![ ]()

Northern

Venture

Trust PLC

Annual Report and Financial Statements

31 March 2023

![ ]()

Contents

03

Financial summary

08

Chair’s Statement

12

Directors and advisers

14

Shareholder Information

16

Strategic Report

23

Investment Portfolio

26

Fiﬅeen largest venture capital investments

34

Responsible Investment

40

Directors’ Report

44

Directors’ Remuneration Report

46

Corporate Governance

51

Directors’ Responsibilities Statement

52

Independent Auditor’s Report

57

Income Statement

58

Balance Sheet

59

Statement of changes in equity

60

Statement of cash flows

61

Notes to the financial statements

80

Glossary of terms

Northern Venture Trust PLC is a Venture

Capital Trust (VCT) whose investment adviser

is Mercia Fund Management Limited.

The trust was one of the first VCTs launched on

the London Stock Exchange in 1995. It invests

mainly in unquoted venture capital holdings and

aims to provide high long-term tax-free returns

to shareholders through a combination of

dividend yield and capital growth.

This report covers the eighteen month period to

31 March 2023.

Welcome

Northern Venture Trust PLC

Annual Report and Financial Statements

02

![ ]()

summary

18m period ended

31 March

2023

Unaudited

12m period ended

31 March

2023

Unaudited

12m period ended

31 March

2022

Year ended

30 September

2021

Net assets

£102.5m

£102.5m

£109.9m

£119.3m

Net asset value per share

62.1p

62.1p

68.4p

74.1p

Return per share

Revenue

(0.3)p

(0.3)p

0.2p

0.2p

Capital

(5.7)p

(2.1)p

(1.5)p

13.7p

Total

(6.0)p

(2.4)p

(1.3)p

13.9p

Dividend per share declared in respect of the period

Interim dividend

2.0p

2.0p

2.0p

2.0p

Second interim/special dividend

2.0p

2.0p

6.0p

6.0p

Proposed final dividend

2.0p

0.0p

2.0p

2.0p

Total

6.0p

4.0p

10.0p

10.0p

Cumulative return to shareholders since launch

Net asset value per share

62.1p

62.1p

68.4p

74.1p

Dividends paid per share\*

188.5p

188.5p

184.5p

182.5p

Net asset value plus dividends paid per share

250.6p

250.6p

252.9p

256.6p

Mid-market share price at end of period

57.5p

57.5p

66.0p

70.25p

Share price discount to net asset value

7.4%

7.4%

3.5%

5.2%

Annualised tax-free dividend yield\*\*

Excluding special dividend

5.4%

5.8%

5.0%

5.7%

Including special dividend

5.4%

5.8%

12.5%

14.1%

\*

Excluding proposed final dividend payable on 18 August 2023

\*\* Based on net asset value per share at the start of the period

Definitions of the terms and alternative performance measures used in this report can be found in the Glossary of terms on page 80.

Financial

Northern Venture Trust PLC

Annual Report and Financial Statements

03

![ ]()

Key dates during 2023

Results announced

15 June

Shares quoted ex dividend

20 July

Record date for final dividend

21 July

Annual General Meeting\*

21 July 12:30pm

Final dividend paid

18 August

For additional

information

visit our investor

area online

www.mercia.co.uk/vcts/

\* To be convened at the oﬀices of Reed Smith LLP,

Broadgate Tower, 20 Primrose Street, London EC2A 2RS

with remote access for shareholders through an online webinar facility

Northern Venture Trust PLC

Annual Report and Financial Statements

04

![ ]()

57

Portfolio

companies

5.5

years

Average age

of

investment

£79.7m

Portfolio valuations at

31 March 2023

£26.1m

Proceeds from all

realisations in period

£79.1m

Cost of investments

11

Number of full

realisations this period

£1.4m

Average current value

of investment

£1.4m

Average cost

of investment

portfolio summary

capital

Venture

Northern Venture Trust PLC

Annual Report and Financial Statements

05

![ ]()

Asset allocation

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0

31 March 2023

Cash and short-term deposits

Listed equity

Venture capital - quoted

Venture capital - unquoted

13.5%

8.7%

3.2%

74.6%

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0

30 September 2021

19.0%

8.7%

10.0%

62.3%

;

+

,

+

#

+

6

+

4

+

E

N

+

\*

+



+

E

`

+



+

E

1

+

0

+



+

9

+

5

+



+

E

Venture capital portfolio summary

continued

Age of investment

Up to 1 year

27%

1-3 years

12%

3-5 years

35%

5-7 years

6%

7+ years

20%

Industry sector

Soﬅware/electronics

49%

Consumer

16%

Industrial/manufacturing

4%

Services

9%

Healthcare/biotechnology

21%

Other

1%

Financing stage

Growth capital

– post November 2015

78%

Growth capital

– pre November 2015

9%

Management buyout

– pre November 2015

13%

Quotation

Unquoted

96%

AIM

4%

Note: these charts are calculated by value of investments.

Northern Venture Trust PLC

Annual Report and Financial Statements

06

![ ]()

5

Scotland

3

North East

3

Yorkshire/

Humberside

2

East Midlands

2

Anglia

15

London

9

South East

12

North West

1

Wales

3

West Midlands

2

South West

57

Total

venture

capital

holdings

Investment

Reach

Tees Valley

London

Bristol

Henley-in-Arden

Birmingham

Newcastle

Sheﬀield

Leeds

Hull

Manchester

Preston

Investment adviser

oﬃce locations

Northern Venture Trust PLC

Annual Report and Financial Statements

07

![ ]()

Simon Constantine MA ACA

Chair

“

Investment activity has reached record

levels over the period, with £17.0 million

of capital provided to ﬁfteen new venture

capital investments and £8.0 million of

follow on capital invested into the existing

portfolio”

over this period, in particular the

re-rating of technology-based and

consumer-facing stocks.

Against this backdrop, the portfolio

has remained relatively robust, with

few failures, and there have been

several strong realisations in the past

18 months. The Company has also

experienced a record investment

period, with £25.0 million deployed

including £17.0 million into new

opportunities.

The Company raised £12.0 million

before fees in the period from two

separate oﬀers and intends to raise

further funds in the 2023/24 tax year

to enable us to continue to invest over

the next three years.

Results and dividend

In the 18 months ended 31 March

2023 the Company suﬀered a negative

return on ordinary activities of minus

6.0 pence per share (year ended

30 September 2021: gain of +13.9

pence), representing a total return of

minus 8.1% on the opening net asset

value (NAV) per share. The majority

of this reduction can be attributed to

just two holdings, musicMagpie and

Oddbox, which over the period saw

reductions in their holding values

due to poorer than expected trading

Chair’s

Statement

and the change in market sentiment

towards consumer facing companies.

The NAV per share as at 31 March

2023, aﬅer deducting dividends paid

during the period of 6.0 pence, was

62.1 pence, compared with 74.1 pence

at 30 September 2021.

Investment income was lower

than the prior year at £0.9 million

(2021: £1.4 million), reflecting the

move away from income-yielding

investments as the portfolio mix

continued to pivot towards earlier

stage ventures. However, aﬅer more

than a decade of record-low interest

rates, the Company has recently

allocated part of its liquidity to a

money market fund to diversify its risk

and seek a higher return compared

to that which is available from

traditional banks; this will increase

investment income over the coming

financial years for as long as interest

rates remain higher.

In 2018 we revised our dividend policy

in the light of the new VCT rules for

investment introduced in 2015 and

2017, which we expected to result in

more volatile returns.

We introduced

an annualised target dividend yield of

5% of opening NAV, which has been

exceeded in every period since.

Aﬅer careful consideration, the Board

has proposed a final dividend of 2.0

pence per share, bringing the total

dividend for the period to 6.0 pence

per share, which represents an

annualised tax-free yield of 5.4% on

the opening net asset value per share

of 74.1 pence. The final dividend, if

approved, will be paid on 18 August

2023 to shareholders on the register

on 21 July 2023.

Our dividend investment scheme,

under which dividends can be

re-invested in new ordinary shares

free of dealing costs and with the

benefit of the tax reliefs available

on new VCT share subscriptions,

continues to operate with around

17% participation during the period.

Instructions on how to join the

scheme are included within the

dividend section of our website, which

can be found here:

mercia.co.uk/vcts/nvt/.

Investment portfolio

Investment activity has reached

record levels over the period, with

£17.0 million of capital provided

to fiﬅeen new venture capital

investments and £8.0 million of follow

on capital invested into the existing

portfolio. The investments into new

portfolio companies were made

across a variety of sectors including

technology and life sciences. We also

made strong progress in realising the

Company’s mature portfolio acquired

under the previous VCT rules with

the remaining such investments now

representing 22% by value of the total

venture capital portfolio

(30 September 2021: 37%).

Overview

Following our change of year end from

30 September to 31 March, this report

covers the 18 months ended

31 March 2023.

A great deal has changed in the

UK’s macroeconomic climate over

the past 18 months. At the start of

the period, the impact of COVID-19

lingered over supply chains, and as

the period progressed the rate of

inflation increased rapidly, as did

interest rates. This has not come

without its challenges to the portfolio,

and while our investment adviser has

spent considerable time working with

management teams, our portfolio

valuations in this report reflect how

the financial markets have shiﬅed

Northern Venture Trust PLC

Annual Report and Financial Statements

08

![ ]()

The value of the portfolio fell by

£9.8 million (6.1 pence per share)

in the 18 months, suﬀering two

significant write-downs; the value

of musicMagpie, which is listed

on AIM fell by £6.2 million (3.8

pence per share) and the value of

Oddbox was written down by £4.2

million (2.6 pence per share).

The

portfolio was further exposed to the

volatility of markets with its listed

investments reducing by £0.9 million

(0.5 pence per share). This is clearly

a disappointing result, but it is

worth noting that both musicMagpie

and Oddbox generated significant

realised returns for the portfolio in the

preceding period, which exceed the

write-downs in this period, through

their partial realisations in cash.

In the unquoted portfolio, while

we experienced reductions in the

valuations of other consumer-facing

portfolio companies, which represent

only 16% of the total, we also

experienced strong performances

from others, with Evotix in particular

growing rapidly over the period. In

this report we have valued Evotix at

the value realised shortly aﬅer the

balance sheet date, resulting in a gain

of £8.3 million (5.1 pence per share)

in the period and £9.9 million overall,

4.6x our original investment.

It was a busy period for other

realisation activity, with several

notable transactions. The highlights

during the period included the

sales of Currentbody.com, Intelling

Group and Lineup Systems for

lifetime returns of 2.9x, 3.6x and 7.8x

respectively. In total £26.1 million was

generated in sales proceeds over the

period, representing a blended 1.9x

multiple on cost.

Share oﬀers and liquidity

In the period gross proceeds of

£6.0 million were received from

the fully subscribed 2021/2022

share oﬀer. Additionally, following

the public share oﬀer launched in

January 2023, 9,741,182 new ordinary

shares were issued just aﬅer the

period end in April 2023 for gross

proceeds of a further £6.0 million.

Following the smaller top-up oﬀers

in the 2021/22 and 2022/23 tax years,

and taking into account the increased

rate of investment, the Board is

pleased to announce that the

Company will launch a prospectus

top-up oﬀer in the 2023/24 tax year

for £14.0 million, with an over-

allotment facility of £6.0 million. This

oﬀer will launch in September 2023,

and full details will be published

shortly.

Share buy-backs

We have maintained our policy

of being willing to buy back the

Company’s shares in the market

when necessary, in order to maintain

liquidity, at a 5% discount to NAV.

During the period ended 31 March

2023 a total of 7,335,532 (year ended

30 September 2021: 2,620,797) shares

were repurchased by the Company

for cancellation at an average price of

61.2 pence (year ended 30 September

2021: 70.2 pence), representing 4.6%

(2021:

1.6%) of the opening issued

share capital.

Changes to the performance-

related management fee

(‘performance fees’)

Following a review of current

arrangements by the Board,

a resolution is included in the

Circular for the General Meeting

proposing changes to the investment

advisory agreement in relation

to the performance fee with the

investment adviser. The changes in

VCT legislation in 2015 required the

Company to focus new investments

on earlier stage companies which,

by their nature, are higher risk and

therefore likely to deliver more

volatile investment returns. It has

become clear in recent years that the

current arrangements no longer work

either for the investment adviser or

for the Company.

In order to align future performance

fees better with shareholder returns

and harmonise the methodology and

fee rates across the Northern VCTs,

a number of changes are proposed.

In particular, the definition and

operation of the high-water mark,

the lowering of both the hurdle rate

to 5% and the amount earned above

this rate to 14%, will ensure that

strong returns delivered consistently,

and not just in a single year, will be

rewarded appropriately.

As part of these changes the Board

has agreed with the investment

adviser that 80% of any performance

fee generated will be paid to

members of the VCT investment

team, thereby aligning the personal

interests of the investment team

directly with those of shareholders.

Full details of the changes are set out

in the accompanying Circular for the

upcoming General Meeting.

Responsible Investment

The Company is mindful of

its Environmental, Social and

Governance (ESG) responsibilities

and we have outlined our evolving

approach on pages 34 to 39.

Geopolitical and other

macroeconomic risks

The Company’s investments may

be aﬀected by regional events or

politics. A recent example of this

is the high-inflation environment

in the aﬅermath of COVID-19 and

the conflict in Ukraine. The Board

has no control over such macro

events, and as the Company’s

investments are domiciled in the

UK with only a limited presence

in the rest of the world, risks are

primarily localised to those facing

the UK economy. As a result of the

conflict in Ukraine, during the period

our investment adviser undertook

a review of the entire portfolio for

links to sanctioned individuals and

companies, took appropriate action

where required, and continues to

monitor the situation carefully.

A review of portfolio company

exposure to Silicon Valley bank was

also performed during the period

and appropriate action taken in the

days before the bank’s UK subsidiary

was acquired by HSBC.

VCT legislation and

qualifying status

The Company has continued to

meet the stringent and complex

qualifying conditions laid down by HM

Revenue & Customs for maintaining

its approval as a VCT. The investment

adviser monitors the position closely

and reports regularly to the Board.

Philip Hare & Associates LLP has

continued to act as independent

adviser to the Company on VCT

taxation matters.

The upcoming 2025 ‘sunset clause’

was a European state aid requirement

when the VCT scheme received state

aid approval in 2015, which means

that without a change in legislation

investors will not receive upfront tax

relief when investing in VCTs aﬅer

this date. While the government

has signalled that it will extend the

scheme, to date no formal legislation

has been introduced to enact this

commitment. The Company and the

investment adviser will continue to

monitor progress in this area. The

Board considers that the Company,

and VCTs more generally, are

successfully delivering in-line with the

Government’s mandate, which is to

channel money into higher-risk, early-

stage businesses.

Whilst no further amendments to

the VCT legislation were announced

by the Chancellor in his 2023 Budget

statement, it is possible that further

changes will be made in the future.

We will continue to work closely with

our investment adviser to maintain

compliance with the scheme rules at

Northern Venture Trust PLC

Annual Report and Financial Statements

09

01

![ ]()

all times.

HMRC has recently clarified

the rules relating to the financial

health of companies at the time of

any investment, which may limit

VCTs’ ability to make investments in

some cases.

However a recent review

demonstrated that very few of the

Company’s current investments are

likely to be aﬀected in the near term,

concluding that our portfolio is not

exposed significantly to this.

Annual General Meeting

The Company’s AGM will be held at

12.30pm on 21 July 2023. The AGM

provides an excellent opportunity

for shareholders, Directors and

the investment adviser to meet

in person, exchange views and

comment. We will hold the AGM in

person at Reed Smith LLP, Broadgate

Tower, 20 Primrose Street, London,

EC2A 2RS.

Following positive

feedback received from the last three

years, we also intend to oﬀer remote

access for shareholders through

an online webinar facility for those

who would prefer not to travel.

Full

details and formal notice of the AGM

are set out in a separate document.

The General Meeting regarding

the proposed changes to the

performance-related management

fee will be held immediately aﬅer the

conclusion of the AGM.

Board Retirement

Tim Levett is retiring from the

Board and so will not be standing

for re-election at the AGM in July.

Tim founded our Company almost

30 years ago, having established

Northern Venture Managers as one of

the leading regional investors in the

eighties.

He has been instrumental

in promoting venture capital trusts

in general and the Northern Venture

Trusts in particular to government

and financial advisers for decades.

He

was a founding member and recent

chairman of the Venture Capital

Trust Association, which represents

more than 90% of the VCT industry

by value.

His contribution to the

Board has been immeasurable and

we will miss his deep knowledge and

insight.

On behalf of the Board and

all shareholders, I would like to thank

Tim for his exceptional service to the

Company over so many years and

wish him well in his retirement.

Chair’s Statement

continued

Outlook

The geopolitical and economic

conditions for the next twelve

months are likely to continue to

be challenging and this provides

a good opportunity to invest for

the longer term and support our

existing portfolio companies. Failure

rates remain low and despite some

reductions in valuations this year,

the Directors remain encouraged by

the resilience of the wider portfolio.

We remain committed to supporting

the development of entrepreneurial

early-stage businesses in the UK.

Simon Constantine

Chair

15 June 2023

Northern Venture Trust PLC

Annual Report and Financial Statements

10

![ ]()

“

Following the smaller top-

up oﬀers in the 2021/22 and

2022/23 tax years, and taking

into account the increased

rate of investment, the Board

are pleased to announce that

the Company will launch

a prospectus top-up oﬀer

in the 2023/24 tax year

for £14.0 million, with an

overallotment facility of

£6.0 million.

Northern Venture Trust PLC

Annual Report and Financial Statements

11

![ ]()

Directors

and advisers

Simon Constantine MA ACA

(Chair)

has extensive business management

experience at board level, particularly in

the healthcare and life sciences sectors,

and co-led the management buy-in and

subsequent trade sale of Life Sciences

International plc. He has served as a

non-executive director of a number

of venture capital and private equity-

backed businesses and is currently chair

of Capstone Foster Care Limited and

a non-executive director of SourceBio

International plc. He was appointed to the

Board in 2012 and became chair in 2014.

Richard Green BA FCA CF

(Chair of Audit Committee)

joined Kleinwort Benson Development

Capital in 1988 and was a founder in 2001

of the spin-out business which became

August Equity LLP, where he was managing

partner until 2009 and then chair until

his retirement in 2014. He is a past chair

of the British Private Equity & Venture

Capital Association and is a member of

the North East Fund Advisory Panel, the

non-executive chair of Technology Venture

Partners LLP and a non-executive director

of BGH Capital Oﬀshore GP I Limited and

BGH Capital Oﬀshore GP II Limited. He was

appointed to the Board in 2014.

Deborah Hudson

MBA MEng MIET

is a founding director of Shackleton

Ventures, which specialises in secondary

venture and development capital

investments and has served on the boards

of a number of their investments and

other earlier stage companies. She was

appointed to the Northern Venture Trust

Board on 1 January 2022.

Tim Levett MBA

is the non-executive chair of NVM Private

Equity LLP, whose business he co-founded

in 1988. He is a non-executive director of

Northern 3 VCT PLC and several unquoted

companies and is a member of the AIC’s

VCT Forum and the British Private Equity

& Venture Capital Association’s Venture

Capital Committee. He was appointed to

the Board in 2013.

Northern Venture Trust PLC

Annual Report and Financial Statements

12

![ ]()

David Mayes

is an experienced investment professional

and investor with a long-standing

involvement in financial markets. He

previously managed an emerging

markets investment team for Credit

Suisse Securities (Europe) Limited. He

was formerly a trustee director of a

major pension fund and vice chair of its

investment committee, and a member

of the Salvation Army International Trust

Investment Board. He was appointed to

the Board in 2014.

i

Secretary and registered oﬀice

Mercia Company Secretarial

Services Limited

Forward House

17 High Street

Henley-in-Arden B95 5AA

Registered number

03090163

Investment adviser

Mercia Fund Management Limited

Forward House

17 High Street

Henley-in-Arden B95 5AA

Listed investment adviser

Brewin Dolphin Limited

Time Central

32 Gallowgate

Newcastle upon Tyne NE1 4SR

Independent Auditor

Mazars LLP

The Pinnacle

160 Midsummer Boulevard

Milton Keynes MK9 1FF

Taxation adviser

Philip Hare & Associates LLP

6 Snow Hill

London EC1A 2AY

Solicitors

Reed Smith LLP

Broadgate Tower

20 Primrose Street

London EC2A 2RS

Stockbrokers

Panmure Gordon (UK) Limited

One New Change

London EC4M 9AF

Bankers

Barclays Bank PLC

1 Churchill Place

London E14 5HP

Bank of Scotland PLC

Head Oﬀice

The Mound

Edinburgh EH1 1YZ

Santander UK PLC

2 Triton Square

Regent’s Place

London NW1 3AN

Registrars

Equiniti Limited

Aspect House

Spencer Road

Lancing BN99 6DA

Shareholder helpline: 0800 028 2349

Northern Venture Trust PLC

Annual Report and Financial Statements

13

![ ]()

Shareholder

Information

The Company

Northern Venture Trust PLC (the

Company) is a Venture Capital Trust

(VCT) which has been listed on the

London Stock Exchange since 1995.

The Company invests mainly in

unquoted venture capital holdings,

with its remaining assets invested

in a portfolio of equity investments,

quoted investment funds and bank

deposits.

Northern Venture Trust PLC is advised

by Mercia Fund Management Limited

(Mercia), a wholly owned subsidiary

of Mercia Asset Management PLC

(MAM). MAM is a specialist alternative

asset manager with over 15 years’

experience of providing capital to

high-growth UK SMEs, meeting a

large, growing and under-served need

for long-term investment capital.

Mercia oﬀers high-growth UK SMEs a

complete capital solution including

private equity, debt, seed and venture

capital (the latter category accounting

for the majority of its investment

activity). In being advised by Mercia,

the VCTs have the opportunity to co-

invest alongside Mercia’s own funds

that are able to provide replacement

capital and invest without the

restrictions of the VCT Rules.

Mercia also acts as investment

manager of Northern 2 VCT PLC and

Northern 3 VCT PLC, in addition to

various other investment funds.

The

Company, Northern 2 VCT PLC and

Northern 3 VCT PLC are generally

known in the market as the Northern

VCTs and are the only VCTs which

Mercia manages or advises.

Mercia Asset Management PLC is

quoted on AIM (Alternative Investment

Market).

Northern Venture Trust PLC is

a member of the Association of

Investment Companies (AIC).

Venture Capital Trusts

Venture Capital Trusts (VCTs) were

introduced by the Chancellor of the

Exchequer in the November 1994

Budget, the relevant legislation now

being contained in the Income Tax Act

2007. VCTs are intended to provide a

means whereby private individuals

can invest in small unquoted trading

companies in the UK, with an

incentive in the form of a range of

tax benefits. With eﬀect from 6 April

2006, the benefits to eligible investors

include:

•

income tax relief at up to 30%

on new subscriptions of up to

£200,000 per tax year, provided

the shares are held for at least five

years;

•

exemption from income tax on

dividends paid by VCTs (such

dividends may include the VCT’s

capital gains as well as its income);

and

•

exemption from capital gains tax

on disposals of shares in VCTs.

Subscribers for shares in VCTs

between 6 April 2004 and 5 April 2006

were entitled to income tax relief at

40% rather than 30% and the shares

had to be held for at least three

years rather than five years. Prior to

6 April 2004, subscribers for shares

in VCTs were entitled to income tax

relief at 20% and could also obtain

capital gains deferral relief. Capital

gains deferred by pre-6 April 2004

subscriptions are not aﬀected by the

subsequent changes in VCT tax reliefs.

In order to maintain approved status,

a VCT must comply on a continuing

basis with the provisions of Section

274 of the Income Tax Act 2007; in

particular, a VCT is required at all

times to hold at least 80% by value of

its investments in qualifying holdings,

of which at least 70% must comprise

eligible shares. For this purpose a

‘qualifying holding’ is an investment

in new shares or securities of an

unquoted company (which may

however be quoted on AIM) which has

a permanent establishment in the UK,

is carrying on a qualifying trade, and

whose gross assets and number of

employees at the time of investment

do not exceed prescribed limits.

The definition of ‘qualifying

trade’ excludes certain activities

such as property investment and

development, financial services and

asset leasing. The Finance

(No 2) Act 2015 contained a number

of significant changes to the VCT

rules for investments completed aﬅer

its introduction, designed to secure

approval of the VCT scheme by the

European Commission. A company

whose trade is more than seven

years old (ten years for ‘knowledge

intensive’ companies) will generally

only qualify for VCT investment if it

has previously received State-aided

risk finance before the end of the

initial investing period or the new

investment exceeds 10% of the total

turnover for the past five years and

the funds are used for new products

and/or geographical markets; there is

a lifetime limit of £12 million

(£20 million for ‘knowledge intensive’

companies) on the amount of

State-aid funding receivable by a

company; and VCT funds may not

be used by a company to acquire

shares in another company or to

acquire a business. A breach of the

requirements may lead to a loss of

VCT status.

