limited failure to meet the terms

of intercompany loan with the Company or if a debtor otherwise fails to perform.

The credit risk on cash in banks is limited because the counterparties are banks with high credit-ratings assigned by international credit-

rating agencies. Cash in banks is the only ﬁnancial asset exposed to credit risk. Barclays Bank UK PLC had a credit rating of Fitch A+,

Moody's A1 as at 30 April 2024. Swedbank Bank AB had a credit rating of Moody's Aa3 as at 30 April 2024.

The Company can take on exposure to market risk, which means the risk for the Company to incur losses due to the adverse ﬂuctuations

in the market parameters such as interest rates (interest rate risk) and currency exchange rates (foreign currency risk).

Interest rate risk is the risk of experiencing losses because of unfavorable changes of interest rate. A company granting a loan with a

ﬁxed interest will experience supposed losses (i.e., will get less income than it could get), if the interest rate on the market is going up,

and the company which has taken a loan will experience the supposed losses, if the interest rate goes down. In case a ﬂoating interest

rate is established in the contract, market ﬂuctuations will have an impact on the ﬁnancial income/expenses earned/incurred by the

parties involved. Since a ﬂoating interest rate is applied to the loan granted by the Company to BCG Holdco Limited, the Company and

BCG Holdco Limited bear the interest rate risk. Also a ﬂoating interest rate is applied to the loan granted to the Company by Diginet LTU

UAB, The Company and Diginet LTU UAB bear the interest rate risk.

Foreign currency exchange risk is associated with potential proﬁt variability, which may be caused by ﬂuctuations of foreign currencies

exchange rates. EUR is the functional currency of the Company. The Company is exposed to currency risk on purchases that are

denominated in a currency other than EUR. As at 30 April 2024 the Company has 227 thousand liabilities and 47 thousand cash at bank

account in GBP currency. As at 30 April 2023, the Company has 105 thousand liabilities and 4 thousand cash at bank account in GBP

currency.

Liquidity risk is understood as incapability to fulﬁl undertaken obligations in due time without experiencing unacceptable losses.

Bearing in mind that the Company, BCG Holdco Limited, Antler Group UAB and Diginet LTU UAB are related parties, the Company

assumes liquidity risk to the limited extent.

10. Share capital

Number of shares

Share capital

(€ thousands)

Capital

redemption reserve

(€ thousands)

As at 30 April 2022

500,392,405

5,822

-

Purchase and cancellation of own shares

(3,429,240)

(39)

39

As at 30 April 2023

496,963,165

5,783

39

Purchase and cancellation of own shares

(8,018,738)

(93)

93

As at 30 April 2024

488,944,427

5,690

132

In October 2022 the Company initiated its share buyback program. During 2024, the Company purchased 8,018,738 (2023: 3,429,240)

ordinary shares with a par value of £ 0.01 for cancellation. For this reason, a capital redemption reserve was formed in amount of €132

thousand as at 30 April 2024.

Fully paid ordinary shares, which have a par value of £0.01, carry one vote per share and carry a right to dividends.

Notes to the Company Financial Statements

continued

Notes to the Company Financial Statements

continued

![]()

ADDITIONAL INFORMATION

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

113

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

112

11. Own shares held

Shares held by EBT

Amount

(€ thousands)

Number

('000)

Balance as at 30 April 2022

(3,418)

2,100

Purchase of shares for performance share plan

(2,834)

1,500

Balance as at 30 April 2023

(6,252)

3,600

Balance as at 30 April 2023

(6,252)

3,600

Purchase of shares for performance share plan

-

-

Exercise of share options

398

(244)

Balance as at 30 April 2024

(5,854)

3,356

No shares purchased to EBT during 2024. During 2023, shares were purchased on 29 July 2022 and 2 August 2022 at a price of £1.54

(€1.842) and £1.619 (€1.943) per share respectively. Stamp duty reserve tax and broker commission amounting to €18 thousand were

capitalized to the cost.

12. Dividends

Dividends declared and paid by the Company were as follows:

Year ended 30 April 2024

Year ended 30 April 2023

€ cents per share

(€ thousands)

€ cents per share

(€ thousands)

2022 ﬁnal dividend paid

-

-

1.4

6,955

2023 interim dividend paid

-

-

0.8

3,963

2023 ﬁnal dividend paid

1.7

8,359

2024 interim dividend paid

1.0

4,893

13,252

10,918

The proposed ﬁnal dividend for the year ended 30 April 2024 of 2.1 € cents per share, totaling approximately €10,200 thousand, is

subject to approval by Shareholders at the Annual General Meeting (“AGM”) and hence has not been included as a liability in the ﬁnancial

statements. Dividends will be paid in euros however Shareholders will have an opportunity to opt for a payment in British pounds.

