| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 2 | ||
Cost of sales 1,2 | ( | ( | |
Gross profit | 2 | ||
Commercialandadministrativecosts | 2 | ( | ( |
Research and development costs 2 | 2,3 | ( | ( |
Shareofresultsofjointventuresandassociates | 14 | ||
Operating profit | |||
Gainarisingondisposalofbusinesses 3 | 29 | ||
Profit before financing and taxation | |||
Financingincome | 4 | ||
Financingcosts | 4 | ( | ( |
Net financing income/(costs) 4 | ( | ||
Profit before taxation | |||
Taxation | 5 | ( | |
Profit for the year | |||
| Attributable to: | |||
Ordinaryshareholders | |||
Non-controllinginterests(NCI) | ( | ( | |
Profit for the year | |||
Other comprehensive (expense)/income (OCI) | ( | ||
Total comprehensive income for the year | |||
Earnings per ordinary share attributable to ordinary shareholders: | 6 | ||
Basic | |||
Diluted |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Profit for the year | |||
| Other comprehensive (expense)/income (OCI) | |||
Actuarialmovementsonpost-retirementschemes 1 | 24 | ( | |
Revaluationtofairvalueofotherinvestments | 14 | ( | ( |
ShareofOCIofjointventuresandassociates | ( | ( | |
Related tax movements | 5 | ||
Items that will not be reclassified to profit or loss | ( | ||
Foreignexchangetranslationdifferencesonforeignoperations | ( | ( | |
Foreignexchangetranslationdifferencesreclassifiedtoincomestatementondisposalofbusinesses | ( | ||
NCIdisposedthroughdisposalofbusiness | 29 | ( | |
Movementonfairvalueschargedtocashflowhedgereserve | ( | ( | |
Reclassifiedtoincomestatementfromcashflowhedgereserve | |||
ShareofOCIofjointventuresandassociates | ( | ||
Related tax movements | 5 | ( | |
Items that will be reclassified to profit or loss | ( | ( | |
Total other comprehensive (expense)/income | ( | ||
Total comprehensive income for the year | |||
| Attributable to: | |||
Ordinaryshareholders | |||
NCI | ( | ( | |
Total comprehensive income for the year |
| 2025 | 2024 | ||
| Notes | £m | £m | |
| ASSETS | |||
Goodwill¹ | 10 | ||
Intangibleassets¹ | 11 | ||
Property,plantandequipment | 12 | ||
Right-of-useassets | 13 | ||
Investments 2 | 14 | ||
Otherfinancialassets | 22 | ||
Deferredtaxassets | 5 | ||
Post-retirementschemesurpluses | 24 | ||
Non-current assets | |||
Inventories | 15 | ||
Tradereceivablesandotherassets | 16 | ||
Contractassets | 17 | ||
Taxationrecoverable | |||
Otherfinancialassets | 22 | ||
Cashandcashequivalents | 18 | ||
Current assets | |||
Assets held for sale | 29 | ||
TOTAL ASSETS | |||
| LIABILITIES | |||
Borrowingsandleaseliabilities | 19 | ( | ( |
Otherfinancialliabilities | 22 | ( | ( |
Tradepayablesandotherliabilities | 21 | ( | ( |
Contractliabilities | 17 | ( | ( |
Currenttaxliabilities | ( | ( | |
Provisionsforliabilitiesandcharges | 23 | ( | ( |
Current liabilities | ( | ( | |
Borrowingsandleaseliabilities | 19 | ( | ( |
Otherfinancialliabilities | 22 | ( | ( |
Tradepayablesandotherliabilities | 21 | ( | ( |
Contractliabilities | 17 | ( | ( |
Deferredtaxliabilities | 5 | ( | ( |
Provisionsforliabilitiesandcharges | 23 | ( | ( |
Post-retirementschemedeficits | 24 | ( | ( |
Non-current liabilities | ( | ( | |
Liabilitiesassociatedwithassetsheldforsale | 29 | ( | ( |
TOTAL LIABILITIES | ( | ( | |
NET ASSETS/(LIABILITIES) | ( | ||
| EQUITY | |||
Called-upsharecapital 3 | 25 | ||
Sharepremium 3 | |||
Capitalredemptionreserve 3 | |||
Cashflowhedgereserve | |||
Translationreserve | |||
Retainedearnings/(Accumulatedlosses) 3 | ( | ||
Equity attributable to ordinary shareholders | ( | ||
Non-controllinginterest(NCI) | |||
TOTAL EQUITY | ( |
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Reconciliation of cash flows from operating activities | |||
Operatingprofit | |||
Lossondisposalofproperty,plantandequipment | |||
(Profit)/lossondisposalofintangibleassets | ( | ||
Shareofresultsofjointventuresandassociates | 14 | ( | ( |
Dividendsreceivedfromjointventuresandassociates | 14 | ||
Impairmentofgoodwill | 10 | ||
Amortisationandimpairmentofintangibleassets | 11 | ( | |
Depreciationandimpairmentofproperty,plantandequipment | 12 | ||
Depreciationandimpairmentofright-of-useassets | 13 | ||
Adjustmentofamountspayableunderresidualvalueguaranteeswithinleaseliabilities | ( | ||
Impairmentofandothermovementsoninvestments | |||
Decrease in provisions | ( | ( | |
Increaseininventories | ( | ( | |
Movementintradereceivables/payablesandotherassets/liabilities | |||
Movementincontractassets/liabilities | |||
Cashflowsonotherfinancialassetsandliabilitiesheldforoperatingpurposes 1 | ( | ( | |
Cashflowsonsettlementofexcessderivativecontracts 2 | ( | ( | |
Interest received | |||
Netdefinedbenefitpost-retirementcostrecognisedinprofitbeforefinancing | 24 | ||
Cashfundingofdefinedbenefitpost-retirementschemes | 24 | ( | ( |
Share-basedpayments | 26 | ||
Net cash inflow from operating activities before taxation | |||
Taxationpaid | ( | ( | |
Net cash inflow from operating activities | |||
| Cash flows from investing activities | |||
Additionsofintangibleassets | 11 | ( | ( |
Disposals of intangible assets | |||
Purchasesofproperty,plantandequipment | ( | ( | |
Disposalsofproperty,plantandequipment | |||
Disposalofbusinesses(includingcashflowsondisposalsinpriorperiods) | 29 | ||
Movementininvestmentsinjointventuresandassociates | 14 | ( | ( |
Net cash outflow from investing activities | ( | ( | |
| Cash flows from financing activities | |||
Repaymentofloans | ( | ( | |
Settlementofswapshedgingfixedrateborrowings | ( | ||
Proceedsfromincreaseinloans | |||
Capitalelementofleasepayments | ( | ( | |
Net cash flow from decrease in borrowings and lease liabilities | ( | ( | |
Interest paid | ( | ( | |
Interestelementofleasepayments | ( | ( | |
Feespaidonundrawnfacilities | ( | ( | |
Cashreceivedonmaturityofsharebasedpaymentschemes | |||
TransactionswithNCI 3 | |||
DividendstoNCI | ( | ( | |
RedemptionofCShares | ( | ( | |
Sharebuyback | ( | ||
Dividends paid | 7 | ( | |
Net cash outflow from financing activities | ( | ( |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Change in cash and cash equivalents | |||
Cash and cash equivalents at 1 January | |||
Exchangegains/(losses)oncashandcashequivalents | ( | ||
Cash and cash equivalents at 31 December 4 |
| Net funds on | ||||||||
| Funds | disposal of | Exchange | Fair value | Reclassi- | Other | At | ||
| At 1 January | flow | business | differences | adjustments | fications | movements | 31 December | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||||
Cash at bank and in hand | 714 | 182 | – | (7) | – | – | – | 889 |
Money market funds | 1,900 | 484 | – | 40 | – | – | – | 2,424 |
Short-term deposits | 2,961 | (12) | – | (18) | – | – | – | 2,931 |
Cash and cash equivalents (per balance sheet) | 5,575 | 654 | – | 15 | – | – | – | 6,244 |
Overdrafts | (2) | (1) | – | – | – | – | – | (3) |
Cash and cash equivalents (per cash flow statement) | 5,573 | 653 | – | 15 | – | – | – | 6,241 |
Other current borrowings | (799) | 750 | – | (32) | 40 | (988) | (2) | (1,031) |
Non-current borrowings | (2,776) | – | – | 54 | (32) | 988 | (2) | (1,768) |
Lease liabilities | (1,555) | 232 | – | 81 | – | – | (228) | (1,470) |
Lease liabilities included within liabilities held for sale | (1) | – | 1 | – | – | – | – | – |
Financial liabilities | (5,131) | 982 | 1 | 103 | 8 | – | (232) | (4,269) |
Net cash/(debt) excluding the fair value of swaps | 442 | 1,635 | 1 | 118 | 8 | – | (232) | 1,972 |
Fair value of swaps hedging fixed rate borrowings 1 | 33 | (93) | – | (22) | 5 | – | – | (77) |
Net cash/(debt) | 475 | 1,542 | 1 | 96 | 13 | – | (232) | 1,895 |
| 2024 | ||||||||
Cash at bank and in hand | 739 | (15) | – | (10) | – | – | – | 714 |
Money market funds | 1,077 | 841 | – | (18) | – | – | – | 1,900 |
Short-term deposits | 1,968 | 1,027 | – | (34) | – | – | – | 2,961 |
Cash and cash equivalents (per balance sheet) | 3,784 | 1,853 | – | (62) | – | – | – | 5,575 |
Overdrafts | (53) | 51 | – | – | – | – | – | (2) |
Cash and cash equivalents (per cash flow statement) | 3,731 | 1,904 | – | (62) | – | – | – | 5,573 |
Other current borrowings | (478) | 471 | – | – | (18) | (774) | – | (799) |
Non-current borrowings | (3,568) | (3) | – | 19 | 7 | 774 | (5) | (2,776) |
Borrowings included within liabilities held for sale | – | – | – | – | – | – | – | – |
Lease liabilities | (1,660) | 299 | – | (7) | – | 1 | (188) | (1,555) |
Lease liabilities included within liabilities held for sale | – | – | – | – | – | (1) | – | (1) |
Financial liabilities | (5,706) | 767 | – | 12 | (11) | – | (193) | (5,131) |
Net cash/(debt) excluding the fair value of swaps | (1,975) | 2,671 | – | (50) | (11) | – | (193) | 442 |
Fair value of swaps hedging fixed rate borrowings 1 | 23 | 11 | – | (18) | 17 | – | – | 33 |
Net cash/(debt) | (1,952) | 2,682 | – | (68) | 6 | – | (193) | 475 |
| Attributable to ordinary shareholders | ||||||||||
| Retained | ||||||||||
| Capital | Cash flow | earnings / | ||||||||
| Share | Share | redemption | hedging | Translation | (accumulated | Total | ||||
| capital | premium | reserve | reserve | reserve | losses) 1 | Total | NCI | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At | ( | ( | ( | |||||||
Profit/(loss)fortheyear | ( | |||||||||
| Foreignexchangetranslation | ||||||||||
differencesonforeignoperations | ( | ( | ( | |||||||
| Foreignexchangetranslation | ||||||||||
| differencesreclassifiedtoincome | ||||||||||
statementondisposalofbusinesses | 29 | ( | ( | ( | ||||||
NCIdisposedofondisposalofbusiness | 29 | ( | ( | |||||||
| Actuarialmovementsonpost-retirement | ||||||||||
schemes 2 | 24 | ( | ( | ( | ||||||
| Fairvaluemovementoncashflow | ||||||||||
hedges | ( | ( | ( | |||||||
| Reclassifiedtoincomestatementfrom | ||||||||||
cashflowhedgereserve | ||||||||||
| Revaluationtofairvalueofother | ||||||||||
investments | 14 | ( | ( | ( | ||||||
OCIofjointventuresandassociates | 14 | ( | ||||||||
Related tax movements | 5 | |||||||||
Total comprehensive income/(expense) for the year | ( | ( | ( | |||||||
Bonusissue 3 | ( | |||||||||
Capitalreduction 3 | ( | ( | ( | |||||||
Sharebuybackprogramme 4 | ( | ( | ( | ( | ||||||
RedemptionofCShares | 22 | ( | ||||||||
| Share-basedpayments– | ||||||||||
directtoequity 5 | ||||||||||
Dividends paid | ( | ( | ( | |||||||
DividendstoNCI | ( | ( | ||||||||
TransactionswithNCI | ||||||||||
Related tax movements | 5 | |||||||||
Other changes in equity in the year | ( | ( | ( | ( | ( | ( | ||||
At |
| Attributabletoordinaryshareholders | ||||||||||
| Capital | Cashflow | |||||||||
| Share | Share | redemption | hedging | Translation | Accumulated | Total | ||||
| capital | premium | reserve | reserve | reserve | losses 1 | Total | NCI | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | ( | ( | ( | |||||||
Profit/(loss)fortheyear | ( | |||||||||
| Foreignexchangetranslation | ||||||||||
differencesonforeignoperations | ( | ( | ( | |||||||
| Actuarialmovementsonpost-retirement | ||||||||||
schemes | 24 | |||||||||
| Fairvaluemovementoncashflow | ||||||||||
hedges | ( | ( | ( | |||||||
| Reclassifiedtoincomestatementfrom | ||||||||||
cashflowhedgereserve | ||||||||||
| Revaluationtofairvalueofother | ||||||||||
investments | 14 | ( | ( | ( | ||||||
OCIofjointventuresandassociates | 14 | ( | ( | ( | ( | |||||
Related tax movements | 5 | ( | ( | |||||||
Total comprehensive income/(expense) for the year | ( | ( | ||||||||
Issueofordinaryshares | ||||||||||
RedemptionofCShares | 22 | ( | ||||||||
Ordinarysharespurchased | ||||||||||
Sharesissuedtoemployeesharetrust | ( | ( | ( | |||||||
| Share-basedpayments–direct | ||||||||||
toequity 5 | ||||||||||
DividendstoNCI | ( | ( | ||||||||
TransactionswithNCI | ||||||||||
Related tax movements | 5 | |||||||||
Other changes in equity in the year | ||||||||||
At 31 December 2024 | ( | ( | ( |
Risk | How reflected in the Financial Statements | Impact on Civil Aerospace LTSAs |
| Changing | The most likely assumptions are used in the estimates | Forecast EFH are based on customer and market data |
| customer demand | implicit in the preparation of the Financial Statements. | and therefore already include the latest expectation of |
| The use of sensitivity analysis ensures that any impact | the impact of climate change on demand. A sensitivity | |
| of climate change on demand is immaterial. | disclosing the impact of a 1% change in EFH forecasts | |
| over the remaining term of Civil LTSA contracts is | ||
| disclosed on page 127. | ||
| Changes in costs | The potential impact of carbon pricing has been | The increase in the cost base of the current Civil LTSA |
| due to carbon | estimated by applying carbon prices to the forecast | contracts due to carbon and commodity prices |
pricing 1 and | emissions generated by the Group and its supply | is estimated to be around 1% (2024: 1%) with the |
| commodity price | chain. This impact, together with that from estimated | incremental cost included in the cost to complete |
changes 2 | commodity prices under each scenario, have | estimates that drive revenue recognition. Changes in |
| been added/deducted to forecast costs in the | estimates have not had a material impact on revenue | |
| base forecasts. | catch-ups or contract loss provisions in the year (2024: | |
| The analysis reflects that: decarbonisation activities | not material). | |
| will occur in both the Group and its supply chain; | A sensitivity disclosing the impact of a 2% change in | |
| and that some supplier contracts offer protection | shop visit costs over the remaining term of Civil LTSA | |
| from cost increases in the short to medium term where | contracts is disclosed on page 127. | |
| pricing is fixed or subject to capped escalation clauses. | ||