The Finance Act 2018 contained

further changes to the conditions for

a VCT to maintain its approved status.

The changes were designed to increase

the level of qualifying investments

made by VCTs.

A non-exhaustive list of

the main points is as follows:

•

investments made from

15 March 2018 are only qualifying

if they meet the risk-to-capital

condition.

This principles based

condition broadly requires the

investee company to be an early

stage, higher risk, entrepreneurial

company which has the potential

to grow in the long term;

Northern Venture Trust PLC

Annual Report and Financial Statements

14

![ ]()

•

debt finance provided by VCTs

must be made on an unsecured

basis;

•

a VCT must invest at least 30% of

any funds raised in an accounting

period commencing on or aﬅer

6 April 2018 in qualifying holdings

within 12 months of the period

end; and

•

investments made from 6 April

2019 in qualifying holdings must

comprise, in aggregate, at least

70% of eligible shares, regardless

of when the money used to fund

the investment was raised.

Share price

The Company’s share price is carried

daily in the Financial Times and the

Daily Telegraph. The Company’s FTSE

Actuaries classification is ‘Investment

Companies – VCTs’.

A range of shareholder information

is provided on the internet at

www.shareview.co.uk by the

Company’s registrars, Equiniti

Limited, including details of

shareholdings, indicative share

prices and information on recent

dividends (see page 13 for contact

details for Equiniti Limited).

Share price information can also be

obtained via the Company’s website.

Dividend investment scheme

The Company operates a dividend

investment scheme, giving

shareholders the option of investing

their dividends in new ordinary

shares in the Company with the

benefit of the tax reliefs currently

available to VCT subscribers.

Information about the dividend

investment scheme can be obtained

from the Company Secretary (see

page 16 for contact details).

Electronic communications

The Company continues to provide

the option to shareholders to

receive communications from the

Company electronically rather

than by paper copy. A letter is

attached alongside this report for all

shareholders currently receiving their

annual report in print, requesting

confirmation of their preferences.

Shareholders who wish to change

their preferences should visit

www.shareview.co.uk (operated by

the Company’s registrars, Equiniti

Limited), register for a Shareview

portfolio and select their preferred

method of delivery of company

communications.

Financial calendar

Subject to regular review by the Directors, the Company’s financial calendar for the

year ending 31 March 2024 is as follows:

November 2023

Half-yearly financial report for the six months ending

30 September 2023 announced

January 2024

Interim dividend paid

June 2024

Final dividend and results for year ending 31 March 2024 announced

July 2024

Annual report and financial statements published

August 2024

AGM; final dividend paid

Northern Venture Trust PLC

Annual Report and Financial Statements

15

![ ]()

This report has been prepared by

the Directors in accordance with

the requirements of Section 414

of the Companies Act 2006.

The

Company’s independent auditor

is required by law to report on

whether the information given in

the strategic report and directors’

report is consistent with the financial

statements.

The auditor’s report is

set out on pages 52 to 56.

Corporate objective

The Company’s objective is to

provide high long-term tax-free

returns to investors through a

combination of dividend yield and

capital growth, by following its

strategy of investing primarily in

unquoted UK manufacturing, service

and technology businesses which

meet the investment adviser’s key

criteria of good growth potential,

strong management and ability to

generate cash in the medium to long

term.

Investment policy

The Company’s investment policy

has been designed to enable the

Company to achieve its objective

whilst complying with the qualifying

conditions set out in the VCT rules, as

amended by HM Government from

time to time.

The Directors intend that the long-

term disposition of the Company’s

assets will be approximately 80% in a

portfolio of VCT-qualifying unquoted

and AIM-quoted investments,

and 20% in other investments

selected with a view to producing

an enhanced return while avoiding

undue capital volatility, to provide

a reserve of liquidity which will

maximise the Company’s flexibility

as to the timing of investment

acquisitions and disposals, dividend

payments and share buy-backs.

Within the VCT-qualifying portfolio,

investments will be structured using

various investment instruments,

including ordinary and preference

shares, loan stocks and convertible

securities, to achieve an appropriate

balance of income and capital

growth. The selection of new

investments will necessarily have

regard to the VCT rules, which are

designed to focus investment on

earlier stage development capital

opportunities. The portfolio will

be diversified by investing in a

broad range of VCT-qualifying

industry sectors and by holding

investments in companies at

diﬀerent stages of maturity in the

corporate development cycle. The

normal investment holding period

is expected to be in the range from

three to ten years.

No single investment will normally

represent in excess of 3% of the

Company’s total assets at the time

of initial investment. As investments

are held with a view to long-term

capital growth as well as income, it

is possible that individual holdings

may grow in value to the point where

they represent a significantly higher

proportion of total assets prior to

a realisation opportunity being

available.

Investments will normally be

made using the Company’s equity

shareholders’ funds and it is not

intended that the Company will take

on any long-term borrowings.

Co-investment arrangements

The Company operates within a

co-investment and allocation policy

that applies to all funds managed

by Mercia. Under the terms of

this policy, where an investment

opportunity is VCT qualifying and

the funding requirement is in excess

of £2 million, the Company and the

other VCTs managed by Mercia are

the preferred lead investors. For

these opportunities the Company is

entitled to participate pro rata to net

assets alongside the other VCT funds

managed by Mercia; save where the

investment opportunity is located

in Yorkshire, Humberside, Teesside

or the North East, where minimum

syndication requirements mean

that certain other funds managed by

Mercia can participate in the funding

round alongside the Northern VCTs;

with an allocation of up to (but not

exceeding) 20% (10% in the North

East). Where the funding round for a

new opportunity is under £2 million

the VCTs will not be the lead investors;

but if any such deal is in excess of

£1.5 million, the Northern VCT funds

have the right to participate at a de

minimis level of £500,000.

In relation to follow-on rounds of

investment where the Company and

other Northern VCTs are existing

investors, the Company, alongside the

other Northern VCT funds, shall have

priority to determine how much they

wish to invest, with no requirement to

oﬀer such investment opportunities to

the other funds managed or advised

by Mercia.

Under a co-investment scheme,

members of the VCT investment

team and certain key Mercia

executives are required to invest

personally alongside the funds in

each VCT-qualifying investment on a

predetermined basis.

Investment management

Mercia Fund Management Limited

(Mercia) acts as the investment

adviser and has done so since the

Company consented to the novation

of its existing investment advisory

agreement from NVM Private Equity

LLP (NVM) eﬀective on 23 December

2019.

The Board’s Management

Engagement Committee reviews the

terms of Mercia’s appointment as

investment adviser on a regular basis.

Further information about the terms

of the management agreement with

Mercia and the remuneration payable

to Mercia is set out in the directors’

report on page 42 and in Note 3 to the

financial statements.

Strategic

Report

Northern Venture Trust PLC

Annual Report and Financial Statements

16

![ ]()

Overview of the period

During the 18 month period under

review Northern Venture Trust

PLC suﬀered a total return, before

dividends, of minus 6.0 pence per

share, equivalent to minus 8.1% of

the opening net asset value per share

of 74.1 pence.

The movement in

total net assets and net asset value

per share is summarised in Table 2.

The negative return was driven by

an unrealised net decrease in the

valuation of the investment portfolio,

in particular the listed investments.

This trend has been partially oﬀset

by realised gains from the disposal of

several investments.

Total income from investments during

the period decreased to £0.9 million

(year ended 30 September 2021: £1.4

million).

As the proportion of earlier

stage investments in the unquoted

portfolio increases as intended, it is

expected that investment income

will continue to decrease as the

potential returns targeted become

more focused on capital growth rather

than income generation. The basic

investment management fee payable

to the investment adviser was £3.2

million (year ended 30 September

2021: £2.3 million). There was no

performance-related management

fee payable in respect of the current

period (year ended 30 September

2021: £2.5 million).

Table 1: Venture capital portfolio cash flow

New

investment

£000

Disposal

proceeds

£000

Net cash

inflow/

(outflow)

£000

Year ended 30 September 2018

12,353

10,781

(1,572)

Year ended 30 September 2019

10,877

10,268

(609)

Year ended 30 September 2020

8,813

1,635

(7,178)

Year ended 30 September 2021

11,707

31,118

19,411

18 month period ended

31 March 2023

25,049

26,095

1,046

Total

68,799

79,897

11,098

Table 2: Movements in net assets and net asset value per share

£000

Pence per

ordinary share

Net asset value at 1 October 2021

119,298

74.1

Net revenue (investment income less revenue

expenses and tax)

(478)

(0.3)

Capital surplus arising on investments:

Realised net gains on disposals

2,944

1.8

Movements in fair value of investments

(9,776)

(5.9)

Management expenses allocated to capital

account (net of tax)

(2,613)

(1.6)

Total return for the period as shown in the

income statement

(9,923)

(6.0)

Proceeds of issues of new shares

(net of expenses)

7,582

–

Shares re-purchased for cancellation

(4,570)

–

Net movement for the period before

dividends

(6,911)

(6.0)

Net asset value at 31 March 2023 before

dividends recognised

112,387

68.1

Dividends recognised in the financial

statements for the period

(9,890)

(6.0)

Net asset value at 31 March 2023

102,497

62.1

The net cash inflow from the venture

capital portfolio during the period was

£1.05 million, comprising disposal

proceeds of £26.10 million less

investments of £25.0 million. Portfolio

cash flow over the past five years is

summarised in Table 1.

Aﬅer taking account of other cash

flows, including dividend payments of

£9.9 million, the Company’s total cash

balances decreased over the period

by £11.1 million to £14.0 million.

In addition the Company holds

quoted equity investments valued at

£8.9 million.

Dividends

The Directors have declared or

proposed dividends totalling

6.0 pence per share in respect of

the period, comprising a 0.2 pence

revenue dividend and a 5.8 pence

capital dividend.

Venture capital investment

portfolio

The last eighteen months have been

impacted by the lingering impact

of COVID-19 measures, supply side

shortages, inflationary pressures,

rising interest rates and a global

economic slowdown. During this

period our investment adviser has

worked with portfolio management

teams to navigate the fast-evolving

landscape. In all cases, Mercia has

been working very closely with

investee management teams to

support them to overcome liquidity or

operational challenges.

Venture capital investment

activity

During the eighteen months ended

31 March 2023, fiﬅeen new venture

capital investments were completed

at a cost of £17.0 million and

additional funding totalling £8.0

million was invested in 22 existing

portfolio companies, by way of follow-

on funding rounds. The proportion of

follow on investments is increasing

in line with the shiﬅ in focus to

earlier stage companies, which oﬅen

require multiple rounds of growth

finance to realise their potential.

The

portfolio at 31 March 2023 comprised

57 holdings with an aggregate value

of £79.7 million.

21.7% by value

of this portfolio is represented by

management buy-out and growth

capital investments acquired prior to

November 2015 when the VCT rules

were amended to promote earlier

stage investment.

A summary of the venture capital

holdings at 31 March 2023 is given

on page 23, with information on the

fiﬅeen largest investments on pages

26 to 33.

Northern Venture Trust PLC

Annual Report and Financial Statements

17

![ ]()

Strategic report

continued

New investments

Intechnica (including Netacea) (£1,701,000)

Cyber security consultancy

Project Glow Topco (t/a Currentbody.com) (£1,686,000)

Online retailer for home use beauty products

Social Value Portal (£1.573,000)

Platform to enable corporate and public sector organisations to measure,

report and enhance the social value they create

Turbine Simulated Cell Technologies (£1,433,000)

Simulation of cell reaction to the treatment of complex disease

Broker Insights (£1,395,000)

Platform connecting insurers and brokers

Optellum (£1,276,000)

AI platform to diagnose and treat early-stage lung cancer

Centuro Global (£1,038,000)

Technology platform to enable companies’ international expansion plans

Pimberly (£1,008,000)

Product information management soﬅware

Send Technology Solutions (£974,000)

Platform for insurers, reinsurers and managing general agents

Forensic Analytics (£964,000)

Call data communications analytics soﬅware for police forces

Axis Spine Technologies (£955,000)

Developer of next generation spinal implants

Wonderush (t/a HowNow) (£948,000)

Platform for workplace learning

LMC Soﬅware (£868,000)

Provider of social care management soﬅware for care homes for the

elderly or disabled

Sen Corporation (£681,000)

Live streaming of high quality video from space

Synthesized (£510,000)

Data product enterprise soﬅware

Investment realisations

Details of investment disposals

during the period are given in Note

9 on page 69.

The most significant

disposals (original cost or sales

proceeds in excess of £1.0 million) are

summarised in Table 3.

Lineup Systems

is a multi channel

advertising and media company. The

Company exited its investment in

March 2023 for proceeds of

£7.3 million, representing a return of

7.8x including interest received during

the life of the investment.

Currentbody

is an online retailer

for home-use beauty products.

In November 2021, the Company

realised part of its investment for cash

proceeds of £3.9 million and retained

an investment of £1.7 million in the

new owner’s holding vehicle. Including

loan interest received over the life of

this investment, this represented a 2.9x

lifetime return.

Intelling

,a communications specialist

providing customer support solutions,

secured a significant contract which

evolved into part of the COVID-19

Track and Trace initiative. In October

2021 the Company realised its

investment for proceeds of £3.6

million. Including loan interest

income received over the life of this

investment, this represented a 3.6x

lifetime return.

Knowledgemotion Ltd (t/a Boclips)

is an online educational video and

podcast platform. In June 2022 the

Company realised its investment for

an initial £3.3 million, representing a

return of 1.7x.

Mojo Mortgages

is an online

mortgage broker. The Company exited

its investment in November 2021 for

proceeds of £2.5 million, representing

a return of 1.6x.

Vectura Group

is a pharmaceutical

company. The Company exited its

long-held investment in October

2021 for proceeds of £1.1 million,

representing a return of 1.8x.

Intechnica

is a cyber security

consultancy which demerged into two

entities in May 2022 – Intechnica, and

Netacea, a provider of cyber security

through AI-powered consultancy.

In January 2023, Intechnica was

acquired by Crosslake Technologies.

The initial proceeds received by the

Company of £0.6 million represented

an initial return of 2.3x.

Table 3: Significant investment realisations

Company

Date of

original

investment

Original

cost

£000

Sales

proceeds

£000

Realised

surplus/

(deficit)

£000

Lineup Systems

2011

975

7,288

6,313

Currentbody

2018

2,050

5,630

3,580

Intelling Group

2017

1,222

3,616

2,394

Knowledgemotion

2017

1,903

3,284

1,381

Mojo Mortgages

2019

1,592

2,480

888

Vectura Group

2001

599

1,074

475

Axial Systems Holdings

2008

1,004

41

(963)

Channel Mum

2016

1,343

–

(1,343)

No. 1 Lounges

2014

2,006

–

(2,006)

Ideagen

is a provider of quality,

audit and risk management soﬅware

solutions. The AIM-listed business

experienced considerable growth over

the investment lifetime and in July

2022 was acquired by private equity

firm HG Pooled Management. The

Company realised their investment

for proceeds of £0.4 million, which

represented a 10.2x return on cost.

Axial Systems

is a provider of security

and data solutions. The Company

originally invested in 2008 and exited

this period for a return, including

interest received during the life of the

investment, of 0.7x.

Channel Mum

was a parenting

focused video website which entered

liquidation during the period.

No. 1 Lounges

was a provider of

airport lounges which as a result of

Covid-19 airport closures, entered

liquidation during the period.

Northern Venture Trust PLC

Annual Report and Financial Statements

18

![ ]()

Table 4: Venture capital investment valuation by category

Number of

investments

Valuation

£000

% of portfolio

by value

Unquoted investments at directors’ valuation

Revenue/earnings multiple

17

22,657

28%

Price of a recent investment

subsequently calibrated as

appropriate

35

53,787

68%

Quoted investments at bid price

Quoted on AIM

5

3,253

4%

Total

57

79,697

100%

Valuation policy

Unquoted investments are valued

in accordance with the accounting

policy set out on page 62, which

follows the International Private

Equity and Venture Capital Valuation

(IPEV) guidelines, being the industry

accepted best practice.

Where valuations are based on

company earnings, audited historic

results will be taken into account

along with more recent unaudited

information and projections where

these are considered suﬀiciently

reliable. For investments in earlier

stage businesses, where a material

arm’s length transaction has recently

been concluded, this is usually taken

as the starting point for fair value, and

subsequently tested and recalibrated

to reflect changes in market

conditions or company specific

performance. Performance is typically

considered using a range of metrics

such as annual recurring revenue,

EBITDA, milestones achieved,

customer wins, cash runway and

budget accuracy. Provision against

cost is made where an investment is

under-performing significantly.

As at 31 March 2023 the number of

venture capital investments falling

into each valuation category was as

shown in Table 4.

Northern Venture Trust PLC

Annual Report and Financial Statements

19

![ ]()

236.9

228.7

254.3

252.9

250.6

Key performance indicators

The Directors regard the following as

the key indicators pertaining to the

Company’s performance:

Net asset value and total return to

shareholders:

the chart opposite

shows the movement in net asset

value and total return (net asset value

plus cumulative dividends) per share

over the past five financial years.

Dividend distributions:

the chart

opposite shows the dividends

(including proposed final dividend)

declared in respect of each of the

past five financial years and on a

cumulative basis since inception.

Ongoing charges:

the charts opposite

show total annual running expenses

as a percentage of the average net

assets attributable to shareholders for

each of the past five financial years.

Declared dividends per share (pence)\*

2019

2020

2021

2022

2023

\*includes dividends proposed but not yet paid

\*\*special dividend

Net asset value plus cumulative

dividends paid per share\* (pence)

2019

2020

2021

2022

2023

2.35%

2.50%

3.87%

3.27%

2.37%

2019

2020

2021

2022

2023

2.35%

2.35%

2.49%

2.24%

2.37%

2019

2020

2021

2022

2023

\*excludes dividends proposed but not yet paid

Ongoing charges excluding performance

fees (% of average net assets)

Ongoing charges including performance

fees (% of average net assets)

Strategic report

continued

70.4

58.2

79.8

68.4

62.1

166.5

170.5

174.5

184.5

188.5

NAV per share

Cumulative dividends paid per share

6\*\*

4

4

4

4

4\*

Northern Venture Trust PLC

Annual Report and Financial Statements

20

![ ]()

Maintenance of VCT-qualifying

status:

the Directors believe that

the Company has at all times since

inception complied with the VCT

qualifying conditions laid down by HM

Revenue & Customs.

Risk management

The Board carries out a regular

and robust assessment of the risk

environment in which the Company

operates and seeks to identify new

risks as they emerge. The principal

and emerging risks and uncertainties

identified by the Board which might

aﬀect the Company’s business

model and future performance, and

the steps taken with a view to their

mitigation, are as follows:

Investment and liquidity risk:

investment in smaller and unquoted

companies, such as those in which

the Company invests, involves a

higher degree of risk than investment

in larger listed companies because

they generally have limited product

lines, markets and financial resources

and may be more dependent on key

individuals. The securities of smaller

companies in which the Company

invests are typically unlisted, making

them illiquid, and this may cause

diﬀiculties in valuing and disposing

of the securities. The Company may

invest in businesses whose shares are

quoted on AIM – the fact that a share

is quoted on AIM does not mean that

it can be readily traded and the spread

between the buying and selling prices

of such shares may be wide.

Mitigation:

the Directors aim to limit

the risk attaching to the portfolio as

a whole by careful selection, close

monitoring and timely realisation

of investments, by carrying out

rigorous due diligence procedures

and maintaining a wide spread of

holdings in terms of financing stage

and industry sector within the rules

of the VCT scheme. The Board reviews

the investment portfolio with the

investment adviser on a regular basis.

Financial risk:

most of the

Company’s investments involve a

medium to long-term commitment

and many are illiquid.

Mitigation:

the Directors consider

that it is inappropriate to finance

the Company’s activities through

borrowing except on an occasional

short-term basis. Accordingly they

seek to maintain a proportion of the

Company’s assets in cash or cash

equivalents in order to be in a position

to pursue new unquoted investment

opportunities and to make follow-

on investments in existing portfolio

companies. The Company has very

little direct exposure to foreign

currency risk and does not enter into

derivative transactions.

Economic risk:

events such as

economic recession or general

fluctuation in stock markets, exchange

rates and interest rates may aﬀect

the valuation of investee companies

and their ability to access adequate

financial resources, as well as

aﬀecting the Company’s own share

price and discount to net asset value.

The level of economic risk has been

elevated most recently by inflationary

pressures, interest rate increases, and

supply shortages.

Mitigation:

the Company invests in a

diversified portfolio of investments

spanning various industry sectors,

and maintains suﬀicient cash

reserves to be able to provide

additional funding to investee

companies where it is appropriate

and in the interests of the Company

to do so. The investment adviser

typically provides an investment

executive to actively support

the Board of each unquoted

investee company. At all times,

and particularly during periods of

heightened economic uncertainty,

the investment executives share best

practice from across the portfolio

with investee management teams in

order to mitigate economic risk.

Stock market risk:

some of the

Company’s investments are quoted

on the London Stock Exchange

or AIM and will be subject to

market fluctuations upwards and

downwards. External factors such as

terrorist activity, political activity or

global health crises, can negatively

impact stock markets worldwide.

In times of adverse sentiment there

may be very little, if any, market

demand for shares in smaller

companies quoted on AIM.

Mitigation:

the Company’s quoted

investments are actively managed

by specialist managers, including

Mercia in the case of the AIM-quoted

investments, and the Board keeps

the portfolio and the actions taken

under ongoing review.

Credit risk:

the Company holds a

number of financial instruments and

cash deposits and is dependent on

the counterparties discharging their

commitment.

Mitigation:

the Directors review

the creditworthiness of the

counterparties to these instruments

and cash deposits and seek to ensure

there is no undue concentration of

credit risk with any one party.

Legislative and regulatory risk:

in

order to maintain its approval as

a VCT, the Company is required to

comply with current VCT legislation

in the UK. Changes to UK legislation

in the future could have an adverse

eﬀect on the Company’s ability to

achieve satisfactory investment

returns whilst retaining its VCT

approval.

Mitigation:

the Board and the

investment adviser monitor

political developments and

where appropriate seek to make

representations either directly or

through relevant trade bodies.

Internal control risk:

the Company’s

assets could be at risk in the absence

of an appropriate internal control

regime which is able to operate

eﬀectively even during times of

disruption.

Mitigation:

the Board regularly

reviews the system of internal

controls, both financial and non-

financial, operated by the Company

and the investment adviser. These

include controls designed to

ensure that the Company’s assets

are safeguarded and that proper

accounting records are maintained.

VCT qualifying status risk:

while

it is the intention of the Directors

that the Company will be managed

so as to continue to qualify as a

VCT, there can be no guarantee

that this status will be maintained.

A failure to continue meeting the

qualifying requirements could result

in the loss of VCT tax relief, the

Company losing its exemption from

corporation tax on capital gains,

to shareholders being liable to pay

income tax on dividends received

from the Company and, in certain

circumstances, to shareholders

being required to repay the

initial income tax relief on their

investment.

Mitigation:

the investment adviser

keeps the Company’s VCT qualifying

status under continual review and its

reports are reviewed by the Board on

a quarterly basis. The Board has also

retained Philip Hare & Associates

LLP to undertake an independent

VCT status monitoring role.

Northern Venture Trust PLC

Annual Report and Financial Statements

21

![ ]()

Additional disclosures required

by the Companies Act

Section 172 Statement

Section 172 of the Companies Act

2006 requires a Director to promote

the success of the Company. In doing

this they must act in the way that

they consider, in good faith, would be

most likely to promote the success

of the Company for the benefit of its

members as a whole. In doing this

our Directors are required to have a

regard, amongst other matters, to the:

•

likely consequences of any

decisions in the long term

•

need to foster the Company’s

business relationships with

suppliers and others

•

desirability of the Company

maintaining a reputation for high

standards of business conduct

•

need to act fairly as between

members of the Company.

In discharging their duties each

Director has regard to the factors set

out above and to other factors which

they consider relevant to the decision

being made. Those factors may

include, for example, the interests and

views of our shareholders, advisers

and regulators. The Board’s aim

is to make sure that decisions are

consistent and predictable. Details on

how the Board operates and the way

Directors reach decisions, including

some of the matters discussed and

debated during the period, the key

stakeholder considerations that

were central to those discussions

and the way in which Directors had

regard to the need to foster the

Company’s long-term relationship

with shareholders and other

stakeholders, are included in the

Corporate Governance section of

this report on pages 46 to 50. An

example of a key decision reached

by the Board during the period is the

level of dividends paid or proposed,

which totalled 6 pence per share.

In reaching their final decision on

this matter, the Board considered

the level of returns generated

by the Company, the potential

timing of investment realisations,

the potential future capital

requirements of portfolio companies

and continuing compliance with the

VCT scheme rules.

Key stakeholders

Employees and Directors

The Company had no employees

during the period and there are five

directors.

Shareholders

The Directors recognise the

value of maintaining regular

communications with shareholders.

