![]()

## THINKING

# INSIDE

# THE BOX

WAREHOUSE REIT PLC

Annual Report

and Financial Statements 2024

![]()

#### By identifying the right space, in the right locations, we create places where our occupiers can

#### Think Inside the Box, unlocking the potential in their business and creating thriving industrial hubs.

OUR PURPOSE

Our purpose is to provide the well-connected,

high-quality and sustainable warehouse space that

our occupiers need to succeed and, by doing this

responsibly, we generate positive outcomes for all

our stakeholders.

OUR VISION

To be the UK warehouse provider of choice.

#### WAREHOUSE REIT

#### IS THE ONLY UK

#### REIT FOCUSED

#### ON MULTI-LET

#### WAREHOUSES.

INVESTOR AND INVESTMENT ADVISOR

INTERESTS ALIGNED

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

![]()

CONTENTS

Strategic report

Financial highlights

02

Operational highlights

03

Our space

04

Our key multi-let assets

05

Investment case

07

Chairman’s statement

08

Market overview

10

Business model

12

Our strategy

13

Key performance indicators

20

Stakeholder engagement

22

Section 172(1) statement

25

Investment Advisor’s report

27

Sustainability report

36

Principal risks and uncertainties

51

Going concern and viability

statement

61

Corporate governance

Chairman’s introduction

to governance

63

Board of Directors

65

Investment Advisor

67

Corporate governance statement

68

Nomination Committee report

78

Audit and Risk Committee report

82

Management Engagement

Committee report

86

Sustainability Committee report

88

Directors’ remuneration report

90

Directors’ report

93

Financial statements

Statement of Directors’

responsibilities

98

Independent Auditor’s report

99

Consolidated statement of

comprehensive income

106

Consolidated statement of

financial position

107

Consolidated statement of

changes in equity

108

Consolidated statement of

cash flows

109

Notes to the consolidated

financial statements

110

Company statement of

financial position

128

Company statement of

changes in equity

129

Notes to the Company

financial statements

130

Additional information

Unaudited supplementary notes

not part of the consolidated

financial information

132

Property portfolio

140

EPRA disclosure

144

Shareholder information

148

Glossary

150

Contact details of the advisors

153

#### Multi-let space

Warehouse space with

a range of unit size,

providing occupiers with

the flexibility to expand as

their business grows.

#### Well-connected places

Close to major arterial

routes and thriving

economic centres with

strong local labour markets.

#### Built-in opportunities

Well-built assets where we

can drive income growth

and resilience through

active asset management

and targeted refurbishment.

01

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

#### Multi-let focus driving valuation and rental growth

01

Strong valuation performance

with ERV growth driven by our

leasing activity and supported

by the resilience of our markets

02

Successfully capturing

reversion, with deals 28.6%

ahead of prior rents and

£7.0 million of reversion still

to capture

03

Targeted disposal plan well

progressed, with c.£165 million

of sales since strategy

launched in November 2022

04

Robust financial

performance and sound

financial management

05

Delivering on our sustainability

commitments

FINANCIAL

Gross

property income

£47.2m

Operating profit before

change in value of

investment properties

£35.0m

£47.2m

£47.8m

£48.7m

2022

2023

2024

£35.0m

£32.2m

£35.4m

2022

2023

2024

IFRS profit/(loss)

before tax

£34.3m

IFRS earnings/(loss) per

share

8.1p

£34.3m

(£182.8m)

£191.2m

2022

2023

2024

8.1p

(43.0p)

45.0p

2022

2023

2024

EPRA earnings

per share

2.9p

Adjusted earnings

per share

4.8p

2.9p

3.9p

5.3p

2022

2023

2024

4.8p

4.7p

6.4p

2022

2023

2024

Dividends per share

6.4p

Total accounting return

6.7%

6.4p

6.4p

6.4p

2022

2023

2024

6.7%

(25.7%)

33.2%

2022

2023

2024

Total cost ratio

24.4%

EPRA net tangible assets

124.4p

24.4%

28.4%

29.5%

2022

2023

2024

124.4p

122.6p

173.8p

2022

2023

2024

02

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### HIGHLIGHTS OF THE YEAR

![]()

Strong leasing

£10.0m

contracted rent secured

28.6% ahead of previous rent

5.1%

increase in like-for-like

contracted rent

96.4%

occupancy

(2023: 95.8%)

Attractive portfolio

£810.2m

portfolio value

(2023: £828.8m)

2.0%

increase in like-for-like valuation

7.7%

growth in estimated rental value

(2023: 6.2%)

Balance sheet

£53.0m

Sales ahead of book value

(2023: £59.6m)

88.0%

debt hedged (2023: 76.2%)

33.1%

LTV at 31 March 2024

(2023: 33.9%)

Progressing our ESG agenda

66.6%

of the portfolio (by sq ft) EPC A to C rated

(2023: 60.2%)

#### Pathway to net zero

2.8% reduction in scope 1 and 2 emissions

on a like-for-like basis with some scope 3

emission data reported for the first time

#### Reporting

Voluntary TCFD disclosure for the fourth year

and EPRA sBPR Gold award for the third year

OPERATIONAL

SUSTAINABILITY

03

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

77,400

sq ft

6.2

year lease

#### CSL, Seqirus

Boulevard Industrial Park, Speke

CSL Seqirus is one of the largest producers of influenza

vaccines globally. With four sites in Liverpool, they

manufacture vaccines utilising eggs sourced locally and the

finished product is delivered to Boulevard for transportation

around the world. 55 million doses pass through the site

every year.

THINKING INSIDE THE BOX

#### Our space

We provide warehouse space for a diversified mix of uses,

from trade distribution, light manufacturing and logistics

to engineering, technology and media. Our focus is on

multi-let assets with unit sizes ranging from 500 sq ft to

500,000 sq ft, enabling occupiers to take one or more

units and expand with us as their business grows.

#### Our locations

Our assets are focused on leading industrial areas,

including the North West, the Midlands and the Arc,

between Oxford and Cambridge, centred on Milton Keynes.

These locations are strategically important, with access to

key transport corridors, including motorways, railways and

ports, providing access to much of the country.

Our seven key multi-let assets occupy prime locations in

leading logistics hubs and account for 32.8% by value of

our portfolio.

#### Advantages of our locations

ACCESS TO MAJOR

ARTERIAL ROUTES

97.6% of our assets are

within two miles of a town

centre, transport hub or

motorway junction. Transport

is often a high proportion

of occupier costs so easy

access to their customer

base is an important driver

of profitability.

THRIVING

ECONOMIC CENTRES

Our assets are close to some

of the UK’s most successful

cities, including Manchester,

Liverpool, Birmingham, and

the Oxford-Cambridge Arc.

These are typically more

affordable than London

and the South East while

still providing excellent

connectivity.

STRONG LOCAL

LABOUR MARKETS

The areas we focus on

benefit from a good supply

of local labour which can be

critical for our occupiers who

are often involved in more

labour intensive industries.

Northern England

Midlands

The Arc

South England

Rest of the UK

04

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### AT A GLANCE

![]()

#### Our key multi-let assets

MIDPOINT 18

MIDDLEWICH

Area:

725,000 sq ft

Number of units:

24

Unique tenants:

16

Contracted rent:

£3.7m p.a.

WAULT:

3.5

BRADWELL ABBEY

MILTON KEYNES

Area:

335,000 sq ft

Number of units:

69

Unique tenants:

39

Contracted rent:

£2.6m p.a.

WAULT:

5.1

BOULEVARD

INDUSTRIAL PARK

SPEKE

Area:

390,000 sq ft

Number of units:

4

Unique tenants:

3

Contracted rent:

£2.1m p.a.

WAULT:

4.0

QUEENSLIE PARK

GLASGOW

Area:

395,000 sq ft

Number of units:

73

Unique tenants:

46

Contracted rent:

£1.7m p.a.

WAULT:

3.2

#### Multi-let portfolio overview

71.6%

of investment portfolio by value

£31.9m

contracted rent

419

occupiers

57.8%

EPC A–C rated by sq ft

KNOWSLEY BUSINESS PARK

KNOWSLEY

Area:

301,000 sq ft

Number of units:

18

Unique tenants:

9

Contracted rent:

£1.6m p.a.

WAULT:

4.5

GATEWAY PARK

BIRMINGHAM

Area:

220,000 sq ft

Number of units:

31

Unique tenants:

24

Contracted rent:

£1.5m p.a.

WAULT:

2.1

GRANBY INDUSTRIAL ESTATE

MILTON KEYNES

Area:

147,000 sq ft

Number of units:

24

Unique tenants:

19

Contracted rent:

£1.2m p.a.

WAULT:

6.1

KEY

Northern England

Midlands

The Arc

South England

Rest of the UK

05

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Occupier

sectors/rent

Occupier

location/rent

Wholesale

and Trade

Distribution

£16.0m

Food and

General

Manufacturing

£12.8m

Services

and Utilities

£8.1m

Transport

and Logistics

£5.4m

Technology,

Media and Telecoms

£1.4m

Construction

£1.3m

Other

£0.7m

Northern

England

£13.3m

Midlands

£10.9m

The Arc

£9.4m

South

England

£6.5m

Rest of

the UK

£5.7m

OUR OCCUPIERS

A robust and diversified

occupier base

Our occupier base is

highly diversified, with

445 individual occupiers,

across a range of business

activities. Our occupiers

cover a broad spectrum

from large, multi-national

corporates to smaller,

successful, local businesses.

In northern England, our

key occupiers include

Wincanton, a leading UK

distributor at Midpoint

18, Middlewich and CSL

Seqirus, a vaccines

manufacturer at our Speke

asset. In the Midlands,

occupiers include John

Lewis distribution centres

covering 335,000 sq ft and

at Gateway Birmingham,

adjacent to the airport,

we have a number of

businesses related to

air transport including

Swissport and

Fedex Europe.

We closely monitor the

credit worthiness of our

occupiers through Dun

& Bradstreet. They are

typically well established

local or national businesses

with nearly 75% having a

turnover above £10 million.

445

occupiers

36.3%

of rent from

top 15 occupiers

77.7%

of rent from

top 100 occupiers

73.8%

have a

turnover >£10m

89.2%

have a turnover >£1m

06

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### AT A GLANCE

#### CONTINUED

![]()

COMPELLING

MARKET DRIVERS

Attractive demand-supply

dynamics in the multi-let

industrial subsector.

Multi-let warehouses

provide highly flexible space,

which can accommodate

almost any industry from

light manufacturing and

engineering to technology

and media, making demand

resilient through the cycle.

While not overly exposed to

e-commerce, it has benefited

from the acceleration of

online retail in recent years.

At the same time supply is

constrained by a restrictive

planning environment and

the relatively high cost of

developing multi-let space.

ATTRACTIVE AND

RESILIENT PORTFOLIO

Well-located assets, close

to major arterial routes and

vibrant economic centres

with a range of unit sizes.

The strength of our locations

supports valuation and

underpins our ability to

re-let space at lease expiry.

We only invest in well-built

assets that require minimal

capex year-on-year to deliver

high-quality and sustainable

space, which meets the

demands of today’s occupier.

Multi-let space attracts

a broader diversity of

occupier, making our income

more resilient through the

economic cycle.

TOTAL RETURNS

FOCUSED STRATEGY

We target an average total

accounting return of at least

10% per annum through a

combination of dividends

and NAV growth.

We drive like-for-like

income through active asset

management. Our multi-let

focus means we have more

opportunities to increase

rents to market level.

We undertake selective

refurbishments, which

support long-term value

creation and enhance the

sustainability credentials of

our buildings.

Our focus on high-quality

and well-located assets

helps support NAV growth.

SOUND

FINANCIAL POSITION

Our LTV is within our target

range and we benefit from a

breadth of funding sources.

We take a disciplined

approach to capital

allocation, including

making asset disposals to

strengthen our financial

position.

We have significant

headroom to our covenants

providing the flexibility to

pursue opportunities in the

market and on our portfolio

when the time is right.

EXPERIENCED

MANAGEMENT TEAM

Our dedicated Investment

Advisor has a deep

understanding of the

sector, built up through

years of experience across

real estate.

Their capabilities and

network of industry contacts

provide a wide range of

opportunities and they have

assembled a full service

asset management team,

enabling us to deliver on our

strategy.

Their expertise is

complemented by a

highly experienced and

independent Board.

Read more on

pages

10

and

11

Read more on

pages

04

to

06

Read more on

pages

20

and

21

Read more on

page

17

Read more on

page

16

#### £93.5psf

capital value below the

reinstatment cost of

£116.2 per sq ft

97.6%

within two miles of a

motorway, rail or freight hub

10%

Target total accounting

return (“TAR”)

33.1%

Loan to

value ratio

6.8%

Tilstone Partners

shareholding

07

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

In many respects the standout feature of the year has

been the resilience and strength of our occupational

markets. The multi-let industrial sector, which remains

critically undersupplied in terms of well-located,

quality assets has continued to perform well. We have

maintained our strong track record of successfully

capturing reversion and generating significant rental

growth and I am pleased to say that this has underpinned

an increase in the net asset valuation for the year

under review.

In addition to maximising returns from the existing

portfolio, we have continued to focus on reshaping the

balance sheet to create a platform that is appropriate for

your business. We have sold £165.2 million of assets since

the disposal plan was announced in November 2022 but

importantly, we have not sold any flagship estates.

We know what our assets are worth and have been patient

but proactive in our approach. Releasing capital from

Radway Green, our 100-acre site adjacent to the M6 is a

very good example of that. We have refused to move with

undue haste, recognising the unrealised strategic value in

this development and during the year, have seen significant

interest develop from various parties with negotiations

now well advanced. A successful conclusion completes our

disposal plan.

This strategy is consistent not only with a higher interest

rate environment but also, with sales being accretive to

earnings, a commitment to move our shareholders back

towards a covered dividend. Reflecting the good progress

we have made, the Board is comfortable that the Group

now has the flexibility to selectively undertake value

accretive acquisitions, and accordingly is pleased to have

acquired part of the Ventura Retail Park in Tamworth, a

retail warehousing asset which is highly complementary to

our business and our skill set.

OPERATIONAL REVIEW

Our asset management in the year has driven a 5.1%

increase in like-for-like contracted rent, bringing total

contracted rent to £44.6 million. We are successfully

capturing reversion, with deals on average 28.6% ahead

of prior rents, equating to £2.1 million of new rent and

including the letting of vacant space, £3.0 million of new

rent was added in the year. Post year end activity adds a

further £0.6 million to contracted rent.

With over 100 deals completed in the year, our leasing

activity also provides strong evidence of rental growth,

supporting our valuation. ERV growth across the portfolio

was 7.7%, exceeding our own expectations, and driving

a like-for-like portfolio valuation uplift of 2.0%, (with an

increase of 3.1% in our multi-let portfolio), taking the total

value of our assets to £810.2 million.

This performance is a strong endorsement of our strategic

focus on multi-let industrials. As well as providing more

opportunities to capture reversion, this is a highly scarce

asset class, with rebuild costs well above capital values due

to expensive development finance and a strict planning

regime. Our capital value of £93.5 per sq ft compares to

a reinstatement value of c.£116.2 per sq ft. At the same

time, demand for multi-let space is more resilient given the

diversity of its occupier base and together these dynamics

support our continuing high occupancy of 96.4%, driving

future rental growth.

CAPITAL ACTIVITY

Our disposal programme has targeted assets that are

non-core or where our asset management plans have been

substantially delivered. We executed on £53.0 million of

sales in the year, in many cases successfully selling into

pockets of demand to achieve a price ahead of book value

with an average premium of 15.6%. This crystallised a profit

on sale of £5.5 million.

Post year end sales totalled £57.5 million and comprised

the £46.0 million disposal of Barlborough Links in

Chesterfield, a single-let property with rental growth

capped through indexation, as well as two other single-let

assets in Plymouth and Newport. These transactions

increase our pro forma weighting towards multi-let assets

to c.78% from c.72% at year end and further focus the

portfolio on our core assets where we see opportunities to

drive value for shareholders.

Neil Kirton

Chairman

#### OUR OCCUPATIONAL

#### MARKETS HAVE

#### BEEN RESILIENT AND WE

#### HAVE MAINTAINED OUR

#### STRONG TRACK RECORD OF CAPTURING REVERSION AND GENERATING SIGNIFICANT

#### RENTAL GROWTH.

Neil Kirton

Chairman

08

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CHAIRMAN’S STATEMENT

![]()

FINANCIAL PERFORMANCE

At £35.0 million, operating profits were 8.6% ahead of last

year, with our leasing activity and the fall in operating costs

more than offsetting the impact of disposals. Adjusted

earnings per share were 4.8 pence, 2.1% ahead of last year

and rise to 6.1 pence when profits from disposals are taken

into account, meaning that on a cash basis, the full year

dividend of 6.4 pence is 95.3% covered.

The uplift in valuation has driven an increase in our EPRA

NTA per share of 1.5% to 124.4 pence (31 March 2023:

122.6 pence), contributing to a total accounting return

of 6.7%.

BALANCE SHEET

In addition to the disposals programme, in June 2023 we

completed a successful refinancing of our previous £320.0

million facility to further optimise our balance sheet. The

new facility comprises a £220.0 million term loan and a

£100.0million revolving credit facility with a club of four

lenders: HSBC, Bank of Ireland, NatWest and Santander.

The new facility was agreed on more favourable covenants,

reflecting the strength of our banking relationships as well

as the quality of the portfolio, and the tenure has been

extended from January 2025 to June 2028.

In November 2023, we acquired a further £50.0 million

of interest rate caps, replacing the £30.0 million of caps

expiring and fixing SONIA at 2.0%. This is in addition to

the £200.0 million of interest rate caps acquired in the last

financial year. As a result, 88.0% of our debt was hedged at

year end and our weighted average cost of debt was 4.2%.

As at 31 March 2024, the Group’s loan to value of 33.1%

remains well within our target range of 30% to 40%, with

£36.0 million of headroom within our new facilities.

ESG

We have continued to progress our ESG agenda. Last year

we set out a commitment to be net zero in scope 1 and 2

greenhouse gas emissions by 2030 alongside a framework

for reducing our wider carbon footprint. Sustainability is

firmly embedded in the way we manage our portfolio with

each refurbishment aiming to remove gas, electrify heating

and lighting and deliver a minimum EPC B rating. This has

driven a significant increase in our EPC A–C rated space,

which now accounts for 66.6% of the portfolio compared

to 60.2% at the start of the year and, in addition, makes

our space more attractive to occupiers, supporting leasing

and valuation.

This year, we have also reported some scope 3 emissions

for the first time. Looking forward, improving our visibility

over, and ultimately setting a target for the reduction of

scope 3 emissions is an important priority for the business.

Our close engagement with occupiers and the steps we

have taken to introduce green leases, which encourage

data sharing wherever possible, are already having a

positive impact in this respect.

On the Governance side, as previously announced, Martin

Meech stepped down from the Board at the Annual

General Meeting (“AGM”) in September 2023. Following a

comprehensive search, Dominic O’Rourke joined the Board

as a Non-Executive Director in the same month. He is

currently Group Property Director for FTSE 100 retailer

Next plc, a role he has held since 2014. His customer-facing

experience in a sector that is key for our business is

proving to be a highly positive and complementary

addition to the Board’s expertise.

CONCLUSION AND OUTLOOK

Our disposal plan was announced in November 2022,

when the rapid adjustment in interest rates impacted our

financing costs, and in turn our earnings. We have largely

delivered on that plan and are optimistic of a positive

outcome on the Radway process in the coming months.

Thereafter, capturing reversion becomes our primary

tool for rebuilding dividend cover. Our focus on what

is a resilient part of the market and our active asset

management has created more rental upside in our

portfolio which is now 13.1% reversionary and looking

forward, we believe attractive levels of rental growth

will continue.

We are also identifying opportunities to selectively make

acquisitions of higher yielding warehousing assets. Retail

warehousing is an area in which Tilstone Partners has

experience and represents a highly attractive opportunity

at this time. We are very well placed to source value

accretive opportunities in this space and the Ventura Retail

Park is an excellent example of that.

This year, it feels appropriate to comment on the equity

market context, which has seen an increase in the level

of corporate activity, both in our sector and across

listed investment trusts more generally. Our conviction,

as a Board, is that this Company owns high-quality,

strategically-located assets, but we are acutely aware

that that is not reflected in the price at which our equity

currently trades. We believe that rebuilding dividend

coverage is an important first step in narrowing that

discount and are confident the Company has in place a

strategy that will deliver this.

In summary, commercial real estate is a sector that has

been, and may continue to be, challenged by higher

interest rates. We are successfully managing our way

through that and the Board are committed to making the

decisions and taking the steps that are necessary to create

a sound platform from which our operational strength can

drive value for all our shareholders.

Neil Kirton

Chairman

09

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

#### Warehouse market overview

The warehouse market covers a broad spectrum,

including big box warehouses, typically single-let units

over 100,000 sq ft, multi-let assets with a range of unit

sizes, urban logistics focused on last mile delivery and

retail warehousing.

Our portfolio is predominately multi-let warehouses,

although we maintain a balanced portfolio, making our

business more resilient through the cycle.

See page

14

for

our

multi-let approach

#### Key market themes

MACROECONOMIC BACKDROP

While certainty improved over the course of the year,

the operating environment has been challenging

both for businesses and for investors into real estate.

Inflation was nearly 8.0% at the start of the year and

only dipped below 4.0% in March while interest rates

have risen 100 bps to 5.25% by March 2024.

Impact and response

In this environment, occupiers have focused firmly

on costs, playing well to our value offering. Our

average contracted rent for multi-let space is £6.12 psf

compared to a market average of over £12.50 psf

for multi-let space in the South East and almost

£20.00 psf in Greater London. Rapid rental growth

in London and the South East reflects the expansion

of last mile delivery operators whose business model

depends on being close to the customer but is pricing

other businesses out of the market.

Market ERV vs Warehouse REIT rent, £ per sq ft

0

5

10

15

Yorks &

Humber

West

Midlands

South

East

North

West

East of

England

East

Midlands

Warehouse REIT

Market

Source: Gerald Eve

These dynamics support demand for our space,

particularly in Milton Keynes and the Midlands, which

are easily accessible from London, have access to

major transport routes and benefit from a plentiful

supply of local labour.

OCCUPATIONAL MARKETS

After several exceptional years, with the Covid-19

pandemic fuelling demand from third-party logistics

providers and e-commerce businesses, take up

across the wider logistics sectors has returned to

pre-pandemic levels.

Overall, take up in 2023 was 26.0% below the

five-year average, with mid-box space, which includes

much of the multi-let activity, more resilient. Mid-box

take up was 11.0% below the five-year average

compared with 28.0% and 33.0% below, respectively,

for large and extra-large units.

INVESTMENT MARKETS

Reflecting the occupational markets, activity across

investment markets is also reverting to trend with

total volumes of £6.6 billion, 44.0% below 2022

volumes but just ahead of the pre-pandemic average.

Activity was also more resilient across industrial

and logistics compared to other areas of real estate,

accounting for 30.0% of the combined volume across

the three core commercial sectors of industrial, offices

and retail compared to a long-run average of 17.0%.

The multi-let sector saw good levels of activity,

accounting for 30% of industrial deals, the highest

since 2018.

Take-up by unit size (m sq ft)

0

10

20

30

40

50

60

70

80

2023

2022

2021

2020

2019

2018

2017

2016

Large (100k – 250k)

X Large (>250k)

Mid Box (50k – 99k )

5-year average

Pre-pandemic avg

Source: Lambert Smith Hampton

Industrial investment volume (£bn)

Single-let distribution

Multi-let

Portfolios

No. of deals (RHS)

0

100

200

300

400

500

600

0

2

4

6

8

10

12

14

16

2012

2013

2014

2015

2016

2017

2018

2019 2020 2021 2022 2023

10-yr pre-pandemic avg

5-yr avg

Source: Lambert Smith Hampton

10

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### MARKET OVERVIEW

![]()

EVOLUTION OF THE OCCUPIER BASE

The multi-let occupational market is characterised

by its diversity and this has been evolving in recent

years to include retail, logistics, quasi-office and

leisure activities in addition to more traditional uses

such as manufacturing, engineering and service

centres. These trends have made demand more

resilient through the cycle.

At the same time, the multi-let subsector has not

been as exposed to e-commerce as other parts of

the industrial market and has therefore been less

affected by the reduction in demand post-pandemic.

Multi-let take up by occupier type, 2023 (%)

Source: Lambert Smith Hampton

Impact and response

Our space is highly flexible and can accommodate

a wide range of occupier but we are increasingly

targeting higher value businesses that have the

potential to pay higher rents and to grow on

our estates.

Examples include Habitat at Bradwell Abbey, Milton

Keynes (see page 18) where the space is used as

a virtual showroom and Fugro at Murcar Industrial

Estate, Aberdeen, where this geo-data specialist

conducts surveys of the North Sea infrastructure and

sea bed using unmanned vessels.

MULTI-LET DEVELOPMENT UNECONOMIC

The construction of multi-let space is typically more

expensive and complicated than big box space,

making it less economic, particularly in the current

environment where development finance is scarce

and costly as a result of higher interest rates.

The reinstatement cost of our portfolio is £116.2 psf,

which compares to an average capital value of

£93.5 psf, meaning it is impossible to replicate our

portfolio for less than it is currently worth, and that

is without taking the cost of land into account. In

addition, achieving planning for new developments is

highly challenging.

These dynamics have constrained supply of new

mid-box and multi-let space. In 2023, speculative

development in the mid-box segment was just

3.3 million sq ft, a reduction of 19.0% year on year.

Speculative development, at year end (m

sq ft)

0

5

10

15

20

25

2023

2022

2021

2020

2019

2018

2017

2016

Large (100k – 250k sq ft)

X Large (>250k sq ft)

Mid Box (50k – 99k sq ft)

Source: Lambert Smith Hampton

Manufacturing

Retail/wholesale

Third-party logistics

Other

Freight/parcel services

Data centres

DEMAND FOR SUSTAINABLE SPACE

Demand for energy efficient and more sustainable

space is increasing, both from an occupier and investor

perspective. This is partly driven by the growth of

regulation, in particular around EPC ratings with

the proposed MEES timetable expected to require

properties in England and Wales to have a minimum

EPC C rating by 2027 and B rating by 2030. At the

same time, occupiers, especially larger, multi-national

businesses, often have ambitious sustainability

commitments of their own, and need space that helps

them achieve those targets.

Impact and response

Retrofitting industrial space to improve EPC ratings is

relatively straightforward compared to other areas of

the real estate market. Little of our warehouse space

is heated, meaning that lighting upgrades to LEDs are

often the key intervention we can deliver. Where we do

have heated office space, we are introducing air source

heat pumps and capping the gas connections as part

of our standardised approach to refurbishment.

See

sustainability report

on pages

36

to

50

.

Impact and response

The scarcity of multi-let space drives both rental

growth and property valuation and is the rationale

for our focus on this part of the market. Supply,

in terms of both development and availability of

existing space, is among the lowest in the country

in our highest conviction locations of the Midlands

(including the Oxford-Cambridge Arc) and the

North West.

11

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

OUR DRIVERS

OUR RESOURCES

Our purpose

We provide the

well-connected,

high-quality and

sustainable warehouse

space our occupiers

need to succeed and by

doing this responsibly we

generate attractive returns

for all our stakeholders.

Our vision

To be the UK warehouse

provider of choice.

Our portfolio

7.8m sq ft of strategically

located warehouse space

Read more on

page

04

People and relationships

Experienced Board and

dedicated Investment

Advisor.

Read more on

pages

65

to

67

Financial

A range of funding sources

and significant headroom

to covenants.

Read more on

page

17

WHAT WE DO

VALUE CREATED

#### Identify opportunities and invest

6.7%

Total accounting return

We invest in well-located, well-constructed assets where we

see the potential to drive rents and values by delivering our

asset management strategy.

1.5m sq ft

leasing activity

28.6%

uplift on previous

contracted rent

Refurbish and future-proof

Our assets are well built so we can deliver refurbishments

quickly and at comparative low cost. Improving energy

efficiency and reducing carbon emissions are integral to

our approach.

5.1%

like-for-like

rental growth

£5.5m

profit on sales

#### Active asset management

We target higher-value occupiers who have the potential to

pay more rent and to grow with us. Our key multi-let assets

are individually branded and we invest in the wider area

to improve the amenity and working environment of the

whole estate.

£36.0m

headroom in

current facility

2.8%

reduction in scope

1 and 2 emissions

#### Refine and recycle

We look to sell assets where we have substantially delivered

our plans, which typically amounts to around 10% of the

portfolio per year. This provides capital for reinvestment or

strengthens our financial position.

£10,600

charitable donations

12

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### BUSINESS MODEL

![]()

We create value by investing in assets where we see an opportunity to drive rents and increase

value by delivering our strategy. We provide space which suits the life cycle of a company and

target occupiers who have the potential to grow with us. We are advised by Tilstone Partners,

our dedicated Investment Advisor and warehouse real estate specialist.

STRATEGIC OBJECTIVE

#### 10% TAR

Delivered through our strategic drivers:

ESG

NET ZERO PATHWAY

Our target is to be net zero in

scope 1 and 2 emissions by 2030.

Our scope 3 reporting currently

covers over half the portfolio,

positioning us to set a target for

emission reduction next year.

A FOCUS ON

MULTI-LET

SPACE

A STRONG

AND RESILIENT

INCOME STREAM

INVESTOR AND

INVESTMENT ADVISOR

INTERESTS ALIGNED

A DISCIPLINED

FINANCIAL

POSITION

With a balanced portfolio

of well-connected assets

with attractive income

characteristics

Capitalising on

opportunities to deliver

rental growth and

strengthen resilience

Managing an experienced

and dedicated team with

a network of successful

relationships

Appropriate gearing and

flexible funding sources

#### OUR STRATEGY13

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

ATTRACTIONS OF A

MULTI-LET ESTATE

Frequency of lease events

The higher frequency of lease events

provides more opportunities to

increase rents to market levels and

establish a higher rental tone across

the asset. With less than 10% of our

leases index-linked, there is no cap

on rental growth and we can achieve

increases ahead of inflation.

Range of unit size

Our assets typically offer a range of

unit sizes to suit the life cycle of a

company. For example, at Bradwell

Abbey, in Milton Keynes we offer

nursery units of c.700 sq ft through

to over 15,000 sq ft, meaning

occupiers can stay with us longer.

See the Bradwell Abbey case study,

page

18

.

Robust and diverse occupier base

The flexibility of a multi-let estate

makes them relevant to a wider

pool of occupier, increasing the

diversity and resilience of our income

streams. See the At a Glance section,

pages

04

to

06

.

Scarce asset class

Reinstatement costs for multi-

let estates are generally above

capital values making development

uneconomic. This constrains supply,

further supporting rental growth. See

the Market Overview, pages

10

to

11

.

#### 01A focus on multi-let space

HOW THE MULTI-LET MODEL DRIVES RENTS

MULTI-LET

SPACE

DEDICATED

ASSET

MANAGEMENT

EXPERTISE

RENTAL

GROWTH

•

Faster access to

reversion

•

Suits life cycle

of an occupier

•

Diverse

occupier mix

•

Low

obsolescence:

able to unlock

opportunities at

low cost

•

Leasing c.30%

ahead of

prior rents

•

Consistently

strong

ERV growth

PROGRESS IN THE YEAR

Since 1 April 2023, we have sold or

exchanged for sale over £57.5 million of

single-let assets taking the portfolio to

c.78% multi-let on a pro forma basis.

KEY METRICS (MULTI-LET)

71.6%

of the portfolio

multi-let

95.1%

occupancy

3.1%

valuation

change

419

unique

occupiers

71.6%

of investment

portfolio is multi-let

(by value)

#### £731.8m total

Single-let

Last Mile

Single-let

Regional

Distribution

Multi-let

14

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### OUR STRATEGY

#### CONTINUED

![]()

Our portfolio is highly reversionary,

meaning there is rental uplift to be

captured between what occupiers are

currently paying and the market rent.

Our business model is to capture this

through active asset management

and selective refurbishment. Our

multi-let focus means we have

multiple opportunities at the end of

each lease to deliver improvements,

making them best in class and

fully meeting the sustainability

expectations of our occupiers. This

includes targeting a minimum EPC

B rating on refurbishment. By only

investing in assets which are well

built, the capex required to achieve

this is relatively modest.

We target higher-value occupiers,

who have the ability to pay more

rent and to grow with us and we

rigorously assess the covenants of

all our occupiers to ensure we only

let space to businesses that are

financially sound.

#### 02A strong and resilient income stream

HOW WE DO IT

Tilstone has established a three-stage

plan to driving rental growth on an

asset-by-asset basis. Starting with

occupier engagement and light touch

improvements, we then undertake selective

refurbishments on lease expiry to deliver

higher-value space back into the market at

an increased rent.

TILSTONE ASSET MANAGEMENT STRATEGY

PHASE 1

• Occupier engagement

• Cosmetic improvements

•

Initiate marketing plan

•

Refurbish and re-let vacant space

PHASE 2

•

Continued refurbishment and

improved amenities

•

Full rebrand, relaunch and

repositioning

•

Target higher-value occupiers

PHASE 3

• Capture reversion

•

Driving long-term value

•

Explore adjoining acquisitions/

development opportunities

KEY METRICS

£44.6m

contracted rent

5.1%

LFL rental growth

7.7%

ERV growth

£7.0m

reversionary potential

66.6%

EPC A–C rated

PROGRESS IN THE YEAR

Leasing activity covered 1.5m sq ft in the

year, representing 19.7% of the portfolio,

with deals signed on average 28.6%

ahead of prior contracted rents.

This activity generated like-for-like rental

growth of 5.1%.

15

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Aligned

interests

#### 03Investment Advisor closely aligned to investor interests

Our Investment Advisor, Tilstone

Partners, has a 6.8% shareholding in

Warehouse REIT meaning that their

interests are fully aligned with those

of our investors.

Tilstone Partners has assembled

a specialist team with expertise

across asset management and

development, investment and

finance. It promotes an inclusive and

respectful environment, encourages

collaboration and entrepreneurship

and with just 17 employees, all

individuals are able to make a

meaningful contribution to the

performance of the Group.

PROGRESS IN THE YEAR

Tilstone Partners purchased a further

£0.5 million of Warehouse REIT shares,

increasing their collective shareholding

to 6.8%.

An anonymous staff survey was

completed in the year with a 100%

completion rate. Feedback has

prompted new initiatives including staff

volunteering days and matched funding

for charitable activities and we continue

focus on training and development.

We align objectives to our values and

everyone has at least one ESG-related

objective.

This year we have increased our

disclosure on HR matters, as set out in

our EPRA disclosures.

Read more on

page

146

KEY METRICS

6.8%

shareholding of

Tilstone Partners

94%

retention rate

0.6m

WHR shares

purchased during

the year

14

training hours

per person

OUR VALUES

We have four clear values which underpin the way we work:

01

Engagement

03

Empowerment

Spirit of commitment, collaboration

and communication across our team

Culture of entrepreneurialism where

individuals can make things happen

02

Excellence

04

Environment

Targeting the highest standards

but fully considering the impact

we have

A respectful and inclusive culture

and a responsible approach to

doing business

To encourage a pipeline of talented individuals from a wide

range of backgrounds, we work with Pathways to Property

and support their outreach programmes targeting less

advantaged demographics.

Warehouse Reit

#### EXPERIENCED

#### INDEPENDENT

#### BOARD

Scrutinises and

approves decisions

and capital allocation

#### KNOWLEDGEABLE

#### INVESTMENT

#### ADVISOR

Sources opportunities

and runs the day-to-day

business

Tilstone Partners

16

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### OUR STRATEGY

#### CONTINUED

![]()

We fund the business through

a combination of shareholders’

equity, bank debt and proceeds

from disposals, with the

contribution depending on the

relative cost of debt and equity and

the income profile of our assets. We

look to raise equity where we see

attractive investment opportunities

that are accretive for shareholders.

Our strategy for debt financing is

to maintain a prudent level of debt,

with an LTV range of 30–40% in

the longer term. We look to hedge

the interest on a significant portion

of our debt to provide greater

certainty over our financing costs.

PROGRESS IN THE YEAR

This year we completed a £320.0 million

debt refinancing, including £220.0 million

term loan and £100.0 million revolving

credit facility with improved covenants.

We acquired £50.0 million of interest rate

caps taking the total to £250.0 million of

hedged debt.

We have paid down £22.0m of our

revolving credit facility reducing exposure

to unhedged interest rates.

KEY METRICS

33.1%

LTV

88.0%

of debt hedged

£36.0m

headroom

4.2%

weighted average

cost of debt

3.1x

interest

cover ratio

#### 04A disciplined financial position

17

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Why we bought it

A strong strategic location was the key

rationale for our purchase of Bradwell

Abbey. It is in Milton Keynes, one of the

UK’s fastest growing cities and benefits

from close proximity to key transport

corridors including the M1 and A5 as well as

a large local labour force.

Importantly, it is a multi-let asset that had

been historically underinvested, providing

strong repositioning potential.

Rents were affordable, with an average

across the estate of £7.80 psf at acquisition

making it attractive to occupiers being

priced out of London, but also providing a

sensible base from which to grow.

What we have done

We are part way through delivering the

Tilstone asset management strategy,

with cosmetic improvements, improved

amenities for occupiers and new branding

all delivered.

We have refurbished c.15% of the asset and

re-let 22.2% of the space. The average rent

agreed across all our leasing activity since

purchase is c.£10.08 psf, 36.8% ahead of

prior passing rent.

Our refurbishment plans have raised the

percentage of EPC A–C rated space from

38% at acquisition to 75%.

The future

With 70,300 sq ft of lease events before

the end of FY25, we have the opportunity

to access further reversion and add more

higher-value occupiers to the park.

BRADWELL ABBEY, MILTON KEYNES

335,000

sq ft

£2.6m

p.a. rent

69

units

5.1

WAULT

39

occupiers

107,000

sq ft

8.2

year lease

#### Habitat

Bradwell Abbey

Habitat, the homewares retailer, use their space at

Bradwell Abbey as a virtual showroom. Website footage is

produced here and customers can call sales representatives

for virtual demonstrations.

THINKING INSIDE THE BOX

MILTON KEYNES

### BRADWELL ABBEY

18

THINKING INSIDE THE BOX

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

#### ASSET CASE STUDY

![]()

What Genesys does

Genesys manufactures water treatment

chemicals for use in a wide variety of

industries, including water desalination,

mining, oil and gas, and food processing.

Water re-use is a key driver of Genesys’

business as a growing number of

companies, in line with their ESG ambitions,

are looking to recycle water rather than

discharge it as waste.

Operating through a network of 150

distributors, Genesys is part of international

group, H2O Innovation.

Why Midpoint 18 works

Midpoint 18 is strategically located just off

the M6 with easy access to international

freight lines through Liverpool, London

Gateway and Felixstowe docks. With

95% of Genesys’ products for export,

this connectivity is essential for the

successes of their business.

How their space has evolved

Genesys has been based at Midpoint 18

since 2012 and in that time has almost

doubled its footprint to 26,800 sq ft. Its

facilities now include offices and laboratory

space, in addition to two manufacturing

units in which Genesys recently invested

£0.7 million for specialist plant equipment.

Genesys has further investment plans for

the sites totalling £0.5 million.

MIDPOINT 18, MIDDLEWICH

725,000

sq ft

£3.7m

p.a. rent

24

units

3.5

WAULT

16

occupiers

#### THE STRATEGIC

#### LOCATION OF MIDPOINT – CLOSE TO THE M6

#### AS WELL AS INTERNATIONAL

#### FREIGHT LINES – IS WHAT

#### REALLY UNDERPINNED OUR

#### DECISION TO BASE OUR

#### BUSINESS HERE.

Nick Davenport

Director Manufacturing and

Quality Manager

CHESTER

### GENESYS/

### MIDPOINT 18

#### OCCUPIER CASE STUDY19

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

OCCUPANCY

LIKE-FOR-LIKE

RENTAL INCOME GROWTH

RENTAL INCREASES AGREED

VERSUS VALUER’S ERV

LIKE-FOR-LIKE

VALUATION CHANGE

96.4%5.1%8.6%2.0%

96.4%

95.8%

93.7%

2022

2023

2024

5.1%

5.3%

3.0%

2022

2023

2024

8.6%

10.2%

6.0%

2022

2023

2024

2.0%

(18.5%)

19.4%

2022

2023

2024

Description

Total open market rental value of

the units leased divided by total

open market rental value, excluding

development property and land, and

equivalent to one minus the EPRA

vacancy rate.

Why is this important?

Shows our ability to retain occupiers

at renewal and to let vacant space,

which in turn underpins our income and

dividend payments.

How we performed

Active asset management, asset

disposals and the robust occupational

market helped us to increase occupancy

by 6 bps during the year to 96.4%.

Description

The increase in contracted rent of units

owned throughout the period, expressed

as a percentage of the contracted rent

at the start of the period, excluding

development property, land and units

undergoing refurbishment.

Why is this important?

Shows our ability to identify and acquire

attractive properties and grow average

rents over time.

How we performed

We delivered further good rental

growth, as we continued to capture the

reversionary potential in the portfolio

through active asset management.

Description

The difference between the rent

achieved on new lettings and renewals

and the ERV assessed by the external

valuer, expressed as a percentage above

the ERV at the start of the period.

Why is this important?

Shows our ability to achieve rental

growth ahead of ERV through asset

management and the attractiveness of

our assets to potential occupiers.

How we performed

We let space overall 8.6% ahead of ERV,

maintaining our strong track record of

exceeding valuers expectations.

Description

The change in the valuation of

properties owned throughout the period

under review, expressed as a percentage

of the valuation at the start of the

period, and net of capital expenditure.

Why is this important?

Shows our ability to acquire the right

quality of assets at attractive valuations,

add value through asset management

and drive increased capital values by

capturing rental growth.

How we performed

After last year’s adverse market

conditions, we have seen a 2.0%

increase in the like-for-like valuation as

general market conditions improve and

reflecting the quality of our portfolio.

Link to strategy

Link to strategy

Link to strategy

Link to strategy

#### We use the following key performance indicators (“KPIs”) to monitor our performance and strategic progress.

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

20

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### KEY PERFORMANCE INDICATORS

![]()

TOTAL

ACCOUNTING RETURN

TOTAL

COST RATIO

EPRA NTA

PER SHARE

LOAN TO

VALUE RATIO

6.7%24.4%124.4p33.1%

6.7%

(25.7%)

33.2%

2022

2023

2024

24.4%

28.4%

27.1%

2022

2023

2024

124.4p

122.6p

173.8p

2022

2023

2024

33.1%

33.9%

25.1%

2022

2023

2024

Description

The movement in EPRA NTA over a

period plus dividends paid in the period,

expressed as a percentage of the EPRA

NTA at the start of the period.

Why is this important?

Demonstrates the Group’s success at

creating value for shareholders.

How we performed

We delivered a total accounting return

of 6.7% in the year, below our target

as ongoing economic uncertainty

continues to weigh on the sector but

significantly ahead of last year reflecting

a increase in our valuation.

Description

The total cost ratio is the sum of

property expenses and administration

expenses (ex one-off costs) as a

percentage of gross rental income.

(See table 6 on page 136 for detail)

Why is this important?

Shows our ability to effectively control

our cost base, which in turn supports

dividend payments to shareholders.

How we performed

The total cost ratio improved further in

the year due to non-recoverable holding

costs on larger vacant buildings and a

lower investment advisor fee. Excluding

vacancy costs, the total cost ratio was

23.4%.

Description

The EPRA net asset value measure

assumes entities buy and sell assets,

thereby crystallising certain levels of

deferred tax liability. This is expressed

on a per share basis.

(See table 3 on page 136 for detail)

Why is this important?

Shows our ability to acquire well and to

increase capital values through active

asset management.

How we performed

The increase in capital values relative

to the market contributed to a 1.5%

increase in EPRA NTA per share to

124.4pence per share.

Description

Gross debt less cash, short-term

deposits and liquid investments,

divided by the aggregate value of

properties and investments.

(See table 10 on page 140 for detail)

Why is this important?

Shows our ability to balance the

additional portfolio diversification and

returns that come from using debt,

with the need to manage risk through

prudent financing.

How we performed

The decrease in the LTV primarily

reflects our proceeds from asset

disposals reducing our level of debt as

well as an increase in portfolio value.

Link to strategy

Link to strategy

Link to strategy

Link to strategy

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

21

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

#### Understanding our stakeholders’ views and interests is essential for meeting

#### our responsibilities and creating economic and social value.

OUR APPROACH TO

STAKEHOLDER ENGAGEMENT

Tilstone is responsible for most of our day-to-day

stakeholder engagement, with the Board receiving

regular updates. In addition, the Management

Engagement Committee (“MEC”) reviews service

provider performance each year, including their policies

and procedures around ethics and culture and their

engagement with our other service providers.

The MEC’s report can be found on pages 86 to 87.

Further information on ESG-related engagement

can also be found in the sustainability section on

pages 88 to 89.

OCCUPIERS

Why we engage

Our occupiers provide us with rental income; having

the right mix of occupier supports income resilience

and potential for rental growth. Tilstone’s approach

to building occupier relationships ensures a robust

understanding of current and potential occupiers and

their needs.

Their material issues

•

The size, quality and location of our warehouses

• Rental levels

•

Lease length and terms

•

Flexibility and the ability to scale-up their operations

•

Support for their sustainability ambitions, primarily

improving energy efficiency

How we engage

•

Regular communication with existing occupiers via

the Tilstone and property management teams

•

Tilstone asset management team regularly onsite;

permanent office in Milton Keynes

•

Occupier surveys, including on ESG matters (see

page 40 in the sustainability section)

•

The Board receives regular updates on occupiers

from the Tilstone team

Outcomes

•

Retention rate of 76.0%

•

Engagement supported 36 lease renewals across

0.4 million sq ft

•

Targeted marketing supported 45 new leases across

0.2 million sq ft

•

11.4% by sq ft have shared energy data following

initial engagement

•

Defibrillators fitted at 3 key sites

•

Delivering occupier amenities, including a café at

Bradwell Abbey, Milton Keynes

22

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### STAKEHOLDER ENGAGEMENT

![]()

SHAREHOLDERS

Why we engage

Supportive and informed shareholders provide insightful

feedback on our strategy and are vital to the growth of

our business, for example, our ability to raise equity to

fund future growth opportunities.

Their material issues

•

Key market trends

•

Strategy and business model

•

Operational and financial performance

•

Balance sheet strength

•

ESG strategy, compliance and performance

• Climate risk

•

Dividends and total returns

How we engage

•

Formal results presentations every six months,

available on website

•

Capital markets events as appropriate

•

Regular updates on leasing and capital activity

•

Shareholder meetings and roadshows undertaken by

Tilstone

•

Feedback provided by corporate brokers and

Tilstone to the Board

•

Board and Tilstone available for questions at AGM

every year

•

Website providing Company information

See the shareholder relations section on pages 148 to

149 for more information.

Outcomes

•

Maintained the dividend at 6.4 pence per share

•

Tour of Bradwell Abbey and presentation for

professional investors and analysts

•

Developed and enhanced our ESG disclosure

including voluntarily reporting under TCFD

LENDERS

Why we engage

Employing an appropriate level of debt is a key part of

generating financial returns. We therefore need strong

relationships with lenders, who can provide the facilities

we need on appropriate terms.

Their material issues

•

Quality of security

•

Compliance with covenants

•

Good working relationships

•

Ability to provide an accordion facility when required

•

Hedging of interest rates where appropriate

How we engage

•

Tilstone engages with lenders through regular

meetings to support our relationships

•

The Board is kept informed of lender view by Tilstone

•

Regular portfolio updates via compliance reporting

•

Quarterly reviews of hedging and other funding

matters with lenders and advisors

Outcomes

•

New £50.0 million interest rate cap taking total

hedged debt to £250.0 million and increasing the

proportion of hedged debt to 88.0%

•

Five-year refinancing completed with new club of

lenders with improved covenants

•

£53.0 million of asset sales, reducing LTV to 33.1%

THE INVESTMENT ADVISOR

Why we engage

Tilstone implements our strategy and is responsible for

the day-to-day operation of the business, making it a

critical stakeholder for the Group.

Their material issues

•

Clear investment strategy

•

Day-to-day asset management

•

Attracting and retaining an expert team

•

Code of conduct and Group policies

•

Management of other suppliers

•

Open communication and alignment of values

How we engage

•

Open, regular and transparent discussions with

Tilstone, including attendance at Board meetings

•

Tilstone representatives appointed to the Board

•

Tilstone interests fully aligned to shareholders given

their 6.8% shareholding

•

Annual staff survey for the Tilstone team and formal

appraisal and feedback process

See the MEC report on pages 86 to 87 for more

information.

Outcomes

•

Tilstone fee reduced to £5.7 million in line with

movement in NAV

•

Tilstone continued to execute the Company’s

strategy in line with the Board’s expectations

•

The Board has approved Tilstone’s continued

appointment, on the MEC’s recommendation

23

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

OTHER THIRD-PARTY SERVICE PROVIDERS

Why we engage

Under our business model, third parties provide key

services to us. These include G10 Capital Limited

(Investment Manager), Savills and Rapleys (Aston

Rose) (Property Managers), Waystone (Administrator),

MUFG (Registrar and Company Secretary), AuditR

(risk management and internal audit advisor), BDO

(Auditor), Peel Hunt and Jefferies (Corporate Brokers),

FTI Consulting (financial PR and IR advisor) and

GenII (Depositary).

Their material issues

•

Clear terms of reference

•

Clarity of fees and prompt payment

•

Open two-way communications and information flow

How we engage

•

Quarterly service calls between Tilstone and service

providers

•

The Board maintains regular contact with key service

providers via Tilstone, with the aim of building

long-term relationships

•

Clear supplier appointment process including

Supplier Code of Conduct and checklist for

third-party suppliers

See the MEC report on pages 86 to 87 for

more information.

Outcomes

•

Higher-quality service providers appointed

•

Service providers’ advice, needs and views,

are routinely taken into account

• Prompt payment

LOCAL COMMUNITIES

Why we engage

We are aware of our wider responsibilities to the local

communities affected by the Company’s investments.

Their material issues

•

Noise and traffic

•

Health and safety

• Environmental performance

• Employment opportunities

How we engage

•

The Board ensures that any key decisions take into

account the impact on local communities and the

environment

•

The Company meets all health and safety

requirements, local environmental standards on

waste and other regulatory obligations

•

Building relationships with organisations and

charities close to our assets

•

Working with Pathways to Property to encourage

young people from disadvantaged backgrounds to

careers in real estate

Outcomes

•

Commitment to EPRA sustainability reporting

•

New lettings/renewals providing additional

employment opportunities

•

£10,600 charitable donations across Tilstone and

Warehouse REIT, including £5,000 to Bus Shelter,

a homeless charity in Milton Keynes

•

Volunteering at Bradwell Abbey Discovery Centre,

a local community organisation

•

2 Tilstone members participated in Pathways to

Property event in Birmingham

24

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### STAKEHOLDER ENGAGEMENT

#### CONTINUED

![]()

CASE STUDY

The Directors have had regard for the

matters set out in section 172(1)(a)-(f)

of the Companies Act 2006 when

performing their duty under section

172. They consider that they have acted

in good faith in the way that would be

most likely to promote the success of the

Company for the benefit of its members

as a whole, while also considering the

broad range of stakeholders who interact

with and are affected by our business,

especially with regard to major decisions.

