![]()

THE UNITE GROUP PLC

#### Annual Report and Accounts 2025

Home for

# Success

![]()

#### STRATEGIC REPORT

2  Who we are

4   Market overview

8  Business model and stakeholder value

12   Investment case

14   Key performance indicators

16  Chief Executive’s review

23  Performance review

52  Risk management

#### CORPORATE GOVERNANCE

74  Chair’s introduction to governance

76  Board of Directors

80  Board statements

83  Board leadership and purpose

88  Division of responsibilities

90  Section 172

93  Board activities

100   Nomination Committee

103  Audit & Risk Committee

108  Sustainability Committee

110  Health & Safety Committee

113  Remuneration Committee

132  Directors’ report

135  Statement of Directors' responsibilities

#### FINANCIAL STATEMENTS

138  Independent auditor’s report

147  Consolidated income statement

147  Consolidated statement of

comprehensive income

148  Consolidated balance sheet

149  Company balance sheet

150  Consolidated statement of changes

in shareholders’ equity

151  Company statement of changes in

shareholders’ equity

151  Consolidated statement of cash ows

152  Notes to the financial statements

205  Financial record

#### OTHER UNAUDITED INFORMATION

204  Alternative performance measures

209  Financial record

210   Glossary

Cover  Company information

#### Financial highlights Operaonal highlights

EPRA NTA per share

955p

(2024: 972p)

Adjusted earnings per share

47.5p

(2024: 46.6p)

IFRS diluted earnings per share

19.9p

(2024: 96.1p)

Total accounng return

2.1%

(2024: 9.6%)

Dividend per share

37.7p

(2024: 37.3p)

IFRS NAV per share

968p

(2024: 982p)

#### 46k studentsusing oursector-leadingapp each monthFinalised joint

#### venture with

#### Newcastle

#### University

#### Customer

#### sasfacon

#### score of +49

#### Record Higher

#### Educaon trust

#### score of +40

#### Oered to acquire

#### Empiric Student

#### Property plc

(completed January 2026)

#### Opened Avon

#### Point in Bristol

#### and Burnet Point

#### in Edinburgh

![]()

#### STRATEGIC REPORT

#### “The business has delivered

a robust performance in 2025,

with strong trading across the

#### majority of our portfolio.”

JOE  LISTER

CHIEF EXECUTIVE

THE UNITE GROUP PLC

Annual Report and Accounts 2025

01

![]()

#### WHO WE ARE

Our purpose:

## Home for Success

We are the UK’s leading student accommodation

provider. Our purpose goes beyond providing

accommodation – it’s about creating spaces where

young people can grow, belong and be themselves.

Everything we do is driven by this purpose.

We believe young people should have the

opportunity to get the best out of life. All our

residents have access to round-the-clock support,

should they need it. We partner with the UK’s leading

universities to build a brighter future for students.

#### 2025 ranking by number of beds

City  Number of beds

London  12,578

Manchester   5,639

Liverpool 5,340

Birmingham 4,986

Bristol 4,488

Leeds 4,421

City  Number of beds

Newcastle 3,762

Cardiff 3,224

Portsmouth 2,706

Edinburgh 2,636

Glasgow  2,277

Sheeld 2,198

City  Number of beds

Nottingham 1,460

Leicester  1,443

Oxford 1,367

Loughborough 1,347

Medway 1,106

Southampton 671

City  Number of beds

Durham 692

Coventry 676

Bath 646

Bournemouth 519

Unite Students properties

City  Number of beds

Manchester  789

Glasgow 534

Cardiff 519

Bristol 461

Liverpool   452

York 441

City  Number of beds

Birmingham 430

Leicester 382

Exeter 339

Nottingham 337

Falmouth  335

Leeds 323

City  Number of beds

Edinburgh 313

Sheeld 304

Huddersfield 277

Portsmouth 242

St Andrews  233

Bath 232

City  Number of beds

Southampton 214

Lancaster 207

Aberdeen 179

Newcastle 152

Empiric properties\*

\*Unite Group completed its purchase

of Empiric Student Property (Empiric)

on 28 January 2026.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

02

#### STRATEGIC REPORT

![]()

208

Number of properties:

Unite Students 142

Empiric 66

72k

Number of beds:

Unite Students 64,000

Empiric 7,700

No.1

The largest provider of

purpose-built student

accommodation across the UK

#### Uniteas OneChallenge theOrdinaryLead withHeartStayon Point

#### Guided by our values

#### GREAT PLACE TO WORK

A values-led culture inspiring

consistent delivery and

collaboration.

Employee experience

enhanced through learning

and development and

investment in technology.

Belonging embedded in

business strategy to drive

performance and support

long-term ambitions.

A disciplined approach to

financial management to

ensure sustainable growth

and resilience through a

tougher market cycle.

Predictable recurring income

model continues to deliver

solid returns, supported

by a clear focus on capital

allocations and maintaining

portfolio quality.

Commitment to long-

term sustainable growth,

underpinned by key strategic

opportunities including the

acquisition of Empiric.

#### GREAT PLACE TO INVEST

Located in the cities close to

the UK’s leading universities to

drive preference for our brand.

Consistently high performance

ratings from both our students

and university partners.

Active management of

assets including investment

in digital upgrades.

#### GREAT PLACE TO LIVE

Total figures include Empiric numbers following acquisition by Unite Group on 28 January 2026.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

03

![]()

#### MARKET OVERVIEW

### Market

### trends

A record number of UK 18-year-olds

started university in September

2025, reecting the continued

value young adults place on Higher

Education and the life experience

and opportunities it offers.

1

#### Growing demand for Higher Education

Demographic growth will increase

the number of 18-year-olds and

supports continued growth in demand

for university places to 2030.

The strongest universities continue

to grow market share at the expense

of the lower ranked. Students are

increasingly focused on employment

outcomes and earnings potential of

their courses, with a growing proportion

studying at lower-ranked universities

choosing to live at home to reduce

the overall cost of university. This has

caused a concentration of demand

around the strongest universities with

reduced demand for accommodation

aligned to lower-ranked institutions.

Our market size is directly inuenced by structural

trends within Higher Education and the student

accommodation sector. Demand for purpose-built

student accommodation (PBSA) is underpinned

by a range of structural drivers that determine

student numbers for UK Higher Education, as

explored in more detail in the following tables.

#### The outlook for our business is inuenced

#### by structural trends and cyclical factors.

#### WHAT IT MEANS

#### FOR UNITE STUDENTS

•   Increased demand for PBSA from

students and university partners at

the strongest universities.

•   We will increase the alignment

of the portfolio to the strongest

universities through an increased

disposal programme of £300–400

million p.a.

Concurrently, cyclical factors affect prevailing

economic conditions, the cost and availability

of funding for the business, and the level of

investment in student accommodation. These

combined structural and cyclical factors shape the

outlook for our business, informing our strategy

and the Group’s long-term growth prospects.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

04

#### STRATEGIC REPORT

![]()

#### Government more supportive of Higher Education

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•  Potential for stronger growth

in student numbers for those

universities and cities delivering

high-quality teaching, strong

employment prospects for

graduates and internationally

recognised research.

•  We will grow our alignment to

high-ranked universities to 80%

of the portfolio from 67% today,

aligning to universities which have

the strongest outlook for student

recruitment and demand for

accommodation.

•  Further opportunities for strategic

university partnerships for on-

and off-campus development as

well as the transfer of existing

accommodation stock, requiring

investment and repositioning.

#### Focus on quality, sustainable housing

The Building Safety Act (BSA), which

addresses the safety of new residential

accommodation, came into effect in 2024,

adding three approval gateways to the

design, construction and occupation of

new high-rise residential buildings. This

is adding around 12 months to delivery

timelines as the new process becomes

established. BSA Gateway 3 clearance

is required ahead of occupation for our

Hawthorne House project in Stratford

for the 2026/27 academic year.

The UK’s commitment to achieve

net zero carbon by 2050 will require

significant reductions in energy use

from domestic properties. This includes

potentially increasing Minimum

Energy Eciency Standards (MEES),

requiring rental properties to achieve

EPC ratings of at least B by 2030.

The Government has a target to

deliver 1.5 million new homes

during this Parliament, built to the

highest sustainability standards,

and PBSA can make a contribution.

The Renters’ Rights Act will increase

tenants’ rights and aims to improve

the standard of privately rented

housing. It excludes PBSA from

almost all of the new protections,

when the landlord is accredited by

a recognised code of practice.

23

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•   Growing regulation, MEES and

taxation of the HMO sector may

result in more private landlords

seeking to exit the market, creating

the opportunity for the PBSA sector

to capture a growing share of

students requiring accommodation.

•   Extended development programmes

have increased the delivery risk

for new off-campus development.

We will require a nomination

agreement and higher returns in

order to commit to new projects.

The Government is focused on

universities delivering high-quality

education and value-for-money, and

expects to see growing specialisation of

universities in research and teaching.

From 2027, a reduction in the post-

study work visa from 24 to 18 months

is expected to have a modest impact

on international student numbers.

The International Education Strategy

rearmed the commitment to

sustainable recruitment of high-

quality international students and

targets 25% growth in the value of

education exports over four years.

The new £925 p.a., per student,

international fee levy will take effect

from 2028 and is intended to fund

grants for lower-income students. This

will support access to university, with

the strongest universities best placed to

navigate the change. At the same time,

other leading destinations for students

are restricting access for international

students, making the UK a relatively

more attractive place to study.

UK Higher Education Policy

recognises the global standing

of the UK’s universities which

attract students from all over the

world, conduct vital research, and

contribute £42 billion to the UK

economy and benefit our society.

The Government increased tuition fees

for the 2025/26 academic year for the

first time since 2017/18 and expects

to grow them in line with ination

going forward. This increase will help

universities balance budgets in the

face of rising staff and other costs.

The Government’s Higher Education

White Paper was supportive of

the sector and recognised its

importance in delivering the

Government’s industrial strategy.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

05

![]()

Economic and financial conditions have remained challenging over the past year. Demand for Higher Education and student

accommodation has historically proven to be well insulated from the economic cycle and the business mitigates the impact of rising

costs through rental growth and its risk management approach.

Ination has returned to close to

target levels and interest rates

have begun to gradually reduce.

The outlook is subdued with modest

economic growth expected over

the coming years, an increased tax

burden and interest rates expected

to remain elevated compared to the

2010s. Unemployment has risen,

with a reduction in the number

of graduate jobs available.

The sector remains attractive to

lenders, albeit at higher costs as

underlying interest rates remain

elevated. Higher rates were partially

mitigated by tighter credit spreads,

though new funding remains at a

premium compared to the late 2010s.

4

#### Economic outlook

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•   A weaker jobs market will cause

students to further focus on the

quality of their university and

course. It may also lead to an

increase in postgraduate study

as students seek to differentiate

themselves from their peers.

This will support recruitment at

the strongest universities which

we are increasingly aligned to.

•   Slowing ination will be reected

in lower annual uplifts in our

multi-year nomination agreements

and a moderating rate of

overall rent and cost growth.

•   We will monitor the affordability

of our accommodation to ensure

we continue to offer value-for-

money accommodation. Continued

investment in our assets and

service supports value-for-money

and sustainable rental growth.

Universities have responded

to changing international

demand since 2024 by increasing

recruitment of UK students.

This is most stark at Higher

Tariff universities where UCAS

acceptances increased by 8%

for the 2025/26 academic year,

compared to 2% growth at

Medium Tariff and a 2% reduction

at Low Tariff providers.

Changing student recruitment

patterns resulted in weaker demand

in a handful of regional cities and

contributed to our 95.2% occupancy

for the 2025/26 academic year.

UK students are focused on value-for-

money, with a growing trend of those

at lower-ranked universities likely

to live at home. The most enduring

accommodation demand is at the

strongest universities, where we are

increasing our alignment. International

students are increasingly focused on

quality of education and alternatives

outside of the traditional leading

study destinations. This is mitigated

by the UK’s more settled international

student policy and openess compared

to the US, Australia and Canada.

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•  We will accelerate the alignment

of our portfolio to the strongest

universities which have the best

prospects for student recruitment

and demand for accommodation.

•  Shifting demand underlines

the value of our nomination

agreements and relationships

with universities, which underpins

sales each academic year.

•  Universities needing new

accommodation to grow are

increasingly seeking to partner with

the private sector, including Unite

Students, creating opportunities

for new nomination agreements

and university joint ventures.

5

#### University recruitment

THE UNITE GROUP PLC

Annual Report and Accounts 2025

06

#### STRATEGIC REPORT

![]()

There has been a steady slowdown

in new supply of PBSA from a

peak of 30,000–35,000 beds p.a. in

2017-2019 to around 10,000 beds

delivered in 2025 net of beds leaving

the market. This reects delays to

development deliveries resulting

from planning and regulatory

backlogs as well as more restrictive

funding conditions for developers.

Weekly rents now need to be in

excess of £230 for new development

to be viable, concentrating new

supply in a handful of markets.

We have updated our capital allocation

framework in response to the trends

seen in the 2025/26 sales cycle. We

will focus on delivering university

partnerships ahead of traditional off-

campus development and accelerate

capital recycling through £300–400

million p.a. of disposals. We expect

to generate £100–200 million p.a.

of surplus capital which will be

allocated to university partnerships

and share buybacks. This approach

will deliver attractive total accounting

returns, be accretive to earnings and

maintain a robust balance sheet.

Our cost of capital has increased

as reduced visibility over lettings

performance has been reected in

increased risk premia. Increased

letting risk and extended

development programmes have

made new off-campus developments

hard to justify without an

improvement in financial returns

and university support through

a nomination agreement.

Universities are focusing their investment

on their academic estates and deferring

spend on accommodation in the face

of tighter funding restrictions. To meet

their accommodation guarantees to UK

first year and international students,

universities need new accommodation

to grow their student numbers

and increasingly see availability of

accommodation as a barrier to growth.

The stock of student housing in the

HMO sector is also expected to reduce

as a result of increasing regulation for

private landlords through the Renters’

Rights Act. Rising stamp duty land tax,

income tax and capital gains taxes will

also reduce financial returns available for

landlords in the sector. This will result in

additional costs for HMO landlords which

we expect to be reected in higher rents

for students living in HMOs and may

see some choose to exit the market.

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•   Limited new supply increases

visibility of the supply and demand

ratio in our cities. New deliveries

may take time to stabilise in

more fully supplied markets.

•   Universities  increasingly

looking to partners, including

Unite Students, to meet their

accommodation needs.

•   Lower supply of HMO properties

and increasing costs for tenants

in the HMO sector create an

opportunity to retain more

customers who might otherwise

move into the HMO sector.

#### WHAT IT MEANS FOR

#### UNITE STUDENTS

•   We will optimise value from

developments where we

own the land but have not

started construction.