Formal reports are published at

the half-year and year-end stages,

and an opportunity is given to

shareholders at the annual general

meeting to question the Board

and the investment adviser on

matters relating to the Company’s

operation and performance. The

investment adviser usually holds

an annual VCT investor seminar to

which shareholders are invited and

the Directors attend.

The Directors’ decisions are

intended to achieve the Company’s

corporate objective. Maintaining

the Company’s status as a VCT is a

critical element of this.

Investment adviser

The Company’s most critical business

relationship is with the investment

adviser, Mercia. There is regular

contact with Mercia and members of

Mercia’s executive committee attend

all of the Company’s board meetings.

The content discussed at each

meeting is over a wide range of

topics from company operations to

issues faced by portfolio companies.

Portfolio companies

The Company holds minority

investments in its portfolio

companies and it has appointed

Mercia to advise on the management

of the portfolio. Whilst day to day

interaction with portfolio companies

is delegated via the management

and investment advisory agreement

(management agreement) to Mercia,

updates on the entire portfolio

are received by the Board at least

quarterly.

The directors take an

active interest in the challenges

faced by portfolio companies. More

details can be found on page 39.

Key decisions in period

Payment of dividend: despite

achieving a total return loss in the

period, the Board maintained the

annual dividend in excess of its target

as realisation proceeds more than

exceeded the value of dividends paid.

In doing so, the Board considered

commitments previously made to

Shareholders, and assessed its short

term liquidity requirements.

New performance related

management fee: the discussions

over the proposed new methodology

was discussed at length with the

investment adviser both formally

at board meetings and between

meetings, with a great deal of time

spent on modelling and analysing

the impact of diﬀerent approaches.

The final proposal was agreed as

in the Board’s view it improved

transparency and favoured long

term sustainable growth over

short term volatility. Shareholders

will be consulted on plans at the

general meeting that will take place

immediately aﬅer the close of the the

next Annual General Meeting.

Environmental, Social

and Governance (‘ESG’)

considerations

For full details on the Company’s

approach to ESG and mandatory

reporting requirements, please see

page 34.

Strategic report

continued

Future prospects

The slowdown of the domestic and

global economy, increased interest

rates and supply side pressures

continue to present challenges for

UK businesses. Your Directors have

been encouraged by the resilience

exhibited by the portfolio as a whole.

The directors regularly monitor the

service received from the Company’s

investment adviser, registrars and

custodians who all continue to

operate eﬀectively.

We remain committed to supporting

the development and prosperity

of entrepreneurial early stage

businesses in the UK and believe that

your company remains well placed

to do so.

By order of the Board

Mercia Company Secretarial

Services Limited

Company Secretary

15 June 2023

Northern Venture Trust PLC

Annual Report and Financial Statements

22

![ ]()

Investment portfolio

Fiﬅeeen largest venture capital investments (see pages 26 to 33)

Cost

£000

Valuation

£000

Like for like valuation

increase/ (decrease)

over period\*\*

% of net assets

by value

1

Evotix (formerly SHE)

2,766

12,658

188.6%

12.3%

2

Grip-UK (t/a Climbing Hangar)

3,530

3,530

0.0%

3.4%

3

Volumatic Holdings

216

3,275

17.1%

3.2%

4

Gentronix

1,362

3,082

111.5%

3.0%

5

Tutora (t/a Tutorful)

2,722

2,837

4.7%

2.8%

6

Rockar

1,877

2,795

36.9%

2.7%

7

Newcells Biotech

2,479

2,519

(10.8)%

2.5%

8

Biological Preparations Group

2,366

2,267

(17.7)%

2.2%

9

Adludio

2,103

2,103

0.0%

2.1%

10

Clarilis

1,972

1,972

(22.8)%

1.9%

11

IDOX\*

238

1,970

(10.9)%

1.9%

12

Administrate

2,374

1,901

5.6%

1.9%

13

Buoyant Upholstery

1,173

1,895

(31.6)%

1.8%

14

Pure Pet Food

1,774

1,845

0.3%

1.8%

15

Netacea

1,781

1,781

0.0%

1.7%

Other venture capital investments

16

Project Glow Topco (t/a Currentbody.com)

1,686

1,686

0.0%

1.6%

17

Social Value Portal

1,573

1,573

0.0%

1.5%

18

Enate

1,516

1,516

0.0%

1.5%

19

Ridge Pharma

1,497

1,500

0.2%

1.5%

20

Forensic Analytics

1,490

1,490

0.0%

1.5%

21

Turbine Simulated Cell Technologies

1,433

1,433

0.0%

1.4%

22

Broker Insights

1,395

1,395

0.0%

1.4%

23

Optellum

1,276

1,276

0.0%

1.2%

Northern Venture Trust PLC

Annual Report and Financial Statements

23

![ ]()

Other venture capital investments

Cost

£000

Valuation

£000

Like for like valuation

increase/ (decrease)

over period\*\*

% of net assets

by value

24

Duke & Dexter

1,237

1,246

0.7%

1.2%

25

VoxPopMe

1,218

1,205

(12.6)%

1.2%

26

Weldex (International) Oﬀshore Holdings

3,262

1,137

(41.0)%

1.1%

27

musicMagpie\*

238

1,111

(85.4)%

1.1%

28

Centuro Global

1,038

1,038

0.0%

1.0%

29

Pimberly

1,008

1,008

0.0%

1.0%

30

Send Technology Solutions

974

974

0.0%

1.0%

31

Axis Spine Technologies

955

955

0.0%

0.9%

32

Wonderush (t/a Hownow)

947

947

0.0%

0.9%

33

LMC Soﬅware

929

929

0.0%

0.9%

34

Fresh Approach (UK) Holdings

965

899

(0.3)%

0.9%

35

Locate Bio

876

876

0.0%

0.9%

36

Moonshot

874

874

0.0%

0.9%

37

Naitive Technologies

787

787

0.0%

0.8%

38

Oddbox

1,093

753

(84.7)%

0.7%

39

Northrow

1,427

730

(45.7)%

0.7%

40

Atlas Cloud

704

704

1.1%

0.7%

41

Intuitive Holding

1,674

686

(5.4)%

0.7%

42

Sen Corporation

681

681

0.0%

0.7%

43

Medovate

1,770

534

(67.5)%

0.5%

44

Thanksbox (t/a Mo)

1,559

518

(52.3)%

0.5%

45

Synthesized

510

510

0.0%

0.5%

46

Rego Technologies (t/a Upp) (formerly Volo)

2,369

470

(13.5)%

0.5%

47

Seahawk Bidco

513

467

(21.3)%

0.5%

48

Nutshell

734

385

(47.6)%

0.4%

Investment portfolio

Northern Venture Trust PLC

Annual Report and Financial Statements

24

![ ]()

Other venture capital investments

Cost

£000

Valuation

£000

Like for like valuation

increase/ (decrease)

over period\*\*

% of net assets

by value

49

Haystack Dryers

1,661

242

2.8%

0.2%

50

Arnlea Holdings

1,305

226

17.9%

0.2%

51

Sorted Holdings

3,022

212

(87.5)%

0.2%

52

Customs Connect Group

1,525

121

57.1%

0.1%

53

Angle\*

131

73

(61.0)%

0.1%

54

RTC Group\*

436

57

(64.3)%

0.0%

55

Velocity Composites\*

108

43

(14.9)%

0.0%

56

Quotevine

1,311

–

(100.0)%

0.0%

57

Ablatus Therapeutics

612

–

(100.0)%

0.0%

Total venture capital investments

79,052

79,697

77.8%

Listed equity investments

7,859

8,912

8.7%

Total fixed asset investments

86,911

88,609

86.5%

Net current assets

13,888

13.5%

Net assets

102,497

100.0%

\*Listed on AIM

\*\*This percentage change in ‘like for like’ valuations is a comparison of the 31 March 2023 valuations with the 30 September 2021 valuations (or where a new investment has been made in the period, the

investment amount), having adjusted for any partial disposals, loan stock repayments or new and follow-on investments in the period.

Northern Venture Trust PLC

Annual Report and Financial Statements

25

![ ]()

15 largest

venture capital investments

Evotix (formerly SHE Software Group)

1

£2,766,000

|

£12,658,000

Cost

Valuation

Basis of valuation

Revenue multiple

Equity held

11.1% (Mercia funds total 31.2%)

Business/location

Health & Safety platform provider, East

Kilbride

History

Investment in February 2018, led by NVM

Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

31 March

2022

£m

2021

£m

Sales

8.5

6.7

EBITDA

(0.1)

(2.8)

Loss before tax

(1.0)

(3.0)

Loss aﬅer tax

(0.7)

(2.9)

Net assets

0.9

0.7

Grip UK (t/a Climbing Hangar)

2

£3,530,000

|

£3,530,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

20.8% (Mercia funds total 61.4%)

Business/location

Operator of indoor climbing and leisure

facilities, London

History

Development capital financing, July

2018, led by NVM Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

30 September

2021

£m

2020

£m

Sales

2.3

2.0

EBITDA

(1.5)

(1.0)

Loss before tax

(1.5)

(1.0)

Loss aﬅer tax

(1.5)

(0.9)

Net assets

6.7

4.2

Northern Venture Trust PLC

Annual Report and Financial Statements

26

![ ]()

Volumatic Holdings

3

£216,000

|

£3,275,000

Cost

Valuation

Basis of valuation

Earnings multiple

Equity held

24.8% (Mercia funds total 77.7%)

Business/location

Manufacturer of intelligent cash handling equipment, Coventry

History

Management buy-out, March 2012, led by NVM Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends £92,000, loan stock interest nil

Audited financial information:

Year ended

31 March

2022

£m

2021

£m

Sales

15.5

10.6

EBITDA

3.3

2.5

Profit before tax

3.2

2.4

Profit aﬅer tax

2.9

2.2

Net assets

11.7

8.8

Gentronix

4

£1,362,000

|

£3,082,000

Cost

Valuation

Basis of valuation

Revenue multiple

Equity held

34.9% (Mercia funds total 86.6%)

Business/location

Technology for carcinogenic drug identification, Manchester

History

Development capital financing, February 2007, led by NVM

Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest £18,000

Audited financial information:

Year ended

31 August

2022

£m

2021

£m

Sales

3.7

2.5

EBITDA

(0.6)

(0.3)

Loss before tax

(0.7)

(0.1)

Loss aﬅer tax

(0.7)

(0.1)

Net assets

1.5

1.5

Northern Venture Trust PLC

Annual Report and Financial Statements

27

![ ]()

Tutora (t/a Tutorful)

5

£2,722,000

|

£2,837,000

Cost

Valuation

Basis of valuation

Revenue multiple

Equity held

13.4% (Mercia funds total 37.9%)

Business/location

Online platform for private tutors, Sheﬀield

History

Development capital financing, October 2019, led by Mercia

Fund Management

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

31 December

2021

£m

2020

£m

Sales

3.1

2.5

EBITDA

(3.6)

(1.0)

Loss before tax

(2.7)

(1.0)

Loss aﬅer tax

(2.6)

(0.9)

Net (liabilities)/assets

(0.5)

2.1

15 largest venture capital investments

continued

Rockar

6

£1,877,000

|

£2,795,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

8.1% (Mercia funds total 23.0%)

Business/location

E-Commerce & fulfilment platform for the new car sales

industry, Hull

History

Management buy-out financing, July 2016, led by NVM Private

Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest £48,000

Audited financial information:

Year ended

31 December

2022

£m

2021

£m

Sales

7.5

6.2

EBITDA

1.1

1.3

Profit before tax

0.8

0.8

Profit aﬅer tax

1.2

1.0

Net assets

4.2

3.0

Northern Venture Trust PLC

Annual Report and Financial Statements

28

![ ]()

Biological Preparations Group

8

£2,366,000

|

£2,267,000

Cost

Valuation

Basis of valuation

Earnings multiple

Equity held

25.3% (Mercia funds total 71.2%)

Business/location

Developer and supplier of products based on microbial,

antimicrobial, plant extract and enzyme technology, Cardiﬀ

History

Management buy-out financing, March 2015, led by NVM

Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

31 December

2021

£m

2020

£m

Sales

7.0

9.6

EBITDA

(0.4)

1.0

(Loss) before tax

(0.5)

(0.4)

(Loss) aﬅer tax

(0.4)

(0.5)

Net assets

2.2

(3.3)

Newcells Biotech

7

£2,479,000

|

£2,519,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

14.7% (Mercia funds total 41.4%)

Business/location

Supplies assay products to the drug and chemical

development markets, Newcastle

History

Development capital financing, June 2018, led by NVM Private

Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

31 January

2022

£m

2021

£m

Sales

1.3

1.3

EBITDA

(2.0)

(1.2)

Loss before tax

(2.4)

(1.3)

Loss aﬅer tax

(2.1)

(1.1)

Net assets

2.8

4.9

Northern Venture Trust PLC

Annual Report and Financial Statements

29

![ ]()

Clarilis

10

£1,972,000

|

£1,972,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

9.9% (Mercia funds total 28.0%)

Business/location

Provides automated legal document preparation soﬅware,

Leamington Spa

History

Development capital financing, June 2018, led by NVM Private

Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Unaudited financial information:

Year ended

31 December

2021

£m

2020

£m

Sales

1.8

1.6

EBITDA

(1.9)

(1.3)

Loss before tax

(1.9)

(1.3)

Loss aﬅer tax

(1.7)

(1.1)

Net assets

3.4

5.1

Adludio

9

£2,103,000

|

£2,103,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

14.2% (Mercia funds total 40.5%)

Business/location

Marketing services provider helping brands run online

campaigns, London

History

Development capital financing, August 2021, led by Mercia

Fund Management

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Unaudited financial information:

Year ended

31 December

2022

£m

2021

£m

Sales

7.4

6.9

EBITDA

(1.3)

(1.6)

(Loss) before tax

(1.4)

(1.7)

(Loss) aﬅer tax

(1.5)

(2.0)

Net assets

2.7

4.0

15 largest venture capital investments

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

30

![ ]()

Idox

11

£238,000

|

£1,970,000

Cost

Valuation

Basis of valuation

Bid price (AIM)

Equity held

0.7% (Mercia funds total 1.7%)

Business/location

Document content soﬅware, London

History

Holding acquired through a share placing on AIM in 2000

Other Mercia funds investing

Northern 3 VCT

Income in period

Dividends £13,000, loan stock interest nil

Audited financial information:

Year ended

31 October

2022

£m

2021

£m

Sales

66.2

62.2

EBITDA

8.7

19.5

Profit before tax

6.6

7.2

Profit aﬅer tax

5.6

11.8

Net assets

67.4

60.8

Administrate

12

£2,374,000

|

£1,901,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

10.3% (Mercia funds total 29.0%)

Business/location

SaaS training management and LMS platform, Edinburgh

History

Development capital financing, December 2018, led by NVM

Private Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Unaudited financial information:

Year ended

31 December

2022

£m

2021

£m

Sales

4.3

3.6

EBITDA

(5.0)

(3.4)

Loss before tax

(5.0)

(3.4)

Loss aﬅer tax

(4.8)

(3.0)

Net (liabilities)/assets

(1.3)

0.2

Northern Venture Trust PLC

Annual Report and Financial Statements

31

![ ]()

Pure Pet Food

14

£1,774,000

|

£1,845,000

Cost

Valuation

Basis of valuation

Price of a recent investment

Equity held

26.5% (Mercia funds total 74.4%)

Business/location

Production of organic pet food, Halifax

History

Development capital financing, March 2019, led by NVM Private

Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

31 March

2022

£m

2021

£m

Sales

3.4

1.8

EBITDA

(1.7)

(0.9)

Loss before tax

(1.7)

(0.9)

Loss aﬅer tax

(1.7)

(0.9)

Net assets/(liabilities)

1.1

(0.2)

Buoyant Upholstery

13

£1,173,000

|

£1,895,000

Cost

Valuation

Basis of valuation

Earnings multiple

Equity held

12.8% (Mercia funds total 35.9%)

Business/location

Design and manufacture of upholstered furniture, Nelson

History

Development capital financing, July 2013, led by NVM Private

Equity

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT

Income in period

Dividends nil, loan stock interest £120,000

Audited financial information:

Year ended

31 December

2021

£m

2020

£m

Sales

50.6

36.3

EBITDA

2.7

1.5

Profit/(loss) before tax

1.5

0.0

Profit/(loss) aﬅer tax

1.1

0.0

Net assets

5.7

4.7

15 largest venture capital investments

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

32

![ ]()

Netacea

15

£1,781,000

|

£1,781,000

Cost

Valuation

Basis of valuation

Revenue mutliple

Equity held

3.6% (Mercia funds total 34.6%)

Business/location

Protects websites, mobile apps and APIs using an intelligent

detection engine. Manchester

History

Development capital financing into Intechnica, December

2021, subsequent de-merger into Netacea, May 2022, led by

Mercia Fund Management

Other Mercia funds investing

Northern 2 VCT, Northern 3 VCT, Mercia Investment Plan LP,

Northern Powerhouse Investment Fund, North West Fund for

Venture Capital

Income in period

Dividends nil, loan stock interest nil

Audited financial information:

Year ended

[•]

2022

£m

2021

£m

Sales

N/A

N/A

EBITDA

N/A

N/A

Loss before tax

N/A

N/A

Loss aﬅer tax

N/A

N/A

Net liabilities

N/A

N/A

Northern Venture Trust PLC

Annual Report and Financial Statements

33

![ ]()

Responsible

Investment

Environmental,

social and

governance

The Company is committed to

conducting its aﬀairs responsibly and,

alongside the investment adviser,

considers environmental, social and

governance (ESG) issues as part of its

operations.

In addition to its commitment to

financial performance, the Board

is mindful of the impact of the

Company and its investments on the

environment alongside its social and

corporate governance responsibilities.

We recognise that the ESG regulatory

and reporting landscape is subject

to rapid change, and therefore

the Company works closely with

the investment adviser to ensure

compliance and develop initiatives.

The Company is required, under

the Companies Act 2006, to

provide details of environmental

performance, social, human rights,

employee, community issues;

including information about any

policies it has in relation to these

matters and the eﬀectiveness of

these policies. As the Company does

not have any employees, nor its own

premises, the Company does not

maintain specific policies in relation

to these matters, however the

investment adviser maintains its own

policies as appropriate.

KPI:

Percentage of

shareholders signed

up for electronic

communications

Impact:

Reducing the company’s

carbon emissions from

its own operations

Theme:

Environmental

KPI:

Number of post-2015

portfolio companies

that completed the

ESG\_VC questionnaire

Impact:

Increasing engagement

with ESG issues within

the Company’ portfolio

Theme:

Governance

KPI:

The carbon emissions of the

investment adviser were

measured in the year to

31 March 2023 and a long-term

reduction plan is being enacted

Impact:

Reducing the carbon

impact of our

operations performed

through the investment

adviser

Theme:

Environmental

KPI:

Percentage of portfolio

companies where the

investment adviser has

a member of staﬀ as a

statutory director

Impact:

Encouraging best

practice directly at board

level of each portfolio

company

Theme:

Governance

KPI:

Proportion of the Board

identifying as female

Impact:

Promoting diversity in

leadership

Theme:

Social

KPI:

Percentage of portfolio

companies that have

formally raised ESG on

the Board agenda in

the year

Impact:

Encouraging portfolio

engagement with ESG

principles

Theme:

Governance

KPI:

Investments made

outside of London

Impact:

Improving access to

capital across the

UK, benefiting local

communities

Theme:

Social

KPI:

Number of portfolio

companies where

we have assisted in

identifying board / c-suite

members in the year

Impact:

Improving governance in

portfolio companies

Theme:

Governance

78%

52%

Impact

Assessed

36

20%

70%

74%

11

Responsible Investment ESG KPIs

Northern Venture Trust PLC

Annual Report and Financial Statements

34

![ ]()

Below is a summary of some of

the progress made this period:

Portfolio Engagement

Aﬅer a successful pilot scheme in

2021, this was the second period that

the investment adviser worked with

portfolio companies to complete ESG

surveys using the venture capital

specific framework developed

by ESG\_VC. The questionnaire is

designed to assist unquoted portfolio

companies respond to ESG risks and

opportunities and how these are

considered as part of their operations.

The survey asks portfolio companies

a range of questions across key

environmental, social and governance

factors. It also asks them to indicate

the relevance of those to their

business, as well as their ability to

influence those factors.

The investment adviser believes that

this engagement with the portfolio

is important due to the following

reasons:

•

It encourages early-stage portfolio

companies to begin to engage with

ESG, or if later-stage, map their

current position and flag potential

focus areas.

•

It produces a data set for tracking

our performance in influencing

ESG factors within the portfolio,

and changes on a portfolio basis

over time.

•

It enables comparison between

portfolio companies, and when

aggregated with the anonymised

data of other venture capital

portfolio companies, allows the

investment adviser to determine

how best to target its support.

Over time the investment adviser

will use the insights gained from

these questionnaires to inform

how we target support for portfolio

companies, and the types of

investments it makes.

Shareholder communications

As part of the Board’s ongoing

commitment to reducing the

Company’s carbon emissions, and

in line with the process performed

in late 2021, letters requesting that

shareholders confirm their mailing

preferences are included alongside

all distributed printed copies of

this annual report. By reducing the

number of hard copy documents the

Board aims to reduce the Company’s

emissions from printing and postage.

As of the signing date of this report,

78% of shareholders are signed up

for electronic communications. If a

shareholder has elected to receive

paper communications, the Company

is no longer printing the interim

report but will advise them when this

report is available on the investment

adviser’s website.

Highlights and initiatives

Further investments into

sustainability-focused

companies

The Company continued to invest in

a number of sustainability-focused

and purpose-led companies in the

period and follow on investments

were also made into existing portfolio

companies. More detail on the

investment into Social Value Portal is

provided on page 38.

Northern Venture Trust PLC

Annual Report and Financial Statements

35

![ ]()

Environmental, social and governance

continued

Sustainable

economic

growth

•

Provide support for

entrepreneurship and SME growth

•

Support and promote job creation

and talent development

•

Focus on technological innovation

Reducing inequalities

within our

communities

•

Reduce inequalities across the UK and within UK regions

•

Empower and promote diversity and inclusion

Health &

wellbeing for all

•

Promote health and well-being

•

Support R&D of eﬀective and essential treatments and other

healthcare services

The investment adviser to responsible investment, which is an investment approach that considers environmental, social,

and governance (ESG) factors in the investment decision-making process.

The investment adviser provides growth capital

and tailored investment solutions to thriving regional businesses to create long-term shareholder value. It has formed

a responsible investment committee, which meets monthly and comprises a number of employees from across the

business, including a number from the VCT investment team.

The investment adviser’s responsible investment committee ensures delivery against three guiding principles, inspired by

the UN’s Sustainable Development Goals (‘SDGs’):

Policies

The investment adviser has a number

of ESG-focused policies, including:

•

Origination and Investment Policy

•

Portfolio Value Creation Policy

•

Internal Values and Culture Policy

These policies guide the way in which

we invest and engage with portfolio

companies outlining best practice.

The investment adviser is currently

in the process of refreshing these

policies with a view to publishing

them in the next financial year.

Investment Process

ESG matters are considered when

reviewing investment opportunities.

Every investment paper has a section

where the investment team consider

any relevant ESG matters, which are

then discussed, where relevant, by the

investment committee before each

investment is approved.

The investment adviser’s approach to responsible investment

Embedding an ‘ESG mindset’

All of the investment adviser’s staﬀ

have ESG objectives that are agreed

with their line manager as part of

the annual performance appraisal

process, and regular training

sessions are organised to develop the

investment team’s awareness of key

issues.

Outlook

The investment adviser will continue

to support the Company to develop

initiatives and support the Board’s

ESG agenda.

Northern Venture Trust PLC

Annual Report and Financial Statements

36

![ ]()

The Company is committed to

investing in companies that are aware

of their impact on the environment.

As part of the investment adviser’s

investment process, environmental

risks associated with potential

portfolio companies are evaluated.

The investment adviser encourages

portfolio companies to adopt

environmentally friendly practices

where possible by using the influence

of its investment team on each of the

portfolio company’s boards.

Carbon emission reporting

and SECR

The Streamlined Energy and Carbon

Reporting (SECR) is a UK regulation

that requires some large companies

to report on their energy use,

greenhouse gas emissions, and

energy eﬀiciency measures in their

annual reports. The Company does

not own or lease its own premises

and does not employ any staﬀ directly

and as the Company consumes

under 40MWh of energy per year, it

is deemed a ‘low energy user’ and

is therefore out of scope for SECR

reporting. The Company’s registered

oﬀice is at the investment adviser’s

head oﬀice, who have measured their

carbon emissions and oﬀset them in

the most recent financial year.

Environmental

Investment adviser’s

carbon emissions

The investment adviser’s parent

company, Mercia Asset Management

PLC, is in the process of finalising its

second annual review of corporate

carbon emissions, in collaboration

with Positive Planet. It oﬀset its

emissions for the year to March 2022,

and will look to do so again in 2023.

More information can be found in its

annual report.