Set out on the following pages are the matters the Board is

required to take into account under section 172(1).

TAKING ACCOUNT OF STAKEHOLDER VIEWS

Information on stakeholder engagement, including how

the Board is kept informed about stakeholder views, can be

found on pages 22 to 24. This engagement is an important

input to the Board’s decision-making. The Directors keep

the methods for engaging with stakeholders under review,

to ensure they remain effective.

KEY BOARD DECISIONS

The Board’s key decisions during the year

included approving:

•

the four interim dividends in respect of the year,

totalling 6.4 pence per share;

•

refinancing of the Group’s debt facilities for a further

five-year tenure;

•

the purchase of an additional £50.0 million interest rate

derivatives, capping SONIA at 2.0%;

•

the asset disposal programme, which raised

£53.0 million during the year; and

•

progressed the sale of Radway Green, Crewe.

#### Proposed sale of Radway Green

Background

In June 2023, the Group announced a potential pre-let

to an occupier for Phase I of the development at

Radway Green, Crewe. While progressing with the

letting negotiation, the occupier indicated that they

had won additional contracts and needed to take space

immediately. Due to the accelerated timetable and

enhanced space requirement, the Group was unable to

meet these time frames and the negotiations ceased.

Concurrently, in September 2023, the Board reviewed

the Group’s strategy and the Investment Advisor,

Tilstone, asked the Board to approve the sale or part

sale of its land holding at Radway Green, Crewe, as

part of its plan to reduce the level of variable-rate debt,

given the higher-for-longer interest rate environment.

Stakeholder considerations

In making its decision, the Board considered the impact on

the following stakeholders:

•

Shareholders.

The financial benefit of any disposal

is the crystallisation of gains accrued through the

successful planning applications which will be returned to

shareholders via ordinary dividends declared during the

year. Shareholders also benefit from a significant saving

in interest costs as the unhedged revolving credit facility

is repaid. The Group also saves the significant capital

expenditure that the assets would otherwise require.

•

Lenders.

By reducing the level of variable rate debt,

keeping total debt at a prudent amount and improving

the Group’s overall financial performance, the Board

considered a disposal would give increased comfort

to lenders.

•

Investment Advisor.

Having maximised the potential

planning upside from Phase I of the scheme, the

Investment Advisor can dedicate resources to driving

returns from the existing portfolio through active

asset management.

•

Service providers.

The timing of the sale is carefully

chosen by the Investment Advisor with some input from

property managers to give time to conclude any ongoing

value creating asset management.

•

Local community.

The disposal is expected to deliver

an accelerated development timeline, providing earlier

employment opportunities to individuals in the Crewe area.

Impact of the decision in the long term

The Board noted that as well as improving the Group’s

financial position and performance in the short term,

a disposal would reduce future outflows of capital

expenditure. Significantly, by assisting with the return to

a covered dividend, it would help to protect the Group’s

long-term relationships with its shareholders.

Conclusion

The Board concluded that a disposal of Radway Green would

be in the best interests of the Group and its stakeholders,

and the programme should go ahead. Negotiations are now

well progressed.

#### SECTION 172(1) STATEMENT25

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Matter

Response

a) The likely

consequence of

any decision in the

long term.

All Board decisions involve careful consideration of the

longer-term consequences and their implications for

stakeholders. For example, during the year the Board

approved the disposal of Radway Green, Crewe (detailed

on page 25, which will deliver important longer-term

benefits for the Company.

b) The interests of the

Company’s employees.

The Company is externally managed and therefore does

not have any employees.

c) The need to foster

the Company’s business

relationships with

suppliers, customers and

others.

As described on page 22, the Group’s relationships with

its occupiers is managed day-to-day by the Investment

Advisor, Tilstone, with the Board kept regularly updated.

The Board oversees the Group’s relationships with all

its principal service providers through the Management

Engagement Committee. As a result of its oversight and

review, during the year the Committee recommended

the continuing appointment of Tilstone and the other key

service providers.

d) The impact of the

Company’s operations

on the community and

environment.

The Board takes a keen interest in the Group’s

environmental performance and the energy efficiency of

its assets, as reflected in the portfolio’s EPC ratings. The

Sustainability Committee provides a dedicated forum

for overseeing and directing our ESG activities, and the

Committee Chair Aimée Pitman has been closely involved

in the key activities this year, such as the development of

our net zero pathway and analysis of climate-related risks.

For more information on our environmental performance

and community engagement, see pages 36 to 42.

Matter

Response

e) The desirability of the

Company maintaining

a reputation for high

standards of business

conduct.

The Board has a culture statement, setting out its

commitment to ethics and high standards of business

conduct. All of the key service providers are expected to

abide by these standards.

Reputational risks are also considered as part of the

Group’s risk management framework, as described in

the risk management and principal risks section on

pages 51 to 60.

As part of the Board’s ongoing review of corporate

governance, the Board continues to review all current

policies for relevance and compliance annually.

f) The need to act fairly

between members of the

Company.

The Board is aware of the need to treat all shareholders

equally. No decisions arose in the year where shareholders

could be treated differently.

In addition, Board members and members of Tilstone’s

senior management own a total of 27.8 million shares in

the Company between them, aligning their interests with

the outcomes delivered for shareholders as a whole.

26

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### SECTION 172(1) STATEMENT

#### CONTINUED

![]()

GOOD PROGRESS WITH OUR PRIORITIES

At the start of the financial year, we set ourselves four

priorities for FY24. These were to:

•

capture the reversionary potential in the portfolio;

•

recycle capital by disposing of assets, enabling us to

pay down the Group’s floating rate debt, strengthen the

balance sheet and support earnings;

•

progress the Radway Green development scheme; and

•

increase dividend cover, by driving earnings through

these actions.

We made good progress with the first two of these

priorities, and we have a clear plan in place to deliver value

from Radway Green, Crewe, which will position the Group

to increase its dividend cover over time.

PRIORITY: CAPTURING REVERSION

At the year end, the contracted rent roll for the investment

portfolio (excluding developments) was £44.6 million,

compared to an ERV of £53.5 million. The difference

reflects £7.0 million (or 13.1%) of portfolio reversion and

£1.9 million of potential rent on vacant space.

The structure of the Group’s leases supports capturing this

reversion, with less than 10% being index linked through

either a cap or collar arrangement. This flexibility is an

important advantage in a more inflationary environment

We made good progress capturing reversion in FY24, with

a total of 103 lease events completed, covering 1.5 million

sq ft. As a result, we were able to capture £3.0 million

of new contracted rent for the year, with £0.9 million of

contracted rent coming from the letting vacant space.

Total contracted rents for the investment property

portfolio stood at £44.6 million at year end, an increase of

5.1% on a like-for-like basis during the year.

The table following demonstrates the potential for

continuing to capture reversion in the years ahead.

These represent good opportunities for further rental

growth and reflects the position before any further ERV

growth or outperformance.

Rent subject to review or

lease expiry

Contracted

rent (£m)

ERV

(£m)

FY25

12.6

16.1

FY26

8.0

9.1

FY27

5.7

6.5

FY28

5.4

5.6

FY28+

12.9

14.3

PRIORITY: CAPITAL RECYCLING

We keep the portfolio under constant review, to identify

mature or non-core assets that are candidates for disposal.

This has been a particular focus in FY24.

During the year, the Group sold seven estates for

£53.0 million. This was 15.6% ahead of their aggregate

book value, crystallising a profit on disposal of £5.5 million

in the year, and reflecting a blended net initial yield of 5.0%.

Sales have focused on single-let assets, or assets where

we have substantially completed our asset management

initiatives leaving little further upside. This good

performance demonstrates our ability to match assets that

are non-core for Warehouse REIT with pockets of demand

across the market. We will continue to rigorously assess

our portfolio to ensure we remain focused on the highest

returning opportunities to maximise value for shareholders.

The assets sold in FY24 were:

•

Dales Manor Business Park, Cambridge for

£27.0 million;

•

Warrington South Industrial Estate, for

£11.6 million; and

•

smaller assets in Ipswich, Ellesmere Port, the Isle of

Wight, Cardiff and Halifax totalling £14.4 million.

The Group’s total asset sales since we announced the

disposal plan in November 2022 stood at £107.7 million at

31 March 2024. Since the year end, we have announced

further disposals totalling £57.5 million. This takes

total dispsals since November 2022 to £165.2 million

demonstrating the liquidity of the Group’s portfolio. See

Post-Period End Activity for more information.

Simon Hope

Co-Managing Director

#### WE CONTINUE TO LET

#### SPACE SIGNIFICANTLY

AHEAD OF PREVIOUS RENT,

#### DEMONSTRATING THAT

#### OCCUPIERS ARE PREPARED

#### TO PAY A PREMIUM FOR THE RIGHT SPACE IN THE RIGHT

#### LOCATIONS.

Simon Hope

Co-Managing Director

#### INVESTMENT ADVISOR’S REPORT27

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

PRIORITY: PROGRESSING RADWAY GREEN

Radway Green is the Group’s key logistics development

opportunity, in a premier location just 1.5 miles from

Junction 16 of the M6 near Crewe. At the interim results

in November 2023, the Group announced that it was

evaluating options for the scheme, including the sale

of all or part of Radway Green, and that it would not

progress the development alone. Negotiations are now

well advanced.

This is a highly attractive scheme, with full planning

permission and the potential to deliver at least 1.8 million

sq ft of space, across two phases of 0.8 million sq ft and

1.0 million sq ft.

PRIORITY: INCREASE DIVIDEND COVER

Adjusted earnings per share was 4.8 pence for the year

(FY23: 4.7 pence), representing cover of 75.0% of the

total dividend for the year of 6.4 pence. The table below

reconciles the movement in adjusted EPS between the

two years:

Adjusted earnings per share

Pence

For the year ended 31 March 2023

4.7

Rental income and dilapidations

(0.1)

Reduced non-recoverable property expenses

0.2

Reduced investment management fee and

other administrative expenses

0.2

Net finance costs

(0.2)

For the year ended 31 March 2024

4.8

The actions we have taken in FY24 position the

Group to deliver rising earnings and dividend cover

moving forwards.

In FY24, the Group generated profits on disposals of

£5.5 million or 1.3 pence per share. Adding these profits

to adjusted EPS results in earnings of 6.1 pence per share,

increasing dividend cover on a cash basis to 95.3% for

the year.

AN ATTRACTIVE AND RESILIENT PORTFOLIO

Focus on multi-let estates

The Group is highly focused on multi-let estates, which

made up 71.6% of the portfolio by value at the year end

(excluding development land). We favour these estates

because they:

•

offer more asset management opportunities than

single-let assets, helping us to raise the rental tone more

quickly and capture the reversion created;

•

reduce risk by having a more diverse range of occupiers,

spread across different industries;

•

provide flexibility for occupiers with a range of unit sizes

to suit the life cycle of a company and the ability to

scale up by taking multiple units; and

•

are a scarce asset class, with rebuild costs generally

below capital values, constraining supply and

supporting rental growth.

The portfolio analysis table below provides more

information on the split between multi-let and single-let

assets at the year end.

A strategically located portfolio

The portfolio is spread across important economic

hubs, in gateway locations with access to major arterial

routes and a plentiful local labour force. This contributes

to occupier demand and the potential for long-term

rental growth.

In particular, the portfolio has exposure to key industrial

hubs in:

•

the North West (25.1% of the investment portfolio);

•

the Midlands (22.7%); and

•

the Oxford-Cambridge Arc, centred on Milton Keynes

(24.2%).

28

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INVESTMENT ADVISOR’S REPORT

#### CONTINUED

![]()

Portfolio analysis

At the year end, the investment portfolio comprised 642 units across 7.8 million sq ft of space

(31 March 2023: 833 units across 8.2 million sq ft). The table below analyses the portfolio as at 31 March 2024:

Value (£m)

Occupancy

by ERV

(%)

NIY (%)

Equivalent

yield (%)

Average

rent (£ per

sq ft)

ERV

(£ per sq

ft)

Capital

value (£

per sq ft)

Multi-let more than 100k sq ft

373.5

96.1

5.6

6.4

5.84

6.82

90.93

Multi-let less than 100k sq ft

150.4

92.7

6.0

6.8

6.89

7.58

99.32

Single-let regional distribution

129.9

100.0

5.5

6.1

5.54

6.55

94.09

Single-let last mile

78.0

100.0

6.0

6.6

6.49

7.48

94.79

Total

731.8

96.4

5.7

6.5

6.05

6.99

93.52

Development land

78.4

Total portfolio

810.2

Capital values show upside potential

The NIY of the investment portfolio was 5.7% at

31 March 2024, with a reversionary yield of 6.8%.

The average capital value across the portfolio was

£93.52 per sq ft, which remains well below the

reinstatement value for this type of asset, which is

£116.16 per sq ft on our portfolio.

Occupancy remains high

Occupancy across the investment portfolio remained high

at 96.4% at the year end (31 March 2023: 95.8%). Effective

occupancy, which excludes units under offer to let or

undergoing refurbishment, was 97.6% (31 March 2023:

98.4%), with 0.4% of the investment portfolio under offer

to let and a further 0.8% undergoing refurbishment at

that date.

The weighted average unexpired lease term for the

investment portfolio stood at 5.0 years (31 March 2023:

5.5 years).

DIVERSE OCCUPIER BASE INCREASES

RESILIENCE

The Group has a diverse occupier base of 445 businesses,

with around 73.8% generating revenues of more than

£10 million and around 89.2% exceeding £1 million of

revenues.

The table below shows the occupier split by sector at the

year end:

Occupier base by sector at 31 March 2024

Contracted

rent %

Wholesale and trade distribution

35.0

Food and general manufacturing

28.0

Services and utilities

17.8

Transport and logistics

11.8

Technology, media and telecoms

3.1

Construction

2.9

Other

1.4

100

The Group’s rent roll is also well diversified. The top 15 occupiers account for 36.3% of the contracted rents from the

investment portfolio, with the top 100 generating 77.7%.

Top 15 occupiers at

31 March 2024

Rent

£m

% of

total

rent

D&B

score

Amazon UK Services Limited

3.2

7.3

5A2

John Lewis plc

1.9

4.3

5A1

Wincanton Holdings Limited

1.9

4.2

5A1

DFS Limited

1.3

3.0

5A2

Direct Wines Limited

1.2

2.6

N2

Alliance Healthcare

(Distribution) Limited

0.9

2.1

5A2

Argos Limited

0.8

1.9

5A2

Magna Exteriors

(Liverpool) Limited

0.8

1.9

N-

International Automotive

Components Limited

0.8

1.8

4A4

Evtec Aluminium

Technologies Limited

0.7

1.4

N4

Emerson Process

Management Limited

0.7

1.4

5A2

Howden Joinery

Properties Limited

0.5

1.1

N3

A. Schulman

Thermoplastics Limited

0.5

1.1

4A2

Colormatrix Europe Limited

0.5

1.1

5A2

Magna Exteriors

(Banbury) Limited

0.5

1.1

C3

Total

16.2

36.3

29

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

This spread of occupiers across industries and business

sizes means the Group is not reliant on any one occupier or

industry. This increases the Group’s resilience and helps to

mitigate both financial and leasing risks.

Contracted rent by occupier size

%

Top 15 occupiers

36.3

Occupiers 16 – 25

9.2

Occupiers 26 – 50

15.9

Occupiers 51 – 100

16.2

Others

22.4

100.0

Occupiers remain in robust shape

We monitor the strength of the occupiers’ covenants by

using credit software such as Dun & Bradstreet, anti-

money laundering software such as Dow Jones, monitoring

news flow and analysing company reports. This keeps

us informed of how evolving macroeconomic conditions

are affecting their businesses. For smaller occupiers, the

Group also often has the benefit of rent deposits, giving it

additional protection from bad debts.

Overall, the Group’s occupiers appear well placed in

the current environment, which is reflected in our rent

collection and the continued low level of bad debts (see

the Financial Review). As at 17 June 2024, we had collected

99.3% of the rent due in respect of the year and we expect

this to increase further as we work with occupiers to

collect the outstanding amount.

Working with occupiers

While the Group’s outsourced property managers handle

some day-to-day administrative tasks with occupiers,

we ensure that we always own the occupier relationship.

Our asset management team regularly visits sites, meets

occupiers face to face and holds calls with them. Initiatives

such as the recently opened estate office at Bradwell

Abbey in Milton Keynes enable our team to be on site, build

stronger relationships and helps develop letting interest.

We also run surveys to obtain insights from occupiers,

so we can support them better and to inform our asset

management plans. These typically cover current and

future space requirements, the number of people on site,

where their stock comes from and goes to, what, if any,

on site amenities they would value and what their ESG

priorities are. This year our occupier survey covered the

top 25 occupiers and two of the Group’s largest estates;

responses covered around 19% of contracted rents. It was

conducted in person, providing an excellent opportunity to

develop these key relationships.

LEASING ACTIVITY

Robust occupier demand has helped us to continue

to capture the reversion in the portfolio through lease

renewals and new lettings. New leases were ahead of ERVs,

while lease renewals and rent reviews are achieving strong

average uplifts against previous rental levels.

New leases

The Group completed 45 new leases on 0.2 million sq ft of

space during the year, which will generate annual rent of

£1.6 million, 37.7% ahead of the previous contracted rent

and 8.7% ahead of the 31 March 2023 ERV. The level of

incentives has reduced compared with the prior year.

Highlights are shown in the table below:

Increase over

Estate

Lease length

(years)

Annual rent

(£)

Previous

rent

ERV at

31/3/23

Halebank Industrial Estate, Widnes

5

325,000

+50.2%

+1.6%

Delta Court Industrial Estate, Doncaster

5

138,800

+15.7%

+12.0%

Bradwell Abbey, Milton Keynes

3

97,000

–

+10.5%

Delta Court Industrial Estate, Doncaster

10

89,100

+31.0%

+40.6%

Lease renewals

The Group continues to retain the majority of its occupiers, with 76.7% remaining in occupation at lease expiry and 74.3%

with a break arising in the year.

There were 36 lease renewals on 0.4 million sq ft of space during FY24, with an average uplift of 36.7% above the previous

passing rent and 9.9% above the ERV.

Highlights are shown in the table below:

Increase over

Estate

Lease length

(years)

Annual rent

(£)

Previous

rent

ERV at

31/3/23

Kingsland Grange, Warrington

5

498,000

+42.3%

+27.3%

Matrix Park, Eaton Point

5

320,500

+22.7%

In-line

South Fort Street, Edinburgh

10

200,200

+30.1%

+5.5%

Knowsley Business Park, Knowsley

10

118,900

+37.5%

In-line

30

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INVESTMENT ADVISOR’S REPORT

#### CONTINUED

![]()

Rent reviews

During the year, we completed 22 rent reviews, generating an additional £5.6 million per annum, 23.9% ahead of previous

rent and 8.0% ahead of the March 2023 ERV.

Highlights are shown in the table below:

Increase over

Estate

Agreed

passing rent

(£)

Previous

rent

ERV at

31/3/23

Chittening Industrial Estate, Bristol

390,000

+51.0%

+3.2%

Lynx Business Park, Newmarket

334,500

+28.6%

+28.6%

Howley Park Industrial Estate, Morley

304,500

+31.5%

+15.0%

TARGETED CAPITAL EXPENDITURE DRIVING

RENTAL GROWTH AND IMPROVED ENERGY

PERFORMANCE

On average, the Group budgets to invest around 0.75% of

its gross asset value (“GAV”) in capital expenditure each

year. This excludes development projects and is therefore

based on GAV excluding developments. Our priorities

when investing in the estate are to drive rental growth,

improve EPC ratings and secure other ESG improvements.

Approximately 20% of capex is typically directed to

EPC-related improvements and all capex must generate a

minimum return of 10% on the capital deployed. Our capital

expenditure plans also take account of local demand and

supply, the requirements of individual units versus the

overall estate, and our longer-term aspirations to hold or

sell the asset.

Total capital expenditure in the year was £3.3 million,

equivalent to 0.4% of GAV excluding developments. At the

year end, approximately 0.8% of the portfolio’s ERV was

under refurbishment (31 March 2023: 1.3%).

FINANCIAL REVIEW

Performance

Rental income for the year was £44.0 million (FY23: £45.8

million), with the reduction reflecting the impact of asset

disposals, partially offset by the Group’s leasing activity,

EPRA like-for-like rental growth of 5.7% and a full year

contribution from Bradwell Abbey (acquired in the first half

of FY23).

The Group’s operating costs include its running costs

(primarily the management, audit, company secretarial,

other professional, and Directors’ fees), and property-

related costs (including legal expenses, void costs and

repairs). Total operating costs for the year were £16.0 million

(FY23: £18.9 million), with the cost base benefiting from a

reduction in the Investment Advisor’s fee of £1.2 million to

£5.7 million (FY23: 6.9 million) and lower vacancy costs,

following successful lettings activity in the year.

The net increase in the expected credit loss allowance

remained low at £0.2 million (FY23: £0.2 million). This

reflects the diversity and quality of the Group’s occupiers

and our close relationships with them.

The total cost ratio, which is the adjusted cost ratio including

direct vacancy costs, was 24.4% (FY23: 28.4%). The ongoing

charges ratio, representing the costs of running the REIT as

a percentage of NAV, was 1.4% (FY23: 1.3%).

The Group disposed of assets totalling £53.0 million in the

year, resulting in a net profit on disposal of £5.5 million.

At 31 March 2024, the Group recognised a gain of

£15.1 million on the revaluation of its portfolio (FY23: loss

of £193.4 million). See the Valuation section below for

more information.

Financing income in the year was £8.5 million (FY23:

£6.9 million), including £8.2 million (FY23: £2.0 million)

of interest receipts from interest rate derivatives.

Financing costs include the interest and fees on the

Group’s revolving credit facility (“RCF”) and term loan (see

Debt Financing and Hedging). The finance expenses were

£24.6 million (FY23: £15.5 million). While the impact has

been partly mitigated by the Group’s interest rate caps

(see below), the all-in cost of debt for the year reduced

to 4.2% (FY23: 4.3%). The Group also had a £5.2 million

change in fair value of derivatives (FY23: £4.9 million

gain), as well as £1.7 million related to the accelerated

amortisation of loan issue costs, as a result of the debt

refinancing in the first half of the year (see page 32).

The statutory profit before tax was £34.3 million

(FY23: £182.9 million loss).

The Group has continued to comply with its obligations as

a REIT and the profits and capital gains from its property

investment business are therefore exempt from corporation

tax. The corporation tax charge for the year was therefore

£nil (FY23: £nil).

Earnings per share under IFRS was 8.1 pence

(FY23: 43.0 pence loss per share). EPRA EPS was

2.9 pence (FY23: 3.9 pence). Adjusted earnings per share

was 4.8 pence (FY23: 4.7 pence).

31

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Dividends

The Company has declared the following interim dividends in respect of the year:

Quarter to

Declared

Paid/to be paid

Amount (pence)

30 June 2023

31 August 2023

6 October 2023

1.6

30 September 2023

15 November 2023

29 December 2023

1.6

31 December 2023

26 January 2024

2 April 2024

1.6

31 March 2024

25 June 2024

26 July 2024

1.6

Total

6.4

The total dividend was therefore in line with the Group’s

target for the year of 6.4 pence and was 95.3% covered by

adjusted EPS and profit on sale of investment properties.

Three dividends were property income distributions and

one was a non-property income distribution. The cash

cost of the total dividend for the year will be £27.2 million

(FY23: £27.6 million).

Valuation

The portfolio was independently valued by CBRE as at

31 March 2024, in accordance with the internationally

accepted RICS Valuation – Global Standards 2020

(incorporating the International Valuation Standards) (the

“Red Book”), and the RICS Valuation – Global Standards

2021 – UK national supplement.

The portfolio valuation was £810.2 million (31 March 2023:

£828.8 million), representing a 2.0% like-for-like valuation

increase. The value of the investment portfolio was up 2.6%

on a like-for-like basis with development land down 2.5%

reflecting the impact of higher interest rates on financing

development schemes.

The EPRA NIY at the year end was 5.4% (31 March 2023:

5.0%) and the EPRA topped up NIY was 5.6% (31 March

2023: 5.5%). Whilst there was some softening in valuation

yields in the December 2023 quarter across the whole,

FY24 valuation yields for mulit-let warehouses generally

remained flat. The increase in valuation was therefore

driven by an increase in rental levels and ERVs brought

about by a combination of market forces and active

asset management.

Net asset value

EPRA Net Tangible Assets (“NTA”) per share was

124.4 pence at 31 March 2024 (31 March 2023: 122.6 pence.)

The table below reconciles the movement in the EPRA NTA

in FY24:

EPRA NTA per share

Pence

As at 31 March 2023

122.6

Adjusted earnings

4.8

Profit on disposals

1.3

Dividends

(6.4)

Valuation movement

3.5

Accelerated borrowing costs

(0.4)

Cost of interest rate caps taken out in the

year

(1.0)

As at 31 March 2024

124.4

Debt financing and hedging

The Group refinanced its debt facilities in the first half of

FY24, extending the term and improving the covenants.

The new £320.0 million facility comprises a £220.0 million

term loan and a £100.0 million RCF. It replaces the

Company’s previous £320.0 million debt facility and

extends the tenure from January 2025 to June 2028.

The facility is provided by a club of four lenders: HSBC,

Bank of Ireland, NatWest and Santander. The minimum

interest cover is 1.5 times, compared to 2.0 times under the

previous facility, and the maximum LTV has been extended

from 55% to 60%. Both the term loan and the RCF attract

a margin of 2.2% plus SONIA for an LTV below 40% or 2.5%

if the LTV is above 40%.

At 31 March 2024, £64.0 million was drawn against the RCF

and £220.0 million against the term loan. This gave total

debt of £284.0 million (31 March 2023: £306.0 million),

with the Group also holding cash balances of £16.0 million

(31 March 2023: £25.1 million). The LTV ratio at 31 March

2024 was therefore 33.1% (31 March 2023: 33.9%). Interest

cover for the period was 3.1 times, meaning the Group was

substantially within the covenants in the debt facility.

At the year end, the Group had £250.0 million of interest

rate caps in place, of which £200.0 million fixed SONIA

at 1.5% and £50.0 million fixed SONIA at 2.0%. The Group

took out the £50.0 million cap in November 2023, to

replace a £30.0 million cap that expired in the month.

We continue to explore opportunities to diversify the

Group’s sources of debt funding, extend the average

maturity of its debt and further reduce the average cost

of debt.

32

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INVESTMENT ADVISOR’S REPORT

#### CONTINUED

![]()

TILSTONE PARTNERS LIMITED

As the Investment Advisor, our team plays a crucial role in

the Group’s success. Our people have a range of relevant

skills, including real estate investment, asset management,

finance and sustainability.

While everyone who joins us has the experience and

qualifications they need for their role, we are committed

to supporting professional and personal development and

training. We therefore run an annual appraisal process and

provide both statutory and individual training, according

to each person’s job or personal requirements. This year

we have provided some additional disclosure on training

and development within our EPRA Sustainability tables

(see page 146).

In March 2024 we also conducted our first employee

survey. We had a 100% participation rate and were

particularly pleased that over 90% rated their overall

working environment as Very Good or Good. Responding

to the survey, we have introduced a number of benefits,

including employee volunteering days and match funding.

We set annual objectives which align to our values and

every employee has at least one ESG-related objective.

Diversity and inclusion are important to us, as we recognise

the benefits of diverse viewpoints and life experiences.

At the year end, our gender diversity was 55% male, 45%

female across the Investment Advisor.

POST-PERIOD END ACTIVITY

The Group exchanged or completed on the sale

of £57.5 million of three-let assets in four separate

transactions. These sales bring the total since 1 April 2023

to £110.5 million.

The transactions comprise Barlborough Links in

Chesterfield, which has exchanged for £46.0 million,

Parkway Industrial Estate in Plymouth sold for £6.3 million,

Celtic Business Park and Newport sold for £5.2 million.

Also in June 2024, the Group exchanged contracts

to acquire Ventura Retail Park in Tamworth, a retail

warehousing asset for £38.6 million, representing a net

initial yield of 7.4% Ventura is one of the top 20 shopping

parks in the UK with an excellent occupier line up including

Boots, Sports Direct and H&M. Comprising 13 units and

covering 119,000 sq ft, it is part of a larger retail cluster

including M&S and Asda, adjacent to the A5.

COMPLIANCE WITH THE INVESTMENT POLICY

The investment policy is summarised below. The Group

continued to comply in full with this policy throughout

the year.

33

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Investment policy

Status

Performance

The Group will only invest in warehouse assets in the UK.

All of the Group’s estates are UK-based warehouses.

No individual warehouse will represent more than 20% of the Group’s last published gross asset value

(“GAV”), at the time it invests.

The largest individual warehouse represents 5.8% of GAV.

The Group will target a portfolio with no one occupier accounting for more than 20% of its gross contracted

rents at the time of purchase. No more than 20% of its gross assets will be exposed to the creditworthiness

of a single occupier at the time of purchase.

The largest occupier accounts for 7.3% of gross contracted

rents and 6.4% of gross assets.

The Group will diversify the portfolio across the UK, with a focus on areas with strong underlying investment

fundamentals.

The portfolio is well balanced across the UK, as shown in the

chart on page 04.

The Group can invest no more than 10% of gross assets in other listed closed-ended investment funds.

The Group held no investments in other funds during the year.

The Group’s exposure to assets under development (including pre-let assets, forward fundings or assets

which have been at least partially de-risked), assessed on a cost basis, will not exceed 20% of gross assets

at the time of purchase.

The Group may invest directly, or through forward funding agreements or commitments, in developments

(including pre-developed land), where:

•

the structure provides us with investment risk rather than development risk;

•

the development is at least partially pre-let, sold or de-risked in a similar way; and

•

we intend to hold the completed development as an investment asset.

The Group may, where considered appropriate, undertake an element of speculative development,

provided that the exposure to these assets, assessed on a cost basis, does not exceed 10% of gross assets.

Speculative developments are those which have not been at least partially leased, pre-leased or de-risked in

a similar way.

The Group’s exposure to developments at the year end was

9.7% of GAV.

The Group views an LTV of between 30% and 40% as optimal over the longer term but can temporarily

increase gearing up to a maximum of LTV of 50% at the time of an arrangement, to finance value-enhancing

opportunities.

The LTV at 31 March 2024 was 33.1%.

The Group’s full investment objective and policy are set out on page 148.

34

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INVESTMENT ADVISOR’S REPORT

#### CONTINUED

![]()

GOING CONCERN

In preparing the financial statements, we and the

Company’s Board are required to assess whether the

Group remains a going concern. During the year, the Group

generated total property income of £51.0 million and

operating profits of £35.0 million, showing that rents would

have to fall by approximately 31.4% before the business

became loss-making. This is considered highly unlikely

given the high occupational demand for warehouse assets,

our strong relationships with the broad range of occupiers

across the portfolio, the level of rent collection and the fact

that the portfolio ERV exceeds the year-end contracted

rent roll by 20.0%.

At the same time, the Group has a strong balance sheet,

with substantial cash and headroom within its facilities at

the year end of £45.9 million. The Group has refinanced its

debt facilities, extending the term by more than three years

to June 2028, and at the date of this report has interest

rate caps on £250.0 million of debt.

We and the Company’s Board have also carefully reviewed

the risk landscape and do not believe that the risks facing

the Group have materially increased. As a result, we are

confident that the Group remains a going concern.

INVESTMENT MANAGER

The Company is an alternative investment fund for the

purposes of the Alternative Investment Fund Managers

Directive (“AIFMD”) and, as such, is required to have an

Investment Manager who is duly authorised to undertake

that role. G10 Capital Limited (“G10”) is the Company’s

AIFM and Investment Manager and is authorised and

regulated by the Financial Conduct Authority.

INVESTMENT ADVISOR

Tilstone Partners Limited is Investment Advisor to

the Company.

Simon Hope

Tilstone Partners Limited

24 June 2024

35

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

Building on the net zero commitments we made in

2022/23, we have further embedded sustainability into the

way we do business. Our sustainability programme creates

value by making our portfolio more resilient to the impact

of climate change and means that our offer is better

aligned to the needs of today’s businesses. Improving

our ESG performance is also important for many of our

shareholders, so while we are pleased with the progress we

have made this year, we recognise that there is more work

to be done.

Improving EPC ratings has been a key focus for the year

and is central to our commitment to create a resilient

portfolio. At year end, 66.6% of our space was EPC A–C

rated, up from 60.2% at the start of the year and we have

more than doubled the percentage of A and B rated

space to 26.5%. We typically refurbish our space at lease

events and our refurbishment standards target a minimum

B rating. This means we are not incurring capex sooner

than necessary and are minimising inconvenience for our

occupiers. At the same time, we regularly share insights on

how our occupiers can drive energy efficiency, delivering

ratings improvements outside of lease events. We are

therefore confident of meeting the initial guidance relating

to proposed MEES legislation.

To reduce our carbon footprint, last year we committed to

reducing our scope 1 and 2 emissions by 4.2% annually. We

recognise that these only account for a small percentage

of our overall emissions compared to scope 3 where we

are building our knowledge. This year, we achieved a 2.8%

reduction in scope 1 and 2 emissions on a like-for-like basis,

which is below our target due to higher gas consumption

last summer on two units but also reflects the small pool of

assets in the like-for-like calculation.

Reducing scope 3 emissions, primarily occupier energy

consumption, will be more impactful. This is an area where

we have far less control, and do not yet have full visibility,

making it hard to benchmark performance. We have taken

the first steps towards addressing that this year and have

worked with Savills to estimate energy consumption across

over 50% of our space (see page 42). At the same time,

we are engaging closely with occupiers to secure their

permission to collect unit-specific data. These projects

have enabled us to report some scope 3 emission data for

the first time. The more data we gather, the better placed

we will be to set a target for scope 3 emissions and this is

something we are working on in the current year.

Aimée Pitman

Chair of the Sustainability Committee

OUR LONG-TERM ESG GOALS

01

Creating a resilient portfolio

02

Reducing our footprint

03

Supporting our occupiers

04

Responsible business

•

Reducing EPC risk

•

Reducing climate-related risks in the

portfolio

•

Targeting green building certifications

•

Implementing our net zero carbon

pathway for scope 1 and 2

•

Disclosing scope 3 carbon emissions

•

Increasing energy and resource

efficiency

•

Reducing waste and resource

consumption

•

Engaging with occupiers to understand

their net zero carbon goals and

support wellbeing

•

Supporting occupiers’ wellbeing and

providing a safe environment for all

building users

•

Integrating sustainability criteria into

lease clauses

•

Implementing robust governance and

oversight of ESG risks

•

Being transparent in disclosure and

participation in investor benchmarks

and indices

36

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### SUSTAINABILITY REPORT

![]()

Occupier engagement more generally is something we

value highly. This year we conducted a wide-ranging,

face-to-face occupier survey that has provided very

granular information on occupier requirements as well as

their ESG agendas. We did this in person to strengthen our

relationships with our occupiers. Some of the insights from

this are set out on page 40. In particular, we made great

progress at Bradwell Abbey, where in response to occupier

feedback from previous surveys, we launched a café and

opened an office on the estate so that one of the Tilstone

team is on hand daily to support our occupiers.

This year, we have widened the scope of our ‘Responsible

Business’ commitment to include supporting communities

local to our assets. The Tilstone team spent a day

volunteering at the Milton Keynes City Discovery Centre,

directly adjacent to our Bradwell Abbey estate. This is an

important amenity for the local community. It preserves the

historical site of the abbey, provides sensory areas for local

children, including those with special needs and volunteers

grow organic vegetables for local foodbanks. Across

Warehouse REIT and Tilstone Partners our charitable

donations totalled £10,600 with the most significant being

to Bus Shelter, an organisation tackling homelessness in

Milton Keynes.

We have also taken a number of steps to improve our

disclosure. Recognising the key role that our Investment

Advisor plays in delivering the Group’s strategy, this year

we have extended our employment disclosures to cover

the Tilstone team, including diversity and training. We are

working to extend the scope and quality of our disclosures

across the ESG spectrum to better inform our shareholders

and to improve our performance in sustainability

benchmarks which remains a long-term priority for the

Group. This year, we were pleased to have retained our

EPRA sBPR Gold award for the third consecutive year.

Looking forward, we are earmarking a small amount

of capital to finance projects that improve the climate

resilience of our portfolio or enable us to assess the

feasibility of ESG-related initiatives. Returns from

such projects may be harder to measure or delivered

over a longer time frame. An example of how we are

employing these funds is to finance a solar PV (photo

voltaic) feasibility study to understand where we have

an opportunity to increase our on-site renewable energy

provision through the installation of PV panels.

We have made good progress embedding ESG into our

business. The team are actively looking for opportunities

to decarbonise our portfolio and make it more resilient

and we are delivering on those wherever we can. Wider

economic challenges mean that our focus is sharply upon

initiatives that deliver value for shareholders but at the

same time we recognise that we serve a broad spectrum of

stakeholders and we will continue to deliver for them over

the coming year.

Aimée Pitman

Chair of the Sustainability Committee

37

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

01

2024 target

Progress

EPC improvement

programme to ensure

all in-scope properties

have a valid EPC and

target 25% reduction of

D and E rated properties

Achieved a 25.7% reduction in D and E rated

properties which are subject to MEES requirements

vs FY23 baseline

66.6% of the portfolio is now EPC A–C rated

(FY23: 60.2%) and 26.5% is A–B rated (FY23: 10.4%)

Fully compliant with existing EPC regulations and on

track to meet proposed regulations

Build mitigation plans

for assets identified as

at higher risk of climate

change

We commissioned third-party consultants to

undertake enhanced flood risk assessments of

six assets that were identified as being high risk

through our climate change scenario analysis. This

assessment showed only one asset to be at high risk

from one of six possible flooding types and we are

evaluating mitigation options (see TCFD section,

pages 43 to 50)

All developments over

50,000 sq ft to target

BREEAM Excellent /

Very Good

We have one development, Radway Green

1

near

Crewe where we are targeting a minimum BREEAM

Very Good rating for New Construction

All developments to

target EPC B or above

Radway Green is targeting an EPC A rating

Regular Board ESG

training on future

legislation, occupier

demands and

climate risk

The Board received a comprehensive update on the

ESG regulatory landscape from our legal advisors

Osborne Clarke and on the impact of climate change

from JLL’s sustainability team

1

Intention to sell all or part of the asset was announced in November 2023.

#### Delivering EPC improvements

Our approach

Delivering EPC improvements is an integral part of our

asset management approach (see page 15). We refurbish

buildings at lease events in line with our Environmental

Refurbishment and Development Standards which formally

target a minimum EPC B. This aligns to proposed MEES

requirements of a minimum EPC B rating by 2030.

Energy efficiency initiatives include upgrading lighting

to LEDs, disconnecting gas, replacing boilers and

radiators with electric panel heaters and introducing air

source heat pumps for the office space. Annual capex is

typically 0.75% of GAV of which c.20% is allocated to EPC

improvement-related initiatives.

CASE STUDY

Progress and

performance

96%

of refurbished

units achieved an

EPC B rating on

reassessment

26%

A–B rated as at

March 2024

67%

A–C rated as at

March 2024

EPC performance

April 2023

March 2024

0%

10%

20%

30%

40%

50%

60%

F

and below

E

D

C

B

A

38

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CREATING A RESILIENT PORTFOLIO

![]()

02

2024 target

Progress

4.2% reduction in scope

1 and 2 emissions on a

like-for-like basis

2.8% reduction achieved which is below our target

due to higher gas consumption on two units last

summer, but reflects the small like-for-like pool of

just seven assets. Further progress to be delivered

through refurbishment in line with our standards

Increase visibility over

scope 3 emissions

1

Occupier energy usage is our primary source of

scope 3 emissions. This year we have worked with

Savills to report occupier electricity usage on an

anonymous basis, and now have coverage of 52.1% of

the portfolio

In addition we have identified a solution to enable

us to track unit specific usage which is being rolled

out; coverage is currently 11.4% giving a combined

coverage of 53.8% (note there is overlap between the

approaches)

All new utility contracts

to be renewables based

100% of landlord procured electricity contracts are

REGO backed tariffs at year end

All refurbishments

to align with Tilstone

Environmental

Refurbishment and

Development Standards

Refurbishments covering 182,000 sq ft were

delivered this year with progress tracked through

occupier scorecards

LED lighting was fitted at all, 78% had gas removed /

disconnected or there was no connection and eight

new EV charging points were installed bringing the

total to 43 across the portfolio

Environmental Refurbishment and Development

standards formally updated to target a minimum

EPC B rating and to upgrade meters to half hourly

where possible

All developments to have

a sustainability plan

Radway Green

2

is our only development;

sustainability is fully embedded in its design which

targets a Very Good rating

1

Target added in the year.

2

Intention to sell all or part of the asset was announced in November 2023.

#### Progressing net zero

Widnes case study

This year, we refurbished Foundry

Point, a single-let asset in Widnes.

In line with our standards and to

progress our decarbonisation plans,

we removed the gas connection,

installed more energy efficient heating

in the offices, added two new EV

chargers and LED lighting was fitted

throughout.

Nearly 100% of the waste was recycled

and items left by Amazon, the previous

occupier, including lockers and medical

aprons were donated to special needs

schools and nursing homes.

Outcomes

The unit achieved an EPC B rating and

has since been re-let at a premium of

50.2% to the previous passing rent and

1.6% ahead of ERV.

The new occupier is a manufacturer

of special purpose engineering

equipment, and part of a large,

multi-national business.

CASE STUDY

2.8%

reduction in scope 1

and 2 emissions

54%

visibility of occupier

energy usage

#### REDUCING OUR FOOTPRINT39

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

03

2024 target

Progress

Launch portfolio-wide

occupier engagement

survey, targeting 20%

response rate

Comprehensive occupier survey conducted, with

responses covering over 19% of our portfolio by

rent. Topics ranged from space requirements to ESG

priorities, including:

•

ESG approach and priorities

•

Appetite to share utility data

•

Preferred occupier amenities

Implementing plan from

2023 occupier survey

Responding to occupier feedback from our FY23

survey, we launched a new site office and opened a

new café / delicatessen at Bradwell Abbey. Following

this successful pilot, we will look for opportunities to

improve the amenity provision elsewhere

Re-tendered landlord electricity supplier delivering

cost savings for occupiers

Four new EV charging points installed bringing the

total to 43 across the portfolio

Inclusion of green clause

principles in all new

leases

All new leases incorporate green clauses; 60%

include absolute provisions on:

•

Sharing environmental data

•

Maintaining the EPC rating

Defibrillators installed at

large, multi-let assets

1

Defibrillators have been installed at Bradwell Abbey

in Milton Keynes, Tramway Industrial Estate in

Banbury and Queenslie Industrial Estate in Glasgow

Further installations planned for the coming year

1

Target added in the year.

#### Supporting our occupiers

Occupier survey

Our survey covered the top 25

occupiers as well as two of our largest

multi-let assets. Around two-thirds

of respondants have an active ESG

strategy in place with our larger

occupiers focused on renewable energy

use and decarbonising transport to

achieve their net zero commitments.

Occupiers were surveyed on their

ESG priorities with over 90% of those

responding identifying reducing

energy consumption as a priority;

rising energy costs were cited as a key

operational challenge.

Employee wellbeing is increasingly

important for many of our occupiers,

regardless of size. Building on the

success of our new café at Bradwell

Abbey, we will look to roll out

site-specific amenities this year

including more EV charging facilities.

Key ESG priorities

0%

20%

40%

60%

80%

100%

Water usage

reduction

Increase

renewable energy

Waste recycling/

reducing

Employee

wellbeing

Reduce energy

consumption

Most requested occupier amenities

0%

20%

40%

60%

80%

100%

Electric

scooter hub

Cycle storage

Outdoor

facilities

Café

EV charging

CASE STUDY

40

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### SUPPORTING OUR OCCUPIERS

![]()

04

2024 targets

Progress

Retain EPRA sBPR

Gold award

Gold award maintained for the third year

Progress alignment with

TCFD recommendations

Voluntary TCFD disclosure for the fourth year;

quantification of EPC retrofit cost included for the

first time (see page 46)

Undertook comprehensive flood risk assessments

on assets identified as high risk following climate

change scenario analysis (see pages 44 to 45)

Formalised governance on climate change risk

Implement

recommendations

to align with GRESB

benchmark

Commitment to be net zero in scope 1 and 2

emissions by 2030 and progressing plans to set a

scope 3 target

Provided additional disclosure on Tilstone employees

(see page 146)

ESG formally integrated within annual performance

targets for all Tilstone employees

Green lease clauses included within all new leases

ESOS phase 3

compliance

ESOS report prepared for June 2024 submission

Supporting local

communities

1

£10,600 charitable donations across Warehouse REIT

and Tilstone Partners to organisations local to our

sites, including Bus Shelter, a Milton Keynes homeless

charity

Joint social responsibility plan established for REIT

and Tilstone including Company volunteering and

match funding

Supporting young talent through Pathways to

Property

1

Target added in the year.

Volunteering at Bradwell Abbey

In October, the Tilstone team spent a

day volunteering for the Milton Keynes

City Discovery Centre, a local charity

adjacent to our Bradwell Abbey asset.

The centre is a key amenity for the

community; it preserves the heritage

of the Abbey, hosts educational visits

and sensory gardens have been

established in the grounds for use by

local charities, including Make Well,

who work with neurodiverse children

and adults. The area is maintained

by volunteers who grow organic

vegetables in the garden to supply to

local food banks.

Supporting young talent

This year we joined Pathways to

Property, a project led by the Reading

Real Estate Foundation at the Henley

Business School, which aims to widen

access to the real estate profession.

In March, two of the Tilstone Team

supported their Insight Day, which was

an opportunity for young people in

the area to present their work to real

estate professionals.

#### RESPONSIBLE BUSINESS FOUNDATIONS41

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

FUTURE COMMITMENTS

The following are specific commitments for FY25 and sit alongside our business as usual interventions which we are delivering in support of our long-term goals.

01

Creating a resilient portfolio

02

Reducing our footprint

03

Supporting our occupiers

04

Responsible business

•

£100,000 earmarked to cover

ESG-related investment

•

Further 25% reduction in EPC D and

E rated properties subject to MEES

regulations (vs FY23 our position)

•

Deliver mitigation plans for assets

identified as higher risk through

climate change scenario analysis

•

Progress ambition to achieve net zero

on scope 1 and 2 by 2030

•

Increase visibility over occupier energy

usage by at least another 10%

•

Target PV on a minimum of 10% of the

portfolio by 2030

•

Ensure 100% of directly procured

electricity from renewable contracts

•

Perform annual occupier survey

•

Respond to feedback from FY24 survey:

•

Increase EV charging provision

•

Site-specific amenities at key

multi-let assets

•

Share insights to improve energy

efficiency and reduce costs

•

Improve performance in sustainability

benchmarks

•

Progress community programme

•

Deliver investment Advisor

ESG-training

•

Develop approach to biodiversity

NET ZERO AMBITIONS

Last year we set a commitment to be net zero in

greenhouse gas scope 1 and 2 emissions by 2030.

We also launched a series of commitments to support

emission reduction across the wider portfolio, including

occupier emissions.

This framework is set out on our website; key interventions

include adopting our Environmental Refurbishment and

Development Standards, procuring 100% of our electricity

from renewable sources and engaging with occupiers.

Measuring and reducing scope 3 emissions

Before we set a target to be net zero on our scope 3

emissions, we need to establish a baseline from which we

can measure performance.

This year, for the first time we are reporting some scope

3 emission data. We now collect occupier electricity data

from 33 of our estates covering 53.8% of the portfolio

by sq ft. The majority of this is on an anonymous basis,

but we are working with our occupiers to collect unit-

specific data which will enable us to provide more targeted

advice to our occupiers on how to reduce their own

carbon footprint.

The occupier electricity data we have collated and

associated GHG emissions are set out in the table.

Occupier emissions

2023/24

Sq ft covered (% of total)

4.2m (53.8%)

Annual consumption (MWh)

9,766

Building energy intensity, kWh/m

2

/year

25.0

GHG emissions (tCO

2

e)

2,022

FUNDS EARMARKED FOR ESG PROJECTS

We are earmarking £100,000 to finance investment

which improves the climate resiliance of our portfolio

or enables us to assess the feasibility of ESG-related

initiatives. Returns from such projects may be harder

to measure or delivered over a longer timeframe.

One example is a PV feasibility study we are

undertaking that will assess the potential for

installing PV panels on buildings shortlisted by the

Tilstone team. Other examples include biodiversity

benchmarking and the installation of EV chargers.

42

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### FUTURE TARGETS

![]()

#### Introduction

AS PART OF OUR VISION TO BE AN

INDUSTRY-LEADING INVESTOR INTO UK

WAREHOUSES, WE PROACTIVELY MANAGE OUR

CLIMATE-RELATED RISKS AND PUBLICLY REPORT

CLIMATE-RELATED FINANCIAL INFORMATION TO

OUR STAKEHOLDERS.

Here we disclose the climate-related risks we have

identified to the business and set out our overarching

risk management approach in line with the TCFD

recommendations. This report complies with 10 of the 11

TCFD recommendations and recommended disclosures.

We have not fully reported our scope 3 emissions under

TCFD Recommended Disclosure – Metrics and Targets

b), due to limited data availability but are making good

progress, with over 50% visibility on occupier electricity

consumption, a key contributor to our scope 3 emissions.

#### Governance

THE BOARD’S OVERSIGHT OF CLIMATE-RELATED

RISKS AND OPPORTUNITIES

The Board is ultimately responsible for the Group’s

approach to risk management and its internal control

process, including setting the Group’s risk appetite,

identifying principal risks, and assessing mitigating controls

via regular risk reviews. The Board has fundamental

responsibility over wider sustainability matters, including

the Group’s sustainability strategy and reporting

obligations. Climate change has been identified as a

principal risk to the business in the corporate risk register

and is a key component of our sustainability strategy.

The Audit and Risk Committee provides additional

oversight of the Group’s risk management framework and

is involved in identifying, assessing, and managing risks.

The committee meets more than twice a year to review

the effectiveness of the overall risk management strategy

and reviews the potential impact and related business

mitigation strategies of principal risks across the risk

register, including the climate-related principal risk.

The Sustainability Committee, chaired by Board member

Aimée Pitman, is responsible for developing and

implementing the Group’s responsible business agenda,

sustainability strategy and external ESG reporting. This

year, JLL conducted a comprehensive training session

to give the Board a better understanding of the evolving

reporting obligations across the industry. In this session,

the Board was also shown examples of approaches to

climate adaptation and resilience planning. This was

supplemented by a training session on the regulatory

landscape, conducted by legal advisors Osborne Clarke.

Following the climate risk scenario modelling undertaken

last year, the Sustainability Committee reviewed the

Group’s climate-related risks and mitigation strategies via

the newly formed separate risk register and will continue

to recommend any required updates to the Audit and

Risk Committee. The Audit and Risk Committee reviews

and monitors the risk management framework. The Chair

of the Sustainability Committee reports to the Board

on a quarterly basis and the Sustainability Committee

makes recommendations to the Board, as appropriate, to

ensure that any material climate-driven macroeconomic,

financial, and regulatory market changes are escalated

and integrated into strategic decision-making. The

Sustainability Committee is also responsible for setting and

overseeing performance towards climate-related targets

and long-term goals, available on page 36 to 42. The

implementation roadmap and actions towards achieving

these goals are then overseen by the Investment Advisor.

