![]()

Report and Accounts 2023

Derwent London plc

![]()

The largest

London office-

focused REIT

with a distinctive

5.4 million sq ft

portfolio

Brunel Building W2

![]()

Strategic report

05

Our strategic framework

06

Our year in review

08

Chairman’s statement

10

Chief Executive’s statement

13

Central London office market

16

Investment case

18

Right product, right location

24

Our portfolio

26

Regeneration projects

28

Business model & strategy

32

Strategic objectives

37

Measuring our performance

42

Our stakeholders

44

Responsibility

46

Environmental

50

Social

56

Governance

62

Property review

76

Finance review

86

Going concern & viability

90

Managing risks

Governance

120

Introduction from the Chairman

121

Governance at a glance

122

Board of Directors

124

Executive management team

126

Corporate governance statement

130

The Section 172(1) Statement

140

Nominations Committee report

144

Audit Committee report

156

Risk Committee report

166

Responsible Business Committee

report

172

Remuneration Committee report

198

Directors’ report

203

Statement of Directors’

responsibilities

Financial statements

206

Independent Auditors’ report

214

Group income statement

215

Group statement of

comprehensive income

216

Balance sheets

217

Statements of changes in equity

218

Cash flow statements

219

Notes to the financial statements

Other information

277

Ten-year summary

278

EPRA summary

281

Principal properties

283

List of definitions

287

Shareholder information

288

Awards & recognition

Derwent London plc

Report and Accounts 2023

01

![]()

Strategic

report

25 Baker Street W1

02

![]()

05

Our strategic framework

06

Our year in review

08

Chairman’s statement

10

Chief Executive’s statement

13

Central London office market

16

Investment case

18

Right product, right location

24

Our portfolio

26

Regeneration projects

28

Business model & strategy

32

Strategic objectives

37

Measuring our performance

42

Our stakeholders

44

Responsibility

46

Environmental

50

Social

56

Governance

62

Property review

76

Financial review

86

Going concern & viability

90

Managing risks

The inspiration for 25 Baker

Street came from the rare

opportunity to regenerate

an entire urban block with

a major new public space

at its centre.

Mike Taylor

Hopkins Architects

Derwent London plc

Report and Accounts 2023

Strategic report

03

![]()

White Collar Factory EC1

04

![]()

We are driven by our...

We design and curate long-life,

low carbon, intelligent oﬃces

that contribute to London’s

position as a leading global city,

while aiming to deliver above

average long-term returns for all

our stakeholders

Purpose

We craft inspiring and distinctive

space where people thrive

Vision

We build long-term relationships

We lead by design

We act with integrity

Values

Achieved by our...

Core activities

Asset management

Refurbishment & development

Investment activity

Strategic objectives

1

2

3

4

5

To optimise returns

and create value

from a balanced

portfolio

To grow recurring

earnings and

cash ﬂow

To attract, retain

and develop

talented employees

To design, deliver

and operate

our buildings

responsibly

To maintain

strong and

ﬂexible ﬁnancing

Our stakeholders

To create value for...

Strong governance, risk management & culture

Occupiers

Employees

Local

communities

& others

Suppliers

Central & local

government

Shareholders &

debt providers

OUR STRATEGIC FRAMEWORK

See pages 28 and 29

See pages 32 to 36

See page 126

See pages 42 and 43

Derwent London plc

Report and Accounts 2023

Strategic report

05

![]()

Operational highlights

Portfolio performance

ESG highlights

Occupier demand for the right product was strong through 2023. We had another

successful year of letting and asset management activity across our portfolio and good

progress was made on site at our major developments. However, the macro environment

remained challenging, impacting both property yields and the cost and availability of

new debt.

£

28.4

m

Lettings, 8.0% above December 2022 ERV

4.0

%

EPRA vacancy rate (December 2022: 6.4%)

R

46

%

Major on-site projects pre-let

100%

Construction costs ﬁxed for on-site projects

DL/28

Launch of second Member lounge

149

kWh/sqm

Energy intensity (2022: 142 kWh/sqm)

R

14,370

tCO

2

e

Operational carbon footprint (2022: 11,314 tCO

2

e)

68.4

%

EPC rating A or B (by ERV) including projects (2022: 65.3%)

18.4

MW

Planning consent for Scottish solar park

£

464k

Community fund & sponsorship donations committed

-10.6

%

Capital return

-7.3

%

Total property return

R

5.55

%

Equivalent yield

2.1

%

ERV growth

OUR YEAR IN REVIEW

06

![]()

3,129

p

EPRA NTA per share

1, 2

(2022: 3,632p)

£

212.8

m

Gross rental income

(2022: £207.0m)

-11.7

%

Total return

R

(2022: -6.3%)

£

480

m

Cash and undrawn facilities

(2022: £577m)

4.1x

Interest cover ratio

3

(2022: 4.2x)

27.9

%

EPRA loan-to-value ratio

1, 3

(2022: 23.9%)

102.0

p

EPRA earnings per share

1, 2

(2022: 106.6p)

£

186.2

m

Net rental income

(2022: £188.5m)

79.5

p

Dividend per share

(2022: 78.5p)

Financial highlights

1

EPRA performance measure – see page 283 for deﬁnitions.

2

See note 40 on page 264 in the ﬁnancial statements for reconciliation to IFRS ﬁgures.

3

See note 42 on page 270 in the ﬁnancial statements for calculation.

R

Links to remuneration – see page 37.

DL/Service at White Collar Factory EC1

Derwent London plc

Report and Accounts 2023

Strategic report

07

![]()

CHAIRMAN’S STATEMENT

Our long-term strategic approach

has ensured that the Group remains

well-positioned against an uncertain

and challenging backdrop.

While our total property return was

negative in 2023, we outperformed

the MSCI IPD Central London Oﬃce

benchmark. Our total return was -11.7%,

taking the NTA to 3,129p. The Group’s

balance sheet remains robust with EPRA

LTV of 27.9% and interest cover of 4.1

times, giving us capacity to continue

investing in our pipeline.

The occupational market continues

to polarise with good rental growth

prospects for high quality, sustainable

buildings where there is deep demand

and constrained supply, particularly in

the West End where 72% of our portfolio

is located. In 2023, we agreed £28.4m

of new leases, on average 8% ahead of

December 2022 ERV, which includes

pre-letting 75% of the oﬃces at

25 Baker Street W1 ahead of completion

in H1 2025. This gives us conﬁdence in

the letting prospects for our Network W1

project as well as the next phase of our

development pipeline.

The London oﬃce investment market

has been adversely impacted by higher

inﬂation and the subsequent upward

movement in interest rates. We expect

to see a rise in the number of motivated

sellers, and we have the balance sheet

capacity to explore these opportunities

as they emerge.

Our experienced management team has

a strong track record of value creation

across the economic cycle. We recognise

the importance of investing in our people

and planning ahead. Over the last three

years, there have been eight promotions

to the Executive Committee with

representation from across the business.

This diversity of skills and expertise helps

position us well as the macroeconomic

environment starts to recover.

The Group has been impacted by

global inﬂationary pressures and

we have also invested more in the

amenity we oﬀer our occupiers. As a

result, EPRA EPS is down slightly year-

on-year to 102.0p. However, we have

substantial reversionary potential from

a combination of on-site projects

(requiring £223m of capex to complete),

underlying rental uplifts and vacant

space. In addition, we expect only a

modest impact on our cost of debt from

near-term reﬁnancing.

I am therefore pleased to conﬁrm a

1.3% increase in the full year dividend to

79.5p in line with our progressive and well

covered dividend policy, with the ﬁnal

dividend raised by 0.5p to 55.0p.

Highlights

•

A year of operational progress against a challenging market backdrop

•

Strong balance sheet and long-term strategy means we are well

positioned as opportunities emerge

•

Annual dividend 79.5p, up 1.3%; uninterrupted annual growth since 2007

Mark Breuer

– Chairman

08

![]()

It will be paid on 31 May 2024 to

shareholders on the register of members

at 26 April 2024. EPRA earnings covered

the 2023 interim and ﬁnal dividends

1.28 times.

We greatly value and nurture

relationships with stakeholders, including

the local communities in which we

operate. Working alongside external

consultants, we have strengthened our

commitment to social value, our primary

goals and how they will be measured

and achieved. At the end of 2023, we

published our new Social Value Strategic

Framework.

After nine years on the Board, Claudia

Arney will step down at the 2024 AGM

from her position as a Non-Executive

Director of the Company and Chair

of the Remuneration Committee. The

Board thanks Claudia for her signiﬁcant

contribution to the business and wishes

her every success in the future.

Sanjeev Sharma, currently a Non-

Executive Director and member of the

Remuneration Committee, will become

Remuneration Committee Chair.

PwC was appointed as the Group’s

external auditor in 2014 and, in

accordance with the Competition and

Markets Authority’s (CMA) requirements,

we conducted a competitive tender

in 2023. Following a comprehensive

process, the Board has approved PwC’s

ongoing appointment, subject to annual

shareholder approval.

Despite the challenging global

environment over the last few years,

the Group is well positioned with an

outstanding central London portfolio

and a strong team.

Mark Breuer

Chairman

£

28.4

m

new leases agreed

25 Baker Street W1

Derwent London plc

Report and Accounts 2023

Strategic report

09

![]()

CHIEF EXECUTIVE’S STATEMENT

Overview

Following its peak at 11.1% in October

2022, CPI inﬂation declined signiﬁcantly

through the course of 2023, ending the

year at 4.0%. The hike in UK interest

rates appears to have concluded, with

base rate on hold at 5.25% since August.

On the assumption that inﬂation slows

further towards the 2% target, the

consensus expectation is for a series of

base rate cuts in 2024 and beyond.

Market interest rates have responded

positively to slowing inﬂation but remain

volatile. The yield on the 10-year UK gilt,

which started 2023 at 3.7%, ended the

year at 3.6%, having peaked at 4.7%

in August. However, since the start of

2024, it has increased again to 4.1%. This

reﬂects both a small rise in inﬂation in

December and more cautious ‘higher for

longer’ commentary from central banks.

Combined with the higher cost and

restricted availability of debt, sentiment

in the investment market was subdued

in 2023. Meanwhile, the occupational

market has remained strong for the right

product in the right location. Businesses

are focused on their longer-term real

estate strategies and the ﬂight to quality

is continuing. With constrained availability

and a thin forward development pipeline,

rents for the best space are rising.

Strong operational performance

We enjoyed an excellent year for leasing

in 2023 with £28.4m of new rent agreed,

on average 8.0% above December 2022

ERV. This included 155,500 sq ft of

pre-lets at 25 Baker Street W1, 13.4%

ahead of ERV as well as 19 ‘Furnished +

Flexible’ units leased at an average

9.2% premium to the adjusted ERV.

Key transactions in the year include:

•

25 Baker Street W1:

Two pre-lets –

to PIMCO and Moelis – at our on-site

major development which completes

in H1 2025, with total rent of £16.0m;

the oﬃces are now 75% pre-let; and

•

The Featherstone Building EC1:

Four

further lettings with combined rent

of £4.3m in line with ERV; the building

is now 80% leased, with further

occupier interest.

Since the start of 2024, new leases

totalling £1.8m have been signed, 5.6%

ahead of December 2023 ERV, with a

further £2.7m of space under oﬀer.

London is maintaining its long-term

reputation as a world-leading city with

broad appeal to a diverse range of

businesses and investors despite the

ongoing macroeconomic challenges.

Highlights

•

Strong leasing activity of £28.4m, on average 8% above December

2022 ERV

•

LTV remains amongst lowest in UK REIT sector, despite 10.6% decline

in capital values in 2023

•

2023 ERV growth of 2.1%, towards top end of guidance range

• 2024 guidance:

–

ERVs to increase 2% to 5%

–

Inﬂation signiﬁcantly reduced and expected to fall further;

yields to respond

Paul Williams

– Chief Executive

10

![]()

Lease length is an important indicator

for the Group. At year end, our ‘topped-

up’ WAULT (to break) was 7.4 years

(2022: 7.2 years). Overall, our EPRA

vacancy rate reduced 2.4% to 4.0% as

we leased space across the portfolio in

both the West End and the City Borders.

Property valuations

Underlying capital values reduced by a

further 10.6% in 2023 and we believe

valuations are now approaching this

cycle’s lows. The decline in capital values

has been predominantly yield driven with

our equivalent yield up 67bp to 5.55% in

the year. By comparison, our valuation

ERV was up 2.1% in the year, towards the

top end of our guidance range for 2023

of 0% to +3%. Capital values across the

UK real estate sector have declined, with

the MSCI Central London Oﬃce index

down 11.1% and the MSCI UK All Property

index down 5.6% in the year.

This headline movement masks a broad

range of outcomes, with our higher

quality buildings and developments

delivering a more resilient performance,

supporting the nuanced change we

made to our strategy in 2021 to retain

our better buildings for longer.

The value of our on-site developments

increased 8.1% in 2023 and properties

valued at ≥£1,500 psf, generally the

higher quality buildings, reduced by 7.1%,

which is a 350bp outperformance of

the portfolio average. By comparison,

buildings valued at <£1,000 psf (our

‘raw material’ for future regeneration)

fell 14.3%. Impacted by these valuation

movements, EPRA NTA per share

declined 13.8% to 3,129p.

Our portfolio delivered a total property

return of -7.3% compared to the MSCI

Central London Oﬃce index of -7.9%.

Derwent’s diﬀerentiators

At Derwent London, we have long

recognised the importance of providing

best-in-class space to maximise the

appeal of our buildings to occupiers.

Modern oﬃces need to be high

quality and well-designed to inspire

innovation, collaboration and collective

productivity. Good design has always

been in our DNA, but in today’s market

this increasingly extends beyond the

individual building to our broader

portfolio approach, which includes a

commitment to service and amenity

as well as net zero carbon ambitions.

With over 50,000 people estimated to

work in our buildings, we focus on the

end user. Each individual is able to beneﬁt

from the full DL/Member oﬀering which

provides amenity and service to the whole

London portfolio. This includes access to

our two strategically located Member

Lounges in Fitzrovia (DL/78) and Old

Street (the recently opened DL/28), the

App and the Experience team.

Given every business has its own unique

space requirements, we design our

buildings to be as adaptable as possible –

‘long-life, low carbon, intelligent’ – which

increases tenant demand while also

reducing obsolescence. Our buildings are

designed to be desirable over the long-

term. We oﬀer a range of leasing options,

from large-scale HQ space on long leases

to smaller ‘Furnished + Flexible’ units on

shorter leases.

Taken together, and as the bifurcation

between prime and secondary properties

continues to evolve, we expect this

relationship-driven approach to result in

reduced vacancy, shorter void periods,

increased occupier retention and strong

rental growth.

The Featherstone Building EC1

Derwent London plc

Report and Accounts 2023

Strategic report

11

![]()

CHIEF EXECUTIVE’S STATEMENT

continued

London oﬃce market

The vacancy rate across central London

rose 1.7% in 2023 to 9.1%. However,

averages do not show the full picture.

West End vacancy is 4.4%, compared

to the City at 11.9% and Docklands at

16.7%, while availability of new space

rose more slowly than secondary

space. We believe that the supply of

new buildings has rarely been more

constrained, particularly in the West

End, which helps to explain why rents

here are rising.

According to CBRE, the amount of space

currently under construction across

London is relatively low with 12.9m sq

ft due to complete by 2027, of which

7.9m sq ft (62%) is currently available.

Compared to long-term take-up, this

equates to eight months’ supply (and 11

months’ supply in the West End) of new

space being delivered over the coming

four years.

London has broad appeal to a diverse

range of businesses, both by sector

and by size. We are encouraged by

the substantial 74% increase in overall

active demand to 9.9m sq ft at the

end of 2023, which indicates a rapid

rise in interest from a range of sectors.

Take-up in the year was 16% lower when

compared to the prior year at 10.5m

sq ft, with the West End down 27% at

3.6m sq ft. The City, however, beneﬁtted

from a number of high proﬁle pre-lets,

including HSBC and Cliﬀord Chance

returning from Docklands to more

central locations, and year-on-year take-

up was in line at 5.3m sq ft. Activity in

2023 was dominated by the banking

& ﬁnance (31%) and business services

(19%) sectors.

Economic prospects are an important

demand driver for oﬃces. Growth in

jobs, population and the economy,

alongside inﬂation prospects all have an

impact. According to CBRE, following a

boom in oﬃce job creation over the last

three years (+415k new jobs), a further

c.165k (net) positions are expected to

be created over the next ﬁve years and

there is a continuing increase in the

number of companies requiring staﬀ to

come back to the oﬃce. The demand

outlook for London oﬃces remains

positive. London real GDP growth

of 1-2% pa is forecast to continue

outperforming the UK and there is

an ongoing increase in the population

of c.0.9m to 10.6m by 2035.

Strong balance sheet

and capital allocation

The Group aims, over the long-term,

to operate with modest leverage and

a simple ﬁnancial structure to ensure

resilience through the economic cycle.

We believe that having a strong balance

sheet has rarely been more important

than at present.

We are well positioned. Our EPRA LTV

ratio is 27.9% (December 2022: 23.9%)

and interest cover is both strong and

stable at 4.1 times (2022: 4.2 times).

At the end of 2023, 98% of our debt was

either ﬁxed or hedged, with an average

interest rate on a cash basis of 3.17%.

In addition, we have limited reﬁnancing

in 2024 and 2025, with an £83m 3.99%

secured facility maturing in October

2024 and a £175m 1.5% convertible

bond maturing in June 2025.

Over the medium-term, we seek to

balance disposals against capital

expenditure and acquisitions. This has

helped to contain the increase in our

net debt and ensure we can continue

to invest into our regeneration pipeline,

which includes the acquisition of the

exciting Old Street Quarter EC1 project

which is likely to complete from 2027.

With the investment market slowdown

seen in 2023, we completed a lower than

normal £66m of disposals. This compared

to £173m of acquisitions and capital

expenditure on major projects, smaller

refurbishments and our second Member

Lounge, DL/28.

Sustainability

Our plans for an 18.4 MW solar park in

Scotland came a step closer with planning

consent now received. We expect green

electricity generation to commence on

completion in 2025, providing c.40%

of the electricity needs of our London

managed portfolio. We are also exploring

other sustainability-related opportunities

across our Scottish portfolio.

In accordance with our stated ambition,

we rebased our SBTi-veriﬁed targets to

align with a 1.5°C climate scenario. Our

revised target commits us to a 42%

reduction in Scope 1 & 2 carbon emissions

by 2030 from our 2022 baseline. We are

committed to managing our carbon

footprint and building in climate

resilience while collaborating across

the industry and with our supply chain.

Our strong team

We were pleased to recognise the

achievements of our employees, with

18 internal promotions in 2023 which

included two promotions to the Executive

Committee: Richard Dean, Director of

Investment, joined the Committee from

1 July 2023 and Matt Cook, Head of

Digital Innovation & Technology, with

eﬀect from 1 January 2024. We were also

delighted to be recognised externally,

being included on The Sunday Times

‘Best Places to Work 2023’ list where we

scored highly in many categories against

industry and global comparisons, and

also winning ‘Employer of the Year’ at

both the Westminster Business Council

and EG (Estates Gazette) Awards.

Outlook and guidance

We have previously anticipated an

acceleration in rental growth for the best

buildings. Occupier demand continues to

focus on well-located space with best-in-

class amenity and service, while existing

supply and the development pipeline are

restricted. We expect these conditions to

become increasingly favourable through

2024 and as such increase our portfolio

rental guidance for the year to a range

of 2% to 5%, with our better buildings

to outperform.

Over the last few years, we have

reduced our exposure to buildings

which can no longer meet evolving

occupier requirements and have

invested signiﬁcant capital upgrading

our remaining portfolio. With inﬂation

continuing to reduce and the cost and

availability of ﬁnance improving, property

yields are expected to respond, following

a period of substantial increases. We

believe we are now approaching the

end of this yield cycle, with transaction

volumes expected to increase and for

opportunities to emerge.

Paul Williams

Chief Executive

12

![]()

CENTRAL LONDON OFFICE MARKET

Highlights

•

Take-up 10.5m sq ft; acceleration

in Q4 to 3.4m sq ft (Q1 to Q3

average: 2.4m sq ft)

•

Space under oﬀer up 19% to

3.0m sq ft; active demand up

74% to 9.9m sq ft

•

Vacancy elevated at 9.1%:

West End remains tight at 4.4%

• Development pipeline 38%

pre-let; eight months’

speculative supply

•

Prime yields in West End at 4.0%

(up 25bp in 2023) compared

to the City at 5.75% (up 125bp)

• Investment transactions £5.2bn,

59% below 10-year average

Overview and macro backdrop

The global economy has experienced

signiﬁcant uncertainty and volatility

since 2020. The resulting supply chain

disruption and global conﬂicts led to

a rise in inﬂation which started three

years ago and peaked in late 2022. In

response, there has been a substantial

increase in benchmark interest

rates around the world, leading to a

signiﬁcant hike in the cost of debt and

reduced availability. For the commercial

property sector, this has resulted in a

material adjustment in property yields.

Softening inﬂation data through 2023,

however, has raised market expectations

that the interest rate cycle has peaked,

with cuts now forecast in 2024. This

is feeding through into lower market

interest rates and narrower credit

spreads and there are signs of improving

credit availability.

Whilst GDP growth in the UK has

plateaued for the time being, London

is outperforming, with economic

growth to 2028 forecast to average

c.2% pa. Combined with a positive

outlook for both jobs (c.165k net new

jobs to be created by 2028 according

to CBRE) and population growth

(c.0.9m increase by 2035 to 10.6m

according to Macrotrends), the macro

demand drivers for London oﬃces are

encouragingly robust.

In line with long-term trends, foreign

direct investment (FDI) into London

remains higher than other core global

cities including Paris, New York and Hong

Kong. Throughout 2023 there was an

increase in the number of FDI projects

to 103 in London which compares to a

reduction in other global cities.

Derwent London plc

Report and Accounts 2023

Strategic report

13

![]()

Central London oﬃce stock

City

34%

West End

38%

Midtown

11%

Docklands

9%

Southbank

8%

London’s oﬃce cycle

Available space by sub-market

Capital growth

Rental value growth

West End

City

Docklands

Central London

Index (1980=100)

Vacancy rate (%)

0

0

2

4

6

8

10

12

14

16

18

50

100

150

200

250

300

350

400

1981

1983

1985

1987

1989

1991

1993

1995

1997

1999

2001

2003

2005

2007

2009

2011

2013

2015

2017

2019

2021

2023

2001 2003 2005 2007 2009 2011

2013

2015

2017

2019

2021 2023

Central London oﬃce yields

West End

City

3.0

3.5

4.0

4.5

5.0

5.5

6.0

6.5

7.0

Prime oﬃce yield (%)

2001 2003 2005 2007 2009 2011

2013 2015 2017 2019 2021 2023

CENTRAL LONDON OFFICE MARKET

continued

In a continuation of the trend seen over the last few years,

businesses are becoming increasingly strategic around their

real estate planning and more selective in both the building

and the landlord they choose. Against a backdrop of restricted

supply of high quality space, landlords that provide great space

in the right location, with best-in-class amenity and service

are seeing attractive rental growth as the ﬂight to quality

continues. According to Knight Frank, the oﬃce now fulﬁls ﬁve

key purposes in the post-Covid era, underlining its importance:

talent attraction and retention; increased collaboration; cost

management and mitigation; corporate brand and image; and

employee wellbeing.

London’s broad appeal to a diverse range of businesses

continues to serve it well. It is not overly dependent on

any one sector and the diversity of scale and occupational

requirements supports demand across a wide spectrum, from

large global HQs let on long leases to space for SMEs on more

ﬂexible terms. In recent years, there has been a convergence in

the space needs across business sectors, as the importance of

quality has risen and there is a more uniﬁed approach to what

an oﬃce needs to provide.

Location and connectivity have also been important factors in

the market and data from a number of agents shows a clear

preference among occupiers for centrally located oﬃces. Over

the last few years, a signiﬁcant number of businesses have

returned to London’s core markets. The trend is widely expected

to continue.

Over the course of 2023, there has been a shift in the number

of companies issuing clearer guidance to employees around

working policies. A recent study of 400 global companies by

VTS found that over the last six months, 60% of European

respondents have either ‘mandated’ or ‘encouraged’ more time

in the oﬃce. Looking forward to 2024, a similar pattern is seen,

with 52% planning to further ‘mandate’ or ‘encourage’ more

time in the oﬃce. On a global basis, only 10% of respondents

have adopted a remote-ﬁrst approach and 1% of companies

have gone fully remote.

Occupational market

London is not a homogenous market. Rather, it comprises a

series of sub-markets, each with its own characteristics and

nuances – it is a tale of three cities. This is particularly apparent

when looking at vacancy levels. Overall, central London vacancy

is elevated at 9.1% against the 10-year average (10YA) of 5.2%.

This compares to the West End at 4.4% (10YA: 3.4%), City at

11.9% (10YA: 6.7%) and Docklands at 16.7% (10YA: 8.9%).

14

![]()

Central London oﬃce take-up

West End

City

Docklands, Midtown & Southbank

0

2

4

6

8

10

12

14

16

18

20

Take-up (million sq ft)

2001 2003 2005 2007 2009 2011

2013

2015 2017 2019 2021 2023

Central London development pipeline

Completed

Under construction let/under oﬀer

Under construction available

Vacancy rate

Completed average

0

2

2

4

4

6

6

8

8

10

10

12

12

0

Floorspace (million sq ft)

Vacancy rate (%)

2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021 2023 2025

Central London oﬃce investment transactions

Average

Investment transactions (£bn)

0

2

4

6

8

10

12

14

16

18

20

22

2023

2021

2019

2017

2015

2013

2011

2009

2007

2005

2003

2001

While market dynamics vary by location, there is also a diﬀerence

in occupier demand between prime and secondary space.

As a result, the composition of vacancy is more relevant than

the headline. Across London, there is 26.1m sq ft of available

space, of which 18.1m sq ft (69%) is secondhand, 4.0m sq ft

is newly completed space and 4.0m sq ft is under construction.

Applying this to the market, ‘competing supply’ for our high

quality portfolio is meaningfully lower than the headlines

suggest, supporting our positive outlook for rental growth.

According to CBRE, the pull back by Big Tech impacted take-up

in 2023, which was down 16% relative to 2022 at 10.5m sq ft.

West End take-up was down 27% to 3.6m sq ft, against a

supply-constrained backdrop, but City take-up was up 1% to

5.3m sq ft, buoyed by several large pre-lets, including HSBC

and Cliﬀord Chance, both of whom will vacate their existing

space in Canary Wharf. However, active demand is high, rising

from 5.7m sq ft at December 2022 to 9.9m sq ft at December

2023 suggesting substantial pent-up requirements.

Another important market indicator is the development

pipeline, which remains restricted as a result of increases in

construction and ﬁnance costs, coupled with a more diﬃcult

planning backdrop. Across central London, CBRE estimates

12.9m sq ft of space will complete between 2024 and 2027,

31% lower than the total over the preceding four years.

5.0m sq ft (38%) is pre-let and 7.9m sq ft is speculative.

Relative to average take-up over the last 10 years (12.1m sq ft),

speculative completions equate to just eight months’ supply.

Investment market

Investment activity was subdued in 2023 with investor

sentiment impacted by the limited availability and high cost of

debt. Transactions in the year totalled £5.2bn, which compares

to the 10-year average of £12.7bn.

In the West End, smaller assets (typically sub-£100m) were the

most liquid and robust in terms of pricing, with purchasers less

reliant on debt ﬁnancing. In the City, where the average lot size

is larger and investors are generally more leverage-dependent,

pricing showed greater weakness, in particular for buildings in

more secondary locations.

Well-located, value-add assets have continued to ﬁnd a

market, albeit at repriced levels. By contrast, demand for

secondary assets and leaseholds remains constrained.

With the pace of inﬂation continuing to slow in the UK and the

hike in interest rates appearing to have concluded, the cost of

debt is starting to moderate as lender risk appetite shows signs

of recovery. Consequently, there are early signals that investor

sentiment is starting to turn a corner. London, and in particular

the West End, remains an attractive location for domestic and

international investors and is likely to beneﬁt from any positive

shift in momentum.

The number of potential investors has started to increase, and

we expect 2024 and 2025 will present interesting acquisition

opportunities for well-capitalised investors that can move

quickly, for several reasons. The number of reﬁnancings is

gathering pace, with many borrowers facing both increased

debt costs and an equity gap. At the same time, a number of

funds are having to deal with ongoing redemption requests

which is leading to them selling their more liquid assets.

Derwent London plc

Report and Accounts 2023

Strategic report

15

Strategic report

![]()

A well-placed

business

INVESTMENT CASE

Our

portfolio

and

people

together deliver

long-term

performance

Well-recognised

brand and

experienced team

1

Strong demand

for prime

London oﬃces

2

Balanced

portfolio

3

Diﬀerentiated

design-led and

amenity-rich

approach

4

Responsible

value creation

5

Resilience through

strong capital

management

6

16

16

![]()

•

A brand renowned for design

and innovation

•

Established team with a

strong track record of success

See page 30

1

•

London is a global city,

attracting a range of occupiers

•

Quality oﬃces play a key

role in the ’war for talent’

See page 13

2

•

Opportunity-rich portfolio –

44% with regeneration potential

•

72% located in the West End

where demand is strong

See pages 24 to 29

3

•

Matching product to location

through bespoke design

•

Portfolio-wide approach to amenity

made possible by village clusters

See pages 20 to 23

4

•

Ensuring value creation for all

stakeholders

•

Investing in self-generated electricity as

part of our commitment to NZC by 2030

See pages 42 to 55

5

•

Strong balance sheet with

modest leverage

•

Focus on long-term dividend

growth, well covered by earnings

See page 36

6

Derwent London plc

Report and Accounts 2023

Strategic report

17

![]()

Delivering the

right product...

Soho Place W1

18

![]()

...in the

right location

Derwent London plc

Report and Accounts 2023

Strategic report

19

![]()

Unique design

•

6-8 Greencoat Place (32,400 sq ft) is part of our 287,000 sq ft Victoria portfolio.

•

A former Victorian warehouse, it was originally part of the Army & Navy stores.

•

We have been regenerating the entire block, which includes Greencoat & Gordon

House and Francis House, in partnership with architect Squire & Partners.

•

Following this regeneration which completed in 2021, it was fully leased to Fora

on a 15-year lease at £68 psf, an uplift from £30 psf before the refurbishment.

RIGHT PRODUCT, RIGHT LOCATION

continued

•

Comprehensive refurbishment

(£9m)

•

Improved EPC rating to B

(from E)

•

Removed gas boilers and

enhanced sub-metering

•

Installed double glazing

•

Improved bike spaces and

shower facilities

•

LED lighting with PIR sensors

6-8 Greencoat Place SW1 –

heritage regeneration

Before

After

£68 psf

Headline rent; uplift from

£30 psf pre-refurbishment

15

yr

Term certain lease to Fora

20

![]()

•

Originally a collection of 1960s leasehold blocks (143,000 sq ft) held in a

joint venture with The Portman Estate, we acquired full ownership in 2021.

•

The large surface car park provided an opportunity to double the ﬂoor area.

•

The scheme, designed by Hopkins Architects and due for completion in 2025,

includes 206,000 sq ft of Grade A oﬃces at 25 Baker Street, 75% of which

are already pre-let to PIMCO and Moelis.

•

In addition, there is 52,000 sq ft of residential – private and aﬀordable.

Five private units pre-sold as at December 2023, with a further two in 2024.

•

We are also delivering 28,000 sq ft of new high quality retail space set

around a landscaped central courtyard open to the public.

We understand that each organisation has diﬀerent space preferences and

requirements. Our approach recognises the importance of creating the right

product in the right location. Whether it is retroﬁtting heritage space or delivering

highly eﬃcient new-build space, we create ‘long-life, low carbon, intelligent’

buildings that meet the evolving requirements of increasingly selective occupiers.

25 Baker Street oﬃces:

•

75% pre-let; average £103 psf

•

Target BREEAM Outstanding and

EPC A

•

Targeting NABERS UK rating of

4.5 stars

•

Fixed price construction

contract

•

Funded under Green Finance

Framework

25 Baker Street W1 –

high quality new build, green space

Before

After

298,000

sq ft

On completion in 2025 (108% uplift)

75

%

Pre-let to PIMCO and Moelis

Derwent London plc

Report and Accounts 2023

Strategic report

21

![]()

RIGHT PRODUCT, RIGHT LOCATION

continued

We strive for excellence by doing things diﬀerently.

This applies not just to the physical spaces that we

create, but also to the amenity and services we oﬀer

our occupiers, delivering many tangible beneﬁts.

As well as attracting occupiers to our portfolio,

this encourages them to remain with us as their

businesses evolve.

Our distinctive design-led approach

•

Design excellence is at the heart of

our business.

•

We believe well-designed space has the

power to inspire innovation, promote

collaboration and drive collective

productivity.

•

Every building is unique, requiring a design

that complements its character and

location and uses the right materials to

create the right aesthetic.

•

We look to provide generous space with

a focus on volume and light, as well as

ﬂexibility to ensure space can be adapted

to a diverse range of occupiers and

consequently stand the test of time.

•

Amenity is also important, including

generous reception areas, cycle facilities,

the provision of outdoor space and our

unique member beneﬁts.

•

We look to the future, considering new

construction techniques, alternative low

carbon materials and the adoption of

intelligent systems within our buildings.

Unique product

& service

DL/28 in Old Street EC1

22

![]()

Our unique ‘Furnished +

Flexible’ product

•

We continue to deliver our

‘Furnished + Flexible’ product

across smaller units, typically

less than 10,000 sq ft.

•

144,400 sq ft of the portfolio

has already been delivered with

a further 21,500 sq ft planned.

•

These are ready-to-occupy, fully

furnished units which provide

occupiers with their own front

door and are generally let on

shorter lease terms.

•

We apply our design principles

to these units to ensure they

have a distinctive look, but also

that they meet the needs of

their particular locations.

Exclusive DL/Member beneﬁts

We have designed our member oﬀering to be available to all of our oﬃce occupiers, no

matter the size of building they occupy. Access is complementary and covers a range of

diﬀerent beneﬁts:

Beautifully designed multi-purpose spaces

for our occupiers to work, meet, socialise

and attend events. High-spec meeting

rooms and private event space are also

available to hire on a pay-as-you-go basis.

We have two strategically located lounges

in operation – DL/78 in the west (Fitzrovia)

and DL/28 in the east (Old Street).

A digital platform for us to communicate

with our members and to oﬀer exclusively

negotiated discounts from a range of

businesses, including local coﬀee shops,

restaurants and wellness brands. It also

provides a quick and easy way to book

meeting rooms at our DL/Lounges.

An in-house team dedicated to ensuring

our occupiers receive an excellent

‘front-of-house’ experience and bringing

value-added services across our buildings.

They run a programme of curated events

throughout the year, including networking

events, rooftop yoga, ﬁlm screenings,

charity activities and competitions.

This year we introduced DL/Service, a food

and beverage oﬀering operated out of a

number of our buildings. With a diverse

all-day menu, it provides preferential

pricing to our members. Catering is also

available to order with meeting room and

event bookings. See page 133 for details.

Our portfolio-wide approach allows us to connect and build communities within our portfolio

and ensures this enhanced amenity is delivered in a cost-eﬀective way.

Derwent London plc

Report and Accounts 2023

Strategic report

23

![]()

Paddington

Marylebone

Marylebone

Mayfair

Paddington

OUR PORTFOLIO

72% of our portfolio is located in the West End

Our portfolio weighting by villages – 13 in London (98%)

West End Central

Fitzrovia

34%

Victoria

9%

Soho/Covent Garden

7%

Marylebone

7%

Paddington

7%

Mayfair

2%

West End Borders & Other

Islington and Camden

6%

City Borders

Old Street

12%

Shoreditch & Whitechapel

7%

Clerkenwell

6%

Southbank

1%

Scotland

2%

Contracted net rental income

£

206.5

m

2022: £204.2m

Weighted average unexpired

lease term (WAULT) – to break

6.5

yrs

2022: 6.4 years

Estimated rental value

1

£

309.6

m

2022: £304.6m

‘Topped-up’ WAULT –

to break

7.4

yrs

2022: 7.2 years

EPRA net initial yield

4.3

%

2022: 3.7%

True equivalent

yield

5.55

%

2022: 4.88%

Valuation

£4.9bn

Floor area

5.4m sq ft

Tenants

393

Buildings

66

1

After additional capex of £228m.

24

![]()

Pimlico

Vauxhall

Cannon Street

London

Bridge

River Thames

River Thames

Liverpool Street

Tower

Gateway

DLR

Farringdon

Angel

Tottenham

Court Road

Whitechapel

King’s Cross

St. Pancras

Victoria

Euston

Barbican

Blackfriars

Fenchurch Street

Bond Street

Elephant and Castle

Waterloo

Soho /

Covent Garden

Southbank

Holborn

Victoria

Whitechapel

Shoreditch

Old Street

Islington

Clerkenwell

Fitzrovia

The City

Key

Villages

Properties

Conditional acquisition

Brixton

Derwent London plc

Report and Accounts 2023

Strategic report

25

![]()

BREEAM:

Outstanding (target)

1

NABERS UK:

4 Star+ (target)

1

Embodied carbon:

c.600 kgCO

2

e/sqm

Total capex:

£290m, plus

estimated overage of £26m

Leasing:

75% pre-let

(commercial oﬃce element)

1

BREEAM:

Outstanding (target)

NABERS UK:

4 Star+ (target)

Embodied carbon:

c.530 kgCO

2

e/sqm

Total capex:

£125m

Leasing:

Speculative

298,000

sq ft

139,000

sq ft

25 Baker Street W1

Target completion

H1 2025

Network W1

Target completion

H2 2025

On-site developments

(437,000 sq ft)

REGENERATION PROJECTS

2024

2025

2026

2027

2028

2029

2030+

25 Baker Street

Network

50 Baker Street

Holden House

230 Blackfriars Road

Selected refurbishments

Old Street Quarter

We invest in a

combination of

development and

refurbishment

projects across

the portfolio.

We typically invest £150m to £250m in the

portfolio each year.

Refurbishment projects usually fall

into one of two categories: rolling or

comprehensive. We reposition properties

with enhanced amenity and general

upgrades which grow income and future-

proof asset value. Simultaneously, part

of our activity relates to EPC upgrade

works to ensure compliance with evolving

environmental legislation. 68.4% of our

portfolio is rated EPC A or B (including

projects), with a further 19.1% rated C.

The timing, pace and extent of rolling

refurbishments depends on when we get

space back. On completion, we anticipate

being able to achieve an attractive uplift

in rental value.

Major projects and refurbishments

are classiﬁed in the ‘With Potential’ or

‘Under Development’ sections of our

balanced portfolio. On completion, they

will typically move into the ‘Core Income’

category where we continue to create

value through asset management.

See page 29

Regeneration project timeline

1

Excludes oﬃces at 30 Gloucester Place.

26

![]()

Proposed

c.

150,000

sq ft

Existing

90,600

sq ft

Proposed (at 100%)

c.

240,000

sq ft

Existing (at 100%)

122,300

sq ft

50 Baker Street W1

(50:50 JV)

From

2026

Holden House W1

From

2025

Medium-term developments

(c.390,000 sq ft)

Proposed

750,000+

sq ft

Proposed

200,000+

sq ft

Existing

c.

400,000

sq ft

Existing

60,100

sq ft

Old Street Quarter EC1

From

2028+

230 Blackfriars Road SE1

From

2030+

Long-term developments

(950,000+ sq ft)

Selected refurbishments

20 Farringdon Road

EC1

Rolling from

2027

Passing rent

1

£

53

psf

Estimated rental value

2

£

80

+ psf

Middlesex House

W1

Rolling from

2025

Passing rent

1

£

59

psf

Estimated rental value

2

£

75

+ psf

1-2 Stephen Street

W1

Rolling from

2023

Passing rent

1

£

67

psf

Estimated rental value

2

£

75

+ psf

Greencoat &

Gordon House SW1

Comprehensive from

2025

Passing rent

1

£

54

psf

Estimated rental value

2

£

70

+ psf

1

‘Topped-up’ oﬃce rent.

2

ERV after capex.

Derwent London plc

Report and Accounts 2023

Strategic report

27

![]()

Culture

Dedicated

& adaptable

A passion to

improve London’s

oﬃce spaces

Strong customer

focus

Progressive

& pragmatic

‘Open door’

and inclusive

Collaborative

& supportive

Our

portfolio

and

people

together deliver

long-term

performance

BUSINESS MODEL & STRATEGY

Purpose

Vision

Values

How we add value

Asset management

Understanding our occupiers helps

us tailor buildings and leases to their

needs thereby reducing vacancy,

growing our income streams and

adding value

Refurbishment & development

Our focus on design, amenity and

innovation creates sustainable and

adaptable buildings, characterised by

generous volumes and good natural

light with high quality amenities

Investment activity

We recycle capital, acquiring

properties with future regeneration

opportunities to build a pipeline

of projects and disposing of

those which no longer meet our

investment criteria and forward

return expectations

Strategic objectives

Core activities

1

2

3

4

5

To optimise returns

and create value

from a balanced

portfolio

To grow recurring

earnings and

cash ﬂow

To attract, retain

and develop

talented employees

To design, deliver

and operate our

buildings

responsibly

To maintain

strong and

ﬂexible ﬁnancing

Governance framework

Risk management

Risk management is integral

to the delivery of our strategy

Performance & remuneration

Success against our objectives is measured using our

KPIs and rewarded through our incentive schemes

Annual priorities are set for each strategic objective

We apply our asset management and regeneration skills to the Group’s 5.4m sq ft property

portfolio by combining our people, relationships and ﬁnancial resources to add value and

grow income. Stakeholder, climate change and wider ESG impacts form key considerations

in the strategy we pursue for each individual property. This beneﬁts the communities in

which we operate and the wider environment.

See pages 32 to 36

See page 5

See pages 52 and 53

See page 30

28

![]()

How we add value

Sell relatively lower returning

assets; capital recycled into

higher returning opportunities

Continue to add value through

satisfying occupier needs,

minimising voids, growing

income and further upgrades

Buy properties with modest

capital values and potential to

upgrade and/or add ﬂoor area;

usually income-producing

Secure planning consent; refurbish or redevelop,

adding ﬂoor area where possible; seek to de-risk

with pre-let(s) and ﬁxed price contracts

Explore the best

plan for a building

whilst maintaining

income; agree

landlord breaks at

future dates which

provide ﬂexibility

over vacant

possession for

regeneration

56

%

Core income

44

%

Under

development/

potential

Portfolio characteristics

Floor area:

3.04m sq ft

Rental income:

£140.9m

WAULT:

7.6 years

Rent:

£66.93 psf

ERV:

£68.30 psf

Floor area:

0.44m sq ft

Pre-let income:

£15.6m

WAULT:

13.4 years

Rent:

£102.73 psf

ERV:

£92.19 psf

Floor area:

1.91m sq ft

Rental income:

£65.6m

WAULT:

4.1 years

Rent:

£49.94 psf

ERV:

£51.82 psf

C

o

r

e

a

c

t

i

v

it

i

e

s

I

n

v

e

s

t

m

e

n

t

:

r

e

c

y

c

l

i

n

g

A

s

s

e

t

m

a

n

a

g

e

m

e

n

t

I

n

v

e

s

t

m

e

n

t

:

a

c

q

u

i

s

i

t

i

o

n

B

a

l

a

n

c

e

d

p

o

r

t

f

o

l

i

o

R

e

f

u

r

b

i

s

h

m

e

n

t

&

d

e

v

e

l

o

p

m

e

n

t

A

s

s

e

t

m

a

n

a

g

e

m

e

n

t

We plan for a portfolio balanced

between ‘Regeneration’ and ‘Core

Income’ assets. At 31 December

2023, our portfolio was split

44% ‘With Potential’ or ‘Under

Development’ and 56% ‘Core

Income’. The balance may ﬂuctuate

depending on the market cycle.

‘Core income’

Buildings where most of the

repositioning activity has taken place,

but we use our asset management skills

to continue to grow income and value.

‘With potential’ or

‘Under development’

Buildings either on site or with

potential to add further value through

regeneration. We have excluded the

proposed major development at Old

Street Quarter EC1 as completion of

the purchase contract signed in May

2022 is conditional.

Core income

On-site schemes

Potential schemes

2

5.4

m

sq ft

1

£

206.5

m

rent

1

Comprises 4.95m sq ft of existing buildings plus 0.44m sq ft of on-site developments.

2

Includes Future appraisal, Under appraisal and Consented categories.

Future appraisal

22%

Core income

56%

Under appraisal

10%

Consented 4%

On-site

schemes

8%

Derwent London plc

Report and Accounts 2023

Strategic report

29

![]()

Total return index

Our strategy is well established and explains how we aim

to fulﬁl our purpose for the beneﬁt of all our stakeholders.

Strategic

objectives

Successful implementation of the

Group’s strategy requires our teams to

work together with a shared vision and

common values.

These include focusing on creative

design and ensuring sustainability

and responsibility are embedded in

everything we do.

We have fostered an inclusive culture

that is progressive and hard-working,

building a team passionate about

improving London’s oﬃce space.

This strategy is deﬁned through our

ﬁve strategic objectives:

1

To optimise returns and create

value from a balanced portfolio

2

To grow recurring earnings and

cash ﬂow

3

To attract, retain and develop

talented employees

4

To design, deliver and operate

our buildings responsibly

5

To maintain strong and ﬂexible

ﬁnancing

See pages 32 to 36

Risk

management

Risk management is an integral part of

our business as we seek to achieve the

appropriate balance of risk and return.

The level of risk is monitored regularly

and is split into categories considering

the likely impact on strategy, operations,

ﬁnancial position and stakeholders.

We take a long-term view on planning,

risk mitigation and ﬁnancial discipline

as our projects may take many years

to complete.

Annual preparation of a ﬁve-year plan

helps us identify risks and opportunities.

It enables us to anticipate and maintain

a balance between income/dividend

growth and value adding through

higher risk projects, both now and into

the future. It also helps us monitor

our responsibilities to our various

stakeholders.

Long-standing relationships with

our supply chain form an important

source of value and help mitigate risk.

Principal risks /

See page 94

Emerging risks /

See page 102

Performance

& remuneration

Key Performance Indicators (KPIs) help

us measure performance and assess the

eﬀectiveness of our strategy. These are

listed for each objective on pages 32 to 36.

The main performance measures

we use to ascertain overall business

performance and determine the

majority of the variable elements

of executive remuneration are:

Total return (TR) –

Combines our

dividends with the movement in net asset

value per share (measured using EPRA

NTA) to provide an overall return for the

year, measured against a peer group.

Total property return (TPR) –

Measures

the income and movement in value from

our properties, compared against an

index of other relevant properties.

Total shareholder return (TSR) –

Compares our dividends and share price

movement with the relevant index.

These metrics ensure strong alignment

between the interests of shareholders

and our decision makers. In addition,

non-ﬁnancial targets represent 25% of

the potential annual bonus and 10% of

the potential LTIP, which measure our

success in meeting ESG and climate

change responsibilities and the needs

of other stakeholders.

Remuneration Committee report /

See pages 172 to 197

2007

2009

2011

2013

2015

2017

2019

2021

2023

0

50

100

150

200

250

300

Index (31 Dec 2007 = 100)

BUSINESS MODEL & STRATEGY

continued

Total return

Real estate is cyclical, impacted by many

diﬀerent factors. Our business model

of value creation through regeneration

requires a long-term approach with

conservative leverage.

30

![]()

Soho Place W1

Derwent London plc

Report and Accounts 2023

Strategic report

31

![]()

STRATEGIC OBJECTIVES

1

To optimise returns and create

value from a balanced portfolio

We plan to optimise returns from a

portfolio which is balanced between

properties with potential to add

further value through regeneration

and those which have already been

repositioned but where our asset

management skills can continue

to grow value and income. This

is measured by reference to the

balanced portfolio split as set out on

page 29 and is constantly changing

depending on where we are in the

property cycle and where individual

properties are in their life cycle.

Having a pipeline of current and

future projects is a key part of our

strategy as returns generated from

value-enhancing projects help

us outperform our benchmarks

(principally the MSCI Central London

Oﬃce Index). These projects often

take several years with proﬁts derived

from a combination of planning uplift,

the regearing of leases and physical

refurbishment or redevelopment.

2023 Priorities

Progress

Progress 25 Baker Street

W1 and Network W1 and

secure pre-lets

Good progress made and both projects

on track to complete in 2025. 100% of

construction costs ﬁxed. Oﬃce space at

25 Baker Street is now 75% pre-let and

ﬁve residential units pre-sold at Dec 2023

Let remaining space at

The Featherstone Building

EC1 and Soho Place W1

A further 81,700 sq ft of combined space

was let, adding £6.4m of income to the

portfolio

Progress planning

applications for 50 Baker

Street W1 JV and Old Street

Quarter EC1

Advanced our master planning exercise

for Old Street Quarter and engaged with

Westminster City Council on 50 Baker

Street proposals

Seek further opportunities

within the portfolio to

upgrade or reposition

assets to maximise returns,

increase our ‘Furnished +

Flexible’ oﬀering and explore

Life Sciences possibilities

Explored various options to reposition a

number of assets, including 20 Farringdon

Road EC1 and Middlesex House W1.

Additional 80,800 sq ft of space converted

to ‘Furnished + Flexible’ during the year,

a 127% increase

We regularly review the portfolio to identify capital recycling opportunities

which involves disposing of assets where we believe most of the upside has

been captured or which no longer meet our investment criteria.

Performance measures:

1

2

3

4

7

8

10

KPIs /

See page 37

Maintaining a balanced portfolio

enables us to start schemes

speculatively. However, we often

look to de-risk projects by agreeing

pre-letting terms with one or more

tenants during the construction

period. The momentum that this

provides encourages us to consider

the next phase of our project

pipeline, adding further value

where we see opportunities.

Given the inherent risk of

development projects, we seek to

balance these with ‘core income’

properties in the portfolio where the

focus is on customer relationships

and maintaining or growing income

through active asset management.

This enables us to achieve the

appropriate balance of risk and

return for the business.

2024 Priorities

•

Make further progress on

25 Baker Street and Network,

including additional pre-lets

and residential pre-sales

•

Let the remaining space at

The Featherstone Building,

Soho Place and elsewhere

•

Secure planning for 50

Baker Street JV and progress

plans for Old Street Quarter

•

Dispose of properties

that no longer meet our

investment criteria

•

Review emerging

acquisition opportunities

44

%

of assets ‘Under development / With

potential’ (by area) / see page 29

56

%

of assets ‘Core income’ (by area)

Principal risks:

1

3

4

5

6A

6B

6C

7A

7B

7C

8

9

10

See page 94

Emerging risks:

A

B

C

See page 102

2023 Priorities and progress

32

![]()

2

To grow recurring

earnings and cash flow

Property valuations are essentially

determined by contracted and

expected future cash ﬂows combined

with a market yield which takes

account of risk, growth expectations,

quality, environmental considerations

and other factors.

Establishing the right strategy for

a property can both add value

and increase cash ﬂow, but these

may occur at diﬀerent times of the

property cycle. Value creation tends to

occur ﬁrst as expectations that rent

will grow above its current passing

level emerge, referred to as ‘reversion’,

with an uplift in cash ﬂow captured

later upon lease events such as rent

reviews, lease regears and other forms

of lease restructuring.

2023 Priorities

Progress

Deliver DL/28 and

continue to build on our

customer membership

oﬀering

Completed and opened DL/28 in October,

launched DL/Service (food and beverage

oﬀering) in a number of our buildings and

expanded our member discount oﬀers

Proactively manage

upcoming expiries/breaks

and vacancies to retain

or increase income

where viable

Carried out asset management activities

over 670,000 sq ft, increasing rent by

3.5% to £41.5m. Our combined retention

and re-let rate was 65% and average

lease length was stable at 6.5 years

(2022: 6.4 years)

Look to upgrade existing

stock where opportunities

arise to maximise income

Invested £36m on smaller upgrade

projects across the portfolio

We believe that by creating the right space and providing our occupiers with

the ﬂexibility, adaptability and amenity they are increasingly looking for we

can generate further rental growth in the future.

Using established relationships with

occupiers, and with a focus on local

communities and other stakeholders,

our asset managers capture

reversion by:

•

working closely with our occupiers

and consultants to arrive at

appropriate rent review outcomes;

•

negotiating with our occupiers

to extend leases or remove break

clauses;

•

coordinating ‘block dates’ to gain

possession of buildings when a

regeneration scheme is planned;

•

reviewing levels of ‘grey’ space, i.e.

ﬂoor area that is let but which is

not currently occupied or is being

marketed by an occupier; and

•

trying to anticipate our occupiers’

needs, thereby optimising income.

Examples are ﬁxed or minimum

rental uplifts and a ﬂexible

approach to dilapidations

and alienation clauses.

Achieved

In progress

Not achieved

Performance measures:

1

2

3

4

7

9

10

KPIs /

See page 37

2024 Priorities

•

Continue to proactively

manage upcoming

reviews, expiries/breaks

and vacancies to retain or

increase income

•

Work to reduce irrecoverable

property costs

•

Look to upgrade existing

stock where opportunities

arise to maximise income

•

Further promote DL/Lounges

and DL/Service and continue

to build on our member

oﬀering

1.7

%

increase in like-for-like gross

rental income in 2023

4.0

%

EPRA vacancy rate

Principal risks:

1

2

3

4

5

6A

6B

6C

7A

7B

7C

8

9

10

See page 94

Emerging risks:

A

B

C

D

E

See page 102

2023 Priorities and progress

Derwent London plc

Report and Accounts 2023

Strategic report

33

![]()

STRATEGIC OBJECTIVES

continued

3

To attract, retain and develop

talented employees

Our employees are vital to the

successful delivery of our strategy

and long-term business performance.

We are an inclusive and respectful

employer that welcomes diversity

and promotes equality. We have a

high performing, progressive and

collaborative culture, coupled with

a consultative and professional

leadership style, focused on teamwork,

integrity and long-term relationships.

Our employees are our brand

ambassadors and we invest

considerable time and resources in

their development and growth. The

Group enjoys a high rate of staﬀ

retention with 43% having been with

the business for at least ﬁve years.

When we recruit externally, we look

for diverse, outstanding individuals

who can bring creativity, skills and

competencies to the business.

2023 Priorities

Progress

Further embed diversity

and inclusion, focusing

on disability

Joined Business Disability Forum and

completed self-assessment programme.

Conducted internal disability survey to

identify proportion of our employees

with disability or long-term condition

Maintain focus on future

succession planning

18 internal promotions, including

two to the Executive Committee

Provide further health

and wellbeing initiatives

Variety of health and wellbeing

workshops and initiatives provided.

See page 53 for details

Analyse ‘pulse survey’

results and take

appropriate action

Initiatives to improve collaboration

introduced, including team coaching

and personal development plan training

for line managers, and workﬂows

streamlined through DIT activities

Run ﬁfth biennial

employee survey

(October 2023)

Conducted ﬁfth employee survey

with high 94% response rate

We remain focused on embedding our diversity and inclusion ambitions

throughout the business.

Performance measures:

1

3

16

KPIs /

See page 37

The Group’s reputation stems from

behaviours and values promoted by

the Board and Executive Committee.

These are reinforced through our

induction programme, performance

management process, core skills

workshops and our management

and leadership training.

Our structure enables complex

transactions to be managed eﬀectively

and decisions made quickly with the

overall aim of creating value and

driving income growth across our

portfolio. Although we are organised

by discipline, we assemble speciﬁc

project teams from across the business

to increase creativity and innovation.

We undertake an annual anonymous

staﬀ survey which achieves a high

response rate. This provides an

important forum for staﬀ to provide

feedback which helps us identify areas

where we have made a positive impact

and areas for future improvement.

89

%

Proud to work at Derwent London

88

%

Overall employee satisfaction

88

%

Staﬀ retention rate during 2023

2024 Priorities

•

Host four individuals

through the #10,000

Interns programme

•

Inclusive management

training for line managers

•

Progress work on Disability

Strategy and Action Plan

•

Take appropriate action

identiﬁed by employee

focus groups following

staﬀ survey

Principal risks:

6B

7A

7B

7C

8

9

10

11

See page 94

Emerging risks:

B

C

See page 102

2023 Priorities and progress

34

![]()

4

To design, deliver and operate

our buildings responsibly

Delivering well-designed, adaptable,

occupier-focused buildings with

enhanced amenity is an integral part

of our business model. We believe

these buildings oﬀer better long-term

value for customers through more

eﬃcient occupation, reduce letting

risk and void levels, and command

stronger rents, yields and values.

Setting high standards for design

and environmental responsibility

builds ﬂexibility, longevity and climate

resilience into our portfolio, both

new schemes and the properties

we manage.

To meet our target of becoming a

net zero carbon business by 2030,

we must deliver buildings that are

increasingly energy eﬃcient, powered

by renewable energy and have very

low embodied carbon footprints.

Likewise, we must reduce the reliance

of our managed properties on

natural gas and further lower their

energy consumption and associated

operational carbon footprints.

2023 Priorities

Progress

Rebase our SBTi targets

to 1.5°C scenario

Rebased near-term SBTi-veriﬁed target

to 1.5°C-aligned scenario

Convert occupier

engagement into

lower energy usage

Engaged with 104 occupiers

(44% of ERV)

Progress EPC

upgrade plans

EPC upgrade works incorporated

into asset management plans

Align our Net Zero Pathway

with UK’s Transition

Plan Taskforce (TPT)

Formal publication of UK TPT delayed

until late 2023; we provided comments

prior to publication

Further develop our carbon

impact measurement

approach

Internal workshops held to deﬁne our

approach to carbon impact measurement

Complete and implement

new Social Value Strategic

Framework

New Social Value Strategic Framework

launched

We aim to ensure our portfolio is ﬁt for purpose over the long-term and

continues to generate the returns we expect.

Performance measures:

1

3

11

12

13

14

15

KPIs /

See page 37

Our approach to becoming net zero

carbon is set out in further detail on

pages 46 to 49, together with our full

TCFD (Task Force on Climate-related

Financial Disclosures) disclosure on

pages 104 to 117. A phased programme

of works to upgrade EPC ratings to

ensure compliance with evolving

Minimum Energy Eﬃciency Standards

(MEES) legislation is underway.

We work with our stakeholder groups

to ensure we are meeting their

expectations and standards, as well

as acting responsibly. This ranges from

engaging with the local communities

around our buildings, through using

the best designers and contractors,

to ensure our portfolio meets the

standards we set (see pages 42

and 43). In 2023, we updated our

Responsible Development Brief to

keep our targets at the forefront.

68.4

%

EPC rating A or B, including projects

(by ERV)

10

%

Reduction in energy intensity

since 2019 baseline (kWh/sqm)

27

%

Increase in operational carbon emissions

(Scope 1, 2 & 3 excl. embodied carbon)

since 2022 (tCO

2

e)

2024 Priorities

•

Collaborate with occupiers

to reduce energy usage

•

Review and expand material

Scope 3 inventory elements,

including those relating to

occupier energy which we

do not procure

•

Complete double-

materiality assessment

(see page 48 for deﬁnition)

Principal risks:

1

6B

6C

7A

7B

7C

8

9

10

11

See page 94

Emerging risks:

A

C

D

E

See page 102

2023 Priorities and progress

Achieved

In progress

Not achieved

Derwent London plc

Report and Accounts 2023

Strategic report

35

![]()

Our REIT status

Derwent London plc has been a

Real Estate Investment Trust (REIT)

since July 2007. The REIT regime (see

page 285) was launched to provide

a structure which closely mirrors the

tax position of an investor holding

property directly and removes tax

inequalities between diﬀerent real

estate investors. REITs are principally

property investors with tax-exempt

property rental businesses, but

remain subject to corporation tax

on non-exempt income and gains.

In addition, we are required to

deduct withholding tax from certain

shareholders on property income

distributions and, in 2023, £9.7m

was paid to HMRC.

5

To maintain strong and

flexible financing

We ﬁnance our business using equity and

a moderate level of debt from a wide

variety of sources. We are relationship-

driven and value consistency and

reliability with our lenders but we also

look to be progressive and innovative.

Our overriding principle is one of

modest ﬁnancial leverage and generous

interest cover, to balance the relatively

higher risk attached to our regeneration

schemes. Using a combination of

unsecured ﬂexible revolving bank

facilities and longer term ﬁxed rate

debt (both unsecured and secured),

we can adjust the level of drawn

debt to our day-to-day requirements.

We aim to maintain considerable

headroom under our facilities to enable

us to move quickly when acquisition

opportunities arise. This has a cost

in terms of non-utilisation fees but

demonstrates that cash ﬂows can be

funded without delay. It also reassures

our management team and our

stakeholders that the development

pipeline is capable of being ﬁnanced

and delivered without overstretching

the balance sheet.

Priorities

Progress

Maintain or strengthen

available facilities

Maintained existing facilities throughout

the year

Maintain suﬃcient

headroom on

ﬁnancial covenants

Interest cover remains strong at 4.1 times;

property income could fall by 65% before

breaching the interest cover covenant.

High level of cash and undrawn facilities

maintained (£480m at December) and

EPRA LTV remains low at 27.9%

Review reﬁnancing options

for the £83m 3.99%

secured loan due in 2024

Positive discussions started with a variety

of lenders to renew or reﬁnance this facility

Continue to keep

close to our existing

relationship lenders

Maintained regular dialogue with all our

lenders throughout the year and hosted a

number of property tours

We value long-term relationships with our lenders, valuing the stability and

mutual understanding that this creates over an approach that seeks the

very lowest funding cost.

Performance measures:

1

3

5

6

KPIs /

See page 37

Principal risks:

1

2

3

4

5

6A

7A

7B

7C

8

9

10

11

See page 94

Emerging risks:

D

E

See page 102

Our ﬁnancing model is based on the

following principles:

• conservative ﬁnancial leverage;

•

a strong focus on interest cover

to support our credit rating

(Fitch issuer default rating of

‘BBB+‘ with a stable outlook);

•

borrowing from a diverse group

of relationship lenders who

understand and support our

business model;

•

managing the cost of debt but

also looking to have signiﬁcant

protection against interest rate

ﬂuctuations and long average

debt maturities;

•

keeping structures and covenants

simple and understandable and

thinking ahead; and

•

ensuring the Group’s ﬁnancing

strategy supports and is consistent

with our overall business goals.

This approach provides ﬁnancial

stability and helps us when

considering issues such as going

concern and viability statements.

STRATEGIC OBJECTIVES

continued

2024 Priorities

•

Agree and execute strategy

for £83m 3.99% secured

loan due in 2024

•

Consider reﬁnancing

options for £175m

convertible bonds and

£55m private placement

notes due to mature

over the next 24 months

•

Maintain substantial

headroom on ﬁnancial

covenants

•

Continue to maintain

close relations with

our existing lenders

2023 Priorities and progress

Achieved

In progress

Not achieved

36

![]()

To attract, retain

and develop talented

employees

To design, deliver and

operate our buildings

responsibly

To maintain strong

and ﬂexible ﬁnancing

Measuring our

performance

We use a balance of ﬁnancial and non-ﬁnancial key performance indicators

(KPIs) to measure our performance and assess the eﬀectiveness of our strategy.

They are also used to monitor the impact of the principal risks that have been

identiﬁed and a number are used to determine remuneration.

Key Performance Indicators

Key to strategic objectives

To optimise returns

and create value from

a balanced portfolio

To grow recurring

earnings and cash ﬂow

Remuneration

Assured

Audited

R

A

A

1

2

3

4

5

Financial

Operational measures

Total return

Total property return

Total shareholder return

EPRA earnings per share

Gearing measures

Gearing & available

resources

Interest cover ratio

Operational measures

Reversionary percentage

Development potential

Tenant retention

Void management

Non-Financial

MEASURING OUR PERFORMANCE

Strategy /

See page 30

Responsibility measures

BREEAM ratings

Energy Performance

Certiﬁcates

Energy intensity

1

Embodied carbon intensity

1

Accident frequency rate

Staﬀ satisfaction

1

KPI introduced in 2023.

Derwent London plc

Report and Accounts 2023

Strategic report

37

![]()

6.6%

(1.8)%

5.8%

(14.1)%

(0.6)%

(3.9)%

(12.8)%

17.8%

(6.3)%

(11.7)%

2019

2020

2021

2022

2023

(8.0)%

(7.9)%

7.4%

0.3%

6.3%

4.1%

(2.4)%

5.9%

(3.4)%

(7.3)%

2019

2020

2021

2022

2023

1.7%

2.1%

7.1%

4.6%

4.7%

5.8%

1.6%

5.1%

1.1%

(1.5)%

2019

2020

2021

2022

2023

Derwent London

FTSE UK 350 Super Sector Real Estate Index

36.3%

(16.6)%

10.3%

1.5%

(31.1)%

26.4%

(14.1)%

27.2%

8.4%

(28.2)%

2019

2020

2021

2023

2022

103.1

98.0

108.5

102.0

106.6

2019

2020

2021

2023

2022

MEASURING OUR PERFORMANCE

continued

1. Total return (TR)

Total return is the movement in EPRA NTA plus dividends paid

during the year. Our aim is to exceed the average of other major

real estate companies (our ‘benchmark’).

Our performance

Total return in 2023 was -11.7% against a benchmark of about

-0.6% based on current estimates. Over the past ﬁve years, our

average annual return is -1.7%, a 1.7% p.a. outperformance

against the benchmark (-3.4%). This demonstrates the ability of

our business model to generate above average long-term returns.

Strategic objectives

1

2

3

4

5

A

R

Derwent London

Weighted average of major UK REIT companies

3. Total shareholder return (TSR

)

This measures the Group’s success in providing above average

long-term returns to its shareholders.

We compare our performance against the FTSE UK 350 Super

Sector Real Estate Index, using a 30-day average of the returns

in accordance with industry best practice.

Our performance

The fall in the share price during the year, in comparison to those

of our peers mainly invested in other property sectors, meant that

the Group underperformed its benchmark index in 2023. Despite

this, our ability to deliver long-term returns is demonstrated by the

fact that £100 invested in Derwent London 10 years ago would,

at the end of 2023, have been worth £122, which is just below the

benchmark index of £126.

Strategic objectives

1

2

3

4

5

R

2. Total property return (TPR)

This is used to assess progress against our property-focused

strategic objectives. Our aim is to exceed the MSCI Central London

Oﬃce Index on an annual basis and the MSCI UK All Property Index

on a three-year rolling basis.

Annual

Our performance

Good progress on delivery and de-risking of projects resulted in a

0.6% outperformance of the MSCI Central London Oﬃce Index

during 2023. Derwent’s three-year rolling average was -1.5% p.a.,

a 3.6% underperformance against the MSCI UK All Property Index.

This was mainly due to the strength of the industrial sector in

previous years.

Strategic objectives

1

2

R

Three-year rolling

Derwent London

MSCI UK All Property Index

Derwent London

MSCI Central London Office Index

Our performance

EPRA EPS fell 4.4% to 102.0p per share in 2023. Despite an increase

in gross rental income, mainly due to letting activity at recently

completed developments, this was oﬀset by void costs incurred on

vacant space and higher admin costs.

Strategic objectives

1

2

A

4. EPRA earnings per share (EPS)

EPRA EPS is the principal measure used to assess the Group’s

operating performance and a key determinant of the annual

dividend. A reconciliation of this ﬁgure back to the IFRS proﬁt

can be found in note 40 on page 265.

Financial

38

![]()

4.6x

4.5x

4.6x

4.1x

4.2x

2019

2020

2021

2023

2022

Minimum target = 200%

5. Gearing & available resources

The Group monitors capital on the basis of NAV gearing and

the LTV ratio. We also monitor our undrawn facilities and

cash, and the level of uncharged properties, to ensure that we

have suﬃcient ﬂexibility to take advantage of acquisition and

development opportunities.

2022

2023

EPRA LTV ratio

23.9%

27.9%

NAV gearing

30.8%

38.7%

Cash and undrawn facilities

£577m

£480m

Uncharged properties

£4,600m

£4,202m

Our performance

Cash and undrawn facilities at the year end remains substantial

at £480m, following net investment in our portfolio of £114.6m.

The fall in property values in the year has led to an increase in

the NAV gearing and LTV ratios, but both remain at low levels.

Strategic objectives

5

A

6. Interest cover ratio (ICR)

We aim for interest payable to be covered at least two times

by net rents. The basis of calculation is similar to the covenant

included in the facility agreements for our unsecured bank debt.

Calculation of this measure can be found in note 42 on page 271.

Our performance

The ICR decreased in 2023. Gross income increased in the year

but higher property expenditure resulted in net property income

falling. Despite this, rental income would need to fall by a further

65% before the main ICR covenant of 145% was breached.

Strategic objectives

5

A

7. Reversionary percentage

This is used to monitor the potential future income growth of

the Group.

It is the percentage by which cash ﬂow from rental income

would grow, assuming the passing rents increase to the

estimated rental value (ERV), and assuming on-site schemes

are completed and let.

2019

2020

2021

2022

2023

%

79

54

65

49

50

Our performance

The Group’s ERV increased by £5.0m to £309.6m. This was

due to rental growth across the portfolio, including the on-

site developments, partly oﬀset by disposals in the year. The

potential reversion at December 2023 was £103.1m, 50% of

the net passing rent of £206.5m, of which 58% is contracted.

Strategic objectives

1

2

8. Development potential

We monitor the proportion of our portfolio with

refurbishment or redevelopment potential to ensure it

contains suﬃcient opportunities for future value creation.

2019

2020

2021

2022

2023

%

43

43

48

43

44

Our performance

At the end of 2023, on-site developments represented 8%

of the portfolio with a further 36% identiﬁed as potential

schemes. This excludes Old Street Quarter EC1 (conditional

acquisition).

We continue to seek opportunities to achieve the optimal

balance between core income and development potential.

Strategic objectives

1

R

Non-Financial

Derwent London plc

Report and Accounts 2023

Strategic report

39

![]()

MEASURING OUR PERFORMANCE

continued

Non-Financial

continued

11. BREEAM ratings

BREEAM is an environmental impact assessment method for

non-domestic buildings.

Performance is measured across a series of ratings: Pass, Good,

Very Good, Excellent and Outstanding.

We target minimum BREEAM ratings of ‘Excellent’ for major

developments and ‘Very Good’ for major refurbishments.

Completion

Rating

25 Baker Street W1

H1 2025

1

Outstanding

2,3

Network W1

H2 2025

1

Outstanding

2

1

Targeted

2

Certiﬁed at Design Stage

3

Excluding the oﬃces at 30 Gloucester Place which was rated BREEAM

‘Excellent’ at Design Stage

Our performance

Our two developments currently on site were rated BREEAM

‘Outstanding’

3

at Design Stage.

Strategic objectives

4

12. Energy Performance Certiﬁcates (EPCs)

EPCs indicate the energy eﬃciency of a building. The ratings range

from ‘A’ (very eﬃcient) to ‘G’ (ineﬃcient).

We target a minimum EPC of ‘A’ for major new-build schemes and

‘B’ for major refurbishments.

Completion

Rating

25 Baker Street W1

H1 2025

1

A

1,2

Network W1

H2 2025

1

A

1

1

Targeted

2

Excluding the oﬃces at 30 Gloucester Place which has a target EPC of B

Our performance

Our two on-site developments are targeting an EPC of A

2

.

Strategic objectives

4

10. Void management

To optimise our rental income we plan to minimise the space

immediately available for letting.

We aim for this to remain below 10% of the portfolio’s estimated

rental value (ERV).

2019

2020

2021

2022

2023

Year end (%)

0.8

1.8

1.6

6.4

4.0

Average (%)

1.2

1.3

2.3

5.7

4.3

Our performance

Our average EPRA vacancy rate for 2023 was 4.3% and at the

end of 2023 it was 4.0%. This was helped by strong letting activity

of vacant space, including at recently completed developments

Soho Place W1 and The Featherstone Building EC1.

Strategic objectives

1

2

R

9. Tenant retention

Maximising tenant retention, in the absence of regeneration plans,

minimises void periods and contributes towards net rental income.

2019

2020

2021

2022

2023

Exposure (£m p.a.)

10.4

12.5

19.7

13.2

21.5

Retention (%)

83

65

47

59

62

Re-let (%)

7

22

30

20

3

Total (%)

90

87

77

79

65

Our performance

Our retention and re-let rate was 65% in 2023. This is mainly due

to minor refurbishment and improvement works being carried

out on a number of units where leases expired towards the end

of the year.

Strategic objectives

2

R

40

![]()

140

160

180

120

100

80

60

40

20

0

2019

1

2020

1

2021

1

2022

1

2023

2024

2025

2026

2027

2028

2029

2030

Energy intensity

Target

166

90

149

1

2019 to 2022 data restated – see page 60 for details.

14. Embodied carbon intensity

The embodied carbon intensity reduction targets are aligned

with the business’ targets to achieve net zero by 2030.

Embodied carbon intensity is the measure of total carbon

emissions generated in the construction of new developments

divided by the new gross ﬂoor area, measured in kgCO

2

e/sqm.

This is a new KPI for 2023.

Completion

kgCO

2

e/sqm

25 Baker Street W1

H1 2025

1

c.600

Network W1

H2 2025

1

c.530

1

Targeted.

Our performance

We have worked closely with our designers and contractors to

reduce carbon across our on-site developments, 25 Baker Street

W1 and Network W1. The embodied carbon intensity for both

projects is anticipated to be 600 kgCO

2

e/sqm or less, in line with

our corporate targets.

Strategic objectives

4

R

13. Energy intensity

The energy intensity reduction targets are aligned with the

business’ targets to achieve net zero by 2030.

Energy intensity is measured as energy consumption over the

gross internal ﬂoor area (kWh/sqm) across our managed

portfolio. The energy intensity target for 2030 is 90 kWh/sqm.

This is a new KPI for 2023.

Our performance

Energy intensity across our managed portfolio increased by

5% from 2022, but is a reduction of 10% from 2019 baseline.

The increase is primarily associated with Soho Place W1, The

Featherstone Building EC1 and Francis House SW1 becoming

operational following major works.

Strategic objectives

4

A

R

15. Accident Frequency Rate (AFR)

This is calculated based on the number of RIDDOR injuries and

incidents during the year multiplied by 1,000,000 and divided by

the total work exposure hours. This was a new KPI introduced in

2021 based on development RIDDOR injuries, and subsequently

revised in 2023 to also include employees and managed portfolio.

2020

2021

2022

2023

Total (%)

n/a

n/a

n/a

3.81

Developments (%)

2.72

1.26

3.60

4.38

Our performance

In 2023, the total AFR was 3.81 with 8 RIDDORs reported. As a

full year of data was not available for 2022, there is no prior year

comparative.

Strategic objectives

4

A

R

16. Staﬀ satisfaction

We assess employee satisfaction through a staﬀ survey.

We target a satisfaction rate above 80%.

2019

2020

2021

2022

2023

%

92.5

96.3

90.5

88.4

87.5

Our performance

Although the rate fell marginally in 2023, staﬀ satisfaction

remained high at 87.5%. This strong level is testament to our

collaborative and supportive culture and the pride our staﬀ feel

in working for Derwent.

Strategic objectives

3

R

Derwent London plc

Report and Accounts 2023

Strategic report

41

![]()

Occupiers

Local

communities

& others

Employees

Suppliers

Central & local

government

Shareholders &

debt providers

Delivering

value to our

stakeholders

OUR STAKEHOLDERS

Key stakeholder groups

Local communities & others

Our buildings play an important and positive role in the

communities in which they sit. We are committed to supporting

local businesses, residents and the wider public. Our support

takes many forms, both ﬁnancial and non-ﬁnancial. Employee

volunteering, work experience opportunities and building open

days all contribute to establishing and maintaining eﬀective

connections.

Occupiers

Our success depends on our ability to understand and respond to

the changing needs and aspirations of occupiers. We maintain

ongoing dialogue through our Asset and Property Management

teams, provide high quality amenity, such as our Member

lounges, and take a collaborative approach to sustainability.

Employees

The success of the business stems from having an experienced,

diverse, inclusive and engaged workforce. We undertake an

annual employee survey. Staﬀ receive training on a variety of

topics and are kept informed of business activities through

monthly town hall meetings and our intranet.

Suppliers

We seek to partner with like-minded businesses for our

outsourced activities. Through regular interactions, we operate

our Supply Chain Responsibility Standard which includes our

approach to net zero carbon. We adhere to strict Modern Slavery

standards and are signatories to the CICM Prompt Payment

Code, working to treat our suppliers fairly.

Central & local government

As a responsible business, we are committed to constructive

engagement with central and local government to ensure we

support the wider community. We engage across a variety of

levels including local planners, local community groups and

HMRC. The Group seeks to positively impact policy through

involvement in various bodies, such as the Westminster Property

Association (WPA) and the New West End Company (NWEC).

Shareholders & debt providers

We have an open and transparent approach to engagement with

shareholders and debt providers and see value in these long-

term relationships. It plays an important role in helping inform

our strategy and monitor our governance. We host a variety of

events including roadshows, presentations, property tours and

a combination of one-to-one and larger group meetings. All

material news is published via Regulatory News Services (RNS).

Through eﬀective engagement, we build strong

and sustainable relationships with our stakeholders

based on knowledge of their concerns and priorities.

We recognise that we

have a

responsibility

to all our stakeholders.

42

![]()

Contribution received

Value we create

Value created in 2023

Priorities for 2024

Feedback on the needs

of local communities,

neighbourhoods and

charitable organisations

so that our buildings can

become, and remain,

an integral part of the

community.

Enhancement of the local

area for the joint beneﬁt

of Derwent London,

our occupiers and

local communities. We

operate as a responsible

neighbour and member

of the community.

•

£464k community fund and

sponsorship donations committed

•

Launched Social Value Strategic

Framework

•

Host four individuals through

the #10,000 Interns programme

•

Prioritise homelessness as a key

focus of the Sponsorship and

Donations Committee

•

Embed the Social Value Strategic

Framework into all community

initiatives

Invaluable feedback

on changing occupier

trends and requirements.

Collaboration on our

net zero carbon and

community initiatives.

Design-led, amenity-rich

‘long-life, low carbon,

intelligent’ space which

helps to retain and enrich

talent. A community

‘village’ environment

for our occupiers.

•

Opened second member lounge,

DL/28, in Old Street

•

Launched DL/Service initiative in

selective areas of portfolio

•

Ongoing roll-out and upgrades of DL/App

•

Continued engagement and

collaboration on energy usage

•

Promotion of DL/Member beneﬁts

to build occupier awareness

•

Work with occupiers to further

reduce energy consumption

•

Ongoing roll-out of Intelligent

Building programme

Beneﬁt of their talent,

skills, knowledge and

experience. Receipt of new

ideas and perspectives.

An inclusive, fulﬁlling

and high-performing

workplace. Initiatives

that support health and

wellbeing. Long-term

relationships with our

occupiers, suppliers and

other key stakeholders.

•

Membership of Business Disability Forum

•

Ongoing staﬀ training, development and

wellbeing programme

•

Established Health, Safety & Accessibility

Working Group

•

Progressed work on Disability Strategy

and Action Plan

•

Employee health and wellbeing

programme

•

Action focus group feedback from

2023 Employee Survey

•

Roll out the 2024 Health & Wellbeing

plan incorporating feedback from

the Disability Survey

•

Launch core skills programme

for 2024 to include Emotional

Intelligence and Thriving Personally

& Professionally, among others

Expertise and service from

our supply partners.

Sustainable relationships

built on trust and mutual

respect for human rights.

•

Engagement with suppliers through our

Supply Chain Responsibility Standard

questionnaire

•

Prompt payment of suppliers (19 days)

•

Issued our 2023 Modern Slavery

statement

•

Continue to progress the

recommendations from Unseen UK

on our Modern Slavery practices

•

Further supplier engagement on

compliance with the Supply Chain

Responsibility Standard from the

results of the questionnaire

Better understanding

of public policy and

regulatory frameworks

and inﬂuence over policy,

where appropriate.

We are helping to lead

the industry in supporting

the Government’s net

zero carbon ambitions

and improving the

carbon footprint of

the built environment.

We provide access to

employment and training

opportunities.

•

Represented real estate sector at

Sustainable Markets Initiative (SMI)

•

50 Baker Street W1 planning application

contained details of our social value oﬀer

•

Further work with WPA and NWEC

on Oxford Street East regeneration

•

‘Low risk’ tax status with HMRC was

conﬁrmed in 2023

•

Collaborate with industry bodies to

reduce carbon emissions within the

built environment

•

Monitor new regulation/best

practice guidelines and ensure our

compliance

•

Prepare for UK Sustainability

Disclosure Standards (SDS) and

Transition Plan Taskforce (TPT)

Long-term and cost-

eﬀective ﬁnance, strategic

input and stewardship.

Maintenance of our

strong ﬁnancial position

and delivering, above

average long-term

returns in a responsible

manner.

•

Conservative ﬁnancial position and

leverage (LTV 27.9%)

•

High interest cover of 4.1 times

•

Green ﬁnance used to fund projects

at 25 Baker Street W1 and Network W1

•

Ongoing open dialogue with equity

and debt market participants

•

Maintain an open dialogue through a

series of individual and group events

•

Maintain conservative ﬁnancial

position, with a focus on interest

cover

•

Early engagement in relation to

reﬁnancing

Below we show the contribution provided to Derwent London by our stakeholders and the value we

create in return. Our Section 172(1) Statement for the year ended 31 December 2023, on pages 130 to 133,

demonstrates how these responsibilities inﬂuenced some of the decisions taken by the Board in 2023.

Derwent London plc

Report and Accounts 2023

Strategic report

43

![]()

Derwent London is committed to high standards of integrity,

transparency and safety, whilst ensuring our buildings are

designed, delivered and operated responsibly to manage

our carbon footprint and ensure climate resilience.

RESPONSIBILITY

Environmental

1 Designing & delivering buildings

responsibly

2 Managing our assets responsibly

See page 46

Social

3 Creating value in the community

4 Engaging & developing our

employees

5 Ensuring the highest standards

of health & safety

6 Protecting human rights

See page 50

Governance

7 Setting the highest standards

of corporate governance

See page 56

Our

Responsibility

Policy and

Strategy set out

what operating

responsibly

means to us.

See our website

Our seven Environmental, Social & Governance priorities

44

![]()

Why

How

Well-designed, thoughtfully delivered

real estate can positively impact the

environment.

Our energy reduction targets are aligned

with a 1.5°C climate scenario.

To ensure we proactively comply with

forthcoming environmental legislation.

Energy intensity down 10% since 2019 on our journey to

net zero carbon

Collaborating with stakeholders,

including occupiers and supply chain

Developing solar park in Scotland as part of

electricity self-generation

initiative

Purchasing

renewable energy

on REGO/RGGO-backed tariﬀs

Stretching

embodied carbon

targets for regeneration projects

£650m of

green ﬁnance

facilities; £416.5m has been drawn for green capex

High quality carbon credits used to

oﬀset residual

£95m

EPC upgrade programme

to maintain compliance

Partnering

with like-minded organisations to amplify impact

As a long-term investor, the success of our

buildings and our collaborative approach

has a positive social impact.

Supporting local communities

through community funds and donations

Social value creation

measured through new Social Value Strategic Framework

Local authority engagement

and monitoring of post-completion social impact

Our employees are key to our successful

performance and will provide the next

generation of leadership talent.

High employee retention ensures

continuity.

Ongoing vocational and compliance

training & mentoring

Internship opportunities

for people from diverse backgrounds

Proactive mental and physical

wellbeing

programme

Regularly measuring and addressing

employee satisfaction

levels

We seek to minimise risks and promote a

safe working environment working with our

supply chain and industry peers, supported

by our Responsible Business Committee.

Collaborating with peers on

benchmarking and best practice

Empowering

employees and contractors to speak up

Acting in a fair and responsible manner is

a core element of our business which runs

through all levels starting with the Board.

Remuneration

clearly linked to sustainability outcomes

Accountability

throughout our organisation

Proactively adopting

new and emerging legislation

Respect for

human rights

across our supply chain

Obtaining

third party assurance

on our actions and outcomes

Providing staﬀ with access to independently operated

whistleblowing

system

Derwent London plc

Report and Accounts 2023

Strategic report

45

![]()

ENVIRONMENTAL

Reducing operational energy and

carbon emissions

Our commitment

We are committed to operating our investment portfolio

on a net zero carbon basis by 2030. This involves

driving down our energy consumption signiﬁcantly,

upgrading and retroﬁtting our properties to remove

gas use and improve eﬃciency where feasible, as well

as collaborating with our occupiers.

Energy saving opportunities

Every four years, we are required to perform a portfolio-

wide Energy Savings Opportunity Scheme (ESOS)

assessment. Our 2023 assessment identiﬁed several

operational and capex-led opportunities, many of which

are already being implemented across the portfolio,

including changing plant set points, LED lighting,

upgrading BMS sensors, additional insulation, M&E

upgrades and installation of air source heat pumps.

Data environment upgrade

In 2023, we undertook signiﬁcant work upgrading our

data environment to enhance our data capture and

analysis processes. We also changed our corporate energy

broker, which identiﬁed a number of existing energy

contracts that needed to be included. In addition, a

comprehensive ﬂoor area review was carried out based

on new and updated surveys, alongside an update in

apportionment methodology. Combined, these resulted

in the restatement of Scope 1, 2 and 3 carbon as well as

historic energy ﬁgures and intensity metrics – see page

60 for full details. This results in a revised 2019 baseline

energy intensity of 166 kWh/sqm. Our 2030 target is

unchanged at 90 kWh/sqm. To achieve our target, a 4.2%

annual reduction against the 2019 baseline is required.

Occupier engagement

In addition to having a Net Zero Carbon Action Plan

for each building within the managed portfolio, we

have undertaken signiﬁcant occupier engagement

(2023: 104 occupiers representing 44% of portfolio

ERV) and implemented a variety of opportunities:

• Upgrading existing

green lease clauses

in our

standard documentation;

• Rolling out

intelligent building

infrastructure

across managed portfolio for more granular data;

• Providing

energy usage data

and recommended

reduction targets

to occupiers;

•

Best practice sharing

and issued guidance notes

on energy and water reduction; and

• Holding

behaviour change events

such as

Recycling Awareness days.

Procuring and investing

in renewable energy

Our commitment

The Group is committed to ensuring that all the

energy we procure – electricity and gas – is from

renewable sources. This means contracting electricity

on renewable tariﬀs backed by ‘Renewable Energy

Guarantees of Origin’ (REGO) certiﬁcates and gas

contracts backed by ‘Renewable Gas Guarantees of

Origin’ (RGGO) certiﬁcates.

99% of energy on renewable tariﬀs in 2023

During 2023, 99% of purchased electricity was

on REGO-backed tariﬀs (2022: 99%) and 99% of

purchased gas was on RGGO-backed tariﬀs (2022:

80%). Together, 99% of energy (electricity and gas

combined) purchased in 2023 was on green contracts

(2022: 93%).

All electricity is procured from within the UK and is

from solar, wind or hydro projects which are less than

15 years old.

At 31 December 2023, 100% of our electricity and

gas contracts were on renewable tariﬀs backed by

REGOs/RGGOs.

Self-generation in Scotland and London

Our Scottish land provides several opportunities which

support our journey to net zero. Among others, in 2023

we received full planning consent for a c.100 acre, 18.4

MW solar park at Lochfaulds. Construction is expected

to commence in 2024. On completion in mid-2025, it

is forecast to generate c.40% of the electricity used

across our London managed portfolio (compared to

a 2019 baseline).

Where feasible, we install solar photovoltaic (PV)

panels on our buildings. At 31 December 2023, six

buildings have PV arrays. In addition, we also have

a small PV array at Easter Cadder in Scotland.

During 2024, we will seek to identify our strategy to

self-generate the remaining electricity across the

managed portfolio.

Climate change

46

![]()

Climate change is a material issue for society, our sector and our business. Incorporating

the right environmental and climate change measures throughout our business enables

us to operate responsibly across our portfolio and within the community.

Reducing the embodied carbon

of development projects

Our commitment

Under our net zero pathway, new developments and

major refurbishments will be net zero carbon on

completion. We account for 100% of the embodied

carbon in the year an eligible project completes, at

which point it will be oﬀset.

Deﬁning embodied carbon

We carry out whole life cycle assessments on our

projects to inform design decisions and report on the

‘Cradle to Completed Development’ (A1-A5) aspects.

Refer to our Whole Life Carbon Assessment Brief at

www.derwentlondon.com/news/publications/

responsibility-policies

.

The ‘Completed Development’ stage of delivery can

be either ‘Shell and Core’ or ‘Cat A’ depending on

commercial negotiations with occupiers and may

diﬀer by project.

Stretching targets

We work closely with our design and construction

teams and broader supply chain to assess and reduce

a scheme’s embodied carbon footprint. The wider

industry needs to adapt and work together to fully

achieve our aims and we are active in this endeavour.

Our targets for commercial oﬃce new build

developments align with the Greater London

Authority (GLA) and LETi targets. They are phased

by completion dates:

•

From 2025: ≤600 kgCO

2

e/sqm

•

From 2030: ≤500 kgCO

2

e/sqm

Our on-site projects are being delivered to align

with our 2025 target:

•

25 Baker Street W1: c.600 kgCO

2

e/sqm

•

Network W1: c.530 kgCO

2

e/sqm

To achieve these targets we hold detailed workshops

with our design teams at each stage of design and

ensure early supply chain engagement on procurement

of low carbon materials. We also collaborate on

industry-wide initiatives.

No major projects completed in 2023. Consequently,

with only six smaller refurbishments completing, our

Scope 3, Category 2 (Capital Goods) footprint reduced

to 799 tCO

2

e from 32,869 tCO

2

e in 2022 when two major

projects – Soho Place W1 and The Featherstone Building

EC1 – and several smaller projects completed. This has

been oﬀset using robust and veriﬁed carbon credits.

Offsetting residual carbon

emissions we cannot eliminate

Our commitment

The Group’s business model of oﬃce regeneration and

operation will, by its nature, result in the emission of

embodied and operational carbon across Scopes 1, 2

and 3. For this reason, whilst we have set ambitious

targets to reduce our carbon footprint as far as possible,

we have committed to oﬀset any residual carbon that

we are unable to either manage out or eliminate.

A focus on quality

These residual emissions will be oﬀset using robust,

veriﬁed carbon oﬀset schemes. We plan ahead for our

regeneration projects which may involve the forward

purchase of carbon credits. We acknowledge this is a

changing landscape and refer to latest guidance from

the UKGBC (Carbon Oﬀsetting & Pricing Guidance).

We purchase carbon oﬀsets through our provider

Climate Impact Partners. Oﬀsets already purchased

are validated under the Veriﬁed Carbon Standard

(VCS) or the Climate, Community and Biodiversity

Standard (CCB).

We are reviewing a number of oﬀsetting opportunities

across our Scottish portfolio. In 2015, we planted 30ha of

trees under the Woodland Carbon Code, the ﬁrst veriﬁed

credits from which were received in 2021. We have now

progressed our tree planting feasibility study and intend

to plant c.50ha over the next two years. In addition, a

further c.240ha of land has been identiﬁed as potentially

suitable for planting, subject to further appraisals.

Tree planting on our Scottish land

Derwent London plc

Report and Accounts 2023

Strategic report

47

![]()

ENVIRONMENTAL

continued

Our pathway

to net zero

2019

2023

2030

Future initiatives

•

Continue to roll out LED lighting and PIR sensors across

managed portfolio

•

Incorporate semi-annual BMS checks into maintenance

contracts to ensure alignment with summer/winter

operation

•

Implement recommendations of 2023 ESOS assessment

•

Progress removal of gas supplies from buildings

•

Ongoing occupier engagement: increase data sharing,

introduce league tables etc

•

Carry out EPC upgrade works

•

Implement actions identiﬁed in Intelligent Building

reports

Achievements

Our net zero journey requires a

collaborative approach which is focused on

both the large and the small details. We have

made good progress, but there is more to do.

•

Occupier engagement strategy following net

zero survey, including holding green forums

for occupiers

•

Energy saving measures implemented: initial

roll out of LED lighting and passive infrared

(PIR) sensors, EPC upgrade works, electric panel

heater replacements and adding time controls

to chillers/boilers

•

Building Management System (BMS) health

checks carried out

•

Out of hours energy assessments conducted

across 35% of portfolio

2023 Highlights

•

SBTi-veriﬁed targets rebased

to 1.5°C-aligned scenario

(42% reduction in Scope 1 & 2

by 2030 from 2022 baseline)

•

Engaged with 44% of occupiers

by ERV as part of our work to

reduce energy usage

•

Scope 3 inventory now captures

categories 1, 6 & 7 (Purchased

goods and services; Business

travel; Employee commuting)

•

New environmental database

•

Reﬁned energy intensity

calculation methodology (2022:

142 kWh/sqm, revised up 15%)

2024 Priorities

•

Update and ﬁnalise our

long-term SBTi-veriﬁed

net zero target

•

Carry out double-materiality

assessment

1

•

Review Scope 3 materiality, with

a particular focus on Purchased

goods and services (category 1)

•

Continue occupier engagement

to further reduce energy

consumption and gain

additional visibility over

energy we do not procure

Water and waste

Water consumption was 29% higher in

2023 compared to 2022. The majority

of the increase relates to Soho Place

W1, The Featherstone Building EC1

and Francis House SW1 becoming

operational following major works.

The recycling rate across the portfolio

improved to 71% in 2023 from 68%

in 2022. We performed more than 30

waste ﬂoor walks with occupiers in the

year as part of our ongoing engagement

to improve recycling practices.

Land in our Scottish portfolio

1

Double materiality requires a company to assess

how their business is impacted by ESG issues

and how their activities impact society and

the environment.

48

![]()

Energy usage – electricity and gas

0

10

20

30

40

50

60

70

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

0

10

20

30

40

50

60

70

80

90

100

kWh (millions)

tCO

2

e

London commercial portfolio by ERV (%)

‘Operational’ carbon footprint – Scopes 1, 2 & 3

EPC ratings

Energy intensity

0

20

40

60

80

100

120

140

160

180

kWh/sqm

2019

2

2019

2

2021

2

2022

2021

2

2020

2

2021

2020

2

2022

2

2023

2022

2

2022

2

2023

2023

2023

•

Overall consumption increased in 2023; electricity up by

14%, gas up by 9%

•

The increase is primarily associated with Soho Place W1,

The Featherstone Building EC1 and Francis House SW1

becoming operational following major works

•

Landlord electricity rose 9% and tenant electricity

increased 16%

•

On a like-for-like basis, total electricity increased by 1%

and gas decreased by 7%

•

‘Operational’ carbon footprint up 27% year-on-year

(location-based; excludes embodied carbon)

•

This was primarily driven by the completion of two major

projects, as well as a 7% increase in the Government’s UK

grid carbon conversion factor for electricity

•

Managed portfolio energy intensity increased 5% in 2023,

but is 10% lower than our 2019 baseline

•

Building optimisation works over several years helped

reduce intensity at several buildings (see ‘Achievements’

on page 48)

•

Energy reduction is unlikely to be linear and will be impacted

by the completion of upgrade and regeneration projects,

as well as the timing of service charge-related interventions

•

We rebased our energy intensity methodology in 2023 to

more accurately reﬂect data coverage. Our key focus for

2024 is to gain visibility over occupier electricity we do

not procure

•

68.4% of portfolio rated EPC ‘A’ or ‘B’ (including on-site

projects) with a further 19.1% EPC ‘C’

•

EPC upgrade works are factored into all refurbishment

projects to ensure ongoing compliance with evolving

legislation

Gas

Electricity

Scope 1

Scope 2

Scope 3

EPC A/B

EPC C

2

2019 to 2022 data restated – see page 60 for details.

166

64.6

139

61.0

17.9

49.2

140

65.3

20.4

49.7

142

68.4

19.1

50.4

149

56.7

-10%

3,062

2,388

5,864

4,364

2,795

7,211

11,314

14,370

Derwent London plc

Report and Accounts 2023

Strategic report

49

![]()

SOCIAL

Our social contribution

2023 Highlights

•

Finalised and published

our Social Value Strategic

Framework

•

10 years of operating our

community funds – £1.1m

of funding to date

•

Pledged a four year funding

commitment to London’s

Air Ambulance

•

Funded refurbishment of

UCLH staﬀ room

Refurbishment of a rest

area for UCLH staﬀ

At the beginning of 2023, we funded

the refurbishment of a staﬀ room

at UCLH. Prior to this, the staﬀ were

using part of a three-bedded bay as

a staﬀ area as they did not have the

capacity to house a room suitable

for the number of employees on

the ward. Staﬀ areas for rest and

relaxation became a focus for the

hospital trust during the pandemic

as staﬀ wellbeing was a high priority

due to the diﬃcult circumstances

many of them were experiencing

while they cared for patients with

Covid-19. The new staﬀ/seminar

room provides a comfortable,

relaxing space where staﬀ can meet,

eat, sit and relax during time away

from patients.

We are very grateful to

Derwent for recognising the

importance of clinical staﬀ

having somewhere comfortable,

clean and well-equipped to rest

during long, demanding days.

Carol Haraldsson

Head of Charitable Giving, UCLH Charity

We recognise that our buildings can have a signiﬁcant impact on

the communities in which they sit, and we strive to create value

where possible for all our stakeholders.

Our approach to social value

Our commitment to delivering social

value has been a core part of our

business practice for many years. This

commitment takes many forms to ensure

we maximise the positive impact we

have on local communities. Financial

support through our corporate giving

and community funds is important.

We place equal value on being part of

each community to ensure we remain

alert to their concerns and aspirations

and can have a meaningful impact.

Employee volunteering, work experience

opportunities and building open-days

have all contributed to establishing and

maintaining eﬀective connections with

these communities.

Published our Social Value

Strategic Framework

Since 2022 we have been working with

external consultants to help us deﬁne a

framework which outlines our primary

goals and how they will be measured

and achieved in respect of the social

value we create. This culminated in the

publication of our Social Value Strategic

Framework in December 2023. This

strengthens our commitment and will

clearly demonstrate the beneﬁts we are

delivering to local residents, businesses,

our occupiers and the broader public.

See

www.derwentlondon.com/

responsibility/social/communities

for more details.

2024 Priorities

•

Continue investment in our

community funds

•

Embed the new Social Value

Strategic Framework into

our community work across

the portfolio

•

Prioritise homelessness as a

key focus of the Sponsorship

and Donations Committee

£464k

Community fund & sponsorship

donations committed in 2023

18

Community fund projects supported

in 2023

£1.1m

Community funds provided to date

UCLH staﬀ room

50

![]()

Community fund stories

To mark the 10th anniversary of the inception of our ﬁrst

community fund we published a ‘10 Years 10 Stories’ feature,

highlighting some of the enterprises we have helped with the

£1.1m of funds invested across a variety of local projects over

this period. Here are some of those stories.

The Soup Kitchen at the American International

Church –

Preparing 120 meals daily, The Soup Kitchen at

the American International Church is a vital community

service. As well as beneﬁting from our funding, the kitchen

is frequently assisted by our volunteers, and companies in

our supply chain helped build and support a cabin, providing

mental health support.

All Souls Clubhouse –

Beating loneliness among older people

in the community is the worthy mission of this charity. Over

the years, we have provided them with new kitchen facilities,

helped fund their Wednesday lunch club and other social

activities and provided volunteers at Christmas.

Fitzrovia Youth in Action –

The Warren ﬁve-a-side football

pitch generates income that supports Fitzrovia Youth in

Action’s essential work with young people. The Fund helped

resurface the pitch and set up a football league. We’ve also

supported intergenerational activities, youth social action

programmes and Christmas lunches for the community.

Continued to support

our community funds

We operate two community funds:

Fitzrovia and West End (founded in 2013)

and the Tech Belt (founded in 2016). The

key priority of these funds is to support

and create value in the community

by providing funding for a variety of

grassroots projects with a focus on

community events, environmental

improvements, health and wellbeing

activities, music and culture, and

ongoing help for disadvantaged/isolated

groups. It also acts as a springboard

for further engagement with local

neighbourhoods, leading to corporate

volunteering, school engagement

and work experience opportunities.

In addition, it enables us to anticipate

further funding needs.

This year we celebrated 10 years since

the inception of the ﬁrst fund and

to date have provided over £1.1m

of combined funding across 164

diﬀerent projects.

To mark this milestone, we published

a ’10 Years 10 Stories’ feature on our

Community page on Instagram (see

box above for more details). In 2022

we made a number of improvements

to the application process to make it

more ﬂexible and inclusive, including

removal of the £10,000 cap for

registered charities which a number of

organisations beneﬁted from in 2023.

Other activities

In 2023, our Sponsorship and Donations

Committee approved £339,000 of

charitable donations to good causes.

Below are some of the ways these

funds have been used to create value

in the community during the year.

Supporting UCLH staﬀ members –

We provided funding to refurbish a staﬀ

room at University College Hospital.

See opposite page for more details.

Bartlett scholarship –

We continued to

support a student on their educational

journey to becoming an architect.

Donation to Westminster Wheels –

We donated funds towards a trainee’s

six month placement at Westminster

Wheels, an organisation which helps

unemployed local residents develop the

skills to become qualiﬁed bike mechanics.

London’s Air Ambulance –

We pledged

a four year commitment to provide funds

to London’s Air Ambulance.

In addition, our employees took part in

a variety of activities during the year,

including fundraising and participation

in London’s Air Ambulance Charity abseil

down the highest rooftop helipad in

Europe and regular volunteering at

The Soup Kitchen.

Staﬀ volunteering at The Soup Kitchen

Derwent London plc

Report and Accounts 2023

Strategic report

51

![]()

SOCIAL

continued

Our people

2023 Highlights

•

Won three employer awards

– see below

•

Became a member of the

Business Disability Forum

and completed the self-

assessment

•

Oﬀered one-to-one

employee health checks

•

Completed ﬁfth full

employee survey

Employee engagement

Employee engagement and

communication is important, facilitated

by our ‘open-door’ policy. 74% of

employees are based at our head

oﬃce which enables eﬀective, regular

face-to-face interaction. Together

with a range of formal and informal

communication channels, including

our regular town hall meetings, we

have a highly engaged workforce.

We use anonymous annual employee

surveys to obtain staﬀ feedback and

gauge satisfaction levels. This consists

of a short ‘pulse survey’ and a full

independent survey in alternating

years. In 2024, we will establish employee

focus groups, comprising individuals

from varying departments, gender,

ethnicity, age and length of service

to review the 2023 survey results and

put forward recommendations to the

Executive Committee.

We achieved a 94% response rate to

our 2023 survey, demonstrating our

open culture. The results indicate a

high satisfaction rate:

88

%

Overall employee satisfaction

89

%

‘I am proud to work for Derwent London’

87

%

‘I feel I can make a valid contribution

to the success of Derwent London’

83

%

‘We have an inclusive working environment’

We aim to attract, inspire and engage a talented and diverse workforce. In a year

dominated by geopolitical and macroeconomic uncertainty, the dedication of our

people enabled the business to remain resilient.

Attracting and optimising talent

The top talent we employ and develop

are instrumental to the success of the

business. Our aim is to create a culture

which enables our exceptional and

diverse workforce to thrive, have a

voice and be their authentic selves.

We enjoy high employee retention (88%

for 2023) and a long average tenure –

43% of our workforce have ﬁve or more

years of service, and 24% are 10+ years.

We seek to balance continuity with fresh

ideas, experience and skills and in 2023

we recruited 38 people externally, 39%

of which were for newly created roles.

Ongoing development and career

progression is important to us, and

we actively consider and encourage

succession planning. To facilitate

this, we invest in our employees

with comprehensive learning and

development programmes – both

behavioural and technical – at all

levels. These include core skills and

technical workshops, one-to-one and

team coaching, as well as mandatory

compliance training. We also encourage

regular feedback and performance

conversations, in addition to formal

review meetings. In 2023 there were 18

internal promotions (eight women and

ten men), including three new Executive

Committee appointments.