Task Force on Climate-related

Financial Disclosures

The Company is not in scope for TCFD

and the investment adviser, due to its

total assets under management being

under £5 billion, is also out of scope.

The Company will seek to voluntarily

adopt any recommendations made

by the Task Force on Climate-related

Financial Disclosures (TCFD) which

fall within its investment mandate as

soon as reasonably practical.

Portfolio carbon

emissions reporting

Your board is acutely aware of

the importance of measuring and

reporting the impact of the Company’s

complete carbon impact, including

the impact of its investments in

portfolio companies. Due to the early

stage of its investee companies,

many do not have the systems or

resources in place to accurately record

emissions. The investment adviser

is therefore currently focused on

engaging with management teams

directly, raising engagement and

awareness through initiatives such

as the ESG\_VC questionnaire. Instead

of providing emissions data based

on a large number of assumptions,

the investment adviser will continue

to monitor developments in carbon

reporting frameworks and engage

with third parties with the aim of

reporting on portfolio company level

activity once meaningful, auditable

data can be provided for the majority

of the portfolio.

Northern Venture Trust PLC

Annual Report and Financial Statements

37

![ ]()

Environmental, social and governance

continued

Diversity

Your Directors understand the

importance of promoting diversity of

the Company’s board. The ongoing

board succession plan seeks to

create a diverse group of experienced

individuals. The Board has 20%

representation from female directors.

The investment adviser has also

committed to encouraging diversity,

with several initiatives in place such

as:

•

Signing up to the Investing in

Women Code, a commitment

to support the advancement of

female entrepreneurship in the

United Kingdom by improving

female entrepreneurs’ access to

tools, resources and finance from

the financial services sector.

•

Committing to improving diversity

in its hiring practices, this has

resulted in two new female hires to

its dedicated VCT investment team

in the year to 31 March 2023.

•

It adheres to an Equal

Opportunities policy which values

and respects all employees,

irrespective of role, gender, race,

age, sexual orientation or religious

belief.

Social

National focus

The investment adviser has oﬀices

across the UK, enabling local access to

its investment team by management

teams. This enables the Company to

invest in companies spread across the

country, not just in London. In total,

70% of the Company’s investment,

measured by value, is outside of

London.

Other initiatives

The investment adviser has a number

of programmes designed to support

social initiatives:

•

It actively encourages employees

to become involved in volunteering

and charitable

community

projects through initiatives such as

Mercia Spirit.

•

It seeks to engage with outreach

programmes to promote diversity

& inclusion within communities.

•

It seeks input from all of its

employees to ensure ongoing

balanced representation through a

formal committee structure.

Social Value Portal is a soﬅware business that enables organisations to measure

their social value, using its proprietary framework and technology platform.

Social value is defined as the positive value businesses create for the economy,

communities and society as a whole. Quantification of social value is now

mandatory for those bidding for public sector work, however the ‘S’ in ESG

reporting has oﬅen been overlooked due to challenges in ascribing a pounds

and pence value to this nuanced, multi-faceted and oﬅen complex area.

Amount invested

The Northern VCTs invested £5.0 million in February 2023 alongside a

£1.5 million of co-investment from Mercia’s EIS funds.

Use of funds

Funding from this round will enable the business to expand on its eﬀorts in the

UK private sector and capitalise on the in-bound demand it has seen from its

customers to oﬀer its framework internationally.

Case Study:

Social Value Portal

Northern Venture Trust PLC

Annual Report and Financial Statements

38

![ ]()

As providers of Venture Capital with

a dedicated investment team of 15

professionals that attend portfolio

company board meetings, governance

is the area that your board and the

investment adviser strongly believe

the Company can make the biggest

diﬀerence.

Investment process

As part of our standard investment

process we look for companies with

independent and diverse boards,

robust internal controls, and a

commitment to ethical behaviour

and transparency. Management due

diligence is performed as part of the

investment process, feeding into

the decision process on whether to

invest. In addition, each investment

recommendation from the investment

adviser includes a dedicated section

discussing ESG specific risks and value

creation opportunities, encouraging

the investment adviser’s investment

team and management teams to

engage.

Governance

Portfolio talent and operating

partners

The investment adviser has appointed

a Head of Portfolio Talent to its

dedicated VCT investment team,

which will strengthen the team’s

credentials appointing and retaining

the most appropriate people in

portfolio companies. This forms

part of a wider strategy to create

value, and aligns the Board’s view

that strong corporate governance is

essential for long-term success. By

supporting portfolio companies and

surrounding them with experienced

individuals we seek to strengthen

each portfolio company’s internal

governance framework and provide a

strong culture to ‘do the right thing’.

Encouraging best practice and

value creation

By attending board meetings and

engaging with management teams,

the investment adviser aims to

encourage best practice. Examples

of this over the past 18 months have

been:

•

working with management teams

to ensure they had support during

the recent banking sector issues,

including strengthening their

treasury policies

•

enacting the investment adviser’s

KPI for the year to 31 March 2023 to

ensure that ESG was raised at least

once on a formal board agenda for

all companies

•

bringing portfolio CEOs together

for events to network and learn

from each other

Northern Venture Trust PLC

Annual Report and Financial Statements

39

![ ]()

The Directors present their

report and the audited

financial statements for the

18 month period ended

31 March 2023.

Activities and status

The principal activity of the Company

during the period was the making

of long-term equity and loan

investments, mainly in unquoted

companies.

The Directors have managed the

aﬀairs of the Company with the

intention of maintaining its status as

an approved venture capital trust for

the purposes of Section 274 of the

Income Tax Act 2007. The Directors

consider that the Company was not

at any time up to the date of this

report a close company within the

meaning of Chapter 2 of Part 10 of

the Corporation Tax Act 2010. The

Company’s registered number is

03090163.

The Directors are required by the

articles of association to propose an

ordinary resolution at the Company’s

annual general meeting in 2027 that

the Company should continue as

a venture capital trust for a further

five year period, and at each fiﬅh

subsequent annual general meeting

thereaﬅer. Shareholders will be

asked to approve an amendment to

the Company’s articles of association

to extend the date of the annual

general meeting at which such

ordinary resolution will be proposed

to 2029. This will postpone the

continuation resolution until a

period of five years has elapsed from

the allotment of shares pursuant

to the proposed prospectus top-up

oﬀer in the tax year 2023/24.

If any

such resolution is not passed, the

Directors shall within four months

convene an extraordinary general

meeting to consider proposals for the

reorganisation or winding-up of the

Company.

A consideration of the environmental

impact of the Company’s activities is

set out on page 37.

Corporate Governance

The statement on Corporate

Governance set out on pages 46 to 50

is included in the directors’ report by

reference.

Results and dividend

The return aﬅer tax for the period of

minus £9,923,000 has been deducted

from reserves.

The final dividend of 2.0 pence per

share in respect of the 18 month

period ended 30 September 2021,

and the two interim dividends

totalling 4.0 pence per share, in

respect of the 18 month period

ended 31 March 2023 were paid

during the period at a cost of

£9,890,000 and have been charged to

reserves.

The proposed final dividend of

2.0 pence per share for the 18 month

period ended 31 March 2023 will,

if approved by shareholders at the

Annual General Meeting, be paid on

18 August 2023 to shareholders on

the register on 21 July 2023.

Provision of information to the

auditor

Each of the Directors who held

oﬀice at the date of approval of this

directors’ report confirms that, so

far as they are aware, there is no

relevant audit information of which

the Company’s auditor is unaware

and that they have taken all the

steps that they could reasonably be

expected to have taken as directors

in order to make themselves aware

of any relevant audit information

and to establish that the Company’s

auditor is aware of that information.

Statement on long-term

viability

In accordance with the requirements

of the AIC Code of Corporate

Governance, the Directors have

assessed the prospects of the

Company over the three year period

to March 2026. The Directors consider

that for the purpose of this exercise

it is not practical or meaningful to

look forward over a period of more

than three years and that the period

is appropriate for a business of the

Company’s nature and size.

In making their assessment the

Directors have carried out a robust

review of the risk environment

in which the Company operates,

including those risks which might

threaten its business model or

future performance and the steps

taken with a view to their mitigation

(see page 21 for further details on

risk management). The Directors

have considered the ability of

the Company to comply on an

Directors’

Report

ongoing basis with the conditions

for maintaining VCT approved

status. The Directors have also

considered the nature of the

Company’s business, including its

substantial reserve of cash and

near-cash investments, the potential

of its venture capital portfolio

to generate future income and

capital proceeds and the ability of

the Directors to control the level

of future cash outflows arising

from share-buy backs, dividends

and investments. When assessing

the potential future cashflows of

the Company, the Directors have

considered various scenarios

including a ‘downside case’ where

potential cash inflows are severely

impacted by economic disruption

that equity funds raised, investment

realisations and investment income

all fall to nil. As detailed on page

48, the Management Engagement

Committee has also considered

the Company’s relationship with

the investment adviser, Mercia, by

reference to the performance of the

venture capital portfolio and the

expertise demonstrated by Mercia in

venture capital investment.

Taking into account the Company’s

current position and principal risks,

the Directors have concluded that

there is a reasonable expectation

that the Company will be able to

continue in operation over the three

year period and meet its liabilities as

they fall due over that period.

Northern Venture Trust PLC

Annual Report and Financial Statements

40

![ ]()

Going concern

The financial statements have been

prepared on a going concern basis.

The Directors performed an

assessment of the Company’s ability

to meet its liabilities as they fall due.

In performing this assessment, the

Directors took into consideration

the uncertain economic outlook

including:

•

the investments and liquid

resources held by the Company;

•

the fact that the Company has no

debt or capital commitments;

•

the ability of the Company to meet

all of its liabilities and ongoing

expenses from its assets, including

its period-end cash balance;

•

revenue and operating cost

forecasts for the forthcoming year;

•

the ability of third-party service

providers to continue to provide

services; and

•

potential downside scenarios

including a fall in the valuation of

the investment portfolio or levels

of investment income.

Based on this assessment, the

Directors are confident that the

Company will have suﬀicient funds

to continue to meet its liabilities as

they fall due for at least 12 months

from the date of approval of the

financial statements, and therefore

determine the going concern basis to

be appropriate.

An explanation of the significant

post-balance sheet events are given

in the investment realisations section

of the strategic report and in note 20

of the financial statements.

Directors

None of the Directors has a service

contract with the Company but

each Director is provided with a

letter of appointment.

Except as

mentioned below under the heading

‘Management’, no contract or

arrangement subsisted during or at

the end of the period in which any

director was materially interested

and which was significant in relation

to the Company’s business. A list of

each director who has served during

the period is given on page 45.

Director Diversity

In accordance with Listing Rules

9.8.6R(10), 9.8.6I G, 14.3.33R(2) and

14.3.36G, the Company confirms that

each of the Directors of the Company

was asked to confirm the gender that

they identify with and their ethnicity,

as of 31 March 2023.

The responses

have been collated and reflect the

following data:

Number

of Board

members

Percentage of

the Board

Number

of senior

positions on

the Board

(CEO, CFO, SID

and Chair)

Number in

executive

management

Percentage

of executive

management

Men

4

80%

100%

N/A

N/A

Women

1

20%

0%

N/A

N/A

Non-binary

N/A

N/A

All other gender identities

N/A

N/A

Prefer not to say

N/A

N/A

Number

of Board

members

Percentage of

the Board

Number

of senior

positions on

the Board

(CEO, CFO, SID

and Chair)

Number in

executive

management

Percentage

of executive

management

White British or other White (including minority

white groups)

5

100%

1

N/A

N/A

Mixed/multiple ethnic groups

N/A

N/A

Asian/Asian British

N/A

N/A

Black/African/ Caribbean/Black British

N/A

N/A

Other ethnic group, including Arab

N/A

N/A

Prefer not to say

N/A

N/A

In accordance with Listing Rules 9.8.6R(9) and 14.4.33R(1), the Company confirms that it is has not met the following

targets:

•

At least 40% of the Board are women.

•

At least one of the senior Board positions (Chair, Chief Executive Oﬀicer, Senior Independent Director or Chief

Financial Oﬀicer) is a woman.

•

At least one member of the Board is from a minority ethnic background, excluding those listed as coming from a

white ethnic background.

The Board recognises the importance, value and strength of having a diverse membership.

Although the key objective

with any board appointment is to recruit the best person for the job, the Board has strengthened its diversity in the most

recent Board appointment(s) and will continue to do so by ensuring the candidate search process utilises proven methods

of appealing to a diverse mix of applicants.

The Board is exclusively non-executive and as such only the position of Chair is relevant to the Board.

Further the

Company has not elected to appoint a Senior Independent Director.

Northern Venture Trust PLC

Annual Report and Financial Statements

41

![ ]()

Directors’ report

continued

Directors’ and oﬀicers’ liability

insurance

The Company has, as permitted by

the Companies Act 2006, maintained

insurance cover on behalf of the

Directors and secretary indemnifying

them against certain liabilities which

may be incurred by any of them in

relation to the Company.

Management

Mercia took over management of the

Company’s investment aﬀairs on

23 December 2019 aﬅer the novation

of the pre-existing management

and investment advisory agreement

(management agreement) between

the Company and NVM Private

Equity LLP (NVM), who had acted

as investment adviser since the

Company’s inception. The principal

terms of the Company’s management

agreement with Mercia are set out in

Note 3 to the financial statements.

Prior to 31 March 2022 Mercia had

contractually delegated certain

of its duties to provide financial,

administrative and company

secretarial advice and services to NVM.

As of 31 March 2022 this agreement

ceased and all previously delegated

functions are now performed by

employees of Mercia.

The Management Engagement

Committee carries out a regular

review of the terms of Mercia’s

appointment with a view to ensuring

that Mercia’s remuneration is set at

an appropriate level, having regard

to the nature of the work carried out

and general market practice.

As required by the Listing Rules,

the Directors confirm that in their

opinion the continuing appointment

of Mercia as investment adviser on

the terms agreed is in the interests

of the Company’s shareholders as a

whole. In reaching this conclusion

the Directors have taken into account

the performance of the investment

portfolio and the eﬀicient and

eﬀective service provided by Mercia

to the Company.

Remuneration receivable by the

investment adviser

The remuneration receivable by

the investment adviser by virtue of

the management agreement with

Northern Venture Trust PLC comprises

the following:

Remuneration payable by

Northern Venture Trust PLC

Basic management fee:

the

investment adviser is entitled to

receive a basic annual management

fee equivalent to 2.06% of net assets,

calculated half-yearly as at 31 March

and 30 September. In consenting to

the novation of the management

agreement to Mercia in December

2019, it has been agreed that the

fee due on the value of liquid assets

above the threshold of £20 million

will continue to attract a reduced rate

of 1% per annum on a permanent

basis. In the 18 month period ended

31 March 2023 the basic annual

management fee was £3,243,000

(12 month ended 30 September 2021:

£2,316,000).

Performance-related management

fee:

the investment adviser is entitled

to receive an annual performance-

related management fee equivalent

to 15% of the total return in excess of

a formula-driven hurdle rate, details

of whose composition are set out in

Note 3 to the financial statements.

The annualised hurdle rate for the 18

month period ended 31 March 2023

was 6.1% (preceding year: 6.0%).

There was no performance-related

management fee due for the 18

month period ended 31 March 2023

(year ended 30 September 2021:

£2,538,000). There are amendments

proposed to the operation of the fee,

which are described in the Chair’s

Statement and the accompanying

circular.

Accounting and secretarial fee:

the

investment adviser is responsible for

providing accounting, administrative

and secretarial services to the

Company for a fee for the period of

£119,000 (preceding year: £74,000),

linked to the movement in the RPI.

The total remuneration payable in

aggregate to the investment adviser

by Northern Venture Trust PLC in

respect of the period, comprising

the basic management fee, the

performance related management fee

and the accounting and secretarial

fee, was £3,362,000 (year ended

30 September 2021: £4,928,000).

Under current tax legislation the

fees paid by the Company to the

investment adviser are not subject to

VAT. The total annual running costs

of the Company, including the basic

management fee and the accounting

and secretarial fee but excluding the

performance-related management

fee, are capped at 2.9% of average

net assets and any excess will be

refunded to the Company by way of a

reduction in the investment adviser’s

basic management fee. The annualised

running costs of the Company for the

18 month period ended 31 March 2023

were equivalent to 2.37% of average

net assets (year ended 30 September

2021: 2.33%).

Remuneration payable by

investee companies

Under the management agreement,

the investment adviser is entitled to

receive fees from investee companies

in respect of the arrangement of

investments and the provision of

non-executive directors and other

advisory services. The investment

adviser is responsible for paying

the due diligence and other costs

incurred in connection with proposed

investments which for whatever

reason do not proceed to completion.

In the 18 month period ended 31

March 2023 the arrangement fees

receivable by the investment adviser

from investee companies which were

attributable to investments made by

Northern Venture Trust PLC amounted

to £573,000 (year ended 30 September

2021: £358,000), and directors’ and

monitoring fees amounted to £572,000

(year ended 30 September 2021:

£418,000).

Executive co-investment

scheme

Since 2006 the Company has, together

with the other VCT funds managed

by Mercia, participated in a co-

investment scheme with the objective

of enabling the investment adviser

to recruit, retain and incentivise its

key investment personnel. Under the

scheme executives are required to

invest personally (and on the same

terms as the Company and other

VCT funds managed by Mercia) in

the ordinary share capital of every

unquoted investee company in

which the Company invests. Since

the novation of the management

agreement to Mercia, Mercia has

managed a new co-investment

scheme. The shares held by executives

can only be sold at such time as the

VCT funds advised by Mercia sell their

shares and any prior ranking loan

notes or preference shares held by

the funds having been repaid. The

executives participating in the scheme

jointly subscribe for 5.0% of the non-

yielding ordinary shares available to

the Northern VCT funds, except in the

case of investments where there is no

class of yielding securities, in which

case the executives jointly subscribe

for 1.0% of the non-yielding ordinary

shares available to the Northern

VCT funds. At 31 March 2023 the

Mercia co-investment scheme held

investments in 42 investee companies

acquired at a total cost of £567,000,

of which £176,000 was attributable to

investments made by the Company.

Northern Venture Trust PLC

Annual Report and Financial Statements

42

![ ]()

Share capital – purchase of

shares

During the period the Company

purchased for cancellation 7,335,532

of its own shares, representing 4.6%

of the called-up share capital of the

Company at the beginning of the

period, for a total consideration of

£4,570,000. Purchases were made

in line with the Company’s policy

of purchasing available shares at a

discount to net asset value. At the

general meeting held in January

2023 shareholders authorised the

Company to purchase in the market

up to 16,712,392 ordinary shares

(equivalent to approximately 10%

of the then issued ordinary share

capital) at a minimum price of 25

pence per share and a maximum

price per share of not more than

105% of the average market value for

the ordinary shares in the Company

for the five business days prior to the

date on which the ordinary shares

were purchased. As at 31 March 2023

this authority remained eﬀective

in respect of 15,525,973 shares; the

authority will lapse at the conclusion

of the Annual General Meeting of the

Company on 21 July 2023.

The rights

attached to shares are detailed in the

Corporate Governance section on

page 49.

Share capital – issue of shares

During the period the Company

issued a total of 11,185,395

new ordinary shares, for a cash

consideration of £7,670,000.

At the

2022 annual general meeting, held

on 7 January 2022, shareholders

authorised the Company to allot

shares up to a maximum nominal

value of £10,610,265 (being

42,441,060 ordinary shares) as if any

rights of pre-emption did not apply

to such allotment. That authority

was due to lapse on the earlier of the

next annual general meeting of the

Company or 30 April 2023.

To ensure

that the Company had suﬀicient

and continuing authority to allot

new ordinary shares, at the general

meeting of the Company held on

12 January 2023, in substitution

of the authority granted at the

2022 annual general meeting,

shareholders authorised the

Company to allot shares up to

a maximum nominal value of

£8,356,196 (being 33,424,784

ordinary shares) as if any rights of

pre-emption did not apply to such

allotment.

As at 31 March 2023

this authority remained eﬀective

in respect of 32,437,379 shares; the

authority will lapse at the conclusion

of the 2023 Annual General Meeting

of the Company on 21 July 2023.

The rights attaching to shares are

detailed in the Corporate Governance

section on page 49.

Fixed assets

Movements in fixed asset

investments during the period are

set out in Note 8 to the financial

statements.

Financial Instruments

The Company’s financial instruments

comprise its investment portfolio,

cash balances, debtors and creditors

that arise directly from its operations

such as sales and purchases awaiting

settlement and accrued income. The

financial risk management objectives

and policies arising from its financial

instruments and the exposure of the

Company to risk are disclosed in Note

17 to the financial statements.

Energy and carbon

The Company consumes under

40MWh of energy per year and is

deemed a ‘low energy user’ for the

Streamlined Energy and Carbon

Reporting (SECR) UK regulation, see

page 37 for more details.

Events aﬅer the balance sheet

date

Details of events aﬅer the balance

sheet date are in note 20 of the

financial statements on page 79.

Annual General Meeting

Notice of the 2023 Annual General

Meeting to be held on 21 July 2023

is set out in a separate circular to

shareholders along with explanatory

comments on the resolutions.

Substantial shareholdings

No disclosures of major shareholdings

had been made to the Company

under Disclosure and Transparency

Rule 5 (Vote Holder and Issuer

Notification Rules) as at the date of

this report.

Independent auditor

Mazars LLP have indicated their

willingness to continue as auditor

of the Company and resolutions to

re-appoint them and to authorise

the Audit Committee to fix their

remuneration will be proposed at the

Annual General Meeting.

By order of the Board

Mercia Company Secretarial

Services Limited

15 June 2023

Northern Venture Trust PLC

Annual Report and Financial Statements

43

![ ]()

Directors’

Remuneration Report

This report has been prepared by

the Directors in accordance with the

requirements of Section 410 of the

Companies Act 2006. A resolution to

approve the Directors’ Remuneration

Report will be proposed at the Annual

General Meeting on 21 July 2023.

The Company’s independent auditor,

Mazars LLP, is required to give its

opinion on certain information

included in this report, as indicated

below. The auditor’s report on these

and other matters is set out on pages

52 to 56.

Directors’ remuneration policy

The Board currently comprises five

directors, all of whom are non-

executive. The Board does not have a

separate Remuneration Committee,

as the Company has no employees

or executive directors. The Board has

established a Nomination Committee,

chaired by Mr S J Constantine and

comprising all of the Directors, which

meets annually (or more frequently

if required) to consider the selection

and appointment of directors and

to make recommendations to the

Board as to the level of directors’ fees.

The Board has not retained external

advisers in relation to remuneration

matters but has access to information

about directors’ fees paid by other

companies of a similar size and type.

The Board considers that directors’

fees should reflect the time

commitment required and the

high level of responsibility borne

by directors. It is not considered

appropriate that either new or

existing directors’ remuneration

should be performance-related, and

none of the Directors are eligible for

bonuses, pension benefits, share

options, long-term incentive schemes

or other benefits in respect of their

services as non-executive directors of

the Company. Mr T R Levett, who was

formerly a consultant to Mercia, the

Company’s investment adviser, has an

interest in the co-investment scheme

referred to in the directors’ report on

page 43.

The articles of association place an

overall limit (currently £200,000 per

annum) on directors’ remuneration.

The articles of association provide

that Directors shall retire and be

subject to re-election at the first

annual general meeting aﬅer their

appointment and that any director

who was not appointed or re-

appointed at one of the preceding

two annual general meetings shall

retire and be subject to re-election

at each annual general meeting. As

a matter of good practice, the Board

has adopted the 2019 AIC code

recommendation that all Directors

should seek annual re-election.

None of the Directors have a service

contract with the Company. On being

appointed or re-elected, Directors

receive a letter from the Company

setting out the terms of their

appointment and their specific duties

and responsibilities. A director’s

Table 1: Directors’ fees

18 month

period ended

31 Mar

2023

£

Year ended

30 Sep 2021

£

Year ended

30 Sep 2020

£

2023

change\*\*\*

2021

change

2020

change

S J Constantine (Chair)

57,500

35,000

35,000

10%

–

–

N J Beer\*

7,269

27,000

27,000

(82)%

–

–

R J Green

47,858

25,000

25,000

28%

–

–

D N Hudson\*\*

36,250

–

–

–

–

–

T R Levett

30,000

–

–

–

–

–

D A Mayes

42,500

25,000

25,000

13%

–

–

H P Younger\*

6,731

25,000

25,000

(82)%

–

–

Total

228,108

137,000

137,000

11%

–

–

\* N J Beer and H P Younger resigned on 7 January 2022

\*\* D N Hudson was appointed on 1 January 2022

\*\*\* 18 month period ended 31 March 2023 fees annualised for the purpose of this calculation

appointment may be terminated on

three months’ notice being given by

the Company and in certain other

circumstances. A director who ceases

to hold oﬀice is not entitled to receive

any payment other than accrued fees

(if any) for past services.