The 2023 ﬁnal dividend of €8,359 thousand (1.7 € cents per qualifying share) was paid on 13 October 2023.

2024 interim dividend of €1.0 cents per share, totaling €4,893 thousand was paid out on 24 January 2024.

The terms of the EBT provide that dividends payable on the ordinary shares held by the EBT are waived.

Dividends are paid out of the available distributable reserves of the Company.

13. Related party transactions

During the year, a management charge of €499 thousand (2023: €474 thousand) was provided to UAB Antler Group in respect of services

rendered. During the year, an accounting and Cosec charge of €45 thousand (2023: €nil) was received from UAB Antler Group. At the

year end, balances outstanding with other Group undertakings were €103,493 thousand (2023: €98,733 thousand) for debtors as set

out in note 5 and €43,635 thousand (2023: €6,189 thousand) for creditors as set out in note 7. Related party transactions for Directors’

remuneration are disclosed in note 3 within note 23 to the consolidated ﬁnancial statements.

14. Ultimate parent company and parent company of larger group

The Company is a parent and the ultimate controlling party. The largest group in which the results of the Company are consolidated is that

headed by Baltic Classiﬁeds Group PLC (registered number 13357598) with registered oﬃce in Highdown House, Yeoman Way, Worthing,

West Sussex, United Kingdom, BN99 3HH. No other group ﬁnancial statements include the results of the Company. The consolidated

ﬁnancial statements of Baltic Classiﬁeds Group are available to the public and may be obtained from www.balticclassiﬁeds.com.

Subsidiary BCG Holdco Limited (registered number 13415193) is exempt from the Companies Act 2006 requirements relating to the audit

of its individual accounts by virtue of Section 479A of the Act as Baltic Classiﬁeds Group PLC has guaranteed the subsidiary company

under Section 479C of the Act for the year ended 30 April 2024. This information is disclosed within note 26 to the consolidated ﬁnancial

statements.

Notes to the Company Financial Statements

continued

#### Glossary

2022

– means the ﬁnancial year ended 30 April

2022.

2023

– means the ﬁnancial year ended 30 April

2023.

2024

– means the ﬁnancial year ended 30 April

2024.

AGM

– means Annual General Meeting.

Apax

– means funds advised by Apax Partners

ARPU

– means average revenue per user.

Admission

– means the admission of the

ordinary shares of the Company to the premium

listing segment of the Oﬃcial List and to

trading on the London Stock Exchange’s main

market for listed securities which occurred on

5 July 2021.

Advertisers

– means users of the websites,

listing C2C or B2C advertisements.

B2C listers

– means listers that have a

subscription-based contract with the Group for

online classiﬁeds services and products.

C2C listers

– means listers that transact with

the Group through one-off transactions for

online classiﬁeds services and products and

do not have a subscription-based contract with

the Group for online classiﬁeds services and

Management Incentive Programme (MIP)

–

means an equity incentive plan designed to

reward and incentivise eligible employees.

Major Shareholder

– means ANTLER EquityCo

S.à r.l., an entity controlled by funds advised by

Apax Partners.

Marketplace

– means a place where products

and/or services are bought and sold.

OECD

–

means Organisation for Economic Co-

operation and Development.

Performance Share Plan

– means the long-

term incentive arrangement for the Executive

Directors and other eligible employees.

Portals

– means online classiﬁeds websites.

Prospectus

– means the Company’s prospectus

dated June 2021 and prepared in connection

with the Company’s Admission.

Relationship Agreement

– means an agreement

governing the relationship between the

Company and the Major Shareholder.

Senior Management

– means the Executive

Directors and all portal managers.

Verticals

– means specialised portals, listing

products and services of a speciﬁc market,

such as automotive, real estate and jobs and

services.

products.

CEO

– means Chief Executive Oﬃcer.

CFO

– means Chief Financial Oﬃcer.

Code

– means the UK Corporate Governance

Code published by the FRC in 2018.

COO

– means Chief Operating Oﬃcer.

Deloitte

– means Deloitte LLP or Deloitte

Lietuva, UAB both being members of the

Deloitte organisation, a global network of

independent ﬁrms.

Executive Directors

– means Justinas Šimkus,

Lina Mačienė and Simonas Orkinas.

GDP

– means gross domestic product.

Generalist portals

- means portals with no

specialisation, listing a wide range of products

and services to consumers.

KPI

– means Key performance indicator.

KPMG

– means KPMG LLP

, a UK limited liability

partnership and a member ﬁrm of the KPMG

global organisation of independent member

ﬁrms.

Listing

– means an advertisement posted on

a portal.

#### Shareholder Information

#### Share capital

The Company’s authorised and issued Ordinary Share capital as at 30 April 2024 comprised a single class of Ordinary Shares. As at 30

April 2024 there were 488,944,427 Ordinary Shares of £0.01 each in issue (net of shares pending cancellation).