•   University joint ventures remain an

attractive and significant growth

opportunity and we are targeting

one new partnership each year.

•   We will accelerate our disposal

programme to £300–400

million p.a. and increase our

alignment to the highest-

quality universities to 80%.

•   We will generate surplus capital

from disposals and consider

share buybacks where they

offer an opportunity to grow

earnings while maintaining the

strength of our balance sheet.

6

#### Competing supply

7

#### Capital allocation

THE UNITE GROUP PLC

Annual Report and Accounts 2025

07

![]()

#### ManageBUSINESS MODEL

### How we do it

We are differentiated by our operating

platform, long-standing university partnerships,

our development expertise and our values.

#### Best-in-class operating platform

We provide a ‘Home for Success’ for the students who

live with us, where they can make the most of their

time at university. Our best-in-class welfare support

and operational teams are dedicated to delivering on

this promise.

We drive superior rental growth and improve

the environmental performance of our buildings

through targeted refurbishments, which enhance

the customer experience and support our value-for-

money proposition. We have a range of refurbishment

options available, which are tailored for each property

according to the needs of the relevant customer

segment and demand levels within each city.

#### Improve

We partner with leading UK universities through

nomination agreements. Partnerships enable us to

support universities in delivering their accommodation

guarantee to first year and international students and

provide a significant level of income visibility each year. We

are exploring further strategic partnership opportunities

for on-campus development or stock transfer.

#### PartnerProvide

We manage two co-investment vehicles, the Unite UK

Student Accommodation Fund (USAF) and the London

Student Accommodation Joint Venture (LSAV), which

provide recurring fee income and access to additional

capital. We adopt a consistent sales and operating model

across our entire portfolio, regardless of fund ownership.

Our joint ventures with Newcastle University and

Manchester Metropolitan University will add to our assets

under management as they are delivered from 2028.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

08

#### STRATEGIC REPORT

![]()

#### Portfolio enhancement

We appraise and selectively acquire single assets

and portfolios which enhance portfolio quality

and financial performance, where there is clear

alignment to the strongest universities.

#### Acquire

We aim to dispose of £300–400 million p.a. assets to

improve the quality of our portfolio, increasing our

alignment to the strongest universities with the best

prospects for demand for student accommodation.

This capital recycling provides funding to invest in new

university partnerships, improvements to our existing

portfolio and share buybacks, while maintaining the

strength of our balance sheet.

#### Recycle

We develop high-quality PBSA in the most attractive university markets, where demand is strongest. Our off-

campus pipeline includes two development schemes, totalling 1,650 beds and, once complete, the projects will

add a combined £21 million to net operating income from the academic year 2027/28. On-campus partnerships

with universities represent our key strategic growth opportunity over the next 5–10 years. These collaborations

deliver high-quality, affordable accommodation directly on campus, supported by joint venture partners who

share in our business objectives. Our target is to secure one new partnership agreement each year.

#### Develop

THE UNITE GROUP PLC

Annual Report and Accounts 2025

09

![]()

#### Stakeholder value

How we engaged

Our property teams engage with students

on a day-to-day basis, supplemented by

peer-to-peer engagement and social activities

provided by our Resident Ambassadors. We

partner with Endsleigh Insurance to provide

24/7 access to counsellors and other support

services. We also engage with students using

our upgraded MyUnite app and social media

channels, including pre-arrival support and

networking opportunities. Throughout their

stay we promote campaigns, such as Personal

Safety Week and Winter Wellbeing, and

signpost to our Support for You web page.

This is complemented by our customer

research programme which includes surveys

on specific issues.

Value created in 2025

•

Provided access to a 24/7 student wellbeing

helpline and digital therapy services.

• Upgraded 10 buildings, including new

bedrooms, kitchens and amenity spaces.

• Supported the award of accommodation

scholarships to 70 students through

the Unite Foundation and an additional

60 free one-year tenancies.

• Launched our new resident experience

app to further enhance customer service.

• Signed the Care Leaver Covenant.

Priorities for 2026

We will upgrade bedrooms, kitchens and

amenity spaces in our refurbishment projects.

We will further enhance the experience

of our students by improved capture of

additional needs prior to arrival and continue

to be responsive to the differing needs of

under-represented students, and those

with additional challenges relating to the

transition into student accommodation.

We are also investing to upgrade our

technology platform to deliver an improved

end-to-end experience for students from

the point of booking, through their time

with us and ultimately when they leave.

#### Students

Key issues

• Value-for-money

• Customer service

• Safety and welfare support

#### Our people

Key issues

• Learning and development

• Diversity, equity and inclusion

• Health, safety and wellbeing

#### Universities

Key issues

• Student experience and welfare

• Operational performance

• Health and safety

How we engaged

We meet monthly with our employee

engagement forum, Culture Matters, and

connect face-to-face twice a year, with Non-

Executive Director Angela Jain in attendance.

This valuable feedback has shaped key people

policies, including this year’s launch of our

‘Transitioning at Work’ guidance, ensuring

inclusivity and support for all colleagues.

We hold regular ‘Unite Live’ sessions with

our CEO and key senior leaders to provide

business updates with the opportunity

to ask questions, and we hosted local

‘Class of ‘25’ sessions with our teams.

Our biannual employee engagement surveys

give us a temperature check of where we

are, and how our people are feeling. Our

managers are trained on taking action, and

lead conversations with their teams following

the survey to ensure we’re setting focus areas

that matter most to our people.

Value created in 2025

•  3.2% average pay award, with city teams

receiving the greatest uplifts in line with

our commitment to the Real Living Wage.

•  Enhanced our performance enablement

framework helping our teams to have more

meaningful development conversations.

•  Brought our senior leaders

together to connect and share our

vision for the new strategy.

•  Our Academy platform was upgraded to

a new system enabling our colleagues

to more easily access learning and

development opportunities.

Priorities for 2026

Our focus is to create a Great Place to Work.

We will focus on welcoming new colleagues

following the acquisition of Empiric, embedding

our new Academy platform, making it

easier to access what’s needed to succeed

in a role and clear on how to grow. We will

also move to a new head oce in Bristol,

giving our teams a high-quality workplace

to come together and collaborate.

How we engaged

Through our Higher Education Engagement

team, we meet regularly with leaders across

the UK university sector. We engage at

various levels in institutions for discussions

ranging from strategic planning to day-

to-day operational requirements.

In addition, we engage actively in the

wider Higher Education sector, presenting

at conferences and contributing to

Higher Education research.

We continue to support Living Black at

University Commission, to help black students

more easily acclimatise to life at university.

Value created in 2025

•

Provided 37,000 beds to universities

for the 2025/26 academic year.

•  Provided new insight on the class of 2025

through our Applicant Index research.

•  Agreed Manchester Metropolitan University

joint venture (JV) to redevelop their

Cambridge Halls site.

Priorities for 2026

We will continue to support the growth

ambitions of our university partners through

nomination agreements and opportunities

to deepen strategic partnerships.

Continuing our research programme in

partnership with universities to better

understand each cohort of students.

#### Creating value for our stakeholders

THE UNITE GROUP PLC

Annual Report and Accounts 2025

10

#### STRATEGIC REPORT

![]()

How we engaged

2025 was a year of maximising the potential

of our operational supply chain and extending

our procurement approach into where we

spend our capital funds. We also launched

our Next Generation product specification

– upgrading the quality and features of

our standard room offering to students.

Products were tested to ensure quality and

fit with student needs, and sourced to ensure

sustainable and affordable products that last.

We see our suppliers as instrumental to

the successful delivery of our ambitions.

Communicating with and listening to our

key suppliers and partners is therefore

invaluable, and we have continued to seek

feedback and share our objectives and

roadmap through a combination of 1-to-1

meetings, our annual supplier conference,

and supply chain focus groups.

Value created in 2025

•

Spent £283 million with suppliers

through our procurement function.

•  Delivered higher quality service from

suppliers, with a specific focus on

specification and services during the

summer maintenance period.

• Reduced risk through an enhanced supplier

vetting process and increased attention to

managing supplier quality and performance.

Priorities for 2026

We will further expand our procurement

processes into asset management and

new developments, as well as continuing to

mitigate the macro cost pressures evident in

our operational and estates supply chain. A

review of our supply chain – not just those we

contract directly with – has commenced, and

we expect to see the result of this during 2026.

How we engaged

The availability of housing is a key issue for

our local communities. We are focused on

supporting the growth of our university

partners through the delivery of new,

high-quality and affordable student homes,

which increase housing supply and help

free up more traditional housing for

families and young professionals. We also

engage actively with local stakeholders for

our development projects to ensure the

design of our buildings, public spaces and

community facilities meet their needs.

Our Positive Impact programme encourages

participation and includes awards for projects

undertaken by employees aimed at delivering

measurable benefits in their local communities.

Value created in 2025

• We delivered 1,000 new beds

in our local communities.

• Employment for 1,266 people

in our local communities.

•  Invested £6.9m million in initiatives to

reduce our environmental impact.

•  3,894 hours of employee volunteering in

the year, a participation rate of 36%.

Priorities for 2026

We aim to increase community

engagement through our Positive Impact

programme, via initiatives delivered

by local teams in our properties.

In addition, we will continue to engage with

local authorities and local communities

around new development activity, to explain

how the community benefits from creating

new, high-quality student accommodation.

Delivery of a new sixth-form academy

at our new development Hawthorne

House, in East London.

How we engaged

We engaged regularly with investors around

our financial results as well as through ad-hoc

events, such as property tours, conferences

and meetings. Key themes for engagement

during the year were, changing university

recruitment and international student

numbers, the 2025/26 sales cycle, policy

changes and the supply of new student

accommodation. These discussions informed

our decision to prioritise on-campus ahead

of traditional off-campus developments.

We engaged with investors ahead of our offer

for Empiric Student Property plc to explain

the opportunity to grow market share in the

returning student segment which Empiric’s

differentiated portfolio serves well.

In November, we hosted an investor

event in London, focused on the outlook

for the Higher Education sector, a review

of the 2025/26 sales cycle and updates

to our capital allocation framework.

Value created in 2025

•

Delivered 95.2% occupancy and

rental growth of 4.0%.

• 2% growth in adjusted EPS.

•  Total accounting return of 2.1%.

•  Full year dividend per share of 37.7 p.

Priorities for 2026

Delivering strong operational performance

and sales for the 2026/27 academic year,

while effectively managing our cost base.

We will increase the run rate of

disposals to £300–400 million p.a.,

deploying surplus capital into university

partnerships and share buybacks.

We will implement our business

plan for Empiric, including starting to

deliver £17 million of synergies.

#### Communities

Key issues

• Trust and transparency

• Housing availability

• Local investment and job creation

#### Suppliers

Key issues

• Quality and sustainable solutions

• Value generation

• Risk management

#### Investors

Key issues

• Financial performance

• Strategic direction

• Sustainability and risk management

THE UNITE GROUP PLC

Annual Report and Accounts 2025

11

![]()

#### INVESTMENT CASE

We are the UK’s largest owner,

#### manager and developer of purpose-builtstudent accommodation.

### Sustainable

### growth

Structurally growing sector

Demographic growth

The UK’s 18-year-old

population is set to grow

by 6% by 2030, supporting

demand for undergraduate

study at UK universities.

1

#### High-quality portfolio

Growing alignment to the

strongest universities

Over the medium term, we

will grow alignment to the

strongest universities from

67% to 80%. This is where we

see the strongest prospects

for student number growth.

We have increased our

targeted run-rate of disposals

to £300–400 million p.a. to

support this approach.

Value-for-money

We offer students a high-quality and value-for-

money living experience, with support on hand

when it is needed. Our pricing is inclusive of utilities,

Wi-Fi, contents insurance and maintenance.

Our pricing is comparable to HMOs when allowing

for the services included within our rent. We

offer a range of price-points in each of our cities,

catering to different groups of students.

Investing to enhance our operational estate

There is a multi-year opportunity to enhance

rents and reduce operational costs through

refurbishment projects and energy eciency

measures which improve the student experience

and reduce resource use in our buildings.

2

Rising Higher Education participation

2025/26 saw a record number of UK 18-year-

olds starting university, demonstrating young

people’s recognition of the opportunities

and life experience that university provides.

Graduates earn £200,000–£300,000 more

over their lifetime than non-graduates, and

young graduates are 15% more likely to be

employed than non-graduates, underlining

the substantial value of university education.

Students are increasingly focused on the value

of their studies and employment outcomes. The

strongest growth in student numbers has also

been seen at higher-ranked universities, with

numbers reducing at the lower-ranked, where

students are increasingly likely to live at home.

Growing attractiveness of UK Higher Education

The Government is supportive of the Higher

Education sector and sees it as a fundamental

pillar of the UK’s industrial strategy. The

international Education Strategy rearmed

commitment to sustainable recruitment of

high-quality international students and targets

25% growth in the value of education exports

over four years. The Post-16 Education and

Skills white paper supports the sector and

focuses on quality of provision, increased

specialisation of institutions and is supportive

of international students coming to the UK

which contrasts with the introduction of

restrictions by the United States, Australia and

Canada on student numbers, three leading

competitors for international students.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

12

#### STRATEGIC REPORT

![]()

#### Responding to change

Market share gains from

returner market

One million students live in

houses of multiple occupancy,

providing a significant opportunity

to attract new customers as the

availability of HMOs reduces.

Increasing our alignment to the

strongest universities

We are targetting 60% of beds to be let through

nomination agreements over the medium-

term, rising from around 53% allowing for

Empiric’s lower proportion of nominated beds.

Nominations with high-quality universities

strengthen our relationships and provide high-

quality recurring income, with good visibility and

built-in price increases in multi-year agreements.

New university partnerships

Opportunities for new developments

on-campus as well as partnerships for

the transfer of universities’ existing

accommodation stock continue to offer

attractive risk-adjusted returns and we are

targeting one new joint venture each year.

#### Best-in-class operating platformResilient and sustainable business

Net zero carbon

Becoming a net zero carbon

business for both our operations

and developments by 2030,

based on Science Based Targets

intiative (SBTi)-validated targets.

Resilient and exible balance sheet

We maintain a strong balance sheet with robust

credit metrics. We nurture strong relationships

with our shareholders, co-investment partners

and debt providers to ensure continued access

to capital.

Unite Foundation

Through our financial commitment, the

charity we founded provides scholarships

for estranged and care-experienced

students throughout the course of their

studies by addressing housing fragility.

Over 60 university partnerships

We are the partner of choice

for a large number of the UK’s

leading universities, reecting

our track record, focus on

student support and our high-

quality, affordable offering.

34

#### Returning to growth

Occupancy recovery

and rental growth

Returning to historic occupancy

levels and maintaining rental

growth in the portfolio are key

enablers of a return to growth

in 2027 and we are focused on

delivering our operational targets

for the 2026/27 sales cycle.