Directors’ remuneration for

the 18 month period ended

31 March 2023 (audited

information)

The fees paid to individual Directors in

respect of the eighteen months to

31 March 2023 and year ended

30 September 2021, which represent

the entire remuneration payable to

Directors, are shown in Table 1.

Northern Venture Trust PLC

Annual Report and Financial Statements

44

![ ]()

Return to shareholders in Northern Venture Trust PLC

150

140

130

120

110

100

90

80

2018

2019

2020

2021

2022

2023

Northern Venture Trust NAV total return

Northern Venture Trust share price total return

UK equity market index total return

Table 2: Directors’ interests in ordinary shares

15 June 2023

Number of

shares

31 March 2023

Number of

shares

30 September 2021

Number of

shares

S J Constantine (Chair)

498,428

376,335

376,335

N J Beer\*

N/A

N/A

313,013

R J Green

296,247

296,247

296,247

D N Hudson\*\*

42,086

42,086

N/A

T R Levett

467,785

467,785

467,785

D A Mayes

1,618,445

1,292,864

1,010,850

H P Younger\*

N/A

N/A

186,621

\* N J Beer and H P Younger resigned on 7 January 2022

\*\* D N Hudson was appointed on 1 January 2022

Five years to 31 March 2023 (March 2018= 100)

Directors’ share interests

(audited information)

The interests of the Directors of the

Company (including the interests of

their connected persons) in the issued

ordinary shares of the Company, at

the beginning of the year, at the end

of the period and at the date of this

report, are shown in Table 2.

All of the Directors’ share interests

were held beneficially.

The Company has not set out any

formal requirements or guidelines to

Directors concerning their ownership

of shares in the Company.

Relative importance of spend

on pay

As the Company has no employees,

the Directors do not consider it

appropriate to present tables

comparing employee pay to that

of the Directors, or comparing

remuneration paid to employees with

distributions to shareholders.

Company performance

The graph opposite compares the

total return (assuming re-investment

of all dividends) to shareholders in the

Company over the five years ended

30 September 2021 with the total

return from a broad UK equity market

index over the same period.

Statement of voting at annual

general meeting

At the annual general meeting on

7 January 2022 the resolution to

approve the Directors’ Remuneration

Report for the year ended

30 September 2021 was approved

by a show of hands. 96.7% of the

proxy votes received in relation to

the resolution were either for or

discretionary.

At a general meeting

on 12 January 2023 the resolution to

approve the Directors’ remuneration

policy was approved by a show of

hands. 82.7% of the proxy votes

received in relation to the resolution

were either for or discretionary.

Statement by the Chair of the

Nomination Committee

In accordance with the Directors’

remuneration policy, Directors’ fees

were reviewed by the Nomination

Committee during its meeting on

24 February 2023. The Directors

decided there would be no increase

in Director’s fees which remain at

the levels eﬀective since 1 April 2022,

£40,000 per annum for the Chair,

£35,000 per annum for the Chair of

the Audit Committee and £30,000 per

annum for other Directors.

By order of the Board

S J Constantine

Chair of the Nomination Committee

15 June 2023

Northern Venture Trust PLC

Annual Report and Financial Statements

45

![ ]()

Corporate

Governance

The Board of Northern Venture Trust

PLC has considered the principles and

recommendations of the Association

of Investment Companies Code of

Corporate Governance (AIC Code). The

AIC Code addresses the Principles and

Provisions set out in the UK Corporate

Governance Code (the UK Code),

as well as setting out additional

Provisions on issues that are of

specific relevance to the Company.

The Board considers that reporting

against the Principles and Provisions

of the AIC Code, which has been

endorsed by the Financial Reporting

Council, provides more relevant

information to shareholders than

reporting against the UK Code.

The Company is committed to

maintaining high standards in

corporate governance and during

the eighteen months ended 31

March 2023 has complied with the

Principles and Provisions of the AIC

Code, except as set out below. The AIC

Code is available on the AIC website

(www.theaic.co.uk). It includes an

explanation of how the AIC Code

adapts the Principles and Provisions

set out in the UK Code to make them

relevant for investment companies.

The UK Corporate Governance Code

includes provisions relating to the

role of the chief executive, executive

directors’ remuneration and the

need for an internal audit function.

For the reasons set out in the AIC

Code, and in the preamble to the

UK Corporate Governance Code, the

Board considers these provisions

are not relevant to the position of

Northern Venture Trust PLC, which is

an externally administered venture

capital trust. The Company has

therefore not reported further in

respect of these provisions.

Board of directors

The Company has a board of

five non-executive directors, the

majority of whom are considered to

be independent of the Company’s

investment adviser, Mercia Fund

Management Limited (Mercia) and

the majority of whom are considered

to be independent of the Company’s

previous investment adviser, NVM

Private Equity. The Board meets

regularly in person or by conference

call six times each year, and on other

occasions as required. The Board

is responsible to shareholders for

the eﬀective stewardship of the

Company’s aﬀairs and has a formal

schedule of matters specifically

reserved for its decision which

include:

•

consideration of long-term

strategic issues;

•

valuation of the unquoted

investment portfolio; and

•

ensuring the Company’s

compliance with good practice in

corporate governance matters.

A brief biographical summary of each

director is given on pages 12 and 13.

The Chair, Mr S J Constantine, leads

the Board in the determination of

its strategy and in the achievement

of its objectives. The Chair is

responsible for organising the

business of the Board, ensuring its

eﬀectiveness and setting its agenda,

and has no involvement in the day

to day business of the Company. He

facilitates the eﬀective contribution

of the Directors and ensures that

they receive accurate, timely and

clear information and that they

communicate eﬀectively with

shareholders.

The Board has established a

formal process, led by the Chair,

for the annual evaluation of the

performance of the Board, its

principal Committees and individual

Directors. The Directors are made

aware on appointment that their

performance will be subject to

regular evaluation. The performance

of the Chair is evaluated by a meeting

of the other board members under

the leadership of Mr R J Green.

The Company Secretary, Mercia

Company Secretarial Services

Limited is responsible for advising

the Board through the Chair on

all governance matters. All of the

Directors have access to the advice

and services of the Company

Secretary, who has administrative

responsibility for the meetings

of the Board and its Committees.

Directors may also take independent

professional advice at the Company’s

expense where necessary in the

performance of their duties. As all

of the Directors are non-executive,

it is not considered appropriate to

identify a member of the Board as

the senior non-executive director of

the Company.

Regarding principle 6.2 (14) of the

AIC Code which recommends the

appointment of a senior independent

non-executive director to provide

a sounding board for the Chair and

serve as an intermediary for the

other directors and shareholders,

the Board has opted not to do so.

This matter is discussed annually

by the Nomination Committee, and

the recommendation considered by

the Board. The Board has concluded

that given the size and composition

of the Board (consisting entirely

of experienced non-executive

directors):

1. the Chair has the ability to use

each of the Directors as a sounding

board as required from time to

time;

2. the Board members have

confirmed that given the access

they have to the Chair, they do not

require another director to act as

an intermediary on their behalf.

The Directors don’t consider that

appointing a senior non-executive

would provide any benefit to

shareholders, who already have

the ability to contact the Company,

board and its investment adviser

through a variety of channels.

Providing another director as a

point of access would not enhance

this process.

3. Board members formally assess

the Chair’s performance annually

without input from the Chair and

there is no need to appoint a

senior non-executive in respect of

this process.

Northern Venture Trust PLC

Annual Report and Financial Statements

46

![ ]()

The Company’s articles of association

and the schedule of matters reserved

to the Board for decision provide that

the appointment and removal of the

Company Secretary is a matter for

the Board.

The articles of association provide

that Directors shall retire and be

subject to re-election at the first

annual general meeting aﬅer their

appointment and that any director

who was not appointed or re-

appointed at one of the preceding

two annual general meetings shall

retire and be subject to re-election

at each annual general meeting.

However the Board has as a matter of

good practice adopted the AIC Code

recommendation that all Directors

should seek annual re-election.

Independence of Directors

The Board regularly reviews the

independence of its members and

is satisfied that the Company’s

Directors are independent in

character and judgement and there

are no relationships or circumstances

which could aﬀect their objectivity

(with the exception of Mr T R Levett

who was a consultant to Mercia, the

Company’s investment adviser from

23 December 2019 to 31 March 2022).

The AIC Code recommends that

where a director has served for more

than nine years, the Board should

state its reasons for believing that

the individual remains independent.

The Board is of the view that a term

of service in excess of nine years is

not in itself prejudicial to a director’s

or chair’s ability to carry out their

duties eﬀectively and from an

independent perspective; the nature

of the Company’s business is such

that individual Directors’ experience

and continuity of board membership

can significantly enhance the

eﬀectiveness of the Board as a

whole. The AIC Code (principle 7.22

(24)) recommends determining and

disclosing a policy on the tenure

of the Chair.

The Company does

not have a set limit on the tenure

of the members of the Board or the

Chair, however the Chair does follow

principle 12 of the AIC code, namely

that he avoids relationships which

might compromise independence

throughout their tenure. The

Board has as a matter of good

practice adopted the AIC Code

recommendation that all Directors

should seek annual re-election,

and acknowledges that regular

refreshment of its membership is

desirable.

Board Committees

The Board has appointed three

standing Committees to make

recommendations to the Board

in specific areas. The Board does

not have a separate Remuneration

Committee, as the Company has no

employees or executive directors.

Detailed information relating to the

remuneration of directors is given in

the Directors’ Remuneration Report

on pages 44 and 45.

Audit Committee

During the period, the Audit

Committee comprised:

Mr R J Green (Chair)

Mr S J Constantine

Mr N J Beer

(resigned 7 January 2022)

Ms D N Hudson

(appointed 1 January 2022)

Mr T R Levett

(appointed to the Committee 26 May 2022)

Mr D A Mayes

Mr H P Younger

(resigned 7 January 2022)

The Audit Committee’s terms of

reference include the following roles

and responsibilities:

•

monitoring and making

recommendations to the Board

in relation to the Company’s

published financial statements

and other formal announcements

relating to the Company’s financial

performance;

•

monitoring and making

recommendations to the Board

in relation to the valuation of the

Company’s unquoted investments;

•

monitoring and making

recommendations to the Board in

relation to the Company’s internal

control (including internal financial

control) and risk management

systems;

•

periodically considering the need

for an internal audit function;

•

making recommendations to

the Board in relation to the

appointment, re-appointment and

removal of the external auditor

and approving the remuneration

and terms of engagement of the

external auditor;

•

reviewing and monitoring the

external auditor’s independence

and objectivity and the

eﬀectiveness of the audit process,

taking into consideration relevant

UK professional and regulatory

requirements;

•

monitoring the extent to which

the external auditor is engaged to

supply non-audit services; and

•

ensuring that the investment

adviser has arrangements in

place for the investigation and

follow-up of any concerns raised

confidentially by staﬀ in relation to

the propriety of financial reporting

or other matters.

The Committee reviews its terms

of reference and its eﬀectiveness

annually and recommends to the

Board any changes required as a

result of the review. The terms of

reference are available on request

from the Company Secretary and on

the Company’s website. The Audit

Committee ordinarily meets three

times per year and has direct access

to Mazars, the Company’s external

auditor. The Board considers that

the members of the Committee are

independent and have collectively

the skills and experience required

to discharge their duties eﬀectively,

and that the Chair of the Committee

meets the requirements of the UK

Corporate Governance Code as

to recent and relevant financial

experience. We note that the Chair,

Mr S J Constantine, is a member of

the Audit Committee. Whilst this is

not compliant with the provisions of

the 2018 UK Corporate Governance

Code, it is compliant with the

provisions of the AIC Code. As all

members of the Audit Committee are

independent non-executive directors,

we believe that this is appropriate.

During the 18 month period ended

31 March 2023 the Company did

not have an independent internal

audit function as it is not deemed

necessary given the size of the

Company and the nature of the

Company’s business. However,

the Committee considers annually

whether there is a need for such a

function and if so would recommend

this to the Board.

During the 18 month period ended

31 March 2023 the Audit Committee

discharged its responsibilities by:

•

reviewing and approving the

external auditor’s terms of

engagement, remuneration and

independence;

•

reviewing the external auditor’s

plan for the audit of the

Company’s financial statements,

including identification of key

risks and confirmation of auditor

independence;

•

reviewing the investment adviser’s

statement of internal controls

operated in relation to the

Company’s business and assessing

the eﬀectiveness of those controls

in minimising the impact of key

risks;

Northern Venture Trust PLC

Annual Report and Financial Statements

47

![ ]()

•

reviewing periodic reports on the

eﬀectiveness of the investment

adviser’s compliance procedures;

•

reviewing the appropriateness

of the Company’s accounting

policies;

•

reviewing the Company’s draﬅ

annual financial statements and

half-yearly results statement prior

to board approval, including the

proposed fair value of investments;

•

reviewing the external auditor’s

detailed reports to the Committee

on the annual financial

statements;

•

reviewing the taxation advisers’

VCT status monitoring and

compliance reports; and

•

considering the eﬀectiveness of

the external audit process.

The key area of risk that has been

identified and considered by the Audit

Committee in relation to the business

activities and financial statements

of the Company is the valuation and

existence of unquoted investments,

particularly in light of the significant

economic uncertainty caused by

COVID-19. Another important area of

risk that is considered by the Audit

Committee is compliance with HM

Revenue & Customs conditions for

maintenance of approved venture

capital trust status.

These issues were discussed with the

investment adviser and the auditor

at the pre-year end audit planning

meeting and at the conclusion of the

audit of the financial statements.

Valuation of unquoted investments:

the investment adviser confirmed

to the Audit Committee that the

investment valuations had been

carried out consistently with prior

periods and in accordance with

published industry guidelines,

(including the supplementary

guidance issued by IPEV in July

2022), taking account of the latest

available information about investee

companies and current market data.

The investment adviser highlighted

that the assessment of the future

prospects of portfolio companies was

subject to heightened estimation

uncertainty due to the COVID-19

pandemic. The Audit Committee

reviewed the estimates and

judgements used in the investment

valuations and was satisfied that the

final valuations are appropriate.

Venture capital trust status:

the

investment adviser confirmed to the

Audit Committee that the conditions

for maintaining the Company’s status

as an approved venture capital trust

had been complied with throughout

the period. The position was also

confirmed and reported on by

Philip Hare & Associates LLP in its

capacity as adviser to the Company

on taxation matters and the relevant

report was reviewed by the Audit

Committee.

The investment adviser and auditor

confirmed to the Audit Committee

that they were not aware of any

material misstatements. Having

reviewed the reports received from

the investment adviser and auditor,

the Audit Aommittee is satisfied that

the key areas of risk and judgement

have been appropriately addressed

in the financial statements and that

the significant assumptions used

in determining the value of assets

and liabilities have been properly

appraised and are suﬀiciently

robust. The Committee considers

that Mazars LLP has carried out its

duties as auditor in a diligent and

professional manner.

Following a detailed review of

the draﬅ annual report, the Audit

Committee concluded that, taken as

a whole, it was considered it to be

fair, balanced and understandable.

The Audit Committee recommended

to the Board that the Directors’

responsibilities statement in respect

of the annual report and the financial

statements, should be signed

accordingly.

The Committee regularly reviews and

monitors the auditor’s eﬀectiveness

and independence. Mazars LLP has

confirmed that it is independent of

the Company and has complied with

the applicable auditing standards.

In accordance with professional

guidelines the engagement leader

is rotated aﬅer at most five years,

this is the third year that the current

partner has served. As part of its

review, the Committee considers

the nature and extent of non-audit

services supplied by the auditor, all

of which must be approved by the

Committee. There were no non-audit

services contracted for during the

period.

Nomination Committee

During the period the Nomination

Committee comprised:

Mr S J Constantine (Chair)

Mr N J Beer

(resigned 7 January 2022)

Mr R J Green

Ms D N Hudson

(appointed 1 January 2022)

Mr T R Levett

Mr D A Mayes

Mr H P Younger

(resigned 7 January 2022)

The Nomination Committee

considers the selection and

appointment of Directors and makes

annual recommendations to the

Board as to the level of Directors’

fees. The Committee monitors

the balance of skills, knowledge,

diversity and experience oﬀered by

board members, and satisfies itself

that they are able to devote suﬀicient

time to carry out their role eﬀiciently

and eﬀectively. When recommending

new appointments to the Board the

Committee draws on its members’

extensive business experience and

range of contacts to identify suitable

candidates and would consider

the use of formal advertisements

and external consultants where

appropriate. The Committee

recognises the benefits of diversity

in the constitution of the Board and

it is the Committee’s intention that

the diversity of representation on the

Board will continue to increase over

time. New directors are provided

with briefing material relating to the

Company, its investment adviser and

the venture capital industry as well

as to their own legal responsibilities

as directors. The Committee has

written terms of reference which are

reviewed annually and are available

on request from the Company

Secretary and on the Company’s

website.

Management Engagement

Committee

During the period the Management

Engagement Committee comprised:

Mr S J Constantine (Chair)

Mr N J Beer

(resigned 7 January 2022)

Mr R J Green

Ms D N Hudson

(appointed 1 January 2022)

Mr T R Levett

(appointed to the Committee 7 February 2023)

Mr D A Mayes

Mr H P Younger

The Management Engagement

Committee undertakes a periodic

review of the performance of the

investment adviser, Mercia, and

of the terms of the management

agreement including the level of fees

payable and the length of the notice

period. The principal terms of the

agreement are set out in Note 3 to

the financial statements on page 64.

Following the latest review by the

Committee, the Board concluded

that the continuing appointment

of Mercia was in the interests of the

Company and its shareholders as

a whole. Mercia has demonstrated

its commitment to, and expertise

in, venture capital investment since

their appointment. Mercia has also

performed its company secretarial

and accounting duties eﬀiciently and

eﬀectively.

Corporate governance

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

48

![ ]()

Attendance at Board and Committee meetings

Table 1 sets out the number of substantive Board and Committee meetings

held during the 18 month period ended 31 March 2023 and the number

attended by each director compared with the maximum possible attendance.

Table 1: Directors’ attendance at meetings

Board

Audit

committee

Nomination

committee

Management

engagement

committee

Number of meetings held

7\*

6

2

2

Attendance (actual/possible):

S J Constantine (Chairman)

7/7

6/6

2/2

2/2

N J Beer

(resigned 7 January 2022)

1/1

1/1

N/A

1/1

R J Green

7/7

6/6

2/2

2/2

D N Hudson

(appointed 1 January 2022)

6/6

5/6

2/2

2/2

T R Levett

6/7

3/4

1/2

2/2\*\*

D A Mayes

6/7

5/6

2/2

2/2

H P Younger

(resigned 7 January 2022)

1/1

1/1

N/A

N/A

\*In addition to the sixseven meetings of the Board held in person during the year, there were a further twenty

nine meetings held by conference call

\*\* Mr Levett attended one meeting as an attendee and one meeting as a Committee member

Corporate responsibility

The Board aims to ensure that the

Company takes a positive approach

to corporate responsibility, in relation

both to itself and to the companies

it invests in. This entails maintaining

a responsible attitude to ethical,

environmental, governance and social

issues, and the encouragement of

good practice in investee companies.

The Board seeks to avoid investing

in companies which do not operate

within relevant ethical, environmental

and social legislation or otherwise fail

to comply with appropriate industry

standards.

Investor relations

In fulfilment of the Chair’s obligations

under the UK Corporate Governance

Code, the Chair gives feedback to

the Board on any issues raised with

him by shareholders with a view to

ensuring that members of the Board

develop an understanding of the views

of shareholders about their company.

The Board recognises the value of

maintaining regular communications

with shareholders. Formal reports

are sent to shareholders at the half-

year and year end stages, and an

opportunity is given to shareholders

at the annual general meeting

to question the Board and the

investment adviser on matters relating

to the Company’s operation and

performance. The investment adviser

holds an annual VCT investor seminar

to which shareholders are invited.

Proxy voting figures for each resolution

are announced at general meetings

and are made available publicly

following the relevant meeting.

Further information can also be

obtained via the Company’s website.

Internal control

The Directors have overall

responsibility for ensuring that

there are in place robust systems

of internal control, both financial

and non-financial, and for reviewing

their eﬀectiveness. The purpose of

the internal financial controls is to

ensure that proper accounting records

are maintained, the Company’s

assets are safeguarded and the

financial information used within

the business and for publication is

accurate and reliable; such a system

can provide only reasonable and

not absolute assurance against

material misstatement or loss. The

Board regularly reviews financial

performance and results with the

investment adviser. Responsibility for

accounting and secretarial services

has been contractually delegated

to Mercia under the management

agreement. Mercia has established

its own system of internal controls

in relation to these matters, details

of which have been reviewed by the

Audit Committee.

Non-financial internal controls

include the systems of operational

and compliance controls maintained

by the investment adviser in relation

to the Company’s business as well

as the management of key risks as

referred to in the section headed ‘Risk

management’ below.

The Directors confirm that by means

of the procedures set out above,

and in accordance with ‘Guidance

on Risk Management, Internal

Control and Related Financial and

Business Reporting’, published by the

Financial Reporting Council, they have

established a continuing process for

identifying, evaluating and managing

the significant potential risks faced by

the Company and have reviewed the

eﬀectiveness of the internal control

systems. This process has been in

place throughout, and subsequent, to

the accounting period under review.

Risk management

Risk management is discussed in the

strategic report on page 21.

Share capital, rights attaching

to the shares and restrictions

on voting and transfer

As at 31 March 2023 there were

164,920,166 ordinary shares in issue

(as at that date none of the issued

shares were held by the Company

as treasury shares). Subject to any

suspension or abrogation of rights

pursuant to relevant law or the

Company’s articles of association,

the shares confer on their holders

(other than the Company in respect

of any treasury shares) the following

principal rights:

(a) the right to receive out of profits

available for distribution such

dividends as may be agreed to be

paid (in the case of a final dividend

in an amount not exceeding the

amount recommended by the

Board as approved by shareholders

in general meeting or in the case of

an interim dividend in an amount

determined by the Board). All

dividends unclaimed for a period

of 12 years aﬅer having become

due for payment are forfeited

automatically and cease to remain

owing by the Company;

(b) the right, on a return of assets on a

liquidation, reduction of capital or

otherwise, to share in the surplus

assets of the Company remaining

aﬅer payment of its liabilities pari

passu with the other holders of

ordinary shares; and

Northern Venture Trust PLC

Annual Report and Financial Statements

49

![ ]()

(c) the right to receive notice of and

to attend and speak and vote in

person or by proxy at any general

meeting of the Company. On a

show of hands every member

present or represented and voting

has one vote and on a poll every

member present or represented

and voting has one vote for every

share of which that member is the

holder; the appointment of a proxy

must be received not less than

48 hours before the time of the

holding of the relevant meeting or

adjourned meeting or, in the case

of a poll taken otherwise than at

or on the same day as the relevant

meeting or adjourned meeting, be

received aﬅer the poll has been

demanded and not less than 24

hours before the time appointed

for the taking of the poll.

These rights can be suspended.

If a member, or any other person

appearing to be interested in shares

held by that member, has failed

to comply within the time limits

specified in the Company’s articles

of association with a notice pursuant

to Section 793 of the Companies Act

2006 (notice by company requiring

information about interests in its

shares), the Company can until the

default ceases suspend the right to

attend and speak and vote at a general

meeting and if the shares represent at

least 0.25% of their class the Company

can also withhold any dividend or

other money payable in respect of the

shares (without any obligation to pay

interest) and refuse to accept certain

transfers of the relevant shares.

Shareholders, either alone or with

other shareholders, have other rights

as set out in the Company’s articles

of association and in the Companies

Act 2006.

A member may choose whether

their shares are evidenced by share

certificates (certificated shares) or

held in electronic (uncertificated)

form in CREST (the UK electronic

settlement system). Any member

may transfer all or any of their shares,

subject in the case of certificated

shares to the rules set out in the

Company’s articles of association or

in the case of uncertificated shares

to the regulations governing the

operation of CREST (which allow

the Directors to refuse to register

a transfer as therein set out); the

transferor remains the holder of

the shares until the name of the

transferee is entered in the register of

members. The Directors may refuse

to register a transfer of certificated

shares in favour of more than four

persons jointly or where there is no

adequate evidence of ownership or

the transfer is not duly stamped (if

so required). The Directors may also

refuse to register a share transfer if

it is in respect of a certificated share

which is not fully paid up or on which

the Company has a lien provided

that, where the share transfer is in

respect of any share admitted to the

Oﬀicial List maintained by the UK

Listing Authority, any such discretion

may not be exercised so as to prevent

dealings taking place on an open and

proper basis, or if in the opinion of the

Directors (and with the concurrence of

the UK Listing Authority) exceptional

circumstances so warrant, provided

that the exercise of such power

will not disturb the market in those

shares. Whilst there are no squeeze-

out and sell out rules relating to the

shares in the Company’s articles

of association, shareholders are

subject to the compulsory acquisition

provisions in Sections 974 to 991 of

the Companies Act 2006.

Amendment of articles of

association

The Company’s articles of association

may be amended by the members of

the Company by special resolution

(requiring a majority of at least 75%

of the persons voting on the relevant

resolution).