| Change in | Changing investment requirements may arise due to | No impact to existing LTSAs. |
| investment | the introduction/acceleration of new technologies. | |
| required | Research is expensed and development costs | |
| capitalised as incurred. |
Area | Key judgements | Key sources of estimation uncertainty | Page ref |
| Revenue | — Whether Civil Aerospace OE and aftermarket | — Estimates of future revenue, including customer | 126 |
| recognition and | contracts should be combined. | pricing, and costs of long-term contractual | |
| contract assets | — How performance on long-term aftermarket contracts | arrangements, including the impact of | |
| and liabilities | should be measured. | climate change. | |
| — Whether long-term aftermarket contracts contain a | |||
| significant financing component. | |||
| — Whether any costs should be treated as wastage. | |||
| — Whether the Civil Aerospace LTSA contracts are | |||
| warranty style contracts entered into in connection | |||
| with OE sales and therefore can be accounted | |||
| for under IFRS 15 Revenue from Contracts | |||
| with Customers. | |||
| — Whether sales of spare engines to joint ventures are | |||
| at fair value. | |||
| — When revenue should be recognised in relation to | |||
| spare engine sales. | |||
Risk and revenue sharing | — Determination of the nature of entry fees received. | 127 | |
| arrangements | |||
| (RRSAs) | |||
| Research and | — Determination of the point in time where costs | 130 | |
| development | incurred on an internal programme development meet | ||
| the criteria for capitalisation. | |||
| — Determination of the basis for amortising capitalised | |||
| development costs. | |||
Leases | — Determination of the lease term. | 131 | |
| Impairment of | — Determination of cash-generating units for assessing | 131 | |
| non-current | impairment of goodwill. | ||
| assets | |||
Provisions | — Whether any costs should be treated as wastage. | — Estimates of the time and cost to incorporate | 132 |
| required modified parts into the fleet to resolve | |||
| technical issues on certain programmes (which | |||
| could be exacerbated by prolonged supply chain | |||
| challenges) and the implications of this on forecast | |||
| future costs when assessing onerous contracts. | |||
| — Estimates of the future revenues and costs to fulfil | |||
| onerous contracts. | |||
| — Assumptions implicit within the calculation of | |||
| discount rate. | |||
| Post-retirement | — Estimates of the assumptions for valuing the net | 133 | |
| benefits | defined benefit obligation. |
| All Other | Corporate and | Total | ||||
| Civil Aerospace | Defence | Power Systems | Businesses 1 | Inter-segment 2 | Underlying | |
| £m | £m | £m | £m | £m | £m | |
| Year ended 31 December 2025 | ||||||
Underlying revenue from sale of original equipment | 3,217 | 2,228 | 3,433 | 13 | – | 8,891 |
Underlying revenue from aftermarket services | 7,165 | 2,544 | 1,459 | – | – | 11,168 |
Total underlying revenue | 10,382 | 4,772 | 4,892 | 13 | – | 20,059 |
Gross profit/(loss) | 2,675 | 933 | 1,522 | (2) | (2) | 5,126 |
Commercial and administrative costs | (432) | (201) | (518) | (5) | (67) | (1,223) |
Research and development costs | (267) | (45) | (164) | (21) | – | (497) |
Share of results of joint ventures and associates | 154 | 2 | 12 | (112) | – | 56 |
Underlying operating profit/(loss) | 2,130 | 689 | 852 | (140) | (69) | 3,462 |
| Year ended 31 December 2024 | ||||||
Underlying revenue from sale of original equipment | 3,105 | 1,943 | 2,942 | 15 | – | 8,005 |
Underlying revenue from aftermarket services | 5,935 | 2,579 | 1,329 | – | – | 9,843 |
Total underlying revenue | 9,040 | 4,522 | 4,271 | 15 | – | 17,848 |
Gross profit/(loss) | 1,990 | 908 | 1,199 | (3) | (3) | 4,091 |
Commercial and administrative costs | (396) | (212) | (483) | (41) | (65) | (1,197) |
Research and development costs | (252) | (55) | (165) | (133) | – | (605) |
Share of results of joint ventures and associates | 163 | 3 | 9 | – | – | 175 |
Underlying operating profit/(loss) | 1,505 | 644 | 560 | (177) | (68) | 2,464 |
| Underlying | |||
| adjustments and | |||
| adjustments to | Group statutory | ||
| Total underlying | foreign exchange | results | |
| £m | £m | £m | |
| Year ended 31 December 2025 | |||
Revenue from sale of original equipment | 8,891 | 212 | 9,103 |
Revenue from aftermarket services | 11,168 | 936 | 12,104 |
Total revenue | 20,059 | 1,148 | 21,207 |
Gross profit | 5,126 | 1,049 | 6,175 |
Commercial and administrative costs | (1,223) | (45) | (1,268) |
Research and development costs | (497) | 2 | (495) |
Share of results of joint ventures and associates | 56 | – | 56 |
Operating profit | 3,462 | 1,006 | 4,468 |
Gain arising on the disposal of businesses | – | 809 | 809 |
Profit before financing and taxation | 3,462 | 1,815 | 5,277 |
Net financing | (110) | 1,768 | 1,658 |
Profit before taxation | 3,352 | 3,583 | 6,935 |
Taxation | (593) | (506) | (1,099) |
Profit for the year | 2,759 | 3,077 | 5,836 |
| Attributable to: | |||
Ordinary shareholders | 2,764 | 3,077 | 5,841 |
NCI | (5) | – | (5) |
| Year ended 31 December 2024 | |||
Revenue from sale of original equipment | 8,005 | 384 | 8,389 |
Revenue from aftermarket services | 9,843 | 677 | 10,520 |
Total revenue | 17,848 | 1,061 | 18,909 |
Gross profit | 4,091 | 130 | 4,221 |
Commercial and administrative costs | (1,197) | (87) | (1,284) |
Research and development costs | (605) | 402 | (203) |
Share of results of joint ventures and associates | 175 | (3) | 172 |
Operating profit | 2,464 | 442 | 2,906 |
Gain arising on the disposal of business | – | 16 | 16 |
Profit before financing and taxation | 2,464 | 458 | 2,922 |
Net financing | (171) | (517) | (688) |
Profit/(loss) before taxation | 2,293 | (59) | 2,234 |
Taxation | (282) | 532 | 250 |
Profit for the year | 2,011 | 473 | 2,484 |
| Attributable to: | |||
Ordinary shareholders | 2,048 | 473 | 2,521 |
NCI | (37) | – | (37) |
| All Other | Corporate and | Total | ||||
| Civil Aerospace | Defence | Power Systems | Businesses | Inter-segment | Underlying | |
| £m | £m | £m | £m | £m | £m | |
| Year ended 31 December 2025 | ||||||
Original equipment recognised at a point in time | 3,217 | 409 | 3,368 | – | – | 6,994 |
Original equipment recognised over time | – | 1,819 | 65 | 13 | – | 1,897 |
Aftermarket services recognised at a point in time | 1,617 | 735 | 1,348 | – | – | 3,700 |
Aftermarket services recognised over time | 5,469 | 1,809 | 111 | – | – | 7,389 |
Total underlying customer contract revenue | 10,303 | 4,772 | 4,892 | 13 | – | 19,980 |
Other underlying revenue 1 | 79 | – | – | – | – | 79 |
Total underlying revenue 2 | 10,382 | 4,772 | 4,892 | 13 | – | 20,059 |
| Year ended 31 December 2024 | ||||||
Original equipment recognised at a point in time | 3,105 | 562 | 2,871 | 3 | – | 6,541 |
Original equipment recognised over time | – | 1,381 | 71 | 12 | – | 1,464 |
Aftermarket services recognised at a point in time | 1,258 | 918 | 1,231 | – | 3,407 | |
Aftermarket services recognised over time | 4,594 | 1,661 | 98 | – | – | 6,353 |
Total underlying customer contract revenue | 8,957 | 4,522 | 4,271 | 15 | – | 17,765 |
Other underlying revenue 1 | 83 | – | – | – | – | 83 |
Total underlying revenue 2 | 9,040 | 4,522 | 4,271 | 15 | – | 17,848 |
| Underlying | |||
| adjustments and | |||
| adjustments to | Group statutory | ||
| Total underlying | foreign exchange | results 1 | |
| £m | £m | £m | |
| Year ended 31 December 2025 | |||
Original equipment recognised at a point in time | 6,994 | 211 | 7,205 |
Original equipment recognised over time | 1,897 | 1 | 1,898 |
Aftermarket services recognised at a point in time | 3,700 | 123 | 3,823 |
Aftermarket services recognised over time | 7,389 | 806 | 8,195 |
Total customer contract revenue | 19,980 | 1,141 | 21,121 |
Other revenue | 79 | 7 | 86 |
Total revenue | 20,059 | 1,148 | 21,207 |
| Year ended 31 December 2024 | |||
Original equipment recognised at a point in time | 6,541 | 384 | 6,925 |
Original equipment recognised over time | 1,464 | – | 1,464 |
Aftermarket services recognised at a point in time | 3,407 | 163 | 3,570 |
Aftermarket services recognised over time | 6,353 | 501 | 6,854 |
Total customer contract revenue | 17,765 | 1,048 | 18,813 |
Other revenue | 83 | 13 | 96 |
Total revenue | 17,848 | 1,061 | 18,909 |
| 2025 | 2024 | |
| £m | £m | |
United Kingdom | 3,103 | 2,642 |
Germany | 1,225 | 1,048 |
Türkiye | 442 | 307 |
Spain | 410 | 282 |
Switzerland | 362 | 440 |
Italy | 357 | 318 |
France | 327 | 332 |
Ireland | 202 | 324 |
Netherlands | 199 | 130 |
Israel | 139 | 73 |
Norway | 132 | 96 |
Poland | 107 | 141 |
Sweden | 95 | 28 |
Portugal | 82 | 121 |
Latvia | 54 | 16 |
Rest of Europe | 192 | 273 |
Europe | 7,428 | 6,571 |
United States | 5,802 | 5,477 |
Canada | 529 | 462 |
North America | 6,331 | 5,939 |
South America | 300 | 336 |
Central America | 90 | 169 |
United Arab Emirates | 543 | 255 |
Saudi Arabia | 514 | 428 |
Qatar | 374 | 196 |
Rest of Middle East | 243 | 301 |
Middle East | 1,674 | 1,180 |
China | 1,500 | 1,400 |
Japan | 733 | 634 |
Singapore | 558 | 506 |
South Korea | 404 | 359 |
Indonesia | 199 | 125 |
Philippines | 166 | 130 |
India | 152 | 147 |
Taiwan | 148 | 211 |
Thailand | 140 | 138 |
Rest of Asia | 380 | 243 |
Asia | 4,380 | 3,893 |
Africa | 587 | 406 |
Australasia | 417 | 415 |
21,207 | 18,909 |
2025 | 2024 | |||||
| Within five years | After five years | Total | Within five years | After five years | Total | |
| £bn | £bn | £bn | £bn | £bn | £bn | |
Civil Aerospace | 29.2 | 35.4 | 64.6 | 29.7 | 30.2 | 59.9 |
Defence | 14.1 | 3.3 | 17.4 | 14.0 | 3.4 | 17.4 |
Power Systems | 5.9 | 0.2 | 6.1 | 4.7 | 0.1 | 4.8 |
All Other Businesses | – | – | – | – | – | – |
49.2 | 38.9 | 88.1 | 48.4 | 33.7 | 82.1 |
2025 | 2024 | ||||||||
| Profit | |||||||||
| Profit before | Net | before | Net | ||||||
| Revenue | financing | financing | Taxation | Revenue | financing | financing | Taxation | ||
| £m | £m | £m | £m | £m | £m | £m | £m | ||
Underlying performance | 20,059 | 3,462 | (110) | (593) | 17,848 | 2,464 | (171) | (282) | |
| Impact of foreign exchange differences | |||||||||
as a result of hedging activities on trading transactions 1 | A | 1,148 | 797 | 499 | (328) | 1,061 | 197 | 190 | (97) |
| Unrealised fair value changes on derivative | |||||||||
contracts held for trading 2 | A | – | – | 1,328 | (333) | – | (6) | (649) | 164 |
| Unrealised fair value changes on derivative | |||||||||
contracts held for financing 3 | A | – | – | (4) | 1 | – | – | 40 | (10) |
Exceptional programme credits 4 | B | – | 83 | – | (21) | – | – | – | – |
Exceptional transformation and restructuring charges 5 | B | – | (44) | – | 4 | – | (234) | (11) | 65 |
Impairment reversals 6 | C | – | 179 | – | (44) | – | 547 | – | (157) |
Effect of acquisition accounting 7 | C | – | (16) | – | 3 | – | (45) | – | 11 |
Other 8 | D | – | 7 | (55) | 12 | – | (17) | (87) | 27 |
Gains arising on the disposals of businesses 9 | C | – | 809 | – | (28) | – | 16 | – | (6) |
Impact of tax rate change 10 | D | – | – | – | (58) | – | – | – | 10 |
Recognition of deferred tax assets 11 | D | – | – | – | 286 | – | – | – | 525 |
Total underlying adjustments | 1,148 | 1,815 | 1,768 | (506) | 1,061 | 458 | (517) | 532 | |
| Statutory performance per consolidated | |||||||||
income statement | 21,207 | 5,277 | 1,658 | (1,099) | 18,909 | 2,922 | (688) | 250 |
| Total | ||||
| Civil | Power | reportable | ||
| Aerospace | Defence | Systems | segments | |
| At 31 December 2025 | £m | £m | £m | £m |
Segment assets | 20,754 | 3,582 | 4,691 | 29,027 |
Interests in joint ventures and associates | 570 | 9 | 34 | 613 |
Segment liabilities | (25,932) | (3,523) | (2,404) | (31,859) |
Net (liabilities)/assets | (4,608) | 68 | 2,321 | (2,219) |
Investment in intangible assets, property, plant and equipment, right-of-use assets and joint ventures and associates | 766 | 185 | 219 | 1,170 |
Depreciation, amortisation and impairment | 493 | 73 | 167 | 733 |
| At 31 December 2024 | ||||
Segment assets | 19,303 | 3,495 | 3,998 | 26,796 |
Interests in joint ventures and associates | 550 | 9 | 33 | 592 |
Segment liabilities | (26,621) | (3,322) | (1,969) | (31,912) |
Net (liabilities)/assets | (6,768) | 182 | 2,062 | (4,524) |
| Investment in intangible assets, property, plant and equipment, right-of-use assets and joint | ||||
ventures and associates | 650 | 164 | 198 | 1,012 |
Depreciation, amortisation and impairment | 210 | 85 | 199 | 494 |
| 2025 | 2024 | |
| £m | £m | |
Segment assets (excluding held for sale) | 29,027 | 26,796 |
Interests in joint ventures and associates | 613 | 592 |
All Other Businesses | 681 | 122 |
Corporate and Inter-segment | (2,286) | (2,227) |
Assets held for sale | 15 | 153 |
Cash and cash equivalents | 6,244 | 5,575 |
Fair value of swaps hedging fixed rate borrowings | – | 154 |
Deferred and income tax assets | 3,535 | 3,731 |
Post-retirement scheme surpluses | 286 | 790 |
Total assets | 38,115 | 35,686 |
Segment liabilities (excluding held for sale) | (31,859) | (31,912) |
All Other Businesses | (62) | (200) |
Corporate and Inter-segment | 2,286 | 2,227 |
Liabilities associated with assets held for sale | (19) | (100) |
Borrowings and lease liabilities | (4,272) | (5,132) |
Fair value of swaps hedging fixed rate borrowings | (77) | (121) |
Deferred and income tax liabilities | (467) | (348) |
Post-retirement scheme deficits | (892) | (981) |
Total liabilities | (35,362) | (36,567) |
Net assets/(liabilities) | 2,753 | (881) |
| 2025 | 2024 | |
| £m | £m | |
United Kingdom | 5,833 | 4,968 |
Germany | 2,613 | 2,326 |
United States | 1,482 | 1,481 |
Other | 731 | 709 |
10,659 | 9,484 |
| 2025 | 2024 | |
| £m | £m | |