Investing in existing talent is not enough.

For the real estate industry to appeal

to a broader cross-section of society,

creating opportunities for people from

diﬀerent backgrounds is important.

In 2023, we:

•

Hosted seven work experience

candidates;

•

Provided mock interview practice for

students at two Westminster schools;

•

Provided career advice as part of

Islington’s World of Work initiative;

and

•

Co-hosted an event for Construction

Youth Trust with Laing O’Rourke.

2024 Priorities

•

Host four individuals

through the #10,000

Interns programme

•

Provide inclusive

management training

to line managers

•

Formulate a Disability

Strategy and Action Plan

•

Action focus group

feedback from 2023

Employee Survey

EG Awards – Employer of the Year

The Sunday Times –

Best Places to Work 2023

Westminster Business Council

Awards – Employer of the Year

52

![]()

Health and wellbeing

The health and wellbeing of our people

remained a priority during 2023. We

know that people are most productive

when they are physically and mentally

thriving and socially connected.

In addition to a suite of employment

beneﬁts, we have trained mental health

ﬁrst aiders, an employee assistance

programme and occupational health

support. We ran a series of ‘lunch and

learn’ sessions covering topics such as

neurodiversity, brain and heart health,

and the impact of changing seasons.

We also launched new Menopause

Guidelines and oﬀered on-site one-to-

one health checks and annual ﬂu jabs.

Staﬀ survey results demonstrate the

value this brings to our employees. 85%

of respondents agreed that ‘the Health

& Wellbeing initiatives were useful and

informative’.

To allow us to continue to build healthy,

nurturing and supportive relationships

and foster a genuine community spirit,

our social committee work hard to

arrange regular inclusive events and

volunteering opportunities are open

to everyone.

A focus on disability

During 2023, we had a particular

focus on disability. In March, we

became a member of the Business

Disability Forum (BDF), a leading

business membership organisation

in disability inclusion.

To ensure it is integrated throughout

the business, our Diversity &

Inclusion and newly formed Health,

Safety & Accessibility Working

Groups have worked together to

undertake stage 1 of the Disability

Smart Audit, an in-depth Self-

Assessment. This has enabled us

to assess how we are performing

against the ten areas in the BDF

Framework and where we are in

our ‘disability smart’ journey.

To understand, measure and

improve the experiences of our

employees who have a disability or

long-term condition, we rolled out

a short ‘Disability Data’ survey to

which we received an 87% response

rate. The results of this survey have

fed into our health & wellbeing

strategy and will continue

to inform our work on

disability in 2024.

Diversity and inclusion (D&I)

We believe a diverse and inclusive

workforce helps foster collaboration,

productivity and innovation. This year

we placed an emphasis on disability

awareness which included conducting

an employee survey to identify what

proportion of our people have a disability

or long-term condition. We also became

a member of the Business Disability

Forum (BDF) – see adjacent box.

As part of our commitment to

encouraging inclusive behaviour and a

consistent approach to performance

management, all line managers

attended Personal Development Plan

training to assist them in conducting

eﬀective performance discussions with

individual team members.

One of our objectives this year was to

increase communication around D&I and

our activities in this area. Internally this

included increasing awareness around

diﬀerent religious festivals and cultural

celebrations, as well as issuing our ﬁrst

D&I Working Group newsletter which

provided a comprehensive update to

staﬀ on the Group’s initiatives and focus

areas for 2024. Externally, we improved

our social responsibility messaging and

shared our inclusive values to the market

via social media channels.

Members of the Health, Safety & Accessibility Working Group

Derwent London plc

Report and Accounts 2023

Strategic report

53

![]()

SOCIAL

continued

Health & Safety

2023 Highlights

•

Set up internal Health,

Safety and Accessibility

forum

•

Developed health and

wellbeing programme for

employees in partnership

with Human Resources

•

Embedded H&S policies and

procedures into the Scottish

portfolio operations

•

Interpreted the Building

Safety Act outcomes and

provided clear guidance

across the business to

enhance awareness

•

Achieved a Royal Society

for Prevention of Accidents

(RoSPA) Gold Award

During 2023 this included 182 person days

of H&S training covering topics such as

Legionella (City & Guilds), Emergency

First Aid and Fire Marshal (British Red

Cross), Safe Systems of Work/RAMS,

as well as topical H&S webinars, live

coaching sessions and health check-ups.

We use an H&S training matrix to identify

speciﬁc training requirements by job

proﬁle. During 2023 a comprehensive

review of the matrix and programme

was undertaken and updates were made.

In 2023 we set up an employee Health,

Safety and Accessibility forum with wide

representation from across the business.

As well as considering H&S matters, this

forum seeks to address the main barriers

that people with disabilities encounter in

the workplace. The forum also highlights

where an early design stage accessibility

review can be beneﬁcial in creating more

accessible schemes. To support this, the

Group became a member of the Business

Disability Forum (BDF) – see page 53.

Making our assets safe to occupy

Ensuring our occupiers, visitors and

those who live and work in and around

our buildings are safe and healthy is

critical. This requires designing, building,

maintaining and operating our buildings

using best practices, and involves

collaboration across the business.

Our in-house H&S team supports our

Property Management team throughout

the year to ensure our buildings are being

operated safely and with minimal risk.

During 2023 the H&S team reviewed

the Building Safety Act outcomes and

provided guidance on its application

to the Property Management and

Development teams. Buildings which

are in-scope were registered prior to

the 1 October 2023 deadline.

To monitor and report on H&S risk

and compliance across the managed

portfolio we use the RiskWise system.

The health, safety and wellbeing of our people, occupiers, residents,

service partners, contractors and the public is a high priority for us.

This is achieved through robust and eﬀective risk management.

Our approach to health,

safety and wellbeing

Our approach is centred around people,

assets and developments. For our rural

and agricultural portfolio in Scotland

we have a separate suite of health

and safety (H&S) standards tailored

to their activities.

•

Our aim

is to provide healthy, safe

and secure environments for our

people, customers and contractors

to work, live, visit and relax.

•

Our people

are fundamental to the

success of our business, which is why

we invest in and train them to ensure

healthy and safe work environments.

•

Our integrated approach

ensures

that health, safety and wellbeing

is considered at every stage of a

building’s life cycle: from acquisition,

through development, management,

leasing and disposal.

We achieve this by:

•

Designing suitable health, safety

and wellbeing systems which are

proactively managed.

•

Establishing and maintaining robust

policies and procedures which comply

with latest legislation.

•

Ensuring work is assigned to

competent individuals.

•

Carrying out rigorous and ongoing

training on best practices.

•

Regularly reviewing our health and

safety performance.

•

Ensuring we learn when incidents

occur and make appropriate changes.

Providing a safe work

environment for our people

Providing a safe place for our people

to work is of paramount importance

to us, with focus on both physical

and mental wellbeing to enable our

employees to thrive. This is achieved by

ensuring staﬀ are well informed in H&S

best practices through ongoing internal

and external training.

2024 Priorities

•

Roll out Building Safety

Act plans for our ‘in-scope’

residential development and

managed properties

•

Implement a ‘client audit’

and early H&S risk review

for our design team on our

major projects

•

Set up the Continuous

Improvement Group (CIG)

for our architects, principal

designers and project

managers

•

Enhance our Fire Safety

Management system and

obtain Primary Authority

ﬁre service agreement

54

![]()

Ongoing monitoring includes annual inspections and ﬁre risk

assessments for each building. We also use data from the Real

Estate Benchmarking Group, which we co-founded in 2021, to

assess our relative H&S performance against peers in our sector.

In 2023 we achieved the Royal Society for Prevention of Accidents

(RoSPA) Gold Award for the Derwent London H&S management

system in respect of our managed portfolio.

High health and safety standards on construction sites

We have strong relationships with our principal and main contractors,

endeavouring to lead by example as an informed and responsible

construction client. As well as both independent and internal H&S

monitoring of our construction sites, we require our supply chain to

achieve speciﬁc stretching target scores for Construction Logistics

and Community Safety (CLOCS) and Considerate Constructors

Scheme (CCS).

With 437,000 sq ft of space on site, 2023 was a busy year for major

developments. The RIDDOR accident frequency rate (AFR) on our

developments was 4.38. This was an increase from the rate of 3.60

in 2022, principally due to our major development schemes moving

into higher risk construction phases, smaller projects starting, and

a general rise in ‘Over 7 day injuries’.

Our H&S team continue to work closely with the Development team

to improve visibility and identiﬁcation of design elements which could

have H&S risk implications to ensure these are addressed at an early

stage of the project.

Health and Safety data

The table below details our key H&S statistics which have been subject to independent limited assurance by Deloitte LLP in

accordance with the ISAE 3000 (Revised) Standard. This data allows us to identify trends and highlights areas of focus for the

business. Refer to the Health and Safety Basis of Reporting in the

Responsibility Report

.

Employees

Managed portfolio

Developments

2023

2022

2023

2022

2023

2022

Person hours worked

266,513

288,000

920,142

1

370,314

913,843

833,258

Minor injuries

0

0

27

20

10

18

Near miss

1

0

20

20

37

17

Lost time injuries

7

3

0

3

0

4

2

RIDDORs

1

0

3

2

0

4

3

Dangerous occurrences

0

0

0

0

0

0

Fatalities

0

0

0

0

0

0

Improvement notices

0

0

0

0

0

0

Prohibition notices

0

0

0

0

0

0

Injury rate

3, 7

0

0.00

29.34

54.01

10.94

21.60

Lost day rate

4, 7

48.78

0.00

10.87

0.00

5.47

2.40

Severity rate

5, 7

3.25

0.00

0.30

0.00

0.28

0.11

RIDDOR AFR

6

3.75

0.00

3.26

0.00

4.38

3.60

1

Person hours worked – signiﬁcant increase in managed portfolio in 2023 due to full inclusion of third party contractor hours across all properties.

2

RIDDORs – increase in managed portfolio in 2023 due to full inclusion of third party contractor data across all properties.

3

Injury rate – (injuries excluding RIDDOR and lost time injuries)/(total hours worked) x 1,000,000.

4

Lost day rate – (lost time injuries excluding RIDDOR)/(total hours worked) x 1,000,000.

5

Severity rate – total number of lost work days (excluding RIDDORs)/total number of incidents x 1,000,000.

6

RIDDOR accident frequency rate (AFR) – the number of RIDDORs/(total hours worked) x 1,000,000.

7

Deloitte LLP do not assure lost time injuries, injury rate, lost day rate or severity rate for ‘Employees’.

Members of the Development and Health & Safety teams

Derwent London plc

Report and Accounts 2023

Strategic report

55

![]()

The Board

Overall responsibility for ESG matters

Nominations

Committee

Ensures ESG skills,

knowledge and

experience is a

consideration when

assessing the Board’s

composition and the

identiﬁcation of any

skill gaps

Audit

Committee

Monitors assurance

and internal ﬁnancial

control arrangements.

Ensures ESG-related

expenditure is

appropriately reﬂected

in our ﬁnancial

statements

Risk

Committee

Identiﬁes and evaluates

key ESG risks (principal

and emerging),

ensuring they are

appropriately managed

Remuneration

Committee

Ensures ESG factors are

included in executive

remuneration (long-

term incentive plans)

Responsible Business

Committee

Monitors the Group’s

corporate responsibility,

sustainability

and stakeholder

engagement activities

GOVERNANCE

Responsibility

governance

2023 Highlights

•

Publication of climate-related ﬁnancial disclosures

consistent with the TCFD Recommendations as

required by the Listing Rule 9.8.6 (8)(b)

•

Revised the long-term remuneration targets under

the Performance Share Plans to include embodied

carbon and energy intensity reduction

•

HMRC reaﬃrmed the Group’s low-risk status across

all tax regimes following the Business Risk Review+

•

Requested evidence that our major suppliers are

compliant with the Supply Chain Responsibility

Standard

•

Published our latest Modern Slavery Statement

•

Continued mandatory compliance training for all

employees (including the Board) which covered

competition law, conﬂicts of interest, anti-bribery

and cyber fraud awareness

A responsible business

The oversight of ESG matters is critical. It not only allows the

Board to appreciate the overall impact of its decisions on key

stakeholders and the environment, but also ensures it is kept

aware of any signiﬁcant changes in the market. This includes

the identiﬁcation of emerging trends and risks, which in turn

can be factored into its strategy discussions. We conduct

business with integrity and work with stakeholders who share

our values and ethical principles.

ESG is overseen principally by the Board, Responsible

Business Committee and Sustainability Committee.

Governance Framework /

See page 127

Our Chief Executive, Paul Williams, is the designated Director

with overall accountability for ESG matters. However,

the responsibility for overseeing it is delegated to Nigel

George (Executive Director). Paul Williams oversees the

review and performance of our responsibility work as Chair

of the Sustainability Committee and as a member of the

Responsible Business Committee.

Executive Directors with assistance from the Executive Committee

Responsibility for oversight of the Group’s ESG initiatives

Sustainability

Committee

Responsible for implementing

the Board’s ESG strategy

Health and Safety

Committee

Responsible for monitoring

health and safety

management and

performance

Sponsorship and Donations

Committee

Responsible for the Group’s

charitable activities and

donations

Social

Committee

Aims to encourage team

working and collaboration

between departments through

social activities

56

![]()

Acting in a transparent and responsible manner is a core element

of our business and underpins our key governance practices.

Climate change governance

The governance of climate change risk and opportunities is

ultimately the responsibility of the Board. However, day-to-day

management is delegated to the Executive Committee and

senior management.

The Board monitors the Group’s progress against our

published net zero carbon targets, speciﬁcally energy intensity,

operational carbon footprint and embodied carbon intensity

on major projects. In addition, speciﬁc performance indicators

are assured by Deloitte LLP and these can be found in their

assurance statement which is available within the latest

Responsibility Report.

Responsibility Report /

www.derwentlondon.com/

responsibility/publications

Our strategy and targets for energy consumption and

carbon emissions are set and monitored by the Board.

The Board, Responsible Business Committee and Executive

Committee receive regular updates and presentations on

sustainability performance from the Head of Sustainability.

In addition, the Audit Committee received training in respect

of climate-related reporting (see page 147).

Green ﬁnance governance

Our Green Finance Framework allows us to clearly link

our ﬁnancing to the environmental beneﬁts our activities

generate. The Audit Committee receives annual updates

on our green ﬁnance initiatives including in respect to our

reporting disclosures.

Our Green Finance Framework received a Second Party

Opinion (SPO) from DNV that it is aligned with the Loan

Market Association’s Extended Green Loan Principles and

the International Capital Market Association’s Green Bond

Principles. The SPO is available on our website. Deloitte

have also provided reasonable assurance over selected

green ﬁnance KPI disclosures. Their assurance statement

is available within the latest Responsibility Report.

Our Green Finance Framework /

See page 84

Supply chain governance

It is important to us that our suppliers and construction

partners operate responsibly and share our ESG business

principles.

Our supply chain governance procedures ensure our suppliers

are aware of the standards we expect from them and the

business practices which we will not tolerate. All suppliers with

whom we spend more than £20,000 per annum are required

to provide evidence of how they are complying with our Supply

Chain Responsibility Standard, which sets out our principles

and expectations in terms of the environmental, social, ethical

and governance issues which relate to our supply chains.

Supply Chain Responsibility Standard /

See page 169

Ensuring our payment practices are fair is a key requirement

in governing our supply chain. This will remain an area of

particular importance and focus for the Group, due to the

economic uncertainty businesses are currently experiencing.

Protecting human rights

The protection of human rights and fundamental freedoms is

one of our key ESG priorities which we manage from an internal

(within our business) and external perspective (with our supply

chain and our relationships with contractors). Internally, the

Board monitors our culture to ensure we maintain our values

and high standards of transparency and integrity. Our HR

team ensures that we have the right systems and processes

in place to strengthen and sustain our culture.

The Board’s role in managing the Group’s culture /

See page 129

Externally, we are active in ensuring our ESG standards are

clearly communicated to our supply chain, principally via our

Supply Chain Responsibility Standard. To ensure the human

rights of our supply chain are respected we are clear on our

zero-tolerance position with regards to slavery and human

traﬃcking as set out in our Modern Slavery Statement.

Based on our ongoing risk assessment, we continue to believe

the risk of any slavery or human traﬃcking in respect of our

employees is very low. Further information on our eﬀorts to

prevent modern slavery occurring in our supply chain is on

page 169.

Modern Slavery Statement /

www.derwentlondon.com/

investors/governance/modern-slavery-act

£

754

m

Cumulative Eligible Green Project (EGP) capex

at 31 December 2023 across ﬁve eligible projects

Derwent London plc

Report and Accounts 2023

Strategic report

57

![]()

GOVERNANCE

continued

Non-ﬁnancial reporting

As we have fewer than 500 employees, the non-ﬁnancial and sustainability information statement (NFSIS) requirements contained

in the Companies Act 2006 do not apply to us. However, due to our commitment to promoting transparency in our reporting and

business practices, we have elected to provide further information in the table below.

Category

Our key policies and standards

Additional Information

Environmental

matters

• Responsibility Policy

•

Net Zero Carbon Pathway

• Science-based carbon targets

•

Task Force on Climate-related Financial

Disclosures (TCFD)

•

Streamlined Energy and Carbon Reporting

(SECR) disclosure

Responsibility Report

www.derwentlondon.com/responsibility/publications

Our pathway to net zero carbon

Pages 48 and 49

Climate change governance

Pages 57 and 113

Risk management

Pages 160 and 161, 164

Executive Directors’ LTIP 2023

Pages 192 to 194

UN SDGs

Page 59

TCFD

Pages 104 to 107

SECR

Pages 60 and 61

Social and

employee

aspects

• Volunteer Policy

•

Equal Opportunities and Diversity Policy

•

Professional development and training

• Shared parental leave

•

Smart Working Policy

Community Fund

Pages 50 and 51

Our people

Pages 52 and 53

Executive Directors’ annual bonus

Page 190

Diversity and inclusion

Pages 53 and 168

Employees on a committee

Page 167

The Section 172(1) Statement

Pages 130 to 133

Respect for

human rights

• Individual Rights Policy

•

Health and Safety Policy Statement

•

Supply Chain Responsibility Standard

• Modern Slavery Statement

•

Code of Conduct & Business Ethics

Health and safety

Pages 54 and 55

Human rights

Page 57

Modern slavery

Page 169

Supply Chain Responsibility Standard

Page 169

Anti-corruption

and bribery

issues

• Anti-bribery Policy

• Speak up Policy

• Expenses Policy

•

Money Laundering and Terrorist

Financing Policy

•

Preventing Facilitation of Tax

Evasion Policy

Audit Committee report

Pages 144 to 155

Risk Committee report

Pages 156 to 165

Anti-bribery and corruption

Page 165

Our principal risks

Pages 94 to 101

Our emerging risks

Pages 102 and 103

Compliance training

Page 165

Tax governance

We take our obligations as a taxpayer

seriously and focus on ensuring that,

across the wide range of taxes that we

deal with, we have the governance and

risk management processes in place

to allow us to meet all our continuing

tax obligations. The Board has overall

responsibility for our tax strategy, risk

assessment and tax compliance.

Our statement of tax principles, which

is approved by the Board, is available

on our website:

www.derwentlondon.

com/investors/governance/tax-

principles

We have an open and transparent

relationship with HMRC and seek to

anticipate any tax risks at an early

stage, including clarifying areas of

uncertainty as they become evident.

We keep HMRC informed of how our

business is structured and respond

to all questions or requests promptly.

Senior members of our tax department

regularly engage with HMRC to support

consultations or to seek legislative

clariﬁcation in areas that could

potentially impact our business. HMRC

have awarded the Group a low-risk

status across all tax regimes following

the Business Risk Review+ (BRR+) review.

Reporting frameworks and ESG data

58

![]()

UN SDG reporting

The United Nations Sustainable Development Goals (SDGs) are an international standard developed to support global change

and sustainable growth. We believe that we have a role in supporting the UK in responding to this standard and helping positively

aﬀect change.

We have reviewed the suite of 17 goals and have selected those goals which align most closely to our ESG priorities. Set out below

is a summary of our eﬀorts against the selected goals.

Our ESG priority

UN Goal

Target

Indicator

Our efforts

Creating value in

the community

and for our wider

stakeholders

4.4

4.4.1

Our Community Fund enables us to invest in and support groups who work

with and upskill young people from socially and economically challenged

backgrounds. For example, the work of London Village Network and their

Amplify programme aims to help young people identify their strengths

and equip them to gain meaningful employment by way of mentoring

programmes in schools with business volunteers that share their career

journeys and provide industry insights and visits.

4.a

4.a.1

Similar to the above the work of The Doorstep Library, a literacy-outreach

charity, seeks to boost and improve children’s reading skills in their

homes, resulting in improved outcomes at school. Increased literacy and

conﬁdence stay with the children through their time in education and into

the workplace.

Protecting human

rights, Engaging

and developing

our employees

5.1

5.1.1

Beyond any legislative requirements we are active in ensuring meaningful

gender equality across our business. In 2022 we achieved the National

Equality Standard accreditation and our Diversity & Inclusion Working

Group work hard to ensure that progress is being made and best practice

is implemented. All our training and development initiatives are available

company-wide, we adopt smart working practices, oﬀer enhanced

family leave policies and our employee surveys enable us to identify

any diﬀerentials with regards to gender and ethnicity.

5.5

5.5.2

We have a 48%:52% male/female ratio and 31% of Senior Managers are

women. In 2023 there were 18 internal promotions with 44% being female.

Designing and

delivering buildings

responsibly,

Managing our

assets responsibly

7.2

7.2.1

Our aim is to ensure we purchase renewable energy in line with our RE100

commitment. During 2023, 99% of energy procured was on renewable

tariﬀs. At the end of 2023, 100% of electricity contracts were on REGO-

backed tariﬀs, and 100% of gas contracts were on RGGO-backed tariﬀs.

As part of our net zero carbon pathway, we are developing a 100-acre

solar park on our Scottish land. Planning consent has been received and

construction will commence during 2024.

7.3

7.3.1

We have developed speciﬁc energy intensity reduction targets designed

to help us improve the energy eﬃciency of our managed properties and

movement towards net zero carbon.

Creating value in

the community

and for our wider

stakeholders

11.7

11.7.1

We actively promote the inclusion of public spaces in and around our

buildings and ensure they are fully accessible. In addition, we are part of

the London Mayor’s Business Climate Leaders Group which was set up to

help London become a zero-carbon city by 2030.

Managing our

assets responsibly

12.5

12.5.1

We have established a portfolio-wide minimum recycling target of 75%

and a no waste to landﬁll policy.

12.6

12.6.1

We integrate comprehensive sustainability reporting information into our

company reporting cycles and public reporting.

Designing and

delivering buildings

responsibly,

Managing our

assets responsibly

13.2

13.2.2

We have new independently veriﬁed science-based carbon targets which

have been rebased to a 1.5°C scenario. In addition, we have set embodied

carbon and energy intensity reduction targets for our developments and

managed properties respectively. This means we are committed to reducing

our carbon emissions and making sure our portfolio is climate resilient.

Derwent London plc

Report and Accounts 2023

Strategic report

59

![]()

In line with SECR regulations, the

adjacent table shows our carbon

emissions (tCO

2

e) across Scopes 1, 2 and

3 together with appropriate intensity

ratios (kgCO

2

e/sqm). We also show

the global energy consumption (kWh)

used to calculate our emissions.

Streamlined Energy and Carbon Reporting

(SECR) disclosure

GOVERNANCE

continued

Boundary

(consolidation approach)

Operational control, based on our corporate activities and managed property portfolio which is

principally in central London (UK). Landlord emissions from our retail park in Glasgow are also included.

Alignment with

ﬁnancial reporting

The only variation to our ﬁnancial reporting approach is that GHG emissions and energy data

are excluded for buildings where the Group does not have control or inﬂuence. These are either

single-let properties (also referred to as FRI) or areas for which we do not have management

control (e.g. we do not procure utilities). The rental income of these properties is included in the

consolidated ﬁnancial statements.

Reporting method

GHG emissions reporting is in line with the Greenhouse Gas (GHG) Protocol Corporate Accounting

and Reporting Standard. Further details on our data calculation methodology can be found in the

data section of our annual

Responsibility Report

.

Emissions factor source

(location-based)

UK Government emissions factors are used to convert energy usage into location-based carbon

equivalents (

www.gov.uk/government/collections/government-conversion-factors-for-

company-reporting

).

Prior year restatements

There are three principal restatements to the 2022 data. First, an energy and water contract audit

identiﬁed several existing supplies which have now been included where appropriate. Secondly, the

landlord/occupier ﬂoor area allocation has been amended following a comprehensive ﬂoor area

(GIA to NIA) reconciliation and new building measurements obtained. Thirdly, our energy intensity

methodology has been updated to more clearly align ﬂoor areas and energy consumption. For

further details, refer to the Environmental Basis of Reporting in the 2023

Responsibility Report

.

Market-based emissions

The Scope 2 market-based factor is based on the provenance of electricity supplies, 99% of which

were on REGO-backed tariﬀs in 2023. For gas, 99% of supplies in 2023 were RGGO-backed.

Embodied carbon

Embodied carbon, included within Scope 3, Category 2 – Capital goods – is reported in full in

the year a project completes. This can lead to signiﬁcant variances year on year depending

on completions. Following the completion of two major projects in 2022, there were no major

completions in 2023. Six smaller refurbishment projects completed in 2023.

Independent assurance

Selected 2023 metrics were subject to independent limited assurance by Deloitte LLP in accordance

with ISAE 3000 (Revised) and ISAE 3410 Standards. Their unqualiﬁed assurance opinion and our

Environmental Basis of Reporting can be found in the 2023

Responsibility Report

.

Data notes

Embodied carbon emissions associated

with our asset regeneration activity,

included within Scope 3, Category 2 –

Capital goods, are recognised in full

in the year of completion. No major

projects completed in 2023.

Energy eﬃciency actions

The Group undertook a number of energy

eﬃciency actions in 2023. These included:

•

occupier engagement with a cross-

section of occupiers, some of whom

we have previously engaged and

others for the ﬁrst time;

•

six Green Forums, covering energy

analysis and sharing of both best

practice and ‘easy wins’;

•

recycling and energy audits, with

communication of follow-up

Recycling Improvement Strategies;

•

introduction to new organisations

that our occupiers already work

with to enhance energy saving

and/or biodiversity;

•

out of hours assessments to identify

actions for application across the

portfolio, including external light

assessments with ﬁndings reported

to occupiers across the portfolio; and

•

ongoing roll-out of LED lighting and

PIR sensors, building on work carried

out in previous years.

As the average occupation level across

our portfolio has continued to rise

and two new large buildings became

operational (Soho Place W1 and The

Featherstone Building EC1), energy

consumption has increased. However,

as the result of the actions noted

above, consumption remains below

pre-pandemic levels. Compared to our

2019 baseline, energy usage has reduced

12%, or 10% on an intensity basis.

See page 49

www.derwentlondon.com/

responsibility/publications

60

![]()

GHG emissions

tCO

2

e

% change

Location/

Market-based

2023

2022

2023

vs 2022

Scope 1

Combustion of fuel

1, 7

Location

3,007

2,750

9

Fugitive emissions

2

Location

1,357

312

335

Total Scope 1 emissions

7

Location

4,364

(A)

3,062

43

Scope 2

Purchased electricity, heat, steam and cooling for own use

3, 7

Location

2,795

(A)

2,388

17

Renewable tariﬀ REGO-backed electricity

7

Market

29

(A)

36

(21)

Total Scope 1 & 2 emissions

7

Location

7,159

5,450

31

(A)

Total Scope 1 & 2 emissions intensity (kgCO

2

e/sqm)

7

Location

18.2

14.7

23

Proportion UK-based

100%

100%

–

Scope 3 emissions

4

Category

1. Purchased goods and services (includes water)

7

36

38

(5)

2. Capital goods

5

799

(A)

32,869

(98)

3. Fuel and energy-related activities

7

1,411

1,309

8

5. Waste generated in operations

79

60

32

6. Business travel

7

58

24

142

7. Employee commuting

110

<5%

–

13. Downstream leased assets

6,7

5,517

4,433

24

Total Scope 3

7

8,010

(A)

38,733

(79)

Total Scope 1, 2 & 3 emissions

7

15,169

44,183

(66)

Total Scope 1, 2 & 3 (excluding embodied carbon) emissions

7

14,370

11,314

27

Total Scope 1, 2 & 3 (excluding embodied carbon) emissions

intensity (kgCO

2

e/sqm)

7

36.4

30.6

19

1

Managed portfolio gas use and fuel use in Derwent London owned vehicles.

2

Managed portfolio refrigerant loss from air conditioning systems.

3

Managed portfolio electricity use for common parts and shared services (landlord-controlled areas); no heat, steam or cooling was/is purchased.

4

Categories 4, 8, 9, 10, 11, 12, 14 & 15 are currently a) not identiﬁed as material to scope of business or b) not relevant.

5

Embodied carbon emissions from projects that completed in the year.

6

Emissions from tenant electricity consumption.

Metrics denoted with an

(A)

have been subject to independent limited assurance by Deloitte LLP – see Data notes on page 60.

Global energy use

kWh

% change

2023

2022

7

2023

vs 2022

7

Gas (combusted on a whole building basis)

16,424,375

(A)

15,027,749

9

Electricity (consumption from landlord-controlled areas)

13,596,037

(A)

12,427,759

9

Electricity (consumption from tenant-controlled areas)

26,642,461

(A)

22,926,293

16

Total energy (consumption from landlord areas for electricity and gas)

30,020,412

(A)

27,455,508

9

Total building energy (consumption from landlord and

tenant-controlled areas and gas)

56,662,873

(A)

50,381,801

12

Derwent London vehicles

11,245

26,715

(5)

7

2022 carbon and energy data restated – see page 60 for details.

For more analysis of our GHG emissions, energy consumption and renewable energy generation, use and procurement, visit the

data section of our latest

Responsibility Report

.

Derwent London plc

Report and Accounts 2023

Strategic report

61

![]()

Our

buildings

are our

brand

PROPERTY REVIEW

Network W1

62

![]()

The UK economy remained sluggish in

2023, with elevated interest rates and

inﬂation impacting conﬁdence. In the

real estate sector, higher debt costs and

lower investor conﬁdence fed through

to a substantial slowdown in investment

turnover. In central London, the £5.2bn

of transactions was 59% below the

10-year average. Although the second

half of the year saw inﬂation decrease

and interest rates stabilise, the outward

movement in property valuation yields,

which began in H2 2022, continued

throughout 2023.

Against this backdrop the Group’s

investment portfolio was valued

at £4.9bn as at 31 December 2023

compared to £5.4bn at the end of

2022. There was a deﬁcit for the year

of £583.3m which, after accounting

adjustments of £11.7m, produced

a decline of £595.0m, including our

share of joint ventures.

Valuation

The portfolio valuation, including

developments, decreased 10.6%,

following a 6.8% decline in 2022. This

takes the writedown since June 2022

to 17.8% and we believe valuations

are now approaching this cycle’s lows.

Our portfolio valuation movement

outperformed the MSCI Central London

Oﬃces Quarterly Index which was

-11.1% (and -21.6% since June 2022).

This outperformance was driven by

the quality of our portfolio, balanced

between core income properties and

value add opportunities. The wider UK

All Property Index was down by 5.6%.

The EPRA initial yield is 4.3% (December

2022: 3.7%) which, after allowing for the

expiry of rent-free periods and contractual

uplifts, rises to 5.2% on a ‘topped-up’

basis (December 2022: 4.6%).

The occupier market remained more

resilient for better quality buildings.

Our EPRA valuation rental values were

up 2.1%, an improvement on the 1.3%

uplift in 2022, and towards the top end

of our guidance range for 2023 of 0%

to +3%. Leasing activity was particularly

buoyant, with £28.4m of transactions

during the year.

Our central London properties, which

represent 98% of the portfolio, declined

by 10.7%. West End values were down

8.6% outperforming the City Borders,

where values reduced 15.8%, with the

latter seeing greater outward yield

movement. The balance of the portfolio,

our Scottish holdings, was down 4.9%.

During the year, our two on-site

developments were 25 Baker Street W1

and Network W1. Both are in the West End

where occupier demand is strongest. They

were valued at £394.6m, up 8.1% after

adjusting for capex invested during the

year and represent 8% of the portfolio.

Highlights

•

Portfolio underlying capital value

movement -10.6%

–

On-site developments +8.1%,

principally due to pre-letting

activity at 25 Baker Street W1

–

Portfolio excluding

developments -11.9%

–

Buildings valued at ≥£1,500

psf outperformed with values

-7.1%

•

EPRA valuation ERV growth 2.1%

•

True equivalent yield up 67bp to

5.55%

Nigel George

– Executive Director

Derwent London plc

Report and Accounts 2023

Strategic report

63

![]()

Valuation yields

Derwent London true equivalent yield

UK 10-year Gilt

%

0

2

4

6

8

10

12

2001

2003

2005

2007

2009

2011

2013

2015

2017

2019

2021

2023

True equivalent yield

%

4.0

4.5

5.0

5.5

6.0

2014

(26)

2015

2016

2017

2018

2019

2020

2021

2022

2023

(29)

(4)

6

25

(4)

(6)

(3)

3

1

3

0

(9)

(15)

(4)

42

25

42

(3)

5-year movement:

+82 basis points

(17)

Portfolio income potential

Contractual rent

Contractual rental uplifts

(including pre-lets)

Available to occupy

Under refurbishment / development

Rent reviews and lease renewals

Reversion %

0

100

25

200

50

300

75

400

100

Rental income (£m)

Reversion (%)

2019

2020

2021

2022

2023

BBB yield

PROPERTY REVIEW

continued

Valuation

continued

This overall strong performance mainly came from 25 Baker

Street where there was signiﬁcant pre-letting during the year,

despite an outward movement in valuation yields. In addition,

the valuers released some development surpluses following

good progress on site. Both developments are due for delivery

in 2025 and require £223m of capex to complete. Excluding

these, the portfolio valuation decreased by 11.9% on an

underlying basis.

The core income element of our portfolio is largely buildings

where refurbishment or redevelopment has been undertaken,

providing quality well-designed oﬃce space to meet current

occupier trends. These properties generally have a higher

capital value per square foot and, as illustrated below, proved

more resilient. Our lower value properties mostly provide future

repositioning opportunities where we can deliver the next

generation of high quality space.

Valuation movement by capital value banding

Capital value banding

£psf

Weighting by value

%

Capital value change

%

≥£1,500

22

(7.1)

£1,000 - £1,499

23

(11.4)

<£1,000

47

(14.3)

Sub-total

92

(11.9)

On-site developments

8

8.1

Portfolio

100

(10.6)

Derwent London’s total property return for 2023 was -7.3%,

which compares to the MSCI Quarterly Index of -7.9% for

Central London Oﬃces and -1.0% for UK All Property.

Further details on the progress of our projects are in the

‘Developments and refurbishments’ section below and additional

guidance on the investment market is laid out in the ‘Outlook

and guidance’ section above.

Portfolio reversion

Our contracted annualised cash rent as at 31 December

2023 was £206.5m, a 1.1% increase over the last 12 months.

With a portfolio ERV of £309.6m there is £103.1m of potential

reversion. Within this, £44.6m is contracted through a

combination of rent-free expiries and ﬁxed uplifts, all of

which is straight-lined in the income statement under IFRS

accounting standards; our IFRS accounting rent roll at

31 December 2023 was £211.0m.

On completion, our on-site developments could add £33.0m

at the current ERV, of which £15.6m or 47% of this is pre-let.

There are then £7.5m of smaller refurbishment projects. This is

up from £2.7m a year ago, however, c.80% of this came from

expiries and breaks in the last four months of the year. These

units will be upgraded during 2024. The ERV of ‘available to

occupy’ space is £10.9m, the main elements of which are £4.1m

at The White Chapel Building E1, £1.8m at The Featherstone

Building EC1 and £1.3m at 230 Blackfriars Road SE1. Since year

end, £3.3m of available space has been let or is under oﬀer.

The balance of the potential reversion of £7.1m comes from

future reviews and expiries.

64

![]()

Rental value growth

Derwent London H1 growth

Derwent London H2 growth

MSCI Central London Oﬃces annual growth

Rental growth (%)

(5)

0

5

10

15

2014

2015

2016

2017

2018

2019

2021

2022

2023

2020

Total property return

Derwent London

MSCI Central London Oﬃces

1

MSCI UK All Property

1

(12)

(9)

(6)

(3)

0

3

6

9

12

15

18

Total return (%)

2019

2020

2021

2022

2023

1

Quarterly Index.

1.2

7.4

4.1

0.3

(1.0)

(2.4)(2.3)

6.3

5.9

16.5

(3.4)

(7.3)

(8.0)

(7.9)

(9.1)

Members of the Valuation and Investment team

Tea Building E1

Derwent London plc

Report and Accounts 2023

Strategic report

65

![]()

PROPERTY REVIEW

continued

Valuation

continued

Portfolio statistics – valuation

Valuation

£m

Weighting

%

Valuation

1

performance

%

Let

floor area

2

‘000 sq ft

Vacant

available

floor area

‘000 sq ft

Vacant

refurbishment

floor area

‘000 sq ft

Vacant

project

floor area

‘000 sq ft

Total

floor area

‘000 sq ft

West End

Central

3,211.5

66

(7.9)

2,659

27

77

236

2,999

Borders

318.4

6

(15.5)

395

24

10

0

429

3,529.9

72

(8.6)

3,054

51

87

236

3,428

City

Borders

1,272.9

26

(15.8)

1,387

220

34

0

1,641

Central London

4,802.8

98

(10.7)

4,441

271

121

236

5,069

Provincial

75.7

2

(4.9)

312

13

0

0

325

Total portfolio

2023

4,878.5

100

(10.6)

4,753

284

121

236

5,394

2022

5,364.2

100

(6.8)

4,656

359

41

404

5,460

1

Underlying – properties held throughout the year.

2

Includes pre-lets.

Rental income proﬁle

Rental

uplift

£m

Rental

per annum

£m

Annualised contracted rental income, net of ground rents

206.5

Contractual rental increases across the portfolio

44.6

Contractual rental from pre-lets on developments

1

15.6

Letting 284,000 sq ft available ﬂoor area

10.9

Completion and letting 121,000 sq ft of refurbishments

7.5

Completion and letting 236,000 sq ft of developments

17.4

Anticipated rent review and lease renewal reversions

7.1

Portfolio reversion

103.1

Potential portfolio rental value

309.6

1

155,500 sq ft of pre-lets in addition to 45,800 sq ft pre-sold, at 25 Baker Street W1.

Portfolio statistics – rental income

Net contracted

rental income

per annum

£m

Average rental

income

£ per sq ft

Vacant space

rental value

per annum

£m

Lease reversion

per annum

1

£m

Portfolio

estimated rental

value per annum

£m

Average

unexpired lease

length

2

Years

West End

Central

116.3

45.08

25.0

53.3

194.6

7.9

Borders

21.0

53.42

0.8

0.4

22.2

5.6

137.3

46.17

25.8

53.7

216.8

7.5

City

Borders

64.7

47.34

9.8

13.4

87.9

4.6

Central London

202.0

46.54

35.6

67.1

304.7

6.6

Provincial

4.5

14.53

0.2

0.2

4.9

1.6

Total portfolio

2023

206.5

44.42

35.8

67.3

309.6

6.5

3

2022

204.2

44.86

50.3

50.1

304.6

6.4

1

Contracted uplifts, rent reviews/lease renewal reversion and pre-lets.

2

Lease length weighted by rental income at year end and assuming tenants break at ﬁrst opportunity.

3

7.4 years after adjusting for ‘topped-up’ rents and pre-lets.

66

![]()

Sustainability

In 2019, we published our original SBTi-

veriﬁed targets which were aligned

with a 2°C climate warming scenario.

Following publication by SBTi of its

1.5°C-aligned pathway, we have rebased

our near-term targets to align with this

new methodology. We are committed

to reducing our Scope 1 & 2 carbon

footprint by 42% by 2030 from our 2022

baseline. We are ﬁnalising our long-

term SBTi net zero carbon target, which

will commit us to reducing our overall

carbon footprint across all Scopes by

90% by 2040 against our 2022 baseline.

In 2023, 99% of energy used in the

year was purchased on renewable

tariﬀs backed by REGOs (electricity)

or RGGOs (gas).

Whilst energy usage across the London

managed portfolio increased 12.5%

in 2023 to 56.7million kWh, this was

principally due to Soho Place W1 and

The Featherstone Building EC1 became

operational in mid-2022. Consequently,

energy intensity increased year on year

to 149 kWh/sqm which is above the

‘target’ of 138 kWh/sqm. Although an

increase, we remain on track to meet

our longer-term target of 90 kWh/

sqm in 2030, which equates to a 46%

reduction compared to our 2019 baseline

(166 kWh/sqm).

Our overall carbon footprint reduced in

the year to 15,169 tCO

2

e (2022: 44,183

tCO

2

e). There were no large completions

in 2023, compared to two major

project completions in the prior year.

Consequently, our embodied carbon

(Scope 3, Category 2) fell from 32,869

tCO

2

e in 2022 to 799 tCO

2

e in 2023, and

has been oﬀset. Our operational carbon

footprint (Scopes 1, 2 & 3, excluding

embodied carbon; location-based)

increased 27% to 14,370 tCO

2

e.

At December 2023, 68% of our London

commercial portfolio by ERV (including

on-site projects) had an EPC rating of ‘A’

or ‘B’ and was compliant with proposed

2030 legislation. A further 19% was rated

EPC ‘C’. The costs and likely timing of

upgrading the remainder of the portfolio

to ensure ongoing legislative compliance

have been integrated into our asset

management and ﬁnancial planning.

Highlights

•

Planning consent secured for 18.4

MW solar park on Scottish land

•

Energy usage increased to

56.7million kWh (+12.5%)

–

Soho Place W1 and The

Featherstone Building EC1

completed and became

operational in mid-2022

• Energy intensity increased

to 149 kWh/sqm (+4.9%)

• Embodied carbon intensity

of both on-site developments

are in line with 2025 targets

(≤600 kgCO

2

e/sqm)

Our plans for an 18.4 MW solar park

on our Scottish land, that we expect

will generate in excess of 40% of

the electricity needs of our London

managed portfolio, came a step closer

following receipt of planning consent in

the year. Construction is scheduled to

start through the second half of 2024,

with generation of green electricity

to commence through 2025. We also

continue to explore other self-generation

and carbon removal opportunities,

including further tree planting.

Ten largest tenants

% of rental

income1

Expedia

7.6%

Burberry

6.7%

Public sector

6.0%

G-Research

4.7%

Boston Consulting Group

3.3%

Fora (including

The Oﬃce Group)

3.1%

Arup

2.5%

VCCP

2.1%

FremantleMedia Group

2.0%

Apollo

1.9%

Tenant diversity

% of rental

income1

Media

20

Business services

17

Retail head oﬃce

10

Online leisure

9

Fintech

9

Financial

7

Retail & hospitality

7

Technology

6

Public sector

6

Flexible oﬃce providers

4

Other

5

1

Based upon contracted net rental income

of £206.5m.

Central London oﬃce rent

‘Topped-up’ income

£0-£30 per sq ft

4%

£30-£40 per sq ft

8%

£40-£50 per sq ft

11%

£50-£60 per sq ft

24%

£60-£70 per sq ft

18%

£70-£80 per sq ft

17%

£80+ per sq ft

18%

Derwent London plc

Report and Accounts 2023

Strategic report

67

![]()

Leasing and

asset management

Lettings

We saw strong occupier demand

across all our villages, with total letting

activity in 2023 of £28.4m across 50

transactions and covering 340,500

sq ft. This is a signiﬁcant increase

compared to the £9.8m of lettings

in the prior year. On average, new

leases (including pre-lets) were agreed

8.0% above December 2022 ERV.

Highlights

Lettings

•

£28.4m of new leases, on average

8.0% above December 2022 ERV

–

Includes £16.0m of pre-lets

at 25 Baker Street W1, 13.4%

above ERV

•

Strong demand across all villages,

split 77% West End and 23%

City Borders

Asset management

• 81 asset management

transactions with rent of £41.5m,

3.5% above the previous income

•

Average 1.7% above December

ERV

EPRA vacancy rate

•

Down 2.4% through 2023 to 4.0%

Pre-lets at 25 Baker Street W1 to PIMCO

and Moelis, which together total £16.0m

of headline rent, were signed 13.4%

above ERV with the remaining open

market lettings 4.4% above ERV.

The average WAULT (to break) of new

leases in 2023 was 9.9 years, rising to

10.8 years excluding the £3.6m (51,100

sq ft) of ‘Furnished + Flexible’ lettings,

and we currently operate 144,400 sq

ft of these smaller units with a further

21,500 sq ft on site or committed.

Since the start of 2024, £1.8m of new

leases have been agreed on average

5.6% above December 2023 ERV, and

there is £2.7m under oﬀer.

PROPERTY REVIEW

continued

Leasing by location in 2023

Location

Pre-let income

(£m)

Non pre-let income

(£m)

Total income

(£m)

Total income

%

West End

16.3

5.6

21.9

77

City Borders

–

6.5

6.5

23

Total

16.3

12.1

28.4

100

Emily Prideaux

– Executive Director

68

![]()

Leasing in 2023 and 2024 to date

Let

Performance against Dec-22 ERV (%)

Area

sq ft

Income

£m pa

WAULT

1

yrs

Open market

Overall

2

H1 2023

228,000

19.3

11.0

8.9

7.3

H2 2023

112,500

9.1

7.5

10.4

9.5

2023

340,500

28.4

9.9

9.4

8.0

2024 to date

32,000

1.8

8.8

7.4

3

5.6

3

1

Weighted average unexpired lease term (to break).

2

Includes short-term lettings at properties earmarked for redevelopment.

3

Performance against December 2023 ERV.

Principal lettings in 2023

Property

Tenant

Area

sq ft

Rent

£ psf

Total

annual

rent

£m

Lease term

Years

Lease break

Year

Rent-free equivalent

Months

H1

25 Baker Street W1

PIMCO

106,100

103.40

11.0

15

–

37

The Featherstone Building EC1

Buro Happold

31,100

74.40

2.3

15

10

1

24, plus 12 if no break

One Oxford Street W1

Uniqlo

22,200

Conf

2

Conf

2

10

5

12

Tea Building E1

Jones Knowles Ritchie

8,100

60.00

0.5

10

5

12, plus 12 if no break

The White Chapel Building E1

Comic Relief

5,000

61.90

3

0.3

5

3

6, plus 1 if no break

Middlesex House W1

Zhonging Holding Group

4,200

81.00

3

0.3

3

1.5

–

H2

25 Baker Street W1

Moelis

49,400

101.25

5.0

15

10

24, plus 9 if no break

The Featherstone Building EC1

Tide

14,400

71.00

1.0

10

5

15, plus 11 if no break

The Featherstone Building EC1

Avalere Health

10,900

81.00

3

0.9

10

5

5, plus 5 if no break

Tea Building E1

Gemba

7,100

63.80

3

0.5

5

–

8

Tottenham Court Walk W1

Sostrene Greene

6,400

54.90

0.4

10

6

12

The White Chapel Building E1

Asthma & Lung UK

7,000

45.00

0.3

10

3

7, plus 8 if no break

1

There is an additional break at year 5 on level eight subject to a 12-month rent penalty payable by the tenant.

2

Uniqlo will pay a base rent (subject to annual indexation) plus turnover top-up.

3

‘Furnished + Flexible’ (Cat A+) lettings.

45 Whitﬁeld Street W1

Derwent London plc

Report and Accounts 2023

69

Strategic report

![]()

Asset management

As the shortage of quality supply across

the London oﬃce market becomes

increasingly apparent, businesses are

having to plan their occupational

requirements earlier. Consequently,

we engaged with several occupiers

who have already begun planning for

lease breaks/expiries in 2026/27. The

opening of our two Member Lounges

– DL/78 in 2021 and DL/28 in 2023 – is

having a positive impact on these early

conversations, with many occupiers

valuing the additional amenity and level

of service they provide.

Overall, asset management activity

in 2023, excluding two short-term

development-linked regears, totalled

670,000 sq ft, 30% higher than in 2022

(516,900 sq ft).

The key transactions were:

•

Brunel Building W2:

Paymentsense

took an additional 49,600 sq ft on

a lease assignment from Splunk,

increasing its occupancy by 150%

to 82,600 sq ft. Simultaneously the

lease break on their existing space

was removed and the term across

all ﬁve ﬂoors was extended to 2036,

with a minimum rental uplift at next

review. The WAULT on these ﬁve ﬂoors

increased to 12.7 years from 6.9 years.

•

1 Stephen Street W1:

As part

of a wider asset management

transaction, Fremantle agreed

the removal of its lease break in

September 2024 on levels 3 to 6

adding ﬁve years’ term certain

alongside a 7.2% uplift in rent in

September 2024, and the hand

back of level 7. The space will be

refurbished this year unlocking a

substantial rental uplift.

Also within the building, Freud

Communications agreed the

removal of its lease break in

September 2024, adding ﬁve

years’ term certain to the lease.

•

White Collar Factory EC1:

Rent

review on 28,400 sq ft to AKTII settled

15% ahead of the previous rent,

and in line with December 2022 ERV.

•

Tea Building E1:

Monkey Kingdom

renewed its lease on 7,500 sq ft

at £0.5m, a level 9.1% above the

previous rent and 4.3% above

December 2022 ERV.

The WAULT (to break) across the

portfolio was broadly stable at 6.5

years (December 2022: 6.4 years)

despite the passage of time, reﬂecting

our leasing and asset management

activity. This is split 7.5 years in the West

End and 4.6 years in the City Borders.

Our ‘topped-up’ WAULT (adjusted for

pre-lets and rent-free periods) was

also stable at 7.4 years (December

2022: 7.2 years).

At the start of 2023, 10% of passing

rent was subject to break or expiry in

the year. After adjusting for disposals

and space taken back for larger

schemes, 65% of income exposed to

breaks and expiries was retained or

re-let by year end. This is lower than

the rate reported at H1 2023 because

units with a passing rent of £6.0m were

vacated in the ﬁnal four months of the

year and there was insuﬃcient time to

complete our asset improvement plans

prior to year end. 1-2 Stephen Street

W1 (units previously let to BrandOpus

and G-Research on low rents of £43.75

psf and £50 psf respectively) and 20

Farringdon Road EC1 (unit previously

let to Indeed at a rent of £57.50 psf)

comprised 67% of this and improvement

works have already commenced at these

units ahead of re-letting.

Asset management activity in 2023

Number

Area

‘000 sq ft

Previous rent

£m pa

New rent

2

£m pa

Uplift

%

New rent vs Dec-22

ERV %

Rent reviews

28

381.0

22.1

23.4

5.8

2.4

Lease renewals

39

62.8

3.1

3.2

3.3

6.7

Lease regears

1

14

226.2

14.9

14.9

0.1

-0.3

Total

81

670.0

40.1

41.5

3.5

1.7

1

Excludes two development-linked regears.

2

Headline rent, shown prior to lease incentives.

Members of the Leasing and Marketing teams

PROPERTY REVIEW

continued

Leasing and asset management

continued

70

![]()

Ten-year vacancy trend

Derwent London (by rental value)

CBRE central London oﬃces (by ﬂoorspace)

CBRE West End oﬃces (by ﬂoorspace)

Vacancy rate (%)

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

0

1

2

3

4

5

6

7

8

9

10

Average unexpired lease length

West End

Central London

City Borders

0

2

4

6

8

10

12

Years

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

Lease expiry and break analysis

Retained

Re-let

Vacant

Average retained/re-let (83%)

0

10

20

30

40

50

60

70

80

90

100

%

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

63

45

63

57

76

83

65

47

59

62

10

44

26

35

14

7

22

30

20

3

27

11

11

8

10

10

13

23

21

35

Vacancy

The portfolio EPRA vacancy (which is space ‘available to

occupy’) decreased by 2.4% through 2023 to 4.0% (December

2022: 6.4%) with an ERV of £10.9m. The decrease primarily

reﬂects leasing progress at The Featherstone Building EC1

(58,600 sq ft leased in 2023), The White Chapel Building E1

(15,200 sq ft leased in 2023) and Soho Place W1 (23,100 sq ft

of retail space leased in 2023).

Within our EPRA portfolio, there is project space with an ERV

of £7.5m which is excluded from the EPRA vacancy rate. This

includes space vacated in the last four months of the year

where projects are at an early stage. Once complete, EPRA

vacancy would increase to 6.8%, a 0.3% reduction compared

to the comparable rate at December 2022 (7.1%).

Rent and service charge collection

Rent and service charge collection rates remain high at 98%

for the December 2023 quarter.

Members of the Asset and Property Management teams

Derwent London plc

Report and Accounts 2023

Strategic report

71

![]()

Investment

We incurred total project expenditure

(including our share of the 50 Baker

Street W1 JV) of £162.8m, plus £6.5m

of capitalised interest. Of this, £117.4m

was at our two on-site major projects.

We remain committed to owning

a portfolio balanced between core

income properties and those that

oﬀer future regeneration potential.

At 31 December 2023, the portfolio

was split 56% ‘core income’ and 44%

‘future opportunity’. This excludes

Old Street Quarter EC1, with an

existing ﬂoor area of c.400,000 sq ft,

where our conditional acquisition is

expected to complete from 2027 and

oﬀers signiﬁcant potential to create

a mixed-use campus.

Highlights

Developments

•

£169.3m of project expenditure

•

Two major projects on site – 25

Baker Street W1 (298,000 sq ft)

and Network W1 (139,000 sq ft)

–

Combined 5.8% yield on cost

and 13% development proﬁt

–

25 Baker Street oﬃces

75% pre-let (13.4% above

December 2022 ERV)

•

Medium and longer-term pipeline

totals over 1.3m sq ft

Disposals

•

Total disposals £66m; major

sales were 19 Charterhouse Street

EC1 (Q1: £53.6m; 4.6% yield)

and 12-16 Fitzroy Street W1

(Q2: £6.7m; 6.9% yield)

Over the last ﬁve years, we have sold

£894.0m of property, primarily focused

on smaller non-core buildings where

there was limited capacity for extra ﬂoor

area and amenity. Disposal proceeds

have largely been recycled into our

development pipeline, with £855.4m

of capital expenditure and acquisitions

of £468.6m. This has helped us maintain

a strong balance sheet with conservative

levels of gearing, despite the valuation

declines seen, and provides ﬁrepower

for future acquisition opportunities that

we expect to arise over the coming

12-24 months.

The Group’s capital allocation decisions

in 2023 were focused on its exciting

development and refurbishment pipeline.

PROPERTY REVIEW

continued

Paul Williams

– Chief Executive

Nigel George

– Executive Director

72

![]()

Net property investment

Acquisitions

Disposals

Capital expenditure

£m

(400)

(300)

(200)

(100)

0

100

200

300

400

500

2019

2020

2021

2022

2023

Principal disposals in 2023

Property

Date

Area

sq ft

Total

after

costs

£m

Net yield

%

Net

rental

income

£m pa

19 Charterhouse

Street EC1

Q1

63,200

53.6

4.6

2.6

12-16 Fitzroy

Street W1

Q2

8,600

6.7

6.9

0.5

Other

–

2,200

5.3

–

–

Total

74,000

65.6

4.4

3.1

Acquisitions and disposals

Developments and refurbishments

Major on-site projects

437,000

sq ft

Major on-site projects

Signiﬁcant progress was made through 2023 at our two

on-site projects, 25 Baker Street W1 and Network W1, which

together total 437,000 sq ft and are both in the West End.

The construction costs are now ﬁxed and we have substantially

de-risked delivery at 25 Baker Street. With limited competing

supply in either the Marylebone or Fitzrovia sub-markets, we

are conﬁdent in the leasing prospects for the remainder of

the available space. We currently expect them to deliver a

combined 5.8% yield on cost and 13% development proﬁt.

•

25 Baker Street W1

(298,000 sq ft) – an oﬃce-led scheme

in Marylebone, which is expected to complete in H1 2025,

comprising 218,000 sq ft of best-in-class oﬃces, 28,000 sq

ft of new destination retail around a central landscaped

courtyard (which is being delivered for the freeholder, The

Portman Estate) and 52,000 sq ft of residential, of which

45,000 sq ft is private. Occupier demand for the oﬃce

space is high, with 155,500 sq ft pre-let through 2023

at an average headline rent of £103 psf, 13.4% ahead

of December 2022 ERV.

In addition, seven of the 41 private residential units have

exchanged for £38.9m, reﬂecting an average capital value

of £3,560 psf, and a further three are under oﬀer. The oﬃce

and residential structures have now completed and the

façade installation is making good progress. The mid-Stage

5 embodied carbon estimate is c.600 kgCO

2

e/sqm.

•

Network W1

(139,000 sq ft) – an oﬃce-led scheme in

Fitzrovia, targeted for completion in H2 2025, comprising

134,000 sq ft of adaptable oﬃces and 5,000 sq ft of retail.

The project is being delivered on a speculative basis. Ground

and basement works have completed and construction of

the core and upper slabs has reached level six. The Stage 4

design embodied carbon estimate is c.530 kgCO

2

e/sqm.

There was limited investment activity in 2023. Disposals totalled £65.6m at a blended capital value of £845 psf and

yield of 4.4% (excluding the forward sale of residential units at 25 Baker Street W1), compared to acquisitions of £3.8m.

Derwent London plc

Report and Accounts 2023

Strategic report

73

![]()

PROPERTY REVIEW

continued

Major on-site development pipeline

Project

Total

25 Baker Street

W1

Network

W1

Completion

H1 2025

H2 2025

Oﬃce (sq ft)

352,000

218,000

134,000

Residential (sq ft)

52,000

52,000

–

Retail (sq ft)

33,000

28,000

5,000

Total area (sq ft)

437,000

298,000

139,000

Est. future capex

1

(£m)

223

139

84

Total cost

2

(£m)

734

486

248

ERV (c.£ psf)

–

95

90

ERV (£m pa)

33.0

20.4

3

12.6

Pre-let /sold area (sq ft)

201,300

201,300

4

–

Pre-let income (£m pa, net)

15.6

15.6

–

Embodied carbon intensity (kgCO

2

e/sqm)

5

c.600

c.530

Target BREEAM rating

Outstanding

6

Outstanding

Target NABERS rating

4 Star or above

6

4 Star or above

Green Finance

Elected

Elected

1

As at 31 December 2023.

2

Comprising book value at commencement, capex, fees and notional interest on land, voids and other costs. 25 Baker Street W1 includes a proﬁt share to

freeholder, The Portman Estate.

3

Long leasehold, net of 2.5% ground rent.

4

Includes PIMCO and Moelis pre-lets, ﬁve private residential units at year end, the pre-sold aﬀordable housing plus the courtyard retail and Gloucester Place oﬃces

pre-sold to The Portman Estate.

5

Embodied carbon intensity estimate as at stage 4 or mid-stage 5.

6

Excludes oﬃces at 30 Gloucester Place.

Developments and refurbishments

continued

Network W1

74

![]()

Our medium-term pipeline

•

Holden House W1

(c.150,000 sq ft) – from mid-2025: we are

updating our plans which will have a higher oﬃce weighting

and better sustainability credentials than the existing

planning consent.

•

50 Baker Street W1

(c.240,000 sq ft at 100%) – from early

2026: held in a 50:50 joint venture with Lazari Investments,

we have submitted a planning application, the outcome of

which is expected in H1 2024. This leasehold property is on

The Portman Estate and includes another building in their

ownership.

Our longer-term pipeline

•

Old Street Quarter EC1

(750,000+ sq ft) – from 2027/28: we

continue to progress plans for this 2.5-acre island site which

our studies suggest has potential for a signiﬁcant mixed-

use campus development, potentially incorporating both

oﬃce and ‘living’ components. We have had constructive

engagement with the London Borough of Islington. Our

acquisition of the site is expected to complete from 2027,

conditional on delivery of the new eye hospital at St Pancras

and subsequent vacant possession of the existing site.

•

230 Blackfriars Road SE1

(200,000+ sq ft) – from 2030:

our early appraisals show capacity for a large oﬃce-led

development for this 1960s building, more than three times

the existing ﬂoor area.

Refurbishments

Refurbishment projects will comprise an increasing proportion

of capital expenditure over the coming years as we continue

to upgrade the portfolio to meet the evolving requirements of

an increasingly selective occupier base. Through improving the

amenity oﬀer and overall quality, as well as upgrading EPCs,

we expect these projects to deliver an attractive rental uplift.

Smaller units, typically <10,000 sq ft, will be appraised for our

‘Furnished + Flexible’ product where occupiers are willing to pay

a premium rent for ﬂexible, high quality space.

Members of the Design team and MSMR Architects

Medium-term pipeline

c.

390,000

sq ft

(at 100%) of high quality oﬃce-led space

Four schemes totalling

c.

1.3

m

sq ft

Longer-term pipeline could deliver

950,000

+

sq ft

of mixed-use, oﬃce-led space

Future development projects

Derwent London plc

Report and Accounts 2023

Strategic report

75

![]()

FINANCE REVIEW

Macroeconomics had a major impact

on UK real estate in 2023, driving up

property investment yields and the

cost of new ﬁnance quite sharply.

Introduction

Most of the yield shift came in the

second half of the year and, though

there was a signiﬁcant improvement in

mood during December, volatility has

carried through into early 2024. Oﬃce

investment volumes in 2023 were also

substantially lower than normal. General

cost pressures continued to erode

business and household conﬁdence

through 2023 but inﬂation and wage

growth both moderated in the ﬁnal

quarter and the outlook is now for the

UK base interest rate to fall rather than

to rise. The pace and extent of those rate

decreases will have a decisive impact

upon our sector.

Derwent London has continued to

operate its well-established business

model eﬀectively through this period of

volatility, with many of the trends seen in

2022 continuing in 2023. Average oﬃce

rents in central London grew in the year,

better-quality buildings with modern

amenities and stronger environmental

performance outperforming. Older stock

was under pressure and we also saw

elevated energy costs carry into H1 2023.

Together with higher average vacancy

rates, these factors led to increased

irrecoverable property costs which

impacted our recurring earnings in 2023.

In addition, rental growth continued to

lag general cost inﬂation, a pattern we

have seen now for several years.

Similarly, while development and

refurbishment projects are both

bringing positive incremental returns,

development proﬁts have been

impacted by upward yield shift, higher

construction costs /fees and elevated

marginal interest rates.

Against this challenging background,

we have continued to balance value

creation with relatively resilient recurring

earnings and dividend growth, our high-

quality product is in demand and the

Derwent London balance sheet remains

among the strongest in the UK real

estate sector.

With a shortage of top-quality stock,

strong occupier demand and cost

increases moderating, conditions may be

starting to emerge where rents for the

best oﬃce space can outpace the lower

levels of general inﬂation.

Presentation of ﬁnancial results

The ﬁnancial statements have been prepared in accordance with UK

adopted International Accounting Standards (IAS). In common with usual

and best practice in our sector, alternative performance measures have

also been provided to supplement IAS based on the recommendations of

the European Public Real Estate Association (EPRA). EPRA Best Practice

Recommendations (BPR) have been adopted widely throughout this

report and are used within the business when considering our operational

performance as well as matters such as dividend policy and elements of

our Directors’ and senior staﬀ remuneration. Full reconciliations between

IFRS and EPRA ﬁgures are provided in note 40 and the EPRA deﬁnitions

are set out on pages 283 and 284.

Damian Wisniewski

– Chief Financial Oﬃcer

76

![]()

Net asset values and total return for the year

Upward yield shift, particularly in the second half, saw our IFRS

net asset value fall by 13.9% from £4,076m to £3,509m over

the year. EPRA net tangible asset (NTA) value per share also

declined 13.8% from 3,632p per share to 3,129p at 31 December

2023, 37% of the movement coming in the ﬁrst half and 63%

in the second.

EPRA net tangible assets per share

2,500

2,750

3,000

3,250

3,500

3,750

4,000

Pence

31 Dec 2022

EPRA

earnings

Proﬁt

on disposal

Dividends

paid

Revaluation

deﬁcit

Revaluation

deﬁcit in JVs

Other

31 Dec 2023

(79)

(516)

(8)

(3)

3,632

102

1

3,129

-13.8%

EPRA NTA movement

2023

p

2022

p

Opening EPRA NTA

3,632

3,959

Revaluation movement

(516)

(373)

Proﬁt on disposals

1

23

EPRA earnings

102

107

Ordinary dividends paid

(79)

(78)

Interest rate swap termination income

2

–

Share of joint venture revaluation

movement

(8)

(8)

Other

(5)

2

Closing EPRA NTA

3,129

3,632

After adding back dividends and property income distributions

paid in the year, the Group’s total return for the year was

-11.7% compared to -6.3% in 2022.

EPRA Net Disposal Value (NDV), which takes account of the

£138m positive fair value impact of ﬁxed rate debt and bonds

over their book values, was 3,243p per share against 3,768p per

share as at 31 December 2022.

Total net assets

£

3,508.8

m

Dec 2022: £4,075.5m

EPRA NTA per share

3,129

p

Dec 2022: 3,632p

IFRS loss before tax

£(

475.9

)m

2022: (£279.5m)

Property portfolio at fair value

£

4,844.7

m

Dec 2022: £5,321.8m

EPRA earnings per share (EPS)

102.0

p

2022: 106.6p

LTV ratio

27.9

%

Dec 2022: 23.9%

NAV gearing

38.7

%

Dec 2022: 30.8%

Interim and ﬁnal dividend per share

79.5

p

2022: 78.5p

Net interest cover ratio

4.1

x

2022: 4.2x

Net debt/EBITDA

8.8

x

Dec 2022: 7.8x

Gross property and other income

£

265.9

m

2022: £248.8m

Net rental income

£

186.2

m

2022: £188.5m

Derwent London plc

Report and Accounts 2023

Strategic report

77

![]()

FINANCE REVIEW

continued

Property portfolio at fair value

Knight Frank and Savills provided external valuations of the Group’s property portfolio as at 31 December 2023, the total of £4.8bn

wholly-owned properties allocated across the balance sheet as follows:

Dec 2023

£m

Dec 2022

£m

Investment property

4,551.4

5,002.0

Non-current assets held for sale

–

54.2

Owner-occupied property

46.1

50.0

Trading property

60.0

39.4

Property carrying value

4,657.5

5,145.6

Accrued income (non-current)

173.9

165.2

Accrued income (current)

20.2

23.6

Unamortised direct letting costs (non-current)

14.5

13.8

Unamortised direct letting costs (current)

2.4

2.5

Grossing up of headlease liabilities

(33.6)

(34.2)

Revaluation of trading property

9.8

4.8

Other

–

0.5

Fair value of property portfolio

4,844.7

5,321.8

Fair value of properties held in joint venture (50%)

33.8

42.4

Capital expenditure of £152.3m (2022: £114.8m) was invested

across the wholly-owned property portfolio in 2023 together

with capitalised interest of £6.3m (2022: £7.0m). Acquisitions

of new property were only £3.8m compared with £133.0m

a year earlier and the carrying value of disposals was also

lower at £64.0m (2022: £182.1m), principally the sale of

19 Charterhouse Street EC1 in Q1 which had been classiﬁed

as an ‘asset held for sale’ at 31 December 2022. A slower

investment market meant that our recycling activity

was below typical levels in 2023 and, as a result, we

have increased our planned disposals in 2024 and 2025.

Owner-occupied property comprises our head oﬃce at

25 Savile Row W1 and is included within ‘property, plant

and equipment’ at £46.1m (2022: £50.0m) together with

£3.8m (2022: £4.3m) of leasehold improvements, furniture,

equipment and artwork.

Trading property at the year-end increased to £60.0m

(2022: £39.4m) as we continue to build the residential units

under construction at 25 Baker Street W1. To date, we have

exchanged contracts on seven of these units totalling £39m

with completion due in 2025. Sales prices achieved to date are

in excess of our book cost and the estimated fair values, which

are not included within the IFRS balance sheet, were £9.8m

(2022: £4.8m) above cost at the year-end. The remaining

trading property was Welby House SW1, held at £3.6m. It was

originally acquired as a potential site for aﬀordable housing

and was sold in early 2024.

The accrued income through incentive periods also increased

marginally, the non-current amount being £173.9m (2022:

£165.2m) and the current portion being £20.2m (2022: £23.6m).

The fair value of our 50% holding at 50 Baker Street W1 was

£33.8m (2022: £42.4m) after a revaluation deﬁcit of £9.2m

(2022: £9.3m) in the year, retained proﬁts of £2.0m (2022:

£2.0m) and capital expenditure of £0.6m (2022: £1.6m).

Together with our other small joint venture interests, this

is included within ‘investments’ of £35.8m (2022: £43.9m).

Other balance sheet items

Our agreements in relation to the 25 Baker Street development

require us to deliver certain retail elements upon completion

to the freeholder, The Portman Estate, at an agreed price.

Further costs of £6.6m were incurred in 2023 and the £8.9m

total is included within ‘trading stock’. It cannot be classiﬁed

as ‘trading property’ as we hold no legal interest in the real

estate itself.

Trade and other receivables were £42.7m at 31 December

2023 (2022: £42.4m) and include £20.2m (2022: £23.6m) of

income accrued through incentive periods under IFRS 16 and

classiﬁed as a current asset. As noted above, £173.9m (2022:

£165.2m) of accrued rent was also classiﬁed as non-current as

the amounts reverse in more than one year from the balance

sheet date. The remaining accrued income shown as current

related to £2.4m of initial direct letting fees and £0.8m of rent

and interest. The balance of other non-current receivables was

made up of £14.5m (2022: £13.8m) of initial direct letting fees

and £12.6m (2022: £9.1m) of design and planning application

costs relating to the Old Street Quarter EC1 scheme. Our

expectation is that we will acquire the site in 2027 or once the

vendor provides vacant possession, if later. When that occurs,

these design and planning costs will be allocated and included

within investment property at fair value.

Property and other income

The Group’s gross property and other income increased to

£265.9m in 2023 from £248.8m in the year ended 31 December

2022. Gross rental income rose by 2.8% to £212.8m from

£207.0m, a further £8.0m of rent coming from Soho Place W1,

The Featherstone Building EC1 and Francis House SW1. In each

case, these projects completed in 2022 but a full 12 months

of income arose in 2023. £7.5m of additional rent came from

the rest of the portfolio while tenants vacating and space

taken back for refurbishments reduced gross rents by £5.7m

compared to 2022. Net disposals also reduced rent by £4.0m

compared to the prior year.

78

![]()

Lease surrender and rights-of-light premiums were only

£0.1m in total in 2023 compared with £1.4m in 2022. With no

completed residential properties available to be sold, trading

property sale proceeds were £nil (2022: £1.6m) though, as

noted above, we have now exchanged contracts on £39m

of new sales at our 25 Baker Street W1 construction project.

In accordance with our accounting policy, these sales will be

reﬂected in the income statement on completion, expected

to be in 2025.

As noted within last year’s statement and our 2023 half year

results, energy costs increased through late 2022 to mid 2023.

In addition, many of the services provided via our service

charges have also risen in price due to general inﬂation and

wage growth. Together with higher average vacancy rates,

irrecoverable service charge costs were therefore higher

than usual in H2 2022 and H1 2023. With energy costs falling

in the second half, irrecoverable service charge costs were

substantially lower in the second half of 2023, as set out below:

Our usual impairment testing of receivable balances has

again been carried out on trade receivables and the accrued

income balances created by the spreading of lease incentives.

Oﬃce rent collection across the portfolio has remained high

but there is still some weakness among the retail, gym and

hospitality sectors and we also saw a few of our smaller

tenants fail in 2023. We have also considered the carrying

value of prepaid costs at Old Street Quarter in accordance

with IAS 36. Together, this has taken the overall impairment

charge to £2.6m in 2023 against a credit in 2022 of £1.0m.

After allowing for all of these costs, net rental income fell

slightly to £186.2m in 2023 from £188.5m in 2022. With

surrender premiums, dilapidation receipts, other property

income and management fees included, net property and

other income also fell a little to £190.5m from £194.6m in

the prior year.

H1 2022

£m

H2 2022

£m

2022

£m

H1 2023

£m

H2 2023

£m

2023

£m

Service charges

Voids

0.6

2.8

3.4

2.1

1.8

3.9

Inclusive leases

0.3

0.4

0.7

0.3

0.2

0.5

Caps

0.3

0.3

0.6

1.0

0.1

1.1

Balancing charges/other

0.3

0.1

0.4

1.1

0.0

1.1

1.5

3.6

5.1

4.5

2.1

6.6

Other irrecoverable property expenditure also increased. In 2023, it totalled £17.4m, up from £14.4m in 2022, allocated across the

following main cost categories:

H1 2022

£m

H2 2022

£m

2022

£m

H1 2023

£m

H2 2023

£m

2023

£m

Property costs

Legal and letting

1.8

2.0

3.8

2.2

2.4

4.6

Rates

1.1

1.0

2.1

1.1

1.7

2.8

Ground rent

0.5

1.2

1.7

1.2

1.1

2.3

Marketing

1.1

0.7

1.8

1.0

0.7

1.7

Lounges & customer service

0.2

0.3

0.5

0.3

1.1

1.4

Repairs

0.2

0.5

0.7

0.7

0.4

1.1

Other

2.0

1.8

3.8

2.1

1.4

3.5

6.9

7.5

14.4

8.6

8.8

17.4

Movement in gross rental income

0

50

100

150

200

250

£m

31 Dec 2022

Major

developments &

refurbishments

Other lettings

& asset

management

Breaks, expiries

& voids

Acquisitions &

disposals

31 Dec 2023

207.0

8.0

7.5

212.8

(5.7)

(4.0)

Derwent London plc

Report and Accounts 2023

Strategic report

79

![]()

FINANCE REVIEW

continued

IFRS loss before tax and EPRA earnings per share

The IFRS income statement, which includes the substantial fair

value deﬁcit on the property portfolio and derivative ﬁnancial

instruments, showed a loss before tax for the year of £475.9m

(2022: loss of £279.5m). IFRS earnings per share were -424.3p

(2022: -249.8p).

EPRA earnings per share, which adjust for the fair value

movements and certain other items, was 102.0p per share

(2022: 106.6p). As noted above, the main reason was an

increase in irrecoverable property costs and overheads.

A table showing a reconciliation of the IFRS results to

EPRA earnings per share is included in note 40.

Like-for-like rental income

Like-for-like (LFL) gross rental income was up 1.7% over the

year, reﬂecting modest underlying rental growth. However,

LFL net rental income was lower by 1.4% due to the higher

irrecoverable property costs explained above and LFL net

property income, which takes account of dilapidations and

other property income, was down by 2.1%.

Internal controls, assurance and the regulatory

environment

Internal controls remained a key focus area during the year,

with good progress made enhancing existing documentation

and the evidencing of controls in anticipation of changes to

governance requirements and potential regulation.

The Financial Reporting Council has recently issued the

updated UK Corporate Governance Code (the Code), following

consultation during 2023. Changes to the Code have been

kept to a minimum, after the Government withdrew draft

secondary legislation in the autumn and recognising that

eﬀective governance should be targeted and proportionate.

The most signiﬁcant change to the Code will require Boards to

include an annual declaration in the annual report explaining

how they have monitored and reviewed the eﬀectiveness of the

internal control framework, and the Board’s conclusion as to

the eﬀectiveness of material controls.

In this context, we are continuing to document, review and,

where necessary, strengthen key processes and controls. This

will further build our resilience and enable the business to

respond quickly to emerging risks, while combating fraud and

enhancing the quality of reporting.

We continue to be supported by independent assurance

obtained from a range of external providers. Consistent with

last year, the principal sources include the annual statutory

audit, which was subject to a tender process in 2023. After

strong presentations from each of the shortlisted ﬁrms, the

Board has recommended that PwC remain as our auditor.

Additional external assurance is obtained on selected

sustainability, health and safety and green ﬁnance disclosures,

service charge audits, a twice-yearly external valuation and

internal audits that cover a range of key business risk areas.

Work will continue throughout 2024 to further enhance the

control environment, deﬁning key controls deemed material

to the long-term sustainability of the business and ensuring

we have suﬃcient assurance in place over these to inform the

Board’s declaration which will be required for our ﬁnancial year

commencing on 1 January 2026.

Administrative expenses and EPRA cost ratios

Salaries increased by an average of 6% in 2023 and headcount

also increased by 15 in the year. In addition, there was a £1.2m

underaccrual in 2022 for bonus payments awarded in March

2023 to Directors and Executive Committee members which

has therefore fallen into 2023. As a result, administrative

expenses were £39.1m in 2023 against £36.4m in 2022.

Adjusting for the bonus underaccrual, the underlying increase

year on year was 1.0%. In accordance with our normal practice,

we do not capitalise any of our overheads.

The higher property and administrative expenses in 2023 have

increased our EPRA cost ratio, including direct vacancy costs,

to 27.3% from 23.3% in 2022. Excluding direct vacancy costs,

the EPRA cost ratio was 22.3% (2022: 19.5%).

Other income statement items

The deﬁcit on the wholly owned investment portfolio’s

revaluation in 2023 was £581.5m (2022: £422.1m) with a

further £9.2m (2022: £9.3m) from our share of the 50 Baker

Street joint venture. Our head oﬃce at 25 Savile Row saw a

revaluation deﬁcit of £3.9m (2022: surplus of £0.7m), included

within the Group Statement of Comprehensive Income.

As noted above, the proﬁt on disposal of investment properties

was lower than usual in 2023 at £1.2m (2022: £25.6m), mainly

from the sale of 19 Charterhouse Street EC1.

Net ﬁnance costs increased marginally to £39.5m from £39.4m

in 2022 with capitalised interest slightly lower than the prior

year at £6.5m (2022: £7.0m).

The Group’s interest rate swaps saw a fair value loss on

derivative ﬁnancial instruments of £2.1m in 2023, contrasting

with the £5.8m gain in 2022 when rates moved sharply

upwards, but much of the 2023 movement was oﬀset by

a £1.8m gain in deferring the start date of these swaps.

Our joint venture with Lazari Investments at 50 Baker Street W1

showed a loss for the year of £7.2m (2022: £7.3m), mainly due

to the £9.2m (2022: £9.3m) revaluation deﬁcit noted above.

EPRA Earnings

0

50

100

150

200

250

£m

Gross rental

income

Premiums &

other income

Property

expenditure

Admin

expenses

Net

ﬁnance costs

Waivers &

impairments

Tax

charge

JVs/other

EPRA

earnings

212.8

4.6

(39.1)

(24.0)

(39.5)

(2.6)

(0.4)

2.7

114.5

80

![]()

Maturity proﬁle of debt facilities

0

100

200

300

400

500

600

700

800

£m

Fixed rate bonds and loans

Drawn bank loans

Headroom

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

83

175

230

66.5

383.5

118

127

475

82.5

17.5

30

Taxation

The corporation tax charge for the year ended 31 December

2023 was £nil.

The movement in deferred tax for the year was a credit of

£0.5m, (2022: charge of £0.9m) of which £0.5m was expensed

through the income statement. The amount credited through

‘other comprehensive income’ in relation to the owner-

occupied property at 25 Savile Row was £1.0m.

As well as other taxation paid during the year, in accordance with

our status as a REIT, £9.7m of tax was paid to HMRC relating to

withholding tax on property income distributions (PIDs).

Derwent London’s principles of good governance extend to

a responsible approach to tax. Derwent London has a low

tolerance of tax risk and successfully retained its low risk

status in every area of HMRC’s Business Risk Review (BRR+) in

July 2023. Our statement of tax principles is available on our

website

www.derwentlondon.com/investors/governance/

tax-principles

and is approved by the Board in line with the

Group’s long-term values, culture and strategy.

Borrowings, net debt and cash ﬂow

Group borrowings rose to £1.34bn at 31 December 2023 from

£1.25bn a year earlier, impacted by lower than usual property

disposals in a hesitant investment market. The increase in debt

came from drawings under our unsecured revolving credit

facilities but available cash and undrawn facilities remained

very substantial, totalling £480m at the December 2023 year

end (2022: £577m). During the year, the £83m secured loan

also moved into current liabilities as it is due for repayment

or reﬁnancing in October 2024.

Taking account of leasehold liabilities, which were almost

unchanged over the year, derivative ﬁnancial instruments

and unrestricted cash, net debt was £1.36bn compared with

£1.26bn in December 2022.

The increase in debt as well as lower property valuations meant

that the Group’s EPRA loan-to-value ratio increased to 27.9%

from 23.9% in December 2022. It continues to be one of the

lowest in the sector. Interest cover also remained strong at

4.1 times, only marginally below the 4.2 times in 2022 with our

main debt covenant at 1.45 times. We have also disclosed net

debt to EBITDA for the ﬁrst time this year as it is increasingly

being used by some of our stakeholders. As at 31 December

2023, it was 8.8 times (31 December 2022: 7.8 times).

The other main change this year was the presentation of the

Cash Flow Statement, bringing us in line with a majority of our

peers and simplifying the presentation of what was becoming

an increasingly long statement. While the previous ‘direct’

method has some advantages, the ‘indirect’ method that

we now use indicates the main working capital movements

and clearly sets out the linkages between the proﬁt /loss from

operations and the cash ﬂow from operations.

Cash generated from operations in 2023 was £135.3m

(2022: £148.7m), the 2023 ﬁgure including £24.7m of cash

outﬂows (2022: £9.7m) incurred building up trading stock and

trading property balances at the 25 Baker Street development.

Though this is a project lasting several years, IAS 7 requires

these cashﬂows to be shown as a deduction against operating

cash ﬂow (rather than in investing activities) as they relate to

elements to be sold on completion rather than to be held as

investment properties. At the point when they are disposed of,

expected to be in 2025, there will be a substantial cash inﬂow

which will also pass through operating activities.

Though acquisitions were considerably lower than in 2022, cash

generated from property disposals was also much lower this

year and, as a result, the net cash used in investing activities

was £98.0m (2022: £51.7m).

Members of the Finance team

Derwent London plc

Report and Accounts 2023

Strategic report

81

![]()

FINANCE REVIEW

continued

Debt facilities and reconciliation to borrowings and net debt at 31 December 2023

Drawn

£m

Undrawn

£m

Total

£m

Maturity

Unsecured convertible bonds

175.0

–

175.0

2025

Secured bonds

175.0

–

175.0

2026

Unsecured green bonds

350.0

–

350.0

2031

Unsecured private placement notes

455.0

–

455.0

2026 – 2034

Secured loan

83.0

–

83.0

2024

Other loan

20.0

–

20.0

n/a

Non-bank debt

1,258.0

–

1,258.0

Club revolving credit – unsecured

66.5

383.5

450.0

2026

Bilateral revolving credit – unsecured

17.5

82.5

100.0

2027

Committed bank facilities

84.0

466.0

550.0

Debt facilities

1,342.0

466.0

1,808.0

Acquired fair value of secured bonds less amortisation

5.0

Unamortised discount on unsecured green bonds

(1.5)

Equity adjustment to convertible bonds less amortisation

(2.0)

Unamortised issue and arrangement costs

(7.4)

Borrowings

1,336.1

Leasehold liabilities

34.6

Cash and cash equivalents

(13.9)

Net debt

1,356.8

As we have been drawing more of our revolving credit facilities

in recent months, we decided to split our 1.36% interest rate

swap expiring in April 2025 into four parts. At the year end,

a £20m swap was subject to a forward start date and three

swaps totalling £55m were active.

Our next reﬁnancing is due in October 2024, an £83m secured

loan with a coupon of 3.99%. We are expecting to reﬁnance

this later in the year and have had a number of encouraging

discussions. Expectations are that the rate will be a little higher

than the current level.

At the year-end, 94% of our debt was at ﬁxed rates, 4% was

hedged by the active swaps and the balance of 2% was at

ﬂoating rate. With so much of the debt at ﬁxed rates, the

Group’s weighted average interest rate on a cash basis only

rose very slightly to 3.17% from 3.14% in December 2022 and

to 3.29% from 3.26% on an IFRS basis which adjusts for the

convertible and green bonds. The weighted average maturity of

our borrowings was 5.0 years at 31 December 2023 compared

to 6.2 years at 31 December 2022.

Debt and ﬁnancing

In 2022 and 2023, the real estate debt environment suﬀered

what are probably its two most challenging years since the

ﬁnancial crisis in 2007/8. The reasons this time are quite

diﬀerent and, importantly, banks and most other lenders

remain well capitalised. Borrowers also have generally

manageable levels of debt. However, after many years when

UK interest rates were held down by quantitative easing, the

return of inﬂation and a number of other global events have

led to big increases in the rates set by many central banks.

After 14 rate rises from December 2021, the UK base rate

reached 5.25% in August where it remains. Other features of

the past year or so have been volatility and uncertainty as the

market tries to absorb rapidly changing data and sentiment.

To illustrate this, the UK 5-year swap rate started 2023 at

4.0%, reached a high of 5.3% in July, and ended the year

close to its 12-month low of 3.3%. Longer rates also moved

signiﬁcantly: the 10-year UK gilt was 3.7% at the beginning of

2023, fell to 3.0% in early February, hit a high of 4.7% in August

before falling over 100bps to end the year at 3.6%.

Credit spreads have also ﬂuctuated signiﬁcantly. Against this

background, we chose not to reﬁnance any of our debt in 2023

but continued to hold active discussions with our relationship

lenders and also engaged with new parties. Conditions in early

2024 look more positive and we detect a little more optimism

among both lenders and borrowers. However, rates across the

curve have moved upwards since the beginning of 2024 and

uncertainty remains elevated.

82

![]()

Dividend

As in previous years, our dividend policy is to target progressive increases but to maintain a payout well-covered by EPRA earnings.

We also take our obligations to other stakeholders into account and consider any other IFRS realised gains and losses which

do not form part of EPRA earnings. The Board is recommending a 0.5p per share increase in the ﬁnal dividend to 55.0p. It will

be paid in May 2024 with 39.0p as a PID and the balance of 16.0p as a conventional dividend. The Company’s ISIN reference is

GB0002652740.

This will take the total dividend for the year to 79.5p, a 1.3% increase over 2022 with dividends paid and declared in relation to

2023 earnings 1.28 times covered by EPRA earnings.

Debt: key stats

2023

2022

Hedging proﬁle (%)

Fixed

94

100

Swaps

4

0

98

100

Percentage of debt that is unsecured (%)

81

79

Percentage of non-bank debt (%)

92

100

Weighted average interest rate – cash basis (%)

3.17

3.14

Weighted average interest rate – IFRS basis (%)

3.29

3.26

Weighted average maturity of facilities (years)

4.5

5.5

Weighted average maturity of borrowings (years)

5.0

6.2

Undrawn facilities and unrestricted cash (£m)

480

577

Uncharged properties (£m)

4,202

4,600

80 Charlotte Street W1

Derwent London plc

Report and Accounts 2023

Strategic report

83

![]()

FINANCE REVIEW

continued

Reporting under the Green Finance Framework

Derwent London’s Green Finance Framework (the Framework) has been prepared in

line with the LMA Green Loan Principles and ICMA Green Bond Principles guidance

document, has been externally reviewed and a second party opinion has been obtained.

The latest Framework is available on our website at

www.derwentlondon.com

.

Out of our total debt facilities of £1.8bn, £650m satisfy our deﬁnition of Green Financing Transactions (GFTs). The GFTs comprise

the £350m Green Bond issuance in 2021 and a £300m ‘green’ tranche included within our main corporate £450m revolving credit

facility taken out in 2019. Together these are used to fund qualifying green expenditure.

In accordance with the reporting requirements set out in the Framework, we are disclosing the Eligible Green Projects (EGPs) that

have beneﬁtted from our Green Financing Transactions, and the allocation of drawn funds to each project.

The projects eligible for funds from the GFTs are as follows:

Green

project

80 Charlotte Street

W1

Soho Place

W1

The Featherstone

Building EC1

25 Baker Street

W1

Network

W1

Expected

completion

date

Completed in 2020

Completed in 2022

Completed in 2022

2025

2025

Category

for eligibility

Green building,

criterion 1 of section

3.1 of the Framework

(excludes Asta

House and Charlotte

Apartments)

Green building,

criterion 1 of section

3.1 of the Framework

(Site A)

Green building,

criterion 1 of section

3.1 of the Framework

Green building, criterion 1

and 2 of section 3.1 of the

Framework (excludes retail

and refurbished residential)

Green building,

criterion 1 of section

3.1 of the Framework

Impact

reporting

indicator

Building certiﬁcation

achieved (system &

rating)

Building certiﬁcation

achieved (system &

rating)

Building certiﬁcation

achieved (system &

rating)

Building certiﬁcation

achieved (system &

rating)

Building certiﬁcation

achieved (system &

rating)

Green

credentials

1

Achieved:

BREEAM – Excellent

(post-construction)

EPC – B

LEED – Gold

1 Soho Place

(Site A)

Achieved:

BREEAM –

Outstanding

(post-construction)

EPC – B

LEED – Gold

Achieved:

BREEAM –

Outstanding

(post-construction)

EPC – A

LEED – Platinum

25 Baker Street oﬃces

2

Achieved:

BREEAM – Outstanding

(design stage)

Expected:

BREEAM – Outstanding

(post-construction),

on target

LEED – Gold, on target

EPC – A, on target

30 Gloucester Place

2

oﬃces

Achieved:

BREEAM – Excellent

(design stage)

Expected:

BREEAM – Excellent

(post-construction),

on target

EPC – B, on target

Private residential

Expected:

Home Quality Mark –

4 Stars, on target

Achieved:

Outstanding

(design stage)

Expected:

BREEAM –

Outstanding (post-

construction), on

target

LEED – Gold, on target

EPC – A, on target

1

Green EGP credentials disclosed in accordance with the Framework and the Green Finance Basis of Reporting, available on our website and within the

Responsibility Report.

2

The development includes 206,000 sq ft of oﬃces at 25 Baker Street and 12,000 sq ft of oﬃces at 30 Gloucester Place.

84

![]()

Green borrowings and qualifying expenditure

£m

Green

facilities

Qualifying

expenditure

Drawn green

facilities

0

100

200

300

400

500

600

800

700

416.5

233.5

350

300

754.1

Green RCF

Available green headroom

Green bond

Drawn green facilities

Green expenditure

Qualifying ‘green’ expenditure

The qualifying expenditure as at 31 December 2023 for each project is set out in the table below. This includes an element of ‘look

back’ capital expenditure on projects in which expenditure had been incurred prior to management’s approval of the project as

an EGP. This also includes capital expenditure on projects which had already been incurred as at the original reﬁnancing date in

October 2019.

Costs which form part of the initial project appraisal or which are associated with delivering the project through to practical

completion are included within the eligible green expenditure of the project. Costs incurred subsequently are generally excluded

unless speciﬁcally elected as green projects.

80 Charlotte Street, Soho Place, and The Featherstone Building are all completed projects and are fully operational. The 25 Baker

Street scheme, which commenced on site in 2021, is due to reach practical completion in H1 2025 and the Network building, which

commenced on site in 2022 and was elected as an EGP in 2023, is due to reach practical completion in H2 2025.

Cumulative spend on each EGP as at the reporting date

Subsequent spend

EGP

Look back spend

£m

Q4 2019 – FY 2022

£m

2023 Spend

£m

Cumulative Spend

£m

80 Charlotte Street W1

185.6

52.5

–

238.1

Soho Place W1

1

57.5

166.8

(0.9)

2

223.4

The Featherstone Building EC1

29.1

67.6

0.8

97.5

25 Baker Street W1

26.5

42.3

89.8

158.6

Network W1

23.8

–

12.7

36.5

322.5

329.2

102.4

754.1

1

Soho Place Site B was disposed of in 2022. In accordance with section 3.3 of the Framework, the expenditure of £34.9m allocated to Site B has now been removed.

2

This relates mainly to capital contributions received post completion, for costs incurred during the construction period.

The total qualifying expenditure incurred in 2023 was £102.4m

and the cumulative qualifying expenditure on the EGPs at

31 December 2023 was £754.1m.

Drawn borrowings from GFTs as at 31 December 2023 were

£416.5m, which comprised of the £350m Green Bonds and

£66.5m drawn under the green tranche of the RCF. Therefore,

there was £233.5m undrawn under the £300m green tranche

of the RCF, all of which is available to fund future cash ﬂow

requirements of the Group.

A requirement under the Framework and the facility agreement

is for there to be an excess of qualifying spend on EGPs over

the amount of drawn borrowings from all GFTs which, as

shown above, has been met.

More information can be found

in the

Responsibility Report 2023

Derwent London plc

Report and Accounts 2023

Strategic report

85

![]()

Short-term

Under provision 30 of the Code, the Board is required to

report whether it considers it appropriate to adopt the

going concern basis of accounting in the preparation of our

ﬁnancial statements. The assessment focused primarily on the

short-term and at least the next 12 months to February 2025.

The Directors’ assessment included consideration of:

•

the Group’s current ﬁnancial position;

•

the latest rolling forecast for the next two years, in

particular the cash ﬂows, borrowings and undrawn facilities;

•

the timing of repayment of existing ﬁnancing facilities;

•

potential sources of replacement ﬁnancing;

•

lease expiry proﬁle; and

•

any material uncertainties or assumptions.

The Group is in a strong ﬁnancial position. At 31 December

2023, the Group has:

•

£466m of undrawn facilities and cash (2022: £577m);

•

a low EPRA loan-to-value ratio of 28.0% (including share of

joint ventures);

•

a low overall cost of debt with a weighted average interest

rate of 3.29% as at 31 December 2023;

•

98% of our borrowings either ﬁxed or hedged;

•

signiﬁcant headroom on our ﬁnancial covenants; and

•

strong interest cover of 414% (inc. share of joint ventures).

The Group has suﬃcient access to ﬁnance in the short-term and

medium-term.

At 31 December 2023, our average maturity of borrowings

is 5.0 years and average maturity of facilities is 4.5 years.

The Group’s next loan maturity is the £83m secured loan with

Mass Mutual, which matures in October 2024. We are in early

discussions with the existing lender, and also speaking to a

number of other potential debt providers who have expressed

interest in developing a lending relationship with us.

Alternatively, we have suﬃcient headroom on our revolving

credit facility to repay the secured loan. Whilst the debt capital

markets remain challenging for real estate, we have remained

close to our existing lenders and continue to engage with new

possible debt providers. We are also reviewing pricing and the

availability of debt in the secured lending markets, which are

currently looking more favourable for businesses with stronger

credit proﬁles.

With interest rates rising considerably over the past six

months, the Group beneﬁts from having strong interest cover

and substantially all borrowings are either ﬁxed or hedged.

Additionally, the Group can make use of a £75m forward-starting

swap which has a ﬁxed rate of 1.36% and runs to April 2025.

Material uncertainties or assumptions

The Directors did not identify any material uncertainties to the

Company’s ability to continue to operate as a going concern

over the period of its assessment. The key sources of estimated

uncertainty in the next 12 months are considered to be:

Tenant default or failure

The economic situation, high interest rates and cost inﬂation

continue to cause a heightened risk of ﬁnancial diﬃculty

among some of our tenants. The impairment review of

outstanding trade receivable balances and amounts due

under the spreading of lease incentives has been carried

out for our largest tenants and others where we believe the

risk is greatest. It has resulted in a decrease of £0.4m in our

overall impairment provision and a net charge to the income

statement of £2.0m in the year. This is mainly due to write-oﬀs

of certain tenants’ balances.

Fall in property values

Sentiment towards oﬃce real estate has weakened in 2023,

driven mainly from the US. Together with higher interest rates,

this has impacted property yields. The impact of yield changes

on the Group’s ﬁnancial covenants and performance are

monitored and are subject to sensitivity analysis and testing

against severe yet plausible ‘downside’ scenarios to ensure that

adequate headroom is preserved. The Group’s low loan-to-value

ratio reduces the likelihood that falls in property values have

a signiﬁcant operational impact on our business. Property

values would need to fall by a further 53% before our funding

covenants would be breached.

Related information is on the following pages:

Signiﬁcant ﬁnancial judgements /

See page 146

Property review /

See page 62

GOING CONCERN & VIABILITY

Our resilience

In accordance with the 2018 UK Corporate Governance

Code (the Code), the Directors and senior management

team assessed the prospects of the Company and

potential threats to our resilience:

•

in the short-term (over the next 12 months as

required by the ‘Going concern’ provision); and

•

in the medium-term (a ﬁve-year period to

31 December 2028) as required by the ‘Viability

statement’ provision.

This statement also contains references to the longer

term threats to the Company’s resilience (beyond the

ﬁve-year period).

86

![]()

Group’s risk register

The Schedule of Principal Risks contains the risks which are

currently impacting on the Group or could impact the Group

over the next 12 months. These risks are routinely subject to

a comprehensive review by the Executive Committee, Risk

Committee and the Board. Consideration is given to the risk

likelihood, impact and velocity (speed at which the risk could

impact on the Group). The Board agreed that, given the

level of headroom, none of the changes in risk likelihood or

probability during the year had a signiﬁcant impact on the

Group’s short-term viability.

Going concern statement

After making appropriate enquiries, the Directors have

a reasonable expectation that the Group and Company

have adequate resources to continue in operational

existence until at least February 2025. Therefore, the

Board continues to adopt the going concern basis in

preparing the ﬁnancial statements.

Medium-term

The Directors challenge the time period over which to assess

the Company’s medium-term viability on an annual basis. The

Directors determined that the ﬁve-year period to 31 December

2028 remains an appropriate period based on the following:

•

for a major scheme, ﬁve years is a reasonable

approximation of the time taken from obtaining planning

permission for a typical development to letting the

property;

•

most leases contain a ﬁve-year rent review pattern or break

options. Therefore, ﬁve years allows for the forecasts to

include the reversion arising from those reviews while also

assessing the potential impact of income lost from breaks

exercised. Our weighted average unexpired lease term is

7.4 years (‘topped-up’ including rent-frees and pre-lets); and

•

our average maturity of borrowings is 5.0 years as at

31 December 2023.

As part of its assessment, the Board considered the Group’s

emerging risks (page 102), including how these were being

addressed. Emerging risks involve a high degree of uncertainty

and are therefore factored into the Board’s medium-term

viability assessment and the long-term sustainability of the

Group. The methodology used to identify, assess and monitor

emerging risks is described in the risk management framework

on pages 160 and 161.

The Directors concluded that none of the individual emerging

risks would in isolation or collectively compromise the Group’s

viability over the ﬁve-year period to 31 December 2028.

The Board’s medium-term assessment focused on our strategy,

ﬁnance and operations.

Viability of our strategy

The Board formally reviews its strategy on an annual basis

to ensure it remains capable of sustainable value creation

and is responding appropriately to changing macroeconomic

conditions, work practices and stakeholder expectations.

When assessing the viability of the Group’s strategy, the

Board’s key qualiﬁcations and assumptions were:

•

a continued focus on the central London oﬃce market;

•

a strategy of recycling capital by selling buildings when we

have maximised their potential, or they no longer meet our

investment criteria, and purchasing buildings where there is

an opportunity to replenish our development pipeline or add

value via asset management or refurbishment;

•

maturing debt facilities could be reﬁnanced, albeit generally

at a higher cost than the prevailing rate;

•

a property portfolio which remains approximately the same

size, at 5.39m sq ft (2022: 5.46m sq ft); and

•

a progressive dividend policy, whilst targeting dividend cover

in or above the range of 125% to 150%.

The Board agreed that we have a proven business model

which has allowed us to remain ﬂexible and resilient during

previous property cycles and periods of signiﬁcant uncertainty.

Additionally, we have the ability to ﬂex our business plan to

react to unforeseen circumstances by either selling a property

to generate additional cash ﬂow or commencing, stopping or

scaling back projects to manage our capital expenditure.

Given the political and economic uncertainties, there has been

a slowdown in the investment market although the letting

market remains resilient. The Directors noted that occupier

demand remains good for the right product. Our strong

ﬁnancial position and proactive stakeholder-focused approach

will help us to weather the economic and political uncertainty.

The Board agreed that no material change was required to

its strategy, which continued to generate sustainable returns.

Derwent London plc

Report and Accounts 2023

Strategic report

87

![]()

Viability of our strategy

continued

Sensitivity and scenario testing

A detailed ﬁve-year strategic review was conducted which

considered the Group’s cash ﬂows, dividend cover, REIT

compliance and other key ﬁnancial ratios over the period.

These metrics were subjected to sensitivity analysis to

assess the Group’s ability to deliver its strategic objectives.

The Directors stress tested our strategy against various

scenarios to determine whether they were likely to have a

signiﬁcant impact on the Group’s solvency and liquidity in

the short- and medium-term. In addition, a reverse stress

test scenario was modelled to determine the circumstances

under which we would breach our covenants.

The scenarios are amended each year as required, to reﬂect

the key areas of concern identiﬁed by the Board. The four

scenarios assessed were:

•

a ‘base case’ scenario which was management’s best

estimate of market and business changes; and

•

three scenarios (two downside and one upside) of varying

movements in property values, costs and income, or a

combination thereof.

In all scenarios, our net interest cover remained above 3.45

times and our EPRA loan-to-value ratio below 35%, both

of which are comfortably within our ﬁnancial covenants.

The modelling indicated that under all scenarios the Group

would still be able to execute its strategic plan over the next

ﬁve years without breaching any covenants or experiencing

any liquidity concerns.

Nature of oﬃce occupation

The Directors considered changing work practices and tenant

demand for amenity-rich sustainable space which has been

identiﬁed as an emerging strategic risk for the Group.

The Board was satisﬁed that the business was:

•

responding appropriately to the changing needs of our

occupiers via bespoke solutions which recognise the diﬀering

demands of our diverse customer base. For larger occupiers,

typically on longer leases, this might mean a combination

of core and ﬂex space with some optionality. For smaller

occupiers looking for greater ﬂexibility, our ‘Furnished +

Flexible’ product provides an attractive solution;

•

delivering well-designed, adaptable and amenity-rich

workspace. Our customer-focused approach led us

to initiatives such as DL/Lounges and DL/Service

(see pages 23 and 133); and

•

being proactive to ensure the achievement of our net

zero carbon ambitions, operating a continuous upgrade/

refurbishment programme to improve the sustainability

credentials of our older buildings, investing in Intelligent

Building infrastructure to create sustainable spaces for

our occupiers, and investing in software for eﬀective ESG

data capture.

Viability of our ﬁnances

Derwent London would become unviable if we were unable

to meet our ﬁnancial covenants. If this occurred, we would

need to repay our debt borrowings, and this would likely require

the sale of assets to meet these liabilities. As at 31 December

2023, we have signiﬁcant headroom over our covenants,

as shown below:

Covenant

31 Dec 2023

Loan to value (speciﬁc assets)

≤ 60%

1

44%

≤ 70%

2

34%

Ratio of unencumbered assets

to unsecured net debt

≥ 1.6 times

3.8 times

Group NAV gearing

≤ 145%

38.7%

Consolidated interest cover

3

> 145%

414%

1

6.5% secured bonds.

2

3.99% secured loan.

3

Includes joint ventures.

Our covenant headroom was subject to sensitivity analysis

and scenario testing as part of the Group’s strategy review.

Even in the most extreme ‘downside’ scenario we modelled,

the covenant ratios are covered and there is suﬃcient cash

and unutilised facilities available.

For the Group to breach the NAV gearing limit, the value of

our portfolio would have to fall in excess of £2,572m (or by a

further 53%). This is signiﬁcantly higher than we have seen in

recent market down cycles, the worst of which was following

the Global Financial Crisis where the value of our underlying

portfolio fell 34% but still outperformed the MSCI Central

London Oﬃce Index which fell 43%. Moreover, we have the

ability to move properties between the facilities to optimise

headroom under covenants.