MANAGEMENT’S ROLE IN ASSESSING

AND MANAGING CLIMATE-RELATED RISKS

AND OPPORTUNITIES

The Investment Advisor supports the Board and Audit

and Risk Committee in identifying and evaluating risks and

is responsible for forming and implementing the Group’s

risk management strategy. The Investment Advisor is

also responsible for coordinating with stakeholders and

engaging with occupiers to identify risk and implement

mitigating controls at the asset level. The Investment

Advisor sits on the Sustainability Committee, alongside

Board members, enabling the communication of

climate-related risks between operational, management

and Board levels.

The Investment Advisor is responsible for day-to-day

operational activities and the application of the risk

management strategy, including climate risk management.

The Investment Advisor, with support from the Property

Manager, is responsible for collecting and reporting

environmental and climate-related data, enabling Board

committees and the Investment Advisor to monitor

performance against strategic long-term goals and

targets. The Investment Advisor is well briefed on the

Group’s sustainability and climate-related ambitions and

reports significant risks at the property level to Board

committees on an ad hoc basis, ensuring that there is clear

communication between occupiers and the Board.

#### ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

#### TCFD DISCLOSURE

43

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

#### Strategy

CLIMATE-RELATED RISKS AND OPPORTUNITIES

IDENTIFIED OVER THE SHORT, MEDIUM AND

LONG TERM

We recognise that climate-related risks materialise over

the medium to longer-term and that the assets we acquire

and occupy now will still be here for many years into the

future. Without appropriate risk management, these risks

could have severe financial and reputational implications.

As such, we conducted climate risk scenario modelling last

year to assess the exposure of our portfolio to physical

climate-related risks across the three Intergovernmental

Panel on Climate Change (IPCC) climate scenarios – RCP

2.6, RCP 4.5 and RCP 8.5 – over the short term (present

day), medium term (2050) and long term (2080). The time

horizons align with the 2050 net zero carbon deadline set

by the UK Climate Change Act as well as the associated

risks and capture a range of climate-related risks that are

expected to materialise in the near and long term.

Table 1: Percentage of portfolio classified as ‘high-risk assets’ under different scenarios

Scenario and physical hazard

Current

(Present day)

Medium horizon

(2050)

Long horizon

(2080)

Low Scenario (RCP2.6)

Flooding

3.5%

4.3%

4.6%

Subsidence

6.1%

0.0%

6.1%

Costal erosion

0.0%

0.0%

0.0%

Medium Scenario (RCP 4.5)

Flooding

3.5%

4.5%

4.6%

Subsidence

6.1%

6.1%

9.1%

Costal erosion

0.0%

0.0%

0.0%

High Scenario (RCP 8.5)

Flooding

3.5%

4.6%

4.6%

1

Subsidence

6.1%

12.1%

12.1%

Costal erosion

0.0%

0.0%

0.0%

1

In our original analysis, 5.6% of modelled units were considered at high risk from flooding, falling to 4.6% post asset sales and less than 1%

reflecting the findings from further, more detailed assessments on the remaining units categorised as high risk.

A detailed overview of our governance structure

can be found below.

Warehouse REIT Board

Audit and Risk Committee

Sustainability Committee

TPL Sustainability Team

Strategic guidance

and support during

implementation

Report on progress

against targets

Identifies, assesses

and manages risks

and mitigation

strategies

Recommends

climate-related

risks and mitigation

actions

Decisions and

objectives

Target setting and

decision-making

preparations

Reports on

progress

44

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

#### CONTINUED

#### TCFD DISCLOSURE

![]()

The climate risk scenario modelling covered a total of

five climate-related hazards, including coastal flooding,

river flooding, flash (surface water) flooding, subsidence

and coastal erosion and assessed the likelihood of these

hazards impacting our portfolio. Our original analysis

was restated this year to take account of asset sales and

consequently covers 782 units within our portfolio as at

31 March 2024. The analysis was performed across three

climate scenarios and time horizons as set out in Table 1.

The assessment was based on trusted climate and natural

hazard databases, such as JBA Floodability Index, British

Geological Survey and National Coastal Erosion Risk

Mapping. The exposure level to each hazard was ranked

across low, moderate, and high-risk likelihood bands, based

on a simplified classification of the results generated by

each risk model, which had individual likelihood ratings.

The assessment also revealed the number of assets

exposed to each risk level and provided hazard exposure

profiles of our top 10 largest estates. This provided a clear

overview of the impact likelihood that modelled hazards

pose to the portfolio, enabling us to make strategic

decisions on where to focus mitigation action.

The assessment found that 59.7% of units have a very good

resilience to physical climate hazards, continuing to have

low exposure to all physical climate hazards even under the

most severe climate scenarios. For the units at risk from

physical climate hazards, flooding is the most likely risk,

with 4.6% of modelled units potentially at high risk. 12.1%

of assets are potentially exposed to a subsidence hazard

in a severe, late-century scenario, and this is something we

monitor with our property managers. Our portfolio is not

exposed to coastal erosion.

Following this review, we have continued to expand our

understanding of climate risk, including further asset-level

flood risk assessments starting with assets identified

as having the highest exposure to flooding. These

assessments demonstrate that on further investigation,

less than 1% of assets are classified as “high” risk. More

details can be found in the Risk Management section

of this report. Overall, the business has integrated the

findings of the climate risk scenario modelling within the

risk management approach under the climate change

principal risk.

In addition, we recognise that transition risks are expected

to be the most impactful in the short term and likely across

scenarios associated with significant policy action and

market shifts towards decarbonisation.

Transition risks that we have identified include:

•

risk of non-compliance with increasing regulation, such

as MEES and environmental regulation;

•

increasing cost of compliance with environmental

regulation;

•

costs of meeting decarbonisation targets;

•

increasing costs of maintenance and refurbishments,

for example, due to supply chain issues or the switch to

more environmentally friendly materials;

•

risk of inaccurate data reporting;

•

lack of ESG credentials makes it challenging to access

finance at affordable rates; and

•

loss of occupiers, revenues and value as properties do

not meet requirements.

Additionally, we have identified opportunities in our ESG

strategy that are climate mitigation actions and improve

our resilience. These include improving our energy and

carbon data management and assessment of low-carbon

solutions, including on-site renewables, to increase energy

and resource efficiency, with the aim of achieving long-

term savings, securing satisfactory energy performance

certificates and our net zero carbon ambitions. We believe

these initiatives improve our reputation and attract

premium occupiers.

DETERMINING THRESHOLDS OF ‘HIGH-RISK’

Flood

risk analysis is undertaken using the JBA

Climate Change Floodability Index dataset. The

Floodability Index summarises information about

depth and frequency of flooding into five simplified

hazard bands with an equivalent rating of Low to

Very High risk. Our analysis grouped the top three

tiers of the Floodability Index into a single ‘High

Risk’ band which better reflects the range of hazards

within the red and black categories and simplifies the

overall reporting of asset risk when combined with

other perils.

Subsidence

hazard data used in the British

Geological Survey model is underpinned by the

UKCP09 Climate Projections, which are based on

the SRES A1B climate scenario. The BGS classifies

the degree of hazard according to the likelihood that

foundations would be affected by increased clay

shrink-swell due to climate change.

Coastal erosion

risk has been evaluated using a

subset of the National Coastal Erosion Risk Mapping

(NCERM) datasets. The NCERM mapping divides

the coastline into ‘frontages’. These are defined as

lengths of coast with consistent characteristics based

on the characteristics of the cliffs and any defences

which may be present. The data describes the upper

and lower estimates of erosion risk at a particular

location, within which the actual location of the

coastline is expected to lie.

45

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

IMPACT OF CLIMATE-RELATED RISKS AND

OPPORTUNITIES ON THE ORGANISATION’S

BUSINESSES, STRATEGY AND

FINANCIAL PLANNING

Climate-related risks and building resilience are embedded

into our business strategy under the ‘Creating a resilient

portfolio’ pillar and as an independent principal risk in our

risk register. Energy and carbon efficiency opportunities

are also identified within our sustainability strategy under

the ‘Reducing our footprint’, ’Supporting our occupiers’

and ‘Responsible business foundations’ pillars. To enable

us to mitigate climate risks and harness opportunities, we

have included a sustainability budget within our financial

budgeting processes, which is informed by our experience

of investing in and managing our properties to align with

best sustainability practices over the whole property

life cycle.

Throughout the acquisition process our investment

decisions are informed by preliminary climate risk

assessments for flood risk and take into account the EPC

rating of the building, ensuring that potential acquisitions

align with our net zero carbon pathway or that mitigation

actions are integrated within the asset business plan post

acquisition. Our overall approach to asset management

includes upgrading assets by improving their energy

efficiency and building fabric, which also helps to extend

the life expectancies of our buildings thereby reducing

longer-term carbon emissions.

Throughout the operational life cycle of our assets, we

engage with occupiers to understand their ESG needs and

aspirations, reduce their energy consumption and collect

and monitor energy use across the portfolio. 100% of

electricity was procured from renewable sources at year

end and we ensure all new leases include green principles

in line with our net zero carbon pathway and climate risk

management efforts.

We have also developed Environmental Refurbishment

and Development Standards covering several sustainability

topics including ecology, EV charging, sustainable

drainage, on-site renewable energy (solar PV panels),

sustainable travel and resource and energy efficient

internal fit-outs for all refurbishments and developments.

The standards help us manage the transition risks

associated with decarbonisation. We are also targeting a

BREEAM rating of Excellent for significant developments

where possible, with a minimum rating of Very Good.

We remain focused on improving EPC ratings for all

buildings in our portfolio as part of our EPC Improvement

Programme. This effort aligns with the proposed MEES

regulations for 2027 and 2030, which require non-

domestic rented buildings to hold a ‘C’ and ‘B’ EPC rating,

respectively. Through a comprehensive desktop study,

we have identified where we need to invest in assets to

drive the necessary improvements and based on projects

delivered to date, have estimated the total capex costs

required to upgrade all our buildings to a minimum EPC

B rating. Through this analysis we determined that the

cost for retrofitting the portfolio in England and Wales

to a minimum of an EPC B by 2030 is approximately

£6.4 million (excluding assessment fees). This can

comfortably be covered through our annual capex to 2030

which is typically 0.75% of GAV. This analysis makes no

assumption on asset sales which would reduce the overall

cost. Timing will be driven by lease events, which afford an

opportunity to deliver improvements and engage with the

occupier, but we also engage with our occupiers on these

matters on an ongoing basis. This proactive approach aims

to mitigate the risk of non-compliant buildings becoming

unlettable or stranded in the future.

Having conducted physical climate risk scenario modelling,

we understand the exposure of our assets to selected

climate risks in the UK across the IPCC’s RCP 2.6, RCP

4.5 and RCP 8.5 climate scenarios. Throughout our risk

review processes, we have also identified transition risks

associated with climate change and have developed risk

mitigation measures in terms of minimum certification

standards, compliance and decarbonisation. While

resilience is inherently integrated into our business

strategy, following the results of our portfolio-wide

scenario analysis, we commissioned site-focused flood

risk assessments to improve our understanding of the

mitigation actions required to improve our resilience.

RESILIENCE OF THE ORGANISATION’S STRATEGY,

TAKING INTO CONSIDERATION DIFFERENT

CLIMATE-RELATED SCENARIOS, INCLUDING A

2°C OR LOWER SCENARIO

The climate scenarios RCP 2.6, RCP 4.5 and RCP 8.5 were

selected for our assessment, as they cover a range of

possible emissions scenarios. The RCP 2.6 climate scenario

represents a pathway where greenhouse gas emissions are

greatly reduced by immediate policy action and market

forces, to decarbonise and meet the Paris Agreement. RCP

4.5 is a more moderate climate scenario where emissions

peak in 2040 followed by significant decarbonisation

policy and market action. The RCP 8.5 scenario is

characterised by a large increase in GHG emissions

contributing to high temperature rises, significant changes

in weather patterns and severe physical risks. Our resilience

to scenarios associated with transition risks is secured

by our net zero carbon pathway and related activities

described in TCFD Recommended Disclosure – Strategy b).

Our resilience against risks associated with the RCP

8.5 climate scenario is currently supported by our

Environmental Refurbishment and Development Standards

and our proactive approach to assessing risks. In this

scenario, we would also expect our business model to

evolve. We are planning on furthering our resilience with

additional climate-related KPIs and risk management

measures, such as regular briefings and training on

forthcoming regulation and climate risk upskilling.

46

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

#### CONTINUED

#### TCFD DISCLOSURE

![]()

Scenario

Average

°C rise

Transition

Impact

Ongoing Warehouse REIT

response

Scenario 1

Low

emissions

scenario:

RCP 2.6

1.2 –

1.6°C by

2100

Low emissions

scenario where there

is immediate policy

action to meet the

Paris Agreement.

Transition risks

dominate.

Economic:

Immediate globally

coordinated decarbonisation

efforts to achieve net zero by

2050, associated with significant

costs to meet these demands.

Environmental:

Low physical risk.

•

Net zero carbon pathway

•

Maintain 100% of

electricity procured from

renewable sources

•

Ensure all new and

amended leases include

green clauses

•

EPC improvement project

Scenario 2

Moderate

emissions

scenario:

RCP 4.5

1.6 –

3.2°C by

2100

Moderate emissions

scenario where

there is significant

policy action in

2040. Transition

risks dominate, but

physical risks are still

present.

Economic:

Delayed transition

requiring more substantial

regulatory and market

pressures to decarbonise in the

medium term.

Environmental:

Less physical risk,

although up to 3.2°C warming

still presents substantial physical

climate risks.

• Accelerate refurbishment

plans in line with internal

standards

• Wider engagement

with occupiers on

decarbonisation

•

Increase investment in our

energy and carbon data

management systems

Scenario 3

High

emissions

scenario:

RCP 8.5

3.2 –

5.4°C

by 2100

High emissions,

business-as-usual

scenario where policy

action is negligible

and global warming

rises drastically.

Physical risks

dominate.

Economic:

Permanently stunted

GDP growth and severe economic

and social shifts.

Environmental:

Chronic

changes to weather patterns

and ecosystems causing severe

impacts on a global scale.

•

Evolve business model

and strategy focusing

on approach to climate

resilience

As an investor solely in the UK, we are conscious of

the government strategy which sets out policies and

proposals for decarbonising the economy to meet its

net zero target by 2050. This strategy has introduced

policies that will trigger transition in our sector, particularly

relating to improving the energy efficiency of buildings

and electrification of heating. With our net zero pathway

and strong focus on improving EPCs across the portfolio,

we are confident that our approach to decarbonisation

will make the business resilient to the transition risks

expected with a 2°C or lower scenario. There is a danger

of underestimating the magnitude of impacts associated

with global temperature rises over 3°C and that such a

scenario will be accompanied by significant macro social

and economic disruption which will be difficult to avoid.

We have already begun to improve our resilience to the

effects of more significant temperature increases, as

detailed in the table above, including a focus on managing

flood risk, which we have identified as a key climate hazard

for our portfolio.

47

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

#### Risk Management

DESCRIBE THE ORGANISATION’S PROCESSES

FOR IDENTIFYING AND ASSESSING CLIMATE-

RELATED RISKS

Our risk register categorises risk by physical and transition,

which is informed by input from the Investment Advisor. In

the ESG risk register, specific climate-related risks will be

identified, for example a physical risk of extreme weather

events, which are then described by their nature, cause

and general impact. An example of transition risk would

be failure to meet upcoming building energy efficiency

regulation. In the risk register, each risk is assigned an

inherent risk score; controls and mitigations are taken into

account to derive an adjusted residual risk score. There

is also a section covering emerging risks, which is for

consideration by the Sustainability Committee.

Risk impact is scored on a severity scale of one to five

based on a combined assessment of impact criteria

covering operational, brand, environmental and financial

aspects. The financial impact is assessed pertaining to

the underlying value of the assets and the returns for

shareholders. Likelihood is also scored from one to five

ranging from remote likelihood to almost certain.

The ESG risk register is used to communicate these risks

to the Board, to be embedded in our risk management

approach and decision-making. Principal risks on the risk

register are scored on probability and impact and are

assessed based on the severity of financial, environmental

and brand impacts, pertaining to the underlying value

of the assets and the returns for shareholders. These are

reviewed throughout the year by the Investment Advisor,

with the Audit and Risk Committee conducting an overall

review of the risk management strategy on an annual basis.

The Investment Advisor also assists in the implementation

and measurement of climate-related activities at the

operational level and monitors the business’s and

portfolio’s compliance with those activities. A third-party

consultant supports the Investment Advisor with the

identification and assessment of risks. The Investment

Advisor also reviews emerging and existing regulation

requirements, including in relation to climate-related risks.

The Sustainability Committee has more specific

responsibilities for overseeing the newly formed separate

ESG risk register and makes recommendations to the Audit

and Risk Committee regarding inclusion in the Group’s risk

management practices.

Moving forward, we aim to further integrate the findings

of our climate risk scenario modelling into our risk

management framework under the climate change

principal risks and develop mitigation strategies. The

Group has also committed to annually reporting against

TCFD and regularly conducting climate risk assessments in

line with TCFD best practice recommendations, ensuring

climate-related risks are consistently integrated into our

risk management framework.

DESCRIBE THE ORGANISATION’S PROCESSES

FOR MANAGING CLIMATE-RELATED RISKS

To manage climate-related risks, the impact of climate

change on our portfolio has been recognised as a principal

risk in our risk register and risk management process

for ESG considerations. We also recognise compliance

risks associated with climate change in our risk register.

This ensures that climate-related risks and opportunities

are actively monitored and mitigated by the Board and

committees. The risk management process, as well as

additional insights gained from third-party consultants,

such as the climate risk scenario modelling we conducted

last year, help us prioritise climate-related risks and

control measures.

For flood risk, we commissioned a third-party specialist

to conduct site-specific flood risk assessments and site

surveys for those estates identified as potentially at ‘high

risk’ in our climate risk scenario modelling. This assessment

provided a more in-depth analysis of present day and

future flood risk using Environmental Agency hazard

mapping, historical flood analysis and site-specific detail,

to verify the degree of hazard and inform options for flood

mitigation, where necessary.

Following these assessments we are able to update that

of the nine assets initially identified as being at high risk,

three have been sold and just one asset continues to be

potentially at high risk of surface water flooding and a

second asset is considered at moderate risk. The remaining

assets are considered negligible, low, or low to moderate

risk across all time horizons and flooding types including

fluvial, tidal, surface water, reservoir failure, groundwater

and artificial sources.

Post this study, we will assess the need for further site-

wide flood protection, drainage improvement, property

flood resilience and flood preparedness options on the two

sites that have been identified as moderate or high risk of

surface water flooding.

Processes for managing climate-related risks and

opportunities at a portfolio and asset level are described in

TCFD Recommended Disclosure – Strategy b).

48

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

#### CONTINUED

#### TCFD DISCLOSURE

![]()

DESCRIBE HOW PROCESSES FOR IDENTIFYING, ASSESSING AND MANAGING CLIMATE-RELATED RISKS ARE INTEGRATED INTO THE ORGANISATION’S

OVERALL RISK MANAGEMENT

All principal risks captured in our corporate risk register, including climate change, are a priority. The corporate risk register lists the material impacts of principal risks, related risk

mitigation activities and changes in risk profile. Additionally, each risk is given a probability and impact score based on the impact on asset values and shareholder returns. The corporate

risk register is regularly reviewed by the Board, Audit and Risk Committee, and Investment Advisor, with the Board having overarching responsibility for determining the most material

risks and the Investment Advisor evaluating and presenting risks to the Board. In the review process, the Audit and Risk Committee oversees reviewing corporate risks and risks that the

Board considers to be principal. By capturing climate change as a principal risk, it has been fully integrated into our risk management framework.

#### Metrics and Targets

DISCLOSE THE METRICS USED BY THE ORGANISATION TO ASSESS CLIMATE-RELATED

RISKS AND OPPORTUNITIES IN LINE WITH ITS STRATEGY AND RISK MANAGEMENT PROCESS

We publicly report on our environmental performance in line with EPRA sBPR for sustainability reporting. Our EPRA tables are available on pages 143 to 147. We use a range of metrics

to assess our resource consumption, energy and carbon emissions and determine our exposure to climate-related risks and opportunities.

Metric category

Metric

2023 progress to date

2024 Target

Long-term goals

Resource

Consumption

Energy consumption in

kWh in absolute and like-

for-like terms

Absolute:

1,118 MWh

Like-for-like:

739 MWh

All new utility contracts to be renewables based

Implementing our net

zero carbon pathway

All landlord-sourced utilities to be on renewable tariffs

Water consumption in m³,

including building water

intensity in m³/m²/year

Absolute:

71,668 m

3

1.24 m³/m²/year

n/a

Reducing waste and

resource consumption

Energy and

Carbon Emissions

Scope 1 and 2 carbon

emissions in tCO₂e

Absolute:

295.5tCO₂e

Like-for-like

: 162.1tCO₂e

4.2% reduction in scope 1 and 2 emissions

Net zero carbon for our

scope 1 and 2 emissions

by 2030

Exposure to

Climate-related

Risks and

Opportunities

EPC ratings and building

certifications as a holistic

indicator of the portfolio’s

performance

Continued the roll-out

of an EPC improvement

programme, with 67% of

units now A–C rated across

all countries

All refurbishments and developments to target EPC B or above

Reducing climate related

risks in the portfolio

See ‘Long-term goals’ in

our Sustainability Report,

Page 36

EPC improvement programme to ensure all in-scope properties have a

valid EPC and target a 25% reduction of D or E rated properties from

FY23 baseline

Undertook climate risk

modelling to better

understand our exposure to

physical climate hazards

Build mitigation plans for assets identified as higher risk of

climate change

Regular Board ESG training on future legislation, occupier demands

and climate risk

49

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

DISCLOSE SCOPE 1, SCOPE 2 AND, IF

APPROPRIATE, SCOPE 3 GREENHOUSE GAS

(GHG) EMISSIONS, AND THE RELATED RISKS

We report our scope 1 and 2 GHG emissions data in our

EPRA disclosure available on pages 145 to 149. These have

been calculated and reported in alignment with the GHG

Protocol Corporate Accounting and Reporting Standard.

We are aware that the majority of our GHG emissions will

relate to occupier controlled space, which is accounted for

within our scope 3 emissions. This year we are reporting

some scope 3 data for this first time.

We collected occupier energy data representing 4.2 million

sq ft of our portfolio, equivalent to 53.8% of the total.

Electricity consumption across this space was 9,766 MWh

which implies an annual energy intensity of 25.0 kWh per

sq m. Associated GHG emissions were 2,022 tCO

2

e.

We aim to improve our disclosure of scope 3 emissions and

set related targets when we have sufficient coverage of

the portfolio.

DESCRIBE THE TARGETS USED BY THE

ORGANISATION TO MANAGE CLIMATE-RELATED

RISKS AND OPPORTUNITIES AND PERFORMANCE

AGAINST TARGETS

Our targets were developed as part of our net zero carbon

pathway in 2022 and form part of our sustainability

strategy. Our targets can be found alongside the relevant

metric and our progress can be tracked over time.

Having conducted a physical climate risk assessment

and developed our net zero carbon pathway we are

now progressing plans to set a scope 3 emissions

reduction target when we have sufficient visibility on

occupier emissions.

50

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

#### CONTINUED

#### TCFD DISCLOSURE

![]()

#### We continuously assess risks to our strategy and objectives, and make business decisions taking our risk

#### appetite into account.

RISK PROFILE

Our understanding of the potential risks associated with

our activities, and our ability to implement a robust control

framework, are essential to our success.

The economic challenges during the financial year,

including high interest rates and inflation, which has

been slower than anticipated to reduce, coupled with a

market-wide reduction in property values caused us to

review changes in our risk profile and risk mitigation plans.

RISK MANAGEMENT CULTURE

Our strong culture is underpinned by a structured

approach to the understanding and management of risk,

with a risk management framework which is reviewed and

approved by the Board, via the Audit and Risk Committee,

each year.

The framework sets out the Board’s risk appetite;

allocation of responsibilities; processes for the regular

review of risk and consideration of emerging risk; and

reporting arrangements. This clarity is designed to enable

the Group’s Investment Advisor to take advantage of

opportunities and make effective business decisions, while

staying within an agreed set of parameters. Operationally,

the parameters for key decisions are set out within the

Group’s delegated authority matrix, which is reviewed

regularly to ensure that it continues to match the Board’s

risk appetite.

The level of risk considered appropriate to accept in achieving business objectives is determined by the Board:

•

the Group has no appetite for risk in areas relating to regulatory compliance, and the health, safety and welfare

of our occupiers, stakeholders, and the wider community in which we work;

•

appetite for risk relating to climate change is low, and the Group is actively focusing on the identification and

mitigation of physical and transitional risks for its portfolio; and

•

we have a moderate appetite for risk in relation to activities that are directed towards driving revenues and

increased financial returns for its investors.

WILLINGNESS TO ACCEPT RISK

Category

Low

Medium

High

Business

Compliance

Climate

Operational

Financial

RISK APPETITE

The Group uses an outsourced model, and relies on our service providers to make decisions and take risks in the delivery

of our objectives. Their decision-making takes into account our risk appetite.

#### PRINCIPAL RISKS AND UNCERTAINTIES51

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

RESPONSIBILITIES

THE BOARD

The Board has overall responsibility for the

Group’s approach to risk management and internal

control, including:

•

the design and implementation of risk management

and internal control systems that identify the risks

facing the business and enable the Board to make

an assessment of principal risks;

•

ensuring that internal control and risk management

processes remain effective;

•

determining the nature and extent of the principal

risks faced, and those risks which the Group is

willing to take;

•

agreeing how principal risks are managed or

mitigated to reduce their likelihood or impact; and

•

ensuring that there is sufficient relevant, reliable

and valid assurance about the mitigation of risk.

THE AUDIT

AND RISK

COMMITTEE

The majority of the operations of the Group are

outsourced, and the Audit and Risk Committee relies

on risk and assurance information from its service

providers, primarily the Investment Advisor.

To fulfil its responsibilities the Audit and Risk

Committee:

•

monitors changes in risk throughout the year.

•

seeks to identify and consider emerging risks to the

Group, arising both externally and internally;

•

in particular for each of the principal risks,

considers risk mitigation strategies, and assurances

from both management and independent sources;

•

undertakes an annual review of the effectiveness of

the risk management process through its review of

the risk framework, risk reporting and review of the

risk register; and

•

takes advice from the Sustainability Committee

with respect to updating climate-related risks and

mitigations.

THE

SUSTAINABILITY

COMMITTEE

The Sustainability Committee has oversight of the

Group’s approach to the management of climate

related risks. It provides the Audit and Risk Committee

and Board with updates and information in relation to

climate risk generally and progress with the strategy

agreed for the Group to manage risks in this area.

THE

INVESTMENT

ADVISOR

The Investment Advisor supports the Audit and

Risk Committee and the Board and is responsible

for risk identification, documentation and

evaluation; the implementation of appropriate

controls; and meaningful reporting to the Audit and

Risk Committee.

52

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PRINCIPAL RISKS AND UNCERTAINTIES

#### CONTINUED

![]()

Board

Audit and Risk Committee

Sustainability Committee

Risk Management Framework

Risk Culture

Decision-making

and oversight

The approach

How we do it

What we do

Reporting

Management reports – Investment

Advisor, Investment Manager,

Company Secretary and Fund

Administrators

External reporting – valuations,

depositary, external Auditors,

other external assurance reviews

Incident analysis reviews

Independence assurance

assignments

Assurance

New activities or operations

Changes in key systems or

processes

Changes in competitors

New regulation

Economic changes and other

external changes

Incidents arising, including

near misses

Risk Identification

Governance framework, including

delegations of authorities

Risk mitigation planning and

decision-making

Internal controls design and

implementation

Management monitoring and

oversight

Reporting and escalation of issues

Insurance

Outsourcing to specialists

Risk Mitigation

53

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

DOCUMENTATION AND REPORTING

The Corporate Risk Register documents the assessment

of the risks faced by the Group, together with the controls

established to reduce those risks to an acceptable level.

It is reviewed regularly by the Investment Advisor and at

each meeting of the Audit and Risk Committee.

A standard evaluation matrix is used to assess the

exposure to risks and that is reviewed by the Audit and

Risk Committee at least annually.

Risks are categorised into:

•

Business Risk

– the risk of making poor business decisions,

implementing decisions ineffectively, or being unable to

adapt to changes in its environment. In particular this

includes our property investment risk, and our acquisition,

disposal and tenancy decision-making processes.

•

Compliance Risk

– the risk of legal or regulatory

sanctions, financial loss, or loss to reputation a regulated

business may suffer as a result of its failure to comply

with all applicable laws, regulations, codes of conduct

and standards of good practice.

•

Climate-Related Risk

– risks to the business from

the impact of climate change. This includes direct

physical impacts such as flooding, or excessive indoor

temperatures during periods of extreme heat; and

transitional risks such as changes in demand from

tenants, or the cost of complying with changes in

building standards.

•

Financial Risk

– the risk of financial loss resulting from

risks such as market, credit and liquidity risks:

•

Market risk

– economic losses resulting from price

changes in the capital markets.

•

Credit Risk

– change in the financial situation of a

counterparty, such as an issuer of securities or other

debtor with liabilities or arising out of investments

and payment transactions with investors.

•

Liquidity risk

– not meeting the criteria of borrowing

policy and payment obligations at all times.

•

Operational Risk

– the risk of a loss resulting from

inadequate processes, technical failure, human error or

external events.

EMERGING RISK

The regular risk reviews undertaken by the

Investment Advisor, and by the Audit and Risk

Committee specifically include consideration of

emerging risks. The assessment considers internal

and external changes, trends and incidents, and

considers:

•

is this risk relevant to the Group?

•

what is the potential impact, if the risk crystallises?

•

what would be our strategies for the management

and mitigation of the risk?

•

is this a risk that we should continue to proactively

monitor?

During the year we have added new risks relating to

development works, the potential for legal disputes,

and risk relating to electrical capacity limitations.

However, there have been no new risks identified

during the year that are currently considered to be

principal risks.

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

(“ESG”) RISK

During the year we have strengthened our approach to

both mitigating exposure to climate-related risks, and

minimising our impact on the environment. ESG and

climate-related risks are included in the Corporate Risk

Register and are considered at a more granular level in our

ESG risk register. Climate change risk remains one of the

Group’s principal risks.

The Sustainability Committee has regular oversight of

the Group’s sustainability strategy and ESG reporting.

Our separate climate risk related risk register is regularly

considered by the Investment Advisor and reviewed by the

Sustainability Committee.

Consideration of climate-related risks is incorporated in

our decision-making protocols for portfolio changes and

capital developments. Costs associated with the Group’s

sustainability and climate related ambitions are included

in our financial modelling and budgeting. Capital project

planning also includes a focus on energy usage reduction

and implementing building efficiency measures such as

replacement of high emission fittings, reduction of water

usage and support of sustainable transport initiatives.

Further information on our sustainability strategy and

progress are included in the sustainability report on

pages 36 to 42.

Principal risks

Principal risks are those which are considered material to

the Group’s development, performance, position or future

prospects. The principal risks are captured in the Corporate

Risk Register and are reviewed by the Board and Audit and

Risk Committee, who consider:

•

any substantial changes to principal risks;

•

material changes to control frameworks in place;

•

changes in risk scores; and

•

any significant risk incidents arising.

Changes in principal risk during the year

The Board has elevated one additional principal risk during

the year, relating to the potential for a wider economic

downturn to impact on the warehouse market, and

therefore the Group’s ability to deliver its objectives. No

risks were removed from our previously reported list of

principal risks.

Where the evaluation of a principal risk has changed during

the year, the detailed risks section on the following pages

sets the reasons for changes and risk mitigation plans.

54

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PRINCIPAL RISKS AND UNCERTAINTIES

#### CONTINUED

![]()

Impact

Likelihood

1

2

3

4

5

5

4

3

2

1

Key

Business

A

Economic downturn impacting on the warehouse market

B

Poor returns on the portfolio

C

Poor performance of the Investment Advisor

or Investment Manager

Compliance

D

Loss of REIT status

E

Breach of loan covenants or our borrowing policy

Climate

F

Impact of climate change on our portfolio

Operational

G

Significant rent arrears/irrecoverable bad debt

H

Inappropriate acquisitions, breach of the investment policy

Financial

I

Unable to raise funding through equity, debt or asset disposals

sufficient to raise capital and finance the Group’s activities

J

Interest rate changes

A

B

D

E

F

G

H

I

J

Risks

Low Risk

Medium Risk

High Risk

Business

A

16

12

B

16

9

C

12

3

Compliance

D

15

5

E

15

4

Climate

F

16

9

Operational

G

16

9

H

20

8

Financial

I

16

12

J

16

12

Reduction in risk through mitigating controls

Principal risk heat map as at 31 March 2024

All risks are evaluated on a consistent basis across the

Group, which includes both the likelihood of the risk

crystallising and the potential impact. Our model evaluates

both inherent exposure (i.e. before any mitigating controls

or actions) and residual, or current, exposure (i.e. after

controls and mitigations). This assessment allows us to

see the areas of highest gross risk and to recognise the

positive impact of control on the underlying inherent risk.

Inherent risk

Residual risk

C

55

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

BUSINESS

A

Economic downturn impacting on the warehouse market

B

Poor returns on the portfolio

A general downturn in the UK

economy could have a negative

impact on the warehouse market.

In particular, the exposure would be

increased if there was a decline in

specific markets, for example logistics.

Risk mitigation:

The Investment Advisor maintains detailed

forecasts of the property portfolio, which is

subject to regular scenario testing.

Metrics in key areas e.g. rent collection, credit

risk ratings are monitored monthly to enable

prompt identification of changes or trends.

We have a robust and diverse occupier base

and our annual review of the occupier mix

informs our leasing approach. We conduct a

portfolio risk review monthly.

We also stress test the working capital model

and associated assumptions are reviewed

biannually.

There is a risk that the returns

generated by the portfolio may not

be in line with our plans and forecasts.

There are many factors that could

drive this, including an inappropriate

investment strategy set by the Board;

poor delivery of the strategy; or poor

yields from the property portfolio

because of reduced capital valuations

or rental income.

This would have an impact on the

financial performance of the REIT, and

returns for our investors.

Risk mitigation:

The investment strategy is set by the Board,

and performance against key targets and KPIs

is reviewed and reported to the Board on an

ongoing basis.

Significant decisions, relating to assets or

occupiers, follow established protocols,

ensuring there is proper assessment, at the

right levels.

Change from previous year

N

This was previously included in the corporate

risk register, but during 2023, it was

escalated to the list of principal risks.

Change from previous year

Link to strategy:

Link to strategy:

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

Key

Increase

Decrease

No change

N

New

56

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PRINCIPAL RISKS AND UNCERTAINTIES

#### CONTINUED

![]()

BUSINESS

COMPLIANCE

C

Poor performance of the Investment Advisor or Investment Manager

D

Loss of REIT status

The Group outsources its activities

and is reliant on the performance of

third-party service providers.

In particular, poor performance of

the Investment Advisor could have a

significant impact on the performance

of the Group, as it is fundamental to

the management and delivery of all

aspects of the business.

Risk mitigation:

There are contracts in place between

the Company, the Investment Advisor

and the Investment Manager, setting out

responsibilities.

The Group has a clear scheme of delegation,

approved by the Board. Significant decisions

are the responsibility of the Board.

The Investment Advisor and Investment

Manager provide regular quarterly reports to

the Board, which include key performance

targets and KPIs.

The Management Engagement Committee

carries out an annual service review, which is

reported to the Board.

Members of the Investment Advisor team

have an equity investment in the Group,

ensuring incentives are aligned and

minimising the risk of reduced or poor

service levels.

Loss of our REIT status, through failing

to meet regulatory requirements or

listing rules would have a significant

impact on our reputation and the

financial returns for our investors.

Risk mitigation:

The Board has approved a clear governance

framework that incorporates the Matters

Reserved for the Board and delegated

authorities, which are further supported

by the clear, contracted allocation of

responsibilities to our third-party service

providers.

The Investment Advisor reviews the position

against REIT legislation with the Company

Secretary quarterly.

Dividend cover and cash are continuously

monitored against forecasts, and the position

reported to the Audit and Risk Committee,

and Board.

Change from previous year

Change from previous year

Link to strategy:

Link to strategy:

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

Key

Increase

Decrease

No change

N

New

57

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

COMPLIANCE

CLIMATE

E

Breach of loan covenants or our borrowing policy

F

Impact of climate change on our portfolio

Our loan funding is subject to

conditions, and breach of those

could result in restrictions to funding

and activities going forwards. In

addition to the loan covenants, the

Board approved and communicated

our borrowing policy, and breach of

those limits may risk financial and

reputational damage.

Risk mitigation:

Our financial position is closely monitored,

with the Investment Advisor monitoring loan-

to-value percentages and interest cover ratios

against the loan covenant and borrowing

policy on an ongoing basis.

In addition, forecasts are prepared and

reviewed both to assess the business’s

position, and to ensure that any acquisition

decisions include consideration of the cash

and funding impact.

The Board receives a formal update each

quarter, and there is a quarterly compliance

letter prepared for the bank.

Climate change may have an impact

across the business, including both

physical risks – e.g. extreme weather

events impacting on properties – and

transitional risks – such as properties

not meeting occupier requirements

relating to energy efficiency, or the

increasing costs of compliance as

requirements around energy efficient

solutions and building standards

increase.

It is important to our investors that

we manage our portfolio responsibly,

which may also increase opportunities

for access to green financing.

Risk mitigation:

The Sustainability Committee approves

and monitors progress on our sustainability

strategy.

Our Investment Advisor, along with our

property managers, are working with

occupiers to understand their energy usage,

and how we can support them to meet their

sustainability objectives and net zero plans.

We are also working with external specialists

to refine our ambitions and targets, and

enhance our climate-related governance

and reporting.

Capital development and refurbishment

works include consideration of energy

efficient solutions, emissions management,

and options to reduce waste and resource

usage, and we are building these into our

standard processes through the use of

our Environmental Refurbishment and

Development standards.

More details of our plans and progress are

included in the sustainability report, see

pages 36 to 42 and the TCFD reporting on

pages 43 to 50.

Change from previous year

Change from previous year

Link to strategy:

Link to strategy:

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

Key

Increase

Decrease

No change

N

New

58

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PRINCIPAL RISKS AND UNCERTAINTIES

#### CONTINUED

![]()

OPERATIONAL

G

Significant rent arrears/irrecoverable bad debt

H

Inappropriate acquisitions, breach of the investment policy

A substantial increase in our bad

debt, or the level of arrears and slow

payment, could have a direct impact

on cash flow and profitability. This may

also have an impact on average lease

lengths, and void levels and costs.

Risk mitigation:

Our diverse portfolio of assets and wide

range of occupiers is a key driver of our

performance and risk profile in relation to

bad debts.

We have approximately 445 occupiers across

our portfolio of 69 estates, and our top ten

occupiers generate less than 35% of our

rent roll.

Our occupier portfolio risk is monitored

to ensure that commitments to / reliance

on different sectors and business types is

understood.

At an operational level, we have robust

processes in place to ensure that we

accurately record, invoice and collect

amounts due. Working with the property

managers, our credit control processes

identify any potential arrears problems to

enable action to be taken at an early stage.

There is a rigorous due diligence process

prior to the acceptance of occupiers, with

rent guarantees or rent deposits taken

where appropriate. We also have ongoing

automated credit risk monitoring on the

occupier portfolio.

Inappropriate acquisitions could

increase risk in relation to portfolio

returns, as properties may be harder

to let, may not generate appropriate

revenues, or may require additional

costs to support.

Risk mitigation:

We have a comprehensive acquisition

protocol which is linked to the Matters

Reserved for the Board and the delegated

authority matrix.

The protocol sets out detailed due diligence

steps (including environmental due

dilligence), which must be completed and

fully evidenced as part of the decision-making

process. Acquisition decisions are approved

by the Investment Advisor Investment

Committee and the Investment Manager

Investment Committee, and any higher risk

acquisition decisions (by value or complexity)

are escalated to the Board.

The REIT’s Depositary, Gen II, is also required

to approve acquisition decisions.

Change from previous year

Change from previous year

Link to strategy:

Link to strategy:

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

Key

Increase

Decrease

No change

N

New

59

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

FINANCIAL

I

Unable to raise funding through equity, debt or asset disposals sufficient to

raise capital and finance the Group’s activities.

J

Interest rate changes

There are three areas of potential risk:

inability to attract additional equity

investment;

difficulty in securing new loan funding

for the business, at an affordable

rate; and

our ability to raise funds through the

disposal of assets could be impacted

by a hardening market if the economy

weakens.

Risk mitigation:

We recognise that market conditions remain

challenging and in particular impact our

ability to raise equity but we have a range of

alternative funding options at our disposal.

The Group’s refinancing was completed

during the year, which improved the

headroom in the loan-to-value percentage

and the interest cover ratio.

We have successfully completed a number

of disposals during the year. The Investment

Advisor maintains close contact with agents

to ensure that disposal proceeds and the

timing of sales are optimised. The monitoring

of financial covenants also enables efficient

disposal planning.

Regular investor communications ensure we

receive timely feedback on our strategy and

performance, informing decision-making

around potential future capital raisings.

Changes in interest rates could directly

impact on our cost of capital, and

indirectly may impact on market

stability.

Risk mitigation:

Changes in interest rates are not in our

control, and our focus is therefore on

mitigation of the impact. A five-year funding

agreement was agreed during the year and

the Group has £250.0m of interest rate caps

in place.

The Investment Advisor maintains detailed

records of the property portfolio, and

financial scenario testing is undertaken to

assess the potential impact of changes in

financing costs.

Change from previous year

Change from previous year

While interest rates have stabilised during the

year, they remain high, increasing our cost of

capital, and increasing our financial exposure.

Link to strategy:

Link to strategy:

Link to strategy

A focus on multi-let space

A strong and resilient income stream

Investor and Investment Advisor interests aligned

A disciplined financial position

Key

Increase

Decrease

No change

N

New

60

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PRINCIPAL RISKS AND UNCERTAINTIES

#### CONTINUED

![]()

GOING CONCERN

The Board monitors the Group’s ability to continue as a

going concern. Specifically, at quarterly Board meetings,

the Board reviews summaries of the Group’s liquidity

position and compliance with loan covenants, as well as

forecast financial performance and cash flows. Throughout

the year, the Board met, in conjunction with the Investment

Advisor, Tilstone, to review the uncertainties created by

geopolitical tensions and inflation and interest rates, and

specifically their potential impact on rent collection, cash

resources, loan facility headroom, covenant compliance,

acquisitions and disposals of investment properties,

discretionary and committed capital expenditure and

dividend distributions.

The Group ended the year with £9.9 million of unrestricted

cash and £36.0 million of headroom readily available

under its facilities. Disposals are an important part of our

approach to portfolio optimisation and we continually

review the portfolio to identify opportunities to increase

efficiency and dispose of any assets that are considered

ex-growth or non-core, recycling that capital into accretive

acquisitions or to reduce debt. The Group made disposals

totalling £53.0 million during the year and completed

£57.5 million post year end.

The Group is operating significantly within its covenants

and a sensitivity analysis has been performed to identify

the decrease in valuations and rental income that would

result in a breach of the LTV, market value covenants

or interest cover covenants. Valuations would need

to fall by c.40% or rents by c.45%, when compared

with 31 March 2024, before these covenants would be

breached, which, based on available market data, is

considered unlikely.

As at 21 June 2024, 99.3% of rents invoiced in relation

to the year ended 31 March 2024 have been received.

Furthermore, current debt and associated covenants are

summarised in note 17, with no covenant breaches during

the period.

Tilstone has prepared projections for the Group

covering the going concern period to 30 June 2025,

which have been reviewed by the Directors. As part of

the going concern assessment, and taking the above

into consideration, the Directors reviewed a number of

scenarios that included extreme downside sensitivities in

relation to rental cash collection, making no discretionary

capital expenditure, adverse refinancing conditions and

minimum dividend distributions under the REIT rules.

Accordingly, based on this information, and in light of

mitigating actions available and the recent refinancing, the

Directors have a reasonable expectation that the Group

and the Company have adequate resources to continue in

business for a period of at least 12 months from the date of

approval of the Annual Report and Financial Statements.

ASSESSMENT OF VIABILITY

In accordance with the AIC Code of Corporate Governance,

the Directors have assessed the Group’s prospects over a

period greater than the 12 months considered by the going

concern provision.

The Directors have conducted their assessment over a

three-year period to June 2027, allowing a reasonable

level of accuracy given typical lease terms and the cyclical

nature of the UK property market.

The principal risks detailed on pages 51 to 60 summarise

the matters that could prevent the Group from delivering

its strategy. The Board seeks to ensure that risks are

kept to a minimum at all times and, where appropriate,

the potential impact of such risks is modelled within its

viability assessment.

The nature of the Group’s business as the owner of a

diverse portfolio of UK warehouses, principally located

close to urban centres or major highways and let to

a wide variety of occupiers, reduces the impact of

adverse changes in the general economic environment

or market conditions, particularly as the properties

are typically flexible spaces, adaptable to changes in

occupational demands.

The Directors’ assessment takes into account forecast

cash flows, debt maturity and renewal prospects,

forecast covenant compliance, dividend cover and REIT

compliance. The model is then stress tested for severe

but plausible scenarios, individually and in aggregate,

along with consideration of potential mitigating factors.

The key sensitivities applied to the model are a downturn

in economic outlook and restricted availability of

finance, specifically:

i.

increased occupier churn and occupier defaults;

ii. increased void periods following break or expiry;

iii. decreased rental income;

iv. decrease in property valuation; and

v. increased interest rates.

#### GOING CONCERN AND VIABILITY STATEMENT61

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

![]()

The sensitivity analysis identifies the decrease in valuations

and rental income that would result in a breach of the LTV,

market value covenants or interest cover covenants as

set out in the Going Concern section above. Taking into

account mitigating actions, the results of the sensitivity

analysis and stress testing demonstrated that the Group

would have sufficient liquidity to meet its ongoing liabilities

as they fall due, maintain compliance with banking

covenants and maintain compliance with the REIT regime

over the period of the assessment.

Furthermore, the Board, in conjunction with the Audit

and Risk Committee, carried out a robust assessment of

the principal risks and uncertainties facing the Group,

including those that would threaten its business model,

strategy, future performance, solvency or liquidity over

the three-year period. The risk review process provided

the Board with assurance that the mitigations and

management systems are operating as intended. The

Board believes that the Group is well positioned to manage

its principal risks and uncertainties successfully, taking into

account the current economic and political environment.

The Board’s expectation is further supported by regular

briefings provided by Tilstone. These briefings consider

market conditions, opportunities, changes in the regulatory

landscape and the current economic and political risks

and uncertainties. Additionally, the shortage of supply

nationally, is seen as mitigation. These risks, and other

potential risks that may arise, continue to be closely

monitored by the Board.

VIABILITY STATEMENT

The period over which the Directors consider it is feasible

and appropriate to report on the Group’s viability is a

three-year period to June 2027. This period has been

selected because it is the period that is used for the

Group’s medium-term business plans. Underpinning

this plan is an assessment of each individual unit’s

performance, driving the overall letting assumptions and

corresponding forecast cash flows.

Having made an assessment of each individual unit’s

performance, the forecast cash flows, covenant compliance

and the impact of sensitivities in combination, the Directors

confirm that, taking account of the Group’s current

position, the principal risks and in light of the current

economic uncertainty, they have a reasonable expectation

that the Group will be able to continue in operation and

meet its liabilities as they fall due over the three-year

period of their assessment.

The strategic report on pages 02 to 62 is approved and

signed on behalf of the Board.

Neil Kirton

Chairman

24 June 2024

62

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### GOING CONCERN AND VIABILITY STATEMENT

#### CONTINUED

![]()

#### As Chairman of Warehouse REIT, I am pleased to present the governance report for our financial year ended 31 March 2024.

The Board is responsible for ensuring sound management

and the long-term success of the Group, which can only

be achieved with an appropriate governance framework.

During the year, we have continued to operate in

accordance with the AIC Code, with a view that good

governance delivers a series of strategic and

organisational benefits.

Our results reflect both the experience and

decision-making around the opportunities sourced by

Tilstone, as well as the strong and cohesive sense of

purpose that all the Board has shared since our IPO in 2017.

A key part of the Board’s focus during the year was to

oversee the successful implementation of the Company’s

strategy, which the Board believes positions it well for

the long term. In particular, the Board has evaluated

capital activity decisions which have resulted in sales of

£53.0 million during the year and a further £57.5 million

post period-end to support the reduction of the Group’s

variable rate debt and fully endorses plans to release

capital from the Radway Green development scheme.

In addition to the contractual arrangement that exists

between the Company and Tilstone, the spirit of

this arrangement has been very strong. The Board is

committed to ensuring that the impact of its activities

on key stakeholders is fully considered in Board

decision-making. It maintains a transparent and open

culture with a productive but appropriately challenging

dialogue with Tilstone. Both parties have a common

agenda, strengthened by the level of equity ownership

within the boardroom, and the Board was pleased that

again this has risen during the year.

At a time of considerable macroeconomic uncertainty, we

believe our exposure to the defensive nature of multi-let

industrials will allow us to continue delivering stable and

long-term income to our shareholders.

THE BOARD

The Board met regularly during the year. In addition to

our Board sessions, members of the Board committed

significant time to Warehouse REIT business either via

their various committee responsibilities, or less formally

through dialogue outside the boardroom environment,

where their expertise on particularly areas of our business,

including development, strategy and sustainability has

been very valuable.

During the year, the Board, together with the Investment

Advisor, ensured ongoing strategic focus on capturing

the reversionary potential of the asset portfolio. One of

the ways they have done this is by scheduling a series

of monthly calls between the Investment Advisor and

the Board, so that both parties remain engaged on the

various portfolio transactions, which has led to particularly

pleasing results.

STRATEGY DAY

One particularly important occasion for the Board is the

strategy day that we undertake annually, usually in the

second quarter of the financial year. Discussion materials

are prepared by Tilstone based on an agenda set by the

Board which typically reviews progress and strategy with a

detailed session on a number of key topics. In prior years,

the Board has also invited external professional advisors to

present at the strategy day. The core areas from the 2023

day included a review of:

•

the market for urban warehousing in the UK and its

impact on our strategy;

•

the Company’s investment proposition and current

performance; and

•

our revised strategy.

Neil Kirton

Chairman

#### OUR RESULTS

REFLECT BOTH THE EXPERIENCE AND DECISION-

#### MAKING AROUND THE OPPORTUNITIES SOURCED

#### BY TILSTONE, AS WELL AS

#### THE STRONG AND COHESIVE

#### SENSE OF PURPOSE THAT

#### ALL THE BOARD SHARES.

Neil Kirton

Chairman

#### CHAIRMAN’S INTRODUCTION TO GOVERNANCE63

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

BOARD COMMITTEES

The Board undertook an internal effectiveness review

of itself and its Committees. This was facilitated by the

Company Secretary and further details on the process and

outcomes of this evaluation can be found on page 72.