Gross research and development expenditure | (1,417) | (1,475) |
Contributions and fees 1 | 814 | 700 |
Net expenditure | (603) | (775) |
Capitalised as intangible assets ² | 211 | 263 |
Amortisation and impairment of capitalised costs 3, 4 | (103) | 309 |
Net amount recognised in the income statement | (495) | (203) |
Underlying adjustments 4 | (2) | (402) |
Net underlying cost recognised in the income statement | (497) | (605) |
2025 | 2024 | |||
| Statutory | Underlying 1 | Statutory | Underlying 1 | |
| £m | £m | £m | £m | |
Interest receivable and similar income 2 | 271 | 265 | 269 | 266 |
Net fair value gains on foreign currency contracts | 1,335 | – | – | – |
Net fair value gains on non-hedge accounted interest rate swaps 3 | – | – | 40 | – |
Financing on post-retirement scheme surpluses | 32 | – | 37 | – |
Net foreign exchange gains | 499 | – | 190 | – |
Financing income | 2,137 | 265 | 536 | 266 |
Interest payable | (302) | (240) | (362) | (273) |
Net fair value losses on foreign currency contracts | – | – | (631) | – |
Net fair value losses on non-hedge accounted interest rate swaps 3 | (4) | – | – | – |
Net fair value losses on revaluation of other investments accounted for at FVTPL 4 | – | – | (24) | (24) |
Foreign exchange differences and changes in forecast payments relating to financial RRSAs | (4) | – | – | – |
Net fair value losses on commodity contracts | (7) | – | (18) | – |
Financing on post-retirement scheme deficits | (38) | – | (39) | – |
Cost of undrawn facilities | (9) | (9) | (17) | (17) |
Other financing charges | (115) | (126) | (133) | (123) |
Financing costs | (479) | (375) | (1,224) | (437) |
Net financing income/(costs) | 1,658 | (110) | (688) | (171) |
| Analysed as: | ||||
Net interest (payable)/receivable | (31) | 25 | (93) | (7) |
Net fair value gains/(losses) on derivative contracts | 1,324 | – | (609) | – |
Net post-retirement scheme financing | (6) | – | (2) | – |
Net foreign exchange gains | 499 | – | 190 | – |
Net other financing | (128) | (135) | (174) | (164) |
Net financing income/(costs) | 1,658 | (110) | (688) | (171) |
UK | Overseas | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Current tax charge for the year | 39 | 30 | 730 | 379 | 769 | 409 |
Current tax charge in respect of Pillar Two income taxes | 2 | 2 | – | – | 2 | 2 |
Adjustments in respect of prior years | (9) | – | 79 | (18) | 70 | (18) |
Current tax | 32 | 32 | 809 | 361 | 841 | 393 |
Deferred tax charge for the year | 726 | 265 | 50 | 3 | 776 | 268 |
Adjustments in respect of prior years | 12 | 17 | (25) | (47) | (13) | (30) |
Recognition of deferred tax | (563) | (1,033) | – | – | (563) | (1,033) |
Derecognition of advance corporation tax | – | 162 | – | – | – | 162 |
Deferred tax charge resulting from a decrease in the overseas tax rate | – | – | 58 | – | 58 | – |
Deferred tax credit resulting from a decrease in the UK tax rate | – | (10) | – | – | – | (10) |
Deferred tax | 175 | (599) | 83 | (44) | 258 | (643) |
Charged/(credited) in the income statement | 207 | (567) | 892 | 317 | 1,099 | (250) |
OCI | Equity | |||||
| Items that will not be | Items that will be | |||||
| reclassified | reclassified | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Deferred tax: | ||||||
Movement in post-retirement schemes | 115 | 61 | – | – | – | – |
Cash flow hedge | – | – | 3 | (1) | – | – |
Net investment hedge | – | – | 2 | (2) | – | – |
Share-based payments – direct to equity | – | – | – | – | 76 | 71 |
Other tax credits/(charges) | 115 | 61 | 5 | (3) | 76 | 71 |
| 2025 | 2024 | |
| £m | £m | |
Profit before taxation | 6,935 | 2,234 |
Less share of profits of joint ventures and associates (note 14) | (71) | (137) |
Profit before taxation excluding joint ventures and associates | 6,864 | 2,097 |
Nominal tax charge at UK corporation tax rate 25% (2024: 25%) | 1,716 | 524 |
Overseas rate differences 1 | 40 | 27 |
US state taxes | 18 | 23 |
Exempt gain on disposal of businesses 2 | (185) | – |
Tax de-grouping charge 3 | – | 102 |
Other permanent differences 4 | 5 | 12 |
Tax losses and other temporary differences not recognised in deferred tax 5 | 11 | 3 |
Derecognition of deferred tax | – | 30 |
Benefit arising from previously unrecognised other temporary differences 6 | (27) | (42) |
Recognition of deferred tax 7 | (563) | (1,033) |
Utilisation of previously unrecognised UK tax losses | (31) | – |
Adjustments in respect of prior years | 57 | (48) |
Derecognition of advance corporation tax 8 | – | 162 |
Increase in deferred taxes resulting from a change in the overseas tax rate 9 | 58 | – |
Decrease in deferred taxes resulting from a change in the UK tax rate 10 | – | (10) |
1,099 | (250) | |
Underlying items (note 2) | 593 | 282 |
Non-underlying items | 506 | (532) |
1,099 | (250) |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 3,429 | 2,668 |
Amount (charged)/ credited to income statement | (258) | 643 |
Amount credited to OCI | 117 | 59 |
Amount credited/(charged) to hedging reserves | 3 | (1) |
Amount credited to equity | 76 | 71 |
Exchange differences | (8) | (11) |
At 31 December | 3,359 | 3,429 |
Deferred tax assets | 3,460 | 3,660 |
Deferred tax liabilities | (101) | (231) |
3,359 | 3,429 |
| Recognised | ||||||
| in income | Recognised | Recognised | Exchange | At | ||
| At 1 January | statement | in OCI | in equity | differences | 31 December | |
| £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||
Intangible assets | (613) | (8) | – | – | (16) | (637) |
Property, plant and equipment | 142 | (80) | – | – | 8 | 70 |
Other temporary differences 1 | 874 | (7) | 5 | 13 | (1) | 884 |
Net contract liabilities | 63 | (3) | – | – | – | 60 |
Pensions and other post-retirement scheme benefits | (54) | (23) | 115 | – | (2) | 36 |
| Foreign exchange and commodity financial assets | ||||||
and liabilities | 488 | (506) | – | – | 2 | (16) |
Losses | 2,481 | 420 | – | 63 | – | 2,964 |
R&D credit | 48 | (51) | – | – | 1 | (2) |
3,429 | (258) | 120 | 76 | (8) | 3,359 | |
| 2024 | ||||||
Intangible assets | (431) | (191) | – | – | 9 | (613) |
Property, plant and equipment | 229 | (87) | – | – | – | 142 |
Other temporary differences 1 | 752 | 77 | (3) | 62 | (14) | 874 |
Net contract liabilities | 60 | 3 | – | – | – | 63 |
Pensions and other post-retirement scheme benefits | (123) | 10 | 61 | – | (2) | (54) |
Foreign exchange and commodity financial assets and liabilities | 451 | 40 | – | – | (3) | 488 |
Losses | 1,489 | 984 | – | 9 | (1) | 2,481 |
R&D credit | 79 | (31) | – | – | – | 48 |
Advance corporation tax 2 | 162 | (162) | – | – | – | – |
2,668 | 643 | 58 | 71 | (11) | 3,429 |
| 2025 | 2024 | |
| £m | £m | |
Advance corporation tax | 181 | 181 |
UK losses | 5 | 629 |
Foreign exchange and commodity financial assets and liabilities | – | 27 |
Losses and other unrecognised deferred tax assets | 54 | 47 |
| Deferred tax not recognised on unused tax losses and other items on the basis that future economic benefit | ||
is uncertain | 240 | 884 |
2025 | 2024 | |||||||
| Total gross losses | Foreign exchange | Total gross losses | Foreign exchange | |||||
| and deductible | and commodity | and deductible | and commodity | |||||
| temporary | financial assets | temporary | financial assets | |||||
| differences | UK losses | and liabilities | Other losses | differences | UK losses | and liabilities | Other losses | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Expiry within five years | 178 | – | – | 178 | 75 | – | – | 75 |
| Expiry within six to 30 | ||||||||
years | 512 | – | – | 512 | 218 | – | – | 218 |
No expiry | 94 | 18 | – | 76 | 2,698 | 2,515 | 107 | 76 |
784 | 18 | – | 766 | 2,991 | 2,515 | 107 | 369 |
2025 | 2024 | |||||
| Potentially | Potentially | |||||
| dilutive share | dilutive share | |||||
| Basic | options | Diluted | Basic | options | Diluted | |
Profit attributable to ordinary shareholders (£m): | 5,841 | 5,841 | 2,521 | 2,521 | ||
| Weighted average number of ordinary shares | ||||||
(millions) | 8,415 | 33 | 8,448 | 8,388 | 51 | 8,439 |
EPS (pence): | 69.41 | (0.27) | 69.14 | 30.05 | (0.18) | 29.87 |
2025 | 2024 | |||
Pence | £m | Pence | £m | |
EPS/Profit attributable to ordinary shareholders | 69.41 | 5,841 | 30.05 | 2,521 |
Total underlying adjustments to (loss)/profit before taxation (note 2) | (42.58) | (3,583) | 0.70 | 59 |
Related tax effects | 6.01 | 506 | (6.34) | (532) |
Adjustment for recognition of deferred tax assets 1 | (3.29) | (277) | (4.12) | (346) |
Underlying EPS/Underlying profit attributable to ordinary shareholders | 29.55 | 2,487 | 20.29 | 1,702 |
Diluted underlying EPS attributable to ordinary shareholders | 29.44 | 20.17 |
| 2025 | 2024 | |
| £m | £m | |
Dividends provided for or paid during the year | 885 | – |
| 2025 | 2024 | |
| £m | £m | |
Fees payable to the Company’s auditor for the audit of the Company’s annual Financial Statements | 3.4 | 3.9 |
| Fees payable to the Company’s auditor and its associates for the audit of the Company’s subsidiaries | ||
pursuant to legislation | 8.4 | 8.6 |
Total fees payable for audit services | 11.8 | 12.5 |
| Fees payable to the Company’s auditor and its associates for other services: | ||
Audit related assurance services 1 | 0.7 | 0.7 |
Other assurance services 2 | 0.1 | 0.1 |
Total fees payable to the Company’s auditor and its associates 3 | 12.6 | 13.3 |
| Fees payable in respect of the Group’s pension schemes: | ||
Audit | 0.1 | 0.1 |
| 2025 | 2024 | |
Number 1 | Number 1 | |
United Kingdom | 22,100 | 21,900 |
Germany | 9,900 | 10,000 |
United States | 5,300 | 5,300 |
Italy | 1,000 | 900 |
Singapore | 700 | 700 |
Canada | 700 | 700 |
India | 700 | 600 |
China | 500 | 500 |
Israel | 300 | 300 |
France | 200 | 200 |
Rest of world | 1,200 | 1,300 |
Monthly average number of employees | 42,600 | 42,400 |
Civil Aerospace | 19,400 | 18,700 |
Defence | 12,800 | 12,500 |
Power Systems | 10,000 | 9,900 |
All Other Businesses 2 | 200 | 1,200 |
Corporate 3 | 200 | 100 |
Monthly average number of employees | 42,400 |
| 2025 | 2024 | |
| Total | Total | |
| £m | £m | |
Wages, salaries and benefits | 3,107 | 3,056 |
Social security costs | 437 | 369 |
Share-based payments (note 26) | 104 | 136 |
Pensions and other post-retirement scheme benefits (note 24) | 403 | 387 |
Group employment costs 4 | 4,051 | 3,948 |
| Rolls-Royce | Rolls-Royce | |||
| Power | Deutschland | |||
| Systems AG | Ltd & Co KG | Other 1 | Total | |
| £m | £m | £m | £m | |
| Cost: | ||||
At 1 January 2024 | 798 | 240 | 63 | 1,101 |
Transferred to assets held for sale 2 | – | – | (25) | (25) |
Exchange differences | (19) | (11) | (1) | (31) |
At 31 December 2024 | 779 | 229 | 37 | 1,045 |
Transferred from assets held for sale 2 | – | – | 2 | 2 |
Disposals of business | – | – | (2) | (2) |
Disposals | – | – | (10) | (10) |
Exchange differences | 8 | 11 | – | 19 |
At 31 December 2025 | 787 | 240 | 27 | 1,054 |
| Accumulated amortisation and impairment: | ||||
At 1 January 2024 | – | 3 | 32 | 35 |
Impairment 3 | – | – | 13 | 13 |
Transferred to assets held for sale 2 | – | – | (12) | (12) |
At 31 December 2024 | – | 3 | 33 | 36 |
Transferred from assets held for sale 2 | – | – | 2 | 2 |
Disposals of business | – | – | (2) | (2) |
Disposals | – | – | (10) | (10) |
At 31 December 2025 | – | 3 | 23 | 26 |
| Net book value at: | ||||
At 31 December 2025 | 787 | 237 | 4 | 1,028 |
At 31 December 2024 | 779 | 226 | 4 | 1,009 |
| Downside scenario | ||||||||
| Primary operating | Nominal pre-tax discount rate | Growth rate 2 | weighting 3 | |||||
segment | Key trading assumptions 1 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Rolls-Royce Power | Power Systems | e.g. volume of equipment | ||||||
| Systems AG | deliveries; pricing | |||||||
achieved; cost escalation | 10.7% | 10.2% | 2% | 2% | 25% | 25% | ||
| Rolls-Royce | Civil Aerospace | e.g. volume of engine | ||||||
| Deutschland Ltd | deliveries, flying hours | |||||||
| & Co KG | of installed fleet, | |||||||
cost escalation | 11.7% | 12.6% | 2% | 2% | 25% | 25% |
| Certification | Development | Customer | ||||
| costs | expenditure | relationships | Software 1 | Other 2 | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost: | ||||||
At 1 January 2024 | 930 | 3,763 | 498 | 1,004 | 699 | 6,894 |
Additions | – | 263 | – | 96 | 8 | 367 |
Transferred to assets held for sale 3 | – | (4) | (4) | (1) | – | (9) |
Disposals 4 | – | (3) | (13) | (7 7) | (2) | (95) |
Exchange differences | (1) | (63) | (12) | (4) | (17) | (97) |
At 31 December 2024 | 929 | 3,956 | 469 | 1,018 | 688 | 7,060 |
Additions | 31 | 222 | – | 105 | 6 | 364 |
Transferred from assets held for sale 3 | – | 3 | 4 | – | (4) | 3 |
Disposals 5 | – | (422) | (415) | (26) | (122) | (985) |
Exchange differences | 2 | 62 | 2 | – | 16 | 82 |
At 31 December 2025 | 962 | 3,821 | 60 | 1,097 | 584 | 6,524 |
| Accumulated amortisation and impairment: | ||||||
At 1 January 2024 | 467 | 1,976 | 433 | 718 | 357 | 3,951 |
Charge for the year 6 | 27 | 96 | 35 | 78 | 19 | 255 |
Impairment 7 | – | (405) | – | – | 17 | (388) |
Transferred to assets held for sale 3 | – | (4) | (4) | (1) | – | (9) |
Disposals 4 | – | – | (13) | (69) | (2) | (84) |
Exchange differences | (1) | (37) | (10) | (3) | (7) | (58) |
At 31 December 2024 | 493 | 1,626 | 441 | 723 | 384 | 3,667 |
Charge for the year 6 | 31 | 107 | 7 | 68 | 22 | 235 |
Impairment 8 | (3) | (4) | – | – | 13 | 6 |
Transferred from assets held for sale 3 | – | 3 | 4 | – | (4) | 3 |
Disposals 5 | – | (422) | (415) | (23) | (122) | (982) |
Exchange differences | 1 | 18 | – | – | 6 | 25 |
At 31 December 2025 | 522 | 1,328 | 37 | 768 | 299 | 2,954 |
| Net book value at: | ||||||
At 31 December 2025 | 440 | 2,493 | 23 | 329 | 285 | 3,570 |
At 31 December 2024 | 436 | 2,330 | 28 | 295 | 304 | 3,393 |