Stable dividends and EPS

As a real estate investment trust (REIT), we target

sustainable dividends for our investors. We will

distribute 79% of our recurring earnings per

share for 2025 and expect to hold this amount

at in 2026 by increasing the payout ratio.

We expect adjusted earnings

of41.5-43.0p in 2026.

Attractive total returns of 8–10% p.a.

before yield movement

Achieved through recurring earnings,

rental growth and development profits.

56

Passionate frontline teams

Service excellence is delivered by our passionate

city teams of

1,266 employees. This brings

together our experience of 35 years of operating

in the student accommodation sector.

Sector-leading operating margins

We drive cost eciencies through our

operational scale at a UK and city level, which

enables us to in-source key activities as well

as enhancing processes through the roll-out

of new technology platforms. Management

fees from joint ventures and funds also cover

around two-thirds of our annual overheads.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

13

![]()

Link to remuneration

Bonus and LTIP.

Measure

Total accounting return

measures the net tangible

asset (NTA) in EPRA NTA per

share plus dividends paid

as a percentage of opening

EPRA NTA per share.

2025 performance

Dividends paid in the

year partially offset a 2%

reduction in NTA which

drove our TAR performance.

Future priorities

Deliver attractive total

accounting returns over

the medium term through

dividends and NTA growth.

#### KEY PERFORMANCE INDICATORS

#### Financial KPIs

47.5

46.6

44.3

37.7

37.3

35.4

Adjusted earnings

pershare

1

(p)

47.5p

IFRS diluted earnings

per share

19.9p

Total accounting

return

1

2.1%

Dividend per share

37.7p

Link to remuneration

Bonus and long-term

incentive plan (LTIP).

Measure

Adjusted earnings per

share measures the

recurring profit delivered

by operating activities

on a per share basis.

2025 performance

Adjusted EPS grew 2% to

47.5p year-on-year. Lettings

performance for the 2024/25

and 2025/26 academic

years supported growth in

adjusted EPS, more than

offsetting increases in

operating and finance costs.

Future priorities

After declining in 2026,

we are focused on

returning to adjusted

EPS growth, supported

by growing income and

tight cost discipline.

Link to remuneration

Bonus and LTIP (indirectly).

Measure

IFRS diluted earnings

per share measures IFRS

earnings on a per share

basis taking account of

dilutive potential ordinary

shares – share options.

2025 performance

The reduction in EPS

reects a decrease in the

value of the Unite Group’s

property portfolio, losses

from our development

pipeline, fire safety costs

and earnings from the

operational portfolio.

Future priorities

Grow EPS through rental

growth, asset management

and development profits,

while continuing to maintain

the portfolio and remedy

fire safety defects.

Link to remuneration

Bonus and LTIP.

Measure

The amount of annual

earnings distributed

to shareholders.

2025 performance

The total dividend for

2025 is proposed to be

37.7p, representing 79%

of the final adjusted EPS.

Future priorities

We expect to hold the

dividend at in 2026,

increasing the payout

ratio to offset lower

adjusted earnings.

1. The financial statements are prepared in accordance with International Financial

Reporting Standards (IFRS). The Unite Group uses Alternative Performance

Measures (APMs) which are not defined or specified under IFRS. These APMs, which

are not considered to be a substitute for IFRS measures, provide additional helpful

information and are based on European Public Real Estate Association (EPRA)

best practice recommendations. The metrics are also used internally to measure

and manage the business and to align to the performance-related conditions for

Directors’ remuneration. See the glossary for definitions and note 8 for calculations

and reconciliations.

202520242023 202520242023 202520242023 202520242023

2.1

9.6

2.9

19.9

96.1

24.6

THE UNITE GROUP PLC

Annual Report and Accounts 2025

14

#### STRATEGIC REPORT

![]()

75

74

70

Link to remuneration

Bonus.

Measure

Independent, anonymous

surveys are undertaken

by an external provider

among our employees to

gain regular and insightful

feedback on how they feel

and how we can improve.

2025 performance

Employee engagement

for 2025 was 75, a 1-point

improvement on 2024. This

score highlights the progress

we’ve made by launching our

new values and embedding

them across the business

– our culture in action.

Future priorities

Embedding our values into

the way we hire, celebrating

our new Academy platform,

and amplifying our employee

networks – ensuring the

voices of our people

continue to be heard.

#### Operaonal KPIs

5

1

40

37

32

Safety

(number of accidents)

5

Link to remuneration

Taken into consideration.

Measure

The number of RIDDOR

reportable accidents in

operations each year, acting

as an indicator of health and

safety management.

2025 performance

There were five operational

RIDDOR-reportable

incidents during the period,

equating to an accident

frequency rate of 0.13.

Slips and trips remained

the predominant cause.

Future priorities

Further strengthen safety

culture through improved

competency, clearer

accountability, and increased

workforce empowerment to

proactively identify, report,

and control workplace

hazards, with a specific focus

on preventing slips and trips.

Employee

engagement

75

Higher

Education trust NPS

+40

Link to remuneration

Bonus.

Measure

The Higher Education (HE)

NPS provides a measure of

how we have met the needs

of our HE partners and their

perception of Unite Students.

2025 performance

The 3-point increase this

year is another great build

on our 2024 performance

and is a record score for

us. Universities consistently

highlighted the strength

of their relationships

with local teams and the

importance of strong

student wellbeing support.

Future priorities

Continue to build our

reputation within the HE

community with research

and thought leadership.

Continue to develop and

strengthen our partnerships

with universities.

49

50

42

Link to remuneration

Bonus.

Measure

Customer Net Promoter

Score (NPS) provides a

customer experience

measure, based on an

annual check-in survey.

2025 performance

A score of +49 is just one

point below our all-time

high for student arrivals,

reinforcing the success of

our summer turnaround

and the impact of our CARE

customer service principles.

Future priorities

Focus on resident

experience, including after

the six-week welcome

programme and in real

time for critical interactions

like maintenance requests,

which are proven drivers

of satisfaction.

Customer

satisfaction

+49

202520242023 202520242023 202520242023 202520242023

5

THE UNITE GROUP PLC

Annual Report and Accounts 2025

15

![]()

#### CHIEF EXECUTIVE’S REVIEW

### Delivering

### our plan

#### Demand for UK HigherEducation sector remainsstrong, underpinned bydemographic growth, high

participation rates and the

#### quality and global reputation

#### of the UK’s universities.

Higher-tariff universities continue to capture an increased

share of student numbers, driving increased housing

need in the strongest cities and locations. This is

coming at the expense of lower-tariff universities where

housing demand has also been impacted by growing

numbers of students choosing to live at home.

The majority of our portfolio is delivering strong levels of

occupancy and rental growth, but we have experienced

challenges from weaker demand and higher supply in

some cities. We are responding to this change through

a renewed focus on operational excellence and optimal

capital allocation. During the year, we increased our

alignment to high-tariff universities from 64% to 67%

and are targeting 80% as we align our portfolio even

more closely with the strongest universities.

The acquisition of Empiric’s high-quality 7,700-

bed portfolio across 66 properties, which is 81%

aligned to high-tariff universities, completed towards

the end of January 2026 allows us to better serve

the attractive Returner market segment.

GROWING EARNINGS AND DIVIDEND

Lettings performance for the 2024/25 and 2025/26 academic

years supported growth in adjusted earnings to £232.3

million and adjusted EPS of 47.5p, up 9% and 2% respectively

year-on-year. The growth in adjusted EPS also reects

the increased share count following our capital raise in

July 2024. IFRS profit reduced to £97.6 million and diluted

EPS to 19.9p (2024: £441.9 million and 96.1p), reecting a

valuation decrease for our property portfolio compared to

the prior year. We have proposed a final dividend of 24.9p

which, if approved, takes the total dividends to 37.7p for

the year, representing a year-on-year increase of 1%.

Total accounting returns for the year were 2.1%, reecting

dividends paid in the year and a 2% reduction in EPRA NTA per

share to 955p due to a 0.5% decline in LfL property valuations.

Our net debt: EBITDA and LTV ratios increased to 6.1x and 27%

respectively, reecting an increase in net debt during the year.

GROWING HIGHER EDUCATION DEMAND IN

A MORE COMPETITIVE LEASING MARKET

Financial highlights

1

2025 2024

Adjusted earnings £232.3m £213.8m

Adjusted EPS 47.5p 46.6p

IFRS profit  £97.6m £441.9m

IFRS diluted EPS 19.9p 96.1p

Dividend per share 37.7p 37. 3p

Total accounting return 2.1% 9.6%

EPRA NTA per share 955p 972p

IFRS net assets per share 968p 982p

Net debt: EBITDA 6.1x 5.5x

Loan to value 27% 24%

1.  See glossary for definitions and note 7 for alternative performance measure

calculations and reconciliations. A reconciliation of profit before tax to EPRA

earnings and adjusted earnings is set out in note 7 of the financial statements.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

16

#### STRATEGIC REPORT

![]()

Adjusted earnings

£232.3m

(2024: £213.8m)

Dividend per share

37.7p

(2024: 37.3p)

Adjusted earnings per share

47.5p

(2024: 46.6p)

#### “ Unite Students delivered a

robust performance in 2025,

#### with strong trading across themajority of our portfolio.”

JOE LISTER

CHIEF EXECUTIVE OFFICER

THE UNITE GROUP PLC

Annual Report and Accounts 2025

17

![]()

The ability for students to exit HMO tenancies with two months’

notice will also reduce income security for private landlords.

HMO supply has fallen by 9% over the last four years and we

expect this trend to continue.

DELIVERING OUR STRATEGY

At our investor event in November, we set out how we

are responding to changes in our market. Our focus is on

delivering operational excellence from our best-in-class

platform and ensuring optimal capital allocation to deliver

the strongest risk-adjusted returns for shareholders.

We will focus on six priorities to help deliver on these objectives.

Operational excellence

•  High-quality, growing income – We are targeting 97%+

occupancy in our core cities and above-ination rental

growth, in line with our long-term performance. This is

underpinned by our target to grow university nomination

agreements to 60% of beds from 54% (including Empiric)

which will be achieved by delivering our university

joint ventures, winning share from competitors and

exiting assets with lower university demand.

•  Taking action on costs – We are being proactive in right-

sizing our cost base to reect more challenging market

conditions and ensure that we deliver eciencies from

our recent investment in new technology platforms.

•  Deliver our business plan for Empiric – There is a

significant opportunity to improve occupancy across

the Empiric portfolio over the next two years, alongside

delivery of our cost synergies, which supports earnings

accretion from the acquisition from 2027.

Optimal capital allocation

•  Increase alignment to the strongest universities – We

expect the UK’s strongest universities to outperform

and capture a growing share of student numbers in the

next 5-10 years. Our committed and future investment

activity aims to increase the portfolio’s weighting to high-

tariff universities from 67% currently to 80% over the

medium-term leading to a more focused, higher-quality

portfolio with a presence in 18-20 cities. This realignment

is a key enabler of our return to 97% occupancy.

•  Grow university partnerships – Our first two university

joint ventures with Newcastle University and Manchester

Metropolitan University are now formed and will see us

deliver 4,300 new beds on-campus at affordable rents

over the next five years. Building on the strength of

#### CHIEF EXECUTIVE’S REVIEW

#### connued

A record number of UK 18-year-olds started university

in 2025/26 with 2% growth in the number of new

undergraduates. Growth was particularly strong at high-tariff

universities where acceptances grew 7%, while medium-

tariff providers saw 2% growth and low-tariff experienced

a 2% reduction. This growth supported an increase in the

proportion of beds let to universities through nomination

agreements to 59% (2024/25: 57%) but was offset by

weaker sales to international postgraduate students and

an increase in students choosing to live at home, which

particularly impacted lower-ranked universities.

Overall, our portfolio delivered 95.2% occupancy and rental

growth of 4.0% for the 2025/26 academic year (2024/25:

97.5% and 8.2% respectively). The majority of our portfolio

performed strongly with 19 of 22 cities averaging 97%

occupancy. Vacancies were concentrated in three regional

cities (Leicester, Nottingham and Sheeld), where weaker

demand combined with high levels of existing and new

supply. We also saw lower occupancy in new buildings or

buildings where we delivered large capital projects, which were

slower to let in a more competitive leasing environment.

HOUSING SUPPLY REMAINS CONSTRAINED

New supply of PBSA is down 50% on pre-pandemic levels,

with around 17,000 new beds expected in 2026, reecting

viability challenges created by higher costs of construction and

funding, as well as the time required to secure planning and

Building Safety Regulator (BSR) approvals. Weekly rents now

need to be at least £230 for new PBSA development outside

of London to be viable, meaning there is little prospect of new

PBSA supply in many markets. Build-to-Rent (BTR) is a source

of growing competition in larger regional cities, particularly for

international students, but new supply of BTR faces many of the

same viability issues.

Obsolescence of older university accommodation continues to

impact supply, with 5,000-10,000 beds being removed from the

market each year due to building age and the need to operate

buildings more sustainably.

Over half of students who need term-time accommodation

live in HMOs where many private landlords are choosing to

leave the sector due to rising mortgage costs and increasing

regulation. The Renters’ Rights Act introduces new regulations

for HMO landlords and rights for tenants from which PBSA is

exempt. From May 2026, entering tenancy agreements more

than six months before the start date will be banned, disrupting

HMO lettings to students early in the 2027/28 sales cycle.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

18

#### STRATEGIC REPORT

![]()

our university relationships, we aim to secure one new

university partnership per year from our pipeline of active

opportunities, including new development and stock transfer.

•  Deploy capital at the best risk-adjusted returns – An

increased rate of disposals and lower development capex

will see the Group move from net investor to net seller,

generating £100-200 million p.a. of surplus capital. We will

allocate capital to the opportunities offering the strongest

risk-adjusted returns, which are currently expected to

be new university partnerships and share buybacks

while maintaining the strength of our balance sheet.

Progress since our investor event

We have made good early progress in delivering against

our priorities since our investor event in November.

Before the year end, we implemented a c.20% reduction

in our central staff costs and have increased our annual

cost synergy target for Empiric to £17 million.

Since December, we have formed our two university

joint ventures with Newcastle University and Manchester

Metropolitan University, which will see us deliver 4,300

new beds on-campus between 2028 and 2030.

In January, we launched a £100 million share buyback programme

to return surplus capital to shareholders. This was funded

through reduced off-campus development activity, having

chosen to defer delivery of our Freestone Island project in

Bristol and exit our TP Paddington development in London.

The acquisition of Empiric’s high-quality 7,700-bed portfolio

completed towards the end of January 2026. The portfolio is 81%

aligned to high-tariff universities, overlapping with our portfolio in

15 cities, and broadens our product offer for returning students.