To assess the Group’s liquidity and ﬁnancial resilience, the

Directors also reviewed:

•

a detailed ﬁve-year strategic review which included

assessment of the Group’s cash ﬂows, dividend cover, REIT

compliance and other key ﬁnancial ratios. These metrics

were subjected to sensitivity analysis to assess the Group’s

ability to deliver its strategic objectives under varying

market conditions;

•

the risks which could impact on the Group’s liquidity and

solvency over the next 12 months, ﬁve years and the longer

term; and

•

the Group’s emerging risks.

The Board’s assessment highlighted that, despite the

macroeconomic environment deteriorating during 2023, the

Group beneﬁts from:

•

reasonable income visibility for the life of our leases which

on average are 11.5 years (including rent-frees and pre-lets)

with upward-only or contracted rent reviews. In addition,

the Group has a known level of tenant lease expiries and

breaks which is actively managed by our Asset Management

team; and

•

a high quality customer base of tenants, with none of

our occupiers being responsible for more than 8% of total

rental income and relatively low exposure to the retail and

restaurant sectors.

GOING CONCERN & VIABILITY

continued

88

![]()

Reﬁnancing risk

Reﬁnancing risk has been classiﬁed as a principal ﬁnancial

risk for the Group. The availability and cost of ﬁnancing

has changed signiﬁcantly in the past year and is a wider

industry issue. Lenders are being more selective in terms of

who they support and how much they lend with an impact

upon liquidity. We have positive relationships with our lenders

and, to date, we have had positive discussions on reﬁnancing

with existing and new lenders. The Directors considered that

reﬁnancing was unlikely to compromise the Group’s viability

over the ﬁve-year period to 31 December 2028.

Viability of our operations

The Board received an update from the Chairs of the Audit and

Risk Committees on the work performed during 2023 in respect

to risk monitoring and reviewing the eﬀectiveness of internal

controls (see page 92).

We have a robust approach to cyber security which is routinely

subject to independent testing (see pages 162 and 163). Our

Intelligent Building Programme is a medium- to long-term

initiative which will assist with meeting our net zero carbon

ambitions, the strengthening of our portfolio’s cyber security

and cost savings for our occupiers.

Of the Group’s emerging risks, the Board considered EPC

compliance to have the greatest potential impact on the

Group in the medium-term. Our approach to product and

service, in a market where the demand for high quality

amenity-rich buildings is increasing, is detailed on pages

18 to 23.

Based on the Board’s assessments, none of the operational

principal or emerging risks currently facing the Group were

likely to have a material impact on the Group’s operations

or cause it to become unviable in the short- to medium-term.

Related information is on the following pages:

Business continuity and disaster recovery /

See page 163

Investing in our employees /

See page 184

Mandatory compliance training /

See page 165

Viability statement

Based on the Board’s assessments, the Directors have a

reasonable expectation that the Company will be able

to continue in operation and meet its liabilities as they

fall due over the ﬁve-year period to 31 December 2028.

Long-term

The Board considered a number of longer term factors (which

could impact on the Company and its business model in the

next ﬁve to 10 years) and how these were being addressed.

These factors included the impact of climate change and

technology advancement.

Related information is on the following pages:

Business model & strategy /

See pages 28 to 36

Regeneration projects /

See pages 26 and 27

Right product, right location /

See pages 18 to 23

Climate change

Derwent London is committed to be net zero carbon by 2030.

The Group has conducted risk assessments against varying

temperature scenarios (~1.5°C, ~2°C to 3°C, >4°C) to identify

and assess our key transition and physical risks. The time

frames used for these assessments have focused on our

short-, medium- and long-term resilience (see page 105).

Of the risks identiﬁed, none were likely to have a substantial

impact on the viability of our business, although our cost

proﬁle could increase.

The Board receives updates on our progress to net zero carbon

by 2030. The factors which could impact on our ability to

become net zero carbon by 2030 have been identiﬁed as:

Newly acquired properties:

one of the ways we add value

through our business model is by acquiring poorer quality

buildings to regenerate. As a result, there is likely to always

be an element of our portfolio which is progressing towards

becoming net zero carbon.

Unmanaged portfolio:

within our portfolio we have a number

of single-let buildings, with long leases, where the occupier

is responsible for maintaining the property and ensuring its

energy eﬃciency (currently 19% of our portfolio). As we are

not responsible for the management of the building, this could

be an area of challenge to achieving net zero carbon by 2030.

We are actively engaging with these occupiers to promote the

beneﬁts of net zero carbon.

Emerging regulation and science:

our strategy to becoming

net zero carbon will need to adapt in line with emerging

regulation, planning policies and science.

Building climate resilience /

See pages 104 to 117

Intelligent buildings

Adoption of technology is an emerging risk for the Group.

Technology in our sector is advancing at a rapid pace.

The Executive Committee has monitored the phased roll-out of

Intelligent Building infrastructure during the year. The Derwent

London Intelligent Building Programme seeks to enable our

buildings (where appropriate) to be digitally monitored and

operated more eﬃciently, driving down equipment faults

(and consequential maintenance) and delivering energy and

operational carbon savings.

Digital strategy risks/

See page 163

Derwent London plc

Report and Accounts 2023

Strategic report

89

![]()

MANAGING RISKS

Our risk profile

External

Property-related

Climate

change

See page 46

Political

uncertainty

See page 94

Geopolitical

instability

See page 102

Property

values

See page 63

Planning

requirements

See page 91

Vacancy

rates

See page 71

Economic

growth

See page 13

Inﬂation

See page 76

Interest

rates

See page 82

Contractor

default

See page 91

Health &

safety

See page 54

Energy

prices

See page 91

Despite the wider macroeconomic environment, the Group had an operationally strong

year with £28.4m of new rent agreed.

As a predominantly London-based Group, we are particularly sensitive to factors which impact upon

central London’s growth and demand for oﬃce space. We are also impacted by the wider macroeconomic

environment. Some of the external and property-related risks which have impacted on the Group during

2023 are shown below. These risks are factored into the Board’s strategy discussions and help to inform the

scenarios chosen by the Board to stress test the viability of our business (see page 88).

90

![]()

An overview of the risks and uncertainties which

have impacted on the Group’s risk proﬁle during 2023

Inﬂation

To mitigate inﬂation-related risks, we aim to ﬁx most, if not

all, of our construction costs. As previously outlined, we have

secured a ﬁxed price for 99.8% of the costs for our Network W1

development and 99.0% of the costs for our 25 Baker Street W1

development. Where possible, we procure our materials locally

and continue to divert our development designs away from

materials attracting higher price increases.

Contractor/subcontractor default

Due to the ﬁxed price nature of our construction contracts,

the risk exposure falls principally on our contractors. To aid

their cash ﬂow, we are committed to pay our invoices within

30 days and during 2023, our average payment term was 19

days. We were pleased that none of our main contractors or

subcontractors went insolvent during the year; however we are

mindful that several are facing increased ﬁnancial diﬃculties.

As a result, we will continue to actively monitor our main

contractors and subcontractors during 2024.

Fall in property values

During the 12 months to 31 December 2023, our property

portfolio fell by 10.6% and is now valued at £4.879bn. This

headline movement masks a broad range of outcomes, with

our higher quality buildings and developments delivering a

more resilient performance (see page 63).

Planning requirements

Planning policies in London are becoming more challenging.

Local authorities are promoting a refurbishment-ﬁrst approach

instead of new build. There is a risk that this shift in planning

policies could result in Derwent London having to retain more

secondary oﬃce space which is likely to be less attractive to

occupiers in comparison to top quality new space. De-risking

planning is achieved by a sound understanding of policy,

coupled with a collaborative approach with the borough and

local community. We beneﬁt from a strong track record of

delivering quality and economic/social value.

Health and safety (H&S)

The Building Safety Act 2022 (and subsequent regulations)

is arguably the most signiﬁcant change to H&S legislation in

decades. As a result, we have reviewed our responsibilities and

have provided clear guidance across the business. Whilst we

operate and develop within environments that often contain

higher risk activities, Derwent London strives to continuously

improve our H&S mitigations and controls. In recognition of our

high safety standards, in 2023 we achieved the Royal Society

for Prevention of Accidents (RoSPA) Gold Award (see page 55).

Energy prices

Energy prices impact on our occupiers as they are recharged

both through the service charge for common facilities and

directly for demised space. To ensure the best deal for our

occupiers, we place our energy contracts via an independent

utility management service, who perform benchmarking

to ensure that we remain competitive against the market.

We continue to be transparent with our occupiers and

highlight the utility pricing within our managed portfolio

service charge budgets.

Principal risks

The principal risks and uncertainties facing the Group

in 2024 (as at 27 February 2024) are:

•

Failure to implement the Group’s strategy

• Reﬁnancing risk

(new)

•

Risk of occupiers defaulting or occupier failure

• Income decline

•

Fall in property values

• Reduced development returns

• ‘On-site’ risk

• Contractor/subcontractor default

•

Cyber attack on our IT systems

•

Cyber attack on our buildings

• Signiﬁcant business interruption

• Reputational damage

•

Our resilience to climate change

• Health and safety

•

Non-compliance with law and regulations

Our principal risks /

See pages 94 to 101

Emerging risks

During 2023, the Risk Committee reassessed and

consolidated its emerging risks. The emerging risks

identiﬁed by the Board are:

•

Nature of oﬃce occupation

• Technological change

• Climate change

• Geopolitical instability

(new)

•

Shortage of electrical power

Our emerging risks /

See page 102

Climate change

We identify and monitor climate change risks and

opportunities as part of our wider risk management

procedures. Our climate risk assessments have identiﬁed

the transition and physical risks and opportunities

applicable to our business:

• EPC rating requirements

•

Change in customer demand

• Emission oﬀset

• Planning requirements

•

Cost of raw materials

•

Cost of debt via green bonds

• Heat stress

• Flooding

• Drought

• Fire

• Windstorm

• Subsidence

Building climate resilience /

See pages 104 to 117

Derwent London plc

Report and Accounts 2023

91

Strategic report

![]()

MANAGING RISKS

continued

Very low risk

Low risk

Medium risk

High risk

Very high risk

Risk management

The Board has ultimate responsibility for the Group’s approach

to risk management. On a regular basis, the Board reviews the

Group’s risk registers and conducts robust assessments of the

Group’s principal and emerging risks (see page 157).

Changes to our principal and emerging risks

Reﬁnancing (new principal risk)

The availability and cost of ﬁnancing has changed signiﬁcantly

in the past year and is a wider industry issue. Our next

reﬁnancing is in October 2024; an £83m secured facility with a

coupon of 3.99%. We are in early discussions with the existing

lender, and also speaking to a number of other potential

debt providers who have expressed interest in developing a

lending relationship with us. Despite our strong long-standing

relationships with lenders, there is inevitably a small risk that the

Group will be unable to raise ﬁnance in a cost-eﬀective manner

which optimises our capital structure. The Board has therefore

classiﬁed reﬁnancing as a principal risk for 2024 (see page 95).

Geopolitical instability (new emerging risk)

Geopolitical instability has been identiﬁed as an emerging risk

for the Group, as continued geopolitical tensions could cause

prolonged global supply chain disruption and commodity price

inﬂation (see page 102).

Eﬀectiveness review

To ensure focused oversight, the Board operates a separate

Risk Committee (see pages 156 to 165). The Risk Committee

reviews the eﬀectiveness of the Group’s risk management

policies and practices. This eﬀectiveness review is conducted

through speaking with senior management directly, third party

assurance reviews, reports from internal and external audit, and

independent testing of our key controls. During 2024, the Board

and Risk Committee intend to review the Group’s risk registers

and identify opportunities for consolidation and simpliﬁcation.

The Audit Committee reviews the adequacy and eﬀectiveness

of the Group’s system of internal ﬁnancial controls which are

described brieﬂy in the table on page 149. The Audit Committee

remains satisﬁed that the review of internal ﬁnancial controls

did not reveal any signiﬁcant weaknesses or failures and

they continue to operate eﬀectively. Following the Audit

Committee’s and Risk Committee’s reviews, the Chairs of each

Committee conﬁrmed to the Board that they were satisﬁed

that the Group’s internal control framework (ﬁnancial and

non-ﬁnancial) and risk management procedures:

•

operated eﬀectively throughout the period; and

•

are in accordance with the guidance contained within

the FRC’s Guidance on Risk Management, Internal

Control and Related Financial and Business Reporting.

Risk rating

As part of the Directors’ assessment process, we estimate the likelihood of the risk occurring and the potential quantitative and

qualitative impacts. Risks are rated in accordance with the Board’s Risk Appetite Statement. A simpliﬁed version of our risk rating

criteria is provided below. Our risk management framework is on pages 160 and 161.

Impact

Insignificant

Minor

Moderate

Major

Significant

Likelihood

Rare

Unlikely

Possible

Likely

Certain

The risk ratings for our principal risks are detailed below:

Principal risks

Inherent risk

(without controls)

Residual risk

(with controls)

Our risk

tolerance

Failure to implement the Group’s strategy

Medium

Low

Low

Reﬁnancing risk

(new)

Medium

Medium

Medium

Risk of occupiers defaulting or occupier failure

Medium

Low

Medium

Income decline

Medium

Low

Medium

Fall in property values

High

Medium

Medium

Reduced development returns

Medium

Low

Medium

‘On-site’ risk

High

Medium

Medium

Contractor/subcontractor default

High

Medium

Medium

Cyber attack on our IT systems

Very high

Medium

Low

Cyber attack on our buildings

Very high

Medium

Low

Signiﬁcant business interruption

High

Low

Medium

Reputational damage

Medium

Low

Low

Our resilience to climate change

Medium

Low

Low

Health and safety

Very high

Medium

Zero

Non-compliance with law and regulations

Medium

Low

Zero

92

![]()

Risk Appetite Statement

Summary of risk tolerance

Operational

Health and safety

Zero

IT continuity (including cyber attacks)

Low

Staﬀ retention

Medium

Climate change resilience

Low

Other operational risks

Medium

Financial\*

REIT status

Low

Credit rating

Low

Decrease in asset value (>£100m)

Medium

Proﬁts (>£5m)

Medium

Cost overruns (>5%)

Medium

Interest cover (<20%)

Medium

Reputational

Brand value

Low

Regulatory

Statutory

Zero

Governance

Low

\*

Financial amounts are measures of deviation from Group annual budget.

Key

Zero

The Board has a zero-tolerance approach and is

committed to promoting full health & safety and

statutory compliance

Low

The Board is risk averse and is reluctant to take risks

Medium

The Board is willing to take measured risks if they are

identiﬁed, assessed and controlled

High

The Board is willing to take signiﬁcant risks

Time horizons

The Board seeks to assess and identify the risks facing the Group in the short-, medium- and long-term.

Imminent

< 1 year

Short-term

< 5 years

Medium-term

5 to 15 years

Long-term

15+ years

Principal risks

See pages 94 to 101

Emerging risks

See page 102

Climate-related risks

See pages 104 to 117

Risk appetite

The Group’s risk appetite is set by the Board and is the level of

risk we are willing to accept to achieve our strategic objectives.

Our overall risk appetite is low with varying levels of risk

tolerance. This, alongside our culture, informs how our staﬀ

respond to risk. Due to our open and collaborative working

style, any potential problem, risk or issue is identiﬁed quickly

so appropriate action can be taken.

During 2023, the addition of inherent and residual ‘risk ratings’

within our Schedule of Principal Risks made it easier for the

Board to identify which risks were not aligned with its tolerance

on a residual (after controls) basis:

•

When assessing our health and safety risks, we consider all

of our core activities, including the work of our contractors

on site at our developments. Due to the nature of these

activities, health and safety is classiﬁed as a ‘medium risk’ at

residual level, which requires further contractor-led controls

to be implemented and the adoption of best practice

standards. As the Board is committed to promoting the

highest health and safety standards, its tolerance for health

and safety risks is set at zero. Further information on health

and safety is on pages 54 to 55.

•

Similarly, the Board’s tolerance for cyber threats is low.

The Board recognises that due to the evolving nature of

the threat, it is diﬃcult to reduce the residual risk from

medium to low. To provide the Board with comfort that

our Digital Information and Technology (DIT) team are

adopting a continuous improvement strategy towards our

cyber security posture, we commission regular independent

reviews and assessments (see pages 162 and 163).

Risk is inherent in running any

business. At Derwent London we aim

to deliver on our strategic objectives

for the beneﬁt of our shareholders

and other stakeholders, whilst

operating within the risk tolerance

levels set by our Board.

Derwent London plc

Report and Accounts 2023

93

Strategic report

![]()

The Schedule of Principal Risks

The Board classiﬁes the Group’s most material risks as its ‘principal risks’. Materiality is assessed based on the potential impact

and its probability of occurring within the next 12 months. The key controls we have identiﬁed on pages 94 to 101 were in operation

during the year under review and up to the date the 2023 Report & Accounts was approved.

Strategic

The Group’s business model and/or strategy does not create the anticipated shareholder value or fails to meet investors’ and other

stakeholders’ expectations.

Risk

Our actions

Key controls

1. Failure to implement the Group’s strategy

The Group’s success depends on implementing

its strategy and responding appropriately to

internal and external factors including changing

work practices, occupational demand, economic

and property cycles. The London oﬃce market

has generally been cyclical in recent decades,

with strong growth followed by economic

downturns, precipitated by rising interest rates.

The impact of these cycles is dependent on the

quality and location of the Group’s portfolio.

2023

•

Annual Board Strategy meeting was held

on 15 and 16 June 2023 which included an

external presentation and discussion on the

future of London.

•

Reviewed our portfolio for further asset

management opportunities and reduced

the vacancy rate.

•

Monitored letting progress and occupier

demand for our buildings.

•

Progressed opportunities to self-generate

renewable energy from our land holdings in

Scotland.

•

Received political and economic updates

from external advisers throughout the year.

•

Regularly liaised with occupiers to ensure

our buildings are meeting their needs.

2024

•

Examine opportunities for acquisitions and,

in order to recycle capital, identify assets

for disposal.

•

Continue with our current controls and

mitigating actions, including operating the

business on a basis that balances risk and

income generation.

Key performance indicators:

•

Total property return

•

Interest Cover Ratio (ICR)

•

Gearing & available resources

In addition, we also consider inﬂation, interest

rates and yield changes.

1.

The Board maintains a formal schedule of

matters which are reserved solely for its

approval. These matters include decisions

relating to the Group’s strategy, capital

structure, ﬁnancing, any major property

acquisition or disposal, the risk appetite

of the Group and the authorisation of

capital expenditure above the delegated

authority limits.

2.

Frequent strategic and ﬁnancial reviews.

An annual strategic review and budget

is prepared for Board approval alongside

two-year rolling forecasts which are

prepared three times a year.

3.

Assess and monitor the ﬁnancial strength

of potential and existing occupiers.

The Group’s diverse and high quality

occupier base provides resilience against

occupier default.

4.

Maintain income from properties until

development commences and have an

ongoing strategy to extend income through

lease renewals and regears. Developments

are derisked through pre-lets.

5.

Maintain suﬃcient headroom for all the

key ratios and ﬁnancial covenants, with

a particular focus on interest cover.

6.

Develop properties in central locations

where there is good potential for future

demand, such as near the Elizabeth Line.

We do not have any properties in the City

core or Docklands.

Risk tolerance:

Low

Executive responsibility:

Paul Williams

Impact:

Should the Group fail to respond and

adapt to such cycles or execute the projects

that underpin its strategy, it may have a

negative impact on the Group’s expected

growth and ﬁnancial performance.

Strategic objectives:

1

2

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

Given the political and economic uncertainties,

there has been a slowdown in the investment

market although the letting market remains

resilient. Occupier demand in London remains

good for the right product in the right location,

and the ﬂight to quality continues.

Our principal risks

MANAGING RISKS

continued

Our principal risks are not an exhaustive list of all risks facing the Group but

are a snapshot of the Company’s main risk proﬁle as at 27 February 2024.

94

![]()

Financial

The main ﬁnancial risk is that the Group becomes unable to meet its ﬁnancial obligations. The probability of this occurring is low

due to our signiﬁcant covenant headroom (see page 88). Financial risks can arise from movements in the ﬁnancial markets in which

we operate and ineﬃcient management of capital resources.

Risk

Our actions

Key controls

2. Reﬁnancing risks (new)

Inability to raise ﬁnance in a cost-eﬀective

manner that optimises the capital structure

of the Group.

2023

•

Recycling of capital is a key assumption in

our annual budget and is updated in each

ﬁve-year cash ﬂow and rolling forecast.

•

Regular updates with our advisers to

understand debt market trends.

•

Monitoring the impact upon ﬁnancial

covenants of valuation, interest cost and/

or income movements.

2024

•

Reﬁnance the £83m secured loan expiring

in October 2024.

•

Early and frequent engagement with

existing and potential lenders.

•

Consideration of more asset disposals.

Key performance indicators:

•

Gearing & available resources

•

Interest Cover Ratio (ICR)

•

EPRA Earnings Per Share (EPS)

1.

Preparation of ﬁve-year cash ﬂow, annual

budgets and three rolling forecasts enable

the Group to raise ﬁnance in advance of

requirements.

2.

Excellent long-standing relationships

with funders.

3.

Regular review of ﬁnancial covenants

to monitor the impact of changes in

valuation, interest rates and rental income.

4.

Going concern and viability reviews

considered at least half yearly.

5.

The Group’s ﬁnancial position is reviewed

at each Executive Committee and Board

meeting with update on leverage metrics

and capital markets from the CFO.

6.

Annual review with credit rating agency

and low leverage tolerance.

Risk tolerance:

Medium

Executive responsibility:

Damian Wisniewski

Impact:

Gradual rise in interest costs incurred

as debt reﬁnanced over the next few years, with

a consequent impact on earnings and interest

cover.

Strategic objectives:

2

5

Stakeholders:

Shareholders and debt providers

Trend:

The availability and cost of ﬁnancing has

changed signiﬁcantly in the past year and is

a wider industry issue. Lenders are being more

selective in terms of who they support and how

much they lend with an impact upon liquidity.

3. Risk of occupiers defaulting or occupier failure

The majority of the Group’s revenues comprise

rent received from our occupiers and any

deterioration in their businesses and/or

proﬁtability could in turn adversely aﬀect the

Group’s rental income or increase the Group’s

bad debts and/or number of lease terminations.

2023

•

We have maintained proactive

engagement with our occupiers, dealing

with their concerns on a case-by-case basis

and supporting them as appropriate.

•

The Credit Committee continued to meet

on a frequent basis, at least weekly.

•

We continued to support certain

restaurants, retail and leisure occupiers in

our buildings, as these businesses add value

to our buildings and are seen as amenities

for our other occupiers and local residents.

2024

•

Continue with our current controls and

mitigating actions.

Key performance indicators:

•

Tenant retention

•

Void management

In addition, we consider our Lease Incentive

Debtor (LID) balance and level of rent deposits.

1.

Assess and monitor the ﬁnancial strength

of potential and existing occupiers.

The Group’s diverse and high quality

occupier base provides resilience against

occupier default.

2.

Focus on letting our buildings to large and

established businesses where the risk of

default is lower.

3.

Active in-house rent collection, with regular

reports to the Executive Directors on day 1,

7, 14 and 21 of each rent collection cycle.

4.

Ongoing dialogue is maintained with

occupiers to understand their concerns

and requirements.

5.

Rent deposits are held where considered

appropriate.

Risk tolerance:

Medium

Executive responsibility:

Paul Williams

Impact:

In the event that some of our

occupiers went into default, we could incur

impairments and write-oﬀs of IFRS 16 lease

incentive receivable balances which arise from

the accounting requirement to spread any

rent-free incentives given to an occupier over

the respective lease term, in addition to a loss

of rental income.

Strategic objectives:

1

2

5

Stakeholders:

Occupiers, shareholders and

debt providers

Trend:

Due to the current economic conditions, our

occupiers could be facing increased ﬁnancial

diﬃculty. Inﬂation remained elevated through

2023. Signiﬁcant cost increases pose a greater

risk of occupier default and late payment.

Although it should be noted that oﬃce rent

typically remains a small proportion of a

company’s total overheads.

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

To attract, retain

and develop

talented employees

To maintain

strong and

ﬂexible ﬁnancing

Increased

Decreased

Unchanged

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Trend

Derwent London plc

Report and Accounts 2023

95

Strategic report

![]()

Risk

Our actions

Key controls

4. Income decline

Changes in macroeconomic factors may

adversely aﬀect London’s overall oﬃce

market. The Group is exposed to external

factors which are outside the Group’s control,

such as future demand for oﬃce space, the

‘grey’ market in oﬃce space (i.e. occupier

controlled vacant space), weaknesses in retail

and hospitality businesses, increase in hybrid

working, a recession, and subsequent rise in

unemployment and/or interest rates.

2023

•

The Group produced a budget, ﬁve-year

strategic review and three rolling forecasts

during the year which contain detailed

sensitivity analyses, including the eﬀect

of changes to valuation yields.

•

Quarterly management accounts were

provided to the Board.

•

We worked to reduce our lease expiry

exposure in 2023 through asset

management activities and good

relationships with our occupiers.

•

The ‘tenants on watch’ register was

regularly reviewed to carefully monitor the

ﬁnancial performance of existing occupiers.

•

We maintained proactive engagement with

our occupiers, dealing with their concerns

on a case-by-case basis and supporting

them as appropriate.

2024

•

Continue with our current controls and

mitigating actions, including operating

the business on a basis that balances

risk and income generation.

Key performance indicators:

•

Tenant retention

•

Void management

In addition, we consider the amount of

‘grey space’ and lease expiries/breaks.

1.

The Credit Committee receives detailed

reviews of all prospective occupiers. The

focus is on large and established businesses

where the risk of default is lower, and they

also ensure the Group has a diverse range

of occupiers.

2.

A ‘tenants on watch’ register is maintained

and regularly reviewed by the Executive

Directors and the Board.

3.

Ongoing dialogue is maintained with

occupiers to understand their concerns,

requirements and future plans.

4.

The Group’s low loan-to-value ratio and

high interest cover ratio reduces the

likelihood that falls in property values

have a signiﬁcant impact on our business

continuity.

5. Regular review of the lease expiry proﬁle.

6. Regular forecasts provide visibility of

potential signiﬁcant vacancies.

Risk tolerance:

Medium

Executive responsibility:

Damian Wisniewski

Impact:

Such macroeconomic conditions lead

to a general property market contraction, a

decline in rental values and Group income,

which could impact on property valuation yields.

Strategic objectives:

1

2

5

Stakeholders:

Shareholders and debt providers

Trend:

Although not likely to impact on the Group in

the short-term, the current economic situation

could lead to some of our occupiers facing a

more challenging ﬁnancial situation. Footfall at

restaurants, retail and leisure properties is likely

to reduce, as consumer spending slows, which

could impact on the revenues and operations

of such occupiers. Retail, restaurants and

hospitality occupiers account for approximately

7% of the Group’s portfolio income. During a

recession, leasing transactions can take longer

to ﬁnalise as occupiers tend to adopt a ‘wait-

and-see’ approach leading to a greater risk of

aborted transactions.

5. Fall in property values

The potential adverse impact of the economic

and political environment on property yields has

heightened the risk of a fall in property values.

2023

•

The Group produced a budget, ﬁve-year

strategic review and two rolling forecasts

during the year which contain detailed

sensitivity analysis, including the eﬀect

of changes in valuation yields.

•

Quarterly management accounts were

provided to the Board and included

the Group’s performance against the

ﬁnancial covenants.

2024

•

Continue to examine opportunities

for further disposals to recycle capital.

•

Continue with our current controls and

mitigating actions.

Key performance indicators:

•

Gearing & available resources

•

Total property return

•

Void management

•

Reversionary percentage

In addition, we consider the impact of changes

in property yields.

1.

The impact of valuation yield changes

is considered when potential projects

are appraised.

2.

The impact of valuation yield changes

on the Group’s ﬁnancial covenants and

performance is monitored regularly and

subject to sensitivity analysis to ensure

that adequate headroom is preserved.

3.

The Group’s mainly unsecured ﬁnancing

makes management of our ﬁnancial

covenants more straightforward.

4.

The Group’s low loan-to-value ratio and

high interest cover ratio reduces the

likelihood that falls in property values

have a signiﬁcant impact on our

business continuity.

Risk tolerance:

Medium

Executive responsibility:

Nigel George

Impact:

A fall in property values will have an

impact on the Group’s net tangible assets

(NTA) and gearing levels.

Strategic objectives:

1

2

5

Stakeholders:

Occupiers, shareholders and

debt providers

Trend:

A fall in property values was classiﬁed as a

principal risk by the Risk Committee in August

2022. Since the publication of our 2022 Report

& Accounts, the MSCI Central London Oﬃce

Quarterly Index has shown negative capital

growth movements. Despite the economic

uncertainty, London remains resilient and

occupier demand remains good for the right

property in the right area and the ﬂight to

quality continues.

MANAGING RISKS

continued

Financial

continued

96

![]()

Operational

The Group suﬀers either a ﬁnancial loss or adverse consequences due to processes being inadequate or not operating correctly,

human factors or other external events.

Risk

Our actions

Key controls

6a. Reduced development returns

Returns from the Group’s developments may

be adversely impacted due to: increased

construction costs and interest rates; material

and labour shortages; movement in yields and

adverse letting conditions.

2023

•

Secured a ﬁxed price for 99.8% of the costs

for our Network development.

•

Monitored construction cost inﬂation in

relation to future projects.

•

The Board and Executive Directors

received regular updates on our principal

developments including construction costs.

•

Speciﬁc risk assessments on budget

allowances for inﬂation are kept under

review on a quarterly basis to test

adequacy of budgets.

•

Progressed on-site activities at 25 Baker

Street and Network.

2024

•

Progress planning applications for 50 Baker

Street and Old Street Quarter.

•

Progress the design of Holden House W1.

•

Continue to monitor construction cost

inﬂation.

Key performance indicators:

•

Total return

•

Total property return

•

Development potential

In addition, we consider construction cost

inﬂation and project proﬁtability status.

1.

Our procurement process includes the

use of highly regarded ﬁrms of quantity

surveyors and is designed to minimise

cost uncertainty.

2.

Development costs are benchmarked to

ensure that the Group obtains competitive

pricing and, where appropriate, ﬁxed price

contracts are negotiated.

3.

Post-completion reviews are carried out

for all major developments to ensure that

improvements to the Group’s procedures

are identiﬁed, implemented and lessons

learned.

4.

Investment appraisals are prepared and

sensitivity analysis is undertaken to judge

whether an adequate return is made in all

likely circumstances.

5.

The Group’s pre-letting strategy reduces or

removes the letting risk of the development

as soon as possible.

Risk tolerance:

Medium

Executive responsibility:

Paul Williams

Impact:

Any signiﬁcant delay in completing

the development projects may result in

ﬁnancial penalties or a reduction in the Group’s

targeted ﬁnancial returns.

Strategic objectives:

1

2

Stakeholders:

Suppliers and occupiers

Trend:

Planning authorities have an increasing

preference for refurbishment ahead of

redevelopment. The Board is monitoring

the potential impact of a tighter planning

environment on our strategy and future

development returns. We have secured a ﬁxed

price for 99.8% of the costs for our Network

development and 99.0% of the costs for our

25 Baker Street development. However, our

ability to secure ﬁxed price construction will be

more challenging, and it is likely that only part

of future contracts will be ﬁxed.

6b. ‘On-site’ risk

Risks that can materialise whilst on site include:

•

unexpected ground conditions;

•

deleterious material (including asbestos);

•

activity in adjacent sites /buildings; and

•

unidentiﬁed issues with the existing building.

‘On-site’ risks can cause development projects

to be signiﬁcantly delayed and could lead

to penalties and a deferral of rental income.

‘On-site’ risks typically arise if inadequate site

investigations have been conducted prior to

starting work on site.

2023

•

Continued to engage with our contractors,

subcontractors and supply chain to

understand the impact of rising inﬂation

on their operations.

•

The Board and Executive Directors

received regular updates on our principal

developments.

•

Quarterly cost reports provided an update

on development progress from a cost,

proﬁtability and programme perspective.

2024

•

We will continue with our current controls

and mitigating actions.

Key performance indicators:

•

Accident Frequency Rate (AFR)

•

Total property return

1.

Prior to construction beginning on site, we

conduct thorough site investigations and

surveys to reduce the risk of unidentiﬁed

issues, including investigating the building’s

history and adjacent buildings /sites.

2.

Adequately appraise investments prior to

starting work on site, including through:

(a) the benchmarking of development

costs; and (b) following a procurement

process that is properly designed (to

minimise uncertainty around costs) and

that includes the use of highly regarded

quantity surveyors.

3.

Regular monitoring of our contractors’

cash ﬂows.

4.

Frequent meetings with key contractors

and subcontractors to review their

work programme and maintain strong

relationships.

5.

Oﬀ-site inspection of key components to

ensure they have been completed to the

requisite quality.

6.

Monthly reviews of supply chain issues for

each of our major projects, including in

respect to potential labour shortages.

Risk tolerance:

Medium

Executive responsibility:

Paul Williams

Impact:

Risk of project delays and/or cost

overruns caused by unidentiﬁed issues.

Strategic objectives:

1

2

3

4

Stakeholders:

Suppliers and occupiers

Trend:

There has been no change in the risk proﬁle

during the period of this review. Ongoing

vigilance is always required.

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

To attract, retain

and develop

talented employees

To maintain

strong and

ﬂexible ﬁnancing

Increased

Decreased

Unchanged

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Trend

Derwent London plc

Report and Accounts 2023

97

Strategic report

![]()

Risk

Our actions

Key controls

6c. Contractor/subcontractor default

There have been ongoing issues within the

construction industry in respect of the level of

risk and narrow proﬁt margins being accepted

by contractors.

2023

•

Engaged continuously with our contractors,

subcontractors and supply chain to

understand the impact of rising inﬂation on

their operations.

•

Accepted early ordering of materials ahead

of their need on site to accelerate cash ﬂow

to our supply chain.

•

The Board and Executive Directors

received regular updates on our principal

developments.

•

Quarterly cost reports provided an update

on development progress from a cost,

proﬁtability and programme perspective.

2024

•

We will continue with our current controls

and mitigating actions.

Key performance indicators:

•

Total return

•

Total property return

In addition, we consider average payment

days to our suppliers, project delays and

construction cost inﬂation.

1.

We use known ‘Tier 1’ contractors with

whom we have established working

relationships and regularly work with

tried and tested sub-contractors.

2.

Regular monitoring of our contractors,

including their project cash ﬂows,

is carried out.

3.

Key construction packages are acquired

early in the project’s life to reduce the

risks associated with later default.

4.

The ﬁnancial standing of our main

contractors is reviewed prior to awarding

the project contract.

5.

Our main contractors are responsible,

and assume the immediate risk, for

subcontractor default.

6.

Payments to contractors are in place to

incentivise the achievement of project

timescales, with damages agreed in the

event of delay/cost overruns.

7.

Regular on-site supervision by a dedicated

Project Manager who monitors contractor

performance and identiﬁes problems at

an early stage, thereby enabling remedial

action to be taken.

8.

Contractors are paid promptly and

are encouraged to pay subcontractors

promptly. In addition, we externally publish

our payment terms.

Risk tolerance:

Medium

Executive responsibility:

Paul Williams

Impact:

Returns from the Group’s

developments are reduced due to delays

and cost increases caused by either a main

contractor or major subcontractor defaulting

during the project.

Strategic objectives:

1

2

4

Stakeholders:

Suppliers and occupiers

Trend:

There is an increased risk of insolvencies

in the construction industry as a result of

rising inﬂation and construction costs, which

under ﬁxed price contracts are a risk for the

contractor and subcontractors. We have

engaged with our principal contractors to

ensure they have suﬃcient headroom under

the ﬁxed contracts to cope with rising costs.

On a quarterly basis, we meet with key

subcontractors to understand their businesses

and pressures. We will continue to actively

monitor the ﬁnancial health of our main

contractors and subcontractors.

7a. Cyber attack on our IT systems

The Group may be subject to a cyber attack

that results in it being unable to use its

information systems and/or losing data.

2023

•

Conducted an internal phishing test to

help gauge the eﬀectiveness of previous

cyber security awareness campaigns with

additional mandatory training being sent

to anyone who did not pass the test.

•

Enhanced the speed at which we can

detect and respond to fraudulent and

malicious emails with the introduction

of new AI-driven technology.

•

Sent out mandatory compliance training

in Q3 on cyber security and cyber fraud.

•

Introduced new AI-driven security

awareness coaching with the ability to

detect patterns of risky behaviour, identify

high-risk users and tailor awareness

programmes based on roles.

•

Continued to develop and implement

our Information Security Management

Framework.

2024

•

Continue to develop and implement

our IT governance framework.

Key performance indicators:

Could indirectly impact on a number of our

KPIs. In addition, we consider any security

issues raised and the results of independent

assurance reviews.

1.

The Group’s Business Continuity Plan and

cyber security incident response procedures

are regularly reviewed and tested.

2.

Independent internal and external

penetration/vulnerability tests are regularly

conducted to assess the eﬀectiveness of

the Group’s security.

3.

Multi-Factor Authentication is in place for

access to our systems.

4.

The Group’s data is regularly backed up

and replicated oﬀ-site.

5.

Our IT systems are protected by anti-virus

software, 24/7/365 threat hunting, security

incident detection and response, security

anomaly detection and ﬁrewalls that are

frequently updated.

6.

Frequent staﬀ awareness and training

programmes.

7.

Security measures are regularly reviewed

by the DIT team.

Risk tolerance:

Low

Executive responsibility:

All Executive Directors

Impact:

Such an attack could severely restrict

the ability of the Group to operate, lead to an

increase in costs and/or require a signiﬁcant

diversion of management time.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

There has been a heightened risk of cyber

attacks amid escalating geopolitical tensions.

To date, Derwent London has not experienced

a signiﬁcant increase in cyber attacks. Staﬀ

vigilance is critical to the prevention of cyber

attacks. The Digital Innovation & Technology

(DIT) team are proactive in providing regular

guidance and refresher training to all

employees on cyber security matters.

MANAGING RISKS

continued

Operational

continued

98

![]()

Risk

Our actions

Key controls

7b. Cyber attack on our buildings

The Group is exposed to cyber attacks on its

properties which may result in data breaches

or signiﬁcant disruption to IT-enabled occupier

services.

2023

•

Conducted an internal phishing test to

help gauge the eﬀectiveness of previous

cyber security awareness campaigns with

additional mandatory training being sent

to anyone who did not pass the test.

•

Created a risks, actions, issues and

decisions (RAID) log for each building to

identify any IT risks and track remediation.

•

Continued to collaborate with our IT

partner on security hardening networks

and infrastructure and standardising

security controls across the portfolio.

•

Identiﬁed any information and

communication technology (ICT) hardware

that is reaching the manufacturer’s end of

supported life and collaborated with our IT

partner on refreshing hardware if required.

•

Completed an audit with our internal

auditors on the cyber security controls in

place in relation to intelligent buildings.

2024

•

Further develop our IT governance

framework, security monitoring and

security incident response procedures.

Key performance indicators:

Could indirectly impact on a number of our

KPIs. In addition, we consider any security

issues raised and the results of independent

assurance reviews.

1.

The Group’s Business Continuity Plan and

cyber security incident response procedures

are regularly reviewed and tested.

2.

Physical segregation between the building’s

core IT infrastructure and occupiers’

corporate IT networks.

3.

Physical segregation of IT infrastructure

between buildings across the portfolio.

4.

Frequent staﬀ awareness and training

programmes. Building Managers are

included in any cyber security awareness

training and phishing simulations.

5.

Sophos Rapid Response team provides

unlimited support to our Cyber Incident

Response Team in the event of a cyber

attack.

Risk tolerance:

Low

Executive responsibility:

All Executive

Directors

Impact:

A major cyber attack against the

Group or its properties could negatively impact

the Group’s business, reputation and operating

results.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

There has been a heightened risk of cyber

attacks amid escalating geopolitical tensions.

To date, Derwent London has not experienced a

signiﬁcant increase in cyber attacks. As part of

the Intelligent Building Programme, the Digital

Innovation & Technology (DIT) team have

worked alongside our portfolio IT partner to

conduct network and IT asset inventories and

cyber security assessments.

7c. Signiﬁcant business interruption

Major incidents may signiﬁcantly interrupt

the Group’s business, its occupiers and/

or supply chain. Such incidents could be

caused by a wide range of events such as ﬁre,

natural catastrophes, cyber events, terrorism,

pandemic outbreak, material supply chain

failures and geopolitical factors.

2023

•

Review of ﬂood risk to our portfolio

with the assistance of external advisers.

•

Engaged with a portfolio IT partner

to provide additional support for

ICT infrastructure and cyber security

assessments.

•

Remediated key ﬁndings from the last

security penetration test and commissioned

another independent internal/external test.

•

Completed a business continuity technical

test and full disaster recovery test.

•

Conducted monthly vulnerability scans.

•

Continued to conﬁgure secure VPN

connections and deploy fully encrypted

laptops to enable secure hybrid working

capabilities.

2024

•

Continue with our current controls and

mitigating actions.

Key performance indicators:

Could indirectly impact on a number of our

KPIs. In addition, we consider any downtime

incidences and the outcome of disaster

recovery testing.

1.

Fire protection and access /security

procedures are in place at all of our

managed properties. At least annually, a

ﬁre risk assessment and health and safety

inspection are performed for each property

in our managed portfolio.

2.

The Group has comprehensive business

continuity and incident management

procedures both at Group level and for

each of our managed buildings which

are regularly reviewed and tested.

3.

Continuous review of property health

and safety statutory compliance.

4.

Comprehensive property damage and

business interruption insurance which

includes terrorism.

5.

Robust security at our buildings, including

CCTV and access controls.

6.

Most of our employees are capable of

working remotely and have the necessary

IT resources.

Risk tolerance:

Medium

Executive responsibility:

All Executive

Directors

Impact:

This could result in issues such as

being unable to access or operate the Group’s

properties, occupier failures or reduced rental

income, share price volatility or loss of key

suppliers.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

Although not classiﬁed as a signiﬁcant business

interruption for Derwent London, rising

geopolitical tensions have elevated global

supply chain and market volatility.

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

To attract, retain

and develop

talented employees

To maintain

strong and

ﬂexible ﬁnancing

Increased

Decreased

Unchanged

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Trend

Derwent London plc

Report and Accounts 2023

99

Strategic report

![]()

Risk

Our actions

Key controls

8. Reputational damage

The Group’s reputation could be damaged, for

example, through unauthorised or inaccurate

media coverage, unethical practices or

behaviours by the Group’s executives, or failure

to comply with relevant legislation.

2023

•

Rebranded our Whistleblowing Policy and

procedures to ‘Speak up’ to encourage

reporting and remove the stigma attached

to ‘whistleblowing’.

•

Published our updated Employee Handbook

and Code of Conduct & Business Ethics to

all employees.

•

Conducted a review of our key governance

policies to ensure they remain up to date.

•

Continued to implement a mandatory

compliance training programme for all

employees (including Directors).

2024

•

Continue to communicate and listen to

our stakeholders.

•

Support our staﬀ’s training requirements.

•

Continue with our current controls and

mitigating actions.

Key performance indicators:

•

Total shareholder return

•

Accident Frequency Rate (AFR)

•

Staﬀ satisfaction

Could indirectly impact on a number of our

KPIs. In addition, we consider compliance

training completion rates and feedback received

from employee and occupier ‘pulse surveys’.

1.

Social media channels are monitored,

and the Group retains the services of an

external PR agency to monitor external

media sources.

2.

The Executive Directors and Board

receive ad hoc social media reports.

Our social media strategy is approved

by the Executive Directors.

3.

Close involvement of senior management

in day-to-day operations and established

procedures for approving all external

announcements.

4.

All new members of staﬀ attend an

induction programme and are issued

with our Group staﬀ handbook.

5.

A Group whistleblowing system is in

place for staﬀ to report wrongdoing

anonymously.

6.

Ongoing engagement with local

communities in areas where the Group

operates.

7.

Staﬀ training and awareness programmes.

Risk tolerance:

Low

Executive responsibility:

All Executive Directors

Impact:

This could lead to a material adverse

eﬀect on the Group’s operating performance

and overall ﬁnancial position. Our strong

culture, low overall risk tolerance and

established procedures and policies mitigate

against the risk of internal wrongdoing.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

The Derwent London brand is well-regarded and

respected within our industry. We demonstrate

our brand and values through our actions,

external memberships and associations.

We value integrity and transparency.

9. Our resilience to climate change

If the Group fails to respond appropriately, and

suﬃciently, to climate-related risks or fails to

beneﬁt from the potential opportunities.

2023

•

Launched our new Responsible Asset

Framework and a revised Responsible

Development Framework.

•

We aligned our SBTi targets to a more

challenging 1.5°C climate scenario in line

with our net zero carbon ambition.

•

Received full planning consent for an

18.4 MW solar park at Lochfaulds and

we have installed a solar array at Easter

Cadder.

•

Published our latest Responsibility Report in

April 2023.

•

Reviewed our climate change strategy at

the June Board strategy meeting.

2024

•

Review the results of latest climate risk

scenario assessment and agree mitigation

plans.

•

Progress the construction of our solar park,

with delivery anticipated in 2025.

•

Roll out a new ESG data platform to collate

and analyse key data points.

Key performance indicators:

•

Total shareholder return

•

BREEAM ratings

•

Energy Performance Certiﬁcates (EPCs)

•

Energy intensity

•

Embodied carbon intensity

1.

The Board and Executive Directors receive

regular updates and presentations

on environmental and sustainability

performance and management matters,

as well as progress against our pathway

to becoming net zero carbon by 2030.

2.

The Sustainability Committee monitors our

performance and management controls.

3.

Strong team led by an experienced Head

of Sustainability.

4.

Production of an annual Responsibility

Report with key data and performance

points which are internally reviewed and

externally assured.

5.

Undertake periodic multi-scenario climate

risk assessments (physical and transition

risks).

Risk tolerance:

Low

Executive responsibility:

Nigel George

Impact:

This could lead to reputational

damage, loss of income and/or property values.

In addition, there is a risk that the cost of

construction materials and providing energy,

water and other services to occupiers will rise.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

Sustainability-related disclosure requirements

are increasing. During the past 12 months,

numerous publications have been released

which could require additional disclosures on

our net zero carbon plans, for example the

ISSB (IFRS) Sustainability Disclosure Standards.

MANAGING RISKS

continued

Operational

continued

100

![]()

Risk

Our actions

Key controls

10. Health and safety (H&S)

A major incident occurs at a managed

property or development scheme which

leads to signiﬁcant injuries, harm, or fatal

consequences.

2023

•

Reviewed the internal H&S management

system in line with updated legislation,

guidance and best practice (Building

Safety Act 2022, Fire Safety Act 2021,

Fire Safety (England) Regulations 2022).

•

Registered our High Risk Buildings (HRBs)

with the new Building Safety Regulator and

developed building safety cases for those

in scope of the Building Safety Act 2022.

•

Rolled out our Health & Safety Training

Matrix and revised water hygiene protocols.

2024

•

Ensure our internal policies and processes

are eﬀective and consistently applied

across the portfolio.

•

Continue to develop the Director H&S

Leadership Tours which were launched

in 2023.

•

Continue to work with contractors on

construction health, safety, and wellbeing.

Key performance indicators:

•

Accident Frequency Rate (AFR)

•

Staﬀ satisfaction

In addition, we consider feedback received

from employee and occupier surveys, and

H&S training data.

1.

Relevant and eﬀective health, safety, and

ﬁre management policies and procedures.

2.

The Group has a competent H&S team,

whose performance is monitored and

reviewed by the H&S and Risk Committees.

3. The H&S competence of our main

contractors and service partners is veriﬁed

by the H&S team prior to their appointment.

4.

Our main contractors must submit suitable

Construction Phase Plans, Management

and Logistics Plans, and Fire Management

Plans, before works commence.

5.

The H&S team, with the support of internal

and external stakeholders, support both

our Development Project teams and

our Managed Portfolio teams to ensure

statutory compliance, eﬀective reporting,

and feedback.

6.

The H&S team, with the support of external

appointments and audits, ensure our

Construction (Design and Management)

(CDM) client duties are executed and

monitored on a monthly basis.

7.

The Board, Risk Committee and

Executive Directors receive frequent

updates and presentations on key H&S

matters, including ‘Signiﬁcant Incidents’,

legislation updates, and trends across the

development and managed portfolio.

Risk tolerance:

Zero

Executive responsibility:

Paul Williams

Impact:

A major health and safety incident

could cause loss of life, life-changing injuries,

signiﬁcant business interruption, Company or

Director ﬁnes or imprisonment, reputational

damage, and/or loss of our licences to operate.

Strategic objectives:

1

2

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

Construction activities can have a high inherent

risk for injury, harm, or loss, particularly in

demolition and early construction phases. In

addition, serious accidents involving falls from

height, pedestrian-vehicle collision, and slips

and trips are still frequent within the Property

Management and Maintenance sectors.

Derwent London continues to work closely to

ensure high levels of H&S compliance across all

of our activities.

11. Non-compliance with law and regulations

The Group breaches any of the legislation that

forms the regulatory framework within which

the Group operates.

2023

•

Following the development of our Fraud

Risk Management Framework in 2022, we

have been working towards the agreed

focus areas.

•

Reviewed the internal H&S management

system in line with updated legislation,

guidance and best practice.

•

Arranged ‘roundtable’ training sessions

with a data protection lawyer and

specialist to discuss our current procedures.

2024

•

Review the UK Corporate Governance Code

2024 to ensure our continued compliance.

•

Continue with our current controls and

mitigating actions.

Key performance indicators:

•

Total shareholder return

•

Accident Frequency Rate (AFR)

•

A signiﬁcant diversion of time could aﬀect

a wider range of KPIs

In addition, we consider compliance training

completion rates and feedback received from

employee and occupier surveys.

1.

The Board and Risk Committee receive

regular reports prepared by the Group’s

legal advisers identifying upcoming

legislative/regulatory changes. External

advice is taken on any new legislation,

if required.

2.

Managing our properties to ensure they

are compliant with the Minimum Energy

Eﬃciency Standards (MEES) for Energy

Performance Certiﬁcates (EPCs).

3.

A Group whistleblowing system

(‘Speak-up’) for staﬀ is maintained

to report wrongdoing anonymously.

4.

Ongoing staﬀ training and awareness

programmes.

5.

Group policies and procedures dealing

with all key legislation are available on

the Group’s intranet.

6.

Quarterly review of our anti-bribery

and corruption procedures by the

Risk Committee.

Risk tolerance:

Zero

Executive responsibility:

All Executive

Directors

Impact:

The Group’s cost base could increase

and management time could be diverted. This

could lead to damage to our reputation and/or

loss of our licence to operate.

Strategic objectives:

3

4

5

Stakeholders:

Could potentially impact on all

our stakeholders

Trend:

The Group has been actively monitoring the

proposed regulatory changes which could

impact on our business, including the reform

of the UK Prospectus and Listing regime,

and the UK Economic Crime and Corporate

Transparency Act 2023. Following the

publication of the UK Corporate Governance

Code 2024, the Board will ensure the Group is

fully compliant with the revised provisions by

the applicable dates, particularly in respect of

internal controls.

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

To attract, retain

and develop

talented employees

To maintain

strong and

ﬂexible ﬁnancing

Increased

Decreased

Unchanged

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Trend

Derwent London plc

Report and Accounts 2023

101

Strategic report

![]()

Emerging risks are conditions, situations or trends that could signiﬁcantly impact the Group’s ﬁnancial strength, competitive

position or reputation within the next ﬁve years. Emerging risks are therefore factored into the Board’s viability assessment and

strategic planning process. Emerging risks could involve a high degree of uncertainty. The methodology used to identify, assess

and monitor emerging risks is described in the risk management framework on pages 160 and 161.

Time horizon

Risk

0-5

years

5-10

years

15+

years

Impact

Our actions

A. Nature of

oﬃce occupation

Strategic objectives:

1

2

4

The Group needs to ensure it is thinking

ahead, so that our product remains

attractive to businesses, thereby

retaining its competitive edge. Buildings

that are unable to meet these objectives

may suﬀer in value unless they can be

redeveloped or repurposed.

Close engagement with our occupiers and

the wider market ensures we are aware of

changing trends and respond appropriately.

We believe our approach of delivering space

with creative design, enhanced amenity,

‘Intelligent Building’ infrastructure, and

employee wellbeing at its core will exceed

these evolving requirements.

B. Technological

change

Strategic objectives:

1

2

3

A failure to adopt technology could lead

to the Group becoming less eﬃcient

than its competitors, leading to a loss

of competitive advantage. Buildings are

becoming increasingly ‘intelligent’ and

occupiers may begin to choose such

buildings over those without the same

technological amenities. If the Group

fails to respond to occupier demands

for technology, the Group’s oﬃce

spaces could become less desirable,

leading to potential vacancies and

loss of rental income.

We have a Digital Strategy which is being

implemented by our dedicated, cross-

functional and highly collaborative Digital,

Innovation & Technology team. We critically

analyse new technology to ensure that

maximum value can be derived from any

new system or service that we choose to

add into our overall digital and technological

framework. In particular, analysing the

capability of the new system or service to

support our Net Zero Carbon Pathway.

Phase 2 of our Intelligent Building project

commenced during 2023.

C. Climate-related

risks

Strategic objectives:

1

2

3

4

The six climate-related emerging risks

which are considered to have the

greatest impact on Derwent London

are: EPC rating requirements, emissions

oﬀsets, planning requirements, cost of

raw materials, windstorm and ﬂooding.

To avoid duplication, our climate-related

emerging risks are contained on pages

110 and 111.

Through our ongoing refurbishment

programme, we continually improve the

energy eﬃciency of our buildings. In addition

to purchasing renewable energy and green

tariﬀ supplies, wherever possible, we are

researching opportunities to increase our

own supply base of renewable energy. During

2023, we received planning consent for a

c.100-acre solar park on our Scottish land.

D. Geopolitical

instability

(New)

Strategic objectives:

2

4

5

Continued geopolitical tensions could

cause prolonged global supply chain

disruption, commodity price inﬂation,

market uncertainty and deglobalisation.

There is also a risk of increased cyber

attacks and social unrest.

Despite the uncertainty, our supply chain

has been relatively unaﬀected due to our

approach of early pre-ordering and storage.

Early supply chain engagement in project

designs helps with the identiﬁcation of

potential risks and alternative solutions.

E. Shortage of

electrical power

Strategic objectives:

2

4

5

Shortage of electrical power is a risk for

London, particularly in West London.

Shortage of electrical power could lead

to power cuts and cost pressures. UKPN

consider power cuts as being possible but

unlikely and will be driven by a combined

impact of very cold weather and a

reduction in power generated from

wind farms due to lack of wind.

UKPN are the provider in central London,

covering all Derwent London properties

and have put in place robust plans to meet

future load requirements. Early engagement

for schemes with UKPN is the key to risk

mitigation for the provision of power.

Derwent London engage with UKPN on a

regular basis at a monthly meeting and we

have a dedicated UKPN Account Manager.

MANAGING RISKS

continued

Our emerging risks

102

![]()

Climate change

A principal or emerging risk?

Due to its dynamic and complex nature, we acknowledge

that climate-related risks are developing, and our

exposure/vulnerability may change over time. As a result,

we have included the risks arising from climate change

within both our principal and emerging risk registers.

We seek to identify and monitor the climate-related risks

and opportunities that could impact on our business in

the short-, medium- and long-term, recognising that

climate-related issues, in particular physical risks are often

(but not exclusively) linked to the medium- to long-term

and that the properties within our investment portfolio

have a long lifespan of many decades.

Our resilience to climate change is a principal risk for the

Group (see page 100). We invest signiﬁcant time and eﬀort

into ensuring we are managing the risks that climate change

presents. As a leading property investor, we recognise our

responsibility to reduce energy and carbon emissions and

make our portfolio climate resilient. We have also identiﬁed six

climate-related emerging risks which we monitor to determine

their future potential impact. On pages 104 to 117, we detail

how we are assessing and managing climate-related risks.

Old Street Yard EC1

Derwent London plc

Report and Accounts 2023

103

Strategic report

![]()

The built environment

Climate change is a major global challenge and will impact

how business operates in the future. Given that the built

environment contributes signiﬁcantly to the UK’s overall

carbon footprint (approximately 40%), we are being proactive

in ﬁnding solutions to further reduce emissions and develop

renewable energy sources (see pages 46 to 49).

We are committed to being a net zero carbon business by

2030. We are also helping to lead the industry in supporting

the Government’s net zero carbon ambitions and improving

the carbon footprint of the built environment.

Through our engagement with industry partners and

organisations, such as the Better Building Partnership

and the British Property Federation, we are helping to

develop best practice guidance for our sector.

We were early signatories to the Westminster City Council

(WCC) Sustainable City Charter, which provides a framework

for reducing carbon emissions from non-domestic buildings

across Westminster. John Davies, our Head of Sustainability,

is the Chairman of its Steering Committee. Our CEO, Paul

Williams, sits on the Sustainable Markets Initiative (SMI)

Buildings Taskforce which is part of His Majesty King Charles

III’s Terra Carta. The aim of the initiative is to put nature,

people and the planet at the heart of global value creation.

Engagement

We seek to actively engage with our peers, occupiers and other

stakeholders to reduce energy use and carbon emissions within

the built environment. If you wish to discuss our pathway to net

zero carbon, you can contact our Sustainability team via email:

sustainability@derwentlondon.com

We are proactive in ﬁnding solutions to further reduce

emissions and develop renewable energy sources.

MANAGING RISKS

continued

Building climate

resilience

The Featherstone Building EC1

104

![]()

Task Force on Climate-related Financial Disclosures (TCFD)

Compliance statement

Our disclosures in this section are consistent with the TCFD’s Recommendations and Recommended Disclosures. When

assessing the consistency of our disclosures, we have had due regard for all relevant guidance including the TCFD’s Guidance

for All Sectors. In line with the UK’s Financial Conduct Authority Listing Rules, we have identiﬁed in the table on page 116

where our responses to the TCFD’s 11 recommendations can be located.

We provide more granular, detailed climate-related data sets and performance metrics within our Responsibility Report at

www.derwentlondon.com/responsibility/publications

. We report this way to satisfy the variety of stakeholders we have

and for those who want a more detailed data breakdown which the Responsibility Report provides.

We are reviewing the sustainability disclosure standards published by the International Sustainability Standards Board

(IFRS S1 and IFRS S2) and will ensure our climate-related disclosures are fully compliant. During 2023, the Audit Committee

received training on the IFRS S1 and IFRS S2 climate disclosure requirements (see page 147).

Our approach

Climate change is a material issue for our business. We deem

an issue to be ‘material’ when it is assessed as being suﬃciently

important to both our business and our stakeholders. As a

REIT our properties are subject to climate-related risks such

as increasing temperatures which could lead to greater

physical stresses. Our strategy involves both investing in new

developments and acquiring older properties which hold future

regeneration/income potential.

We ensure a high degree of resilience in our new developments

and regeneration of older properties by setting high standards

for sustainability, which includes climate-related aspects.

When managing our core income portfolio, we focus on energy

and carbon reduction (as dictated by our energy intensity

reduction targets), ensuring our buildings operate as eﬃciently

as possible. As a result, our strategy centres around the concept

of continual improvement which ensures a high degree of both

climate and ﬁnancial resilience. Our environmental priorities are

on pages 46 to 49.

Climate risk assessment

We identify and monitor climate change risks and opportunities

as part of our wider risk management procedures which are

overseen by the Board and its principal committees (see pages

112 to 113 and 147).

Our risk management framework is disclosed on pages 160

and 161 and comprises of four stages. We have structured our

climate risk disclosures on pages 104 to 117 in accordance with

this four-stage approach.

Identiﬁcation

See page 106

Assessment

See page 108

Monitoring

See page 112

Response

See page 114

Owing to their complex nature, the identiﬁcation and

assessment of climate-related risks and opportunities are

undertaken with the support of third party expertise. Our last

independent climate risk assessment and scenario analysis was

conducted in 2022 by Willis Towers Watson (WTW). The scope of

the assessment included our entire London-based investment

portfolio (including our head oﬃce) and our Scottish land.

During our climate risk assessments we considered short-,

medium- and long-term time horizons (see page 93),

recognising that climate-related issues, in particular physical

risks are often (but not exclusively) linked to the medium-

to long-term and that the properties within our investment

portfolio have a long lifespan of many decades.

The climate risk assessments sought to identify the transition

and physical risks and opportunities applicable to our business.

As our business is based in and solely focused on the UK, the

risks/opportunities were not considered on an international

and/or segmental basis.

Through this process we identiﬁed and reviewed nearly 20

transition and physical issues. On page 106 we have disclosed

the most material risks and opportunities, in terms of impact,

likelihood (transition risk) and exposure (physical risk). Once the

risks and opportunities had been identiﬁed, three pre-deﬁned

climate scenarios were applied to test the resilience of our

business, strategy and ﬁnancial planning.

Derwent London plc

Report and Accounts 2023

105

Strategic report

![]()

Identiﬁcation

Transition

Transition risks and opportunities are those which arise from the transition to a low carbon economy. We identiﬁed and assessed

transition risks and opportunities, in terms of their impact and likelihood, via a facilitated workshop with cross-functional

representation from across our business. As part of our risk assessment, we considered how these risks changed under a 1.5°C

aligned scenario (the ‘Low Carbon World’). Overall, our transition risk exposure under the ‘Low Carbon World’ scenario was

assessed to be moderate in 2025 and 2030 (see table below).

The impact and likelihood of each identiﬁed risk was challenged in the context of the latest regulatory updates and Willis Towers

Watson’s (WTW)/our experience with the real estate sector. We also estimated the ﬁnancial impact (whether to the balance sheet

or income statement) and assigned high and low impact estimates to applicable cost components, depending on the success

of our planned mitigating actions. Through the assessment process, we applied mitigation measures already captured within

the scope of our Net Zero Carbon Pathway and those within our existing business processes, to deﬁne our residual risk proﬁles.

Due to the strength of our mitigation strategies, the impact of these risks reduced signiﬁcantly on a residual basis.

Based on our assessment, we consider EPC rating requirements, emissions oﬀsets, planning requirements and cost of raw

materials as the most material transition risks applicable to our business.

Material transition risks and opportunities identiﬁed:

Risk rating on a residual basis

‘Low Carbon World’ (~1.5°C)

Risks

Opportunities

0-5 years

5-15 years

0-5 years

5-15 years

EPC rating requirements

Medium

Medium

Change in customer demand

Low

Low

Low

Very low

Emissions oﬀsets

Medium

Medium

Planning requirements

Low

Medium

Cost of raw materials

Medium

Medium

Cost of debt via green bonds

Very low

Very low

Low

Low

Risk rating /

See page 92

Physical

Physical risks were identiﬁed and assessed through an asset-by-asset exposure analysis using a range of acute and chronic climate

hazards (risks). The scenarios were tested as at the present day, as well as for future projections under three climate scenarios

(see table below). This was supplemented by a climate risk modelling analysis for ﬂood and windstorms. Physical assets were

considered exposed if they were in an area where a climate hazard may occur.

The degree of exposure was deﬁned by the severity/intensity of that hazard, with each hazard having its own intensity scale.

If an exposure was deemed to be moderate or above it could have a material impact. It should be noted that the scores were

based on a global scale. For the UK, a modest increase in a chronic hazard, such as heat-stress (heatwaves), from very low to

low could have wider implications on properties and infrastructure.

Our exposure to physical risks increases into the medium- and long-term and as global temperatures rise. Based on our

assessment, we consider windstorm and ﬂooding to be the most material physical risks to our business. Drought and subsidence

risks have not been included as material physical risks due to there being no clear ﬁnancial quantiﬁcation models available within

the data sets used.

Our physical risk exposure:

MANAGING RISKS

continued

Short-term

0-5 years

Medium-term

5-15 years

Long-term

15+ years

Present day

‘Low Carbon

World’

(~1.5°C)

‘Current

Policies’

(~2 to 3°C)

‘Hot House

World’

(>4°C)

‘Current

Policies’

(~2 to 3°C)

‘Hot House

World’

(>4°C)

Heat stress

Very low

Very low

Very low

Low

Low

Low

Flooding

Low

Low

Low

Moderate

Moderate

Moderate

Drought

Very low

Very low

Low

Low

Low

Medium

Fire

Very low

Low

Low

Low

Low

Low

Windstorm

Moderate

Moderate

Moderate

Moderate

Moderate

Moderate

Subsidence

No data

No data

No data

High

No data

High

106

![]()

Solar energy in Scotland

Climate risk and opportunities

As part of our 2022 risk assessment, we investigated the climate exposure of our proposed solar park in Scotland. We have

detailed below the most material risk and opportunities identiﬁed through the assessment and how this has been factored

into decision making. As part of the 2022 strategy review, the Board visited our Scottish land holdings to see ﬁrst-hand our

sustainability initiatives. In 2023, the Board approved capital expenditure of £18.7m for the solar park in Scotland (with

£1.1m of capital expenditure spent as at 31 December 2023). Construction of the solar park is due to commence in 2024.

Opportunity: Sunshine and cloud cover

Our assessment identiﬁed an upward trend in observed

sunshine duration per year in Scotland. Projections show

that by the 2050s under the 4°C ‘Hot House World’

scenario, cloud cover in the summer could decrease for

the UK with changes in Scotland between -15% and +5%

(-5% on average).

Although Scotland receives a relatively low level of irradiation

(<3 kWh/m

2

), solar panels still produce electricity on cloudy

days and during winter, with peak eﬃciency reached when

the sun is shining.

Under these conditions, the solar park could potentially

capture more sunlight in the future. The panels we instal will

be speciﬁed to ensure maximum eﬃciency and any future

replacements will follow suit. Therefore, if sunshine levels

do increase, we will be able to take advantage accordingly.

Risk: Windstorm

There is currently no consensus for future shifts in wind

speeds and storm activity in the UK and it is considered to

remain within the current levels of volatility. Therefore, our

solar park’s exposure to windstorms was modelled against a

windspeed in the range of 161-200 km/h. This windspeed was

chosen as it represented a 1-in-100-year or ‘bad year’ event

(which has a 10% likelihood of occurring in any year). Under

these conditions, it was determined that no extra design

provisions were required on top of current best practice. It

was noted that in general, most solar panels can withstand

windspeeds of up to 225 km/h.

Although the risk to our assets in Scotland (solar energy and

woodlands) is relatively low, we will still ensure that the solar

parks design considers extreme wind gusts, high speciﬁcation

impact resistant panelling and site protection from ﬂying

debris. During 2023 we designed and installed a small solar

array at Easter Cadder, which was built in accordance with

these principles and is performing well.

Solar panels at Easter Cadder Farm on our Scottish land

Derwent London plc

Report and Accounts 2023

107

Strategic report

![]()

Assessment

Testing our resilience

The risks and opportunities we identiﬁed were applied against

three climate scenarios to test the resilience of our business,

strategy and ﬁnancial planning.

Our approach to creating scenarios followed the updated

guidelines produced by the TCFD within their Guidance on

Scenario Analysis for Non-Financial Companies. We set out

on page 117 the assumptions and risk data sources that were

used in our most recent climate scenarios.

When conducting the scenario analysis, we had due regard to

the following:

•

Forecasting:

scenarios are not intended to be forecasts of

the future, rather a way to imagine plausible states of the

world and plan for our resilience.

•

Balance:

they should have aspects of quantiﬁcation, but

not so much that it impairs strategic thinking.

•

Challenge:

they must ensure we challenge our own thinking

about our organisation and business model.

•

Certainty:

some drivers within the scenarios may be

relatively certain and predictable whilst others highly

uncertain as to their development and impacts over time.

•

Number:

the resilience of our strategy should be

investigated under multiple scenarios, including a 2°C

or lower scenario.

The tables on pages 110 to 111 illustrate how we have

incorporated these risks and opportunities into our strategy

and ﬁnancial planning. Ultimately, we do not envisage having

to make changes to our overall strategic approach when

considering climate-related scenarios.

Risk rating /

See page 92

Scenario 1 – ‘Low Carbon World’

~1.5°C

A low temperature rise scenario as the world transitions

to a low carbon economy

•

A minimum EPC rating of B is required for commercial

property.

•

There are signiﬁcant price increases to voluntary carbon

oﬀsets.

•

Increased stringency of building planning and design

requirements to meet net zero targets.

•

Increased cost of high carbon raw materials (such as steel,

cement and glass), which is further impacted by a carbon

tax.

•

Suppliers pass on 50-100% of their exposure to high carbon

taxation via increased prices.

Transition risks

Moderate

Our overall risk exposure under the ‘Low Carbon World’ (1.5°C)

scenario is moderate in both the short-term (2025) and the

medium-term (2030). The most material transition risks

identiﬁed were EPC rating requirements, increased cost of raw

materials and rising emission oﬀset prices.

Physical risk exposure

Very Low

to Low

Our physical risk exposure was low under this scenario. However,

our Scottish land had greater exposure to windstorm and river

ﬂoods in comparison to our London portfolio.

Potential ﬁnancial impacts

Moderate

In 2021, approximately £97m of capex was identiﬁed to achieve

an EPC rating of B across our London commercial portfolio.

This has since been revised to £95.3m to reﬂect the latest scope

(change in building regulations), subsequent inﬂation, disposals

and work carried out to date.

Based on the International Energy Agency’s (IEA) projected

carbon prices of £62 per tonne in 2025 and £108 per tonne in

2030, and if we achieve our emission reduction targets:

•

The increased cost of voluntary carbon oﬀsets could have a

projected impact of ~£450,000 to £750,000 per annum by

2025 and ~£800,000 to £1.1m per annum by 2030. If we are

unable to achieve our emission reduction targets, the impact

is estimated as rising to ~£1.5m per annum by 2030.

•

The increased cost of raw materials could have a projected

impact of ~£200,000 to £400,000 per annum by 2025 and

~£350,000 to £700,000 per annum by 2030.

Potential impact on strategy

Low

Our strategy and ﬁnancial planning already reﬂect more

stringent planning and design requirements, primarily via the

introduction of our Net Zero Carbon Pathway in July 2020.

We estimate that the cost impact of achieving our pathway

requirements is approximately 5% to 10% of our development

costs which is factored into our appraisals.

Over the long-term, we can reduce the cost impact of carbon

oﬀsets on our balance sheet by extending our carbon removal

projects (e.g. tree planting) on our Scottish land which will

help to reduce our reliance on the voluntary carbon market.

However, in this scenario we are unlikely to realise the full

value for some time given such projects take time to yield

a signiﬁcant number of credits.

Of the risks identiﬁed, none were

deemed likely to have an impact

such that the viability of our business

would be interrupted, although our

cost proﬁle could increase.

MANAGING RISKS

continued

108

![]()

Scenario 2 – ‘Current Policies’

~2 to 3°C

The world follows the emissions trajectory based on current

policies/practices

•

No change in EPC rating requirements.

•

Oﬀset prices increase but not by as much as under the

‘Low Carbon World’ scenario.

•

There are no changes to existing planning and design

requirements for developments.

•

The increase in cost of key materials is anticipated to be

substantially lower than in the ‘Low Carbon World’ scenario.

•

Suppliers pass on 50-100% of their exposure to high carbon

taxation via increased prices.

Transition risks

Moderate

Under this scenario, the risk impact and likelihood proﬁles for

transition risks were unchanged in comparison to the ‘Low

Carbon World’ scenario. This is because strategically we are

expecting to decarbonise in a shorter time frame compared

to the current policy approach.

Physical risk exposure

Low to

Moderate

Within this climate scenario there was no scientiﬁc evidence

to suggest that intensity or frequency of windstorms would

increase signiﬁcantly, therefore the risk proﬁle has been deemed

to be broadly similar to that in the short-term. All our London

portfolio assets are either out of risk zones or are protected

by the Thames Barrier. Four agricultural assets in our Scottish

portfolio are currently exposed to very high ﬂooding risk and

part of the land could be ﬂooded. As a result, ﬂooding presents

itself as a moderate risk in this scenario.

Potential ﬁnancial impacts

Moderate

Based on the IEA’s STEPS scenario and assuming the UK

implements a carbon price of $65 (£54) by 2030 in line with

stated EU prices, under this scenario:

•

The increased cost of voluntary carbon oﬀsets could have

a projected impact for Derwent London of £400,000 to

£570,000 per annum by 2030.

•

The increased cost of raw materials could have a projected

impact of £170,000 to £340,000 per annum by 2030.

Potential impact on strategy

Low

Sustainability has always been part of our strategy which

puts us in a good position to take advantage of market and

occupier demand for more sustainable space, which in turn is

leading towards better rental premiums. Likewise, there are also

operational cost savings that can be achieved from reduced

energy intensity of more eﬃcient spaces.

Under this scenario, we would continue to retroﬁt and improve

our properties in line with our net zero strategy and overall

business model.

It is assumed the opportunities available on our Scottish

portfolio remain the same.

Scenario 3 – ‘Hot House World’

4°C

A high carbon scenario where the world fails to transition,

and temperatures rise

•

No change in EPC rating requirements.

•

Current policies promoting sustainability are removed.

•

No carbon pricing in existence.

•

Exploitation of abundant fossil fuel resources.

•

Little or no development in low carbon technology.

•

Adoption of resource and energy intensive lifestyles.

Transition risk exposure

N/A

Transition risks were not modelled under this scenario.

These risks only arise if the world actively attempts to

transition to a low carbon economy.

Physical risk exposure

Moderate

to High

Our London portfolio could see a moderate risk of drought,

between three to four months per year, a notable increase

over today’s climate. Under this scenario, there is increased

susceptibility of subsidence, with all the London portfolio

having ‘probable’ increases and instability issues in line with

the wider London area. There was also no scientiﬁc evidence to

suggest that intensity or frequency of windstorm would increase

signiﬁcantly, therefore the risk proﬁle has been deemed to be

broadly similar to that in the ‘Current Policies’ scenario.

Potential ﬁnancial impacts

Low

Within the next 10 years, modelling showed that there was a

10% probability of windstorm damage costing approximately

£2.6m.

Potential impact on strategy

Low

Heat stress is not projected to be a signiﬁcant risk by 2050

but changes in average temperatures and increased number

of heatwaves in London could impact occupier comfort

within buildings (overheating), increase energy costs for

cooling and lead to increased demand for ventilation and air

conditioning. We seek to address these risks through energy

eﬃcient building design and use of renewable energy to meet

the increased demand.

Drought might create water stress issues and shortages in

water supply for London. Our water management strategy

would need to be strengthened to use water more optimally

(reuse, collections etc.) which could lead to higher maintenance

and regeneration costs.

Although the overall ﬂood risk is not signiﬁcant, projected

changes indicate that the frequency of ﬂood events could

increase in the UK (and more for Scotland) and create

additional direct building and infrastructure damage and

more frequent interruptions. Flood risk assessment is one of

our considerations during our acquisition’s appraisal process.

Derwent London plc

Report and Accounts 2023

109

Strategic report

![]()

Assessment

continued

Impact on our strategy and ﬁnancial planning

The outputs from the risk and scenario assessments (see pages 106 to 109) have been embedded into our business to ensure all

of our core activities accurately reﬂect the required actions and investments. Our strategy remains unchanged as we continue to

develop design-led, amenity-rich, low carbon oﬃce space in line with market and customer demand.

Material risk

Exposure

Impact on strategy

Impact on financial planning

0-5

years

5-10

years

15+

years

Transition risks

Energy Performance

Certiﬁcate (EPC) rating

requirements

Current environmental

regulation in the UK

prevents leasing space with

an EPC rating of worse

than E. These rules could

become stricter in 2027

with a minimum rating of

C or better. From 2030, it

is projected that there will

be a further change to a

minimum rating of B.

To improve our older buildings, we

may need to commit to additional

capital expenditure. The Group may be

unable to lease the space during the

improvement phase, leading to reduced

rental income and longer void periods.

Through our programme of continual

improvements and regeneration, at

31 December 2023, our portfolio

(including on-site projects), is 87.5%

2027 compliant by ERV and 68.4%

2030 compliant.

Strategic objectives:

1

2

4

Business model:

All of our core activities

Following an independent third party

assessment in 2021, approximately

£97m of capex was identiﬁed to achieve

2030 EPC compliance across our

London commercial portfolio. This has

since been revised to £95.3m as at

31 December 2023 to reﬂect the latest

scope (change in building regulations),

subsequent inﬂation, disposals and

work carried out to date. The Audit

Committee regularly monitors how

these costs are reﬂected in our

forecasting and portfolio valuations

(see page 147).

Planning requirements

It is likely that the UK will

need to incrementally

increase the stringency

of building planning and

design requirements as part

of its eﬀorts to meet its

net zero targets. This would

aﬀect our development

pipeline, including

increasing development

costs to ensure all new

buildings are net zero

carbon ready.

Our Responsible Development

Framework and Net Zero Carbon

Pathway aim to ensure that our

properties are more climate resilient,

built for a longer life, ﬂexible to occupy

and operate, less reliant on mechanical

cooling and free from fossil fuel use i.e.

all electric heating and cooling.

Strategic objectives:

1

2

4

Business model:

Refurbishment &

Development

The requirement to be net zero

aligned is already factored into our

development appraisal process and

ensures we have a more robust level of

cost certainty and ﬁnancial forecasting

ability. Access to good quality,

aﬀordable ﬁnance is also important to

enable us to deliver our development

pipeline eﬀectively and demonstrate

how we are addressing and eﬀectively

managing climate risk. Further

information on our green ﬁnance

initiatives is on pages 84 and 85.

Cost of raw materials

There is a risk of increased

development cost if the

construction value chain

passes onto us the impact

of carbon pricing for high

carbon building materials

such as steel and cement.

Setting robust embodied carbon

reduction targets drives us to explore

lower carbon materials and methods of

construction which in turn should assist

us in reducing the signiﬁcance of the

impact created by such carbon-related

cost increases on our proﬁt and loss.

However, we recognise that the

transition timeframe and subsequent

availability of these lower carbon

materials is not yet entirely clear in

some instances. As a result, it could

mean it takes longer to realise the use

of such materials in our developments.

Strategic objectives:

2

4

Business model:

Refurbishment &

Development

Whilst the increased cost of raw

materials cannot be borne solely by

customers, the market has seen price

increases to key material groups, albeit

not necessarily exclusively linked to

sustainability-related drivers. In line with

our approach to embodied carbon we

continue to engage with our principal

contractors and Tier 1 suppliers on the

impacts of using traditional materials

and moving to less carbon intensive

materials, and the implications of doing

so, for example, availability, cost and

supply chain knowledge.

MANAGING RISKS

continued

110

![]()

Material risk

Exposure

Impact on strategy

Impact on financial planning

0-5

years

5-10

years

15+

years

Transition risks

continued

Emissions oﬀsets

As more companies commit

to net zero, the demand for

high quality carbon removal

oﬀsets is increasing,

resulting in higher prices.

There is also an increasing

reputational risk associated

with the use of emission

oﬀsets if carbon oﬀsetting

is chosen as the only net

zero measure instead

of focusing on reducing

energy consumption

and emissions ﬁrst.

We have put in place energy intensity

reduction targets for properties in our

managed portfolio which look to reduce

intensity by 4% year-on-year, from

our 2019 baseline out to 2030. These

are designed to ensure (alongside our

renewable energy procurement) that we

drive down operational carbon as much

as possible.

Our strategy has been to utilise our

Scottish land to create our own oﬀsets,

initially via tree planting schemes. We

are reviewing our oﬀsetting strategy

for the operational emissions of our

investment portfolio which will be

described and quantiﬁed in subsequent

disclosures once agreed.

Strategic objectives:

4

Business model:

Asset Management &

Investment activities

To oﬀset our development-based

residual embodied carbon we use

carbon removal oﬀsets purchased

from the voluntary carbon market.

Our development appraisals include

a cost of carbon for these oﬀsets,

currently set at £25 per tonne with an

annual inﬂation factor of 10% applied.

This is then complemented by our

embodied carbon targets which aim to

drive down the amount of embodied

carbon on scheme completion and

subsequently the need for and cost

of oﬀsetting. The carbon price and

inﬂation factor included within our

development appraisals ensure we are

robustly mapping the possible ﬁnancial

impact and reducing exposure to future

demand-led price movements.

Physical risks

Windstorm

The risk arising from

windstorms is damage

to our buildings (which

could include façade and

roof damages and power

outages), primarily caused

by ﬂying debris.

Our buildings are in storm susceptible

regions, with our land in Scotland being

at highest risk. Overall, the impact of

windstorms on our portfolio does not

impact on our business strategy. We

have adequate building maintenance

and management measures in place.

Strategic objectives:

1

2

3

4

5

Business model:

All of our core activities

As modelling showed a minor potential

ﬁnancial loss of approximately £2.6m,

we currently do not believe that it

will impact on our ﬁnancial planning.

Recommendations from the climate

assessments will be factored into our

property management plans and

planned preventive maintenance

schedules.

Flooding

All of our London assets

are out of risk zones or

protected by the Thames

Barrier. In Scotland

(c.1% of our total portfolio),

we have locations which

are currently exposed to

very high ﬂooding risk for

agricultural.

The risks from ﬂooding do not impact

our overall business strategy, albeit we

are likely to undertake a greater level

of due diligence during the acquisition

process given future purchase targets

could potentially be in ﬂood zones.

Strategic objectives:

2

4

Business model:

All of our core activities

To ensure we understand the ﬂood risk

of potential new acquisitions, our due

diligence procedures will need to be

enhanced to account for a greater level

of ﬂood mapping to ensure we aren’t

introducing higher levels of risk and loss

exposure into the portfolio.

Further information on how we have addressed these risks can be found on the following pages:

Our pathway to net zero /

See page 48

Regeneration of 6-8 Greencoat Place SW1 (EPC rating of E to B) /

See page 20

Occupier engagement on climate change /

See page 46

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

1

To grow recurring

earnings and

cash ﬂow

2

To attract, retain

and develop

talented employees

3

To design, deliver and

operate our buildings

responsibly

4

To maintain

strong and

ﬂexible ﬁnancing

5

Derwent London plc

Report and Accounts 2023

111

Strategic report

![]()

Monitoring

Role of the Board

The Board has overall accountability for climate-related risks

and opportunities. It is responsible for ensuring that climate

change is adequately reﬂected in the Group’s strategy to ensure

our future resilience. Due to its importance, climate-related

matters are regularly discussed during the Board’s strategy

reviews and factored into the Board’s assessment of our

viability (see page 89).

Climate resilience has been classiﬁed as a principal risk for

the Group and is contained on our Schedule of Principal Risks

(see page 100). The Board reviews and approves the Group’s

risk registers on at least an annual basis and they are subject

to review by the Risk Committee at each of its meetings.

Climate-related topics are included on the agenda of each

meeting of the Responsible Business Committee and the

Sustainability Committee, including our progress to net zero

carbon. Climate-related risks and reporting are standing

agenda items for the Risk and Audit Committee meetings.

The climate risk governance framework is on page 113.

To embed a further level of oversight, we have linked

climate-related performance measures into our Remuneration

Policy for the Executive Directors’ incentive remuneration

(see page 177). These targets are directly linked to our

Net Zero Carbon Pathway.

Further information on the role of the Board and its

Committees in respect of climate change is available

on the following pages:

Audit Committee Report /

See page 147

Remuneration Committee Report /

See page 173

Intelligent Building Programme /

See page 163

The Board does not have terms of reference, instead it

maintains a schedule of matters reserved solely for its

attention. Within this schedule, climate change and other

environmental factors which could impact on the design or

management of our portfolio is reserved to the Board and its

Committees, principally the Responsible Business Committee

and Audit Committee. To formalise the role of each Committee

in the oversight of climate-related risks and opportunities,

we intend to update their Terms of Reference in 2024.

The Board’s assessment of its skills, experience and knowledge

is on page 136 and includes reference to environmental matters,

including climate change. The Audit Committee also received

training on climate-related disclosures during the year.

Board training in 2023 /

See page 136

Role of management

As Chief Executive, Paul Williams has overall accountability

to the Board for climate-related issues. Paul Williams

has delegated management oversight to Nigel George

(Executive Director) and responsibility for implementation

to John Davies (Head of Sustainability).

The table below illustrates their involvement in the Group’s

climate risk framework. As a result, they have a comprehensive

oversight of all our climate-related work.

Paul Williams

Nigel George

John Davies

Board

Member

Member

By invitation

Audit

Committee

By invitation

Regular

attendee

Regular

attendee

Risk

Committee

Regular

attendee

By invitation

Regular

attendee

Remuneration

Committee

By invitation

–

–

Nominations

Committee

By invitation

–

–

Responsible

Business

Committee

Member

By invitation

Regular

attendee

Executive

Committee

Chairman

Member

Member

Sustainability

Committee

Chairman

Member

Member

Sustainability

Team

–

Oversight

Head of

Department

Throughout the year, the Executive Committee reviews the

Group’s risk registers, which include sustainability/climate

change-related risks. These reviews consider the risk severity,

likelihood and the internal controls and/or mitigation actions

required to reduce our risk exposure, so that it is aligned with or

below our risk appetite. This approach allows the eﬀects of any

mitigating procedures to be considered properly, recognising

that risk cannot be eliminated in every circumstance.

The Sustainability Committee comprises of key department

leaders, many of whom have a responsibility for oversight

and implementation of climate-related issues within their

department. At each meeting, a ‘performance and data’

dashboard is produced for discussion and analysis.

Members from key departments were involved in the climate

risk assessment and climate scenarios conducted with Willis

Towers Watson, the outputs of which underpin our disclosure.

MANAGING RISKS

continued

112

![]()

Oversight

Board

Overall accountability for climate-related risks and opportunities

Climate risk governance framework

As climate risks and opportunities are likely to have an impact on various aspects of our business, all the Board’s Committees are

involved in the oversight of climate-related matters. As illustrated below, the business has a ‘top down, bottom up’ approach to

the oversight of climate-related aspects, from individual departments to the Board.

Monitoring

Management

Responsible Business Committee

Monitors the management of our climate-related risks and opportunities and meets at least twice

per year to ensure that the Board adequately reﬂects climate-related issues in its decision making.

Sustainability team

Responsible for developing appropriate climate-related management measures for implementation across the business and

identifying climate risk and opportunities to inform the risk management process.

Audit

Committee

Ensures climate-related risks

and capital expenditure are

appropriately reﬂected in

our ﬁnancial statements

and portfolio valuations. The

Committee typically meets

three times per year.

Executive Committee

Typically meets monthly and has overall responsibility for

oversight of climate-related risks and opportunities.

Sustainability Committee

Typically meets quarterly and is comprised of key

department leaders and is chaired by the CEO. The

Committee is responsible for monitoring our day-to-day

climate-related progress and performance.

Risk

Committee

Ensures climate-related risks

are appropriately identiﬁed,

monitored and managed.

This Committee typically

meets three times per year.

Remuneration

Committee

Ensures climate-related

aspects are appropriately

included in executive

remuneration. The

Committee typically meets

at least twice per year.

Nominations

Committee

Ensures climate and

environmental skills,

knowledge and experience

are a consideration

when assessing the

Board’s composition and

identiﬁcation of any

skill gaps. The Committee

meets as required.

Development

Responsible for ensuring

our development schemes

embed the required climate-

related and net zero carbon

aspects within their design

and delivery programmes.

Property Management

Responsible for ensuring

our properties are operated

eﬃciently e.g. building

energy consumption is

reducing in line with our

energy targets.

Asset Management

Responsible for ensuring

EPCs are tracked and

monitored across the

investment portfolio.

Company Secretarial

Responsible for ensuring

climate-related issues are

adequately reﬂected within

our corporate governance

structure.

Derwent London plc

Report and Accounts 2023

113

Strategic report

![]()

Response

Capturing opportunities

As a responsible business, we understand, balance and manage our environmental, social and governance opportunities

proactively; it is visible in our culture, approach and design and management of our buildings. Our management structure and

style ensure that we can respond to changes in regulation and occupier demand. Likewise, they enable us to plan more eﬀectively

for the long-term and ensure we are putting the right systems and processes in place to maintain our position as London’s leading

oﬃce-focused REIT and capture the opportunities which arise.

Through our climate risk assessment, we identiﬁed the opportunities that we could embrace. Of the opportunities identiﬁed,

changing occupier demands and cost of debt through green initiatives were considered most material. We detail below some

of the ways in which we are capturing climate-related opportunities.

EPC improvements

Refurbishing space to optimise rents as and when vacancies occur is an integral part of our business

model and typically includes upgrades which improve a building’s energy performance. Since

the

independent third party assessment in 2021, we have

invested £3.0m of capital expenditure on

EPC upgrade works. EPC upgrades are factored into all refurbishment projects to ensure ongoing

compliance with evolving legislation.

Intelligent Buildings

Our Intelligent Building Programme is a medium- to long-term initiative which seeks to enable our

buildings to be digitally monitored and operated more eﬃciently, driving down equipment faults

(and consequential maintenance) and delivering energy and operational carbon savings. The key

indicators of success will be the cost savings to our occupiers and the operational carbon savings

for our occupiers and Derwent London.

Green Finance

Our Green Finance Framework has been speciﬁcally developed to allow us to link our debt to our net

zero carbon ambitions by clearly showing the connection between the use of our new debt and our

development and refurbishment activities. To date, we have two speciﬁc debt facilities which are

linked to our framework; the £300m ‘green’ tranche of our main corporate £450m revolving credit

facility and a £350m Green Bond issued in 2021. These are being used to part-fund our latest eligible

projects. Further information on our Green Finance Framework is on pages 84 and 85.

Woodlands

Nearly seven years ago we planted over 30 hectares of woodlands which has already generated

127 Woodland Carbon Code veriﬁed carbon credits and we are exploring how to increase this further.

Our ambition is to be as self-suﬃcient with our oﬀsetting as possible to meet our long-term needs

and increase the transparency and robustness of the oﬀsets we use. Resolution to grant planning

consent was received for a c.100 acre, 18.4 MW solar park on part of our Scottish land. When

completed and operational, we expect it to generate electricity equivalent to more than 40%

of the needs of our managed London portfolio.

MANAGING RISKS

continued

The Poets’ Park at 80 Charlotte Street W1

114

![]()

Metrics and targets

The Group reports annually on its progress towards net zero by

2030. A brief outline of our 2023 progress is set out on pages 46

to 49. To help our stakeholders to understand our performance,

the data section within our annual Responsibility Report sets

out a broad range of climate and energy performance data

and metrics. This includes extensive carbon reporting and

historical performance data to allow for trend analysis.

Our Responsibility Report is available on our website.

We align our Responsibility Report disclosures to externally

recognised frameworks including the EPRA Best Practices

Recommendations for Sustainability Reporting and the

Sustainability Accounting Standards Board (SASB). We

participate in internationally recognised indices, namely CDP

and GRESB and our performance against these can be found

on the inside back cover.

Since 2023, embodied carbon reduction and energy intensity

reduction performance metrics have been included within the

Executive Director and Executive Committee incentive plan

(the PSP). Further information is on page 180.

In 2020 we published our Net Zero Carbon Pathway which

is aligned to the Better Building Partnership (BBP) Climate

Change Commitment. As part of our Net Zero Carbon

Pathway, we have set some ambitious climate-related targets,

which are shown below.

Reducing operational energy and carbon emissions

An annual reduction in energy intensity of our managed

portfolio to achieve 90 kWh/sqm by 2030

Near-term: we commit to reduce absolute Scope 1 and 2

GHG emissions by 42% by 2030 from a 2022 baseline and

to measure Scope 3 emissions

Long-term: reduce absolute Scope 1, 2 and 3 GHG emissions

by 90% by 2040 from a 2022 baseline

Reducing embodied carbon of development projects

New build commercial oﬃce schemes completing from 2025

to achieve: ≤600 kg/CO

2

e/sqm (upfront carbon, A1-A5)

New build commercial oﬃce schemes completing from 2030

to achieve: ≤500 kg/CO

2

e/sqm (upfront carbon, A1-A5)

Energy and carbon reporting

We publish a full breakdown of our corporate carbon footprint

(inclusive of Scopes 1, 2 and 3) and energy usage in our

Streamlined Energy and Carbon Reporting (SECR) disclosure on

pages 60 and 61. Our Scope 1, 2 and 3 totals in 2023 have been

subject to independent limited assurance by Deloitte LLP in

accordance with ISAE 3000 (Revised) and ISAE 3410 Standards.

SECR disclosures /

See page 60

EPC ratings

EPC ratings indicate the energy eﬃciency of a building. We are

following a phased programme of works to upgrade the EPC

ratings of our portfolio. We target a minimum EPC of ‘A’ for

major new-build schemes and ‘B’ for major refurbishments

(see page 40 for our progress in 2023).

68.4

%

of our portfolio (by ERV)

has an EPC rating of A or B

Percentage of portfolio (by ERV)

2023

2022

2021

Rated A

10%

9%

6%

Rated B

47%

45%

35%

Rated C

19%

20%

18%

Rated D

8%

9%

14%

Rated E

5%

4%

6%

Rated F

0%

0%

0%

Rated G

0%

0%

0%

Properties in development

11%

12%

19%

Exempt /under review/outstanding

0%

1%

2%

Renewable energy

The Group is committed to ensuring that all the energy

we procure, electricity and gas, is from renewable sources.

99

%

of our electricity is

from renewable sources

Target: 100%

2023

2022

2021

Percentage of electricity from

renewable sources1

99%

99%

97%

On-site renewable energy

generation (kWh)

97,440

81,367

48,188

1

Electricity purchased on renewable tariﬀs backed by REGOs.

Certiﬁcation

BREEAM and LEED certiﬁcations recognise the sustainability

of our buildings, their construction and operation. We

target minimum BREEAM ratings of ‘Excellent’ for major

developments and ‘Very Good’ for major refurbishments

(see page 40 for our progress in 2023).

Percentage of portfolio

(by floor area – NIA)

2023

2022

2021

BREEAM certiﬁed

35%

34%

30%

LEED certiﬁed

22%

13%

9%

19.1

%

of our portfolio (by ERV)

has an EPC rating of C

Derwent London plc

Report and Accounts 2023

115

Strategic report

![]()

Our progress

As part of our commitment, we analyse our activities to ensure

we are reducing our carbon footprint across all our spheres

of inﬂuence. Our pathway focuses on four principal areas:

•

Reducing operational energy and carbon emissions

through setting annual reduction targets and engaging

with our occupiers

•

Procuring and investing in renewable energy

•

Reducing the embodied carbon of our future pipeline

•

Oﬀsetting residual carbon emissions we cannot eliminate

Further information on these commitments and our progress

in 2023 is detailed on pages 46 to 49.

MANAGING RISKS

continued

Future priorities

On page 48 we have outlined our environmental priorities

for 2024. In addition to these focus areas, we intend to

action the following:

• Governance

: The Board will continue to build its

competency through training and monitoring of

developing best practice.

• Risk management

: In 2024, we will refresh our climate

risk assessment with the support of third party expertise.

• Strategy

: Monitor construction of our 18.4 MW solar park

in Scotland which is expected to commence in 2024.

• Metrics and targets:

Update our double-materiality

assessment and start to report on our rebased

SBTi-veriﬁed targets (aligned to a 1.5°C scenario).

Supporting information

TCFD directory

We have identiﬁed in the table below where our responses to the TCFD’s 11 recommendations can be located. We retain suﬃcient

evidence/records to support our compliance statement (on page 105) and our data disclosures in our annual Report & Accounts

and Responsibility Reports.

Governance

a)

Describe the Board’s oversight of climate-related risks and opportunities

Pages 112 and 113

b)

Describe management’s role in assessing and managing climate-related risks and opportunities

Pages 108 to 113

Strategy

a)

Describe the climate-related risks and opportunities the organisation has identiﬁed over the

short-, medium- and long-term

Pages 106 to 109

b)

Describe the impact of climate-related risks and opportunities on the organisation’s business

strategy and ﬁnancial planning

Pages 110 and 111

c)

Describe the resilience of the organisation’s strategy, taking into consideration diﬀerent

climate-related scenarios, including a 2°C or lower scenario

Pages 106 to 109

Risk management

a)

Describe the organisation’s processes for identifying and assessing climate-related risks

Pages 105 to 111

b)

Describe the organisation’s processes for managing climate-related risks

Pages 100, 112 to 115

c)

Describe how processes for identifying and managing climate-related risks are integrated into

the organisation’s overall risk management

Page 105

Metrics and targets

a)

Disclose the metrics used by the organisation to assess climate-related risks and opportunities in

line with its strategy and risk management process

Pages 60, 61 and 115

b)

Disclose Scope 1, Scope 2, and, if appropriate, Scope 3 greenhouse gas (GHG) emissions, and the

related risks

Pages 60 and 61

c)

Describe the targets used by the organisation to manage climate-related risks and opportunities

and performance against targets

Pages 49 and 115

Response

continued

116

![]()

Climate scenarios – assumptions and risk data sources

2022 Willis Towers Watson risk assessment

Scenario Name

‘Low Carbon World’ (~1.5°C)

‘Current Policies’ (~2 to 3°C)

‘Hot House World’ (>4°C)

Temperature Range

1.4°C (median, 2100, IEA NZE2050)

~1.5°C (median, 2100, RCP2.6)

2.6°C (median, 2100, IEA STEPS)

~2.3°C (mean, 2100, RCP4.5)

~4.2°C (mean, 2100, RCP8.5)

Sources

IEA – Energy Outlook 2021:

NZE2050

IPCC, 2014: Synthesis Report:

RCP2.6

Narratives for SSPs\*: SSP1

IEA – Energy Outlook 2021: STEPS

IPCC, 2014: Synthesis Report:

RCP4.5

Narratives for SSPs\*: SSP2

IPCC, 2014: Synthesis Report:

RCP8.5

Narratives for SSPs\*: SSP5

Primary risks

Transition risks (2025 and 2030)

Moderate transition

(2025 and 2030) and physical

risks (current, 2030, 2050)

Physical risks

(current, 2030, 2050)

Underlying assumptions

Global net zero

achieved by:

2050 (IEA NZE2050)

Not achieved before 2100

(IEA STEPs)

Not achieved

Carbon price

Advanced economies:

2025, 2030, 2040, 2050

$75/tonne; $130/tonne;

$205/tonne; $250/tonne

(IEA NZE2050)

EU: 2030, 2040, 2050

$65/tonne; $75/tonne;

$90/tonne

(IEA STEPs)

No carbon pricing in existence.

(SSP5)

Building sector

policies

Implementation of more stringent

building energy conservation

building codes for existing and

new buildings, including net zero

emission requirements by 2030

and 85% of all buildings are

zero carbon-ready in 2050.

(IEA NZE2050)

In the UK, Low Carbon Heat

Support and Heat Networks

Investment Project; various

retroﬁt incentive schemes for

improving buildings eﬃciency

as part of Plan for Jobs. It does

not however assume increasing

stringency of EPC requirements.

(IEA STEPs)

Assumes current policies

promoting sustainability

are removed. (SSP5)

Social assumptions

Assumes low growth in material

consumption and increasing

consumer pressure on businesses

to drive sustainability. (SSP1)

The world follows a path in

which social, economic, and

technological trends do not shift

markedly from historical patterns.

Global and national institutions

work towards but make slow

progress in achieving sustainable

development goals. (SSP2)

The push for economic and social

development is coupled with the

exploitation of abundant fossil

fuel resources and the adoption

of resource and energy intensive

lifestyles around the world.

(SSP5)

Technology

assumptions

Promotion of alternative fuels and

technologies such as hydrogen,

biogas, biomethane and carbon

capture utilisation and storage

across sectors. The share of

renewables by 2030 in the global

electricity supply would increase

to approximately 61%, shifting

economies from being fossil

fuel-dependent to renewable

energy driven. (IEA NZE2050)

Phase out of traditional

coal-ﬁred power by 2024 in

the UK and the Ten Point Plan,

with up to 40 GW oﬀshore wind

capacity by 2030. Electriﬁcation

component of the Sixth Carbon

Budget and Industrial Energy

Transformation Fund provides

grant funding for energy

eﬃciency projects. (IEA STEPs)

Little to no development in

low carbon technology. (SSP5)

Physical risk data sources

Willis Towers Watson’s Global Peril Diagnostic and Climate Diagnostic Tools, data from the MunichRe hazard databases, and

the Intergovernmental Panel on Climate Change (IPCC). For the climate loss modelling the catastrophe model from RMS

(Risk Management Solutions) was used.

Derwent London plc

Report and Accounts 2023

117

Strategic report

![]()

Governance

Network W1

118

![]()

120

Introduction from the Chairman

121

Governance at a glance

122

Board of Directors

124

Executive management team

126

Corporate governance statement

130

The Section 172(1) Statement

140

Nominations Committee report

144

Audit Committee report

156

Risk Committee report

166

Responsible Business Committee report

172

Remuneration Committee report

198

Directors’ report

203

Statement of Directors’ responsibilities

Network boasts an

architecture that leaves

an enduring and positive

impression on the city.

Stuart Piercy

Piercy & Company

Derwent London plc

Report and Accounts 2023

Governance

119

![]()

INTRODUCTION FROM THE CHAIRMAN

2024

Focus areas

•

Ongoing review of the Group’s strategy and

ﬁve-year plan

•

Continue to monitor the Group’s long-term

succession and talent development pipeline

•

Appoint a new Non-Executive Director during H1 2024

•

Monitor the Group’s performance towards net

zero carbon

Board members and attendance in 2023

Independent

Number of

meetings

Attendance

1

Chairman

Mark Breuer

Yes

6

100%

Executive Directors

Paul Williams

No

6

100%

Damian Wisniewski

No

6

100%

Nigel George

No

6

100%

Emily Prideaux

No

6

100%

Non-Executive Directors

Claudia Arney

Yes

6

100%

Lucinda Bell

Yes

6

100%

Helen Gordon

Yes

6

100%

Cilla Snowball

Yes

6

100%

Sanjeev Sharma

Yes

6

100%

1

Percentages based on the meetings entitled to attend for the

12 months ended 31 December 2023.

2

Richard Dakin stepped down from the Board on 28 February 2023.

Mark Breuer

Chairman

Dear Shareholder,

On behalf of the Board, I am pleased to introduce

the Group’s 2023 Corporate governance statement

on pages 126 to 139.

The Board’s activities

2023 has been a progressive year for the Group. The Board’s

strategy awayday in June was held over two days and included

a challenging review of the Group’s strategy with key members

of the Executive Committee.

Following a comprehensive tender process for the Group’s

external auditor, the Board approved the reappointment of

PricewaterhouseCoopers LLP for the 2024 year end audit. The

tender process was eﬀectively led by the Audit Committee and

was fully compliant with the Audit Committees and the External

Audit: Minimum Standard. Further information can be found on

pages 150 and 151.

Board changes

Succession planning for the Non-Executive Directors and

Executive Directors was an area of focus for the Nominations

Committee as Claudia Arney approaches her ninth year on the

Board. Sanjeev Sharma will succeed Claudia Arney as Chair

of the Remuneration Committee following the conclusion of

the AGM on 10 May 2024. The Board expresses its gratitude

to Claudia for all her valuable insights and contributions over

the years.

During the year we agreed our candidate speciﬁcation for the

recruitment of a new Non-Executive Director and appointed an

external search consultancy to begin our search (see page 142).

Stakeholder engagement

Feedback from our key stakeholders is important and informs

the Board’s decision making and strategy discussions. Following

the positive stakeholder feedback received on DL/78 in Fitzrovia,

the Board approved and launched a new shared amenity hub,

DL/28, at The Featherstone Building.

During the year, we conducted our ﬁfth biennial employee

survey. The Board was delighted with the high level of

engagement, with 94% of the workforce providing their feedback.

The Group also conducted its ﬁrst Disability Survey which was

approved by the Business Disability Forum (see page 53).

The Annual General Meeting (AGM)

The forthcoming AGM will be hosted at DL/78 on 10 May 2024.