Board Committee and Board changes can be found

on page 70 of the Annual Report. The Nomination

Committee – which I continue to chair – regularly reviews

the skill sets required to ensure robust governance over

the Company. This year, the Nomination Committee had

oversight of the recruitment of a new Non-Executive

Director of the Company. We are delighted to report on

the recent addition of Dominic O’Rourke to our Board.

Dominic strengthens our Board in terms of experience,

and is already adding value to our discussions. Dominic’s

biography can be found on page 66 of this Annual

Report, including information on his Board Committee

memberships. Succession planning is an important part

of our governance process and will be a key focus for the

Nomination Committee in 2025.

ESG

To ensure strong ESG practices across the organisation,

all of our Directors participated in ongoing training

and professional development throughout 2023, which

included briefings and presentations by the Company

Secretary, members of the Investment Advisor, and

professional advisors on regulatory changes, specifically

matters related to ESG.

The Board as a whole continues to fully understand and

endorse the importance of ESG to our existing investors,

potential shareholders and other stakeholders including

occupiers. We discuss ESG in more detail elsewhere in this

Annual Reprot. Our strategy continues to focus on creating

a resilient portfolio, reducing our footprint, being able to

measure our progress and reinforce that with independent

validation, and supporting our occupiers.

During the period in review, we engaged a number of

occupiers in a survey on their views and approaches

to ESG, which has been particularly useful in terms of

understanding our customers and responding to their

needs. This is a cornerstone of what we do.

More generally, the Board continues to take a keen

interest in stakeholder views and we ensure we have

robust reporting from Tilstone on their day-to-day

interactions with stakeholders, understanding that the

Group’s operations may have both positive and negative

impacts on the economy, people and the environment

and recognising its role in ensuring that the Group

properly manages its impacts, limiting and mitigating the

negative ones, and promoting positive outcomes for its

stakeholders. Members of the Board are also available to

hold discussions with shareholders as necessary. More

information on the Group’s stakeholder engagement can

be found in the strategic report on pages 22 to 24.

Further information on our ESG strategy can be found on

pages 36 to 50 of this Annual Report.

We remain committed to working with the Investment

Advisor to ensure that our high standards extend beyond

the boardroom and are implemented throughout the

business in the successful delivery of the Group’s strategic

priorities.

Neil Kirton

Chairman

24 June 2024

64

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CHAIRMAN’S INTRODUCTION TO GOVERNANCE

#### CONTINUED

#### CHAIRMAN’S INTRODUCTION TO GOVERNANCE

#### CONTINUED

![]()

After 6 years as a Non-executive Director, Martin Meech did not stand for re-election at the Company’s AGM on the 12 September 2023 and Dominic O’Rourke was appointed to the

Board on the 13 September 2023. There were no other Board changes during the year. All the Directors are non-executive and the majority are independent of the Investment Advisor.

Key

Audit and Risk Committee

Nomination Committee

Management Engagement Committee

Sustainability Committee

Independent

Non-independent

Chair

Neil Kirton

Non-Executive Chairman

Aimée Pitman

Non-Executive Director

Lynette Lackey

Non-Executive Director

Date of appointment

1 August 2017

Skills and experience

Neil has over 25 years of experience working in

the securities and investment banking industries,

giving him a deep understanding of capital markets

and investor needs. Neil has regularly advised and

consulted at Board level for three decades and has

considerable UK capital markets and professional

services experience.

Other current appointments

Neil is also a non-executive director of Ingenta

plc and is currently a Senior Advisor for Smith

Square Partners.

Past appointments

Until December 2021, Neil was a managing director

and co-regional head, EMEA, Forensic Investigations

and Intelligence at Kroll. Neil was formerly global

head of equity distribution at ABN AMRO Bank

NV and a member of ABN AMRO’s Global Equity

Directorate. He was head of UK equity sales and

deputy chief executive at Hoare Govett, head of

equities at Bridgewell Securities, head of corporate

finance and CEO at Arbuthnot Securities and an

executive director of Arbuthnot Banking Group plc.

Date of appointment

1 August 2017

Skills and experience

Aimée has over 30 years’ experience in strategy

development across various sectors, most notably

real estate, travel and leisure, and financial services.

Other current appointments

Aimée runs her own strategy consulting business,

Pitman & Co. Consulting. As an independent

consultant, she works as a client director with Eden

McCallum LLP, a London-based consultancy firm.

She is also a non-executive director of Native

Holdings Ltd, sits on the Advisory Board of

McArthurGlen and has recently been appointed a

Fellow of Chapter Zero, a not-for-profit organisation

focused on helping UK organisations achieve net

zero transition plans.

Past appointments

Aimée was a Vice President within MAC Group/

Gemini Consulting’s strategy practice and went on

to work over a number of years with European travel

group TUI, supporting it on strategy, distribution and

operational excellence.

Date of appointment

15 November 2018

Skills and experience

Lynette is a chartered accountant and experienced

non-executive director. She has considerable

knowledge of financial matters and of the real

estate sector.

Other current appointments

Lynette is also a member of Council at the London

Chamber of Commerce & Industry. She is also a

partner in her business advisory firm one5two LLP,

focused on growing businesses.

Past appointments

Lynette was a non-executive director of Places for

People group and chair of its regulated board. Her roles

included the senior independent director and chair of

the group audit and risk committee of the Board.

Lynette was a partner of BDO LLP for ten years,

where she was responsible for a portfolio of real estate

investor and developer clients. She is a former partner in

Greenside Real Estate Solutions, as well as the National

chair of the Association of Women in Property. She also

served on the boards and as chair of the audit and risk

committees of the London Chamber of Commerce &

Industry and Land Aid Charitable Trust.

#### BOARD OF DIRECTORS65

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

Key

Audit and Risk Committee

Nomination Committee

Management Engagement Committee

Sustainability Committee

Independent

Non-independent

Chair

Dominic O’Rourke

Non-Executive Director

Simon Hope

Non-Executive Director

Stephen Barrow

Non-Executive Director

Date of appointment

13 September 2023

Skills and experience

Dominic has over 25 years’ experience in the

property industry with a particular focus on retail and

logistics. He has a strong track record formulating,

managing and unwinding property vehicles, joint

ventures and commercial partnerships.

Other current appointments

Dominic is the Group Property Director for Next

plc where he is responsible for a large real estate,

construction and facilities management team.

Dominic is a board member, trustee and finance

committee member for the University College of

Estate Management (UCEM).

Past appointment

Dominic was a director and Retail Executive

Committee member at Land Securities plc. He also

served on the boards of Broadway Homelessness

and Support (now St Mungos) and Regent’s

University London.

Date of appointment

24 July 2017

Skills and experience

Simon has over 35 years’ experience in the real estate

sector, gained during his career at Savills, one of the

world’s leading property agents. During this period he

was Global Head of Capital Markets.

Current appointments

Simon is co Managing Director of Tilstone and represents

Tilstone on the Board. He is the Vice-Chairman of Ironstone

Asset Management Limited, the Investment Advisor to

Life Science REIT plc, a UK-listed company which invests

in a diversified portfolio of properties across the UK which

typically provide benefit to the life science sector. Simon

is also a Senior Advisor at Savills UK Ltd. Simon owns a

thoroughbred stud farm called Aston Mullins and is a director

of a number of bloodstock syndicates and other horse racing

organisations. He is a governor of Magdalen College, Oxford,

Trustee of Racing Welfare and Chairman of Racing Homes.

Past appointments

Simon was on the Savills Group and plc boards from

1999 to 2021 and led the real estate investment teams

until December 2022. As Chairman of Savills Investment

Management, he led Savills UK Limited’s proprietary

trading arm, Grosvenor Hill Ventures Limited, during a

five-year period up to 2006, when this fund delivered an

internal rate of return in excess of 35%. Simon also chaired

the Charities Property Fund from 2002 until 2007.

Date of appointment

24 July 2017

Skills and experience

Stephen is an experienced global equity investor,

giving him an in-depth understanding of capital

markets and institutional investors.

Other current appointments

Stephen is a member of the advisory board of Glia

Ecosystems Limited and a non-employee partner

of Absolute Return Partners, where he manages

his own portfolio. Stephen is Chairman of Ironstone

Asset Management Limited, the Investment Advisor

to Life Science REIT plc, a UK-listed company which

invests in a diversified portfolio of properties across

the UK which typically provide benefit to the life

science sector. Stephen is also a Director of Tilstone.

Past appointments

In his former roles as chief investment officer at

IronBridge International and head of global equities

at Deutsche Asset Management, Stephen managed

over £5 billion of assets for a wide variety of clients,

including many large global institutions.

66

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### BOARD OF DIRECTORS

#### CONTINUED

#### BOARD OF DIRECTORS

#### CONTINUED

![]()

The Board has appointed Tilstone Partners Limited to provide day-to-day asset management and advisory services to the Group.

Simon Hope

Chairman/

Co-Managing Director

Andrew Bird

Managing Director/

Co-Managing Director

Paul Makin

Investment Director

Peter Greenslade

Finance Director

Simon has been Chairman of Tilstone

since its formation in 2010 and was

a founding investor. Prior to that he

worked with Andrew Bird while Andrew

was property director at Barlows Plc,

trading a number of portfolios including

a sale to Westbury Fund Management.

Simon’s biography can be found on the

previous page.

Andrew founded the Tilstone brand in

2010 to focus on commercial property

investment and development. After

identifying opportunities within the

warehouse sector, the focus moved in

August 2013 to creating the Tilstone

Property Portfolio, which the Company

acquired as its seed portfolio as part of

the September 2017 initial public offering.

As Managing Director of Tilstone, Andrew

takes overall responsibility for strategy,

direction and business performance.

Prior to founding Tilstone, Andrew

was appointed as property director

to the board of Barlows plc in 1994,

a north-west focused commercial

property company with a listing on

the Main Market of the London Stock

Exchange. He was subsequently part

of a consortium that took the company

private in 2001. The business created a

separate asset management company

through which Andrew served on the

investment committee of Westbury

plc, a quoted property fund (2002-

2007). Andrew has also served as a

non-executive director of Dee Valley

Group plc, at that time a London Stock

Exchange quoted water utility company.

Paul joined Tilstone in 2013 and was

part of the original team creating the

Tilstone Property Portfolio and was a

co-founder of Tilstone Partners Limited.

Paul is Tilstone’s Investment Director

and is responsible for the sourcing

of investment opportunities, asset

management and creating positive

occupier relationships.

He has extensive investment

consultancy experience through his

work at CBRE Limited and subsequently

at Mapeley Estates Limited (a previously

listed property company), where he

was head of investment and investment

asset management, tasked with

extracting value from outsourcing

contracts and new acquisitions. Paul

expanded his horizons with a senior

investment asset management role at

Moorfield Group Limited, a real estate

private equity company. There he took

a key role in the purchase and asset

management of projects such as the UK

Logistics Fund, in a joint venture with

SEGRO plc.

Peter has significant experience in

company management, control,

reporting and corporate activity. He

qualified as a chartered accountant

with Binder Hamlyn, before working in

a variety of finance roles for blue chip

companies including Grand Metropolitan

(Diageo plc), De La Rue plc and ICL

plc. During his time as group finance

director of Robert Walters plc, the

company successfully floated on the

Main Market of the London Stock

Exchange. While he was at Spectron

Group Limited, the company was

restructured and eventually sold to a

trade buyer.

As part of the management team of

Axiom Consulting Limited, Peter was

involved in a management buyout from

Aon Limited, funded by private equity,

and later its trade sale to Charles Taylor

plc. He was also part of the team at

Kane Group Limited which undertook

the private equity-backed acquisition of

HSBC Insurance Services Limited. Peter

also stood on the board of Leander Club

Limited for ten years, stepping down

in 2022.

#### INVESTMENT ADVISOR67

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

BOARD LEADERSHIP AND PURPOSE

Principle

Where it is in this report

Principle A

Strategic report

Board of Directors

Business model

pages 02 to 62

pages 65 to 66

page 12

Principle B

Strategic report

Our culture

Our purpose

pages 02 to 62

page 71

page 71

Principle C

Sustainability report

Principal risks and

uncertainties

Risk management and

internal controls

pages 36 to 50

pages 51 to 60

pages 83 to 84

Principle D

Section 172 statement

Shareholder engagement

pages 25 to 26

pages 22 to 24

With regards to Principle E, the AIC and FRC do not

require investment trusts to report against this principle.

DIVISION OF RESPONSIBILITIES

Principle

Where it is in this report

Principle F

Role of the Chairman

The Board

page 71

page 69

Principle G

Board of Directors

Board Committees

pages 65 to 66

pages 70 to 71

Principle H

Board composition and

succession

Management Engagement

Committee report

pages 78 to 81

pages 86 to 87

Principle I

The Board

Section 172 statement

Induction of new Directors

page 69

pages 25 to 26

N/A

COMPOSITION, SUCCESSION AND EVALUATION

Principle

Where it is in this report

Principle J

Diversity

Nomination

Committee report

Board composition and

succession

pages 79 to 80

pages 78 to 81

page 79

Principle K

Board of Directors

Nomination

Committee report

Board Committees

Board composition and

succession

pages 65 to 66

pages 78 to 81

page 70

page 79

Principle L

Board evaluation

page 72

AUDIT, RISK AND INTERNAL CONTROL

Principle

Where it is in this report

Principle M

Audit and Risk

Committee report

pages 82 to 85

Principle N

Strategic report

Audit and Risk

Committee report

Independent

Auditor’s report

Financial Statements

pages 02 to 62

pages 82 to 85

pages 99 to 105

pages 106 to 131

Principle O

Principal risks and

uncertainties

Viability statement

Audit and Risk

Committee report

Management Engagement

Committee report

pages 51 to 60

page 61

pages 82 to 85

pages 86 to 87

REMUNERATION

Principle

Where it is in this report

Principle P

Strategic report

Directors’

remuneration policy

Directors’

remuneration report

pages 02 to 62

pages 90 to 91

pages 90 to 92

Principle Q

Directors’

remuneration report

pages 90 to 92

Principle R

Directors’

remuneration report

pages 90 to 92

68

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CORPORATE GOVERNANCE STATEMENT

![]()

This report explains the key features of the Group’s governance structure.

STATEMENT OF COMPLIANCE

The Board recognises the importance of sound corporate

governance, commensurate with the Group’s size and

nature and the interests of its shareholders. The Board

is therefore committed to maintaining high standards of

corporate governance.

The Board undertakes an annual review of its compliance

with the principles and recommendations of the AIC

Code of Corporate Governance (the “AIC Code”). A copy

of the AIC Code, which was last updated in 2019, can be

obtained via the AIC website,

www.theaic.co.uk

. It includes

an explanation of how the AIC Code adapts the Principles

and Provisions set out in the UK Corporate Governance

Code 2018 (the “UK Code”) on issues that are of specific

relevance to the Company. The Board considers that

reporting against the Principles and Provisions of the

AIC Code, which has been endorsed by the Financial

Reporting Council, provides more relevant information

to shareholders.

During the year ended 31 March 2024, the Company

has complied with the AIC Code throughout the year,

except where the Board has concluded that adherence

or compliance with any particular Principle or Provision

would not have been appropriate to the Company’s

circumstances, in which case the reasons are fully

explained in this statement. The Company is an externally

managed investment company, and given the size,

complexity and structure of the Company, it does not have

a separate remuneration committee. Remuneration matters

are dealt with by the Board of Directors. All the Company’s

day-to-day management and administrative functions are

outsourced to third parties, as explained in the Directors’

Report. This Annual Report therefore makes disclosures

relevant to a company like ours.

THE BOARD OF DIRECTORS

Under the leadership of the Chairman, the Board of

Directors has a collective responsibility for the long-

term sustainable success of the Company, generating

value for shareholders and contributing to wider society.

Each Director recognises that they have a statutory

duty to consider and represent the Company’s various

stakeholders in deliberations and decision-making. More

details on how the Directors have fulfilled their duties

under section 172 of the Companies Act 2006 are on

pages 25 to 26 of this report. The Board establishes the

purpose, values and strategic aims of the whole Group

and satisfies itself that these and its culture are aligned

and ensures that the necessary resources are in place for

the Group to meet its objectives and fulfil its obligations

to shareholders, within a framework of high standards

of corporate governance and effective internal controls.

The Directors are responsible for the determination of

the Group’s investment policy and strategy and have the

overall responsibility for the Group’s activities, including

the control and supervision of the Investment Manager

and Investment Advisor. The other responsibilities of the

Board are detailed in the matters reserved for the Board,

and some are listed on page 73 of this Annual Report.

At the date of this report, the Board consists entirely of six

Non-Executive Directors, including the Chairman, with no

individual having unconstrained powers of decision. The

Directors have a broad range of relevant experience to

meet the Company’s requirements and their biographies,

including details of their other significant commitments,

can be found on pages 65 and 66. During the year, the

Board was satisfied that all the Directors were able

to commit sufficient time to the Group’s affairs and

discharge their responsibilities effectively having given

due consideration to the Directors’ external appointments.

APPROACH TO TENURE

The Board recognises the benefits to the Company of

having longer-serving Directors together with progressive

refreshment of the Board in line with corporate governance

best practice. Each Director was appointed for an initial

three-year term, subject to re-election annually at each

AGM. The Board has adopted a succession plan that

allows for gradual refreshment. Accordingly, the Board

has not stipulated a maximum term of any directorship,

except that, subject to ensuring business continuity, the

Chairman will remain on the Board for a maximum period

of nine years.

None of the Directors have a service contract. Letters

of appointment set out the terms of their appointment

and copies are available on request from the Company

Secretary and will be available at the AGM. The Directors

were advised on appointment of the expected time

required to fulfil their roles and have confirmed that they

remain able to keep to that commitment. All material

changes in any Director’s commitments outside the Group

are required to be, and have been, disclosed prior to the

acceptance of any such appointment.

DIRECTOR INDUCTION

The Group has established an induction procedure for new

Directors, including the provision of an induction pack

containing information about the Group, its processes and

procedures. New appointees also meet the Chairman and

relevant Investment Advisor personnel. More information

on the most recent induction for Dominic O’Rourke can be

found on page 70.

69

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

We consider that a diversity of ethnicity, skills,

backgrounds, knowledge, experience, geographic location,

nationalities and gender is important to effectively govern

the business. The Board and its Nomination Committee will

work to ensure that the Board continues to have the right

balance of skills, experience, knowledge and independence

necessary to discharge its responsibilities in accordance

with the highest standards of governance.

Following the spirit of the Financial Conduct Authority

(FCA) Listing Rules, diversity targets and associated

disclosure requirements for UK companies, the Board

is mindful of developing diversity at Board level in the

Group. Female representation on the Board is at 33%.

The Board is also aware of the aims of the Parker Review

for companies to have at least one Director from an ethnic

minority background. As part of the ongoing succession

plan, consideration will be given to the need to improve

the ethnic diversity representation on the Board when

recruiting new Non-Executive Directors. Therefore, the

Company aims to satisfy the Parker Review goals through

future appointments. The Directors believe that the

Company’s approach to diversity should be balanced with

the need to appoint Directors who can best serve the

interests of the Company, having the relevant experience,

and its shareholders.

The Company announced the appointment of Dominic

O’Rourke as a Non-Executive Director on 13 September

2023. Dominic is currently Group Property Director for

FTSE 100 retailer Next plc, a role he has held since 2014,

where he oversees Next’s real estate activities across

retail and store development, distribution and facilities

management. Prior to this, he spent 13 years at Land

Securities Group plc, where he was a director and Retail

Executive Committee member.

The appointment of Dominic O’Rourke forms

part of the Company’s Board succession strategy,

following Martin Meech’s decision not to stand for

re-election at the Company’s AGM after six years as a

Non-executive Director.

BOARD AND COMMITTEE SIZE AND COMPOSITION

Board

Audit and Risk

Committee

Management

Engagement

Committee

Nomination

Committee

Sustainability

Committee

Members:

Lynette Lackey

(Chair), Aimée

Pitman and Dominic

O’Rourke, all of whom

are independant

Non-Executive

Directors.

A report from the Chair

of the Audit and Risk

Committee is set out

on pages 82 to 85.

Members:

Dominic O’Rourke

(Chair), Neil Kirton and

Lynette Lackey, all of

whom are independent

Non-Executive

Directors.

A report from the Chair

of the Management

Engagement

Committee is set out

on pages 86 to 87.

Members:

Neil Kirton (Chair),

Lynette Lackey and

Simon Hope, the

majority of whom

are independent

Non-Executive

Directors.

A report from the Chair

of the Nomination

Committee is set out

on pages 78 to 81.

Members:

Aimée Pitman (Chair),

Dominic O’Rourke

and Stephen Barrow,

the majority of whom

are independent

Non-Executive

Directors.

A report from the Chair

of the Sustainability

Committee is set out

on pages 88 to 89.

The Board committees’ terms of reference are available on the Company’s website at

www.warehousereit.co.uk

.

70

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CORPORATE GOVERNANCE STATEMENT

#### CONTINUED

![]()

On appointment, Dominic became a member of the Audit

and Risk and Sustainability Committees, and became Chair

of the Management Engagement Committee.

More information on the Company’s Diversity Policy, its

objectives, implementation and results can be found on

pages 79 to 80.

Chairman and Senior Independent Director

The independent Non-Executive Chairman, Neil Kirton,

is deemed to have no conflicting relationships. He

considers himself to have sufficient time to commit to the

Company’s affairs.

Following Martin Meech’s decision not to stand for re-

election at the Company’s AGM on the 12 September

2023, the Board appointed Aimée Pitman as the Senior

Independent Director on the 13 September 2023. The

Senior Independent Director provides a channel for any

shareholder or Director concerns regarding the Chairman

and leads the independent Directors’ evaluation of the

Chairman.

The roles and responsibilities of the Chairman and the

Senior Independent Director are clearly defined and set out

in writing, a copy of which is available on the Company’s

website at

www.warehousereit.co.uk

.

Purpose and culture

The Group’s purpose is to provide the well-connected,

high-quality and sustainable space our occupiers need to

thrive and, by doing this responsibly, we generate positive

outcomes for all our stakeholders.

The Chairman leads the Board and is responsible for

its overall effectiveness in directing the Group. He

demonstrates objective judgement, promotes a culture

of openness and debate, and facilitates effective

contributions by all Directors. In liaison with the Company

Secretary, he ensures that the Directors receive accurate,

timely and clear information to enable them to discharge

their responsibilities, reinforcing a culture that contributes

to achieving the purpose of the Company, consistent with

its values and strategy, in the pursuance of the long-term

sustainable success of the Company. Board discussions

draw upon Directors’ individual experience, and they try to

engage with shareholders as appropriate.

The Board believes that it has a responsibility to set and

demonstrate high standards of ethics and behaviour.

We are strongly committed to an ethos and culture that

balances both our shareholders’ need and desire for

financial returns and the process and environment within

which we achieve those returns. This obligation begins with

the Board of Directors but extends into our engagement

with Tilstone. Both parties operate with complete mutuality

of trust and transparency embedded in the relationship,

ensuring that the interests of shareholders, the Board and

the Investment Advisor are well aligned and adopt a tone

of constructive challenge.

The culture is the product of the Board’s and the

Company’s service providers’ values, diversity and

behaviours. As an externally managed Group, we expect

all our external service providers, including Tilstone,

to fully endorse these values and exercise commercial

judgement with due and full consideration of the impact

of those decisions on their employees, our customers,

the communities in which we operate, and our wider

stakeholder base.

Annually, the Management Engagement Committee

analyses and systematically reviews all our service

providers, including Tilstone – a review which includes an

understanding of their policies, procedures and actions

around behaviour, ethics and culture and consideration

of their own engagement with other third-party service

providers. Thus, these reviews embed consideration of

stakeholders’ interests, long-term perspective, maintaining

reputation for fairness and high standards of governance,

corporate reporting and business conduct more generally

in the Company’s culture and processes.

A healthy corporate culture contributes to the long-

term success of the Company. The following observable

outcomes may be indicative of the Directors’ success in

embedding a healthy corporate culture in the Company’s

processes and policies and actively promoting it through

their behaviours:

•

the extent to which the Investment Advisor, members of

the Investment Advisor and Directors are willing to be

long-term shareholders in the Company;

•

recognition of the transparency and clarity of reporting

(and content disclosed on its website); and

•

development and continuous review of policies and

procedures to assist with maintaining a culture of

good governance, like the Company’s Modern Slavery

Statement, which is reviewed and approved by the

Board annually, and is available on the Company’s

website.

Engaging with our stakeholders

Details of how we engaged with our key stakeholders

during the year ended 31 March 2024 are set out in the

strategic report on pages 22 to 24.

71

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

Board operation

The Directors meet at regular Board meetings, held at least four times a year, with additional meetings arranged as

necessary. The table below sets out the Directors’ attendance at Board and Committee meetings during the year ended

31 March 2024, against the number of meetings each Board member was eligible to attend:

Board

Audit

and Risk

Committee

Management

Engagement

Committee

Nomination

Committee

Sustainability

Committee

Neil Kirton

7/7

–

1/1

2/2

–

Aimée Pitman

7/7

4/4

–

–

4/4

Lynette Lackey

7/7

4/4

1/1

2/2

–

Martin Meech

1

4/4

2/2

1/1

–

2/2

Dominic O’Rourke

2

2/3

2/2

–

–

2/2

Simon Hope

7/7

–

–

1/2

–

Stephen Barrow

7/7

–

–

–

4/4

1

Martin Meech did not stand for re-election at the Company’s AGM on 12 September 2023.

2

Dominic O’Rourke was appointed on 13 September 2023.

Ad hoc Board committee meetings were held during the

period to discuss strategic matters and approve the release

of the annual and half-year results.

The Board has formal arrangements for the Directors,

in the furtherance of their duties, to take independent

professional advice at the Company’s expense on an

ongoing basis. The Company has also taken out a

Directors’ and Officers’ liability insurance policy, which

includes cover for legal expenses.

Subject to the provisions of UK law, the Company has

provided each Director with an indemnity in respect of

liabilities that they may incur when discharging their duties

as a Director. There are no other qualifying third-party

indemnity provisions in place.

BOARD EVALUATION

The Directors continue to be committed to the need for

regular Board evaluation. This enables them to continually

monitor and improve the performance of the Board, its

Committees and its individual Directors and to implement

actions to improve the Board’s focus and effectiveness,

which contribute to the Group’s success. This year’s

evaluation involved an internal performance evaluation by

way of questionnaires completed by the Directors. The

questionnaire was designed to assess the strengths and

effectiveness of the Board and its Committees. The scope

of the questionnaire is designed to cover all aspects of the

Board’s operation, including the management of meetings,

the strengths and independence of the Board and the

Chairman, individual Directors and the performance of its

Committees, each Director’s perspective on the Board’s

future priorities, training requirements, and the way the

Board works as a team.

Each of the Directors completed a questionnaire which

was then used to hold constructive discussions led by

the Chairman.

The key conclusions were that the Board considers that

it has performed effectively and that it demonstrates a

good balance of skills, performance and knowledge and

has a particularly strong working relationship with the

Investment Advisor. There were no significant concerns

that arose in the evaluation. During the remainder of the

year, the Board will continue to refine its own mechanisms

but may also provide more training where required

and ensure that it is both careful and committed to the

execution of its strategy. While the Board recognises it

could benefit from greater diversity, it does not consider it

is in the best interests of shareholders to force diversity by

imposing fixed criteria or quotas. The Board will continue

to make appointments based on merit, having regard to

factors including gender, ethnicity, skills and experience.

The Board will continue to monitor and encourage diversity

as part of its ongoing succession planning.

INDEPENDENCE OF DIRECTORS

The Board has reviewed the independence of each Director

and the Board as a whole in line with principle G of the AIC

Code and is of the opinion that the majority of the Board

members are considered independent. The majority of

the Board is independent of the Investment Advisor and

free from any business or other relationships that could

materially interfere with the exercise of the Directors’

independent judgement.

Simon Hope is the Co-Managing Director of the Investment

Advisor and a Senior Adviser at Savills UK (one of the

Company’s Property Managers); he is therefore considered

to be a non-independent Director. Stephen Barrow is

also on the Tilstone Board of Directors and is therefore

considered to be a non-independent Director. Both Simon

Hope and Stephen Barrow have cross-directorships in

Tilstone Partners Limited.

The Board considers that all other Directors are

independent of the Investment Advisor in both character

and judgement.

72

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CORPORATE GOVERNANCE STATEMENT

#### CONTINUED

![]()

ELECTION / RE-ELECTION OF DIRECTORS

Under the Company’s Articles of Association, Directors

are required to stand for election at the first AGM after

their appointment. Thereafter, at each AGM any Director

who has not stood for appointment or re-election at either

of the two preceding AGMs is required to retire and offer

him/herself for re-election, as is any Director who has held

office for a continuous period of nine years or more.

Beyond these requirements, and in line with corporate

governance best practice, the Board has determined that

all Directors will seek annual re-election at the Company’s

AGMs. The Board considers that, during the year ended

31 March 2024, each Director has performed effectively

and demonstrated commitment to the role. It therefore

believes that it is in the best interests of shareholders that

each Director is re-elected at the AGM.

BOARD RESPONSIBILITIES AND RELATIONSHIP

WITH THE INVESTMENT ADVISOR

To ensure the Board meets its responsibilities, certain key

decisions can only be approved by the Board. Recognising

its duties under the Companies Act 2006, the Board’s

main roles are to lead the Group and ensure its long-term

sustainable success, generating value for shareholders and

contributing to wider society, and to approve the Group’s

purpose, values and strategic objectives and satisfy itself

that these and its culture are aligned. The Board has adopted

a schedule of matters reserved for its decision, which is

reviewed annually. These specific responsibilities include:

•

approving the Company’s investment and

business strategy;

•

approving the gearing policy;

•

overseeing cash management;

•

approving the Annual and Half-yearly Reports

and Financial Statements and accounting policies,

prospectuses, circulars and other shareholder

communications;

•

approving acquisitions and disposals which are within

the investment policy but have a value of 20% or

more of gross asset value (“GAV”) of the Company’s

portfolio, and any acquisitions or disposals outside the

investment policy;

•

raising new capital and approving major

financing facilities;

•

approving the valuation of the Group’s portfolio;

•

approving and recommending dividends;

•

approving Board appointments and removals;

•

approving the Company’s sustainability strategy;

•

appointing or removing the Investment Manager,

Investment Advisor, Depositary, Auditor and Company

Secretary; and

•

ensuring a satisfactory dialogue with shareholders and

other key stakeholders.

A copy of the schedule of matters reserved for the

Board’s decision is available on the Company’s website at

www.warehousereit.co.uk

.

The Board’s responsibilities also include developing and

overseeing the execution of the Company’s strategy within

a framework of effective risk management and internal

controls, demonstrating ethical leadership, and upholding

corporate governance best practice.

The Board monitors the execution of strategy and

financial performance, appreciating the need to ensure

the Company strikes the right balance between delivering

on short-term objectives and ensuring sustainable

long-term growth.

The Company has sub-contracted its day-to-day functions

to service providers, each engaged under separate legal

agreements. For example, portfolio management and risk

management of the Group’s assets have been delegated to

the Investment Manager. The Investment Advisor provides

recommendations to the Investment Manager’s investment

committee. These recommendations cover acquisitions

and sales of Group assets (where this would be in line

with the Company’s objectives and investment policy)

and recommendations on whether the Group should incur

borrowings and give guarantees and securities (subject to

certain investment restrictions imposed by the Board and

the Board’s overall control and supervision). The Board, the

Investment Manager and the Investment Advisor operate in

a fully supportive, co-operative and open environment.

At each Board meeting, the Directors follow a formal

agenda, which is circulated in advance by the Company

Secretary. The Company Secretary and Investment Advisor

regularly provide financial information, together with

briefing notes and papers in relation to changes in the

Group’s economic and financial environment, statutory

and regulatory changes and corporate governance best

practice. Representatives from the Investment Advisor and

the Investment Manager attend each Board meeting and

communicate with the Board between formal meetings.

CONFLICTS OF INTEREST

In accordance with the Companies Act 2006, the Articles

of Association permit the Board to consider and, if it sees

fit, to authorise situations where a Director has an interest

that conflicts, or may possibly conflict, with the Group’s

interests. It is the responsibility of each individual Director

to avoid an unauthorised conflict arising. Directors must

request authorisation from the Board as soon as they

become aware of the possibility that a conflict may arise.

When the Board is deciding whether to authorise a conflict

or potential conflict, only Directors who have no interest in

the matter being considered can participate in the relevant

decision, and in taking the decision the Directors must act

in a way they consider, in good faith, will be most likely to

promote the Company’s success. The Board can impose

limits or conditions when giving authorisation if they think

this is appropriate in the circumstances. The Board has a

formal system to consider such conflicts and the Company

Secretary maintains the Register of Directors’ Conflicts

of Interests, which is reviewed at each quarterly Board

meeting and when changes are notified.

COMPANY SECRETARY

The Board has direct access to the advice and services

of the Company Secretary, Company Matters, which is

responsible for ensuring that the Board and Committee

procedures are followed and that applicable regulations are

complied with. The Company Secretary is also responsible

to the Board for ensuring timely delivery of information

and reports and for ensuring that the Group meets its

statutory obligations.

73

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

KEY BOARD ACTIVITIES DURING THE YEAR

A report from the Investment Advisor is reviewed at each meeting, which includes relevant matters to highlight since the previous meeting and details of portfolio activity, real estate

market and macroeconomic update, the pipeline and health and safety matters. A quarterly report from the Investment Manager is presented at each scheduled Board meeting.

The Board also receives and reviews a quarterly share register analysis, as well as a report from the Company Secretary including regulatory and governance updates. In addition to

these regular agenda items, the Board dealt with the following matters during the year:

May 2023

•

Updates from Management Engagement

Committee, Sustainability Committee,

Nomination Committee and Audit and Risk

Committee Chairs

•

Approval of preliminary results for the year

ended 31 March 2023 and fourth interim

dividend for the 2023 financial year

•

Review of going concern and long-term

viability statements

•

Review of Directors’ external evaluation for

the year ended 31 March 2023

•

Discussed, reviewed and approved the

Group’s Annual Report

•

Reviewed Board Committees’ Terms of

Reference

•

Reviewed Directors’ fees

•

Approval of first interim

dividend for the financial

year ended 31 March 2024

• Updates from

Sustainability Committee

and Audit and Risk

Committee Chairs

•

Considered ESG practices

and sustainability strategy

August 2023

•

Board strategy meeting

•

Reviewed the Company’s

business principles,

purpose and strategy

• Reviewed performance

against strategy

October 2023

•

Updates from Sustainability Committee

and Audit and Risk Committee Chairs

•

Approved the third interim dividend for

the 2024 financial year

•

Reviewed matters reserved for

the Board

•

Received updates from the Investment

Advisor on key areas of the Group’s

operations as at March 2024

January 2024

•

Updates from the Audit and

Risk Committee Chair

•

Approval of Half-yearly Report

and second interim dividend

for the 2024 financial year

•

Reviewed performance against

strategy

•

Reviewed the Modern Slavery

Statement

November 2023

•

Annual General Meeting

•

Appointment of Dominic

O’Rourke as Director of

the Company

•

Resignation of Martin

Meech as Director of the

Company

September 2023

•

Approval of Annual Report for the

financial year ended 31 March 2023

•

Discussed, reviewed and approved

the Notice of Annual General

Meeting for the financial year

ended 31 March 2023

June 2023

•

Approved the financial

budget and capital

expenditure programme for

the financial year to

31 March 2025

•

Reviewed the Company’s

compliance with the

AIC Code

•

Reviewed the investment

policy, sustainability policy,

Matters Reserved for

the Board, diversity and

inclusion policy and Board

diversity policy

•

Reviewed the Directors’

performance evaluation for

the year ended 31 March 2024

March 2024

74

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CORPORATE GOVERNANCE STATEMENT

#### CONTINUED

![]()

HOW GOVERNANCE SUPPORTED THE DELIVERY

OF THE GROUP’S STRATEGY DURING THE YEAR

ENDED 31 MARCH 2024

As noted on page 63, approving the strategy and

overseeing its implementation is one of the Board’s core

responsibilities. The timeline on the previous page sets

out the Board’s activities in respect of each element of

the strategy. In addition, during the year the Board held a

strategy day, which is a key event allowing the Board to

examine the strategy and the market context in which the

Company operates.

Strategy

Board governance role

Key activities during the year

Investment

strategy

Overseeing the selection

of acquisitions, against the

backdrop of current market and

economic conditions

Approving acquisitions that are

within the investment policy but

have a value of 20% or more of

the Company’s GAV

Approving any acquisitions

outside the investment policy

During the year, the Board:

•

reviewed and discussed the details of all disposals, as part of

the disposal strategy, at its quarterly meetings. No material new

acquisitions were made during the year; and

•

assessed in detail the ongoing availability of quality stock that

could be acquired and held during the year

Read more about the disposals in the year in the Investment

Advisor’s report on page 27.

Asset

management

strategy

Overseeing the portfolio

Overseeing the Investment

Advisor’s asset management

activities

Approving disposals that are

within the investment policy but

have a value of 20% or more

of the GAV of the Company’s

portfolio

Approving any disposals outside

the investment policy

During the year, the Board:

•

reviewed quarterly portfolio updates from the Investment

Advisor, including details of occupancy levels, lease events,

rental values and rent collection;

•

monitored the Investment Advisor’s and Investment Manager’s

adherence to the capital expenditure budget, through quarterly

reports from the Investment Advisor; and

•

approved the annual budget (including capital expenditure) for

the year to 31 March 2025.

Read more about asset management during the year in the

Investment Advisor’s report on pages 30 to 31.

Financial

strategy

Approving any changes to the

Group’s capital structure

Approving the Group’s gearing

policy, dividend policy and

treasury policy

During the year, the Board:

•

monitored the Group’s debt levels and reviewed the

hedging strategy;

•

refinanced the Group’s debt facilities for a further five-year

tenure; and

•

purchased an additional £50.0 million interest rate derivatives.

Read more about financing activity during the year in the

Investment Advisor’s report on page 32.

Sustainability

strategy

Approval of policy, strategy and

targets

Approval of governance policies

During the year the Board:

•

reviewed and oversaw progress made against the strategy with

particular focus on the key projects;

•

set and approved 2024 targets; and

•

participated in training on climate risks and received

information on ESG legislation, peer reviews, green bonds and

benchmarking to enable informed decisions.

75

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

INTERNAL CONTROL REVIEW

The Board is responsible for the systems of internal

controls relating to the Group, including the reliability of

the financial reporting process and for reviewing their

systems’ effectiveness, in accordance with the AIC Code.

The Directors have reviewed and considered the

Financial Reporting Council’s (“FRC’s”) guidance on risk

management, internal control and related finance and

business reporting and have established an ongoing

process for identifying, evaluating and managing the

principal risks faced by the Group. This process, together

with key procedures established to provide effective

financial control, was in place during the period under

review and at the date of the signing of this report. The

internal control systems are designed to ensure that proper

accounting records are maintained, that the financial

information on which business decisions are made and

which is issued for publication is reliable, and that the

Group’s assets are safeguarded. The risk management

process and the Group’s systems of internal control are

designed to manage rather than eliminate the risk of failure

to achieve the Group’s objectives. It should be recognised

that such systems can only provide reasonable, not

absolute, assurance against material misstatement or loss.

The Directors have reviewed the effectiveness of the

Group’s risk management and internal control systems

as they have operated over the period and up to the

date of approval of the Annual Report. There were no

matters arising from this review that required further

investigation and no significant failings or weaknesses were

identified. Therefore, the Board believes that the existing

arrangements present an appropriate framework to meet

the internal control requirements.

Internal control assessment process

The Board undertakes regular robust risk assessments and

reviews of internal controls, in the context of the Group’s

overall investment objective. The Board, through the Audit

and Risk Committee, has categorised risk management

controls under the following headings:

• business risk;

• operational risk;

• reputational risk;

•

compliance risk; and

• financial risk.

In arriving at its judgement of what risks the Group faces,

the Board has considered the Group’s operations mindful

of the following factors:

•

the nature and extent of risks that the Board regards

as acceptable for the Group to bear, within its overall

business strategy;

•

the threat of such risks becoming reality;

•

the Group’s ability to reduce the incidence and impact

of risk on its performance; and

•

the cost to the Group and the benefits related to the

Group and third parties operating the relevant controls.

One of the key internal controls that the Group has in place

is a corporate risk register, which is maintained by the

Investment Advisor, against which the Group monitors the

risks identified, the impact of such risks and the controls

in place to mitigate them. It also considers and monitors

both current and emerging risks to ensure meaningful

reporting to the Audit and Risk Committee. Other key

internal controls, which the Group had in place during

the year, include a procedure to monitor the compliance

status of the Company to ensure that it can continue

to be approved as a REIT; and the Investment Advisor

prepares forecasts and management accounts which allow

the Board to assess performance. A risk management

framework can only provide reasonable, not absolute,

assurance. The risks are assessed based on the likelihood

of them happening, the impact on the business if they were

to occur and the effectiveness of the controls. The Audit

and Risk Committee reviews the risk matrix at least twice

in each financial year and at other times as necessary.

The principal and emerging risks that the Board has

identified are set out on pages 56 to 60.

Most functions for the Group’s day-to-day management

are sub-contracted and the Directors therefore obtain

regular assurances and information from key third-party

suppliers regarding their internal systems and controls.

Additionally, the Board has contractually delegated to

external firms the services the Company requires, but it is

fully informed of the internal control framework established

by the Company’s third-party service providers, noting

they provide reasonable assurance on the effectiveness of

internal financial controls.

76

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CORPORATE GOVERNANCE STATEMENT

#### CONTINUED

![]()

SHAREHOLDER ENGAGEMENT

Communication with shareholders is a high priority for

both the Board and the Investment Advisor, and the

Directors are available to discuss the Group’s progress and

performance with shareholders. The Investment Advisor

and the Company’s Joint Brokers (Peel Hunt LLP and

Jefferies International Limited) are in regular contact with

the major institutional investors and report the results

of meetings and the views of those shareholders to the

Board. The Chairman and the other Directors are available

to attend these meetings with shareholders if required.

All shareholders are encouraged to attend, either in person

when able to or by proxy, and vote at the AGM, during

which the Board and representatives of the Investment

Advisor are available to discuss issues affecting the

Group and answer any questions. Shareholders wishing

to communicate directly with the Board or to lodge

a question in advance of the AGM should contact the

Company Secretary at the address on page 153. The

Company always responds to letters from shareholders.

Shareholders are also invited to submit questions ahead of

the AGM by email and responses are provided ahead of the

proxy voting deadline where practicable.

All resolutions proposed at the 2024 AGM will be voted

on separately and the voting results will be announced

to the London Stock Exchange and made available on

the Company’s website as soon as practicable after the

meeting. These will include all votes cast for and against

and those withheld, together with all proxies lodged prior

to the meeting.

The Company is committed to ongoing shareholder

dialogue and takes an active interest in voting outcomes.

If there are substantial votes against any resolutions, the

Company will consult with shareholders to understand the

reasons for any such vote. The Company will provide an

update on the views received from shareholders and any

resulting action will be detailed in the next Annual Report.

At Board meetings, investor feedback is provided by the

Investment Advisor and the Brokers and the views of

existing or potential shareholders about the Company

are discussed.

Along with developing relationships with shareholders

through regular updates to the market and through

meetings with shareholders, the Board and its advisors

will prepare the Group’s Annual and Half-yearly Reports

to present a full and readily understandable review of the

Group’s performance. Copies will be released through

the Regulatory News Service, dispatched to shareholders

depending on their communication preference and made

available from the Company Secretary or by downloading

from the Company’s website at

www.warehousereit.co.uk

.

See pages 22 to 24 for further information on shareholder

and stakeholder engagement.

77

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

#### Dear shareholders

I am pleased to present the report on the activities of the

Nomination Committee.

Following the decision by Martin Meech not to stand for

re-election at the Company’s 2023 AGM, this year the

Nomination Committee has spent time overseeing the

appointment of Aimée Pitman as Senior Independent

Director and recruiting a new Non-Executive Director

to the Board. Dominic O’Rourke was appointed

Non-Executive Director in September 2023, following

a comprehensive recruitment process set out on the

following page. More generally, the Nomination Committee

has focused on succession planning and evaluating the

skills and experience across the existing Board members to

identify possible areas for future development.

We continue to be mindful of the diversity on the Board

and, to that end, we are looking at opportunities to meet

the targets set by the FTSE Women Leaders Review and

the Parker Review, taking into account a variety of diversity

targets. While we continue to work towards being a more

diverse Board, we are proud to have 33% representation

of women on the Board and continue to apply the Board

diversity policy.

The Committee received a report on the updates to the

Listing Rules and Disclosure Guidance and Transparency

Rules related to diversity. We are mindful of these

targets and will continue to stay abreast of any future

developments.

The Board undertook an internally facilitated evaluation of

its composition, succession planning, expertise, dynamics,

management and focus of meetings, support, culture, and

risk management and oversight. More information on the

process and the outcomes can be found on page 72.

ROLE OF THE NOMINATION COMMITTEE

The role of the Nomination Committee is to assist in

ensuring that the Board comprises individuals who are

best able to discharge the responsibilities of Directors,

having regard to the highest standards of governance,

the strategic direction of the Group and ambitions of the

Board in respect of diversity and inclusion.

In summary, the Committee’s primary responsibilities

are to:

•

keep under review the Board’s structure, size and

composition, including diversity and the balance of

independent and non-independent Non-Executive

Directors, and make recommendations to the Board

with regard to any changes required;

•

consider and formulate succession plans for Directors,

giving consideration to the length of service of the

Board as a whole and the need for membership to be

regularly refreshed;

•

identify and nominate candidates to fill any Board

vacancies for the Board’s approval, giving due regard to

the current and recommended future balance of skills,

knowledge, experience, independence, diversity and

cognitive and personal strengths on the Board;

•

review the results of the Board performance evaluation

that relate to the Board’s composition;

•

review annually the time required from Non-Executive

Directors;

•

make recommendations to the Board regarding

membership of the Board’s Committees, in consultation

with the Chair of each Committee;

•

make recommendations to the Board concerning the

re-appointment of Non-Executive Directors, at the

conclusion of their specified term of office; and

•

make recommendations to the Board regarding the

re-election of Directors at AGMs.

The Nomination Committee operates within defined terms

of reference, which are regularly reviewed and updated

as necessary. The terms of reference are available on the

Group’s website.

Neil Kirton

Chairman

Committee membership

Meetings

1

Neil Kirton (Chair)

2/2

Lynette Lackey

2/2

Simon Hope (Non-independent)

1/2

1

The column above headed ‘Meetings’ shows the number

of meetings of the Committee attended by each member

during the year, together with the number of meetings

they were entitled to attend. Other regular attendees

at the Committee include members of the Investment

Advisor, who provide more insight into key issues and

developments.

78

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### NOMINATION COMMITTEE REPORT

![]()

#### WE ARE DELIGHTED

#### THAT DOMINIC HAS

JOINED THE BOARD. HE

#### BRINGS HIGHLY RELEVANT

#### AND DEEP REAL ESTATE

#### EXPERIENCE ALONGSIDE AN OCCUPIER’S PERSPECTIVE.

Neil Kirton

Chairman

ACTIVITIES

The main activities of the Nomination Committee

are set out below.

Re-election of Directors at the AGM

In accordance with the AIC Code, the Board is comprised

of a group of individuals who have an appropriate balance

of skills and experience to meet the future opportunities

and challenges facing the Group.

The Nomination Committee considered the re-election of

each Director at the AGM. Following consideration of a

range of factors, including Directors’ other commitments

and the results of the recent Board evaluation, the

Nomination Committee concluded that each Director on

the Board standing for re-election at the AGM continues

to demonstrate the necessary skills, experience and

commitment to contribute effectively and add value to

the Board.

Biographies of each Director are available on pages 65

and 66. It is the Committee’s and the Board’s view that

the Directors’ biographies illustrate why each Director’s

contribution is, and continues to be, important to the

Group’s long-term sustainable success.

Appointment of Dominic O’Rourke to the Board

There is a formal, rigorous and transparent procedure for

the appointment of new Directors to the Board, including a

review of the other significant commitments Directors may

have. The Board appointed Russell Reynolds Associates

to assist with the Non-Executive Director recruitment

process during the period under review. Russell Reynolds

Associates is independent of the Board and the Company

and has no connections with any of the individual

Directors. The Committee agreed on a person specification

that included the skills and experience required for the

proposed appointment, with a focus on an individual with a

senior property background to add depth to the Board. As

part of this, Russell Reynolds Associates compiled a list of

candidates and scheduled interviews with the Board. The

Committee recommended that the Board appoint Dominic

O’Rourke as an independent Non-Executive Director of

the Company and that Dominic O’Rourke be appointed

a member of the Audit and Risk and Sustainability

Committees, and that he be appointed Chair of the

Management Engagement Committee with effect from

13 September 2023.

Induction and training

Each Director, upon appointment, receives a

comprehensive and tailored induction to the Company.

Dominic O’Rourke’s induction included:

•

in-person and virtual meetings with the other Directors;

•

meetings with members of the Investment Advisor to

understand the Group’s strategy, structure, financial and

legal position, corporate governance, risk profile and risk

management procedures; and

•

meetings with a range of stakeholders, including

shareholders (such as being available at the AGM), and

the Company’s external advisors.

Size, structure and composition of the Board

and Committees

To maintain the right balance of skills and knowledge on

our Board, the Committee keeps Board composition under

continual review. During the year, the Committee reviewed

the size, structure and composition of the Board and its

Committees and agreed that these were appropriate for

the Company, including the balance of independent and

non-independent Directors. It is the Committee’s view that

all members of the Board bring differing perspectives and

contribute to the overall success of Board meetings and

the Group.

When considering the appointment of new Directors,

the Committee will actively consider a range of factors

including the expertise and experience required in a

prospective candidate and the diversity of the Board, as

set out in the Company’s diversity policy. It is believed that

effective succession planning mitigates risks associated

with the departure or absence of well-qualified and

experienced individuals, impacting delivery on our strategy.

The Committee also recognises that continued tenure

brings a depth of Company-specific knowledge that is

important to retain.

Diversity

Before any appointment is made to the Board, the

Committee evaluates the current and recommended future

balance of skills, knowledge, experience, independence,

diversity and cognitive and personal strengths on the

Board. The appointment of any new Director is made on

the candidate’s merits, measuring his or her skills and

experience against the criteria identified by the Board as

being desirable to complement the Board’s composition

and qualifications.

The Board reviewed and approved its diversity policy

in March 2024. The policy mirrors best practice and

acknowledges the benefits of greater diversity, including,

but not limited to, diversity of gender, social and ethnic

backgrounds, cognitive and personal strengths, and

remains committed to ensuring that the Directors bring a

wide range of skills, knowledge, experience, backgrounds

and perspectives to the Board.

79

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

While the Board does not feel that it would be appropriate

to set targets as all appointments are made on merit, the

following objectives for the appointment of Directors have

been established:

•

all Board appointments will be made on merit, in the

context of the skills, knowledge and experience that are

needed for the Board to be effective; and

•

longlists of potential Non-Executive Directors should

include diverse candidates from a range of different

backgrounds and ethnicities as well as both male and

female candidates.

As a Board, we are supportive of the ambition shown in

recent reviews on diversity, including the FTSE Women

Leaders Review (formerly the Hampton-Alexander –

gender diversity) and the Parker Review (ethnic diversity).