We are also today announcing the disposal of St Pancras Way

in London to USAF for £186 million (Unite share: £126 million),

which forms part of the Group’s target to accelerate disposals to

£300-400 million p.a. (Unite share).

ACQUISITION OF EMPIRIC STUDENT PROPERTY

The acquisition of Empiric, which completed following the year

end, brings a high-quality 7,700-bed PBSA portfolio enables

us to better meet the needs of the attractive Returner student

segment. The acquisition delivers a significant increase in Unite’s

addressable market, enabling the Group to attract and retain

more students throughout their academic journey including

the c.35,000 first-year students currently living with Unite.

Returning students want a more independent experience,

living in smaller groups and with a less institutional feel, which

Empiric’s portfolio offers through the Hello Student brand.

For the 2025/26 academic year, sales performance has been

weaker than expected, with occupancy at 89% and rental

growth of 4.5%. We are now just over three weeks post-

completion and our priority is enhancing Empiric’s commercial

performance, with our central commercial team and local

teams engaged with Empiric to support sales. We are moving

at pace to open our sales channels to Empiric properties,

including our significantly larger international agent network

and China sales oce, in advance of full integration later

this year which will benefit the 2027/28 sales cycle. We

continue to see significant potential in the business, which

we are well placed to unlock through our quality university

relationships, best-in-class technology platform.

We are also confident in our ability to deliver cost synergies

from the acquisition and have validated many of our pre-

acquisition assumptions, which support and increase to

our annual synergy target to £17 million from 2027.

MORE SUPPORTIVE GOVERNMENT

POLICY FOR HIGHER EDUCATION

Higher Education (HE) contributes over £250 billion to the

UK economy, creates new opportunities and life experiences

for young people, and provides global inuence through

the soft power of education. The International Education

Strategy published in January 2026 details ambitious plans

to increase the UK HE sector’s international standing,

grow international recruitment and the value of education

exports by 20% over the next five years. The HE sector also

plays a key part in increasing skill levels in support of the

Government’s mission to kickstart economic growth.

The Government has increased UK tuition fees for the

2025/26 academic year by 3.1% and confirmed it intends

to increase tuition fees for each of the next two academic

years by around 2.75%. Government policy is increasingly

supportive of international students with the new International

Education Strategy targeting a c.25% growth in the export

value of UK education by 2030. The UK’s recent return to

the Erasmus+ programme will also strengthen ties with the

European Union. We expect these measures to improve

the global competitiveness of UK universities at a time

when a number of competing global destinations are

increasing restrictions on international student numbers.

Universities are long-standing and adaptable institutions, and

many are making changes to their cost bases to improve their

financial sustainability. We expect these financial conditions

to create new partnership opportunities with universities

as they seek to deliver cost eciencies and release funding

for reinvestment into their academic programmes.

CURRENT TRADING

Student numbers

UCAS undergraduate data for the 2026/27 academic year shows

5% growth in UK 18-year-old applicants, our key customer

demographic. Student demand remains strongest for the

high-tariff universities to which we have aligned our portfolio,

where applicants are up by 6%. International undergraduate

applicants are 5% up for 2026/27, with 10% growth from

China. As expected, there has been a further modest

increase in students intending to live at home, increasing

1ppt to 28% of applications from UK school leavers. Given

growth in overall applications, we expect c.3% growth in the

undergraduate intake living away from home this September.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

19

![]()

#### Q: WHAT MAKES THE EMPIRICACQUISITION SIGNIFICANT?

A: The purpose-built student accommodation

(PBSA) sector is growing up and student demand

and choices are changing. Students are seeking

a more independent living experience in their

second and third year. This is what makes the

Empiric acquisition so exciting, as it broadens

our offering and means we’re able to support

students all the way through their university

journey. We believe there’s a huge amount of

value we can unlock from Empiric by leveraging

our position as the UK’s largest PBSA provider, as

well our market leading technology and operating

platform. Our deep sales expertise and extensive

network of international agents also gives us the

opportunity to reach a much larger customer base.

#### Q: WHAT OPPORTUNITIESDOES THE ACQUISITIONCREATE FOR THE BUSINESS?

A: It will enable us to attract more students across

the university lifecycle and retain those who are

already living with us. There are around one million

students living in traditional Houses of Multiple

Occupancy (HMOs) and the sector continues to

face significant pressure from changes in policy

and regulation. The acquisition gives us the ability

to target that market in a meaningful way. The

overall quality of the Empiric portfolio is very high,

properties are full of character, and there’s an

opportunity for us to convert some of our existing

buildings into homes for second- and third-year

students. The two portfolios complement each other

extremely well and we’ll be able to drive operating

synergies of £17 million through our best-in-class

operating platform and 35 years’ worth of experience

managing and operating student accommodation.

#### We are supporng

#### students throughout

#### their university journey.

#### “ Greater uncertainty around

the supply and availability of

#### privately rented homes means

#### universies want viable

alternaves for second-

#### and third-year students.”

Q&A

with Katherine Grafton,Group Finance Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

20

![]()

#### Q: TO WHAT EXTENT, WILL THEACQUISITION BENEFIT OURUNIVERSITY PARTNERS?

A: We have predominantly supported university

partners to meet their accommodation guarantee to

first-year students, via our nominations agreements,

further freeing up homes in local communities for

families to use. The benefit of the Empiric acquisition

is that we’re now able to provide their students with

a home that is tailored to their needs while studying

in their second or third year. The pressure on the

HMO market means there is also greater uncertainty

surrounding the supply and availability of privately

rented homes for students, so knowing there are

viable alternatives is important for universities. Our

proven track record in providing high-quality student

housing and delivering expert welfare support,

will give universities confidence that we support

students throughout their academic journey.

#### Q: WHAT IS THE STRATEGICPRIORITY FOR THE BUSINESSOVER THE NEXT 12 MONTHS?

A: We will continue to invest in new and

existing student homes. Our focus next year

is on delivering another university partnership

to follow the joint ventures we have finalised

with Newcastle University and Manchester

Metropolitan University. We’ll also continue to

align our portfolio with the strongest universities

and the cities showing the greatest demand for

student accommodation. Finally, through the

acquisition of Empiric, we’ll be able to provide the

dedicated offer for returning students, another

fundamental part of our long-term growth strategy.

The purchase of Empiric Student Property plc

strengthens our presence in leading UK university

cities, complementing our existing portfolio with

high-spec properties aimed at returning (second- and

third-year), postgraduate and international students.

Key facts:

•  Geographical footprint: Properties are

located across 22 UK university cities, including

Edinburgh, Cardiff, Birmingham, Manchester

and Bristol.

•  Bed numbers: 7,700.

The acquisition strategic rationale was driven by

quality and central locations, which complements

our existing offer to first-year students. We

anticipate it delivering c.£17 million in synergy

savings post integration.

#### Empiric acquisition

THE UNITE GROUP PLC

Annual Report and Accounts 2025

21

![]()

International postgraduate demand has reduced in the past

two years following changes in visa policies and increased

competition from alternative study destinations, despite

the strength of the UK’s HE offering. We expect universities

to respond by increasing recruitment of international

undergraduates to mitigate reduced postgraduate demand.

Letting progress

Across the Group’s portfolio (excluding Empiric), 68% of rooms

are now sold for the 2026/27 academic year (2025/26: 71%).

We expect the booking trends experienced in the 2025/26 sales

cycle to continue for 2026/27, with more students choosing

to book later and accommodation demand increasingly

concentrated at the strongest universities. Nomination

agreements account for 55% of beds for 2026/27 (2025/26:

59%), with some, predominantly low-tariff universities choosing

not to renew or holding off committing to new agreements

as they look to balance security of accommodation for their

students with their financial commitment to beds early in

the cycle. Engagement with university partners has been

positive in recent weeks, reecting strong undergraduate

applications, and we typically secure further nomination

agreements through the remainder of the sales cycle.

Encouragingly, direct-let sales in recent weeks have been ahead

of last year with pricing adjustments helping to stimulate

sales in those markets with lower occupancy in 2025/26.] In

keeping with last year, we are seeing students delay their

purchasing decisions, following discounting and increased use of

incentives by our competitors late in the past two sales cycles.

Like-for-like rental growth on rooms sold to date is 2.4%

with growth through nomination agreements offsetting the

impact of modest price reductions on direct-let sales.

2026/27 income guidance

Based on our current rate of sale and future nominations

pipeline, we expect to deliver occupancy and rental growth

towards the lower end of our guidance ranges for 93-96% and

2-3% respectively for the 2026/27 academic year. This translates

to like-for-like income growth of 0.2% (previously 0-4%).

Across the Empiric portfolio, 22% of rooms are now sold for

the 2026/27 academic year. The slower sales performance

reects a delayed start to the sales cyle following a

technology upgrade and the more cautious leasing

behaviour seen in the Unite portfolio. Based on our initial

assessment, we anticipate Empiric’s letting performance

to be in line with our direct-let portfolio for the 2026/27

acadmic year. The full benefit of our sales platform to

Empiric will be realised for the 2027/28 sales cycle.

Earnings guidance

We expect to deliver adjusted EPS of 41.5-43.0p in

2026 (2025: 47.5p), principally reecting the impact

of lower Empiric income and occupancy.

Empiric’s lower than expected income for 2025/26 will

impact performance in 2026, particularly in H1, resulting

in a c.1.0-1.5p reduction in adjusted EPS net of initial cost

synergies. Thereafter, we expect an improvement in Empiric’s

income performance as we integrate it into our platform

and realise the full benefit of cost synergies from 2027.

Outlook

Demand for UK Higher Education remains strong,

underpinned by growing domestic demand and increasing

mobility of international students. Together with

constrained housing supply, this supports sustainable

growth in our rents and earnings over the long term.

There is greatest demand and most enduring appeal

for the residential experience at the UK’s strongest

universities and our strategy is focused on increasing

our alignment to these universities. We are uniquely

positioned to meet university needs thanks to our best-

in-class operating platform, providing the opportunity

to grow and extend our already strong partnerships.

We have made early progress in delivery of the strategic

plan set out at the end of 2025, focusing on our priorities of

operational excellence and optimal capital allocation. We will

build on this momentum during 2026 as we also begin to realise

value from our acquisition of Empiric. Delivering on these

priorities provides a strong platform for 2027 and beyond.

#### CHIEF EXECUTIVE’S REVIEW

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

22

#### STRATEGIC REPORT

![]()

The strength of our relationships with universities,

the quality and affordability of our portfolio and focus

on UK customers saw lettings outperform the wider

PBSA sector, where occupancy averaged around 86%.

Annual rents increased by 4.0% on a like-for-like

basis for the 2025/26 academic year (2024/25: 8.2%),

with 4.6% growth across our nominated beds. This

reected our success in agreeing increased rental

levels on renewals of single-year and new multi-

year nomination agreements, where our university

partners recognise the value our accommodation

provides. Rents for direct-let tenancies increased

by 3.6%, partly impacted by a reduction in average

tenancy length of around 0.5 weeks to 47.6 weeks.

UK universities attract young people from around the

world for the quality of learning and life experience

they offer. This demand for university education and

our accommodation is supported by demographic

growth, with the UK population of 18-year-olds

forecast to grow 6% (50,000) by 2030, and strong

#### PERFORMANCE REVIEW

#### Operaons review

### Stronger

### cies connue

### to deliver

#### KARAN KHANNA

CHIEF OPERATING OFFICER

We achieved occupancy of

#### 95.2% across our portfolio

#### for the 2025/26 academic

#### year (2024/25: 97.5%) as

#### changing student behaviour at

lower-ranked universities and

slower leasing following major

#### projects impacted lettings.

Occupancy

95.2%

(2024: 97.5%)

Rental growth

4.0%

(2024: 8.2%)

Beds under nomination agreements

59%

(2024: 57%)

THE UNITE GROUP PLC

Annual Report and Accounts 2025

23

![]()

#### PERFORMANCE REVIEW

#### Operaons review connued

participation rates. We are also seeing a more stable policy

environment for international recruitment following publication

of the Government’s new International Education Strategy.

Strongest universities taking market share

Overall, the undergraduate intake for 2025/26 increased by

2% to 578,000 (2024/25: 565,000), with a record number of

UK 18-year-olds starting courses. We have been deliberate in

aligning our portfolio to high- and medium-tariff universities,

where the number of accepted applicants grew by 7% and

2% respectively for the 2025/26 academic year. In contrast,

lower-tariff universities saw a 2% reduction in acceptances,

marking an acceleration of the trend of the past decade where

higher-tariff universities have captured a growing share of

student demand. In response to this trend, our investment

activity aims to increase our portfolio's weighting to high-tariff

universities from 67% currently to 80% over the medium-term.

International demand broadly stable

Recruitment of international students stabilised in 2025 after

the 14% fall in student visa issuance in 2024 following visa policy

changes and a review of the Graduate Route. The proportion

of our 2025/26 customers from outside the UK was stable at

28% (2024/25: 28%), with more bookings from international

undergraduates offsetting fewer bookings from Chinese

postgraduates.

Recent data indicates broadly stable international student

numbers, with 5% growth in international applicants through

UCAS for the 2026/27 academic year balanced by fewer study

visa applications in recent months.

Students seeking value from university

Students are increasingly selective when choosing where

to study, with a growing focus on graduate outcomes and

earnings potential as they seek to ensure they achieve value

for money from their time at university. This is supported by

data showing that the average Russell Group student enjoys a

c.£350,000 lifetime earnings premium over a non-graduate, with

the premium reducing materially for lower-ranked courses.

The highest-quality universities continue to see healthy

accommodation demand as the enduring appeal of the UK’s

top universities attracts students from around the world. At

lower-tariff providers, an increasing proportion of students

are choosing to live at home as an alternative to the traditional

residential experience. At these universities, around half of

students now choose to live at home to reduce the overall cost

of university, compared to only 15% at high-tarrif providers.

New supply impacting some cities

New supply is taking longer to reach stabilised occupancy

in a more competitive leasing market, with our new

openings in 2025 65% occupied on completion. These

new deliveries accounted for around a third of the

increase in vacancy within our portfolio in 2025/26.

It is typical to see a period of lower occupancy and rental

growth while a city adjusts to an increase in new supply,

with Nottingham particularly impacted in 2025. We expect

a reduction in new supply over the coming years as viability

remains challenging for new development, reducing the

impact of new openings outside of the strongest cities.

Continuing demand from universities

We have maintained a high proportion of income let to

universities, with 37,660 beds (59% of total) provided under

nomination agreements for 2025/26 (2024/25: 38,326

and 57%). The increase in the percentage of beds under

nomination agreements reects universities’ growing reliance

on private providers to meet their accommodation needs

and our position as the partner of choice. We saw further

improvement in our University Trust Score to +81 (2024: +80),

recognising the strength of our partnerships, sector-leading

student welfare offer, and thought leadership in the sector.