| Net book value | |||
| 2025 | 2024 | ||
Residual life 1 | £m | £m | |
Trent programme intangible assets 2 | 1–15 years | 1,993 | 2,001 |
Business aviation programme intangible assets 3 | 9–15 years | 814 | 674 |
Intangible assets related to Power Systems 4 | 323 | 309 | |
3,130 | 2,984 |
| Impairment reversal | |||||
| Property, plant | Right-of-use | Pre-tax nominal | |||
| Intangible assets | and equipment | assets | Total | discount rate at | |
| £m | £m | £m | £m | 30 June 2025 1 | |
Civil Aerospace – Trent programme assets | 10 | 46 | 129 | 185 | 12.0% |
| Land and | Plant and | Aircraft and | In course of | ||
| buildings | equipment | engines | construction | Total | |
| £m | £m | £m | £m | £m | |
| Cost: | |||||
At 1 January 2024 | 1,883 | 4,962 | 1,006 | 412 | 8,263 |
Additions | 21 | 129 | 108 | 245 | 503 |
Transferred to assets held for sale 1 | (33) | (51) | – | (2) | (86) |
Disposals/write-offs | (23) | (142) | (17) | (4) | (186) |
Reclassifications within PPE 2 | 46 | 67 | 3 | (116) | – |
Reclassification from right-of-use assets | 11 | – | – | – | 11 |
Exchange differences | (23) | (55) | (1) | – | (79) |
At 31 December 2024 | 1,882 | 4,910 | 1,099 | 535 | 8,426 |
Additions | 56 | 178 | 163 | 273 | 670 |
Disposal of businesses | – | (5) | – | – | (5) |
Disposals/write-offs | (19) | (284) | (5) | (8) | (316) |
Reclassifications within PPE 2 | 42 | 104 | 1 | (147) | – |
Exchange differences | – | 1 | (8) | (17) | (24) |
At 31 December 2025 | 1,961 | 4,904 | 1,250 | 636 | 8,751 |
| Accumulated depreciation and impairment: | |||||
At 1 January 2024 | 709 | 3,384 | 434 | 8 | 4,535 |
Charge for the year 3 | 77 | 249 | 49 | – | 375 |
Impairment | 2 | 23 | – | – | 25 |
Transferred to assets held for sale 1 | (11) | (24) | – | – | (35) |
Disposals/write-offs | (16) | (123) | (10) | – | (149) |
Reclassifications within PPE 2 | 16 | (16) | – | – | – |
Exchange differences | (9) | (39) | (1) | – | (49) |
At 31 December 2024 | 768 | 3,454 | 472 | 8 | 4,702 |
Charge for the year 3 | 71 | 239 | 70 | – | 380 |
Impairment 4 | – | 2 | (44) | – | (42) |
Disposal of businesses | – | (2) | – | – | (2) |
Disposals/write-offs | (14) | (278) | (4) | – | (296) |
Exchange differences | (3) | 2 | (3) | – | (4) |
At 31 December 2025 | 822 | 3,417 | 491 | 8 | 4,738 |
| Net book value at: | |||||
At 31 December 2025 | 1,139 | 1,487 | 759 | 628 | 4,013 |
At 31 December 2024 | 1,114 | 1,456 | 627 | 527 | 3,724 |
2025 | 2024 | |||||
| Land and | Plant and | Aircraft and | Land and | Plant and | Aircraft and | |
| buildings | equipment | engines | buildings | equipment | engines | |
| £m | £m | £m | £m | £m | £m | |
Assets held for use in leases where the Group is the lessor: | ||||||
Cost | 6 | 36 | 1,018 | 6 | 36 | 861 |
Depreciation | (4) | (23) | (366) | (4) | (22) | (372) |
Net book value | 2 | 13 | 652 | 2 | 14 | 489 |
| 2025 | 2024 | |
| £m | £m | |
Capital expenditure commitments | 252 | 177 |
Cost of fully depreciated assets | 2,183 | 2,286 |
| Land and | Plant and | Aircraft and | ||
| buildings | equipment | engines | Total | |
| £m | £m | £m | £m | |
| Cost: | ||||
At 1 January 2024 | 513 | 194 | 1,864 | 2,571 |
Additions/modification of leases | 28 | 73 | 37 | 138 |
Transferred to assets held for sale 1 | (2) | (1) | – | (3) |
Disposals | (8) | (17) | – | (25) |
Reclassifications to PPE | (11) | – | – | (11) |
Exchange differences | (3) | (3) | (4) | (10) |
At 31 December 2024 | 517 | 246 | 1,897 | 2,660 |
Additions/modification of leases | 79 | 50 | 49 | 178 |
Disposal of businesses | (2) | – | – | (2) |
Disposals | (11) | (49) | (54) | (114) |
Exchange differences | (14) | 1 | 3 | (10) |
At 31 December 2025 | 569 | 248 | 1,895 | 2,712 |
| Accumulated depreciation and impairment: | ||||
At 1 January 2024 | 259 | 109 | 1,298 | 1,666 |
Charge for the year 2 | 42 | 43 | 172 | 257 |
Impairment 3 | 3 | 2 | 3 | 8 |
Transferred to assets held for sale 1 | (2) | – | – | (2) |
Disposals | (7) | (17) | – | (24) |
Exchange differences | (1) | (2) | (3) | (6) |
At 31 December 2024 | 294 | 135 | 1,470 | 1,899 |
Charge for the year 2 | 47 | 47 | 193 | 287 |
Impairment 3 | – | – | (129) | (129) |
Disposal of businesses | (1) | – | – | (1) |
Disposals | (11) | (36) | (54) | (101) |
Exchange differences | (6) | 2 | 2 | (2) |
At 31 December 2025 | 323 | 148 | 1,482 | 1,953 |
| Net book value: | ||||
At 31 December 2025 | 246 | 100 | 413 | 759 |
At 31 December 2024 | 223 | 111 | 427 | 761 |
| Right-of-use assets held for use in operating leases where the Group is the lessor: | ||||
Cost | 18 | – | 1,895 | 1,913 |
Depreciation | (9) | – | (1,482) | (1,491) |
Net book value at 31 December 2025 | 9 | – | 413 | 422 |
Cost | 18 | – | 1,897 | 1,915 |
Depreciation | (8) | – | (1,470) | (1,478) |
Net book value at 31 December 2024 | 10 | – | 427 | 437 |
Equity accounted | Other 1 | Total | |
| Joint ventures | |||
£m | £m | £m | |
At 1 January 2024 | 479 | 31 | 510 |
Additions 2 | 17 | – | 17 |
Impairment | (4) | – | (4) |
Share of retained profit 3 | 95 | – | 95 |
Reclassification of deferred profit to deferred income 4 | (2) | – | (2) |
Revaluation of other investments accounted for as FVOCI | – | (2) | (2) |
Revaluation of other investments accounted for as FVTPL 5 | – | (24) | (24) |
Exchange differences | 11 | – | 11 |
Share of OCI | (4) | – | (4) |
At 1 January 2025 | 592 | 5 | 597 |
Transfer from subsidiary to joint venture 6 | 732 | – | 732 |
Additions 2 | 56 | – | 56 |
Share of retained loss 3 | (32) | – | (32) |
Reclassification of deferred profit to deferred income 4 | 2 | – | 2 |
Revaluation of other investments accounted for as FVOCI | – | (1) | (1) |
Exchange differences | (66) | – | (66) |
Share of OCI | 1 | – | 1 |
At 31 December 2025 | 1,285 | 4 | 1,289 |
| 2025 | 2024 | |
| £m | £m | |
Share of results of joint ventures and associates ¹ | 71 | 137 |
Adjustments for intercompany trading 2 | (15) | 35 |
Share of results of joint ventures and associates to the Group | 56 | 172 |
Dividends paid by joint ventures and associates to the Group (cash flow statement) | (88) | (7 7) |
Share of retained (loss)/profit above | (32) | 95 |
Principal location | Activity | Ownership interest | |
Alpha Partners Leasing Limited (APL) | UK | Aero-engine leasing | 50.0% |
Hong Kong Aero Engine Services Limited (HAESL) | Hong Kong | Aero-engine repair and overhaul | 50.0% |
Singapore Aero Engine Services Pte Limited (SAESL) | Singapore | Aero-engine repair and overhaul | 50.0% |
Rolls-Royce SMR Limited (SMR) | UK | Small modular reactors | 57.8% |
APL | HAESL | SAESL | SMR 1 | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | £m | £m | 2025 | |
Revenue | 518 | 400 | 3,674 | 4,017 | 3,505 | 2,469 | 2 |
| Profit/(loss) and total comprehensive income/ | |||||||
(expense) for the year | 168 | 114 | 93 | 70 | 48 | 46 | (193) |
Dividends paid during the year | (14) | (63) | (78) | (69) | – | – | – |
| Profit/(loss) for the year included the following: | |||||||
Depreciation and amortisation | (154) | (150) | (13) | (11) | (16) | (18) | (2) |
Interest income | 13 | 12 | – | – | 5 | 8 | 6 |
Interest expense | (127) | (112) | (8) | (8) | (2) | (1) | – |
Income tax (expense)/credit | (62) | (41) | (16) | (17) | (5) | (3) | 12 |
Current assets | 343 | 345 | 515 | 1,129 | 1,291 | 1,154 | 70 |
Non-current assets 2 | 3,776 | 3,506 | 97 | 100 | 152 | 133 | 1,032 |
Current liabilities | (242) | (360) | (331) | (895) | (1,019) | (950) | (57) |
Non-current liabilities 2 | (2,955) | (2,662) | (45) | (95) | (67) | (8) | (243) |
Net assets | 922 | 829 | 236 | 239 | 357 | 329 | 802 |
| Included in the above: | |||||||
Cash and cash equivalents | 192 | 190 | 7 | 4 | 77 | 129 | 52 |
Current financial liabilities 3 | (114) | (244) | (100) | (10) | – | – | – |
Non-current financial liabilities 3 | (2,371) | (2 ,134) | (37) | (86) | (67) | (8) | – |
| Reconciliation to the carrying amount recognised in the Consolidated Financial Statements | |||||||
Ownership interest | 50.0% | 50.0% | 50.0% | 50.0% | 50.0% | 50.0% | 57.8% |
Group share of net assets above | 461 | 415 | 118 | 120 | 179 | 165 | 463 |
Goodwill | – | – | 35 | 37 | 10 | 11 | 209 |
Adjustments for intercompany trading | (404) | (386) | 4 | (7) | (3) | (4) | – |
Included in the balance sheet | 57 | 29 | 157 | 150 | 186 | 172 | 672 |
| Individually material joint | |||||||
ventures (above) | Other joint ventures | Total | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | £m | £m | ||
Profit and total comprehensive income for the year | 36 | 115 | 34 | 18 | 70 | 133 | |
| Assets: | Non-current assets | 2,609 | 1,870 | 433 | 245 | 3,042 | 2,115 |
Liabilities: 1 | Current assets | 1,115 | 1,314 | 605 | 632 | 1,720 | 1,946 |
Current liabilities | (829) | (1,102) | (703) | (536) | (1,532) | (1,638) | |
Non-current liabilities | (1,674) | (1,382) | (98) | (86) | (1,772) | (1,468) | |
Group adjustment for goodwill | 254 | 48 | – | – | 254 | 48 | |
Adjustment for intercompany trading | (403) | (397) | (24) | (14) | (427) | (411) | |
Included in the balance sheet | 1,072 | 351 | 213 | 241 | 1,285 | 592 | |
1 | Liabilities include borrowings of: | (1,345) | (1,241) | (267) | (113) | (1,612) | (1,354) |
| 2025 | 2024 | |
| £m | £m | |
Raw materials | 699 | 544 |
Work in progress | 1,932 | 1,715 |
Finished goods | 3,097 | 2,833 |
5,728 | 5,092 | |
Inventories stated at net realisable value | 236 | 232 |
Amount of inventory write-down | 113 | 56 |
Reversal of inventory write-down | 75 | 15 |
Current | Non-current 1 | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Trade receivables | 3,046 | 2,917 | 78 | 138 | 3,124 | 3,055 |
Prepayments | 1,083 | 829 | 78 | 89 | 1,161 | 918 |
RRSA prepayment for parts 2 | 570 | 486 | 1,201 | 1,182 | 1,771 | 1,668 |
Receivables due on RRSAs | 1,114 | 1,118 | 91 | 119 | 1,205 | 1,237 |
Amounts owed by joint ventures and associates | 706 | 894 | 7 | 2 | 713 | 896 |
Other taxation and social security receivable | 184 | 215 | 2 | 2 | 186 | 217 |
Costs to obtain contracts with customers 3 | 2 | 11 | 176 | 124 | 178 | 135 |
Other receivables and similar assets 4 | 532 | 529 | 76 | 58 | 608 | 587 |
7,237 | 6,999 | 1,709 | 1,714 | 8,946 | 8,713 | |
| Trade receivables and other assets are analysed as follows: | ||||||
| Financial instruments (note 22): | ||||||
Trade receivables and similar items | 5,041 | 5,188 | ||||
Other non-derivative financial assets | 484 | 366 | ||||
Non-financial instruments | 3,421 | 3,159 | ||||
8,946 | 8,713 |
2025 | 2024 | |||||
| Trade receivables | Trade receivables | |||||
| and other | and other | |||||
| financial assets | Loss allowance | Average ECL rate | financial assets | Loss allowance | Average ECL rate | |
| £m | £m | % | £m | £m | % | |
Credit rating BBB- and above ¹ | 1,519 | (24) | 2% | 2,179 | (74) | 3% |
Credit rating below BBB- ¹ | 629 | (72) | 11% | 28 | (4) | 14% |
Without credit rating | 3,609 | (136) | 4% | 3,586 | (161) | 4% |
5,757 | (232) | 4% | 5,793 | (239) | 4% |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | (239) | (242) |
Increases in loss allowance recognised in the income statement during the year | (83) | (130) |
Loss allowance utilised | 18 | 11 |
Releases of loss allowance previously provided | 55 | 116 |
Transferred to assets held for sale | – | 1 |
Exchange differences | 17 | 5 |
At 31 December | (232) | (239) |
Current | Non-current 1 | Total 2 | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Contract assets | ||||||
Contract assets with customers | 561 | 886 | 1,019 | 598 | 1,580 | 1,484 |
Participation fee contract assets | 31 | 38 | 286 | 291 | 317 | 329 |
592 | 924 | 1,305 | 889 | 1,897 | 1,813 |
Current | Non-current ¹ | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Contract liabilities | 7,832 | 6,309 | 8,762 | 9,447 | 16,594 | 15,756 |
| Contract liabilities are analysed as follows: | ||||||
Financial instruments (note 22) | 1,423 | 1,280 | ||||
Non-financial instruments | 15,171 | 14,476 | ||||
16,594 | 15,756 |
| 2025 | 2024 | |
| £m | £m | |
Cash at bank and in hand | 889 | 714 |
Money market funds | 2,424 | 1,900 |
Short-term deposits | 2,931 | 2,961 |
Cash and cash equivalents per the balance sheet | 6,244 | 5,575 |
Overdrafts (note 19) | (3) | (2) |
Cash and cash equivalents per cash flow statement (page 117) | 6,241 | 5,573 |
Current | Non-current | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Unsecured | ||||||
Overdrafts | 3 | 2 | – | – | 3 | 2 |
Bank loans | 5 | 4 | 4 | 3 | 9 | 7 |
3.625% Notes 2025 $1,000m ¹ | – | 795 | – | – | – | 795 |
3.375% Notes 2026 £375m ² | 372 | – | – | 364 | 372 | 364 |
4.625% Notes 2026 €750m ³ | 654 | – | – | 620 | 654 | 620 |
5.75% Notes 2027 $1,000m ³ | – | – | 741 | 795 | 741 | 795 |
5.75% Notes 2027 £545m | – | – | 543 | 543 | 543 | 543 |
1.625% Notes 2028 €550m ¹ | – | – | 470 | 442 | 470 | 442 |
Other loans | – | – | 10 | 9 | 10 | 9 |
Total unsecured | 1,034 | 801 | 1,768 | 2,776 | 2,802 | 3,577 |
Lease liability – Land and buildings | 45 | 44 | 456 | 405 | 501 | 449 |
Lease liability – Aircraft and engines | 304 | 209 | 562 | 784 | 866 | 993 |
Lease liability – Plant and equipment | 43 | 43 | 60 | 70 | 103 | 113 |
Total lease liabilities | 392 | 296 | 1,078 | 1,259 | 1,470 | 1,555 |
Total borrowings and lease liabilities | 1,426 | 1,097 | 2,846 | 4,035 | 4,272 | 5,132 |
| Total | ||
| 2025 | 2024 | |
| £m | £m | |
Expiring within one year | – | – |
Expiring after one year | 2,500 | 2,500 |
Total undrawn facilities | 2,500 | 2,500 |
| 2025 | 2024 | |
| £m | £m | |
Land and buildings depreciation and impairment 1 | (47) | (45) |
Plant and equipment depreciation and impairment 2 | (47) | (45) |
Aircraft and engines depreciation and impairment 3 | (64) | (175) |