The Nomination Committee will continue to examine ways

to increase diversity at Board level. This is appropriate

as the Board considers diversity in all its forms to be

important for the future development of the business.

As the Company is an investment company with no

Executive Directors and with a small Board relative to

that which would be expected for a trading company of

equivalent size, the Company has not yet met the targets

for ethnic representation on the Board set out in LR

9.8.6(9) and shall endeavour to meet the requirements of

this listing rule at the nearest opportunity. Accordingly,

the Committee is focused on the gender and diversity

recommendations and FCA rules on diversity and

inclusion. In accordance with these requirements, the

Committee is continuing to develop succession plans to

increase diversity on the Board and will consider such

recommendations in all future Board appointments and

succession planning discussions. However, the Board

believes that cognitive diversity is of great importance

and is comfortable that the Board is made up of a diverse

group of individuals with different backgrounds and

skillsets. As a result of the outputs of the recent internally

facilitated Board evaluation and the process followed to

recruit a successor to Martin Meech, the FCA requirements

were a significant factor in the selection process. However,

in respect of succession and the recruitment of appropriate

members to the Board, the Board gives significant weight

to the Company’s particular geographical, geopolitical and

market environment. As such, any new Board member

needed to clearly understand the operating, economic

and political environment in the UK to give full and proper

oversight. The Board will strive to ensure that it continues

to comprise individuals with diverse and complementary

skills and experience to meet the Company’s objectives.

The Company has met the target of appointing a female

Senior Independent Director. The Board considers diversity

to be important for the future development of the

business, including the need to be representative of the

society in which it operates.

As an externally managed Real Estate Investment Trust,

the Company does not have executive management.

However, the Nomination Committee is increasingly taking

an interest in the diversity of its main service providers,

principally the Investment Advisor.

The following tables, in the prescribed format, show the

gender and ethnic background of the Directors as of

the date of this report, in accordance with Listing Rule 9

Annex 2.1.

Gender identity

Number

of Board

members

1

Percentage on

the Board

Number of senior

positions on the Board

Men

4

66.7%

1

Women

2

33.3%

1

2

Not specified/prefer not to say

0

0%

0

1

The Company does not disclose the number of Directors in executive management as this is not applicable for an externally managed

Real Estate Investment Trust.

2

Aimée Pitman was appointed Senior Independent Director on 13 September 2023. Although not forming part of the FCA’s definition of

‘senior positions on the Board’, Lynette Lackey is Chair of the Audit and Risk Committee and Aimée Pitman is Chair of the Sustainability

Committee.

Ethnic background

Number of

Board members

Percentage on

the Board

Number of senior

positions on the Board

White British or other White (including minority white groups)

6

100%

2

Mixed/multiple ethnic groups

0

0%

0

Asian/Asian British

0

0%

0

Black/African/Caribbean/Black British

0

0%

0

Other ethnic group, including Arab

0

0%

0

Not specified/prefer not to say

0

0%

0

The data in the above tables was collected through self-reporting by the Directors.

80

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### NOMINATION COMMITTEE REPORT

#### CONTINUED

![]()

External appointments

Prior to accepting any external appointments, Directors are

required to seek the Board’s approval. The Board believes

that other external directorships and positions help provide

the Directors with valuable expertise that enhances their

ability to act as a Non-Executive Director of the Company.

The number of external directorships and positions should,

however, be limited, to ensure that Directors are able to

dedicate the amount of time necessary to contribute

effectively to the Board.

COMMITTEE EVALUATION

As part of the Board evaluation, the Committee asks

the Committee members to evaluate the Committee’s

effectiveness. For the period under review, the Committee

deems itself to have performed well.

LOOKING AHEAD TO 2025

In the coming year, the Nomination Committee will spend

time on reviewing succession planning and diversity at

Board level. Consideration and additional focus will be

given to the governance requirements of the AIC Code,

in relation to Board composition and independence

requirements, and of the Listing Rules, the Parker Review

and the FTSE Women Leaders Review.

Neil Kirton

Chair of the Nomination Committee

24 June 2024

81

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

#### Dear shareholders

Im pleased to present the report of the Audit and Risk

Committee for the year ended 31 March 2024.

One of the Committee’s key roles is to oversee the integrity

and accuracy of the financial statements and esnure

we maintain a sound system of risk management and

internal control.

With changes in the environment and the evolving role of

the Committee, the Committee increased the frequency of

meetings during the year from three to four, with the core

focus being the oversight of the Group’s financial reporting

and internal control arrangements. The Committee

formally changed its name from the Audit Committee

to the Audit and Risk Committee to better reflect the

Committee’s responsibilities.

The ongoing economic uncertainty for the UK economy

and related challenges remained a focus area of the

Committee and the Board during the period under review.

The Committee reviewed and challenged CBRE LLP’s

property valuations during the financial year, and held

discussions regarding the Company’s use of alternative

performance measures.

The Committee has also continued to focus on the key

issues relevant to the Group’s financial reporting and

worked with the Investment Advisor and the external

Auditor to review any changes required in response to the

introduction of new accounting or regulatory guidance.

During the year under review, Martin Meech did not seek

re-election at the 2023 AGM and Dominic O’Rourke

assumed his position on the Committee.

I would like to thank the members of the Committee,

the Investment Advisor team, and the various external

consultants for their continued commitment throughout

the year, for the open discussions that take place at our

meetings, and for the contribution they all provide in

support of our work. I will be available at the 2024 AGM to

respond to any shareholder questions that may be raised

on the Committee’s activities.

ROLE OF THE AUDIT AND RISK COMMITTEE

The Committee safeguards high standards of integrity and

oversees conduct in financial reporting, internal control and

risk management. The Committee’s primary responsibilities

are to:

•

to monitor the integrity of the Group’s financial

statements and review its financial reporting process

and accounting policies;

•

advise the Board that the Annual Report is fair, balanced

and understandable and provides the information

necessary for shareholders to assess the Company’s

position, performance, business model and strategy.

In doing so, ensure that the disclosures reflect the

supporting detail, or challenge them to explain and

justify their interpretation and, if necessary, re-present

the information;

•

keep under review the effectiveness of the

Group’s internal control environment and risk

management systems;

•

make recommendations to the Board in relation to the

appointment, re-appointment or removal of the external

Auditor and to approve its remuneration and terms of

engagement, including the provision of any non-audit

services;

•

review the effectiveness of the audit process;

•

review and monitor the Auditor’s independence and

objectivity;

•

review assurances from the Group’s service providers

regarding their systems and controls for the detection

of fraud and the prevention of bribery and receive

reports on non-compliance; and

•

review the adequacy and security of the Group’s

arrangements for its contractors, suppliers and other

stakeholders (as applicable) to raise concerns, in

confidence, about possible wrongdoing in financial

reporting or other matters.

The Committee has direct access to the Group’s external

Auditor and provides a forum through which the external

Auditor reports to the Board. Representatives of the

external Auditor attend the Committee meetings at

least annually.

Lynette Lackey

Chair of Audit and Risk Committee

Committee membership

Meetings

1

Lynette Lackey (Chair)

4/4

Dominic O’Rourke

2/2

Aimée Pitman

4/4

Martin Meech

2/2

1

The composition of the Committee complies with the

AIC Code, being composed of three Independent Non-

Executive Directors with sufficient financial experience and

competence relevant to the sector in which the Company

operates. To ensure open and regular communication

between the Investment Advisor and the Board, certain

key representatives of the Investment Advisor are invited

to attend all Board and Committee meetings to update

the Board, and Committee members respectively, along

with representatives from the external Auditor, the third-

party portfolio valuers (CBRE LLP) and the external risk

consultants.

82

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### AUDIT AND RISK COMMITTEE REPORT

![]()

The Committee operates within defined terms of reference,

which are regularly reviewed and updated as necessary.

The terms of reference are available on the Group’s website.

MEETINGS WITH THE AUDITOR

During the year, the Committee Chair met privately,

without the Investment Advisor present, with BDO.

The focus of these private meetings was to encourage

discussion of any issues of concern in more detail and

directly with the external Auditor.

ACTIVITIES

At the meetings, the Committee has:

•

reviewed the internal controls and risk management

systems of the Group and its third-party service

providers, including continuing to monitor whether an

internal audit function is required;

•

agreed the audit plan with the Group’s external Auditor

including the principal areas of focus, and agreed the

audit fee;

•

monitored the integrity of the financial information

published in the Interim and Annual Report and

considered whether suitable and appropriate

judgements in respect of areas that could have a

material impact on the financial statements, have

been made;

•

actively engaged with the external Auditor to assess the

significant judgements, systems and processes in place

to form these significant judgements;

•

reviewed both the interim and full year valuation reports

from CBRE LLP and recommended to the Board that

the valuations be included in both the Interim and

Annual Report.

•

monitored the Company’s and Investment Advisor’s

accounting and financial internal control systems

to ensure compliance with regulatory and financial

reporting requirements and its relationship with the

relevant regulatory authorities;

•

in January, the Company received a letter from the

FRC’s Corporate Reporting Review Team regarding

the FRC’s review of the Company’s Annual Report

for the year ended 31 March 2023, seeking further

information in respect of one specific aspect of the

financial statements, as well as several observations for

improvement in the level of disclosure provided. The

Committee and the Investment Advisor welcomed the

FRC’s drive for continuous improvement in the quality

of financial reporting and responded by providing the

FRC with clarification and embedding enhancements to

disclosures (that have been reflected in the 2024 Annual

Report) where appropriate;

•

reviewed the Investment Advisor’s detection of fraud

and whistleblowing arrangements; and

•

reviewed the Annual Report content and advised the

Board on whether the Annual Report is fair, balanced

and understandable.

RISK MANAGEMENT AND INTERNAL CONTROLS

Although the Board assumes the ultimate responsibility

for the Group’s risk management and internal control

framework, its work is supported by the Committee. An

internal control system can provide reasonable but not

absolute assurance against material misstatement or loss,

as it is designed to manage rather than eliminate the risk

of failure to achieve business objectives. The Committee

reviews the Group’s internal control systems.

The Committee assists the Board in fulfilling its

responsibility to review the adequacy and effectiveness of

the controls over financial reporting and operational risk.

While there is no regulatory requirement, the Committee

has implemented the relevant recommendations of the

FRC’s Minimum Standard for Audit Committees, and, in

due course, will assess the implications of the requirements

of the 2024 iteration of the UK Corporate Governance

Code, especially those related to internal controls.

With respect to external assurance, the Committee reviews

the external Auditor’s reports presented to the Committee,

including their observations on risk management and

internal financial controls identified as part of its audit.

The Committee has also reviewed and updated, where

appropriate, the corporate risk register.

The Committee periodically reviews the need for an

internal audit function and considers that this is not

required given the nature and circumstances of the

Company. The Committee receives reports on internal

control and compliance from the Investment Advisor in

conjunction with third-party risk and internal audit advisor,

AuditR, and discusses these with the Investment Advisor.

This report also covers the internal controls of the Group’s

other key service providers, including the Administrator.

No significant matters of concern were identified during

the year.

#### WITH THE HEIGHTENED

#### FOCUS ON FINANCIAL

#### REPORTING, INTEGRITY

#### MATTERS, AND THE EVOLVING

ROLE OF THE COMMITTEE,

#### THE COMMITTEE INCREASED

#### THE FREQUENCY OF THE MEETINGS FROM THREE TO FOUR MEETINGS PER YEAR.

Lynette Lackey

Chair of the Audit and Risk Committee

83

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

Further to the reports received by the Committee, which

set out the Group’s processes, systems and assurance

procedures, the Committee has concluded that it has

complied with its obligations under the AIC Code in relation

to the assessment of risk and monitoring and review of the

effectiveness of internal controls and risk management.

The Committee advised the Board that the Group’s internal

control systems and risk management procedures are

effective, efficient and operating as required.

EXTERNAL AUDITOR

Review of external audit effectiveness

The Committee has an established framework for

assessing the effectiveness of the external audit process.

This includes:

•

considering reports from the auditor on the process

they have adopted to identify financial statements risks

and key areas of audit focus;

•

regular communications with the external Auditor

(without Investment Advisor present) and Investment

Advisor (without the external Auditor present);

•

a review of the final audit report, noting key areas

of Auditor;

•

judgement and the reasoning behind the

conclusions reached;

•

a review of the annual FRC Audit Quality Inspection

Report of the external Auditor;

•

use of a questionnaire completed by all the necessary

stakeholders; and

•

review of the audit plan.

The Committee is satisfied that the relationship between

the external Auditor and the Investment Advisor

allows for scrutiny of views and it is pleased that the

evaluation paid testament to the ability and willingness

of the external Auditor to challenge the Committee’s

and Investment Advisor’s views in a constructive and

proportionate manner.

The Committee received a presentation of the audit plan from the external Auditor in respect of the year under review and

a presentation of the results of the audit following completion of the main audit testing.

Auditor independence and objectivity

During the year, the Committee met key members of the senior audit team and BDO formally confirmed its independence,

as part of the annual reporting process. The Committee will pre-approve all non-audit services prior to any work

commencing and considers safeguards in place. The Committee also receives an annual assurance from the external

Auditor that its independence is not compromised by the provision of any non-audit services.

The Committee is satisfied that the Auditor’s objectivity and independence is not impaired by performing non-audit

services and that the Auditor has fulfilled its obligations to the Group and its shareholders.

SIGNIFICANT ISSUES

The Committee considered the following key issues in relation to the Group’s financial statements:

Valuation of property

assets

The Committee considered and discussed the valuation of the Group’s investment

properties as at 31 March 2024. To enable a full discussion of the valuation, and to enable

the Directors to challenge the valuations and the underlying assumptions, as appropriate,

the Valuer attended the Committee meeting in May 2024.

Maintenance of REIT

status

The UK REIT regime affords the Group a beneficial tax treatment for income and capital

gains, provided certain criteria are met. There is a risk that these REIT conditions may

not be met and additional tax becomes payable by the Group. The Committee therefore

monitored the Group’s compliance status and considered each of the requirements for the

maintenance of REIT status throughout the year ended 31 March 2024.

Going concern and

long-term viability of

the

Company

The Committee considered the Group’s financial requirements for the next 12 months and

concluded that it has sufficient resources to meet its commitments and any outstanding

loan covenants. Consequently, the financial statements have been prepared on a going

concern basis.

The Committee also considered the long-term viability statement within the Annual

Report, for the three-year period to June 2027, and the underlying factors and

assumptions that contributed to the Committee deciding that three years was an

appropriate length of time to consider the Group’s long-term viability.

The Group’s going concern and viability statement, as well as full details of the assessment

carried out by the Directors, can be found on pages 61 and 62.

Governance

The Committee continued to review corporate governance processes to ensure they

remain relevant.

84

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### AUDIT AND RISK COMMITTEE REPORT

#### CONTINUED

![]()

COMPLIANCE, WHISTLEBLOWING AND FRAUD

The Committee ensures that there are effective procedures

relating to whistleblowing. The Whistleblowing Policy,

which is reviewed annually, allows employees of third-party

service providers to confidentially raise any concerns about

business practices.

Responsibility for the whistleblowing process sits with

the Board. The Committee continues to monitor the

whistleblowing processes, procedures and any respective

updates are reported to the Board.

AUDIT FEES AND NON-AUDIT SERVICES

An audit fee of £213,900 has been agreed in respect of the

audit for the year ended 31 March 2024. This incorporates

a fee of £190,200 for auditing the Annual Report for

the period and £23,700 for auditing the accounts of the

Company’s subsidiaries for the period.

The Committee reviews the scope and nature of all

proposed non-audit services before engagement, to

safeguard auditor independence and objectivity. BDO did

not carry out non-audit services for the Company during

the year.

We continue to believe that, in some circumstances,

the external Auditor’s understanding of the Company’s

business can be beneficial in improving the efficiency

and effectiveness of advisory work. The Committee has

reviewed the Company’s policy on the supply of any non-

audit services provided by the external Auditor.

RE-APPOINTMENT OF THE AUDITOR

The appointment of the external Auditor is reviewed

annually by the Committee and the Board and is subject

to approval by shareholders. In accordance with the

applicable requirements, the audit will be put out to tender

within ten years of the initial appointment of BDO.

BDO was appointed as Auditor to the Company with

effect from 1 April 2021 and Richard Levy has been the

Group Engagement Partner since that time, following a

formal tender process and review of the external Auditor’s

credentials. Following a review of the service provided

by BDO during the year and a review of value for money,

the Committee has recommended to the Board the

re-appointment of BDO as Auditor to the Company. An

ordinary resolution for BDO’s re-appointment will be put to

shareholders at this year’s AGM.

The Committee will regularly consider the need to put the

audit out to tender, the Auditor’s fees and independence,

and the matters raised during each audit.

The Company confirms compliance with the provisions of

the Statutory Audit Services for Large Companies Market

Investigation (Mandatory Use of Competitive Tender

Processes and Audit Committee Responsibilities) Order

2014, which relates to the frequency and governance of

tenders for the appointment of the external Auditor for the

year to 31 March 2024.

FAIR, BALANCED AND

UNDERSTANDABLE REPORTING

The Committee reviewed drafts of this Annual Report to

consider whether it is fair, balanced and understandable

and provides the information necessary for shareholders

to assess the Group’s performance, business model and

strategy. We also gained assurance that there is a robust

process of review and challenge at different levels within

the Group to ensure balance and consistency.

Following the consideration of the above matters and its

detailed review, the Committee was of the opinion that

the Annual Report, taken as a whole, is fair, balanced and

understandable and provides the information necessary

for shareholders to assess the Group’s position and

performance, business model and strategy.

COMMITTEE EVALUATION

The Board evaluation this year included an assessment of

our performance as a Committee. I am pleased that this

concluded that we operate effectively and that the Board

takes comfort from the quality of our work. The Board is

satisfied that the Committee members bring a wide range

and depth of recent and relevant financial and commercial

experience and all members have competence relevant to

our sector.

LOOKING AHEAD TO MARCH 2025

The Committee has agreed several areas of focus,

including:

•

ensuring continued integrity and balance in the Group’s

financial reporting;

•

monitoring UK corporate governance reform and

reacting as appropriate;

•

consideration of new and emerging risks; and

•

looking at specific implications of the current UK

economy on the Group’s portfolio value including

macro and regional-specific impacts and assessing

financial impacts.

Lynette Lackey

Chair of the Audit and Risk Committee

24 June 2024

85

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

#### Dear shareholders

I am pleased to present the Committee report on behalf of

the Board and to provide details on how the Committee

discharged its responsibilities throughout the year ended

31 March 2024.

This is my first report to you having succeeded Martin

Meech in the role of Committee Chair, following the my

appointment to the Board on 13 September 2023.

The Committee is central to the Company’s investment

process and is also a key part of the Company’s corporate

governance framework. The Board has delegated the

day-to-day running of the Company to the Investment

Advisor pursuant to the terms of the Investment

Management Agreement (“IMA”). The IMA is reviewed and

amended when necessary to ensure it serves the needs of

the Company.

The Committee is charged with the responsibility of

ensuring that the Investment Advisor has acted diligently,

in line with the Company’s investment policy and the

Company’s strategy, to maintain a diverse portfolio of

high-quality assets that provide returns to the Company’s

shareholders. Details of the Investment Advisor’s activity

and the Company’s performance in the year have been

included in the strategic report.

ROLE OF THE MANAGEMENT

ENGAGEMENT COMMITTEE

The Committee’s primary responsibilities are to:

•

satisfy itself that the terms of the IMA between the

Group, the Investment Manager and the Investment

Advisor remain fair, competitive and sensible for

shareholders, and review and make recommendations

on any proposed amendment to the IMA;

•

satisfy itself that systems put in place by the Investment

Advisor, Investment Manager, Administrator and

Depositary are adequate to meet relevant legal and

regulatory requirements, including the AIFMD;

•

satisfy itself that any compliance matters are under

proper review;

•

consider whether the continuing appointment of the

Investment Advisor is in the interests of shareholders

as a whole and make recommendations to the Board in

this regard;

•

keep under review the Investment Advisor’s

performance and the level of the investment advisory

fee; and

•

keep under review the performance of other service

providers, including compliance with the terms of

their respective agreements and their internal controls

and policies.

The Committee operates within defined terms of

reference, which are regularly reviewed and updated as

necessary. The terms of reference are available on the

Group’s website.

Dominic O’Rourke

Chairman of the Management

Engagement Committee

Committee membership

Meetings

1

Dominic O’Rourke (Chair)

0/0

Lynette Lackey

1/1

Neil Kirton

1/1

Martin Meech

1/1

1

During the period under review, the Committee comprised

of three independent Non-Executive Directors of the

Company, none of which are connected to the AIFM or

Investment Advisor. Following a review of Committee

membership and Martin Meech’s departure from the

Company, effective 12 September 2023, Dominic O’Rourke

was appointed as Committee Chair, with the membership

otherwise remaining unchanged, effective 13 September

2023. Dominic’s knowledge and experience positions him

well to act as Chair of the Committee. To ensure open

and regular communication between the Investment

Advisor and the Board, certain key representatives of

the Investment Advisor are invited to attend all Board

meetings and the Committee meetings to update the

Board, and Committee members, respectively, on the

Company’s portfolio activity and discuss the general

market conditions and the financial performance and

strategy of the Company.

86

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### MANAGEMENT ENGAGEMENT COMMITTEE REPORT

![]()

ACTIVITIES

The Committee has:

•

considered the performance of the Investment Advisor

against its obligations under the IMA during the year.

In reaching its recommendation to the Board, the

Committee’s deliberations included consideration of the

basis of the Investment Advisor fee, found on page 23

of the Annual Report, and the execution of the Group’s

investment strategy by the Investment Advisor during

the year. In its review, the Committee considered the

collective skillset of the Investment Advisor’s team, to

ensure that it has all the necessary skills and experience

to best serve the interests of the shareholders in

performing its delegated responsibilities. The Board

delegates the execution of its investment strategy and

business model to the Investment Advisor, subject to

the Board being kept informed of all material property

acquisitions and disposals, including development

projects Following its review, the Committee was

satisfied that the Investment Advisor and the AIFM

have the suitable skills and experience to manage the

Company’s investments and believe that the continuing

appointment of the Investment Advisor and the AIFM

is in the best interests of shareholders as a whole.

Therefore, the Committee recommends their re-

appointment to the Board;

•

reviewed the ongoing performance and the continuing

appointment of the Group’s other key service providers.

The review comprised open and closed-ended

questions and included an assessment of the quality

of their services and fees to ensure they remained

competitive, as well as a review of each service

provider’s policies and procedures to ensure each

service provider had adequate controls and procedures

in place. The Committee has concluded that the services

provided to the Group were satisfactory and that the

contractual relationships with them are operating in

the best interests of the shareholders and; therefore,

a recommendation to the Board was that each be

retained until the next review; and

•

reviewed the systems put in place by the Investment

Advisor, Investment Manager, Administrator and

Depositary to meet legal and regulatory requirements,

particularly the AIFMD, and concluded that these remain

adequate.

COMMITTEE EVALUATION

The existing Committee members were agreed that

the quality of discussion and level of challenge by the

Committee with the Investment Advisor, together with

the timeliness and quality of papers received by the

Committee, allows the Committee to perform its role

effectively.

LOOKING AHEAD TO MARCH 2025

The Committee recognises that ensuring excellent support

and performance by service providers is critical for the

Group’s continuing operation as an externally managed

Real Estate Investment Trust. Therefore, the Committee’s

focus will be to keep all service providers under review

including their terms of engagement and performances, to

ensure that they are in the best interests of the Company.

Dominic O’Rourke

Chair of the Management Engagement Committee

24 June 2024

#### THE COMMITTEE

#### RECOGNISES THAT

#### ENSURING EXCELLENT

#### SUPPORT AND PERFORMANCE

#### BY SERVICE PROVIDERS IS

#### CRITICAL FOR THE GROUP’S

#### CONTINUING OPERATION AS AN EXTERNALLY MANAGED REIT.

Dominic O’Rourke

Chair of the Management Engagement

Committee

87

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

Aimée Pitman

Chair of the Sustainability Committee

#### Dear Shareholders

The purpose of this report is to explain the work of the

Committee. A more in-depth review of these areas can be

found in the strategic report on pages 36 to 49.

Our priority last year was the deeper integration of our

sustainability strategy, and driving performance against

agreed targets. Throughout the course of this year, our

focus has turned to defining milestones and monitoring

progress along our net zero roadmap, ensuring there is

adequate governance and reportable metrics in place.

The Committee has also continued to highlight the

importance of ensuring our activities are understood and

are able to demonstrate visible, meaningful value to our

stakeholders. Tilstone has been pursuing this strategic

approach, recognising that without an engaged and

strategically aligned occupier base, we will not achieve our

net zero ambition.

The landscape for this topic is rapidly changing with

respect to legal obligations and market expectation,

therefore a key part of the Committee’s focus has been to

stay educated as well drive our strategy towards a resilient

portfolio, reducing our footprint, supporting our occupiers

and ensuring responsible business foundations.

During the period under review, we expanded our

responsibilities to assist the Board in its oversight of a

range of environmental and social topics.

The Committee’s discussions are strengthened by the

experience of the Investment Advisor’s team, as those

accountable for driving responsible and sustainable growth

through the Company’s operations. In-depth discussions

ensure the Committee stays alert to current and emerging

trends and to any potential risks arising from sustainability

issues. The Committee captures these insights for the

Board through formal feedback and the ongoing sharing

of knowledge.

The Committee continued to meet on a quarterly basis,

with the core focus being the oversight of the Group’s

sustainability strategy and the integration of sustainability

throughout the business operations.

The Committee is a passionate advocate for transparency

and stakeholder engagement and continues to work

on sustainability issues alongside key stakeholders

and investors.

ROLE OF THE SUSTAINABILITY COMMITTEE

The Committee’s primary responsibilities are to:

•

oversee the formulation and implementation of the

Group’s sustainability strategy;

•

review updates on any regulatory changes affecting

the strategy and make recommendations to the Board

regarding changes to the strategy;

•

review annually the key sustainability-related policies,

ensuring compliance across external reporting;

•

review the Group’s efficacy in relation to its

sustainability reporting;

•

review climate-related risk and make recommendations

to the Audit and Risk Committee regarding inclusion in

the Group’s risk management practices;

•

approve the budget provided for sustainability

purposes;

•

provide oversight and challenge on any material

sustainability matters identified, advising and making

recommendations to the Board where appropriate; and

•

ensure social issues are incorporated in the agenda and

debated.

GOVERNANCE

The Board is responsible for approving the Group’s

sustainability strategy, long-term goals and actively

monitoring portfolio performance. In conjunction

with the Investment Advisor, the Committee oversees

the management of the Group’s climate-related risks

and opportunities. The Committee has a key role in

supporting the Board within the governance framework,

by providing guidance and direction on the Company’s

sustainability ambitions.

Committee membership

Meetings

1

Aimée Pitman (Chair)

4/4

Stephen Barrow

4/4

Dominic O’Rourke

2/2

Martin Meech

2/2

1

Regular attendees include the other Directors of the

Company, members of the Investment Advisor, relevant

subject matter experts and external consultants attend

when required.

88

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### SUSTAINABILITY COMMITTEE REPORT

![]()

RISK MANAGEMENT

Complementing the Committee’s role, the Audit and Risk

Committee is responsible for overseeing the assurance

programme of the Company’s sustainability commitments.

With a growing focus on sustainability, the Board has

recognised the importance of identifying the impact of

climate change to the Group’s business. During the year,

the Committee identified the key risks with input from our

consultant and added them to the Group’s risk register so

they are monitored as part of our wider risk management

process. The Committee therefore collaborates with other

Board Committees and cross-committee representation

provides a link between all the Board Committees.

The Board and Investment Advisor are continually

developing their understanding of the potential physical

impact of climate change and the wider implications

associated with increased regulation, occupier

requirements and increased focus on sustainable assets.

ACTIVITIES

The Committee met to undertake the following activities:

•

review and approved the new ESG and climate-related

risk register;

•

develop, review and approve the Group’s targets,

challenging the Group to report against measurable

targets and ensure the focus is prioritised according to

the Group’s materiality matrix;

•

drive progress and provide direction on key projects:

climate change risk, EPC improvement programme and

TCFD improvements;

•

receive training and information to inform decisions.

Examples of topics covered are climate change

risks, occupier questionnaire insights, refurbishment

standards, green bonds, peer review and EPC

proposed regulations;

•

identify ESG risks and recommend them to the Audit

and Risk Committee (as required);

•

receive presentations from a diverse pool of

stakeholders and perspectives on sustainability matters;

•

receive progress updates from members of Tilstone

against delivery of our sustainability strategy and key

sustainability initiatives, providing challenge where

appropriate;

•

constructively consider the merits of market

benchmarks and direct our actions accordingly;

•

review and approve the Committee’s terms of reference,

the Company’s sustainability policy and the Committee’s

composition; and

•

focus on communicating the sustainability programme

of activities to our stakeholders to review and verify

the processes behind the proposed disclosures. and

recommend them to the Audit and Risk Committee

or the Board for approval, as appropriate. These

communications include: our ESG reporting; the Energy

& Carbon reporting; the TCFD report; the Modern

Slavery Statement; the Sustainability Report, as well

as the integration of ESG messaging and plans that

demonstrate visible change to tenants on our ESG

focus points.

COMMITTEE EVALUATION

The Committee is satisfied that good progress continues

to be made in understanding and managing both ESG

risks and opportunities across the business. The quality of

discussion and level of challenge by the Committee with

the Investment Advisor, together with the timeliness and

quality of papers received by the Committee help ensure

the Committee can perform its role effectively.

LOOKING AHEAD TO MARCH 2025

The Group’s commitment to ESG is to ensure its assets

are attractive to occupiers in the long term. The Board

is committed to driving towards net zero carbon by by

ensuring that any refurbishment or development target

high, but appropriate building certifications including

EPCs. The Board will continue to engage with its key

occupiers to better understand occupiers’ decarbonisation

priorities, appetite to share data and share vital guidance

on energy efficiency.

Aimée Pitman

Chair of the Sustainability Committee

24 June 2024

#### THIS YEAR, OUR

#### FOCUS HAS TURNED

#### TO DEFINING MILESTONES

#### AND MONITORING

#### PROGRESS ALONG OUR NET

#### ZERO ROADMAP.

Aimée Pitman

Chair of the Sustainability Committee

89

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

The Board has prepared this report in partial and proportionate compliance

with the requirements of the Large and Medium-sized Companies and Groups

(Accounts and Reports) (Amendment) Regulations 2013.

The Board was not advised by remuneration consultants

during the financial year.

STATEMENT FROM THE CHAIRMAN

Given the size of the Board, it is not considered appropriate

for the Company to have a separate remuneration

committee and the functions of this committee are therefore

carried out by the Board as a whole. The Board consists

entirely of Non-Executive Directors and the Company has

no employees. We have not, therefore, reported on those

aspects of remuneration that relate to Executive Directors

nor does the process of consulting with employees on

the setting of the remuneration apply. The remuneration

report will be presented at the AGM on 11 September 2024

for shareholder consideration and approval. No Director is

involved in setting their own levels of remuneration.

Following a review of Directors’ remuneration during the

year and, in recognition of the Company’s performance

over the period, the Board resolved to maintain Directors’

remuneration at the current levels. As a result, fees are set

at a level of £48,375 per annum (2023: £48,375) for the

Chairman and £37,625 per annum (2023: £37,625) for the

independent Non-Executive Directors. No fees are payable

to Stephen Barrow or Simon Hope as non-independent

Non-Executive Directors.

DIRECTORS’ REMUNERATION POLICY

As a binding vote on the policy is necessary every

three years, an ordinary resolution to approve the

Directors’ remuneration policy (the “Policy”) will be put

to shareholders at this year’s AGM. The Board does not

propose to make any changes to the existing remuneration

policy, which is set out below. The Policy approved at the

Company’s 2021 AGM will continue to apply until such time.

Additionally, the appropriateness and relevance of the Policy

is reviewed annually, to ensure that it supports the long-term

success of the Group. In the event of any proposed material

variation to the Policy, shareholder approval will be sought

for the proposed new policy prior to its implementation.

The Company and, respectively, the Policy follows the

recommendation of the AIC Code. The Board’s policy is

that the remuneration of Non-Executive Directors should

reflect the experience of the Board as a whole, and be

determined with reference to comparable organisations

and appointments.

The fees for the Non-Executive Directors are determined

within the limits set out in the Company’s Articles of

Association, and will not to exceed in aggregate £300,000

per annum, or any greater sum that may be determined

by ordinary resolution of the Company. Directors are

not eligible for bonuses, share options or long-term

incentive schemes or other performance-related benefits,

as the Board does not believe that this is appropriate

for Non-Executive Directors. There are no pension

arrangements in place for the Directors.

The Board has set two levels of fees: £48,375 per

annum for the Chairman and £37,625 per annum for the

independent Non-Executive Directors. No additional fees

are payable for membership of the Board’s Committees

or for appointment as a Director to any Group subsidiary.

The fee for any new Director appointed to the Board will

be determined on the same basis, while fees in respect of

subsequent periods will be determined following an annual

review. The Board would consider any views expressed by

shareholders on the fees being paid to Directors.

Under the Company’s Articles of Association, if any

Director is called upon to perform extra or special services

of any kind, they may be paid such extra remuneration as

the Directors may determine. Directors are also entitled

to be paid all expenses properly incurred in attending

Board or shareholder meetings or otherwise in the

performance of their duties. These expenses are unlikely

to be of a significant amount. Fees are payable from the

date of appointment as a Director of the Company and

cease on date of termination of appointment. To date, no

expenditure has been paid.

Neil Kirton

Chairman

#### THE BOARD’S

#### POLICY IS THAT

#### THE REMUNERATION OF NON-EXECUTIVE DIRECTORS

#### SHOULD REFLECT THE EXPERIENCE OF THE BOARD

#### AND WITH REFERENCE TO COMPARABLE ORGANISATIONS

#### AND APPOINTMENTS.

Neil Kirton

Chairman

90

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### DIRECTORS’ REMUNERATION REPORT

![]()

The Board will not pay any incentive fees to any person to encourage them to become a

Director of the Company. The Board may, however, pay fees to external agencies to assist

the Board in the search and selection of Directors.

Under the Company’s Articles of Association, all Directors are entitled to the remuneration

determined by the Board. There were no revisions to the Policy during the period

and there were no deviations from the procedure for the implementation of the

remuneration policy.

STATEMENT OF IMPLEMENTATION OF REMUNERATION POLICY IN RESPECT

OF THE FINANCIAL YEAR ENDING 31 MARCH 2025

The Board will, as usual, review Directors’ fees during the 2024 financial year, including the

time required to be committed to the business of the Group, and will consider whether any

further changes to remuneration are required.

REMUNERATION REPORT

Directors’ fees for the year (audited)

The Board believes that this fee structure appropriately reflects the prevailing market

rates for the Company’s complexity and size, and will also enable the Company to attract

appropriately experienced additional Directors in the future.

There are no variable elements to the remuneration for the Directors. The Directors who

served in the year to 31 March 2024 received the following emoluments (gross of any tax

or National Insurance contributions):

Year ended

31 March 2024

Year ended

31 March 2023

Year ended

31 March 2022

Director

Fees

£’000

Total

£’000

Fees

£’000

Total

£’000

Fees

£’000

Total

£’000

Neil Kirton

48.4

48.4

48.4

48.4

47.5

47.5

Aimée Pitman

37.6

37.6

37.6

37.6

36.9

36.9

Lynette Lackey

37.6

37.6

37.6

37.6

36.9

36.9

Dominic O'Rourke

1

20.7

20.7

–

–

–

–

Martin Meech

2

16.8

16.8

37.6

37.6

36.9

36.9

Simon Hope

–

–

–

–

–

–

Stephen Barrow

–

–

–

–

–

–

161.1

161.1

161.25

161.25

158.2

158.2

1

Appointed to the Board on 13 September 2023.

2

Did not seek re-election at the 2023 AGM and therefore ceased to be a Director on

12 September 2023.

Annual change in remuneration

Year ended

31 March 2024

31 March 2023

31 March 2022

Neil Kirton

0%

1.8%

7.5%

Aimée Pitman

0%

1.8%

7.5%

Lynette Lackey

0%

1.8%

7.5%

Martin Meech

0%

1.8%

7.5%

Dominic O’Rourke

n/a

–

–

Simon Hope

n/a

n/a

n/a

Stephen Barrow

n/a

n/a

n/a

Total shareholder return

The graph below shows the total shareholder return (as required by company law) of the

Company’s ordinary shares relative to a return on a hypothetical holding over the same

period in the FTSE 250 and the FTSE All-Share REIT Index.

50

100

150

200

250

FTSE EPRA REIT: -5%

FTSE All share: +30%

Warehouse REIT: +39%

Jul 2018

Nov 2018

Mar 2019

Jul 2019

Nov 2019

Mar 2020

Jul 2020

Nov 2020

Mar 2021

Jul 2021

Nov 2021

Mar 2022

Jul 2022

Nov 2022

Mar 2023

Jul 2023

Nov 2023

Mar 2024

91

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

The graph compares, since IPO, the total shareholder return of the Company’s ordinary

shares relative to a return on a hypothetical holding over the same period in the FTSE

EPRA/ NAREIT UK Index and the FTSE All share Index. These indices have been chosen by

the Board as the most appropriate to compare the Company’s performance.

Directors’ beneficial and family interests (audited)

There is no requirement under the Company’s Articles of Association for Directors to hold

shares in the Company.

The Company has adopted a share dealing code in relation to the Company’s shares.

None of the Directors or any persons connected with them had a material interest in the

Company’s transactions, arrangements or agreements during the year. The Board will

continue to monitor the interests of each individual Director.

The interests of the Directors and any connected persons in the ordinary shares of the

Company are set out below (latest practicable date 24 May 2024):

As at

31 March 2024

Number of shares

As at

31 March 2023

Number of shares

Neil Kirton

1

390,909

390,909

Aimée Pitman

2

734,908

734,908

Lynette Lackey

51,603

51,603

Martin Meech

3

290,909

290,909

Dominic O’Rourke

–

–

Simon Hope

4

12,407,697

12,407,697

Stephen Barrow

5

10,120,307

10,120,307

1

190,909 of these shares are held by Mr Kirton’s spouse.

2

349,080 of these shares are held by Ms Pitman’s spouse, while 23,487 are held by her children.

3

190,909 of these shares are held by Mr Meech’s spouse.

4

3,551,971 of these shares are held by Mr Hope’s spouse, while 391,899 are held by his children.

5

4,481,525 of these shares are held by Mr Barrow’s spouse and 350,000 are held by his child.

Relative importance of spend on pay (unaudited)

The following table sets out the total level of Directors’ remuneration compared to the

distributions to shareholders by way of dividends, and the management fees and other

expenses incurred by the Company in respect of the years ended 31 March 2023 and

31 March 2024:

2024

£m

2023

£m

Change

%

Directors’ remuneration

0.2

0.2

0.0%

Investment Advisor fees

5.7

7.0

(18.6%)

Total dividend paid or declared

27.2

27.6

(1.4%)

VOTING AT ANNUAL GENERAL MEETING

The Directors’ remuneration report for the year ended 31 March 2023 and the Directors’

remuneration policy were approved by shareholders at the two AGMs held on 12 September

2023 and 13 September 2021 respectively. The votes cast by proxy were as follows:

Directors’ remuneration report

(2023 AGM voting figures)

Directors’ remuneration policy

(2021 AGM voting figures)

Number of

votes

% of

votes cast

Number of

votes

% of

votes cast

For

267,383,052

99.91

203,532,620

99.96

Against

237,150

0.09

77,848

0.04

At Chairman’s

discretion

–

–

3,102

–

Total votes cast

267,620,202

100.00

203,613,570

100.00

Number of votes

withheld

240,495

108,118

The remuneration policy is set out earlier in this report.

Statement of consideration of shareholders’ views

The Company is committed to ongoing shareholder dialogue and takes an active interest

in voting outcomes. If there are substantial votes against resolutions in relation to

Directors’ remuneration, the Company will seek the reasons for any such vote and will

detail any resulting actions in the next Directors’ remuneration report.

APPROVAL

The Directors’ remuneration report was approved by the Board on 24 June 2024.

Neil Kirton

Chairman

24 June 2024

92

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### DIRECTORS’ REMUNERATION REPORT

#### CONTINUED

![]()

#### The Directors present their report and the audited financial statements for the year ended 31 March 2024.

CORPORATE GOVERNANCE

In accordance with the Companies Act 2006, the Listing

Rules and the Disclosure Guidance and Transparency

Rules, the corporate governance statement, Directors’

remuneration report, Board Committee reports and the

statement of Directors’ responsibilities should be read in

conjunction with one another and the strategic report.

As permitted by legislation, some of the matters normally

included in the Directors’ report have instead been

included in the strategic report, as the Board considers

them to be of strategic importance.

Information required to be included in this Directors’

Report can be found elsewhere in the Annual Report as

indicated in the table below and is incorporated into this

report by reference:

DIRECTORS

The Directors in office during the year and at the date of

this report and their biographical details are shown on

pages 65 and 66.

Details of the Directors’ terms of appointment can be

found in the corporate governance statement and the

Directors’ remuneration report.

INVESTMENT PORTFOLIO

A comprehensive analysis of the property portfolio can be

found on page 29. The investment policy can be found on

page 148.

STATUS OF WAREHOUSE REIT PLC

The Company is an investment company, as defined in

section 833 of the Companies Act 2006, and qualifies as a

UK Real Estate Investment Trust (“REIT”) as defined under

section 527(2) of the Corporation Tax Act 2010.

Information

Location in

Annual Report

Information

Location in

Annual Report

Information

Location in

Annual Report

Future developments

Page 127

Related party disclosures

Pages 126 to 127

Research and development

The Company is a

holding company,

does not conducted

research and

development, and

is therefore not

required to make

any disclosure in

this Annual Report.

Going Concern statement

Pages 61 to 62

Greenhouse gas emissions

Page 145

Viability statement

Pages 61 to 62

Environmental matters

Pages 36 to 50

Risk management

Pages 51 to 53

Share capital

Page 94

Principal risks and uncertainties

Pages 54 to 60

Engagement with suppliers,

customers and others in a

business relationship with the

Company

Pages 22 to 24

Corporate governance statement

Pages 63 to 97

The Board of Directors

Pages 65 to 66

Employee matters

The Company has

no employees and

no share schemes.

Audit and Risk Committee report

Pages 82 to 85

Information on the Group’s

financial risk management

objectives and policies, and its

exposure to credit risk, foreign

currency risk and financial

instruments

Pages 124 to 125

Remuneration report

Pages 90 to 92

Summary of Remuneration Policy

Pages 90 to 91

Nomination Committee report

Pages 78 to 81

#### DIRECTORS’ REPORT93

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

INFORMATION ABOUT SECURITIES CARRYING

VOTING RIGHTS

The following information is disclosed in accordance with

The Large and Medium-sized Companies and Groups

(Accounts and Reports) (Amendment) Regulations

2013 and DTR 7.2.6 of the Financial Conduct Authority’s

Disclosure Guidance and Transparency Rules:

•

the Company’s capital structure and voting rights and

details of the substantial shareholders in the Company

are set out below and in note 21 to the financial

statements;

•

the giving of powers to issue or buy back the

Company’s shares requires an appropriate resolution to

be passed by shareholders; and

•

there are no restrictions concerning the transfer of

securities in the Company or on voting rights, no special

rights with regard to control attached to securities, and

no agreements between holders of securities regarding

their transfer known to the Company.

SHARE CAPITAL

Share issues

At the AGM held on 12 September 2023, the Directors

were granted: (i) the authority to allot ordinary shares on a

non-pre-emptive basis up to an aggregate nominal amount

of £2,832,410 (being 66% of the issued ordinary share

capital at the date of the notice) by way of a rights issue;

and (ii) in any other case, the authority to allot ordinary

shares up to an aggregate nominal amount of £1,416,205

(being 33% of the issued ordinary share capital at the

date of the notice). The Directors were also granted the

authority to disapply pre-emption rights in respect of the

allotment of shares or sale of treasury shares up to 10% of

the issued ordinary share capital at the date of the notice

and a further 20% of the issued ordinary share capital for

the purposes of making a follow-on offer falling within

paragraph 3 of Section 3B of the Pre-Emption Group’s

Statement of Principles.

These existing authorities will expire at the Company’s

AGM to be held in September 2024.

The Directors did not allot any shares during the period

under review.

Purchase of own shares

The Company is permitted to make market purchases of its

own shares provided it is duly authorised by its members

in a general meeting and subject to and in accordance with

section 701 of the Companies Act 2006. At the AGM held

on 12 September 2023, the Company was authorised to

purchase up to 42,486,165 of its own shares (being 10% of

the Company’s issued ordinary share capital at the date

of the notice). No ordinary shares have been bought back

under this authority, which will expire at the AGM to be

held in September 2024 where a resolution for its renewal

will be proposed.

Purchases of ordinary shares will be made within guidelines

established from time to time by the Board. The Directors

will consider repurchasing ordinary shares in the market

if they believe it to be in shareholders’ interests and as a

means of correcting any imbalance between supply of and

demand for the ordinary shares. They will have regard to

the Company’s REIT status when making any repurchase

and will only make such repurchases through the market

at prices (after allowing for costs) below the relevant

prevailing NAV per ordinary share and otherwise in

accordance with guidelines established from time to time

by the Board. Any purchase of ordinary shares on a pre-

emptitive basis would be made only out of the available

cash resources of the Company.

Current share capital

As at 31 March 2024 and the date of this report, there was

a single class of 424,861,650 ordinary shares of £0.01 each

in issue, all of which are fully paid up and are quoted on

the London Stock Exchange and none of which are held in

treasury. Each ordinary share has one voting right attached

to it. The total number of voting rights in the Group at this

date was therefore 424,861,650.

Further details regarding the Company’s issued share

capital are set out in note 21 of the financial statements.

The rights and obligations attaching to the Company’s

ordinary shares are set out in its Articles of Association.

Holders of ordinary shares are entitled, subject to

any applicable law and the Company’s Articles of

Association, to:

•

have shareholder documents made available to them

including notice of any general meetings;

•

attend, speak and exercise voting rights at general

meetings, either in person or by proxy; and

•

participate in any distribution of income or capital.

RESULTS AND DIVIDENDS

A summary of the Group’s performance during the period

and the outlook for the forthcoming year is set out in the

strategic report on pages 27 to 29.

Dividends totalling 6.4 pence per ordinary share have

been paid or declared in respect of the year ended

31 March 2024, further details of which can be found in the

Investment Advisor’s report on page 32 and below.

The Company has declared the following interim dividends

in respect of the financial year:

Quarter to

Declared

Paid/Payable

Amount

June 2023

31 August 2023

6 October 2023

1.60

September

2023

15 November

2023

29 December

2023

1.60

December

2023

26 January

2024

2 April

2024

1.60

March 2024

25 June 2024

26 July 2024

1.60

Total

6.40

The Company may, by ordinary resolution declare,

dividends provided that no such dividend shall exceed the

amount recommended by the Company’s Directors. The

Directors may also pay such interim dividends as appear

to be justified by the profits of the Company available for

distribution.

As the Company is a holding company, the Company relies

primarily on inter-company loans and other statutorily

(if any) and contractually permissible payments from its

subsidiaries to generate the funds necessary to meet its

obligations and pay dividends to its shareholders.

94

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### DIRECTORS’ REPORT

#### CONTINUED

![]()

The Company expects to be a cash generative business

with the opportunity for attractive capital investment

to enhance its growth prospects. The Board intends to

pursue an investment policy that reflects this strategy

while also delivering shareholders high-quality, long-term

dividend growth. However, the Board may periodically

reassess the Company’s dividend policy and the payment

of dividends (or quantum of the same) will depend on

the Group’s existing and future financial condition, results

of operations, capital requirements, investment and

divestment cycles, liquidity needs and other matters the

Board considers relevant from time to time.

SUBSTANTIAL SHAREHOLDINGS

As at 28 March 2024, the following held voting rights

greater than 3% in the Company (in accordance with DTR

5 (concerning notification of ‘major shareholdings’ or

‘voting rights arising from the holding of certain financial

instruments’):

Number of

ordinary

shares held

% of total voting

rights at

28 March 2024

Investec Wealth &

Investment

86,942,112

20.46

Evelyn Partners

24,368,463

5.74

BlackRock

21,703,048

5.11

Hargreaves Lansdown

19,539,775

4.60

Columbia Threadneedle

Investments

17,711,830

4.17

Latest practicable date: 18 June 2024

MANAGEMENT ARRANGEMENTS

The Company is an alternative investment fund for the

purposes of the AIFMD and, as such, is required to have an

Investment Manager who is duly authorised to undertake

that role. G10 Capital Limited is authorised and regulated

by the Financial Conduct Authority (“FCA”) as the AIFM

of the Company under an agreement dated 22 August

2017 (the “Investment Management Agreement”). The

Investment Manager is responsible for overall portfolio

management, risk management and compliance with the

Group’s investment policy and the requirements of the

AIFMD that apply to the Group.

The Investment Advisor is an appointed representative of

the Investment Manager. As an appointed representative,

Tilstone is responsible for working with and advising the

Group and the Investment Manager in respect of sourcing

investment opportunities that meet the Group’s investment

policy. As an appointed representative of the Investment

Manager, Tilstone is exempt from the requirement to

be authorised by the FCA as a pre-requisite to giving

investment advice and arranging deals in investments.

Tilstone is also responsible for managing the underlying

real estate assets within the Group’s investment portfolio,

which does not constitute a regulated activity. The

Investment Manager has, and shall maintain, the necessary

expertise and resource to supervise the delegated tasks

effectively.

The Investment Advisor receives an annual fee (payable

quarterly in arrears) equal to 1.1% of the NAV of the Group’s

portfolio on the basis of funds being fully invested up

to £500 million and 0.9% thereafter. The fee is payable

to the Investment Advisor, which pays a quarterly fee

of £15,000 to the Investment Manager for the duration

of its appointment, in addition to other one-off fees in

relation to regulatory reporting services (Annex IV),

compliance services and investment committee services.

No performance fee or acquisition fee is payable.

In the event that the Investment Management Agreement

is terminated following a third party (or third parties acting

in concert) acquiring a majority of the Company’s ordinary

shares, the Investment Advisor would be entitled to receive

an exit fee equal to 15% of the total shareholder returns

(defined as the price per share paid by such third party

plus dividends and other distributions paid) generated

since Admission, above a hurdle rate of 10% per annum

on a compound basis since Admission. The exit fee will be

capped at the amount of the annual management fee paid

in the immediately preceding financial year.

The Investment Management Agreement is terminable

on 30 days’ notice by either party in writing in the

event of a material breach or insolvency of the other

party. The Company is also entitled to terminate the

agreement forthwith by notice in writing in the event

that the Investment Manager ceases to be able to fulfil its

obligations as a result of a change of the FCA’s rules.

CONTINUING APPOINTMENT OF THE

INVESTMENT ADVISOR

The Board keeps the performance of the Investment

Advisor under continual review. The Management

Engagement Committee conducts an annual appraisal

of the Investment Advisor’s performance and makes

a recommendation to the Board about the continuing

appointment of the Investment Advisor. Following a

recommendation from the Management Engagement

Committee, it is the opinion of the Directors that the

continuing appointment of the Investment Advisor is in

the interests of shareholders as a whole. The reasons for

this view are that the Investment Advisor has continued to

execute the investment strategy according to the Board’s

expectations and on terms that the Board is of the view,

continue to remain commercial and reasonable.