Alongside my fellow Directors, I hope that you will be able to

join us. If you wish to discuss any aspect of our governance

arrangements, please contact me via our Company Secretary,

David Lawler.

Telephone:

+44 (0)20 7659 3000

or

Email:

company.secretary@derwentlondon.com

Mark Breuer

Chairman

27 February 2024

120

![]()

GOVERNANCE AT A GLANCE

Transparency and accountability underpins eﬀective corporate governance and builds

stakeholder conﬁdence.

Key governance activities

The Board’s key governance activities during the year

have included:

•

Regularly monitored the Group’s principal and emerging

risks (see pages 90 to 103)

•

Reviewed the Group’s internal controls and Fraud Risk

Assessment (see pages 148 and 149)

•

Continued to monitor the Group’s progress towards net

zero carbon (see pages 48 and 49)

•

Reviewed the Group’s talent pipeline and Non-Executive

Director succession plans (see page 142)

•

Conducted a competitive external audit tender

(see pages 150 and 151)

•

Monitored the FRC’s consultation on the UK Corporate

Governance Code

Major Board decisions

The major Board decisions made in 2023 included:

•

Capital expenditure approval of £18.7m for the Solar

Park in Scotland

•

Approved the refurbishment and public realm upgrades

at the Strathkelvin Retail Park for £20.2m

•

Approved the portfolio value of £4.9bn as at

31 December 2023

•

Agreed the speciﬁcation for a new Non-Executive

Director and appointed an external search consultancy

•

Approved the reappointment of PwC as external Auditor

for the 2024 year end audit

94

%

employee engagement

with the employee survey

52

%

female representation

in our workforce

60

%

Board independence

1.5

%

Total Shareholder Return for the

year ended 31 December 2023

The Board conﬁrms that for the year ended 31 December 2023, we have complied with the provisions, and have

consistently applied the principles of good corporate governance, contained in the Code.

1. Board leadership and Company purpose

We have a diverse and eﬀective Board which leads the Group

to achieve our purpose and safeguard our strong stakeholder

focused culture.

See pages 126 to 129

2. Division of responsibilities

Our Board is comprised of 60% independent Directors.

We monitor the external commitments and conﬂicts of

interest which could impact on our Directors’ independence

and eﬀectiveness.

See pages 134 and 135

3. Composition, succession and evaluation

The composition of the Board and its succession plans are

kept under regular review by the Nominations Committee.

We have an ongoing training programme and follow a

three-year cycle of internal and external Board evaluations.

See page 136

4. Audit, risk and internal control

We have a low tolerance for risk taking and a conservative

management style, which is supported by a framework of

internal controls and risk management policies which are

routinely subject to independent assurance. During 2023

the Audit Committee conducted a competitive external

audit tender.

See pages 144 to 155

5. Remuneration

We are transparent about our pay practices which aim

to incentivise our employees to achieve our strategy and

generate sustainable value for our stakeholders. At the

2023 AGM the Remuneration Policy was approved by

95% of shareholders.

See pages 172 to 197

Further information on the Code can be found on the

Financial Reporting Council’s website:

www.frc.org.uk

UK Corporate Governance Code 2018 (the Code)

The Section 172(1) Statement /

See pages 130 to 133

Key activities of the Board /

See pages 138 and 139

Derwent London plc

Report and Accounts 2023

Governance

121

![]()

BOARD OF DIRECTORS

3 Paul Williams

(Age 63)

Chief Executive

Appointed to the Board: 1998

Paul is a chartered surveyor who joined

the Group in 1987. He was appointed

Chief Executive in 2019, and has overall

responsibility for Group strategy, business

development, sustainability, health & safety

and day-to-day operations.

Other public appointments:

Director of Sadler’s Wells Foundation, Chair

of the New West End Company (NWEC)

and Board member of the Westminster

Property Association.

Committee:

Responsible Business.

5 Helen Gordon

(Age 64)

Senior Independent Director

Appointed to the Board: 2018

Helen is a chartered surveyor and is Chief

Executive Oﬃcer of Grainger plc. Previously,

she was Global Head of Real Estate Asset

Management of Royal Bank of Scotland plc

and has held senior property positions at

Legal & General Investment Management,

Railtrack and John Laing Developments.

Other public appointments:

CEO of Grainger plc, Board member and

Past President of the British Property

Federation and Vice Chair and Board

Member of EPRA, Non-Executive Director

of Business LDN.

Committee:

Risk (Chair), Nominations, Remuneration.

2 Emily Prideaux

(Age 44)

Executive Director

Appointed to the Board: 2021

Emily has overall responsibility for

overseeing leasing and asset management

transactions. In addition, Emily leads our

DL/Member initiative, driving excellent

customer service and relations; and

leads our marketing and digital strategy

whilst continuing to ensure that our

future developments provide best in class

workspace. Emily is a chartered surveyor

and was previously Director of Investment

Management at CBRE North America.

Other public appointments:

Director of The Paddington Partnership

and NLA Expert Panel Member.

4 Sanjeev Sharma

(Age 60)

Non-Executive Director

Appointed to the Board: 2021

Sanjeev is an independent member of

the Estates Strategy Committee of King’s

College University London. Sanjeev is on

the Patrons Committee of Real Estate

Balance and a Trustee Director of the

Prudential Staﬀ Charitable Trust.

Other public appointments:

Chief Property Portfolio Oﬃcer at M&G

Real Estate – a leading ﬁnancial solutions

provider for global real estate investors,

which is part of M&G plc’s £75bn Private

Markets business.

Committee:

Audit, Nominations, Remuneration, Risk.

1

Dame Cilla Snowball

(Age 65)

Non-Executive Director

Appointed to the Board: 2015

Cilla is the former Group Chairman and

Group CEO at AMV BBDO, one of the top

advertising agencies in the UK.

Other public appointments:

Governor of the Wellcome Trust, Director of

Genome Research Limited, Non-Executive

Director of Whitbread PLC and Lay

Member of the Council of the University

of Birmingham.

Committee:

Responsible Business (Chair), Audit,

Nominations, Risk.

1

2

3

4

5

122

![]()

7 Mark Breuer

(Age 62)

Chairman

Appointed to the Board: 2021

Mark worked in investment banking for

30 years and, in 2017, retired from a 20-year

career at JP Morgan in London, where he

held the position of Vice Chairman Global

M&A and was a member of the Global

Strategic Advisory Council. Mark is a Fellow

of the Institute of Chartered Accountants of

England and Wales, having qualiﬁed in 1987,

and has a BA from Vassar College in the US.

Other public appointments:

Chairman of DCC plc.

Committee:

Nominations (Chair).

10 Damian Wisniewski

(Age 62)

Chief Financial Oﬃcer

Appointed to the Board: 2010

Damian is a chartered accountant who

held previous senior roles within the

real estate sector. Damian has overall

responsibility for ﬁnancial strategy, treasury,

taxation and ﬁnancial reporting as well as

other operational responsibilities including

board responsibility for the Property

Management, Facilities Management

and Building Management teams.

Other public appointments:

Member of the governing body and Chair

of Audit Committee at the Royal Academy

of Music and Deputy Chairman and Chair

of the Finance and Business Development

Committee at the ABRSM.

6 Nigel George

(Age 60)

Executive Director

Appointed to the Board: 1998

Nigel is a chartered surveyor who joined

the Group in 1988. Nigel is responsible for

leading Derwent London’s investment

acquisitions, disposals and analysis.

In addition, his responsibilities include

overseeing the Group’s Development and

Sustainability teams.

Other public appointments:

None.

9 Claudia Arney

(Age 53)

Non-Executive Director

Appointed to the Board: 2015

Claudia was Group Managing Director

of Emap until 2010. Prior to that she held

senior roles at HM Treasury, Goldman Sachs

and the Financial Times.

Other public appointments:

Chair of Deliveroo plc and Non-Executive

Director of Kingﬁsher plc. Member of the

Takeover Panel (Hearings Committee)

and Lead Non-Executive Board member

for the Department for Digital, Culture,

Media & Sport.

Committee:

Remuneration (Chair), Audit, Nominations,

Responsible Business.

8 Lucinda Bell

(Age 59)

Non-Executive Director

Appointed to the Board: 2019

Lucinda is a chartered accountant and

from 2011 to 2018 was CFO of The British

Land Company plc (British Land). Prior to

that, she held a range of ﬁnance and tax

roles at British Land.

Other public appointments:

Non-Executive Director at Man Group Plc.

Committee:

Audit (Chair), Nominations, Remuneration,

Risk.

6

7

8

9

10

Derwent London plc

Report and Accounts 2023

Governance

123

![]()

EXECUTIVE MANAGEMENT TEAM

1

Richard Baldwin

Director of Development

Joined Derwent London:

January 2011

Appointed to Executive Committee:

January 2011

5 Katy Levine

Head of Human Resources

Joined Derwent London:

September 2008

Appointed to Executive Committee:

January 2023

6 Richard Dean

Director of Investment

Joined Derwent London:

January 2023

Appointed to Executive Committee:

July 2023

2 Philippa Davies

Head of Leasing

Joined Derwent London:

April 2013

Appointed to Executive Committee:

July 2022

4 Robert Duncan

Head of Investor Relations

& Strategic Planning

Joined Derwent London:

September 2021

Appointed to Executive Committee:

January 2023

3 Jennifer Whybrow

Head of Financial Planning

& Analysis

Joined Derwent London:

June 2007

Appointed to Executive Committee:

January 2018

Senior management

Joined Derwent London

Lesley Bufton

Head of Marketing

October 2003

Tim Hyman

Group Architect

September 2008

Benjamin Lesser

Head of Design & Innovation

May 2010

Umar Loane

Head of Property Accounts

February 2013

Matt Massey

Head of Project Management

March 2014

1

2

3

4

5

6

124

![]()

8 Vasiliki Arvaniti

Head of Asset Management

Joined Derwent London:

September 2019

Appointed to Executive Committee:

January 2022

9 Matt Cook

Head of Digital Innovation

& Technology

Joined Derwent London:

November 2015

Appointed to Executive Committee:

January 2024

11 John Davies

Head of Sustainability

Joined Derwent London:

January 2013

Appointed to Executive Committee:

January 2022

12 David Lawler

Company Secretary

Joined Derwent London:

September 2017

Appointed to Executive Committee:

September 2017

10 Victoria Steventon

Head of Property Management

Joined Derwent London:

December 2019

Appointed to Executive Committee:

January 2022

7 Jay Joshi

Group Financial Controller

Joined Derwent London:

April 2012

Appointed to Executive Committee:

April 2021

Joined Derwent London

Heethen Patel

Financial Controller

January 2008

Matt Peaty

Head of Health & Safety

November 2022

Julie Schutz

Head of Internal Audit

January 2023

Giles Sheehan

Head of Investment

February 2007

Jonathan Theobald

Head of Investment Analytics

December 2012

7

8

9

10

11

12

Derwent London plc

Report and Accounts 2023

Governance

125

![]()

CORPORATE GOVERNANCE STATEMENT

Governance

At Derwent London our approach

to governance is rooted in the

concepts of fairness, transparency,

and accountability.

The Governance section has been organised to follow

the structure (1 to 5) and principles (A to R) of the 2018

UK Corporate Governance Code (the Code) to illustrate

how we have applied the Code principles and complied

with the provisions. Further information on the Code

and our compliance is on page 121.

Page

1.

Board leadership and Company purpose

A.

Eﬀective Board

126

B.

Purpose, values and culture

129

C.

Governance framework and arrangements

127

D.

Stakeholder engagement

131

E.

Workforce policies and practices

128

2.

Division of responsibilities

F.

Board roles

134

G. Independence

135

H.

External appointments

135

I.

Key activities of the Board

138

3.

Composition, succession and evaluation

J.

Appointments to the Board

135

K.

Board skills, experience and knowledge

136

L.

Annual Board evaluation

137

4.

Audit, risk and internal control

M.

Financial reporting

Internal and external audit

145

148

N.

Review of the 2023 Report & Accounts

145

O.

Internal ﬁnancial controls

Risk management

148

157

5.

Remuneration

P.

Linking remuneration with our purpose,

values and strategy

177

Q.

Summary of Remuneration Policy

178

R.

Pay for performance

Strategic targets

190

191

Board leadership

Eﬀective Board

Our Board is composed of diverse professionals who bring a

range of skills, perspectives and corporate experience to our

boardroom. The composition of the Board is subject to periodic

review by the Nominations Committee to ensure it remains

suﬃciently balanced and diverse to eﬀectively oversee and

determine the Group’s strategy.

The Board, its principal committees and individual Directors are

subject to annual eﬀectiveness evaluations to identify areas for

improvement or action (see page 137). The Chairman discusses

with each Director their training needs to ensure they keep

their knowledge and skills up to date.

To ensure suﬃcient time for discussion, the Board utilises

its ﬁve principal committees to eﬀectively manage its time

(see page 127). At each Board meeting, the agenda ensures

suﬃcient time for the committee chairs to report on the

contents of discussions, any recommendations to the Board

which require approval and the actions taken.

Board composition /

See page 136

Board diversity policy /

See page 143

Training /

See page 136

Value creation and preservation

The role of the Board is to generate long-term value for

shareholders and other key stakeholders and contribute to

wider society.

The appropriateness of our strategy is subject to detailed

review at the Board’s Strategy Awaydays which are held

annually. Additionally, before making a material decision, the

Directors have due regard for the wider context including the

macroeconomic environment, property cycle and the impacts

on all our stakeholders and wider society.

Some of the key aspects discussed by the Board during its

strategy discussions include:

•

changes to the London oﬃce market and investment

market (see pages 13 to 15);

•

nature of oﬃce occupation;

•

our aspirations, culture and purpose;

•

feedback received from our employees and other key

stakeholders;

•

climate change risk and opportunities;

•

our development pipeline in respect to its replenishment

and future potential; and

•

review of the ﬁve-year plan including the potential impact

of external risk factors on the business and our stakeholders,

including inﬂation, interest rates and recession.

The Board required no signiﬁcant changes to the Group’s

strategy which continues to assist in the achievement of

our purpose and is aligned with our values. As a business,

we continue to create value responsibly through responsible

initiatives, a conservative balance sheet and resilient strategy

(see pages 16 and 17).

126

![]()

Governance framework

We pride ourselves on conducting our business in an open and transparent manner.

Our well-established culture ensures that our governance framework remains ﬂexible, allowing for fast decision making,

eﬀective oversight and clear accountability throughout the organisation.

Our shareholders and other key stakeholders play an important role in monitoring and safeguarding the governance of our Group.

Further information on how we engage with our key stakeholders is on pages 42, 43 and 131.

Engagement with shareholders and other stakeholders

The Board

The Board is primarily responsible for setting the Group’s strategy for delivering long-term value to our shareholders and

other stakeholders, providing eﬀective challenge to management concerning the execution of the strategy and ensuring

the Group maintains an eﬀective risk management and internal control system.

Our strategy /

See page 28

Managing risks /

See page 90

The Section 172(1)

Statement /

See page 130

Board activities /

See page 138

Executive Directors

The Board delegates the execution of the Company’s strategy and the day-to-day management

of the business to the Executive Directors, assisted by other members of the Executive Committee.

Chief Executive’s

statement /

See page 10

Measuring our

performance /

See page 37

Property review /

See page 62

Executive management

team /

See page 124

The Board delegates certain matters to its five principal committees

Nominations

Committee

Audit

Committee

Risk

Committee

Responsible Business

Committee

Remuneration

Committee

Ensures the Board (and

its committees) have

the correct balance of

skills, knowledge and

experience and that

adequate succession

plans are in place.

Oversees the Group’s

ﬁnancial reporting,

maintains an appropriate

relationship with the

external Auditor and

monitor’s the Group’s

ﬁnancial internal controls.

Reviews and monitors

the Group’s principal

and emerging risks

and the eﬀectiveness

of the Group’s risk

management systems.

Monitors the Group’s

corporate responsibility,

sustainability and

stakeholder engagement

activities.

Establishes the Group’s

Remuneration Policy

and ensures there is

a clear link between

performance and

remuneration.

Report /

See page 140

Report /

See page 144

Report /

See page 156

Report /

See page 166

Report /

See page 172

The terms of reference for each Board Committee are available on the Group’s website at

www.derwentlondon.com

Supporting committees

The executives operate a number of supporting committees that provide oversight on key business activities and risks,

examples include:

Credit Committee

Health and Safety

Committee

Sustainability Committee

Cost Committee

Derwent London plc

Report and Accounts 2023

Governance

127

![]()

CORPORATE GOVERNANCE STATEMENT

continued

Governance arrangements

Corporate governance is essential to ensuring our business is

run in the right way for the beneﬁt of all of our stakeholders.

Our governance arrangements support the development and

delivery of strategy by:

•

ensuring accountability and responsibility;

•

facilitating the sharing of information to inform decisions;

•

establishing engagement programmes with key stakeholders

(see page 131);

•

maintaining a sound system of risk oversight, management

and an eﬀective suite of internal controls (see pages 90 to

117 and 144 to 165);

•

providing independent insight and knowledge from the

Non-Executive Directors;

•

facilitating the development and monitoring of key

performance indicators (see pages 37 to 41); and

•

promoting the desired culture and values (see page 129).

The Board maintains a formal schedule of matters which are

reserved solely for its approval. These matters include decisions

relating to the Group’s strategy, capital structure, ﬁnancing,

any major property acquisition or disposal, the risk appetite of

the Group and the authorisation of capital expenditure above

the delegated authority limits.

The delegated authority limits are detailed below:

Board approval is required for:

Level of approval:

Major property

acquisition or disposal

Valued above £40m

Major capital

expenditure project

Projected costs above £20m

Material occupier

lease or contract

Rental income greater than 7.5%

of the Group’s total rental income

Although the Board is formally required to authorise

capital expenditure above this limit, the open nature of our

organisation means that the Board is aware of all active

projects within our portfolio.

If any Director has concerns about the running of the Group

or a proposed course of action, they are encouraged to express

those concerns which are then minuted. No such concerns

were raised during 2023.

All Directors have access to the services of the Company

Secretary and any Director may instigate an agreed procedure

whereby independent professional advice may be sought at

the Company’s expense. No such advice was sought by any

Director during the year.

Governance framework /

See page 127

Key activities of the Board /

See pages 138 and 139

Workforce policies and practices

The Executive Directors have been delegated responsibility

for ensuring that policies and behaviours set at Board level

are eﬀectively communicated and implemented across

the business.

Policies are published on the intranet and where relevant

included in the employee handbook. To ensure policies are

embedded in our business practices, we operate a mandatory

training programme which aims to reinforce key compliance

messages in areas such as anti-bribery, modern slavery,

conﬂicts of interest, etc.

If the Board is concerned or dissatisﬁed with any behaviours

or actions, it seeks assurance that corrective action is being

taken. No such action was required during 2023.

Compliance training /

See page 165

Conﬂicts of interest

All employees (including the Board) are required to notify the

Company as soon as they become aware of a situation that

could give rise to a conﬂict or potential conﬂict of interest.

Prior to all major Board decisions, the Chairman requires the

Directors to conﬁrm that they do not have a potential personal

conﬂict with the matter being discussed. If a conﬂict does

arise, the Director is excluded from discussions and voting,

unless the Board unanimously decides otherwise.

Independence /

See page 135

Anonymous reporting of concerns

As a business, we seek to conduct ourselves with honesty and

integrity and believe that it is our duty to take appropriate

measures to identify and remedy any malpractice within or

aﬀecting the Company. Our employees embrace our high

standards of conduct and are encouraged to speak out if they

witness any wrongdoing which falls short of those standards.

All employees have access to our ‘Speak up’ system. Our

procedures are included within our employee handbook, on

our Group intranet and staﬀ noticeboards. Following receipt

of a message we have procedures in place to ensure an

independent and proportionate investigation.

The Board receives updates from the Company Secretary

on the operation of the ‘Speak up’ system. During the year

under review, we did not receive any messages via our system

(2022: no messages). Due to the ‘open door’ nature of our

business, concerns are often raised directly with management,

the CEO or the HR team.

128

![]()

Purpose

Why we do

what we do

We design and curate

long-life, low carbon,

intelligent oﬃces that

contribute to London’s

position as a leading

global city, while aiming

to deliver above average

long-term returns for all

our stakeholders.

Strategy

We apply our asset management and regeneration

skills to the Group’s 5.4m sq ft property portfolio

using our people, relationships and ﬁnancial resources

to add value and grow income while beneﬁting the

communities in which we operate and the wider

environment. Successful implementation of our strategy

requires our teams to work together with a shared vision

and common values.

Culture

How we work together

Our culture has developed from our values and is a

key strength of our business. The beneﬁts of a strong

culture are seen in our employees’ engagement scores,

retention rate and levels of productivity.

Values

The qualities

we embody

Our values articulate the

qualities we embody and

our underlying approach

to doing business. They

are embedded in our

operational practices

through the policies

approved by the Board

and the direct oversight

and involvement of the

Executive Directors. The

feedback received from

employee surveys provides

valuable insights into

what is valued and seen

as corporate norms.

Vision

We craft inspiring and distinctive

space where people thrive.

Purpose, values & culture

Our purpose communicates the Group’s strategic direction and

intentions to our employees, occupiers and wider stakeholders.

Due to its importance, it is routinely reviewed by the Board.

Further information on our progress towards achieving our

purpose during 2023 can be reviewed on the following pages:

Long-life, low carbon, intelligent oﬃces /

See pages 18 to 27

Long-term returns for all our stakeholders /

See pages 38 and 195

Embedding our culture

The Board reinforces our culture and values through its

decisions, strategy and conduct. Culture and value ‘ﬁt’ is a

key consideration during our recruitment process, which is

reinforced during our induction programme, town halls run by

the CEO, and is monitored through performance appraisals.

As part of the six-monthly performance review cycle, our

employees reﬂect on whether they demonstrate the core

‘competencies’ outlined in the review. These competencies

include the ability to build strong internal and external

relationships, communicate clearly, build trust, and

demonstrate creativity, initiative and teamwork. These

discussions reinforce the behaviours we wish to foster within

our workforce and link our culture to our reward mechanisms.

Our senior management team undertake training to

ensure they are supporting their teams and encouraging

the behaviours which align with our culture. During

2023, management training covered the use of Personal

Development Plans and strength proﬁles.

Assessment and monitoring

The Board monitors the culture and values of the Group via:

•

Regularly meeting with management and inviting

employees to present at Board and committee meetings.

•

Receiving feedback via the four employee representatives

that sit on our Responsible Business Committee.

•

Assessing cultural indicators such as:

–

management’s attitude to risk;

–

health and safety data;

–

compliance with the Group’s policies and procedures;

and

–

key performance indicators, including staﬀ retention.

•

Feedback from our wider stakeholders, including from

occupier ‘pulse surveys’.

•

Promptness of payments to suppliers.

•

Independent assurance was sought via the outsourced

internal audit function and other advisers.

The feedback received from employee surveys provides valuable

insights into what is valued and seen as corporate norms. The

biennial employee survey includes a speciﬁc question on how

our employees would describe our culture.

Derwent London plc

Report and Accounts 2023

Governance

129

![]()

The Section 172(1) Statement

The Board of Directors conﬁrm that during the year under review, it has acted to promote

the long-term success of the Company for the beneﬁt of shareholders, whilst having due

regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006.

CORPORATE GOVERNANCE STATEMENT

continued

Issues, factors and stakeholders

The Board has direct engagement principally with our

employees and shareholders but is also kept fully informed

of the material issues of other stakeholders through the

Responsible Business Committee, Executive Directors, reports

from senior management and external advisers.

We utilise various engagement channels to receive informative

feedback from our key stakeholders which can be factored into

our principal decisions and activities. On page 131, we outline

the ways in which we have engaged with key stakeholders.

s.172 factor

Relevant disclosures

a) the likely

consequences of

any decision in

the long-term

Company purpose (page 5)

Central London oﬃce market (page 13)

Our business model and strategy (page 28)

b) the interests of

the Company’s

employees

Our people (page 52)

Diversity and inclusion (page 53)

Non-ﬁnancial reporting (page 58)

Employee engagement (page 131)

c) the need to

foster the

Company’s

business

relationships

with suppliers,

customers and

others

Social Value Strategic Framework

(page 50)

Responsible payment practices (page 169)

Modern slavery (page 169)

Supply Chain Responsibility Standard

(page 169)

d) the impact of

the Company’s

operations on

the community

and the

environment

Environmental (page 46)

Our pathway to net zero (page 48)

Community Fund (page 51)

Streamlined Energy and Carbon Reporting

(SECR) disclosure (pages 60 to 61)

Task Force on Climate-related Financial

Disclosures (TCFD) (pages 104 to 117)

e) the desirability

of the Company

maintaining a

reputation for

high standards

of business

conduct

‘Speak up’ procedures (page 128)

Purpose, values and culture (page 129)

Internal ﬁnancial controls (page 148)

Risk management (page 157)

Anti-bribery and corruption (page 165)

Awards and recognition

(see inside back cover)

f) the need to act

fairly between

members of the

Company

Annual General Meeting (page 200)

Voting (page 200)

Rights attached to shares (page 201)

Principal methods used by the Board in 2023

The main methods used by the Directors to perform their

duties include:

•

strategy reviews which assess the long-term sustainable

success of the Group and our impact on key stakeholders;

•

the Responsible Business Committee monitors the Group’s

corporate responsibility, sustainability and stakeholder

engagement activities and reports to the Board on its

activities (see pages 166 to 171);

•

assessing the potential impact of signiﬁcant capital

expenditure decisions on our stakeholders;

•

identifying the risks and potential consequences of decisions

in the short-, medium- and long-term so that mitigation

plans can be put in place;

•

direct and indirect stakeholder engagement (see page 131);

•

external assurance is received from stakeholder surveys,

brokers and advisers; and

•

speciﬁc training for our Directors and senior managers, in

addition to the mandatory compliance training programme

(see pages 136 and 165).

Informed decision making

The Board’s procedures require a stakeholder impact analysis

to be completed for all material decisions requiring its approval

that could impact on one or more of our stakeholder groups.

The stakeholder impact analysis assists the Directors in

performing their duties under s.172 of the Companies Act 2006

and provides the Board with assurance that the potential

impacts on our stakeholders are being carefully considered by

management when developing plans for Board approval. The

key activities and principal decisions undertaken by the Board

in 2023 are detailed on pages 138 and 139.

Public Interest Statement – 2023

We are aware of our wider obligations to be a responsible

business partner to our occupiers and to the communities

in which we operate. As our activities impact on multiple

stakeholder groups, our Board ensures that stakeholder

matters are central to its decision making alongside the

long-term ﬁnancial success of our business. We extend

our obligations beyond the statutory requirements

to add value and build long-term mutually beneﬁcial

relationships. Our obligations are incorporated into our

purpose, which strongly inﬂuences our values (see page

129). We have detailed on pages 44 to 61 and 130 to 133

how we have acted in the public interest during 2023.

130

![]()

Stakeholder engagement

We recognise the importance of clear communication and proactive engagement with all of our stakeholders. Our Chairman aims

to routinely meet with institutional investors and report their views to the Board. On an annual basis, Mark Breuer writes to all our

major shareholders inviting them to meet with him to discuss any areas of concern or provide feedback. For our private investors,

there is an opportunity to meet the entire Board (including the Non-Executive Directors) at our Annual General Meeting (AGM).

The Board appointed four employees to the Responsible Business Committee, who are fully involved in all aspects of the

Committee’s activities (see page 167). Employees at Board level enable our employees to have direct involvement in decision

making and bring the voice of our employees directly to the boardroom. All stakeholder engagement programmes are kept under

routine review by the Board.

Stakeholder

Engagement methods

Material concerns

Occupiers

Strategic

objectives:

2

4

5

•

Occupier ‘pulse surveys’

•

Constructive and collaborative discussions on sustainability initiatives

and achieving net zero carbon

•

Interaction and engagement through the DL/App

•

Occupier-focused amenity with the development of DL/28

•

Well-designed and sustainable buildings

•

Suitable lease terms

•

Exclusive access to available amenities

•

Adaptable space to accommodate new

and collaborative ways of working

Employees

Strategic

objectives:

3

4

•

Biennial employee survey

•

Disability survey, approved by the Business Disability Forum

•

Employee Working Groups, including the newly established Health,

Safety and Accessibility Working Group

•

Independent ‘Speak up’ system

•

A dedicated Non-Executive Director for gathering the views of the

workforce

•

Employee members of the Responsible Business Committee

•

Overall health and wellbeing

•

A diverse and inclusive working

environment

•

Opportunities for training, development

and progression

•

Adoption of smart working principles

Local

communities

& others

Strategic

objectives:

3

4

•

Operation of our Community Fund

•

Volunteering and charitable donations

•

Provided employment and work experience opportunities

•

Engagement throughout the planning and development process

•

Engagement with Non-Governmental Organisations (NGOs),

Business Improvement Districts and industry bodies

•

Minimising local disruption

•

Impact on the local economy

•

Eﬀective communication and

engagement

•

Being a responsible neighbour

Suppliers

Strategic

objectives:

4

•

Regular correspondence and updates at the Responsible Business

Committee

•

Supply Chain Questionnaire circulated to all major suppliers

•

Signatories to the Prompt Payment Code

•

‘Unseen’, the independent charity, conducted a gap analysis on our

modern slavery procedures

• Long-term partnerships

• Collaborative approach

•

Open terms of business

•

Fair payment practices

Central & local

government

Strategic

objectives:

4

•

Maintain proactive relationships through regular dialogue and

correspondence with government departments such as HMRC

•

Continued our pledge to the Westminster City Council Sustainability

City Charter

•

Ongoing engagement with local authorities to ensure high quality

planning applications are submitted

•

Openness and transparency

•

Proactive engagement with local

authorities

•

Support for local economic plans and

strategies

•

Compliance with legislation

Shareholders &

debt providers

Strategic

objectives:

1

5

•

Annual General Meeting (AGM)

•

Our annual Report & Accounts

•

Regular announcements via the London Stock Exchange’s regulatory

news service (RNS)

•

Annual Bondholders Meeting

•

Investor meetings, presentations and property tours

• Shareholder consultations

• Financial performance

•

Environmental, social and governance

performance

•

Openness and transparency

• Dividend

Key to strategic objectives

To optimise returns

and create value from

a balanced portfolio

To attract, retain

and develop

talented employees

To maintain

strong and ﬂexible

ﬁnancing

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Derwent London plc

Report and Accounts 2023

Governance

131

![]()

CORPORATE GOVERNANCE STATEMENT

continued

The Section 172(1) Statement

continued

Factoring our stakeholders into our decisions

The three case studies below are examples of how the Board has factored stakeholders

into its decisions in 2023.

Strathkelvin Retail Park

Engagement and communication with our occupiers is

integral in order to ensure all needs and demands are

consistently considered and met.

The Strathkelvin Retail Park in Bishopbriggs, near Glasgow,

totals over 313,000 sq ft and has near full occupancy.

Occupier feedback was received that smaller retail units

are more desirable in comparison to larger ﬂoor-plates and

that there were opportunities to improve the wider public

realm surrounding the retail park to improve the user

experience and prioritise stakeholder needs.

In response, the Board approved capital expenditure of

£20.2m to refurbish the retail park, including:

•

the subdivision of a larger unit into three smaller units

providing 129,643 sq ft of lettable space and preserving

c.£1.33m pa of income and a highly valued occupier

relationship; and

•

public realm improvements to the car park, pathways

and signage to improve congestion, wayﬁnding and

ensure safety of pedestrians.

It is expected that the works will be completed during 2024.

Diversity and inclusion

Creating an inclusive and diverse environment is

paramount to ensuring all employees feel supported.

The 2022 employee ‘pulse survey’ showed that 84.1% of

employees strongly agreed that Derwent London is an

inclusive place to work. Whilst this is an excellent outcome,

we continually seek opportunities to improve and provide

an even more inclusive workspace for our employees.

During 2023, the Responsible Business Committee

approved our membership of the Business Disability Forum

and for us to complete stage one of the Disability Smart

Audit, in the form of a Business Disability Self-Assessment.

The results of the self-assessment were shared with the

Committee and an action plan for implementing the

recommendations was agreed. The Committee, and

Board, will monitor our progress during 2024.

We also launched a range of wellbeing sessions on a

variety of inclusivity topics including, but not limited to,

neurodiversity and mental health awareness. All sessions

were well attended and received positive feedback.

During 2024, the Group’s wellbeing strategy will continue

to be an area of focus with actions implemented by

employee-led working groups.

Investor meetings

253

we engaged with 72% of

our shareholder register

during 2023

Conferences

12

during 2023, we attended

12 property conferences

Property tours

73

during the year we

hosted 73 property tours

Occupiers

104

occupiers engaged with as

part of our work to reduce

energy usage (44% of ERV)

132

![]()

We recognise the important role that design-led, well-

located and amenity-rich oﬃces play in attracting and

retaining talent. In response to feedback from occupiers,

in 2023 we introduced DL/Service, a food and beverage

oﬀering, at four of our buildings – The Featherstone Building

EC1, DL/28, The White Chapel Building E1 and White Collar

Factory EC1.

DL/Service oﬀers our occupiers a diverse all-day menu

and preferential pricing for our community of Members.

Operated in partnership with a third party service provider

(at cost to Derwent London), we have ﬂexibility to update

the oﬀering to suit evolving occupier requirements. Early

feedback has been positive, with the additional amenity

well received by occupiers.

DL/Service at The White Chapel Building E1

Derwent London plc

Report and Accounts 2023

Governance

133

![]()

CORPORATE GOVERNANCE STATEMENT

continued

Division of responsibilities

Board roles

There is clear division between executive and non-executive responsibilities which ensure accountability and oversight. The roles of

the Chairman and Chief Executive are separately held and their responsibilities are well deﬁned, set out in writing and subject to

review by the Board.

Chairman, Mark Breuer

•

Responsible for the eﬀective running of the Board and ensuring

it is appropriately balanced to deliver the Group’s strategic

objectives

•

Promote a boardroom culture that is rooted in the principles

of good governance and enables transparency, debate and

challenge

•

Ensure that the Board as a whole plays a full and constructive

part in the development of strategy and that there is suﬃcient

time for boardroom discussion

•

Eﬀective engagement between the Board, its shareholders and

other key stakeholders

Chief Executive, Paul Williams

•

To provide clear and visible leadership

•

Execute the Group’s strategy and commercial objectives together

with implementing the decisions of the Board and its committees

•

To keep the Chairman and Board appraised of important and

strategic issues facing the Group

•

To ensure that the Group’s business is conducted with the highest

standards of integrity, in keeping with our culture

•

Manage the Group’s risk proﬁle and ensure actions are compliant

with the Board’s risk appetite

•

Investor relation activities, including eﬀective and ongoing

communication with shareholders

Senior Independent Director, Helen Gordon

•

Provide a ‘sounding board’ for the Chairman in matters of

governance or the performance of the Board

•

Available to shareholders if they have concerns which have not

been resolved through the normal channels of communication

•

To at least annually lead a meeting of the Non-Executive Directors

without the Chairman present to appraise the performance of the

Chairman

•

To act as an intermediary for Non-Executive Directors when

necessary and act as Chairman if the Chairman is conﬂicted

•

To act as an independent point of contact in the Group’s

whistleblowing procedures

Chief Financial Oﬃcer, Damian Wisniewski

•

Support the CEO in developing and implementing strategy

•

Provide ﬁnancial leadership to the Group and align the Group’s

business and ﬁnancial strategy

•

Responsible for ﬁnancial planning and analysis, treasury and tax

functions

•

Responsible for presenting and reporting accurate and timely

historical ﬁnancial information

•

Manage the capital structure of the Group

•

Investor relation activities, including communications with

shareholders, alongside the CEO

Designated NED for gathering the views of our workforce

1

,

Dame Cilla Snowball

Cilla Snowball has been designated the NED responsible for gathering

the views of our workforce. This is achieved by:

•

Attendance at key employee and business events, including

property launches and the Summer Party

•

Review messages received through the ‘Speak up’ system from

the Group’s employees

•

Monitor the eﬀectiveness of engagement programmes

established for employees

•

Monitor the outcome of employee surveys and provide input on

their design

Other Executive Directors

•

Support the CEO in developing and implementing strategy

•

Oversee the day-to-day activities of the Group

•

Manage, motivate and develop staﬀ

•

Develop business plans in collaboration with the Board

•

Ensure that the policies and practices set by the Board are

adopted at all levels of the Group

•

Investor relation activities, including communications with

shareholders, alongside the CEO

Non-Executive Directors (NEDs)

•

Provide constructive challenge to our executives, help to develop

proposals on strategy and monitor performance against our KPIs

•

Ensure that no individual or group dominates the Board’s decision

making

•

Promote the highest standards of integrity and corporate

governance throughout the Company and particularly at Board

level

•

Determine appropriate levels of remuneration for the senior

executives

•

Review the integrity of ﬁnancial reporting and that ﬁnancial

controls and systems of risk management are robust

Company Secretary, David Lawler

•

Secretary to the Board and its committees

•

Develop Board and committee agendas and collate and distribute

papers

•

Ensure compliance with Board procedures

•

Advise on regulatory compliance and corporate governance

•

Facilitate induction programmes for Directors and assist with their

training and development, as required

•

Responsible for communications with retail shareholders and the

organisation of the Annual General Meeting

•

Available to support all Directors

1

Cilla Snowball was chosen for this position as she chairs the Responsible Business Committee which oversees stakeholder engagement. The Chairman ensures that

all Directors continue to remain engaged with our employees, and challenge and contribute to discussions on workforce engagement.

134

![]()

Appointments to the Board

At Derwent London, we ensure that appointments to our

Board are made solely on merit with the overriding objective of

ensuring that the Board maintains the correct balance of skills,

length of service and knowledge of the Group to successfully

determine the Group’s strategy. The Nominations Committee

report on pages 140 to 143 provides further information on:

•

Board composition and Non-Executive Director tenure;

•

Board appointments and induction; and

•

Succession planning and diversity.

Independence

The Non-Executive Directors play an important role in holding

to account the performance of executive management and

ensuring that no individual or group dominates the Board’s

decision making. It is therefore of paramount importance

that their independence is maintained. To safeguard their

independence, Non-Executive Directors are not permitted to

serve more than three three-year terms unless in exceptional

circumstances (see page 141).

The Board has identiﬁed in the table below which Directors

are considered to be independent. The Board has reconﬁrmed

that our Non-Executive Directors remain independent from

executive management and free from any business or other

relationships which could materially interfere with the exercise

of their judgement.

The Chairman held a number of meetings with the Non-

Executive Directors without executive management being

present. These meetings are useful to safeguard the

independence of our Non-Executive Directors by providing them

with time to discuss their views in a more private environment.

Related party disclosures /

See page 262

External commitments

The Board takes into account a Director’s other external

commitments when considering them for appointment

to satisfy itself that the individual can discharge suﬃcient

time to the Derwent London Board and assess any potential

conﬂicts of interest. Our Directors are required to notify the

Chairman of any alterations to their external commitments

that arise during their tenure with an indication of the time

commitment involved.

When assessing additional directorships, the Board considers

the number of public directorships held by the individual

already and their expected time commitment for those

roles (see biographies on pages 122 and 123).

Executive Directors may accept a non-executive role at

another company with the approval of the Board. Currently,

none of our Executive Directors are directors of other listed

companies. However, several of our Executive Directors

are Trustees of charitable organisations or members of

industry-related bodies.

All Directors have conﬁrmed (as they are required to do

annually) that they have been able to allocate suﬃcient time

to discharge their responsibilities eﬀectively (see page 120 for

Board meeting attendance).

The 2023 Board evaluation conducted by Helen Gordon, Senior

Independent Director, also considered whether each Director

had suﬃcient time to discharge their responsibilities eﬀectively

at Derwent London (see page 137).

Other publicly listed

appointments

The Board takes into account guidance published by institutional investors and proxy advisers as to the maximum number of public

appointments which can be managed eﬃciently. For the table below, we have used the methodology contained in the ISS UK and

Ireland Proxy Voting Guidelines in respect of ‘overboarding’ to calculate our Non-Executive Directors’ mandates in respect of their

publicly listed appointments. Any person who holds more than ﬁve mandates at listed companies would be classiﬁed as ‘overboarded’.

The Board conﬁrms that none of our Directors are overcommitted and are capable of discharging suﬃcient time to Derwent London.

Non-Executive Director

Board Chairman

Executive Director

Independent

Appointments

Mandates

Appointments

Mandates

Appointments

Mandates

Total

Mandates

1

Mark

Breuer

Yes

–

–

Derwent London plc

DCC plc

4

–

–

4

Claudia

Arney

Yes

Derwent London plc

Kingﬁsher plc

2

Deliveroo plc

2

–

–

4

Lucinda

Bell

Yes

Derwent London plc

Man Group Plc

2

–

–

–

–

2

Helen

Gordon

Yes

Derwent London plc

1

–

–

Grainger plc

3

4

Sanjeev

Sharma

Yes

Derwent London plc

1

–

–

M&G Real

Estate

3

4

Cilla

Snowball

Yes

Derwent London plc

Whitbread PLC

2

–

–

–

–

2

1

Inclusive of their appointment at Derwent London plc. For the purposes of calculating the number of total mandates: a non-executive directorship counts as one

mandate, a non-executive chairmanship counts as two mandates, and a position as executive director (or a comparable role) is counted as three mandates.

Derwent London plc

Report and Accounts 2023

Governance

135

![]()

4

6

4

5

3

3

2

6

4

3

2

5

1

4

2

5

1

3

2

4

4

6

1

2

Executive or strategic leadership

Property, real estate or construction

CFO, accountancy or audit

Financial markets, investment banking or capital projects

Risk management

Health and safety

Environmental (including climate change)

Corporate responsibility or community relations

Investor relations and engagement

Governance, legal or compliance

Remuneration, human resources or people management

Technology, digital, data or cyber security

CORPORATE GOVERNANCE STATEMENT

continued

Composition, succession and evaluation

Board composition and knowledge

Our Board is a diverse and eﬀective team, focused on promoting the long-term success of the Group for the beneﬁt of all

stakeholders. Further information on Board composition is on pages 141 and 143.

During 2023

•

The Audit Committee received training on the

International Sustainability Standards Board (IFRS S1

and IFRS S2) climate disclosure requirements and Energy

Certiﬁcate Performance (EPC) improvements.

•

The Risk Committee reviewed a legal update on upcoming

legislative changes in November.

•

All Directors attended regular external brieﬁng sessions

from the major accountancy ﬁrms.

•

All employees (including Directors) participated in online

compliance training courses on a range of topics including

competition law, conﬂicts of interest, anti-bribery and

cyber fraud awareness.

Compliance training /

See page 165

Training

With the ever-changing environment in which Derwent

London operates, it is important for our Executive and Non-

Executive Directors to remain aware of recent, and upcoming,

developments. We require all Directors to keep their knowledge

and skills up to date and include training discussions with the

Chairman in their annual performance reviews.

As required, we invite professional advisers to provide in-depth

updates. Updates and training are not solely reserved for

legislative developments but aim to cover a range of issues

including, but not limited to, market trends, the economic

and political environment, environmental, technological and

social considerations.

Our Company Secretary provides regular updates to the Board

and its committees on regulatory and corporate governance

matters. In addition, we invite our Directors to attend courses

hosted by the Deloitte Academy and PwC.

Board skills and experience

The chart below provides an overview of the skills and experience of our Directors as at 31 December 2023.

To be counted for each skill area, a Director is required to have executive or senior management experience.

100

%

Board meeting attendance

during 2023

60

%

Independence of the Board

50

%

of our Board are women

9.1

%

of the Board is from an

ethnic minority group

For the skill areas in which our Directors have less experience at an executive-level, we

provide training and regular updates either to the entire Board or to speciﬁc committees.

Board biographies /

See pages 122 and 123

Executive Director

Non-Executive Director

136

![]()

On an annual basis, an evaluation process is undertaken

which considers the eﬀectiveness of the Board, its principal

committees and individual Directors. This review identiﬁes

areas for improvement, informs training plans for our Directors

and identiﬁes areas of knowledge, expertise or diversity which

should be considered in our succession plans. The Board follows

a formal three-year cycle that was developed to enable reviews

to be led from a fresh perspective, each year.

Annual Board evaluation

Evaluation for the year ended 31 December 2023

The 2023 Board evaluation was internally facilitated by Helen

Gordon, our Senior Independent Director, who was informed

by the recommendations arising from the 2022 external

Board evaluation. The process covered the following areas:

•

Role of the Board

•

Eﬀective use of committees

•

The Board’s understanding of purpose and values

• Board skills

• Executive succession

•

The Board’s understanding of business

•

Strategy review and execution monitoring

•

Horizon scanning for risk and resilience

• Agenda planning

• Assurance

• Stakeholders’ perspective

Feedback from the 2023 Board evaluation

As a result of the evaluation, the Board conﬁrmed that its

structure, balance of skills and operation continues to be

satisfactory and appropriate for the Group. Overall, the

feedback of the internal evaluation was positive from all

Board members, however, for continuous improvement the

Board identiﬁed a number of focus areas for 2024 arising

from the evaluation:

•

A wider range of outside voices to be brought into the

boardroom.

•

To hold a broader debate on risk appetite.

•

Further discussions around the use of artiﬁcial intelligence

and technology.

•

Further interaction and engagement between the Board

and wider workforce.

Re-election of Directors

In accordance with the Code, all Directors (excluding Claudia

Arney) will be putting themselves forward for re-election at

the AGM on 10 May 2024. Following the formal performance

evaluation (detailed above) and taking into account the

Directors’ skills and experience (set out on page 136), the

Board believes that the re-election of each Director is in the

best interests of the Company.

Evaluation for the year ending 31 December 2024

In accordance with our three-year cycle, the performance

evaluation for the year ending 31 December 2024 will be

internally facilitated by Mark Breuer, our Chairman.

Evaluation for the year ended 31 December 2022

The 2022 Board evaluation was externally facilitated by

Manchester Square Partners LLP and was outlined in the 2022

Report & Accounts on page 149. As a result of this evaluation,

the Board identiﬁed a number of areas which it wished to focus

upon during 2023:

Focus area

Actions during 2023

Succession and talent

development

The Nominations Committee

continued to focus on succession

planning and talent development

across the Group (see page 142)

Board skills matrix

A speciﬁcation was prepared for

the appointment of a new Non-

Executive Director. The speciﬁcation

outlined a detailed composition

review of the Board, including its

skills, experience, and diversity

Site visits and Board

meetings

During the year a number of site

visits were held across the portfolio.

The Board held a meeting at

DL/28, the new amenity at

The Featherstone Building

Year 2

Internal evaluation

facilitated by the

Senior Independent

Director

Year 1

Externally facilitated

independent review

Year 3

Internal evaluation

facilitated by the

Chairman

Derwent London plc

Report and Accounts 2023

Governance

137

![]()

CORPORATE GOVERNANCE STATEMENT

continued

Key activities of the Board during 2023

Overview

The Board met six times during the year (including the Annual General Meeting). Additional meetings are arranged if necessary for

the Board to properly discharge its duties. An overview of our Board’s key activities is provided below.

Property portfolio

Strategy and financing

Risk management

and internal control

•

Approved the refurbishment of the

Strathkelvin Retail Park inclusive

of the subdivision and wider public

realm improvements

•

Capital expenditure approval for

£18.7m at the Solar Park in Scotland

•

Received regular updates on key

construction projects

•

Reviewed the portfolio pipeline for

future acquisitions and disposals

•

Continued to invest across the

portfolio on various upgrades

including in respect of EPC ratings

•

Regular updates from the Asset and

Property Management teams on

the portfolio

•

Ongoing updates from the

Executive Directors on the

implementation of strategy

throughout the year, including a

Board Strategy Awayday in June

•

Received regular updates on lease

expiries and potential vacancies

•

Reviewed and approved the Group’s

ﬁve-year plan and forecast

•

Reviewed quarterly project cost

reports

•

Approved the portfolio valuation as

at 30 June 2023 and 31 December

2023

•

Approved the 2023 interim and

ﬁnal dividends

•

Updates from the Risk and Audit

Committee Chairs on the key

areas discussed

•

Routinely considered the Board’s

conﬂict of interests

•

Regular reports received on health

and safety matters

•

Received assurance reports from

Deloitte in respect to environmental

reporting and green ﬁnance

•

Reviewed the compliance training

completion rates and approved the

2023/2024 training programme

•

Conducted regular ‘deep dive’

analysis of the share register in

line with the UK sanctions regime

•

Approved the Group’s model

for internal audit services

Strategic objectives:

1

2

4

Strategic objectives:

1

4

5

Strategic objectives:

2

3

4

Jan

Feb

Mar

Apr

May

Board and

committee meetings

Remuneration

Committee

Audit Committee

& Valuers meeting

Executive Committee

Main Board

Remuneration

Committee

Remuneration

Committee

Executive Committee

Risk Committee

Annual General

Meeting

Audit Committee

Main Board

Responsible Business

Committee

Key announcements

and activities

Sale of 19

Charterhouse Street

EC1

Full year results

announcement

Investor meetings

2022 Report &

Accounts and Notice

of AGM

Q1 Business update

138

![]()

Key to strategic objectives

Corporate reporting and

performance monitoring

Stakeholder engagement

Governance

•

Reviewed the rolling forecasts

and approved the 2024 budget

•

Received updates on the Group’s

Net Zero Carbon Pathway to 2030

•

Approved the full year and interim

results

•

Approved the Q1 and Q3 business

updates

•

Reviewed the 2023 Report &

Accounts to ensure it is fair,

balanced, and understandable

•

Published our annual Responsibility

Report

•

Our Senior Independent Director,

Helen Gordon, conducted the 2023

internal Board evaluation

•

Hosted the Annual General Meeting

(AGM) on 12 May 2023

•

Invited all shareholders to engage

in the external audit tender

•

Received updates from the

Responsible Business Committee

on the Group’s sustainability and

stakeholder initiatives

•

Reviewed the results of the biennial

employee survey

•

Appointed Unseen UK to conduct a

gap analysis on our modern slavery

policies and procedures

•

Conducted a Disability Survey and

became members of the Business

Disability Forum

•

Received updates on our investor

engagement programmes and

regular investor relations reports

•

Held an analyst/investor launch

event at the new amenity space,

DL/28

•

Performed a review of the Board

committees’ memberships, led by

the Chairman

•

Monitored the FRC’s consultation

on the UK Corporate Governance

Code

•

Approved the 2023 Modern Slavery

Statement

• Implemented the recommendations

and focus areas arising from the

2022 Board evaluation

•

Approved the reappointment of

PwC for the 2024 year end audit

•

Reviewed succession planning and

talent development across the

business

•

Adopted the 2023 Performance

Share Plan following its approval

at the 2023 AGM

• Received regular governance

updates from the Company

Secretary

Strategic objectives:

1

2

5

Strategic objectives:

3

4

Strategic objectives:

1

3

June

Jul

Aug

Sep

Oct

Nov

Dec

Main Board

(Strategy Awayday)

Executive

Committee

Audit Committee

& Valuers meeting

Main Board

Risk Committee

Executive

Committee

Main Board

Nominations

Committee

Remuneration

Committee

Audit Committee

Executive

Committee

Risk Committee

Main Board

Remuneration

Committee

Responsible

Business

Committee

Unaudited interim

results

Portfolio site tour

with Board and

members of senior

management

Q3 Business update

DL/28 analyst/

investor launch

event

To optimise returns

and create value from

a balanced portfolio

To attract, retain

and develop

talented employees

To maintain

strong and ﬂexible

ﬁnancing

To grow recurring

earnings and

cash ﬂow

To design, deliver and

operate our buildings

responsibly

1

2

3

4

5

Derwent London plc

Report and Accounts 2023

Governance

139

![]()

2024

Focus areas

•

Recruit a new Non-Executive Director in H1 2024

•

Continue to monitor the talent development pipeline

•

Further discuss the long-term succession of senior

executives

•

Ensure a smooth transition of responsibility to

Sanjeev Sharma as he succeeds Claudia Arney

as Remuneration Chair from 10 May 2024

Committee membership during 2023

Independent

Number of

meetings

Attendance

1

Mark Breuer

Yes

2

100%

Claudia Arney

Yes

2

100%

Lucinda Bell

Yes

2

100%

Helen Gordon

Yes

2

100%

Sanjeev Sharma

Yes

2

100%

Cilla Snowball

Yes

2

100%

1

Percentages are based on the meetings entitled to attend for the

12 months ended 31 December 2023.

Mark Breuer

Chair of the Nominations Committee

Dear Shareholder,

I am pleased to present an overview of the

Committee’s work during 2023. The Committee

has principally focused on succession planning

and the recruitment of a Non-Executive Director.

Board changes

Claudia Arney will step down from the Board at the 2024 AGM

as she reaches her ninth year anniversary. The Board thanks

Claudia for all her support and valuable contributions over

the years. Sanjeev Sharma who is currently a member of the

Remuneration Committee, will take over responsibility for

chairing the Remuneration Committee from 10 May 2024.

During H1 2024, the Committee will recruit a new Non-Executive

Director. Further information is on page 142. To ensure we have

the correct skills and experience, the Committee has prepared

a speciﬁcation for a new Non-Executive Director based on the

Board’s skills, experience and diversity.

Executive development and succession planning

I am delighted to see a number of internal promotions as well

as the strengthening of teams through external appointments.

Derwent London’s talented and diverse employees are a key

asset and as such, the Committee met regularly to review

succession and talent development plans.

During 2023, the Committee has focused on succession

planning particularly in respect to the Executive Directors.

Diversity and inclusion

The Board is fully compliant with the diversity recommendations

arising from the Parker Review and the FTSE 350 Women Leaders

Review (see page 143). In respect to ethnic diversity, we are

mindful that this remains a focus area so that we can further

harness its beneﬁts.

In accordance with the latest Parker Review recommendations,

we are setting a target for the percentage of our senior

management team self-identifying as being of an ethnic

minority by December 2027. Due to being a relatively small

company in respect to the number of people we employ,

we feel the target we have set is challenging but realistic.

Further engagement

If you wish to discuss any aspect of the Committee’s activities,

I will be attending the forthcoming AGM on 10 May 2024 and

would welcome your questions. I am also available via our

Company Secretary, David Lawler.

Telephone:

+44 (0)20 7659 3000

or

Email:

company.secretary@derwentlondon.com

Mark Breuer

Chair of the Nominations Committee

27 February 2024

NOMINATIONS COMMITTEE REPORT

140

![]()

Non-Executive Directors’ tenure

The Committee monitors a schedule of the Non-Executive Directors’ tenure and reviews potential departure dates assuming

the relevant Directors are not permitted to serve more than three three-year terms (nine years) from their appointment date,

unless in exceptional circumstances (see the chart below).

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

Claudia Arney

1

Cilla Snowball

Helen Gordon

Lucinda Bell

Mark Breuer

Sanjeev Sharma

Committee composition and performance

Our Committee consists of ﬁve independent Non-Executive

Directors as well as our independent Chairman (biographies

are available on pages 122 and 123). At the request of the

Committee, members of the Executive Committee, Executive

Directors, members of the senior management team and

external advisers may be invited to attend all or part of any

meeting, as and when appropriate. During the year under review,

the Committee held two meetings (2022: three meetings).

On a regular basis, the Nominations Committee considers

the composition of the Board and its committees in terms of

its balance of skills, experience, length of service, knowledge

of the Group and wider diversity considerations; alongside

considering whether each Non-Executive Director has suﬃcient

time to discharge their duties (see page 135).

The Committee did not identify any material skill gaps on the

Board or its committees, but agreed that Cilla Snowball should

be appointed to the Audit Committee in August. An overview

of the Board’s skills, experience and knowledge is on page 136.

The Committee’s role and responsibilities are set out in the

terms of reference, which were last updated in November 2023

and are on the Company’s website at:

www.derwentlondon.

com/investors/governance/board-committees

The 2023 evaluation of the Board, its committees and individual

Directors was internally facilitated by the Senior Independent

Director, Helen Gordon, in accordance with our three-year cycle

of evaluations (see page 137). The review conﬁrmed that the

Committee continues to operate eﬀectively, with no signiﬁcant

matters raised.

The table below provides an overview of the composition of

the Board’s ﬁve principal committees as at 31 December 2023.

Further information on the Board’s diversity is on page 143.

Board and committee composition

Audit

Risk

Remuneration

Nominations

Responsible

Business

Mark Breuer

Chair

Claudia Arney

Chair

Cilla Snowball

Chair

Helen Gordon

Chair

Lucinda Bell

Chair

Sanjeev Sharma

Number of

independent NEDs:

4

4

4

6

2

Number of Executive

Directors:

–

–

–

–

1

Number of employee

representatives:

–

–

–

–

4

Total membership:

4

4

4

6

7

Following the Committee’s review, it was conﬁrmed that the

membership of the ﬁve principal committees continues to be

appropriate, eﬀective and in accordance with the 2018 UK

Corporate Governance Code.

Succession planning /

See page 142

1

Claudia Arney will step down from the Board at the 2024 AGM.

Derwent London plc

Report and Accounts 2023

Governance

141

![]()

Succession planning

As Directors we have a duty to ensure the long-term success

of the Company, which includes ensuring that we have a

steady supply of talent for executive positions and established

succession plans for Board changes.

Executive and Non-Executive Director succession

The Committee considers the Group’s succession planning

on a regular basis to ensure that changes to the Board are

proactively planned and coordinated. During the year, the

Committee had a detailed discussion on the succession of

the Executive leadership team.

The Committee continues to monitor the Non-Executive

Directors’ tenure (see page 141). To identify and capture

any future requirements for Non-Executive Directors, the

Committee has prepared a speciﬁcation following a detailed

composition review of the Board, including of its skills,

experience and diversity.

Claudia Arney will step down at the 2024 AGM as she reaches

her ninth year on the Board. The Committee has facilitated

an eﬀective handover of responsibility to Sanjeev Sharma

who will succeed Claudia Arney as Remuneration Chair

from 10 May 2024. The Committee is aware that Dame Cilla

Snowball will also be approaching her ninth anniversary

on the Board during 2024.

Board appointments

The Committee is responsible for leading the recruitment

process for new Directors. Generally, the Committee will

utilise an external search consultancy when recruiting a

Chairman for the Board or a new Non-Executive Director.

During the year under review, there have not been any

new appointments made to the Board but the recruitment

process has commenced for a new Non-Executive Director.

The Board’s appointment policy requires that, where possible,

each time a Director is recruited at least one of the shortlisted

candidates is female and at least one of the candidates is

from an ethnic minority group. Whilst we have identiﬁed

areas where we could further improve our diversity balance,

principally our ethnic diversity, we do not positively discriminate

during the recruitment process.

The Company provides new Directors with a comprehensive

and tailored induction process which includes visiting a number

of the Group’s properties, meetings with the Group’s audit

partner and corporate lawyer, together with meetings with

the Executive Directors, Executive Committee and senior

management.

Induction programmes are developed by the Group’s Company

Secretarial team and approved by the Chairman. If considered

appropriate, new Directors are also provided with external

training that addresses their role and duties as a Director

of a quoted public company. We aim to limit the amount of

information provided as reading material during an induction

process. All new Directors are provided with access to our

electronic Board paper system.

Appointment review

As Mark Breuer and Helen Gordon reached the end of their

current three-year terms, the Committee performed a rigorous

review of their appointments. Mark and Helen were not

present when their terms of appointment were considered

by the Committee, respectively. The Committee is pleased to

report that it is satisﬁed with both Mark’s and Helen’s ongoing

performance and commitment and has recommended that

their appointments be extended for another three years.

Executive Committee

The Group’s talent pipeline has been strengthened through a

number of internal promotions. During the year, Richard Dean

(Director of Investment) joined the Executive Committee.

As at 31 December 2023, the composition of the Executive

Committee consists of four Executive Directors, the Company

Secretary and 10 senior managers. The gender diversity

composition of the Executive Committee is now 40% female,

achieving the FTSE 350 Women Leaders Review target of 40%

(see page 143).

Senior management

The Executive Directors are responsible for the Group’s succession

plans below the Board. The Committee receives periodic updates

on these succession plans and monitors the development of

the Executive management team below the Board, to ensure

that there is a diverse supply of senior executives and potential

future Board members with appropriate skills and experience.

Non-Executive Director recruitment process

Stage 1

Stage 2

Stage 3

Stage 4

Stage 5

Stage 6

The speciﬁcation for

a new Non-Executive

Director following the

Committee’s review of

the Board’s composition

of skills, experience and

diversity was agreed

at the Committee

meeting on

30 October.

At the Nominations

Committee meeting

on 27 November the

Committee agreed to

appoint an external

search consultancy

from the shortlisted

ﬁrms provided.

External search

consultancy to

provide a ‘Long List’

of candidates with the

ﬁrst stage interviews

conducted by the

Chairman.

A ﬁnal ‘Short List’

of candidates to be

selected for ﬁnal stage

interviews with the

Committee members,

CEO and Chairman.

The Committee to

make their ﬁnal

recommendation

to the Board.

A comprehensive

induction programme

will be organised

by the Company

Secretarial team

with input from

the Chairman

NOMINATIONS COMMITTEE REPORT

continued

The Board conﬁrms that the external search consultancy was appointed free from any conﬂicts of interest.

142

![]()

FTSE Women Leaders Review

During 2022, the FTSE 350 Women Leaders Review

published its recommendations which aim to further

female representation on boards beyond the Hampton-

Alexander Review targets, increasing the target from

33% to 40%.

We are pleased that Derwent London’s eﬀorts to

actively promote the importance of diversity has

ensured our Board and senior management teams

achieve the targets set by the FTSE 350 Women Leaders

Review, the Listing Rules and the Parker Review.

Board diversity

A diversiﬁed Board brings constructive challenge and fresh

perspectives to discussions. We consider diversity, in its widest

sense (and not limited to gender), during our Board and

committee composition reviews and the development of

recruitment speciﬁcations during recruitment.

The Listing Rules include speciﬁc diversity targets which require

companies to report against on a ‘comply or explain’ basis.

Target

Compliance

At least 40% of the Board

are women

50.0% of our Board

are women

At least one of the senior Board

positions is held by a woman

Helen Gordon is our Senior

Independent Director

At least one member of the

Board is from a minority

ethnic background

Sanjeev Sharma joined the

Board in October 2021

Ethnic diversity

The Parker Review continues to monitor and champion ethnic

diversity on boards. During 2023, the Parker Review issued the

results of the 2022 voluntary census. Derwent London achieved

the 2024 target in 2021 with the appointment of Sanjeev

Sharma to the Board. Within the FTSE 250, 224 companies

responded to the Parker Review questionnaire, with 149 out of

the 224 (67%) currently meeting the December 2024 target.

During the results publication of the 2022 voluntary census

the Parker Review published a new recommendation for

a December 2027 target. In accordance with these latest

recommendations, we are setting a target of at least 15% of

our senior management team self-identifying as being of an

ethnic minority by December 2027. In accordance with the

Parker Review we have deﬁned our senior management team

as being our Executive Committee (inclusive of Executive

Directors) and our senior managers (see pages 122 to 125).The

Board recognises that this is a challenging but realistic target.

As at 31 December 2023, we had 26 managers in our senior

management team of which three self-identify as being of an

ethnic minority (11.5%).

Throughout the year, the Diversity and Inclusion Working Group

(D&I Working Group) has established initiatives and events

which focused on further harnessing, and celebrating, the

beneﬁts of diversity. Further information on the actions of the

D&I Working Group is on page 168.

1

The combined diversity balance of the Executive Committee and

its direct reports (excluding administrative and support staﬀ) is

44.4% women.

2

Independent Non-Executive Directors, excluding the Chairman.

3

Direct reports to the Executive Committee, excluding

administrative and support staﬀ, is 45.6% women. Direct reports

to the Executive Committee, including administrative and support

staﬀ, is 53.7% women.

80.0

%

Female Non-Executive Directors

2

Target: 40%

40.0

%

Women on the Executive Committee

1

Target: 40%

45.6

%

Female direct reports of the Executive Committee

3

Target: 40%

50.0

%

Women on the Board

Target: 40%

Derwent London plc

Report and Accounts 2023

Governance

143

![]()

2024

Focus areas

•

Ensure a smooth and eﬀective transition to Thomas

Norrie at PwC, as the new Lead Audit Partner

•

Continue to monitor the internal control framework

and its eﬀectiveness

•

Monitor the performance of the new in-house

internal audit function

•

Oversee the implementation of a new ﬁnance system

which is expected to commence in 2024

•

Monitor the transition from Savills to Knight Frank as

Valuers of the Scottish land

Committee membership during 2023

Independent

Number of

meetings

1

Attendance

2

Lucinda Bell

Yes

4

100%

Claudia Arney

3

Yes

4

100%

Sanjeev Sharma

Yes

4

100%

Cilla Snowball

4

Yes

2

100%

1

In addition to the scheduled meetings, a number of extra meetings

were held for the external audit tender.

2

Percentages are based on the meetings that each member is

entitled to attend for the 12 months ended 31 December 2023.

3

Claudia Arney will be stepping down from the Board at the 2024 AGM.

4

Cilla Snowball was appointed as a member of the Audit Committee

on 1 August 2023.

Lucinda Bell

Chair of the Audit Committee

Dear Shareholder,

I am pleased to provide you with an overview of

the Committee’s main activities and areas of focus.

External audit tender

During the year, the Committee conducted a competitive

tender for the Group’s external Auditor. The Committee was

mindful of best practice and ensured that the tender was

conducted in accordance with the Audit Committees and

the External Audit: Minimum Standard

(

see page 150).

An invitation was extended to all shareholders for their

engagement in the tender, however, no responses were

received. Overall, the Committee has found the tender process

informative and gained further insight on audit quality.

Following a comprehensive discussion, the Board approved

the reappointment of PwC as external Auditor for the 2024

year end audit (see pages 150 and 151).

Portfolio valuation and the latest guidance from

the Royal Institution of Chartered Surveyors (RICS)

Due to its importance, the Committee considers the valuation

of the Group’s property portfolio to be a principal area of

judgement. During 2023, the Committee reviewed the latest

guidance published by RICS, following the independent review

performed by Peter Pereira Gray, and approved an amendment

to its Valuer Policy. Following the change of valuers in 2022,

the vast majority of our valuation was in compliance with the

new rules. However, to ensure full compliance, the valuation

of our Scottish land will be conducted by Knight Frank from

June 2024.

Climate change and ESG disclosures

A continuing focus area for 2023 was climate change matters

in respect of our ﬁnancial statements and portfolio valuation.

The Committee reviewed the assurance provided by Deloitte

on our ESG disclosures and Green Finance Framework.

For further information on assurance over external reporting

see pages 154 and 155.

Internal controls and internal audit

The Committee is responsible for reviewing the robustness

of the Group’s internal controls, in partnership with the Risk

Committee (see pages 148 and 149). Positive progress has

been made to further strengthen our controls during the

year. During 2024, the Committee will continue to review the

internal control environment, particularly as new systems are

introduced. Since 2018, RSM have been the Group’s outsourced

internal auditors. As the Group’s internal control framework

continues to mature, the Committee reviewed the provision of

internal audit and decided to bring the function in-house with

Julie Schutz being appointed as the Head of Internal Audit.

Further engagement

If you wish to discuss any aspect of this report, please contact

me via our Company Secretary, David Lawler.

Telephone:

+44 (0)20 7659 3000

or

Email:

company.secretary@derwentlondon.com

Lucinda Bell

Chair of the Audit Committee

27 February 2024

AUDIT COMMITTEE REPORT

144

![]()

Committee composition and performance

During the year under review, the Committee was composed

of independent Non-Executive Directors with a wide range of

experience, including real estate and ﬁnance (biographies are

available on pages 122 and 123).

The Board considers that the Committee (including its Chair,

Lucinda Bell) is composed of a suﬃcient number of ﬁnancial

experts, with an appropriate level of recent and relevant

ﬁnancial experience, to discharge its duties. At the request of

the Committee Chair, meetings are attended by the Board

Chairman, internal and external Auditors, and members of

the Group’s senior management team. In addition, Deloitte

regularly attends meetings when ESG assurance is discussed.

To further facilitate open dialogue, the Committee holds

private sessions with the Auditors without members of

management being present.

During 2023, the Committee held four scheduled meetings

(2022: three meetings) two of which included an update from

the Group’s external property valuers. A number of additional

meetings were held during the year as part of the external

audit tender process (see page 150). In addition, the Risk

Committee held four meetings during 2023.

The Committee’s role and responsibilities are set out in

the terms of reference, which were last updated in August

2023. Following the publication of the 2024 UK Corporate

Governance Code, the Committee’s terms of reference

will be updated in 2024. The Audit Committee terms of

reference are available on the Company’s website at:

www.derwentlondon.com/investors/governance/board-

committees

The 2023 evaluation of the Board, its committees and

individual Directors was internally facilitated by Helen Gordon,

Senior Independent Director, in accordance with our three-

year cycle of evaluations (see page 137). The review conﬁrmed

that the Committee continues to operate eﬀectively, with no

signiﬁcant matters raised.

Financial reporting

One of the Committee’s principal responsibilities is to review

and report to the Board on the clarity and accuracy of the

Group’s ﬁnancial statements, including the annual Report

& Accounts and interim statement. When conducting its

reviews, the Committee considers the overall requirement

that the ﬁnancial statements present a ‘true and fair view’

and the following:

•

the accounting policies and practices applied (see note 43

on pages 272 to 276) including in respect to any signiﬁcant

transactions during the year;

•

material accounting assumptions and estimates made by

management (see note 3 on pages 221 to 223);

•

signiﬁcant judgements and key audit matters identiﬁed by

the external Auditor (see page 146 and pages 207 to 209);

•

the eﬀectiveness and application of internal ﬁnancial

controls (see pages 148 and 149); and

•

compliance with relevant accounting standards and other

regulatory ﬁnancial reporting requirements including the UK

Corporate Governance Code and European Single Electronic

Format (ESEF) requirements.

2024 UK Corporate Governance Code (the Code)

The FRC conducted a consultation during 2023 and

subsequently published the updated Code in January

2024. Overall, the Committee remains conﬁdent in the

Group’s compliance with the existing Code, and will

work closely with Julie Schutz, Head of Internal Audit,

to ensure requirements of the new Code are addressed

in advance of applicable dates.

Review of the 2023 Report & Accounts

At the request of the Board, the Committee was asked

to review the Group’s Report & Accounts and to consider

whether, taken as a whole, it was fair, balanced and

understandable. In carrying out its review, the Committee

had regard to the following:

Fairness and balance

•

Is the report open and honest?

•

Are we reporting on our weaknesses, diﬃculties and

challenges alongside our successes and opportunities?

•

Do we provide clear explanations of our KPIs and is there

strong linkage between our KPIs and our strategy?

•

Do we show our progress over time and is there consistency

in our metrics and measurements?

Understandable

•

Do we explain our business model, strategy and accounting

policies simply, using precise and clear language?

•

Do we break up lengthy narrative with quotes, tables,

case studies and graphics?

•

Do we have a consistent tone across the Report & Accounts?

•

Are we clearly ‘signposting’ to where additional information

can be found?

Speciﬁc considerations for the 2023 Report & Accounts

•

Our external audit tender disclosures and conﬁrmation

of our compliance with the Audit Committees and the

External Audit: Minimum Standard (see pages 150 and 151).

•

Whether our restructured climate change section

adequately explains the climate-related risks and

opportunities facing the Group (see pages 104 to 117).

•

The disclosure of our December 2027 target for ethnic

diversity in our senior management team in accordance

with the Parker Review’s latest recommendation

(see page 143).

The Committee paid particular attention to these changes

to ensure they did not adversely impact on the balance and

clarity of the Report & Accounts.

Following its review, the Committee conﬁrmed to the Board

that the 2023 Report & Accounts is fair, balanced and provides

suﬃcient clarity for shareholders to understand our business

model, strategy, ﬁnancial position and performance.

Derwent London plc

Report and Accounts 2023

Governance

145

![]()

AUDIT COMMITTEE REPORT

continued

Significant financial judgements, key assumptions and estimates

Any key accounting issues or judgements made by management are monitored and discussed with the Committee throughout the

year. The table below provides information on the key issues discussed with the Committee in 2023 and the judgements adopted.

Issue

Assumptions or estimates

Outcome

Valuation of the Group’s property portfolio

Due to its size, nature and the direct

impact upon the Group’s net asset

value, the Committee considers this

to be the primary area of judgement

in determining the accuracy of the

ﬁnancial statements.

The valuation considers a range of

assumptions including future rental

income, investment yields, anticipated

outgoings and maintenance costs, future

development expenditure and appropriate

discount rates. The external valuers also

make reference to market evidence of

transaction prices for similar properties and

take into account the impact of climate

change and related Environmental, Social

and Governance (ESG) considerations.

Where reasonable and measurable, the

eﬀects and consequences of climate

change are reﬂected in these ﬁnancial

statements and valuations (see note 16

on pages 233 and 237).

The valuation is performed twice yearly by the

external valuers and due to its signiﬁcance,

is also reviewed by the external Auditor.

The Committee reviewed the underlying

assumptions used in the valuation, including

the Group’s development property portfolio

and property held in joint ventures, in addition

to the external valuers’ objectivity and

methodology. These procedures enabled the

Committee to be satisﬁed with the assumptions

and estimates used in the valuation of the

Group’s property portfolio.

Impairment review

Sentiment amongst our occupiers

continued to improve through 2023,

with rent collection levels across the

oﬃce portfolio close to pre-Covid levels.

However, due to the economic situation,

with relatively high interest rates and

inﬂation, there remains a heightened

risk of ﬁnancial diﬃculty among some

of our tenants.

Impairment testing of trade receivables

and accrued income recognised in

advance of receipt has been carried out

under IFRS 9 and IAS 36, respectively.

This has required estimates to be made

in relation to recoverability and the

probability of default across our portfolio.

Recoverability and estimated probability

of default has been judged to be broadly

the same as in 2022.

The probability of default was considered using

a risk-based approach. In particular, our top

50 tenants, those in administration or CVA or

in high risk sectors such as retail and hospitality,

were looked at in detail with the remaining

balances classiﬁed by sector. The review was

carried out by the Finance team in conjunction

with the Credit Committee and a detailed

paper was reviewed by the Audit Committee

in February 2024.

Taxation and REIT compliance

Should the Group not comply with

UK REIT regulations, it could incur

tax penalties or ultimately be expelled

from the REIT regime, which would

have a signiﬁcant impact on the

ﬁnancial statements.

As a REIT, the Group beneﬁts from tax

advantages. Income and chargeable

gains on the qualifying property rental

business are exempt from corporation tax.

Income that does not qualify as property

income within the REIT rules is subject to

corporation tax in the normal way. There

are a number of tests that are applied

annually, and in relation to forecasts,

to ensure the Group remains well within

the limits allowed within those tests.

The Group has a qualiﬁed and experienced

tax team who the Committee meets at least

annually. The Committee noted the frequency

with which compliance with the tests and

regulations was reported to the Board and

considered the substantial margin by which

the Group complied. Based on this, and the

level of headroom shown in the latest Group

forecasts, the Committee agreed that sound

application of judgement has been made.

146

![]()

Climate change

The Group is committed to be net zero carbon by 2030.

The Committee’s role is to gain assurance that the eﬀects

and consequences of climate change are being adequately

reﬂected in our ﬁnancial statements and valuations.

Training and assurance

Climate disclosures and emissions reporting can be complex.

During 2023, the Committee received training on the following:

•

The International Sustainability Standards Board (ISSB) and

their sustainability reporting standards – IFRS S1 and IFRS

S2. See pages 104 to 117 for the climate-related risks and

opportunities we have identiﬁed.

•

The sustainability eﬀect of Energy Performance Certiﬁcate

(EPC) improvements on the valuation of our portfolio.

Further information on our EPC ratings is on page 115.

The Committee will continue to monitor developing best

practice, and seek training/professional guidance when

required, to ensure it continues to eﬀectively oversee our

reporting in this area.

The Committee receives further assurance through Deloitte’s

review of selected ESG metrics. During 2023 we reviewed the

number of metrics assured by Deloitte and received limited

assurance from them in relation to 2023 data (see pages 154

and 155).

Impact on the valuation

Following an independent third party assessment in 2021,

approximately £97m of capital expenditure was identiﬁed to

achieve 2030 EPC compliance across our London commercial

portfolio. This has since been revised to £95.3m to reﬂect the

latest scope (change in building regulations), subsequent

inﬂation, disposals and work carried out to date. Of this,

Knight Frank made a speciﬁc deduction of £48m in their

December 2023 external valuation. In addition, further

amounts have been allowed for general upgrades between

assumed tenant vacancies.

Environmental /

See pages 46 to 49

Net zero carbon /

See pages 48 and 49

Building climate resilience /

See pages 104 to 117

Portfolio valuation

The main area of reporting risk relates to the valuation of our

portfolio. Our property portfolio is valued by external valuers

for both our interim and year end results. As at 31 December

2023, it was valued at £4.879bn (2022: £5.364bn) and principally

consists of 66 properties. Further information on our valuation

is on pages 63 to 66.

The valuation of our portfolio is a major component of EPRA

net tangible assets (NTA) and is a key determinant for our

investors when assessing our performance. Movements in the

valuation are a signiﬁcant part of how we measure our progress

and a material determinant of the Group’s total return.

Due to its signiﬁcance, the biannual valuation is overseen by

the Audit Committee and also subject to a detailed internal

review by our Investment and Valuation team, which consists

of experienced and qualiﬁed professionals.

Key matters discussed during the meetings in 2023 included:

•

The performance of Knight Frank.

•

The valuation of our on-site developments; 25 Baker Street

W1 and Network W1.

•

The impact of the macroeconomy on the valuation.

•

How the valuation was taking into account the costs to

achieve 2030 EPC compliance and the impact of other

climate change factors.

•

The valuation of joint venture properties, which was on the

same basis as other Derwent London properties.

•

Any valuation movements that were not broadly in line with

the MSCI indices.

The assumptions underlying the valuation are discussed with

the external Auditor and an update on the matters discussed

at the meetings is provided to the Board. During the year, RICS

published guidance following its ‘Independent Review of Real

Estate Investment Valuation’. Our Scottish land is a relatively

small portfolio that has previously been valued by Savills.

However, to ensure full compliance with the latest guidance, it

has been agreed that Knight Frank will value the Scottish land

from June 2024.

Eﬀectiveness of the Group’s valuers

A review into the eﬀectiveness of the external valuers is

performed after the year end and interim valuations, with

assistance from Nigel George, Executive Director.

The eﬀectiveness review for 2023 was conducted in February

and August and considered the following:

•

experience, qualiﬁcation and objectivity of the valuation

team;

•

quality of presentation and data; and

•

robustness of the valuation.

At both meetings it was concluded that the external valuers

performed to a high standard and the timetable for delivery

was achieved.

Derwent London plc

Report and Accounts 2023

Governance

147

![]()

Internal audit

The Internal Audit Plan for 2023 was jointly approved by the

Risk and Audit Committees and was comprised of risk-based

reviews across a range of business areas. Both Committees

receive reports on internal audit activity and monitor the

status of internal audit recommendations.

During 2023, a formal review of the eﬀectiveness of the internal

auditor and the internal audit process was conducted. It was

concluded that the process had been conducted eﬀectively

and that the independent assurance received through

internal audits had been beneﬁcial to the Committee and

management. Audits performed during 2023:

•

Intelligent buildings implementation and management

•

Energy Performance Certiﬁcate (EPC) compliance

•

Supplier selection and due diligence

• Fraud controls

• IT development controls

• Financial controls

Annual review of the internal audit function

The internal audit function has been outsourced to RSM since

December 2018, and they have carried out all reviews during

2023. In line with the Group’s commitment to continuously

enhance the internal control environment, the Audit and Risk

Committees reviewed the model for the provision of internal

audit services and decided to bring the function in-house.

Julie Schutz, our new Head of Internal Audit, is a Chartered

Accountant with extensive experience in the provision of risk

and assurance services across a diverse range of industries. Julie

will work closely with the Risk and Audit Committees to develop

and deliver a risk-based internal audit programme for 2024. The

plan will include a combination of both assurance activities over

key risk areas and advisory work, which will support the business

in further strengthening its control environment.

Internal controls

Our internal ﬁnancial controls environment allows the

Company to safeguard its assets, prevent and detect material

fraud and errors, and ensure accuracy and completeness of its

accounting records which are used to produce reliable ﬁnancial

information. During 2023, we have undertaken the following

actions to further strengthen our ﬁnancial controls:

•

Cyber risk continues to be an area of key focus and is

subject to independent testing (pages 162 and 163). The

Digital Innovation & Technology (DIT) team enhanced our

Business Continuity Plan and conducted a full disaster

recovery test with minor lessons learned to further resilience.

•

Implementation of a new continuous learning approach to

cyber awareness. Staﬀ are now completing ‘small’ modules

throughout the year enabling us to raise awareness of

new attack methods in real-time and targeting those at

heightened risk due to their role type.

•

Ongoing documentation, review and enhancement of key

ﬁnancial processes and controls as part of the Internal

Controls Project.

•

Implementation of a new HR solution to automate

workﬂows and introduce more preventative controls.

The payroll module is to go live during 2024.

•

Development of a new supplier set-up portal to strengthen

controls by automating due diligence checks.

Eﬀectiveness review

The Committee receives detailed reports on the operation and

eﬀectiveness of the internal ﬁnancial controls from members

of the senior management team and our internal auditors.

In addition, the outcome of the external audit at year end

and the half year review are considered in respect of ongoing

enhancements to internal controls.

On an annual basis, the Committee reviews the Group’s fraud

risk management framework, of which a fraud risk assessment

is a key component. The framework helps management

assess and improve upon its fraud resilience measures across

a range of key components, while the risk assessment sets

out the detailed controls which safeguard the Company’s

assets and help prevent and detect fraud and errors. A heat

map summarises residual risk scores based on the fraud

risk assessment, and those risks with scores above tolerance

levels have action plans in place to help further mitigate the

residual risk.

As training and staﬀ awareness forms part of the Group’s

internal control framework, the Risk Committee receives

updates on key policies and procedures in place and how

these are being communicated to, and complied with,

by our staﬀ. Further information is on pages 159 and 165.

Following the Audit and Risk Committees’ reviews (see page

92), the Chairs of each Committee conﬁrmed to the Board

that they are satisﬁed that the Group’s internal control

framework (ﬁnancial and non-ﬁnancial) and risk management

procedures:

•

operated eﬀectively throughout the period; and

•

are in accordance with the guidance contained within the

FRC’s Guidance on Risk Management, Internal Control and

Related Financial and Business Reporting.

Internal audit is responsible for

fostering a culture of accountability

and continuous improvement.

Julie Schutz

Head of Internal Audit

148

AUDIT COMMITTEE REPORT

continued

![]()

Derwent London plc

Report and Accounts 2023

Governance

149

Internal ﬁnancial controls

Our internal ﬁnancial controls operate within the following control environment and context:

•

Company culture:

We have a deﬁned set of values and strategic objectives that are supported by a Code of Conduct

and Business Ethics which creates an environment that values integrity, openness, transparency and building long-term

relationships. Our culture promotes collaboration and encourages employees to ask questions and challenge decisions.

•

Workforce:

Our ﬂat structure and modest headcount (relative to asset values) allows for the close supervision and monitoring

of activity by members of the Executive Committee.

•

Group structure:

Relatively simple and transparent Group legal structure with relatively few subsidiaries and joint ventures.

•

Income/costs:

Rent, service charge, administrative costs (mainly salaries), interest and other ﬁnance costs are predictable.

Quarterly management accounts are prepared that analyse income and expenditure and compare them with the prior year

and budget, with unexpected variances investigated and explained.

•

Capital costs:

The largest costs incurred relate to capital expenditure. All capex on investment properties is approved and,

where material, is subject to external conﬁrmation, before being paid. These approved budgets are monitored internally.

Overview of internal ﬁnancial controls:

Governance

framework

Our governance framework (see page 127) supports eﬀective internal control through an approved

schedule of matters reserved for decision by the Board and the Executive Directors, supported by deﬁned

responsibilities, levels of delegated authority and supporting committees.

Risk identiﬁcation

and monitoring

Management regularly review and assess key risks facing the Group, including scenarios which could

result in material ﬁnancial and/or tax fraud or errors. Key risks are documented in risk registers, along

with a schedule of key controls and key risk indicators. The schedule of key controls provides evidence of

how the controls are being operated, their eﬀectiveness and areas of potential weakness and further

improvement. Risk management activities are overseen by the Risk Committee, and their report is on

pages 156 to 165.

Financial controls

Comprehensive systems of ﬁnancial control are in place including an annual budgeting exercise with three

rolling forecasts, as well as a ﬁve-year strategic review. Breakeven and sensitivity analyses are included in

both the ﬁve-year review and the rolling forecasts, with quarterly variance analysis performed between

budget and actuals. A range of both preventative and detective controls, including segregation of duties,

reconciliations, approvals, management reviews and exception reporting helps ensure accuracy and

completeness of ﬁnancial records.

Treasury and

tax controls

Treasury activities are controlled by the Chief Financial Oﬃcer and Group Financial Controller. All large

and/or complex transactions are discussed in advance with the Board and Executive Directors, executed

in line with delegated authority levels and externally reviewed by our advisers. Taxation is a complex area

and is subject to frequent external review. Corporate tax returns are prepared by the Tax Analyst, reviewed

and prepared internally by senior members of the tax department and externally by RSM on a sample

basis. Other higher risk areas like VAT, PAYE and CIS are subject to thorough examination and testing.

We maintain an open relationship with HMRC who assessed our tax status in 2023 as ‘low risk’ in all

categories. Further information on tax governance is on page 58.

IT controls

IT general controls are a fundamental part of the ﬁnancial control environment and apply to applications,

databases and operating systems. They ensure appropriate access to, and integrity of our data, which

ultimately ﬂows through to the ﬁnancial statements. A robust system of back up is in place to protect

against the potential loss or corruption of data against the backdrop of ever-evolving cyber threats.

Training and staﬀ

awareness

Key policies and procedures are available to employees on our Group intranet. Employees are required

to conﬁrm their understanding of our key internal policies upon joining, and periodically thereafter as

required for compliance purposes. Cyber risk training is delivered throughout the year to help maintain

high levels of staﬀ awareness and core system training is delivered when new systems are implemented,

or ways of working are changed. The Group operates a ‘Speak Up’ Policy which includes access to an

anonymous reporting hotline to raise any concerns of misconduct, wrongdoing, or fraud (see page 128).

External

evaluation

The outsourced internal auditors, RSM, performed various assurance reviews over key ﬁnancial controls as

part of the 2023 Internal Audit Plan. The implementation of recommendations arising from the reviews

are monitored by the Risk and Audit Committees. During the year, it was decided that the provision

of internal audit services would be brought in-house (see page 148). The Group’s VAT procedures are

subject to ongoing periodic review by external advisers. An independent review of particular ﬁnancial

controls is undertaken with assistance from external advisers, as required.

An annual credit rating review

is performed by an external agency and each year, at renewal, a comprehensive review of the Group’s

insurance cover is prepared by our independent insurance adviser.

![]()

AUDIT COMMITTEE REPORT

continued

External audit tender

During 2023, the Audit Committee conducted a competitive audit

tender taking into account best practice guidance from the FRC.

Compliance statement

During 2023 the Audit Committee, Non-Executive

Directors and members of senior management have

been involved in conducting a rigorous and detailed

external audit tender for the 2024 year end audit.

The Committee conﬁrms that for the year ended

31 December 2023, it has complied with the Audit

Committees and the External Audit: Minimum Standard

and that the external audit tender was conducted free

from third party inﬂuence, and consistently applied the

key principles.

Shareholder engagement

Ongoing and transparent dialogue with our shareholders is

important to us and informs the Board’s decision making.

In preparation for the tender, we invited all shareholders to

engage with us via the 2022 Report & Accounts and the Notice

of AGM. The Committee sought shareholder views on the

following matters; however, no response was received:

•

ﬁrms to be included on the ‘Long List’;

•

number and size of the ﬁrms to involve; and

•

factors the Committee should consider when selecting

its ‘Short List’ and making its ﬁnal recommendation.

Preparation

In advance of the tender the following tasks were performed by

the Committee:

•

Reviewed best practice guidelines on external audit tenders

•

Agreed the tender process timetable

•

Discussed the key attributes required from our external

Auditor and the Lead Audit Partner

•

Identiﬁed suitable ﬁrms for the ‘Long List’

‘Long List’

The Committee carefully tailored the ‘Long List’ to ensure that

the chosen ﬁrms had the experience, track record and capacity

to perform a robust audit. The ‘Long List’ included the current

incumbent ﬁrm, PwC, as well as three ﬁrms from the ‘Big 4’

and two non-’Big 4’ ﬁrms.

One of the ‘Big 4’ ﬁrms withdrew from the tender due to having

limited resources available for December year end audits.

Conﬁrmation of independence was sought from each ﬁrm on

the ‘Long List’. As one of the ﬁrms provided no response to our

request for independence, they were excluded from the process.

An assessment criteria was prepared to ensure critical and fair

evaluation of each ﬁrm. As part of the tender process, Lucinda

Bell (Committee Chair) and Damian Wisniewski (CFO) held

introductory meetings with all of the proposed Lead Audit

Partners. Lucinda Bell provided the Committee with feedback

on each proposed Lead Audit Partner. Following which, the

Committee agreed the ‘Short List’, which was comprised of

two ‘Big 4’ ﬁrms and a non-’Big 4’ ﬁrm.

‘Short List’

Each shortlisted ﬁrm received a Request for Proposal (RFP)

on 4 September 2023 outlining the selection criteria and

further information in preparation for the presentations to the

Committee. In addition to the RFP, and following the completion

of the prepared NDA, secure access to the Data Room was

provided to the shortlisted ﬁrms on 15 September 2023.

All ﬁrms were given the opportunity to meet with members

of the Audit Committee, Executive Committee and senior

management to aid them in understanding our requirements

and in preparing their proposal.

External Audit Tender Timetable

Stakeholder engagement

2022 Report & Accounts and 2023

Notice of AGM

Agree ‘Long List’ of ﬁrms

and conﬁrmation of independence

12 May 2023

Agree ‘Short List’ of ﬁrms and

ﬁnalise Request for Proposals

4 August 2023

150

![]()

Presentations to the Audit Committee

Presentations by all ﬁrms to the Audit Committee were held

on 7 November 2023 with a scorecard template used to assess

each ﬁrm based on the selection criteria outlined in the RFP.

The Committee has remained consistently involved throughout

the tender process. The presentations were well attended by

members of the Committee, Non-Executive Directors and

senior managers from the Finance team.

Following the presentations, an average score for each ﬁrm

was calculated. The ‘approach to transition’ from the selection

criteria was not included in the calculation of scores, as it would

have provided an unfair advantage to the incumbent auditor.

Approach to fees

Throughout the tender process the primary focus of the

Committee has been on securing a ﬁrm who will provide

a robust and independent audit.

Although the approach to fees was outlined by each ﬁrm in

advance, the content was not disclosed to the Committee

until the ﬁnal selection stage. Consideration of fees only

became a focus when the Committee prepared to make

its ﬁnal recommendations to the Board.

Recommendations to the Board

On 14 November 2023, a robust discussion was held by the

Committee to agree its recommendations for the Board. The

Committee took into consideration the feedback from individual

Committee members, Non-Executive Directors, members of

the ﬁnance team and the results of presentation scorecards.

It was agreed that all three shortlisted ﬁrms were appointable

candidates who had performed well throughout the tender;

however, careful consideration was given to audit quality.

At the Board meeting on 8 December 2023, the Audit

Committee recommended two of the shortlisted ﬁrms.

After a detailed discussion, the Board agreed to reappoint

PwC as the external Auditor for the 2024 year end audit.

Audit ﬁrm selection criteria:

Capability and competence (including reputation)

•

Knowledge and experience, particularly on REIT audits

•

Team’s skillset and expertise of the real estate industry

•

The ﬁrm’s independence, internal quality processes and

performance assessed by the Audit Quality Review

• ESG assurance capability

Audit approach

•

Clear audit plan based on transparent risk assessment

of the business

•

Ability to demonstrate independence and challenge

•

Approach to systems and controls reliance and ability

to deliver insights and added value

•

Plans to use technology to drive eﬃciency and insight

•

Approach to judgemental issues, including timing, use

of experts and communication to the Audit Committee

•

Clarity on fees, time spent and staﬃng mix

Alignment with our values

•

Culture of the audit ﬁrm

•

Approach to diversity and inclusion within the ﬁrm and

audit team

•

Ability to build a practical working relationship with

management and the Audit Committee

Quality of deliverables

•

Clarity and conciseness of proposal document and

presentation

•

Behaviour of team: quality of interaction, organisation

and preparation

•

Ability to demonstrate independence and challenge

Approach to transition

•

A clear and well thought out transition plan

Access to Data Room

and management meetings

From 15 September to 12 October 2023

Presentations to the

Audit Committee

7 November 2023

Recommendations to the Board

8 December 2023

Derwent London plc

Report and Accounts 2023

Governance

151

![]()

AUDIT COMMITTEE REPORT

continued

External Auditor

The Committee has primary responsibility for managing the

relationship with the external Auditor, including assessing their

performance, eﬀectiveness, and independence annually and

recommending to the Board their reappointment or removal.

The Company has complied with the provisions of the

Competition and Markets Authority’s order for the ﬁnancial

year under review in respect to audit tendering and the

provision of non-audit services.

The Committee conducts an eﬀectiveness review of the

external Auditor on an annual basis which aims to ensure a

robust audit is performed, auditor performance is optimised

and encourages candid feedback and communication between

the Auditor and the Committee. The aspects considered by the

Committee during its review are detailed in the adjacent table.

An important aspect of managing the external Auditor

relationship is ensuring there are adequate safeguards to

protect auditor objectivity and independence. In assessing this

matter, the Committee considered the following:

•

the Auditor’s independence letter which annually conﬁrms

their independence and compliance with the Financial

Reporting Council’s (FRC) Ethical Standard;

•

how the Auditor demonstrated professional scepticism and

challenged management’s assumptions, where necessary;

•

the tenure of the external Auditor and the Lead Audit Partner;

•

the outcome of the FRC’s latest inspection of PwC’s audit

quality; and

•

how the Auditor identiﬁed risks to audit quality and how

these were addressed, including the network level controls

the Auditor relied upon.

In assessing how the Auditor demonstrated professional

scepticism and challenged management’s assumptions,

the Committee considered the depth of discussions held

with the Auditor, particularly in respect to challenging the

Group’s approach to its signiﬁcant judgements and estimates

(see pages 207 to 209).

Audit quality can be challenging to deﬁne and measure.

The Committee utilises Audit Quality Indicators (AQIs)

to assess PwC’s audit quality. The Committee ﬁnds the

use of AQIs an eﬀective addition to its review processes.

The proposed AQIs for the 2023 year end were as follows:

•

experience and continuity of the audit team;

•

success in achieving the agreed timetable;

•

management and engagement team feedback;

•

number of audit misstatements, both adjusted and

unadjusted; and

•

number of control ﬁndings.

After taking all of these matters into account, the Committee

concluded that PwC had performed their audit eﬀectively,

eﬃciently, and to a high quality. Following the tender

conducted during 2023 (see pages 150 and 151) the Committee

recommended two shortlisted ﬁrms to the Board. The Board

agreed to reappoint PwC as Auditor to the Group for the year

ending 31 December 2024, subject to reappointment at the

2024 AGM.

The Independent Auditor’s report to the members of Derwent

London plc is available on pages 206 to 213, and its audit opinion

is consistent with the report received by the Audit Committee.

Change in audit partner

Sandra Dowling has been Lead Audit Partner since the 2020

half year review. The Committee has been pleased with the

challenge raised by Sandra Dowling and her team during the

year. Following the external audit tender, Thomas Norrie will

succeed Sandra Dowling as Lead Audit Partner in 2024.

Audit exemption

For the year ended 31 December 2023, a number of the Group’s

wholly owned subsidiaries are entitled to exemption from audit,

under section 479A of the Companies Act 2006. We have

identiﬁed in the table on pages 216 and 262 which subsidiaries

intend to utilise the audit exemption.

Derwent London plc is the sole member of these companies

and has unanimously agreed to the adoption of the

exemptions and to the granting of a guarantee in accordance

with section 479C of the Companies Act 2006.

Annual eﬀectiveness review of the external Auditor

Qualiﬁcation and expertise

The qualiﬁcation and expertise of the Lead Audit Partner

and the wider audit team

Resources

The availability of resources to perform a comprehensive

and timely audit

Non-audit services

Adherence to the Non-Audit Services Policy

Quality

Quality of the audit plan, overall audit and outcome report

Planning

Quality of planning and ability to meet deadlines

Judgements and estimates

Quality of audit in respect of key judgements and estimates

152

![]()

Non-audit services

The objective of maintaining the Non-Audit Services Policy

(the Policy) is to ensure the independence of the external

Auditor is not compromised and that the provision of such

services does not impair the external Auditor’s objectivity.

The Policy was last approved by the Audit Committee in

November 2023. The review conﬁrmed that the Policy remains

compliant with regulation, with no signiﬁcant matters raised.

The Committee has provided pre-approval limits which allow

management to appoint the external Auditor to conduct

permissible non-audit services if they fall below an amount

it deems as trivial. The approval limits for non-audit services

are provided below and are subject to review:

Value

Approval required prior to engagement

Up to £25,000

Chief Financial Oﬃcer

£25,001 to

£100,000

At least two members of the Audit

Committee (including the Committee Chair)

£100,001

and above

Board of Directors

Extract of the Non-Audit Services Policy

Under the policy, all services provided by the external Auditor

(other than the audit itself) are regarded as non-audit

services. Our policy draws a distinction between permissible

services (which could be provided subject to conditions set

by the Committee) and prohibited services (which may not

be provided by the external Auditor except in exceptional

circumstances when the Auditor has been provided with

approval by the Financial Conduct Authority).

The type of non-audit services deemed to be permissible

includes review of the half year results and assurance work

on non-ﬁnancial data. In accordance with audit legislation,

the total fees for non-audit services provided by the external

Auditor to the Group shall be limited to no more than 70% of

the average of the statutory audit fee for the Company paid

to the Auditor in the last three consecutive ﬁnancial years.

When reviewing requests for permitted non-audit services,

the Committee will assess:

•

whether the provision of such services impairs the Auditor’s

independence or objectivity and any safeguards in place to

eliminate or reduce such threats;

•

the nature of the non-audit services;

•

whether the skills and experience make the Auditor the

most suitable supplier of the non-audit service;

•

the fee to be incurred for non-audit services, both for

individual non-audit services and in aggregate, relative

to the Group audit fee; and

•

the criteria which govern the compensation of the

individuals performing the audit.

In accordance with the FRC Ethical Standard, the Committee

would also assess whether it is probable that an objective,

reasonable and informed third party would conclude

independence is not compromised.

Audit and non-audit services in 2023

The audit fees incurred by PwC during the year totalled £619,500. In respect to the non-audit services provided by PwC, this

equated to £70,500 and related to the review of interim results. The Committee conﬁrmed that it does not believe that the level

or nature of the non-audit services provided during 2023 have impacted on PwC’s actual or perceived independence as Auditor.

2023

2022

2021

£’000

%

£’000

%

£’000

%

Audit of Derwent London plc and subsidiaries

620

90

657

2

90

530

78

Review of interim results

71

10

64

10

60

9

Other non-audit services

–

–

–

–

90

1

13

Total fees

691

100

721

100

680

100

1

During 2021, PwC assisted with the preparation and issue of comfort letters as part of the green bond issuance. The fee for this project was £90,000.

2

The audit fee in relation to the year ended 31 December 2022 includes a cost overrun of £97,800.

Derwent London plc

Report and Accounts 2023

Governance

153

![]()

AUDIT COMMITTEE REPORT

continued

Our approach

It is crucial that the information we disclose is relevant,

informative and suﬃciently transparent, so that our

stakeholders can assess our performance and have trust in

the integrity of our reporting. To keep our shareholders and the

wider market informed, we release results on a quarterly basis.

Our ﬁnancial calendar for 2024 can be found on page 287.

Full year results announcement and annual

Report & Accounts

Our ﬁnancial year is the 12 months to 31 December, and we

ﬁnalise our full year results in late February. The disclosures

contained in this announcement form the foundation for our

annual Report & Accounts (principally the front end of the

Strategic report as well as the ﬁnancial statements).

Our ﬁnancial statements are subject to audit by our

external Auditor, PricewaterhouseCoopers LLP (PwC) and

the entire annual Report is subject to a fair, balanced and

understandable review by both the Audit Committee and the

Derwent London Board (see page 145). In addition, any key

accounting issues or judgements made by management are

reviewed and agreed with the Audit Committee (page 146).

The main area of reporting risk relates to the valuation of our

portfolio. Our property portfolio is valued by external valuers

for both our interim and year end results (see page 147).

Impairment review

Impairment testing of trade receivables and accrued rental

income recognised in advance of receipt remains a key area

of estimation for the Group, and is subject to extensive review

by our internal team.

As at 31 December 2023, our lease incentive and trade debtors,

including impairment, amounted to £204.5m (2022: £193.7m)

and an ECL provision of £4.6m has been recorded (2022: £5.0m)

for bad debts (see pages 222 and 240).

Risks and uncertainties

Our principal and emerging risk registers are regularly reviewed

by the Executive Committee and Risk Committee, prior to

approval by the Board. As part of our review of principal risks,

the Risk Committee utilises a Board Assurance Framework

which identiﬁes the key controls for each risk and the level of

assurance available.

Remuneration

Key disclosures in our Remuneration Committee report are

subject to independent audit by PwC. Our remuneration

disclosures are also reviewed by Deloitte LLP to ensure they

are aligned with best practice. Deloitte LLP also independently

review the executive incentive outcomes under the PSP and

annual bonus to provide assurance to the Remuneration

Committee that the outcomes have been accurately calculated.

Going concern and viability

In order to assure our stakeholders that the Company remains

viable for the next 12 months and into the medium-term

(the next ﬁve years), we have provided detailed disclosures on

pages 86 to 89. The process and assumptions underlying the

short-, medium- and long-term assessments and scenarios,

which form the going concern and viability statements, are

subject to a detailed review by the Audit Committee and

Board. As part of their audit, PwC tested the integrity of the

underlying calculations within the going concern modelling,

assessed the appropriateness of the key assumptions and

agreed the underlying cash ﬂow projections (see page 210).

Environmental, social and governance (ESG)

We understand the importance of clear and accurate reporting

of key ESG data to our stakeholders. During the year, we have

obtained independent limited assurance from Deloitte LLP in

accordance with ISAE 3000 (Revised) and ISAE 3410 Standards,

in respect of:

•

Selected energy and carbon reporting metrics(Scope 1, 2

and 3 GHG emissions data, intensity ratio and energy data);

and

•

Selected health and safety metrics (all RIDDORs, fatalities,

minor injuries, signiﬁcant near misses, and any enforcement

notices data).

The assurance statements are published in our annual

Responsibility Reports which are available on our website

(the assurance received over our Responsibility Report is

detailed on page 155).

We have voluntarily disclosed under the Task Force on

Climate-related Financial Disclosures (TCFD) since the 2018

Report & Accounts. As these disclosures are now mandatory,

our TCFD disclosures are subject to periodic third party

review. Our last review was undertaken on our 2022 Report

& Account disclosures.

Other annual report disclosures

The rest of our Strategic report and governance disclosures are

subject to detailed internal review and veriﬁcation. Other key

audit matters which, in the Auditor’s professional judgement,

were of most signiﬁcance in the audit of the ﬁnancial

statements and include the most signiﬁcant assessed risks of

material misstatement were:

•

Valuation of investment properties

•

Compliance with REIT guidelines

•

Valuation of investments in, and loans to, subsidiaries

Information on PwC’s audit of these disclosures is provided on

pages 207 to 209.