Total depreciation and impairment charge for right-of-use assets | (158) | (265) |
Adjustment of amounts payable under residual value guarantees within lease liabilities 3, 4 | – | 6 |
Expense relating to short-term leases of 12 months or less recognised as an expense on a straight line basis 2 | (31) | (38) |
Expense relating to variable lease payments not included in lease liabilities 3, 5 | (8) | (8) |
Total operating costs | (197) | (305) |
Interest expense 6 | (74) | (83) |
Total lease expense | (271) | (3 88) |
Income from sub-leasing right-of-use assets | 30 | 29 |
Total amount recognised in the income statement | (241) | (359) |
| 2025 | 2024 | |
| £m | £m | |
Operating lease income 1, 2 | 91 | 99 |
Current | Non-current | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Trade payables | 2,167 | 1,526 | 40 | – | 2,207 | 1,526 |
Accrued liabilities | 2,242 | 2,552 | 113 | 109 | 2,355 | 2,661 |
Customer discounts 1 | 1,113 | 1,035 | 631 | 866 | 1,744 | 1,901 |
Payables due on RRSAs | 1,800 | 1,529 | 14 | 11 | 1,814 | 1,540 |
Deferred receipts from RRSA workshare partners | 35 | 55 | 747 | 757 | 782 | 812 |
Amounts owed to joint ventures and associates | 564 | 492 | – | – | 564 | 492 |
Government grants 2 | 42 | 26 | 33 | 24 | 75 | 50 |
Other taxation and social security | 116 | 54 | – | – | 116 | 54 |
Other payables 3 | 784 | 740 | 200 | 198 | 984 | 938 |
8,863 | 8,009 | 1,778 | 1,965 | 10,641 | 9,974 | |
| Trade payables and other liabilities are analysed as follows: | ||||||
| Financial instruments (note 22): | ||||||
Trade payables and similar items | 6,928 | 6,205 | ||||
Other non-derivative financial liabilities | 2,522 | 2,642 | ||||
Non-financial instruments | 1,191 | 1,127 | ||||
10,641 | 9,974 |
Assets | Liabilities | Total | ||||||
| Basis for | Amortised | |||||||
| determining | FVPL | FVOCI | cost | FVPL | Other | |||
| Notes | fair value | £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||||
Other non-current asset investments | 14 | A | – | 4 | – | – | – | 4 |
Trade receivables and similar items | 16 | B/C | – | 10 | 5,031 | – | – | 5,041 |
Other non-derivative financial assets | 16 | B | – | – | 484 | – | – | 484 |
Other assets | D/F | 18 | – | 14 | – | – | 32 | |
Derivative financial assets 1 | C | 773 | – | – | – | – | 773 | |
Cash and cash equivalents | 18 | B | 2,424 | – | 3,820 | – | – | 6,244 |
Borrowings | 19 | E/F | – | – | – | – | (2,802) | (2,802) |
Lease liabilities | 19 | G | – | – | – | – | (1,470) | (1,470) |
Derivative financial liabilities 1 | C | – | – | – | (680) | – | (680) | |
Financial RRSAs | H | – | – | – | – | (5) | (5) | |
Other liabilities | H | – | – | – | – | (214) | (214) | |
C Shares | B | – | – | – | – | (21) | (21) | |
Trade payables and similar items | 21 | B | – | – | – | – | (6,928) | (6,928) |
Other non-derivative financial liabilities | 21 | B | – | – | – | – | (2,522) | (2,522) |
Contract liabilities | 17 | B | – | – | – | – | (1,423) | (1,423) |
3,215 | 14 | 9,349 | (680) | (15,385) | (3,487) | |||
| 2024 | ||||||||
Other non-current asset investments | 14 | A | – | 5 | – | – | – | 5 |
Trade receivables and similar items | 16 | B/C | – | 9 | 5,179 | – | – | 5,188 |
Other non-derivative financial assets | 16 | B | – | – | 366 | – | – | 366 |
Other assets | D/F | 21 | – | 16 | – | – | 37 | |
Derivative financial assets 1 | C | 298 | – | – | – | – | 298 | |
Cash and cash equivalents | 18 | B | 1,900 | – | 3,675 | – | – | 5,575 |
Borrowings | 19 | E/F | – | – | – | – | (3,577) | (3,577) |
Lease liabilities | 19 | G | – | – | – | – | (1,555) | (1,555) |
Derivative financial liabilities 1 | C | – | – | – | (2,054) | – | (2,054) | |
Financial RRSAs | H | – | – | – | – | (7) | (7) | |
Other liabilities | H | – | – | – | – | (198) | (198) | |
C Shares | B | – | – | – | – | (23) | (23) | |
Trade payables and similar items | 21 | B | – | – | – | – | (6,205) | (6,205) |
Other non-derivative financial liabilities | 21 | B | – | – | – | – | (2,642) | (2,642) |
Contract liabilities | 17 | B | – | – | – | – | (1,280) | (1,280) |
2,219 | 14 | 9,236 | (2,054) | (15,487) | (6,072) |
| Basis for | 2025 | 2024 | |||
| determining | Book value | Fair value | Book value | Fair value | |
| fair value | £m | £m | £m | £m | |
Other assets | F | 14 | 15 | 16 | 16 |
Borrowings | E | (2,780) | (2,778) | (3,559) | (3,540) |
Borrowings | F | (22) | (23) | (18) | (21) |
Financial RRSAs | H | (5) | (5) | (7) | (7) |
| Foreign | ||||||||
| exchange | Commodity | Interest rate | Total | Financial | ||||
| contracts | contracts | contracts 1 | derivatives | RRSAs | Other | C Shares | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||||
Non-current assets | 467 | 6 | 32 | 505 | – | 18 | – | 523 |
Current assets | 257 | 6 | 5 | 268 | – | 14 | – | 282 |
Assets | 724 | 12 | 37 | 773 | – | 32 | – | 805 |
Current liabilities | (193) | (19) | (24) | (236) | (1) | (35) | (21) | (293) |
Non-current liabilities | (382) | (17) | (45) | (444) | (4) | (179) | – | (627) |
Liabilities | (575) | (36) | (69) | (680) | (5) | (214) | (21) | (920) |
149 | (24) | (32) | 93 | (5) | (182) | (21) | (115) | |
| 2024 | ||||||||
Non-current assets | 10 | 1 | 110 | 121 | – | 5 | – | 126 |
Current assets | 25 | 4 | 148 | 177 | – | 32 | – | 209 |
Assets | 35 | 5 | 258 | 298 | – | 37 | – | 335 |
Current liabilities | (539) | (18) | – | (557) | – | (62) | (23) | (642) |
Non-current liabilities | (1,364) | (22) | (111) | (1,497) | (7) | (136) | – | (1,640) |
Liabilities | (1,903) | (40) | (111) | (2,054) | (7) | (198) | (23) | (2,282) |
(1,868) | (35) | 147 | (1,756) | (7) | (161) | (23) | (1,947) |
| Foreign exchange | Interest rate instruments | Interest rate instruments | ||||||||
instruments | Commodity instruments | – hedge accounted 1 | – non-hedge accounted | Total | ||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January | (1,868) | (2,035) | (35) | (19) | 54 | 45 | 93 | 131 | (1,756) | (1,878) |
| Movements in fair value | ||||||||||
hedges | – | – | – | – | (33) | (32) | – | – | (33) | (32) |
| Movements in cash flow | ||||||||||
hedges | – | – | – | – | (40) | (23) | – | – | (40) | (23) |
Movements in other derivative contracts 2 | 1,335 | (631) | (7) | (18) | – | – | (4) | 40 | 1,324 | (609) |
Contracts settled | 682 | 798 | 18 | 2 | (50) | 64 | (52) | (78) | 598 | 786 |
At 31 December | 149 | (1,868) | (24) | (35) | (69) | 54 | 37 | 93 | 93 | (1,756) |
Financial RRSAs | Other – assets | Other – liabilities | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
At 1 January | (7) | (17) | 14 | 25 | (198) | (163) |
Exchange adjustments included in OCI | 6 | 1 | (3) | – | 3 | (5) |
Additions | – | – | – | – | (29) | (34) |
Financing charge 1 | – | – | – | (11) | (16) | (9) |
| Excluded from underlying profit/(loss): | ||||||
Changes in forecast payments 1 | (4) | – | – | – | – | – |
Cash paid | – | 9 | – | – | 17 | 12 |
Other | – | – | – | – | 9 | 1 |
At 31 December | (5) | (7) | 11 | 14 | (214) | (198) |
Hedged item 1 | Hedging instrument 2 | ||||||||||
| Hedge | |||||||||||
| FV | FV | FV | ineffect- | ||||||||
| adjustment | adjustment | Carrying | Carrying | movement | iveness | Weighted | |||||
| in the | since | Carrying | amount | amount | in the | in the | Weighted | average | |||
| Nominal | period | inception | amount | Nominal | asset | liability | period | period 3 | average | interest | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | FX rate | rate | |
| At 31 December 2025 | |||||||||||
Sterling | (375) | (8) | 3 | (372) | 375 | – | (3) | 9 | – | 1.00 SONIA + | |
| 0.89 | |||||||||||
Euro | (484) | (28) | 14 | (470) | 484 | – | (23) | 31 | 4 | 1.14 SONIA + | |
| 1.09 | |||||||||||
| At 31 December 2024 | |||||||||||
Sterling | (375) | (3) | 11 | (364) | 375 | – | (12) | 3 | – | 1.00 SONIA + | |
| 0.89 | |||||||||||
USD | (658) | (25) | (137) | (795) | 658 | 128 | – | 25 | – | 1.52 SONIA + | |
| 1.47 | |||||||||||
Euro | (484) | 13 | 42 | (442) | 484 | – | (54) | (11) | 2 | 1.14 SONIA + | |
| 1.09 |
Hedged item | Hedging instrument 1 | Hedging reserves | |||||||||
| Hedge | |||||||||||
| FV | Carrying | FV | ineffect- | Closing | |||||||
| movement | amount | movement | iveness | Weighted | Amount | Recycled | cash flow | ||||
| in the | asset/ | in the | in the | Weighted | average | recognised | to net | hedge | |||
| Nominal | period | Nominal | (liability) | period | period 2 | average | interest | in OCI | financing | reserve | |
| £m | £m | £m | £m | £m | £m | FX rate | rate | £m | £m | £m | |
| At 31 December 2025 | |||||||||||
USD | (772) | 56 | 772 | (22) | (59) | (2) | 1.29 | 5.33 | 55 | (53) | (7) |
Euro | (677) | (23) | 677 | (21) | 24 | – | 1.11 | 5.45 | (17) | 26 | (1) |
| At 31 December 2024 | |||||||||||
USD | (772) | (15) | 772 | 37 | 9 | (6) | 1.29 | 5.33 | (19) | 15 | (9) |
Euro | (677) | 28 | 677 | (45) | (28) | – | 1.11 | 5.45 | 36 | (38) | (10) |
Expected maturity | Fair value | ||||||
| Between | Between | ||||||
| Nominal | Within | one and | two and | After | |||
| amount | one year | two years | five years | five years | Assets | Liabilities | |
| £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||||
| Foreign exchange contracts: | |||||||
Non-hedge accounted | 21,850 | 7,559 | 5,516 | 8,775 | – | 724 | (575) |
| Interest rate contracts: | |||||||
Fair value hedges | 859 | 375 | – | 484 | – | – | (26) |
Cash flow hedges | 1,449 | 677 | 772 | – | – | – | (43) |
Non-hedge accounted | 859 | 375 | – | 484 | – | 37 | – |
| Commodity contracts: | |||||||
Non-hedge accounted | 392 | 146 | 110 | 126 | 10 | 12 | (36) |
25,409 | 9,132 | 6,398 | 9,869 | 10 | 773 | (680) | |
| At 31 December 2024 | |||||||
| Foreign exchange contracts: | |||||||
Non-hedge accounted | 20,728 | 8,018 | 5,781 | 6,929 | – | 35 | (1,903) |
| Interest rate contracts: | |||||||
Fair value hedges | 1,517 | 658 | 375 | 484 | – | 128 | (66) |
Cash flow hedges | 1,449 | – | 677 | 772 | – | 37 | (45) |
Non-hedge accounted | 1,517 | 658 | 375 | 484 | – | 93 | – |
| Commodity contracts: | |||||||
Non-hedge accounted | 330 | 137 | 108 | 85 | – | 5 | (40) |
25,541 | 9,471 | 7,316 | 8,754 | – | 298 | (2,054) |
| Nominal amount of currencies purchased forward | |||||
| Sterling | USD | Euro | Other | Total | |
| £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||
| Currencies sold forward: | |||||
Sterling | – | 149 | 39 | 7 | 195 |
USD | 16,118 | – | 4,541 | 371 | 21,030 |
Euro | 10 | 317 | – | 107 | 434 |
Other At 31 December 2024 | 4 | 4 | 176 | 7 | 191 |
| Currencies sold forward: | |||||
Sterling | – | 882 | 41 | 59 | 982 |
USD | 14,654 | – | 4,419 | 287 | 19,360 |
Euro | 35 | 290 | – | 26 | 351 |
Other | 3 | 1 | 31 | – | 35 |
| 2025 | 2024 | |
| £m | £m | |
Sterling | 1,304 | 1,915 |
USD | 1,063 | 1,719 |
Euro | 1,192 | 1,179 |
| Sterling | USD | Euro | Other | Total | |
| £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||
Other non-current asset investments | – | 4 | – | – | 4 |
Trade receivables and similar items | 367 | 3,903 | 662 | 109 | 5,041 |
Other non-derivative financial assets | 60 | 354 | 64 | 6 | 484 |
Other assets | – | 18 | 14 | – | 32 |
Cash and cash equivalents | 2,922 | 911 | 2,235 | 176 | 6,244 |
Assets | 3,349 | 5,190 | 2,975 | 291 | 11,805 |
Borrowings | (918) | (746) | (1,133) | (5) | (2,802) |
Lease liabilities | (251) | (976) | (45) | (198) | (1,470) |
Financial RRSAs | – | (5) | – | – | (5) |
Other liabilities | (31) | (183) | – | – | (214) |
C Shares | (21) | – | – | – | (21) |
Trade payables and similar items | (1,225) | (4,853) | (765) | (85) | (6,928) |
Other non-derivative financial liabilities | (392) | (1,896) | (187) | (47) | (2,522) |
Contract liabilities | – | (1,423) | – | – | (1,423) |
Liabilities | (2,838) | (10,082) | (2,130) | (335) | (15,385) |
511 | (4,892) | 845 | (44) | (3,580) | |
| At 31 December 2024 | |||||
Other non-current asset investments | – | 5 | – | – | 5 |
Trade receivables and similar items | 301 | 4,346 | 460 | 81 | 5,188 |
Other non-derivative financial assets | 73 | 242 | 40 | 11 | 366 |
Other assets | – | 21 | 16 | – | 37 |
Cash and cash equivalents | 2,251 | 1,283 | 1,867 | 174 | 5,575 |
Assets | 2,625 | 5,897 | 2,383 | 266 | 11,171 |
Borrowings | (908) | (1,594) | (1,072) | (3) | (3,577) |
Lease liabilities | (237) | (1,074) | (49) | (195) | (1,555) |
Financial RRSAs | – | (6) | (1) | – | (7) |
Other liabilities | (39) | (159) | – | – | (198) |
C Shares | (23) | – | – | – | (23) |
Trade payables and similar items | (1,006) | (4,701) | (423) | (75) | (6,205) |
Other non-derivative financial liabilities | (350) | (2,084) | (158) | (50) | (2,642) |
Contract liabilities | – | (1,280) | – | – | (1,280) |
Liabilities | (2,563) | (10,898) | (1,703) | (323) | (15,487) |
62 | (5,001) | 680 | (57) | (4,316) |
£m | |||||
| Between | |||||
| Up to | three | ||||
| three | months and | More than | |||
| Within | months | one year | one year | ||
| terms | overdue | overdue | overdue | Total | |
| £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||
Other non-current asset investments | 4 | – | – | – | 4 |
Trade receivables and similar items | 4,663 | 257 | 74 | 47 | 5,041 |
Other non-derivative financial assets | 480 | 3 | – | 1 | 484 |
Other assets | 25 | – | 7 | – | 32 |
Derivative financial assets | 773 | – | – | – | 773 |
Cash and cash equivalents | 6,244 | – | – | – | 6,244 |
12,189 | 260 | 81 | 48 | 12,578 | |
| At 31 December 2024 | |||||
Other non-current asset investments | 5 | – | – | – | 5 |
Trade receivables and similar items | 4,738 | 324 | 82 | 44 | 5,188 |
Other non-derivative financial assets | 331 | 32 | – | 3 | 366 |
Other assets | 28 | 9 | – | – | 37 |
Derivative financial assets | 298 | – | – | – | 298 |
Cash and cash equivalents | 5,575 | – | – | – | 5,575 |
10,975 | 365 | 82 | 47 | 11,469 |
| Gross values | |||||