95

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

AUDITOR

The Directors holding office at the date of this Annual

Report confirm that, so far as they are each aware, there

is no relevant audit information of which the Company’s

Auditor is unaware. Each Director has taken all the steps

that they ought to have taken as a Director to make

themselves aware of any relevant audit information and

to establish that the Company’s Auditor is aware of

that information.

BDO LLP has expressed its willingness to continue

as Auditor of the Company and resolutions for its re-

election and to authorise the Audit and Risk Committee

to determine its remuneration will be proposed at the

forthcoming AGM.

FINANCIAL RISK MANAGEMENT

Information about the nature of these risks and the

Company’s financial risk management objectives and

policies is set out in note 26 to the financial statements.

The work of the Audit and Risk Committee in respect of

risk management is described on pages 83 and 84.

INFORMATION TO BE DISCLOSED IN

ACCORDANCE WITH THE LISTING RULE 9.8.4R

None of the items listed under Listing Rule 9.8.4R

are applicable.

POLITICAL DONATIONS

No political donations were made by the Company or its

subsidiaries during the year or prior year.

PRESENCE OUTSIDE THE UK

The Company does not have any registered

overseas branches.

POST BALANCE SHEET EVENTS

Please see Note 33 to the financial statements, for any

post-balance sheet activities.

CLIMATE-RELATED MATTERS

Information about the Group’s greenhouse gas emissions

and the Company’s voluntary reporting against the Task

Force on Climate-related Financial Disclosures (“TCFD”)

recommendations is set out in the strategic report.

Additionally, please see the sustainability report for further

information on the Company’s Streamlined Energy &

Carbon Reporting framework reporting.

ARTICLES OF ASSOCIATION

The Articles of Association of the Company may only be

amended by a special resolution at a general meeting

of the shareholders. The process for the appointment

and removal of Directors is included in the Company’s

Articles of Association. The Warehouse REIT plc Articles

of Association are available on the Company’s website:

www.warehousereit.co.uk

.

POWERS OF DIRECTORS

The Directors may exercise all powers of the Company

subject to applicable legislation and regulations and the

Company’s Articles of Association.

SIGNIFICANT AGREEMENTS

The Company is not party to any significant agreements

that take effect, alter or terminate upon a change of

control of the Company. The Company is not aware of any

agreements between holders of its ordinary shares that

may result in restrictions on the transfer of its ordinary

shares or on voting rights other than:

•

certain restrictions which may from time to time be

imposed by laws or regulations such as those relating to

insider dealing;

•

pursuant to the Company’s securities dealing policy,

whereby the Directors and designated employees of

the Investment Advisor require approval to deal in the

Company’s shares or cannot deal in certain periods; and

•

where a person with an interest in the Company’s shares

has been served with a disclosure notice and has failed

to provide the Company with information concerning

interests in those shares.

There are no restrictions on exercising voting rights save

in situations where the Company is legally entitled to

impose such restriction (for example, under the Articles of

Association where amounts remain unpaid on the shares

after request, or the holder is otherwise in default of an

obligation to the Company).

Further details regarding the principal agreements

between the Company and its service providers, including

the Investment Advisor, are set out in Note 29 to the

financial statements on pages 126 and 127.

RELATED-PARTY DISCLOSURES

Details of related-party disclosures are set out in Note 29

to the consolidated financial statements on pages 126 and

127 of this Annual Report.

96

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### DIRECTORS’ REPORT

#### CONTINUED

![]()

FINANCIAL INSTRUMENTS

Details of the financial instruments used by the Group and

financial risk management policies can be found in note 26

of the financial statements and in the principal risks and

uncertainties section on pages 51 to 60.

DIRECTORS’ INDEMNITIES AND DIRECTORS’ AND

OFFICERS’ LIABILITY INSURANCE

The Group has qualifying third-party indemnity provisions

within the meaning given to the term by s234 and s235

of the Companies Act 2006 for the Directors. This is

in respect of any potential exposure or liability in their

capacity as a Director of the Company and of any

company within the Group. Such indemnities were in force

throughout the financial period and will remain in force as

at the date of this report.

ANNUAL GENERAL MEETING (“AGM”)

The Company’s AGM will be held on 11 September

2024. The Notice of the AGM will be circulated to

shareholders separately.

At least 21 days’ notice shall be given to all the members

and to the Company’s Auditor. All other general meetings

shall also be convened by not less than 21 days’ notice to

all those members unless the Company offers members

an electronic voting facility and a special resolution

reducing the period of notice to not less than 14 days has

been passed, in which case a general meeting may be

convened by not less than fourteen days’ notice in writing.

A special resolution will be proposed at the AGM to reduce

the period of notice for general meetings other than the

Annual General Meeting to not less than 14 days.

The Notice sets out the business of the AGM and

resolutions are explained in the circular containing the

notice of AGM. Separate resolutions are proposed for each

substantive issue.

NMPI

On 1 January 2014, certain changes to the FCA rules

regarding the restrictions on the retail distribution of

unregulated collective investment schemes and close

substitutes (“non-mainstream pooled investments”, or

“NMPIs”) came into effect. Since the Company obtained

approval as a UK REIT its ordinary shares of nominal value

of 0.01 pence each (the “shares”) are excluded from these

rules and therefore the restrictions relating to NMPIs do

not apply to its shares. It is the Board’s intention that the

Group will continue to conduct its affairs in such a manner

that it maintains its approved REIT company status and

that, accordingly, the Company’s shares will continue to be

excluded from the FCA’s rules relating to NMPIs and can

be recommended by financial advisors to retail investors

in accordance with the FCA’s rules in relation to NMPI

products.

Link Company Matters Limited

Company Secretary

24 June 2024

Company Number 10880317

97

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

CORPORATE GOVERNANCE

STRATEGIC REPORT

![]()

The Directors are responsible for preparing the Annual

Report and Financial Statements in accordance with

UK adopted international accounting standards and

applicable law and regulations. Company law requires

the Directors to prepare financial statements for each

financial year. Under that law, the Directors are required

to prepare the financial statements of the Group in

accordance with UK adopted international accounting

standards and have elected to prepare the Company

financial statements in accordance with United Kingdom

Generally Accepted Accounting Practice (United

Kingdom Accounting Standards and applicable law).

Additionally, the Directors must not approve the financial

statements unless they are satisfied that they present

fairly the financial position, financial performance and

cash flows of the Group and Company for that year.

In preparing the financial statements, the Directors are

required to:

•

select suitable accounting policies and apply them

consistently;

•

present information, including accounting policies, in

a manner that provides relevant, reliable, comparable

and understandable information;

•

provide additional disclosures when compliance

with specific requirements in IFRS is insufficient to

enable users to understand the impact of particular

transactions, other events and conditions on the

Group’s financial position and financial performance;

•

state whether the Group financial statements have

been prepared in accordance with UK adopted

international accounting standards, subject to any

material departures disclosed and explained in the

financial statements;

•

state whether the Company financial statements

have been prepared in accordance with Financial

Reporting Standard 101 ‘Reduced Disclosure

Framework’ (‘FRS101’) subject to any material

departures disclosed and explained in the Company

financial statements;

•

make judgements and estimates that are reasonable

and prudent;

•

prepare the financial statements on the going

concern basis unless it is inappropriate to presume

that the Group and the Company will continue in

business; and

•

prepare a directors’ report, a strategic report and

directors’ remuneration report which comply with the

requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate

accounting records that are sufficient to show and

explain the Company’s transactions and disclose with

reasonable accuracy at any time the financial position

of the Group and enable them to ensure that the

financial statements comply with the Companies Act

2006. They are also responsible for safeguarding the

assets of the Company and hence for taking reasonable

steps for the prevention and detection of fraud and

other irregularities.

The Directors are responsible for the maintenance and

integrity of the corporate and financial information

included on the Company’s website, including ensuring

the Annual Report and Financial Statements are made

available. The work carried out by the Auditor does not

involve consideration of the maintenance and integrity

of this website and, accordingly, the Auditor accepts

no responsibility for any changes that have occurred

to the financial statements since they were initially

presented on the website. As such, the Directors’

responsibility also extends to the ongoing integrity of

the financial statements contained therein. Financial

statements are published on the Company’s website

in accordance with legislation in the United Kingdom

governing the preparation and dissemination of financial

statements and visitors to the website need to be aware

that legislation in the UK covering the preparation and

dissemination of the financial statements may differ from

legislation in their jurisdiction.

•

The Directors confirm that, pursuant to their

responsibilities under DTR4, to the best of their

knowledge: the financial statements, prepared in

accordance with UK adopted international accounting

standards and in conformity with the requirements of

the Companies Act 2006, give a true and fair view of

the assets, liabilities, financial position and profit of

the Company (and Group as a whole); and

•

this Annual Report includes a fair review of the

development and performance of the business and

the position of the Company (and Group as a whole),

together with a description of the principal risks and

uncertainties that it faces.

Having taken advice from the Audit and Risk Committee,

the Directors consider that the Annual Report and

Financial Statements, taken as a whole, are fair, balanced

and understandable and provide the information

necessary for shareholders to assess the Company’s

position and performance, business model and strategy.

On behalf of the Board

Neil Kirton

Chairman

24 June 2024

98

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### STATEMENT OF DIRECTORS’ RESPONSIBILITIES

#### IN RESPECT OF THE ANNUAL REPORT AND FINANCIAL STATEMENTS

![]()

OPINION ON THE FINANCIAL STATEMENTS

In our opinion:

•

the financial statements give a true and fair view of the

state of the Group’s and of the Parent Company’s affairs

as at 31 March 2024 and of the Group’s profit for the

year then ended;

•

the Group financial statements have been properly

prepared in accordance with UK adopted international

accounting standards;

•

the Parent Company financial statements have been

properly prepared in accordance with United Kingdom

Generally Accepted Accounting Practice; and

•

the financial statements have been prepared in

accordance with the requirements of the Companies

Act 2006.

We have audited the financial statements of Warehouse

REIT plc (the “Parent Company” or the “Company”)

and its subsidiaries (the ‘Group’) for the year ended

31 March 2024 which comprise the consolidated statement

of comprehensive income, the consolidated statement

of financial position, the consolidated statement of

changes in equity, the consolidated statement of cash

flows, the Company statement of financial position, the

Company statement of changes in equity and notes to

the financial statements, including a summary of material

accounting policies. The financial reporting framework

that has been applied in the preparation of the Group

financial statements is applicable law and UK adopted

international accounting standards. The financial reporting

framework that has been applied in the preparation of

the Parent Company financial statements is applicable

law and United Kingdom Accounting Standards, including

Financial Reporting Standard 101 Reduced Disclosure

Framework (United Kingdom Generally Accepted

Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International

Standards on Auditing (UK) (ISAs (UK)) and applicable

law. Our responsibilities under those standards are further

described in the Auditor’s responsibilities for the audit of

the financial statements section of our report. We believe

that the audit evidence we have obtained is sufficient and

appropriate to provide a basis for our opinion. Our audit

opinion is consistent with the additional report to the Audit

and Risk Committee.

Independence

Following the recommendation of the Audit and Risk

Committee, we were appointed by Directors in March

2021 to audit the financial statements for the year ended

31 March 2022 and subsequent financial periods. The

period of total uninterrupted engagement including

retenders and reappointments is three years, covering the

years ended 31 March 2022 to 31 March 2024. We remain

independent of the Group and the Parent Company in

accordance with the ethical requirements that are relevant

to our audit of the financial statements in the UK, including

the FRC’s Ethical Standard as applied to listed public

interest entities, and we have fulfilled our other ethical

responsibilities in accordance with these requirements.

The non-audit services prohibited by that standard were

not provided to the Group or the Parent Company.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded

that the Directors’ use of the going concern basis of

accounting in the preparation of the financial statements

is appropriate. Our evaluation of the Directors’ assessment

of the Group’s and Parent Company’s ability to continue to

adopt the going concern basis of accounting included:

•

We used our knowledge of the Group and the Parent

Company and its market sector together with the

current economic environment to assess the Directors’

identification of the inherent risks to the Group’s

business and how these might impact the Group’s

and the Parent Company’s ability to remain a going

concern for the going concern period, being the period

to 30 June 2025, which is at least 12 months from when

the financial statements are authorised for issue;

•

We obtained an understanding of the Directors’ process

for assessing going concern including an understanding

of the key assumptions used;

•

We reviewed the forecasts that support the Directors’

going concern assessment and:

–

Assessed the Group’s forecast cash flows with

reference to budgeted and historic performance and

challenging management’s forecast assumptions in

comparison to the current performance of the Group;

–

Agreed the inputs into the forecasts to supporting

documentation for reasonableness based on

contractual agreements, where available;

–

Agreed the Group’s available borrowing facilities

and the related covenants to supporting financing

documentation and calculations;

•

We analysed the sensitivities applied by the Directors’

stress testing calculations and challenged the

assumptions made using our knowledge of the business

and of the current economic climate, to assess the

reasonableness of the downside scenarios selected;

•

We obtained forecast covenant calculations to test for

any potential future covenant breaches;

•

We considered the covenant compliance headroom for

sensitivity to both future changes in property valuations

and the Group’s future financial performance;

•

We considered board minutes, and evidence obtained

through the audit and challenged the Directors on the

identification of any contradictory information in the

forecasts and the resultant impact to the going concern

assessment;

•

We reviewed the disclosures in the financial statements

relating to going concern to check that the disclosure is

consistent with the circumstances.

Based on the work we have performed, we have not

identified any material uncertainties relating to events

or conditions that, individually or collectively, may cast

significant doubt on the Group’s or the Parent Company’s

ability to continue as a going concern for a period of at

least twelve months from when the financial statements

are authorised for issue.

#### INDEPENDENT AUDITOR’S REPORT

#### TO THE MEMBERS OF WAREHOUSE REIT PLC

99

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

In relation to the Parent Company’s reporting on how it

has applied the UK Corporate Governance Code, we have

nothing material to add or draw attention to in relation to

the Directors’ statement in the financial statements about

whether the Directors considered it appropriate to adopt

the going concern basis of accounting.

Our responsibilities and the responsibilities of the Directors

with respect to going concern are described in the relevant

sections of this report.

OVERVIEW

Coverage

100% (2023: 100%) of Group profit

before tax

100% (2023: 100%) of Group revenue

100% (2023: 100%) of Group

total assets

Key audit

matters

2024

2023

Valuation of investment

properties

Revenue recognition –

rental income

Materiality

Group financial statements as a whole

£8.6m (2023: £8.9m) based on 1%

(2023: 1%) of total assets

AN OVERVIEW OF THE SCOPE OF OUR AUDIT

Our audit was scoped by obtaining an understanding

of the Group and its environment, including the Group’s

system of internal control, and assessing the risks of

material misstatement in the financial statements. We also

addressed the risk of management override of internal

controls, including assessing whether there was evidence

of bias by the Directors that may have represented a risk of

material misstatement.

The Group operates in one segment, investment property,

structured through a number of subsidiary entities

and therefore we treated the Group as one significant

component. The Group audit engagement team performed

all the work necessary to issue the Group and Parent

Company audit opinion, including undertaking all of the

audit work on the risks of material misstatement identified

in the key audit matters section below.

Climate change

Our work on the assessment of potential impacts on

climate-related risks on the Group’s operations and

financial statements included:

•

We made enquiries of and challenged Management and

the property valuer to understand the actions they have

taken to identify climate-related risks and their potential

impacts on the financial statements and adequately

disclose climate-related risks within the annual report;

•

We undertook our own qualitative risk assessment

taking into consideration the sector in which the Group

operates and how climate change affects this particular

sector;

•

Involvement of climate-related experts in evaluating

Management’s risk assessment; and

•

We reviewed of the minutes of Board and Audit

Committee meetings and other papers related to

climate change and performed a risk assessment as to

how the impact of the Group’s commitment as set out

in the sustainability report on pages 36 to 42 may affect

the financial statements and our audit.

•

We challenged the extent to which climate-related

considerations, including the expected cash flows from

the initiatives and commitments have been reflected,

where appropriate, in management’s going concern

assessment and viability assessment.

We also assessed the consistency of management’s

disclosures included as Statutory Other Information on

pages 43 to 50 within the financial statements and with

our knowledge obtained from the audit.

Based on our risk assessment procedures, we did not

identify there to be any Key Audit Matters materially

impacted by climate-related risks and related

commitments.

Key audit matters

Key audit matters are those matters that, in our

professional judgement, were of most significance in our

audit of the financial statements of the current period

and include the most significant assessed risks of material

misstatement (whether or not due to fraud) that we

identified, including those which had the greatest effect on:

the overall audit strategy, the allocation of resources in the

audit, and directing the efforts of the engagement team.

These matters were addressed in the context of our audit

of the financial statements as a whole, and in forming our

opinion thereon, and we do not provide a separate opinion

on these matters.

100

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INDEPENDENT AUDITOR’S REPORT

#### CONTINUED

#### TO THE MEMBERS OF WAREHOUSE REIT PLC

![]()

Key audit matter

How the scope of our audit addressed the key audit matter

Valuation of investment

properties

As detailed in note 13

to the consolidated

financial statements, the

Group owns a portfolio

of investment properties

which are held at their

fair value. The Group’s

accounting policy for

these properties is

described in note 13

to the consolidated

financial statements.

The key judgements and

estimates in arriving at

the fair values are set

out in notes 2.2, 13 and

25 to the consolidated

financial statements.

The Group has an investment property

portfolio of warehouses and light industrial

assets across the United Kingdom. The

properties are independently, externally

valued in accordance with RICS methodology

and IFRS 13 Fair Value Measurement, this

includes completed investment property

which is let, or available to let, and is valued

using the income capitalisation method;

and development property and land which

is valued using the comparable method

supported, where appropriate, by a residual

development appraisal (which estimates the

gross development value of the completed

project less estimated costs to completion and

an appropriate developer’s margin).

The valuation of investment property requires

significant judgement and estimates by

the Directors, with the assistance of their

independent external valuer appointed by

Directors, and is therefore considered a

significant risk due to the subjective nature of

certain assumptions inherent in each valuation.

Any input inaccuracies or unreasonable

bases used in the valuation judgements

(such as in respect of estimated rental value

and yield profile applied) could result in a

material misstatement of the Group’s financial

statements.

There is also a risk of fraud in relation to the

valuation of the property portfolio where

the Directors may influence the significant

judgements and estimates in respect of

property valuations in order to achieve

property valuation and other performance

targets to meet market expectations.

The valuation of investment properties was

therefore considered to be a key audit matter.

Our audit procedures included, but were not restricted to, the following:

Experience of valuer and relevance of their work

•

We assessed the external valuer’s qualifications and independence.

•

We obtained a copy of the instructions provided to the independent valuer and reviewed for any

limitations in scope or for evidence of management bias.

•

We obtained the valuation report prepared by the independent external valuer and discussed the

basis of the valuations with them.

•

With the assistance of our real estate valuation experts, we read the valuation report and confirmed

that all valuations had been prepared in accordance with applicable valuation guidelines and the

requirements of IFRS 13 and were therefore appropriate for determining the carrying value in the

Group’s financial statements.

Data provided to the valuer

•

We validated the underlying data provided to the valuer by the Investment Advisor. This data

included inputs such as current rent and lease term, which we agreed on a sample basis to the

executed lease agreements as part of our audit work.

Assumptions and estimates used by the valuer

•

The key valuation assumptions were the equivalent yields and with assistance from our real estate

valuation experts, we developed yield expectations on each property using available independent

industry data, reports and comparable transactions in the market around the period end. Our real

estate valuation experts also attended our meeting with the Group’s independent valuers to assist

us in assessing that explanations provided were appropriate and in line with market knowledge.

•

We compared the key valuation assumptions against our independently formed market

expectations by reference to market data based on the location and specifics of each property.

•

We discussed the key assumptions used and the valuation movement in the period with the

independent external valuer. Where the valuation yield was outside of our expected range we

challenged the independent valuer on specific assumptions and reasoning for the yields applied

and corroborated their explanations where relevant, agreeing their responses to supporting

documentation.

•

Additionally for development property and land, the key valuation assumptions included land value

comparable, construction and other development costs and a developer’s margin which were

compared to comparable market benchmarks where available and assessed for reasonableness

where not readily comparable with published benchmarks.

Key observations

Based on the procedures performed, we did not identify any indicators to suggest that the judgements

and estimates made in the valuation of the Group’s investment properties were inappropriate.

101

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

Key audit matter

How the scope of our audit addressed the key audit matter

Revenue recognition –

rental income

Refer to note 3 for details

of the Group’s revenue,

including the accounting

policy.

The Group has multiple occupiers across its

property portfolio.

Rental income is recognised on a straight-

line basis over the lease term for the Group’s

properties based upon rental agreements

that are in place. Judgement is required to

determine the term over which incentives

should be recognised.

There is a risk that rental income is not

supported by underlying tenancy agreements

or is inappropriately recognised as a result of

errors in recording lease details in the tenancy

schedules or inappropriate judgements being

applied by management.

For these reasons we consider the recognition

of revenue from rental income to be a key

audit matter.

We obtained the tenancy schedule and the Investment Advisor’s analysis of revenue recognised for

each property and performed the following:

•

For a sample of occupiers we reviewed the underlying leases to confirm the accuracy of the tenancy

schedule inputs. We also agreed one rental receipt for each of those occupiers to bank statements;

•

We developed an expectation of rental income to be invoiced for the year in respect of each

property based on the tenancy schedule and compared this to the Investment Advisor’s analysis

of the rental income recognised prior to lease incentive adjustments, corroborating explanations

provided by the Investment Advisor in respect of variances identified; and

•

We obtained the Investment Advisor’s schedule of lease incentive adjustments, including rent-free

periods and other rent concessions, and, for a sample, we recalculated the adjustment and agreed

the inputs to the underlying lease documentation. We considered the completeness of the schedule

based on information included in the tenancy schedule and the underlying lease information

obtained. Where applicable we assessed the Investment Advisor’s judgements against past and

current occupier behaviour in respect of the lease term over which the incentives are recognised.

Key observations:

We did not identify any indicators to suggest that revenue has been recognised inappropriately.

OUR APPLICATION OF MATERIALITY

We apply the concept of materiality both in planning

and performing our audit, and in evaluating the effect

of misstatements. We consider materiality to be the

magnitude by which misstatements, including omissions,

could influence the economic decisions of reasonable users

that are taken on the basis of the financial statements.

In order to reduce to an appropriately low level the

probability that any misstatements exceed materiality,

we use a lower materiality level, performance materiality,

to determine the extent of testing needed. Importantly,

misstatements below these levels will not necessarily be

evaluated as immaterial as we also take account of the

nature of identified misstatements, and the particular

circumstances of their occurrence, when evaluating their

effect on the financial statements as a whole.

Based on our professional judgement, we determined

materiality for the financial statements as a whole and

performance materiality as follows:

Group

financial statements

Parent Company

financial statements

2024

2023

2024

2023

Materiality

£8.6m

£8.9m

£3.4m

£3.4m

Basis for determining materiality

1% of Total Assets

Rationale for the benchmark

applied

We determined that total assets would be the most appropriate basis for determining

overall materiality as we consider it to be the principal consideration for the users

of the financial statements in assessing the financial performance of the Group and

Parent Company.

Performance materiality

£6.5m

£6.7m

£2.5m

£2.5m

Basis for determining

performance materiality

75% of Materiality

Rationale for the percentage

applied for performance

materiality

The level of performance materiality applied was set after having considered a number

of factors including our assessment of the Group’s and Parent Company’s overall

control environment and the expected total value of known and likely misstatements

and the level of transactions in the year.

102

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INDEPENDENT AUDITOR’S REPORT

#### CONTINUED

#### TO THE MEMBERS OF WAREHOUSE REIT PLC

![]()

Specific materiality

We also determined that for other account balances

and classes of transactions that impact the calculation

of European Public Real Estate Association (“EPRA”)

earnings a misstatement of less than materiality for the

financial statements as a whole, specific materiality, could

influence the economic decisions of users. We consider

EPRA earnings to be a key performance measure of the

Company. EPRA earnings excludes the impact of the net

surplus on revaluation of investment properties, profit on

disposal of investment properties, interest income from

derivatives and changes in the fair value of interest rate

derivatives. As a result, we determined materiality for these

items to be £0.62m (2023: 0.83m), based on 5% of EPRA

earnings (2023: 5%). We further applied a performance

materiality level of 75% (2023: 75%) of specific materiality

to ensure that the risk of errors exceeding specific

materiality was appropriately mitigated.

Reporting threshold

We agreed with the Audit Committee that we would

report to them all individual audit differences in excess

of £430,000 (2023: £445,000) and for those items

impacting the calculation of EPRA earnings £31,000 (2023:

£40,000). We also agreed to report differences below

these thresholds that, in our view, warranted reporting on

qualitative grounds.

OTHER INFORMATION

The directors are responsible for the other information.

The other information comprises the information included

in the Annual Report and Financial Statements other than

the financial statements and our auditor’s report thereon.

Our opinion on the financial statements does not cover

the other information and, except to the extent otherwise

explicitly stated in our report, we do not express any form

of assurance conclusion thereon. Our responsibility is

to read the other information and, in doing so, consider

whether the other information is materially inconsistent

with the financial statements or our knowledge obtained

in the course of the audit, or otherwise appears to

be materially misstated. If we identify such material

inconsistencies or apparent material misstatements, we are

required to determine whether this gives rise to a material

misstatement in the financial statements themselves. If,

based on the work we have performed, we conclude that

there is a material misstatement of this other information,

we are required to report that fact.

We have nothing to report in this regard.

CORPORATE GOVERNANCE STATEMENT

The Listing Rules require us to review the Directors’

statement in relation to going concern, longer-term

viability and that part of the Corporate Governance

Statement relating to the Parent Company’s compliance

with the provisions of the UK Corporate Governance Code

specified for our review.

Based on the work undertaken as part of our audit, we

have concluded that each of the following elements of the

Corporate Governance Statement is materially consistent

with the financial statements or our knowledge obtained

during the audit.

Going

concern and

longer-term

viability

•

The Directors’ statement with

regards to the appropriateness of

adopting the going concern basis

of accounting and any material

uncertainties identified set out on

page 61; and

•

The Directors’ explanation as to

their assessment of the Parent

Company’s prospects, the period

this assessment covers and why

the period is appropriate set out on

pages 61 to 62.

Other Code

provisions

•

Directors’ statement on fair,

balanced and understandable set

out on page 98;

•

Board’s confirmation that it has

carried out a robust assessment of

the emerging and principal risks

set out on page 76;

•

The section of the annual report

that describes the review of

effectiveness of risk management

and internal control systems set

out on page 76; and

•

The section describing the work

of the audit committee set out on

pages 82 to 85.

103

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

OTHER COMPANIES ACT 2006 REPORTING

Based on the responsibilities described below and our work performed during the course of the audit, we are required by

the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.

Strategic report

and Directors’

report

In our opinion, based on the work undertaken in the course of the audit:

•

the information given in the Strategic report and the Directors’ report for the financial year for

which the financial statements are prepared is consistent with the financial statements; and

•

the Strategic report and the Directors’ report have been prepared in accordance with

applicable legal requirements.

In the light of the knowledge and understanding of the Group and the Parent Company and its

environment obtained in the course of the audit, we have not identified material misstatements in

the Strategic report or the Directors’ report.

Directors’

remuneration

In our opinion, the part of the Directors’ remuneration report to be audited has been properly

prepared in accordance with the Companies Act 2006.

Matters on which

we are required

to report by

exception

We have nothing to report in respect of the following matters in relation to which the Companies

Act 2006 requires us to report to you if, in our opinion:

•

adequate accounting records have not been kept by the Parent Company, or returns adequate

for our audit have not been received from branches not visited by us; or

•

the Parent Company financial statements and the part of the Directors’ remuneration report to

be audited are not in agreement with the accounting records and returns; or

•

certain disclosures of Directors’ remuneration specified by law are not made; or

•

we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Directors’ responsibilities

statement, the Directors are responsible for the preparation

of the financial statements and for being satisfied that

they give a true and fair view, and for such internal control

as the Directors determine is necessary to enable the

preparation of financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are

responsible for assessing the Group’s and the Parent

Company’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern

and using the going concern basis of accounting unless the

Directors either intend to liquidate the Group or the Parent

Company or to cease operations, or have no realistic

alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT

OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about

whether the financial statements as a whole are free from

material misstatement, whether due to fraud or error,

and to issue an auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance, but is

not a guarantee that an audit conducted in accordance

with ISAs (UK) will always detect a material misstatement

when it exists. Misstatements can arise from fraud or

error and are considered material if, individually or in the

aggregate, they could reasonably be expected to influence

the economic decisions of users taken on the basis of

these financial statements.

Extent to which the audit was capable of detecting

irregularities, including fraud

Irregularities, including fraud, are instances of

non-compliance with laws and regulations. We design

procedures in line with our responsibilities, outlined

above, to detect material misstatements in respect

of irregularities, including fraud. The extent to which

our procedures are capable of detecting irregularities,

including fraud is detailed below:

Non-compliance with laws and regulations

Based on:

•

our understanding of the Group and the industry in

which it operates;

•

discussion with Investment Advisor and those charged

with governance and Audit Committee; and

•

obtaining and understanding of the Group’s policies

and procedures regarding compliance with laws

and regulations;

we considered the significant laws and regulations to be

UK company law, UK tax legislation (including the REIT

regime requirements), legislation relevant to the rental of

properties and the UK Listing Rules, and we considered

the extent to which non-compliance might have a material

effect on the Group financial statements.

Our procedures in response to the above included:

•

We reviewed of Board and Committee meeting minutes

and enquired with Management and the Directors as

any known or suspected instances of non-compliance

with laws and regulations.

•

In order to address the risk of non-compliance with the

REIT regime, we considered a report from the Group’s

external adviser, detailing the actions that the Group

has undertaken to ensure compliance. This paper was

reviewed, and the assumptions challenged, with the

assistance of our own internal REIT tax expert.

•

We reviewed legal expenditure accounts to understand

the nature of expenditure incurred; and

•

We agreed the financial statement disclosures to

underlying supporting documentation where relevant.

104

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### INDEPENDENT AUDITOR’S REPORT

#### CONTINUED

#### TO THE MEMBERS OF WAREHOUSE REIT PLC

![]()

Irregularities including fraud

We assessed the susceptibility of the financial statements

to material misstatement, including fraud. Our risk

assessment procedures included:

•

Enquiry with Investment Advisor and those charged

with governance regarding any known or suspected

instances of fraud.

•

We obtained an understanding of the Group’s policies

and procedures relating to:

•

Detecting and responding to the risks of fraud; and

•

Internal controls established to mitigate risks related

to fraud.

•

We reviewed minutes of meeting of those charged

with governance for any known or suspected instances

of fraud.

•

Discussion amongst the engagement team as to how

and where fraud might occur in the financial statements.

•

Involvement of forensic specialists in the audit to

assess the susceptibility of the financial statements to

material fraud.

•

We performed analytical procedures to identify any

unusual or unexpected relationships that may indicate

risks of material misstatement due to fraud. and

•

We considered remuneration incentive schemes and

performance targets and the related financial statement

areas impacted by these.

Based on our risk assessment, we considered the areas

most susceptible to fraud to be potential manipulation

of revenue through the assessment of lease terms over

which to spread the lease incentives, investment property

valuations, and management override of controls.

Our procedures in response to the above included:

•

We addressed the risk of management override of

controls by testing a sample of journal entries processed

during the year, which met defined risk criteria, agreeing

to supporting documentation and evaluating whether

there was evidence of bias by the Investment Advisor

that represented a risk of material misstatement due

to fraud.

•

We analysed revenue journals to identify any entries

which were outside our expectations and then vouched

these to supporting documentation to confirm that they

are valid revenue transactions recorded in the correct

period.

•

Regarding the risk of intentional misstatement of

lease term over which to spread lease incentives, on a

sample basis we agreed key inputs to the calculations

to lease agreements and performed a recalculation

of the adjustment to rental income, investigating any

variances.

•

Our responses to the valuation of investment properties

risk are set out in the key audit matters section above.

We also communicated relevant identified laws and

regulations and potential fraud risks to all engagement

team members, who were deemed to have the appropriate

competence and capabilities, and remained alert to any

indications of fraud or non-compliance with laws and

regulations throughout the audit.

Our audit procedures were designed to respond to risks

of material misstatement in the financial statements,

recognising that the risk of not detecting a material

misstatement due to fraud is higher than the risk of

not detecting one resulting from error, as fraud may

involve deliberate concealment by, for example, forgery,

misrepresentations or through collusion. There are

inherent limitations in the audit procedures performed

and the further removed non-compliance with laws and

regulations is from the events and transactions reflected in

the financial statements, the less likely we are to become

aware of it.

A further description of our responsibilities is available

on the Financial Reporting Council’s website at:

www.frc.org.uk/auditorsresponsibilities

. This description

forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the Parent Company’s

members, as a body, in accordance with Chapter 3 of

Part 16 of the Companies Act 2006. Our audit work has

been undertaken so that we might state to the Parent

Company’s members those matters we are required to

state to them in an auditor’s report and for no other

purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the

Parent Company and the Parent Company’s members as a

body, for our audit work, for this report, or for the opinions

we have formed.

Richard Levy

(Senior Statutory Auditor)

For and on behalf of BDO LLP, Statutory Auditor

London, UK

24 June 2024

BDO LLP is a limited liability partnership registered in

England and Wales (with registered number OC305127).

105

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

All items in the statement derive from

continuing operations. No operations were

acquired or discontinued during the year.

There is no other comprehensive income and

therefore the profit for the year after tax is also

the total comprehensive income.

Continuing operations

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Gross property income

3

47,173

47,845

Service charge income

3

3,853

3,340

Service charge expenses

4

(4,068)

(3,767)

Net property income

46,958

47,418

Property operating expenses

4

(4,330)

(5,454)

Gross profit

42,628

41,964

Administration expenses

4

(7,605)

(9,716)

Operating profit before gains/(losses) on investment properties

35,023

32,248

Fair value gains/(losses) on investment properties

13

15,082

(193,367)

Realised gains/(losses) on disposal of investment properties

13

5,521

(13,105)

Operating profit/(loss)

55,626

(174,224)

Finance income

7

8,460

2,039

Finance expenses

8

(24,566)

(15,528)

Changes in fair value of interest rate derivatives

8

(5,214)

4,850

Profit/(loss) before tax

34,306

(182,863)

Taxation

9

–

–

Total comprehensive income/(loss) for the period

34,306

(182,863)

Earnings/(loss) per share (basic and diluted) (pence)

12

8.1

(43.0)

The accompanying notes on pages

110

to

127

form an integral part of these financial

statements.

106

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

These financial statements were approved by

the Board of Directors of Warehouse REIT plc

on 24 June 2024 and signed on its behalf by:

Neil Kirton

Company number: 10880317

Notes

31 March

2024

£’000

31 March

2023

£’000

Assets

Non-current assets

Investment property

13

695,345

842,269

Interest rate derivatives

18

5,485

11,228

700,830

853,497

Current assets

Investment property held for sale

14

129,060

625

Interest rate derivatives

18

1,756

–

Cash and cash equivalents

15

15,968

25,053

Trade and other receivables

16

11,519

9,258

158,303

34,936

Total assets

859,133

888,433

Liabilities

Non-current liabilities

Interest-bearing loans and borrowings

17

(280,413)

(304,093)

Other payables and accrued expenses

20

–

(11,300)

Head lease liability

19

(14,235)

(14,320)

(294,648)

(329,713)

Current liabilities

Interest rate derivatives

18

–

(3,841)

Other payables and accrued expenses

20

(20,658)

(18,584)

Deferred income

20

(7,251)

(7,115)

Head lease liability

19

(987)

(705)

(28,896)

(30,245)

Total liabilities

(323,544)

(359,958)

Net assets

535,589

528,475

Equity

Share capital

21

4,249

4,249

Share premium

22

275,648

275,648

Retained earnings

23

255,692

248,578

Total equity

535,589

528,475

Number of shares in issue (thousands)

424,862

424,862

Net asset value per share (basic and diluted) (pence)

24

126.1

124.4

The accompanying notes on pages

110

to

127

form an integral part of these financial

statements.

#### CONSOLIDATED STATEMENT OF FINANCIAL POSITION

#### AS AT 31 MARCH 2024

107

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

Further details of retained earnings are

presented in note 23.

Notes

Share

capital

£’000

Share

premium

£’000

Retained

earnings

£’000

Total

£’000

Balance at 31 March 2022

4,249

275,648

459,057

738,954

Total comprehensive loss

–

–

(182,863)

(182,863)

Dividends paid

11

–

–

(27,616)

(27,616)

Balance at 31 March 2023

4,249

275,648

248,578

528,475

Total comprehensive income

–

–

34,306

34,306

Dividends paid

11

–

–

(27,192)

(27,192)

Balance at 31 March 2024

4,249

275,648

255,692

535,589

The accompanying notes on pages

110

to

127

form an integral part of these financial

statements.

108

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Cash flows from operating activities

Operating profit/(loss)

55,626

(174,224)

Adjustments to reconcile profit/ (loss) for the period to net cash flows:

(Gains)/losses from change in fair value of investment properties

13

(15,082)

193,367

Realised (gain)/loss on disposal of investment properties

13

(5,521)

13,105

Head lease movement in asset value

(61)

(42)

Operating cash flows before movements in working capital

34,962

32,206

(Increase)/decrease in other receivables and prepayments

(2,464)

329

(Decrease)/increase in other payables and accrued expenses

(1,723)

2,788

Net cash flow generated from operating activities

30,775

35,323

Cash flows from investing activities

Acquisition of investment properties

(5,888)

(66,053)

Capital expenditure

(5,197)

(4,628)

Development expenditure

(6,974)

(7,141)

Purchase of interest rate caps

18

(5,069)

(2,200)

Interest received

7,740

989

Disposal of investment properties

51,733

58,101

Net cash flow generated from/(used in) investing activities

36,345

(20,932)

Cash flows from financing activities

Bank loans drawn down

17

323,000

65,000

Bank loans repaid

17

(345,000)

(30,000)

Loan interest and other finance expenses paid

(21,321)

(11,810)

Other finance expenses paid

(367)

(786)

Non-recurrent loan fees

(4,251)

–

Head lease payments

(1,074)

(832)

Dividends paid in the period

11

(27,192)

(27,616)

Net cash flow used in financing activities

(76,205)

(5,648)

Net (decrease)/increase in cash and cash equivalents

(9,085)

8,347

Cash and cash equivalents at start of the period

25,053

16,706

Cash and cash equivalents at end of the period

15

15,968

25,053

The accompanying notes on pages

110

to

127

form an integral part of these financial

statements.

#### CONSOLIDATED STATEMENT OF CASH FLOWS

#### FOR THE YEAR ENDED 31 MARCH 2024

109

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

THINKING INSIDE THE BOX

#### 110NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

1. General information

Warehouse REIT plc is a closed-ended Real Estate Investment Trust (“REIT”) with an

indefinite life incorporated in England and Wales on 24 July 2017. The Company began

trading on 20 September 2017. The registered office of the Company is located at

65 Gresham Street, London EC2V 7NQ. The Company’s shares are admitted to trading

on the Premium Listing Segment of the Main Market, a market operated by the London

Stock Exchange.

The Group’s consolidated financial statements for the year ended 31 March 2024 comprise

the results of the Company and its subsidiaries (together constituting the “Group”) and

were approved by the Board and authorised for issue on 24 June 2024. The nature of

the Group’s operations and its principal activities are set out in the strategic report on

pages 02 to 62.

2. Basis of preparation

These financial statements are prepared in accordance with UK adopted international

accounting standards and in conformity with the requirements of the Companies Act

2006. The financial statements have been prepared under the historical cost convention,

except for the revaluation of investment properties and financial instruments that are

measured at revalued amounts or fair values at the end of each reporting period, as

explained in the accounting policies below. Historical cost is generally based on the fair

value of the consideration given in exchange for goods and services. The audited financial

statements are presented in Pound Sterling and all values are rounded to the nearest

thousand pounds (£’000), except when otherwise indicated.

Going concern

The Directors have made an assessment of the Group’s ability to continue as a going

concern. They carefully considered areas of potential financial risk and reviewed cash flow

forecasts, evaluating a number of scenarios, which included extreme downside sensitivities

in relation to rental cash collection, making no acquisitions or discretionary capital

expenditure and minimum dividend distributions under the REIT rules.

Accordingly, based on this information, and in light of mitigating actions available, the

Directors have a reasonable expectation that the Group and the Company have adequate

resources to continue in business for a period of at least 12 months from the date of

approval of the Annual Report and Financial Statements (see the going concern on

pages 61 to 62).

Furthermore, the Directors are not aware of any material uncertainties that may cast

significant doubt upon the Group’s ability to continue as a going concern. Therefore, the

financial statements have been prepared on the going concern basis.

2.1 Changes to accounting standards and interpretations

New standards and interpretations effective in the current period

There were a number of new standards and amendments to existing standards that are

required for the Group’s accounting period beginning on 1 April 2023, which have been

considered and applied as follows:

•

amendments to IAS 1 and IFRS Practice Statement 2 ‘Presentation of Financial

Statements’ clarifies that significant accounting policies has been replaced with material

accounting policies; and

•

amendments to IAS 8 ‘Accounting Policies, Changes in Accounting Estimates

and Errors’ clarifies the distinction between accounting policies and accounting

estimates and also replaces the definition of accounting estimates. Under the new

definition, estimates are ‘monetary amounts in financial statements that are subject to

measurement uncertainty’.

There was no material effect from the adoption of the above-mentioned amendments

to IFRS effective in the period. They have no significant impact to the Group as they

are either not relevant to the Group’s activities or require accounting which is already

consistent with the Group’s current accounting policies. Other amendments with an

effective date this year are not relevant to the Group.

New and revised accounting standards not yet effective

There are a number of new standards and amendments to existing standards that have

been published and are mandatory for the Group’s accounting periods beginning on or

after 1 April 2024 or later. The Group is not adopting these standards early. There are no

accounting standards expected to have a material impact on the Group.

![]()

111

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

2. Basis of preparation

continued

2.2 Significant accounting judgements and estimates

The preparation of these financial statements in accordance with IFRS requires the

Directors of the Group to make judgements, estimates and assumptions that affect

the reported amounts recognised in the financial statements. However, uncertainty

about these assumptions and estimates could result in outcomes that require a material

adjustment to the carrying amount of the asset or liability in the future.

Judgements

In the course of preparing the financial statements, no judgements have been made

in the process of applying the Group’s accounting policies, other than those involving

estimations detailed below, that have had a significant effect on the amounts recognised in

the financial statements.

Estimates

In the process of applying the Group’s accounting policies, the Investment Advisor has

made the following estimates, which have the most significant risk of material change to

the carrying value of assets recognised in the consolidated financial statements:

Valuation of property

The valuations of the Group’s investment property are at fair value as determined

by the external independent valuer on the basis of market value in accordance with

the internationally accepted RICS Valuation – Professional Standards January 2022

(incorporating the International Valuation Standards) and in accordance with IFRS 13. The

key estimates made by the valuer are the ERV and equivalent yields of each investment

property and land values per acre for development properties. The valuers have the

buildings location, building specification and various other climate-related considerations

and have factored this into the valuation See notes 13 and 25 for further details.

2.3 Summary of material accounting policies

The principal accounting policies applied in the preparation of these financial statements

are stated in the notes to the financial statements.

a) Basis of consolidation

The Company does not meet the definition of an investment entity and therefore does not

qualify for the consolidation exemption under IFRS 10. The consolidated financial statements

comprise the financial statements of the Group and its subsidiaries as at 31 March 2024.

b) Functional and presentation currency

The overall objective of the Group is to generate returns in Pound Sterling and the

Group’s performance is evaluated in Pound Sterling. Therefore, the Directors consider

Pound Sterling as the currency that most faithfully represents the economic effects of

the underlying transactions, events and conditions and have therefore adopted it as the

functional and presentation currency.

c) Segmental reporting

The Directors are of the opinion that the Group is engaged in a single segment of business,

being the investment in, and provision of, UK urban warehouses.

3. Property income

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Rental income | 44,025 | 45,750 |
| Insurance recharged | 1,496 | 1,592 |
| Dilapidation income | 1,652 | 503 |
| Gross property income | 47,173 | 47,845 |
| Service charge income | 3,853 | 3,340 |
| Total property income | 51,026 | 51,185 |

No occupier accounts for more than 10% of rental income.

Accounting policy

Rental income arising from operating leases on investment property is accounted for on

a straight-line basis over the lease term and is included in gross property income in the

Group statement of comprehensive income. Initial direct costs incurred in negotiating and

arranging an operating lease are recognised as an expense over the lease term on the

same basis as the lease income. Rental income is invoiced in advance and for all rental

income that relates to a future period, this is deferred and appears within current liabilities

in the Group statement of financial position.

For leases that contain fixed or minimum uplifts, the rental income arising from such uplifts

is recognised on a straight-line basis over the lease term. A rental adjustment is recognised

from the rent review date in relation to unsettled rent reviews, once the rental uplifts

are agreed.

Occupier lease incentives are recognised as an adjustment of rental revenue on a

straight-line basis over the term of the lease. The lease term is the non-cancellable period

of the lease together with any further term for which the occupier has the option to

continue the lease where, at the inception of the lease, the Directors are reasonably certain

that the occupier will exercise that option.

Insurance income is recognised in the accounting period in which the services are

rendered.

Amounts received from occupiers to terminate leases or to compensate for dilapidations

are recognised in the Group statement of comprehensive income when the right to receive

them arises, typically at the cessation of the lease.

Service charge income is recognised when the related recoverable expenses are incurred.

The Group acts as the principal in service charge transactions as it directly controls the

delivery of the services at the point at which they are provided to the occupier.

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 112NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

4. Property operating and administration expenses

|  |  |  |
| --- | --- | --- |
|  |  | Year |
|  | Year ended | ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Service charge expenses | 4,068 | 3,767 |
| Premises expenses | 2,625 | 3,532 |
| Insurance | 1,509 | 1,735 |
| Loss allowance on trade receivables | 196 | 187 |
| Property operating expenses | 4,330 | 5,454 |
| Investment Advisor fees | 5,725 | 6,970 |
| Costs associated with the transfer to the Main Market | – | 1,069 |
| Directors’ remuneration (including social security costs) | 179 | 179 |
| Head lease asset depreciation | 165 | 189 |
| Other administration expenses | 1,536 | 1,309 |
| Administration expenses | 7,605 | 9,716 |
| Total | 16,003 | 18,937 |

Details of how the Investment Advisor fees are calculated are disclosed in note 29.

Accounting policy

All property operating expenses and administration expenses are charged to the

consolidated statement of comprehensive income and are accounted for on an

accruals basis.

Property expenses are costs incurred by the Group that are not directly recoverable from

an occupier, as well as professional fees relating to the letting of our estates.

5. Directors’ remuneration

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Neil Kirton | 48 | 48 |
| Lynette Lackey | 38 | 38 |
| Martin Meech | 17 | 38 |
| Aimée Pitman | 38 | 38 |
| Simon Hope | – | – |
| Stephen Barrow | – | – |
| Dominic O’Rourke | 21 | – |
| Employer’s national insurance contributions | 17 | 18 |
| Total | 179 | 180 |

A summary of the Directors’ emoluments, including the disclosures required by the

Companies Act 2006, is set out in the Directors’ remuneration report. The Group had no

employees in either period. All payments made are short-term employee benefits.

6. Auditor’s remuneration

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Audit fee | 214 | 192 |
| Total | 214 | 192 |

The Group reviews the scope and nature of all proposed non-audit services before

engagement, to ensure that the independence and objectivity of the Auditor are

safeguarded. Audit fees are comprised of the following items:

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Group year-end Annual Report and Financial Statements | 190 | 172 |
| Subsidiary accounts | 24 | 20 |
| Total | 214 | 192 |

![]()

113

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

6. Auditor’s remuneration

continued

Non-audit fees payable to the Group’s Auditor comprised the following:

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Services as reporting accountant relating to Main Market move | – | 110 |
| Total | – | 110 |

The Audit Committee receives assurance from the Auditor that its independence is not

compromised. The Group’s Auditor for the year ended 31 March 2024 was BDO LLP.

7. Finance income

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Interest from cash and short-term deposits | 267 | 12 |
| Interest from derivatives | 8,193 | 2,027 |
| Total | 8,460 | 2,039 |

Accounting policy

Interest income is recognised on an effective interest rate basis and shown within the

Group statement of comprehensive income as finance income. See note 18 for details on

the accounting policy for interest rate derivatives.

8. Finance expenses

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Loan interest | 21,791 | 14,057 |
| Head lease interest | 1,054 | 961 |
| Accelerated loan arrangement fees | 1,688 | – |
| Loan arrangement fees amortised | 883 | 1,052 |
| Recurrent loan fees | 362 | 607 |
| Bank charges | 6 | 5 |
|  | 25,784 | 16,682 |
| Less: amounts capitalised on the development of properties | (1,218) | (1,154) |
| Total | 24,566 | 15,528 |

Finance expenses include accelerated amortisation of £1.6 million given the refinancing of

the facility that took place in July 2023. Refer to note 17 for details.

The interest capitalisation rates for the year ended 31 March 2024 ranged from 4.3% to

4.7% (31 March 2023: 3.2% to 4.3%).

Accounting policy

Finance costs consist of interest and other costs that the Group incurs in connection with

bank and other borrowings. Any finance costs that are separately identifiable and directly

attributable to an asset that takes a period of time to complete are capitalised as part

of the cost of the asset. Ongoing services fees relating to the maintenance of the facility

are expensed in the period in which they occur. Fair value movements on derivatives are

recorded in finance expenses or in finance income depending on the fair value movement

during the year. See note 19 for the accounting policy on head lease interest expensed.

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 114NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

9. Taxation

Corporation tax has arisen as follows:

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Corporation tax on residual income | – | – |
| Total | – | – |

Reconciliation of tax charge to profit before tax:

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Profit/(loss) before tax | 34,306 | (182,863) |
| Corporation tax at 25.0% (2023: 19.0%) | 8,577 | (34,744) |
| Change in value of investment properties | (3,771) | 36,740 |
| Realised (profit)/loss on disposal of investment properties | (1,380) | 2,490 |
| Tax-exempt property rental business | (3,426) | (4,486) |
| Total | – | – |

Accounting policy

As a REIT, the Group is exempt from corporation tax on the profits and gains from its

property rental business, provided it continues to meet certain conditions as per the REIT

regulations.

Non-qualifying profits and gains of the Group continue to be subject to corporation tax.

Therefore, current tax is the expected tax payable on the non-qualifying taxable income

for the period, if applicable, using tax rates enacted or substantively enacted at the

balance sheet date.

10. Operating leases

Operating lease commitments – as lessor

The Group has entered into commercial property leases on its investment property

portfolio. These non-cancellable leases have a remaining term of up to 14 years.