Appointment and replacement

of Directors

A person may be appointed as a

Director of the Company by the

shareholders in a general meeting

by ordinary resolution (requiring

a simple majority of the persons

voting on the relevant resolution) or

by the Directors; no person, other

than a director retiring by rotation

or otherwise, shall be appointed

or re-appointed as director at any

general meeting unless he or she is

recommended by the Directors or,

not less than seven or more than 42

clear days before the date appointed

for the meeting, notice is given to the

Company of the intention to propose

that person for appointment or re-

appointment in the form and manner

set out in the Company’s articles of

association.

Each Director who is appointed by

the Directors (and who has not been

elected as a Director of the Company

by the members at a general meeting

held in the interval since their

appointment as a Director of the

Company) is to be subject to election

as a Director of the Company by the

members at the first annual general

meeting of the Company following

their appointment. At each annual

general meeting of the Company, any

director who was not appointed or

re-appointed at one of the preceding

two annual general meetings shall

retire and be subject to re-election.

As a matter of good practice, the

Board has adopted the AIC code

recommendation that all Directors

should seek annual re-election.

The Companies Act 2006 allows

shareholders in general meeting

by ordinary resolution (requiring a

simple majority of the persons voting

on the relevant resolution) to remove

any director before the expiration

of his or her period of oﬀice, but

without prejudice to any claim for

damages which the director may have

for breach of any contract of service

between him or her and the Company.

A person also ceases to be a director

if he or she resigns in writing, ceases

to be a Director by virtue of any

provision of the Companies Act,

becomes prohibited by law from

being a director, becomes bankrupt or

is the subject of a relevant insolvency

procedure, or becomes of unsound

mind, or if the Board so decides

following at least six months’ absence

without leave or if he or she becomes

subject to relevant procedures under

the mental health laws, as set out in

the Company’s articles of association.

Powers of the Directors

The Company’s articles of association

specify that, subject to the provisions

of the Companies Act 2006 and

articles of association of the

Company and any directions given by

shareholders by special resolution,

the business of the Company is to

be managed by the Directors, who

may exercise all the powers of the

Company, whether relating to the

management of the business or not,

except where the Companies Act

2006 or the articles of association of

the Company otherwise require. In

particular the Directors may exercise

on behalf of the Company its powers

to purchase its own shares to the

extent permitted by shareholders.

Authority was given at the Company’s

2022 annual general meeting to make

market purchases of up to 16,712,392

ordinary shares at any time up to the

2023 annual general meeting and

otherwise on the terms set out in the

relevant resolution, and authority is

being sought at the annual general

meeting to be held on 21 July 2023 as

set out in a separate circular.

By order of the Board

Mercia Company Secretarial

Services Limited

15 June 2023

Corporate governance

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

50

![ ]()

Directors’

Responsibilities Statement

The Directors are responsible for

preparing the annual report and

financial statements in accordance

with applicable law and regulations.

Company law requires the Directors to

prepare financial statements for each

financial year.

Under that law they

are required to prepare the financial

statements in accordance with UK

accounting standards, including FRS

102 ‘The Financial Reporting Standard

applicable in the UK and Republic of

Ireland’.

Under company law the Directors

must not approve the financial

statements unless they are satisfied

that they give a true and fair view of

the state of aﬀairs of the Company

and of its profit or loss for the

period.

In preparing these financial

statements, the Directors are required

to:

•

select suitable accounting policies

and then apply them consistently;

•

make judgements and estimates

that are reasonable and prudent;

•

state whether applicable UK

accounting standards have been

followed, subject to any material

departures disclosed and explained

in the financial statements;

•

assess the Company’s ability

to continue as a going concern,

disclosing, as applicable, matters

related to going concern; and

•

use the going concern basis of

accounting unless they either

intend to liquidate the Company

or to cease operations, or have no

realistic alternative but to do so.

The Directors are responsible for

keeping adequate accounting records

that are suﬀicient to show and explain

the Company’s transactions and

disclose with reasonable accuracy

at any time the financial position of

the Company and enable them to

ensure that its financial statements

comply with the Companies Act

2006.

They are responsible for such

internal control as they determine is

necessary to enable the preparation

of financial statements that are free

from material misstatement, whether

due to fraud or error, and have general

responsibility for taking such steps

as are reasonably open to them to

safeguard the assets of the Company

and to prevent and detect fraud and

other irregularities.

Under applicable law and regulations,

the Directors are also responsible for

preparing a strategic report, directors’

report, Directors’ Remuneration

Report and Corporate Governance

statement that complies with that law

and those regulations.

The Directors are responsible for the

maintenance and integrity of the

corporate and financial information

included on the Company’s website.

Legislation in the UK governing the

preparation and dissemination of

financial statements may diﬀer from

legislation in other jurisdictions.

Responsibility statement of

the Directors in respect of the

annual report and financial

statements for the 18 month

period ended 31 March 2023

We confirm that to the best of our

knowledge:

•

the financial statements, prepared

in accordance with the applicable

set of accounting standards, give

a true and fair view of the assets,

liabilities, financial position and

profit or loss of the Company; and

•

the strategic report and directors’

report includes a fair review of the

development and performance

of the business and the position

of the issuer, together with a

description of the principal risks

and uncertainties that they face.

We consider the annual report and

accounts, taken as a whole, is fair,

balanced and understandable and

provides the information necessary

for shareholders to assess the

Company’s position and performance,

business model and strategy.

By order of the Board

Mercia Company Secretarial

Services Limited

15 June 2023

Northern Venture Trust PLC

Annual Report and Financial Statements

51

![ ]()

Independent

Auditor’s Report

Opinion

We have audited the financial

statements of Northern Venture Trust

PLC (‘the company’) for the 18 month

period ended 31 March 2023 which

comprise the income statement,

the balance sheet, the statement of

changes in equity, the statement of

cash flows and notes to the financial

statements, including a summary of

significant accounting policies.

The financial reporting framework

that has been applied in their

preparation is applicable law

and United Kingdom Accounting

Standards, including FRS 102,

‘The Financial Reporting Standard

applicable in the UK and Republic of

Ireland’ (United Kingdom Generally

Accepted Accounting Practice).

In our opinion, the financial

statements:

•

give a true and fair view of the

state of the company’s aﬀairs

as at 31 March 2023 and of the

company’s return for the period

then ended;

•

have been properly prepared in

accordance with United Kingdom

Generally Accepted Accounting

Practice; and

•

have been prepared in accordance

with the requirements of the

Companies Act 2006.

Basis for opinion

We conducted our audit in accordance

with International Standards

on Auditing (UK) (ISAs (UK)) and

applicable law. Our responsibilities

under those standards are

further described in the ‘Auditor’s

responsibilities for the audit of the

financial statements’ section of

our report. We are independent of

the company in accordance with

the ethical requirements that are

relevant to our audit of the financial

statements in the UK, including the

FRC’s Ethical Standard as applied

to listed entities and public interest

entities, and we have fulfilled our

other ethical responsibilities in

accordance with these requirements.

We believe that the audit evidence

we have obtained is suﬀicient and

appropriate to provide a basis for our

opinion.

Conclusions relating to going

concern

In auditing the financial statements,

we have concluded that the directors’

use of the going concern basis of

accounting in the preparation of the

financial statements is appropriate.

Our audit procedures to evaluate

the directors’ assessment of the

company’s ability to continue to

adopt the going concern basis of

accounting included but were not

limited to:

•

undertaking an initial assessment

at the planning stage of the audit

to identify events or conditions

that may cast significant doubt on

the company’s ability to continue

as a going concern;

•

reviewing the directors’ going

concern assessment that includes

the analysis of the company’s,

medium term viability over the

three years to 31 March 2026, as

well as a ‘most likely’ (base case)

scenario and a ‘downside case’

scenario, as approved by the Board

of Directors on 26 May 2023;

•

making enquiries of the directors

to understand the period of

assessment they considered,

the assumptions made, the

completeness of adjustments

made, and the implication of those

when assessing the ‘base case’

scenario and the ‘downside case’

scenario. This included examining

the minimum cash inflow and

committed outgoings;

•

assessing the cash flow forecasts

for the ‘base case’ and ‘downside

case’ scenarios and evaluating

whether the directors’ conclusion

on the liquidity position of the

company under both scenarios is

reasonable;

•

considering the consistency of

the directors’ forecasts with other

areas of the financial statements

and our audit; and

•

evaluating the appropriateness

of the directors’ disclosures in

the financial statements on going

concern.

Based on the work we have

performed, we have not identified

any material uncertainties relating to

events or conditions that, individually

or collectively, may cast significant

doubt on the company’s ability to

continue as a going concern for a

period of at least twelve months from

when the financial statements are

authorised for issue.

Our responsibilities and the

responsibilities of the directors

with respect to going concern are

described in the relevant sections of

this report.

In relation to the company’s

reporting on how it has applied the

UK Corporate Governance Code,

we have nothing material to add or

draw attention to in relation to the

directors’ statement in the financial

statements about whether the

directors’ considered it appropriate

to adopt the going concern basis of

accounting.

Key audit matters

Key audit matters are those matters

that, in our professional judgement,

were of most significance in our audit

of the financial statements of the

current period and include the most

significant assessed risks of material

misstatement (whether or not due to

fraud) we identified, including those

which had the greatest eﬀect on: the

overall audit strategy; the allocation

of resources in the audit; and directing

the eﬀorts of the engagement team.

These matters were addressed in the

context of our audit of the financial

statements as a whole, and in forming

our opinion thereon, and we do not

provide a separate opinion on these

matters.

We summarise below the key audit

matters in forming our audit opinion

above, together with an overview

of the principal audit procedures

performed to address each matter

and key observations arising from

those procedures.

Northern Venture Trust PLC

Annual Report and Financial Statements

52

![ ]()

These matters, together with our findings, were communicated to those charged with governance through our Audit Completion Report.

Key Audit Matter

How our scope addressed this matter

Valuation and existence of the unquoted

investments portfolio

(as described on page 48 in the Audit

Committee Report and as per the accounting

policy note set out on page 62)

Unquoted investments held as of 31 March

2023 were valued at £76,444,000as at 31

March 2023 (Year ended September 2021:

£74,312,000)

The company has a significant portfolio of

unquoted investments. These are measured

at fair value, which is in accordance with the

International Private Equity and Venture

Capital Valuation Guidelines by using

measurements of value such as price of

recent transactions subsequently calibrated,

earnings multiples, and net assets. Therefore,

the valuations methodologies incorporate a

significant level of judgements to ascertain

fair value under each method.

There is therefore a risk that the judgements

made under each methodology may lead to

a material misstatement of the investment

values. Additionally, there is a risk that

investments recorded might not exist.

We therefore identified the valuation and

existence of unquoted investments as a key

audit matter, as it had a significant eﬀect on

our overall audit strategy and our allocation

of resources, including the involvement of

more senior members of the audit team.

Our audit work included but was not limited to:

•

understanding and evaluating management’s process

around investment recording and valuations;

•

we engaging our internal valuation specialists as [art of the

audit team to perform the below procedures:

•

considering whether the techniques and methodologies

applied for valuing the sample of unquoted investments

were in accordance with published guidance, principally the

International Private Equity and Venture Capital Valuation

Guidelines. This included reviewing and challenging

the principles and assumptions used in the valuation of

investments;

•

for investments valued using the recent transaction method,

we obtained an understanding of the circumstances

surrounding the transaction and whether it was considered

to be carried out on an arms-length basis and therefore

suitable as an input to the valuation;

•

for investments valued using the earning multiple, we

reviewed the reasonableness of the multiple used when

compared to similar companies in the market. We also

agreed the inputs, such as holdings and earning figures used,

to supporting evidence;

•

for investments valued aﬅer latest funding round, we

recalculated the enterprise value used by obtaining

supporting evidence (i.e. share and loan certificates and

bank statements).

•

examining past date comparison points to understand

variations in data and valuation model drivers;

•

ascertaining the existence of investment holdings by

agreeing the holdings to share certificates and loan

certificates, and reviewing Companies House documentation

to verify total share capital of the investees; and

•

reviewing the adequacy and appropriateness of disclosures

of unquoted investments in accordance with relevant

accounting standards, including considerations of the

potential eﬀect of changing one or more inputs to reasonably

possible alternative valuation assumptions.

Our observations

Based on the work performed and evidence obtained, we found

that the valuation of the unquoted investments

as at 31 March

2023 to be reasonable and are performed in accordance with

guidelines stated above.

Key Audit Matter

How our scope addressed this matter

Risk of fraud in revenue recognition

(as per the accounting policy note set out on

page 62)

The company has recognised significant

income earned on its investments in

its income statement. According to the

Statement of Recommended Practice issued

by the Association of Investment Companies

(‘AIC SORP’), recognition of revenue

relies upon evidence such as dividend

announcements and distribution notices,

with an emphasis on timely recognition on

an accruals basis and accurate separation

between capital and income items.

We therefore identified accuracy,

completeness and cut-oﬀ of revenue as a key

audit matter, as it had a significant eﬀect on

our overall audit strategy and our allocation

of resources, including the involvement of

more senior members of the audit team.

Our audit work included but was not limited to:

•

understanding and assessing management’s process for

revenue recognition, including considering whether the

processes for revenue recognition are in accordance with

the requirements of United Kingdom Generally Accepted

Accounting Practice and the AIC SORP;

•

for income from quoted investments, forming an

expectation for a selected sample of income using dividend

announcements on recognised stock exchanges, where

applicable, and checking the point of recognition, including

further detailed testing on dividend announcements one

month either side of the period-end to verify that dividends

were recorded in the correct period and tracing to bank

statements;

•

for income from unquoted investments, agreeing a sample of

dividends to distribution notices from the investees and cash

receipts during the period directly from investees’ funds;

•

for a sample of interest income on interest-bearing unquoted

investments, verifying the key input data and re-performing

the calculation of income received, as well as agreeing to

cash receipts;

•

for a sample of interest income on money market fund

agreeing to the bank letters and the evidence of the cash

receipts;

•

testing the realised movements on investments by agreeing

the proceeds to bank statements and investment sale

agreements, as well as recalculating the movement based on

book cost and proceeds; and

•

performing cut-oﬀ testing to verify that dividend income and

any investment sales during the period have been recorded

in the appropriate period.

Our observations

Based on the work performed and evidence obtained, we

consider the methodology used in recognising revenue to be

appropriate.

Northern Venture Trust PLC

Annual Report and Financial Statements

53

![ ]()

Our application of materiality and an overview of the scope of

our audit

The scope of our audit was influenced by our application of materiality. We set

certain quantitative thresholds for materiality. These, together with qualitative

considerations, helped us to determine the scope of our audit and the nature,

timing and extent of our audit procedures on the individual financial statement

line items and disclosures and in evaluating the eﬀect of misstatements,

both individually and on the financial statements as a whole. Based on our

professional judgement, we determined materiality for the financial statements

as a whole as follows:

Overall materiality

£998,000 (Year ended September 2021: £1,218,360)

How we determined it

The overall materiality level has been calculated with

reference to the company’s net assets, of which it represents

approximately 1% (Year ended September 2021: 1% of net

assets).

Rationale for benchmark

applied

Net assets have been identified as the principal benchmark

within the financial statements as they are considered to be

the main focus of the shareholders. The significant degree

of judgements underpinning the valuation of unquoted

investments is the main rationale behind the risk of error we

identified in the valuations that could give rise to a material

misstatement. 1% has been chosen as it is a generally

accepted auditing practice for investment trust audits and

the Company is a public interest entity.

Performance materiality

Performance materiality is set to reduce to an appropriately

low level the probability that the aggregate of uncorrected

and undetected misstatements in the financial statements

exceeds materiality for the financial statements as a whole.

Based on our risk assessments, together with our

assessment of the overall control environment and the

consideration of our previous audit experience with

the company, our performance materiality was set at

£749,000 (Year ended September 2021: £36,551), which

is approximately 75% of overall materiality (Year ended

September 2021: 65%).

Reporting threshold

We agreed with the Audit Committee that we would report

to them misstatements identified during our audit above

£30,000 (Year ended

September 2021: £36,551) as well

as misstatements below that amount that, in our view,

warranted reporting for qualitative reasons.

As part of designing our audit,

we assessed the risk of material

misstatement in the financial

statements, whether due to fraud

or error, and then designed and

performed audit procedures

responsive to those risks. In particular,

we looked at where the directors

made subjective judgements such as

making assumptions on significant

accounting estimates.

We tailored the scope of our audit to

ensure that we performed suﬀicient

work to be able to give an opinion

on the financial statements as a

whole. We used the outputs of a risk

assessment, our understanding of the

company, its environment, controls

and critical business processes,

to consider qualitative factors in

order to ensure that we obtained

suﬀicient coverage across all financial

statement line items.

Other information

The other information comprises the

information included in the annual

report other than the financial

statements and our auditor’s report

thereon. The directors are responsible

for the other information. Our opinion

on the financial statements does

not cover the other information

and, except to the extent otherwise

explicitly stated in our report, we do

not express any form of assurance

conclusion thereon.

Our responsibility is to read the

other information and, in doing

so, consider whether the other

information is materially inconsistent

with the financial statements, or our

knowledge obtained in the course

of audit or otherwise appears to be

materially misstated. If we identify

such material inconsistencies or

apparent material misstatements,

we are required to determine

whether this gives rise to a material

misstatement in the financial

statements themselves. If, based

on the work we have performed,

we conclude that there is a

material misstatement of this other

information, we are required to report

that fact.

We have nothing to report in this

regard.

Opinions on other matters

prescribed by the Companies

Act 2006

In our opinion, the part of the

directors’ remuneration report to be

audited has been properly prepared

in accordance with the Companies Act

2006.

In our opinion, based on the work

undertaken in the course of the audit:

•

the information given in the

strategic report and the directors’

report for the period for which the

financial statements are prepared

is consistent with the financial

statements and those reports have

been prepared in accordance with

applicable legal requirements;

•

the information about internal

control and risk management

systems in relation to financial

reporting processes and about

share capital structures, given

in compliance with rules 7.2.5

and 7.2.6 in the Disclosure

Guidance and Transparency Rules

sourcebook made by the Financial

Conduct Authority (the FCA Rules),

is consistent with the financial

statements and has been prepared

in accordance with applicable legal

requirements; and

•

information about the company’s

corporate governance code

and practices and about its

administrative, management

and supervisory bodies and their

committees complies with rules

7.2.2, 7.2.3 and 7.2.7 of the FCA

Rules.

Matters on which we are

required to report by exception

In light of the knowledge and

understanding of the company and its

environment obtained in the course

of the audit, we have not identified

material misstatements in;

•

the strategic report or the

directors’ report; or

•

the information about internal

control and risk management

systems in relation to financial

reporting processes and about

share capital structures, given in

compliance with rules 7.2.5 and

7.2.6 of the FCA Rules.

Independent Auditor’s Report

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

54

![ ]()

We have nothing to report in respect

of the following matters in relation

to which the Companies Act 2006

requires us to report to you if, in our

opinion:

•

adequate accounting records have

not been kept by the company,

or returns adequate for our audit

have not been received from

branches not visited by us; or

•

the company financial statements

and the part of the directors’

remuneration report to be audited

are not in agreement with the

accounting records and returns; or

•

certain disclosures of directors’

remuneration specified by law are

not made; or

•

we have not received all the

information and explanations we

require for our audit; or

•

a corporate governance statement

has not been prepared by the

company.

Corporate governance

statement

The Listing Rules require us to review

the directors’ statement in relation to

going concern, longer-term viability

and that part of the Corporate

Governance Statement relating to

the company’s compliance with

the provisions of the UK Corporate

Governance Statement specified for

our review.

Based on the work undertaken as

part of our audit, we have concluded

that each of the following elements

of the Corporate Governance

Statement is materially consistent

with the financial statements or our

knowledge obtained during the audit:

•

directors’ statement with regards

the appropriateness of adopting the

going concern basis of accounting

and any material uncertainties

identified set out on page 41;

•

directors’ explanation as to

its assessment of the entity’s

prospects, the period this

assessment covers and why this is

appropriate set out on page 40.

•

directors’ statement on fair,

balanced and understandable set

out on page 51;

•

board’s confirmation that it has

carried out a robust assessment of

the emerging and principal risks set

out on page 49;

•

the section of the annual report

that describes the review of

eﬀectiveness of risk management

and internal control systems set out

on page 21; and;

•

the section describing the work

of the audit committee set out on

page 47.

Responsibilities of directors

As explained more fully in the

directors’ responsibilities statement

set out on page 47, the directors are

responsible for the preparation of the

financial statements and for being

satisfied that they give a true and fair

view, and for such internal control as

the directors determine is necessary

to enable the preparation of financial

statements that are free from material

misstatement, whether due to fraud

or error.

In preparing the financial statements,

the directors are responsible for

assessing the company’s ability

to continue as a going concern,

disclosing, as applicable, matters

related to going concern and using

the going concern basis of accounting

unless the directors either intend to

liquidate the company or to cease

operations, or have no realistic

alternative but to do so.

Auditor’s responsibilities

for the audit of the financial

statements

Our objectives are to obtain

reasonable assurance about whether

the financial statements as a whole

are free from material misstatement,

whether due to fraud or error, and to

issue an auditor’s report that includes

our opinion. Reasonable assurance is

a high level of assurance but is not a

guarantee that an audit conducted in

accordance with ISAs (UK) will always

detect a material misstatement when

it exists. Misstatements can arise from

fraud or error and are considered

material if, individually or in the

aggregate, they could reasonably be

expected to influence the economic

decisions of users taken on the basis

of these financial statements.

The extent to which our procedures

are capable of detecting irregularities,

including fraud is detailed below.

Irregularities, including fraud,

are instances of non-compliance

with laws and regulations. We

design procedures in line with our

responsibilities, outlined above, to

detect material misstatements in

respect of irregularities, including

fraud.

Based on our understanding of

the company and its industry, we

considered that non-compliance with

the following laws and regulations

might have a material eﬀect on

the financial statements: the Data

Protection Act 2018 and the UK GDPR,

the Bribery Act 2010, and anti-money

laundering regulations.

To help us identify instances of

non-compliance with these laws

and regulations, and in identifying

and assessing the risks of material

misstatement in respect to non-

compliance, our procedures included,

but were not limited to:

•

gaining an understanding of the

legal and regulatory framework

applicable to the company and

the industry in which it operates,

and considering the risk of acts

by the company which were

contrary to the applicable laws and

regulations, including fraud;

•

inquiring of the directors,

management and, where

appropriate, those charged

with governance, as to whether

the company is in compliance

with laws and regulations, and

discussing their policies and

procedures regarding compliance

with laws and regulations;

•

inspecting correspondence with

relevant licensing or regulatory

authorities, including HMRC and

FCA;

•

reviewing minutes of directors’

meetings in the period; and

•

discussing amongst the

engagement team the laws and

regulations listed above, and

remaining alert to any indications

of non-compliance.

We also considered those laws and

regulations that have a direct eﬀect

on the preparation of the financial

statements, such as the Listing Rules,

HMRC Investment Trust rules, the

UK Corporate Governance Code, the

AIC code of Corporate Governance,

the Companies Act 2006 and UK tax

legislation. We identified the risk of

Northern Venture Trust PLC

Annual Report and Financial Statements

55

![ ]()

non-compliance with the provisions

of Section 274 of the Income Tax

Act 2007, as well as the conditions

under the Finance Act 2018 for the

maintenance of the VCT approved

status, as the principal area of laws

and regulations that could have a

material impact on the continuance

of the company. We engaged internal

tax experts to review of the company’s

compliance with the applicable

regulations

In addition, we evaluated the

directors’ and management’s

incentives and opportunities for

fraudulent manipulation of the

financial statements, including the

risk of management override of

controls, and determined that the

principal risks related to posting

manual journal entries to manipulate

financial performance, management

bias through judgements and

assumptions in significant accounting

estimates, in particular in relation

to the valuation of unquoted

investments, revenue recognition

(which we pinpointed to accuracy,

cut-oﬀ and completeness of

assertions), and significant one-oﬀ or

unusual transactions.

Our procedures in relation to fraud

included but were not limited to:

•

making enquiries of the directors

and management on whether

they had knowledge of any actual,

suspected or alleged fraud;

•

gaining an understanding of the

internal controls established to

mitigate risks related to fraud;

•

discussing amongst the

engagement team the risks of

fraud; and

•

addressing the risks of fraud

through management override

of controls by performing journal

entry testing.

The primary responsibility for

the prevention and detection of

irregularities, including fraud,

rests with both those charged with

governance and management. As

with any audit, there remained a risk

of non-detection of irregularities,

as these may involve collusion,

forgery, intentional omissions,

misrepresentations or the override of

internal controls.

The risks of material misstatement

that had the greatest eﬀect on our

audit are discussed in the ‘Key audit

matters’ section of this report.

A further description of our

responsibilities is available on

the Financial Reporting Council’s

website at www.frc.org.uk/

auditorsresponsibilities. This

description forms part of our auditor’s

report.