The unexpired term of our nomination agreements increased

to 6.1 years for 2025/26 (2024/25: 5.8 years) reecting the

strength of our relationships and universities’ willingness

to commit to high-quality accommodation. A balance of

nomination agreements and direct-let beds provides the

benefit of having income secured by universities, as well as

the ability to offer rooms to re-bookers and postgraduates

and determine market pricing on an annual basis. We are

targeting an increase in beds under nomination agreements

to 60% going forward, aided by our university joint ventures

and new developments as well as planned disposals.

83% of our nomination agreements, by income, are multi-year

and therefore benefit from annual fixed or ination-linked

uplifts based on RPI or CPI (2024/25: 67%). The remaining

agreements are single year, and we achieved a renewal rate

of 77% with universities for 2025/26 where we sought to

renew (2024/25: 81%).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

24

#### STRATEGIC REPORT

![]()

#### Case study

#### Ask for Angela

We are the first UK student accommodation

provider to embed into resident safety and

wellbeing services the nationally recognised

Ask for Angela safety initiative.

This follows a successful pilot of the scheme in

our properties in Manchester, Birmingham and

London in 2025.

Also last year, all our student-facing staff received

specialist training to help them recognise unsafe

situations and intervene discreetly and confidently.

The initiative was integrated into the Unite

Students’ app, used by 46,000 students each

month, making it even easier to access support.

Ask for Angela is already widely recognised as a

phrase to use if you feel vulnerable or unsafe,

including in pubs, bars and clubs, to alert others

that you need help.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

25

![]()

Agreement length

Beds

2025/26

% Income

2025/26

Single year 6,039 17%

2-5 years 14,659 40%

6-10 years 4,151 12%

11-20 years 6,728 16%

20+ years 6,083 15%

Total 37,66 0 100%

UK students account for 72% of our customers for 2025/26

(2024/25: 72%), making up a large proportion of the beds under

nomination agreements with universities. This represents a

significant increase in our weighting to UK students over recent

years, compared to 60% immediately prior to the pandemic, and

reects our success in growing the proportion of beds under

nomination agreements and retaining second- and third-year

students who might have historically moved into the HMO sector.

Postgraduates make up 16% of our customer base and non-

first year undergraduates accounted for a further 21% of our

bookings for the 2025/26 academic year (2024/25: 17% and

27%), reecting the greater proportion of beds let through

nomination agreements which predominantly house first-

year students and fewer sales to returning UK students. The

acquisition of Empiric broadens our offering to postgraduate

and non-first year undergraduate students, who typically seek

greater independence, and supports our strategy of increasing

the segmentation of our customer offer to capture market share

from the traditional HMO sector.

Occupancy by type and domicile by academic year

Direct-let

Nominations UK China EU Non-EU Total

2022/23 52% 24% 14% 2% 7% 99%

2023/24 53% 24% 13% 2% 8% 100%

2024/25 57% 22% 13% 1% 5% 98%

2025/26 59% 17% 12% 1% 6% 95%

ACQUISITION OF EMPIRIC

Empiric’s Hello Student brand delivered occupancy of 89% for

the 2025/26 academic year and rental growth of 4.5%. This

letting performance was below our expectations at the time of

appraising the acquisition, reecting more challenging recent

leasing conditions. As a result, the Empiric portfolio is expected to

contribute lower income and earnings in the first half of FY2026.

We are working closely with the Empiric team to drive

performance across the portfolio. We have started marketing

Hello Student properties to our customers in the 15 cities where

our portfolios overlap and added their properties to our

international distribution channels. Our priority is to return

the Empiric portfolio to full occupancy over the next two sales

cycles. We expect leasing performance for Empiric to be broadly

in line with the Unite Students direct-let portfolio for 2026/27.

TAKING ACTION ON COSTS

Property operating costs increased by 10% in 2025 (2024: 8%),

principally driven by higher staff costs, increased marketing activity

and additional central and other costs. Higher staff costs reect

our commitment to the Real Living Wage, resulting in an average

5% pay increase for city operations staff, as well as increases to

employer’s National Insurance contributions. Marketing costs

increased due to higher costs of acquisition in a more competitive

sales environment. Utility costs were broadly at compared to

the prior year, with increases in charges and levies offset by a

reduction in consumption through our continued investment in

energy eciency initiatives. Other cost increases reected higher

council tax costs as a result of lower occupancy in certain cities and

increased building insurance premiums.

At the end of the year, we reduced our central team costs

by approximately 20%, responding to lower income for the

2025/26 academic year. We will maintain an appropriate cost

base to reect the operational performance of the business.

These changes support our expectation for at property and

central costs in 2026 for the Unite business (excluding Empiric).

Property operating

expenses breakdown

2025

£m

2024

£m Change

Staff costs (37.2) (34.0) 10%

Utilities (30.7) (30.5)  1%

Summer cleaning (5.5) (5.3) 4%

Marketing (8.3) (7.0) 19%

Central costs (20.1) (18.0) 12%

Other (32.3) (27.1) 19%

Property operating

expenses

(134.2) (121.9) 10%

Technology enhancing customer experience and margins

Our technology upgrade programme delivered significant

milestones in 2025 as we launched a new customer

management system, finance system and learning platform for

our people. The final phase of delivery in 2026 will deliver new

booking and property management platforms. We expect to

incur a further £10 million of costs in 2026 as the programme

concludes. We expect to achieve a payback on our investment

through enhanced utilisation of our portfolio and cost

eciencies, which will increase our EBIT margin by around 1%

over the medium term, including £7 million p.a. of cost savings.

#### PERFORMANCE REVIEW

#### Operaons review connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

26

#### STRATEGIC REPORT

![]()

#### Q: WHAT WERE THE OPERATIONALHIGHLIGHTS FOR UNITESTUDENTS IN 2025?

A: We continued to work closely with our university

partners and delivered new technology to our

operations and central support team, to build a clearer

picture of the resident experience and better predict

students' needs, while also enhancing our maintenance

performance. We've added functionality to our student

app, which allows residents to connect with each other

and log requests with us. It was fantastic to see the

app ranked as the number one PBSA app in 2025.

#### Q: WHAT OPERATIONAL CHANGESDID YOU IMPLEMENT IN 2025 ANDWHAT ARE YOU MOST PROUD OF?

A: We’ve continued to invest in our estate to improve

the product quality for our students and to deliver

ongoing fire and security enhancements, as part of our

building safety commitments. We've further enhanced

our digital platforms to give students access to better

information and resources, which allows us to focus more

on community mental health and wellbeing support.

In the summer, we introduced simpler recycling, a

game-changing sustainability initiative that will reduce

our general waste and increase our recycling.

#### Q: HOW DID UNITE STUDENTSCONTINUE TO IMPROVE THERESIDENTIAL EXPERIENCEFOR STUDENTS IN 2025?

A: There are three main ways we’ve improved

the resident experience in 2025. We’ve invested

£44 million in our existing accommodation to

enhance students’ bedrooms and amenity spaces.

Secondly, we’ve focused on developing our Resident

Ambassador programme to give individuals the skills

and tools they need to really shape the communities

in which they live. Finally, we’ve expanded our

mental health and wellbeing framework, Support

to Stay, by launching Prepare to Stay. This is about

ensuring that our future residents know what to

expect and what to do before arriving, so that

they have the best possible start to student life.

#### Q: WHAT HAS THE FEEDBACKBEEN FROM STUDENTSOVER THE PAST YEAR?

A: The feedback this year has been really positive.

Our outgoing cohort helped us to secure our first

ever Gold Award in the Spring Global Student Living

Index survey, which we retained in the Autumn survey.

We also surveyed university applicants about what

they’re expecting from their university experience

to inform our check-in experience, and the support

we provide to students in their first six weeks. 86%

of students were satisfied with their overall, check-in

experience. The comments from our newest residents

have been overwhelmingly positive (96%) reecting

the warm, friendly welcome they receive from

colleagues on arrival and the positive first impression

from seeing a clean, well-maintained property.

#### Product quality shaped

#### by student experience

#### “ We’ve connued to invest

#### in our estate to improve

#### the product quality

#### for our students...”

Q&A

with Paul Watson,Group Operations Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

27

![]()

#### PERFORMANCE REVIEW

#### Operaons review connued

#### Case study

#### Flagshipdevelopments openin cities with studenthousing shortages

Avon Point, Bristol and Burnet Point, Edinburgh

opened in autumn 2025, adding more than

1,000 new beds to our portfolio. These agship

schemes significantly improve the supply of high-

quality, affordable bedrooms for students in these

cities, freeing up much-needed privately rented

homes for families and young professionals.

Avon Point is next to the University of Bristol’s

new Temple Quarter Campus and half of the

623 rooms are let to the university under a long-

term nomination agreement. It combines stylish

living spaces, group study areas and high-quality

amenities with public arts units and improvements

to landscaping and public space in the area.

In Edinburgh, our Burnet Point development is

unique and includes a number of bedroom types.

The £59million development has 298 student

bedrooms in a mix of cluster and studio ats

alongside 66 one-, two- and three-bedroom ats,

including 17 affordable units. Residents benefit

from thoughtfully designed communal spaces,

including landscaped roof terraces and panoramic

views of the Edinburgh skyline. Sustainability was

central to the design, with low-carbon concrete and

timber-composite materials featured throughout.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

28

#### STRATEGIC REPORT

![]()

Total Pipeline

#### 5,964 beds

Total pipeline development cost

#### £710 million

(2024: £1.5bn)

New beds delivered for 2025/26

1,000

The see-through net initial yield of the portfolio

was 5.2% at 31 December 2025 (31 December

2024: 5.1%), which reects like-for-like yield

expansion of 11 basis points in the year.

Investment activity in the UK student accommodation

sector remains strong, with around £4 billion

traded in 2025. Private equity and institutional

investors have remained active in the sector,

attracted by a positive outlook for rental growth,

which reects strong demand and constrained

supply in many cities. Investor demand is greatest

for newly-built assets and older assets, with

value-add opportunities in strong markets.

#### Our property portfolio saw a 0.1%

decrease in valuations on a like-

#### for-like basis during the year (Unite

#### share: 0.5% decrease), as increases

#### in property yields and capital

#### expenditure offset rental growth.

#### PERFORMANCE REVIEW

#### Property review

### Increasing

alignment to

### the strongest

### universies

#### TOM BREWERTON

GROUP DEVELOPMENT DIRECTOR

THE UNITE GROUP PLC

Annual Report and Accounts 2025

29

![]()

93% by value of the portfolio is income generating

(31 December 2024: 93%) and properties under development

remained at 7% (31 December 2024: 7%) with the impact of

new openings from the development pipeline balanced by

capital expenditure for on-site projects during the year.

The PBSA investment portfolio, inclusive of Empiric, is 32%

weighted to London by value on a Unite share basis and

expected to remain around this level on a built-out basis

following completion of our committed development pipeline.

Limited new supply

Supply of PBSA grew by around 10,000 beds in 2025, net

of beds leaving the market, equivalent to 1.5% growth in

PBSA supply (Source: Cushman and Wakefield). This remains

significantly below levels of new supply in the period prior to

the pandemic. Weekly rents of around £230 are now required

to make development viable outside London, above market

rents in 85% of our regional cities. In response to increasing

costs, new supply is increasingly focused on higher price studio

accommodation and is targeting a different market segment

to our predominantly cluster-at portfolio. Positively, we

saw build cost ination moderate during the year, although

the availability of skilled labour remains tight, and build

costs remain around 50% higher than five years ago.

The Building Safety Act has added three approval gateways

to the design, build and occupation of new buildings adding

6-12 months to development programmes. During the year we

were pleased to secure three pre-construction approvals from

the Building Safety Regulator for our university partnership

and uncommitted off-campus development projects.

We expect the combination of complex planning, increasing

regulation, and higher build and funding costs to restrict the

delivery of new supply for several years. We expect new supply

in 2026 to maintain 2025 levels, before slowing significantly

from 2027.

INCREASING ALIGNMENT TO THE

STRONGEST UNIVERSITIES

University joint ventures

Strengthening our partnerships with universities through

joint ventures for on-campus accommodation has been

an objective of the business for several years and has the

potential to be a significant source of growth in the years to

come. Our first two university joint ventures in Newcastle and

Manchester will deliver 4,300 beds by 2030 and contribute

a combined £47 million (Unite share: £29 million) to net

operating income, delivering a blended 7.4% yield-on-cost

including recurring management fees. The projects will

deliver high-quality accommodation at a range of price points,

underpinned by demand from our university partners.

At our Castle Leazes joint venture in Newcastle, planning

was granted in the first half and construction is now

underway. This supports delivery of the first phase of

the 2,000-bed project for 2028/29 academic year.

#### PERFORMANCE REVIEW

#### Property review connued

LIKE-FOR-LIKE CAPITAL GROWTH

1

£m

Valuation

31Dec 2025

Rental

growth

Yield

movement

Capital

expenditure

3

Total

Wholly owned 4,233 101 (89) (52) (40)

USAF 2,844 127 (64) (45) 18

LSAV 2,083 105 (80) (15) 10

Total (Gross) 9,160 333 (233) (112) (12)

Total (Unite share) 6,123 (30)

% capital growth

Wholly owned 2.5% (2.2)% (1.3)% (1.0)%

USAF 4.6% (2.3)% (1.6)% 0.7%

LSAV 5.1% (3.9)% (0.7)% 0.5%

Total (Gross) 3.8% (2.6)% (1.3)% (0.1)%

Total (Unite share) 3.3% (2.5)% (1.3%) (0.5)%

1.  Excludes leased properties and fire safety expenditure costs.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

30

#### STRATEGIC REPORT

![]()

In Manchester, following the grant of planning permission

and pre-construction approvals, construction is underway for

the development of 2,300 new beds at Cambridge Halls for

Manchester Metropolitan University. The first phase of the

project targets delivery for the 2029/30 academic year. The

partnership will redevelop the university’s 770-bed halls, which

is over 30 years old and no longer meets student needs. The

joint venture will include over 400 beds based on a new cluster-

at design with a larger communal kitchen, allowing us to offer

these rooms at a c.15% lower rent than standard designs.

We are in active discussions with a range of high-quality

universities for further partnerships, which we are looking to

progress over the next 12-18 months. These include discussions

around stock transfer and refurbishment of existing university

accommodation, as well as new development both on- and off-

campus. We aim to secure one further joint venture per year,

recognising the scale and complexity of these projects.