Assurance over external reporting

Our approach to assurance is influenced by our low tolerance to risk taking

and our management approach and culture.

154

![]()

Half year results announcement

The main risks in relation to half year reporting are the

valuation and revenue recognition. In respect to valuation,

a similar process to year end is adopted with our investment

properties being independently valued which is then reviewed

at valuation meetings by the Audit Committee and approved

by the Board.

Although not legally required, our external Auditor performs

a review on our half year results announcement. Whilst this

is not to the same level of assurance as a year end audit,

it does allow an independent review of our half year results

announcement and any issues are raised and discussed with

the Audit Committee.

Investor presentations

We prepare detailed investor presentations for year end and

half year results. A signiﬁcant amount of information contained

in our investor presentations is extracted from results

announcements released via the London Stock Exchange’s

regulatory news service (RNS). Any additional information is

subject to detailed internal review.

Quarterly business updates

We provide a market update with portfolio information in

April/May and October/November. No ﬁnancial numbers

are provided, nor do we revalue or provide any forecasts in

respect to the valuation of our portfolio. Due to the limited

information provided, no external assurance is provided or

deemed necessary. However, the announcements are subject

to signiﬁcant internal review and veriﬁcation.

Annual Responsibility Report and our progress

to net zero carbon

We publish an annual Responsibility Report which is structured

around our seven key ESG priorities (see page 44). Certain

environmental and health and safety metrics are subject to

independent limited assurance under the ISAE 3000 (Revised)

and ISAE 3410 Standards. This assurance captures the data

we disclose on utility usage, waste generation and energy

consumption.

In addition to TCFD (see pages 104 to 117), we report in

accordance with the EPRA Best Practices Recommendations

on Sustainability Reporting. Disclosures are prepared by the

Sustainability team and subject to detailed internal reviews.

Other reports

There are a limited number of other ﬁnancial reports provided

to external stakeholders. These relate mainly to RNS and press

release announcements of transactions. The announcements

are subject to internal veriﬁcation checks to ensure values,

rental levels, areas and yields are fairly stated and, where

material, are signed oﬀ by the CEO and CFO. In relation to

acquisitions and disposals, ﬁgures are reconciled to cash

movements and completion statements.

When reported, rent collection ﬁgures are generated

internally from daily cash sheets and entered into our

property management database. Given the daily nature

of this information, and the immateriality of individual

amounts, it is not considered practical to seek external

assurance in relation to this information.

Assurance over key disclosures

The table below provides an overview of our key reporting disclosures in the 2023 Report & Accounts and the level of assurance we

received. This is in addition to the detailed veriﬁcation process adopted by the Executive management team to ensure the accuracy

of our disclosures.

Key reporting risk area

Current level of assurance

Current provider(s)

Further information

Financial statements

International Standards on Auditing (UK) and applicable law

PwC

Pages 214 to 282

Key EPRA ﬁnancial metrics

1

International Standards on Auditing (UK) and applicable law

PwC

Page 278

Portfolio valuation

External valuation in accordance with RICS Valuation

Global Standards and the Red Book

Knight Frank

& Savills

Pages 63 to 66

Key performance

indicators

2

Detailed internal review and external assurance on speciﬁc

KPIs from PwC and Deloitte LLP

PwC &

Deloitte LLP

Pages 37 to 41

Environmental, energy

and carbon

ISAE 3000 (Revised) and ISAE 3410 Standards ‘limited

assurance’

Deloitte LLP

Pages 60 and 61

Task Force on Climate-

related Financial

Disclosures (TCFD)

Detailed internal review during 2023 following an external

private review in 2022

–

Pages 104 to 117

Health and safety

statistics

ISAE 3000 (Revised) Standard ‘limited assurance’

Deloitte LLP

Page 55

Green Finance Framework

and disclosures

Our Green Finance Framework received a Second Party

Opinion (SPO) from DNV that it is aligned with the Loan

Market Association’s Extended Green Loan Principles

and the International Capital Market Association’s Green

Bond Principles. Deloitte have also provided reasonable

assurance over selected green ﬁnance KPI disclosures.

Deloitte LLP

& DNV

Pages 84 and 85

1

EPRA earnings and EPRA NAV metrics (EPRA NRV, EPRA NTA and EPRA NDV).

2

The key performance indicators subject to independent limited assurance by Deloitte LLP (energy intensity) and audit by PwC are identiﬁed on pages 37 to 41.

Derwent London plc

Report and Accounts 2023

Governance

155

![]()

RISK COMMITTEE REPORT

2024

Focus areas

•

Ongoing monitoring of the Group’s principal and

emerging risks

•

Identify opportunities for consolidation and

simpliﬁcation of the Group’s risk registers

•

Ensure health and safety risks are being eﬀectively

managed across the Group

•

Continue to receive regular updates on the Group’s

main development projects

Committee membership during 2023

Independent

Number of

meetings

1

Attendance

2

Helen Gordon

Yes

4

100%

Lucinda Bell

Yes

4

100%

Sanjeev Sharma

Yes

4

100%

Cilla Snowball

Yes

4

100%

1

In addition to the scheduled meetings, an additional meeting was

held in October 2023 to review the management of health and

safety risks.

2

Percentages are based on the meetings entitled to attend for the

12 months ended 31 December 2023.

Helen Gordon

Chair of the Risk Committee

Dear Shareholder,

I am pleased to provide a report on the activities

and focus areas of the Risk Committee. This is my

ﬁrst report to you, as I succeeded Richard Dakin

as Chair of the Risk Committee from 1 March 2023.

The Group’s risk proﬁle remained elevated during 2023, as

the sector continued to be impacted by the wider macro

environment. Further information can be found in the

Managing risks section on pages 90 to 117.

Key activities of the Committee during 2023

It has been another busy year for the Committee. In addition

to monitoring the wider macroeconomic risks, the Committee

has overseen a wide range of activities within four key

categories (see pages 158 to 159):

• Property and market

• Technology

• People and environment

• Compliance

The Committee invited members of the senior management

team to present on risks relevant to their departments. This

allowed the Committee to delve deeper into management’s

approach to risk and compliance with key policies. The

Committee also conducted ‘deep dive’ reviews with senior

management on water hygiene management and construction

health and safety. The Committee was pleased that both

risk areas are subject to intensive independent oversight and

assurance. Further information on health and safety is on

pages 54 to 55.

Following the media reporting of Reinforced Autoclaved

Aerated Concrete (RAAC) failing, an independent review of

our portfolio was conducted and the outcome was presented

to the Committee. The review provided assurance that our

managed portfolio did not contain RAAC (see page 160).

Emerging risks

During the year, the Committee revisited its emerging risks and

agreed they would be consolidated from eight risks to ﬁve to

simplify its disclosures (see page 102). It has been another year

of rising geopolitical tensions. If this continues, there could be

prolonged global supply chain disruption and commodity price

inﬂation. As a result, the Committee has classiﬁed geopolitical

risks as a new emerging risk for the Group.

Further engagement

The forthcoming AGM is on 10 May 2024 and I will be available

to answer any questions on the Committee’s activities that

you may have. If you wish to contact me, I am available via

our Company Secretary, David Lawler.

Telephone:

+44 (0)20 7659 3000

or

Email:

company.secretary@derwentlondon.com

Helen Gordon

Chair of the Risk Committee

27 February 2024

156

![]()

Committee composition and performance

The Committee’s membership for the year under review

is detailed in the table on page 156. In addition to the

Committee members, the Board Chairman, other Directors,

senior management and the internal and/or external Auditors,

are often invited to attend all or part of any meeting as and

when appropriate or necessary. In 2023, the Risk Committee

met four times (2022: three meetings). The meetings in

August and November included a joint session with the Audit

Committee to review the outcome of the internal auditor’s

reviews (see page 148).

The Committee’s role and responsibilities are set out in the

terms of reference, which were last updated in March 2023,

and are available on the Company’s website at:

www.derwentlondon.com/investors/governance/board-

committees

The 2023 evaluation of the Board, its committees and

individual Directors was internally facilitated, in accordance

with our three-year cycle of evaluations (see page 137).

The review conﬁrmed that the Committee continues to

operate eﬀectively, with no signiﬁcant matters raised.

Risk management

At Derwent London, the management of risk is treated as a

critical and core aspect of our business activities. Although

the Board has ultimate responsibility for the Group’s robust

risk identiﬁcation and management procedures, certain risk

management activities are delegated to the level that the

Board judge is most capable of overseeing and managing the

risks. In order to gain a comprehensive understanding of the

risks facing the business and the management thereof, the

Risk Committee invites senior managers and external advisers

to present at its meetings.

A robust assessment of the principal risks facing the Group

is regularly performed by the Directors, taking into account

the risks that could threaten our business model, future

performance, solvency or liquidity, as well as the Group’s

strategic objectives over the coming 12 months. Our principal

risks are documented in the Schedule of Principal Risks (see

pages 94 to 101) which includes a comprehensive overview of

the key (ﬁnancial and non-ﬁnancial) internal controls in place

to mitigate each risk and the potential impact. The Directors

also review an assurance framework which evidences how each

internal control is managed, overseen and (where appropriate)

independently assured.

Due to its importance, changes to the Schedule of Principal

Risks can only be made with approval from the Risk Committee

or Board (changes made to our principal risks during 2023 are

on page 92). Further information on the Group’s risk registers

subject to review by the Risk Committee are detailed in the

table below.

Risk documentation and monitoring

Schedule of

Principal Risks

(see pages 94 to 101)

Contains the risks which are classiﬁed as the Group’s main risks which impact on the Group or could

impact the Group over the next 12 months. The Schedule of Principal Risks also includes an assurance

framework to evidence how each control is managed, overseen, and independently veriﬁed. As at

31 December 2023, the Schedule of Principal Risks contains 15 risks (2022: 14 risks).

Schedule of

Emerging Risks

(see page 102)

Contains the internal and external emerging risks that could signiﬁcantly impact the Group’s ﬁnancial

strength, competitive position or reputation within the next ﬁve years. Emerging risks could involve a

high degree of uncertainty. As at 31 December 2023, the Schedule of Emerging Risks contains ﬁve risks

(2022: eight risks).

Group Risk Register

Risks not deemed to be principal to the Group are documented within the Group’s Risk Register,

which is maintained by the Executive Directors, with assistance from the Executive Committee. The

Board reviews and approves the Group’s Risk Register on an annual basis and it is reviewed by the Risk

Committee at each of its meetings. As at 31 December 2023, the Group Risk Register contains 47 risks

(2022: 37 risks).

Key risk indicators

The Risk Committee has identiﬁed risk areas which could indicate an increase in the Group’s risk proﬁle.

These indicators are reviewed at each Risk Committee meeting and are compared against the Board’s

Risk Appetite Statement (see page 93). Any deviance or signiﬁcant increase is subject to challenge by

the Risk Committee. The risk indicator contains 10 risk areas including cyber security, cost inﬂation,

project status, data protection, and health and safety incidents etc.

Functional/

departmental

risk registers

Risk registers are maintained at a departmental/functional level to ensure detailed monitoring of

risks, where necessary. These registers are the responsibility of each department and are periodically

reviewed by the Risk Committee during risk-speciﬁc presentations. Examples of these registers are

the development risk registers for each building project and the ‘tenant on watch’ register.

Derwent London plc

Report and Accounts 2023

Governance

157

![]()

RISK COMMITTEE REPORT

continued

Property and market

Development risks

The Committee regularly reviewed the key risks aﬀecting our

major on-site developments. In addition, the Committee

received updates on the wider factors which could impact on

our developments, including construction cost inﬂation, supply

chain disruption, site security and material/labour shortages

(see page 97).

Planning risk

The Committee requested that at each of its meetings,

the Development team provide an update on the progress

of planning applications for all major projects via the

Committee’s key risk indicator schedule.

Reinforced Autoclaved Aerated Concrete (RAAC)

The Committee reviewed the outcome of surveys conducted

to ensure RAAC was not present in our managed portfolio

(see page 160).

Subcontractor insolvency risk

The Committee received a presentation on the causes of

subcontractor insolvency and its consequences. The Group’s

mitigation strategies were also subject to review.

Lease expiries and breaks

The Committee monitored our lease expiry proﬁle throughout

the year. It was noted that due to our asset management

activities, our exposure for 2023 and 2024 had fallen.

Portfolio valuation

The Committee discussed the maximum percentage value

that the Group is willing to accept in respect of individual

buildings as a proportion of the Group’s property portfolio

for approval by the Board.

Energy Performance Certiﬁcates (EPCs)

The Committee received regular updates on the work performed

by the Sustainability, Development and Asset Management

teams to upgrade the EPC ratings of our buildings.

Strategic objectives:

1

2

4

Principal risks:

1

4

5

6A

6B

6C

8

Emerging risks:

A

D

E

Technology

Cyber security

Our cyber security controls have been strengthened considerably

in recent years in response to the increasing threat this poses

to businesses, and it remains an area that the Committee

keeps under continuous review (see pages 162 and 163).

Crisis Management Team (CMT)

On 3 November 2023, the CMT conducted a scenario exercise

facilitated by an external consultant. The aim of the exercise

was to test our procedures and identify improvement areas.

In addition, a full recovery test was conducted. The Committee

received an initial update on the tests outcome and will review

the full report in April 2024.

Vendor risk management and access controls

The Committee received a report on how we manage access

to our systems by third parties.

Phishing tests

The Committee received updates on the phishing tests

conducted by the DIT team throughout the year, which

sought to test the robustness of our training programme.

Security in our buildings

During 2023, we commissioned an independent consultancy

to conduct physical penetration tests across our high proﬁle

locations in the portfolio to ensure continuous improvement

in our perimeter security protocols. The Risk Committee also

received an update on the trauma ﬁrst aid and critical incident

training arranged for on-site teams in high proﬁle locations.

Power rationing test

The Committee reviewed the outcome of the power loss

scenario tests conducted in November and December 2022 in

response to the speculation of rolling power cuts to conserve

fuel supplies. The Committee noted the lessons learnt from

the exercise and the actions being implemented in response.

Strategic objectives:

3

4

Principal risks:

7A

7B

7C

Emerging risks:

A

B

Key activities of the Committee

During 2023, the Committee has focused its attention

on a variety of risks within four key categories.

158

![]()

People and environment

Health and safety

At each Committee meeting, a detailed update is provided on

health and safety matters and identiﬁed key risks, both in the

managed portfolio and development pipeline. During 2023,

all Executive Directors conducted Leadership Tours to reinforce

the Board’s commitment and visibility to health and safety.

Water management

During 2023, our water hygiene management procedures

were subject to independent review, which conﬁrmed they

were robust.

Fire safety

The Committee received an update on the frequency and

robustness of the Group’s:

• Fire risk assessments

•

Fire alarm and sprinkler system testing

• Fire strategies

Asbestos management

The Committee received an update on the asbestos registers

and asbestos management plans in place, which are reviewed

at least annually by an external consultancy. The Committee

noted that there are currently no high risk items requiring

encapsulation or removal. However, we will continue to

manage known asbestos as per guidance and survey for

potential asbestos where there is a known risk.

Net Zero Carbon risks

The Committee reviewed the risk register being monitored in

respect to the achievement of our Net Zero Carbon Pathway

and the mitigation and controls in place.

Collapse of the Thames Valley Water Barrier

The Committee reviewed the outcome of an undefended ﬂood

scenario, whereby the Thames Valley Water Barrier is fully

breached. It was noted that only a small proportion of our

portfolio was at risk under this scenario.

Strategic objectives:

3

4

Principal risks:

9

10

11

Emerging risks:

A

C

Compliance

Building Safety Act 2022

Of the ﬁve residential properties within our portfolio which

are ‘in-scope’ of the Act, one was sold in early 2023, three are

under the control of a third party ‘Accountable Person’, and

one is directly managed by Derwent London. During the year,

the Committee received an update on our responsibilities and

how we are ensuring our compliance.

Fire Safety (England) Regulations 2022

The Committee received updates on new regulations and our

actions to date, noting that of the 11 residential properties

within our portfolio, one property was sold and nine remain

in scope of the new Fire Safety Regulations.

Anti-bribery and corruption

At each meeting, the Committee reviews the Hospitality & Gift

Register which contains the returns prepared by all employees

(including Directors) on a quarterly basis. During 2023, the

Group’s Anti-Bribery & Corruption Policy and risk assessment

were subject to review and update. To assist in raising

awareness of the new policy, the mandatory compliance

training topic for Q3 was anti-bribery.

Compliance training

The Risk Committee agreed the 2023 and 2024 training

programme and monitored completion rates. Engagement

with the training continues to be high with on average 98% of

employees (including Directors) completing quarterly training

(see page 165).

Internal audits

Alongside the Audit Committee, the Risk Committee received

updates on the work performed by the outsourced internal

auditor, RSM. Further information on the audits conducted

during 2023 is on page 148.

Data protection

The Committee reviewed a report from the employee Data

Protection Committee on their work during 2023 to oversee

data protection risks and opportunities.

Strategic objectives:

3

4

Principal risks:

8

11

Emerging risks:

C

D

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

1

To grow recurring

earnings and

cash ﬂow

2

To attract, retain

and develop

talented

employees

3

To design, deliver

and operate

our buildings

responsibly

4

To maintain

strong and

ﬂexible ﬁnancing

5

Principal risks /

See page 94

Emerging risks /

See page 102

Derwent London plc

Report and Accounts 2023

Governance

159

![]()

RISK COMMITTEE REPORT

continued

Identiﬁcation

•

Top down approach to identify the principal risks that

could threaten the delivery of our strategy:

At the Board’s annual strategy reviews, scenarios for the

future are considered which assist with the identiﬁcation

of principal and emerging risks and how they could impact

on our strategy. The continuous review of strategy and our

environment ensures that we do not become complacent

and that we respond in a timely manner to any changes.

•

Bottom up approach at a departmental and functional

level:

Risks are identiﬁed through workshop debates

between the Executive Committee and members of senior

management, analysis, independent reviews and use of

historical data and experience. Risk registers are maintained

at a departmental/functional level to ensure detailed

monitoring of risks, where necessary. Risks contained on the

departmental registers are fed into the main Group Risk

Register depending on the individual risk probability and

potential impact.

Assessment

Following the identiﬁcation of a potential risk, the Executive

Committee undertakes a detailed assessment process to:

•

gain suﬃcient understanding of the risk to allow an

eﬀective and eﬃcient mitigation strategy to be determined;

•

allow the root cause of the risk to be identiﬁed;

•

estimate the probability of the risk occurring and the

potential quantitative and qualitative impacts; and

•

understand the Group’s current exposure to the risk and

the ‘target risk proﬁle’ (in accordance with the Board’s risk

tolerance) which will be achieved following the completion

of mitigation plans.

Where necessary, external assistance is sought to assess

potential risks and advise on mitigation strategies. Emerging

risks are kept under review at each Risk Committee meeting

and are reassessed during the Board’s annual strategy reviews.

Risk management framework

Our risk management procedures are regularly reviewed and strengthened to ensure

that all foreseeable and emerging risks are identiﬁed, understood and managed.

Our risk management framework is summarised below.

Identification

Assessment

Monitoring

Response

Reinforced Autoclaved Aerated Concrete

Reinforced Autoclaved Aerated Concrete (RAAC) was

commonly used in construction between the 1950s and

1990s. As a cost-eﬀective material, it was predominantly

used in government/institutional buildings, but this does

not preclude its use in the wider industry. RAAC is now

recognised as a deleterious material, with ﬁrst instances

of failure occurring in the 1990s.

Following the media reporting on failure of RAAC

installations in several buildings, we undertook an

independent review of our portfolio. An external

consultancy was commissioned to review and survey the

managed portfolio to conﬁrm if RAAC was present in any

of our buildings.

The portfolio was reviewed to identify sites which were

constructed within the timeframe that RAAC was

in use or had structural works undertaken within the

speciﬁed period, with 19 properties identiﬁed for further

investigation. Our investigations included:

• A site walk

•

‘Back of house’ inspection and identiﬁcation of

construction type

•

Review of visible concrete and removal of suspended

ceilings to access concrete behind

• Photographic survey

•

Identiﬁcation of further investigation required

The results of the surveys were presented to the Risk

Committee in November 2023 and conﬁrmed that RAAC

was not present in our managed portfolio.

Independent

assurance

160

![]()

‘Designing out’ risk in our developments

We endeavour to ensure that our development schemes

are designed to address and respond to the following

strategic risks:

•

Creating the right ‘product’ for the speciﬁc target

market and its location

•

Achieving adaptability for varying uses over the

long-term to avoid obsolescence

•

Designing for eﬃcient buildability and modern methods

of construction delivery

•

Designing for cost eﬀectiveness, material and carbon

eﬃciency

•

Enhancing our reputation for sustainable design

excellence in the marketplace

As a minimum, our development schemes are designed

to avoid or minimise the following risks:

•

Health and safety, and ﬁre safety risks

•

Town planning and conservation risk

•

Inclusive design risk (including ability discrimination)

•

Operation and maintenance risk (including access,

repair and replacement strategies)

•

Adverse impacts on the local community

We carry out our own research and innovation initiatives

across a broad spectrum of relevant subjects, that

inﬂuence our design thinking. This includes our work on

the Intelligent Building Programme. In February 2023, we

updated the British Council for Oﬃces (BCO) ‘Guidance

to Speciﬁcation’ criteria to include a recalibration of

occupancy densities and building performance to reﬂect

more accurately how buildings are occupied and used,

enabling them to meet net zero carbon targets.

Monitoring

Once a risk has been identiﬁed and assessed, a risk owner

is assigned who is considered to be in the best position to

inﬂuence and implement mitigation plans. In addition, under

the Board’s assurance framework, a control owner is assigned

who can monitor and assess the eﬀectiveness of the controls in

place to address each principal risk.

As part of our risk management procedures, the Executive

Committee and Risk Committee routinely conduct monitoring

exercises to ensure that risk management activities are

being consistently applied across the Group, that they

remain suﬃciently robust and identify any weaknesses or

enhancements which could be made to the procedures.

Monitoring activities include:

•

the regular review and updating of the Schedule of

Principal Risks, Schedule of Emerging Risks and the Group’s

Risk Register;

•

independent third party reviews of the risk management

process to provide further assurance of its eﬀectiveness;

•

alerting the Board to new emerging risks and changes to

existing risks;

•

monitoring how the risk proﬁle is changing for the Group;

and

•

providing assurance that risks are being managed

eﬀectively and where any assurance gaps exist, identiﬁable

action plans are being implemented.

Response

We implement controls and procedures in response to identiﬁed

risks with the aim of reducing our risk exposure, so that it is

aligned or below our risk tolerance. The successful management

of risk cannot be done in isolation without understanding how

risks relate and impact upon each other. The mitigation plans in

place for our principal risks are described on pages 94 to 101. We

use insurance to transfer risks which we cannot fully mitigate.

Insurance

Our comprehensive insurance programme covers all of our

assets and insurable risks. We are advised by insurance brokers,

who provide a report to the Risk Committee on an annual

basis. We have a long-standing relationship with our property

insurers, who perform regular reviews of our properties that

aim to identify risk improvement areas. Due to our proactive

risk management processes, Derwent London has a low claims

record which makes us attractive to insurers.

Independent assurance

The Group’s internal audit function performs periodic reviews

of key activities and controls which provides independent

assurance to the Board and Committee that risks are being

identiﬁed and eﬀectively managed. In addition, these reviews

highlight any recommendations for further action.

Assurance over external reporting /

See page 154 and 155

Network W1

Derwent London plc

Report and Accounts 2023

Governance

161

![]()

RISK COMMITTEE REPORT

continued

Digital security risks

Cyber security

We adopt a layered approach to cyber security which provides

multiple opportunities for threats to be identiﬁed before they

can cause harm. Our layered security approach consists of

the following:

Data

security

Application

security

Host security

Internal network

Perimeter security

Physical security

Policies, procedures,

and awareness

Our cyber security procedures are subject to regular

independent reviews and tests, the results of which are

presented to the Risk Committee, which monitors the

implementation of any arising actions. The Committee reviews

a dashboard of key risk indicators at each meeting which

includes information security and cyber risk-related KPIs.

During 2023, there was a 169% increase in the total number

of potential attacks when compared to 2022, none of which

resulted in a security incident. 99.98% of the attempts were

stopped before they reached the intended targets, with the

remaining attempts immediately being reported to our DIT

team. This highlights the robustness of our cyber security

posture and awareness campaigns.

Information security

We have robust procedures in place to safeguard the security

and privacy of information entrusted to us. As part of the

Committee’s key risk indicator schedule, we monitor the

number of ‘near miss’ data breaches and how these have

been addressed.

Our procedures ensure that we:

•

maintain the conﬁdentiality, integrity and availability of

data and safeguard the privacy of our customers and

employees, to ensure that the business retains their trust

and conﬁdence;

•

protect the Group’s intellectual property rights, ﬁnancial

interests and competitive edge;

•

maintain our reputation and brand value; and

•

comply with applicable legal and regulatory requirements.

We operate a Data Protection Steering Committee which

meets on a quarterly basis and is comprised of Data

Protection Champions from each department. Our DIT team

routinely conducts supplier information security due diligence

assessments as part of the on-boarding process for all new

suppliers of digital services to help provide assurance on

the security posture of our suppliers and reduce the risk of

supply chain attacks. Data Protection Impact Assessments

(DPIAs) are also completed for any new projects or changes

to processes that involve data processing, to help identify and

mitigate any data privacy risks.

Cyber awareness

As part of our ongoing commitment to protect our

employees and the business against cyber-attacks, we

launched a new Cyber Security compliance training

platform in 2023. The new platform allows for continuous

learning, with modules that are customisable, small and

frequent. Due to ever-evolving cyber threats, the platform

is capable of raising awareness of new and prevalent

attack methods in real time. Cyber awareness training

is mandatory for all employees including the Board of

Directors. Further information on training is available on

pages 136 and 165.

25 Savile Row W1

162

![]()

Digital strategy risks

As we increase the digitalisation of our business model through

our Intelligent Building Programme, our potential exposure to

digital risks will increase. A cyber attack on our buildings has

been identiﬁed as a principal risk for the Group, and our key

controls to mitigate these risks are detailed on page 99.

In alignment with our strategy and purpose, the Derwent

London Intelligent Building Programme seeks to enable

our buildings to be digitally monitored and operated more

eﬃciently, driving down equipment faults (and consequential

maintenance) and delivering energy and operational carbon

savings. During 2023, the Executive Committee monitored

the phased roll out of the Intelligent Building Programme. The

Committee will be kept updated on progress and its success.

The key indicators of success will be the cost savings to our

occupiers (due to early fault detection) and the operational

carbon savings for our occupiers and Derwent London.

Business continuity

On 3 November 2023, our Crisis Management Team (CMT)

conducted a scenario-based exercise to test the robustness

of our Incident Response Playbooks and Business Continuity

Plan. The exercise was externally facilitated by an independent

consultant.

The consultant’s feedback was that the group took the exercise

seriously, talked through each of the events in a logical manner

and handled the (theoretical) situation well. One of the actions

arising from the exercise was to add a representative from the

reception/front-of-house team to the CMT.

As part of this exercise, a full disaster recovery test was

completed which included a failover of all internal systems to

our backup data centre. All services were restored to 25 Savile

Row in a timely manner. In 2024, we intend to undertake a full

review of our Incident Response Playbooks and organise our

next simulation test.

Disaster recovery

Derwent London has formal procedures for use in the event of an emergency that disrupts our normal business operations and

consist of:

Business Continuity Plan

(BCP)

Crisis Management Team

(CMT)

Oﬀ-site disaster

recovery data centre

Testing and

review

The BCP serves as the

centralised repository for

the information, tasks and

procedures that would be

necessary to facilitate Derwent

London’s decision making

process and its timely response

to any disruption or prolonged

interruption to our normal

activities. The aim of the BCP

is to enable the recovery of

prioritised business operations

as soon as practicable.

The CMT is composed of key

personnel deemed necessary

to assist with the recovery

of the business. The BCP

empowers the CMT to make

strategic and eﬀective

decisions to support the

recovery of the business

until we are able to return

to normal working.

An oﬀ-site disaster recovery

data centre is available in the

event of an emergency, to

provide continued access to IT

services and data to our staﬀ.

The strength of our business

continuity and disaster

recovery plans are regularly

tested to ensure they are

continually reﬁned and

to reduce the potential

for failure.

Disaster recovery tests proposed for 2024/25

Test

Purpose

Date

IT component test

A technical test of the individual components required to carry

out a failover of IT services to our disaster recovery data centre.

Q2 2024

Business Continuity Plan

review

The CMT team meets regularly to review and update the

Business Continuity Plan and cascade list, review current

threat levels and agree on any action points.

Q2 & Q4 2024

Incident response

A tabletop group exercise to review our incident response

procedures (in respect of cyber threats) and rehearse various

disaster recovery scenarios to ensure we are adequately

prepared.

Q4 2024

Full IT disaster recovery test

A full IT systems failover from our 25 Savile Row oﬃce to our

disaster recovery data centre and testing that all IT functions

and business-related activities can be adequately performed.

Q3 2025

Derwent London plc

Report and Accounts 2023

Governance

163

![]()

Risk Committee

•

Monitors and reviews the Board’s risk registers

•

Works alongside the Board to set risk tolerance levels

•

Manages the internal audit process jointly with the

Audit Committee

•

Receives updates on key risks and monitors the Group’s

risk indicators

•

Determines the nature and extent of the principal and emerging

risks facing the Group

Executive Directors, with assistance from the Executive Committee

•

Ensures the design and implementation of appropriate risk

management and internal control systems that identify the

risks facing the Company and enable the Board to make a

robust assessment of the principal risks

•

Maintains the Group’s risk registers

•

Manages the Group’s risk management procedures

•

Reviews the operation and eﬀectiveness of key controls

Heads of Department

•

Provides guidance and advice to staﬀ on risk identiﬁcation and

mitigation plans

•

Engages with the Executive Directors and senior management

to identify risks

•

Allocates ‘risk managers’ and oversees their response

•

Risk management is devolved to the appropriate level

most capable of identifying and managing the risk

RISK COMMITTEE REPORT

continued

Risk management structure

In addition to the Risk Committee, the Board’s other principal committees

manage risks relevant to their areas of responsibility.

The Board

•

Overall responsibility for risk management and internal control

•

Sets strategic objectives and risk tolerance

•

Sets delegation of authority limits for senior management

•

Ensures that a healthy purposeful culture has been

embedded throughout the organisation

(with input from the Executive Directors)

•

Agrees the Group’s strategy to managing climate change

resilience, approving and monitoring progress against our

Net Zero Carbon Pathway (with input from the Responsible

Business Committee)

Audit

Committee

•

Reviews the assurance

received for the information

published in our ﬁnancial

statements and key

announcements

•

Manages the external

audit process and reviews

the internal auditor’s

reports jointly with

the Risk Committee

•

Monitors the internal

ﬁnancial control

arrangements, and

satisﬁes itself that they

are functioning eﬀectively,

and that corrective action

is being taken where

necessary

Remuneration

Committee

•

Ensures that remuneration

and reward arrangements

promote long-term

sustainable performance

and retention of key talent

•

Monitors the incentive

framework to ensure

it does not encourage

Executive Directors to

operate outside the

Board’s risk tolerance

Responsible Business

Committee

•

Oversees the Group’s

policies in respect of modern

slavery, the protection of

human rights, achieving our

Net Zero Carbon Pathway,

and employee satisfaction

and wellbeing etc.

•

Monitors the Group’s

corporate responsibility,

sustainability, and

stakeholder engagement

activities

•

Monitors the Group’s

diversity and inclusion

initiatives

Nominations

Committee

•

Ensures the Board (and

its committees) have the

correct balance of skills,

knowledge, and experience

•

Ensures that adequate

succession plans are in place

for the Board, Executive

Directors and the wider

talent pipeline

164

![]()

Anti-bribery and corruption

We are committed to the highest standards of ethical

conduct and integrity in our business practices and adopt

a zero-tolerance approach to bribery and corruption. The

Company has assessed the nature and extent of its exposure

to bribery and corrupt practices and, overall, considers

our residual exposure to be low. To address the risk areas

identiﬁed, and other risks that may arise from time to time,

the Company has established procedures which are designed

to prevent bribery and corrupt practices from occurring.

An overview of our policies and procedures in this area is

contained in the table below.

The greatest potential risk area for Derwent London is

in respect of our long supply chains. Our zero-tolerance

approach is communicated to all of our suppliers, contractors

and business partners. Before we enter into a new business

relationship, our due diligence procedures determine if a

third party has previous convictions under the Bribery Act.

All contracts with suppliers or contractors prohibit the

payment of bribes, or engaging in any corrupt practice,

and we have the right to terminate agreements in the

event a bribe is paid or other corrupt practice undertaken.

During 2023, our anti-bribery and corruption procedures

were subject to review and all employees (including the

Board) received refresher training as part of the mandatory

compliance training programme.

Compliance training

The Group operates a compliance training programme which

is mandatory for all employees and members of the Board.

The Risk Committee oversees the programme, agrees the topics

to be covered and receives an update on completion rates.

The programme covers a range of risk and compliance topics

(including anti-bribery and corruption, diversity and inclusion,

data protection, fraud and modern slavery).

At the launch of each training topic, an introductory email

is sent to participants advising them of why the training is

important and links to further information (including Company

policies and guidance notes). The topics covered over the past

two years are:

• reporting of wrongdoing;

• insider trading;

• disability awareness;

• modern slavery;

• competition law;

• conﬂicts of interest;

•

anti-bribery and corruption; and

• cyber fraud awareness.

The Committee was pleased with the level of engagement

from employees with, on average, c.98% of all participants

(inclusive of the Board) completing each training module.

Policy and procedures to prevent bribery and corruption

Corporate hospitality

Hospitality must be reasonable in value, appropriate to the occasion and provided openly and transparently.

It must not compromise, nor appear to compromise, the Group nor the business judgement of our staﬀ.

Business gifts

Generally, gifts should not be accepted unless valued at less than £50, are not cash or a cash

equivalent (e.g. gift certiﬁcate), are appropriate to the circumstances and are not given with the

intention of compromising or inﬂuencing the party to whom it is being given.

Hospitality and

Gift Returns

All staﬀ are required to complete quarterly Hospitality and Gift Returns which document all instances of

third party hospitality or gifts (given or received) over that three-month period if the value is in excess of £50

for hospitality and £10 for gifts. The Hospitality and Gift Returns are subject to review by the Risk Committee.

Political donations

The Company strictly prohibits any political donations being made on its behalf.

Charitable donations

Charitable donations are handled by the Sponsorships and Donations Committee. ‘Know your client’

procedures are applied to charitable organisations to ensure we are dealing with a valid body acting

in good faith and with charitable objectives.

Contractors and

suppliers

As detailed above.

Supply Chain

Responsibility Standard

Contains the minimum standards we expect from our major suppliers (further information on page 169).

Payments and

expenses

All payments made must be warranted, transparent and proper. All payments must be accurately

recorded through the normal accounting and ﬁnancial procedures without any deception or disguise

as to the recipient’s identity or the purpose of the payment in question. No one approves their own

expense claim. All expense claims must be approved by a Director or senior manager.

Facilitation payments

Facilitation payments are bribes and are strictly prohibited.

Conﬂicts of interest

All conﬂicts of interest or potential conﬂicts of interest must be notiﬁed to the Company Secretary

and a register of such notiﬁcations is maintained. The Corporate governance statement on page 128

explains our process for managing potential conﬂicts.

Training

We provide our employees with guidance notes and regular training on anti-bribery, corruption, ethical

standards and the prevention of the facilitation of tax evasion.

‘Speak up’ procedures

A conﬁdential helpline is available for staﬀ to report concerns anonymously (see page 128).

Derwent London plc

Report and Accounts 2023

Governance

165

![]()

RESPONSIBLE BUSINESS COMMITTEE REPORT

2024

Focus areas

•

Monitor the Group’s Net Zero Carbon Pathway and

receive regular updates on progress

•

Recruit new employee members during Q3 2024

•

Focus on the feedback from the Business Disability

Forum self-assessment framework and formulate a

Disability Inclusion Strategy

•

Continue to monitor the Group’s community,

charitable and sponsorship initiatives

Committee membership during 2023

Independent

Number of

meetings

Attendance

1

Cilla Snowball

Yes

2

100%

Claudia Arney

Yes

2

100%

Matt Massey

Employee

2

100%

Davina Smith

Employee

2

100%

Lucy Taylor

Employee

2

100%

Kirsty Williams

Employee

2

100%

Paul Williams

No

2

100%

1

Percentages are based on the meetings entitled to attend for the

12 months ended 31 December 2023.

Dame Cilla Snowball

Chair of the Responsible Business Committee

Dear Shareholder,

As the Chair of the Responsible Business Committee,

I am pleased to present our report for 2023.

Engagement with our stakeholders

Stakeholder engagement is a core priority in our business

and the Committee regularly reviews feedback from and

impact with our employees, occupiers, the supply chain

and communities. 2023 marked the 10th year of Derwent’s

Community Fund which over the decade has supported 164

projects with grants totalling over £1.1m. This is a key driver

of our Social Value Strategy which focuses on helping our

neighbours, communities and the local economy to thrive.

We were pleased with our strong performance in the Sunday

Times Best Places to Work Survey, with scores way above

industry averages on employee reward and recognition,

empowerment, wellbeing, pride, and job satisfaction (see

page 52). Similarly, in our 2023 Employee Survey we saw an

exceptional response rate and very high employee pride and

satisfaction levels. Importantly the Committee employee

members have played a key role in listening and responding

to any improvement actions arising from these surveys.

We engaged with suppliers to ensure compliance with our

Supply Chain Responsibility Standard and appointed Unseen

UK to undertake analysis of and best practice on modern

slavery risk mitigation. For further information see page 169.

Diversity and inclusion

The Committee was pleased to receive regular updates from

the Diversity & Inclusion (D&I) Working Group who reported

strong progress with the Business Disability Forum (BDF),

carrying out the ﬁrst disability survey and self-assessment,

with strategy and action plans in formulation, in line with

the BDF Framework. The Committee also approved the new

Parker Review target for ethnicity representation in senior

management by 2027 (see page 143).

Wider D&I impact and awareness is being felt within the

organisation which is positively impacting team performance,

inclusion and employee wellbeing. The Committee is grateful to

the D&I Working Group for the progress and momentum which

has been built over the year.

Net zero carbon

In its oversight role, the Committee was pleased to receive

dashboard updates on the Group’s progress towards being

net zero carbon by 2030, reviewing impacts to date and

progress to be made on reducing carbon emissions, renewable

energy, reducing embodied carbon and oﬀsetting residual

emissions. We reviewed progress on occupier engagement with

sustainability.

Employee members

The Board and Committee are grateful for the wise and

valuable contributions made by our employee members who

bring such insight, energy and momentum to our Committee

discussions and decisions. The Board truly values this interface.

Davina Smith concluded her three-year term in December 2023

and leaves the Committee with thanks for her wonderful work.

166

![]()

New employee members will be recruited in 2024 when the

other members’ terms are completed.

Further engagement

I would recommend that this report is read alongside the

Responsibility section on pages 44 to 61. If you wish to discuss

any aspect of the Committee’s activities, I will be available at

the 2024 AGM and would welcome your questions. I am also

available via our Company Secretary, David Lawler.

Telephone:

+44 (0)20 7659 3000

or

Email:

company.secretary@derwentlondon.com

Dame Cilla Snowball

Chair of the Responsible Business Committee

27 February 2024

Committee composition and performance

During 2023, our Committee consisted of two independent

Non-Executive Directors, the Chief Executive and four

employee members. As Claudia Arney steps down from

the Board at the 2024 AGM, Mark Breuer will join the

Committee. The Committee thanks Claudia for all her

valuable contributions and insight.

At the request of the Committee, members of the Executive

Committee, senior management team, other Board members

and external advisers were invited to attend all or part of

any meeting, as and when appropriate. During the year

under review, the Committee held two formal meetings

(in May and December) (2022: two meetings).

The Chair of the Committee is also the Group’s designated

NED for gathering the views of our workforce (see page 134).

The Committee’s role and responsibilities are set out

in the terms of reference, which were last updated in

December 2023 and are available on the Company’s website

at:

www.derwentlondon.com/investors/governance/

board-committees

The 2023 evaluation of the Board, its committees and

individual Directors was internally facilitated by Helen Gordon,

Senior Independent Director, in accordance with our three-year

cycle of evaluations (see page 137). The review conﬁrmed that

the Committee continues to operate very eﬀectively.

Employees on the Responsible Business Committee

Having employee members on a Board-level committee

enables the diverse voice of our employees to be brought

directly into our boardroom, providing invaluable insight.

The employee members are fully engaged in all aspects of

the Committee’s activities. Additionally, they extend the

Committee’s inﬂuence by meeting regularly with the HR team

to review initiatives and provide six-monthly updates to the

Executive Committee and wider workforce.

During 2023, the employee members continued to work closely

with teams across the business to receive and respond to

suggested areas of improvement which were highlighted by

employees directly and through the results of the 2022 ‘pulse

survey’. After three years as an employee member, Davina

Smith reached the end of her tenure on the Committee in

December 2023. The Committee is thankful for the level of

commitment Davina has shown in her role.

Davina Smith

Property Account

Manager

Appointment: October 2020

Kirsty Williams

Associate, Property

Management

Appointment: January 2022

Lucy Taylor

Senior Investment

Manager

Appointment: January 2022

Matt Massey

Head of Project

Management

Appointment: January 2022

Derwent London plc

Report and Accounts 2023

Governance

167

![]()

RESPONSIBLE BUSINESS COMMITTEE REPORT

continued

Key activities of the Committee during 2023

The Committee continued to strengthen the Board’s oversight

of environmental and social issues, and monitored the Group’s

corporate responsibility, sustainability and stakeholder

engagement activities.

During 2023, the Committee’s key activities included:

Responsible business

•

Reviewed the outcome of an independent review of

our modern slavery policies and practices and the

proposed action plan for implementing the best practice

recommendations (see page 169)

•

Engagement was sought with our major suppliers to ensure

compliance with our Supply Chain Responsibility Standard

•

Approved the development of a Modern Slavery Policy

Stakeholder engagement

•

Received regular updates on our community initiatives and

engagement (see pages 50 and 51)

•

Finalised the Social Value Strategic Framework

•

The Sponsorship & Donations Committee committed £339k

for a variety of causes to be supported throughout the year

Diversity and inclusion

•

Received regular updates on the D&I Working Group and its

activities and discussions (see page 53)

•

Conducted our ﬁrst internal disability survey following our

membership of the Business Disability Forum

•

Agreed the new Parker Review target for ethnicity in senior

management by December 2027 (see page 143)

•

Launched our ﬁrst diversity and inclusion (D&I) newsletter

to ensure wider communication of D&I initiatives

Employees

•

Reviewed the excellent results of the Sunday Times Best

Places to Work Survey

•

Reviewed the feedback from the biennial employee survey

conducted in October

•

Oﬀered a series of initiatives including 1:1 Health Checks for

all employees to support in proactively managing health

and wellbeing

•

Celebrated the careers and achievements of individual

employees through the ‘Monday Meets’ initiative

•

Organised a ‘meet the Board’ evening for a selection of

employees

Net zero carbon

•

Reviewed the revised Net Zero Carbon Dashboard which

will assist the Committee in monitoring the Group’s

progress to net zero

•

Discussed the engagement received from our occupiers on

sustainability

•

Reviewed the change in guidance and standards on

embodied carbon as well as our current embodied carbon

targets for 2025 and 2030

Diversity and inclusion

Having a diverse, highly talented and skilled group of

employees at all levels in Derwent London is vital to the

successful delivery of our strategy and long-term business

performance. Diversity and inclusion brings new ideas and

fresh perspectives which fuel innovation and creativity.

The Diversity and Inclusion Working Group

The Diversity and Inclusion Working Group (the D&I Working

Group) consists of 12 members and meets monthly to discuss

the progress being made towards the Group’s diversity and

inclusion vision, strategy and KPIs.

On an ad hoc basis and when deemed necessary, Executive

Directors and/or Heads of Departments are invited to join the

Group’s meetings, which provides insights into the diversity and

inclusion initiatives being discussed. The Committee received

updates on the work of the D&I Working Group at each

meeting during 2023 which included:

•

Business Disability Forum (BDF)

: Derwent London became

a member of the BDF from 1 March 2023. During the

year, the D&I Working Group prioritised stage one of the

Disability Smart Audit, in the form of a Business Disability

Self-Assessment. The feedback from the Self-Assessment

was used to develop an action plan for all 10 of the BDF

Framework areas. Each of the areas will continue to be

reviewed individually to ensure we are best placed to

communicate our Disability Strategy.

• Wellbeing initiatives:

During the year, all employees

were invited to attend a range of wellbeing initiatives.

The initiatives were well attended and included sessions

on Neurodiversity, Mental Health Awareness, Brain &

Heart Health and the Impact of the Change of Seasons.

Additionally, 1:1 Health Checks were oﬀered to support

employees in proactively managing their health and

wellbeing.

• Communication:

The importance of D&I has continued

to be communicated via staﬀ inductions, town halls

and the intranet. The ﬁrst D&I newsletter was launched

to all employees with positive engagement achieved. To

further share in the careers and achievements of individual

employees the D&I Working Group continued to post

‘Monday Meets’ via the Intranet and social media channels.

In 2024, the D&I Working Group will continue to focus on the

Business Disability Forum Framework and action plan, as well

as the ongoing wellbeing strategy and inclusive management

training. We have also committed to the #10,000 Interns

programme.

168

![]()

Supply Chain Responsibility Standard

The primary purpose of the Supply Chain Responsibility

Standard (the Standard) is to clearly set out our principles and

expectations in terms of the environmental, social, ethical and

governance issues which relate to our supply chains.

It renews our commitment to ensuring our supply chain

remains as engaged as we are in setting the highest standards.

All our suppliers are expected to read, acknowledge and

comply with the Standard.

Our Standard addresses the following headline themes:

• Governance

•

Employment and labour practices

• Modern Slavery

• Diversity and inclusion

• Payment practices

• Health and safety

• Environmental standards

• Community

In accordance with the Standard, all suppliers with whom

we spend more than £20,000 per annum are required to

periodically provide evidence of their compliance.

During 2023, we requested evidence that our major suppliers

were compliant with the Standard through a questionnaire.

This extends beyond basic compliance and requires our

suppliers to advise on how they are embedding best practice

into their working practices. Additionally, the Maru Group were

commissioned to assist in assessing supplier compliance with

both the Standard and other key policies. This review provided

valuable insight into other important areas outlined in the

questionnaire, such as diversity & inclusion and modern slavery.

Overall, the results of both the questionnaire and third party

review provided reassurance that our supply chain is in

alignment with the standards and expectations set out

in our Supply Chain Responsibility Standard.

Responsible payment practices

Derwent London is a signatory to the Oﬃce of the Small

Business Commissioner (OSBC) Prompt Payment Code, which

conﬁrms our commitment to best practice payment practices

and the fair and equal treatment of our suppliers.

Unless otherwise agreed, we aim to pay our suppliers within

30 days. We expect our suppliers to adopt similar practices

throughout their supply chains to ensure fair and prompt

treatment of all creditors.

In 2023, our average payment term was 19 days, which continues

to remain below our payment terms of 30 days and well below

the industry average.

Modern slavery

We endeavour to ensure that the risk of modern slavery and

human traﬃcking occurring in our activities, our supply chains or

in any part of our wider business is reduced as much as possible.

During the year, we continued to identify and implement ways

to strengthen our policies and procedures. In support of this, the

independent anti-slavery charity, Unseen UK, were commissioned

to conduct a detailed review of our procedures and identify

areas for further improvement. Through this review, we were

able to receive independent assurance that our procedures are

suﬃciently robust and in accordance with best practice.

Overall, the review provided us with useful insights to help

enhance our ability to prevent and detect modern slavery.

During 2024, our Community & Social Value Manager and

Company Secretarial team will work with the wider business

to implement the key recommendations, including the

development of a Modern Slavery Policy.

Our latest Modern Slavery Statement is available to view on

our website

www.derwentlondon.com

, with our key modern

slavery practices outlined below.

Risk

The potential greatest risk exists in

the supply chains of our construction

contractors as well as the property

management suppliers and maintenance

contractors used in our buildings.

Governance

The Modern Slavery Act 2015 requires

companies with an annual turnover of £36m

to provide a modern slavery statement.

Where legally required, our suppliers publish

a modern slavery statement. Regardless of

this threshold we encourage all suppliers to

adhere to the Act. Suppliers are expected to

provide modern slavery training to employees

and ensure they have provisions in place for

full compliance.

Policies

We have a number of internal policies

that promote our culture and expected

behaviours in accordance with the Act’s

objectives.

Engagement

We are clear on our zero-tolerance position

and all suppliers receive Derwent London’s

latest Modern Slavery Statement. Similarly,

modern slavery statements are obtained

from all suppliers. We expect our main

contractors to conduct due diligence within

their supply chains to ensure that the risk

of modern slavery or human traﬃcking

occurring is checked and minimised.

Eﬀectiveness

All new starters are required to complete

a ‘core skills’ programme which includes

training on modern slavery. Ongoing

training initiatives and our mandatory

compliance training programme ensures

that employees are kept up to date with

the latest requirements.

Derwent London plc

Report and Accounts 2023

Governance

169

![]()

RESPONSIBLE BUSINESS COMMITTEE REPORT

continued

Diversity focus areas

The Board has established clear focus areas which aim to build an inclusive culture that promotes, encourages and celebrates

the importance of diversity and inclusion at all stages, from attracting diverse and talented individuals through to retention and

career opportunities. Ensuring suﬃcient attention is being given to diversity continues to be a key focus area.

Focus

Actions taken during 2023

Further actions proposed in 2024

Attracting diverse,

highly skilled and

talented employees

•

Tackle any unconscious bias

•

All shortlists to have

due regard for diversity

considerations (not limited

to gender and ethnicity)

•

Recruit from a wide pool

of talent (including

women returning to work)

•

Continued to work closely with recruitment consultants

to ensure a diverse pool of candidates for all vacancies

•

Continued to promote our accreditation to the National

Equality Standard, our membership of the Business

Disability Forum and ‘Monday Meets’ posts which

celebrate the careers and achievements of individual

employees, via our website and social media channels

•

Ensured our recruitment guidelines are adhered to,

ensuring consistency across the business

•

Maintained our internal recruitment log to ensure data

and demographics are captured during the recruitment

process

•

Launched our Code of Conduct (internally and externally)

•

Established a Health, Safety & Accessibility Working Group

• Continue with current

initiatives including our social

responsibility messaging,

communicating our culture

and inclusive values to the

market

•

Continue to make it a

requirement for recruitment

consultants to provide a

diverse pool of candidates

•

To focus on our wellbeing

strategy for 2024 taking into

account the feedback from

our internal disability survey

Retaining the best talent

•

Focus on supporting women

returning to work

• Promote the importance

of wellbeing initiatives

• Prioritise training and

development

•

Equal opportunities for all

•

Maintain high levels of

employee satisfaction

•

Inclusive social events were held more regularly and open

to everyone to support in building relationships across the

business

•

Arranged a number of ‘Lunch and Learns’ relating to

mental health and wellbeing, including 1:1 Health Checks

•

Acted on the feedback from the October 2022 employee

‘pulse survey’ and implemented recommendations

•

Held a training session for line managers on devising and

using Personal Development Plans & Strengths Proﬁles

•

Rolled out our ﬁfth full employee survey in October 2023

run by an independent provider

•

Focused on succession planning across the business

•

Continued to review and get feedback on our Smart

Working Policy

•

Core skills programme was varied and included topics on

‘inclusive and collaborative working’ and ‘leading from

any seat in the room’

•

Analyse the feedback from our

ﬁfth biennial employee survey,

hold focus groups and agree

an action plan

• Review the performance

appraisal process

•

Further training for all line

managers on how to upskill

with the tools needed to

manage diverse teams

inclusively

•

Launch our core skills

programme for 2024 including,

but not limited to, emotional

intelligence and thriving

personally and professionally

Promoting diversity

• Gender balance within

our internships and work

experience placements

•

Aim to attract more

women to the construction

and property industry

•

Heads of Departments to

demonstrate that we are

an inclusive employer

•

Participated in careers and volunteering events

•

The importance of diversity and inclusion was regularly

reinforced in our induction programme, town halls and

via our intranet and guest speakers

•

Continued to engage with, and learn from, external

specialists e.g. Business Disability Forum

•

The D&I Working Group have continued to meet

monthly to share best practice and ensure the lines of

communication internally and externally remain open

through a newsletter and town halls

•

All employees were required to complete compliance

training on disability awareness

•

Rolled out an internal disability survey to provide us

with a greater understanding of our employee base

and enable us to provide the necessary support or

adjustments

• Host four individuals

through the #10,000 Interns

programme in the summer

of 2024

•

Continue to participate in

community, careers and

volunteering events

•

Continue to work through

the Business Disability

Assessment Framework

and recommendations

170

![]()

The Group’s composition and diversity

The information below provides a breakdown of our diversity as at 31 December 2023. Further information on the Board’s

composition is shown on page 136. The variance between genders in response to employee surveys is taken into account by the

Remuneration Committee when determining the annual bonus payout for Executive Directors in relation to the staﬀ satisfaction

metric (see page 191).

Length of service

Employees by age

Years

Under 3

85

3–5

29

5–10

37

10–15

21

15–20

14

20+

13

Years

20–29

32

30–39

72

40–49

50

50–59

24

60+

21

Gender diversity and ethnic origin

5

Total employees

1

Executive Committee

& its direct reports

2

Board

3

Senior positions

on the Board

4

Number

%

Number

%

Number

%

Number

Gender

Men

95

48%

40

55.6%

5

50%

3

Women

104

52%

32

44.4%

5

50%

1

Other

–

–

–

–

–

–

–

Not speciﬁed/ prefer not to say

–

–

–

–

–

–

–

199

72

10

4

Ethnicity

White British/ White Other

143

71.8%

63

87.5%

9

90%

4

Mixed/Multiple Ethnic Groups

12

6.03%

2

2.8%

–

–

–

Asian/Asian British

21

10.5%

3

4.2%

1

10%

–

Black/African/Caribbean/Black British

16

8.0%

2

2.8%

–

–

–

Other Ethnic Group

6

3.0%

2

2.8%

–

–

–

Not speciﬁed/prefer not to say

1

0.5%

–

–

–

–

–

Total

199

72

10

4

1

Total employees include the Board of Directors.

2

Includes the Executive Committee and its direct reports (excluding administrative and support staﬀ).

3

The Board includes the Chairman, Executive Directors and Non-Executive Directors.

4

Senior positions on the Board include the CEO, CFO, Chairman and Senior Independent Director.

5

The information disclosed, and the format of the table, is prescribed by Listing Rule 9.8.6R(10).

52

%

total number of female employees

as at 31 December 2023

36.8

%

of new recruits during 2023 were

from an ethnic minority group

44.4%

of the Executive Committee &

its direct reports are women

50

%

of the Board are women

Diversity key performance indicators (KPIs)

Derwent London plc

Report and Accounts 2023

Governance

171

![]()

REMUNERATION COMMITTEE REPORT

2024

Focus areas

•

Ensure a smooth transition as Sanjeev Sharma

succeeds Claudia Arney as Chair of the Remuneration

Committee following the 2024 AGM (see page 174)

•

Continue to keep wider workforce remuneration

arrangements under review, taking these

into account when considering remuneration

arrangements for Executive Directors

•

Operation of the 2024 annual bonus and grant of

2024 Performance Share Plan (PSP) awards

•

Continue to keep under review the eﬀectiveness and

relevance of the Remuneration Policy along with

performance measures and comparator groups for

variable remuneration

•

Consideration of the revised UK Corporate

Governance Code and updated shareholder guidance

Committee membership during 2023

Independent

Number of

meetings

1

Attendance

2

Claudia Arney

Yes

4

100%

Lucinda Bell

Yes

4

100%

Helen Gordon

Yes

4

100%

Sanjeev Sharma

Yes

4

100%

1

The Committee attended four scheduled meetings with an

additional ad hoc meeting being held in March. Due to prior

business arrangements Lucinda Bell and Helen Gordon were unable

to attend the ad hoc meeting but had the opportunity to provide

views to the Committee Chair on the matters discussed.

2

Percentages are based on the meetings entitled to attend for the

12 months ended 31 December 2023.

Claudia Arney

Chair of the Remuneration Committee

Dear Shareholder,

As Chair of the Remuneration Committee and on

behalf of the Board, I am pleased to present our

report on Directors’ remuneration for 2023.

The Annual report on remuneration, describing how the

Remuneration Policy has been applied for the year ended

31 December 2023 and how we intend to implement the Policy

for 2024, is provided on pages 176 to 197. Our Remuneration

Policy was approved by shareholders at the AGM held on

12 May 2023, and received 95% of votes cast in favour. We

have provided a summary of the Policy on pages 178 to 181.

A copy of the complete Remuneration Policy can be found

on our website at:

www.derwentlondon.com/investors/

governance/board-committees

Linking Executive Directors’ remuneration with our

purpose, values and strategy

Our Remuneration Policy is designed to be simple and

transparent and to promote eﬀective stewardship in the

context of the nature of the sector in which we operate.

Further details, including how remuneration aligns with our

purpose, values and strategy and how our KPIs are embedded

within the incentive framework, are set out on page 177.

The Committee strives to provide clarity on how pay and

performance is reported at Derwent London and how decisions

made by the Committee support our purpose and values and

strategic direction of the Group and take into account the

experience of key stakeholders. During the year, the Committee

considers that our Remuneration Policy has operated as

intended in terms of supporting the delivery of the strategy

and aligning outcomes with Company performance.

Performance outcomes in 2023

Based on performance against the ﬁnancial and strategic

targets, the incentive outcomes for 2023 were as follows:

•

Annual bonus outcome of 31.0% of the maximum

opportunity (equivalent to 46.5% of base salary) based on

the outcome of the relative total return and total property

return performance metrics and strategic objectives

(see pages 190 and 191).

•

The PSP award granted in 2021 will lapse in full based on the

outcome of the relative total shareholder return and relative

total property return performance metrics (see page 192).

The Committee considered the formulaic vesting outcomes

against broader perspectives including: underlying business

performance and aﬀordability; the experience of shareholders;

and the experience of employees and other stakeholders.

The Group has continued to perform strongly relative to

central London oﬃce-based real estate peers (the Group’s

total property return performance was -7.3% compared to

the MSCI Quarterly Oﬃces Index of -7.9%) in the face of a

subdued market and continued economic uncertainty, which

is testament to the execution of the strategy over multiple

years, the quality of our portfolio, and the performance and

commitment of our Executive leadership team.

Annual statement

172

![]()

The Group raised the 2023 interim dividend by 2.1% to 24.5p per

share and the proposed 2023 ﬁnal dividend has been increased

by 0.9% to 55.0p per share. The Committee also recognises

that shareholders have been impacted by the Group’s absolute

share price performance during the last couple of years.

A dedicated section is included within this report which

incorporates several disclosures to demonstrate the

Committee’s belief that remuneration arrangements for

Executive Directors are fair and appropriate in the context

of pay policies and practice across the wider workforce

(see pages 184 to 187). In particular, it is noted that all eligible

employees received a bonus for 2023.

On balance taking into account these factors, the Committee

considered the vesting outcome of the annual bonus and PSP

awards to be appropriate and no discretion was applied to

adjust the formulaic outcome.

2022 annual bonus outcome update

37.5% of the annual bonus is subject to relative total return

performance. A robust methodology for assessing the Group’s

total return performance against the comparator group

has been applied for several years which includes, for some

comparators, an estimate of performance to 31 December.

As disclosed in the 2022 Report & Accounts, in light of volatility

and uncertainty in respect of property valuations, the

Committee decided to delay the assessment of the total

return performance of the comparator group until more

published data was available to provide a more robust

assessment of performance.

Subsequent to the ﬁnalisation of the 2022 Report & Accounts,

the Committee determined the Group’s relative total return

performance and vesting outcome of the proportion of the

2022 annual bonus subject to relative total return performance.

Derwent’s total return performance for 2022 was -6.3%

compared to a comparator group median of -9.8% (for which

22.5% of the award would vest) and a comparator group upper

quartile of -4.6% (for which 100% of the award would vest).

Based on this performance, the Committee determined

that 28% of the 37.5% of the 2022 annual bonus subject to

relative total return performance was earned. Accordingly,

the total 2022 annual bonus earned was 83.1% of maximum

(equivalent to 124.7% of salary) when also taking into account

the outcome of the total property return and strategic

performance measures (which are disclosed in the 2022

Report & Accounts).

The Committee considered the overall vesting outcome of the

2022 annual bonus to be appropriate and no discretion was

applied to adjust the formulaic outcome. In accordance with

our previous Remuneration Policy, the proportion of the 2022

annual bonus earned in excess of 100% of salary was deferred

into shares for three years.

Implementation in 2024

Base salaries

The Committee awarded the Executive Directors (with the

exception of Emily Prideaux) a 4.0% salary increase with

eﬀect from 1 January 2024. Therefore, Paul Williams’ salary

was increased to £707,200 and Damian Wisniewski’s and

Nigel George’s salaries were increased to £545,500.

The average increase for the wider workforce was 6.2%.

Emily Prideaux was appointed to the Board on 1 March 2021

with a base salary of £410,000. As disclosed in the 2021 and

2022 Report & Accounts, Emily’s salary was positioned below

that of the other Executive Directors’ salaries to reﬂect that she

was stepping into an Executive Director role; with the intention

that Emily’s salary would align with the other Executive

Directors’ salaries over three years as her role and experience

develops. A phased approach to the salary increases was

considered to be in line with good governance.

Emily’s salary was increased to £450,000 and £492,500 with

eﬀect from 1 January 2022 and 1 January 2023, respectively.

Emily continues to perform to a very high standard and

has taken on additional responsibility for both the asset

management and letting departments whilst taking an

important role in the design of our development pipeline.

The Committee therefore agreed to align her salary with

Damian Wisniewski’s and Nigel George’s salaries with eﬀect

from 1 January 2024 (being £545,000).

Annual bonus and PSP

The annual bonus and PSP opportunities and performance

measures remain largely unchanged for 2024. Minor changes

have been made to the strategic targets which make up 25%

of the bonus (see page 180).

Embodied carbon and energy intensity reduction performance

measures were introduced within the 2023 PSP awards at a

10% weighting.

As disclosed in the 2022 Report & Accounts, the Committee

intended to increase the weighting of the embodied carbon

and energy intensity reduction performance measures to

20% within the 2024 PSP awards. The Committee has further

considered this approach as it is mindful that the Group is

still embedding a robust approach to managing embodied

carbon and energy data and measuring performance against

the UKGBC-aligned targets set under our Net Zero Carbon

Pathway. In the current environment the Committee also

wants to ensure that suﬃcient focus is retained on delivering

total property return and total shareholder return performance.

Therefore, after careful reﬂection, the Committee considers it

appropriate to retain the weighting of the embodied carbon

and energy intensity reduction performance measures at 10%

within the 2024 PSP awards. The Committee still intends to

increase the weighting of the embodied carbon and energy

intensity reduction performance measures to 20% in the future.

Staying ahead of the sustainability curve and delivering on

its net zero carbon commitments remains a fundamental

part of Derwent London’s long-term strategy. The Committee

strongly believes that, whilst it is appropriate for a proportion

of PSP awards to be subject to embodied carbon and energy

intensity performance metrics, the Executive Directors are fully

committed to delivering our sustainability strategy regardless

of this link to the incentive framework. Furthermore, the Board

believes that strong sustainability performance will ultimately

enhance the Group’s total returns and total property returns

over the longer term, both of which are performance measures

within the incentive framework.

Derwent London plc

Report and Accounts 2023

Governance

173

![]()

REMUNERATION COMMITTEE REPORT

continued

Committee Chair succession

Sanjeev joined the Derwent London Board in 2021 and

has been a member of the Remuneration Committee

since 1 March 2022. Sanjeev has a wealth of experience in

governance, human resources and the real estate sector.

Sanjeev is on the Patrons Committee of Real Estate

Balance and is a Trustee Director of the Prudential Staﬀ

Charitable Trust.

Sanjeev will succeed Claudia Arney as Chair of the

Remuneration Committee following the conclusion of the

2024 AGM. Sanjeev has more than 12 months’ experience

on our Remuneration Committee before his succession

to Committee Chair, in accordance with the 2018 UK

Corporate Governance Code.

Sanjeev Sharma

Non-Executive Director

Incoming Chair of Remuneration Committee

Amendment to energy intensity performance targets for

the 2023 PSP awards

We have revised our methodology for calculating energy

intensity which has resulted in the Group’s energy intensity

reduction pathway being reﬁned. The Committee considered it

appropriate to amend the energy intensity targets for the 2023

PSP awards so that they align with the Group’s reﬁned energy

intensity reduction pathway (see page 49 for details).

Non-Executive Chairman and Non-Executive Director fees

The Non-Executive Chairman’s annual fee was set at £250,000

at the time of his appointment (1 February 2021) in line with

the annual fee for the previous Non-Executive Chairman. The

Committee reviewed the Non-Executive Chairman’s annual

fee during the year and decided to increase it from £250,000

to £280,000 with eﬀect from 1 January 2024 (12% increase).

The Committee considers this fee level to be appropriate

for a company of our size and complexity, noting that the

fee is reasonably positioned compared to the FTSE 250 and

real estate companies of a similar size, and reﬂecting the

experience and calibre of the Non-Executive Chairman.

The fee increase is equivalent to an annual compounded

increase of 3.8% over three years since Mark Breuer’s

appointment. By comparison, the average annual compounded

salary increase for the wider workforce over the last three years

is c.4.9%.

The Board reviewed the Non-Executive Director fees during

the year (without the Non-Executive Directors being present)

and decided to increase, with eﬀect from 1 January 2024, the

base fee from £52,500 to £57,000 (8.6% increase), the Audit

Committee Chair fee from £10,000 to £12,500 (to reﬂect the

role’s increased workload and responsibilities) and the Senior

Independent Director fee from £10,000 to £12,500.

The Board considers these fee levels to be appropriate for

a company of our size and complexity, noting that the fees

are reasonably positioned compared to the FTSE 250 and

real estate companies of a similar size. The base fee increase

is equivalent to annual compounded increase of 4.2% over

two years noting that the last increase to the Non-Executive

Director base fee was with eﬀect from 1 January 2022. By

comparison, the average annual compounded salary increase

for the wider workforce over the last two years is c.4.6%. The

last increase to the Senior Independent Director fee was with

eﬀect from 1 January 2019.

Going forward, the fees payable to the Chairman and Non-

Executive Directors will be reviewed annually with increases

awarded by reference to the average salary increase for the

wider workforce, unless circumstances for a particular year

warrant no fee increase or an exceptional increase.

Further engagement

I look forward to receiving your support at our 2024 AGM,

where Sanjeev Sharma (my Remuneration Committee Chair

successor) and I will be available to respond to any questions

shareholders may have on this report or in relation to any of

the Committee activities. In the meantime, if you would like

to discuss any aspect of our Remuneration Policy or incentive

framework, please feel free to contact me through the

Company Secretary, David Lawler (telephone: +44 (0)20 7659

3000 or email: company.secretary@derwentlondon.com).

The Directors’ remuneration report has been approved by the

Board of Directors and signed on its behalf by:

Claudia Arney

Chair of the Remuneration Committee

27 February 2024

Annual statement

continued

174

![]()

Remuneration at a glance

Our Remuneration Policy is designed to be simple and transparent and to promote

eﬀective stewardship that is vital to the delivery of the Group’s purpose and strategy.

Wider stakeholder considerations

The Committee considers pay policies

and practices for employees, as well as

feedback from key stakeholders, when

making remuneration decisions for

Executive Directors.

+

6.2

%

average salary increase for the wider

workforce eﬀective from 1 January 2024

+

1.3

%

increase to the dividend (2022 to 2023)

95

%

of votes cast in favour of our revised

Remuneration Policy at the 2023 AGM

14:1

CEO pay ratio at 50th percentile

(median) for 2023 (see page 187)

£

339

k

amounts committed by the Sponsorship

and Donations Committee in 2023

1

Strong link between performance against strategy and KPIs and reward.

2

Supports long-term stewardship.

3

Takes into account risk management.

Reward linked to performance

Annual bonus earned by Executive Directors

Measure

Threshold

%

Maximum

%

Actual

%

Bonus earned

% max

Relative TR

37.5%

(2.8)

3.3

(11.7)

0.0

Relative TPR

37.5%

(7.85)

(5.85)

(7.30)

16.5

Strategic

25%

14.5

Total

31.0

PSP earned by Executive Directors

Measure

Threshold

%

Maximum

%

Actual

%

PSP earned

% max

Relative TSR

50%

(5.0)

4.6

(24.4)

0.0

Relative TPR

50%

1.65

3.65

(1.63)

0.0

Total

0.0

We provide further information on how our remuneration arrangements align

with our purpose, values and strategy on page 177.

Component

Key features3

Base salary and beneﬁts

Attract and retain high calibre executives

Pension

In line with the contributions available for the majority

of the wider workforce (currently 15% of salary)

Annual bonus1

Maximum opportunity of 150% of salary

Any bonus earned in excess of 75% of salary is

deferred into shares over three years

LTIP1

Maximum opportunity of 200% of salary

Three-year performance period plus two-year

holding period

Shareholding guidelines2

200% of salary for all executives

Post-employment guidelines apply

Fixed pay

Base salary | Beneﬁts | Pension

Variable pay

Annual bonus | Long-term incentive

Performance-based

Total remuneration

Remuneration Policy Summary – 2024

Derwent London plc

Report and Accounts 2023

Governance

175

![]()

REMUNERATION COMMITTEE REPORT

continued

Annual report on remuneration

(unaudited unless otherwise indicated)

The annual report on remuneration (pages 176 to 197) explains how we have implemented our Remuneration

Policy during 2023. The Remuneration Policy in place for the year was approved by shareholders at the 2023

AGM and is available to download from our website at:

www.derwentlondon.com/investors/governance/

board-committees

Attract, retain and motivate

Support an eﬀective pay for performance culture which enables the Company to attract,

retain and motivate Executive Directors who have the skills and experience necessary to

deliver the Group’s purpose.

Clarity and simplicity

Ensure that remuneration arrangements are simple and transparent to key stakeholders

and take account of pay policies for the wider workforce.

Alignment to strategy

and culture

Align remuneration with the Group’s objectives and long-term strategy and reﬂect our

culture through a balanced mix of short- and long-term performance-related pay and

ensure that performance metrics remain eﬀectively aligned with strategy.

Risk management

Promote long-term sustainable performance through suﬃciently stretching performance

targets, whilst ensuring that the incentive framework does not encourage Executive

Directors to operate outside the Group’s risk appetite (see page 93). Further information

on risk management within our remuneration structures is on pages 182 and 183.

Stewardship

Promote long-term shareholdings by Executive Directors that support alignment with

long-term shareholder interests. Executive Directors are subject to within-employment

and post-employment shareholding guidelines. Once PSP awards have vested there is a

two-year holding period during which Executive Directors are not able to sell their shares

(net of tax) to support sustainable decision making.

Predictability

Details of the maximum potential values that may be earned through the remuneration

arrangements are set out in the summary of our Remuneration Policy on pages 178 to 181.

Proportionality and fairness

Total remuneration should fairly reﬂect the performance delivered by the Executive

Directors and the Group. The Committee takes into account underlying business

performance and the experience of shareholders, employees and other stakeholders when

determining vesting outcomes, ensuring that poor performance is not rewarded. The

Committee considers the approach to wider workforce pay and policies when determining

the Remuneration Policy to ensure that it is appropriate in this context.

Structure of the annual report on remuneration

The Committee has structured this report to demonstrate that

the remuneration arrangements for Executive Directors are fair

and appropriate in the context of pay policies and practices

across the wider workforce, mitigating risk and rewarding

genuine outperformance. Key sections include:

•

Aligning remuneration with our purpose, values and strategy

(page 177)

•

Overview of our Remuneration Policy and its

implementation in 2024 (pages 178 to 181)

•

Risk management (pages 182 and 183)

•

Remuneration decisions in context (pages 184 to 187)

•

Executive Director remuneration in 2023 (pages 188 to 196)

Role of the Remuneration Committee

The role of the Committee is to determine and recommend to

the Board the Remuneration Policy for Executive Directors, and

set the remuneration for the Chairman, Executive Directors

and Executive Committee (including the Company Secretary).

In doing so, the Committee has due regard for the

remuneration arrangements available to the entire workforce

and ensures that our Remuneration Policy supports our

strategy, the achievement of our purpose, and is aligned with

our values. We detail the Group’s key remuneration principles,

which inform our remuneration structure, in the table below.

Our remuneration principles

The Committee ensures that the remuneration arrangements for Executive Directors are aligned with our key remuneration

principles which are detailed below, as well as taking into account the principles of clarity, simplicity, risk, predictability,

proportionality and alignment to culture set out in the 2018 UK Corporate Governance Code.

176

![]()

Non-ﬁnancial

Reversionary percentage

Development potential

B

Tenant retention

B

Void management

B

BREEAM ratings

Energy Performance Certiﬁcates (EPCs)

Energy intensity

P

Embodied carbon intensity

P

Accident Frequency Rate (AFR)

B

Staﬀ satisfaction

B

Aligning remuneration with our purpose, values and strategy

Remuneration that aligns with our values

Our core values are reﬂected in our remuneration arrangements in the following ways:

We build long-term relationships

We seek to create long-term collaborative

relationships with our occupiers and

employees. The annual bonus contains

strategic targets for tenant retention

and staﬀ satisfaction. A staﬀ satisfaction

metric helps the Committee, and the

Board, monitor the wellbeing of the wider

workforce and gauge our ability to retain

key talent.

Environmental

As delivering on our net zero carbon

commitments is a fundamental part of

Derwent London’s long-term strategy,

sustainability performance metrics

(embodied carbon reduction and energy

intensity reduction) are included within

the Executive Directors’ long-term

incentive plan awards (PSP).

We lead by design

Our Remuneration Policy has been designed

to reﬂect our key remuneration principles

(page 176). Incentive arrangements reward

genuine out performance and progress

against our strategic objectives. The

structure of our Remuneration Policy is kept

under routine review.

Social

All employees receive at least the London

Living Wage. Our generous beneﬁt

package includes a 15% company pension

contribution. We continue to invest

signiﬁcantly in our employees to ensure that

everyone thrives in their roles, feels valued,

supported and has the opportunity of

continuous growth and development.

We act with integrity

Total remuneration fairly reﬂects the

performance delivered by the Executive

Directors and the Group. The Committee

takes into account underlying business

performance and the experience of

shareholders, employees and other

stakeholders when determining vesting

outcomes, ensuring that poor performance

is not rewarded.

Governance

Risk management is factored into the design

of our remuneration arrangements and the

setting of targets. We seek to ensure fairness

and transparency in our disclosures, and

voluntarily report on our CEO pay ratio on

page 187.

Remuneration that supports our strategy and helps us to achieve our purpose

We seek to create above average long-term returns for our shareholders, retain and develop our talented workforce, design

‘long-life, low carbon’ space, and work towards achieving our net zero carbon ambitions.

Our Remuneration Policy has been designed to support our strategy by aligning our performance-based pay with our strategic

objectives and Net Zero Carbon Pathway. Our ability to provide above average returns to our shareholders is a substantial element

of our PSP (see page 179). Our total shareholder return is ranked against the FTSE 350 Super Sector Real Estate Index and vesting

of this element only occurs if we reach or exceed median. Further information on the rationale for the Committee’s chosen

strategic performance targets is on page 182.

Sustainability is an integral part of the Group’s strategy; it diﬀerentiates us from our peers and ensures we continue to adapt.

We have ESG-related metrics within both elements of variable remuneration for Executive Directors (annual bonus and PSP).

KPIs

Financial

Total return

B

Total property return

1

P

B

Total Shareholder Return (TSR)

P

EPRA Earnings Per Share (EPS)

Gearing & available resources

Interest Cover Ratio (ICR)

How our KPIs are embedded within the executive remuneration framework

Success against our strategic objectives is measured using a range of ﬁnancial and non-ﬁnancial key performance indicators

(KPIs), which are largely embedded within the executive remuneration framework as illustrated by the chart below.

1

Total Property Return (TPR) performance for the annual bonus is measured

against the MSCI Quarterly Central London Oﬃces Total Return Index

(see page 191) whereas performance under the Performance Share Plan

is our annualised TPR versus the MSCI Quarterly UK All Property Index

measured over three years (see page 192).

B

Annual Bonus

P

Performance Share Plan

Derwent London plc

Report and Accounts 2023

Governance

177

![]()

REMUNERATION COMMITTEE REPORT

continued

We always seek to engage with shareholders when considering material changes to our remuneration policies or practices.

In 2022, the Remuneration Committee consulted on the Remuneration Policy with 20 of our largest shareholders, representing

approximately 64% of our issued share capital. The Committee was extremely pleased with the level of shareholder support

at the 2023 AGM in respect of the Remuneration Policy and the annual report on remuneration.

Annual report on remuneration

(2023 AGM)

Remuneration Policy

(2023 AGM)

Votes cast in favour

89.7m

93.5%

91.6m

95.0%

Votes cast against

6.3m

6.5%

4.8m

5.0%

Votes withheld

0.0m

0.0%

0.0m

0.0%

Total votes cast

96.0m

100%

96.4m

100%

The Committee did not consult with shareholders in the lead up to the 2024 AGM as no material changes to our remuneration

policies or practices have been proposed for 2024. We have provided a summary of the key elements of the Remuneration Policy

for Executive Directors and Non-Executive Directors approved by shareholders at the 2023 AGM on pages 178 to 181. In addition, we

have set out how the Remuneration Policy will be implemented in 2024. Our full Remuneration Policy can be found on our website

at:

www.derwentlondon.com/investors/governance/board-committees

Executive Directors

The summary table below sets out the key elements of the remuneration package for Executive Directors.

Element

How operated

Maximum opportunity

Implementation for 2024

Base salary

Normally reviewed annually. Any

increase is normally eﬀective from

1 January.

Factors taken into account in the

review include:

•

the role, experience and

performance of the individual and

the Company;

•

pay and conditions throughout the

business; and

•

practice in companies with similar

business characteristics.

No maximum, but increases will

normally be consistent with the policy

applied to the workforce generally

(in percentage of salary terms).

Increases above this level may be

awarded in certain circumstances

such as, but not limited to:

•

where there is a change in role

or responsibility;

•

an Executive Director’s

development or performance in

role (e.g. to align a new hire’s

salary with the market over

time); and

•

where there is a signiﬁcant

change in the size and/or

complexity of the Group.

With eﬀect from 1 January 2024,

Executive Directors’ salaries (excluding

Emily Prideaux) were increased by 4.0%.

The average increase received by the

wider workforce was 6.2%.

Executive

Director

2023 salary

(£’000)

2024 salary

(£’000)

Paul Williams

680.0

707.2

Damian

Wisniewski

524.5

545.5

Nigel George

524.5

545.5

Emily Prideaux

492.5

545.5

The Committee approved a 10.8%

increase to Emily Prideaux’s salary from

1 January 2024, as part of a phased

alignment with the other Executive

Directors’ salaries. Further information

is on page 173.

Beneﬁts

Beneﬁts include, but are not limited

to, private medical insurance, car and

fuel allowance and life assurance.

Executive Directors may participate

in the Sharesave Plan and any other

all-employee plans on the same basis

as other employees up to HMRC

approved limits.

Set at a level which the Committee

considers to be appropriate taking

into account relevant factors

including but not limited to the

overall cost to the Company in

securing the beneﬁts, individual

circumstances, beneﬁts provided

to the wider workforce and market

practice.

Beneﬁts will continue to include a fully

expensed car or car allowance, fuel

allowance, private medical insurance

and life assurance.

Pension

Executive Directors may receive cash

payments in lieu of contributions

where considered appropriate

(for example where contributions

would exceed either the lifetime

or annual contribution limits).

The maximum Company

contribution or cash supplement

(or a mix of both) for Executive

Directors is aligned with the

contribution available to the

majority of the wider workforce

(currently 15% of salary).

Company pension contribution and/

or cash supplement for the Executive

Directors is aligned with the majority

of the wider workforce (currently at 15%

of salary).

Summary of Remuneration Policy

Annual report on remuneration

continued

178

![]()

Element

How operated

Maximum opportunity

Implementation for 2024

Annual bonus

At least 75% of the annual bonus

will be based on ﬁnancial measures

with up to 25% based on strategic

objectives.

Bonuses up to 75% of salary are paid

as cash. Amounts in excess of 75% are

deferred into shares for three years

subject to continued employment.

Dividend equivalents may accrue on

deferred shares. Such amounts will

normally be paid in shares.

Malus and clawback provisions apply

(see table on page 182).

The Committee has discretion to

adjust the payment outcome if it is

not deemed to reﬂect the underlying

ﬁnancial or non-ﬁnancial performance

of the business, the performance of

the individual or the experience of

shareholders or other stakeholders

over the performance period.

Maximum opportunity of up to 150%

of salary may be awarded in respect

of a ﬁnancial year.

The maximum bonus potential for

Executive Directors is 150% of salary.

In line with recent years, bonuses for

2024 are subject to the following

performance metrics:

•

Total return

(weighting: 37.5%).

Performance measured against a

comparator group of real estate

companies. Targets and amounts

vesting for threshold and maximum

performance are outlined on page 191.

•

Total property return

(weighting:

37.5%). Performance measured

against the MSCI Quarterly Central

London Oﬃces Total Return Index.

Targets and amounts vesting for

threshold and maximum performance

are outlined on page 191.

•

Strategic targets

(weighting: 25.0%).

The strategic targets, ranges and

weightings are outlined on page 180.

Long-term

incentives

Award of performance shares

which vest after three years subject

to performance measures set by

the Committee and continued

employment.

Awards will be subject to a two-year

post-vesting holding period.

Dividend equivalents may accrue on

performance shares. Such amounts

will normally be paid in shares.

Malus and clawback provisions apply

(see table on page 182).

The Committee has discretion to

adjust the vesting outcome if it is not

deemed to reﬂect appropriately the

underlying ﬁnancial or non-ﬁnancial

performance of the business, the

performance of the individual or the

experience of shareholders or other

stakeholders over the performance

period.

Maximum opportunity of up to

200% of salary may be awarded

in respect of a ﬁnancial year.

The Committee reviewed the Group’s

share price performance prior to

determining the award levels for the

2024 PSP award. As the share price on

23 February 2024 was not materially

diﬀerent to the share price at the time

the 2023 PSP awards were granted

(£24.32), the Committee considered

it appropriate to award a maximum

opportunity of 200% of salary to

Executive Directors.

PSP awards for 2024 are subject to the

following performance metrics:

•

Total Shareholder Return (50%)

•

Total Property Return (40%)

•

Embodied carbon (5%)

•

Energy intensity reduction (5%)

The targets for Total Shareholder Return

and Total Property Return remains

the same as for the 2023 PSP awards

detailed on page 193.

The embodied carbon and energy

intensity reduction targets are based on

the business’ UKGBC-aligned milestone

targets to achieve net zero by 2030 and

are detailed on page 180.

Service contracts

Executive Directors’ service contracts do not have a ﬁxed expiry date; however, they are terminable either by the Company

providing 12 months’ notice or by the executive providing six months’ notice.

Date of service contract

Paul Williams

22 November 2018

Damian Wisniewski

10 July 2019

Nigel George

10 July 2019

Emily Prideaux

26 February 2021

Executive Directors may accept a non-executive role at another company with the approval of the Board (see page 135).

The Executive Director is entitled to retain any fees paid for these services.

Derwent London plc

Report and Accounts 2023

Governance

179

![]()

REMUNERATION COMMITTEE REPORT

continued

Performance targets for 2024

Annual bonus strategic targets

The strategic targets for the 2024 annual bonus are broadly the same as those used for the 2023 annual bonus (see page 191).

For the 2024 annual bonus we have amended our accident rate measure to capture signiﬁcant (Direct) RIDDOR injuries and

incidents (see footnote 3).

Performance measure

Link to

strategic

objectives

1

Target

range

2

Weighting

% of bonus

Void management

This is measured by the Group’s EPRA vacancy rate for the year calculated as the average

of each quarter end ﬁgure.

1

2

10% to 2%

5.0%

Tenant retention

This is measured by the percentage of tenants that remain in their space when their lease

expires or the space is re-let during the reporting period.

1

2

50% to 75%

5.0%

Staﬀ satisfaction

Staﬀ surveys are used to assess this measure. In assessing this target the Committee will

consider any variance in staﬀ satisfaction scores between genders.

3

80% to 90%

4.0%

Accident rate

The Group’s RIDDOR Accident Frequency Rate (AFR) is calculated based on signiﬁcant

(‘Direct’) RIDDOR injuries and incidents during the year3, multiplied by 1,000,000 and

divided by ‘total work exposure hours’. This target is also conditional on each Executive

Director completing, during 2024, an annual health and safety leadership tour.

4

4.0 to 1.0

4.0%

Portfolio development potential

4

This is measured by the percentage of the Group’s portfolio by area where a potential

development scheme has been identiﬁed, including committed acquisitions.

1

35% to 50%

7.0%

25%

1

The references above show the link between our strategic objectives and our annual bonus targets (see pages 32 to 36).

2

Payout accrues on a broadly straight-line basis, between threshold and maximum performance.

3

The RIDDOR reportable injuries that we capture in our Accident Frequency Rate are all HSE-reportable accidents or incidents which result in a fatality or ‘speciﬁed

injuries’ (such as fractures, serious burns etc). In addition, we will include all injuries caused to members of the public, where we may have contributed to the

causation and where they are taken directly to hospital, and injuries to our employees which result in them being unable to return to work for seven consecutive

days. Our key health and safety statistics are available on page 55.

4

The target range for portfolio development potential includes Old Street Quarter.

Long-term incentives

The PSP targets for total shareholder return and total property return remain the same as for the 2023 PSP awards detailed on

page 193. Our embodied carbon and energy intensity targets are based on the business’ UKGBC-aligned milestone targets to

achieve net zero by 2030 and are as follows:

Measure

Weighting % of PSP

Threshold

Maximum

4

Embodied carbon intensity

1,3

(new build commercial oﬃce)

5%

600 kg CO

2

e/m

2

500 kg CO

2

e/m

2

Energy intensity

2,3

(managed properties)

5%

average energy intensity of 127 kWh/m

2

across 2024, 2025 and 2026

average energy intensity of 124 kWh/m

2

across 2024, 2025 and 2026

1

Calculated based on an overall weighted average embodied carbon performance for all live projects during the performance period.

2

Energy intensity is assessed based on the end of year energy (gas and electricity) consumption of the managed portfolio.

3

The purchasing of carbon oﬀsets will not aﬀect the outcome of the embodied carbon or energy intensity reduction performance measures.

4

Vesting accrues on a straight-line basis, between threshold (22.5% of maximum) and maximum performance.

Our embodied carbon and energy intensity performance will be independently assured by an external third party.

Annual report on remuneration

continued

180

![]()

Chairman and Non-Executive Directors

Operation

Implementation for 2024

Chairman

The remuneration of the Chairman is set by the

Remuneration Committee.

The Chairman receives an annual fee and may be

eligible to receive beneﬁts including, but not limited to,

secretarial provision and travel costs. Non-signiﬁcant

beneﬁts may be provided if considered appropriate.

The Chairman does not receive pension or participate

in incentive arrangements.

Mark Breuer’s inclusive Chairman fee for 2024

is £280,000 per annum (2023: £250,000).

Further information on page 174.

Non-Executive

Directors

The remuneration for Non-Executive Directors is set by

the Executive Directors and Non-Executive Chairman.

Non-Executive Directors receive a base fee plus

additional fees for committee chairmanship,

committee membership and for the Senior

Independent Director. Additional fees may be paid to

reﬂect additional Board or committee responsibilities

or time commitment as appropriate.

Non-Executive Directors may be eligible to receive

beneﬁts including, but not limited to, secretarial

provision and travel costs.

Non-Executive Directors do not receive pension

contributions or participate in incentive arrangements.

The fees payable to Non-Executive Directors

were increased eﬀective from 1 January 2024

(further information on page 174).

(£’000)

2023

2024

Base fee

52.5

57.0

Audit Committee Chair

10.0

12.5

Other Committee Chairs

10.0

10.0

Senior Independent Director

10.0

12.5

Committee membership

5.0

5.0

In addition to their chairmanship fee, a Committee

Chair also receives the Committee membership fee.

Letters of appointment

The Chairman and Non-Executive Directors do not have service contracts but are appointed for initial three-year terms which

thereafter may be extended, subject to re-election, at each AGM. Details are set out in the table below. Further information on

Non-Executive Director tenure and succession is on pages 141 and 142 of the Nominations Committee report.

Date of latest appointment letter

Latest appointment letter expiry date

Mark Breuer

3 November 2023

1 February 2027

Claudia Arney

1

5 May 2021

18 May 2024

Dame Cilla Snowball

9 August 2021

31 August 2024

Helen Gordon

3 November 2023

31 December 2026

Lucinda Bell

9 November 2021

1 January 2025

Sanjeev Sharma

6 August 2021

1 October 2024

1

Claudia Arney will step down as a Director at the 2024 AGM upon reaching her ninth anniversary of appointment. Further information on Non-Executive Director

succession is on page 142.

Strategic objectives

To optimise returns

and create value

from a balanced

portfolio

1

To grow recurring

earnings and

cash ﬂow

2

To attract, retain

and develop

talented employees

3

To design, deliver and

operate our buildings

responsibly

4

To maintain

strong and

ﬂexible ﬁnancing

5

Derwent London plc

Report and Accounts 2023

Governance

181

![]()

REMUNERATION COMMITTEE REPORT

continued

Risk management

Choice of performance measures

The performance measures used for the annual bonus and PSP awards reﬂect the short- and long-term ﬁnancial and strategic

priorities of the business, and are aligned with performance measures used by our real estate sector peers. A signiﬁcant proportion

of annual bonus and PSP awards are subject to performance relative to the real estate sector. This helps support an incentive

framework whereby Executive Directors may be fairly and equitably rewarded for outperforming peers and protecting and

delivering shareholder value in a cyclical market. For relative performance measures, performance targets are set each year

relative to the real estate comparator group.

For strategic measures, targets are set taking into account the Group’s strategic plan. Maximum vesting will only occur for what

the Committee considers to be outstanding performance. Details of the performance measures for the 2024 annual bonus and

PSP awards are set out on page 180. When setting the targets to be achieved, the Committee aims to ensure that they are

suﬃciently stretching so as to reward genuine out performance without promoting inappropriate risk taking outside of the Board’s

risk appetite (see page 93).

Malus and clawback

It is a condition of the grant of any awards that the Executive Directors agree to terms of the relevant Plan rules and, in particular,

the operation of malus and clawback provisions. A summary of our malus and clawback provisions is provided below.

Malus

Clawback

Annual bonus

To such time as payment is made.

Up to two years following payment.

Deferred bonus

To such time as the award vests.

No clawback provisions apply (as malus provisions

apply for three years from the date of award).

PSP awards

To such time as the award vests.

Up to two years following vesting.

The circumstances in which malus and clawback provisions could be applied:

1. Material misstatement of ﬁnancial results.

2. An error in assessing performance conditions which has led to an overpayment.

3. Serious or gross misconduct.

4. Serious reputational damage.

5. Corporate failure.

A clawback period of two years following payment of an annual bonus and vesting of PSP awards is considered appropriate on the

basis that:

•

It is reasonable to assume that a material misstatement of ﬁnancial results relating to the performance period, an error in

assessing performance conditions, or an event act or omission which occurred during the performance period resulting in

serious reputational damage, or corporate failure, would be discovered within a two-year period.

•

It is considered a reasonable period to support the enforceability of clawback.

•

It is aligned with market practice across the FTSE 250.

The Company has not needed to use the malus and clawback provisions in the last ﬁve years (including the latest reporting period).

Discretion

The Committee has discretion to adjust the annual bonus or PSP award outcome if it is not deemed to reﬂect the underlying

ﬁnancial or non-ﬁnancial performance of the business, the performance of the individual or the experience of shareholders or

other stakeholders over the performance period.

We are transparent about our pay practices which aim to incentivise our employees to achieve our strategy and generate

sustainable value for our stakeholders. Risk management is a key remuneration principle and has been incorporated into our

remuneration policy, principally through:

Stretching performance

targets

Suﬃciently stretching

performance targets which

promote long-term sustainable

performance

Malus and clawback

provisions

Enables the Committee

to recover sums paid, or

cancel awards, in speciﬁc

circumstances

Discretion

The Committee has the

means to apply discretion

and judgement to vesting

outcomes

Shareholding

guidelines

Requirement to build up

and retain a shareholding in

Derwent London during and

post employment

Annual report on remuneration

continued

182

![]()

Shareholding guidelines

Our Remuneration Policy promotes long-term shareholdings by Executive Directors through within-employment and post-employment

shareholding guidelines.

Within-employment

Executive Directors are expected to build up and retain a shareholding equal to 200% of salary. Until

the shareholding guideline is met, 50% of any deferred bonus awards or PSP awards vesting (net of

tax) normally must be retained. Once PSP awards have vested there is a two-year holding period during

which Executive Directors are not able to sell their shares to support sustainable decision making.

Post-employment

Executive Directors who step down from the Board are normally expected to retain a holding in

‘guideline shares’1 equal to 200% of salary (or their actual shareholding at the point of stepping down

if lower) for the ﬁrst 12 months following stepping down as an Executive Director. Then, 100% of salary

(or their actual shareholding at the point of stepping down if lower) for the subsequent 12 months.

The Committee retains discretion to waive this guideline if it is not considered to be appropriate in the

speciﬁc circumstance.

1

‘Guideline shares’ do not include shares that the Executive Director has purchased or which have been acquired pursuant to deferred share awards or PSP awards

which vested before 1 January 2020. Unless the Committee determines otherwise, an Executive Director or former Executive Director shall be deemed to have

disposed of shares which are not ‘guideline shares’ before ‘guideline shares’.

As at 31 December 2023, all Executive Directors have exceeded the within-employment shareholding guideline, except Emily Prideaux

who was appointed an Executive Director from 1 March 2021. Emily Prideaux is working towards achieving the within-employment

shareholding guideline.

Executive Directors

Beneficially

held shares

2023 salary

1

Target

Achieved

Value of beneficially

held shares

2

% of base salary

Paul Williams

95,497

£680,000

200%

331%

£2,253,729

Damian Wisniewski

69,095

£524,500

200%

311%

£1,630,642

Nigel George

100,046

£524,500

200%

450%

£2,361,086

Emily Prideaux

6,081

£492,500

200%

29%

£143,512

1

The base salaries shown in the table above are as at 31 December 2023. Further information on ﬁxed pay during 2023 is provided on page 189.

2

The value of the Executive Directors’ beneﬁcially held shares has been calculated using the average closing share price during the year ended 31 December 2023

of £23.60.

All other employees granted PSP awards are expected to work towards holding shares in Derwent London plc equivalent to 50% of

base salary. The share ownership guidelines for all PSP recipients (including Executive Directors) require them to retain at least half

of any deferred bonus shares or performance shares which vest (net of tax) until the guideline is met. Only wholly-owned shares

will count towards the guideline. There is no shareholding guideline for Non-Executive Directors.

Due to the relatively large shareholdings of our Executive Directors, a small change in our share price would have a material

impact on their wealth. For example, a 5% drop in our share price would result in a loss of value for our Chief Executive, Paul

Williams, equivalent to approximately 17% of his base salary.

Independent advice

The Committee has authority to obtain the advice of external independent remuneration consultants. Deloitte LLP have been

appointed as the Committee’s principal consultants since July 2018, following a competitive tender process. The Committee

has been fully briefed on Deloitte’s compliance with the voluntary code of conduct in respect of the provision of remuneration

consulting services. During the year under review, Deloitte provided independent assistance to the Committee in respect of,

among other things, the following matters:

•

Performance assessment against annual bonus and PSP targets.

•

Benchmarking of Chairman and Non-Executive Director remuneration.

•

Market practice and corporate governance updates.

The fees paid to Deloitte for their services to the Committee during the year, based on time and expenses, amounted to £69,000.

Separate teams at Deloitte LLP also provided sustainability and health and safety limited assurance under the ISAE 3000 (Revised)

standard, corporate tax consultancy and employment tax consultancy services to the Group.

The Committee took this work into account and, due to the nature and extent of the work performed, concluded that it did not

impair Deloitte’s ability to advise the Committee objectively and free from inﬂuence. It is the view of the Committee that the

Deloitte engagement team which provides remuneration advice to the Committee does not have connections with Derwent

London or its Directors that may impair its independence. The Committee therefore deems Deloitte capable of providing

appropriate, objective and independent advice.

Derwent London plc

Report and Accounts 2023

Governance

183

![]()

REMUNERATION COMMITTEE REPORT

continued

The Committee is kept informed of salary increases for the wider workforce, as well as any signiﬁcant changes in practice or policy,

which is taken into consideration when making remuneration decisions for Executive Directors. The Committee has introduced

this dedicated section (pages 184 to 187) which incorporates several disclosures to demonstrate the Committee’s belief that

remuneration arrangements for Executive Directors are fair and appropriate in the context of pay policies and practices across

the wider workforce.

Investing in our employees

We recognise that our employees are our brand ambassadors

and vital to the successful delivery of our strategy and long-

term business performance. We continue to invest signiﬁcantly

in our employees to ensure that everyone thrives in their roles,

feels valued, supported and has the opportunity of continuous

growth and development.

We run a detailed induction programme, hold CEO led monthly

town halls, provide a series of core skills workshops, internal

technical workshops, mandatory compliance training and

various management and leadership initiatives (including 1:1 and

team coaching). In addition, we support and sponsor further

professional qualiﬁcations and encourage internal and external

personal development opportunities wherever possible. This is

coupled with six-monthly performance reviews and optional

Personal Development Plans, alongside regular dialogues

with line managers to discuss performance, identify training

requirements and understand individual career aspirations.

Engaging with our employees

We have an open, collaborative and inclusive management

structure and engage regularly with our employees on a variety

of issues. We do this through a range of one-way and two-way

channels including appraisals, employee surveys, our intranet

site, Company presentations, awaydays and our wellbeing

programme.

During 2023, the Committee introduced an ‘engagement’

section within the explanatory booklet of the wider employee

incentive plan, ESOP, which details our remuneration strategy

and principles. This page also provides further information on

the diﬀerences between the executive and wider employee

incentive arrangements (PSP and ESOP).

Our employees are provided with the means to engage

on a range of matters, including the Group’s approach to

executive remuneration, how executive remuneration aligns

with the Group’s pay policy and how the structure of executive

remuneration compares to wider workforce remuneration.

The Committee considers pay across the Group, as well as

any employee feedback, when making decisions on executive

remuneration.

Further information on the remuneration structure for our

wider workforce is on the following pages:

Sharesave Plan /

See page 196

Employee Share Option Plan /

See pages 185 and 227

Our people /

See page 52

Derwent London has been London Living

Wage Foundation accredited since 2017

Relative importance of the Company’s spend on pay

In order to give shareholders an understanding of how total expenditure on remuneration (for all employees) compares to certain

core ﬁnancial dispersals of the Company, the table below demonstrates the relative importance of the Company’s spend on

employee pay for the period 2022 to 2023.

£m

2023

2022

% change

Staﬀ costs

1

28.8

26.0

10.8

Distributions to shareholders

88.7

87.0

2.0

Net asset value attributable to equity shareholders

2

3,508

4,076

(13.9)

1

Staﬀ costs includes salaries, employer pension contributions, social security costs and share-based payment expenses relating to equity settled schemes.

2

Net asset value attributable to equity shareholders was chosen as it is a key determinate of the Group’s total return and is used by management to measure

our progress. We base our total return calculation on EPRA net tangible assets (NTA).

Annual report on remuneration

continued

Remuneration decisions in context

184

![]()

Remuneration structure

The remuneration structure for our wider workforce is similar to that of our Executive Directors3 and contains both ﬁxed and

performance-based elements (see below).

Total remuneration

Fixed pay

Base salary

We value and appreciate our employees and aim to provide

market competitive remuneration and beneﬁt packages in

order to continue to be seen as an employer of choice. Base

salaries are reviewed annually and any increases normally

become eﬀective from 1 January.

Eﬀective from 1 January 2024:

•

Average wider workforce salary increases of 6.2%

•

Executive Director salary increase of 4.0%

(excluding Emily Prideaux1)

Beneﬁts

2

All employees (including the Executive Directors) receive:

• Private medical insurance;

• Dental care; and

•

The option of joining a non-contractual healthcare

cash plan which oﬀers an aﬀordable way to help with

everyday healthcare costs.

We also operate a:

•

Cycle to Work scheme; and

•

Electric Car Salary Sacriﬁce Scheme which allows any

member of staﬀ to lease a new electric car in a tax

eﬃcient way.

A car allowance is payable to Executive Directors (see page

189), members of the Executive Committee, Heads of

Departments and other senior managers. Other employees

may receive a car allowance depending on the nature of

their role.

Pension and life assurance2

All employees (including Executive Directors) are eligible to

receive an employer pension contribution equal to 15% of

salary per annum. Employees who opt to participate in the

pension scheme also receive:

•

a lump sum Death in Service insurance beneﬁt of 4x

their base annual salary; and

•

an additional Death in Service pension beneﬁt of

one-third of base salary paid to their nominated

dependant(s).

Variable pay (performance-based)

Annual bonus

We enrol all of our employees into an annual discretionary

bonus scheme. We reward our wider workforce based on

their individual performance and their contribution to the

performance of the Group. In 2023, 100% of our workforce

below Board level (not subject to probation) received an

annual bonus (2022: 100%).

The Executive Directors’ discretionary bonus is based

on strategic (non-ﬁnancial) and ﬁnancial performance

targets (see page 191) and is subject to deferral for three

years, if in excess of 75% of salary. Executive Directors’

bonuses are subject to malus and clawback provisions and

can be adjusted if pay-out does not align with the wider

stakeholder experience (see page 182).

Long-term incentives

In order to align the interests of our employees and those

of our shareholders, we operate an Employee Share Option

Plan (ESOP). The ESOP grants options which are exercisable

after three years at a pre-agreed option price.

In 2023, we granted 331,850 options to eligible employees

below the Board and Executive Committee (2022: 249,950

options).

Executive Directors and the Executive Committee can be

granted awards under the Performance Share Plan (PSP).

PSP awards are subject to a two-year holding period,

stretching performance targets, shareholding guidelines

and malus and clawback provisions (see page 182 and 183).

Sharesave Plan

To encourage Group-wide share ownership, the Company

operates an HMRC tax eﬃcient Sharesave Plan which was

approved by shareholders at the 2018 AGM. The ﬁfth grant

under the Sharesave Plan was made on 21 September 2023,

with employees saving on average £204 per month.

1

The Committee approved a 10.8% increase to Emily Prideaux’s salary from 1 January 2024, as part of a phased alignment with the other Executive Directors’

salaries. Further information is on page 173.

2

All beneﬁts are subject to the terms and conditions of the insurance policy in force.

3

A summary of our Remuneration Policy for Executive Directors is on page 178 to 180. Further information on the remuneration received by Executive Directors

during 2023 is on pages 188 to 196.

Derwent London plc

Report and Accounts 2023

Governance

185

![]()

REMUNERATION COMMITTEE REPORT

continued

Percentage change in remuneration

The table below shows the annual percentage change in the salary or fees, beneﬁts and annual bonus, for each of the Directors

compared to that for an average employee, from 2020 to 2023. The Directors’ remuneration used to calculate the percentage

change is taken from the ‘single ﬁgure’ table on page 188.