| Between | Between | ||||
| Within | one and | two and | After | Carrying | |
| one year | two years | five years | five years | value | |
| £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||
Borrowings | (1,146) | (1,371) | (490) | (19) | (2,802) |
Lease liabilities | (454) | (291) | (496) | (1,050) | (1,470) |
Financial RRSAs | – | – | (1) | (3) | (5) |
Other liabilities | (35) | (19) | (28) | (131) | (214) |
C Shares | (21) | – | – | – | (21) |
Trade payables and similar items | (6,745) | (71) | (56) | (56) | (6,928) |
Other non-derivative financial liabilities | (1,806) | (131) | (294) | (291) | (2,522) |
Contract liabilities | (1,423) | – | – | – | (1,423) |
(11,630) | (1,883) | (1,365) | (1,550) | (15,385) | |
| At 31 December 2024 | |||||
Borrowings | (961) | (1,109) | (1,893) | (16) | (3,577) |
Lease liabilities | (365) | (324) | (533) | (1,189) | (1,555) |
Financial RRSAs | (1) | – | (1) | (4) | (7) |
Other liabilities | (61) | (11) | (25) | (101) | (198) |
C Shares | (23) | – | – | – | (23) |
Trade payables and similar items | (6,054) | (21) | (67) | (63) | (6,205) |
Other non-derivative financial liabilities | (1,700) | (316) | (297) | (329) | (2,642) |
Contract liabilities | (1,280) | – | – | – | (1,280) |
(10,445) | (1,781) | (2,816) | (1,702) | (15,487) |
| Gross values | |||||
| Between | Between | ||||
| Within | one and | two and | After | Carrying | |
| one year | two years | five years | five years | value | |
| £m | £m | £m | £m | £m | |
| At 31 December 2025 | |||||
| Derivative financial assets: | |||||
Cash inflows | 5,682 | 4,460 | 7,783 | – | |
Cash outflows | (5,433) | (4,260) | (7,505) | – | |
Other net cash flows 1 | 29 | 16 | 8 | – | |
278 | 216 | 286 | – | 773 | |
| Derivative financial liabilities: | |||||
Cash inflows | 2,596 | 1,850 | 1,479 | – | |
Cash outflows | (3,001) | (2,059) | (1,552) | – | |
Other net cash flows 1 | (24) | (11) | (6) | – | |
(429) | (220) | (79) | – | (680) | |
| At 31 December 2024 | |||||
| Derivative financial assets: | |||||
Cash inflows | 1,940 | 605 | 1,089 | – | |
Cash outflows | (1,780) | (592) | (1,054) | – | |
Other net cash flows 1 | 66 | 25 | 24 | – | |
226 | 38 | 59 | – | 298 | |
| Derivative financial liabilities: | |||||
Cash inflows | 6,988 | 5,866 | 7,154 | – | |
Cash outflows | (7,959) | (6,524) | (7,850) | – | |
Other net cash flows 1 | (30) | (11) | (11) | – | |
(1,001) | (669) | (707) | – | (2,054) |
2025 | 2024 | |||||
| Fixed rate | Floating rate | Total | Fixed rate | Floating rate | Total | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents 1 | – | 6,244 | 6,244 | – | 5,575 | 5,575 |
Borrowings | (2,785) | (17) | (2,802) | (3,563) | (14) | (3,577) |
Lease liabilities | (1,237) | (233) | (1,470) | (1,298) | (257) | (1,555) |
| Weighted average interest rates | (4,022) | 5,994 | 1,972 | (4,861) | 5,304 | 443 |
Borrowings | 4.4% | 4.7% | 4.0% | 5.0% | ||
Lease liabilities 2 | 4.8% | 5.0% | 4.9% | 5.8% |
| 2025 | 2024 | |
| Sensitivities at 31 December (all other variables held constant) – impact on profit after tax and equity | £m | £m |
Sterling 10% weaker against the USD | (1,598) | (1,506) |
Sterling 10% stronger against the USD | 1,307 | 1,232 |
Euro 10% weaker against the USD | (318) | (358) |
Euro 10% stronger against the USD | 260 | 293 |
Sterling 10% weaker against the Euro | (27) | (27) |
Sterling 10% stronger against the Euro | 22 | 22 |
Commodity prices 10% lower | (26) | (20) |
Commodity prices 10% higher | 26 | 20 |
Interest rates 50 basis points lower | (24) | (40) |
Interest rates 50 basis points higher | 24 | 39 |
2025 | 2024 | |
| Millions | Millions | |
At 1 January | 22,506 | 23,153 |
Redeemed | (1,199) | (647) |
At 31 December | 21,307 | 22,506 |
| Charged to | At | |||||
| At 1 January | income | Exchange | 31 December | |||
| 2025 | statement 1 | Reversed | Utilised | differences | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Onerous contracts | 1,433 | 433 | (694) | (187) | 1 | 986 |
Warranty and guarantees | 354 | 179 | (25) | (93) | 7 | 422 |
Trent 1000 wastage costs | 36 | – | – | (35) | (1) | – |
Employer liability claims | 25 | 1 | (4) | (2) | – | 20 |
Transformation and restructuring | 62 | 10 | (16) | (35) | 1 | 22 |
Tax related interest and penalties | 16 | 2 | (1) | – | – | 17 |
Claims and litigation | 25 | 30 | (12) | (7) | – | 36 |
Other | 43 | 22 | (3) | (7) | (1) | 54 |
1,994 | 677 | (755) | (366) | 7 | 1,557 | |
Current liabilities | 589 | 507 | ||||
Non-current liabilities | 1,405 | 1,050 |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
| Defined benefit schemes: | ||||||
Current service cost and administrative expenses | 6 | 42 | 48 | 5 | 37 | 42 |
Past-service cost/(credit) and settlement loss 1 | 4 | (10) | (6) | 14 | – | 14 |
10 | 32 | 42 | 19 | 37 | 56 | |
Defined contribution schemes | 251 | 104 | 355 | 228 | 101 | 329 |
Operating cost | 261 | 136 | 397 | 247 | 138 | 385 |
Net financing (credit)/charge in respect of defined benefit schemes | (32) | 38 | 6 | (35) | 37 | 2 |
Total income statement charge | 229 | 174 | 403 | 212 | 175 | 387 |
Defined benefit | Defined contribution | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Cost of sales | 37 | 30 | 252 | 227 | 289 | 257 |
Commercial and administrative costs | (3) | 20 | 50 | 51 | 47 | 71 |
Research and development costs | 8 | 6 | 53 | 51 | 61 | 57 |
42 | 56 | 355 | 329 | 397 | 385 |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Financing on scheme obligations | 214 | 64 | 278 | 200 | 61 | 261 |
Financing on scheme assets | (246) | (26) | (272) | (235) | (24) | (259) |
Net financing (income)/charge in respect of defined benefit schemes | (32) | 38 | 6 | (35) | 37 | 2 |
Financing income on scheme surpluses | (32) | – | (32) | (35) | (2) | (37) |
Financing cost on scheme deficits | – | 38 | 38 | – | 39 | 39 |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
| Actuarial gains and losses arising from: | ||||||
Demographic assumptions 1 | (121) | – | (121) | 19 | (10) | 9 |
Financial assumptions 2 | 97 | 63 | 160 | 617 | 56 | 673 |
Experience adjustments 3 | (9) | 1 | (8) | (8) | (14) | (22) |
(Loss)/return on scheme assets excluding financing income 2, 4 | (484) | 9 | (475) | (633) | (5) | (638) |
(517) | 73 | (444) | (5) | 27 | 22 |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Present value of funded obligations | (4,040) | (987) | (5,027) | (3,958) | (986) | (4,944) |
Fair value of scheme assets | 4,324 | 560 | 4,884 | 4,737 | 531 | 5,268 |
Net asset/(liability) on funded schemes | 284 | (427) | (143) | 779 | (455) | 324 |
Present value of unfunded obligations | – | (463) | (463) | (515) | (515) | |
Net asset/(liability) recognised in the balance sheet 1 | 284 | (890) | (606) | 779 | (970) | (191) |
Post-retirement scheme surpluses 2 | 284 | 2 | 286 | 779 | 11 | 790 |
Post-retirement scheme deficits | – | (892) | (892) | – | (981) | (981) |
2025 | 2024 | |||||
| Assets | Obligations | Net | Assets | Obligations | Net | |
| £m | £m | £m | £m | £m | £m | |
Canada | 189 | (215) | (26) | 193 | (225) | (32) |
Germany | 98 | (651) | (553) | 56 | (664) | (608) |
US pension schemes | 273 | (295) | (22) | 282 | (297) | (15) |
US healthcare schemes | – | (284) | (284) | – | (312) | (312) |
Other | – | (5) | (5) | – | (3) | (3) |
Net asset/(liability) recognised in the balance sheet | 560 | (1,450) | (890) | 531 | (1,501) | (970) |
2025 | 2024 | ||
Discount rate | 5.60% | 5.50% | |
Inflation assumption (RPI) | 3.05% | 3.30% | |
Inflation assumption (CPI) | 2.70% | 2.90% | |
Transfer take-up assumption (employed deferred/deferred) | 20%/15% | 20%/15% | |
Bridging Pension Option take-up assumption (employed deferred/deferred) | 40%/25% | 40%/25% | |
Life expectancy from age 65: | current male pensioner | 21.1 years | 20.8 years |
future male pensioner currently aged 45 | 21.8 years | 21.5 years | |
current female pensioner | 23.0 years | 22.8 years | |
future female pensioner currently aged 45 | 24.2 years | 24.1 years |
2025 | 2024 | ||
Discount rate | 4.70% | 4.50% | |
Inflation assumption | 2.00% | 2.10% | |
Long-term healthcare cost trend rate | 4.75% | 4.75% | |
Male life expectancy from age 65: | current pensioner | 20.8 years | 20.5 years |
future pensioner currently aged 45 | 23.1 years | 22.5 years |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 January | (3,958) | (1,501) | (5,459) | (4,537) | (1,540) | (6,077) |
Exchange differences | – | 13 | 13 | – | 38 | 38 |
Current service cost | – | (41) | (41) | – | (37) | (37) |
Past-service (cost)/credit 1 | (4) | 10 | 6 | (14) | – | (14) |
Finance cost | (214) | (64) | (278) | (200) | (61) | (261) |
Contributions by employees | – | (14) | (14) | – | (13) | (13) |
Benefits paid out | 169 | 83 | 252 | 165 | 80 | 245 |
Actuarial (losses)/gains 2 | (33) | 64 | 31 | 628 | 32 | 660 |
At 31 December | (4,040) | (1,450) | (5,490) | (3,958) | (1,501) | (5,459) |
Funded schemes | (4,040) | (987) | (5,027) | (3,958) | (986) | (4,944) |
Unfunded schemes | – | (463) | (463) | – | (515) | (515) |
| The defined benefit obligations are in respect of: | ||||||
Active plan participants 1 | (1,243) | (712) | (1,955) | (1,277) | (731) | (2,008) |
Deferred plan participants | (1,067) | (95) | (1,162) | (1,064) | (98) | (1,162) |
Pensioners | (1,730) | (643) | (2,373) | (1,617) | (672) | (2,289) |
Weighted average duration of obligations (years) | 13 | 12 | 13 | 14 | 12 | 13 |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
| schemes | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 January | 4,737 | 531 | 5,268 | 5,304 | 520 | 5,824 |
Exchange differences | – | (20) | (20) | – | (13) | (13) |
Administrative expenses | (6) | (1) | (7) | (5) | (1) | (6) |
Financing | 246 | 26 | 272 | 235 | 24 | 259 |
(Loss)/return on plan assets excluding financing 1 | (484) | 9 | (475) | (633) | (5) | (638) |
Contributions by employer | – | 84 | 84 | 1 | 73 | 74 |
Contributions by employees | – | 14 | 14 | – | 13 | 13 |
Benefits paid out | (169) | (83) | (252) | (165) | (80) | (245) |
At 31 December | 4,324 | 560 | 4,884 | 4,737 | 531 | 5,268 |
Total (loss)/return on scheme assets | (238) | 35 | (203) | (398) | 19 | (379) |
2025 | 2024 | |||||
| UK | Overseas | UK | Overseas | |||
schemes 1 | schemes | Total | schemes | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Sovereign debt | – | 143 | 143 | 3,335 | 140 | 3,475 |
Corporate debt instruments | – | 237 | 237 | 1,860 | 248 | 2,108 |
Interest rate swaps | – | – | – | 197 | – | 197 |
Inflation swaps | – | – | – | 92 | – | 92 |
Cash and similar instruments 2 | – | – | – | (1,176) | – | (1,176) |
Liability driven investment (LDI) portfolios | – | 380 | 380 | 4,308 | 388 | 4,696 |
Listed equities | – | 52 | 52 | – | 54 | 54 |
Unlisted equities | 4 | 1 | 5 | 25 | – | 25 |
Corporate debt instruments | – | – | – | 379 | – | 379 |
Cash | 280 | 8 | 288 | 25 | 11 | 36 |
Buy-in insurance policy 3 | 4,040 | – | 4,040 | – | – | – |
Other | – | 119 | 119 | – | 78 | 78 |
At 31 December | 4,324 | 560 | 4,884 | 4,737 | 531 | 5,268 |
| 2025 | 2024 | ||
| £m | £m | ||
Reduction in the discount rate of 0.25% 1 | Obligations | (140) | (145) |
Plan assets (Buy-in policy) | 140 | – | |
Plan assets (LDI portfolio) | – | 179 | |
Increase in inflation of 0.25% 1 | Obligations | (55) | (55) |
Plan assets (Buy-in policy) | 55 | – | |
Plan assets (LDI portfolio) | – | 73 | |
Increase of 1% in transfer value assumption | Obligations | (20) | (25) |
Plan assets (Buy-in policy) | 20 | – | |
One year increase in life expectancy | Obligations | (125) | (125) |
Plan assets (Buy-in policy) | 125 | – |
| 2025 | 2024 | ||
| £m | £m | ||
Reduction in the discount rate of 0.25% ¹ | Obligations | (40) | (46) |
Increase in inflation of 0.25% ¹ | Obligations | (9) | (10) |
Non-equity | Equity | |||
| Special | Nominal | Ordinary shares | Nominal | |
| Share | value | of 20p each | value | |
| of £1 | £m | Millions | £m | |
| Issued and fully paid | ||||
At 1 January 2024 | 1 | – | 8,417 | 1,684 |
Shares issued to employee share trust | – | – | 88 | 17 |
At 31 December 2024 | 1 | – | 8,505 | 1,701 |
Shares issued via a bonus issue 1 | – | – | – | 6,962 |
Capital reduction 1 | – | – | – | (6,962) |
Cancellation of shares 2 | – | – | (61) | (12) |
At 31 December 2025 | 1 | – | 8,444 | 1,689 |
| 2025 | 2024 | |
| £m | £m | |
Total expense recognised for equity-settled share-based payments transactions | 98 | 95 |
Total cost recognised for cash-settled share-based payments transactions | 6 | 41 |
Share-based payments recognised in the consolidated income statement | 104 | 136 |
Liability for cash-settled share-based payment transactions | – | 59 |
ShareSave | Free Shares | LTIP | Incentive Plan | Matching Shares | ||
| Weighted | ||||||
| average exercise | ||||||
| Number | price | Number | Number | Number | Number | |
| Millions | Pence | Millions | Millions | Millions | Millions | |
Outstanding at 1 January 2024 | 53.4 | 107 | – | 101.0 | 17.2 | – |
Granted | – | – | 6.2 | 22.8 | 5.0 | – |
Forfeited | (2.3) | 110 | (0.2) | (5.7) | (0.5) | – |
Exercised | (0.5) | 104 | – | (25.4) | (5.6) | – |
Outstanding at 31 December 2024 | 50.6 | 107 | 6.0 | 92.7 | 16.1 | – |
Granted | – | – | – | 10.6 | 0.5 | 0.6 |
Forfeited | (0.2) | 118 | (0.7) | (3.7) | – | – |
Exercised | (50.3) | 107 | (2.3) | (35.3) | (5.6) | – |
Outstanding at 31 December 2025 | 0.1 | 111 | 3.0 | 64.3 | 11.0 | 0.6 |
Exercisable at 31 December 2025 | – | – | – | – | – | – |
Exercisable at 31 December 2024 | 0.1 | – | – | – | – | – |
2025 | 2024 | |
Free Shares | n/a | 494p |
LTIP | 759p | 361p |
Incentive Plan | 802p | 378p |
Matching Shares | 1,089p | n/a |
| Vesting period | |
LTIP | 6 to 59 months |
Incentive Plan | 7 to 47 months |
Sharesave | 39 or 63 months |