Completed schemes

During the year, we delivered over 1,000 new beds for

2025/26 academic year with 623 beds at Avon Point in Bristol

and 402 beds at Burnet Point in Edinburgh. Avon Point is

well-located for University of Bristol’s new Temple Quarter

campus and the university has nominated 54% of beds for

an initial 14-year term. At Burnet Point, we delivered 298

beds in cluster-ats as well as 104 beds in two- and three-

bed clusters in a separate block. These smaller ats are let

to postgraduate students, university staff and other young

professionals. In the current sales environment, new openings

have been slower to lease-up due to increased availability in

the wider market. We expect our 2025 openings to deliver

a meaningful improvement in occupancy for the 2026/27

academic year with the benefit of a full leasing cycle.

Off-campus development

We have increased our return requirements for new investment

to reect higher funding costs and increased delivery and

leasing risks in the current environment. We are now seeking

development yields on new direct-let schemes in excess of 8%

in regional markets and 7% in London. These hurdles assume

a university nominating a significant portion of the beds.

Our focus is now on successfully delivering our on-site

schemes and seeking opportunities for further university

joint ventures, including on-campus projects and stock

transfer, building on our successes over the past year.

We are committed to two off-campus development

schemes, totalling 1,650 beds in London and Glasgow.

The projects have £109 million remaining costs to

complete and will add a combined £21 million to net

operating income from the 2027/28 academic year.

Construction is progressing well at our 719-bed Hawthorne

House project in Stratford, which includes a new academy

school. Construction will complete in June, and the project

requires transitional approval from the Building Safety

Regulator in advance of occupation in September. We

are working with the Regulator and our supply chain

to secure approval in line with our target completion

date. 51% of the beds are nominated to University of

the Arts London under a long-term agreement.

At Central Quay in Glasgow, we have started construction

of the 934-bed project, supporting delivery for the

2027/28 academic year. The scheme is well located for

University of Glasgow, a QS Global Top 100 university,

with whom we have a long-standing relationship.

SECURED DEVELOPMENT AND PARTNERSHIPS PIPELINE

Type

1

Target

delivery

Secured

beds/units

No.

Total

completed

value £m

Total

devel. costs

£m

Capex in

period

£m

Capex

remaining

£m

Forecast

NTA

remaining

5

£m

Forecast

yield on

cost %

Off-campus pipeline

Hawthorne House, Stratford

2

³ Noms 2026 719 248 196 53 21 30 6.1%

Central Quay, Glasgow Noms/DL 2027 934 161 125 18 88 30 7.4%

Total off-campus pipeline 1,653 409 321 71 109 60 6.6%

University JV

Castle Leazes, Newcastle

3

JV 2028/29 2,009 318 267 27 240 33 7.2%

Cambridge Halls, Manchester

4

JV 2029/30 2,302 465 367 10 357 72 7.5%

Total on-campus pipeline 4,311 783 634 37 597 105 7.4%

Total committed pipeline  5,964 1,191 955 108 706 165 7.1%

Total committed pipeline

(Unite share)

891 710 91 478 127 7.0%

1. Direct-let (DL), Nominated (Noms) and Joint Venture ( JV)

2. Yield on cost assumes the sale of academic space for c.£45 million

3. Unite share 51%. Yield on cost includes management fees in NOI and deducts development management fee from costs

4. Unite share 69%. Yield on cost includes management fees in NOI and deducts development management fee from costs

5. Unite share

THE UNITE GROUP PLC

Annual Report and Accounts 2025

31

![]()

#### PERFORMANCE REVIEW

#### Property review connued

Future off-campus pipeline

Our future pipeline includes an additional 2,900 beds for schemes

where we have optionality on whether to proceed based on the

risk-adjusted returns of projects relative to other investment

opportunities. We will be disciplined when committing further

capital to these projects, which will likely require a nomination

underpin from a university for a significant portion of the beds.

We own three consented development sites, of which 83% by

value is in London. We are reviewing options for these projects

to deliver best value for shareholders, including disposal or

potential third-party funding. While we explore options, we

have deferred delivery of our 500-bed Freestone Island project

in Bristol. Our Meridian Square and King’s Place projects

in London have also been delayed following an extended

timeline to secure necessary approvals prior to construction.

We have also decided not to proceed with our TP Paddington

development in London. This follows the grant of planning

permission on appeal, which fulfilled our contractual commitment

to the landowner. The 605-bed project was not financially viable

based on our increased return requirements and an extended

delivery programme. We have recognised a c.£10 million write-

off of planning costs, which has been excluded from adjusted

earnings and have no further commitments to the landowner.

Disposals

We continue to enhance the quality of the portfolio and

manage our balance sheet leverage by recycling capital

through disposals. During the year, we completed the sale

of 10 properties in Aberdeen, Leicester, Leeds, Nottingham

and Sheeld for £214 million (Unite share: £140 million).

This included the sale of a portfolio of nine properties for

£212 million at a blended yield of 6.4% and priced c.1% below

December 2024 book value, which completed in August 2025.

The proceeds will be recycled into university joint ventures

and asset management activity in our strongest markets.

We will continue to recycle capital from disposals to maintain

net debt: EBITDA in the 6-7x range and LTV around c.30-

35% on a built-out basis. We will target future disposals of

around £300-400 million p.a. (Unite share), which will release

£100-200 million p.a. of surplus capital for reinvestment.

Disposals will be made up from a combination of lower

growth assets, similar to those sold in 2025, stabilised assets

in core markets, and lower-yielding or non-income producing

assets. These disposals will enhance portfolio quality and

be accretive to earnings as proceeds are reinvested.

Following the year end, we agreed the sale of St Pancras

Way, a 571-bed asset in central London, to USAF for £186

million (Unite share: £126 million), subject to technical due

diligence. The building was developed by Unite in 2014

and is undergoing a light refurbishment to the common

areas. The transaction will be USAF funded by existing

cash headroom in USAF and the issue of new USAF Units

(the 'New Units') to be fully underwritten by Unite. Unite

will receive minimum net proceeds of £115m in cash and

increase its ownership of USAF to 32% subject to USAF

investors choosing to take-up their pre-emption rights.

Asset management

In the year, investment in asset management and

refurbishment activity totalled £44 million (Unite share:

£30 million), delivering a yield on cost of 8.1%. The 10

projects included full refurbishment of existing rooms,

upgrades to common spaces and enhancements to

the environmental performance of the properties.

FIRE SAFETY

Fire safety is a critical part of our health and safety strategy,

and we have a track record of leading the sector on fire

safety standards through our proactive approach. During

the period, we completed fire safety improvements on

eight properties across our estate and spent £66 million

(Unite share: £36 million) on fire safety capex during the

year. Our year-end balance sheet includes committed fire

safety spend of £80 million (Unite share: £46 million), the

costs for which will be incurred over the next two years.

During the year, we reached agreement with contractors

for recovery of £14 million of remediation costs (Unite

share: £8 million) in relation to 10 properties. In total, we

have now agreed settlements totalling £86 million (Unite

share: £59 million). We expect to recover 50-75% of total

cladding remediation costs through claims from contractors,

although the settlement and recognition of these claims

is likely to lag costs incurred to remediate properties. We

anticipate the remediation programme to complete by

2031 with net spend reducing materially over time.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

32

#### STRATEGIC REPORT

![]()

#### Q: HOW DO YOU REFLECT ON

#### 2025 FOR THE UK’S HIGHEREDUCATION SECTOR?

A: It was a busy year for the Higher Education sector, which

continued to respond to financial challenges. There was

a lot of uncertainty surrounding Government policy and

funding at the start of the year. The picture has become

less uncertain as the year's gone on, with an ination-

linked rise in tuition fees giving clarity and confidence to

the sector, enabling it to plan for the future. There are

further changes to come, such as the re-introduction of the

maintenance grant from 2028, and universities continuing

to demonstrate their resilience and ability to adapt to new

conditions. The fundamentals remain very strong for the

Higher Education sector, thanks to strong demand from UK

and international students for its world-class provision.

#### Q: HOW HAVE WE SUPPORTEDUNIVERSITIES TO MEET THEIRACCOMMODATION NEEDS THIS YEAR?

A: We work with more than 60 universities and supply

beds through nomination agreements, helping them to

fulfil their accommodation guarantee for first year and

international students. We've continued to invest in new

properties, adding new beds where they are

needed most and also investing in our existing

properties to ensure we're delivering quality and

value for students. Our engagement scores rose,

reecting the positive impact of these initiatives.

#### Q: HOW IMPORTANT ARE

#### UNIVERSITY PARTNERSHIPS

#### TO OUR LONG-TERM

#### GROWTH STRATEGY?

A: University partnerships are fundamental to our

growth strategy and our ambition is to add to our

pipeline of on-campus developments by securing

another new joint venture partnership in 2026.

There’s significant demand from universities to co-

invest in new student housing on their campuses, as

they have a number of financial challenges to solve

and a scarce amount of capital. They have academic

estates to maintain and develop and existing

accommodation that often needs to be refreshed

or completely rebuilt, as well as sustainability

targets to meet. There’s real competition for

capital at universities, and we can play a significant

role in helping them to meet these challenges.

#### Q: WHAT ARE YOU LOOKINGFORWARD TO IN 2026?

A: After finalising the formation of our joint

ventures with Newcastle University and Manchester

Metropolitan University, we’re really looking forward

to seeing extensive construction activity on site.

We’re able to start realising those two projects and

envisaging them as exciting homes for students of

the future. We're continuing to work on the pipeline

of opportunities for other on-campus joint ventures

and will be progressing conversations which have

been underway for some time. We are targeting

the announcement of one additional joint venture

by the end of 2026. We'll be opening Hawthorne

House in Stratford in London, where we are working

in partnership with University of the Arts London

to provide more than 50% of the beds for their

students. The £185 million development will combine

PBSA and the London Academy of Excellence

Stratford, a sixth-form college. It's set to be a big year

with plenty of demand and lots of conversations.

#### Supporng

#### universies in a

#### changing landscape

Q&A

with Simon Jones, GroupHigher Education Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

33

![]()

#### PERFORMANCE REVIEW

#### Property review connued

#### Case study

#### Student and universitysatisfaction

In the competitive student accommodation market,

understanding the drivers of student satisfaction is

vital to help us tailor our buildings and the services to

meet evolving expectations.

In the Spring 2025 GSLI (Global Student Living Index)

we were certified Gold for the first time, with an NPS

of +21, well above our target of +11 and ahead of

our competitors.

In the Autumn GSLI, we retained our Gold certification

and saw increased scores in Environmental Impact

and achieved a Platinum rating for our Internet.

Through our annual check-in survey, customer

satisfaction held strong at 86% and 96% of student

comments said how friendly, helpful and positive our

teams were.

At check-in in September 2025, 93% said they felt

welcome while 88% agreed that our buildings met

their expectations. The hard work of our teams meant

that 29% of our city clusters maintained or improved

their score, with Cardiff, Durham and Nottingham

recording the highest NPS scores at 75.9, 65.8 and

62.1 respectively. The universities we work with also

expressed satisfaction. Our 2025 Higher Education

satisfaction score was +40, our highest on record and

+3-point increase from 2024. Our trust score, based

on five trust metrics, such as providing excellent

services and a high standard of accommodation also

improved +1 point (it was 81 in 2025, 80 in 2024).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

34

STRATEGIC REPORT

![]()

#### PERFORMANCE REVIEW

#### Financial review

NOI growth more than offset higher overhead

and finance costs when compared to the

prior year. Adjusted EPS grew 2% to 47.5p

(2024: 46.6p), reecting the growth in

adjusted earnings and increased share count

following our July 2024 equity raise.

IFRS profit attributable to owners of the parent

company reduced to £97.6 million in the year (2024:

£441.9 million), reecting the increase in adjusted

earnings of £18.5 million, a revaluation loss of

£73.7 million (2024: £239.6 million gain) and a £22.5

million loss for the valudation of interest rate swaps

and cancellation costs (2024: £3.5 million loss).

Note: The Group uses alternative performance measures (APMs)

which are not defined or specified under IFRS. These APMs,

which are not considered to be a substitute for IFRS measures,

provide additional helpful information and include, among

others, measures based on the European Public Real Estate

Association (EPRA) best practice recommendations.The metrics

are used internally to measure and manage the business.

#### We delivered a robust operating

#### performance in 2025, with

#### adjusted earnings increasing

by 9% to £232.3 million (2024:

#### £213.8 million), driven by growth

#### in like-for-like rental income

#### and investment activity.

#### MIKE BURT

CHIEF FINANCIAL OFFICER

Adjusted EPS

47.5p

(2024: 46.6p)

Total Accounting Return

2.1%

(2024: 9.6%)

Loan-to-value ratio

27%

(2024: 24%)

### Robust

### operang

### performance

THE UNITE GROUP PLC

Annual Report and Accounts 2025

35

![]()

#### PERFORMANCE REVIEW

#### Financial review connued

2025

£m

2024

£m

Adjusted earnings 232.3 213.8

SaaS implementation costs (14.6) (11.9)

EPRA earnings 217.7 201.9

Valuation gains/(losses) and profit/(loss) on disposal¹ (73.7) 239.6

Changes in valuation of interest rate swaps and debt break costs (22.5) (3.5)

Non-recurring costs² (9.7) -

Non-controlling interest and other items

14.2 6.0

IFRS profit before tax 97.6 444.0

Adjusted earnings per share 47. 5p 46.6p

IFRS diluted earnings per share 19.9p 96.1p

1. Includes TP Paddington abortive costs

2. Includes restructuring costs and Empiric acquisition costs to date

A reconciliation of profit before tax to adjusted earnings and EPRA earnings is expanded in section 7 of the financial statements.

2025

£m

2024

£m

Rental income 428.2 398.0

Property operating expenses (134.2) (121.9)

Net operating income (NOI) 294.0 276.1

NOI margin 68.7% 69.4%

Management fees 17.4 17.3

Overheads (48.4) (38.4)

Finance costs (46.7) (44.0)

Development costs and other items 1.6 (9.1)

EPRA earnings 217.7 201.9

SaaS implementation costs 14.6 11.9

Adjusted earnings 232.3 213.8

Adjusted EPS 47.5p 46.6p

EPRA EPS 44.5p 44.0p

EBIT margin 65.9% 68.1%

A reconciliation of profit after tax to EPRA earnings and adjusted earnings is set out in note 2.2b to the financial statements.

RENTAL GROWTH AND PROFITABILITY

Rental income increased by £30.2 million to £428.2 million, up 8% compared to 2024. Like-for-like rental income, excluding the impact

of major refurbishments, acquisitions, disposals and development completions, increased by 5% during the year, reecting strong

rental growth but modestly lower occupancy for the year. Non-like-for-like income grew by £15.3 million with additional rental income

from development completions and asset management schemes exceeding the impact of income forgone through disposals.