Other matters which we are

required to address

Following the recommendation

of the Audit Committee, we were

appointed by the Audit Committee on

22 December 2020 to audit the

financial statements for the year

ended 30 September 2021 and

subsequent financial periods.

The period of total uninterrupted

engagement is two years, covering

the 18 month period ended

31 March 2023.

The non-audit services prohibited

by the FRC’s Ethical Standard were

not provided to the company and we

remain independent of the company

in conducting our audit.

Our audit opinion is consistent with

the additional report to the Audit

Committee.

Use of the audit report

This report is made solely to the

company’s members as a body in

accordance with Chapter 3 of Part

16 of the Companies Act 2006. Our

audit work has been undertaken

so that we might state to the

company’s members those matters

we are required to state to them

in an auditor’s report and for no

other purpose. To the fullest extent

permitted by law, we do not accept

or assume responsibility to anyone

other than the company and the

company’s members as a body for our

audit work, for this report, or for the

opinions we have formed.

Stephen Eames (Senior

Statutory Auditor)

for and on behalf of Mazars LLP

Chartered Accountants and Statutory

Auditor

The Pinnacle

160 Midsummer Boulevard

Milton Keynes

MK9 1FF

Date: 15 June 2023

Independent Auditor’s Report

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

56

![ ]()

Income Statement

for the 18 month period ended 31 March 2023

Notes

Period ended 31 March 2023

Year ended 30 September 2021

Revenue

£000

Capital

£000

Total

£000

Revenue

£000

Capital

£000

Total

£000

Gain/(loss) on disposal of investments

8

–

2,944

2,944

–

8,380

8,380

Unrealised fair value gains/(losses) on investments

8

–

(9,776)

(9,776)

–

17,660

17,660

–

(6,832)

(6,832)

–

26,040

26,040

Dividend and interest income

2

948

–

948

1,372

–

1,372

Investment management fee

3

(811)

(2,432)

(3,243)

(579)

(4,275)

(4,854)

Other expenses

4

(796)

–

(796)

(472)

–

(472)

Return before tax

(659)

(9,264)

(9,923)

321

21,765

22,086

Tax on return

5

181

(181)

–

(15)

15

–

Return aﬅer tax

(478)

(9,445)

(9,923)

306

21,780

22,086

Return per share

7

(0.3)p

(5.7)p

(6.0)p

0.2p

13.7p

13.9p

•

The total column of the income statement is the statement of total comprehensive income of the Company prepared in accordance with

FRS 102 ‘The Financial Reporting Standard applicable in the

UK and Republic of Ireland’. The supplemental revenue return and capital return columns

have been prepared in accordance with the Statement of Recommended Practice ‘Financial Statements of

Investment Trust Companies and

Venture Capital Trusts’ issued in July 2022 by the Association of Investment Companies (‘AIC SORP’).

•

There are no recognised gains or losses other than those disclosed in the income statement.

•

All items in the above statement derive from continuing operations.

•

No items were recognised in other comprehensive income during the current period or prior year.

•

The accompanying notes are an integral part of this statement.

Northern Venture Trust PLC

Annual Report and Financial Statements

57

![ ]()

as at 31 March 2023

Notes

31 March

2023

£000

30 September

2021

£000

Fixed assets

Investments

8

88,609

96,563

Current assets

Debtors

12

70

308

Cash and deposits

14,001

25,106

14,071

25,414

Creditors (amounts falling due within one year)

13

(183)

(2,679)

Net current assets

13,888

22,735

Net assets

102,497

119,298

Capital and reserves

Called-up equity share capital

14

41,230

40,268

Share premium

15

19,394

14,608

Capital redemption reserve

15

5,342

3,508

Capital reserve

15

34,433

38,325

Revaluation reserve

15

1,698

21,430

Revenue reserve

15

400

1,159

Total equity shareholders’ funds

102,497

119,298

Net asset value per share

16

62.1p

74.1p

The accompanying notes are an integral part of this statement.

The financial statements on pages 57 to 79 were approved by the Directors on 15 June 2023 and are signed on their behalf by:

S J Constantine

Director

Balance Sheet

Northern Venture Trust PLC

Annual Report and Financial Statements

58

![ ]()

Statement of changes in equity

for the 18 month period ended 31 March 2023

Notes

Non distributable reserves

Distributable reserves

Called-up

share capital

£000

Share

premium

£000

Capital

redemption

reserve

£000

Revaluation

reserve\*

£000

Capital

reserve

£000

Revenue

reserve

£000

Total

£000

At 1 October 2021

40,268

14,608

3,508

21,430

38,325

1,159

119,298

Return aﬅer tax

–

–

–

(19,732)

10,287

(478)

(9,923)

Dividends paid

6

–

–

–

–

(9,609)

(281)

(9,890)

Net proceeds of share issues

15

2,796

4,786

–

–

–

–

7,582

Shares purchased for cancellation

15

(1,834)

–

1,834

–

(4,570)

–

(4,570)

At 31 March 2023

41,230

19,394

5,342

1,698

34,433

400

102,497

Year ended 30 September 2021

Notes

Non distributable reserves

Distributable reserves

Called-up

share capital

£000

Share

premium

£000

Capital

redemption

reserve

£000

Revaluation

reserve\*

£000

Capital

reserve

£000

Revenue

reserve

£000

Total

£000

At 1 October 2020

39,905

12,745

2,853

18,086

37,872

1,330

112,791

Return aﬅer tax

–

–

–

3,344

18,436

306

22,086

Dividends paid

6

–

–

–

–

(16,144)

(477)

(16,621)

Net proceeds of share issues

15

1,018

1,863

–

–

–

–

2,881

Shares purchased for cancellation

15

(655)

–

655

–

(1,839)

–

(1,839)

At 30 September 2021

40,268

14,608

3,508

21,430

38,325

1,159

119,298

•

The revaluation reserve is generally non-distributable other than that part of the reserve relating to gains/losses on readily realisable quoted investments, which is distributable.

The accompanying notes are an integral part of this statement.

Northern Venture Trust PLC

Annual Report and Financial Statements

59

![ ]()

Statement of cash ﬂows

for the 18 month period ended 31 March 2023

Notes

Period ended

31 March

2023

£000

Year ended

30 September

2021

£000

Cash flows from operating activities

Return before tax

(9,923)

22,086

Adjustments for:

(Gain)/loss on disposal of investments

(2,944)

(8,380)

Movements in fair value of investments

9,776

(17,660)

Decrease in debtors

12

238

366

Decrease in creditors

13

(2,496)

2,251

Net cash outflow from operating activities

(5,349)

(1,337)

Cash flows from investing activities

Purchase of investments

8

(27,450)

(13,506)

Proceeds on disposal of investments

8

28,572

34,835

Net cash inflow/(outflow) from investing activities

1,122

21,329

Cash flows from financing activities

Issue of ordinary shares

7,796

2,921

Share issue expenses

15

(214)

(40)

Purchase of ordinary shares for cancellation

15

(4,570)

(1,839)

Equity dividends paid

6

(9,890)

(16,621)

Net cash (outflow)/inflow from financing activities

(6,878)

(15,579)

Increase/(decrease) in cash and cash equivalents

(11,105)

4,413

Cash and cash equivalents at beginning of period

25,106

20,693

Cash and cash equivalents at end of period

14,001

25,106

Northern Venture Trust PLC

Annual Report and Financial Statements

60

![ ]()

Notes to the ﬁnancial statements

for the 18 month period ended 31 March 2023

1. Accounting policies

A summary of the principal accounting policies, all of which have been consistently applied throughout the period and the preceding year, is set out below.

(a) Basis of accounting

The financial statements have been prepared under FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and in accordance with the Statement of Recommended Practice

‘Financial Statements of Investment Trust Companies and Venture Capital Trusts’ issued in July 2022 by the Association of Investment Companies (‘AIC SORP’).

The Company’s accounting reference date has been changed from 30 September to 31 March. This report covers the 18 month period to 31 March 2023, and moving forward all subsequent reporting will be

produced on this reference date.

The financial statements are prepared in sterling which is the functional and presentational currency of the Company and rounded to the nearest £000.

The financial statements have been prepared on a going concern basis under the historical cost convention except investments which are stated at their fair value.

The Directors performed an assessment of the Company’s ability to meet its liabilities as they fall due. In performing this assessment, the Directors took into consideration the uncertain economic outlook in

light of the COVID-19 pandemic including:

•

the investments and liquid resources held by the Company;

•

the fact that the Company has no debt or capital commitments;

•

the ability of the Company to meet all of its liabilities and ongoing expenses from its assets, including its period-end cash balance;

•

revenue and operating cost forecasts for the forthcoming year;

•

the ability of third-party service providers to continue to provide services; and

•

potential downside scenarios including a fall in the valuation of the investment portfolio or levels of investment income.

Based on this assessment, the Directors are confident that the Company will have suﬀicient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the

financial statements, and therefore determine the going concern basis to be appropriate.

(b) Significant estimates and judgements

Disclosure is required of judgements and estimates made by management in applying the accounting policies that have a significant eﬀect on the financial statements. While estimates are based on best

judgement using information and financial data available, the actual outcome may diﬀer from these estimates.

A price sensitivity analysis is provided in the other price risk sensitivity section of Note 17

on page 75.

The key estimate in the financial statements is the determination of the fair value of the unlisted investments by the Directors as it significantly impacts the valuation of the unlisted investments at the

balance sheet date.

The fair valuation process involves estimates using inputs that are unobservable.

The key judgement in the valuation of the unquoted investments process is the Directors’ determination of the appropriate application of the International Private Equity and Venture Capital (IPEV)

guidelines to each unlisted investment.

The judgement applied in the selection of the methodology used for determining the fair value of each unlisted investment can have a significant impact upon the

valuation.

Northern Venture Trust PLC

Annual Report and Financial Statements

61

![ ]()

(c) Valuation of investments

Purchases and sales of investments are recognised in the financial statements at the date of transaction (trade date).

As permitted by FRS 102 chapters 11 and 12, the Company’s investments are recorded at fair value as the point of acquisition and are measured at subsequent reporting dates at fair value,

with any changes

being recognised in profit or loss. In the case of investments quoted on a recognised stock exchange, fair value is established by reference to the closing bid price on the relevant date or the last traded price,

depending on the convention of the exchange on which the investment is quoted. In the case of unquoted investments, fair value is established in accordance with IPEV guidelines by using measurements

of value such as calibrating to the price of recent investment and earnings or revenue multiples; where no reliable fair value can be estimated using such techniques, unquoted investments are carried

at cost subject to provision for impairment where necessary. The key assumption when using the price of a recent investment as an input to the valuation is that the price obtained remains a reasonable

proxy for fair value for a period of time such that an enterprise value can be inferred and subsequently recalibrated where necessary to take account of changes to either the prevailing market conditions or

performance of the investee.

The price of a recent investment is not a default position for establishing fair value as at the measurement date and when this technique is employed, the resultant valuations

are cross-checked for reasonableness by employing an alternative valuation technique. The key assumptions for the multiples approach are the selection of the most appropriate earnings or revenue

measure (historic or forecast) and the selection of the multiple itself which may be influenced by the multiples achieved by a range of comparable companies in either private or public transactions.

Gains and losses arising from changes in fair value of investments are recognised as part of the capital return within the income statement and allocated to the revaluation reserve. Transaction costs

attributable to the acquisition or disposal of investments are charged to capital return within the income statement.

The disclosure requirements relating to capital management under Section 34 paragraph 31 of FRS 102 are met in the strategic report on pages 16 to 22 and in note 8 to the financial statements.

(d) Cash and cash equivalents

Cash and cash equivalents comprise cash balances and short-term deposits, including short-term highly liquid investments and money market funds readily convertible to known amounts of cash.

(e) Income

Dividends receivable on quoted equity shares are recognised on the ex-dividend date. Dividends receivable on the portfolio of quoted equity investments held for liquidity purposes are recognised on the

date of receipt due to the nature of how this portfolio is managed. Dividends receivable on unquoted equity shares are recognised when the Company’s right to receive payment is established and there is no

reasonable doubt that payment will be received. Fixed income returns on non-equity shares and debt securities are recognised on an eﬀective interest rate basis, provided there is no reasonable doubt that

payment will be received in due course.

(f) Expenses

All expenses are accounted for on an accruals basis. Expenses are charged to revenue return within the income statement except that:

•

expenses which are incidental to the acquisition or disposal of an investment are allocated to capital return as incurred; and

•

expenses are split and allocated partly to capital return where a connection with the maintenance or enhancement of the value of the investments held can be demonstrated, and accordingly the

basic element of the investment management fee has been allocated 25% to revenue return and 75% to capital return, in order to reflect the Directors’ expected long-term view of the nature of the

investment returns of the Company. The performance-related element of the investment management fee is charged 100% to capital return.

Notes to the ﬁnancial statements

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

62

![ ]()

(g) Revenue and capital

The revenue column of the income statement includes all income and revenue expenses of the Company. The capital column includes realised and unrealised gains and losses on investments and that part

of the investment management fee which is allocated to capital return.

(h) Taxation

UK corporation tax payable is provided on taxable profits at the current rate. The tax charge for the period is allocated between revenue return and capital return on the ‘marginal basis’ as recommended in

the SORP. Provision is made for deferred taxation on all timing diﬀerences calculated at the current rate of tax relevant to the benefit or liability.

(i) Dividends payable

Dividends payable are recognised as distributions in the financial statements when the Company’s liability to make payment has been established.

( j) Provisions

A provision is recognised in the balance sheet when the Company has a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to

settle the obligation. No provision is established where a reliable estimate of the obligation cannot be made. Provisions are allocated to revenue or capital depending on the nature of the circumstances.

(k) Share capital account

The share capital account represents the nominal value of all shares issued by the Company.

(l) Share premium

The share premium account represents the value paid by shareholders for shares above the nominal value.

(m) Capital redemption reserve

The capital redemption reserve is a non-distributable reserve into which amounts are transferred following the redemption or purchase of a company’s own shares.

(n) Revaluation reserve

Changes in the fair value of investments are dealt with in this reserve.

(o) Capital reserve

The following are accounted for in the capital reserve: gains or losses on the realisation of investments; the cost of repurchasing ordinary shares, including stamp duty and transaction costs; and other capital

charges and credits charged to this account in accordance with the above policies.

(p) Revenue reserve

The revenue reserve comprises the retained earnings of a business from profits made in the current and prior periods.

(q) Segmental reporting

The Company has a single operating segment carrying out the investment activity of the Company. All venture investments are based in the UK.

Northern Venture Trust PLC

Annual Report and Financial Statements

63

![ ]()

Notes to the ﬁnancial statements

continued

2. Income

18 month

period ended

31 March

2023

£000

Year ended

30 September

2021

£000

Investment income:

Dividends from unquoted companies

105

11

Dividends from quoted companies and investment funds

191

229

Interest receivable:

Bank deposits\*

101

24

Loans to unquoted companies

551

1,108

948

1,372

\* Denotes income arising from investments not designated as fair value through profit or loss at the time of acquisition.

3. Investment management fee

18 month period ended

31 March 2023

Year ended

30 September 2021

Revenue

£000

Capital

£000

Total

£000

Revenue

£000

Capital

£000

Total

£000

Investment management fee

Basic

811

2,432

3,243

579

1,737

2,316

Performance-related

–

–

–

–

2,538

2,538

811

2,432

3,243

579

4,275

4,854

Mercia Fund Management (Mercia) provides investment advisory, secretarial and administrative services to the Company under an agreement dated 20 December 1999, which may be terminated at any time

by not less than twelve months’ notice being given by either party.

The agreement was novated from the previous investment adviser, NVM Private Equity LLP to Mercia on 23 December 2019.

The investment adviser receives a basic management fee, payable quarterly in advance, at the rate of 2.06% per annum of net assets calculated half-yearly as at 31 March and 30 September.

The fee due

on the value of liquid assets above the threshold of £20 million attracts a reduced rate of 1% per annum. The investment adviser bears the cost of the fees of Brewin Dolphin for managing the listed interest-

bearing and equity portfolios.

The investment adviser also arranges the administrative and secretarial services for the Company for a fee of £81,000 per annum (linked to the movement in the RPI).

This fee

is included in other expenses (see Note 4).

The investment adviser is also entitled to receive a performance-related management fee, which is payable only when the total return per share (defined as the movement in net asset value plus dividends

paid) for the year, expressed as a percentage of the opening net asset value per share, exceeds a specified hurdle.

The hurdle is a composite rate based on (a) 7% on average long-term investments and (b)

the higher of (i) base rate and (ii) 3% on average cash and near-cash investments during the year.

That part of the Company’s investments to which the ‘higher of base rate and 3%’ hurdle applies is restricted

to a maximum of 25% of total investments, so that any excess of cash or near-cash over 25% of total investments will be subject to the higher hurdle of 7%.

The hurdle rate for the 18 month period ended 31

March 2023 was 6.1% (year ended 30 September 2021: 6.0%).

Northern Venture Trust PLC

Annual Report and Financial Statements

64

![ ]()

The performance-related management fee in each financial period is equivalent to 15% of the amount by which the total return per share exceeds the hurdle, multiplied by the weighted average number

of shares in issue.

Following a period in which total return is negative, a high water mark will apply to the calculation of the performance-related management fee such that an amount equivalent to the

negative return will be deducted from subsequent years’ total returns prior to any further performance-related management fee calculation taking place.

The performance-related management fee is

capped at 2.25% of opening net asset value for the relevant financial year. The performance-related management fee due in respect of the 18 months ended 30 March 2023 was nil (year to September 2021:

£2,538,000).

The total running costs of the Company for each financial period, excluding performance-related management fees, are capped at 2.9% of its net assets and the investment adviser has agreed that any

excess will be refunded by way of a reduction in its management fees.

4. Other expenses

18 month

period ended

31 March

2023

£000

Year ended

30 September

2021

£000

Administrative and secretarial services

119

74

Directors’ remuneration

228

137

National Insurance contributions

31

14

Auditor’s remuneration – audit services

60

42

Legal and professional expenses

31

31

Share issue promoter’s commission

63

42

Other expenses

264

132

796

472

Information on Directors’ remuneration is given in the Directors’ Remuneration report on pages 44 and 45.

Northern Venture Trust PLC

Annual Report and Financial Statements

65

![ ]()

Notes to the ﬁnancial statements

continued

5. Tax on return

Period ended

31 March 2023

Year ended

30 September 2021

Revenue

£000

Capital

£000

Total

£000

Revenue

£000

Capital

£000

Total

£000

(a) Analysis of charge/(credit) for the period

UK corporation tax payable/(recoverable) on the return for the period

(181)

181

–

15

(15)

–

(b) Tax reconciliation

Return before tax

(659)

(9,264)

(9,923)

321

21,765

22,086

Return multiplied by the standard rate of UK corporation tax of 19.0% (2021: 19.0%)

(125)

(1,760)

(1,885)

61

4,135

4,196

Eﬀect of:

UK dividends not subject to tax

(56)

–

(56)

(46)

–

(46)

Capital returns not subject to tax

–

(559)

(559)

–

(1,592)

(1,592)

Movements in fair value of investments not subject to tax

–

1,858

1,858

–

(3,355)

(3,355)

Increase in surplus management expenses

–

642

642

–

797

797

Tax charge/(credit) for the period

(181)

181

–

15

(15)

–

(c) Factors which may aﬀect future tax charges

The Company has not recognised a deferred tax asset in respect of surplus management expenses carried forward of £9,527,000 (30 September 2021: £6,136,000), as the Company may not generate suﬀicient

taxable income in the foreseeable future to utilise these expenses. There is no other unprovided deferred taxation.

Approved venture capital trusts are exempt from tax on capital gains within the Company. Since the Directors intend that the Company will continue to conduct its aﬀairs so as to maintain its approval as a

venture capital trust, no deferred tax has been provided in respect of any capital gains or losses arising on the revaluation or disposal of investments.

Northern Venture Trust PLC

Annual Report and Financial Statements

66

![ ]()

6.

Dividends

18 month period ended

31 March 2023

Year ended

30 September 2021

Revenue

£000

Capital

£000

Total

£000

Revenue

£000

Capital

£000

Total

£000

(a) Recognised as distributions in the financial statements for the period

Previous year’s final dividend

281

2,932

3,213

477

3,497

3,974

Current period’s interim & special dividends

–

6,677

6,677

–

12,647

12,647

281

9,609

9,890

477

16,144

16,621

(b) Paid and proposed in respect of the period

Interim & special - 4.0p (2021: 8.0p) per share

–

6,677

6,677

–

12,647

12,647

Final proposed - 2.0p (2021: 2.0p) per share

–

3,298

3,298

282

2,940

3,222

–

9,975

9,975

282

15,587

15,869

The revenue dividends paid and proposed in respect of the period form the basis for determining whether the Company has complied with the requirements of Section 274 of the Income Tax Act 2007 as to

the distribution of investment income.

7. Return per share

The calculation of the return per share is based on the return aﬅer tax for the period of minus £9,923,000 (2021: £22,086,000) and on 165,209,895 (2021: 159,349,187) shares, being the weighted average

number of shares in issue during the period.

8. Investments

All investments are accounted for as fair value through profit or loss on initial recognition, therefore all gains and losses arising on these investments are reflected through the profit or loss.

FRS 102, including subsequent amendments, requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements.

The fair value hierarchy shall have the following classifications:

•

Level 1 – unadjusted quoted prices in an active market for identical assets or liabilities that the entity can access at the measurement date.

•

Level 2 – inputs other than quoted prices included within Level 1 that are observable (ie developed using market data) for the asset or liability, either directly or indirectly.

•

Level 3 – inputs are unobservable (ie for which market data is unavailable) for the asset or liability.

Northern Venture Trust PLC

Annual Report and Financial Statements

67

![ ]()

Notes to the ﬁnancial statements

continued

31 March

2023

£000

30 September

2021

£000

Level 1

Quoted venture capital investments

3,253

11,572

Listed equity investment funds

8,912

10,368

Level 2

Quoted venture capital investments

–

311

Level 3

Unquoted venture capital investments

76,444

74,312

88,609

96,563

Movements in investments during the period are summarised as follows:

Venture capital – unquoted

Level 3

£000

Venture capital – quoted

Level 2

£000

Venture capital – quoted

Level 1

£000

Listed equity

Level 1

£000

Total

£000

Book cost at 1 October 2021

65,763

34

1,745

7,591

75,133

Fair value adjustment at 1 October 2021

8,549

277

9,827

2,777

21,430

Fair value at 1 October 2021

74,312

311

11,572

10,368

96,563

Movements in the period:

Purchases at cost

25,049

–

–

2,401

27,450

Disposals - proceeds

(24,677)

(344)

(1,074)

(2,477)

(28,572)

- net realised gains on disposal

3,430

33

3

(522)

2,944

Movements in fair value

(1,670)

–

(7,248)

(858)

(9,776)

Fair value at 31 March 2023

76,444

–

3,253

8,912

88,609

Comprising:

Book cost at 31 March 2023

77,668

–

1,384

7,859

86,911

Fair value adjustment at 31 March 2023

(1,224)

–

1,869

1,053

1,698

76,444

–

3,253

8,912

88,609

Equity shares

55,212

–

3,253

8,912

67,377

Preference shares

8,012

–

–

–

8,012

Interest-bearing securities

13,220

–

–

–

13,220

76,444

–

3,253

8,912

88,609

Northern Venture Trust PLC

Annual Report and Financial Statements

68

![ ]()

The gains and losses included in the above table have all been recognised in the income statement on page 57. The listed equity category in the table above comprises quoted investment funds which hold

listed equity securities.

FRS 102 requires disclosure, by class of financial instrument, if the eﬀect of changing one or more inputs to reasonably possible alternative assumptions would result in a significant change to the fair value

measurement. The information used in determination of the fair value of Level 3 investments is chosen with reference to the specific underlying circumstances and position of each investee company.

See

note 17 for details of the impact of sensitivity analysis on the financial statements.

Details of movements in the venture investment portfolio during the period is provided in the

investment portfolio section on page 23.

At 31 March 2023 there were no commitments (30 September 2021: £nil) in respect of investments approved by the investment adviser but not yet completed.