Future minimum rentals receivable under non-cancellable operating leases as at

31 March 2024 are as follows:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Within one year | 40,436 | 42,033 |
| Between one and two years | 33,894 | 33,340 |
| Between two and three years | 27,053 | 26,998 |
| Between three and four years | 22,170 | 22,360 |
| Between four and five years | 18,597 | 18,457 |
| Between five and ten years | 35,956 | 34,394 |
| More than ten years | 7,925 | 19,607 |
| Total | 186,031 | 197,189 |

11. Dividends

|  |  |  |
| --- | --- | --- |
|  | Pence |  |
| For the year ended 31 March 2024 | per share | £’000 |
| Third interim dividend for year ended 31 March 2023 |  |  |
| paid on 3 April 2023 | 1.60 | 6,798 |
| Fourth interim dividend for year ended 31 March 2023 |  |  |
| paid on 7 July 2023 | 1.60 | 6,798 |
| First interim dividend for year ended 31 March 2024 |  |  |
| paid on 6 October 2023 | 1.60 | 6,798 |
| Second interim dividend for year ended 31 March 2024 |  |  |
| paid on 29 December 2023 | 1.60 | 6,798 |
| Total dividends paid during the year | 6.4 | 27,192 |
| Paid as: |  |  |
| Property income distributions | 6.4 | 27,192 |
| Non-property income distributions | – | – |
| Total | 6.4 | 27,192 |

![]()

115

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

11. Dividends

continued

|  |  |  |
| --- | --- | --- |
|  | Pence |  |
| For the year ended 31 March 2023 | per share | £’000 |
| Third interim dividend for year ended 31 March 2022 |  |  |
| paid on 1 April 2022 | 1.55 | 6,585 |
| Fourth interim dividend for year ended 31 March 2022 |  |  |
| paid on 30 June 2022 | 1.75 | 7,435 |
| First interim dividend for year ended 31 March 2023 |  |  |
| paid on 1 October 2022 | 1.60 | 6,798 |
| Second interim dividend for year ended 31 March 2023 |  |  |
| paid on 30 December 2022 | 1.60 | 6,798 |
| Total dividends paid during the year | 6.50 | 27,616 |
| Paid as: |  |  |
| Property income distributions | 6.50 | 27,616 |
| Non-property income distributions | – | – |
| Total | 6.50 | 27,616 |

As a REIT, the Group is required to pay property income distributions (“PIDs”) equal to at

least 90% of the property rental business profits of the Group.

A third interim property income dividend for the year ended 31 March 2024 of 1.60 pence

per share was declared on 26 February 2024 and paid on 2 April 2024. In addition, a fourth

interim non-property income dividend for the year ended 31 March 2024 of 1.60 pence per

share will be declared on 25 June 2024 and paid on 26 July 2024.

Accounting policy

Dividends due to the Group’s shareholders are recognised when they become payable.

12. Earnings per share

Basic EPS is calculated by dividing profit for the period attributable to ordinary

shareholders of the Group by the weighted average number of ordinary shares during the

period. As there are no dilutive instruments in issue, basic and diluted EPS are identical.

The European Public Real Estate Association (“EPRA”) publishes guidelines for calculating

adjusted earnings on a comparable basis. EPRA EPS is a measure of EPS designed by

EPRA to enable entities to present underlying earnings from core operating activities,

which excludes fair value movements on investment properties.

The Group has also included an additional earnings measure called ‘Adjusted Earnings’

and ‘Adjusted EPS’. Adjusted Earnings and Adjusted EPS recognises finance income

earned from derivatives held at fair value through profit and loss used to hedge the

Group’s floating interest rate exposure. The premiums for the interest rate caps, which are

being paid in quarterly instalments, are included in the statement of financial position as

a derivative asset measured at fair value and have not been deducted in the calculation

of adjusted earnings. Also included in adjusted earnings is the add back of the costs

associated with the early close out of debt, as these costs will not be reccurring.

The Board deems this a more relevant indicator of core earnings as it reflects our ability

to generate earnings from our portfolio and matches the basis on which interest cover is

measured for loan covenant compliance.

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| IFRS earnings/(losses) | 34,306 | (182,863) |
| EPRA earnings adjustments: |  |  |
| (Gain)/loss on disposal of investment properties | (5,521) | 13,105 |
| Fair value (gains)/losses on investment properties | (15,082) | 193,367 |
| Interest from derivatives | (8,193) | (2,027) |
| Changes in fair value of interest rate derivatives | 5,214 | (4,850) |
| Losses associated with early close out of debt (see note 17) | 1,688 | – |
| EPRA earnings | 12,412 | 16,732 |
| Group-specific earnings adjustments: |  |  |
| Interest from derivatives | 8,193 | 2,027 |
| Costs associated with the transfer to the Premium Segment |  |  |
| of the Main Market of the London Stock Exchange | – | 1,069 |
| Adjusted earnings | 20,605 | 19,828 |

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | Pence | Pence |
| Basic IFRS EPS | 8.1 | (43.0) |
| Diluted IFRS EPS | 8.1 | (43.0) |
| EPRA EPS | 2.9 | 3.9 |
| Adjusted EPS | 4.8 | 4.7 |

|  |  |  |
| --- | --- | --- |
|  | Year ended | Year ended |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | Number | Number |
|  | of shares | of shares |
| Weighted average number of shares in issue (thousands) | 424,862 | 424,862 |

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 116NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

13. UK investment property

|  |  |  |  |
| --- | --- | --- | --- |
|  | Completed | Development | Total |
|  | investment | property | investment |
|  | property | and land | property |
|  | £’000 | £’000 | £’000 |
| Investment property valuation brought forward |  |  |  |
| as at 1 April 2023 | 752,485 | 75,660 | 828,145 |
| Acquisition of properties | – | – | – |
| Capital expenditure | 3,327 | 8,191 | 11,518 |
| Movement in rent incentives | 1,065 | (3) | 1,062 |
| Disposal of properties | (42,462) | (3,125) | (45,587) |
| Fair value gains/(losses) on revaluation of |  |  |  |
| investment property | 17,312 | (2,230) | 15,082 |
| Total portfolio valuation per valuer’s report | 731,727 | 78,493 | 810,220 |
| Assets transferred to held for sale | (56,230) | (72,830) | (129,060) |
| Adjustment for head lease obligations | 14,185 | – | 14,185 |
| Carrying value at 31 March 2024 | 689,682 | 5,663 | 695,345 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Completed | Development | Total |
|  | investment | property and | investment |
|  | property | land | property |
|  | £’000 | £’000 | £’000 |
| Investment property valuation brought forward |  |  |  |
| as at 1 April 2022 | 913,035 | 98,950 | 1,011,985 |
| Transferred in the period | 5,449 | (5,449) | – |
| Acquisition of properties | 64,512 | 2,216 | 66,728 |
| Capital expenditure | 5,035 | 8,295 | 13,330 |
| Movement in rent incentives | 1,272 | 28 | 1,300 |
| Disposal of properties | (71,206) | – | (71,206) |
| Assets transferred to held for sale | (625) | – | (625) |
| Fair value losses on revaluation of investment |  |  |  |
| property | (164,987) | (28,380) | (193,367) |
| Total portfolio valuation per valuer’s report | 752,485 | 75,660 | 828,145 |
| Adjustment for head lease obligations | 14,124 | – | 14,124 |
| Carrying value at 31 March 2023 | 766,609 | 75,660 | 842,269 |

All completed investment properties are charged as collateral on the Group’s borrowings.

See note 17 for details.

Included within the carrying value of investment properties as at 31 March 2024 is

£11.5 million (31 March 2023: £10.4 million) in respect of rent incentives as a result of the

IFRS treatment of leases with rent-free periods, which require recognition on a straight-line

basis over the lease term. The difference between this and cash receipts change the

carrying value of the property on which revaluations are measured.

During the period the Group capitalised £1.2 million (31 March 2023: £1.2 million) of

interest paid in development properties. Please see note 8 for details on the capitalisation

rate used.

Realised (gain)/loss on disposal of investment properties

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Net proceeds from disposals of investment property during |  |  |
| the year | 51,733 | 58,101 |
| Carrying value of disposals | (46,212) | (71,206) |
| Realised gain/(loss) on disposal of investment properties | 5,521 | (13,105) |

Accounting policy

Development property and land is where the whole or a material part of an estate

is identified as having potential for development. Assets are classified as such until

development is completed and they have the potential to be fully income-generating.

Development property and land is measured at fair value if the fair value is considered

to be reliably determinable. Where the fair value cannot be determined reliably but

where it is expected that the fair value of the property will be reliably determined when

construction is completed, the property is measured at cost less any impairment until the

fair value becomes reliably determinable or construction is completed, whichever is earlier.

In addition, it is the Group’s policy to capitalise finance costs relating to the development

of the assets with planning permission, where development work is underway see note 8

for details.

Subsequent to initial recognition, investment property is stated at fair value (see note 25).

Gains or losses arising from changes in the fair values are included in the profit and loss in

the period in which they arise under IAS 40 Investment Property.

Investment properties cease to be recognised when they have been disposed of or

withdrawn permanently from use and no future economic benefit is expected. Gains or

losses on the disposal of investment property are determined as the difference between

net disposal proceeds and the carrying value of the asset.

Movements in rent incentives are presented within the total portfolio valuation.

Where an investment property is held under a leasehold interest, the headlease is initially

recognised as an asset at cost plus the present value of minimum ground rent payments

and is subsequently measured at fair value. The corresponding rental liability to the head

leaseholder is included in the balance sheet as a finance lease obligation (see note 19).

![]()

117

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

14. Investment properties held for sale

|  |  |  |  |
| --- | --- | --- | --- |
|  | Completed | Development | Total |
|  | investment | property | investment |
|  | property | and land | property |
|  | £’000 | £’000 | £’000 |
| Carrying value at 31 March 2022 | – | – | – |
| Disposal of properties | – | – | – |
| Assets transferred in | 625 | – | 625 |
| Carrying value at 31 March 2023 | 625 | – | 625 |
| Disposal of properties | (625) | – | (625) |
| Assets transferred in | 56,230 | 72,830 | 129,060 |
| Carrying value at 31 March 2024 | 56,230 | 72,830 | 129,060 |

As at 31 March 2024, Radway Green, Crewe along with the associated land are designated

as held for sale, as sales offers are in progress and will likely be completed during the

year ended 31 March 2025. St Modwen Road, Plymouth completed on 29 April 2024

and Barlborough Links, Chesterfield, exchanged contracts for completion which will

occur during H1 of FY’25. Pikelaw Place, Skelmersdale is expected to complete during H1

of FY’25.

Accounting policy

An asset will be classified as held for sale in line with IFRS 5 ‘Non-Current Assets Held

for Sale and Discontinued Operations’ if its carrying value is expected to be recovered

through a sale transaction rather than continuing use. An asset will be classified in this

way only when a sale is highly probable, management are committed to selling the asset

at the year-end date, the asset is available for immediate sale in its current condition and

the asset is expected to be disposed of within 12 months after the date of the consolidated

statement of financial position.

15. Cash and cash equivalents

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Cash and cash equivalents | 9,905 | 18,990 |
| Cash in transit | 6,063 | 6,063 |
| Total | 15,968 | 25,053 |

Cash in transit comprises £6.1 million (31 March 2023: £6.1 million) of cash held by the

Group’s Registrar to fund the shareholder dividend, less withholding tax, which was paid

on 2 April 2024 as disclosed in note 11.

Accounting policy

Cash and cash equivalents comprise cash at bank and short-term deposits with banks and

other financial institutions, with an initial maturity of three months or less.

16. Trade and other receivables

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Rent and insurance receivables | 4,425 | 3,952 |
| Payments in advance of property completion | 2,217 | 2,080 |
| Interest receivable on derivatives | 1,770 | 1,050 |
| Occupier deposits | 643 | 698 |
| Prepayments | 266 | 191 |
| Other receivables | 2,198 | 1,287 |
| Total | 11,519 | 9,258 |

The rent and insurance receivables balance represents gross receivables of £4.7 million

(31 March 2023: £4.2 million), net of a provision for doubtful debts of £0.3 million

(31 March 2023: £0.2 million).

Payments in advance of property completion represent the deposits paid to vendors upon

exchange of purchase contracts.

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 118NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

16. Trade and other receivables

continued

Accounting policy

Rent and other receivables are recognised at their original invoiced value and become due

based on the terms of the underlying lease or at the date of invoice.

The Group applies the IFRS 9 simplified approach to measuring expected credit losses

using a lifetime expected credit loss provision for trade receivables. To measure expected

credit losses on a collective basis, trade receivables are grouped based on similar credit

risk and ageing.

The expected loss rates are based on the Group’s historical credit losses experienced over

the two-year period prior to the year end. The historical loss rates are then adjusted for

current and forward-looking information on macroeconomic factors affecting the Group’s

customers.

17. Interest-bearing loans and borrowings

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| At the beginning of the year | 306,000 | 271,000 |
| Drawn in the year | 323,000 | 65,000 |
| Repaid in the year | (345,000) | (30,000) |
| Interest-bearing loans and borrowings | 284,000 | 306,000 |
| Unamortised fees at the beginning of the year | (1,907) | (2,784) |
| Loan arrangement fees paid in the year | (4,251) | (175) |
| Unamortised fees written off in the year | 1,688 | – |
| Amortisation charge for the year | 883 | 1,052 |
| Unamortised loan arrangement fees | (3,587) | (1,907) |
| Loan balance less unamortised loan arrangement fees | 280,413 | 304,093 |

On 2 June 2023, the Group entered into a new £320.0 million facility, replacing the Group’s

previous £320.0 million debt facility and extending the tenure from January 2025 to June

2028. It comprises a £220.0 million term loan (2023: £182.0 million) and a £100.0 million

RCF (2023: £138.0 million) with a club of four lenders; HSBC, Bank of Ireland, NatWest

and Santander. The minimum interest cover is 1.5 times compared to 2.0 times under the

previous facility and the maximum LTV has been extended to 60% from 55%. Both the

term loan and the RCF attract a margin of 2.2% plus SONIA for an LTV below 40% or 2.5%

if above. The Group has £250.0 million of interest rate caps in place, £50.0 million has a

termination date of 20 November 2026, £100.0 million has a termination date of 20 July

2025 and £100.0 million has a termination date of 20 July 2027 (see note 18). The facilities

are secured on all completed investment properties within the portfolio.

At 31 March 2024, £64.0 million was drawn against the RCF (31 March 2023: 124.0 million)

and £220.0 million against the term loan (31 March 2023: £182.0 million). This gave total

debt of £284.0 million (31 March 2023: £306.0 million); with the Group also holding cash

balances of £16.0 million (31 March 2023: £25.1 million), the Group’s net debt as at 31 March

2024 was £268.0 million (31 March 2023: £280.9 million). The LTV ratio at 31 March 2024

was therefore 33.1% (31 March 2023: 33.9%), with the decrease reflecting the disposal of

properties in the year and the higher portfolio valuation.

As at 31 March 2024, there was £36.0 million (31 March 2023: £14.0 million) available

to draw.

The debt facility includes interest cover and market value covenants that are measured at

a Group level. The Group has complied with all covenants throughout the financial period.

Accounting policy

Loans and borrowings are initially recognised as the proceeds received net of directly

attributable transaction costs. Loans and borrowings are subsequently measured at

amortised cost with interest charged to the consolidated statement of comprehensive

income at the effective interest rate, and shown within finance costs. Transaction costs are

spread over the term of the loan.

18. Interest rate derivatives

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| At the start of the period | 7,387 | 337 |
| Additional premiums accrued | 3,849 | 10,926 |
| Changes in fair value of interest rate derivatives | (5,214) | 4,850 |
| Movement in interest rate derivative premium payable | 1,219 | (8,726) |
| Balance at the end of the period | 7,241 | 7,387 |
| Current | 1,756 | (3,841) |
| Non-current | 5,485 | 11,228 |
| Balance at the end of the period | 7,241 | 7,387 |

To mitigate the interest rate risk that arises as a result of entering into variable rate linked

loans, the Group entered into interest rate derivatives (“caps”) against movements in

SONIA. The caps have a combined notional value of £250.0 million with £200.0 million at

a strike rate of 1.50% and the remaining £50 million at a strike rate of 2.00%. The £50.0

million cap has a termination date of 20 November 2026, £100.0 million has a termination

date of 20 July 2025 and £100.0 million has a termination date of 20 July 2027.

![]()

119

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

18. Interest rate derivatives

continued

Total consideration payable for the interest rate caps has been deferred over eight

consecutive quarters, subsequent to the issuance of the instrument. The Group has paid

£5.1 million in deferred premiums during the year to 31 March 2024 (2023: £2.2 million). The

remaining premium of £7.5 million is due in quarterly instalments with the final payment

due in October 2025.

Accounting policy

Interest rate derivatives are initially recognised at fair value and are subsequently

measured at fair value, being the estimated amount that the Group would receive or pay

to terminate the agreement at the period end date, taking into account current interest

rate expectations and the current credit rating of the Group and its counterparties.

Premiums payable under such arrangements are initially capitalised into the statement of

financial position.

The Group uses valuation techniques that are appropriate in the circumstances and for

which sufficient data is available to measure fair value, maximising the use of relevant

observable inputs and minimising the use of unobservable inputs significant to the fair

value measurement as a whole. Changes in fair value of interest rate derivatives are

recognised within finance expenses in profit or loss in the period in which they occur.

All receipts of income from the instrument are recognised as finance income in note 8 of

the financial statements separate from the fair value measurement recorded.

19. Head lease obligations

The following table analyses the present value of minimum lease payments under

non-cancellable head leases using an average discount rate of 6.91% for each of the

following periods:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Current liabilities |  |  |
| Within one year | 987 | 705 |
| Non-current liabilities |  |  |
| After one year but not more than two years | 903 | 919 |
| After two years but not more than five years | 2,374 | 2,141 |
| After five years but not more than ten years | 3,035 | 2,776 |
| Later than ten years | 7,923 | 8,484 |
|  | 14,235 | 14,320 |
| Total head lease obligations | 15,222 | 15,025 |

The maturity analysis has been expanded in the current year to provide more information.

The comparatives have been amended for consistency.

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Head lease liability — opening balance | 15,025 | 14,896 |
| Cash flows | (1,074) | (832) |
| Non-cash movements |  |  |
| Interest | 1,054 | 961 |
| Head lease accrual | 217 | – |
| Head lease obligations  —  closing balance | 15,222 | 15,025 |

The following table analyses the minimum undiscounted lease payments under non-

cancellable head leases for each of the following periods:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Current liabilities |  |  |
| Within one year | 1,056 | 1,052 |
| Non-current liabilities |  |  |
| After one year but not more than five years | 4,223 | 4,219 |
| Later than five years | 86,696 | 85,530 |
| Total | 91,975 | 90,801 |

The weighted average unexpired lease term of head leases is 88.2 years

(31 March 2023: 93.9 years).

Accounting policy

At the commencement date, head lease obligations are recognised at the present value

of future lease payments using the discount rate implicit in the lease, if determinable, or,

if not, the property-specific incremental borrowing rate.

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 120NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

20. Other liabilities — other payables and accrued expenses, provisions and

deferred income

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Administration expenses payable | 1,763 | 2,170 |
| Deferred consideration payable | 10,300 | 4,500 |
| Capital expenses payable | 1,743 | 3,864 |
| Loan interest payable | 4,161 | 3,691 |
| Property operating expenses payable | 733 | 855 |
| Other expenses payable | 1,958 | 3,504 |
| Total other payables and accrued expenses — current | 20,658 | 18,584 |

Other payables and accrued expenses are initially recognised at fair value and

subsequently held at amortised cost. No discounting is applied to deferred consideration

on the grounds of materiality.

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Capital expenses payable | – | 11,300 |
| Total other payables and accrued expenses — non-current | – | 11,300 |

During the year ended 31 March 2021, the Group exchanged contracts to acquire land for

£15.0 million. The first three instalments were paid for a total of £2.5 million to the year

ended 31 March 2022 with an additional £1.5 million paid during the year ended 31 March

2023 and £1.0 million paid during the year ended 31 March 2024. The final instalment of

£10.3 million is due to be paid on 1 September 2024.

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Total deferred income | 7,251 | 7,115 |

Deferred income is rental income received in advance during the accounting period. The

income is deferred and is unwound to revenue on a straight-line basis over the period in

which it is earned.

21. Share capital

Share capital is the nominal amount of the Group’s ordinary shares in issue.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 31 March |  | 31 March |
|  |  | 2024 |  | 2023 |
| Ordinary shares of £0.01 each | Number | £’000 | Number | £’000 |
| Authorised, issued and fully paid: |  |  |  |  |
| At the start of the period | 424,861,650 | 4,249 | 424,861,650 | 4,249 |
| Shares issued | – | – | – | – |
| Balance at the end of the period | 424,861,650 | 4,249 | 424,861,650 | 4,249 |

The share capital comprises one class of ordinary shares. At general meetings of the

Group, ordinary shareholders are entitled to one vote on a show of hands and on a poll, to

one vote for every share held. There are no restrictions on the size of a shareholding or the

transfer of shares, except for the UK REIT restrictions.

22. Share premium

Share premium comprises the following amounts:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| At the start of the period | 275,648 | 275,648 |
| Shares issued | – | – |
| Share premium | 275,648 | 275,648 |

Share premium represents the excess over nominal value of the fair value of the

consideration received for equity shares net of direct issue costs.

![]()

121

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

23. Retained earnings

Retained earnings comprise the following cumulative amounts:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Capital reduction reserve | 161,149 | 161,149 |
| Total unrealised gains on investment properties | 111,093 | 96,011 |
| Total unrealised gain on interest rate caps | (168) | 5,046 |
| Total realised profits | 106,646 | 82,208 |
| Dividends paid from revenue profits | (123,028) | (95,836) |
| Retained earnings | 255,692 | 248,578 |

Retained earnings represent the profits of the Group less dividends paid from revenue

profits to date. Unrealised gains on the revaluation of investment properties and interest

rate caps contained within this reserve are not distributable until any gains crystallise on

the sale of the investment property and settlement of the interest rate caps. The capital

reduction reserve is a distributable reserve established upon cancellation of the share

premium of the Group on 17 November 2017.

24. Net asset value per share

Basic NAV per share amounts are calculated by dividing net assets attributable to ordinary

equity holders of the Group in the statement of financial position by the number of

ordinary shares outstanding at the end of the period. As there are no dilutive instruments

in issue, basic and diluted NAV per share are identical.

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| IFRS net assets attributable to ordinary shareholders | 535,589 | 528,475 |
| IFRS net assets for calculation of NAV | 535,589 | 528,475 |
| Adjustment to net assets: |  |  |
| Fair value of interest rate derivatives (note 18) | (7,241) | (7,387) |
| EPRA NTA | 528,348 | 521,088 |

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | Pence | Pence |
| IFRS basic and diluted NAV per share (pence) | 126.1 | 124.4 |
| EPRA NTA per share (pence) | 124.4 | 122.6 |

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | Number | Number |
|  | of shares | of shares |
| Number of shares in issue (thousands) | 424,862 | 424,862 |

25. Fair value

IFRS 13 defines fair value as the price that would be received to sell an asset or paid

to transfer a liability in an orderly transaction between market participants at the

measurement date. The following methods and assumptions were used to estimate the fair

values.

The fair value of cash and short-term deposits, trade receivables, trade payables and other

current liabilities approximate their carrying amounts due to the short-term maturities of

these instruments.

Interest-bearing loans and borrowings are disclosed at amortised cost. The carrying

value of the loans and borrowings approximate their fair value due to the contractual

terms and conditions of the loan. The loans are at variable interest rates of 2.2% to 2.5%

above SONIA.

Interest rate derivatives

The fair value of the interest rate cap contracts is recorded in the statement of financial

position and is revalued quarterly by an independent valuations specialist, Chatham

Financial.

The fair value is determined by forming an expectation that interest rates will exceed

strike rates and discounting these future cash flows at the prevailing market rates as at the

year end.

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 122NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

25. Fair value

continued

Investment properties

Six-monthly valuations of investment property are performed by CBRE, accredited

independent external valuers with recognised and relevant professional qualifications and

recent experience of the location and category of the investment property being valued.

The valuations are the ultimate responsibility of the Directors however, who appraise these

every six months.

The valuation of the Group’s investment property at fair value is determined by the

independent external valuer on the basis of market value in accordance with the

internationally accepted RICS Valuation – Professional Standards January 2022

(incorporating the International Valuation Standards).

Completed investment properties are valued by adopting the ‘income capitalisation’

method of valuation. This approach involves applying capitalisation yields to current and

future rental streams, net of income voids arising from vacancies or rent-free periods and

associated running costs. These capitalisation yields and future rental values are based on

comparable property and leasing transactions in the market using the valuer’s professional

judgement and market observations. Other factors taken into account in the valuations

include the tenure of the property, tenancy details and ground and structural conditions.

Development property and land has been valued by adopting the ‘comparable method’

of valuation and where appropriate supported by a ‘residual development appraisal’.

The comparable method involves applying a sales rate per acre to relevant sites supported

by comparable land sales. Residual development appraisals have been completed where

there is sufficient clarity regarding planning and an identified or indicative scheme. In a

similar manner to ‘income capitalisation’, development inputs include the capitalisation of

future rental streams with an appropriate yield to ascertain a gross development value.

The costs associated with bringing a scheme to the market are then deducted, including

construction costs, professional fees, finance and developer’s profit, to provide a residual

site value.

The following tables show an analysis of the fair values of investment properties and

interest rate derivatives recognised in the statement of financial position by level of the fair

value hierarchy

1

:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 31 March 2024 | | | |
| Assets and liabilities | Level 1 | Level 2 | Level 3 | Total |
| measured at fair value | £’000 | £’000 | £’000 | £’000 |
| Investment properties and |  |  |  |  |
| assets held for sale | – | – | 810,220 | 810,220 |
| Interest rate derivatives | – | 7,241 | – | 7,241 |
| Total | – | 7,241 | 810,220 | 817,461 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 31 March 2023 | | | |
| Assets and liabilities | Level 1 | Level 2 | Level 3 | Total |
| measured at fair value | £’000 | £’000 | £’000 | £’000 |
| Investment properties and assets |  |  |  |  |
| held for sale | – | – | 828,770 | 828,770 |
| Interest rate derivatives | – | 7,387 | – | 7,387 |
| Total | – | 7,387 | 828,770 | 836,157 |

1

Explanation of the fair value hierarchy:

•

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity

can access at the measurement date;

•

Level 2 – use of a model with inputs (other than quoted prices included in Level 1) that are directly

or indirectly observable market data; and

•

Level 3 – use of a model with inputs that are not based on observable market data.

Sensitivity analysis to significant changes in unobservable inputs within the

valuation of investment properties

The following table analyses:

•

the fair value measurements at the end of the reporting period;

•

a description of the valuation techniques applied;

•

the inputs used in the fair value measurement, including the ranges of rent charged to

different units within the same building; and

for Level 3 fair value measurements, quantitative information about significant

unobservable inputs used in the fair value measurement.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Valuation | Key unobservable |  |
| 31 March 2024 | £’000 | technique | inputs | Range |
| Multi-let more | 373,510 | Income | ERV | £2.62 – £10.90 |
| than 100k sq ft |  | capitalisation | Equivalent yield | 5.2% – 11.1% |
| Multi-let less than | 150,390 | Income | ERV | £5.22 – £12.53 |
| 100k sq ft |  | capitalisation | Equivalent yield | 5.7% – 13.1% |
| Single-let regional | 129,875 | Income | ERV | £5.25 – £7.38 |
| distribution |  | capitalisation | Equivalent yield | 5.7% – 9.7% |
| Single-let last mile | 78,065 | Income | ERV | £4.25 – £12.71 |
|  |  | capitalisation | Equivalent yield | 5.5% – 9.5% |
| Development land | 78,380 | Comparable | Sales rate per acre | £195,000 – £860,000 |
|  |  | method |  |  |
|  | 810,220 |  |  |  |

![]()

123

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

25. Fair value

continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Valuation | Key unobservable |  |
| 31 March 2023 | £’000 | technique | inputs | Range |
| Multi-let more | 383,975 | Income | ERV | £2.38 – £17.50 |
| than 100k sq ft |  | capitalisation | Equivalent yield | 5.0% – 19.8% |
| Multi-let less than | 153,910 | Income | ERV | £3.24 – £12.02 |
| 100k sq ft |  | capitalisation | Equivalent yield | 5.8% – 17.8% |
| Single-let regional | 131,890 | Income | ERV | £3.50 – £7.38 |
| distribution |  | capitalisation | Equivalent yield | 5.1% – 7.8% |
| Single-let last mile | 83,335 | Income | ERV | £3.50 – £12.71 |
|  |  | capitalisation | Equivalent yield | 5.3% – 13.4% |
| Development land | 75,660 | Comparable | Sales rate per acre | £200,000 – £925,000 |
|  |  | method |  |  |
|  | 828,770 |  |  |  |

The weighted average equivalent yield and ERV for completed investment property is

6.4% and £7.60 per sq ft, respectively (31 March 2023: 6.8% and £7.26 per sq ft). The

weighted average sales rate per acre for development property and land is £681,000

(31 March 2023: £622,000).

Significant increases/decreases in the ERV (per sq ft per annum) and rental growth per annum

in isolation would result in a significantly higher/lower fair value measurement. Significant

increases/decreases in the discount rate (and equivalent yield) in isolation would result in a

significantly lower/higher fair value measurement.

Generally, a change in the assumption made for the ERV is accompanied by:

•

a similar change in the rent growth per annum and discount rate (and exit yield)

The table below sets out a sensitivity analysis for each of the key sources of estimation

uncertainty with the resulting increase/(decrease) in the fair value of completed

investment property and derivatives:

|  |  |  |
| --- | --- | --- |
| As at 31 March 2024 |  |  |
|  | Increase in | Decrease in |
|  | sensitivity | sensitivity |
| Completed investment property | £’000 | £’000 |
| Change in ERV of 5% | 36,592 | 36,592 |
| Change in net equivalent yields of 25 basis points | 27,874 | (30,214) |
|  | Increase in | Decrease in |
|  | sensitivity | sensitivity |
| Development property and land | £’000 | £’000 |
| Change in sales rate per acre of 5% | 3,892 | (3,892) |
|  | Increase in | Decrease |
|  | sensitivity | in sensitivity |
| Interest rate derivatives | £’000 | £’000 |
| Change in SONIA by 50 basis points | 2,423 | (2,417) |

|  |  |  |
| --- | --- | --- |
| As at 31 March 2023 |  |  |
|  | Increase in | Decrease in |
|  | sensitivity | sensitivity |
| Completed investment property | £’000 | £’000 |
| Change in ERV of 5% | 37,656 | (37,656) |
| Change in net equivalent yields of 25 basis points | 28,012 | (30,341) |
|  | Increase in | Decrease in |
|  | sensitivity | sensitivity |
| Development property and land | £’000 | £’000 |
| Change in sales rate per acre of 5% | 3,756 | (3,756) |
|  | Increase in | Decrease |
|  | sensitivity | in sensitivity |
| Interest rate derivatives | £’000 | £’000 |
| Change in SONIA by 50 basis points | 2,630 | (2,634) |

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 124NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

25. Fair value

continued

Gains recorded in profit or loss for recurring fair value measurements categorised

within Level 3 of the fair value hierarchy amount to £15,082,000 (31 March 2023: loss of

£193,367,000) and are presented in the consolidated statement of comprehensive income

in line item ‘fair value gains/(losses) on investment properties’.

All gains and losses recorded in profit or loss for recurring fair value measurements

categorised within Level 3 of the fair value hierarchy are attributable to changes

in unrealised gains or losses relating to investment property held at the end of the

reporting period.

The carrying amount of the Group’s assets and liabilities is considered to be the same as

their fair value.

26. Financial risk management objectives and policies

The Group’s principal financial liabilities are loans and borrowings. The main purpose of

the Group’s loans and borrowings is to finance the acquisition of the Group’s property

portfolio. The Group has trade and other receivables, trade and other payables and cash

and short-term deposits that arise directly from its operations.

The Group is exposed to market risk, interest rate risk, credit risk and liquidity risk. The

Board of Directors reviews and agrees policies for managing each of these risks, which are

summarised below.

Market risk

The Group’s activities expose it primarily to the financial risks of changes in interest rates.

The Group enters into a variety of derivative financial instruments to manage its exposure

to interest rate risk. There has been no change to the Group’s exposure to market risks or

the manner in which these risks are managed and measured.

Interest rate risk

Interest rate risk is the risk that future cash flows of a financial instrument will fluctuate

because of changes in market interest rates. The Group’s exposure to the risk of changes

in market interest rates relates to its variable rate bank loans. In order to address interest

rate risk, the Group has entered into interest rate cap instruments.

The instruments have a combined notional value of £250.0 million, £200.0 million at a

strike rate of 1.50% and the remaining £50.0 million at a strike rate of 2.00%. £100.0 million

has a termination date of 20 July 2025, £100.0 million has a termination date of 20 July

2027 and the £50.0 million has a termination date of 20 November 2026.

As at 31 March 2024, the unhedged exposure to changes in interest rates is £34.0 million

(31 March 2023: £76.0 million).

Changes in interest rates may have an impact on consolidated earnings over the longer

term. The table below provides indicative sensitivity data.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | | 2023 | |
|  | Increase | Decrease | Increase | Decrease |
|  | in interest | in interest | in interest | in interest |
| Effect on (loss)/profit before | rates by 1% | rates by 1% | rates by 1% | rates by 1% |
| tax: | £’000 | £’000 | £’000 | £’000 |
| Increase/(decrease) | (340) | 340 | (760) | 760 |

Credit risk

Credit risk is the risk that a counterparty or occupier will cause a financial loss to the

Group by failing to meet a commitment it has entered into with the Group.

All cash deposits are placed with approved counterparties, currently HSBC Bank plc. In

respect of property investments, in the event of a default by an occupier, the Group will

suffer a shortfall and additional costs concerning re-letting of the property. The Investment

Advisor monitors the occupier arrears in order to anticipate and minimise the impact of

defaults by occupational occupiers.

Credit risk is not considered material due to the diverse number of occupiers in the

investment property portfolio.

The following table analyses the Group’s exposure to credit risk:

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Cash and cash equivalents | 9,905 | 18,990 |
| Restricted cash | 6,063 | 6,063 |
| Trade and other receivables¹ | 9,036 | 6,987 |
| Total | 25,004 | 32,040 |

1

Excludes prepayments and payments in advance of completion.

Liquidity risk

Liquidity risk is defined as the risk that the Group will encounter difficulty in meeting

obligations associated with financial liabilities that are settled by delivering cash or another

financial asset. Exposure to liquidity risk arises because of the possibility that the Group

could be required to pay its liabilities earlier than expected. The Group’s objective is to

maintain a balance between continuity of funding and flexibility through the use of bank

deposits and loans.

Set out below is a comparison by class of the carrying amounts and fair value of the

Group’s financial instruments that are carried in the financial statements:

![]()

125

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

26. Financial risk management objectives and policies

continued

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2024 | | 2023 | |
|  |  | Carrying |  | Carrying |  |
|  | Fair value | value | Fair value | value | Fair value |
|  | hierarchy | £’000 | £’000 | £’000 | £’000 |
| Held at amortised cost |  |  |  |  |  |
| Cash and cash equivalents | n/a | 9,905 | 9,905 | 18,990 | 18,990 |
| Restricted cash | n/a | 6,063 | 6,063 | 6,063 | 6,063 |
| Trade and other receivables¹ | n/a | 9,036 | 9,036 | 6,987 | 6,987 |
| Other payables and accrued expenses² | n/a | (18,985) | (18,985) | (26,629) | (26,629) |
| Interest-bearing loans and borrowings | n/a | (280,413) | (280,413) | (304,093) | (304,093) |
| Held at fair value |  |  |  |  |  |
| Interest rate derivatives (assets) | 2 | 7,241 | 7,241 | 7,387 | 7,387 |

1

Excludes prepayments and payments in advance of completion.

2

Excludes VAT liability and deferred income.

The table below summarises the maturity profile of the Group’s financial and lease liabilities based on contractual undiscounted payments:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Less | Three |  |  |  |  |
|  | than three | to 12 | One to | Two to | More than |  |
|  | months | months | two years | five years | five years | Total |
| Year ended 31 March 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Interest-bearing loans and borrowings | 5,233 | 15,755 | 20,988 | 330,805 | – | 372,781 |
| Other payables and accrued expenses | 8,685 | 10,300 | – | – | – | 18,985 |
| Head lease obligations | 264 | 792 | 1,056 | 3,167 | 86,696 | 91,975 |
| Total | 14,182 | 26,847 | 22,044 | 333,972 | 86,696 | 483,741 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Less | Three |  |  |  |  |
|  | than three | to 12 | One to | Two to | More than |  |
|  | months | months | two years | five years | five years | Total |
| Year ended 31 March 2023 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Interest-bearing loans and borrowings | – | 13,993 | 321,112 | – | – | 335,105 |
| Other payables and accrued expenses | 10,829 | 4,500 | 11,300 | – | – | 26,629 |
| Head lease obligations | 263 | 789 | 1,055 | 3,164 | 85,530 | 90,801 |
| Total | 11,092 | 19,282 | 333,467 | 3,164 | 85,530 | 452,535 |

![]()

THINKING INSIDE THE BOX

#### CONTINUED

#### 126NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

27. Subsidiaries

|  |  |  |  |
| --- | --- | --- | --- |
|  | Country of | Number and class |  |
|  | incorporation | of share held | Group |
| Company | and operation | by the Group | holding |
| Tilstone Holdings Limited | UK | 63,872 ordinary shares | 100% |
| Tilstone Warehouse Holdco Limited | UK | 94,400 ordinary shares | 100% |
| Tilstone Industrial Warehouse | UK | 23,600 ordinary shares | 100% |
| Limited  1 |  |  |  |
| Tilstone Retail Warehouse Limited  1 | UK | 20,000 ordinary shares | 100% |
| Tilstone Industrial Limited  1 | UK | 20,000 ordinary shares | 100% |
| Tilstone Retail Limited  1 | UK | 200 ordinary shares | 100% |
| Tilstone Trade Limited  1 | UK | 20,004 ordinary shares | 100% |
| Tilstone Basingstoke Limited  1 | UK | 1,000 ordinary shares | 100% |
| Tilstone Glasgow Limited  1 | UK | 1 ordinary share | 100% |
| Tilstone Radway Limited  1 | UK | 100 ordinary shares | 100% |
| Tilstone Oxford Limited  1 | UK | 1,000 ordinary shares | 100% |
| Tilstone Liverpool Limited  1 | UK | 100 ordinary shares | 100% |
| Warehouse 1234 Limited  1 | UK | 100 ordinary shares | 100% |
| Tilstone Chesterfield Limited  1 | UK | 15,000,001 ordinary | 100% |
|  |  | shares |  |

1

Indirect subsidiaries.

The registered office of all subsidiaries is located at 65 Gresham Street, London EC2V 7NQ.

Tilstone Property Holdings Limited was voluntarily struck off and dissolved on 5

December 2023.

28. Capital management

The Group’s capital is represented by share capital, reserves and borrowings totalling

£816.0 million (2023: £832.0 million).

The primary objective of the Group’s capital management is to ensure that it remains

within its quantitative banking covenants and maintains a strong credit rating. The Group’s

capital policies are as follows:

•

the Group will keep sufficient cash for working capital purposes with excess cash,

should there be any, deposited at the best interest rate available while maintaining

flexibility to fund the Group’s investment programme;

•

borrowings will be managed in accordance with the loan agreements and covenants

will be tested quarterly and reported to the Directors. Additionally, quarterly lender

reporting will be undertaken in line with the loan agreement; and

•

new borrowings are subject to Director approval. Such borrowings will support the

Group’s investment programme but be subject to a maximum 60% LTV. The intention is

to maintain borrowings at an LTV of between 30% and 40%.

The Group is subject to banking covenants in regards to its debt facility and these

include a prescribed methodology for interest cover and market value covenants that are

measured at a Group level.

The Group has complied with all covenants on its borrowings up to the date of this report.

All of the targets mentioned above sit comfortably within the Group’s covenant levels,

which include loan to value (“LTV”), interest cover ratio and loan to projected project cost

ratio. The Group LTV at the year end was 33.1% (2023: 33.9%) and there is substantial

headroom within existing covenants.

29. Related party transactions

Directors

The Directors (all Non-Executive Directors) of the Group and its subsidiaries are

considered to be the key management personnel of the Group. Directors’ remuneration

(including social security costs) for the period totalled £178,000 (31 March 2023: £179,000)

and at 31 March 2024, a balance of £nil (31 March 2023: £nil) was outstanding. The

Directors who served during the year received £1.5 million in dividend payments (31 March

2023: £1.6 million). Further information is given in note 5 and in the Directors’ remuneration

report on pages 90 to 92.

Investment Advisor

The Group is party to an Investment Management Agreement with the Investment

Manager and the Investment Advisor, pursuant to which the Group has appointed the

Investment Advisor to provide investment advisory services relating to the respective

assets on a day-to-day basis in accordance with their respective investment objectives and

policies, subject to the overall supervision and direction by the Investment Manager and

the Board of Directors.

For its services to the Group, the Investment Advisor receives an annual fee at the rate

of 1.1% of the NAV of the Group up to £500 million and at a lower rate of 0.9% thereafter.

Refer to page 95 of the Directors’ report for further information.

During the year, the Group incurred £5,725,000 (31 March 2023: £6,970,000) in respect

of investment management fees. As at 31 March 2024, £1,429,000 (31 March 2023:

£1,529,000) was outstanding.

During the year, the Group reimbursed £nil (31 March 2023: £86,900) in respect of direct

costs incurred by the Investment Advisor relating to the movement to the Premium

Segment of the Main Market, as well as £5,151 (31 March 2023: £16,665) of incidental travel

related costs.

![]()

127

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

30. Ultimate controlling party

It is the view of the Directors that there is no ultimate controlling party.

31. Notes to the statement of cash flows

Reconciliation of changes in liabilities to cash flows generated from financing activities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Interest- |  |  |
|  |  | bearing |  |  |
|  | Interest | loans and | Head lease |  |
|  | payable | borrowings | liability | Total |
|  | £’000 | £’000 | £’000 | £’000 |
| Balance as at 1 April 2023 | 3,691 | 304,093 | 15,025 | 322,809 |
| Changes from financing cash |  |  |  |  |
| flows: |  |  |  |  |
| Bank loans drawn down | – | 323,000 | – | 323,000 |
| Bank loans repaid | – | (345,000) | – | (345,000) |
| Loan arrangement fees paid in |  |  |  |  |
| the year | – | (4,251) | – | (4,251) |
| Loan interest paid | (21,321) | – | – | (21,321) |
| Head lease payments | – | – | (1,074) | (1,074) |
| Total changes from financing |  |  |  |  |
| cash flows | (21,321) | (26,251) | (1,074) | (48,646) |
| Amortisation charge for the year | – | 883 | – | 883 |
| Arrangement fees written off | – | 1,688 | – | 1,688 |
| Head lease interest | – | – | 1,054 | 1,054 |
| Interest and commitment fee | 21,791 | – | – | 21,791 |
| Accrued head lease expense | – | – | 217 | 217 |
| Balance as at 31 March 2024 | 4,161 | 280,413 | 15,222 | 299,796 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Interest- |  |  |
|  |  | bearing |  |  |
|  | Interest | loans and | Head lease |  |
|  | payable | borrowings | liability | Total |
|  | £’000 | £’000 | £’000 | £’000 |
| Balance as at 1 April 2022 | 1,444 | 268,216 | 14,896 | 284,556 |
| Changes from financing cash |  |  |  |  |
| flows: |  |  |  |  |
| Bank loans drawn down | – | 65,000 | – | 65,000 |
| Bank loans repaid | – | (30,000) | – | (30,000) |
| Loan arrangement fees paid in |  |  |  |  |
| the year | – | (175) | – | (175) |
| Interest and commitment fees |  |  |  |  |
| paid | (11,810) | – | – | (11,810) |
| Head lease payments | – | – | (832) | (832) |
| Total changes from financing |  |  |  |  |
| cash flows | (11,810) | 34,825 | (832) | 22,183 |
| Amortisation charge for the year | – | 1,052 | – | 1,052 |
| Head lease interest | – | – | 961 | 961 |
| Interest and commitment fee | 14,057 | – | – | 14,057 |
| Accrued head lease expense | – | – | – | – |
| Balance as at 31 March 2023 | 3,691 | 304,093 | 15,025 | 322,809 |

32. Capital commitments

Other than the amounts disclosed in note 20, the Group has no material capital

commitments in relation to its development activity, asset management initiatives

and commitments under development land, outstanding as at 31 March 2024

(31 December 2023: nil).

33. Post balance sheet events

The Group exchanged or completed on the sale of £57.5 million of non-core single-let

assets in three separate transactions. The transactions comprise Parkway Industrial Estate

in Plymouth sold for £6.3 million and Celtic Business Park, Newport sold for £5.2 million.

Barlborough Links in Chesterfield, exchanged for £46.0 million and is expected to

complete shortly. In June 2024, the Group exchanged contracts to acquire Ventura Retail

Park in Tamworth, a retail warehousing asset for £38.6 million, with completion to occur in

Q2 2024.

![]()

128

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

The Company reported a loss for the year

ended 31 March 2024 of £323,000 (year ended

31 March 2023: loss of £2,495,000).

These financial statements were approved by

the Board of Directors of Warehouse REIT plc

on 24 June 2024 and signed on its behalf by:

Neil Kirton

Company number: 10880317

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 31 March | 31 March |
|  |  | 2024 | 2023 |
|  | Notes | £’000 | £’000 |
| Assets |  |  |  |
| Non-current assets |  |  |  |
| Investment in subsidiary companies | 36 | 25,244 | 66,477 |
| Amount due from subsidiaries | 38 | 276,570 | 242,750 |
|  |  | 301,814 | 309,227 |
| Current assets |  |  |  |
| Cash and cash equivalents | 37 | 8,183 | 6,245 |
| Amount due from subsidiaries | 38 | 27,000 | 27,000 |
| Trade and other receivables | 38 | 625 | 697 |
|  |  | 35,808 | 33,942 |
| Total assets |  | 337,622 | 343,169 |
| Liabilities |  |  |  |
| Current liabilities |  |  |  |
| Other payables and accrued expenses | 39 | (1,652) | (1,793) |
| Amount due to subsidiaries | 39 | (27,151) | (5,042) |
| Total liabilities |  | (28,803) | (6,835) |
| Net assets |  | 308,819 | 336,334 |
| Equity |  |  |  |
| Share capital |  | 4,249 | 4,249 |
| Share premium |  | 275,648 | 275,648 |
| Retained earnings |  | 28,922 | 56,437 |
| Total equity |  | 308,819 | 336,334 |
| Number of shares in issue (thousands) |  | 424,862 | 424,862 |
| Net asset value per share (basic and diluted) (pence) |  | 72.7 | 79.2 |

The accompanying notes on pages

130

to

131

form an integral part of these financial

statements.

#### COMPANY STATEMENT OF FINANCIAL POSITION

#### AS AT 31 MARCH 2024

![]()

129

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

Retained earnings represent distributable

profits available to the members of the

Company.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Share | Share | Retained |  |
|  | capital | premium | earnings | Total |
|  | £’000 | £’000 | £’000 | £’000 |
| Balance at 31 March 2022 | 4,249 | 275,648 | 86,548 | 366,445 |
| Total comprehensive expense | – | – | (2,495) | (2,495) |
| Dividends paid | – | – | (27,616) | (27,616) |
| Balance at 31 March 2023 | 4,249 | 275,648 | 56,437 | 336,334 |
| Total comprehensive expense | – | – | (323) | (323) |
| Dividends paid | – | – | (27,192) | (27,192) |
| Balance at 31 March 2024 | 4,249 | 275,648 | 28,922 | 308,819 |

The accompanying notes on pages

130

to

131

form an integral part of these financial

statements.

#### COMPANY STATEMENT OF CHANGES IN EQUITY

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

THINKING INSIDE THE BOX

#### 130NOTES TO THE COMPANY FINANCIAL STATEMENTS

#### FOR THE YEAR ENDED 31 MARCH 2024

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

34. General information

Warehouse REIT plc is a closed-ended REIT incorporated in England and Wales on

24 July 2017. The Company began trading on 20 September 2017. The registered office of

the Company is located at 6th Floor, 65 Gresham Street, London, England, EC2V 7NQ. The

Company’s shares are admitted to trading on the Premium Segment of the Main Market, a

market operated by the London Stock Exchange.

35. Basis of preparation

The financial statements have been prepared in accordance with Financial Reporting

Standard 101 Reduced Disclosure Framework (“FRS 101”). This is a transition from UK

adopted international accounting standards which has been made in order to take

advantage of the disclosure exemptions available under FRS101. The adoption of FRS101

has not resulted in any change in the Company’s accounting policies.

Disclosure exemptions adopted In preparing these financial statements the Company

has taken advantage of all disclosure exemptions conferred by FRS 101. Therefore these

financial statements do not include:

•

certain comparative information as otherwise required by adopted IFRS;

•

certain disclosures regarding the Company’s capital;

•

a statement of cash flows;

•

the effect of future accounting standards not yet adopted;

•

the disclosure of the remuneration of key management personnel; and

•

disclosure of related party transactions with other wholly owned members of

Warehouse REIT plc.

In addition, and in accordance with FRS 101, further disclosure exemptions have been

adopted because equivalent

disclosures are included in the Company’s consolidated financial statements. These

financial statements do not include

certain disclosures in respect of:

• financial instruments;

•

fair value measurement

The financial statements have been prepared under the historical cost convention. The

audited financial statements are presented in Pound Sterling and all values are rounded to

the nearest thousand pounds (£’000), except when otherwise indicated.

The Company has taken advantage of the exemption in section 408 of the Companies Act

2006 not to present its own statement of comprehensive income.

The financial statements of the Company follow the accounting policies laid out on

pages 110 to 127.

In the course of preparing the financial statements, no judgements or estimates have been

made in the process of applying the accounting policies that have had a significant effect

on the amounts recognised in the financial statements.

36. Investment in subsidiary companies

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Investment in subsidiary companies |  |  |
| Total carrying value | 25,244 | 66,477 |
| Total | 25,244 | 66,477 |

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Investments in subsidiary companies |  |  |
| Tilstone Holdings Limited | 21,017 | 21,017 |
| Tilstone Warehouse Holdco Limited | 4,227 | 4,227 |
| Tilstone Property Holdings Limited | – | 41,233 |
|  | 25,244 | 66,477 |

During the year, Tilstone Property Holdings Limited was dissolved on 19 December 2023.

Accounting policy

Investments in subsidiary companies are included in the statement of financial position at

cost less impairment.

Where the carrying value of the investment exceeds its recoverable amount (the higher of

value-in-use and fair value less costs to sell), the investment is impaired accordingly.

Impairment charges are included in Company profit or loss.

37. Cash and cash equivalents

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Cash and cash equivalents | 2,120 | 182 |
| Cash in transit | 6,063 | 6,063 |
| Total | 8,183 | 6,245 |

Cash in transit comprises £6.1 million (31 March 2023: £6.1 million) of cash held by the

Company’s Registrar to fund the shareholder dividend, less withholding tax, which was

paid on 2 April 2024 as disclosed in note 11.