As noted on page 173, the vesting outcome of the relative total return element of the 2022 annual bonus was determined after the

publication of the 2022 Report & Accounts. As a result, the 2021 to 2022 bonus ﬁgure for the Executive Directors has been restated

in the table below to reﬂect the actual bonus outcome. Full details of the total bonus earned in respect of 2022 is disclosed on

page 188.

2022 to 2023

2021 to 2022

2020 to 2021

2019 to 2020

% change

Salary/

fees

Benefits

7

Bonus

Salary/

fees

Benefits

Bonus

(restated)

Salary/

fees

Benefits

Bonus

Salary/

fees

Benefits

Bonus

Average

employee

1,2

+2.6

(1.5)

(27.1)

+1.4

(9.9)

(24.5)

+0.3

(3.7)

+22.5

+4.7

(6.2)

(21.0)

Executive

Directors

Paul Williams

3

+7.8

+7.1

(59.8)

+3.0

(7.0)

+177

+2.0

(0.2)

(52.5)

+10.5

+0.1

(24.4)

Damian

Wisniewski

+4.0

+3.8

(61.2)

+3.0

+1.0

+177

+2.0

(0.2)

(52.5)

+3.7

(1.4)

(29.0)

Nigel George

+4.0

+3.6

(61.2)

+3.0

+0.7

+177

+2.0

(0.0)

(52.5)

+3.7

(3.9)

(29.0)

Emily Prideaux

4

+9.4

+1.1

(59.2)

+9.8

+20.0

+253

n/a

n/a

n/a

n/a

n/a

n/a

Non-Executive

Directors

6

Mark Breuer

0

–

–

0

–

–

n/a

–

–

n/a

–

–

Claudia Arney

0

–

–

+16.2

–

–

0

–

–

0

–

–

Cilla Snowball

5

+3.0

–

–

+15.7

–

–

0

–

–

0

–

–

Helen Gordon

0

–

–

+10.7

–

–

+3.0

–

–

0

–

–

Lucinda Bell

0

–

–

+16.2

–

–

0

–

–

+6.0

–

–

Sanjeev Sharma

0

–

–

+13.5

–

–

n/a

–

–

n/a

–

–

Former

Non-Executive

Directors

Richard Dakin

6

n/a

–

–

+15.7

–

–

0

–

–

0

–

–

Average employee calculation

1

The annual percentage change for the average employee is calculated based on the mean employee pay for employees of Derwent London plc, the parent

company of the Group, and not those employed by other subsidiary companies, on a full-time equivalent basis. The average employee salary increase includes

employees who were not eligible for a salary increase (i.e. new joiners and leavers, depending on the date of joining or leaving the Group).

2

The average employee salary ﬁgures have been impacted by the 8% increase in our workforce from 2022 to 2023 (from 184 to 199 employees). The average actual

increase in base salaries for all employees eﬀective from 1 January 2023 was 6.1%.

Executive Director base salaries and annual bonuses

3

Since Paul Williams’ appointment to CEO in May 2019, the Committee had disclosed its commitment to keep Paul’s salary level under review as he developed

and gained experience in the role with a view to moving his salary level closer to the market rate over time. As a result of its review during 2022, the Committee

approved a 7.8% increase to Paul’s salary from 1 January 2023.

4

Emily Prideaux was appointed an Executive Director on 1 March 2021 with a base salary of £410,000, to reﬂect that she was stepping into an Executive Director role,

with the intention that Emily’s salary would align with the other Executive Directors’ salaries over three years as her role and experience develops (see page 189).

Emily Prideaux’s percentage change in annual bonus from 2021 to 2022 also reﬂects that her 2021 annual bonus was for the period 1 March to 31 December 2021 only.

Non-Executive Director fees

5

Cilla Snowball’s percentage change in fee for ‘2022 to 2023’ relates to her appointment as an Audit Committee member with eﬀect from 1 August 2023.

6

Richard Dakin stepped down from the Board on 28 February 2023. Richard Dakin received his normal fees for the period 1 January 2023 until his leaving date.

There was no payment for loss of oﬃce in respect of Richard Dakin’s departure.

Beneﬁts

7

There has been no change in the beneﬁts received by the average employee or the Executive Directors. The change in the annual cost is due to the cost

of purchasing private medical and life insurance. Non-Executive Directors and the Chairman did not receive taxable beneﬁts during the relevant years.

Annual report on remuneration

continued

186

![]()

Chief Executive pay ratio

As Derwent London has less than 250 employees, we are not required to disclose the CEO pay ratio. However, given our

commitment to high standards of transparency and corporate governance, the Committee considers it appropriate to disclose the

CEO pay ratio voluntarily. For the years ended 31 December 2018 to 31 December 2023, the Chief Executive’s total remuneration as

a ratio against the full-time equivalent remuneration of UK employees is detailed in the table below.

As noted on page 173, the vesting outcome of the relative total return element of the 2022 annual bonus was determined after

the publication of the 2022 Report & Accounts. As a result, the 2022 CEO pay ratios and the total remuneration ﬁgure for the Chief

Executive have been restated in the table below to reﬂect the actual bonus outcome. Full details of the total bonus earned in

respect of 2022 is disclosed on page 188.

Employee remuneration

6

Base salary

Total remuneration

CEO pay ratio

7

Year ended 31 December 2023

1,2

25th percentile

£51,750

£63,380

18:1

50th percentile

£58,750

£80,512

14:1

75th percentile

£90,000

£127,822

9:1

Year ended 31 December 2022

3

25th percentile

£45,219

£60,909

25:1

50th percentile

£56,000

£81,266

19:1

75th percentile

£80,000

£124,481

12:1

Year ended 31 December 2021

25th percentile

£48,500

£67,908

19:1

50th percentile

£63,750

£90,289

14:1

75th percentile

£91,750

£143,168

9:1

Year ended 31 December 2020

4

25th percentile

£47,000

£62,499

35:1

50th percentile

£64,000

£86,463

26:1

75th percentile

£95,266

£137,452

16:1

Year ended 31 December 2019

5

25th percentile

£40,993

£63,211

40:1

50th percentile

£68,462

£89,274

28:1

75th percentile

£67,500

£153,828

17:1

Year ended 31 December 2018

25th percentile

£45,057

£58,237

38:1

50th percentile

£59,250

£76,842

29:1

75th percentile

£75,000

£148,867

15:1

1

Employee remuneration at each percentile has been impacted by a 8% increase in our workforce (from 184 to 199 employees) in the year ended 31 December 2023.

2

Chief Executive remuneration for the year ended 31 December 2023 is Paul Williams’ 2023 ‘single ﬁgure’ (see page 188).

3

Chief Executive remuneration for the year ended 31 December 2022 is Paul Williams’ restated 2022 ‘single ﬁgure’ (see page 188).

4

Chief Executive remuneration for the year ended 31 December 2020 is Paul Williams’ 2020 ‘single ﬁgure’ (see page 181 of the 2021 Report & Accounts), before the

voluntary 20% salary waiver.

5

Chief Executive remuneration for the year ended 31 December 2019 is based on the aggregated total remuneration earned by John Burns and Paul Williams in

respect of their tenures as Chief Executive during 2019.

6

The workforce comparison is based on the payroll data for the period 1 January to 31 December for all employees (including the Chief Executive but excluding the

Non-Executive Directors) and includes salary, employer pension contributions, life assurance and the healthcare cash plan, annual bonuses earned in respect of

the year and one-oﬀ gains received through the exercise of options granted under the Employee Share Option Plan (see pages 185 and 227).

7

The CEO pay ratio has been rounded to the nearest whole number.

A substantial proportion of the CEO’s remuneration is performance related and delivered in shares. The CEO pay ratio will therefore

depend signiﬁcantly on the CEO’s annual bonus and PSP outcomes and may ﬂuctuate year-on-year. The CEO’s total remuneration

for 2023 was less compared to 2022 primarily as a result of a lower 2023 bonus outcome compared to 2022. Consequently, the

CEO pay ratio for 2023 has fallen compared to 2022. For each year, the Company has calculated the ratio in line with the reporting

regulations using ‘Method A’ (determine total full-time equivalent remuneration for all UK employees for the relevant ﬁnancial

year as at 31 December; rank the data and identify employees whose remuneration places them at the 25th, 50th and 75th

percentile). This method was used due to being the most accurate way of calculating the ratio. The Board has conﬁrmed that the

ratio is consistent with the Company’s wider policies on employee pay, reward and progression.

Derwent London plc

Report and Accounts 2023

Governance

187

![]()

REMUNERATION COMMITTEE REPORT

continued

Total remuneration (audited)

The table below sets out the remuneration paid to each Director for the ﬁnancial years ended 31 December 2023 and 31 December

2022 as a single ﬁgure. A full breakdown of ﬁxed pay and pay for performance in 2023 can be found on pages 188 to 196. As noted on

page 173, the vesting outcome of the relative total return element of the 2022 annual bonus was determined after the publication of

the 2022 Report & Accounts. As a result, the 2022 ﬁgures have been updated in the table below to reﬂect the actual bonus outcome.

Executive Directors

Fixed pay

Pay for performance

Salary

Taxable

benefits

Pension

and life

assurance

Subtotal

Bonus

Performance

LTIPs

1

Subtotal

Other items in

the nature of

remuneration

2

Total

remuneration

(£’000)

Cash

Deferred

2023

Paul Williams

680

23

111

814

316

–

–

316

3

1,133

Damian Wisniewski

525

24

85

634

244

–

–

244

1

879

Nigel George

525

23

87

635

244

–

–

244

3

882

Emily Prideaux

493

19

80

592

229

–

–

229

3

824

2022

Paul Williams

630

22

109

761

630

156

–

786

2

1,549

Damian Wisniewski

504

23

86

613

504

125

–

629

2

1,244

Nigel George

504

22

88

614

504

125

–

629

2

1,245

Emily Prideaux

450

19

76

545

450

111

–

561

2

1,108

Non-Executive Directors

2023

2022

(£’000)

Fees

Taxable

benefits

Total

Fees

Taxable

benefits

Total

Mark Breuer

250

–

250

250

–

250

Claudia Arney

83

–

83

83

–

83

Cilla Snowball

80

–

80

78

–

78

Helen Gordon

86

–

86

77

–

77

Lucinda Bell

83

–

83

83

–

83

Sanjeev Sharma

73

–

73

72

–

72

Former Director

Richard Dakin

3

13

–

13

78

–

78

1

Performance LTIPs for 2023 relate to the 2021 PSP awards for which the performance conditions related to the year ended 31 December 2023. As the performance

conditions have not been satisﬁed, the 2021 PSP awards will lapse on 12 March 2024 (see page 192).

2

Included in the column for ‘other items in the nature of remuneration’ is the grant under the Derwent London Sharesave Plan made on 21 September 2023. These

have been calculated based on the middle market share price on the date of grant being £19.33 minus the value of the awards at the option price which was

£14.87. Further information on the Derwent London Sharesave Plan is on page 196.

3

Richard Dakin stepped down from the Board on 28 February 2023. The fees for 2023 shown in the table above are the actual fees paid to Richard Dakin for the

period 1 January 2023 to 28 February 2023.

Payments to former Directors and for loss of oﬃce

No payments were made to past Directors or in respect of loss of oﬃce during 2023. As disclosed in the 2022 Report & Accounts,

Simon Silver was employed as an adviser reporting to Paul Williams and was paid a salary of £50,000 during 2023. Simon Silver’s

employment with Derwent London ended on 31 December 2023. PSP awards granted on 12 March 2021 to former Executive

Director David Silverman remained capable of vesting. As disclosed on page 172, the 2021 PSP grant will not vest and therefore

David’s award will lapse in full. David Silverman has no further PSP awards outstanding.

Annual report on remuneration

continued

Executive Directors’ remuneration in 2023

188

![]()

Fixed pay

Base salaries and fees (audited)

Salaries for the Executive Directors (excluding Paul Williams and Emily Prideaux) were increased by 4.0% to £524,500 with eﬀect

from 1 January 2023. The average salary increase for the wider workforce was 6.2%. As disclosed in the 2022 Report & Accounts

(pages 191 and 192), the Committee approved a 7.8% increase to Paul Williams’ salary from 1 January 2023. The Committee

approved a 9.4% increase to Emily Prideaux’s salary from 1 January 2023, as part of a phased alignment with the other Executive

Directors’ salaries. Emily’s salary has been fully aligned with the other Executive Directors’ salaries from 1 January 2024, reﬂecting

her development in role and performance (see page 173).

2023 base salary/fee

2022 base salary/fee

Executive Directors

Paul Williams

£680,000

£630,400

Damian Wisniewski

£524,500

£504,300

Nigel George

£524,500

£504,300

Emily Prideaux

£492,500

£450,000

Non-Executive Directors

Mark Breuer

£250,000

£250,000

Claudia Arney

£82,500

£82,500

Cilla Snowball

1

£79,583

£77,500

Helen Gordon

2

£85,833

£76,666

Lucinda Bell

£82,500

£82,500

Sanjeev Sharma

£72,500

£71,666

Former Director

Richard Dakin

3

£12,917

£77,500

1

Cilla Snowball was appointed a member of the Audit Committee on 1 August 2023.

2

From 1 March 2023, Helen Gordon succeeded Richard Dakin as Chair of the Risk Committee.

3

Richard Dakin stepped down from the Board on 28 February 2023. The fees for 2023 shown in the table above are the actual fees paid to Richard Dakin for the

period 1 January 2023 to 28 February 2023.

Beneﬁts (audited)

Executive Directors are entitled to a fully expensed car or car allowance, fuel allowance, private medical insurance and life

assurance. Further details of the taxable beneﬁts paid in 2023 can be found in the table below.

Car allowance1

Private medical insurance

Total 2023 taxable benefits

Executive Directors

Paul Williams

£16,000

£7,412

£23,412

Damian Wisniewski

£16,000

£7,886

£23,886

Nigel George

£16,000

£7,115

£23,115

Emily Prideaux

£16,000

£2,934

£18,934

1

Damian Wisniewski and Emily Prideaux participate in the Electric Car Salary Sacriﬁce Scheme and as such sacriﬁce a signiﬁcant proportion of their car allowance

in return for leasing an electric car.

Pension and life assurance (audited)

All of the Executive Directors paid into the Group’s deﬁned contribution scheme, being the Fidelity Master Trust pension scheme,

with the remainder of their entitlement paid as a cash supplement. No other Directors are accruing beneﬁts under a money

purchase pension scheme.

Paid into defined

contribution

scheme

Pension cash

supplement

Total pension

Life assurance1

Total 2023 pension

and life assurance

Executive Directors

Paul Williams

£4,167

£97,025

£101,192

£9,386

£110,578

Damian Wisniewski

£7,500

£70,872

£78,372

£6,976

£85,348

Nigel George

£7,500

£70,872

£78,372

£8,713

£87,085

Emily Prideaux

£8,500

£65,375

£73,875

£5,661

£79,536

1

There was no change in the life assurance beneﬁts received by the Executive Directors in 2023. The change in the annual cost is due to changes in premiums.

Derwent London plc

Report and Accounts 2023

Governance

189

![]()

REMUNERATION COMMITTEE REPORT

continued

Pay for performance

Annual bonus (audited)

Determination of 2023 annual bonus outcome

The performance measures set for the year under review were a combination of ﬁnancial-based metrics (worth 75% of the bonus

potential) and strategic targets (worth 25% of the bonus potential). The maximum bonus potential for Executive Directors is 150%

of salary. Based on actual 2023 performance, the annual bonus payout for Executive Directors is 31.0% of the maximum potential

(2022: 83.1%; 2021: 30.9%). Further information is available on page 191.

The Committee considered the formulaic performance outcome alongside broader perspectives including: underlying business

performance and aﬀordability; the experience of shareholders; and the experience of employees and other stakeholders. Points

speciﬁcally considered are set out in the Chair’s Annual statement on pages 172 and 173. The Committee determined that it was

not appropriate to apply discretion to adjust the formulaic outcome.

The total bonus for each Executive Director based on performance is therefore:

Bonus payable

as % of salary

Cash bonus payable

£’000

Deferred bonus

£’000

% of salary

Executive Directors

Paul Williams

46.5%

316.2

–

–

Damian Wisniewski

46.5%

243.9

–

–

Nigel George

46.5%

243.9

–

–

Emily Prideaux

46.5%

229.0

–

–

Outstanding deferred bonus awards

In accordance with our previous Remuneration Policy, the proportion of the 2022 annual bonus earned in excess of 100% of salary

was deferred into shares on 4 April 2023 and will be released on 4 April 2026, subject to continued employment. The annual

bonus deferral requirements have been strengthened under the current Remuneration Policy. Going forward, the proportion of

annual bonuses earned in excess of 75% of salary are deferred into shares and released after three years, subject to continued

employment. Details of the deferred bonus shares held by Directors and employees are set out in the table below:

At grant

During the year (number)

Date of

award

Market

price at

date of

grant

1

£

Original

grant

1 January

2023

Deferred

Released

31 December

2023

Market

price at

date of

release

£

Value at

release

£’000

Release date

Executive

Directors

Paul

Williams

04/04/2023

23.70

6,570

–

6,570

–

6,570

–

–

04/04/2026

6,570

–

6,570

–

6,570

–

–

Damian

Wisniewski

04/04/2023

23.70

5,256

–

5,256

–

5,256

–

–

04/04/2026

5,256

–

5,256

–

5,256

–

–

Nigel

George

04/04/2023

23.70

5,256

–

5,256

–

5,256

–

–

04/04/2026

5,256

–

5,256

–

5,256

–

–

Emily

Prideaux

04/04/2023

23.70

4,690

–

4,690

–

4,690

–

–

04/04/2026

4,690

–

4,690

–

4,690

–

–

Other

employees

04/04/2023

23.70

562

–

562

–

562

–

–

04/04/2026

562

–

562

–

562

–

–

Total

22,334

–

22,334

–

22,334

–

–

1

The share price on the dealing day immediately preceding the grant date.

Annual report on remuneration

continued

190

![]()

2023 Annual bonus outcome

Bonus payable for ﬁnancial-based performance

16.5% out of 75%

Bonus payable for strategic target performance

14.5% out of 25%

Financial-based metrics

Performance measure

Weighting %

of bonus

Basis of calculation

Threshold

2

%

Maximum

3

%

Actual

%

Payable

%

Total return

37.5

Total return versus other

major real estate companies

1

(2.8)

3.3

(11.7)

0.0

Total property return

(TPR)

37.5

Versus the MSCI Quarterly

Central London Oﬃce Total

Return Index

(7.85)

(5.85)

(7.30)

16.5

Total bonus payable for ﬁnancial-based metrics

16.5

1

The major real estate companies contained in the comparator group for the 2023 annual bonus are: Big Yellow Group plc, The British Land Company plc, CLS

Holdings plc, Great Portland Estates plc, Hammerson plc, Helical plc, Landsec plc, LondonMetric Property plc, Segro plc, Shaftesbury Capital plc, UK Commercial

Property, Unite Group plc and Workspace Group plc. The comparator group remains unchanged for the 2024 annual bonus.

2

For achieving the threshold performance target, i.e. at the MSCI Index or median total return against our sector peers, 22.5% of the maximum bonus opportunity

will become payable.

3

Total return payout accrues on a straight-line basis between the threshold level for median performance and maximum payment for upper quartile performance

or better. For TPR, the payout accrues on a straight-line basis between the threshold level for Index performance and maximum payment for Index +2%.

Strategic targets

Performance measure

Link to

strategic

objectives

1

Target

range

2

Maximum

award

2023

achievement

Proportion

awarded for

2023

%

Void management

This is measured by the Group’s EPRA vacancy rate

for the year calculated as the average of each quarter

end ﬁgure

3

.

1

2

10% to 2%

5.0%

4.3%

3.6

Tenant retention

This is measured by the percentage of tenants that

remain in their space when their lease expires or the

space is re-let during the reporting period.

1

2

50% to 75%

5.0%

64.7%

2.9

Staﬀ satisfaction

Staﬀ surveys are used to assess this measure. In

assessing this target the Committee will consider any

variance in staﬀ satisfaction scores between genders

4

.

3

80% to 90%

4.0%

87.5%

3.0

Accident rate

The Group’s Accident Frequency Rate which is calculated

based on total development, construction projects and

managed portfolio RIDDOR injuries and incidents during

the year, multiplied by 1,000,000, and divided by ‘total

work exposure hours’. This target is also conditional on

each Executive Director completing a health and safety

leadership tour during 2023

5

.

4

4.4 to 2.1

4.0%

3.81

1.0

Portfolio development potential

This is measured by the percentage of the Group’s

portfolio by area where a potential development scheme

has been identiﬁed, including committed acquisitions.

1

35% to 50%

7.0%

43.6%

4.0

25%

14.5

1

Success against our strategic objectives is measured using our KPIs (see pages 37 to 41) and rewarded through our incentive schemes and annual bonus.

The references above show the link between our strategic objectives and our annual bonus targets (further information on our ﬁve strategic objectives can

be found on pages 32 to 36).

2

Payout accrues on a straight-line basis, between threshold and maximum performance.

3

We have clariﬁed within the performance measure description how we calculate the yearly average (calculated as the average of each quarter-end).

4

The variance between genders in response to employee surveys is taken into account by the Committee when determining the payout for staﬀ satisfaction.

In 2023, the results showed a 7% variance between genders, with female satisfaction being at 97% and male satisfaction at 90%.

5

All Executive Directors completed health and safety leadership tours during 2023. There were no work-based fatalities during 2023 (see page 55).

Derwent London plc

Report and Accounts 2023

Governance

191

![]()

REMUNERATION COMMITTEE REPORT

continued

Annual report on remuneration

continued

Performance Share Plan (PSP) (audited)

Vesting of PSP awards

The Group granted share-based awards under the PSP on 12 March 2021. The grant was subject to performance conditions over a

three-year performance period which ended on 31 December 2023. As shown in the table below, the PSP awards granted in 2021

will not vest, and will lapse in full on 12 March 2024.

Performance

measure

Weighting

% of award

Basis of calculation

Threshold

2

%

Maximum

3

%

Actual

%

% vesting/

estimated

vesting

Total property

return (TPR)

50

MSCI Quarterly UK All Property Total

Return Index

1.65

3.65

(1.63)

0.0

Total shareholder

return (TSR)

50

FTSE 350 Super Sector Real Estate Index

1

(5.0)

4.6

(24.4)

0.0

1

The constituents of the FTSE 350 Super Sector Real Estate Index as at the start of the Performance Period (i.e. 1 January 2021).

2

For achieving the threshold performance target, i.e. at the MSCI Index or median TSR against our sector peers, 22.5% of the maximum award will vest.

3

For TSR (which is calculated based on a three-month weekday average Return Index excluding UK public holidays ended on: (1) the day before the performance

period start date; and (2) the performance period end date) vesting accrues on a straight-line basis between the threshold level for median performance and

maximum level for upper quartile performance or better. For TPR, vesting accrues on a straight-line basis between the threshold level for Index performance and

maximum level for Index +2%.

The Committee determined that it was not appropriate to apply discretion to adjust the formulaic outcome. Therefore, the vesting

for each executive will be:

Number of

awards granted

Number of shares vesting

based on performance (0.0%)

Executive Director

Paul Williams

36,911

–

Damian Wisniewski

29,529

–

Nigel George

29,529

–

Emily Prideaux

24,728

–

Former Executive Director

David Silverman1

29,529

–

1

As disclosed in the 2021 Report & Accounts, PSP awards granted on 12 March 2021 to former Executive Director David Silverman remained capable of vesting,

subject to performance. David Silverman has no further PSP awards outstanding.

Holding period

In accordance with the PSP rules, vested awards are subject to a two-year holding period whereby at least the after-tax number of

vested shares must be retained by the executive for a minimum of two years from the point of vesting. The 2020 and 2021 grants

have been removed from the table below as they both lapsed in full.

Grant

Grant date

Performance period

Vesting date

Holding period

Holding period ceases

2019 Grants

12 March 2019

14 August 2019

1 January 2019 to

31 December 2021

12 March 2022

14 August 2022

Two years

12 March 2024

14 August 2024

2022 Grant

9 March 2022

1 January 2022 to

31 December 2024

9 March 2025

Two years

9 March 2027

2023 Grant

14 March 2023

1 January 2023 to

31 December 2025

14 March 2026

Two years

14 March 2028

192

![]()

Grant of PSP awards

On 14 March 2023, the Committee made an award under the Group’s 2014 PSP to Executive Directors on the following basis:

Executive Directors

Number of

shares awarded

Face value of award

£

Paul Williams

55,921

1,359,999

Damian Wisniewski

43,133

1,048,995

Nigel George

43,133

1,048,995

Emily Prideaux

40,501

984,984

Awards were granted as nil-cost options and equivalent to 200% of base salary, with 22.5% of the award vesting at threshold

performance. The share price used to determine the level of the awards was the closing share price on the day immediately

preceding the grant date of £24.32. The performance period will run over three ﬁnancial years ending on 31 December 2025 and,

dependent upon the achievement of the performance conditions, the awards will vest on 14 March 2026 and will be subject to a

two-year holding period as outlined in the table on page 192.

The Committee has discretion to reduce the extent of vesting in the event that it considers that performance against either

measure is inconsistent with underlying ﬁnancial performance and/or the experience of key stakeholders. At least the after-

tax number of vested shares must be retained for a minimum holding period of two years. To the extent that awards vest, the

Committee has discretion to allow the Executive Directors to receive the beneﬁt of any dividends paid over the vesting period

in the form of additional vesting shares.

The balance of performance metrics reﬂects Derwent London’s continued focus on delivering above average long-term returns

to shareholders, together with our commitment to sustainability and ambition to be a net zero carbon business by 2030. The

performance conditions for the 2023 Awards are:

Metric

Basis of calculation

Weighting of PSP

Threshold

1

Maximum

Total shareholder

return (TSR)

Position of the Company’s TSR against the TSR of

the ranked members of the FTSE 350 Super Sector

Real Estate Index assessed over the three-year

performance period ending 31 December 2025

50%

Median

Upper quartile

and above

Total property

return (TPR)

The Company’s annualised TPR relative to the MSCI

Quarterly UK All Property Total Return Index assessed

over the three-year performance period ending

31 December 2025

40%

At Index

Index +2%

Embodied carbon

intensity

Weighted average embodied carbon for all Projects

during the three-year performance period ending

31 December 2025

5%

600 kgCO

2

e/m

2

500 kgCO

2

e/m

2

Energy intensity

Average energy intensity for 2023, 2024 and 2025,

assessed based on total end of year electricity and

gas consumption across the managed portfolio

5%

134 kWh/m

2

131 kWh/m

2

1

For achieving the threshold performance target, 22.5% of the maximum award will vest.

The threshold and maximum energy intensity targets for the 2023 PSP awards were originally set at 129 kWh/m

2 and 1

26 kWh/m

2,

respectively. These aligned with the Group’s energy intensity reduction pathway in place at the time the 2023 PSP awards were

granted. We have subsequently revised our methodology for calculating energy intensity which has resulted in the Group’s energy

intensity reduction pathway being reﬁned. Our ultimate target of achieving the 2030 UKGBC energy intensity target of 90 kWh/m

2

remains unchanged. However, our 2019 baseline, and consequently intervening milestone targets, have been rebased (see page 49).

The Committee considered it appropriate to amend the energy intensity targets for the 2023 PSP awards so that they align with

the Group’s reﬁned energy intensity reduction pathway. The amended targets are not considered to be materially more or less

diﬃcult to satisfy and they continue to achieve their original purpose of incentivising the Executive Directors to deliver energy

intensity reduction in line with the Group’s energy intensity reduction pathway. The amended energy intensity targets are disclosed

in the table above.

Derwent London plc

Report and Accounts 2023

Governance

193

![]()

REMUNERATION COMMITTEE REPORT

continued

Annual report on remuneration

continued

Outstanding PSP awards

The outstanding PSP awards held by Directors and employees are set out in the table below:

At grant

During the year (number)

Market

price at

date of

vesting

£

Value vested

(inclusive

of dividend

equivalents)

£’000

Date of award

Market

price at

date of

grant

1

£

1 January

2023

Granted

2

Vested

Lapsed

3

31

December

2023

Earliest

vesting date

Executive Directors

Paul

Williams

13/03/2020

33.14

36,210

–

–

(36,210)

–

–

–

13/03/2023

12/03/2021

33.16

36,911

–

–

–

36,911

–

–

12/03/2024

09/03/2022

29.36

42,942

–

–

–

42,942

–

–

09/03/2025

14/03/2023

24.32

–

55,921

–

–

55,921

–

–

14/03/2026

116,063

55,921

–

(36,210)

135,774

–

–

Damian

Wisniewski

12/03/2019

32.53

5,253

–

–

–

5,253

–

–

12/03/2022

13/03/2020

33.14

28,968

–

–

(28,968)

–

–

–

13/03/2023

12/03/2021

33.16

29,529

–

–

–

29,529

–

–

12/03/2024

09/03/2022

29.36

34,352

–

–

–

34,352

–

–

09/03/2025

14/03/2023

24.32

–

43,133

–

–

43,133

–

–

14/03/2026

98,102

43,133

–

(28,968)

112,267

–

–

Nigel

George

13/03/2020

33.14

28,968

–

–

(28,968)

–

–

–

13/03/2023

12/03/2021

33.16

29,529

–

–

–

29,529

–

–

12/03/2024

09/03/2022

29.36

34,352

–

–

–

34,352

–

–

09/03/2025

14/03/2023

24.32

–

43,133

–

–

43,133

–

–

14/03/2026

92,849

43,133

–

(28,968)

107,014

–

–

Emily

Prideaux

13/03/2020

33.14

9,052

–

–

(9,052)

–

–

–

13/03/2023

12/03/2021

33.16

24,728

–

–

–

24,728

–

–

12/03/2024

09/03/2022

29.36

30,653

–

–

–

30,653

–

–

09/03/2025

14/03/2023

24.32

–

40,501

–

–

40,501

–

–

14/03/2026

64,433

40,501

–

(9,052)

95,882

–

–

Former Executive Directors

–

–

David

Silverman

13/03/2020

33.14

28,968

–

–

(28,968)

–

–

–

13/03/2023

12/03/2021

33.16

29,529

–

–

–

29,529

–

–

12/03/2024

58,497

–

–

(28,968)

29,529

–

–

Simon

Silver

13/03/2020

33.14

35,063

–

–

(35,063)

–

–

–

13/03/2023

35,063

–

–

(35,063)

–

–

–

Other

employees

13/03/2020

33.14

34,843

–

–

(34,843)

–

–

–

13/03/2023

12/03/2021

33.16

31,654

–

–

–

31,654

–

–

12/03/2024

09/03/2022

29.36

61,199

–

–

–

61,199

–

–

09/03/2025

14/03/2023

24.32

–

116,698

–

–

116,698

–

–

14/03/2026

127,696

116,698

–

(34,843)

209,551

–

–

Total

592,703

299,386

–

(202,072)

690,017

–

–

1

The share price on the dealing day immediately preceding the grant date.

2

The PSP awards granted on 14 March 2023 will vest on 14 March 2026. The performance targets attached to these awards are detailed on page 193.

3

The PSP awards granted on 13 March 2020 lapsed in full during 2023. The weighted average exercise price of awards that lapsed in 2023 was £nil (2022: £nil).

31/12/2023

31/12/2022

31/12/2021

Weighted average exercise price of PSP awards

–

–

–

Weighted average remaining contracted life of PSP awards

1.20 years

1.19 years

1.20 years

194

![]()

Pay for performance comparison

The graph below shows the value on 31 December 2023 of £100 invested in Derwent London on 31 December 2013, compared

to that of £100 invested in the FTSE 350 Super Sector Real Estate Index. The other points plotted are the values at intervening

ﬁnancial year ends. This index has been chosen by the Committee as it is considered the most appropriate benchmark against

which to assess the relative performance of the Company for this purpose.

Total shareholder return (TSR)

Derwent London

FTSE United Kingdom 350 Super Sector Real Estate Index

100

125

150

175

200

31 Dec

2013

31 Dec

2014

31 Dec

2015

31 Dec

2016

31 Dec

2017

31 Dec

2018

31 Dec

2019

31 Dec

2020

31 Dec

2021

31 Dec

2022

31 Dec

2023

Source: Datastream (Thomson Reuters)

Note: The TSR chart data is based on the 30 day average over the period 2 December to 31 December for each year.

Remuneration of the Chief Executive

The table below shows the remuneration earned by the Chief Executive over the past ten years. As noted on page 173, the vesting

outcome of the relative total return element of the 2022 annual bonus was determined after the publication of the 2022 Report &

Accounts. As a result, the 2022 total remuneration and annual bonus earned (% of maximum) ﬁgures for the Chief Executive have

been restated in the table below to reﬂect the actual bonus outcome. Full details of the total bonus earned in respect of 2022 is

disclosed on page 188.

Financial

year ended

31/12/2014

31/12/2015

31/12/2016

31/12/2017

31/12/2018

31/12/2019

1,2

31/12/2020

31/12/2021

31/12/2022

31/12/2023

Chief Executive

John

Burns

John

Burns

John

Burns

John

Burns

John

Burns

John

Burns

Paul

Williams

Paul

Williams

Paul

Williams

Paul

Williams

Paul

Williams

Total

remuneration

(single ﬁgure)

(£’000)

2,648

2,529

1,403

1,681

2,219

1,399

2,100

2,214

1,238

1,549

1,133

Annual bonus

(% of maximum)

92.6

74.2

23.3

53.6

68.5

97.0

97.0

66.3

30.9

83.1

31.0

Long-term

variable pay

(% of maximum)

50.0

65.7

24.9

26.5

46.0

65.75

65.75

81.6

18.1

0.0

0.0

1

Paul Williams’ 2019 total remuneration is in respect of his tenure as Chief Executive from 17 May 2019. His salary, bonus and PSP were subject to a pro rata time

reduction.

2

The annual bonus (% of maximum) and long-term variable pay (% of maximum) for John Burns in 2019 is based on remuneration in the role of the Chief Executive.

Derwent London plc

Report and Accounts 2023

Governance

195

![]()

REMUNERATION COMMITTEE REPORT

continued

Annual report on remuneration

continued

Sharesave Plan (audited)

Grant of Sharesave options

To encourage Group-wide share ownership, the Company has operated an HMRC tax eﬃcient Sharesave Plan since the 2018 AGM.

On 21 September 2023, the Company granted options under the Derwent London Sharesave Plan. The three-year contract for the

Options started on 1 November 2023. These Options are exercisable at a price of £14.87 per share from 1 November 2026 and are

not subject to any performance conditions.

Executive Directors

Monthly saving

amount

Number of shares

under option

Option price

Market price

at grant

Value of award

1

Paul Williams

£250

623

£14.87

£19.33

£2,779

Damian Wisniewski

£125

311

£14.87

£19.33

£1,387

Nigel George

£250

623

£14.87

£19.33

£2,779

Emily Prideaux

£250

623

£14.87

£19.33

£2,779

1

The value of the award is based on the middle market share price on the grant date minus the option price.

Outstanding Sharesave options

The outstanding Sharesave options held by Directors and employees are set out in the table below:

At grant

During the year (number)

Market price

at date of

exercise

£

Value of

award at

exercise

£’000

Date of

award

Option

price

£

1 January

2023

Granted

Exercised

Lapsed

1

31 December

2023

Maturity

date

Executive Directors

Paul

Williams

09/04/2020

27.53

326

–

–

(326)

–

01/06/2023

–

–

21/09/2022

19.61

458

–

–

–

458

01/11/2025

–

–

21/09/2023

14.87

–

623

–

–

623

01/11/2026

–

–

784

623

–

(326)

1,081

–

–

Damian

Wisniewski

09/04/2020

27.53

163

–

–

(163)

–

01/06/2023

–

–

15/04/2021

25.93

173

–

–

–

173

01/06/2024

–

–

21/09/2022

19.61

458

–

–

–

458

01/11/2025

–

–

21/09/2023

14.87

–

311

–

–

311

01/11/2026

–

–

794

311

–

(163)

942

–

–

Nigel

George

09/04/2020

27.53

326

–

–

(326)

–

01/06/2023

–

–

21/09/2022

19.61

458

–

–

–

458

01/11/2025

–

–

21/09/2023

14.87

–

623

–

–

623

01/11/2026

–

–

784

623

–

(326)

1,081

–

–

Emily

Prideaux

15/04/2021

25.93

347

–

–

(347)

–

01/06/2024

–

21/09/2022

19.61

458

–

–

–

458

01/11/2025

–

–

21/09/2023

14.87

–

623

–

–

623

01/11/2026

–

–

805

623

–

(347)

1,081

–

–

Other

employees

30/04/2019

25.80

139

–

–

(139)

–

01/06/2022

–

–

09/04/2020

27.53

14,711

–

–

(14,711)

–

01/06/2023

–

–

15/04/2021

25.93

9,270

–

–

(4,434)

4,836

01/06/2024

–

–

21/09/2022

19.61

32,217

–

–

(4,635)

27,582

01/11/2025

–

–

21/09/2023

14.87

–

48,738

–

(623)

48,115

01/11/2026

–

–

56,337

48,738

–

(24,542)

80,533

–

–

Total

59,504

50,918

–

(25,704)

84,718

–

–

1

On 1 June 2023, the options granted on 9 April 2020 became capable of exercise at a price of £27.53 per share. As the option price was higher than the market

value of the shares, the options were deemed to be ‘underwater’ and lapsed at the end of the exercise period (on 1 December 2023).

196

![]()

Directors’ interests in shares (audited)

Details of the Directors’ (and their connected persons) interests in shares are provided in the table below.

Number at 31 December 2023

Number at 31 December 2022

Beneficially

held

1

Deferred

shares

2

Conditional

shares

3

Share

options

4

Total

Beneficially

held

Deferred

shares

Conditional

shares

Share

options

Total

Executive

Directors

Paul Williams

95,497

6,570

135,774

1,081

238,922

95,497

–

116,063

784

212,344

Damian

Wisniewski

69,095

5,256

112,267

942

187,560

69,095

–

98,102

794

167,991

Nigel George

100,046

5,256

107,014

1,081

213,397

100,046

–

92,849

784

193,679

Emily Prideaux

6,081

4,690

95,882

4,001

110,654

6,081

–

64,433

3,725

74,239

Total

270,719

21,772

450,937

7,105

750,533

270,719

–

371,447

6,087

648,253

Non-Executive

Directors

Mark Breuer

7,000

–

–

–

7,000

7,000

–

–

–

7,000

Claudia Arney

2,500

–

–

–

2,500

2,500

–

–

–

2,500

Cilla Snowball

–

–

–

–

–

–

–

–

–

–

Helen Gordon

1

990

–

–

–

990

961

–

–

–

961

Lucinda Bell

1,000

–

–

–

1,000

1,000

–

–

–

1,000

Sanjeev Sharma

1,261

–

–

–

1,261

1,261

–

–

–

1,261

Total

12,751

–

–

–

12,751

12,722

–

–

–

12,722

There have been no other changes to the above interests between 31 December 2023 and 27 February 2024.

1

There was no change in the shares beneﬁcially held by the Directors during the year ended 31 December 2023, except for Helen Gordon, who reinvested her

dividend to purchase an additional 29 shares.

2

The 2022 annual bonus in excess of 100% of salary was deferred into shares on 4 April 2023 and will be released on 4 April 2026, subject to continued employment.

Further information on the deferred bonus is on page 190.

3

Conditional shares are those which are subject to performance conditions. For further information on the Performance Share Plan see pages 192 to 194.

4

Share options principally relate to the Sharesave Plan (see page 196) and are unvested. For Emily Prideaux only, she also has outstanding Employee Share Option

Plan (ESOP) awards which were granted in respect of her role prior to being appointed an Executive Director.

Managing shareholder dilution

The table below sets out the available dilution capacity for the Company’s employee share plans based on the limits set out in the

rules of those plans that relate to issuing new shares.

2023

Total issued share capital as at 31 December 2023

112.3m

Investment Association share limits (in any consecutive 10-year period):

Current dilution for all share plans

2.5%

Headroom relative to 10% limit

7.5%

5% for executive plans – current dilution for discretionary (executive) plans

1.1%

Headroom relative to 5% limit

3.9%

Derwent London plc

Report and Accounts 2023

Governance

197

![]()

DIRECTORS’ REPORT

The Directors’ report for the ﬁnancial year ended

31 December 2023 is set out on pages 198 to 202.

Additional information, which is incorporated into this

Directors’ report by reference, including information

required in accordance with the Companies Act 2006

and Listing Rule 9.8.4R of the Financial Conduct

Authority’s Listing Rules, can be located by page

reference in the body of this Directors’ report and

on the following pages:

Page

Future business developments

5 to 117

Stakeholder engagement

131

Diversity and inclusion

53

Charitable donations

50

Going concern & viability

86 to 89

The Section 172(1) Statement

130 to 133

Monitoring purpose, values and culture

129

Training

136 & 165

Review of the 2023 Report & Accounts

145

Internal ﬁnancial control

148 to 149

Risk management and internal controls

94 to 101

Rewarding our employees

185

Total remuneration in 2023

188

Long-term incentive schemes

192 to 194

Interest capitalised

225

Financial instruments

243

Financial risk management

251

Credit, market and liquidity risks

251 to 252

Related party disclosures

262

David Lawler

Company Secretary

The Directors present their Report &

Accounts and audited ﬁnancial statements

for the year ended 31 December 2023.

This Report & Accounts contains certain forward-looking

statements. By their nature, any statements about the

future outlook involve risk and uncertainty because they

relate to events and depend on circumstances that may or

may not occur in the future. Actual results, performance or

outcomes may diﬀer materially from any results, performance

or outcomes expressed or implied by such forward-looking

statements. Each forward-looking statement speaks only as

of the date of that particular statement. No representation or

warranty is given in relation to any forward-looking statements

made by Derwent London, including as to their completeness

or accuracy. Nothing in this report and accounts should be

construed as a proﬁt forecast.

Both the Strategic report and the Directors’ report have been

drawn up and presented in accordance with and in reliance

upon applicable English company law, and the liabilities of the

Directors in connection with that report shall be subject to the

limitations and restrictions provided by such law.

Corporate governance arrangements

During the year ended 31 December 2023, we have applied the

principles and complied with the provisions of good governance

contained in the UK Corporate Governance Code 2018 (the

Code). Our Compliance Statement for 2023 is on page 121.

Further details on how we have applied the Code can be found

in the Governance section on pages 118 to 197. The Board will

ensure the requirements of the new Code are addressed in

advance of the applicable dates. The Code can be found in

the Corporate Governance section of the Financial Reporting

Council’s website:

www.frc.org.uk

Amendment of Articles of Association

Unless expressly speciﬁed to the contrary in the Company’s

Articles of Association (the Articles), the Articles may

be amended by a special resolution of the Company’s

shareholders.

In accordance with the Company’s Articles, the maximum

aggregate fees payable to Non-Executive Directors is currently

£800,000 a year. During the year under review, the Board

reviewed the fees payable to the Non-Executive Directors and

Non-Executive Chairman (see page 174) and agreed that,

going forward, their fees would be reviewed on an annual

basis and increased in alignment with the wider workforce. To

provide the Board with suﬃcient future headroom, shareholder

approval will be sought at the 2024 AGM to raise the aggregate

maximum fees payable to Non-Executive Directors by £175,000

to £975,000 a year. The Board considers these fee levels to be

appropriate for a company of our size and complexity, noting

that the fees are reasonably positioned compared to the

FTSE 250 and real estate companies of a similar size.

Company status and branches

Derwent London plc is a Real Estate Investment Trust (REIT)

and the holding company of the Derwent London group of

companies which includes no branches. It is a public limited

company on the London Stock Exchange main market with a

premium listing and is registered and domiciled in England and

Wales (company number 01819699).

198

![]()

Key stakeholders

The long-term success of the Group is dependent on its relationships with its key stakeholders. On pages 130 to 133, we outline the

ways in which we have engaged with all of our key stakeholders to understand their material concerns and factor them into our

decision making.

Substantial shareholders

The table below shows the holdings in the Company’s issued share capital which had been notiﬁed to the Company pursuant to

the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules. The information below was correct at the date of

notiﬁcation. It should be noted that these holdings may have changed since the Company was notiﬁed. However, notiﬁcation of

any change is not required until the next notiﬁable threshold is crossed.

31 December 2023

27 February 2024

Direct/ indirect

Number of

shares (m)

%

Direct/ indirect

Number of

shares (m)

%

Norges Bank

Direct

9.9

8.9

Direct

9.9

8.9

BlackRock Investment Management

(UK) Ltd

Indirect

6.0

5.4

Indirect

6.0

5.4

Resolution Capital Limited

Direct

5.4

4.9

Direct

5.6

5.0

Ameriprise Financial Inc

(Columbia Threadneedle)

Indirect

4.9

4.8

Indirect

4.9

4.8

Lady Jane Rayne

Direct

4.1

3.6

Direct

4.1

3.6

Canada Pension Plan Investment Board

Direct

3.5

3.1

Direct

3.5

3.1

APG Asset Management N.V.

Direct

5.3

5.1

Direct

5.3

5.1

Employees

The Board recognises the importance of attracting, developing

and retaining the right people. In accordance with best

practice, we have employment policies in place which provide

equal opportunities for all employees, irrespective of sex,

race, colour, disability, sexual orientation, religious beliefs or

marital status. Dame Cilla Snowball is the designated Director

responsible for gathering the views of the workforce. Further

information on the Board’s methods for engaging with the

workforce is on pages 130 and 131.

Greenhouse gas emissions

In line with our commitment to transparent and best practice

reporting, we have included our streamlined energy and

carbon reporting (SECR) disclosures on pages 60 and 61 of

the Responsibility section, which includes our annual GHG

(greenhouse gas) emissions footprint and an intensity ratio

appropriate for our business, which fulﬁl the requirements of

the Companies Act 2006 (Strategic and Directors’ report)

Regulations 2013. For further analysis and detail on our GHG

emissions, please see our latest Responsibility Report, which

can be found at:

www.derwentlondon.com/responsibility/

publications

Directors

The Directors of the Company are set out on pages 122 and 123

all of which were in oﬃce during the year under review.

The Board is required to consist of no fewer than two Directors

and not more than 15. Shareholders may vary the minimum

and/or maximum number of Directors by passing an ordinary

resolution. Copies of the Executive Directors’ service contracts

are available to shareholders for inspection at the Company’s

registered oﬃce and at the Annual General Meeting (AGM).

Details of the Directors’ remuneration and service contracts

and their interests in the shares of the Company are set out on

pages 172 and 197.

Directors’ indemnity

The Company maintains appropriate Directors’ and Oﬃcers’

liability insurance cover in respect of any potential legal

action brought against its Directors. The Company has also

indemniﬁed each Director to the extent permitted by law

against any liability incurred in relation to acts or omissions

arising in the ordinary course of their duties. The indemnity

arrangements were in force throughout the year (and at

the date of approval of the ﬁnancial statements) and are

qualifying indemnity provisions under the Companies Act 2006.

Our indemnity arrangements were subject to a best practice

review with our lawyers during 2021.

Powers of the Directors

Subject to the Company’s Articles of Association, the Companies

Act 2006 and any directions given by special resolution, the

business of the Company is managed by the Board, who may

exercise all the powers of the Company, whether relating to

the management of the business of the Company or not.

In particular, the Board may exercise all the powers of the

Company to borrow money, to guarantee, to indemnify,

to mortgage or charge any of its undertakings, property,

assets (present and future) and uncalled capital and to issue

debentures and other securities and to give security for any

debt, liability or obligation of the Company or of any third party.

Directors’ training and development

Details of the training that has been provided to the Executive

and Non-Executive Directors during the year can be found on

page 136.

Derwent London plc

Report and Accounts 2023

Governance

199

![]()

DIRECTORS’ REPORT

continued

Appointment and replacement of Directors

Directors may be appointed by ordinary resolution of the

shareholders, or by the Board. Appointment of a Director from

outside the Group is on the recommendation of the Nominations

Committee, whilst internal promotion is a matter decided by the

Board unless it is considered appropriate for a recommendation

to be requested from the Nominations Committee.

At every AGM of the Company, any of the Directors who have

been appointed by the Board since the last AGM shall seek

election by the members.

Notwithstanding provisions in the Company’s Articles of

Association, the Board has agreed, in accordance with the

Code and in line with previous years, that all of the Directors

wishing to continue will retire and, being eligible, oﬀer

themselves for re-election by the shareholders at the 2024 AGM.

All Directors who held oﬃce during the ﬁnancial year under

review (except Claudia Arney) will be putting themselves

forward for re-election at the 2024 AGM. After serving

nine years on the Board, Claudia Arney will not be seeking

re-election and will step down from the Board at the

conclusion of the AGM.

Signiﬁcant agreements

There are no agreements between the Company and its

Directors or employees providing for compensation for loss

of oﬃce or employment that occurs because of a takeover

bid, except that, under the rules of the Group’s share-based

remuneration schemes some awards may vest following a

change of control.

Some of the Group’s banking and ﬁnancial arrangements are

terminable upon a change of control of the Company. As a

REIT, a tax charge may be levied on the Company if it makes a

distribution to another company which is beneﬁcially entitled

to 10% or more of the shares or dividends in the Company

or controls 10% or more of the voting rights in the Company

(a substantial shareholder), unless the Company has taken

reasonable steps to avoid such a distribution being made.

The Company’s Articles of Association give the Directors power

to take such steps, including the power to:

•

identify a substantial shareholder;

•

withhold the payment of dividends to a substantial

shareholder; and

•

require the disposal of shares forming part of a substantial

shareholding.

There is no person with whom the Group has a contractual

or other arrangement that is essential to the business of

the Company.

Annual General Meeting (AGM)

At the 2023 AGM, we were delighted to receive in excess of

88% votes in favour of all resolutions. In total, 86.4% of our

shareholders (voting capital) voted.

The 40th AGM of Derwent London plc will be held in DL/78

at 78 Charlotte Street, London W1T 4QS on 10 May 2024 at

10.30am. The Notice of Meeting together with explanatory

notes is contained in the circular to shareholders that

accompanies the Report & Accounts.

In the event we receive 20% or more votes against a

recommended resolution at a general meeting, we would

announce the actions we intend to take to engage with our

shareholders to understand the result in accordance with the

Code. We would follow this announcement with a further

update within six months of the meeting, with an overview of

our shareholders’ views on the resolutions and the remedial

actions we have taken. All announcements made via RNS are

available to shareholders on our website.

To date, the Board has not been required to follow these

procedures due to the high level of support received from

shareholders.

Voting

Shareholders will be entitled to vote at a general meeting

whether on a show of hands or a poll, as provided in the

Companies Act 2006. Voting at the 2024 AGM will be via poll.

Where a proxy is given discretion as to how to vote on a show

of hands this will be treated as an instruction by the relevant

shareholder to vote in the way in which the proxy decides to

exercise that discretion. This is subject to any special rights or

restrictions as to voting which are given to any shares or upon

which any shares may be held at the relevant time and to the

Articles of Association.

If more than one joint holder votes (including voting by proxy),

the only vote which will count is the vote of the person whose

name is listed ﬁrst on the register for the share.

Restrictions on voting

Unless the Directors decide otherwise, a shareholder cannot

attend or vote shares at any general meeting of the Company

or upon a poll or exercise any other right conferred by

membership in relation to general meetings or polls if they

have not paid all amounts relating to those shares which

are due at the time of the meeting, or if they have been

served with a restriction notice (as deﬁned in the Articles

of Association) after failure to provide the Company with

information concerning interests in those shares required

to be provided under the Companies Act 2006.

The Company is not aware of any agreements between

shareholders that may result in restrictions on voting rights.

Our 40th AGM

10 May 2024

200

![]()

Capital structure

As at 27 February 2024, the Company’s issued share

capital comprised a single class of 5p ordinary shares

(ISIN: GB0002652740) and equalled an amount of

£5,614,546.45 divided into 112,290,929 ordinary shares.

The market price of the 5p ordinary shares at 31 December

2023 was £23.60 (2022: £23.68). During the year, they traded in

a range between £17.66 and £27.50 (2022: £17.83 and £35.80).

Details of the ordinary share capital and shares issued during

the year can be found in note 30 to the ﬁnancial statements.

Rights and restrictions attaching to shares

Subject to the Articles of Association, the Companies Act 2006

and other shareholders’ rights, shares in the Company may

be issued with such rights and restrictions as the shareholders

may by ordinary resolution decide, or if there is no such

resolution, as the Board may decide provided it does not

conﬂict with any resolution passed by the shareholders.

These rights and restrictions will apply to the relevant shares

as if they were set out in the Articles of Association. Subject

to the Articles of Association, the Companies Act 2006 and

other shareholders’ rights, unissued shares are at the disposal

of the Board.

Variation of rights

The rights attached to any class of shares can be amended

if approved, either by 75% of shareholders holding the issued

shares in that class by amount, or by special resolution passed

at a separate meeting of the holders of the relevant class

of shares.

Every member and every duly appointed proxy present at a

general meeting or class meeting has, upon a show of hands,

one vote and every member present in person or by proxy has,

upon a poll, one vote for every share held by him or her. No

person holds securities in the Company carrying special rights

with regard to control of the Company.

Restrictions on transfer of securities in the Company

There are no speciﬁc restrictions on the transfer of securities in

the Company, which is governed by its Articles of Association

and prevailing legislation. The Company is not aware of

any agreements between shareholders that may result in

restrictions on the transfer of securities.

Directors’ interests in shares /

See page 197

Managing shareholder dilution /

See page 197

Disapplication of pre-emption rights

At the 2024 AGM, the Company will seek approval from its

shareholders to disapply pre-emption rights in accordance with

the Pre-Emption Group’s 2022 Statement of Principles. Special

resolutions 16 and 17 will seek authority to:

•

disapply pre-emption rights on up to a nominal amount

of £561,455 (representing 10% of our issued share capital),

with a further disapplication for up to 2 per cent to be used

only for the purposes of a follow-on oﬀer; and

•

disapply pre-emption rights for an additional 10 per cent

for transactions which the Board determines to be either

an acquisition or a speciﬁed capital investment as deﬁned

by the Statement of Principles, with a further disapplication

for up to 2 per cent to be used only for the purposes of a

follow-on oﬀer.

The Company conﬁrms its intention to comply with the

‘letter and spirit’ of the Pre-Emption Group’s Statement of

Principles in respect of the use of the annual disapplication

of pre-emption rights.

Powers in relation to the Company issuing or buying

back its own shares

At the 2023 AGM, shareholders authorised the Company to

allot relevant securities:

(i) up to a nominal amount of £1,871,324; and

(ii)up to a nominal amount of £3,743,210, after deducting

from such limit any relevant securities allotted under (i),

in connection with an oﬀer by way of a rights issue.

This authority is renewable annually. An ordinary resolution

will be proposed at the 2024 AGM to grant a similar authority

to allot:

(i)

up to a nominal amount of £1,871,328 (being one-third of

the issued share capital of the Company); and

(ii)up to a nominal amount of £3,743,218, after deducting

from such limit any relevant securities allotted under

(i), in connection with an oﬀer by way of a rights issue

(being two-thirds of the issued share capital).

A further special resolution will be proposed to renew the

Directors’ authority to repurchase the Company’s ordinary

shares in the market. The authority will be limited to a

maximum of 11,229,093 ordinary shares and the resolution sets

the minimum and maximum prices which may be paid. The

Directors will only purchase the Company’s shares in the market

if they believe it is in the best interests of shareholders generally.

Derwent London plc

Report and Accounts 2023

Governance

201

![]()

DIRECTORS’ REPORT

continued

Derwent London shares held by the Group

As at 31 December 2023, the Group holds 33,000 Derwent London shares in order to deliver vesting shares under the Performance

Share Plan (PSP) to participants, allot dividend equivalents as additional vesting shares and deliver deferred bonus shares when

the deferral periods expire. Movements on the holding of these shares are detailed below. The shares held as at 31 December

2023 include the 22,334 deferred bonus shares purchased on 4 April 2023 (see page 190) and Damian Wisniewski’s vested but

unexercised PSP 2019 award (5,253 shares). The outstanding balance (5,413 shares) will be utilised for dividend equivalents in

respect of the PSP (see page 194).

During the year

1 January 2023

Acquired

Allotted

Disposal

31 December 2023

Deferred bonus

–

22,334

–

–

22,334

Performance Share Plan

10,666

–

–

–

10,666

Total

10,666

22,334

–

–

33,000

Price (£)

23.70

Percentage of issued share capital

0%

Results and dividends

The ﬁnancial statements set out the results of the Group for

the ﬁnancial year ended 31 December 2023 and are shown on

pages 214 to 282. The Directors recommend a ﬁnal dividend

of 55.00p per ordinary share for the year ended 31 December

2023. When taken together with the interim dividend of

24.50p per ordinary share paid in October 2023, this results

in a total dividend for the year of 79.50p (2022: 78.50p) per

ordinary share. Subject to approval by shareholders of the

recommended ﬁnal dividend, the dividend to shareholders for

2023 will total £61.7m. If approved, the Company will pay the

ﬁnal dividend on 31 May 2024 to shareholders on the register

of members at 26 April 2024.

PID and non-PID dividends

As a REIT, Derwent London must distribute at least 90% of the

Group’s income proﬁts from its tax-exempt property rental

business by way of a dividend, which is known as a property

income distribution (PID). These distributions can be subject to

withholding tax at 20%. Dividends from proﬁts of the Group’s

taxable residual business are non-PID and will be taxed as an

ordinary dividend.

Fixed assets

The Group’s portfolio was professionally revalued at

31 December 2023, resulting in a deﬁcit of £583.3m, before

accounting adjustments of £11.8m and share of joint venture

of £9.3m. The portfolio is included in the Group balance sheet

at a carrying value of £4,657.5m. Further details are given in

note 16 of the ﬁnancial statements.

Post-balance sheet events

There are no post balance sheet events requiring disclosure.

Political donations

There were no political donations during 2023 (2022: nil).

Audit exemption

For the year ending 31 December 2023, a number of the

Group’s wholly owned subsidiaries are entitled to exemption

from audit, under section 479A of the Companies Act 2006.

We have identiﬁed in the table on pages 261 and 262 which

subsidiaries intend to utilise the audit exemption. As the

sole member of these companies, Derwent London plc has

unanimously agreed to the adoption of the exemptions and to

the granting of a guarantee in accordance with section 479C

of the Companies Act 2006.

Auditors

PricewaterhouseCoopers LLP were appointed in 2014. In

accordance with the current regulation that requires a tender

every 10 years (see pages 150 to 151) a competitive tender

process for the role of Group Auditor was conducted during

2023, for the 2024 year end audit.

Following an in-depth discussion the Board decided to

reappoint PwC as the Group’s external auditors. The

reappointment of PwC is to be approved at the 2024 AGM

under resolutions 13 and 14 as set out in the Notice of Meeting.

The Directors who held oﬃce at the date of approval of this

Directors’ report conﬁrm that, so far as they are each aware,

there is no relevant audit information of which the Company’s

Auditor is unaware and that each Director has taken all the

steps that they ought to have taken as a Director to make

themselves aware of any relevant audit information and ensure

that the Auditor is aware of such information.

The Strategic report and Directors’ report have been approved

by the Board of Directors and signed by order of the Board by:

David Lawler

Company Secretary

27 February 2024

202

![]()

STATEMENT OF DIRECTORS’

RESPONSIBILITIES

Company law requires the Directors to prepare ﬁnancial

statements for each ﬁnancial year. Under that law the

Directors have prepared the Group and the Company ﬁnancial

statements in accordance with UK-adopted international

accounting standards.

Under Company law, Directors must not approve the ﬁnancial

statements unless they are satisﬁed that they give a true and

fair view of the state of aﬀairs of the Group and Company and

of the proﬁt or loss of the Group for that period. In preparing

the ﬁnancial statements, the Directors are required to:

•

select suitable accounting policies and then apply them

consistently;

•

state whether applicable UK-adopted international

accounting standards have been followed, subject to any

material departures disclosed and explained in the ﬁnancial

statements;

•

make judgements and accounting estimates that are

reasonable and prudent; and

•

prepare the ﬁnancial statements on the going concern basis

unless it is inappropriate to presume that the Group and

Company will continue in business.

The Directors are responsible for safeguarding the assets of the

Group and Company and hence for taking reasonable steps for

the prevention and detection of fraud and other irregularities.

The Directors are also responsible for keeping adequate

accounting records that are suﬃcient to show and explain

the Group’s and Company’s transactions and disclose with

reasonable accuracy at any time the ﬁnancial position of the

Group and Company and enable them to ensure that the

ﬁnancial statements and the Directors’ remuneration report

comply with the Companies Act 2006.

The Directors are responsible for the maintenance and integrity

of the Company’s website. Legislation in the United Kingdom

governing the preparation and dissemination of ﬁnancial

statements may diﬀer from legislation in other jurisdictions.

Directors’ conﬁrmations

The Directors consider that the annual Report & Accounts,

taken as a whole, is fair, balanced and understandable and

provides the information necessary for shareholders to assess

the Group’s and Company’s position and performance,

business model and strategy.

Each of the Directors, whose names and functions are listed on

pages 122 to 123 conﬁrm that, to the best of their knowledge:

•

the Group and Company ﬁnancial statements, which have

been prepared in accordance with UK-adopted international

accounting standards, give a true and fair view of the

assets, liabilities and ﬁnancial position of the Group and

Company, and of the loss of the Group; and

•

the Strategic report includes a fair review of the development

and performance of the business and the position of the

Group and Company, together with a description of the

principal risks and uncertainties that it faces.

The Directors are responsible for preparing the Annual Report and the

ﬁnancial statements in accordance with applicable law and regulation.

On behalf of the Board

Paul Williams

Damian Wisniewski

Chief Executive

Chief Financial Oﬃcer

27 February 2024

Soho Place W1

Derwent London plc

Report and Accounts 2023

Governance

203

![]()

Financial

statements

45 Whitﬁeld Street W1

204

![]()

206

Independent Auditors’ report

214

Group income statement

215

Group statement of

comprehensive income

216

Balance sheets

217

Statements of changes in equity

218

Cash flow statements

219

Notes to the financial statements

Other information

277

Ten-year summary

278

EPRA summary

281

Principal properties

283

List of definitions

287

Shareholder information

288

Awards & recognition

The retroﬁt exposes the

weight and materiality

of the robust concrete

structure and original

detailing, whilst introducing

warmth, colour and

carefully curated ﬁnishes

to reinforce its identity.

Joshua Scott

dMFK

Financial statements

205

Derwent London plc

Report and Accounts 2023

![]()

INDEPENDENT AUDITORS’ REPORT

to the members of Derwent London plc

Report on the audit of the ﬁnancial statements

Opinion

In our opinion, Derwent London plc’s group ﬁnancial statements and company ﬁnancial statements (the “ﬁnancial statements”):

•

give a true and fair view of the state of the group’s and of the company’s aﬀairs as at 31 December 2023 and of the group’s loss

and the group’s and company’s cash ﬂows for the year then ended;

•

have been properly prepared in accordance with UK-adopted international accounting standards as applied in accordance with

the provisions of the Companies Act 2006; and

•

have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the ﬁnancial statements, included within the Report and Accounts 2023 (the “Annual Report”), which comprise:

the Balance sheets as at 31 December 2023; the Group income statement, the Group statement of comprehensive income,

the Cash ﬂow statements, and the Statements of changes in equity for the year then ended, and the notes to the ﬁnancial

statements, comprising material accounting policy information and other explanatory information.

Our opinion is consistent with our reporting to the Audit Committee.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our

responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the ﬁnancial statements

section of our report. We believe that the audit evidence we have obtained is suﬃcient and appropriate to provide a basis for

our opinion.

Independence

We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the ﬁnancial

statements in the UK, which includes the FRC’s Ethical Standard, as applicable to listed public interest entities, and we have

fulﬁlled our other ethical responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were not provided.

Other than those disclosed in note 10 to the ﬁnancial statements, we have provided no non-audit services to the company or its

controlled undertakings in the period under audit.

Our audit approach

Overview

Audit scope

•

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the ﬁnancial

statements as a whole, taking into account the geographic structure of the group, the accounting processes and controls, and

the industry in which the group operates.

•

The group’s properties are spread across a number of statutory entities, with the group ﬁnancial statements being a

consolidation of these entities, the company and the group’s joint ventures. All work was carried out by the group audit team.

Key audit matters

•

Valuation of investment properties (group)

•

Compliance with REIT guidelines (group)

•

Valuation of investments in and loans to subsidiaries (parent)

Materiality

•

Overall group materiality: £50.2 million (2022: £55.0 million) based on 1% of Total assets.

•

Speciﬁc group materiality: £5.7 million (2022: £6.0 million) based on 5% of Proﬁt Before Tax after removing revaluation of

investment properties (whether held directly or through joint ventures), proﬁt on disposal and fair value movements on

derivatives, which is applied to the group income statement except for these removed items.

•

Overall company materiality: £46.0 million (2022: £41.1 million) based on 1% of Total assets.

•

Performance materiality: £37.6 million (2022: £41.2 million) (group) and £34.5 million (2022: £30.8 million) (company).

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the ﬁnancial statements.

206

![]()

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most signiﬁcance in the audit of the

ﬁnancial statements of the current period and include the most signiﬁcant assessed risks of material misstatement (whether

or not due to fraud) identiﬁed by the auditors, including those which had the greatest eﬀect on: the overall audit strategy; the

allocation of resources in the audit; and directing the eﬀorts of the engagement team. These matters, and any comments we

make on the results of our procedures thereon, were addressed in the context of our audit of the ﬁnancial statements as a whole,

and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identiﬁed by our audit.

Accounting for the expected credit loss (ECL) provision (group) and revenue recognition (group), which were key audit matters

last year, are no longer included because of the decrease in complexity and subjectivity surrounding these areas. We have removed

revenue recognition due to the decrease in complexity as there have not been new material lease incentives in the year. We have

removed the ECL provision as we have downgraded the accounting for the ECL from an elevated to normal risk due to the group’s

recovery post COVID-19 and return to pre pandemic collection rates.

Otherwise, the key audit matters below are consistent with last year.

Key audit matter

How our audit addressed the key audit matter for 2024

Valuation of investment properties (group)

Refer to the Audit Committee report (Signiﬁcant ﬁnancial

judgements, key assumptions and estimates), note 3

(Signiﬁcant judgements, key assumptions and estimates)

and note 16 (Property portfolio) to the ﬁnancial statements.

The group has investment properties totalling £4,551.4 million

(2022: £5,002.0 million).

The group’s property portfolio is held directly or through

joint ventures and principally consists of oﬃces and

commercial space within central London. The remainder of

the portfolio represents a retail park, cottages and strategic

land in Scotland.

Valuations are carried out by third party valuers (the

‘Valuers’) in accordance with the Royal Institution of

Chartered Surveyors (‘RICS’) Valuation – Global Standards

2022, International Accounting Standard 40 (Investment

Property) and International Financial Reporting Standard 13

(Fair Value Measurement).

There are signiﬁcant judgements and estimates to be

made in relation to the valuation of the group’s investment

properties. Where available, the valuations take into

account evidence of market transactions for properties

and locations comparable to those of the group.

The central London investment property portfolio mainly

features oﬃce accommodation and includes:

Standing investments: These are existing properties

that are currently let. They are valued using the income

capitalisation method.

Development projects: These are properties currently under

development or identiﬁed for future development. They

have a diﬀerent risk and investment proﬁle to the standing

investments. These are valued using the residual appraisal

method (i.e. by estimating the fair value of the completed

project using the income capitalisation method less

estimated costs to completion and a risk premium).

Given the inherent subjectivity involved in the valuation of the

property portfolio, and therefore the need for deep market

knowledge when determining the most appropriate assumptions

and the technicalities of valuation methodology, we engaged our

internal valuation experts to assist us in our audit of this matter.

Assessing group’s external Valuers’ expertise and

objectivity

The Valuers used by the group are Knight Frank for the central

London portfolio and Savills for the investment property

portfolio in Scotland. They are well-known ﬁrms, with suﬃcient

experience of the group’s market. We assessed the competence

and capabilities of the Valuers and veriﬁed their qualiﬁcations

by discussing the scope of their work and reviewing the terms of

their engagements for unusual terms or fee arrangements. Based

on this work, we are satisﬁed that the Valuers remain objective

and competent and that the scope of their work was appropriate.

Testing the valuations assumptions and capital

movement

We obtained details of each property held by the group and

set an expected range for yield and capital value movement,

determined by reference to published benchmarks and using

our experience and knowledge of the market. We obtained

and read the Valuers’ valuation reports covering all of the

group’s investment properties and conﬁrmed that the valuation

approach was in accordance with RICS standards.

We held meetings with management and the Valuers, at which

the valuations and the key assumptions therein were discussed. We

focused on the largest properties, development properties, and any

outliers (where the assumptions used and/or year on year capital

value movement were out of line with our range of assumptions

developed using externally published market data for the relevant

sector). Where assumptions did not fall within our expected range,

we assessed whether additional evidence presented in arriving

at the ﬁnal valuations was appropriate. We also challenged the

Valuers as to the extent to which recent market transactions and

expected rental values which they made use of in deriving their

valuations took into account the impact of climate change and

related ESG considerations. Speciﬁcally, we challenged the Valuers

on their consideration of any Energy Performance Certiﬁcate

related costs identiﬁed by management and how that was

reﬂected within the underlying property valuations.

Financial statements

207

Derwent London plc

Report and Accounts 2023

![]()

INDEPENDENT AUDITORS’ REPORT

continued

to the members of Derwent London plc

Key audit matter

How our audit addressed the key audit matter for 2024

Valuation of investment properties (group)

continued

The most signiﬁcant estimates aﬀecting the valuation

included yields and estimated rental value (“ERV”) growth

(as described in note 16 of the ﬁnancial statements). For

development projects, other assumptions included costs to

completion and risk premium assumptions are also factored

into the valuation.

The existence of signiﬁcant estimation uncertainty, coupled

with the fact that only a small percentage diﬀerence in

individual property valuations when aggregated could result

in material misstatement, is why we have given speciﬁc

audit focus and attention to this area.

Information and standing data

We tested the data inputs underpinning the investment property

valuation for a sample of properties, including rental income,

acquisitions and capital expenditure, by agreeing the inputs to

the underlying property records held by the group to assess the

reliability, completeness and accuracy of the underlying data used

by the Valuers. The underlying property records were assessed for

reliability by obtaining signed and approved lease contracts or

sale/purchase contracts and by inspecting approved third party

invoices and tracing back to bank statements on a sample basis.

For development properties, we agreed the costs to date included

within development appraisals to quantity surveyor reports and

capitalised expenditure was tested on a sample basis to invoices.

We agreed the total forecasted cost of upgrading buildings

to Energy Performance Certiﬁcate B to a third party report

commissioned by the group.

We considered reasons why the market capitalisation was lower

than the net asset value of the group.

We have no matters to report in respect of this work.

Compliance with REIT guidelines (group)

Refer to the Audit Committee report (Signiﬁcant ﬁnancial

judgements, key assumptions and estimates) and note 3

(Signiﬁcant judgements, key assumptions and estimates).

The UK REIT regime grants companies tax exempt status

provided they meet the rules within the regime. The rules

are complex and the tax exempt status has a signiﬁcant

impact on the ﬁnancial statements. The complexity of the

rules creates a risk of an inadvertent breach and the group’s

proﬁt becoming subject to tax.

The obligations of the REIT regime include requirements to

comply with balance of business, dividend and income cover

tests. The group’s status as a REIT underpins its business

model and shareholder returns. For this reason, it warrants

special audit focus.

We conﬁrmed our understanding of management’s approach to

ensuring compliance with the REIT regime rules.

We obtained management’s calculations and supporting

documentation, checking their accuracy by verifying the inputs

and calculations. We involved our internal taxation experts

to verify the accuracy of the application of the rules and to

re-perform the REIT compliance tests.

We have no matters to report in respect of this work.

Valuation of investments in and loans to

subsidiaries (parent)

Refer to notes 19 (Investments) and 21 (Trade and other

receivables) to the ﬁnancial statements.

The company has investments in subsidiaries of £2,189.8

million (2022: £2,224.7 million) and loans to subsidiaries of

£2,327.3 million (2022: £1,759.2 million) as at 31 December

2023. This is following the recognition of a £169.9 million

(2022: £130.1 million) net provision for impairment on

investments in subsidiaries and an expected credit loss

impairment of £nil (2022: £nil) recognised on loans to

subsidiaries in the year.

The company’s accounting policy for investments and loans

is to hold them at cost less any impairment. Impairment

of the loans is calculated in accordance with International

Financial Reporting Standard 9 (Financial Instruments).

Investments in subsidiaries are assessed for impairment in

line with International Accounting Standard 36 (Impairment

of Assets).

Given the inherent judgement and complexity in assessing

both the carrying value of a subsidiary company and the

expected credit loss of intercompany receivables, this was

identiﬁed as a key audit matter.

We obtained management’s impairment assessment for the

recoverability of investments in and loans to subsidiaries as at

31 December 2023.

We assessed the accounting policy for investments and loans

to subsidiaries to ensure they were compliant with UK-adopted

International Accounting Standards. We veriﬁed that the

methodology used by management in arriving at the carrying

value of each subsidiary, and the expected credit loss for

intercompany receivables, was compliant with UK-adopted

International Accounting Standards.

We identiﬁed the key judgement within the requirement for

impairment of both the investments and loans to subsidiaries

to be the underlying valuation of investment property held by

the subsidiaries. For details of our procedures over investment

property valuations please refer to the group key audit matter

above.

We have no matters to report in respect of this work.

208

![]()

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the ﬁnancial

statements as a whole, taking into account the structure of the group and the company, the accounting processes and controls,

and the industry in which they operate.

The group’s properties are spread across a number of statutory entities, with the group ﬁnancial statements being a consolidation

of these entities, the company and the group’s joint ventures. All work was carried out by the group audit team.

The impact of climate risk on our audit

In planning our audit, we made enquiries with management to understand the extent of the potential impact of climate change

risk on the ﬁnancial statements. Our evaluation of this conclusion included challenging key judgements and estimates in areas

where we considered that there was greatest potential for climate change impact. We particularly considered how climate change

risks would impact the assumptions made in the valuation of investment properties as explained in our key audit matter above.

We also considered the consistency of the disclosures in relation to climate change made within the Annual Report, the ﬁnancial

statements and the knowledge obtained from our audit. We assessed the consideration of the cost of delivering the group’s

climate change and sustainability strategy within the going concern and viability forecasts.

Materiality

The scope of our audit was inﬂuenced by our application of materiality. We set certain quantitative thresholds for materiality.

These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and

extent of our audit procedures on the individual ﬁnancial statement line items and disclosures and in evaluating the eﬀect of

misstatements, both individually and in aggregate on the ﬁnancial statements as a whole.

Based on our professional judgement, we determined materiality for the ﬁnancial statements as a whole as follows:

Financial statements – group

Financial statements – company

Overall materiality

£50.2 million (2022: £55.0 million).

£46.0 million (2022: £41.1 million).

How we determined it

1% of Total assets

1% of Total assets

Rationale for

benchmark applied

The primary measurement attribute of

the group is the carrying value of property

investments. On this basis, we set an overall

group materiality level based on total assets.

The primary measurement attribute of the

company is the carrying value of investments

in subsidiaries. On this basis, we set an overall

company materiality level based on total assets.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and

undetected misstatements exceeds overall materiality. Speciﬁcally, we use performance materiality in determining the scope of

our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for example in

determining sample sizes. Our performance materiality was 75% (2022: 75%) of overall materiality, amounting to £37.6 million

(2022: £41.2 million) for the group ﬁnancial statements and £34.5 million (2022: £30.8 million) for the company ﬁnancial statements.

In determining the performance materiality, we considered a number of factors - the history of misstatements, risk assessment

and aggregation risk and the eﬀectiveness of controls - and concluded that an amount at the upper end of our normal range

was appropriate.

In addition, we set a speciﬁc group materiality level of £5.7 million (2022: £6.0 million) which is calculated based on 5% of Proﬁt

Before Tax after removing revaluation of investment properties (whether held directly or through joint ventures), proﬁt on disposal

and fair value movements on derivatives, and which is applied to the group income statement except for these removed items.

We agreed with the Audit Committee that we would report to them misstatements identiﬁed during our audit above £2.5 million

(group audit) (2022: £2.7 million) and £2.3 million (company audit) (2022: £2.0 million) as well as misstatements below those

amounts that, in our view, warranted reporting for qualitative reasons.

Financial statements

209

Derwent London plc

Report and Accounts 2023

![]()

INDEPENDENT AUDITORS’ REPORT

continued

to the members of Derwent London plc

Conclusions relating to going concern

Our evaluation of the directors’ assessment of the group’s and the company’s ability to continue to adopt the going concern basis

of accounting included:

•

Agreed the underlying cash ﬂow projections to Board approved forecast and assess how this forecast is compiled;

•

Considered management’s forecasting accuracy by comparing how the forecast made at the half year compares to the actual

performance in the second half of the year;

•

Tested the integrity of the underlying formulas and calculations within the going concern and cash ﬂow models;

•

Understood and assessed the appropriateness of the key assumptions used in the base case and in the severe but plausible

downside scenarios, including assessing whether we considered the downside sensitivities to be appropriately severe;

•

Performed sample testing over the data and information of the properties used in the forecast made by the MRI forecasting

system to the supporting documents to gain comfort over the accuracy of the data and information in the MRI forecasting

system;

•

Assessed the consideration of the cost of delivering the group’s climate change and sustainability strategy within the underlying

going concern and viability forecasts;

•

Evaluated whether the directors’ conclusion, that suﬃcient liquidity and covenant headroom existed to continue trading

operationally throughout the going concern period under the base and severe but plausible scenarios, is appropriate; and

•

Reviewed the disclosures provided relating to the going concern basis of preparation and found that these provided an

explanation of the directors’ assessment that was consistent with the evidence we obtained.

Based on the work we have performed, we have not identiﬁed any material uncertainties relating to events or conditions that,

individually or collectively, may cast signiﬁcant doubt on the group’s and the company’s ability to continue as a going concern for

a period of at least twelve months from when the ﬁnancial statements are authorised for issue.

In auditing the ﬁnancial statements, we have concluded that the directors’ use of the going concern basis of accounting in the

preparation of the ﬁnancial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and the

company’s ability to continue as a going concern.

In relation to the directors’ reporting on how they have applied the UK Corporate Governance Code, we have nothing material to

add or draw attention to in relation to the directors’ statement in the ﬁnancial statements about whether the directors considered

it appropriate to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of

this report.

Reporting on other information

The other information comprises all of the information in the Annual Report other than the ﬁnancial statements and our auditors’

report thereon. The directors are responsible for the other information. Our opinion on the ﬁnancial statements does not cover the

other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this

report, any form of assurance thereon.

In connection with our audit of the ﬁnancial statements, our responsibility is to read the other information and, in doing so,

consider whether the other information is materially inconsistent with the ﬁnancial statements or our knowledge obtained

in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material

misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the ﬁnancial

statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there

is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on

these responsibilities.

With respect to the Strategic report and Directors’ report, we also considered whether the disclosures required by the UK

Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and

matters as described below.

Strategic report and Directors’ report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and

Directors’ report for the year ended 31 December 2023 is consistent with the ﬁnancial statements and has been prepared in

accordance with applicable legal requirements.

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit,

we did not identify any material misstatements in the Strategic report and Directors’ report.

210

![]()

Directors’ Remuneration

In our opinion, the part of the Remuneration Committee report to be audited has been properly prepared in accordance with the

Companies Act 2006.

Corporate governance statement

The Listing Rules require us to review the directors’ statements in relation to going concern, longer-term viability and that part of

the corporate governance statement relating to the company’s compliance with the provisions of the UK Corporate Governance

Code speciﬁed for our review. Our additional responsibilities with respect to the corporate governance statement as other

information are described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate

governance statement is materially consistent with the ﬁnancial statements and our knowledge obtained during the audit, and

we have nothing material to add or draw attention to in relation to:

•

The directors’ conﬁrmation that they have carried out a robust assessment of the emerging and principal risks;

•

The disclosures in the Annual Report that describe those principal risks, what procedures are in place to identify emerging risks

and an explanation of how these are being managed or mitigated;

•

The directors’ statement in the ﬁnancial statements about whether they considered it appropriate to adopt the going concern

basis of accounting in preparing them, and their identiﬁcation of any material uncertainties to the group’s and company’s

ability to continue to do so over a period of at least twelve months from the date of approval of the ﬁnancial statements;

•

The directors’ explanation as to their assessment of the group’s and company’s prospects, the period this assessment covers

and why the period is appropriate; and

•

The directors’ statement as to whether they have a reasonable expectation that the company will be able to continue in

operation and meet its liabilities as they fall due over the period of its assessment, including any related disclosures drawing

attention to any necessary qualiﬁcations or assumptions.

Our review of the directors’ statement regarding the longer-term viability of the group and company was substantially less in

scope than an audit and only consisted of making inquiries and considering the directors’ process supporting their statement;

checking that the statement is in alignment with the relevant provisions of the UK Corporate Governance Code; and considering

whether the statement is consistent with the ﬁnancial statements and our knowledge and understanding of the group and

company and their environment obtained in the course of the audit.

In addition, based on the work undertaken as part of our audit, we have concluded that each of the following elements of the

corporate governance statement is materially consistent with the ﬁnancial statements and our knowledge obtained during

the audit:

•

The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced and understandable, and

provides the information necessary for the members to assess the group’s and company’s position, performance, business

model and strategy;

•

The section of the Annual Report that describes the review of eﬀectiveness of risk management and internal control systems;

and

•

The section of the Annual Report describing the work of the Audit Committee.

We have nothing to report in respect of our responsibility to report when the directors’ statement relating to the company’s

compliance with the Code does not properly disclose a departure from a relevant provision of the Code speciﬁed under the Listing

Rules for review by the auditors.

Responsibilities for the ﬁnancial statements and the audit

Responsibilities of the directors for the ﬁnancial statements

As explained more fully in the Statement of Directors’ responsibilities, the directors are responsible for the preparation of the

ﬁnancial statements in accordance with the applicable framework and for being satisﬁed that they give a true and fair view.

The directors are also responsible for such internal control as they determine is necessary to enable the preparation of ﬁnancial

statements that are free from material misstatement, whether due to fraud or error.

In preparing the ﬁnancial statements, the directors are responsible for assessing the group’s and the company’s ability to continue

as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting

unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but

to do so.

Financial statements

211

Derwent London plc

Report and Accounts 2023

![]()

INDEPENDENT AUDITORS’ REPORT

continued

to the members of Derwent London plc

Auditors’ responsibilities for the audit of the ﬁnancial statements

Our objectives are to obtain reasonable assurance about whether the ﬁnancial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a

high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to inﬂuence the economic decisions of users taken on the basis of these ﬁnancial

statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our

responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which

our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the group and industry, we identiﬁed that the principal risks of non-compliance with laws and

regulations related to compliance with the Real Estate Investment Trust (REIT) status Part 12 of the Corporation Tax Act 2010 and

the UK regulatory principles, such as those governed by the Listings Rules, and we considered the extent to which non-compliance

might have a material eﬀect on the ﬁnancial statements. We also considered those laws and regulations that have a direct

impact on the ﬁnancial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities

for fraudulent manipulation of the ﬁnancial statements (including the risk of override of controls), and determined that the

principal risks were related to posting inappropriate journal entries to increase revenue, and management bias in accounting

estimates and judgemental areas of the ﬁnancial statements such as the valuation of investment properties. Audit procedures

performed by the engagement team included:

•

Discussions with management, including the Company Secretary, as well as those charged with governance, over their

consideration of known or suspected instances of non-compliance with laws and regulation and fraud;

•

Understanding and evaluating management’s controls designed to prevent and detect irregularities;

•

Reviewing the reports made by internal audit;

•

Assessment of matters reported through the group’s whistleblowing helpline and the results of management’s investigation of

such matters where relevant;

•

Review of tax compliance with the involvement of our tax experts in the audit;

•

Procedures relating to the valuation of investment properties described in the related key audit matter above;

•

Reviewing relevant meeting minutes, including those of the Board of Directors, Risk Committee and the Audit Committee; and

•

Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations, those that

contained unusual words, those posted after the general ledger was closed, journals posted to revenue in the last week of the

year, or posted by unexpected users.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-

compliance with laws and regulations that are not closely related to events and transactions reﬂected in the ﬁnancial statements.

Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from

error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing

techniques. However, it typically involves selecting a limited number of items for testing, rather than testing complete populations.

We will often seek to target particular items for testing based on their size or risk characteristics. In other cases, we will use audit

sampling to enable us to draw a conclusion about the population from which the sample is selected.

A further description of our responsibilities for the audit of the ﬁnancial statements is located on the FRC’s website at:

www.frc.org.uk/auditorsresponsibilities

. This description forms part of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with

Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume

responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save

where expressly agreed by our prior consent in writing.

212

![]()

Other required reporting

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

•

we have not obtained all the information and explanations we require for our audit; or

•

adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received

from branches not visited by us; or

•

certain disclosures of directors’ remuneration speciﬁed by law are not made; or

•

the company ﬁnancial statements and the part of the Remuneration Committee report to be audited are not in agreement

with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

Appointment

Following the recommendation of the Audit Committee, we were appointed by the directors on 14 May 2014 to audit the ﬁnancial

statements for the year ended 31 December 2014 and subsequent ﬁnancial periods. The period of total uninterrupted engagement

is ten years, covering the years ended 31 December 2014 to 31 December 2023.

Other matter

As required by the Financial Conduct Authority Disclosure Guidance and Transparency Rule 4.1.14R, these ﬁnancial statements

form part of the ESEF-prepared annual ﬁnancial report ﬁled on the National Storage Mechanism of the Financial Conduct

Authority in accordance with the ESEF Regulatory Technical Standard (‘ESEF RTS’). This auditors’ report provides no assurance over

whether the annual ﬁnancial report has been prepared using the single electronic format speciﬁed in the ESEF RTS.

Sandra Dowling (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors

London

27 February 2024

Financial statements

213

Derwent London plc

Report and Accounts 2023

![]()

GROUP INCOME STATEMENT

for the year ended 31 December 2023

Note

2023

£m

2022

£m

Gross property and other income

5

265.9

248.8

Net property and other income

5

190.5

194.6

Administrative expenses

(39.1)

(36.4)

Revaluation deﬁcit

16

(581.5)

(422.1)

Proﬁt on disposal

6

1.2

25.6

Loss from operations

(428.9)

(238.3)

Finance income

7

0.9

0.3

Finance costs

7

(40.4)

(39.7)

Movement in fair value of derivative ﬁnancial instruments

(2.1)

5.8

Financial derivative termination income/(costs)

8

1.8

(0.3)

Share of results of joint ventures

9

(7.2)

(7.3)

Loss before tax

10

(475.9)

(279.5)

Tax charge

15

(0.5)

(1.0)

Loss for the year

(476.4)

(280.5)

Basic loss per share

40

(424.25p)

(249.84p)

Diluted loss per share

40

(424.25p)

(249.84p)

The notes on pages 219 to 276 form part of these ﬁnancial statements.

214

![]()

GROUP STATEMENT OF

COMPREHENSIVE INCOME

for the year ended 31 December 2023

Note

2023

£m

2022

£m

Loss for the year

(476.4)

(280.5)

Actuarial losses on deﬁned beneﬁt pension scheme

14

(0.7)

(2.0)

Revaluation (deﬁcit)/surplus of owner-occupied property

16

(3.9)

0.7

Deferred tax credit/(charge) on revaluation

29

1.0

(0.2)

Other comprehensive expense that will not be reclassiﬁed to proﬁt or loss

(3.6)

(1.5)

Total comprehensive expense relating to the year

(480.0)

(282.0)

The notes on pages 219 to 276 form part of these ﬁnancial statements.

Financial statements

215

Derwent London plc

Report and Accounts 2023

![]()

BALANCE SHEETS

as at 31 December 2023 (Registered No. 1819699)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Group | | Company | |
|  |  | 2023 | 2022 | 2023 | 2022 |
|  | Note | £m | £m | £m | £m |
| Non-current assets |  |  |  |  |  |
| Investment property | 16 | 4,551.4 | 5,002.0 | – | – |
| Property, plant and equipment | 17 | 49.9 | 54.3 | 19.1 | 21.0 |
| Investments | 19 | 35.8 | 43.9 | 2,189.8 | 2,224.7 |
| Derivative ﬁnancial instruments | 25 | 2.9 | 5.0 | 2.9 | 5.0 |
| Deferred tax | 29 | – | – | 2.6 | 3.0 |
| Pension scheme surplus | 14 | 2.0 | 1.2 | 2.0 | 1.2 |
| Other receivables | 20 | 201.0 | 188.1 | – | – |
|  |  | 4,843.0 | 5,294.5 | 2,216.4 | 2,254.9 |
| Current assets |  |  |  |  |  |
| Trading property | 16 | 60.0 | 39.4 | – | – |
| Trading stock | 18 | 8.9 | 2.3 | – | – |
| Trade and other receivables | 21 | 42.7 | 42.4 | 2,359.1 | 1,788.0 |
| Corporation tax asset |  | 0.4 | – | 0.3 | – |
| Cash and cash equivalents | 34 | 73.0 | 76.6 | 24.8 | 67.3 |
|  |  | 185.0 | 160.7 | 2,384.2 | 1,855.3 |
| Non-current assets held for sale | 22 | – | 54.2 | – | – |
| Total assets |  | 5,028.0 | 5,509.4 | 4,600.6 | 4,110.2 |
| Current liabilities |  |  |  |  |  |
| Borrowings | 25 | 102.9 | 19.7 | 82.9 | – |
| Leasehold liabilities | 25 | 0.4 | 0.5 | 1.3 | 1.3 |
| Trade and other payables | 23 | 148.0 | 148.1 | 2,009.6 | 1,707.5 |
| Corporation tax liability |  | – | 0.9 | – | 0.9 |
| Provisions | 24 | 0.1 | – | 0.1 | – |
|  |  | 251.4 | 169.2 | 2,093.9 | 1,709.7 |
| Non-current liabilities |  |  |  |  |  |
| Borrowings | 25 | 1,233.2 | 1,229.4 | 1,053.6 | 1,048.4 |
| Leasehold liabilities | 25 | 34.2 | 34.5 | 20.3 | 21.6 |
| Provisions | 24 | 0.3 | 0.2 | 0.3 | 0.2 |
| Deferred tax | 29 | 0.1 | 0.6 | – | – |
|  |  | 1,267.8 | 1,264.7 | 1,074.2 | 1,070.2 |
| Total liabilities |  | 1,519.2 | 1,433.9 | 3,168.1 | 2,779.9 |
| Total net assets |  | 3,508.8 | 4,075.5 | 1,432.5 | 1,330.3 |
| Equity |  |  |  |  |  |
| Share capital | 30 | 5.6 | 5.6 | 5.6 | 5.6 |
| Share premium | 31 | 196.6 | 196.6 | 196.6 | 196.6 |
| Other reserves | 31 | 939.3 | 941.9 | 926.2 | 925.9 |
| Retained earnings  1 | 31 | 2,367.3 | 2,931.4 | 304.1 | 202.2 |
| Total equity |  | 3,508.8 | 4,075.5 | 1,432.5 | 1,330.3 |

1

Retained earnings for the Company include proﬁt for the year of £189.6m (2022: £34.3m).

The ﬁnancial statements were approved by the Board of Directors and authorised for issue on 27 February 2024.

Paul Williams

Damian Wisniewski

Chief Executive

Chief Financial Oﬃcer

The notes on pages 219 to 276 form part of these ﬁnancial statements.

216

![]()

STATEMENTS OF CHANGES IN EQUITY

for the year ended 31 December 2023

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Retained |  |
|  | Share capital | Share premium | Other reserves  1 | earnings | Total equity |
|  | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |
| At 1 January 2023 | 5.6 | 196.6 | 941.9 | 2,931.4 | 4,075.5 |
| Loss for the year | – | – | – | (476.4) | (476.4) |
| Other comprehensive expense | – | – | (2.9) | (0.7) | (3.6) |
| Share-based payments | – | – | 0.3 | 1.7 | 2.0 |
| Dividends paid | – | – | – | (88.7) | (88.7) |
| At 31 December 2023 | 5.6 | 196.6 | 939.3 | 2,367.3 | 3,508.8 |
| At 1 January 2022 | 5.6 | 195.4 | 941.1 | 3,299.7 | 4,441.8 |
| Loss for the year | – | – | – | (280.5) | (280.5) |
| Other comprehensive income/(expense) | – | – | 0.5 | (2.0) | (1.5) |
| Share-based payments | – | 1.2 | 0.3 | 1.2 | 2.7 |
| Dividends paid | – | – | – | (87.0) | (87.0) |
| At 31 December 2022 | 5.6 | 196.6 | 941.9 | 2,931.4 | 4,075.5 |
| Company |  |  |  |  |  |
| At 1 January 2023 | 5.6 | 196.6 | 925.9 | 202.2 | 1,330.3 |
| Proﬁt for the year | – | – | – | 189.6 | 189.6 |
| Other comprehensive expense | – | – | – | (0.7) | (0.7) |
| Share-based payments | – | – | 0.3 | 1.7 | 2.0 |
| Dividends paid | – | – | – | (88.7) | (88.7) |
| At 31 December 2023 | 5.6 | 196.6 | 926.2 | 304.1 | 1,432.5 |
| At 1 January 2022 | 5.6 | 195.4 | 925.6 | 255.7 | 1,382.3 |
| Proﬁt for the year | – | – | – | 34.3 | 34.3 |
| Other comprehensive expense | – | – | – | (2.0) | (2.0) |
| Share-based payments | – | 1.2 | 0.3 | 1.2 | 2.7 |
| Dividends paid | – | – | – | (87.0) | (87.0) |
| At 31 December 2022 | 5.6 | 196.6 | 925.9 | 202.2 | 1,330.3 |

1

See note 31.

The notes on pages 219 to 276 form part of these ﬁnancial statements.

Financial statements

217

Derwent London plc

Report and Accounts 2023

![]()

CASH FLOW STATEMENTS

for the year ended 31 December 2023

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Group | | Company | |
|  |  |  | 2022 |  | 2022 |
|  |  | 2023 | Restated  1 | 2023 | Restated  1 |
|  | Note | £m | £m | £m | £m |
| Operating activities |  |  |  |  |  |
| Cash generated from/(used in) operations | 28 | 135.3 | 148.7 | (33.7) | (29.8) |
| Interest received |  | 0.8 | 0.3 | 0.8 | 0.2 |
| Interest and other ﬁnance costs paid |  | (38.1) | (37.1) | (29.2) | (28.9) |
| Distributions from joint ventures |  | 0.3 | – | – | – |
| Tax paid in respect of operating activities |  | (1.3) | (0.5) | – | – |
| Net cash from/(used in) operating activities |  | 97.0 | 111.4 | (62.1) | (58.5) |
| Investing activities |  |  |  |  |  |
| Acquisition of properties |  | (3.8) | (137.6) | – | – |
| Capital expenditure  2 |  | (151.5) | (120.7) | – | – |
| Disposal of investment properties |  | 65.4 | 206.7 | – | – |
| Investment in joint ventures |  | – | (0.3) | – | – |
| Repayment of joint venture loans |  | 0.6 | – | – | – |
| Purchase of property, plant and equipment |  | (0.7) | (2.0) | (0.4) | (0.6) |
| VAT movement |  | (8.0) | 2.2 | – | – |
| Net cash used in investing activities |  | (98.0) | (51.7) | (0.4) | (0.6) |
| Financing activities |  |  |  |  |  |
| Net movement in intercompany loans |  | – | – | 22.9 | 131.8 |
| Net movement in revolving bank loans | 27 | 84.0 | (10.1) | 84.0 | (10.1) |
| Proceeds from other loan |  | 0.3 | 7.4 | – | – |
| Financial derivative termination income/(costs) | 8 | 1.8 | (0.3) | 1.8 | (0.3) |
| Net proceeds of share issues | 30 | – | 1.2 | – | 1.2 |
| Dividends paid | 33 | (88.7) | (86.8) | (88.7) | (86.8) |
| Net cash (used in)/from ﬁnancing activities |  | (2.6) | (88.6) | 20.0 | 35.8 |
| Decrease in cash and cash equivalents in the year |  | (3.6) | (28.9) | (42.5) | (23.3) |
| Cash and cash equivalents at the beginning of the year | 34 | 76.6 | 105.5 | 67.3 | 90.6 |
| Cash and cash equivalents at the end of the year | 34 | 73.0 | 76.6 | 24.8 | 67.3 |

1

Prior year ﬁgures have been restated for changes in accounting policies. See note 2 for additional information.

2

Finance costs of £6.5m (2022: £7.0m) are included in capital expenditure (see note 7).

The notes on pages 219 to 276 form part of these ﬁnancial statements.

218

![]()

Financial statements

219

NOTES TO THE FINANCIAL STATEMENTS

Derwent London plc

Report and Accounts 2023

for the year ended 31 December 2023

1

Basis of preparation

The ﬁnancial statements have been prepared in accordance with UK-adopted International Accounting Standards, (the

‘applicable framework’), and have been prepared in accordance with the provisions of the Companies Act 2006 (the ‘applicable

legal requirements’). The ﬁnancial statements have been prepared under the historical cost convention as modiﬁed by the

revaluation of investment properties, the revaluation of property, plant and equipment, assets held for sale, pension scheme,

and ﬁnancial assets and liabilities held at fair value.

Going concern

The Board continues to adopt the going concern basis in preparing these consolidated ﬁnancial statements. In considering this

requirement, the Directors have taken into account the following:

•

The Group’s latest rolling forecast for the next two years, in particular the cash ﬂows, borrowings and undrawn facilities,

including the severe but plausible downside case.

•

The headroom under the Group’s ﬁnancial covenants.

•

The risks included on the Group’s risk register that could impact on the Group’s liquidity and solvency over the next 12 months.

•

The risks on the Group’s risk register that could be a threat to the Group’s business model and capital adequacy.

The Directors have considered the relatively long-term and predictable nature of the income receivable under the tenant leases,

the Group’s year end loan-to-value ratio for 2023 of 27.9%, the interest cover ratio of 414%, the £480m total of undrawn facilities

and cash and the fact that the average maturity of borrowings was 5.0 years at 31 December 2023. The impact of the current

economic situation, the increases to interest rates and cost inﬂation on the business and its occupiers have been considered.

Oﬃce occupation rates are also gradually increasing. The likely impact of climate change has been incorporated into the Group’s

forecasts which have also taken account of a programme of EPC upgrades across the portfolio as space becomes available. In

total, at 31 December 2023 the estimated EPC upgrade costs is £95m. Based on the Group’s forecasts, rental income would need

to decline by 65% and property values would need to fall by 53% before breaching its ﬁnancial covenants. Further information is

provided in the Group’s viability statement on page 86.

The £83m ﬁxed rate loan, which matures in October 2024, is now a current liability and therefore the Group is in a net current

liabilities position. However, as noted above, the Group has access to £480m of available undrawn facilities and cash to meet all

current liabilities as they fall due.

The ﬁnancial position of the Group, its cash ﬂows, liquidity position and borrowing facilities are described in the ﬁnancial review.

In addition, the Group’s risks and risk management processes can be found within the risk management and internal controls.

Having due regard to these matters and after making appropriate enquiries, the Directors have reasonable expectation that the

Group and the Company have adequate resources to continue in operational existence for a period of at least 12 months from the

date of signing of these consolidated ﬁnancial statements and, therefore, the Board continues to adopt the going concern basis in

their preparation.

2

Changes in accounting policies

The principal accounting policies are described in note 43 and are consistent with those applied in the Group’s ﬁnancial

statements for the year to 31 December 2022, as amended to reﬂect the adoption of new standards, amendments and

interpretations which became eﬀective in the year as shown below.

New standards adopted during the year

The following standards, amendments and interpretations were eﬀective for the ﬁrst time for the Group’s current accounting

period and had no material impact on the ﬁnancial statements.

IAS 1 and IFRS Practice Statement 2 (amended) – Disclosure of Accounting Policies;

IAS 8 (amended) – Deﬁnition of Accounting Estimate;

IAS 12 (amended) – Income Taxes: Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction;

IAS 12 (amended) – International Tax Reform – Pillar Two Model Rules;

IFRS 17 (amended) – Insurance Contracts;

IFRS 17 (amended) and IFRS 9 – Comparative Information.

![]()

220

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

2

Changes in accounting policies

continued

Standards in issue but not yet eﬀective

The following standards, amendments and interpretations were in issue at the date of approval of these ﬁnancial statements

but were not yet eﬀective for the current accounting period and have not been adopted early. Based on the Group’s current

circumstances, the Directors do not anticipate that their adoption in future periods will have a material impact on the ﬁnancial

statements of the Group.

IAS 1 (amended) – Classiﬁcation of liabilities as current or non-current, Non-current Liabilities with Covenants;

IFRS 10 and IAS 28 (amended) – Sale or Contribution of Assets between an Investor and its Associate or Joint Venture;

IFRS 16 (amended) – Lease Liability in a Sale and Leaseback;

IAS 7 and IFRS 7 (amended) – Supplier Finance Arrangements;

IAS 21 (amended) – Lack of Exchangeability.

Restatement – Presentation of the Statement of Cash Flows – Change from the direct method to the

indirect method

The Group and Company has made a voluntary change to its accounting policy in relation to the presentation of the cash

ﬂow statements and, as a result, the operating cash ﬂows will now be presented using the ‘indirect’ method as set out in IAS 7

Statement of Cash Flows. The alternative presentation allowed under IAS 7 known as the ‘direct’ method has been used previously.

The indirect method contains a number of adjustments including non-cash items included within the income statement and also

sets out the main working capital movements. As a result, it provides a clearer understanding of the linkages between the proﬁt/

loss from operations and the cash ﬂow from operations. It aligns more closely with practice within the real estate industry and

provides more relevant information to users of the accounts.

The Group and Company cash ﬂow statements for the year ended 31 December 2022 have been restated as shown in the table below.

There is no impact upon the main categories of cash within the cash ﬂow statements as a result of this change in presentation.

|  |  |  |
| --- | --- | --- |
|  | 2022 | |
|  | Group | Company |
| Direct method | £m | £m |
| Operating activities |  |  |
| Rents received | 193.7 | – |
| Surrender premiums and other property income | 0.7 | – |
| Property expenses | (22.5) | – |
| Costs recoverable from tenants | (1.9) | – |
| Service charge balance inﬂows | 64.5 | – |
| Service charge balance outﬂows | (61.5) | – |
| Tenant deposit inﬂows | 13.9 | – |
| Tenant deposit outﬂows | (4.2) | – |
| Cash paid to and on behalf of employees | (25.1) | (25.0) |
| Other administrative expenses | (8.0) | (8.0) |
| Interest received | 0.3 | 0.2 |
| Interest paid | (33.7) | (26.6) |
| Other ﬁnance costs | (3.4) | (2.3) |
| Other income | 4.2 | 3.2 |
| Disposal of trading properties | 3.0 | – |
| Expenditure on trading properties /stock | (9.7) | – |
| Tax paid in respect of operating activities | (0.5) | – |
| VAT movement | 1.6 | – |
| Net cash from/(used in) operating activities | 111.4 | (58.5) |

![]()

Financial statements

221

Derwent London plc

Report and Accounts 2023

|  |  |  |
| --- | --- | --- |
|  | 2022 restated | |
|  | Group | Company |
| Indirect method | £m | £m |
| Operating activities |  |  |
| Cash generated from/(used in) operations (note 28) | 148.7 | (29.8) |
| Interest received | 0.3 | 0.2 |
| Interest and other ﬁnance costs paid | (37.1) | (28.9) |
| Tax paid in respect of operating activities | (0.5) | – |
| Net cash from/(used in) operating activities | 111.4 | (58.5) |

|  |  |  |
| --- | --- | --- |
|  | 2022 restated | |
|  | Group | Company |
| Note 28. Cash generated from operations | £m | £m |
| Loss from operations | (238.3) | (12.3) |
| Adjustment for non-cash items: |  |  |
| Revaluation deﬁcit | 422.1 | – |
| Depreciation | 1.0 | 2.1 |
| Lease incentive/cost spreading | (21.7) | – |
| Share-based payments | 2.1 | 2.2 |
| Ground rent adjustment | (0.6) | – |
| Adjustment for other items: |  |  |
| Proﬁt on disposal | (25.6) | – |
| Changes in working capital: |  |  |
| Increase in receivables balance | (0.5) | (22.4) |
| Increase in payables balance | 19.3 | 0.6 |
| Increase in trading property and trading stock | (9.1) | – |
| Cash generated from/(used in) operations | 148.7 | (29.8) |

3

Significant judgements, key assumptions and estimates

The preparation of ﬁnancial statements in accordance with the applicable framework requires the use of certain signiﬁcant

accounting estimates and judgements. It also requires management to exercise judgement in the process of applying the Group’s

accounting policies. The Group’s signiﬁcant accounting policies are stated in note 43. Not all of these accounting policies require

management to make diﬃcult, subjective or complex judgements or estimates. Estimates and judgements are continually

evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be

reasonable under the circumstances. Although these estimates are based on management’s best knowledge of the amount, event

or actions, actual results may diﬀer from those estimates. The following is intended to provide an understanding of the policies

that management consider critical because of the level of complexity, judgement or estimation involved in their application and

their impact on the consolidated ﬁnancial statements.