Free shares | 12 or 36 months |
Matching shares | 24 or 36 months |
| 2025 | 2024 | |
| £m | £m | |
Sales of goods and services 1 | 8,679 | 7,702 |
Purchases of goods and services 1 | (9,141) | (8,725) |
Lease payments to joint ventures and associates | (157) | (241) |
Guarantees of non-wholly owned subsidiaries’ borrowings | 3 | 4 |
Dividends received from joint ventures and associates | 88 | 77 |
Other income received from joint ventures and associates | 38 | 7 |
| 2025 | 2024 | |
| £m | £m | |
Salaries and benefits | 35 | 29 |
| Included in the above: | ||
Post-retirement schemes | 1 | 1 |
Share-based payments | 12 | 13 |
| Naval propulsors | Rolls-Royce SMR | ||
| business | Limited | Total | |
| 2025 | 2025 | 2025 | |
| £m | £m | £m | |
| Proceeds | |||
Net cash consideration at prevailing exchange rate and at effective hedged rate | 172 | – | 172 |
Cash and cash equivalents disposed | – | (81) | (81) |
Net cash consideration | 172 | (81) | 91 |
Disposal costs paid | (7) | (4) | (11) |
Net cash inflow/(outflow) on disposal per cash flow statement | 165 | (85) | 80 |
Goodwill | 12 | – | 12 |
Property, plant and equipment | 45 | 3 | 48 |
Right-of-use assets | 1 | 1 | 2 |
Inventories | 19 | – | 19 |
Trade receivables and other assets | 62 | 47 | 109 |
Trade payables and other liabilities | (67) | (56) | (123) |
Provisions for liabilities and charges | (3) | – | (3) |
Borrowings and lease liabilities | (1) | – | (1) |
Net assets/(liabilities) disposed | 68 | (5) | 63 |
Profit/(loss) on disposal before disposal costs and accounting adjustments | 104 | (76) | 28 |
Disposal costs | (7) | – | (7) |
Derecognition of NCI | – | 23 | 23 |
Accounting adjustment – recognition of Rolls-Royce SMR Limited at fair value | – | 732 | 732 |
Accounting adjustment – dilution of the Group’s share of Rolls-Royce SMR Limited | – | 15 | 15 |
Cumulative currency translation gain | 18 | – | 18 |
Profit on disposal of businesses per income statement | 115 | 694 | 809 |
Taxation on disposal 1 | (28) | – | (28) |
| 2025 | 2024 | |
| £m | £m | |
Goodwill | – | 13 |
Property, plant and equipment | 3 | 51 |
Right-of-use assets | – | 1 |
Inventories | 1 | 24 |
Trade receivables and other assets | 11 | 64 |
Assets held for sale | 15 | 153 |
Trade payables and other liabilities | (19) | (96) |
Provisions for liabilities and charges | – | (3) |
Borrowings and lease liabilities | – | (1) |
Liabilities associated with assets held for sale | (19) | (100) |
Net (liabilities)/assets held for sale | (4) | 53 |
2025 | 2024 | |||||
| Impact of | ||||||
| Impact of | other non- | |||||
| Impact of | acquisition | underlying | ||||
| Cash flow | hedge book | accounting | items | Funds flow | Funds flow | |
| £m | £m | £m | £m | £m | £m | |
Operating profit/(loss) | 4,468 | (797) | 16 | (225) | 3,462 | 2,464 |
Loss on disposal of property, plant and equipment 1 | 18 | – | – | – | 18 | 32 |
(Profit)/loss on disposal of intangible assets 1 | (2) | – | – | – | (2) | 6 |
Joint venture trading 1 | 32 | – | – | – | 32 | (95) |
Depreciation, amortisation and impairment | 737 | – | (16) | 179 | 900 | 853 |
Movement in provisions | (486) | 78 | – | 118 | (290) | (167) |
Increase in inventories 2 | (685) | – | – | – | (685) | (323) |
Movement in prepayments to RRSAs for parts | 90 | (19) | – | – | 71 | (219) |
Movement in cost to obtain contracts | (44) | – | – | – | (44) | (18) |
Movement in trade receivables/payables and other assets/liabilities 2 | (29) | (166) | – | 3 | (192) | 166 |
Revaluation of trading assets 2 | 214 | (18) | – | – | 196 | (14) |
Realised derivatives in financing | 532 | – | – | – | 532 | 652 |
Movement in Civil LTSA balance | 123 | 378 | – | – | 501 | 910 |
Movement in contract assets/liabilities (excluding Civil LTSA) 2 | 581 | (11) | – | – | 570 | (201) |
Settlement of excess derivatives | (148) | – | – | – | (148) | (146) |
Interest received | 270 | – | – | – | 270 | 269 |
| Contributions to defined benefit schemes in excess of underlying | ||||||
operating profit charge 1 | (42) | – | – | 5 | (37) | (31) |
Cash flows on other financial assets and liabilities held for operating purposes | (578) | 532 | – | – | (46) | (24) |
Share-based payments 1 | 104 | – | – | – | 104 | 136 |
Other 1 | – | – | – | – | – | (5) |
Income tax | (590) | – | – | 35 | (555) | (381) |
Cash from operating activities | 4,565 | (23) | – | 115 | 4,657 | 3,864 |
Capital element of lease payments | (232) | 23 | – | – | (209) | (275) |
Capital expenditure | (978) | – | – | – | (978) | (876) |
Cash received on maturity of share-based payment schemes | 40 | – | – | – | 40 | – |
Investments | (7) | – | – | 37 | 30 | 16 |
Interest paid | (262) | – | – | – | (262) | (298) |
Other ³ | 144 | – | – | (152) | (8) | (6) |
Free cash flow | 3,270 | – | – | – | 3,270 | 2,425 |
| % of class | ||||
Company name | Address | Class of shares | held | |
Aerospace Transmission Technologies GmbH 1 | Adelheidstrasse 40, D-88046, Friedrichshafen, Germany | Capital Stock | 50 | |
Amalgamated Power Engineering Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Deferred | 100 | |
| Ordinary | 100 | |||
Bristol Siddeley Engines Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Brown Brothers & Company, Limited 3 | Inchinnan Drive, Inchinnan, United Kingdom, PA4 9AF | Ordinary | 100 | |
C A Parsons & Company Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Derby Specialist Fabrications Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Europea Microfusioni Aerospaziali S.p.A. | Zona Industriale AS1, 83040 Morra de Sanctis, Avellino, Italy | Ordinary | 100 | |
Heaton Power Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
John Thompson Cochran Limited 2 | Inchinnan Drive, Inchinnan, United Kingdom, PA4 9AF | 6% Cumulative | 100 | |
| Preference | ||||
| Ordinary | 100 | |||
Karl Maybach-Hilfe GmbH i.l. 4 | Maybachplatz 1, 88045, Friedrichshafen, Germany | Capital Stock | 100 | |
Kinolt Immo SA | Rue de l’Avenir 61, 4460, Grace-Hollogne, Belgium | Ordinary | 100 | |
Kinolt Sistemas de UPS SpA | Bucarest No 17 Oficina, No 33, Previdencia, Santiago, Chile | Ordinary | 100 | |
Kinolt UK Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
LLC Rolls-Royce Solutions Rus 2 | Shabolovka Street 2, 119049, Moscow, Russian Federation | Ordinary | 100 | |
MTU Cooltech Power Systems Co., Limited 1 | Building No 2, No 1633 Tianchen Road, Quingpu District, | Equity | 50 | |
| Shanghai, China | ||||
MTU India Private Limited 5 | 6th Floor, RMZ Galleria, S/Y No. 144 Bengaluru, Bangalore, | Ordinary | 100 | |
Kamataka 560,064, | India | |||
MTU Polska Sp. z o.o. | ul. Hoża 86, lokal 410, 00-682 Warsaw, Poland | Ordinary | 100 | |
NEI International Combustion Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
NEI Mining Equipment Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
NEI Nuclear Systems Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
NEI Parsons Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
NEI Peebles Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
NEI Power Projects Limited 4 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Nightingale Insurance Limited | PO Box 33, Dorey Court, Admiral Park, St Peter Port GY1 4AT, | Ordinary | 100 | |
| Guernsey | ||||
No-Break Power Limited 4 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Powerfield Limited | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |
PT Rolls-Royce | Secure Building Blok B, Jl. Raya Protokol Halim, Perdanakusuma, | Ordinary | 100 | |
Jakarta, 13610, | Indonesia | |||
PT Rolls Royce Solutions Indonesia | Secure Building Blok B, Jl. Raya Protokol Halim, Perdanakusuma, | Ordinary | 100 | |
Jakarta, 13610, | Indonesia | |||
Rolls-Royce (Ireland) Unlimited Company | Ulster International Finance, 1st Floor IFSC House, IFSC Dublin, | Ordinary | 100 | |
| Dublin, County Dublin, DO1R 2P9, Ireland | ||||
Rolls-Royce (Thailand) Company Limited | 101 | True Digital Park, Pegasus Building, 5th Floor, Unit 558 | Ordinary | 100 |
| Sukhumvit Road, Bangchak, Pharakhanong, Bangkok, 10260, | ||||
Rolls-Royce Aero Engine Services Limited 4 | Thailand | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 |
Rolls-Royce Australia Pty Limited | Suite 14.03, Level 14, 130 Pitt St, Sydney NSW 2000, Australia | Ordinary | 100 | |
Rolls-Royce Australia Services Pty Limited | Suite 14.03, Level 14, 130 Pitt St, Sydney NSW 2000, Australia | Ordinary | 100 | |
Rolls-Royce Brasil Limitada | Bernando do Campo, São Paulo, CEP 09750-730, Brazil | Rua Jose Versolato, No. 111, Torre B, Sala 2502, Centro, São | Quotas | 100 |
Rolls-Royce Canada Limited | 9500 | Côte de Liesse, Lachine, Québec H8T 1A2, Canada | Common | 100 |
| Stock | ||||
Rolls-Royce Chile SpA | Rosario Norte #407 Depto. #1601 Comuna Las Condes Ciudad | Ordinary | 100 | |
| Santiago, Chile | ||||
Rolls-Royce China Holding Limited | 305 | Indigo Building 1, 20 Jiuxianqiao Road, Beijing, 100016, China | Ordinary | 100 |
| Rolls-Royce Commercial Aero Engines | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Limited 4 | ||||
| Rolls-Royce Controls and Data Services | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |
Limited 3 | ||||
Rolls-Royce Corporation | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |
| Delaware 19808, United States | Stock | |||
Rolls-Royce Crosspointe LLC | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Partnership | 100 | |
| Delaware 19808, United States | ||||
| % of class | ||||||
Company name | Address | Class of shares | held | |||
| Rolls-Royce Defense Products and | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Solutions Inc. | Delaware 19808, United States | Stock | ||||
Rolls-Royce Defense Services Inc. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce Deutschland Ltd & Co KG | Eschenweg 11, 15827 | Blankenfelde-Mahlow OT Dahlewitz, Germany | Partnership | 100 | ||
Rolls-Royce Electrical Norway AS | Jarleveien 8A, 7041, Trondheim, Norway | Ordinary | 100 | |||
| Rolls-Royce Energy Angola, Limitada | Casa no. 174, Largo Leite Duarte, Bairro Miramar, Luanda, | Quota | 100 | |||
| Municipality of Ingombota, Angola | ||||||
Rolls-Royce Energy Systems Inc. 2 | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce Engine Services Holdings Co. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce Engine Services Limitada Inc. 4 | Bldg. 06 Berthaphil Compound, Jose Abad Santos Avenue, | Capital Stock | 100 | |||
| Clark Special Economic Zone, Clark, Pampanga, Philippines | ||||||
Rolls-Royce Erste Beteiligungs GmbH | Eschenweg | 11, | 15827 | Blankenfelde-Mahlow OT Dahlewitz, Germany | Capital Stock | 100 |
Rolls-Royce Finance Company Limited 4 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Deferred | 100 | |||
| Ordinary | 100 | |||||
Rolls-Royce Finance Holdings Co. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce Fuel Cell Systems Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
| Rolls-Royce General Partner (Ireland) | 29 Earlsfort Terrace, Dublin 2, Dublin D02 AY28, Ireland | Ordinary | 100 | |||
| Limited | ||||||
Rolls-Royce General Partner Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |||
Rolls-Royce Group Limited 3, 6 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |||
| Rolls-Royce High Temperature | Corporation Service Company, 2710 Gateway Oaks Drive, | Ordinary | 100 | |||
| Composites Inc. | Suite 150N, Sacramento, California 95833, United States | |||||
Rolls-Royce Holdings Canada Inc. | 9500 | Côte de Liesse, Lachine, Québec H8T 1A2, Canada | Common C | 100 | ||
Rolls-Royce Hungary Kft. “v.a.” 4 | Kacsa utca 15-23. 1. ép. Fsz., Budapest, 1027, Hungary | Cash shares | 100 | |||
Rolls-Royce India Limited 5, 7 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
Rolls-Royce India Private Limited 5 | Birla Tower West, 2nd Floor 25, Barakhamba Road, New Delhi, | Equity | 100 | |||
110001 | , India | |||||
| Rolls-Royce Industrial & Marine Power | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |||
Limited 3 | ||||||
| Rolls-Royce Industrial Power (India) | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
Limited 5, 7 | ||||||
| Rolls-Royce Industrial Power Engineering | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
(Overseas Projects) Limited 3 | ||||||
Rolls-Royce Industries Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
Rolls-Royce International Limited | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
Rolls-Royce Japan Co., Limited | 31st Floor, Kasumigaseki Building, 3-2-5 Kasumigaseki, | Ordinary | 100 | |||
| Chiyoda-Ku, Tokyo, 100-6031, Japan | ||||||
Rolls-Royce Leasing Limited | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |||
Rolls-Royce Malaysia Sdn. Bhd. | Unit A-3-6 TTDI Plaza, Jalan Wan Kadir 3, Taman Tun Dr Ismail, | Ordinary | 100 | |||
6000 | Kuala Lumpur, Malaysia | |||||
| Rolls-Royce Military Aero Engines | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | |||
Limited 5, 7 | ||||||
Rolls-Royce New Zealand Limited | Deloitte Centre, Level 20, 1 Queen Street, Auckland, 10103, | Ordinary | 100 | |||
| New Zealand | ||||||
| Rolls-Royce North America (USA) | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Holdings Co. | Delaware 19808, United States | Stock | ||||
Rolls-Royce North America Holdings Inc. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce North America Inc. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
Rolls-Royce North America Ventures Inc. | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Delaware 19808, United States | Stock | |||||
| Rolls-Royce North American | Corporation Service Company, 251 Little Falls Drive, Wilmington, | Common | 100 | |||
| Technologies Inc. | Delaware 19808, United States | Stock | ||||