Property operating expenses increased by 9% for like-for-like properties, primarily driven by higher staff costs due

to the 5% increase in the Real Living Wage and higher Employer’s National Insurance contributions. Marketing costs

increased due to higher costs of acquisition in a more competitive sales environment. Other cost increases included

higher council tax as a result of lower occupancy in certain cities, and increased building insurance premiums.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

36

#### STRATEGIC REPORT

![]()

FY 2025 FY 2024 YoY change

£m

Wholly-

owned

Share of

Fund/JV Total

Wholly-

owned

Share of

Fund/JV Total £m %

Rental income

Like-for-like properties 236.4 82.7 319.1 2 27.4 76.8 304.2 14.9 5%

Non-like-for-like properties 71.2 37.9 109.1 54.6 39.2 93.8 15.3 16%

Total rental income 307.6 120.6 428.2 282.0 116.0 398.0 30.2 8%

Property operating expenses

Like-for-like properties (77.1) (24.7) (101.8) (70.4) (23.3) (93.7) (8.1) 9%

Non-like-for-like properties (22.3) (10.1) (32.4) (16.8) (11.4) (28.2) (4.2) 15%

Total property operating expenses (99.4) (34.8) (134.2) (87. 2) (34.7) (121.9) (12.3) 10%

Net operating income

Like-for-like properties 159.3 58.0 217.3 157.0 53.5 210.5 6.8 3%

Non-like-for-like properties 48.9 27.8 76.7 37. 8 27.8 65.6 11.1 17%

Total net operating income 208.2 85.8 294.0 194.8 81.3 276.1 17.9 6%

Management fee income from joint ventures remains broadly

unchanged at £17.4 million (2024: £17.3 million), with the

benefit of higher income and property valuations offset by

the impact of redemptions in USAF over the past two years.

Overheads increased by £10.1 million to £48.45 million (2024:

£38.4 million). During the year, Software as a Service (SaaS)

implementation costs relating to our technology upgrade

programme totalled £19.4 million, for which a deferred tax

credit of £4.8 million was recognised (2024: £15.9 million and

£4.0 million). Excluding SaaS implementation costs, overheads

increased by £6.6 million driven by a £2 million increase in central

staff costs, £1.2 million of dual running costs from relocation

of oces and £1.7 million lower VAT recovery due to increased

costs relating to property letting activity and £1,2 million

inationary increase across the remainder of the cost base.

£m

Diluted

pence per

share

EPRA NTA as at 31 December 2024 4,758 972

Investment portfolio 116 24

Yield movement (148) (30)

Development portfolio (18) (4)

Fire safety capex net of claims (15) (3)

Other (8) (4)

EPRA NTA as at 31 December 2025 4,685 955

Our EBIT margin reduced to 65.9% (2024: 68.1%) due to cost

growth outpacing rental increases as a result of lower occupancy.

Finance costs increased to £46.7 million in 2025 (2024: £44.0

million) reecting an increase in our average cost of debt to

3.9% (2024: 3.6%) due to refinancing activity and higher rates

on new debt. Capitalised interest linked to our development

pipeline increased to £26.8 million (2024: £15.5 million)

in line with increased levels of development activity.

Development costs and other items include a £4.2 million

non-recurring Newcastle University joint venture fee.

We are targeting to hold costs at in 2026 for the Unite business

(excluding Empiric), reecting the reduction in our central

overhead at the end of 2025 and discipline around other cost lines.

Together, this resulted in a 6% increase in net operating income to £294.0 million (2024: £276.1 million) or 3% on

a like-for-like basis.

EPRA NTA

EPRA net tangible assets (NTA) per share, our key measure of NAV, decreased by 2% to 955p at 31 December 2025 (31 December

2024: 972p). EPRA net tangible assets were £4,685 million at 31 December 2025, a £73 million decrease from £4,758 million in the

prior year.

The main drivers of the £73 million decrease in EPRA NTA and 17p decrease in EPRA NTA per share were an increase in property

valuation yields and capital expenditure, which were partially offset by rental growth.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

37

![]()

#### PERFORMANCE REVIEW

#### Financial review connued

IFRS net assets decreased by 2% in the year to £4,734 million (31 December 2024: £4,812 million), principally driven by net

valuation movements and retained profits. On a per share basis, IFRS NAV decreased by 1% to 968p (31 December 2024: 982p).

PROPERTY PORTFOLIO

The valuation of our property portfolio at 31 December 2025, including our share of property assets held in USAF, LSAV and the

Newcastle University joint venture, was £6,628 million (31 December 2024: £6,375 million). The £253 million increase in portfolio

value reects the valuation movements outlined above, capital expenditure and interest capitalised on developments.

SUMMARY BALANCE SHEET

31 December 2025 31 December 2024

£m

Wholly-

owned

£m

Share of

Fund/JV

£m

Total

£m

Wholly-

owned

£m

Share of

fund/JV

£m

Total

£m

Rental properties

1

4,221 1,890 6,111 4,025 1,827 5,852

Rental properties (leased) 60 - 60 72 - 72

Properties under development 438  19 457 451 - 451

Total property 4,719 1,909 6,628 4,588 1,827 6,375

Net debt (1,221) (532) (1,753) (989) (521) (1,510)

Lease liability (74) - (74) (73) - (73)

Other assets/(liabilities) (56) (60) (116) 1 (35) (34)

EPRA net tangible assets 3,368 1,317 4,685 3,487 1,271 4,758

IFRS NAV 3,417 1,317 4,734 3,547 1,265 4,812

LTV 27% 24%

1. Rental properties (owned) includes assets classified as held for sale in the IFRS balance sheet

RETURN ON EQUITY (TOTAL ACCOUNTING RETURN)

Dividends paid of 37.7p (2024: 36.0p), together with growth

in EPRA NTA, resulted in a total accounting return of 2.1%

in the year (2024: 9.6%). Our adjusted EPS yield (measured

against opening EPRA NTA) decreased to 4.9% in the year

(2024: 5.1%), reecting NTA growth in the prior year.

CASH FLOW AND NET DEBT

During the year, net debt increased to £1,753 million (2024:

£1,510 million). The key components of the movement in net

debt were an inow from operational cash of £189 million,

disposals of £142 million, offset by total capital expenditure

of £349 million and dividend payments of £175 million.

In 2026, we expect see-through net debt to be broadly

stable as planned capital expenditure on investment and

development activity will offset anticipated property disposals.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

38

#### STRATEGIC REPORT

![]()

#### Q: WHAT WERE THE HIGHLIGHTSFOR THE PEOPLE TEAM IN 2025?

A: We launched Grow with US, our new learning hub to

bring together performance, learning and goal setting

into one easy-to-use place. We also began embedding

our values into everything we do, from performance

conversations to the Big Welcome, which is our new

Company induction. We’ve also seen strong engagement

with My Impact, a new performance-enabled framework

which we launched last year. Around 80% of our

community is engaging with conversations around what

they're delivering and how they're delivering. Finally, we

opened a new London oce this year, which is sparking

collaboration, connection and high performance.

#### Q: WHAT CHANGES HAS UNITESTUDENTS MADE TO LEARNINGAND DEVELOPMENT IN 2025?

A: This year we've made a number of changes to our learning

and development offering, not just through structured

development programmes but through real conversations

about growth and career opportunities. We've put a big

focus this year on our managers, because 70% of the

experience that we have at work relates to our managers.

We’ve really focused on building up their confidence to lead

brilliantly, to give and receive feedback and to lead

through change, and that’s supporting a culture of

positive engagement and continuous learning.

#### Q: HOW IMPORTANT HAS UNITESTUDENTS’ PEOPLE AND CULTUREBEEN TO ITS SUCCESS THIS YEAR?

A: Our people and culture remain pivotal to our

success. We’re committed to building an organisation

that’s fit for the future and we’ve restructured

the business to help achieve that. By working

together this year, we’ve co-created new values,

reshaped how we talk about performance and

launched new policies that matter, from hybrid

working to menopause support. Our people have

also driven record high NPS scores, proving that

when our people thrive, we're able to deliver

outstanding experiences for the tens of thousands

of students who choose to live with us each year.

#### Q: WHAT ARE THE KEY PRIORITIESFOR THE PEOPLE TEAM IN 2026?

A: Evolving our technology platforms and ways of

working to ensure that work is easy and fun for our

people. We'll be launching a new wellbeing network,

we'll continue to support our managers on their

journey, and we'll expand career opportunities for

our people. We’re also excited to to have moved

to a new Bristol oce, which we hope will further

enhance our ability to connect with each other, to

collaborate and get stuff done.

#### Building an

#### organisaon t

#### for the future

#### “ Our people and culture

#### remain pivotal to our

success. Working together,

#### we've co-created new

#### values and reshaped how

#### we talk about performance.”

Q&A

with Amy Round,Group People Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

39

![]()

#### PERFORMANCE REVIEW

#### Financial review connued

DEBT FINANCING AND LIQUIDITY

We are focused on maintaining a strong and exible balance

sheet and use debt to support our growth and enhance risk-

adjusted returns. We manage our financing risk by ensuring we

have a diversified range of funding sources, well-laddered debt

maturities and appropriate hedging of future interest rates.

We closely monitor our interest cover and net debt to EBITDA

ratios. In 2025, interest cover decreased to 6.0x (2024: 6.2x)

and net debt to EBITDA increased to 6.1x (2024: 5.5x), reecting

the impact of increased borrowing. We aim to maintain an

ICR ratio of 3.5-4.0x and a net debt to EBITDA ratio of 6-7x.

KEY DEBT STATISTICS (UNITE SHARE BASIS)

31 December

2025

31 December

2024

See-through net debt £1,753m £1,510m

LTV 27% 24%

Net debt: EBITDA ratio 6.1x 5.5x

Interest cover ratio 6.0x 6.2x

Average debt maturity 4.0 years 3.8 years

Average cost of debt 3.9% 3.6%

Proportion of investment debt at fixed rate 100% 100%

Funding activity

As at 31 December 2025, the wholly-owned Group had

£651 million of cash and debt headroom (31 December

2024: £1,024 million), comprising £36 million of cash

balances and £615 million of undrawn debt (2024:

£274 million and £750 million respectively).

In June, USAF refinanced its £395 million 2025 bonds

through a new £400 million eight-year secured loan with

Rothesay Life. The new facility completes refinancing

activity in USAF with no maturities now due before 2029.

In December, the Group refinanced its £750 million RCF

with five existing relationship banks into a new three-year

facility, extendable by up to two further years. Following

this refinancing, the SMBC £150 million unsecured term

loan was repaid in advance of its maturity in March 2027.

In December, the Group entered into a joint venture with

Newcastle University (Unite share: 51%) supported by a

£150 million development facility with Rothesay Life. Debt

drawdowns are expected to commence in May 2027.

In January 2026, the Group entered into a joint venture

with Manchester Metropolitan University (Unite share: 69%)

supported by a £236 million development facility with PIMCO.

Debt drawdowns are expected to commence in October 2027.

Interest rate hedging arrangements and cost of debt

Our average cost of debt increased to 3.9% in the year (2024:

3.6%) as new debt was issued at higher prevailing rates. At

the year-end, 100% of the Group’s debt was subject to fixed

or capped interest rates (31 December 2024: 100%), providing

protection against future changes in interest rates. We expect

our average cost of debt to increase to 4.3% for 2026 and

4.5% for 2027 based on our hedging position, forecast future

drawings, planned refinancing events and market interest

LTV increased to 27% at 31 December 2025 (31 December

2024: 24%), reecting increased net debt and a more

modest increase in our property valuations. We expect to

maintain LTV between 30-35% on a built-out basis, while

maintaining healthy leverage metrics on a cashow basis.

We remain committed to active portfolio management

through capital recycling and are targeting disposals

of around £300-400 million p.a. (Unite share).

At the end of the year, Standard & Poor's armed The

Unite Group credit rating at BBB+, reecting our leverage

targets, robust capital position and track record.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

40

#### STRATEGIC REPORT

![]()

rate expectations. We expect a reduction in capitalised

interest in 2026 to around £10-15 million (2025: £26.8

million), driven by a reduced level of development activity.

The Group’s average debt maturity has remained broadly

unchanged at 4.0 years (31 December 2024: 3.8 years).

DIVIDEND

We are proposing a final dividend payment of 24.9p per

share (2024: 24.9p), totalling 37.7p for the full year (2024:

37.3p) and representing a 1% increase compared to

2024. This represents a payout ratio of 79% of adjusted

EPS. The final dividend will be fully paid as a Property

Income Distribution (PID) of 24.9p, which will fully satisfy

our PID requirement for the 2025 financial year.

Subject to approval at Unite’s Annual General Meeting

on 15 May 2026, the dividend will be paid on 29 May 2026

to shareholders on the register at close of business on

17 April 2026.

During 2025, scrip elections were received for 5% and 10%

of shares in issue for the 2024 final dividend and 2025

interim dividend respectively. The Company does not intend

to offer a scrip alternative for the 2025 final dividend.

The Company intends to maintain a stable dividend payout

in 2026, distributing 37.7p for the financial year,balancing

confidence in the medium-term outlook with the expected

reduction in adjusted EPS for the year ahead.

TAX AND REIT STATUS

The Group holds REIT status and is exempt from tax on

its property business. During the year, we recognised

a corporation tax charge of £3.1 million (2024: £4.8

million charge) with the decrease primarily due to

lower taxable profits from interest income.

FUNDS AND JOINT VENTURES

The table below summarises the key financials at 31 December 2025 for our co-investment vehicles USAF and LSAV.

Property

assets

£m

Net debt

£m

Other

liabilities

£m

Net assets

£m

Unite share

of NTA

£m

Total

return Maturity

Unite

share

USAF 2,844 (697) (35) 2,112 614 3.3% Infinite 30%

LSAV 2,083 (647) (50) 1,386 685 4.3% 2032 50%

Property valuations increased by 0.7% for USAF and 0.5% in

LSAV over the year, on a like-for-like basis, with rental growth

more than offsetting the impact of increases to property yields.

Property yields increased by 12bps for USAF and 18bps for LSAV

to a weighted average yield of 5.3% and 4.7% respectively.

During the year, £117 million of USAF redemption requests were

cleared, with £105 million traded on the secondary market at an

average 2% discount to NAV and £12 million paid to unitholders

out of disposal proceeds. Unite’s ownership of USAF increased

by 0.7% to 29.8% following redemptions paid to unitholders

during the year. USAF has capital available to invest, which

will part fund the acquisition of St Pancras Way from Unite for

£186 million, increasing USAF’s portfolio weighting to London.

MANAGEMENT FEES

During the year, the Group recognised net fees of £17.4 million from its fund and asset management activities (2024: £17.3 million),

which remained unchanged in the year. The benefit of increased fees from higher income and property valuations were offset by

lower fees following redemptions in USAF over the past two years.