Key sources of estimation uncertainty

Property portfolio valuation

The Group uses the valuation carried out by external valuers as the fair value of its property portfolio. The valuation considers a

range of assumptions including future rental income, investment yields, anticipated outgoings and maintenance costs, future

development expenditure and appropriate discount rates. The external valuers also make reference to market evidence of

transaction prices for similar properties and take into account the impact of climate change and related Environmental, Social

and Governance considerations. Where reasonable and measurable, the eﬀects and consequences of climate change are reﬂected

in these ﬁnancial statements and valuations. Knight Frank LLP were appointed to value the whole London-based portfolio as at

31 December 2022. More information is provided in note 16.

![]()

222

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

3

Significant judgements, key assumptions and estimates

continued

Key sources of estimation uncertainty

continued

Impairment testing of trade receivables and lease incentive receivables

Trade receivables and accrued rental income recognised in advance of receipt are subject to impairment testing under IFRS 9

and IAS 36, respectively. This accrued rental income arises due to the spreading of rent-free and reduced rent periods, capital

contributions and contracted rent uplifts in accordance with IFRS 16 Leases. Impairment testing remains a key area of estimation

for the Group.

Impairment calculations have been carried out and the result is a £0.4m reduction in the provision to £4.6m. Taking account of

receivable balances written oﬀ of £2.4m, the total charge to the income statement for 2023 was £2.0m, compared to the £1.0m

credit recognised in 2022. In arriving at these estimates, the Group considered the tenants at higher risk, particularly in the retail

or hospitality sectors, those in administration or CVA, the top 50 tenants by size and also considered the remaining balances

classiﬁed by sector.

The impairment provisions are included within ‘Other receivables (non-current)’ (see note 20) and ‘Trade and other receivables’

(see note 21) as shown below:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Other | Trade and other |  |
|  | receivables | receivables |  |
|  | (non-current) | (current) | Total |
|  | £m | £m | £m |
| Lease incentive receivables before impairment | 176.8 | 20.8 | 197.6 |
| Impairment of lease incentive receivables | (2.2) | (0.5) | (2.7) |
| Write-oﬀ | (0.7) | (0.1) | (0.8) |
| Net lease incentive included within accrued income | 173.9 | 20.2 | 194.1 |
| Trade receivables before impairment | – | 13.9 | 13.9 |
| Impairment of trade receivables | – | (1.0) | (1.0) |
| Service charge provision | – | (0.9) | (0.9) |
| Write-oﬀ | – | (1.6) | (1.6) |
| Net trade receivables | – | 10.4 | 10.4 |

The assessment considered the risk of tenant failures or defaults using information on tenants’ payment history, deposits held, the

latest known ﬁnancial position together with forecast information where available, ongoing dialogue with tenants as well as other

information such as the sector in which they operate. Following this, tenants were classiﬁed as either low, medium or high risk and

the table below provides further information. The impairment against lease incentive receivable balances was £2.7m and against

trade receivable balances was £1.9m.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Lease incentive | Lease incentive | Trade |
|  | receivables | receivables | receivables |
|  | (non-current) | (current) | (current) |
|  | £m | £m | £m |
| Balance before impairment |  |  |  |
| Low risk | 168.7 | 17.8 | 8.8 |
| Medium risk | 2.8 | 1.9 | 1.8 |
| High risk | 4.6 | 1.0 | 1.7 |
|  | 176.1 | 20.7 | 12.3 |
| Impairment |  |  |  |
| Low risk | – | – | – |
| Medium risk | (0.1) | (0.1) | (0.2) |
| High risk | (2.1) | (0.4) | (1.7) |
|  | (2.2) | (0.5) | (1.9) |
|  | 173.9 | 20.2 | 10.4 |

A 10% increase/decrease to the absolute probability rates of tenant default used in the impairment calculations in the year would

increase/decrease the Group’s loss for the year by £1.3m and £0.9m, respectively. This sensitivity has been performed on tenants

deemed to be medium and high risk.

![]()

Financial statements

223

Derwent London plc

Report and Accounts 2023

Signiﬁcant judgements

Compliance with the real estate investment trust (REIT) taxation regime

As a REIT, the Group beneﬁts from tax advantages. Income and chargeable gains on the qualifying property rental business are

exempt from corporation tax. Income that does not qualify as property income within the REIT rules is subject to corporation tax

in the normal way. There are a number of tests that are applied annually, and in relation to forecasts, to ensure the Group remains

well within the limits allowed within those tests.

The Group met all the criteria in 2023 in each case, thereby ensuring its REIT status is maintained. The Directors intend that the

Group should continue as a REIT for the foreseeable future.

In July 2023, it was conﬁrmed that the Group has maintained its low risk rating following a detailed review carried out by HMRC,

continued regular dialogue and a focus on transparency and full disclosure.

4

Segmental information

IFRS 8 Operating Segments requires operating segments to be identiﬁed on the basis of internal ﬁnancial reports about

components of the Group that are regularly reviewed by the chief operating decision makers (which in the Group’s case are

the four Executive Directors assisted by the other 11 members of the Executive Committee) in order to allocate resources to the

segments and to assess their performance.

The internal ﬁnancial reports received by the Group’s Executive Committee contain ﬁnancial information at a Group level as a

whole and there are no reconciling items between the results contained in these reports and the amounts reported in the ﬁnancial

statements. These internal ﬁnancial reports include IFRS ﬁgures but also report non-IFRS ﬁgures for the EPRA earnings and net

asset value. Reconciliations of each of these ﬁgures to their statutory equivalents are detailed in note 40. Additionally, information

is provided to the Executive Committee showing gross property income and property valuation by individual property. Therefore,

for the purposes of IFRS 8, each individual property is considered to be a separate operating segment in that its performance is

monitored individually.

The Group’s property portfolio includes investment property, owner-occupied property and trading property and comprised 96%

oﬃce buildings

1

by value at 31 December 2023 (2022: 97%). The Directors consider that these individual properties have similar

economic characteristics and therefore have been aggregated into a single reportable segment. The remaining 4% (2022: 3%)

represented a mixture of retail, residential and light industrial properties, as well as land, each of which is de minimis in its own

right and below the quantitative threshold in aggregate. Therefore, in the view of the Directors, there is one reportable segment

under the provisions of IFRS 8.

All of the Group’s properties are based in the UK. No geographical grouping is contained in any of the internal ﬁnancial reports

provided to the Group’s Executive Committee and, therefore, no geographical segmental analysis is required by IFRS 8. However,

geographical analysis is included in the tables below to provide users with additional information regarding the areas contained in

the Strategic report. The majority of the Group’s properties are located in London (West End central, West End borders/other and

City borders), with the remainder in Scotland (Provincial).

1

Some oﬃce buildings have an ancillary element such as retail or residential.

Gross property income

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Office buildings | Other | Total | Office buildings | Other | Total |
|  | £m | £m | £m | £m | £m | £m |
| West End central | 123.7 | 1.7 | 125.4 | 118.3 | 1.5 | 119.8 |
| West End borders/other | 17.3 | – | 17.3 | 16.3 | – | 16.3 |
| City borders | 65.2 | 0.5 | 65.7 | 67.2 | 0.5 | 67.7 |
| Provincial | – | 4.5 | 4.5 | – | 4.6 | 4.6 |
| Gross property income (excl. joint venture) | 206.2 | 6.7 | 212.9 | 201.8 | 6.6 | 208.4 |
| Share of joint venture gross property income | 2.2 | – | 2.2 | 2.1 | – | 2.1 |
|  | 208.4 | 6.7 | 215.1 | 203.9 | 6.6 | 210.5 |

A reconciliation of gross property income to gross property and other income is given in note 5.

![]()

224

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

4

Segmental information

continued

Property portfolio

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Office buildings | Other | Total | Office buildings | Other | Total |
|  | £m | £m | £m | £m | £m | £m |
| Carrying value |  |  |  |  |  |  |
| West End central | 2,945.4 | 99.2 | 3,044.6 | 3,123.9 | 81.2 | 3,205.1 |
| West End borders/other | 302.3 | – | 302.3 | 356.9 | – | 356.9 |
| City borders | 1,228.8 | 6.7 | 1,235.5 | 1,494.5 | 10.4 | 1,504.9 |
| Provincial | – | 75.1 | 75.1 | – | 78.7 | 78.7 |
| Group (excl. joint venture) | 4,476.5 | 181.0 | 4,657.5 | 4,975.3 | 170.3 | 5,145.6 |
| Share of joint venture | 34.0 | – | 34.0 | 42.6 | – | 42.6 |
|  | 4,510.5 | 181.0 | 4,691.5 | 5,017.9 | 170.3 | 5,188.2 |
| Fair value |  |  |  |  |  |  |
| West End central | 3,068.1 | 109.5 | 3,177.6 | 3,234.9 | 86.3 | 3,321.2 |
| West End borders/other | 318.4 | – | 318.4 | 376.6 | – | 376.6 |
| City borders | 1,266.3 | 6.7 | 1,273.0 | 1,534.2 | 10.4 | 1,544.6 |
| Provincial | – | 75.7 | 75.7 | – | 79.4 | 79.4 |
| Group (excl. joint venture) | 4,652.8 | 191.9 | 4,844.7 | 5,145.7 | 176.1 | 5,321.8 |
| Share of joint venture | 33.8 | – | 33.8 | 42.4 | – | 42.4 |
|  | 4,686.6 | 191.9 | 4,878.5 | 5,188.1 | 176.1 | 5,364.2 |

A reconciliation between the fair value and carrying value of the portfolio is set out in note 16.

5

Property and other income

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Gross rental income | 212.8 | 207.0 |
| Surrender premiums received | 0.1 | 1.1 |
| Other property income | – | 0.3 |
| Gross property income | 212.9 | 208.4 |
| Trading property sales proceeds  1 | – | 1.6 |
| Service charge income  1 | 48.5 | 34.6 |
| Other income  1 | 4.5 | 4.2 |
| Gross property and other income | 265.9 | 248.8 |
| Gross rental income | 212.8 | 207.0 |
| Movement in impairment of receivables | (2.0) | 1.0 |
| Movement in impairment of prepayments | (0.6) | – |
| Service charge income  1 | 48.5 | 34.6 |
| Service charge expenses | (55.1) | (39.7) |
|  | (6.6) | (5.1) |
| Property costs | (17.4) | (14.4) |
| Net rental income | 186.2 | 188.5 |
| Trading property sales proceeds  1 | – | 1.6 |
| Trading property cost of sales | – | (1.4) |
| Proﬁt on trading property disposals | – | 0.2 |
| Other property income | – | 0.3 |
| Other income  1 | 4.5 | 4.2 |
| Surrender premiums received | 0.1 | 1.1 |
| Dilapidation receipts | 0.1 | 0.5 |
| Write-down of trading property | (0.4) | (0.2) |
| Net property and other income | 190.5 | 194.6 |

1

In line with IFRS 15 Revenue from Contracts with Customers, the Group recognised a total of £53.0m (2022: £40.4m) of other income, trading property sales

proceeds and service charge income within gross property and other income.

![]()

Financial statements

225

Derwent London plc

Report and Accounts 2023

Gross rental income includes £5.9m (2022: £20.3m) relating to rents recognised in advance of cash receipts.

Other income relates to fees and commissions earned from tenants in relation to the management of the Group’s properties and

was recognised in the Group income statement in accordance with the delivery of services.

6

Profit on disposal

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Investment property |  |  |
| Gross disposal proceeds | 66.3 | 209.6 |
| Costs of disposal | (0.7) | (3.2) |
| Net disposal proceeds | 65.6 | 206.4 |
| Carrying value | (64.0) | (180.8) |
| Adjustment for lease costs and rents recognised in advance | (0.4) | – |
| Proﬁt on disposal | 1.2 | 25.6 |

Included within gross disposal proceeds for 2023 is £54.0m relating to the disposal of the Group’s freehold interest in

19 Charterhouse Street EC1 in January 2023, £6.8m relating to the disposal of the Group’s freehold interest in 12-16 Fitzroy Street

W1 in April 2023, and £2.8m relating to the disposal of the Group’s leasehold interest in 216-218 Blackfriars Road SE1 in May 2023.

7

Finance income and finance costs

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Finance income |  |  |
| Net interest received on deﬁned beneﬁt pension scheme asset | (0.1) | – |
| Bank interest receivable | (0.8) | (0.2) |
| Other | – | (0.1) |
| Finance income | (0.9) | (0.3) |
| Finance costs |  |  |
| Bank loans | 1.1 | 1.1 |
| Non-utilisation fees | 2.2 | 2.1 |
| Unsecured convertible bonds | 3.9 | 3.9 |
| Unsecured green bonds | 6.7 | 6.7 |
| Secured bonds | 11.4 | 11.4 |
| Unsecured private placement notes | 15.6 | 15.6 |
| Secured loan | 3.3 | 3.3 |
| Amortisation of issue and arrangement costs | 2.6 | 2.6 |
| Amortisation of the fair value of the secured bonds | (1.5) | (1.4) |
| Obligations under headleases | 1.3 | 1.1 |
| Other | 0.3 | 0.3 |
| Gross ﬁnance costs | 46.9 | 46.7 |
| Less: interest capitalised | (6.5) | (7.0) |
| Finance costs | 40.4 | 39.7 |

Finance costs of £6.5m (2022: £7.0m) have been capitalised on development projects, in accordance with IAS 23 Borrowing Costs,

using the Group’s average cost of borrowings during each quarter. Total ﬁnance costs paid to 31 December 2023 were £44.6m

(2022: £44.1m) of which £6.5m (2022: £7.0m) out of a total of £151.5m (2022: £120.7m) was included in capital expenditure on the

property portfolio in the Group cash ﬂow statement under investing activities.

![]()

226

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

8

Financial derivative termination income/(costs)

The Group beneﬁtted from net receipts of £1.8m in the year to 31 December 2023 (2022: incurred costs of £0.3m) deferring

or terminating interest rate swaps. Included in this is £1.8m (2022: £0.3m) of receipts and £nil (2022: £0.6m) of costs.

9

Share of results of joint ventures

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Net property income | 2.2 | 2.1 |
| Administrative expenses | (0.2) | (0.1) |
| Revaluation deﬁcit | (9.2) | (9.3) |
|  | (7.2) | (7.3) |

The share of results of joint ventures for the year ended 31 December 2023 includes the Group’s 50% share in the Derwent Lazari

Baker Street Limited Partnership. See note 19 for further details of the Group’s joint ventures.

10 Loss before tax

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| This is arrived at after charging: |  |  |
| Depreciation | 1.1 | 1.0 |
| Rent payable under headleases | 2.3 | 1.7 |
| Auditor’s remuneration: |  |  |
| Audit – Group  1 | 0.5 | 0.5 |
| Audit – subsidiaries | 0.1 | 0.2 |

1

The Group audit fee in relation to the year ended 31 December 2022 has been restated to include a cost overrun of £97,800.

In 2023, audit fees for the Group were £501,000 (2022: £497,800) and for the subsidiaries £118,500 (2022: £159,000). The prior year

comparatives include additional fees billed for scope changes and cost overruns. Fees for non-audit services, relating to the half

year review, were £70,500 (2022: £64,000) and other non-audit services were £nil (2022: £nil).

Details of the Auditor’s independence are included on page 152.

11 Directors’ emoluments

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Remuneration for management services | 3.3 | 4.1 |
| Share-based payments | – | 0.5 |
| Post-employment beneﬁts | 0.4 | 0.4 |
|  | 3.7 | 5.0 |
| National insurance contributions | 0.5 | 0.7 |
|  | 4.2 | 5.7 |

An amount of £0.9m (2022: £0.6m) relating to the Directors is included within share-based payments expense of £2.5m (2022: £1.9m)

relating to equity-settled schemes in note 12. This is in accordance with IFRS 2 Share-based Payment.

Details of the Directors’ remuneration awards under the long-term incentive plan and options held by the Directors under

the Group share option schemes are given in the report of the Remuneration Committee on pages 172 to 197. The only key

management personnel are the Directors.

![]()

12 Employees

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group |  | Company |  |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Staﬀ costs, including those of Directors: |  |  |  |  |
| Wages and salaries | 19.9 | 18.8 | 20.2 | 18.8 |
| Social security costs | 2.9 | 2.7 | 2.7 | 2.6 |
| Other pension costs | 2.6 | 2.6 | 2.3 | 2.4 |
| Share-based payments expense relating to equity-settled schemes | 2.5 | 1.9 | 2.5 | 1.9 |
|  | 27.9 | 26.0 | 27.7 | 25.7 |

The monthly average number of employees in the Group during the year, excluding Directors, was 178 (2022: 166). The monthly

average number of employees in the Company during the year, excluding Directors, was 142 (2022: 140). All were employed in

administrative or support roles. Of the Group’s employees, there were 59 (2022

1

: 56) whose costs were recharged or partially

recharged to tenants via service charges.

1

The prior year number of employees whose costs were recharged or partially recharged has been adjusted from 37 to 56.

13 Share-based payments

Details of the options held by Directors under the Performance Share Plan (PSP) are given in the report of the Remuneration

Committee on page 194.

Group and Company – equity-settled option scheme

The Employee Share Option Plan (ESOP) is designed to incentivise and retain eligible employees. The ESOP is separate to the PSP

disclosed in the report of the Remuneration Committee. The Directors are not entitled to any awards under the ESOP.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Exercise | Adjusted |  | Movement in options |  |  |  |
|  | price | exercise price  1 | Outstanding at |  |  |  | Outstanding at |
| Year of grant | £ | £ | 1 January | Granted | Exercised | Lapsed | 31 December |
| For the year to 31 December 2023 |  |  |  |  |  |  |  |
| 2013 | 21.99 | 21.09 | 250 | – | (250) | – | – |
| 2014 | 27.39 | 26.27 | 13,443 | – | – | (1,969) | 11,474 |
| 2015 | 34.65 | 33.23 | 31,050 | – | – | (4,425) | 26,625 |
| 2016 | 31.20 | 29.93 | 33,987 | – | – | (4,946) | 29,041 |
| 2017 | 28.93 | 27.75 | 63,550 | – | – | (5,882) | 57,668 |
| 2018 | 30.29 | 29.57 | 84,417 | – | – | (5,886) | 78,531 |
| 2019 | 32.43 | 32.43 | 108,825 | – | – | (8,310) | 100,515 |
| 2020 | 30.02 | 30.02 | 147,358 | – | – | (11,172) | 136,186 |
| 2021 | 33.28 | 33.28 | 182,414 | – | – | (16,785) | 165,629 |
| 2022 | 31.10 | 31.10 | 243,341 | – | – | (20,341) | 223,000 |
| 2023 | 22.86 | 22.86 | – | 331,850 | – | (7,000) | 324,850 |
|  |  |  | 908,635 | 331,850 | (250) | (86,716) | 1,153,519 |
| For the year to 31 December 2022 |  |  |  |  |  |  |  |
| 2013 | 21.99 | 21.09 | 4,158 | – | (3,908) | – | 250 |
| 2014 | 27.39 | 26.27 | 17,050 | – | (3,607) | – | 13,443 |
| 2015 | 34.65 | 33.23 | 35,062 | – | – | (4,012) | 31,050 |
| 2016 | 31.20 | 29.93 | 37,635 | – | (3,648) | – | 33,987 |
| 2017 | 28.93 | 27.75 | 70,553 | – | (5,212) | (1,791) | 63,550 |
| 2018 | 30.29 | 29.57 | 91,835 | – | (4,609) | (2,809) | 84,417 |
| 2019 | 32.43 | 32.43 | 124,025 | – | (5,000) | (10,200) | 108,825 |
| 2020 | 30.02 | 30.02 | 165,975 | – | – | (18,617) | 147,358 |
| 2021 | 33.28 | 33.28 | 200,829 | – | – | (18,415) | 182,414 |
| 2022 | 31.10 | 31.10 | – | 249,950 | – | (6,609) | 243,341 |
|  |  |  | 747,122 | 249,950 | (25,984) | (62,453) | 908,635 |

Financial statements

227

Derwent London plc

Report and Accounts 2023

![]()

228

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

13 Share-based payments

continued

Group and Company – equity-settled option scheme

continued

|  |  |  |  |
| --- | --- | --- | --- |
|  | 31 December | 31 December | 1 January |
|  | 2023 | 2022 | 2022 |
| Number of shares: |  |  |  |
| Exercisable | 440,040 | 335,522 | 256,293 |
| Non-exercisable | 713,479 | 573,113 | 490,829 |
| Weighted average exercise price of share options: |  |  |  |
| Exercisable | £30.33 | £30.46 | £29.37 |
| Non-exercisable | £27.86 | £31.52 | £31.96 |
| Weighted average remaining contracted life of share options: |  |  |  |
| Exercisable | 4.53 years | 4.72 years | 4.92 years |
| Non-exercisable | 8.47 years | 7.47 years | 7.30 years |
| Weighted average exercise price of share options that lapsed: |  |  |  |
| Exercisable | £30.31 | £31.87 | £33.23 |
| Non-exercisable | £30.58 | £31.51 | £31.56 |

1

In 2018, following the payment of the special dividend of 75 pence per share, the Remuneration Committee exercised their discretion and adjusted the number of

outstanding unapproved ‘B’ options and their option price, to ensure participants were not disadvantaged by the payment to shareholders of the special dividend.

The weighted average share price at which options were exercised during 2023 was £25.00 (2022: £33.02).

The weighted average fair value of options granted during 2023 was £5.71 (2022: £6.85).

The following information is relevant in the determination of the fair value of the options granted during 2023 and 2022 under the

equity-settled employee share plan operated by the Group.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Option pricing model used | Binomial lattice | Binomial lattice |
| Risk-free interest rate | 3.4% | 1.5% |
| Volatility | 28.0% | 25.0% |
| Dividend yield | 3.4% | 2.5% |

For both the 2023 and 2022 grants, additional assumptions have been made that there is no employee turnover and 50% of

employees exercise early when the share options are 20% in the money and 50% of employees exercise early when the share

options are 100% in the money.

The volatility assumption, measured as the standard deviation of expected share price returns, is based on a statistical analysis

of daily prices over the last four years.

Group and Company – Save As You Earn scheme

The Save As You Earn (SAYE) is designed to allow employees (including Directors) to purchase shares in the Company in a tax

eﬃcient manner. The SAYE plan is an HMRC approved scheme. Employees can participate on an annual basis and save up to

£250 per month per grant. Further details are given in the report of the Remuneration Committee on page 196.

![]()

Financial statements

229

Derwent London plc

Report and Accounts 2023

14 Pension costs

The Group and Company operate both a deﬁned contribution scheme and a deﬁned beneﬁt scheme. The latter was acquired as

part of the acquisition of London Merchant Securities plc in 2007 and is closed to new members. All new employees are entitled

to join the deﬁned contribution scheme. The assets of the pension schemes are held separately from those of Group companies.

Deﬁned contribution plan

The total expense relating to this plan in the current year was £2.3m (2022: £2.3m).

Deﬁned beneﬁt plan

The Group sponsors the scheme which is a funded deﬁned beneﬁt arrangement. This is a separate trustee-administered fund

holding the pension scheme assets to meet long-term pension liabilities for past employees. The Scheme closed to future beneﬁt

accrual on 31 July 2019. The level of retirement beneﬁt is principally based on basic salary at the last scheme anniversary of

employment prior to leaving active service and increases at 5% pa in deferment.

The trustees of the scheme are required to act in the best interest of the scheme’s beneﬁciaries. The appointment of the trustees

is determined by the scheme’s trust documentation. It is policy that one third of all trustees should be nominated by the members.

A full actuarial valuation was carried out as at 31 October 2022 in accordance with the scheme funding requirements of the

Pensions Act 2004 and the funding of the scheme is agreed between the Group and the trustees in line with those requirements.

The funding valuation requires the surplus/deﬁcit to be calculated using prudent actuarial assumptions, as opposed to best

estimate assumptions required for pensions accounting purposes.

The 2022 actuarial valuation showed a deﬁcit of £2.8m. The Group agreed with the trustees that it will aim to eliminate the deﬁcit

over a period of three years and two months from 31 October 2022 by three payments of £1.4m payable by 31 December 2022,

31 December 2023 and the ﬁnal contribution by 31 December 2026. In addition, the Group has agreed with the trustees that the

Group will meet expenses of running the scheme and levies to the Pension Protection Fund separately. The estimated amount of

total employer contributions expected to be paid to the scheme during the year to 31 December 2024 is £nil (31 December 2023

actual: £1.4m).

For the purposes of IAS 19 the actuarial valuation as at 31 October 2022, which was carried out by a qualiﬁed independent actuary,

has been updated on an approximate basis to 31 December 2023.

Amounts included in the balance sheet

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2023 | 2022 | 2021 |
|  | £m | £m | £m |
| Fair value of plan assets | 39.6 | 42.2 | 62.7 |
| Present value of deﬁned beneﬁt obligation | (37.6) | (41.0) | (60.9) |
| Net asset | 2.0 | 1.2 | 1.8 |

The present value of the scheme liabilities is measured by discounting the best estimate of future cash ﬂows to be paid out by the

scheme. The value calculated in this way is reﬂected in the net asset in the balance sheet as shown above.

All actuarial gains and losses are recognised in the year in which they occur in the Group statement of comprehensive income.

Reconciliation of the impact of the asset ceiling

We have considered the application of IFRIC 14 and deemed it to have no material eﬀect on the IAS 19 ﬁgures.

Reconciliation of the opening and closing present value of the deﬁned beneﬁt obligation

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| At 1 January | 41.0 | 60.9 |
| Interest cost | 1.9 | 1.1 |
| Actuarial gains due to scheme experience | (3.0) | – |
| Actuarial gains due to changes in demographic assumptions | (0.8) | – |
| Actuarial losses /(gains) due to changes in ﬁnancial assumptions | 1.2 | (18.4) |
| Beneﬁts paid, death in service premiums and expenses | (2.7) | (2.6) |
| At 31 December | 37.6 | 41.0 |

There have been no scheme amendments, curtailments or settlements in the year.

![]()

230

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

14 Pension costs

continued

Reconciliation of opening and closing values of the fair value of plan assets

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| At 1 January | 42.2 | 62.7 |
| Interest income | 2.0 | 1.1 |
| Return on plan assets (excluding amounts included in interest income) | (3.3) | (20.4) |
| Contributions by the Group | 1.4 | 1.4 |
| Beneﬁts paid, death in service premiums and expenses | (2.7) | (2.6) |
| At 31 December | 39.6 | 42.2 |

The actual return on the plan assets including interest income over the year was a loss of £1.3m (2022: loss of £19.3m).

Deﬁned beneﬁt income recognised in the income statement

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Net interest income | (0.1) | – |
| Deﬁned beneﬁt income recognised in the income statement | (0.1) | – |

Amounts recognised in other comprehensive income

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Loss on plan assets (excluding amounts recognised in net interest cost) | (3.3) | (20.4) |
| Experience gains arising on the deﬁned beneﬁt obligation | 3.0 | – |
| Gain from changes in the demographic assumptions underlying the present value of the deﬁned |  |  |
| beneﬁt obligation | 0.8 | – |
| (Loss)/gain from changes in the ﬁnancial assumptions underlying the present value of the |  |  |
| deﬁned beneﬁt obligation | (1.2) | 18.4 |
| Total loss recognised in other comprehensive income | (0.7) | (2.0) |

Fair value of plan assets

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2023 | 2022 | 2021 |
|  | £m | £m | £m |
| UK equities | – | – | 0.6 |
| Overseas equities | – | – | 0.6 |
| LDI | 13.8 | 4.5 | 6.2 |
| Buy and maintain credit | – | 2.7 | 4.1 |
| Cash | 0.1 | 1.2 | 1.4 |
| Other | – | 4.2 | 9.3 |
| Insured assets | 25.7 | 29.6 | 40.5 |
| Total assets | 39.6 | 42.2 | 62.7 |

![]()

Financial statements

231

Derwent London plc

Report and Accounts 2023

The £nil (2022: £4.2m) in the ‘other’ asset class is made up of holdings of £nil (2022: £2.7m) in equity-linked bonds, £nil (2022: £nil)

in global funds and £nil (2022: £1.5m) in sterling liquidity funds.

The scheme’s assets are held exclusively within instruments that are valued with inputs other than quoted prices in active markets,

but which are observable, with the exception of the holdings in insurance policies and the trustee’s bank account. The insured

assets have been set equal to the value of the insured liabilities but before allowance has been made for the impact of equalising

beneﬁts for the diﬀerent eﬀects of Guaranteed Minimum Pensions for males and females.

The scheme does not invest directly in property occupied by the Group or in ﬁnancial securities issued by the Group.

It is the policy of the trustees and the Group to review the investment strategy at the time of each funding valuation. The trustees’

investment objectives and the processes undertaken to measure and manage the risks inherent in the plan investment strategy

are illustrated by the asset allocation at 31 December 2023.

Signiﬁcant actuarial assumptions

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2023 | 2022 | 2021 |
|  | % | % | % |
| Discount rate | 4.5 | 4.8 | 1.9 |
| Inﬂation (RPI) | n/a | n/a | n/a |
| Salary increases | n/a | n/a | n/a |
| Allowance for commutation of pension for cash at retirement | 75% of Post | 75% of Post | 75% of Post |
|  | A Day Pension | A Day Pension | A Day Pension |

The mortality assumptions adopted at 31 December 2023 are 85% of the standard tables S3NXA\_L, year of birth, no age rating for

males and females, projected using CMI 2022 converging to 1.25% p.a. These imply the following life expectancies:

|  |  |
| --- | --- |
| Life expectancy at age 65 | Years |
| Male retiring in 2023 | 24.4 |
| Female retiring in 2023 | 26.2 |
| Male retiring in 2043 | 25.6 |
| Female retiring in 2043 | 27.5 |

Analysis of the sensitivity to the principal assumptions of the present value of the deﬁned beneﬁt obligation

|  |  |  |
| --- | --- | --- |
|  | Change in assumption | Change in liabilities |
| Discount rate | Decrease of 0.25% pa | Increase by 3.0% |
| Rate of mortality | Increase in life expectancy of one year | Increase by 5.0% |

The sensitivities shown above are approximate. Each sensitivity considers one change in isolation. The average duration of the

deﬁned beneﬁt obligation at the year ended 31 December 2023 is 12 years (2022: 12 years) for the scheme as a whole or 20 years

(2022: 22 years) when only considering non-insured members.

The scheme typically exposes the Group to actuarial risks such as investment risk, interest rate risk, salary growth risk, mortality

risk and longevity risk. A decrease in corporate bond yields or an increase in life expectancy would result in an increase to the

scheme’s liabilities. This would detrimentally impact the balance sheet position and may give rise to increased charges in the

income statement. This eﬀect would be partially oﬀset by an increase in the value of the scheme’s LDI and gilt holdings.

The best estimate of contributions to be paid by the Group to the plan for the year commencing 1 January 2024 is £nil.

![]()

232

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

15 Tax charge

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Corporation tax |  |  |
| UK corporation tax and income tax in respect of results for the year | – | 0.5 |
| Other adjustments in respect of prior years’ tax | – | 0.4 |
| Corporation tax charge | – | 0.9 |
| Deferred tax |  |  |
| Origination and reversal of temporary diﬀerences | 0.5 | 0.1 |
| Deferred tax charge | 0.5 | 0.1 |
| Tax charge | 0.5 | 1.0 |

In addition to the tax charge of £0.5m (2022: charge of £1.0m) that passed through the Group income statement, a deferred

tax credit of £1.0m (2022: charge of £0.2m) relating to the revaluation of the owner-occupied property at 25 Savile Row W1 was

recognised in the Group statement of comprehensive income.

The eﬀective rate of tax for 2023 is lower (2022: lower) than the standard rate of corporation tax in the UK. The diﬀerences are

explained below:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Loss before tax | (475.9) | (279.5) |
| Expected tax credit based on the standard rate of corporation tax in the UK of 23.50% (2022: 19.00%)  1 | (111.8) | (53.1) |
| Diﬀerence between tax and accounting proﬁt on disposals | 6.1 | (3.1) |
| REIT exempt income | (20.8) | (16.0) |
| Revaluation deﬁcit attributable to REIT properties | 131.7 | 78.6 |
| Expenses and fair value adjustments not allowable for tax purposes | 2.1 | 0.4 |
| Capital allowances | (7.6) | (6.5) |
| Other diﬀerences | 0.8 | 0.3 |
| Tax charge in respect of loss before tax | 0.5 | 0.6 |
| Adjustments in respect of prior years’ tax | – | 0.4 |
| Tax charge | 0.5 | 1.0 |

1

Changes to the UK corporation tax rates were substantively enacted as part of the Finance Bill 2021 (on 24 May 2021) and include increasing the main rate to 25%

eﬀective on or after 1 April 2023. Deferred taxes at the balance sheet date have been measured using the enacted tax rate and this is reﬂected in these ﬁnancial

statements.

![]()

Financial statements

233

Derwent London plc

Report and Accounts 2023

16 Property portfolio

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Total | Owner- | Assets |  | Total |
|  |  |  | investment | occupied | held for | Trading | property |
|  | Freehold | Leasehold | property | property | sale | property | portfolio |
|  | £m | £m | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |  |  |
| Carrying value |  |  |  |  |  |  |  |
| At 1 January 2023 | 3,700.5 | 1,301.5 | 5,002.0 | 50.0 | 54.2 | 39.4 | 5,145.6 |
| Acquisitions | 3.8 | – | 3.8 | – | – | – | 3.8 |
| Capital expenditure | 59.8 | 72.5 | 132.3 | – | – | 20.0 | 152.3 |
| Interest capitalisation | 1.1 | 4.2 | 5.3 | – | – | 1.0 | 6.3 |
| Additions | 64.7 | 76.7 | 141.4 | – | – | 21.0 | 162.4 |
| Disposals | (7.3) | (2.5) | (9.8) | – | (54.2) | – | (64.0) |
| Revaluation | (477.4) | (104.1) | (581.5) | (3.9) | – | – | (585.4) |
| Write-down of trading property | – | – | – | – | – | (0.4) | (0.4) |
| Movement in grossing up of headlease liabilities | – | (0.7) | (0.7) | – | – | – | (0.7) |
| At 31 December 2023 | 3,280.5 | 1,270.9 | 4,551.4 | 46.1 | – | 60.0 | 4,657.5 |
| At 1 January 2022 | 4,140.4 | 1,220.8 | 5,361.2 | 49.3 | 102.8 | 32.2 | 5,545.5 |
| Acquisitions | 0.1 | 132.9 | 133.0 | – | – | – | 133.0 |
| Capital expenditure | 47.7 | 58.8 | 106.5 | – | – | 8.3 | 114.8 |
| Interest capitalisation | 1.3 | 3.9 | 5.2 | – | 1.4 | 0.4 | 7.0 |
| Additions | 49.1 | 195.6 | 244.7 | – | 1.4 | 8.7 | 254.8 |
| Disposals | (46.6) | (30.0) | (76.6) | – | (104.2) | (1.3) | (182.1) |
| Transfers | (54.2) | – | (54.2) | – | 54.2 | – | – |
| Revaluation | (388.2) | (33.9) | (422.1) | 0.7 | – | – | (421.4) |
| Write-down of trading property | – | – | – | – | – | (0.2) | (0.2) |
| Movement in grossing up of headlease liabilities | – | (51.0) | (51.0) | – | – | – | (51.0) |
| At 31 December 2022 | 3,700.5 | 1,301.5 | 5,002.0 | 50.0 | 54.2 | 39.4 | 5,145.6 |
| Adjustments from fair value to carrying value |  |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |  |
| Fair value | 3,450.0 | 1,278.8 | 4,728.8 | 46.1 | – | 69.8 | 4,844.7 |
| Revaluation of trading property | – | – | – | – | – | (9.8) | (9.8) |
| Lease incentives and costs included in receivables | (169.5) | (41.5) | (211.0) | – | – | – | (211.0) |
| Grossing up of headlease liabilities | – | 33.6 | 33.6 | – | – | – | 33.6 |
| Carrying value | 3,280.5 | 1,270.9 | 4,551.4 | 46.1 | – | 60.0 | 4,657.5 |
| At 31 December 2022 |  |  |  |  |  |  |  |
| Fair value | 3,865.8 | 1,307.1 | 5,172.9 | 50.0 | 54.7 | 44.2 | 5,321.8 |
| Selling costs relating to assets held for sale | – | – | – | – | (0.5) | – | (0.5) |
| Revaluation of trading property | – | – | – | – | – | (4.8) | (4.8) |
| Lease incentives and costs included in receivables | (165.3) | (39.8) | (205.1) | – | – | – | (205.1) |
| Grossing up of headlease liabilities | – | 34.2 | 34.2 | – | – | – | 34.2 |
| Carrying value | 3,700.5 | 1,301.5 | 5,002.0 | 50.0 | 54.2 | 39.4 | 5,145.6 |
| Reconciliation of fair value |  |  |  |  |  |  |  |
|  |  |  |  |  | 2023 |  | 2022 |
|  |  |  |  |  | £m |  | £m |
| Portfolio including the Group’s share of joint ventures |  |  |  |  | 4,878.5 |  | 5,364.2 |
| Less: joint ventures |  |  |  |  | (33.8) |  | (42.4) |
| IFRS property portfolio |  |  |  |  | 4,844.7 |  | 5,321.8 |

![]()

234

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

16 Property portfolio

continued

The property portfolio is subject to semi-annual external valuations and was revalued at 31 December 2023 by external valuers

on the basis of fair value in accordance with The RICS Valuation – Professional Standards, which takes account of the properties’

highest and best use. When considering the highest and best use of a property, the external valuers will consider its existing and

potential uses which are physically, legally and ﬁnancially viable. Where the highest and best use diﬀers from the existing use, the

external valuers will consider the costs and the likelihood of achieving and implementing this change in arriving at the property

valuation. There were no such instances in the year.

The external valuations for the London-based portfolio at December 2023 were carried out by Knight Frank LLP.

Knight Frank valued properties at £4,807.9m (2022: £5,285.6m) and other valuers at £36.8m (2022: £36.2m), giving a combined

value of £4,844.7m (2022: £5,321.8m). Of the properties revalued, £46.1m (2022: £50.0m) relating to owner-occupied property

was included within property, plant and equipment and £69.8m (2022: £44.2m) was in relation to trading property.

The total fees, including the fee for this assignment, earned by Knight Frank (or other companies forming part of the same group

of companies within the UK) from the Group is less than 5.0% of their total UK revenues.

Net zero carbon and EPC compliance

The Group published its pathway to net zero carbon in July 2020 and has set 2030 as its target date to achieve this. £102.4m

(year to 31 December 2022: £99.9m) of eligible ‘green’ capital expenditure, in accordance with the Group’s Green Finance

Framework, was incurred in the year to 31 December 2023 on the major developments at 80 Charlotte Street W1, Soho Place W1,

The Featherstone Building EC1, 25 Baker Street W1 and Network W1. In addition, the Group continues to hold carbon credits to

support certain externally validated green projects to oﬀset embodied carbon.

To quantify the impact of climate change on the valuation, an independent third-party assessment was carried out in 2021.

Following a review of the latest scope changes in building regulation, subsequent inﬂation, disposals, and work carried out

to date, the estimated amount was £95m at the end of 2023. Of this amount, a speciﬁc deduction of £48m was included in

the 31 December 2023 external valuation. In addition, further amounts have been allowed for in the expected costs of future

refurbishment projects. Any committed capital expenditure has been included in note 35.

Reconciliation of revaluation deﬁcit

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Total revaluation deﬁcit | (583.3) | (401.8) |
| Less: |  |  |
| Share of joint ventures | 9.3 | 9.2 |
| Lease incentives and costs | (5.8) | (23.2) |
| Assets held for sale selling costs | – | (2.5) |
| Trading property revaluation adjustment | (5.2) | (3.3) |
| Other | (0.8) | – |
| IFRS revaluation deﬁcit | (585.8) | (421.6) |
| Reported in the: |  |  |
| Revaluation deﬁcit | (581.5) | (422.1) |
| Write-down of trading property | (0.4) | (0.2) |
| Group income statement | (581.9) | (422.3) |
| Group statement of comprehensive income | (3.9) | 0.7 |
|  | (585.8) | (421.6) |

Valuation process

The valuation reports produced by the external valuers are based on information provided by the Group such as current rents,

terms and conditions of lease agreements, service charges and capital expenditure. This information is derived from the Group’s

ﬁnancial and property management systems and is subject to the Group’s overall control environment. In addition, the valuation

reports are based on assumptions and valuation models used by the external valuers. The assumptions are typically market

related, such as yields and discount rates, and are based on their professional judgement and market observation and take

into account the impact of climate change and related Environmental, Social and Governance considerations. Each property is

considered a separate asset class based on the unique nature, characteristics and risks of the property.

![]()

Financial statements

235

Derwent London plc

Report and Accounts 2023

Members of the Group’s investments team, who report to the Executive Director responsible for the valuation process, verify all

major inputs to the external valuation reports, assess the individual property valuation changes from the prior year valuation

report and hold discussions with the external valuers. When this process is complete, the valuation report is recommended to the

Audit Committee, which considers it as part of its overall responsibilities.

Valuation techniques

The fair value of the property portfolio has been determined using an income capitalisation technique, whereby contracted and

market rental values are capitalised with a market capitalisation rate. The resulting valuations are cross-checked against the

equivalent yields and the fair market values per square foot derived from comparable recent market transactions on arm’s

length terms.

For properties under construction, the fair value is calculated by estimating the fair value of the completed property using the

income capitalisation technique less estimated costs to completion and a risk premium.

These techniques are consistent with the principles in IFRS 13 Fair Value Measurement and use signiﬁcant unobservable inputs such

that the fair value measurement of each property within the portfolio has been classiﬁed as Level 3 in the fair value hierarchy.

There were no transfers between Levels 1 and 2 or between Levels 2 and 3 in the fair value hierarchy during either 2023 or 2022.

Gains and losses recorded in proﬁt or loss for recurring fair value measurements categorised within Level 3 of the fair value

hierarchy amount to a loss of £581.5m (2022: loss of £422.1m) and are presented in the Group income statement in the line item

‘revaluation deﬁcit’. The revaluation loss for the owner-occupied property of £3.9m (2022: surplus of £0.7m) was included within

the Group statement of comprehensive income.

All gains and losses recorded in proﬁt or loss in 2023 and 2022 for recurring fair value measurements categorised within Level 3

of the fair value hierarchy are attributable to changes in unrealised gains or losses relating to investment property held at

31 December 2023 and 31 December 2022, respectively.

Quantitative information about fair value measurement using unobservable inputs (Level 3)

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | West End | West End | City | Provincial | Provincial |  |
| At 31 December 2023 | central | borders/other | borders | commercial | land | Total |
| Valuation technique | Income | Income | Income | Income | Income |  |
|  | capitalisation | capitalisation | capitalisation | capitalisation | capitalisation |  |
| Fair value (£m)  1 | 3,211.5 | 318.4 | 1,272.9 | 38.8 | 36.9 | 4,878.5 |
| Area (‘000 sq ft) | 2,999 | 429 | 1,641 | 325 | – | 5,394 |
| Range of unobservable inputs  2  : |  |  |  |  |  |  |
| Gross ERV (per sq ft pa) |  |  |  |  |  |  |
| Minimum | £32 | £23 | £37 | £nil | n/a  3 |  |
| Maximum | £103 | £59 | £74 | £13 | n/a  3 |  |
| Weighted average | £67 | £52 | £54 | £13 | n/a  3 |  |
| Net initial yield |  |  |  |  |  |  |
| Minimum | 3.0% | 6.4% | 2.6% | 9.5% | 0.0% |  |
| Maximum | 8.3% | 8.3% | 6.6% | 9.5% | 1.5% |  |
| Weighted average | 3.4% | 6.2% | 4.8% | 9.5% | 1.3% |  |
| Reversionary yield |  |  |  |  |  |  |
| Minimum | 3.2% | 4.6% | 3.3% | 7.2% | 0.0% |  |
| Maximum | 10.2% | 9.0% | 7.5% | 7.2% | 1.5% |  |
| Weighted average | 5.4% | 6.5% | 6.4% | 7.2% | 1.3% |  |
| True equivalent yield |  |  |  |  |  |  |
| (EPRA basis) |  |  |  |  |  |  |
| Minimum | 3.2% | 4.3% | 5.2% | 10.5% | 0.0% |  |
| Maximum | 6.8% | 6.9% | 6.8% | 10.5% | 0.0% |  |
| Weighted average | 5.1% | 6.5% | 6.1% | 10.5% | 0.0% |  |

1

Includes the Group’s share of joint ventures.

2

Costs to complete are not deemed a signiﬁcant unobservable input by virtue of the high percentage that is already ﬁxed.

3

There is no calculation of gross ERV per sq ft pa. The land totals 5,500 acres.

![]()

236

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

16 Property portfolio

continued

Quantitative information about fair value measurement using unobservable inputs (Level 3)

continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | West End | West End | City | Provincial | Provincial |  |
| At 31 December 2022 | central | borders/other | borders | commercial | land | Total |
| Valuation technique | Income | Income | Income | Income | Income |  |
|  | capitalisation | capitalisation | capitalisation | capitalisation | capitalisation |  |
| Fair value (£m)  1 | 3,363.7 | 376.6 | 1,544.5 | 43.0 | 36.4 | 5,364.2 |
| Area (‘000 sq ft) | 3,002 | 429 | 1,703 | 326 | – | 5,460 |
| Range of unobservable inputs  2  : |  |  |  |  |  |  |
| Gross ERV (per sq ft pa) |  |  |  |  |  |  |
| Minimum | £28 | £23 | £30 | £nil | n/a  3 |  |
| Maximum | £100 | £59 | £69 | £13 | n/a  3 |  |
| Weighted average | £64 | £52 | £53 | £13 | n/a  3 |  |
| Net initial yield |  |  |  |  |  |  |
| Minimum | 2.8% | 2.2% | 2.3% | 8.5% | 0.0% |  |
| Maximum | 6.4% | 6.1% | 6.4% | 8.5% | 1.3% |  |
| Weighted average | 3.1% | 5.3% | 4.1% | 8.5% | 1.3% |  |
| Reversionary yield |  |  |  |  |  |  |
| Minimum | 2.8% | 4.1% | 3.4% | 6.8% | 0.0% |  |
| Maximum | 7.1% | 6.6% | 6.3% | 6.8% | 1.3% |  |
| Weighted average | 4.9% | 5.5% | 5.4% | 6.8% | 1.3% |  |
| True equivalent yield |  |  |  |  |  |  |
| (EPRA basis) |  |  |  |  |  |  |
| Minimum | 2.8% | 3.8% | 4.1% | 9.3% | 0.0% |  |
| Maximum | 6.4% | 5.7% | 5.7% | 9.3% | 0.0% |  |
| Weighted average | 4.6% | 5.4% | 5.1% | 9.3% | 0.0% |  |

1

Includes the Group’s share of joint ventures.

2

Costs to complete are not deemed a signiﬁcant unobservable input by virtue of the high percentage that is already ﬁxed.

3

There is no calculation of gross ERV per sq ft pa. The land totals 5,500 acres.

Sensitivity of measurement to variations in the signiﬁcant unobservable inputs

The signiﬁcant unobservable inputs used in the fair value measurement categorised within Level 3 of the fair value hierarchy of the

Group’s property portfolio, together with the impact of signiﬁcant movements in these inputs on the fair value measurement, are

shown below:

|  |  |  |
| --- | --- | --- |
|  | Impact on fair value measurement | Impact on fair value measurement |
| Unobservable input | of significant increase in input | of significant decrease in input |
| Gross ERV | Increase | Decrease |
| Net initial yield | Decrease | Increase |
| Reversionary yield | Decrease | Increase |
| True equivalent yield | Decrease | Increase |

There are inter-relationships between these inputs as they are partially determined by market conditions. An increase in the

reversionary yield may accompany an increase in gross ERV and would mitigate its impact on the fair value measurement.

![]()

Financial statements

237

Derwent London plc

Report and Accounts 2023

A sensitivity analysis has been performed to ascertain the impact of a 25 basis point shift in true equivalent yield and a £2.50

per sq ft shift in ERV on the property valuations. The Group believes this captures the range of variations in these key valuation

assumptions. The results are shown in the tables below:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | West End | West End |  | Provincial |  |
|  | central  1 | borders/other | City borders | commercial | Total |
| At 31 December 2023 |  |  |  |  |  |
| True equivalent yield |  |  |  |  |  |
| +25bp | (4.7%) | (3.7%) | (3.9%) | (2.3%) | (4.3%) |
| - 25bp | 5.2% | 4.0% | 4.3% | 2.4% | 4.7% |
| ERV |  |  |  |  |  |
| +£2.50 psf | 3.8% | 4.8% | 4.6% | 18.8% | 4.3% |
| - £2.50 psf | (3.8%) | (4.8%) | (4.6%) | (18.8%) | (4.3%) |
| At 31 December 2022 |  |  |  |  |  |
| True equivalent yield |  |  |  |  |  |
| +25bp | (5.2%) | (4.4%) | (4.7%) | (2.6%) | (4.9%) |
| - 25bp | 5.7% | 4.9% | 5.2% | 2.8% | 5.4% |
| ERV |  |  |  |  |  |
| +£2.50 psf | 3.9% | 4.8% | 4.7% | 19.3% | 4.4% |
| - £2.50 psf | (3.9%) | (4.8%) | (4.7%) | (19.3%) | (4.4%) |

1

Includes the Group’s share of joint ventures.

Historical cost

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Investment property | 3,602.6 | 3,469.0 |
| Owner-occupied property | 19.6 | 19.6 |
| Assets held for sale | – | 42.5 |
| Trading property | 81.8 | 60.8 |
| Total property portfolio | 3,704.0 | 3,591.9 |

Historical cost for 2022 has been re-presented to reclassify £9.0m from assets held for sale to trading property. In addition, £9.3m

has been reclassiﬁed from investment property to trading property. This re-presentation has no impact on the total 2022 historical

cost amount previously disclosed.

![]()

238

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

17 Property, plant and equipment

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Owner- |  |  |  |  |
|  | occupied | Right-of-use |  |  |  |
|  | property | asset | Artwork | Other | Total |
|  | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |
| At 1 January 2023 | 50.0 | – | 0.8 | 3.5 | 54.3 |
| Additions | – | – | – | 0.6 | 0.6 |
| Depreciation | – | – | – | (1.1) | (1.1) |
| Revaluation | (3.9) | – | – | – | (3.9) |
| At 31 December 2023 | 46.1 | – | 0.8 | 3.0 | 49.9 |
| At 1 January 2022 | 49.3 | – | 0.8 | 3.9 | 54.0 |
| Additions | – | – | – | 0.6 | 0.6 |
| Depreciation | – | – | – | (1.0) | (1.0) |
| Revaluation | 0.7 | – | – | – | 0.7 |
| At 31 December 2022 | 50.0 | – | 0.8 | 3.5 | 54.3 |
| Net book value |  |  |  |  |  |
| Cost or valuation | 46.1 | – | 0.8 | 8.4 | 55.3 |
| Accumulated depreciation | – | – | – | (5.4) | (5.4) |
| At 31 December 2023 | 46.1 | – | 0.8 | 3.0 | 49.9 |
| Net book value |  |  |  |  |  |
| Cost or valuation | 50.0 | – | 0.8 | 7.8 | 58.6 |
| Accumulated depreciation | – | – | – | (4.3) | (4.3) |
| At 31 December 2022 | 50.0 | – | 0.8 | 3.5 | 54.3 |
| Company |  |  |  |  |  |
| At 1 January 2023 | – | 16.8 | 0.8 | 3.4 | 21.0 |
| Additions | – | – | – | 0.4 | 0.4 |
| Depreciation | – | (1.2) | – | (1.1) | (2.3) |
| At 31 December 2023 | – | 15.6 | 0.8 | 2.7 | 19.1 |
| At 1 January 2022 | – | 18.0 | 0.8 | 3.8 | 22.6 |
| Additions | – | – | – | 0.6 | 0.6 |
| Depreciation | – | (1.2) | – | (1.0) | (2.2) |
| At 31 December 2022 | – | 16.8 | 0.8 | 3.4 | 21.0 |
| Net book value |  |  |  |  |  |
| Cost or valuation | – | 21.5 | 0.8 | 8.1 | 30.4 |
| Accumulated depreciation | – | (5.9) | – | (5.4) | (11.3) |
| At 31 December 2023 | – | 15.6 | 0.8 | 2.7 | 19.1 |
| Net book value |  |  |  |  |  |
| Cost or valuation | – | 21.5 | 0.8 | 7.7 | 30.0 |
| Accumulated depreciation | – | (4.7) | – | (4.3) | (9.0) |
| At 31 December 2022 | – | 16.8 | 0.8 | 3.4 | 21.0 |

The artwork is periodically valued by Bonhams on the basis of fair value using their extensive market knowledge. The latest

valuation was carried out in December 2021. In accordance with IFRS 13 Fair Value Measurement, the artwork is deemed to be

classiﬁed as Level 3.

The historical cost of the artwork in the Group at 31 December 2023 was £0.9m (2022: £0.9m) and £0.9m (2022: £0.9m) in

the Company. See note 16 for the historical cost of owner-occupied property and IFRS 13 Fair Value Measurement disclosures.

![]()

Financial statements

239

Derwent London plc

Report and Accounts 2023

18 Trading stock

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Trading stock | 8.9 | 2.3 | – | – |

Trading stock relates to capitalised development expenditure incurred which is due to be transferred under development

agreements to a third party upon completion. This has been included in trading stock as the Group does not have an ownership

interest in the property.

19 Investments

Group

The Group has a 50% interest in four joint venture vehicles, Derwent Lazari Baker Street Limited Partnership, Dorrington Derwent

Holdings Limited, Primister Limited and Prescot Street Limited Partnership.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| At 1 January | 43.9 | 51.1 |
| Additions | – | 0.1 |
| Revaluation deﬁcit | (9.2) | (9.3) |
| Other proﬁt from operations | 2.0 | 2.0 |
| Repayment of joint venture loans | (0.6) | – |
| Distributions received | (0.3) | – |
| At 31 December | 35.8 | 43.9 |

The Group’s share of its investments in joint ventures is represented by the following amounts in the underlying joint venture entities.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2023 | | 2022 | |
|  | Joint ventures | Group share | Joint ventures | Group share |
|  | £m | £m | £m | £m |
| At 1 January | 85.0 | 42.5 | 100.4 | 50.2 |
| Additions | 1.3 | 0.6 | 3.2 | 1.6 |
| Revaluation | (18.4) | (9.2) | (18.6) | (9.3) |
| Non-current assets  1 | 67.9 | 33.9 | 85.0 | 42.5 |
| Current assets | 7.2 | 3.6 | 5.0 | 2.5 |
| Current liabilities | (2.8) | (1.4) | (2.7) | (1.4) |
| Non-current liabilities | (121.0) | (60.5) | (121.0) | (60.5) |
| Net liabilities | (48.7) | (24.4) | (33.7) | (16.9) |
| Loans provided to joint ventures |  | 60.2 |  | 60.8 |
| Total investment in joint ventures |  | 35.8 |  | 43.9 |
| Net property income | 4.4 | 2.2 | 4.2 | 2.1 |
| Administrative expenses | (0.4) | (0.2) | (0.3) | (0.1) |
| Revaluation deﬁcit | (18.4) | (9.2) | (18.5) | (9.3) |
| Loss for the year | (14.4) | (7.2) | (14.6) | (7.3) |

1

Non-current assets for the year ended 31 December 2022 has been re-presented to provide more detail and has no impact on the total amount disclosed.

![]()

240

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

19 Investments

continued

Company

|  |  |
| --- | --- |
|  | Subsidiaries |
|  | £m |
| At 1 January 2022 | 1,749.8 |
| Additions | 605.0 |
| Reversal of impairment | 3.9 |
| Impairment | (134.0) |
| At 31 December 2022 | 2,224.7 |
| Additions | 135.0 |
| Reversal of impairment | 0.2 |
| Impairment | (170.1) |
| At 31 December 2023 | 2,189.8 |

At 31 December 2023, the carrying values of the investment in wholly owned subsidiaries were reviewed in accordance with IAS 36

Impairment of Assets on both a ‘value in use’ and ‘fair value less costs to sell’ basis. The Company’s accounting policy is to carry

investments in subsidiary undertakings at the lower of cost and recoverable amount and recognise any impairment, or reversal

thereof, in the income statement. As a result, the Company recognised a net impairment charge of £169.9m (2022: £130.1m). This

was due to property revaluation deﬁcits charged to the income statement in a number of the property investment subsidiaries

held directly or indirectly by the Company. Investment properties are held by the property investment subsidiaries with any

surpluses or deﬁcits on revaluation being reported in the income statement of those subsidiaries. The Group uses the valuation

carried out by external valuers as the fair value of its property portfolio. See note 3 for further details.

20 Other receivables (non-current)

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Rents recognised in advance | 173.9 | 165.2 | – | – |
| Initial direct letting costs | 14.5 | 13.8 | – | – |
| Prepayments | 12.6 | 9.1 | – | – |
| Prepayments and accrued income | 201.0 | 188.1 | – | – |

Prepayments and accrued income include £173.9m (2022: £165.2m) after impairments relating to rents recognised in advance as

a result of spreading tenant lease incentives over the expected terms of their respective leases. This includes rent-free and reduced

rent periods, capital contributions in lieu of rent-free periods and contracted rent uplifts. In addition, £14.5m (2022: £13.8m)

relates to the spreading eﬀect of the initial direct costs of letting over the same term. Together with £22.6m (2022: £26.1m), which

was included as accrued income within trade and other receivables (see note 21), these amounts totalled £211.0m at 31 December

2023 (2022: £205.1m).

Prepayments represent £12.6m (2022: £9.1m) of costs incurred in relation to Old Street Quarter EC1. This was after a £0.6m (2022:

£nil) impairment in accordance with IAS 36 Impairment of Assets. In May 2022, the Group entered into a conditional contract to

acquire the freehold of Old Street Quarter island site. The site is being sold by Moorﬁelds Eye Hospital NHS Foundation Trust and

UCL, together the Oriel joint initiative (‘Oriel’). Completion is subject to Oriel’s receipt of ﬁnal Treasury approval (received in February

2023), delivery by Oriel of a new hospital at St Pancras and subsequent vacant possession of the site, which is anticipated in 2027.

The total movement in tenant lease incentives is shown below:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| At 1 January | 188.8 | 167.0 |
| Amounts taken to income statement | 5.9 | 20.4 |
| Capital incentives granted | – | 0.6 |
| Lease incentive reversal | 0.5 | 1.0 |
| Disposal of investment properties | (0.3) | – |
| Write oﬀ to bad debt | (0.8) | (0.2) |
|  | 194.1 | 188.8 |
| Amounts included in trade and other receivables (see note 21) | (20.2) | (23.6) |
| At 31 December | 173.9 | 165.2 |

![]()

Financial statements

241

Derwent London plc

Report and Accounts 2023

21 Trade and other receivables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Trade receivables | 10.4 | 4.9 | – | – |
| Amounts owed by subsidiaries | – | – | 2,327.3 | 1,759.2 |
| Other receivables | 2.0 | 5.8 | 1.0 | 4.2 |
| Prepayments  1 | 6.9 | 3.8 | 2.6 | 2.5 |
| Other taxes | – | – | 4.0 | – |
| Accrued income  2 |  |  |  |  |
| Rents recognised in advance | 20.2 | 23.6 | – | – |
| Initial direct letting costs | 2.4 | 2.5 | – | – |
| Other  1 | 0.8 | 1.8 | 24.2 | 22.1 |
|  | 42.7 | 42.4 | 2,359.1 | 1,788.0 |

1

Other accrued income for the Company for the year ended 31 December 2022 has been re-presented to include a reclassiﬁcation of £22.1m from prepayments.

2

Accrued income for the Group for the year ended 31 December 2022 has been re-presented to provide more detail and has no impact on the total amount disclosed.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Group trade receivables are split as follows: |  |  |
| less than three months due | 10.3 | 4.9 |
| between three and six months due | 0.1 | – |
|  | 10.4 | 4.9 |

Group trade receivables are stated net of impairment.

Amounts owed by subsidiaries are unsecured, have no ﬁxed date of repayment and are repayable on demand. These balances

have been considered as part of the full expected credit loss assessment under IFRS 9 and no impairments were determined to be

required (2022: £nil).

In response to the Group’s climate change agenda, costs of £1.1m (2022: £0.7m) were incurred in relation to a c.100-acre, 18.4MW

solar park on its Scottish land and have been included within prepayments. Resolution to grant planning consent for this project

was received in 2022.

The Group has £4.6m of provision for bad debts as shown below. £1.9m is included in trade receivables, £0.5m in accrued income

and £2.2m in prepayments and accrued income within other receivables (non-current) (note 20).

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Provision for bad debts |  |  |
| At 1 January | 5.0 | 8.3 |
| Trade receivables provision | 0.5 | (0.8) |
| Lease incentive provision | – | (0.2) |
| Service charge provision | 0.7 | (0.2) |
| Released | (1.6) | (2.1) |
| At 31 December | 4.6 | 5.0 |
| The provision for bad debts are split as follows: |  |  |
| less than three months due | 0.7 | 2.2 |
| between three and six months due | 0.3 | 0.1 |
| between six and twelve months due | 0.8 | 0.3 |
| over twelve months due | 2.8 | 2.4 |
|  | 4.6 | 5.0 |

![]()

242

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

22 Non-current assets held for sale

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Transferred from investment properties (see note 16) | – | 54.2 |
|  | – | 54.2 |

23 Trade and other payables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Trade payables | 0.7 | 0.4 | 0.4 | – |
| Amounts owed to subsidiaries | – | – | 1,992.2 | 1,685.3 |
| Other payables  1 | 3.6 | 2.2 | 0.4 | 0.3 |
| Other taxes | 3.3 | 11.8 | – | 4.8 |
| Accruals | 30.5 | 35.8 | 16.4 | 16.4 |
| Deferred income | 50.8 | 48.2 | 0.2 | 0.7 |
| Tenant rent deposits | 27.0 | 27.3 | – | – |
| Service charge balances  1 | 32.1 | 22.4 | – | – |
|  | 148.0 | 148.1 | 2,009.6 | 1,707.5 |

1

Other payables for the year ended 31 December 2022 has been re-presented to disaggregate service charge balances and has no impact on the total trade and

other payables amount disclosed.

Deferred income primarily relates to rents received in advance.

24 Provisions

|  |  |  |
| --- | --- | --- |
|  | Group | Company |
|  | £m | £m |
| At 1 January 2023 | 0.2 | 0.2 |
| Provided in the income statement | 0.2 | 0.2 |
| Utilised in year | – | – |
| At 31 December 2023 | 0.4 | 0.4 |
| Due within one year | 0.1 | 0.1 |
| Due after one year | 0.3 | 0.3 |
|  | 0.4 | 0.4 |
| At 1 January 2022 | 0.6 | 0.6 |
| Provided in the income statement | (0.2) | (0.2) |
| Utilised in year | (0.2) | (0.2) |
| At 31 December 2022 | 0.2 | 0.2 |
| Due within one year | – | – |
| Due after one year | 0.2 | 0.2 |
|  | 0.2 | 0.2 |

The provisions in both the Group and the Company relate to national insurance that is payable on gains made by employees on

the exercise of share options granted to them. The eventual liability to national insurance is dependent on:

•

the market price of the Company’s shares at the date of exercise;

•

the number of equity share options that are exercised; and

•

the prevailing rate of national insurance at the date of exercise.

![]()

Financial statements

243

Derwent London plc

Report and Accounts 2023

25 Net debt and derivative financial instruments

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Current liabilities |  |  |  |  |
| Other loans | 20.0 | 19.7 | – | – |
| 3.99% secured loan 2024 | 82.9 | – | 82.9 | – |
|  | 102.9 | 19.7 | 82.9 | – |
| Non-current liabilities |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | 172.1 | 170.1 | – | – |
| 6.5% secured bonds 2026 | 179.6 | 181.0 | – | – |
| 1.875% unsecured green bonds 2031 | 346.8 | 346.4 | 346.8 | 346.4 |
| 2.68% unsecured private placement notes 2026 | 54.9 | 54.9 | 54.9 | 54.9 |
| 3.46% unsecured private placement notes 2028 | 29.9 | 29.9 | 29.9 | 29.9 |
| 4.41% unsecured private placement notes 2029 | 24.9 | 24.9 | 24.9 | 24.9 |
| 2.87% unsecured private placement notes 2029 | 92.8 | 92.7 | 92.8 | 92.7 |
| 2.97% unsecured private placement notes 2031 | 49.8 | 49.8 | 49.8 | 49.8 |
| 3.57% unsecured private placement notes 2031 | 74.8 | 74.7 | 74.8 | 74.7 |
| 3.09% unsecured private placement notes 2034 | 51.8 | 51.8 | 51.8 | 51.8 |
| 4.68% unsecured private placement notes 2034 | 74.6 | 74.6 | 74.6 | 74.6 |
| 3.99% secured loan 2024 | – | 82.7 | – | 82.7 |
| Unsecured bank loans | 81.2 | (4.1) | 81.2 | (4.1) |
| Intercompany loan | – | – | 172.1 | 170.1 |
|  | 1,233.2 | 1,229.4 | 1,053.6 | 1,048.4 |
| Borrowings | 1,336.1 | 1,249.1 | 1,136.5 | 1,048.4 |
| Leasehold liabilities – current | 0.4 | 0.5 | 1.3 | 1.3 |
| Leasehold liabilities – non-current | 34.2 | 34.5 | 20.3 | 21.6 |
| Derivative ﬁnancial instruments – non-current | (2.9) | (5.0) | (2.9) | (5.0) |
| Gross debt | 1,367.8 | 1,279.1 | 1,155.2 | 1,066.3 |
| Reconciliation to net debt: |  |  |  |  |
| Gross debt | 1,367.8 | 1,279.1 | 1,155.2 | 1,066.3 |
| Derivative ﬁnancial instruments | 2.9 | 5.0 | 2.9 | 5.0 |
| Cash at bank excluding restricted cash (see note 34) | (13.9) | (26.9) | (11.6) | (26.4) |
| Net debt | 1,356.8 | 1,257.2 | 1,146.5 | 1,044.9 |

1.5% unsecured convertible bonds 2025

In June 2019 the Group issued £175m of convertible bonds. The unsecured instruments pay a coupon of 1.5% until June 2025 or the

conversion date, if earlier. The initial conversion price was set at £44.96 per share. In accordance with IAS 32, the equity and debt

components of the bonds are accounted for separately and the fair value of the debt component has been determined using the

market interest rate for an equivalent non-convertible bond, deemed to be 2.3%. As a result, £167.3m was recognised as a liability

in the balance sheet on issue and the remainder of the proceeds, £7.7m, which represents the equity component, was credited

to reserves. The diﬀerence between the fair value of the liability and the principal value is being amortised through the income

statement from the date of issue. Issue costs of £4.0m were allocated between equity and debt and the element relating to the

debt component is being amortised over the life of the bonds. The issue costs apportioned to equity of £0.2m were not amortised.

The fair value was determined by the ask-price of £95.25 per £100 as at 31 December 2023 (2022: £91.75 per £100), representing

Level 1 fair value measurement as deﬁned by IFRS 13 Fair Value Measurement. The carrying value at 31 December 2023 was £172.1m

(2022: £170.1m).

![]()

244

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

25 Net debt and derivative financial instruments

continued

1.5% unsecured convertible bonds 2025

continued

Reconciliation of nominal value to carrying value:

|  |  |
| --- | --- |
|  | £m |
| Nominal value | 175.0 |
| Fair value adjustment on issue allocated to equity | (7.7) |
| Debt component on issue | 167.3 |
| Unamortised issue costs | (0.9) |
| Amortisation of fair value adjustment | 5.7 |
| Carrying amount included in borrowings | 172.1 |

6.5% secured bonds 2026

As a result of the acquisition of London Merchant Securities plc in 2007, the secured bonds 2026 were included at fair value less

unamortised issue costs. This diﬀerence between fair value at acquisition and principal value is being amortised through the

income statement. The fair value at 31 December 2023 was determined by the ask-price of £101.77 per £100 (2022: £102.67

per £100), representing Level 1 fair value measurement. The carrying value at 31 December 2023 was £179.6m (2022: £181.0m).

1.875% unsecured green bonds 2031

In November 2021, the Group issued £350m of green bonds on a 10-year term maturing in 2031. The unsecured instrument pays

a coupon of 1.875% and the eﬀective interest rate is 1.934%. This represents an issue discount of £1.8m. The unsecured green

bonds 2031 are accounted for at amortised cost. The fair value at 31 December 2023 was determined by the ask-price of £79.71 per

£100 (2022: £70.63 per £100), representing Level 1 fair value measurement. The carrying value at 31 December 2023 was £346.8m

(2022: £346.4m). The £350m green bonds are used to fund qualifying ‘green’ expenditure in accordance with the Group’s Green

Finance Framework.

2.68% unsecured private placement notes 2026, 2.87% unsecured private placement notes 2029,

2.97% unsecured private placement notes 2031 and 3.09% unsecured private placement notes 2034

In October 2018, the Group arranged unsecured private placement notes, comprising £55m for 7 years, £93m for 10 years, £50m

for 12 years and £52m for 15 years. The funds were drawn on 31 January 2019. The fair values were determined by discounting

the contractual cash ﬂows by the replacement rate. The replacement rate is the sum of the current underlying gilt rate plus the

market implied margin. These represent Level 2 fair value measurement. The carrying values at 31 December 2023 were £54.9m

(2022: £54.9m), £92.8m (2022: £92.7m), £49.8m (2022: £49.8m) and £51.8m (2022: £51.8m), respectively.

3.46% unsecured private placement notes 2028 and 3.57% unsecured private placement notes 2031

In February 2016, the Group arranged unsecured private placement notes, comprising £30m for 12 years and £75m for 15 years.

The funds were drawn on 4 May 2016. The fair values were determined by discounting the contractual cash ﬂows by the

replacement rate. The replacement rate is the sum of the current underlying gilt rate plus the market implied margin. These

represent Level 2 fair value measurement. The carrying values at 31 December 2023 were £29.9m (2022: £29.9m) and £74.8m

(2022: £74.7m), respectively.

4.41% unsecured private placement notes 2029 and 4.68% unsecured private placement notes 2034

In November 2013, the Group arranged unsecured private placement notes, comprising £25m for 15 years and £75m for 20 years. The

funds were drawn on 8 January 2014. The fair values were determined by discounting the contractual cash ﬂows by the replacement

rate. The replacement rate is the sum of the current underlying gilt rate plus the market implied margin. These represent Level 2 fair

value measurement. The carrying values at 31 December 2023 were £24.9m (2022: £24.9m) and £74.6m (2022: £74.6m), respectively.

3.99% secured loan 2024

In July 2012, the Group arranged a 12¼-year secured ﬁxed rate loan. The loan was drawn on 1 August 2012. The fair value was

determined by discounting the contractual cash ﬂows by the replacement rate. The replacement rate is the sum of the current

underlying gilt rate plus the market implied margin. This represents Level 2 fair value measurement. The carrying value at

31 December 2023 was £82.9m (2022: £82.7m).

![]()

Financial statements

245

Derwent London plc

Report and Accounts 2023

Unsecured bank loans

Unsecured bank borrowings are accounted for at amortised cost. At 31 December 2023, there was £84.0m (2022: £nil) drawn on

the revolving credit facility (RCF) and the unamortised arrangement fees were £2.8m (2022: £4.1m), resulting in the carrying value

being an £81.2m credit balance (2022: debit balance of £4.1m).

The main corporate £450m RCF includes a £300m ‘green tranche’ to fund qualifying ‘green’ expenditure in accordance with the

Group’s Green Finance Framework.

As all main corporate facilities were reﬁnanced or amended recently, the fair values of the Group’s bank loans are deemed to be

approximately the same as their carrying amount, after adjusting for the unamortised arrangement fees, and represent Level 2

fair value measurement.

Undrawn committed bank facilities – maturity proﬁle

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | < 1 | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | > 5 |  |
|  | year | years | years | years | years | years | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |  |  |
| At 31 December 2023 | – | – | 383.5 | 82.5 | – | – | 466.0 |
| At 31 December 2022 | – | – | – | 450.0 | 100.0 | – | 550.0 |
| Company |  |  |  |  |  |  |  |
| At 31 December 2023 | – | – | 383.5 | 82.5 | – | – | 466.0 |
| At 31 December 2022 | – | – | – | 450.0 | 100.0 | – | 550.0 |

Other loans

Other loans consist of a £20.0m interest-free loan with no ﬁxed repayment date from a third party providing development

consultancy services on the residential element of the 25 Baker Street W1 development. The loan will be repaid from the sale proceeds

of these residential apartments after completion of the scheme. The agreement provides for a proﬁt share on completion of the

sales which, under IFRS 9 Financial Instruments, has been deemed to have a carrying value of £nil at 31 December 2023 (2022: £nil).

The carrying value of the loan at 31 December 2023 was £20.0m (2022: £19.7m).

Intercompany loans

The terms of the intercompany loan in the Company mirror those of the unsecured convertible bonds 2025. As with the convertible

bonds, debt and equity components of the intercompany loan have been accounted for separately, and the fair value of the debt

components is identical to that of the bonds. The carrying value of this loan at 31 December 2023 was £172.1m (2022: £170.1m).

Derivative ﬁnancial instruments

The derivative ﬁnancial instruments consist of interest rate swaps, the fair values of which represent the net present value of the

diﬀerence between the contracted ﬁxed rates and the ﬁxed rates payable if the swaps were to be replaced on 31 December 2023

for the period to the contracted expiry dates. These represent Level 2 fair value measurement.

The Group has a £20m forward-starting interest rate swap eﬀective from 2 January 2024. This swap is not included in the

31 December 2023 ﬁgures in the table below. The Group also has three interest rate swaps of £25m, £20m and £10m, respectively

which are eﬀective at 31 December 2023.

The fair values of the Group’s outstanding interest rate swaps have been estimated using the mid-point of the yield curves

prevailing on the reporting date and represent the net present value of the diﬀerences between the contracted rate and the

valuation rate when applied to the projected balances for the period from the reporting date to the contracted expiry dates.

These represent Level 2 fair value measurement.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Group | | | Company | | |
|  |  | Weighted |  |  | Weighted |  |
|  |  | average |  |  | average |  |
|  | Principal | interest rate | Average life | Principal | interest rate | Average life |
|  | £m | % | Years | £m | % | Years |
| At 31 December 2023 |  |  |  |  |  |  |
| Interest rate swaps | 55.0 | 1.36 | 1.3 | 55.0 | 1.36 | 1.3 |
| At 31 December 2022 |  |  |  |  |  |  |
| Interest rate swaps | – | – | – | – | – | – |

![]()

246

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

25 Net debt and derivative financial instruments

continued

Secured and unsecured debt

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Secured |  |  |  |  |
| 6.5% secured bonds 2026 | 179.6 | 181.0 | – | – |
| 3.99% secured loan 2024 | 82.9 | 82.7 | 82.9 | 82.7 |
|  | 262.5 | 263.7 | 82.9 | 82.7 |
| Unsecured |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | 172.1 | 170.1 | – | – |
| 1.875% unsecured green bonds 2031 | 346.8 | 346.4 | 346.8 | 346.4 |
| Unsecured private placement notes 2026 – 2034 | 453.5 | 453.3 | 453.5 | 453.3 |
| Unsecured bank loans | 81.2 | (4.1) | 81.2 | (4.1) |
| Other loans | 20.0 | 19.7 | – | – |
| Intercompany loan | – | – | 172.1 | 170.1 |
|  | 1,073.6 | 985.4 | 1,053.6 | 965.7 |
| Borrowings | 1,336.1 | 1,249.1 | 1,136.5 | 1,048.4 |

As at 31 December 2023, the Group’s secured bonds 2026 were secured by a ﬂoating charge over a number of the Group’s

subsidiary companies which contained £395.9m (2022: £448.8m) of the Group’s properties.

At 31 December 2023, the Company’s 3.99% secured loan 2024 was secured by a ﬁxed charge over £246.6m (2022: £272.8m) of

the Group’s properties.

Fixed interest rate and hedged debt

At 31 December 2023 and 31 December 2022, the Group’s ﬁxed rate and hedged debt included the unsecured convertible bonds,

the unsecured green bonds, the secured bonds, a secured loan, the unsecured private placement notes and other loans.

At 31 December 2023 and 31 December 2022, the Company’s ﬁxed rate and hedged debt included the unsecured green bonds,

a secured loan, the unsecured private placement notes and the intercompany loans.

![]()

Financial statements

247

Derwent London plc

Report and Accounts 2023

Interest rate exposure

After taking into account the various interest rate hedging instruments entered into by the Group and the Company, the interest

rate exposure of the Group’s and Company’s borrowings were:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Weighted | Weighted |
|  | Floating |  | Fixed |  | average | average |
|  | rate | Hedged | rate | Borrowings | interest rate  1 | life |
|  | £m | £m | £m | £m | % | Years |
| Group |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | – | 172.1 | 172.1 | 2.30 | 1.4 |
| 6.5% secured bonds 2026 | – | – | 179.6 | 179.6 | 6.50 | 2.2 |
| 1.875% unsecured green bonds 2031 | – | – | 346.8 | 346.8 | 1.88 | 7.9 |
| Unsecured private placement notes 2026 – 2034 | – | – | 453.5 | 453.5 | 3.42 | 6.6 |
| 3.99% secured loan 2024 | – | – | 82.9 | 82.9 | 3.99 | 0.8 |
| Unsecured bank loans | 28.0 | 53.2 | – | 81.2 | 3.71 | 3.0 |
| Other loans  2 | – | – | 20.0 | 20.0 | – | – |
|  | 28.0 | 53.2 | 1,254.9 | 1,336.1 | 3.29 | 5.0 |
| At 31 December 2022 |  |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | – | 170.1 | 170.1 | 2.30 | 2.4 |
| 6.5% secured bonds 2026 | – | – | 181.0 | 181.0 | 6.50 | 3.2 |
| 1.875% unsecured green bonds 2031 | – | – | 346.4 | 346.4 | 1.93 | 8.9 |
| Unsecured private placement notes 2026 – 2034 | – | – | 453.3 | 453.3 | 3.42 | 7.7 |
| 3.99% secured loan 2024 | – | – | 82.7 | 82.7 | 3.99 | 1.8 |
| Unsecured bank loans | (4.1) | – | – | (4.1) | – | – |
| Other loans | – | – | 19.7 | 19.7 | – | – |
|  | (4.1) | – | 1,253.2 | 1,249.1 | 3.26 | 6.2 |
| Company |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | 346.8 | 346.8 | 1.88 | 7.9 |
| Unsecured private placement notes 2026 – 2034 | – | – | 453.5 | 453.5 | 3.42 | 6.6 |
| 3.99% secured loan 2024 | – | – | 82.9 | 82.9 | 3.99 | 0.8 |
| Unsecured bank loans | 28.0 | 53.2 | – | 81.2 | 3.71 | 3.0 |
| Intercompany loan | – | – | 172.1 | 172.1 | 2.30 | 1.4 |
|  | 28.0 | 53.2 | 1,055.3 | 1,136.5 | 2.84 | 5.5 |
| At 31 December 2022 |  |  |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | 346.4 | 346.4 | 1.93 | 8.9 |
| Unsecured private placement notes 2026 – 2034 | – | – | 453.3 | 453.3 | 3.42 | 7.7 |
| 3.99% secured loan 2024 | – | – | 82.7 | 82.7 | 3.99 | 1.8 |
| Unsecured bank loans | (4.1) | – | – | (4.1) | – | – |
| Intercompany loan | – | – | 170.1 | 170.1 | 2.30 | 2.4 |
|  | (4.1) | – | 1,052.5 | 1,048.4 | 2.78 | 6.7 |

1

The weighted average interest rates are based on the nominal amounts of the debt facilities.

2

Other loans shown above are interest free and have no ﬁxed repayment date. For further detail, see ‘Other loans’ section above.

![]()

248

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

25 Net debt and derivative financial instruments

continued

Contractual undiscounted cash outﬂows

IFRS 7 Financial Instruments: Disclosure, requires disclosure of the maturity of the Group’s and Company’s remaining contractual

ﬁnancial liabilities. The tables below show the contractual undiscounted cash outﬂows arising from the Group’s gross debt.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | < 1 | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | > 5 |  |
|  | year | years | years | years | years | years | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | 175.0 | – | – | – | – | 175.0 |
| 6.5% secured bonds 2026 | – | – | 175.0 | – | – | – | 175.0 |
| 1.875% unsecured green bonds 2031 | – | – | – | – | – | 350.0 | 350.0 |
| Unsecured private placement notes 2026 – 2034 | – | – | 55.0 | – | 30.0 | 370.0 | 455.0 |
| 3.99% secured loan 2024 | 83.0 | – | – | – | – | – | 83.0 |
| Unsecured bank loans | – | – | 66.5 | 17.5 | – | – | 84.0 |
| Other loans | – | 20.0 | – | – | – | – | 20.0 |
| Total on maturity | 83.0 | 195.0 | 296.5 | 17.5 | 30.0 | 720.0 | 1,342.0 |
| Leasehold liabilities | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 209.6 | 218.2 |
| Interest on borrowings | 42.9 | 37.5 | 25.4 | 21.1 | 20.0 | 54.3 | 201.2 |
| Eﬀect of interest rate swaps | (2.4) | (0.4) | – | – | – | – | (2.8) |
| Gross loan commitments | 125.2 | 233.8 | 323.6 | 40.3 | 51.8 | 983.9 | 1,758.6 |
| At 31 December 2022 |  |  |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | – | 175.0 | – | – | – | 175.0 |
| 6.5% secured bonds 2026 | – | – | – | 175.0 | – | – | 175.0 |
| 1.875% unsecured green bonds 2031 | – | – | – | – | – | 350.0 | 350.0 |
| Unsecured private placement notes 2026 – 2034 | – | – | – | 55.0 | – | 400.0 | 455.0 |
| 3.99% secured loan 2024 | – | 83.0 | – | – | – | – | 83.0 |
| Other loans | – | – | 19.7 | – | – | – | 19.7 |
| Total on maturity | – | 83.0 | 194.7 | 230.0 | – | 750.0 | 1,257.7 |
| Leasehold liabilities | 1.8 | 1.7 | 1.7 | 1.7 | 1.8 | 211.3 | 220.0 |
| Interest on borrowings | 39.4 | 38.8 | 34.8 | 27.1 | 20.7 | 80.3 | 241.1 |
| Eﬀect of interest rate swaps | (1.8) | (2.4) | (1.1) | – | – | – | (5.3) |
| Gross loan commitments | 39.4 | 121.1 | 230.1 | 258.8 | 22.5 | 1,041.6 | 1,713.5 |

![]()

Financial statements

249

Derwent London plc

Report and Accounts 2023

Reconciliation to borrowings:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Adjustments | | | |  |
|  | Gross loan | Interest on | Effect of interest | Leasehold | Non-cash |  |
|  | commitments | gross debt | rate swaps | liabilities | amortisation | Borrowings |
|  | £m | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |
| Maturing in: |  |  |  |  |  |  |
| < 1 year | 125.2 | (42.9) | 2.4 | (1.7) | (0.1) | 82.9 |
| 1 to 2 years | 233.8 | (37.5) | 0.4 | (1.7) | – | 195.0 |
| 2 to 3 years | 323.6 | (25.4) | – | (1.7) | (5.4) | 291.1 |
| 3 to 4 years | 40.3 | (21.1) | – | (1.7) | 4.1 | 21.6 |
| 4 to 5 years | 51.8 | (20.0) | – | (1.8) | (0.1) | 29.9 |
| > 5 years | 983.9 | (54.3) | – | (209.6) | (4.4) | 715.6 |
|  | 1,758.6 | (201.2) | 2.8 | (218.2) | (5.9) | 1,336.1 |
| At 31 December 2022 |  |  |  |  |  |  |
| Maturing in: |  |  |  |  |  |  |
| < 1 year | 39.4 | (39.4) | 1.8 | (1.8) | – | – |
| 1 to 2 years | 121.1 | (38.8) | 2.4 | (1.7) | (0.3) | 82.7 |
| 2 to 3 years | 230.1 | (34.8) | 1.1 | (1.7) | (4.9) | 189.8 |
| 3 to 4 years | 258.8 | (27.1) | – | (1.7) | 2.5 | 232.5 |
| 4 to 5 years | 22.5 | (20.7) | – | (1.8) | (0.7) | (0.7) |
| > 5 years | 1,041.6 | (80.3) | – | (211.3) | (5.2) | 744.8 |
|  | 1,713.5 | (241.1) | 5.3 | (220.0) | (8.6) | 1,249.1 |

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | < 1 | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | > 5 |  |
|  | year | years | years | years | years | years | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| Company |  |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | – | – | – | 350.0 | 350.0 |
| Unsecured private placement notes 2026 – 2034 | – | – | 55.0 | – | 30.0 | 370.0 | 455.0 |
| 3.99% secured loan 2024 | 83.0 | – | – | – | – | – | 83.0 |
| Unsecured bank loans | – | – | 66.5 | 17.5 | – | – | 84.0 |
| Intercompany loan | – | 175.0 | – | – | – | – | 175.0 |
| Total on maturity | 83.0 | 175.0 | 121.5 | 17.5 | 30.0 | 720.0 | 1,147.0 |
| Leasehold liability | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 16.8 | 27.3 |
| Interest on debt | 31.5 | 26.1 | 23.0 | 21.1 | 20.0 | 54.3 | 176.0 |
| Eﬀect of interest rate swaps | (2.4) | (0.4) | – | – | – | – | (2.8) |
| Gross loan commitments | 114.2 | 202.8 | 146.6 | 40.7 | 52.1 | 791.1 | 1,347.5 |
| At 31 December 2022 |  |  |  |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | – | – | – | 350.0 | 350.0 |
| Unsecured private placement notes 2026 – 2034 | – | – | – | 55.0 | – | 400.0 | 455.0 |
| 3.99% secured loan 2024 | – | 83.0 | – | – | – | – | 83.0 |
| Intercompany loan | – | – | 175.0 | – | – | – | 175.0 |
| Total on maturity | – | 83.0 | 175.0 | 55.0 | – | 750.0 | 1,063.0 |
| Leasehold liability | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 18.9 | 29.4 |
| Interest on debt | 28.1 | 27.4 | 23.4 | 21.4 | 20.7 | 80.3 | 201.3 |
| Eﬀect of interest rate swaps | (1.8) | (2.4) | (1.1) | – | – | – | (5.3) |
| Gross loan commitments | 28.4 | 110.1 | 199.4 | 78.5 | 22.8 | 849.2 | 1,288.4 |

![]()

250

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

25 Net debt and derivative financial instruments

continued

Contractual undiscounted cash outﬂows

continued

Reconciliation to borrowings:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Adjustments | | | |  |
|  |  |  | Effect of |  |  |  |
|  | Gross loan | Interest on | interest | Leasehold | Non-cash |  |
|  | commitments | gross debt | rate swaps | liabilities | amortisation | Borrowings |
|  | £m | £m | £m | £m | £m | £m |
| Company |  |  |  |  |  |  |
| At 31 December 2023 |  |  |  |  |  |  |
| Maturing in: |  |  |  |  |  |  |
| < 1 year | 114.2 | (31.5) | 2.4 | (2.1) | (0.1) | 82.9 |
| 1 to 2 years | 202.8 | (26.1) | 0.4 | (2.1) | – | 175.0 |
| 2 to 3 years | 146.6 | (23.0) | – | (2.1) | (5.4) | 116.1 |
| 3 to 4 years | 40.7 | (21.1) | – | (2.1) | (0.5) | 17.0 |
| 4 to 5 years | 52.1 | (20.0) | – | (2.1) | (0.1) | 29.9 |
| > 5 years | 791.1 | (54.3) | – | (16.8) | (4.4) | 715.6 |
|  | 1,347.5 | (176.0) | 2.8 | (27.3) | (10.5) | 1,136.5 |
| At 31 December 2022 |  |  |  |  |  |  |
| Maturing in: |  |  |  |  |  |  |
| < 1 year | 28.4 | (28.1) | 1.8 | (2.1) | – | – |
| 1 to 2 years | 110.1 | (27.4) | 2.4 | (2.1) | (0.3) | 82.7 |
| 2 to 3 years | 199.4 | (23.4) | 1.1 | (2.1) | (4.9) | 170.1 |
| 3 to 4 years | 78.5 | (21.4) | – | (2.1) | (3.5) | 51.5 |
| 4 to 5 years | 22.8 | (20.7) | – | (2.1) | (0.7) | (0.7) |
| > 5 years | 849.2 | (80.3) | – | (18.9) | (5.2) | 744.8 |
|  | 1,288.4 | (201.3) | 5.3 | (29.4) | (14.6) | 1,048.4 |

Derivative ﬁnancial instruments cash ﬂows

The following table provides an analysis of the anticipated contractual cash ﬂows for the derivative ﬁnancial instruments using

undiscounted cash ﬂows. These amounts represent the gross cash ﬂows of the derivative ﬁnancial instruments and are settled as

either a net payment or receipt.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2023 | | 2022 | |
|  | Receivable | Payable | Receivable | Payable |
|  | £m | £m | £m | £m |
| Group |  |  |  |  |
| Maturing in: |  |  |  |  |
| < 1 year | 3.4 | (1.0) | 2.5 | (0.7) |
| 1 to 2 years | 0.7 | (0.3) | 3.4 | (1.0) |
| 2 to 3 years | – | – | 1.6 | (0.5) |
| 3 to 4 years | – | – | – | – |
| 4 to 5 years | – | – | – | – |
| > 5 years | – | – | – | – |
| Gross contractual cash ﬂows | 4.1 | (1.3) | 7.5 | (2.2) |
| Company |  |  |  |  |
| Maturing in: |  |  |  |  |
| < 1 year | 3.4 | (1.0) | 2.5 | (0.7) |
| 1 to 2 years | 0.7 | (0.3) | 3.4 | (1.0) |
| 2 to 3 years | – | – | 1.6 | (0.5) |
| 3 to 4 years | – | – | – | – |
| 4 to 5 years | – | – | – | – |
| > 5 years | – | – | – | – |
| Gross contractual cash ﬂows | 4.1 | (1.3) | 7.5 | (2.2) |

![]()

Financial statements

251

Derwent London plc

Report and Accounts 2023

Financial instruments – risk management

The Group is exposed through its operations to the following ﬁnancial risks:

• credit risk;

• market risk; and

• liquidity risk.

In common with all other businesses, the Group is exposed to risks that arise from its use of ﬁnancial instruments. The following

describes the Group’s objectives, policies and processes for managing those risks and the methods used to measure them. Further

quantitative information in respect of these risks is presented throughout these ﬁnancial statements. Further information on risk

as required by IFRS 7 is given on pages 90 to 117.

There have been no substantive changes in the Group’s exposure to ﬁnancial instrument risks, its objectives, policies and processes

for managing those risks or the methods used to measure them from previous years. The Group’s EPRA loan-to-value ratio has

increased to 27.9% as at 31 December 2023, but remains low relative to the UK REIT sector.

Principal ﬁnancial instruments

The principal ﬁnancial instruments used by the Group, from which ﬁnancial instrument risk arises, are trade receivables, accrued

income arising from the spreading of lease incentives, cash at bank, trade and other payables, ﬂoating rate bank loans, ﬁxed rate

loans and private placement notes, secured and unsecured bonds and interest rate swaps.

General objectives, policies and processes

The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and, whilst

retaining ultimate responsibility for them, it has delegated the authority to executive management for designing and operating

processes that ensure the eﬀective implementation of the objectives and policies.

The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly aﬀecting the Group’s

ﬂexibility and its ability to maximise returns. Further details regarding these policies are set out below:

Credit risk

Credit risk is the risk of ﬁnancial loss to the Group if a customer or counterparty to a ﬁnancial instrument fails to meet its

contractual obligations. The Group is mainly exposed to credit risk from lease contracts in relation to its property portfolio. It is

Group policy to assess the credit risk of new tenants before entering into such contracts. The Board has a Credit Committee which

assesses each new tenant before a new lease is signed. The review includes the latest sets of ﬁnancial statements, external ratings

when available and, in some cases, forecast information and bank or trade references. The covenant strength of each tenant is

determined based on this review and, if appropriate, a deposit or a guarantee is obtained. The Committee also reviews existing

tenant covenants from time to time.

Impairment calculations have been carried out on trade receivables and lease incentive receivables, applying IFRS 9 and IAS 36,

respectively. In addition, the Credit Committee has reviewed its register of tenants at higher risk, particularly in the retail or

hospitality sectors, those in administration or CVA and the top 50 tenants by size with the remaining occupiers considered on a

sector-by-sector basis.

As the Group operates predominantly in central London, it is subject to some geographical risk. However, this is mitigated by the

wide range of tenants from a broad spectrum of business sectors.

Credit risk also arises from cash and cash equivalents and deposits with banks and ﬁnancial institutions. For banks and ﬁnancial

institutions, only independently rated parties with a minimum rating of investment grade are accepted. This risk is also reduced by

the short periods that money is on deposit at any one time.

The carrying amount of ﬁnancial assets recorded in the ﬁnancial statements represents the Group’s maximum exposure to credit

risk without taking account of the value of any collateral obtained.

Market risk

Market risk is the risk that the fair value or future cash ﬂows of a ﬁnancial instrument will ﬂuctuate due to changes in market

prices. Market risk arises for the Group from its use of variable interest bearing instruments (interest rate risk).

The Group monitors its interest rate exposure on at least a quarterly basis. Sensitivity analysis performed to ascertain the impact

on proﬁt or loss and net assets of a 50 basis point shift in interest rates would result in an increase of £0.1m (2022: £nil) or

decrease of £0.1m (2022: £nil).

![]()

252

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

25 Net debt and derivative financial instruments

continued

General objectives, policies and processes

continued

It is currently Group policy that generally between 60% and 85% of external Group borrowings (excluding ﬁnance lease payables)

are at ﬁxed rates. Where the Group wishes to vary the amount of external ﬁxed rate debt it holds (subject to it being generally

between 60% and 85% of expected Group borrowings, as noted above), the Group makes use of interest rate derivatives to

achieve the desired interest rate proﬁle. Although the Board accepts that this policy neither protects the Group entirely from

the risk of paying rates in excess of current market rates nor eliminates fully cash ﬂow risk associated with variability in interest

payments, it considers that it achieves an appropriate balance of exposure to these risks. At 31 December 2023, the proportion of

ﬁxed debt held by the Group was above this range at 98% (2022: 100%). During both 2023 and 2022, the Group’s borrowings at

variable rate were denominated in sterling.

The Group manages its cash ﬂow interest rate risk by using ﬂoating-to-ﬁxed interest rate swaps. When the Group raises long-term

borrowings, it is generally at ﬁxed rates.

Liquidity risk

Liquidity risk arises from the Group’s management of working capital and the ﬁnance charges and principal repayments on its

debt instruments. It is the risk that the Group will encounter diﬃculty in meeting its ﬁnancial obligations as they fall due.

The Group’s policy is to ensure that it will always have suﬃcient headroom in its loan facilities to allow it to meet its liabilities when

they become due. To achieve this aim, it seeks to maintain committed facilities to meet the expected requirements. The Group

also seeks to reduce liquidity risk by ﬁxing interest rates (and hence cash ﬂows) on a portion of its long-term borrowings. This is

further explained in the ‘market risk’ section above.

Executive management receives rolling three-year projections of cash ﬂow and loan balances on a regular basis as part of the

Group’s forecasting processes. At the balance sheet date, these projections indicated that the Group expected to have suﬃcient

liquid resources to meet its obligations under all reasonably expected circumstances.

The Group’s loan facilities and other borrowings are spread across a range of banks and ﬁnancial institutions so as to minimise any

potential concentration of risk. The liquidity risk of the Group is managed centrally by the ﬁnance department.

Capital disclosures

The Group’s capital comprises all components of equity (share capital, share premium, other reserves and retained earnings).

The Group’s objectives when maintaining capital are:

•

to safeguard the entity’s ability to continue as a going concern so that it can continue to provide above average long-term

returns for shareholders; and

•

to provide an above average annualised total return to shareholders.

The Group sets the amount of capital it requires in proportion to risk. The Group manages its capital structure and makes

adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to

maintain or adjust the capital structure, the Group may vary the amount of dividends paid to shareholders subject to the rules

imposed by its REIT status. It may also seek to redeem bonds, return capital to shareholders, issue new shares or sell assets to

reduce debt. Consistent with others in its industry, the Group monitors capital on the basis of NAV gearing and loan-to-value

ratio. During 2023, the Group’s strategy, which was unchanged from 2022, was to maintain the NAV gearing below 80% in normal

circumstances. These two gearing ratios, as well as the net interest cover ratio, are deﬁned in the list of deﬁnitions on pages 284

and 285 and are derived in note 42.

The Group is also required to ensure that it has suﬃcient property assets which are not subject to ﬁxed or ﬂoating charges or

other encumbrances. Most of the Group’s debt is unsecured and, accordingly, there was £4.2bn (2022: £4.6bn) of uncharged

property as at 31 December 2023.

![]()

Financial statements

253

Derwent London plc

Report and Accounts 2023

26 Financial assets and liabilities and fair values

Categories of ﬁnancial assets and liabilities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Financial | Financial |  |
|  | through profit | assets held at | liabilities held at | Total |
|  | and loss | amortised cost | amortised cost | carrying value |
|  | £m | £m | £m | £m |
| Group |  |  |  |  |
| Financial assets |  |  |  |  |
| Cash and cash equivalents | – | 73.0 | – | 73.0 |
| Other assets – current  1 | – | 13.2 | – | 13.2 |
|  | – | 86.2 | – | 86.2 |
| Financial liabilities |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | – | (172.1) | (172.1) |
| 6.5% secured bonds 2026 | – | – | (179.6) | (179.6) |
| 1.875% unsecured green bonds 2031 | – | – | (346.8) | (346.8) |
| Unsecured private placement notes 2026 – 2034 | – | – | (453.5) | (453.5) |
| 3.99% secured loan 2024 | – | – | (82.9) | (82.9) |
| Bank borrowings due after one year | – | – | (81.2) | (81.2) |
| Other loans | – | – | (20.0) | (20.0) |
| Leasehold liabilities | – | – | (34.6) | (34.6) |
| Derivative ﬁnancial instruments | 2.9 | – | – | 2.9 |
| Other liabilities – current  2 | – | – | (93.9) | (93.9) |
|  | 2.9 | – | (1,464.6) | (1,461.7) |
| At 31 December 2023 | 2.9 | 86.2 | (1,464.6) | (1,375.5) |
| Financial assets |  |  |  |  |
| Cash and cash equivalents | – | 76.6 | – | 76.6 |
| Other assets – current  1 | – | 12.5 | – | 12.5 |
|  | – | 89.1 | – | 89.1 |
| Financial liabilities |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | – | – | (170.1) | (170.1) |
| 6.5% secured bonds 2026 | – | – | (181.0) | (181.0) |
| 1.875% unsecured green bonds 2031 | – | – | (346.4) | (346.4) |
| Unsecured private placement notes 2026 – 2034 | – | – | (453.3) | (453.3) |
| 3.99% secured loan 2024 | – | – | (82.7) | (82.7) |
| Bank borrowings due after one year | – | – | 4.1 | 4.1 |
| Other loans | – | – | (19.7) | (19.7) |
| Leasehold liabilities | – | – | (35.0) | (35.0) |
| Derivative ﬁnancial instruments | 5.0 | – | – | 5.0 |
| Other liabilities – current  2, 3 | – | – | (88.1) | (88.1) |
|  | 5.0 | – | (1,372.2) | (1,367.2) |
| At 31 December 2022 | 5.0 | 89.1 | (1,372.2) | (1,278.1) |

1

In 2023, other assets includes all amounts shown as trade and other receivables in note 21 except lease incentives and costs; sales and social security taxes; and

prepayments of £29.5m (2022: £29.9m) for the Group. All amounts are non-interest bearing and are receivable within one year.

2

In 2023, other liabilities include all amounts shown as trade and other payables in note 23 except deferred income and sales and social security taxes of £54.1m

(2022: £60.0m) for the Group. All amounts are non-interest bearing and are due within one year.

3

Other liabilities – current for the Group for the year ended 31 December 2022 has been adjusted to include £27.3m of tenant rent deposits (see note 23).

![]()

254

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

26 Financial assets and liabilities and fair values

continued

Categories of ﬁnancial assets and liabilities

continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Financial | Financial |  |
|  | through profit | assets held at | liabilities held at | Total carrying |
|  | and loss | amortised cost | amortised cost | value |
|  | £m | £m | £m | £m |
| Company |  |  |  |  |
| Financial assets |  |  |  |  |
| Cash and cash equivalents | – | 24.8 | – | 24.8 |
| Other assets – current  1 | – | 2,352.5 | – | 2,352.5 |
|  | – | 2,377.3 | – | 2,377.3 |
| Financial liabilities |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | (346.8) | (346.8) |
| Unsecured private placement notes 2026 – 2034 | – | – | (453.5) | (453.5) |
| 3.99% secured loan 2024 | – | – | (82.9) | (82.9) |
| Bank borrowings due after one year | – | – | (81.2) | (81.2) |
| Intercompany loan | – | – | (172.1) | (172.1) |
| Leasehold liabilities | – | – | (21.6) | (21.6) |
| Derivative ﬁnancial instruments | 2.9 | – | – | 2.9 |
| Other liabilities – current  2 | – | (1,992.2) | (17.2) | (2,009.4) |
|  | 2.9 | (1,992.2) | (1,175.3) | (3,164.6) |
| At 31 December 2023 | 2.9 | 385.1 | (1,175.3) | (787.3) |
| Financial assets |  |  |  |  |
| Cash and cash equivalents | – | 67.3 | – | 67.3 |
| Other assets – current  1,3 | – | 1,785.5 | – | 1,785.5 |
|  | – | 1,852.8 | – | 1,852.8 |
| Financial liabilities |  |  |  |  |
| 1.875% unsecured green bonds 2031 | – | – | (346.4) | (346.4) |
| Unsecured private placement notes 2026 – 2034 | – | – | (453.3) | (453.3) |
| 3.99% secured loan 2024 | – | – | (82.7) | (82.7) |
| Bank borrowings due after one year | – | – | 4.1 | 4.1 |
| Intercompany loan | – | – | (170.1) | (170.1) |
| Leasehold liabilities | – | – | (22.9) | (22.9) |
| Derivative ﬁnancial instruments | 5.0 | – | – | 5.0 |
| Other liabilities – current  2 | – | (1,685.3) | (16.7) | (1,702.0) |
|  | 5.0 | (1,685.3) | (1,088.0) | (2,768.3) |
| At 31 December 2022 | 5.0 | 167.5 | (1,088.0) | (915.5) |

1

In 2023, other assets includes all amounts shown as trade and other receivables in note 21 except lease incentives and costs; sales and social security taxes; and

prepayments of £6.6m (2022: £2.5m) for the Company. All amounts are non-interest bearing and are receivable within one year.