9. Investment disposals

Disposals of venture capital investments during the period were as follows:

Original cost

£000

Directors’

valuation at

30 September

2021

£000

Disposal

proceeds

£000

Realised gain/

(loss) against

carrying value

£000

Lineup Systems – disposal of entire holding

975

5,968

7,288

1,320

Currentbody.com – disposal of entire holding

2,050

5,845

5,630

(215)

Intelling Group – disposal of entire holding

1,222

3,505

3,616

111

Knowledgemotion (t/a Boclips) – disposal of entire holding

1,903

1,938

3,284

1,346

Life’s Great Group (t/a Mojo Mortgages) – disposal of entire holding

1,592

2,466

2,480

14

Vectura Group – disposal of entire holding

599

1,071

1,074

3

Soda Soﬅware Labs (t/a Hello Soda) – disposal of entire holding

–

–

895

895

Intechnica Holdings – disposal of entire holding

261

261

594

333

Ideagen plc – disposal of entire holding

34

311

344

33

Fresh Approach (UK) Holdings – partial disposal

510

503

510

7

AVID Technology Group – disposal of entire holding

–

–

280

280

Axial Systems Holdings – disposal of entire holding

1,004

515

41

(474)

Customs Connect Group – partial disposal

39

–

40

40

S&P Coil – disposal of entire holding

–

–

19

19

Channel Mum – in liquidation

1,343

246

–

(246)

No1 Lounges – in liquidation

2,006

–

–

–

13,538

22,629

26,095

3,466

Northern Venture Trust PLC

Annual Report and Financial Statements

69

![ ]()

Notes to the ﬁnancial statements

continued

10. Unquoted investments

The cost and carrying value of material investments in unquoted companies held at 31 March 2023 are shown below. For this purpose any investment included in the table of the fiﬅeen largest venture

capital investments on pages 26 to 33, or in the corresponding table in the previous year’s annual report, is regarded as material.

31 March 2023

30 September 2021

Cost

Valuation

Cost

Valuation

£’000

£’000

£’000

£’000

Evotix (formerly SHE)

Ordinary shares

2,766

12,658

2,058

3,678

Loan Stock

–

–

354

354

2,766

12,658

2,412

4,032

Grip-UK (t/a Climbing Hangar)

Ordinary shares

563

563

563

563

Preference shares

2,967

2,967

2,967

2,967

3,530

3,530

3,530

3,530

Volumatic Holdings

Ordinary shares

216

3,275

216

2,797

216

3,275

216

2,797

Gentronix

Ordinary shares

1,240

2,960

982

1,076

Loan Stock

122

122

122

122

1,362

3,082

1,104

1,198

Tutora (t/a Tutorful)

Ordinary shares

1,838

1,838

1,131

1,111

Loan Stock

884

999

884

892

2,722

2,837

2,015

2,003

Rockar

Ordinary shares

1,504

1,886

1,504

1,295

Loan Stock

373

909

296

669

1,877

2,795

1,800

1,964

Newcells Biotech

Ordinary shares

1,771

1,771

1,771

2,115

Loan Stock

708

748

–

–

2,479

2,519

1,771

2,115

Northern Venture Trust PLC

Annual Report and Financial Statements

70

![ ]()

31 March 2023

30 September 2021

Cost

Valuation

Cost

Valuation

£’000

£’000

£’000

£’000

Biological Preparations Group

Ordinary shares

241

–

241

–

Preference shares

366

–

366

171

Loan Stock

1,759

2,267

1,759

2,026

2,366

2,267

2,366

2,197

Adludio

Ordinary shares

2,103

2,103

1,402

1,402

2,103

2,103

1,402

1,402

Clarilis

Ordinary shares

1,972

1,972

1,972

2,553

1,972

1,972

1,972

2,553

Administrate

Ordinary shares

2,374

1,901

1,806

1,232

2,374

1,901

1,806

1,232

Buoyant Upholstery

Ordinary shares

170

892

170

1,770

Loan Stock

1,003

1,003

1,003

1,003

1,173

1,895

1,173

2,773

Pure Pet Food

Ordinary shares

1,419

1,483

1,419

1,486

Loan Stock

355

362

–

–

1,774

1,845

1,419

1,486

Netacea

Ordinary shares

1,441

1,441

–

–

Loan Stock

340

340

–

–

1,781

1,781

–

–

Weldex (International) Oﬀshore Holdings

Ordinary shares

51

–

51

–

Loan Stock

3,211

1,137

3,211

1,927

3,262

1,137

3,262

1,927

Northern Venture Trust PLC

Annual Report and Financial Statements

71

![ ]()

31 March 2023

30 September 2021

Cost

Valuation

Cost

Valuation

£’000

£’000

£’000

£’000

Oddbox

Ordinary shares

386

26

386

4,216

Loan Stock

707

727

–

–

1,093

753

386

4,216

Sorted Holdings

Ordinary shares

2,840

–

2,840

1,504

Loan Stock

182

212

182

190

3,022

212

3,022

1,694

Medovate

Ordinary shares

1,770

534

1,593

1,464

1,770

534

1,593

1,464

Lineup Systems

Ordinary shares

–

–

175

5,168

Loan Stock

–

–

800

800

–

–

975

5,968

Currentbody

Ordinary shares

–

–

734

4,225

Loan Stock

–

–

1,316

1,621

–

–

2,050

5,846

Intelling

Ordinary shares

–

–

117

2,362

Preference shares

–

–

246

283

Loan Stock

–

–

860

860

–

–

1,223

3,505

Life’s Great Group (t/a Mojo Mortgages)

Ordinary shares

–

–

1,326

2,200

Loan Stock

–

–

266

266

–

–

1,592

2,466

Knowledgemotion

Ordinary shares

–

–

1,903

1,938

–

–

1,903

1,938

Notes to the ﬁnancial statements

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

72

![ ]()

Additional information relating to material investments in unquoted companies is given on pages 26 to 33.

11. Significant interests

At 31 March 2023 the Company held significant investments, amounting to 20% or more of the equity capital of an undertaking, in the following companies:

Company

Registered oﬀice address

Investment

type

Equity

£000

Debt

£000

Total investment cost

£000

GRIP-UK (t/a The Climbing Hangar)

12 Jordan Street, Liverpool L1 0BP

Unquoted

3,530

–

3,530

Gentronix

Block 23 Mereside, Alderley Park, Alderley Edge, Cheshire SK10 4TG

Unquoted

1,240

122

1,362

Biological Preparations Group

Unit 12 A-C Pantglas Industrial Estate, Bedwas, Caerphilly CF83 8DR

Unquoted

607

1,759

2,366

Volumatic Holdings

Taurus House, Endemere Road, Coventry CV6 5PY

Unquoted

216

–

216

Pure Pet Food

Unit 4 Chain Bar Road, Cleckheaton BD19 3QF

Unquoted

1,419

355

1,774

Haystack Dryers

Unit 1 Pintail Business Park, 165 Christchurch Road, Ringwood, Hampshire

BH24 3AL

Unquoted

169

1,492

1,661

During the period Northern Venture Trust PLC received loan note interest totalling £15,000 from Gentronix Limited. No amounts were received from the other significant investments.

12. Debtors

31 March

2023

£000

30 September

2021

£000

Prepayments and accrued income

70

308

70

308

13. Creditors (amounts falling due within one year)

31 March

2023

£000

30 September

2021

£000

Accruals and deferred income

183

2,679

Northern Venture Trust PLC

Annual Report and Financial Statements

73

![ ]()

Notes to the ﬁnancial statements

continued

14. Called-up equity share capital

31 March

2023

£000

30 September

2021

£000

Allotted and fully paid:

164,920,166 (2021:161,070,303) ordinary shares of 25p

41,230

40,268

The capital of the Company is managed in accordance with its investment policy with a view to the achievement of its investment objective, as set out on page 16.

The Company is not subject to externally imposed capital requirements.

During the period the Company issued 11,185,395 (year ended 30 September 2021: 4,071,110) ordinary shares of 25 pence for cash at an average premium of 43.6 (2021: 46.8) pence per share. 7,335,532

(2021: 2,620,797) ordinary shares were re-purchased for cancellation during the period at a cost of £4,546,568 (2021: £1,826,197).

15. Reserves

Share

premium

£000

Capital

redemption

reserve

£000

Capital

reserve

£000

Revaluation

reserve

£000

Revenue

reserve

£000

At 1 October 2021

14,608

3,508

38,325

21,430

1,159

Premium on issue of ordinary shares

5,000

–

–

–

–

Share issue expenses

(214)

–

–

–

–

Shares purchased for cancellation

–

1,834

(4,570)

–

–

Realised on disposal of investments

–

–

2,944

–

–

Transfer on disposal of investments

–

–

9,956

(9,956)

–

Movements in fair value of investments

–

–

–

(9,776)

–

Management fee charged to capital net of associated tax

–

–

(2,613)

–

–

Revenue return aﬅer tax

–

–

–

–

(478)

Dividends recognised in the period

–

–

(9,609)

–

(281)

At 31 March 2023

19,394

5,342

34,433

1,698

400

At 31 March 2022, distributable reserves amounted to £35,886,000 (30 September 2021: £42,261,000), comprising the capital reserve, the revenue reserve and that part of the revaluation reserve relating to

gains/losses on readily realisable quoted investments.

Northern Venture Trust PLC

Annual Report and Financial Statements

74

![ ]()

16. Net asset value per share

The calculation of net asset value per share as at 31 March 2023 is based on net assets of £102,497,000 (30 September 2021: £119,298,000) divided by the 164,920,166 (30 September 2021: 161,070,303) shares

in issue at that date.

17. Financial instruments

The Company’s financial instruments comprise equity and interest-bearing investments, cash balances and liquid resources including debtors and creditors. The Company holds financial assets in

accordance with its investment policy of investing mainly in a portfolio of VCT-qualifying unquoted and AIM-quoted securities whilst holding a proportion of its assets in cash or near-cash investments in

order to provide a reserve of liquidity.

Fixed asset investments (see note 8) are valued at fair value. For quoted investments this is either bid price or the latest traded price, depending on the convention of the exchange on which the investment is

quoted. Unquoted investments are carried at fair value as determined by the Directors in accordance with current venture capital industry guidelines. The fair value of all other financial assets and liabilities

is represented by their carrying value in the balance sheet.

In carrying on its investment activities, the Company is exposed to various types of risk associated with the financial instruments and markets in which it invests. The most significant types of financial risk

facing the Company are market risk, other price sensitivity risk, credit risk and liquidity risk.

The Company’s approach to managing these risks is set out below together with a description of the nature and

amount of the financial instruments held at the balance sheet date.

Market risk

The Company’s strategy for managing investment risk is determined with regard to the Company’s investment objective, as outlined in the strategic report on page 6.

The management of market risk is

part of the investment management process and is a central feature of venture capital investment.

The Company’s portfolio is managed in accordance with the policies and procedures described in the

corporate governance statement on pages 46 to 50, having regard to the possible eﬀects of adverse price movements, with the objective of maximising overall returns to shareholders. Investments in

unquoted companies, by their nature, usually involve a higher degree of risk than investments in companies quoted on a recognised stock exchange, though the risk can be mitigated to a certain extent by

diversifying the portfolio across business sectors and asset classes.

The overall disposition of the Company’s assets is monitored by the Board on a quarterly basis.

Details of the Company’s investment portfolio at the balance sheet date are set out on page 23.

An analysis of investments between debt and equity instruments is given in Note 8.

11.9% (30 September 2021: 18.7%) by value of the Company’s net assets comprises equity securities listed on the London Stock Exchange or quoted on AIM.

A 5% increase in the bid prices of securities as at

31 March 2023 would have increased net assets and the total return for the period by £608,000 (30 September 2021: £1,113,000); a corresponding fall would have reduced net assets and the total return for

the period by the same amount.

Other price risk sensitivity

74.6% (2021: 62.3%) by value of the Company’s net assets comprises investments in unquoted companies held at fair value. A sensitivity analysis is provided below which recognises that the valuation

methodologies employed involve subjectivity in the selection of the key inputs, as described in the valuation policy on page 62. Although the Directors believe that the estimates of fair value are appropriate,

the use of diﬀerent methodologies or assumptions regarding the inputs could lead to diﬀerent measurements of fair value. Each portfolio company has been categorised as being subject to potentially

higher or lower estimation uncertainty by considering a range of factors and the availability and extent of cash resources.

A greater sensitivity factor has been applied to those investments assessed as

being susceptible to higher estimation uncertainty.

Whilst the sensitivities applied illustrate the impact of varying the key inputs by the levels specified, it is possible that applying reasonable alternative

assumptions to individual investments could lead to measurements of fair value which vary to a greater extent than that illustrated.

Northern Venture Trust PLC

Annual Report and Financial Statements

75

![ ]()

As at 31 March 2023

Valuation basis

Fair value of

unquoted

investments

£000

Variable input

sensitivity

Impact: increase\*

Impact: decrease\*

£000\*

% of net

assets

£000\*

% of net

assets

Earnings/revenue multiple

Higher sensitivity

1,741

+/– 20%

276

0.3%

168

0.2%

Lower sensitivity

20,916

+/– 10%

1,521

1.5%

1,856

1.8%

Price of a recent investment subsequently calibrated as appropriate

Higher sensitivity

16,550

+/– 20%

679

0.7%

495

0.5%

Lower sensitivity

37,237

+/– 10%

3,155

3.1%

2,958

2.9%

Total unquoted investments

76,444

5,631

5.6%

5,477

5.4%

As at 30 September 2021

Valuation basis

Earnings/revenue multiple

Higher sensitivity

9,859

+/– 20%

2,580

2.2%

2,580

2.2%

Lower sensitivity

26,651

+/– 10%

3,059

2.6%

2,598

2.2%

Price of a recent investment subsequently calibrated as appropriate

Higher sensitivity

13,072

+/– 20%

1,299

1.1%

552

0.5%

Lower sensitivity

19,738

+/– 10%

1,749

1.5%

1,399

1.2%

Original cost subsequently calibrated as appropriate

Higher sensitivity

–

+/– 20%

–

0.0%

–

0.0%

Lower sensitivity

4,992

+/– 10%

428

0.4%

428

0.4%

Total unquoted investments

74,312

9,115

7.8%

7,557

6.5%

•

Impact on net assets and net return aﬅer taxation.

Notes to the ﬁnancial statements

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

76

![ ]()

Interest rate risk

Some of the Company’s financial assets are interest-bearing, of which some are at fixed rates and some variable.

As a result, the Company is exposed to fair value interest rate risk due to fluctuations in the

prevailing levels of market interest rates.

(a) Fixed rate investments

The table below summarises weighted average eﬀective interest rates for the Company’s fixed rate interest-bearing financial instruments:

31 March 2023

30 September 2021

Total fixed

rate portfolio

£000

Weighted

average

interest rate

%

Weighted

average

period for

which rate

is fixed

Years

Total fixed rate

portfolio

£000

Weighted

average

interest rate

%

Weighted

average period

for which rate

is fixed

Years

Fixed-rate investments in unquoted companies

9,798

8.4%

2.2

8,366

8.0%

1.0

Although the Company holds investments in loan stocks that pay interest, the Board does not consider it appropriate to assess the impact of interest rate changes in isolation upon the value of the unquoted

investment portfolio, as interest rate changes are only one factor aﬀecting the market price movements that are discussed above under market price risk.

(b) Floating rate investments

The Company’s floating rate investments comprise floating-rate loans to unquoted companies and cash held in interest-bearing deposit accounts. The benchmark rate which determines the rate of interest

receivable is the UK bank base rate for interest bearing deposit accounts, which was 4.25% at 31 March 2023 (30 September 2021: 0.1%) and the LIBOR three month GBP rate for floating rate loans to

unquoted companies, which was 4.42% at 31 March 2023 (30 September 2021: 0.08%). It is considered that an increase or decrease of 100 basis points in interest rates as at the reporting date would not have

a significant eﬀect on the Company’s net assets or total return for the period. The amounts held in floating rate investments at the balance sheet date were as follows:

31 March

2023

£000

30 September

2021

£000

Floating rate loans to unquoted companies

3,422

4,428

Interest bearing deposit accounts

14,001

25,106

17,423

29,534

Northern Venture Trust PLC

Annual Report and Financial Statements

77

![ ]()

Credit risk

Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company.

The investment adviser and the Board carry

out a regular review of counterparty risk.

The carrying values of financial assets represent the maximum credit risk exposure at the balance sheet date.

At 31 March 2023 the Company’s financial assets exposed to credit risk comprised the following:

31 March

2023

£000

30 September

2021

£000

Fixed-rate investments in unquoted companies (above)

9,798

8,366

Floating rate loans to unquoted companies (above)

3,422

4,428

Interest-bearing deposit accounts

14,001

25,106

Accrued dividends and interest receivable

39

282

27,260

38,182

Credit risk relating to listed fixed-interest investments is mitigated by investing in a portfolio of investment instruments of high credit quality, comprising securities issued by major UK and international

companies and institutions.

Credit risk relating to loans to and preference shares in unquoted companies is considered to be part of market risk.

Those assets of the Company which are traded on recognised stock exchanges and quoted investment funds are held on the Company’s behalf by a third party custodian, a nominee company of Brewin

Dolphin Limited.

Bankruptcy or insolvency of a custodian could cause the Company’s rights with respect to securities held by the custodian to be delayed or limited.

The Company’s interest-bearing deposit accounts are maintained with major banks of high creditworthiness. There was no significant concentration of credit risk to counterparties at 31 March 2023 or

30 September 2021.

Liquidity risk

The Company’s financial assets include investments in unquoted equity securities which are not traded on a recognised stock exchange and which generally may be illiquid.

As a result, the Company

may not be able to realise some of its investments in these instruments quickly at an amount close to their fair value in order to meet its liquidity requirements, or to respond to specific events such as a

deterioration in the creditworthiness of any particular issuer.

The Company’s liquidity risk is managed on a continuing basis by the investment adviser in accordance with policies and procedures laid down by the Board.

The Company’s overall liquidity risks are

monitored on a quarterly basis by the Board.

The Company maintains suﬀicient investments in cash and readily realisable securities to pay accounts payable and accrued expenses.

At 31 March 2023 these holdings were valued at £22,913,000

(30 September 2021: £35,474,000).

Notes to the ﬁnancial statements

continued

Northern Venture Trust PLC

Annual Report and Financial Statements

78

![ ]()

18. Contingencies

At 31 March 2023 contingent assets not recognised in the financial statements in respect of potential deferred proceeds from the sale of investee companies amounted to approximately £1,048,000

(30 September 2021: £771,000). The extent to which these amounts will become receivable in due course is dependent on future events.

The Company had no contingent liabilities at 31 March 2023 or 30 September 2021.

19. Related party transactions

Fees payable during the period to the Directors and their interest in shares of the Company are disclosed within the Directors’ Remuneration Report on pages 44 and 45.

There were no amounts outstanding and due to the Directors as at 31 March 2023 (30 September 2021: nil).

20. Post balance sheet events

Aﬅer the period end, on 4 April 2023, the Company issued 9,741,182 ordinary shares for a consideration of £5,864,354 as a result of a prospectus share oﬀer launched during the 18 month period ended 31

March 2023.

On 12 April 2023, the Company invested £442,000 in existing portfolio company, Voxpopme, by way of a follow on funding round.

On 28 April 2023, the Company invested £1,594,000 in new portfolio company Camena Bioscience, a provider of synthetic DNA.

On 16 May 2023, the investment in Evotix (formerly SHE Soﬅware) was sold. The transaction was advanced at the balance sheet date, and as a result the valuation of the investment has been included at the

sales price achieved.

On 18 May 2023, the Company invested £255,000 in existing portfolio company, Netacea, by way of a follow on funding round.

On 01 June 2023, the Company realised its portfolio of readily realisable investments, and placed the proceeds into the money market fund.

Northern Venture Trust PLC

Annual Report and Financial Statements

79

![ ]()

Glossary of terms

Alternative performance measure or APM

APMs are not prescribed by accounting standards but are industry specific performance measures which help users of the annual accounts and financial statements to better interpret and understand

performance.

Some of the terms in this glossary have been identified as APMs.

Cumulative return per share (APM)

The sum of the published NAV per share plus cumulative dividends paid per share since the Company was launched. We use this measure as it enables comparisons to be made between diﬀerent VCTs over the

whole life of each fund.

The cumulative return per share for Northern Venture Trust as at 31 March 2023 comprises the NAV per share of 62.1 pence (2021: 74.1 pence) plus the cumulative dividends paid of

188.5 pence (2021: 182.5 pence) giving a result of 250.6 pence per share (2021: 256.6 pence per share).

Cumulative dividends paid

The total amount of shareholder dividend distributions paid since the Company was launched.

Distributable reserves

The sum of the capital reserve, revenue reserve and that part of the revaluation reserve which is related to readily realisable investments.

Dividend yield (APM)

The sum of dividends proposed or paid in respect of the last 12 months as at a given date expressed as a percentage of the net asset value per share at the start of the period.

We use this measure as it shows

the dividend income receivable by shareholders over a 12 month period expressed as a theoretical yield based on acquiring a single share at the NAV per share at the start of the period.

The dividend yield as at

31 March 2023 is calculated by dividing the dividend per share paid or proposed over the preceding 12 months of 6.0 pence (2021: 10.0 pence) by the NAV per share at the start of the period of 74.1 pence

(2021: 70.7 pence) giving a result of 8.1% (2021: 14.1%).

Ex-dividend date

The date immediately preceding the record date for a given dividend.

Shareholders who acquire their shares on or aﬅer the ex-dividend date will not be eligible to receive the relevant dividend.

Gain/loss on disposal of investments

The profit or loss on the sale of an investment during the period calculated by reference to the proceeds received on sale of the investment less the valuation of the investment at the last annual report date.

NAV total return (APM)

The theoretical return to a shareholder over a given period based on acquiring shares at the start of the period at the latest published NAV per share then utilising the proceeds of each dividend paid during

the period to acquire further shares at the latest published NAV per share as at each ex-dividend date.

We use this measure as it enables comparisons to be drawn against an investment index in order to

benchmark performance.

The result is plotted on page 45 and the calculation follows the method prescribed by the Association of Investment Companies.

18m period to

31 March

2023

Year ended

31 March

2023

Year ended

31 March

2022

Year ended

30 September

2021

Calculation

Closing NAV per share (p)

62.1p

62.1p

68.4p

74.1p

a

Dividends paid out (p)

6.0p

4.0p

10.0p

10.5p

b

Impact of re-investing dividends (p)

(0.2)p

0.0p

(0.4)p

0.6p

c

Adjusted NAV per share (p)

67.9p

66.1p

78.0p

85.2p

d = a + b + c

Opening NAV per share (p)

74.1p

68.4p

79.8p

70.7p

e

NAV total return (%)

(8.4)%

(3.4)%

(2.2)%

20.6%

= (d / e) -1

Northern Venture Trust PLC

Annual Report and Financial Statements

80

![ ]()

Net asset value or NAV

The amount by which total assets of the Company exceed its total liabilities. It is equal to the total equity shareholders’ funds.

Net asset value per share or NAV per share

Net asset value divided by the number of ordinary shares.

Ongoing charges excluding performance-related management fees (APM)

The total of investment management fees and other expenses as shown in the income statement, as a percentage of the average net asset value. This measure is disclosed to provide information to

shareholders, in line with industry best practice.

18m period to

31 March

2023

Year ended

31 March

2023

Year ended

31 March

2022

Year ended

30 September

2021

Investment management fee (annualised)

3,243

2,139

2,262

2,316

Other expenses

796

542

491

472

Total expenses (a)

4,039

2,681

2,753

2,788

Annualised average net assets (b)

113,753

110,981

123,018

119,764

Ongoing charges (a)/(b) (expressed as a percentage)

2.37%

2.42%

2.24%

2.33%

Record date

The cut-oﬀ date on which a shareholder needs to be beneficially entitled to a share on the share register of the Company in order to qualify for a forthcoming dividend.

Share price total return (APM)

The theoretical return to a shareholder over a given period based on acquiring shares at the start of the period at the prevailing mid-market share price then utilising as it enables comparisons to be drawn

against an investment index in order to benchmark performance.

The result is plotted on page 45 and the calculation follows the method prescribed by the Association of Investment Companies.

18m period to

31 March

2023

Year ended

31 March

2023

Year ended

31 March

2022

Year ended

30 September

2021

Calculation

Closing price per (p)

57.5p

57.5p

66.0p

70.3p

a

Dividends paid out (p)\*

6.0p

4.0p

10.0p

10.5p

b

Impact of re-investing dividends (p)

(0.4)p

(0.1)p

(0.7)p

0.6p

c

Adjusted price per share (p)

63.1p

61.4p

75.3p

81.3p

d = a + b + c

Opening price per share (p)

70.3p

66.0p

66.5p

56.5p

e

Share price total return %

(10.1)%

(7.0)%

13.2%

44.0%

=(d / e)-1

Total return for the period

The total income, gain or loss on disposal of investments and movements in the fair value of investments less ongoing charges for the period, as shown in the income statement.

Northern Venture Trust PLC

Annual Report and Financial Statements

81

![ ]()

This page has been intentionally leﬅ blank

Northern Venture Trust PLC

Annual Report and Financial Statements

82

![ ]()

Printed by a Carbon Neutral company

The material used in this Report is 100% recycled

resources. The paper mill and printer are both

registered with the Forestry Stewardship Council

(FSC) ® and additionally have the Environmental

Management System ISO 14001. The paper is

recyclable and biodegradable

It has been printed using 100% oﬀshore wind

electricity sourced from UK wind.

Publication was designed and

created by Novus Innov8.

![ ]()

Northern Venture Trust PLC

Forward House

17 High Street

Henley-in-Arden

B95 5AA

www.mercia.co.uk/vcts/