![]()

131

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

38. Trade and other receivables

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Prepayments | 60 | 22 |
| Other receivables | 565 | 675 |
| Amount due from subsidiaries | 27,000 | 27,000 |
| Current receivables | 27,625 | 27,697 |
| Amount due from subsidiaries | 276,570 | 242,750 |
| Non-current receivables | 276,570 | 242,750 |

Loans due from subsidiary companies are unsecured, interest free and repayable on

demand. The Directors have reviewed the Company’s cash flow forecast and presented the

amount expected to fall due within 12 months as current. The Directors do not expect any

further amounts to be paid within 12 months and as such the remaining balance has been

classified as non-current assets.

The amounts due from subsidiaries are not considered to carry any material credit risk,

being from related parties that remain trading in their normal capacity.

39. Other payables and accrued expenses

|  |  |  |
| --- | --- | --- |
|  | 31 March | 31 March |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Other expenses payable | 1,652 | 1,793 |
| Amounts due to subsidiaries | 27,151 | 5,042 |
| Total | 28,803 | 6,835 |

40. Related party transactions

The Company has taken advantage of the exemption not to disclose transactions with

other members of the Group as the Company’s own financial statements are presented

together with its consolidated financial statements.

For all other related party transactions make reference to note 29 of the Group’s

financial statements.

![]()

The Group is a member of the European Public Real Estate Association (“EPRA”). EPRA has developed and defined performance measures to give transparency, comparability and

relevance of financial reporting across entities that may use different accounting standards.

The Group presents adjusted earnings per share (“EPS”), dividends per share, total accounting return, total cost ratio, LTV ratio and EPRA Best Practices Recommendations, calculated in

accordance with EPRA guidance, as Alternative Performance Measures (“APMs”) to assist stakeholders in assessing performance alongside the Group’s statutory results reported under

IFRS. APMs are among the key performance indicators used by the Board to assess the Group’s performance and are used by research analysts covering the Group.

EPRA Best Practices Recommendations have been disclosed to facilitate comparison with the Group’s peers through consistent reporting of key real estate specific performance

measures. Certain other APMs may not be directly comparable with other companies’ adjusted measures and are not intended to be a substitute for, or superior to, any IFRS measures

of performance.

Table 1: EPRA performance measures summary

Notes

2024

2023

EPRA EPS (pence)

Table 2

2.9

3.9

EPRA cost ratio (including direct vacancy cost)

Table 6

24.4%

30.8%

EPRA cost ratio (excluding direct vacancy cost)

Table 6

23.4%

26.8%

EPRA NDV per share (pence)

Table 3

126.1

124.4

EPRA NRV per share (pence)

Table 3

137.3

135.9

EPRA NTA per share (pence)

Table 3

124.4

122.6

EPRA NIY

Table 4

5.4%

5.0%

EPRA ‘topped-up’ net initial yield

Table 4

5.6%

5.5%

EPRA vacancy rate

Table 5

3.6%

5.0%

EPRA LTV

Table 10

34.2%

36.5%

132

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### UNAUDITED SUPPLEMENTARY NOTES NOT PART OF THE CONSOLIDATED FINANCIAL INFORMATION

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

Table 2: EPRA income statement

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

(Restated)

£’000

Total property income

3

51,026

51,185

Less: service charge income

3

(3,853)

(3,340)

Less: dilapidation income

3

(1,652)

(503)

Less: insurance recharged

3

(1,496)

(1,592)

Rental income (A)

44,025

45,750

Property operating expenses

4

(4,330)

(5,454)

Service charge expenses

4

(4,068)

(3,767)

Add back: service charge income

3

3,853

3,340

Add back: dilapidation income

3

1,652

503

Add back: insurance recharged

3

1,496

1,592

Adjusted gross profit (B)

42,628

41,964

Administration expenses

4

(7,605)

(9,716)

Adjusted operating profit before interest and tax

35,023

32,248

Finance income

7

8,460

6,889

Finance expenses

8

(29,780)

(15,528)

Add back: Costs associated with the transfer to the Premium Segment of the Main Market of the London Stock Exchange

–

1,069

Add back: Losses associated with early close out of debt (see note 17)

1,688

–

Less change in fair value of interest rate derivatives

5,214

(4,850)

Adjusted profit before tax

20,605

19,828

Tax on adjusted profit

–

–

Adjusted earnings

20,605

19,828

Less: interest from derivatives

(8,193)

(2,027)

Less: Costs associated with the transfer to the Premium Segment of the Main Market of the London Stock Exchange

–

(1,069)

EPRA earnings

12,412

16,732

Weighted average number of shares in issue (thousands)

424,862

424,862

EPRA EPS (pence)

2.9

3.9

Adjusted EPS (pence)

4.8

4.7

Gross to net rental income ratio (B/A)

96.83%

91.72%

133

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

The Group has also included additional earnings measures called ‘Adjusted Earnings’ and

‘Adjusted EPS’. Adjusted Earnings and Adjusted EPS recognises finance income earned

from derivatives held at fair value through profit and loss used to hedge the Group’s

floating interest rate exposure. The premiums for the interest rate caps, which are being

paid in quarterly instalments, are included in the statement of financial position as a

derivative asset measured at fair value and have not been deducted in the calculation

of adjusted earnings. Also included in adjusted earnings is the add back of the costs

associated with the early close out of debt, as these costs will not be recurring and has

been adjusted for as a ‘Group-specific adjustment’.

The Board deems this a more relevant indicator of core earnings as it reflects our ability to

generate earnings from our portfolio.

Table 3: EPRA balance sheet and net asset value performance measures

In line with the European Public Real Estate Association (“EPRA”) published Best Practice

Recommendations (“BPR”) for financial disclosures by public real estate companies, the

Group presents three measures of net asset value: EPRA net disposal value (“NDV”), EPRA

net reinstatement value (“NRV”) and EPRA net tangible assets (“NTA”). EPRA NTA is

considered to be the most relevant measure for Warehouse REIT’s operating activities.

As at 31 March 2024

EPRA NDV

£’000

EPRA NRV

£’000

EPRA NTA

£’000

Total properties

1

810,220

810,220

810,220

Net borrowings

2

(268,032)

(268,032)

(268,032)

Other net liabilities

(6,599)

(6,599)

(6,599)

IFRS NAV

535,589

535,589

535,589

Exclude: fair value of interest rate derivatives

–

(7,241)

(7,241)

Include: real estate transfer tax

3

–

55,095

–

NAV used in per share calculations

535,589

583,443

528,348

Number of shares in issue (thousands)

424,862

424,862

424,862

NAV per share (pence)

126.1

137.3

124.4

As at 31 March 2023

EPRA NDV

£’000

EPRA NRV

£’000

EPRA NTA

£’000

Total properties

1

828,770

828,770

828,770

Net borrowings

2

(280,947)

(280,947)

(280,947)

Other net liabilities

(19,348)

(19,348)

(19,348)

IFRS NAV

528,475

528,475

528,475

Exclude: fair value of interest rate derivatives

–

(7,387)

(7,387)

Include: real estate transfer tax

3

–

56,356

–

NAV used in per share calculations

528,475

577,444

521,088

Number of shares in issue (thousands)

424,862

424,862

424,862

NAV per share (pence)

124.4

135.9

122.6

1

Professional valuation of investment property (including assets held for sale).

2

Comprising interest-bearing loans and borrowings (excluding unamortised loan arrangement fees)

of £284,000,000 (31 March 2023: £306,000,000) net of cash of £15,968,000 (31 March 2023:

£25,053,000).

3

EPRA NTA and EPRA NDV reflect IFRS values which are net of real estate transfer tax. Real estate

transfer tax is added back when calculating EPRA NRV.

EPRA NDV details the full extent of liabilities and resulting shareholder value if Company

assets are sold and/or if liabilities are not held until maturity. Deferred tax and financial

instruments are calculated as to the full extent of their liability, including tax exposure not

reflected in the statement of financial position, net of any resulting tax.

EPRA NTA assumes entities buy and sell assets, thereby crystallising certain levels of

deferred tax liability.

EPRA NRV highlights the value of net assets on a long-term basis and reflects what would

be needed to recreate the Company through the investment markets based on its current

capital and financing structure. Assets and liabilities that are not expected to crystallise

in normal circumstances, such as the fair value movements on financial derivatives and

deferred taxes on property valuation surpluses, are excluded. Costs such as real estate

transfer taxes are included.

134

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### UNAUDITED SUPPLEMENTARY NOTES NOT PART OF THE CONSOLIDATED FINANCIAL INFORMATION

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

Table 4: EPRA net initial yield

31 March

2024

£’000

31 March

2023

£’000

Total properties per external valuers’ report

810,220

828,770

Less development property and land

(78,493)

(75,660)

Net valuation of completed investment property

731,727

753,110

Add estimated purchasers’ costs

4

49,757

51,211

Gross valuation of completed property including estimated

purchasers’ costs (A)

781,484

804,321

Gross passing rents

5

(annualised)

42,920

41,241

Less irrecoverable property costs

5

(613)

(1,279)

Net annualised rents (B)

42,307

39,962

Add notional rent on expiry of rent-free periods or other

lease incentives

6

1,654

4,068

‘Topped-up’ net annualised rents (C)

43,961

44,030

EPRA NIY (B/A)

5.4%

5.0%

EPRA ‘topped-up’ net initial yield (C/A)

5.6%

5.5%

4

Purchasers’ costs estimated at 6.8%.

5

Gross passing rents and irrecoverable property costs assessed as at the balance sheet date for

completed investment properties excluding development property and land.

6

Adjustment for unexpired lease incentives such as rent-free periods, discounted rent period and

step rents. The adjustment includes the annualised cash rent that will apply at the expiry of the

lease incentive. Rent-frees expire over a weighted average period of three months’ passing rents.

Irrecoverable property costs assessed as at the balance sheet date for completed investment

properties excluding development property and land.

EPRA NIY represents annualised rental income based on the cash rents passing at

the balance sheet date, less non-recoverable property operating expenses, divided by

the market value of the property, increased with (estimated) purchasers’ costs. It is a

comparable measure for portfolio valuations designed to make it easier for investors to

judge for themselves how the valuation of portfolio X compares with portfolio Y.

EPRA ‘topped-up’ NIY incorporates an adjustment to the EPRA NIY in respect of the

expiration of rent-free periods (or other unexpired lease incentives such as discounted rent

periods and step rents).

NIY as stated in the Investment Advisor’s report calculates net initial yield on topped-up

annualised rents but does not deduct non-recoverable property costs.

Table 5: EPRA vacancy rate

31 March

2024

£’000

31 March

2023

£’000

Annualised ERV of vacant premises (D)

1,907

2,537

Annualised ERV for the investment portfolio (E)

53,488

50,736

EPRA vacancy rate (D/E)

3.6%

5.0%

EPRA vacancy rate represents ERV of vacant space divided by ERV of the completed

investment portfolio, excluding development property and land. It is a pure measure of

investment property space that is vacant, based on ERV.

135

CORPORATE GOVERNANCE

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

STRATEGIC REPORT

![]()

Table 6: Total cost ratio/EPRA cost ratio

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Property operating expenses

4,330

5,454

Service charge expenses

4,068

3,767

Add back service charge income

(3,853)

(3,340)

Add back insurance recharged

(1,496)

(1,592)

Net property operating expenses

3,049

4,289

Administration expenses

7,605

9,716

Costs associated with the transfer to the Premium Segment

of the Main Market of the London Stock Exchange

–

(1,069)

Less ground rents

7

(165)

(189)

Total cost including direct vacancy cost (F)

10,489

12,747

Direct vacancy cost

(455)

(1,774)

Total cost excluding direct vacancy cost (G)

10,034

10,973

Rental income

44,025

45,750

Less ground rents paid

(1,074)

(832)

Gross rental income less ground rents (H)

42,951

44,918

Less direct vacancy cost

(455)

(1,774)

Net rental income less ground rents

42,496

43,144

Total cost ratio including direct vacancy cost (F/H)

24.4%

28.4%

Total cost ratio excluding direct vacancy cost (G/H)

23.4%

24.4%

7

Ground rent expenses included within administration expenses such as depreciation of head

lease assets.

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Total cost including direct vacancy cost (F)

10,489

12,745

Costs associated with the transfer to the Premium Segment

of the Main Market of the London Stock Exchange

–

1,069

EPRA total cost (I)

10,489

13,814

Direct vacancy cost

(455)

(1,774)

EPRA total cost excluding direct vacancy cost (J)

10,034

12,040

EPRA cost ratio including direct vacancy cost (I/H)

24.4%

30.8%

EPRA cost ratio excluding direct vacancy cost (J/H)

23.4%

26.8%

EPRA cost ratios represent administrative and operating costs (including and excluding

costs of direct vacancy) divided by gross rental income less ground rents. They are

a key measure to enable meaningful measurement of the changes in the Group’s

operating costs.

It is the Group’s policy not to capitalise overheads or operating expenses and no

such costs were capitalised in either the year ended 31 March 2024 or the year ended

31 March 2023.

136

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### UNAUDITED SUPPLEMENTARY NOTES NOT PART OF THE CONSOLIDATED FINANCIAL INFORMATION

#### FOR THE YEAR ENDED 31 MARCH 2024

![]()

Table 7: Lease data

As at 31 March 2024

Year 1

£’000

Year 2

£’000

Years

3- 10

£’000

Year 10+

£’000

Head rents

payable

£’000

Total

£’000

Passing rent of leases expiring in:

7,583

5,642

28,759

2,282

(1,209)

43,057

ERV of leases expiring in:

11,525

6,712

34,103

2,571

(1,209)

53,702

Passing rent subject to review in:

16,208

8,313

19,744

1

(1,209)

43,057

ERV subject to review in:

22,714

9,583

22,613

1

(1,209)

53,702

WAULT to expiry is 5.0 years and to break is 4.1 years.

As at 31 March 2023

Year 1

£’000

Year 2

£’000

Years

3- 10

£’000

Year 10+

£’000

Head rents

payable

£’000

Total

£’000

Passing rent of leases expiring in:

5,812

4,327

27,533

4,773

(1,204)

41,241

ERV of leases expiring in:

9,239

5,062

33,716

6,460

(1,204)

53,273

Passing rent subject to review in:

15,782

8,522

18,139

2

(1,204)

41,241

ERV subject to review in:

21,055

10,280

23,140

2

(1,204)

53,273

WAULT to expiry is 5.5 years and to break is 4.5 years.

137

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Table 8: EPRA capital expenditure

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Acquisitions

8

–

66,728

Development spend

9

8,191

8,295

Completed investment properties:

10

No incremental lettable space — like–for–like portfolio

3,327

5,035

No incremental lettable space — other

–

–

Occupier incentives

–

–

Total capital expenditure

11,518

80,058

Conversion from accruals to cash basis

653

(1,082)

Total capital expenditure on a cash basis

12,171

78,976

8

Acquisitions include £nil completed investment property and £nil development property and land

(2023: £64,512,000 and £2,216,000 respectively).

9

Expenditure on development property and land.

10

Expenditure on completed investment properties.

Table 9: EPRA like-for-like rental income

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

% change

EPRA like-for-like rental income

11

42,706

40,390

5.7%

Other

12

(377)

-

Adjusted like–for–like rental income

42,329

40,390

4.8%

Development lettings

145

306

Properties sold

1,551

5,054

Rental income

44,025

45,750

Service charge income

3,853

3,340

Dilapidation income

1,652

503

Insurance recharged

1,496

1,592

Total property income

2

51,026

51,185

11

Like-for-like portfolio valuation as at 31 March 2024: £680.7 million (31 March 2023: £657.9 million).

12

Includes rent surrender premiums, back rent and other items.

Table 10: Loan to value (“LTV”) ratio and EPRA LTV

Gross debt less cash, short–term deposits and liquid investments, divided by the

aggregate value of properties and investments. The Group has also opted to present the

EPRA loan to value, which is defined as net debt divided by total property market value.

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Interest-bearing loans and borrowings

17

284,000

306,000

Cash

15

(15,968)

(25,053)

Net debt (A)

268,032

280,947

Total portfolio valuation per valuer’s report (B)

13, 14

810,220

828,770

LTV ratio (A/B)

33.1%

33.9%

EPRA LTV

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Interest-bearing loans and borrowings

1

17

284,000

306,000

Net payables

2

16,646

29,352

Cash

15

(15,968)

(25,053)

Net borrowings (A)

284,678

310,299

Investment properties at fair value

13, 14

810,220

828,770

Interest rate derivatives

18

7,241

7,387

Head lease obligation

13, 19

14,185

14,124

Total property value (B)

831,646

850,281

EPRA LTV (A/B)

34.2%

36.5%

1

Excludes unamortised loan arrangement fees asset of £3.6 million (2023: £1.9 million) (see note 17).

2

Net payables includes trade and other receivables and other payables and accrued expenses.

138

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### UNAUDITED SUPPLEMENTARY NOTES NOT PART OF THE CONSOLIDATED FINANCIAL INFORMATION

#### FOR THE YEAR ENDED 31 MARCH 2024CONTINUED

![]()

Table 11: Total accounting return

The movement in EPRA NTA over a period plus dividends paid in the period, expressed as

a percentage of the EPRA NTA at the start of the period.

Notes

Year ended

31 March

2024

Pence per

share

Year ended

31 March

2023

Pence per

share

Opening EPRA NTA (A)

122.6

173.8

Movement (B)

1.8

(51.2)

Closing EPRA NTA

24

124.4

122.6

Dividends per share (C)

11

6.4

6.5

Total accounting return (B+C)/A

6.7%

(25.7%)

Table 12: Ongoing charges ratio

Ongoing charges ratio represents the costs of running the REIT as a percentage of NAV as

prescribed by the Association of Investment Companies.

Notes

Year ended

31 March

2024

£’000

Year ended

31 March

2023

£’000

Administration expenses

4

7,605

9,716

Less: costs associated with moving to Main

Market

–

(1,069)

Less: head lease asset depreciation

(165)

(189)

Annualised ongoing charges (A)

7,440

8,458

Opening NAV as at 1 April

528,475

738,954

NAV as at 30 September

536,848

678,578

Closing NAV as at 31 March

535,589

528,475

Average undiluted NAV during the period (B)

533,637

648,669

Ongoing charges ratio (A/B)

1.4%

1.3%

139

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Estate

Town

Postcode

Area (sq ft)

Air Cargo Centre

Glasgow

PA3 2AY

149,000

Ashmead Industrial Estate

Keynsham

BS31 1TU

38,000

Austin Drive

Coventry

CV6 7NS

33,000

Barlborough Links

Chesterfield

S43 4PZ

501,000

Birkenshaw Retail Park

Uddingston

G71 5PR

67,000

Boulevard Industrial Park

Speke

L24 9PL

390,000

Brackmills Industrial Estate

Northampton

NN4 7PN

335,000

Bradwell Abbey

Milton Keynes

MK13 9HA

335,000

Cairn Court

East Kilbride

G74 4NB

87,000

Celtic Business Park

Newport

NP19 4QZ

48,000

Chittening Industrial Estate

Bristol

BS11 0YB

199,000

Crown Street

Carlisle

CA2 5AB

26,000

Daimler Green

Coventry

CV6 3LT

139,000

Daneshill Industrial Estate

Basingstoke

RG24 8PD

113,000

Delta Court Industrial Estate

Doncaster

DN9 3GN

60,000

Evolution 27

Nottingham

NG15 0DJ

217,000

Falcon Business Park

Burton on Trent

DE14 1SG

30,000

Farthing Road Industrial Estate

Ipswich

IP1 5AP

101,000

Festival Drive

Ebbw Vale

NP23 8XF

54,000

Gateway Park

Birmingham

B26 3QD

220,000

Gawsworth Court

Warrington

WA3 6NJ

95,000

Glasgow Airport Business Park

Glasgow

PA3 2SJ

53,000

Gloucester Business Park

Gloucester

GL3 4AQ

188,000

Granby Industrial Estate

Milton Keynes

MK1 1NL

147,000

Great Grimsby Business Park

Grimsby

DN37 9TW

139,000

Groundwell Industrial Estate

Swindon

SN25 5AW

91,000

Halebank Industrial Estate

Widnes

WA8 8TZ

49,000

Howley Park Industrial Estate

Morley

LS27 0BN

62,000

Ikon Trading Estate

Hartlebury

DY10 4EU

160,000

140

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PROPERTY PORTFOLIO

#### AS AT 31 MARCH 2024

![]()

Estate

Town

Postcode

Area (sq ft)

Jensen Court

Runcorn

WA7 1PJ

60,000

Kendal House

Burgess Hill

RH15 9NF

27,000

Kingsditch Trading Estate

Cheltenham

GL51 9PL

40,000

Kingsland Grange

Warrington

WA1 4SR

71,000

Knowsley Business Park

Knowsley

L34 9GT

301,000

Leanne Business Centre

Wareham

BH20 4DY

13,000

Lincoln Park

Preston

PR5 8NA

33,000

Linkway Industrial Estate

Middleton

M24 2AE

48,000

Lynx Business Park

Newmarket

CB8 7NY

42,000

Matrix Park

Chorley

PR7 7NA

47,000

Maxwell Road Industrial Estate

Peterborough

PE2 7JE

128,000

Meridian Business Park

Leicester

LE19 1UX

114,000

Midpoint 18

Middlewich

CW10 0HS

725,000

Milner Street

Warrington

WA5 1AD

42,000

Murcar Industrial Estate

Aberdeen

AB23 8JW

126,000

New England Industrial Estate

Hoddesdon

EN11 0BZ

22,000

Nightingale Road Industrial Estate

Horsham

RH12 2NW

22,000

Oldbury Point

Oldbury

B69 4HT

96,000

Parkway Industrial Estate

Plymouth

PL6 8LH

66,000

Pikelaw Place

Skelmersdale

WN8 9PP

124,000

Queenslie Park

Glasgow

G33 4DZ

395,000

Radway 16

Crewe

CW2 5PR

21,000

Ransomes Europark

Ipswich

IP3 9RR

30,000

Roman Way Industrial Estate

Godmanchester

PE29 2LN

53,000

Roseville Business Park

Leeds

LS8 5DR

29,000

Ryan Business Park

Wareham

BH20 4DY

31,000

Shaw Lane Industrial Estate

Doncaster

DN2 4SQ

66,000

South Fort Trade Park

Edinburgh

EH6 5PE

26,000

South Gyle Industrial Estate

Edinburgh

EH12 9EB

48,000

141

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Estate

Town

Postcode

Area (sq ft)

St James Mill Business Park

Northampton

NN5 5JF

42,000

Stadium Industrial Estate

Luton

LU4 0JF

66,000

Stonebridge Cross Business Park

Droitwich Spa

WR9 0LW

48,000

Sussex Avenue

Leeds

LS10 2LF

30,000

Swift Valley Industrial Estate

Rugby

CV21 1TN

39,000

Tewkesbury Business Park

Tewkesbury

GL20 8JF

114,000

Tramway Industrial Estate

Banbury

OX16 5TU

151,000

Viables Business Park

Basingstoke

RG22 4BS

49,000

Wakefield 41 Industrial Estate

Wakefield

WF2 0XW

53,000

Walton Road Industrial Estate

Stone

ST15 0LT

57,000

Webb Ellis Business Park

Rugby

CV21 2NP

45,000

Witan Park Industrial Estate

Witney

OX28 4YQ

112,000

142

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### PROPERTY PORTFOLIO

#### CONTINUED

#### AS AT 31 MARCH 2024

![]()

#### EPRA SBPR

OVERARCHING RECOMMENDATIONS

Organisational boundaries

Our EPRA sBPR reporting covers the Group’s assets

for which we exercise operational control as a landlord.

Our investment portfolio includes 68 estates which

comprise multiple individual units as well as single let

assets. On these estates we may be responsible for the

consumption relating to common parts, voids, utilities

recharged to tenants and external lighting or other

external functions. Therefore, we report on the basis of

operational control which includes 22 estates across the

United Kingdom for the reporting period to 31 March 2024.

The remaining properties are single or multiple occupancy

assets (including small parcels of land and substations)

with no utilities purchased by the landlord.

Coverage

All absolute performance measures relating to electricity,

fuels (natural gas), water and associated GHG scope 1 and

2 emissions apply to assets for which we, as a landlord,

procure utilities for the common areas, shared services

and vacant properties. We also include occupier data for

utilities that have been procured by Warehouse REIT as

the landlord and recharged back to the tenant, meaning

that this is consumption which is not sub-metered. We

have reported absolute coverage for electricity, natural gas

and water in our EPRA sBPR table. Typically, we will have

visibility of the utility consumption on the basis described,

but there may be a delay in acquiring the data ahead of

publication, in which instance an estimation is applied (see

‘Estimation of landlord-obtained utility consumption’).

Due to our organisational boundaries we may only have

operational control over one utility type of electricity,

natural gas or water at an estate but we aggregate total

absolute coverage (based on number of estates) according

to control of any utility-type.

Like-for-like performance indicators include associated

meters within our organisation boundaries for which we

collected data for two consecutive years and excludes

meters attached to sold units, acquired units, units under

development or meters with a change to operational

control boundaries part-way through a reporting period.

Our like-for-like coverage has been reported for electricity,

natural gas and water in our in our EPRA sBPR table.

Boundaries

Our EPRA sBPR data includes consumption that we

purchase as landlords relating to common parts, voids,

utilities recharged to tenants and external lighting or

other external functions. Utilities purchased directly by

the occupier or purchased by councils fall outside of

our operational control and are excluded from this data.

We are, however, continuing to improve our occupier

data collection, with intial disclosure on occupier energy

consumption provided on page 42.

#### EPRA DISCLOSURE

#### AS AT 31 MARCH 2024

143

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Estimation of landlord-obtained utility consumption

Where possible, the data is collected from invoices and/or

meter readings. If invoices were not available at the time

of publication, consumption estimates were made. These

estimates are based on an average of the most recent

invoices for the corresponding time period. Proportion of

estimation per utility type has been shown in our EPRA

sBPR table.

Analysis-normalisation

Our calculations for energy, emissions and water intensity

indicators are calculated using a floor area (m²). Our utility

consumption data for some meters is limited to common

spaces exclusively while in other instances consumption

can include shared services, outside space and occupier

areas where there are no submeters. We are aware of

mismatches this can cause between the numerator and

denominator when using floor areas of estates or entire

units. We are working to better track our consumption as it

relates to the asset area and organisational boundaries at a

unit level. As part of this work, in this reporting period we

are identifying consumption as it relates to outdoor spaces

such as security huts or external lighting. This will allow us

to only allocate consumption to the associated areas of the

units across our estates. Furthermore, we are identifying

units for which we can account for the whole building

consumption, for example, based on landlord recharges

to the tenant. As a result of the ongoing improvement to

methodology, which occurred in this reporting period, a

like-for-like intensity comparison of 2022/23 and 2023/24

is not applicable, as the granularity of consumption by area

was not available last year.

Analysis-segmental analysis

(by property type, geography)

The property classification utilised in our financial reporting

guides our segmental analysis, classifying our investment

portfolio as urban warehouse assets. As all assets are in the

United Kingdom, further segmental analysis by geography

is not applicable.

Reporting period

While we report on absolute performance measures

and intensity metrics for the most recent reporting year

(ending 31 March 2024), the like-for-like performance

measures are reported for the last two consecutive years

(ending 31 March 2023 and 2024).

Disclosure on own offices

Our Investment Advisor has their own office, and their

consumption and employee-related performance measures

are outside the scope of our organisational boundaries as

it is a separate legal entity. Nonetheless, for this reporting

period, we have disclosed additional social metrics relating

to the Board and employees of the Investment Advisor,

found in the EPRA sBPR tables below.

Data verification and assurance

Before being entered into the Company reporting

database, all generated data is checked by JLL for

consistency, estimation methodology and the correct

calculation of GHG emissions. A third-party does not

currently conduct external verification or assurance.

Materiality

In this report we focus on EPRA sBPR measures that are

material to our business. Therefore, in accordance with our

materiality assessment (set out on our website), we have

excluded the following performance measures from our

reporting: DH&C-Abs and DH&C-LfL as no district heating

or cooling is procured across our portfolio.

Waste-Abs and Waste-LfL have been excluded as we have

no control over operational waste, which is generated

solely by our occupiers. The EPRA sBPR does not apply to

waste created by our development operations. Nonetheless

as part of our sustainability strategy, we have set a long-

term goal of reducing waste from developments.

Narrative on performance

During the year ending 31 March 2024, absolute

landlord-obtained electricity consumption was 1,118 MWh

and fuel consumption (natural gas) for the same time

period was 319 MWh, equating to an energy intensity

(electricity and gas) of 15.57 kWh/sq m across all included

properties.

Landlord-obtained electricity consumption on a

like-for-like basis decreased by 3.2% while the fuels

consumption increased by 12.7% compared to the year

ending 31 March 2023.

The total absolute scope 1 and 2 emissions from building

energy consumption were 295.5 tonnes of CO

2

e, resulting

in a 3.10 kg CO

2

e/sq m intensity. At the end of the

reporting period, electricity meters within the landlord

operational control were supplied on contracts from

REGO-backed renewable electricity, covering 100% of the

reported meters. During the reporting period, there may

be periods of consumption that were not supplied with

renewable electricity, during a transition in utility contracts.

Warehouse REIT does not currently have visibility of this

on kWh amount basis. Like-for-like scope 1 emissions

increased by 12.8% while scope 2 decreased by 3.2%

giving an overall like-for-like scope 1 and 2 reduction of

2.8%; note that the like-for-like comparison comprised just

seven assets.

Absolute water consumption for the year ending

31 March 2024 was 71,668 m

3

, representing a water

intensity of 1.24 m

3

/sq m. Like-for-like water consumption

fell by 60.3%.

Consumption data from previous reporting periods has

been updated as we received more accurate figures from

invoices and meter readings that were received after

publication of our last report.

Our analysis of Energy Performance Certificates is available

on page 38. For the year ending 31 March 2024 there

are no properties in our portfolio with green building

certification (BREEAM, LEED or similar).

144

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### EPRA DISCLOSURE

#### CONTINUED

#### AS AT 31 MARCH 2024

![]()

EPRA SUSTAINABILITY PERFORMANCE MEASURES (ENVIRONMENTAL)

EPRA Code

Performance Measure

Unit

Scope

Absolute

2022/23

Absolute

2023/24

Like-for-Like

2022/23

Like-for-Like

2023/24

Like-for-Like

Change (%)

Elec-Abs,

Elec-LfL

Total electricity consumption

kWh

Total

landlord-obtained

electricity

2,164,453

1,118,425

762,732

738,532

-3.2%

No. applicable estates

22 of 23

18 of 18

7 of 7

n/a

Proportion of absolute electricity from

renewable contracts

%

92%

100%

100%

100%

0.0%

Proportion of electricity estimated

31.8%

6.5%

24.6%

8.4%

-16.2%

Fuels-Abs,

Fuels-LfL

Fuel consumption

kWh

Total landlord-obtained

fuels

731,606

319,288

25,810

29,084

12.7%

No. applicable properties

10 of 10

7 of 8

2 of 2

n/a

Proportion of fuels estimated

%

7.7%

27.6%

9.4%

8.3%

-1.1%

Energy-Int

Building energy intensity

kWh/sq m

Building energy intensity

14.33

15.57

n/a

1

GHG-Dir-Abs,

GHG-Dir-LfL

Total direct greenhouse gas (GHG)

emissions

t CO

2

e

Direct – scope 1

133.8

58.4

4.7

5.3

12.8%

GHG-Indir-Abs

GHG-Indir-LfL

Total indirect greenhouse gas (GHG)

emissions

t CO

2

e

Indirect – scope 2

(location-based)

457.8

237.1

162.0

156.8

-3.2%

GHG-Dir,

GHG-Indir

Total indirect greenhouse gas (GHG)

emissions

t CO

2

e

Scopes 1 & 2 greenhouse

gas (GHG) emissions

591.7

295.5

166.7

162.1

-2.8%

GHG-Int

Greenhouse gas (GHG) emissions

intensity from building energy

consumption

kg CO

2

e/

sq m

Scopes 1 & 2 greenhouse

gas (GHG) emissions

2.57

3.10

n/a

1

Water-Abs,

Water-LfL

Water consumption (mains supply)

m

3

Total

landlord-obtained

water

13,367

71,668

7,607

3,021

-60.3%

No. applicable estates

7 of 10

12 of 12

3 of 3

n/a

Proportion of water estimated

%

13.9%

15.7%

8.4%

17.2%

8.8%

Water-Int

Building water intensity

m

3

/sq m

Building water intensity

0.19

1.24

n/a

1

1

As a result of the ongoing improvement to methodology, which occurred in this reporting period, a like-for-like intensity comparison of 2022/23 and 2023/24 is not applicable, as the granularity of consumption

by area was not available last year.

145

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

EPRA SUSTAINABILITY PERFORMANCE MEASURES (SOCIAL AND GOVERNANCE)

EPRA Code

Indicator

Units of measure

Category

Year end

31 March 2024

Diversity-Emp

Gender by level

Ratio

Board (M:F)

66:34

Investment Advisor (M:F)

55:45

Diversity-Pay

Male and female remuneration by level

Ratio

Board

12.5% mean

Investment Advisor

54.3% mean

Emp-Training

Average hours of training per employee

Number of hours

All employees

14.0

Emp-Dev

Employees receiving performance appraisals

% of employees

Total

100%

Emp-Turnover

Direct employees

Number of employees

Total number of employees

17

Total number of new hires

2

Total turnover (departures)

2

Rate of new hires in %

%

11.8%

Rate of turnover in %

11.8%

H&S-Emp

Absentee rate

per days scheduled

Direct employees

0.1

Injury rate

per 100 hours worked

0.0

Lost day rate

Days per employee

0.0

Number of work-related fatalities

–

0.0

H&S-Asset

% assets

%

Asset health and safety assessments

100%

H&S-Comp

Number of assets

Total number

Number of incidents; unresolved within the required timeframe

0

Gov-Board

Board composition

Total number

Number of Non-Executive Board members

6

Number of independent Non-Executive Board members

4

Average tenure on the governance body (years)

Pages 65 to 66

Number of independent/Non-Executive Board members with

competencies relating to environmental and social topics

2

Gov-Selec

Board selection

Narrative

see page 79

Gov-COI

Conflicts of Interest

Narrative

see page 73

146

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### EPRA DISCLOSURE

#### CONTINUED

#### AS AT 31 MARCH 2024

![]()

Employment

Employees include all permanent employees as of

31 March 2024. The rate of new hires is calculated by

dividing the number of new hires over the average number

of employees at the start and end of th eyear. The rate of

turnover is calculated by dividing the number of leavers

over the average number of employees at the start and

end of the year.

Health and safety

The health and safety assessment of the assets conducted

by our managing agents on an annual basis covers:

•

general hazards and risk assessment;

• fire safety;

• water hygiene;

•

progress on existing hazards identified; and

•

any specific risks related to a particular site.

Community engagement

By meeting health and safety requirements, conducting

impact assessments and undertaking wider consultations

required as part of the planning approval process for new

developments, we ensure that key decisions relating to

the portfolio consider our impact on local communities.

As there were no new developments for the year ending

31 March 2024, the performance measure Comty-Eng is not

applicable. For more information refer to the stakeholder

engagement section on page 22.

At Bradwell Abbey, Tilstone took part in a volunteering day

at Milton Keynes City Discovery Centre, which is adjacent

to this key estate. We supported the charity in maintaining

the grounds, which are visited daily by the surrounding

community and made a donation towards preserving the

site and the Milton Keynes heritage it represents.

Governance

Governance performance measures relate to the Board and

the employees of the Investment Advisor. On pages 63 to

77 we outline the full background information including the

Board profile, the nomination procedures and the process

for managing potential conflicts of interest.

147

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

The Company was incorporated on 24 July 2017. This Annual Report and Financial

Statements covers the period from 1 April 2023 to 31 March 2024.

The Company’s ordinary shares were admitted to trading on AIM on 20 September 2017

following IPO and the Group’s operations therefore commenced on this date.

Capital structure

The Company’s share capital consists of ordinary shares of £0.01 each. At shareholder

meetings, members present in person or by proxy have one vote on a show of hands and

on a poll have one vote for each ordinary share held. Shareholders are entitled to receive

such dividends as the Directors resolve to pay out of the assets attributable to ordinary

shares. Holders of ordinary shares are entitled to participate in the assets of the Company

attributable to the ordinary shares in a winding up of the Company. The ordinary shares

are not redeemable.

As at the date of this report, there were 424,861,650 ordinary shares in issue, none of

which are held in treasury.

Investment objective

The Company’s investment objective is to provide shareholders with an attractive level

of income together with the potential for income and capital growth by investing in a

diversified portfolio of UK commercial property warehouse assets.

Investment policy

The Company may acquire property interests either directly or through corporate

structures (whether onshore UK or offshore) and also through joint venture or other

shared ownership or co-investment arrangements.

The Company invests and manages its portfolio with an objective of spreading risk and, in

doing so, maintains the following investment restrictions:

•

the Company will only invest, directly or indirectly, in warehouse assets located in

the UK;

•

no individual warehouse property will represent more than 20% of the last published

GAV of the Company at the time of investment;

•

the Company will target a portfolio with no one occupier accounting for more than

20% of the gross contracted rents of the Company at the time of purchase. In any

event, no more than 20% of the gross assets of the Company will be exposed to the

creditworthiness of any one occupier at the time of purchase;

•

the portfolio will be diversified by location across the UK with a focus on areas with

strong underlying investment fundamentals; and

•

the Company will not invest more than 10% of its gross assets in other listed closed-

ended investment funds.

The Company considers investments where there is potential for active asset

management, including general refurbishment works.

The aggregate maximum exposure to assets under development, assessed on a cost basis,

will not exceed 20 per cent. of Gross Asset Value.

The Company may, provided that the exposure to these assets is within the overall

exposure limits stated above, invest directly, or via forward funding agreements or forward

commitments, in developments including pre-developed land, where the structure is:

(i) designed to provide the Company with investment rather than development risk;

(ii) where the development has been at least partially pre-let or sold or de-risked in a

similar way; and

(iii) where the Company intends to hold the completed development as an

investment asset.

The Company may, where considered appropriate, undertake an element of speculative

development (that is, development of property which has not been at least partially

leased or pre-leased or de-risked in a similar way and does not include the usual Asset

Management activity of refurbishment and/or extension of existing holdings), provided

that the exposure to these assets, assessed on a cost basis shall not exceed 10% of Gross

Asset Value (as noted in the restriction above).

The Company is permitted to invest cash, held by it for working capital purposes

and awaiting investment, in cash deposits and gilts. The Company may also invest in

derivatives for the purpose of efficient portfolio management. In particular, the Company

may engage in interest rate hedging or otherwise seek to mitigate the risk of interest rate

increases as part of the Company’s efficient portfolio management strategy.

The company will maintain a conservative level of borrowings with a medium-term

target LTV ratio of not higher than 40% which would be the optimal capital structure

for the Company over the longer term. However, in order to finance value enhancing

opportunities, the Company may temporarily incur additional gearing, subject to a

maximum LTV ratio of 50%, at the time of an arrangement.

In the event of a breach of the investment guidelines and restrictions set out above, the

AIFM and the Investment Manager shall inform the Directors upon becoming aware of the

breach and, if the Directors consider the breach to be material, notification will be made

to a Regulatory Information Service. Any material change to the investment policy of the

Company may only be made with the approval of shareholders.

The Company invests and manages its portfolio with an objective of spreading risk and, in

doing so, maintains the following investment restrictions:

148

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### SHAREHOLDER INFORMATION

![]()

Share dealing and share prices

Shares can be traded through your usual stockbroker. The Company’s shares are admitted

to trading on the premium segment of the London Stock Exchange’s Main Market.

Share register enquiries

The register for the ordinary shares is maintained by Link Group. In the event of queries

regarding your holding, please contact the Registrar on 0371 664 0300. You can also email

enquiries@linkgroup.co.uk.

Changes of address and mandate details can be made over the telephone, but all

other changes to the register must be notified in writing to the Registrar: Link Group,

Shareholder Services, 10th Floor, Central Square, 29 Wellington Street, Leeds, LS1 4DL.

Electronic communications from the Company

Shareholders now have the opportunity to be notified by email when the Company’s

Annual Report, Half-yearly Report and other formal communications are available on the

Company’s website, instead of receiving printed copies by post. This has environmental

benefits in the reduction of paper, printing, energy and water usage, as well as reducing

costs to the Company.

If you have not already elected to receive electronic communications from the Company

and wish to do so, please contact the Registrar using the details shown on page 153.

Please have your investor code to hand.

Share capital and net asset value information

Ordinary 1p shares

424,861,650

SEDOL Number

BD2NCM3

ISIN Number

GB00BD2NCM38

Sources of further information

Copies of the Company’s Annual and Half-yearly Reports are available from the Company

Secretary who can be contacted on 01392 477500 and, together with stock exchange

announcements and further information on the Company, are also available on the

Company’s website,

www.warehousereit.co.uk

.

Association of Investment Companies

The Company is a member of the AIC.

Financial calendar

June 2024

Announcement of final results

July 2024

Payment of fourth interim dividend

September 2024

Annual General Meeting

Half-year end

November 2024

Announcement of half-yearly results

March 2025

Year end

149

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Adjusted earnings per share (“Adjusted EPS”)

EPRA EPS adjusted to exclude one-off costs, divided by the weighted average number of

shares in issue during the year, which ultimately underpins our dividend payments

Admission

The admission of Warehouse REIT plc onto the premium segment of the London Stock

Exchange on 12 July 2022

AGM

Annual General Meeting

AIC

The Association of Investment Companies

AIFM

Alternative Investment Fund Manager

AIFMD

The Alternative Investment Fund Managers Regulations 2013 (as amended by The

Alternative Investment Fund Managers (Amendment etc.) (EU Exit) Regulations 2019) and

the Investment Funds

Sourcebook forming part of the FCA Handbook

AIM

A market operated by the London Stock Exchange

APM

An Alternative Performance Measure is a numerical measure of the Company’s current,

historical or future financial performance, financial position or cash flows, other than a

financial measure defined or specified in the applicable financial framework. In selecting

these APMs, the Directors considered the key objectives and expectations of typical

investors

BREEAM

BREEAM (Building Research Establishment Environmental Assessment Method) is a

certification which assess the sustainability credentials of buildings against a range of

social and environmental criteria

Company

Warehouse REIT plc

Contracted rent

Gross annual rental income currently receivable on a property plus rent contracted from

expiry of rent-free periods and uplifts agreed at the balance sheet date less any ground

rents payable under head leases

Development property and land

Whole or a material part of an estate identified as having potential for development. Such

assets are classified as development property and land until development is completed

and they have the potential to be fully income generating

Effective occupancy

Total open market rental value of the units leased divided by total open market rental

value excluding assets under development, units undergoing refurbishment and units

under offer to let

EPC

Energy Performance Certificates provides information about a property’s energy use

including an energy efficiency rating from A (most efficient) to G (lease efficient) and is

valid for ten years.

EPRA

The European Public Real Estate Association, the industry body for European REITs

EPRA cost ratio

The sum of property expenses and administration expenses as a percentage of

gross rental income less ground rents, calculated both including and excluding direct

vacancy cost

EPRA earnings

IFRS profit after tax excluding movements relating to changes in fair value of investment

properties, gains/losses on property disposals, changes in fair value of financial

instruments and the related tax effects

EPRA earnings per share (“EPRA EPS”)

A measure of EPS on EPRA earnings designed to present underlying earnings from core

operating activities based on the weighted average number of shares in issue during

the year

EPRA guidelines

The EPRA Best Practices Recommendations Guidelines October 2019

150

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### GLOSSARY

![]()

EPRA like-for-like rental income growth

The growth in rental income on properties owned throughout the current and previous

year under review. This growth rate includes revenue recognition and lease accounting

adjustments but excludes development property and land in either year and properties

acquired or disposed of in either year

EPRA NDV / EPRA NRV / EPRA NTA per share

The EPRA net asset value measures figures divided by the number of shares outstanding

at the balance sheet date

EPRA net disposal value (“EPRA NDV”)

The net asset value measure detailing the full extent of liabilities and resulting shareholder

value if Company assets are sold and/or if liabilities are not held until maturity. Deferred

tax and financial instruments are calculated as to the full extent of their liability, including

tax exposure not reflected in the statement of financial position, net of any resulting tax

EPRA net initial yield (“EPRA NIY”)

The annualised passing rent generated by the portfolio, less estimated non-recoverable

property operating expenses, expressed as a percentage of the portfolio valuation (adding

notional purchasers’ costs), excluding development property and land

EPRA net reinstatement value (“EPRA NRV”)

The net asset value measure to highlight the value of net assets on a long-term basis and

reflect what would be needed to recreate the Company through the investment markets

based on its current capital and financing structure. Assets and liabilities that are not

expected to crystallise in normal circumstances, such as the fair value movements on

financial derivatives and deferred taxes on property valuation surpluses, are excluded.

Costs such as real estate transfer taxes are included

EPRA net tangible assets (“EPRA NTA”)

The net asset value measure assuming entities buy and sell assets, thereby crystallising

certain levels of deferred tax liability

EPRA ‘topped-up’ net initial yield

The annualised passing rent generated by the portfolio, topped up for contracted uplifts,

less estimated non-recoverable property operating expenses, expressed as a percentage

of the portfolio valuation (adding notional purchasers’ costs), excluding development

property and land

EPRA vacancy rate

Total open market rental value of vacant units divided by total open market rental value of

the portfolio excluding development property and land

EPS

Earnings per share

Equivalent yield

The weighted average rental income return expressed as a percentage of the investment

property valuation, plus purchasers’ costs, excluding development property and land

ERV

The estimated annual open market rental value of lettable space as assessed by the

external valuer

FCA

Financial Conduct Authority

GAV

Gross asset value

Group

Warehouse REIT plc and its subsidiaries

IASB

International Accounting Standards Board

IFRS

International Financial Reporting Standards

IFRS earnings per share (“EPS”)

IFRS earnings after tax for the year divided by the weighted average number of shares in

issue during the year

IFRS NAV per share

IFRS net asset value divided by the number of shares outstanding at the balance

sheet date

Investment portfolio

Completed buildings and excluding development property and land

Interest cover

Adjusted operating profit before gains on investment properties, interest (net of interest

received) and tax, divided by the underlying net interest expense

IPO

Initial public offering

151

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

![]()

Like-for-like rental income growth

The increase in contracted rent of properties owned throughout the period under review,

expressed as a percentage of the contracted rent at the start of the period, excluding

development property and land and units undergoing refurbishment

Like-for-like valuation increase

The increase in the valuation of properties owned throughout the period under review,

expressed as a percentage of the valuation at the start of the period, net of capital

expenditure

Loan to value ratio (“LTV”)

Gross debt less cash, short-term deposits and liquid investments, divided by the aggregate

value of properties and investments

Main Market

The Premium Segment of the London Stock Exchange’s Main Market

MEES

The Minimum Energy Efficiency Standards are regulations requiring a minimum energy

efficiency standard to be met (or have valid exemptions registered) before properties in

England and Wales can be let. Currently the minimum is an EPC E rating.

NAV

Net asset value

Net initial yield (“NIY”)

Contracted rent at the balance sheet date, expressed as a percentage of the investment

property valuation, plus purchasers’ costs, excluding development property and land

Net rental income

Gross annual rental income receivable after deduction of ground rents and other net

property outgoings including void costs and net service charge expenses

Net reversionary yield (“NRY”)

The anticipated yield to which the net initial yield will rise (or fall) once the rent reaches

the ERV

Occupancy

Total open market rental value of the units leased divided by total open market rental

value excluding development property and land, equivalent to one minus the EPRA

vacancy rate

Ongoing charges ratio

Ongoing charges ratio represents the costs of running the REIT as a percentage of NAV as

prescribed by the Association of Investment Companies

Passing rent

Gross annual rental income currently receivable on a property as at the balance sheet date

less any ground rents payable under head leases

Property income distribution (“PID”)

Profits distributed to shareholders that are subject to tax in the hands of the shareholders

as property income. PIDs are usually paid net of withholding tax (except for certain types

of tax-exempt shareholders). REITs also pay out normal dividends called non-PIDs

RCF

Revolving credit facility

Real Estate Investment Trust (“REIT”)

A listed property company that qualifies for, and has elected into, a tax regime that is

exempt from corporation tax on profits from property rental income and UK capital gains

on the sale of investment properties

RPI

Retail price index

SONIA

Sterling Overnight Index Average

Total accounting return

The movement in EPRA NTA over a period plus dividends paid in the period, expressed as

a percentage of the EPRA NTA at the start of the period

Total cost ratio

EPRA cost ratio excluding one-off costs calculated both including and excluding vacant

property costs

Weighted average unexpired lease term (“WAULT”)

Average unexpired lease term to first break or expiry weighted by gross contracted

rent (excluding ground rents payable under head leases) across the portfolio, excluding

development property and land

152

WAREHOUSE REIT PLC

Annual Report and Financial Statements 2024

THINKING INSIDE THE BOX

#### GLOSSARY

#### CONTINUED

![]()

The production of this report supports the work of the Woodland Trust,

the UK’s leading woodland conservation charity. Each tree planted will

grow into a vital carbon store, helping to reduce environmental impact

as well as creating natural havens for wildlife and people.

Investment Manager

G10 Capital Limited

(part of IQ-EQ)

4th Floor 3 More London Riverside

London SE1 2AQ

Telephone: 020 3696 1306

Investment Advisor

Tilstone Partners Limited

Chester office

Gorse Stacks House

George Street

Chester CH1 3EQ

Telephone: 01244 470 090

London office

55 Wells Street

London W1 3PT

Telephone: 020 3102 9465

Company website

www.warehousereit.co.uk

Administrator

Link Alternative Fund Administrators Limited

(A Waystone Group Company)

Broadwalk House

Southernhay West

Exeter EX1 1TS

Auditor

BDO LLP

55 Baker Street

London W1U 7EU

Corporate Brokers

Peel Hunt LLP

Moor House

120 London Wall

London EC2Y 5ET

Corporate Broker

Jefferies International Limited

100 Bishopsgate

London EC2N 4JL

Depositary

Gen II Fund Services (UK) Limited

8 Sackville Street

London W1S 3DG

Financial PR and IR Advisor

FTI Consulting

200 Aldersgate

Aldersgate Street

London EC1A 4HD

Legal Advisors

Reed Smith LLP

The Broadgate Tower

20 Primrose Street

London EC2A 2RS

Osborne Clarke LLP

One London Wall

London EC2Y 5EB

Shepherd and Wedderburn LLP

1 Exchange Crescent

Conference Square

Edinburgh EH3 8UL

Temple Bright LLP

81 Rivington Street

London EC2A 3AY

Property Managers

Rapleys Aston Rose Limited

4 Tendersten Street

London W1S 1TE

Savills plc

33 Margaret Street

London W1G 0JD

Registrar

Link Asset Services

Shareholder Services Department

10th Floor

Central Square

29 Wellington Street

Leeds LS1 4DL

Telephone: 0371 664 0300

(or +44 (0)371 664 0300 from outside the UK)

Email: enquiries@linkgroup.co.uk

Website: www.linkgroup.com

Company Secretary and registered office

Link Company Matters Limited

(Trading as Company Matters)

6th Floor 65 Gresham Street

London EC2V 7NQ

Telephone: 01392 477500

Valuer

CBRE Limited

Henrietta House

Henrietta Place

London W1G 0NB

#### CONTACT DETAILS OF THE ADVISORS

![]()

Warehouse REIT plc

55 Wells Street

London

W1T 3PT

020 3011 2160

www.warehousereit.co.uk