2

In 2023, other liabilities include all amounts shown as trade and other payables in note 23 except deferred income and sales and social security taxes of £0.2m

(2022: £5.5m) for the Company. All amounts are non-interest bearing and are due within one year.

3

Other assets – current for the Company for the year ended 31 December 2022 has been adjusted to include £22.1m of accrued income (see note 21).

Reconciliation of net ﬁnancial assets and liabilities to gross debt

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Net ﬁnancial assets and liabilities | (1,375.5) | (1,278.1) | (787.3) | (915.5) |
| Other assets – current  1 | (13.2) | (12.5) | (2,352.5) | (1,785.5) |
| Other liabilities – current  2 | 93.9 | 88.1 | 2,009.4 | 1,702.0 |
| Cash and cash equivalents | (73.0) | (76.6) | (24.8) | (67.3) |
| Gross debt | (1,367.8) | (1,279.1) | (1,155.2) | (1,066.3) |

1

Other assets – current for the Company for the year ended 31 December 2022 has been adjusted to include £22.1m reclassiﬁed from prepayments (see note 21).

2

Other liabilities – current for the Group for the year ended 31 December 2022 has been adjusted to include £27.3m of tenant rent deposits (see note 23).

![]()

Financial statements

255

Derwent London plc

Report and Accounts 2023

Fair value measurement

The table below shows the fair values, where applicable, of borrowings and derivative ﬁnancial instruments held by the Group,

together with a reconciliation to net ﬁnancial assets and liabilities. Details of inputs and valuation methods used to derive the fair

values are shown in note 25.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Group | | Company | |  |
|  | Carrying value | Fair value | Carrying value | Fair value | Fair value |
|  | £m | £m | £m | £m | hierarchy |
| At 31 December 2023 |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | (172.1) | (164.7) | – | – | Level 1 |
| 6.5% secured bonds 2026 | (179.6) | (178.1) | – | – | Level 1 |
| 1.875% unsecured green bonds 2031 | (346.8) | (279.0) | (346.8) | (279.0) | Level 1 |
| Unsecured private placement notes 2026 – 2034 | (453.5) | (399.0) | (453.5) | (399.0) | Level 2 |
| 3.99% secured loan 2024 | (82.9) | (81.8) | (82.9) | (81.8) | Level 2 |
| Bank borrowings due after one year | (81.2) | (84.0) | (81.2) | (84.0) | Level 2 |
| Other loans | (20.0) | (20.0) | – | – | Level 2 |
| Intercompany loan | – | – | (172.1) | (164.7) | Level 2 |
| Derivative ﬁnancial instruments | 2.9 | 2.9 | 2.9 | 2.9 | Level 2 |
|  | (1,333.2) | (1,203.7) | (1,133.6) | (1,005.6) |  |
| Amounts not fair valued: |  |  |  |  |  |
| Cash and cash equivalents | 73.0 |  | 24.8 |  |  |
| Other assets – current | 13.2 |  | 2,352.5 |  |  |
| Leasehold liabilities | (34.6) |  | (21.6) |  |  |
| Other liabilities – current | (93.9) |  | (2,009.4) |  |  |
| Net ﬁnancial assets and liabilities | (1,375.5) |  | (787.3) |  |  |
| At 31 December 2022 |  |  |  |  |  |
| 1.5% unsecured convertible bonds 2025 | (170.1) | (157.2) | – | – | Level 1 |
| 6.5% secured bonds 2026 | (181.0) | (179.7) | – | – | Level 1 |
| 1.875% unsecured green bonds 2031 | (346.4) | (247.3) | (346.4) | (247.3) | Level 1 |
| Unsecured private placement notes 2026 – 2034 | (453.3) | (410.4) | (453.3) | (410.4) | Level 2 |
| 3.99% secured loan 2024 | (82.7) | (80.6) | (82.7) | (80.6) | Level 2 |
| Bank borrowings due after one year | 4.1 | – | 4.1 | – | Level 2 |
| Other loans | (19.7) | (19.7) | – | – | Level 2 |
| Intercompany loan | – | – | (170.1) | (157.2) | Level 2 |
| Derivative ﬁnancial instruments | 5.0 | 5.0 | 5.0 | 5.0 | Level 2 |
|  | (1,244.1) | (1,089.9) | (1,043.4) | (890.5) |  |
| Amounts not fair valued: |  |  |  |  |  |
| Cash and cash equivalents | 76.6 |  | 67.3 |  |  |
| Other assets – current  1 | 12.5 |  | 1,785.5 |  |  |
| Leasehold liabilities | (35.0) |  | (22.9) |  |  |
| Other liabilities – current  2 | (88.1) |  | (1,702.0) |  |  |
| Net ﬁnancial assets and liabilities | (1,278.1) |  | (915.5) |  |  |

1

Other assets – current for the Company for the year ended 31 December 2022 has been adjusted to include £22.1m of accrued income (see note 21).

2

Other liabilities – current for the Group for the year ended 31 December 2022 has been adjusted to include £27.3m of tenant rent deposits (see note 23).

The fair values of the following ﬁnancial assets and liabilities are the same as their carrying values:

•

Cash and cash equivalents.

•

Trade receivables, other receivables and accrued income included within trade and other receivables.

•

Trade payables, other payables and accruals included within trade and other payables.

• Leasehold liabilities.

There have been no transfers between Level 1 and Level 2 or Level 2 and Level 3 in either 2023 or 2022.

![]()

256

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

27 Net debt to cash flow reconciliation

Net debt reconciliation

The table below shows net debt movement during the year as a result of cash ﬂows and other non-cash movements.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Non-cash changes | | | |  |
|  |  |  | Impact of |  |  |  |  |
|  |  |  | issue and |  |  | Transfer from |  |
|  |  |  | arrangement | Fair value | Unwind of | non-current |  |
|  | 2022 | Cash flows | costs | adjustments | discount | to current | 2023 |
|  | £m | £m | £m | £m | £m | £m | £m |
| Group |  |  |  |  |  |  |  |
| Current liabilities |  |  |  |  |  |  |  |
| Borrowings | 19.7 | 0.3 | 0.1 | – | – | 82.8 | 102.9 |
| Leasehold liabilities | 0.5 | – | – | – | (0.1) | – | 0.4 |
| Non-current liabilities |  |  |  |  |  |  |  |
| Borrowings | 1,229.4 | 84.0 | 2.5 | 0.1 | – | (82.8) | 1,233.2 |
| Leasehold liabilities | 34.5 | – | – | – | (0.3) | – | 34.2 |
| Total liabilities from ﬁnancing activities | 1,284.1 | 84.3 | 2.6 | 0.1 | (0.4) | – | 1,370.7 |
| Cash at bank  1 | (26.9) | 13.0 | – | – | – | – | (13.9) |
| Net debt | 1,257.2 | 97.3 | 2.6 | 0.1 | (0.4) | – | 1,356.8 |
| Company |  |  |  |  |  |  |  |
| Current liabilities |  |  |  |  |  |  |  |
| Borrowings | – | – | 0.1 | – | – | 82.8 | 82.9 |
| Leasehold liabilities | 1.3 | – | – | – | – | – | 1.3 |
| Non-current liabilities |  |  |  |  |  |  |  |
| Borrowings | 1,048.4 | 84.0 | 2.4 | 1.6 | – | (82.8) | 1,053.6 |
| Leasehold liabilities | 21.6 | – | – | – | (1.3) | – | 20.3 |
| Total liabilities from ﬁnancing activities | 1,071.3 | 84.0 | 2.5 | 1.6 | (1.3) | – | 1,158.1 |
| Cash at bank  1 | (26.4) | 14.8 | – | – | – | – | (11.6) |
| Net debt | 1,044.9 | 98.8 | 2.5 | 1.6 | (1.3) | – | 1,146.5 |

1

Cash at bank excluding restricted cash (see note 34).

![]()

Financial statements

257

Derwent London plc

Report and Accounts 2023

28 Cash generated from operations

The cash ﬂow statements have been restated, with operating cash ﬂows now being presented using the ‘indirect’ method as set

out in IAS 7 Statement of Cash Flows. See note 2 Changes in accounting policies for more information.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  |  | 2022 |  | 2022 |
|  | 2023 | Restated  1 | 2023 | Restated  1 |
|  | £m | £m | £m | £m |
| Loss from operations | (428.9) | (238.3) | (12.7) | (12.3) |
| Adjustment for non-cash items: |  |  |  |  |
| Revaluation deﬁcit | 581.5 | 422.1 | – | – |
| Depreciation | 1.1 | 1.0 | 2.3 | 2.1 |
| Lease incentive/cost spreading | (6.6) | (21.7) | – | – |
| Share-based payments | 2.5 | 2.1 | 2.5 | 2.2 |
| Ground rent adjustment | 0.3 | (0.6) | – | – |
| Adjustment for other items: |  |  |  |  |
| Proﬁt on disposal | (1.2) | (25.6) | – | – |
| Changes in working capital: |  |  |  |  |
| Increase in receivables balance | (3.7) | (0.5) | (24.3) | (22.4) |
| Increase in payables balance | 17.5 | 19.3 | (1.5) | 0.6 |
| Increase in trading property and trading stock | (27.2) | (9.1) | – | – |
| Cash generated from/(used in) operations | 135.3 | 148.7 | (33.7) | (29.8) |

1

Prior year ﬁgures have been restated for changes in accounting policies. See note 2 for additional information.

Group cash generated from operations includes £nil (2022: £3.0m) inﬂow from disposal of trading properties and £24.7m

(2022: £9.7m) outﬂow in relation to expenditure on trading properties and stock.

29 Deferred tax

|  |  |  |  |
| --- | --- | --- | --- |
|  | Revaluation | Other | Total |
|  | £m | £m | £m |
| Group |  |  |  |
| At 1 January 2023 | 3.7 | (3.1) | 0.6 |
| Charged to the income statement | 0.1 | 0.4 | 0.5 |
| Credited to other comprehensive income | (1.0) | – | (1.0) |
| At 31 December 2023 | 2.8 | (2.7) | 0.1 |
| At 1 January 2022 | 3.3 | (3.6) | (0.3) |
| Charged/(credited) to the income statement | 0.2 | (0.1) | 0.1 |
| Charged to other comprehensive income | 0.2 | – | 0.2 |
| Charged to equity | – | 0.6 | 0.6 |
| At 31 December 2022 | 3.7 | (3.1) | 0.6 |
| Company |  |  |  |
| At 1 January 2023 | – | (3.0) | (3.0) |
| Charged to the income statement | – | 0.4 | 0.4 |
| At 31 December 2023 | – | (2.6) | (2.6) |
| At 1 January 2022 | – | (3.6) | (3.6) |
| Credited to the income statement | – | (0.1) | (0.1) |
| Charged to equity | – | 0.7 | 0.7 |
| At 31 December 2022 | – | (3.0) | (3.0) |

![]()

258

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

29 Deferred tax

continued

Deferred tax on the balance sheet revaluation deﬁcit/surplus is calculated on the basis of the chargeable gains that would

crystallise on the sale of the property portfolio at each balance sheet date. The calculation takes account of any available

indexation on the historical cost of the properties. Due to the Group’s REIT status, deferred tax is only provided at each balance

sheet date on properties outside the REIT ring-fence.

Where applicable, deferred tax assets in the Company have been recognised in respect of all tax losses and other temporary

diﬀerences where the Directors believe it is probable that these assets will be recovered.

30 Share capital

The movement in the number of 5p ordinary shares in issue is shown in the table below:

|  |  |
| --- | --- |
| Number of shares in issue fully paid | Number |
| At 1 January 2022 | 112,208,510 |
| Issued as a result of awards vesting under the Group’s Performance Share Plan | 39,614 |
| Issued as a result of the exercise of share options  1, 2 | 42,555 |
| At 31 December 2022 | 112,290,679 |
| Issued as a result of the exercise of share options  1 | 250 |
| At 31 December 2023 | 112,290,929 |

1

Proceeds from these issues were £nil (2022: £1.2m).

2

The number of shares issued as a result of the exercise of share options in 2022 has been re-presented to include an additional 16,571 shares issued in relation to SAYE.

The number of outstanding share options and other share awards granted are disclosed in the report of the Remuneration

Committee and note 13.

31 Reserves

The following describes the nature and purpose of each reserve within shareholders’ equity:

|  |  |
| --- | --- |
| Reserve  Description and purpose |  |
| Share premium | Amount subscribed for share capital in excess of nominal value less directly attributable issue costs. |
| Other reserves: |  |
| Merger | Premium on the issue of shares as equity consideration for the acquisition of London Merchant Securities plc (LMS). |
| Revaluation | Revaluation of the owner-occupied property and the associated deferred tax. |
| Other | Equity portion of the convertible bonds for the Group and intercompany loans for the Company. |
|  | Fair value of equity instruments granted but not yet exercised under share-based payments. |
| Retained | Cumulative net gains and losses recognised in the Group income statement together with other items such |
| earnings  as dividends. |  |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
| Other reserves | £m | £m | £m | £m |
| Merger reserve | 910.5 | 910.5 | 910.5 | 910.5 |
| Revaluation reserve | 13.1 | 16.0 | – | – |
| Equity portion of the convertible bonds | 7.5 | 7.5 | – | – |
| Equity portion of long-term intercompany loan | – | – | 7.5 | 7.5 |
| Fair value of equity instruments under share-based payments | 8.2 | 7.9 | 8.2 | 7.9 |
|  | 939.3 | 941.9 | 926.2 | 925.9 |

![]()

Financial statements

259

Derwent London plc

Report and Accounts 2023

32 Profit for the year attributable to members of Derwent London plc

Company retained earnings includes a proﬁt of £189.6m (2022: £34.3m) for the year. The Company has taken advantage of the

exemption allowed under section 408 of the Companies Act 2006 and has not presented its own income statement in these

ﬁnancial statements.

33 Dividend

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Dividend per share | | |  |  |
|  | Payment | PID | Non-PID | Total | 2023 | 2022 |
|  | date | p | p | p | £m | £m |
| Current year |  |  |  |  |  |  |
| 2023 ﬁnal dividend  1 | 31 May 2024 | 39.00 | 16.00 | 55.00 | – | – |
| 2023 interim dividend | 13 October 2023 | 24.50 | – | 24.50 | 27.5 | – |
|  |  | 63.50 | 16.00 | 79.50 | 27.5 | – |
| Prior year |  |  |  |  |  |  |
| 2022 ﬁnal dividend | 2 June 2023 | 38.50 | 16.00 | 54.50 | 61.2 | – |
| 2022 interim dividend | 14 October 2022 | 24.00 | – | 24.00 | – | 26.9 |
|  |  | 62.50 | 16.00 | 78.50 | 61.2 | 26.9 |
| 2021 ﬁnal dividend | 1 June 2022 | 35.50 | 18.00 | 53.50 | – | 60.1 |
| Dividends as reported in the Group |  |  |  |  |  |  |
| statement of changes in equity |  |  |  |  | 88.7 | 87.0 |
| 2023 interim dividend withholding tax | 12 January 2024 |  |  |  | (3.7) | – |
| 2022 interim dividend withholding tax | 13 January 2023 |  |  |  | 3.7 | (3.7) |
| 2021 interim dividend withholding tax | 14 January 2022 |  |  |  | – | 3.5 |
| Dividends paid as reported in the Group |  |  |  |  |  |  |
| cash ﬂow statement |  |  |  |  | 88.7 | 86.8 |

1

Subject to shareholder approval at the AGM on 10 May 2024.

34 Cash and cash equivalents

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Cash at bank | 13.9 | 26.9 | 11.6 | 26.4 |
| Cash held in restricted accounts: |  |  |  |  |
| Tenant rent deposits | 27.0 | 27.3 | 8.3 | 27.3 |
| Service charge balances | 32.1 | 22.4 | 4.9 | 13.6 |
|  | 73.0 | 76.6 | 24.8 | 67.3 |

35 Capital commitments

Contracts for capital expenditure entered into by the Group at 31 December 2023 and not provided for in the accounts relating

to the construction, development or enhancement of the Group’s investment properties amounted to £156.0m (2022: £147.3m),

whilst that relating to the Group’s trading properties amounted to £77.6m (2022: £87.9m). At 31 December 2023 and 31 December

2022, there were no material contractual obligations for the purchase, repair or maintenance of investment or trading properties.

![]()

260

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

36 Contingent liabilities

In May 2022, Derwent London exchanged a conditional contract to acquire the freehold of the Old Street Quarter site, the existing

site of the Moorﬁelds Eye Hospital and the UCL Institute of Ophthalmology. Consideration for the site has been agreed as £239m

before costs, subject to receipt of ﬁnal Treasury approval (received in February 2023), delivery of the new hospital at St Pancras

and subsequent vacant possession of the Old Street Quarter island site.

In 2021, the Group entered into a 50:50 joint venture with Lazari Investments Limited, Derwent Lazari Baker Street Limited

Partnership (see note 19). Subject to receiving planning on a scheme which includes the three leasehold properties within the joint

venture and a fourth property owned by the freeholder, and a regear of the headlease, up to £7.3m of additional consideration is

payable to Lazari Investments Limited upon certain minimum planning areas being achieved.

The Company and its subsidiaries are party to cross guarantees securing certain bank loans. At 31 December 2023 and

31 December 2022, there was no liability that could arise for the Company from the cross guarantees.

37 Leases

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Operating lease receipts |  |  |
| Minimum lease receipts under non-cancellable operating leases to be received: |  |  |
| not later than one year | 205.6 | 200.8 |
| later than one year and not later than ﬁve years | 676.2 | 642.3 |
| later than ﬁve years | 809.6 | 884.1 |
|  | 1,691.4 | 1,727.2 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | | Company | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Headlease obligations |  |  |  |  |
| Minimum lease payments under headleases that fall due: |  |  |  |  |
| not later than one year | 1.7 | 1.8 | 2.1 | 2.1 |
| later than one year and not later than ﬁve years | 6.9 | 6.9 | 8.4 | 8.4 |
| later than ﬁve years | 209.6 | 211.3 | 16.8 | 18.9 |
|  | 218.2 | 220.0 | 27.3 | 29.4 |
| Future ﬁnance charges on headleases | (183.6) | (185.0) | (5.7) | (6.5) |
| Present value of headlease liabilities | 34.6 | 35.0 | 21.6 | 22.9 |
| Present value of minimum headlease obligations: |  |  |  |  |
| not later than one year | 0.4 | 0.5 | 1.3 | 1.3 |
| later than one year and not later than ﬁve years | 1.8 | 1.7 | 5.7 | 5.5 |
| later than ﬁve years | 32.4 | 32.8 | 14.6 | 16.1 |
|  | 34.6 | 35.0 | 21.6 | 22.9 |

The Group has approximately 644 leases granted to its tenants. These vary dependent on the individual tenant and the respective

property and demise but typically are let for a term of ﬁve to 20 years, at a market rent with provisions to review to market rent

every ﬁve years. Standard lease provisions include service charge payments and recovery of other direct costs. The weighted

average lease length of the leases commencing during 2023 was 8.6 years (2022: 8.1 years). Of these leases, on a weighted

average basis, 84% (2022: 94%) included a rent-free or half-rent period.

![]()

Financial statements

261

Derwent London plc

Report and Accounts 2023

38 List of subsidiaries and joint ventures

A full list of subsidiaries and joint ventures as at 31 December 2023 is set out below.

Audit exemption taken for subsidiaries

Certain UK subsidiaries are exempt from the requirement of the Companies Act 2006 relating to the audit of individual accounts

by virtue of Section 479A of the Act. These subsidiaries are identiﬁed in the table below (superscript/footnote 2):

|  |  |  |  |
| --- | --- | --- | --- |
|  | Company number | Ownership  3 | Principal activity |
| Subsidiaries |  |  |  |
| Asta Commercial Limited | 09644973 | 100% | Property investment |
| Bargate Quarter Limited | 04307168 | 65% | Investment company |
| BBR Property Limited  1 | 08486476 | 100% | Dormant |
| Caledonian Properties Limited  2 | 00669924 | 100% | Property investment |
| Caledonian Property Estates Limited  2 | 07412270 | 100% | Property investment |
| Caledonian Property Investments Limited  2 | 00669923 | 100% | Property investment |
| Carlton Construction & Development Company Limited | 00538216 | 100% | Dormant |
| Central London Commercial Estates Limited | 00656914 | 100% | Property investment |
| Charlotte Apartments Limited  2 | 09642563 | 100% | Property investment |
| 80 Charlotte Street Limited  1, 2 | 10579271 | 100% | Property investment |
| Derwent Asset Management Limited  1, 2 | 07325387 | 100% | Property management |
| Derwent Central Cross Limited  1, 2 | 07320070 | 100% | Property investment |
| Derwent Henry Wood Limited  1 | 07412653 | 100% | Property investment |
| Derwent London Angel Building Limited | 13247175 | 100% | Property investment |
| Derwent London AD Limited  1 | 13227143 | 100% | Dormant |
| Derwent London Asta Limited | 09643005 | 100% | Property trading |
| Derwent London Asta Residential Limited | 11253423 | 100% | Property investment |
| Derwent London Baker Street Limited | 00806862 | 100% | Property investment |
| Derwent London BH Limited  1, 2 | 13136439 | 100% | Property investment |
| Derwent London Brixton Limited  1, 2 | 12405614 | 100% | Property investment |
| Derwent London BSP Limited  2 | 13635308 | 100% | Property investment |
| Derwent London Capital No. 3 (Jersey) Limited  1 | 00129106 | 100% | Finance company |
| Derwent London Development Services Limited  1 | 09850541 | 100% | Development services |
| Derwent London Farringdon Limited  1 | 09310500 | 100% | Property investment |
| Derwent London Featherstone Limited  1, 2 | 11296132 | 100% | Property investment |
| Derwent London Gallery Limited  1, 2 | 12752908 | 100% | Property investment |
| Derwent London George Street Limited  1 | 13034088 | 100% | Property trading |
| Derwent London Green Energy Limited  1, 2 | 12824452 | 100% | Energy production |
| Derwent London Holden House Limited  1, 2 | 11325906 | 100% | Property investment |
| Derwent London Holford Works Limited  1, 2 | 13302967 | 100% | Property investment |
| Derwent London Horseferry Limited  1, 2 | 13136399 | 100% | Property investment |
| Derwent London KSW Limited  1 | 08802313 | 100% | Property investment |
| Derwent London Member Services Limited  2 | 14958936 | 100% | Events & catering services |
| Derwent London No.2 Limited  1, 2 | 13136412 | 100% | Property investment |
| Derwent London No.4 Limited  1 | 13655681 | 100% | Property investment |
| Derwent London No.5 Limited  1, 2 | 13906854 | 100% | Property investment |
| Derwent London No.6 Limited  1 | 14009618 | 100% | Property investment |
| Derwent London Oliver’s Yard Limited  1 | 10775826 | 100% | Property investment |
| Derwent London Page Street (Nominee) Limited | 07540717 | 100% | Dormant |
| Derwent London Page Street Limited  1, 2 | 07540699 | 100% | Property investment |
| Derwent London Savile Row Limited  1, 2 | 12902975 | 100% | Property investment |
| Derwent London White Chapel Limited  1 | 13136446 | 100% | Property investment |
| Derwent London White Collar Limited  1, 2 | 13136415 | 100% | Property investment |

![]()

262

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

|  |  |  |  |
| --- | --- | --- | --- |
|  | Company number | Ownership  3 | Principal activity |
| Subsidiaries  continued |  |  |  |
| Derwent London Whitﬁeld Street Limited  1 | 10775868 | 100% | Property investment |
| Derwent Valley Central Limited  1 | 00205226 | 100% | Property investment |
| Derwent Valley Employee Trust Limited  1, 2 | 04177132 | 100% | Employee trust |
| Derwent Valley Finance Limited  2 | 05622597 | 100% | Investment holding |
| Derwent Valley Limited | 00445037 | 100% | Holding company |
| Derwent Valley London Limited  1 | 00229333 | 100% | Property investment |
| Derwent Valley Property Developments Limited  1 | 02148266 | 100% | Property investment |
| Derwent Valley Property Investments Limited  1, 2 | 01885847 | 100% | Property investment |
| Derwent Valley Property Trading Limited  1 | 03087749 | 100% | Property trading |
| Derwent Valley Railway Company  1 |  | 100% | Dormant |
| Derwent Valley West End Limited  1, 2 | 02035801 | 100% | Property investment |
| Kensington Commercial Property Investments Limited | 00590078 | 100% | Property investment |
| LMS (City Road) Limited  2 | 05642456 | 100% | Property investment |
| LMS Finance Limited  2 | 05622669 | 100% | Investment holding |
| LMS Oﬃces Limited  2 | 05308784 | 100% | Property investment |
| London Merchant Securities Limited  1 | 00007064 | 100% | Holding company |
| The New River Company Limited | 00085094 | 100% | Property investment |
| Urbanﬁrst Limited | 02213216 | 100% | Investment holding |
| West London & Suburban Property Investments Limited | 00538148 | 100% | Property investment |
| Joint ventures |  |  |  |
| Derwent Lazari Baker Street GP Limited | 13644777 | 50% | Management company |
| Derwent Lazari Baker Street Limited Partnership | LP022112 | 50% | Property investment |
| Dorrington Derwent Holdings Limited | 02355611 | 50% | Holding company |
| Dorrington Derwent Investments Limited | 02359387 | 50% | Investment company |
| Prescot Street GP Limited | 09347783 | 50% | Management company |
| Prescot Street Limited Partnership | LP016484 | 50% | Property investment |
| Prescot Street Nominees Limited | 09347776 | 50% | Dormant |
| Primister Limited | 02068292 | 50% | Property investment |

1

Indicates subsidiary undertakings held directly.

2

Exempt from the requirement of the Companies Act 2006 relating to the audit of individual accounts by virtue of Section 479A of the Act.

3

All holdings are of ordinary shares.

The Company controls 50% of the voting rights of its joint ventures, which are accounted for and disclosed in accordance with

IFRS 11 Joint Arrangements.

All of the entities above are incorporated and domiciled in England and Wales, with the exception of Derwent London Capital

No. 3 (Jersey) Limited which is incorporated and domiciled in Jersey. In addition, all the entities are registered at 25 Savile Row,

London, W1S 2ER, with the exception of:

•

Derwent London Capital No. 3 (Jersey) Limited, which is registered at 47 Esplanade, St Helier, JE1 0BD, Channel Islands;

•

Dorrington Derwent Holdings Limited and Dorrington Derwent Investments Limited, which are registered at 16 Hans Road,

London, SW3 1RT; and

•

Primister Limited, which is registered at Quadrant House, Floor 6, 4 Thomas More Square, London, E1W 1YW.

39 Related party disclosure

Details of Directors’ remuneration are given in the report of the Remuneration Committee on pages 172 to 197 and note 11.

Details of transactions with joint ventures are shown in note 19. A full list of subsidiaries and joint ventures is given in note 38.

Other related party transactions are as follows:

Group

The Group earned fees of £0.5m (2022: £0.5m) in relation to development management, asset management and administration

of the Derwent Lazari Baker Street Limited Partnership.

![]()

Financial statements

263

Derwent London plc

Report and Accounts 2023

Company

The Company received interest from and paid interest to some of its subsidiaries during the year. These transactions are

summarised below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Interest income/(expense) | | Balance receivable/(payable) | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Related party |  |  |  |  |
| 80 Charlotte Street Limited | 10.3 | 9.3 | 271.0 | 270.7 |
| Derwent Asset Management Limited | – | – | (1.0) | (1.1) |
| Derwent Central Cross Limited | 6.6 | 6.6 | 171.5 | 174.3 |
| Derwent Henry Wood Limited | – | (0.2) | (1.3) | (3.5) |
| Derwent London AD Limited | – | – | (5.0) | (5.0) |
| Derwent London Angel Building Limited | – | – | (4.8) | – |
| Derwent London BH Limited | (1.3) | (0.3) | (21.4) | (45.8) |
| Derwent London Brixton Limited | 0.6 | 1.1 | 15.0 | 12.1 |
| Derwent London BSP Limited | 1.4 | 1.3 | 37.1 | 35.7 |
| Derwent London Capital No. 3 (Jersey) Limited  1 | (3.9) | (3.9) | (172.2) | (170.2) |
| Derwent London Development Services Limited | 3.7 | 2.1 | 158.9 | 30.4 |
| Derwent London Farringdon Limited | (1.0) | (0.7) | (28.7) | (24.8) |
| Derwent London Featherstone Limited | 1.2 | 1.0 | 27.4 | 34.6 |
| Derwent London Gallery Limited | – | – | 0.8 | 0.4 |
| Derwent London George Street Limited | – | (0.1) | 11.6 | 8.1 |
| Derwent London Green Energy Limited | – | – | (3.5) | (3.9) |
| Derwent London Holden House Limited | 1.5 | 3.1 | 29.9 | 46.1 |
| Derwent London Holford Works Limited | 0.5 | 0.6 | 11.1 | 16.2 |
| Derwent London Horseferry Limited | 2.3 | – | 123.2 | – |
| Derwent London KSW Limited | (4.3) | (4.1) | (114.9) | (110.6) |
| Derwent London No.2 Limited | 1.7 | 3.4 | 33.5 | 56.3 |
| Derwent London No.4 Limited | 1.4 | 1.3 | 35.1 | 37.0 |
| Derwent London No.5 Limited | (0.1) | – | (20.2) | (17.3) |
| Derwent London No.6 Limited | 0.2 | – | 4.9 | 3.1 |
| Derwent London Oliver’s Yard Limited | 0.3 | 2.6 | (1.2) | 18.1 |
| Derwent London Savile Row Limited | – | – | – | (0.5) |
| Derwent London White Chapel Limited | 2.1 | 1.2 | 40.9 | 64.6 |
| Derwent London White Collar Limited | 4.4 | – | 229.0 | (2.0) |
| Derwent London Whitﬁeld Street Limited | 1.6 | 1.7 | 44.8 | 45.5 |
| Derwent Valley Central Limited | (2.8) | 3.6 | (99.6) | (20.0) |
| Derwent Valley London Limited | 7.4 | 4.4 | 238.5 | 150.5 |
| Derwent Valley Property Developments Limited | (6.6) | (8.1) | (128.0) | (223.1) |
| Derwent Valley Property Investments Limited | (5.1) | (4.8) | (137.3) | (131.2) |
| Derwent Valley Property Trading Limited | 0.1 | 0.1 | 4.8 | 2.5 |
| Derwent Valley Railway Company  2 | – | – | (0.2) | (0.2) |
| Derwent Valley West End Limited | (0.1) | (0.1) | (4.0) | (3.8) |
| London Merchant Securities Limited  3 | (17.7) | (10.9) | (582.7) | (339.5) |
|  | 4.4 | 10.2 | 163.0 | (96.3) |

1

The payable balance at 31 December 2023 includes the intercompany loan of £172.1m (2022: £170.1m) included in note 25.

2

Dormant company.

3

Balance owed includes subsidiaries which form part of the LMS sub-group.

The Company has not made any provision for bad or doubtful debts in respect of related party debtors. Intercompany balances

are repayable on demand except the loan from Derwent London Capital No. 3 (Jersey) Limited, the payment and repayment

terms of which mirror those of the convertible bonds.

Interest is charged on the on-demand intercompany balances at an arm’s length basis.

![]()

264

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

40 EPRA performance measures and core recommendations

Unaudited unless stated otherwise.

Summary table of EPRA performance measures

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2023 | | 2022 | |
|  |  | Pence |  | Pence |
|  |  | per share |  | per share |
|  |  | p |  | p |
| EPRA earnings (audited) | £114.5m | 101.97 | £119.7m | 106.62 |
| EPRA Net Tangible Assets (audited) | £3,522.1m | 3,129 | £4,083.7m | 3,632 |
| EPRA Net Disposal Value (audited) | £3,649.6m | 3,243 | £4,236.2m | 3,768 |
| EPRA Net Reinstatement Value (audited) | £3,852.9m | 3,423 | £4,447.4m | 3,956 |
| EPRA Cost Ratio (including direct vacancy costs) | 27.3% |  | 23.3% |  |
| EPRA Cost Ratio (excluding direct vacancy costs) | 22.3% |  | 19.5% |  |
| EPRA Net Initial Yield | 4.3% |  | 3.7% |  |
| EPRA ‘topped-up’ Net Initial Yield | 5.2% |  | 4.6% |  |
| EPRA Vacancy Rate | 4.0% |  | 6.4% |  |

The deﬁnition of these measures can be found on pages 283 and 284.

Number of shares

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Earnings per share | | Net asset value per share | |
|  | Weighted average | | At 31 December | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | Audited | Audited | Audited | Audited |
|  | ‘000 | ‘000 | ‘000 | ‘000 |
| For use in basic measures | 112,291 | 112,270 | 112,291 | 112,291 |
| Dilutive eﬀect of share-based payments | 243 | 142 | 257 | 138 |
| For use in diluted measures | 112,534 | 112,412 | 112,548 | 112,429 |

The £175m unsecured convertible bonds 2025 (‘2025 bonds’) have an initial conversion price set at £44.96.

The Group recognises the eﬀect of conversion of the bonds if they are both dilutive and, based on the share price, likely to convert.

For the year ended 31 December 2022 and 2023, the Group did not recognise the dilutive impact of the conversion of the 2025

bonds on its earnings per share (EPS) or net asset value (NAV) per share metrics as, based on the share price at the end of each

year, the bonds were not expected to convert.

The following tables set out reconciliations between the IFRS and EPRA earnings for the year and earnings per share. The

adjustments made between the ﬁgures are as follows:

A –

Disposal of investment and trading property (including the Group’s share in joint ventures), and associated tax.

B –

Revaluation movement on investment property, in joint ventures and other interests, write-down of trading property and

associated deferred tax.

C –

Fair value movement and termination costs relating to derivative ﬁnancial instruments.

![]()

Financial statements

265

Derwent London plc

Report and Accounts 2023

Earnings and earnings per share

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Adjustments | | |  |
|  | IFRS | A | B | C | EPRA basis |
|  | £m | £m | £m | £m | £m |
| Year ended 31 December 2023 (audited) |  |  |  |  |  |
| Net property and other income | 190.5 | – | 1.0 | – | 191.5 |
| Total administrative expenses | (39.1) | – | – | – | (39.1) |
| Revaluation deﬁcit | (581.5) | – | 581.5 | – | – |
| Proﬁt on disposal of investments | 1.2 | (1.2) | – | – | – |
| Net ﬁnance costs | (39.5) | – | – | – | (39.5) |
| Movement in fair value of derivative ﬁnancial |  |  |  |  |  |
| instruments | (2.1) | – | – | 2.1 | – |
| Financial derivative termination income | 1.8 | – | – | (1.8) | – |
| Share of results of joint ventures | (7.2) | – | 9.2 | – | 2.0 |
| Loss before tax | (475.9) | (1.2) | 591.7 | 0.3 | 114.9 |
| Tax charge | (0.5) | – | 0.1 | – | (0.4) |
| (Loss)/earnings attributable to equity shareholders | (476.4) | (1.2) | 591.8 | 0.3 | 114.5 |
| (Loss)/earnings per share | (424.25p) |  |  |  | 101.97p |
| Diluted (loss)/earnings per share | (424.25p) |  |  |  | 101.75p |

The diluted loss per share for the period to 31 December 2023 was restricted to a loss of 424.25p per share, as the loss per share

cannot be reduced by dilution in accordance with IAS 33 Earnings per Share.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Adjustments | | |  |
|  | IFRS | A | B | C | EPRA basis |
|  | £m | £m | £m | £m | £m |
| Year ended 31 December 2022 (audited) |  |  |  |  |  |
| Net property and other income | 194.6 | (0.2) | 0.2 | – | 194.6 |
| Total administrative expenses | (36.4) | – | – | – | (36.4) |
| Revaluation deﬁcit | (422.1) | – | 422.1 | – | – |
| Proﬁt on disposal of investments | 25.6 | (25.6) | – | – | – |
| Net ﬁnance costs | (39.4) | – | – | – | (39.4) |
| Movement in fair value of derivative ﬁnancial |  |  |  |  |  |
| instruments | 5.8 | – | – | (5.8) | – |
| Financial derivative termination costs | (0.3) | – | – | (0.1) | (0.4) |
| Share of results of joint ventures | (7.3) | – | 9.3 | – | 2.0 |
| Loss before tax | (279.5) | (25.8) | 431.6 | (5.9) | 120.4 |
| Tax charge | (1.0) | – | 0.3 | – | (0.7) |
| (Loss)/earnings attributable to equity shareholders | (280.5) | (25.8) | 431.9 | (5.9) | 119.7 |
| (Loss)/earnings per share | (249.84p) |  |  |  | 106.62p |
| Diluted (loss)/earnings per share | (249.84p) |  |  |  | 106.48p |

The diluted loss per share for the period to 31 December 2022 was restricted to a loss of 249.84p per share, as the loss per share

cannot be reduced by dilution in accordance with IAS 33 Earnings per Share.

![]()

266

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

40 EPRA performance measures and core recommendations

continued

EPRA Net Asset Value metrics

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | Audited | Audited |
|  | £m | £m |
| Net assets attributable to equity shareholders | 3,508.8 | 4,075.5 |
| Adjustment for: |  |  |
| Revaluation of trading properties | 9.8 | 4.8 |
| Deferred tax on revaluation surplus  1 | 1.4 | 1.9 |
| Fair value of derivative ﬁnancial instruments | (2.9) | (5.0) |
| Fair value adjustment to secured bonds | 5.0 | 6.5 |
| EPRA Net Tangible Assets | 3,522.1 | 4,083.7 |
| Per share measure – diluted | 3,129p | 3,632p |
| Net assets attributable to equity shareholders | 3,508.8 | 4,075.5 |
| Adjustment for: |  |  |
| Revaluation of trading properties | 9.8 | 4.8 |
| Fair value adjustment to secured bonds | 5.0 | 6.5 |
| Mark-to-market of ﬁxed rate debt | 133.4 | 159.5 |
| Unamortised issue and arrangement costs | (7.4) | (10.1) |
| EPRA Net Disposal Value | 3,649.6 | 4,236.2 |
| Per share measure – diluted | 3,243p | 3,768p |
| Net assets attributable to equity shareholders | 3,508.8 | 4,075.5 |
| Adjustment for: |  |  |
| Revaluation of trading properties | 9.8 | 4.8 |
| Deferred tax on revaluation surplus | 2.8 | 3.7 |
| Fair value of derivative ﬁnancial instruments | (2.9) | (5.0) |
| Fair value adjustment to secured bonds | 5.0 | 6.5 |
| Purchasers’ costs  2 | 329.4 | 361.9 |
| EPRA Net Reinstatement Value | 3,852.9 | 4,447.4 |
| Per share measure – diluted | 3,423p | 3,956p |

1

Only 50% of the deferred tax on the revaluation surplus is excluded.

2

Includes Stamp Duty Land Tax. Total costs assumed to be 6.8% of the portfolio’s fair value.

![]()

Financial statements

267

Derwent London plc

Report and Accounts 2023

Cost ratio (unaudited)

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Administrative expenses | 39.1 | 36.4 |
| Write-oﬀ/impairment of receivables | 2.0 | (1.0) |
| Other property costs | 15.2 | 12.7 |
| Dilapidation receipts | (0.1) | (0.5) |
| Net service charge costs | 6.6 | 5.1 |
| Service charge costs recovered through rents but not separately invoiced | (0.9) | (0.7) |
| Management fees received less estimated proﬁt element | (4.5) | (4.2) |
| Share of joint ventures’ expenses | 0.4 | 0.5 |
| EPRA costs (including direct vacancy costs) (A) | 57.8 | 48.3 |
| Direct vacancy costs | (10.4) | (7.9) |
| EPRA costs (excluding direct vacancy costs) (B) | 47.4 | 40.4 |
| Gross rental income | 212.8 | 207.0 |
| Ground rent | (2.2) | (1.7) |
| Service charge components of rental income | (0.9) | (0.7) |
| Share of joint ventures’ rental income less ground rent | 2.4 | 2.5 |
| Adjusted gross rental income (C) | 212.1 | 207.1 |
| EPRA cost ratio (including direct vacancy costs) (A/C) | 27.3% | 23.3% |
| EPRA cost ratio (excluding direct vacancy costs) (B/C) | 22.3% | 19.5% |

In addition to the two EPRA cost ratios, the Group has calculated an additional cost ratio based on its property portfolio fair value

to recognise the ‘total return’ nature of the Group’s activities.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Property portfolio at fair value (D) | 4,844.7 | 5,321.8 |
| Portfolio cost ratio (A/D) | 1.2% | 0.9% |

The Group has not capitalised any overheads in either 2023 or 2022.

![]()

268

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

40 EPRA performance measures and core recommendations

continued

Net Initial Yield and ‘topped-up’ Net Initial Yield (unaudited)

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Property portfolio – wholly owned | 4,844.7 | 5,321.8 |
| Share of joint ventures | 33.8 | 42.5 |
| Less non-EPRA properties  1 | (488.3) | (364.4) |
| Completed property portfolio | 4,390.2 | 4,999.9 |
| Allowance for: |  |  |
| Estimated purchasers’ costs | 298.5 | 340.0 |
| EPRA property portfolio valuation (A) | 4,688.7 | 5,339.9 |
| Annualised contracted rental income, net of ground rents | 204.9 | 201.6 |
| Share of joint ventures | 2.5 | 2.6 |
| Less non-EPRA properties  1 | (0.7) | (0.6) |
| Add outstanding rent reviews | 0.1 | 3.1 |
| Less estimate of non-recoverable expenses | (6.6) | (7.5) |
|  | (7.2) | (5.0) |
| Current income net of non-recoverable expenses (B) | 200.2 | 199.2 |
| Contractual rental increases across the portfolio | 44.6 | 46.4 |
| Contractual rental increases across the EPRA portfolio | 44.6 | 46.4 |
| ‘Topped-up’ net annualised rent (C) | 244.8 | 245.6 |
| EPRA net initial yield (B/A) | 4.3% | 3.7% |
| EPRA ‘topped-up’ net initial yield (C/A) | 5.2% | 4.6% |

Vacancy rate (unaudited)

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Annualised estimated rental value of vacant premises | 10.8 | 17.3 |
| Portfolio estimated rental value | 314.0 | 307.7 |
| Less non-EPRA properties  1 | (46.0) | (38.0) |
|  | 268.0 | 269.7 |
| EPRA vacancy rate | 4.0% | 6.4% |

1

In accordance with EPRA best practice guidelines, deductions are made for development properties, land and long-dated reversions.

![]()

Financial statements

269

Derwent London plc

Report and Accounts 2023

Like-for-like rental growth (unaudited)

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Like-for-like | Development | Acquisitions and |  |
|  | portfolio | property | disposals | Total |
|  | £m | £m | £m | £m |
| 2023 |  |  |  |  |
| Gross rental income | 190.3 | 20.5 | 2.0 | 212.8 |
| Other property expenditure | (18.2) | (5.0) | (0.8) | (24.0) |
| Write-oﬀ/impairment of receivables | (1.3) | (0.6) | (0.1) | (2.0) |
| Impairment included in prepayments (see note 20) | – | – | (0.6) | (0.6) |
| Net rental income | 170.8 | 14.9 | 0.5 | 186.2 |
| Other | 4.7 | (0.4) | – | 4.3 |
| Net property and other income | 175.5 | 14.5 | 0.5 | 190.5 |
| 2022 |  |  |  |  |
| Gross rental income | 187.2 | 13.2 | 6.6 | 207.0 |
| Other property expenditure | (14.2) | (5.1) | (0.2) | (19.5) |
| Write-oﬀ/impairment of receivables | 0.2 | 0.6 | 0.2 | 1.0 |
| Net rental income | 173.2 | 8.7 | 6.6 | 188.5 |
| Other | 6.1 | (0.2) | 0.2 | 6.1 |
| Net property and other income | 179.3 | 8.5 | 6.8 | 194.6 |
| Change based on: |  |  |  |  |
| Gross rental income | 1.7% |  |  | 2.8% |
| Net rental income | (1.4%) |  |  | (1.2%) |
| Net property and other income | (2.1%) |  |  | (2.1%) |

Property-related capital expenditure (unaudited)

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Group (excl. | Joint ventures | Total | Group (excl. | Joint ventures | Total |
|  | Joint ventures) | (50% share) | Group | Joint ventures) | (50% share) | Group |
|  | £m | £m | £m | £m | £m | £m |
| Acquisitions | 3.8 | – | 3.8 | 133.0 | – | 133.0 |
| Development | 127.3 | 0.6 | 127.9 | 94.7 | 1.6 | 96.3 |
| Investment properties |  |  |  |  |  |  |
| Incremental lettable space | – | – | – | 0.9 | – | 0.9 |
| No incremental lettable space | 25.0 | – | 25.0 | 18.5 | – | 18.5 |
| Tenant incentives | – | – | – | 0.8 | – | 0.8 |
| Capitalised interest | 6.3 | – | 6.3 | 6.9 | – | 6.9 |
| Total capital expenditure | 162.4 | 0.6 | 163.0 | 254.8 | 1.6 | 256.4 |
| Conversion from accrual to cash basis | 12.1 | 0.1 | 12.2 | 11.1 | 0.1 | 11.2 |
| Total capital expenditure on a cash basis | 174.5 | 0.7 | 175.2 | 265.9 | 1.7 | 267.6 |

![]()

270

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

41 Total return (unaudited)

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | p | p |
| EPRA Net Tangible Assets on a diluted basis |  |  |
| At end of year | 3,129 | 3,632 |
| At start of year | (3,632) | (3,959) |
| Decrease | (503) | (327) |
| Dividend per share | 79 | 78 |
| Decrease including dividend | (424) | (249) |
| Total return | (11.7%) | (6.3%) |

42 Gearing and interest cover

NAV gearing

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Net debt | 1,356.8 | 1,257.2 |
| Net assets | 3,508.8 | 4,075.5 |
| NAV gearing | 38.7% | 30.8% |

Loan-to-value ratio

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Group loan-to-value ratio |  |  |
| Net debt | 1,356.8 | 1,257.2 |
| Fair value adjustment of secured bonds | (5.0) | (6.5) |
| Unamortised discount on unsecured green bonds | 1.5 | 1.7 |
| Unamortised issue and arrangement costs | 7.4 | 10.1 |
| Leasehold liabilities | (34.6) | (35.0) |
| Drawn debt net of cash (A) | 1,326.1 | 1,227.5 |
| Fair value of property portfolio (B) | 4,844.7 | 5,321.8 |
| Loan-to-value ratio (A/B) | 27.4% | 23.1% |
| Proportionally consolidated loan-to-value ratio |  |  |
| Drawn debt net of cash (A) | 1,326.1 | 1,227.5 |
| Share of cash and cash equivalents in joint ventures | (2.2) | (1.6) |
| Drawn debt net of cash including Group’s share of joint ventures (C) | 1,323.9 | 1,225.9 |
| Fair value of property portfolio (B) | 4,844.7 | 5,321.8 |
| Share of fair value of property portfolio of joint ventures | 33.8 | 42.4 |
| Fair value of property portfolio including Group’s share of joint ventures (D) | 4,878.5 | 5,364.2 |
| Proportionally consolidated loan-to-value ratio (C/D) | 27.1% | 22.9% |
| EPRA loan-to-value ratio |  |  |
| Drawn debt net of cash including Group’s share of joint ventures (C) | 1,323.9 | 1,225.9 |
| Debt with equity characteristics | (20.0) | (19.7) |
| Adjustment for hybrid debt instruments | 2.0 | 3.3 |
| Net payables adjustment | 57.2 | 74.1 |
| Adjusted debt (E) | 1,363.1 | 1,283.6 |
| Fair value of property portfolio including Group’s share of joint ventures (D) | 4,878.5 | 5,364.2 |
| EPRA loan-to-value ratio (E/D) | 27.9% | 23.9% |

![]()

Financial statements

271

Derwent London plc

Report and Accounts 2023

Net interest cover ratio

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Group net interest cover ratio |  |  |
| Net property and other income | 190.5 | 194.6 |
| Adjustments for: |  |  |
| Other income | (4.5) | (4.2) |
| Other property income | – | (0.3) |
| Surrender premiums received | (0.1) | (1.1) |
| Write-down of trading property | 0.4 | 0.2 |
| Proﬁt on disposal of trading properties | – | (0.2) |
| Adjusted net property income | 186.3 | 189.0 |
| Finance income | (0.9) | (0.3) |
| Finance costs | 40.4 | 39.7 |
|  | 39.5 | 39.4 |
| Adjustments for: |  |  |
| Finance income | 0.9 | 0.3 |
| Other ﬁnance costs | (0.3) | (0.3) |
| Amortisation of fair value adjustment to secured bonds | 1.5 | 1.4 |
| Amortisation of issue and arrangement costs | (2.6) | (2.6) |
| Finance costs capitalised | 6.5 | 7.0 |
| Net interest payable | 45.5 | 45.2 |
| Group net interest cover ratio | 409% | 418% |
| Proportionally consolidated net interest cover ratio |  |  |
| Adjusted net property income | 186.3 | 189.0 |
| Share of joint ventures’ net property income | 2.2 | 2.1 |
| Adjusted net property income including share of joint ventures | 188.5 | 191.1 |
| Net interest payable | 45.5 | 45.2 |
| Proportionally consolidated net interest cover ratio | 414% | 423% |

Net debt to EBITDA

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Net debt (A) | 1,356.8 | 1,257.2 |
| Loss for the year | (476.4) | (280.5) |
| Add back: tax charge | 0.5 | 1.0 |
| Loss before tax | (475.9) | (279.5) |
| Add back: net ﬁnance charges | 39.5 | 39.4 |
| Add back: movement in fair value of derivative ﬁnancial instruments | 2.1 | (5.8) |
| Add back: ﬁnancial derivative termination (income)/costs | (1.8) | 0.3 |
|  | (436.1) | (245.6) |
| Add back: proﬁt on disposal of investment property | (1.2) | (25.6) |
| Add back: revaluation deﬁcit | 581.5 | 422.1 |
| Add back: share of joint venture revaluation deﬁcit (note 9) | 9.2 | 9.3 |
| Add back: depreciation | 1.1 | 1.0 |
| EBITDA (B) | 154.5 | 161.2 |
| Net debt to EBITDA (A/B) | 8.8 | 7.8 |

![]()

272

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

43 Material accounting policies

Basis of consolidation

The Group ﬁnancial statements incorporate the ﬁnancial statements of Derwent London plc and all of its subsidiaries, together

with the Group’s share of the results of its joint ventures.

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when

the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to aﬀect those

returns through its power over the entity. Subsidiaries are consolidated from the date on which control is transferred to the Group.

They are no longer consolidated from the date that control ceases.

Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement.

Interests in joint ventures are accounted for using the equity method of accounting as permitted by IFRS 11 Joint Arrangements,

and following the procedures for this method set out in IAS 28 Investments in Associates and Joint Ventures. The equity method

requires the Group’s share of the joint venture’s post-tax proﬁt or loss for the year to be presented separately in the income

statement and the Group’s share of the joint venture’s net assets to be presented separately in the balance sheet.

Intra-group balances and any unrealised gains and losses arising from intra-group transactions are eliminated in preparing the

consolidated ﬁnancial statements. Unrealised gains arising from transactions with joint ventures are eliminated to the extent of

the Group’s interest in the joint venture concerned. Unrealised losses are eliminated in the same way, but only to the extent that

there is no evidence of impairment.

Gross property income

Gross property income arises from two main sources:

(i)

Rental income

– This arises from operating leases granted to tenants. An operating lease is a lease other than a ﬁnance lease.

A ﬁnance lease is one whereby substantially all the risks and rewards of ownership are passed to the lessee.

Rental income is recognised in the Group income statement on a straight-line basis over the term of the lease in accordance

with IFRS 16 Leases. This includes the eﬀect of lease incentives given to tenants, which are normally in the form of rent-free or

half-rent periods or capital contributions in lieu of rent-free periods, and the eﬀect of contracted rent uplifts and payments

received from tenants on the grant of leases. Where the total consideration due under a lease is modiﬁed, the revised total

amount due under the lease is recognised on a straight-line basis over the remaining term of the lease. Where rent demanded

is forgiven for periods that have passed, these amounts are assessed under IFRS 9 and written oﬀ. Where rent is forgiven for

future periods, this is considered a lease modiﬁcation and spread on a straight-line basis over the remaining lease term in

accordance with IFRS 16.

For income from property leased out under a ﬁnance lease, a lease receivable asset is recognised in the balance sheet at an

amount equal to the net investment in the lease, as deﬁned in IFRS 16 Leases. Minimum lease payments receivable, again

deﬁned in IFRS 16, are apportioned between ﬁnance income and the reduction of the outstanding lease receivable so as to

produce a constant periodic rate of return on the remaining net investment in the lease. Contingent rents, being the diﬀerence

between the rent currently receivable and the minimum lease payments when the net investment in the lease was originally

calculated, are recognised in property income in the years in which they are receivable.

(ii)

Surrender premiums

– Payments received from tenants to surrender their lease obligations are recognised immediately in the

Group income statement. In circumstances where surrender payments received relate to speciﬁc periods, they are deferred

and recognised in those periods.

Other income

Other income consists of commissions, fees charged to tenants for the management of certain Group properties and

administration services provided to joint ventures. Other income is recognised in the Group income statement in accordance with

the delivery of services as required by IFRS 15 Revenue from Contracts with Customers.

Service charges

Service charge income relates to expenditure that is directly recoverable from tenants, excluding management fees which are

included in ‘other income’. Service charge income is recognised as revenue in the period to which it relates as required by IFRS 15

Revenue from Contracts with Customers.

Expenses

(i)

Lease payments

– For leasehold investment properties held, a right of use asset is recognised at commencement date of

the lease within the investment property carrying value. The initial cost includes the lease liabilities recognised, initial direct

costs incurred and any lease payments made at commencement adjusted for any lease incentives received. In addition, a

corresponding lease liability is also included on the balance sheet. Minimum lease payments are apportioned between the

ﬁnance charge and the reduction of the outstanding liability so as to produce a constant periodic rate of interest on the

remaining lease liability.

![]()

Financial statements

273

Derwent London plc

Report and Accounts 2023

(ii)

Dilapidations

– Dilapidations monies received from tenants in respect of their lease obligations are recognised immediately

in the Group income statement, unless they relate to future capital expenditure. In the latter case, where the costs are

considered to be recoverable they are capitalised as part of the carrying value of the property.

(iii)

Reverse surrender premiums

– Payments made to tenants to surrender their lease obligations are charged directly to the

Group income statement unless the payment is to enable the probable redevelopment of a property. In the latter case, where

the costs are considered to be recoverable they are capitalised as part of the carrying value of the property.

(iv)

Other property expenditure

– Vacant property costs and other property costs are expensed in the year to which they relate,

with the exception of the initial direct costs incurred in negotiating and arranging leases which are, in accordance with IFRS 16

Leases, added to the carrying value of the relevant property and recognised as an expense over the lease term on the same

basis as the lease income.

Employee beneﬁts

(i)

Share-based remuneration

Equity-settled

– The Company operates a long-term incentive plan and share option scheme. The fair value of the conditional

awards of shares granted under the long-term incentive plan and the options granted under the share option scheme are

determined at the date of grant. This fair value is then expensed on a straight-line basis over the vesting period, based on

an estimate of the number of shares that will eventually vest. At each reporting date, the non-market based performance

criteria of the long-term incentive plan are reconsidered and the expense is revised as necessary. In respect of the share option

scheme, the fair value of the options granted is calculated using a binomial lattice pricing model.

(ii)

Pensions

Deﬁned contribution plans

– Obligations for contributions to deﬁned contribution pension plans are recognised as an expense

in the Group income statement in the period to which they relate.

Deﬁned beneﬁt plans

– The Group’s net obligation in respect of deﬁned beneﬁt post-employment plans, including pension

plans, is calculated separately for each plan by estimating the amount of future beneﬁt that employees have earned in

return for their service in the current and prior periods. That beneﬁt is discounted to determine its present value, and the fair

value of any plan assets is deducted. The discount rate is the yield at the balance sheet date on AA credit rated bonds that

have maturity dates approximating the terms of the Group’s obligations. The calculation is performed by a qualiﬁed actuary

using the projected unit credit method. Any actuarial gain or loss in the period is recognised in full in the Group statement of

comprehensive income.

Business combinations

Business combinations are accounted for under the acquisition method. Any excess of the purchase price of business combinations

over the fair value of the assets, liabilities and contingent liabilities acquired and resulting deferred tax thereon is recognised as

goodwill. Any discount is credited to the Group income statement in the period of acquisition. Goodwill is recognised as an asset

and reviewed for impairment. Any impairment is recognised immediately in the Group income statement and is not subsequently

reversed. Any residual goodwill is reviewed annually for impairment.

Investment property

(i)

Valuation

– Investment properties are those that are held either to earn rental income or for capital appreciation or both,

including those that are undergoing redevelopment. Investment properties are measured initially at cost, including related

transaction costs. After initial recognition, they are carried in the Group balance sheet at fair value adjusted for the carrying

value of leasehold interests and lease incentive and letting cost receivables. Fair value is the price that would be received to

sell an investment property in an orderly transaction between market participants at the measurement date. The valuation is

undertaken by independent valuers who hold recognised and relevant professional qualiﬁcations and have recent experience in

the locations and categories of properties being valued.

Surpluses or deﬁcits resulting from changes in the fair value of investment property are reported in the Group income

statement in the year in which they arise.

The Group leases out investment properties under operating leases with rents generally payable monthly or quarterly. The

Group is exposed to changes in the residual value of properties at the end of current lease agreements, and mitigates this risk

by actively managing its tenant mix in order to maximise the weighted average lease term, minimise vacancies across the

portfolio and maximise exposure to tenants with strong ﬁnancial characteristics. The Group also grants lease incentives to

encourage high quality tenants to remain in properties for longer lease terms.

(ii)

Capital expenditure

– Capital expenditure, being costs directly attributable to the redevelopment or refurbishment of

an investment property, up to the point of it being completed for its intended use, are capitalised in the carrying value of

that property. In addition, in accordance with IAS 23 Borrowing Costs, ﬁnance costs that are directly attributable to such

expenditure are capitalised using the Group’s average cost of borrowings during each quarter.

![]()

274

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

43 Material accounting policies

continued

Investment property

continued

(iii)

Disposal

– Properties are treated as disposed when the Group transfers the signiﬁcant risks and rewards of ownership to

the buyer. Generally this would occur on completion of contract. On disposal, any gain or loss is calculated as the diﬀerence

between the net disposal proceeds and the carrying value at the last year end plus subsequent capitalised expenditure during

the year. Where the net disposal proceeds have yet to be ﬁnalised at the balance sheet date, the proceeds recognised reﬂect

the Directors’ best estimate of the amounts expected to be received. Any contingent consideration is recognised at fair value

at the balance sheet date. The fair value is calculated using future discounted cash ﬂows based on expected outcomes with

estimated probabilities taking account of the risk and uncertainty of each input.

(iv)

Development

– When the Group begins to redevelop an existing investment property for continued use as an investment

property or acquires a property with the subsequent intention of developing as an investment property, the property is

classiﬁed as an investment property and is accounted for as such. When the Group begins to redevelop an existing investment

property with a view to sale, the property is transferred to trading properties and held as a current asset. The property is

remeasured to fair value as at the date of transfer with any gain or loss being taken to the income statement. The remeasured

amount becomes the deemed cost at which the property is then carried in trading properties.

Trading property and trading stock

Trading property relates to property being developed for sale. Trading stock relates to development expenditure which is due to be

disposed of to third parties under development agreements. In accordance with IAS 2 Inventories, trading property and trading

stock are held at the lower of cost and net realisable value. Proceeds from sale are recognised in the Group’s income statement

when title has been transferred to the purchaser as required by IFRS 15 Revenue from Contracts with Customers.

Prepayment (non-current)

Acquisition and capital expenditure costs incurred in advance of ownership of a property are initially included as a prepayment

in the Group’s balance sheet and measured at cost. This asset is then tested for impairment under IAS 36 Impairment of Assets

and carried at the higher of (a) fair value less costs to sell and (b) value in use. On completion of the purchase, the asset will be

transferred to either investment property or trading property as appropriate.

Property, plant and equipment

(i)

Owner-occupied property

– Owner-occupied property is stated at its revalued amount, which is determined in the same

manner as investment property. It is depreciated over its remaining useful life (40 years) with the depreciation included in

administrative expenses. On revaluation, any accumulated depreciation is eliminated against the gross carrying amount of

the property concerned, and the net amount restated to the revalued amount. Subsequent depreciation charges are adjusted

based on the revalued amount for each property. Any diﬀerence between the depreciation charge on the revalued amount

and that which would have been charged under historic cost is transferred, net of any related deferred tax, between the

revaluation reserve and retained earnings as the property is utilised. Surpluses or deﬁcits resulting from changes in the fair

value are reported in the Group statement of comprehensive income. The land element of the property is not depreciated.

(ii)

Artwork

– Artwork is stated at revalued amounts on the basis of open market value.

(iii)

Other

– Plant and equipment is depreciated at a rate of between 10% and 25% per annum which is calculated to write oﬀ the

cost, less estimated residual value of the individual assets, over their expected useful lives.

Investments

Investments in joint ventures, being those entities over whose activities the Group has joint control, as established by contractual

agreement, are included in the Group’s balance sheet at cost together with the Group’s share of post-acquisition reserves, on a

net equity basis. Investments in subsidiaries and joint ventures are included in the Company’s balance sheet at the lower of cost

and recoverable amount. Any impairment is recognised immediately in the income statement.

Non-current assets held for sale

Non-current assets are classiﬁed as held for sale if their carrying value will be recovered through a sale transaction rather than

through continuing use. This condition is regarded as met if the sale is highly probable, the asset is available for immediate sale in

its present condition, being actively marketed and management is committed to the sale which should be expected to qualify for

recognition as a completed sale within one year from the date of classiﬁcation.

Non-current assets, including related liabilities, classiﬁed as held for sale are measured at the lower of carrying value and fair value

less costs of disposal.

![]()

Financial statements

275

Derwent London plc

Report and Accounts 2023

Financial assets

(i)

Cash and cash equivalents

– Cash at bank comprises cash in hand and on-demand deposits. Cash at bank comprises short-

term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insigniﬁcant

risk of changes in value.

Tenant rent deposits are subject to contractual restrictions and meet the deﬁnition of ‘cash and cash equivalents’ under IAS 7

and are recognised as restricted cash.

Cash collected on behalf of tenants to fund service charges of properties in the portfolio meet the deﬁnition of ‘cash and cash

equivalents’ under IAS 7 and are recognised as restricted cash.

(ii)

Trade receivables

– Trade receivables are recognised and carried at the original transaction value. This balance is subject to

impairment testing under IFRS 9 using the forward-looking, simpliﬁed approach to the expected credit loss model.

Lease incentive receivables

In accordance with IFRS 16, rental income is recognised in the Group income statement on a straight-line basis over the term of

the lease. This includes the eﬀect of lease incentives given to tenants (in the form of rent-free periods, half-rent periods or capital

contributions in lieu of rent-free periods) and any contracted rental uplifts granted at lease inception. The result is included within

accrued income in the balance sheet. This balance is subject to impairment testing under IAS 36.

Financial liabilities

(i)

Bank loans and ﬁxed rate loans

– Bank loans and ﬁxed rate loans are included as ﬁnancial liabilities on the balance sheets at

amortised cost. Interest payable is expensed as a ﬁnance cost in the year to which it relates.

Where there has been a change to the terms of a debt agreement, such as the applicable interest rate or benchmark rate, this

is assessed under IFRS 9 using quantitative and qualitative assessments to determine if the debt modiﬁcation is considered

substantial enough to be deemed an extinguishment. It is common for loan facilities agreements to include extension options

which extend the loan maturity out by one year. When these options are exercised as per the agreement, with no changes to

other terms, this is deemed to be a modiﬁcation of the loan and not an extinguishment.

(ii)

Non-convertible bonds

– These are included as a ﬁnancial liability on the balance sheet net of the unamortised discount

and costs on issue. The diﬀerence between this carrying value and the redemption value is recognised in the Group income

statement over the life of the bond on an eﬀective interest basis. Interest payable to bond holders is expensed in the year to

which it relates.

(iii)

Convertible bonds

– The fair value of the liability component of a convertible bond is determined using the market

interest rate for an equivalent non-convertible bond. This amount is recorded as a liability on an amortised cost basis until

extinguished on conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option. This

is recognised and included in shareholders’ equity, net of income tax eﬀects and is not subsequently remeasured. Issue costs

are apportioned between the liability and the equity components of the convertible bonds based on their carrying amounts at

the date of issue. The portion relating to the equity component is charged directly against equity. The issue costs apportioned

to the liability are amortised over the life of the bond. The issue costs apportioned to equity are not amortised.

(iv)

Finance lease liabilities

– Finance lease liabilities arise for those investment properties held under a leasehold interest and

accounted for as investment property. The liability is initially calculated as the present value of the minimum lease payments,

reducing in subsequent years by the apportionment of payments to the lessor, as described above under the heading for lease

payments.

(v)

Interest rate derivatives

– The Group uses derivative ﬁnancial instruments to manage the interest rate risk associated with

the ﬁnancing of the Group’s business. No trading in ﬁnancial instruments is undertaken.

At each reporting date, these interest rate derivatives are measured at fair value, being the estimated amount that the Group

would receive or pay to terminate the agreement at the balance sheet date, taking into account current interest rates and

the current credit rating of the counterparties. The gain or loss at each fair value remeasurement is recognised in the Group

income statement because the Group does not apply hedge accounting.

(vi)

Trade payables

– Trade payables are recognised and carried at the original transaction value.

![]()

276

NOTES TO THE FINANCIAL STATEMENTS

continued

for the year ended 31 December 2023

43 Material accounting policies

continued

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on diﬀerences between the carrying amounts of assets and

liabilities in the ﬁnancial statements and the corresponding tax bases used in the tax computations, and is accounted for using

the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary diﬀerences and

deferred tax assets are recognised to the extent that it is probable that taxable proﬁts will be available against which deductible

temporary diﬀerences can be utilised. In respect of the deferred tax on the revaluation surplus, this is calculated on the basis of

the chargeable gains that would crystallise on the sale of the investment portfolio as at the reporting date. The calculation takes

account of available indexation on the historical cost of the properties.

Deferred tax is calculated at the tax rates that are expected to apply in the period, based on Acts substantially enacted at the

year end, when the liability is settled or the asset is realised. Deferred tax is included in proﬁt or loss for the period, except when

it relates to items recognised in other comprehensive income or directly in equity.

Cash ﬂow

Transactions in the cash ﬂow statement under operating, investing and ﬁnancing activities have been prepared net of value

added tax in order to reﬂect the true cash inﬂows and outﬂows of the Group.

Dividends

Dividends payable on the ordinary share capital are recognised in the year in which they are declared.

![]()

TEN-YEAR SUMMARY

(unaudited)

2023

£m

2022

£m

2021

£m

2020

£m

2019

£m

2018

£m

2017

£m

2016

£m

2015

£m

2014

£m

Income statement

Gross property income

212.9

208.4

200.9

205.2

192.7

196.0

172.2

156.0

152.0

138.4

Net property income and other

income

190.5

194.6

187.2

183.5

182.6

185.9

164.8

149.2

148.6

136.1

Proﬁt on disposal of properties

and investments

1.2

25.6

10.4

1.7

13.8

5.2

50.3

7.5

40.2

30.2

(Loss)/proﬁt before tax

(475.9)

(279.5)

252.5

(83.0)

280.6

221.6

314.8

54.5

779.5

753.7

Earnings and dividend per share

EPRA earnings

114.5

119.7

121.7

109.6

115.1

126.1

105.0

85.7

78.7

58.6

EPRA earnings per share (p)

101.97

106.62

108.53

97.93

103.09

113.07

94.23

76.99

71.34

57.08

Dividend paid (p)

79.00

77.50

75.45

73.45

67.75

136.50

107.83

44.66

40.60

37.40

Interim/ﬁnal dividend for the

year (p)

79.50

78.50

76.50

74.45

72.45

65.85

59.73

52.36

43.40

39.65

Special dividend paid (p)

–

–

–

–

–

–

75.00

52.00

–

–

Net asset value

Net assets

3,508.8

4,075.5

4,441.8

4,315.1

4,476.9

4,263.4

4,193.2

3,999.4

3,995.4

3,075.7

Net asset value per share (p) –

undiluted

3,125

3,629

3,959

3,808

3,956

3,767

3,703

3,530

3,528

2,931

EPRA NTA per share (p) – diluted

3,129

3,632

3,959

3,812

3,957

3,775

3,714

3,550

3,532

2,906

EPRA NDV per share (p) – diluted

3,243

3,768

3,884

3,682

3,847

3,696

3,617

3,450

3,463

2,800

EPRA NRV per share (p) – diluted

3,423

3,956

4,301

4,138

4,290

4,092

4,011

3,852

3,825

3,163

Total return (%)

(11.7)

(6.3)

5.8

(1.8)

6.6

5.3

7.7

1.7

23.0

30.1

Property portfolio

Property portfolio at fair value

1

4,844.7

5,321.8

5,646.3

5,355.5

5,475.2

5,190.7

4,850.3

4,942.7

4,954.5

4,168.1

Revaluation (deﬁcit)/surplus

(585.4)

(421.4)

134.8

(194.3)

154.6

84.1

149.7

(42.6)

651.4

671.9

Cash ﬂow statement

Cash ﬂow

2

(89.7)

(27.1)

(142.0)

(63.4)

(22.3)

(245.9)

247.8

19.6

(43.6)

(57.3)

Net cash (used in)/from

ﬁnancing activities

(2.6)

(88.6)

74.7

(27.2)

(16.6)

25.2

(298.2)

(57.0)

2.0

23.4

Gearing and debt

Net debt

1,356.8

1,257.2

1,251.5

1,049.1

981.6

956.9

657.9

904.8

911.7

1,013.3

NAV gearing (%)

38.7

30.8

28.2

24.3

21.9

22.4

15.7

22.6

22.8

32.9

Loan-to-value ratio (%)

3

27.9

23.9

22.3

18.4

16.9

17.2

13.2

17.7

17.8

24.0

Net interest cover ratio (%)

414

423

464

446

462

491

454

370

362

286

1

Excludes share of joint ventures.

2

Cash ﬂow is the net cash from operating and investing activities less the dividend paid.

3

Presented on an EPRA basis since 2021.

A list of deﬁnitions is provided on pages 283 to 286.

Other information

277

Derwent London plc

Report and Accounts 2023

![]()

EPRA SUMMARY

(unaudited)

EPRA Performance Measures

EPRA measure

Definition

2023

2022

EPRA earnings

Earnings from operational activities

£114.5m

£119.7m

EPRA undiluted earnings

per share

EPRA earnings divided by the weighted average number of ordinary

shares in issue during the ﬁnancial year

101.97p

106.62p

EPRA Net Tangible Assets

(NTA)

Assumes that entities buy and sell assets, thereby crystallising

certain levels of unavoidable deferred tax

£3,522.1m

£4,083.7m

EPRA diluted NTA

per share

EPRA NTA divided by the number of ordinary shares in issue at

the ﬁnancial year end adjusted to include the eﬀects of potential

dilutive shares issuable under the Group’s share option schemes and

the convertible bonds

3,129p

3,632p

EPRA Net Disposal Value

(NDV)

Represent the shareholders’ value under a disposal scenario, where

deferred tax, ﬁnancial instruments and certain other adjustments

are calculated to the full extent of their liability, net of any resulting

tax

£3,649.6m

£4,236.2m

EPRA diluted NDV

per share

EPRA NDV divided by the number of ordinary shares in issue at

the ﬁnancial year end adjusted to include the eﬀects of potential

dilutive shares issuable under the Group’s share option schemes and

the convertible bonds

3,243p

3,768p

EPRA Net Reinstatement

Value (NRV)

NAV adjusted to reﬂect the value required to rebuild the entity and

assuming that entities never sell assets. Assets and liabilities, such

as fair value movements on ﬁnancial derivatives, are not expected

to crystallise in normal circumstances and deferred taxes on

property valuation surpluses are excluded

£3,852.9m

£4,447.4m

EPRA diluted NRV

per share

EPRA NRV divided by the number of ordinary shares in issue at

the ﬁnancial year end adjusted to include the eﬀects of potential

dilutive shares issuable under the Group’s share option schemes and

the convertible bonds

3,423p

3,956p

EPRA cost ratio

(including direct

vacancy costs)

Administrative & operating costs (including costs of direct vacancy)

divided by gross rental income

27.3%

23.3%

EPRA Net Initial Yield

(NIY)

Annualised rental income based on the cash rents passing at

the balance sheet date, less non-recoverable property operating

expenses, divided by the market value of the EPRA property

portfolio, increased by estimated purchasers’ costs

4.3%

3.7%

EPRA ‘topped-up’

Net Initial Yield

This measure incorporates an adjustment to the EPRA NIY in

respect of the expiration of rent-free periods (or other unexpired

lease incentives such as discounted rent periods and stepped rents)

5.2%

4.6%

EPRA vacancy rate

Estimated rental value (ERV) of immediately available space divided

by the ERV of the EPRA portfolio

4.0%

6.4%

EPRA loan-to-value ratio

Debt divided by the property value. Debt is equal to drawn facilities

less cash, adjusted with equity characteristics, adding back the

equity portion of hybrid debt instruments and including net

payables if applicable. Property value is equal to the fair value of

the property portfolio including net receivables if applicable

27.9%

23.9%

278

![]()

EPRA Sustainability Performance Measures

Environmental Sustainability Performance Measures

EPRA measure

Definition

2023

2022

Landlord grid electricity consumption

Electricity use across our managed portfolio

(landlord/common areas)– annual kWh

13,236,503

12,144,621

1

Onsite renewable electricity

consumption

Electricity use across our managed portfolio

(onsite renewables)– annual kWh

97,440

81,367

DL occupied grid electricity

consumption

Electricity use across our managed portfolio

(landlord occupied areas)– annual kWh

262,094

201,771

1

Tenant grid electricity consumption

Electricity use across our total managed portfolio

(tenant occupied areas)– annual kWh

26,642,461

22,926,293

1

Total electricity consumption

Electricity use across our total managed portfolio

40,238,497

35,354,052

1

Like-for-like landlord grid electricity

consumption

Energy use across our like-for-like portfolio

(landlord/common areas)– annual kWh

11,663,397

11,782,011

1

Like-for-like onsite renewable

electricity consumption

Electricity use across our like-for-like portfolio

(onsite renewables)– annual kWh

60,933

46,324

Like-for-like DL occupied grid electricity

consumption

Electricity use across our like-for-like portfolio

(landlord occupied areas)– annual kWh

244,947

200,908

1

Like-for-like tenant grid electricity

consumption

Electricity use across our like-for-like portfolio

(tenant occupied areas)– annual kWh

22,228,322

21,936,319

1

Total like-for-like electricity

consumption

Electricity use across our like-for-like portfolio

34,197,599

33,965,562

1

Total fuel consumption

Fuel use (gas, oil, biomass) across our managed

portfolio (landlord/common areas) – annual kWh

16,424,375

15,027,749

1

Like-for-like total fuel consumption

Fuel use (gas, oil, biomass) use across our like-for-like

portfolio (landlord/common areas) – annual kWh

12,498,270

13,381,560

1

Building energy intensity

Energy use across our total managed portfolio

(landlord/common areas) – kWh per m

2

76

74

1

Building energy intensity

Energy use across our total managed portfolio

(landlord & tenants) – kWh per m

2

149

142

1

Total direct greenhouse gas (GHG)

emissions

Total managed portfolio emissions (landlord

inﬂuenced portfolio emissions); a total of gas Scope 1

emissions – annual metric tonnes CO

2

e

4,364

3,062

1

Total indirect greenhouse gas (GHG)

emissions

Total managed portfolio emissions (landlord

inﬂuenced portfolio emissions); Scope 2 energy use –

annual metric tonnes CO

2

e

2,795

2,388

1

Like-for-like total direct greenhouse

gas (GHG) emissions

Like-for-like emissions (landlord inﬂuenced portfolio

emissions, building related only); Scope 1 energy use –

annual metric tonnes CO

2

e

3,646

2,761

1

Like-for-like total indirect greenhouse

gas (GHG) emissions

Like-for-like emissions (landlord inﬂuenced portfolio

emissions, building related only); Scope 2 energy use –

annual metric tonnes CO

2

e

2,466

2,317

1

Greenhouse gas (GHG) intensity from

building energy consumption

Intensity (Scopes 1 & 2) per m

2

– tCO

2

e/m

2

/year

0.018

0.015

Greenhouse gas (GHG) intensity from

building energy consumption

Intensity (Scopes 1 & 2) per m

2

/£m fair market value

1.47

1.02

Greenhouse gas (GHG) intensity from

building energy consumption

Intensity (Scopes 1 & 2) per m

2

/£m turnover

34

27

1

Total water consumption

Water use across our total managed portfolio

(excluding retail consumption) – annual m

3

179,627

139,410

1

Like-for-like total water consumption

Water use across our like-for-like portfolio

(excluding retail consumption) – annual m

3

151,266

133,919

1

Other information

279

Derwent London plc

Report and Accounts 2023

![]()

EPRA SUMMARY

continued

(unaudited)

EPRA measure

Definition

2023

2022

Building water intensity

Water use across our total managed portfolio

(excluding retail consumption) – m

3

/m

2

/year

0.44

0.37

Total weight of waste by disposal route

Waste generated across our total managed portfolio –

annual metric tonnes and proportion by disposal route

2,227

1,847

Like-for-like total weight of waste by

disposal route

Waste generated across our like-for-like portfolio –

annual metric tonnes and proportion by disposal route

1,984

1,803

1

1

2022 ﬁgures have been restated. Please refer to the Environmental Basis of Reporting in the 2023 Responsibility Report for further details.

Social Performance Measures

EPRA measure

Definition

Employee gender diversity

Percentage of male and female employees in the organisation’s

governance bodies (committees or boards responsible for the

strategic guidance of the organisation)

See page 171

Gender pay ratio

Ratio of the basic salary and/or remuneration of men to

women. As we have less than 250 employees we are not

obliged by the Equality Act 2010 (Gender Pay Gap Information)

Regulations 2017 to disclose our gender pay gap information.

Employee turnover and retention

Total number and rate of new employee hires and employee

turnover during the reporting period

See page 52

Employee health and safety

Occupational health and safety performance with relation to

direct employees

See pages 54 and 55

Asset health and safety assessments

Proportion of assets controlled for which health and safety

impacts have been reviewed or assessed for compliance or

improvement

See pages 54 and 55

Asset health and safety compliance

Any incidents of non-compliance with regulations and/or

voluntary standards concerning the health and safety impacts

of assets assessed during the reporting period

See pages 54 and 55

Employee training and development

Average hours of training that the organisation’s employees

have undertaken in the reporting period

See the EPRA

Reporting section

in our 2023

Responsibility Report

Employee performance appraisals

Percentage of total employees who received regular

performance and career development reviews during the

reporting period

Community engagement, impact

assessments and development

programs

Percentage of assets under operational control that have

implemented local community engagement, impact

assessments and/or development programmes

Governance Performance Measures

EPRA measure

Definition

Composition of the highest governance

body

Number of Executive Board members, number of independent/

Non-Executive Board members, average tenure of the

governance body and number of independent /Non-Executive

Board members with competencies relating to environmental

and social topics

See pages 122 to 123,

136, 141, 143 and 171

Process for nominating and selecting

the highest governance body

Nomination and selection process for the highest governance

body and its members, and the criteria used to guide the

nomination and selection process

See pages 140 to 143

Process for managing conﬂicts of

interest

Process for the highest governance body to ensure conﬂicts of

interest are avoided and managed

See page 128

EPRA Sustainability Performance Measures

continued

Environmental Sustainability Performance Measures

continued

280

![]()

Value

banding

£m

Offices (O),

Retail/restaurant (R),

Residential (Re),

Industrial (I),

Leisure (L)

Freehold (F),

Leasehold (L)

BREEAM rating

Approximate

net area

sq ft

West End: Central (66%)

Fitzrovia (34%)

80 Charlotte Street W1

1

300+

O/R/Re

F

Excellent

347,600

1-2 Stephen Street & Tottenham Court Walk W1

200-300

O/R/L

F

Very Good

265,800

250 Euston Road NW1

100-200

O

F

165,900

Network, 10 Howland Street W1

50-100

O/R

F

\*Outstanding

139,000

90 Whitﬁeld Street W1

100-200

O/R/Re

F

103,100

Holden House, 54-68 Oxford Street W1

50-100

O/R

F

90,600

Henry Wood House, 3-7 Langham Place W1

50-100

O/R/L

L

79,800

Middlesex House, 34-42 Cleveland Street W1

50-100

O

F

Very Good

66,500

Charlotte Building, 17 Gresse Street W1

25-50

O

L

47,200

88-94 Tottenham Court Road W1

25-50

O/R

F

45,900

3-10 Rathbone Place W1

25-50

O/R/Re/L

L/F

45,500

80-85 Tottenham Court Road W1

25-50

O/R

F

44,500

60 Whitﬁeld Street W1

50-100

O

F

36,200

43 and 45-51 Whitﬁeld Street W1

25-50

O

F

28,700

171-174 Tottenham Court Road W1

0-25

O/R

F

15,800

1-5 Maple Place W1

0-25

O

F

11,500

76-78 Charlotte Street W1

0-25

O

F

11,200

19-23 Fitzroy Street W1

0-25

O

F

8,100

50 Oxford Street W1

2

0-25

O/R

F

6,100

Victoria (9%)

Horseferry House, Horseferry Road SW1

100-200

O

F

162,700

Greencoat and Gordon House, Francis Street SW1

50-100

O

F

138,300

1 Page Street SW1

50-100

O

F

Excellent

127,800

Francis House, 11 Francis Street SW1

50-100

O

F

51,800

6-8 Greencoat Place SW1

25-50

O

F

32,400

Soho/Covent Garden (7%)

1 Soho Place W1

300+

O/R

L

Outstanding

225,400

Marylebone (7%)

25 Baker Street W1

300+

O/R/Re

L

\*Outstanding,

\*Very Good

298,000

50 Baker Street W1 JV (50% share)

25-50

O/R

L

61,100

Paddington (7%)

Brunel Building, 2 Canalside Walk W2

300+

O/R

L

Excellent

243,400

Mayfair (2%)

25 Savile Row W1

50-100

O/R

F

Very Good

43,000

PRINCIPAL PROPERTIES

(unaudited)

Other information

281

Derwent London plc

Report and Accounts 2023

![]()

PRINCIPAL PROPERTIES

continued

(unaudited)

Value

banding

£m

Offices (O),

Retail/restaurant (R),

Residential (Re),

Industrial (I),

Leisure (L)

Freehold (F),

Leasehold (L)

BREEAM rating

Approximate

net area

sq ft

West End: Borders/Other (6%)

Islington/Camden (6%)

Angel Building, 407 St. John Street EC1

200-300

O/R

F

Excellent

268,300

4 & 10 Pentonville Road N1

25-50

O

F

Very Good

53,400

Holford Works, Cruikshank Street WC1

0-25

O/I

F

41,600

401 St. John Street EC1

0-25

O

F

12,300

Brixton (–)

Blue Star House, 234-244 Stockwell Road SW9

25-50

O/R

F

53,400

City: Borders (26%)

Old Street (12%)

White Collar Factory, Old Street Yard EC1

300+

O/R/Re

F

Outstanding,

Excellent,

Very Good

294,600

1 Oliver’s Yard EC1

100-200

O/R

F

185,900

The Featherstone Building, 66 City Road EC1

100-200

O/R

F

Outstanding

124,000

Shoreditch/Whitechapel (7%)

The White Chapel Building E1

100-200

O/L

F

274,400

Tea Building, 56 Shoreditch High Street E1

200-300

O/R/L

F

272,200

Clerkenwell (6%)

20 Farringdon Road EC1

100-200

O/R/L

L

166,300

88 Rosebery Avenue EC1

50-100

O

F

103,700

Morelands, 5-27 Old Street EC1

50-100

O/R

L

Outstanding

88,400

Turnmill, 63 Clerkenwell Road EC1

50-100

O/R

F

Excellent,

Very Good

70,300

Southbank (1%)

230 Blackfriars Road SE1

25-50

O

L

60,100

Provincial (2%)

Scotland (1%)

Strathkelvin Retail Park, Bishopbriggs, Glasgow

25-50

R/L

F

325,500

Land, Bishopbriggs, Glasgow

25-50

–

F

5,500 acres

1

Excludes sold residential.

2

Includes 36-38 and 42-44 Hanway Street W1.

\*

On track for Post Completion target.

()

Percentages weighted by valuation.

282

![]()

LIST OF DEFINITIONS

(unaudited)

Better Buildings Partnership (BBP)

The BBP is a collaboration of the UK’s leading commercial

property owners who are working together to improve the

sustainability of existing commercial building stock.

Building Research Establishment Environmental

Assessment Method (BREEAM)

An environmental impact assessment method for non-

domestic buildings. Performance is measured across a series of

ratings – Good, Very Good, Excellent and Outstanding.

Capital return

The annual valuation movement arising on the Group’s

portfolio expressed as a percentage return on the valuation at

the beginning of the year adjusted for acquisitions and capital

expenditure.

Carbon emissions Scopes 1, 2 and 3

Scope 1 – direct emissions;

Scope 2 – indirect emissions; and

Scope 3 – other indirect emissions.

CDP

The CDP is an organisation which works with shareholders and

listed companies to facilitate the disclosure and reporting of

climate change data and information.

Company Voluntary Arrangement (CVA)

An insolvency procedure allowing a company with debt

problems or that is insolvent to reach a voluntary agreement

with its creditors to repay its debt over a ﬁxed period.

Department for Environment, Food and Rural Aﬀairs

(DEFRA)

The government department responsible for environmental

protection, food production and standards, agriculture,

ﬁsheries and rural communities in the United Kingdom.

Diluted ﬁgures

Reported results adjusted to include the eﬀects of potential

dilutive shares issuable under the Group’s share option schemes

and the convertible bonds.

EBITDA

Earnings before interest, tax, depreciation and amortisation.

Earnings/earnings per share (EPS)

Earnings represent the proﬁt or loss for the year attributable to

equity shareholders and are divided by the weighted average

number of ordinary shares in issue during the ﬁnancial year to

arrive at earnings per share.

Energy Performance Certiﬁcate (EPC)

An EPC is an asset rating detailing how energy eﬃcient a

building is, rated by carbon dioxide emission on a scale of A-G,

where an A rating is the most energy eﬃcient. They are legally

required for any building that is to be put on the market for

sale or rent.

Estimated rental value (ERV)

This is the external valuers’ opinion as to the open market rent

which, on the date of valuation, could reasonably be expected

to be obtained on a new letting or rent review of a property.

European Public Real Estate Association (EPRA)

A not-for-proﬁt association with a membership of Europe’s

leading property companies, investors and consultants which

strives to establish best practices in accounting, reporting and

corporate governance and to provide high-quality information

to investors. EPRA’s Best Practices Recommendations includes

guidelines for the calculation of the following performance

measures which the Group has adopted.

EPRA earnings per share

Earnings from operational activities.

EPRA Loan-To-Value (LTV)

Debt divided by the property value. Debt is equal to drawn

facilities less cash, adjusted with equity characteristics, adding

back the equity portion of hybrid debt instruments and

including net payables if applicable. Property value is equal to

the fair value of the property portfolio including net receivables

if applicable.

EPRA Net Reinstatement Value (NRV) per share

NAV adjusted to reﬂect the value required to rebuild the

entity and assuming that entities never sell assets. Assets and

liabilities, such as fair value movements on ﬁnancial derivatives,

are not expected to crystallise in normal circumstances and

deferred taxes on property valuation surpluses are excluded.

EPRA Net Tangible Assets (NTA) per share

Assumes that entities buy and sell assets, thereby crystallising

certain levels of unavoidable deferred tax.

EPRA Net Disposal Value (NDV) per share

Represent the shareholders’ value under a disposal scenario,

where deferred tax, ﬁnancial instruments and certain other

adjustments are calculated to the full extent of their liability,

net of any resulting tax.

EPRA capital expenditure

The total expenditure incurred on the acquisition, enhancement,

and development of investment properties. This can include

amounts spent on any investment properties under construction

or related development projects, as well as the amounts spent

on the completed (operational) investment property portfolio.

Capitalised ﬁnance costs included in the ﬁnancial statements

are also presented within this total. The costs are presented on

both an accrual and a cash basis, for both the Group and the

proportionate share of joint ventures.

EPRA Cost Ratio (including direct vacancy costs)

EPRA costs as a percentage of gross rental income less ground

rent (including share of joint venture gross rental income less

ground rent). EPRA costs include administrative expenses, other

property costs, net service charge costs and the share of joint

ventures’ overheads and operating expenses (net of any service

charge costs), adjusted for service charge costs recovered

through rents and management fees.

Other information

283

Derwent London plc

Report and Accounts 2023

![]()

LIST OF DEFINITIONS

continued

(unaudited)

EPRA Cost Ratio (excluding direct vacancy costs)

Calculated as above, but with an adjustment to exclude direct

vacancy costs.

EPRA Net Initial Yield (NIY)

Annualised rental income based on the cash rents passing

at the balance sheet date, less non-recoverable property

operating expenses, divided by the market value of the EPRA

property portfolio, increased by estimated purchasers’ costs.

EPRA ‘topped-up’ Net Initial Yield

This measure incorporates an adjustment to the EPRA NIY

in respect of the expiration of rent-free periods (or other

unexpired lease incentives such as discounted rent periods

and stepped rents).

EPRA vacancy rate

Estimated rental value (ERV) of immediately available space

divided by the ERV of the EPRA portfolio.

In addition, the Group has adopted the following

recommendation for investment property reporting.

Like-for-like rental income growth

The growth in rental income on properties owned throughout

the current and previous year under review. This growth

rate includes revenue recognition and lease accounting

adjustments but excludes properties held for development

in either year and properties acquired or disposed of in

either year.

Fair value adjustment

An accounting adjustment to change the book value of an

asset or liability to its market value.

Global Real Estate Sustainability Benchmark (GRESB)

The Global Real Estate Sustainability Benchmark is an initiative

set up to assess the environmental and social performance of

public and private real estate investments and allow investors

to understand their performance.

Ground rent

The rent payable by the Group for its leasehold properties.

Under IFRS, a liability is recognised using the discounted

payments due. Fixed lease payments made are allocated

between the interest payable and the reduction in the

outstanding liability. Any variable payments are recognised

in the income statement in the period to which it relates.

Headroom

This is the amount left to draw under the Group’s loan facilities

(i.e. the total loan facilities less amounts already drawn).

Interest rate swap

A ﬁnancial instrument where two parties agree to exchange an

interest rate obligation for a predetermined amount of time.

These are generally used by the Group to convert ﬂoating rate

debt to ﬁxed rates.

ISS-Oekom

ISS-Oekom is an ESG rating service that provides corporate

and country ESG research and ratings that enables its clients

to identify material social and environmental risks and

opportunities.

Key Performance Indicators (KPIs)

Activities and behaviours, aligned to both business objectives

and individual goals, against which the performance of the

Group is annually assessed. Performance measured against

them is referenced in the Annual Report.

Leadership in Energy and Environmental Design

(LEED)

LEED is a US-based environmental impact assessment method

for buildings. Performance is measured across a series of

ratings – Certiﬁed, Silver, Gold and Platinum.

Lease incentives

Any incentive oﬀered to occupiers to enter into a lease.

Typically the incentive will be an initial rent-free or half-rent

period, stepped rents, or a cash contribution to ﬁt-out or

similar costs.

Loan-to-value ratio (LTV)

Drawn debt net of cash divided by the fair value of the

property portfolio. Drawn debt is equal to drawn facilities less

unrestricted cash and the unamortised equity element of the

convertible bonds.

Mark-to-market

The diﬀerence between the book value of an asset or liability

and its market value.

MSCI Inc. (MSCI)

MSCI Inc. is a company that produces independent

benchmarks of property returns. The Group measures its

performance against both the Central London Oﬃces Index and

the UK All Property Index.

National Australian Built Environment Rating System

(NABERS)

This is a building performance rating system which provides

an energy performance benchmark using a simple star rating

system on a 1 to 6 scale. This helps property owners understand

and communicate a building’s performance versus other

similar buildings to occupiers. Ratings are validated on an

annual basis.

NAV gearing

Net debt divided by net assets.

Net assets per share or net asset value (NAV)

Equity shareholders’ funds divided by the number of ordinary

shares in issue at the balance sheet date.

284

![]()

Net debt

Borrowings plus bank overdraft less unrestricted cash and

cash equivalents.

Net debt to EBITDA

Net debt to EBITDA is the ratio of gross debt less unrestricted

cash to earnings before interest, tax, depreciation and

amortisation (EBITDA).

Net interest cover ratio

Net property income, excluding all non-core items divided

by interest payable on borrowings and non-utilisation fees.

Property income distribution (PID)

Dividends from proﬁts of the Group’s tax-exempt property

rental business under the REIT regulations.

Non-PID

Dividends from proﬁts of the Group’s taxable residual business.

Real Estate Investment Trust (REIT)

The UK Real Estate Investment Trust (REIT) regime was

launched on 1 January 2007. On 1 July 2007, Derwent London

plc elected to convert to REIT status.

The REIT legislation was introduced to provide a structure

which closely mirrors the tax outcomes of direct ownership

in property and removes tax inequalities between diﬀerent

real estate investors. It provides a liquid and publicly available

vehicle which opens the property market to a wide range

of investors.

A REIT is exempt from corporation tax on qualifying income

and gains of its property rental business providing various

conditions are met. It remains subject to corporation tax on

non-exempt income and gains e.g. interest income, trading

activity and development fees.

REITs must distribute at least 90% of the Group’s income

proﬁts from its tax exempt property rental business, by way

of dividend, known as a property income distribution (PID).

These distributions can be subject to withholding tax at 20%.

If the Group distributes proﬁts from the non-tax exempt

business, the distribution will be taxed as an ordinary

dividend in the hands of the investors (non-PID).

Renewable Energy Guarantees of Origin (REGO)

The REGO scheme administered by Ofgem provides

transparency to consumers about the proportion of electricity

that suppliers source/provide from renewable generation.

Rent reviews

Rent reviews take place at intervals agreed in the lease (typically

every ﬁve years) and their purpose is usually to adjust the rent

to the current market level at the review date. For upwards

only rent reviews, the rent will either remain at the same level

or increase (if market rents are higher) at the review date.

Reporting of Injuries, Diseases and Dangerous

Occurrences Regulations (RIDDORs)

The regulations place a legal duty on employers to report

work-related deaths, major injuries or over-three-day

injuries, work related diseases and dangerous occurrences

(near miss accidents) to the Health and Safety Executive.

Reversion

The reversion is the amount by which ERV is higher than the

rent roll of a property or portfolio. The reversion is derived from

contractual rental increases, rent reviews, lease renewals and

the letting of space that is vacant and available to occupy or

under development or refurbishment.

Science Based Targets initiative (SBTi)

The Science Based Targets initiative (SBTi) is a collaboration

between CDP, the United Nations Global Compact, World

Resources Institute (WRI) and the World Wide Fund for Nature

(WWF). The SBTi deﬁnes and promotes best practice in

science-based target setting and independently assesses and

approves companies’ targets. Science-based targets provide

companies with a clearly deﬁned pathway to future-proof

growth by specifying how much and how quickly they need

to reduce their greenhouse gas emissions.

Scrip dividend

Derwent London plc sometimes oﬀers its shareholders the

opportunity to receive dividends in the form of shares instead

of cash. This is known as a scrip dividend.

Streamlined energy and carbon reporting (SECR)

The SECR regulations were introduced in April 2019 and require

companies incorporated in the UK to undertake enhanced

disclosures of their energy and carbon emissions in their

ﬁnancial reporting.

Task Force on Climate-related Financial Disclosures

(TCFD)

Set up by the Financial Stability Board (FSB) in response to the

G20 Finance Ministers’ and Central Bank Governors’ request for

greater levels of decision-useful, climate-related information;

the TCFD was asked to develop climate-related disclosures that

could promote more informed investment, credit (or lending),

and insurance underwriting decisions. In turn, this would enable

stakeholders to understand better the concentrations of

carbon-related assets in the ﬁnancial sector and the ﬁnancial

system’s exposures to climate-related risks.

Other information

285

Derwent London plc

Report and Accounts 2023

![]()

LIST OF DEFINITIONS

continued

(unaudited)

‘Topped-up’ rent

Annualised rents generated by the portfolio plus rent

contracted from expiry of rent-free periods and uplifts

agreed at the balance sheet date.

Total property return (TPR)

Total property return is a performance measure calculated

by the MSCI and deﬁned in the MSCI Global Methodology

Standards for Real Estate Investment as “the percentage

value change plus net income accrual, relative to the

capital employed”.

Total return

The movement in EPRA Net Tangible Assets per share on a

diluted basis between the beginning and the end of each

ﬁnancial year plus the dividend per share paid during the year

expressed as a percentage of the EPRA Net Tangible Assets

per share on a diluted basis at the beginning of the year.

Total shareholder return (TSR)

The growth in the ordinary share price as quoted on the

London Stock Exchange plus dividends per share received for

the year, expressed as a percentage of the share price at the

beginning of the year.

Transmission and distribution (T&D)

The emissions associated with the transmission and

distribution losses in the grid from the transportation

of electricity from its generation source.

Underlying portfolio

Properties that have been held for the whole of the year (i.e.

excluding any acquisitions or disposals made during the year).

Underlying valuation increase

The valuation increase on the underlying portfolio.

Yields

Net initial yield

Annualised rental income based on the cash rents passing

at the balance sheet date, less non-recoverable property

operating expenses, divided by the market value of the

property, increased by estimated purchasers’ costs.

Reversionary yield

The anticipated yield to which the net initial yield will rise once

the rent reaches the estimated rental values.

True equivalent yield

The constant capitalisation rate which, if applied to all cash

ﬂows from the portfolio, including current rent, reversions to

valuers’ estimated rental value and such items as voids and

expenditures, equates to the valuation having taken into

account notional purchasers’ costs. Rent is assumed to be

received quarterly in advance.

Yield shift

A movement in the yield of a property asset, or like-for-like

portfolio, over a given year. Yield compression is a commonly

used term for a reduction in yields.

286

![]()

SHAREHOLDER INFORMATION

Our Registrar

Enquiries relating to shareholders, such as queries concerning

notiﬁcation of change of address, dividend payments and lost

share certiﬁcates, should be made to the Company’s registrar,

Equiniti (EQ).

The Company has a share account, management and dealing

facility for all shareholders via Equiniti Limited. This oﬀers

shareholders secure access to their account details held

on the share register, to amend address information and

payment instructions directly, as well as providing a simple and

convenient way of buying and selling the Company’s ordinary

shares. For internet services visit:

www.shareview.co.uk

The Shareview Dealing service is also available by telephone on

+44 (0) 3456 037 037 between 8.00am and 4.30pm, Monday

to Friday (excluding public holidays in England and Wales).

The best way to ensure that dividends are received as quickly

as possible is to instruct the Company’s registrars to pay them

directly into a bank or building society account; tax vouchers

are then mailed to shareholders separately. This method also

avoids the risk of dividend cheques being delayed or lost

in the post. Dividend mandate forms are available from the

registrars, either from their website at:

www.shareview.co.uk

or by telephone on the Equiniti general shareholder helpline

number.

Shareholder enquiries

Financial and dividend calendar – 2024

Our forthcoming ﬁnancial and dividend calendar for

2024 is provided below. These dates are provisional and

subject to change. For up to date information, refer

to the ﬁnancial calendar on our corporate website at:

www.derwentlondon.com/investors/calendar

Financial calendar

Final results announced

28 February

Q1 Business update

09 May

Annual General Meeting

10 May

Interim results announced

08 August

Q3 Business update

07 November

Dividend calendar

Final dividend

Interim dividend

Ex-dividend date

25 April

05 September

Record date

26 April

06 September

Dividend paid

31 May

11 October

Company information

As at 27 February 2024, the Company’s issued share capital

consisted of 112,290,929 ordinary shares of 5 pence each

with voting rights (ISIN: GB0002652740).

The Company is a public limited company, which is listed on

the London Stock Exchange and incorporated and domiciled

in the UK. Financial information about the Company,

including annual reports, public announcements and share

price data, is available from the Company’s website at:

www.derwentlondon.com

Useful contact information

Equiniti (EQ)

Equiniti Limited

Aspect House

Lancing Business Park, Lancing

West Sussex BN99 6DA

United Kingdom

Equiniti general shareholder helpline:

Calling from the UK:

0371 384 2192

Calling from overseas:

+44 (0) 371 384 2192

Lines are open 8.30am to 5.30pm, Monday to Friday

(excluding public holidays in England and Wales)

Derwent London plc

For Company Secretarial or Investor enquiries:

David Lawler

Company Secretary

Telephone:

+44 (0)20 7659 3000

Email:

company.secretary@derwentlondon.com

Robert Duncan

Head of Investor Relations & Strategic Planning

Telephone:

+44 (0)20 7659 3000

Email:

ir@derwentlondon.com

Other information

287

Derwent London plc

Report and Accounts 2023

![]()

AWARDS AND RECOGNITION

Estates Gazette –

Employer of the Year

EPRA BPR –

Gold Award 2023

European Real Estate

Brand Award – UK Developers

Oﬃce 2023

RoSPA Gold Award

The Sunday Times –

Best Places to Work list 2023

BCO Awards – Test of Time,

White Collar Factory

British Construction Industry

Awards – Best Commercial

Property, Soho Place

OAS Awards – New Build

West End, Soho Place

OAS Awards – Developer

of the Year

Westminster Business Council –

Employer of the Year

Greenstar status, ‘A’ rated

public disclosure (100/100),

Development 5 Star

(97/100), Standing Assets

4 Star (84/100)

CDP 2023 –

Climate Change: A-rating

MSCI – AAA rating

EPRA Sustainability BPR –

Gold Award 2023

ISS Oekom – Prime status

Derwent London won numerous awards for its achievements

and buildings in 2023, a sample of which are shown below.

Corporate

Buildings

Sustainability

288

![]()

Printed on material from well-managed, FSC

®

certiﬁed forests and other controlled sources.

This publication was printed by an FSC

®

certiﬁed printer that holds an ISO 14001 certiﬁcation.

100% of the inks used are vegetable oil based, 95% of press chemicals are recycled for

further use and, on average 99% of any waste associated with this production will be

recycled and the remaining 1% used to generate energy.

The paper is Carbon Balanced with World Land Trust, an international conservation charity,

who oﬀset carbon emissions through the purchase and preservation of high conservation

value land. Through protecting standing forests under threat of clearance, carbon is

locked-in that would otherwise be released.

![]()

Derwent London plc

Registered oﬃce: 25 Savile Row, London W1S 2ER

T: +44 (0)20 7659 3000

www.derwentlondon.com

Registered No: 1819699