Rolls-Royce Oman LLC | Bait Al Reem, Business Office #131, Building No 81, Way No 3409, | Block No 234, Al Thaqafa Street, Al Khuwair, PO Box 20, | Ordinary | 100 | ||
| Postal Code 103, Oman | ||||||
| Rolls-Royce Operations (India) | Birla Tower West, 2nd Floor, 25 Barakhamba Road, New Delhi, | Ordinary | 100 | |||
Private Limited 2, 5 | 110001 | , India | ||||
| % of class | |||||
Company name | Address | Class of shares | held | ||
Rolls-Royce Overseas Holdings Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
| Ordinary A | 100 | ||||
Rolls-Royce Overseas Investments Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Rolls-Royce Placements Limited 4 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Rolls-Royce plc 8 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Rolls-Royce Power Engineering Limited | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Rolls-Royce Power Systems AG | Maybachplatz 1, 88045, Friedrichshafen, Germany | Ordinary | 100 | ||
| Rolls-Royce Retirement Savings Trust | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Limited 2, 5 | |||||
Rolls-Royce Saudi Arabia Limited | 3010 – Al Arid, Riyadh 13332 – 7663, Saudi Arabia | Cash shares | 100 | ||
Rolls-Royce Singapore Pte. Ltd. | 6 Shenton Way, #33-00 OUE, Downtown Singapore 068809, | Ordinary | 100 | ||
| Singapore | |||||
Rolls-Royce Solutions (Suzhou) Co. Ltd | 9 Long Yun Road, Suzhou Industrial Park, Suzhou 215024, | Ordinary | 100 | ||
| Jiang Su, China | |||||
Rolls-Royce Solutions Africa (Pty) Limited | 36 Marconi Street, Montague Gardens, Cape Town, 7 | 441, | Capital Stock | 100 | |
| South Africa | |||||
Rolls-Royce Solutions America Inc. | 100 | West Tenth Street, Wilmington – Delaware DE 19808, | Ordinary | 100 | |
| United States | |||||
Rolls-Royce Solutions Asia Pte. Limited | 10 Tukang Innovation Drive, Singapore 618302 | Ordinary | 100 | ||
Rolls-Royce Solutions Augsburg GmbH | Dasinger Strasse 11, 86165, Augsburg, Germany | Capital Stock | 100 | ||
Rolls-Royce Solutions Benelux B.V. | Merwedestraat 86, 3313 CS, Dordrecht, Netherlands | Ordinary | 100 | ||
Rolls-Royce Solutions Brasil Limitada | Via Anhanguera, KM 29203, 05276-000 São Paulo – SP, Brazil | Quotas | 100 | ||
| Rolls-Royce Solutions Enerji Deniz Ve | Hatira Sokak, No. 5, Ömerli Mahellesi, 34555 Arnavutköy, | Ordinary | 100 | ||
| Savunma Anonim Şirketi | Istanbul, Türkiye | ||||
Rolls-Royce Solutions France S.A.S. | des Bellevues 95610, Erangy-sur-Oise, France | Immeuble Colorado, 8/10 rue de Rosa Luxembourg-Parc | Ordinary | 100 | |
Rolls-Royce Solutions GmbH | Maybachplatz 1, 88045, Friedrichshafen, Germany | Capital Stock | 100 | ||
Rolls-Royce Solutions Hong Kong Limited | 14/F, Chinabest International Centre, 8 Kwai On Road, Kwai Chung, | Ordinary | 100 | ||
| N.T., Hong Kong | |||||
Rolls-Royce Solutions Ibérica s.l.u. | Paseo de las Flores 46, 28823 Coslada, Madrid, Spain | Ordinary | 100 | ||
Rolls-Royce Solutions Israel Limited | 6 Meir Ariel St., Natanya, Israel | Ordinary | 100 | ||
Rolls-Royce Solutions Italia S.r.l. | Via Aurelia Nord, 328, 19021 Arcola (SP), Italy | Capital Stock | 100 | ||
Rolls-Royce Solutions Japan Co. Limited | 14-3, Nishitenma 4-chome, Kita-ku, Osaka 530-0047, Japan | Ordinary | 100 | ||
Rolls-Royce Solutions Korea Limited | Unit 301, The Square, 9 Mulgeum-ro, Mulgeum-eup, Yangsan-si, | Ordinary | 100 | ||
| Gyeongsangnam-do 50657, Republic of Korea | |||||
Rolls-Royce Solutions Liège Holding S.A. | Rue de l’Avenir 61, 4460, Grace-Hollogne, Belgium | Ordinary | 100 | ||
Rolls-Royce Solutions Liège S.A. | Rue de l’Avenir 61, 4460, Grace-Hollogne, Belgium | Ordinary | 100 | ||
Rolls-Royce Solutions Magdeburg GmbH | Friedrich-List-Strasse 8, 39122 Magdeburg, Germany | Capital Stock | 100 | ||
Rolls-Royce Solutions Malaysia Sdn. Bhd. | Level 3 Platinum Sentral, Jalan Stesen Sentral 2, | Office no. B329, Spaces Platinum Sentral, Lot G02-G07, | Ordinary | 100 | |
50470 | Kuala Lumpur, Malaysia | ||||
| Rolls-Royce Solutions Mexico City S.A. | Xochicalco 620, Colonia Letran Valle, Delegacion Benito Juarez, | Common | 100 | ||
de C.V. 2 | Mexico City 03650, Mexico | Shares | |||
Rolls-Royce Solutions Middle East FZE | S3B5SR06, Jebel Ali Free Zone, South P.O. Box 61141, Dubai, | Ordinary | 100 | ||
| United Arab Emirates | |||||
Rolls-Royce Solutions Ruhstorf GmbH | Rotthofer Strasse 8, 94099 Ruhstorf a.d. Rott, Germany | Capital Stock | 100 | ||
| Rolls-Royce Solutions South Africa (Pty) | 36 Marconi Street, Montague Gardens, Cape Town, 7441, | Ordinary | 100 | ||
| Limited | South Africa | ||||
| Rolls-Royce Solutions Trading and | REGUS Service Office, Office No. 1034, Shoumoukh Tower, | Ordinary | 49 | ||
Contracting LLC 9 | 10th Floor, Tower B, C-Ring Road, Al Sadd, PO Box 207207, | ||||
Rolls-Royce Solutions UK Limited | Doha, Qatar | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | |
Rolls-Royce Solutions Willich GmbH | Konrad-Zuse-Str. 3, 47877, Willich, Germany | Capital Stock | 100 | ||
Rolls-Royce Sp z.o.o. | Opolska 100 31-323, Krakow, Poland | Ordinary | 100 | ||
Rolls-Royce Submarines Limited | Atlantic House, Raynesway, Derby, Derbyshire DE21 7BE, | Ordinary | 100 | ||
| United Kingdom | |||||
Rolls-Royce Technical Support Sarl | Site Motoristes Vendor-Village, 46 avenue Jean Monnet, | Ordinary | 100 | ||
317 | 70, Colomiers, France | ||||
Rolls-Royce Total Care Services Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
| Rolls Royce Turkey Güç Çözümleri San. ve | Cumhuriyet Mah. Yakacık D-100 Kuzey Yanyol Cad. No: 25 Kartal, | Cash shares | 100 | ||
| Tic.Ltd.Şti. | Istanbul, Türkiye | ||||
| Rolls-Royce UK Pension Fund Trustees | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Limited 2 | |||||
| % of class | |||||
Company name | Address | Class of shares | held | ||
Rolls-Royce US Holdings Limited | Kings Place, 90 York Way, London, N1 9FX, United Kingdom | Ordinary | 100 | ||
Rolls-Royce Zweite Beteiligungs GmbH | Eschenweg 11, 15827 | Blankenfelde-Mahlow | OT Dahlewitz, Germany | Capital Stock | 100 |
Ross Ceramics Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Servowatch Systems Limited 4 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Sharing in Growth UK Limited 10 | Moor Lane, Allenton, Derby DE24 9HY, United Kingdom | Limited by | 100 | ||
| guarantee | |||||
Spare IPG 20 Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Spare IPG 21 Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Spare IPG 24 Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Spare IPG 32 Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Spare IPG 4 Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Team Italia Marine S.R.L. | Italy | Kampanien, Via Luigi Einaudi 114/B, 61032 Fano, Pesaro and Urbino, | Ordinary | 100 | |
The Bushing Company Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Timec 1487 Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Turbine Surface Technologies Limited 1 | Unit 13a, Little Oak Drive, Sherwood Park, Annesley, | Ordinary A | Nil | ||
| Nottinghamshire NG15 0DR, United Kingdom | Ordinary B | 100 | |||
Vessel Lifter Inc. 2 | Corporation Service Company, 1201 Hays Street, Tallahassee, | Common | 100 | ||
| Florida 32301, United States | Stock | ||||
Vinters Defence Systems Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Vinters Engineering Limited | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Vinters International Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Vinters Limited 3 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 100 | ||
Vinters-Armstrongs (Engineers) Limited 2 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Vinters-Armstrongs Limited 3 | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary B | 100 | ||
Yocova Private Ltd | Kings Place, 90 York Way, London N1 9FX, United Kingdom | Ordinary | 100 | ||
Yocova PTE. Ltd. 2 | 6 Shenton Way, #33-00 OUE, Downtown Singapore 068809, | Ordinary | 100 | ||
| Singapore |
| Group | |||||
| interest | |||||
| % of class | held | ||||
Company name | Address | Class of shares | held | % | |
Aero Gearbox International SAS 11 | 18 Boulevard Louis Sequin, 92700 Colombes, France | Ordinary | 50 | 50 | |
Airtanker Services Limited | Airtanker Hub, RAF Brize Norton, Carterton, | Ordinary | 23.5 | 23.5 | |
| Oxfordshire OX18 3LX, United Kingdom | |||||
Alpha Leasing (US) (No.2) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) (No.4) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) (No.5) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) (No.6) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) (No.7) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) (No.8) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Leasing (US) LLC | Corporation Service Company, 251 Little Falls Drive, | Partnership | – | 50 | |
| Wilmington, Delaware 19808, United States | |||||
Alpha Partners Leasing Limited | 1 Brewer’s Green, London SW1H 0RH, United Kingdom | Ordinary A | 100 | 50 | |
| Ordinary B | Nil | ||||
| Beijing Aero Engine Services Company | No. 12 Jinhang Middle Road, Shunyi District, (Tianzhu | Capital | 50 | 50 | |
| Limited | Comprehensive Bonded Zone Bonded Function Zone 2), | ||||
| Beijing, China | |||||
CFMS Limited | 43 Queen Square, Bristol BS1 4QP, United Kingdom | Limited by | – | 33.3 | |
| guarantee | |||||
| Clarke Chapman Portia Port Services | Maritime Centre, Port of Liverpool, Liverpool L21 1LA, | Ordinary A | 100 | 50 | |
Limited 2 | United Kingdom | Ordinary B | Nil | ||
Egypt Aero Management Services 4 | Maintenance and Technical Works Company Building, | Ordinary | 50 | 50 | |
| Room No. 204, Second Floor, Airport Road, El Nozha, | |||||
| Cairo | |||||
EPI Europrop International GmbH | Pelkovenstr. 147, 80992 München, Germany | Capital Stock | 28 | 28 | |
Eurojet Turbo GmbH | Lilienthalstrasse 2b, 85399 Halbergmoos, Germany | Ordinary | 33 | 33 | |
Force MTU Power Systems Private Limited | Mumbai Pune Road, Akurdi, Pune, Maharashtra 411035, | Capital Stock | 49 | 49 | |
| India | |||||
Genistics Holdings Limited 12 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary A | 100 | 50 | |
| Ordinary B | Nil | ||||
Glacier L.P. | 66 Wellington Street West, Toronto Dominion, Bank | Partnership | 49.9 | 49.9 | |
| Tower, Suite 300, Toronto, ON M5K 1E6, Canada | |||||
| Global Aerospace Centre for Icing and | 1000 | Marie-Victorin Boulevard, Longueuil Québec | Ordinary | 50 | 50 |
Environmental Research Inc. 11 | J4G 1A1, Canada | ||||
Hoeller Electrolyzer GmbH 4, 13 | Alter Holzhafen, 23966 Wismar, Germany | Ordinary | 54.2 | 54.2 | |
Hong Kong Aero Engine Services Limited | 33rd Floor, One Pacific Place, 88 Queensway, Hong Kong | Ordinary | 50 | 50 | |
| International Aerospace Manufacturing | Survey No. 3 Kempapura Village, Varthur Hobli, | Ordinary | 50 | 50 | |
Private Limited 5, 11 | Bangalore, KA 560037, India | ||||
ITP Next Generation Turbines SL | Parque Tecnologico Edificio 300, 48170, Zamudio, | Ordinary A | Nil | 25 | |
| Vizcaya, Spain | Ordinary B | 100 | |||
| Light Helicopter Turbine Engine Company | Suite 119, 9238 | Madison Boulevard, Madison, | Partnership | – | 50 |
| (unincorporated partnership) | Alabama 35758, United States | ||||
| Manse Opus Management Company | Third Floor Queensberry House, 3 Old Burlington Street, | Limited by | 33.3 | 33.3 | |
Limited 5 | London W1S 3AE, United Kingdom | guarantee | |||
MEST Co., Limited | 97 Bukjeonggongdan 2-gil, Yangsan-si, | Normal | 46.8 | 46.8 | |
| Gyeongsangnam-do, 50571, Republic of Korea | |||||
MTU Power Systems Sdn. Bhd. | 32 Floor, UBN Tower 20 Jalan P Ramlee, | Ordinary A | 100 | 49 | |
50250 | Kuala Lumpur, Malaysia | Ordinary B | Nil | ||
MTU Turbomeca Rolls-Royce ITP GmbH | Am Söldnermoos 17, 85399 Hallbergmoos, Germany | Capital Stock | 25 | 25 | |
MTU Turbomeca Rolls-Royce GmbH | Am Söldnermoos 17, 85399 Hallbergmoos, Germany | Capital Stock | 33.3 | 33.3 | |
MTU Yuchai Power Company Limited | No 7 Danan Road, Yuzhou, Yulin, Guangxi, China, 537005, | Capital Stock | 50 | 50 | |
| China | |||||
| N3 Engine Overhaul Services GmbH | Gerhard-Höltje-Strasse 1, D-99310, Arnstadt, Germany | Capital Stock | 50 | 50 | |
| & Co KG | |||||
| N3 Engine Overhaul Services | Gerhard-Höltje-Strasse 1, D-99310, Arnstadt, Germany | Capital Stock | 50 | 50 | |
| Verwaltungsgesellschaft Mbh | |||||
Rolls Laval Heat Exchangers Limited 2 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 50 | 50 | |
| Rolls-Royce & Partners Finance (US) | 66 Wellington Street West, Toronto Dominion, Bank | Partnership | – | 50 | |
| (No 2) LLC | Tower, Suite 300, Toronto, ON M5K 1E6, Canada | ||||
| Group | ||||
| interest | ||||
| % of class | held | |||
Company name | Address | Class of shares | held | % |
Rolls-Royce & Partners Finance (US) LLC | 66 Wellington Street West, Toronto Dominion, Bank | Partnership | – | 50 |
| Tower, Suite 300, Toronto, ON M5K 1E6, Canada | ||||
Rolls-Royce SMR Limited 13 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | Ordinary | 57.8 | 57.8 |
SAFYRR Propulsion Limited 2 | Moor Lane, Derby, Derbyshire DE24 8BJ, United Kingdom | A Shares | Nil | 50 |
| B Shares | 100 | |||
| Singapore Aero Engine Services | 11 Calshot Road, 509932, Singapore | Ordinary | 50 | 50 |
| Private Limited | ||||
Techjet Aerofoils Limited 11 | Tefen Industrial Zone, PO Box 16, 24959, Israel | Ordinary A | 50 | 50 |
| Ordinary B | 50 | |||
TRT Limited | 2 Bramble Way, Clover Nook Industrial Estate, | Ordinary A | Nil | 50 |
| Somercotes, Derbyshire, DE55 4RH, United Kingdom | Ordinary B | 100 | ||
| 1C | Nil | |||
Turbo-Union GmbH | Lilienthalstrasse 2b, 85399 Halbergmoos, Germany | Capital Stock | 40 | 40 |
X R Aero Components Limited 11 | Xujiawan, Beijiao, Xian 710021, Shaanxi, China | Ordinary | 49 | 49 |