As at 27 June 2024, being the last practicable date prior to publication of this report, the Company’s issued share capital (net of shares

pending cancellation) comprised 488,180,628 fully paid Ordinary Shares of £0.01 each.

Details of the Ordinary Share capital and shares issued during the year can be found in note 16 to the consolidated ﬁnancial statements.

#### AGM

The AGM will be held at G.D. Kuverto g. 15, Neringa, LT-93123, Lithuania on 27 September 2024 at 11.00 am local time. Further details

can be found in the Notice of Meeting sent to Shareholders, which is also available at www.balticclassiﬁeds.com.

#### Shareholder queries

Please contact our Registrar, Equiniti Limited, directly for all enquiries about your shareholding:

Online:

https://help.shareview.co.uk

By post:

Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex, BN99 6DA

By telephone:

0371 384 2030

International callers:

+44 (0)371 384 2030

Calls are charged at the standard geographic rate and will vary by provider. Calls outside the United Kingdom will be charged at the

applicable international rate. Lines are open 8.30 am to 5.30 pm, Monday to Friday excluding public holidays in England and Wales.

#### Electronic Shareholder communication

We encourage our Shareholders to opt for electronic communications as opposed to hardcopy documents by post. This has a number

of advantages for the Company and its Shareholders. Increased use of electronic communications will deliver savings to the Company

in terms of administration, printing and postage costs, as well as increasing the speed of communication and provision of information

in a convenient form. Less paper also reduces our impact on the environment.

If you would like to receive notiﬁcations by email, you can register your email address by the Share Portal https://help.shareview.co.uk

or by writing to Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex, BN99 6DA. Please note that if you hold your shares

corporately or in a CREST account, you are not able to use the Share Portal to inform us of your preferred method of communication

and should instead write to Equiniti Limited.

![]()

ADDITIONAL INFORMATION

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

114115

#### Warning about share fraud

Shareholders should be aware that they may be targeted by certain organisations offering unsolicited investment advice or the

opportunity to buy or sell worthless or non-existent shares. Should you receive any unsolicited calls or documents to this effect, you

are advised not to give out any personal details or to hand over any money without ensuring that the organisation is authorised by the

United Kingdom Financial Conduct Authority (“FCA”) and doing further research.

If you are unsure or think you may have been targeted you should report the organisation to the FCA. For further information, please visit

the FCA’s website at www.fca.org.uk/scamsmart/share-bond-boiler-room-scams, email consumer.queries@fca.org.uk or call the FCA

consumer helpline on 0800 111 6768 if calling from the United Kingdom or +44 20 7066 1000 if calling from outside the United Kingdom.

#### Share price information

The Company’s Ordinary Shares are listed on the London Stock Exchange. The price of the Company’s shares is available on the

Corporate Website at www.balticclassiﬁeds.com.

#### Financial calendar

1

3 July 2024

Dividend announcement date

13 September 2024

Dividend record date

27 September 2024

Annual General Meeting

18 October 2024

Dividend payment date

December 2024

Half-year results announcement

#### Company information

Registered oﬃce:

Highdown House, Yeoman Way, Worthing, West Sussex, United Kingdom, BN99 3HH

Company number:

13357598

Company Secretary:

Eglė Sadauskienė

Independent Auditor:

KPMG LLP

#### Forward-looking statements

Certain statements made in this Annual Report are forward-looking statements. Such statements are based on current expectations,

forecasts and assumptions and are subject to a number of risks and uncertainties that could cause actual events or results to differ

materially from any expected future events or results expressed or implied in these forward-looking statements. They appear in a

number of places throughout this Annual Report and include Statements regarding the intentions, beliefs or current expectations of the

Directors concerning, amongst other things, the Group’s results of operations, ﬁnancial condition, liquidity, prospects, growth, objectives,

strategies and the business. Nothing in this Annual Report should be construed as a proﬁt forecast. All forward-looking statements in

this Annual Report are made by the Directors in good faith based on the information and knowledge available to them as at the time

of their approval of this Annual Report. Persons receiving this report should not place undue reliance on forward-looking statements.

Unless otherwise required by applicable law, regulation or accounting standard, the Group does not undertake any obligation to update or

revise publicly any forward-looking statements, whether as a result of new information, future events, future developments or otherwise.

All Intellectual Property Rights in the content and materials in this Annual Report vests in and are owned absolutely by Baltic Classiﬁeds

Group PLC unless otherwise indicated, including in respect of or in connection with but not limited to all trademarks and the Report’s

design, text, graphics, its selection and arrangement.

1

Dates are provisional and may be subject to change.

Shareholder Information

continued

This page has been intentionally left blank

![]()

Baltic Classiﬁeds Group PLC Annual Report and Accounts 2024

116

This page has been intentionally left blank