2025

£m

2024

£m

USAF asset management fee

12.3 12.4

LSAV asset and property management fee

5.0 4.9

Total fees

17.43 17. 3

THE UNITE GROUP PLC

Annual Report and Accounts 2025

41

![]()

RESPONSIBILITY STATEMENT OF THE DIRECTORS IN

RESPECT OF THE ANNUAL FINANCIAL REPORT

We confirm that to the best of our knowledge:

• The financial statements, prepared in accordance with

the relevant financial reporting framework, give a true

and fair view of the assets, liabilities, financial position

and profit or loss of the company and the undertakings

included in the consolidation taken as a whole

• The strategic report includes a fair review of the development

and performance of the business and the position of

the company and the undertakings included in the

consolidation taken as a whole, together with a description

of the principal risks and uncertainties that they face

• The annual report and financial statements, taken as a whole,

are fair, balanced and understandable and provide the

information necessary for shareholders to assess the Group’s

position and performance, business model and strategy.

Joe Lister  Mike Burt

Chief Executive  Chief Financial Ocer

24 February 2026

#### PERFORMANCE REVIEW

#### Financial review connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

42

#### STRATEGIC REPORT

![]()

#### Case study

#### Joint ventures tounlock on-campuspotential

Through our joint ventures with two leading

universities, we are a step closer to making next-

generation student living a reality in two cities. The

arrangements will help them to attract students

and address a shortage of student housing.

With Newcastle University, we have started work

on-site after being granted planning permission

to redevelop student accommodation, built in the

1960s, replacing it with a modern, sustainable

living space for 2,000 students. Designed with

sustainability at its core and to meet diverse

student requirements, the Castle Leazes

development will benefit the local economy and

job market and make a vital contribution to the

city’s housing strategy by alleviating pressure on

the private rental market. Phase one (788 beds)

is scheduled to open for the start of the 2028/29

academic year. Phase two (1,221 beds) is expected

to be ready for the 2029/30 academic year.

Through our joint venture with Manchester

Metropolitan University (MMU), we have been

granted planning permission for a £390 million

development for 2,300 beds at the university’s

Cambridge Halls site in Manchester city centre.

As well as improving the supply and quality of

on-campus accommodation, the development

will provide new spaces for community use.

We will act as developer, asset manager and

operator of Cambridge Halls, enabling MMU to

continue its focus on delivering an outstanding

student experience and outcomes.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

43

![]()

#### Creating a Great Place

#### to Live, Work and Invest

#### requires sustainable growth.

We aim to achieve this by factoring environmental and

social considerations into every decision we make. Our

sustainability framework helps us do this, by setting out

four areas where we strive to make a positive impact.

#### PERFORMANCE REVIEWSustainability

SUSTAINABILITY REPORT

https://www.unitegroup.com/

sustainability-report-2025

### Making a posive

### impact is

#### JAMES TIERNAN

HEAD OF SUSTAINABILITY

THE UNITE GROUP PLC

Annual Report and Accounts 2025

44

#### STRATEGIC REPORT

![]()

#### 2025 progress against agship targets

10% cut in operational

energy consumption by 2030

FOCUS AREA

1.

Transitioning to net zero carbon

operations and developments

2.

Cutting energy, water,

resource use and waste

3. Working with suppliers to

reduce supply chain impact

6.2%

0 10%

3,894 hours

15,000 hours volunteered to support

good causes by 2030

FOCUS AREA

1.

Contributing to local

communities

2.

Impactful volunteering and

charity partnerships

3.

Supply chain social impacts

0 3,750 7,500 11,250 15,000

£3.05 million

£15 million invested in

supporting young people by 2030

FOCUS AREA

1.

Helping our residents

thrive at university

2. Championing inclusion and

success for disadvantaged

student groups

3.

Providing early career

enhancement and

development opportunities

0 5 10 15

Gold Award achieved

Achieve Investor in

People Platinum by 2030

FOCUS AREA

1.

A diverse, future-ready

workforce that’s clear

on purpose

2.

Support and growth

opportunities that are right

3.

A values-led culture shaped

by our people, where

every voice matters

#### YOUNG PEOPLE

Championing inclusion,

wellbeing and success for

those in Higher Education.

#### COMMUNITIES

Making a real contribution

where we operate.

#### THE ENVIRONMENT

Tackling climate change

and reducing our

environmental impact.

#### OUR COLLEAGUES

Creating a diverse and

inclusive workplace where

people feel valued, supported

and empowered to grow,

knowing they belong.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

45

![]()

#### PERFORMANCE REVIEW

#### Sustainability connued

Ambition

Making a positive impact

for young people

Making a positive impact

for communities

Making a positive impact

for the environment

Making a positive impact

for our people

Targets •  £15 million invested

in supporting young

people by 2030.

•  Maintain support to the

Unite Foundation charity.

•  100% of properties

to have Resident

Ambassadors.

•  Meet our commitments

under the Care

Leaver Covenant.

•  15,000 hours

volunteered to

support local

communities

by 2030.

•  All teams achieve

Bronze award or

higher in our Positive

Impact sustainability

engagement

programme.

•  30% of all employees

participate in

volunteering in 2025.

•  10% cut in operational energy

consumption by 2030 vs. 2025.

•  Net zero carbon by 2030, see our

net zero carbon pathway, www.

unitegroup.com/sustainability/

our-net-zero-pathway.

•  56% cut in Scope 1 & 2

market-based emissions

by 2030 vs. 2019.

•  CRREM-aligned target of

28% reduction in energy

intensity by 2030 vs. 2019.

•  100% renewable

electricity by 2030.

•  35kWh/m² operational

energy intensity for new

developments by 2030.

•  625kgCO

2

e/m² of total embodied

carbon (A1-A5, B1-B5, C1-C4) for

new developments by 2030.

•  EPC A and BREEAM Excellent

for all new builds.

•  We remain committed to

transitioning to net zero,

investing over £5 million in

energy and carbon reduction

across our estate in 2025 and

achieving our lowest ever

embodied carbon for a new

building at Avon Point in Bristol.

Investors in People

Platinum by 2030.

•  Employee engagement

score of 79 by 2030.

•  Employee belonging

score of 77 by 2030.

•  Retention rate of

82% by 2030.

•  40% women in senior

leadership by 2030.

•  Zero reportable accidents

and incidents.

•  Maintain Real Living

Wage accreditation.

•  12% ethnic minority

representation in

management and senior

leadership by 2030.

Key progress

in 2025

•  Five internships

linked to the Interns

Foundation, and eight

industrial placements.

•  70 new Unite Foundation

scholars at the start of the

2025/26 academic year.

•  New six-week welcome

programme with Resident

Ambassadors and interns

shaping and delivering a

programme of meaningful

and inclusive events.

•  Over 90% of student-

facing employees

completed new student

support training

under our Support to

Stay programme.

•  6% increase in number

of properties with

Resident Ambassadors.

•  77% of teams

achieving a Positive

Impact Gold award

for local community

projects, with the

remaining achieving

a Silver award.

•  Passed a cumulative

total of £2.5 million of

donations from our

properties to British

Heart Foundation

over eight years.

•  5% increase in

volunteering

participation rate, up

from 31% in 2024,

to 36% in 2025.

•  £6.9 million invested in

energy, water and carbon

reduction in 2025.

•  57.0% reduction in total

Scope 1 & 2 market-based

emissions vs. 2019.

•  100% of electricity backed by

renewable energy certificates.

•  Signed new corporate power

purchase agreement for

Three Maids solar farm

commencing supply in 2026.

•  Achieved total embodied

carbon of (A1-A5, B1-B5, C1-

C4) of 768 and 603kgCO

2

e/

m² at new openings in year.

•  91.2% A-B rated EPC

by oor area.

•  Continued to pay the

Real Living Wage.

•  Maintained Gold Investors

in People accreditation.

•  Ranked 7th in the Best

50 Small-Medium Sized

Placement Schemes for our

Early Careers programme.

•  Launched My Impact

framework to help drive

employee performance.

•  Made progress towards

our 40% target of

women in senior

leadership roles with 37%

representation achieved.

SUSTAINABILITY TARGETS AND KEY PROGRESS IN 2025

THE UNITE GROUP PLC

Annual Report and Accounts 2025

46

#### STRATEGIC REPORT

![]()

Description of the

business model

Details of who we are, can be found on page 2. Details of how we operate and the value we create,

can be found of page 8.

Stakeholder

engagement

You can read more about Board stakeholder engagement during 2025 in our Section 172 Statement on

page 90.

Employees Our Diversity, Equity, Inclusion, Belonging and Wellbeing strategy is focused on providing opportunities

for all, see pages 101 and at www.unitegroup.com/sustainability/diversity-and-inclusion.

Developed alongside our Disability Network, Culture Matters and our colleagues who identify as

disabled and / or neurodivergent, we introduced Supporting Our People guidance, which serves as

a practical resource designed to help navigate accessibility and reasonable adjustments at work.

The Academy provides learning opportunities to enhance knowledge, skills and

development, see www.unitegroup.com/about-us/people-and-culture.

Our employee engagement forum, Culture Matters, puts the employee voice front and centre, giving employees

a direct channel to senior management and helping them to shape business strategy and policy, see pages 84.

The Board receives updates and oversees our Whistleblowing Policy which enables

employees, suppliers or anyone else to raise a concern in confidence, see page

84 or www.unitegroup.com/sustainability/policies-documentation.

Our full Gender Pay Gap report can be found on our website www.unitegroup.com/?s=gender+pay.

Further details of gender split are also on page 48. We are a certified Real Living Wage employer.

Our Board Diversity Policy seeks to enhance the overall diversity of the Board and ensures

an appropriate and diverse mix of skills, experience and knowledge, see page 101.

Anti-bribery

andcorruption

We have a zero-tolerance approach to bribery and corruption, with employee responsibilities outlined

in our Anti-Bribery Policy. Our Gifts and Hospitality Policy sets out the rules for accepting gifts and

hospitality. Our Code of Ethics ensures employees adhere to the highest business and personal ethics.

Our policies can be found on our website www.unitegroup.com/sustainability/policies-documentation-2.

Modern slavery

and human rights

We are fundamentally opposed to slavery and undertake due diligence on third parties within our

supply chain. The Board is informed about modern slavery risks and performance and is tasked with

oversight of our modern slavery policies. You can read our Modern Slavery Statement, Human Rights

Policy and Supplier Code of Conduct at www.unitegroup.com/sustainability/policies-documentation-2.

Principal risks  Our Audit & Risk Committee monitor and oversee risk management, including our risk

management framework and risk review process as set out on page 103. We conduct regular

reviews of our principal risks and uncertainties, considering both internal and external risks,

the potential impact and details of risk mitigation. You can read more on page 52.

Our viability statement considers the viability of the Group for the next three years, page 62.

Non-financial KPIs relevant to the Company’s business on page 14.

NON-FINANCIAL AND SUSTAINABILITY

INFORMATION STATEMENT

The table below summarises how we comply with non-financial

and sustainability performance reporting requirements

in line with The Companies Act 2006, and Climate-related

Financial Disclosure Regulations 2022. We undertake regular

reviews of our policies to ensure we continue to identify and

manage key risks and carry out due diligence. The policies

included in this non-financial statement contain further details

(as cross-referenced herein) of the policy and outcomes.

The relevant policies and statements are available online

at

www.unitegroup.com. Unite Students is not in scope of

the EU CSRD but expect to report in line with the proposed

UK Sustainable Reporting Standard in due course. Further

details are set out in our separate Sustainability Report.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

47

![]()

#### PERFORMANCE REVIEW

#### Sustainability connued

Male Male % Female Female % Total

Board 6 60% 4 40% 10

Management 43 65.2% 23 34.8% 66

All other employees 1,030 53.3% 901 46.7% 1,931\*

Total

1,073  53.7%  924  46.3%  1,997

GENDER SPLIT

SUSTAINABILITY REPORTING

Our Sustainability Report includes detailed data in line with

the European Public Real Estate Association Sustainability Best

Practice Reporting Guidelines (EPRA sBPR) and in 2025 we

retained a Silver EPRA sBPR award for FY24 reporting. Climate-

related risks are disclosed in line with TCFD and CFD on page

63. We also disclose to CDP, earning an A rating in 2025, see

www.cdp.net/en/data/scores, and to the Global Real Estate

Social matters

Our Resident Ambassador programme provides peer-to-peer support for students www.unitegroup.com/

articles/resident-ambassadors-student-community.

Our Positive Impact programme encourages our people and teams to work with local stakeholders on

community impact initiatives www.unitegroup.com/sustainability.

Market overview focuses on social trends, page 4.

The Unite Group is the principal supporter of the Unite Foundation, the only charity that provides a home

at university for estranged and care-experienced students, https://www.unitegroup.com/sustainability/the-

unite-foundation and a signatory of the Care Leaver Covenant www.unitegroup.com/articles/unite-students-

care-leaver-covenant.

Support to Stay, our innovative student support framework is designed to align with universities’ processes

for supporting students with mental health and wider wellbeing, www.unitegroup.com/articles/student-

support-to-stay-unite-students.

NON-FINANCIAL AND SUSTAINABILITY INFORMATIONSTATEMENT CONTINUED

Environmental matters The Sustainability Committee oversees our sustainability framework, which sets out clear objectives and

our progress in respect of environmental, social and governance matters. It also considers our supply chain

network. You can read more on page 45 and at www.unitegroup.com/sustainability.

TCFD and CFD page 63.

Our Net Zero Carbon Pathway sets out our approach and commitments to transitioning to net zero carbon,

www.unitegroup.com/sustainability/our-net-zero-pathway.

Our energy and carbon reporting aligns with requirements of the Streamlined Energy & Carbon Reporting,

page 49.

For wider environmental impact details of other environmental performance metrics, targets and activity, see

www.unitegroup.com/sustainability.

Our sustainable construction framework sets out our approach to the sustainable design and construction of

new purpose-built student accommodation, refurbishments and retrofits. It will also inform how we procure

new net-zero developments, see www.unitegroup.com/building-sustainably.

EPRA and sBPR Further environmental, social and governance performance is also reported in line with EPRA sBPR guidelines

in our separate Sustainability Report https://www.unitegroup.com/sustainability-report-2025.

Health and Safety The Health & Safety Committee monitor our Health & Safety performance and oversee our Health & Safety

strategy to help keep people safe and secure across our operational buildings and development sites, page 110.

Sustainability Benchmark (GRESB), retaining our 4-star GRESB

rating for standing-assets and achieved a 5-star rating for

new development. Our GRESB scorecard is available at www.

unitegroup.com/sustainability/policies-documentation-2. We are

outside of scope of EU CSRD reporting and expect to report in

line with the proposed UK Sustainability Reporting Standard S1

and S2 in due course as required.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

48

#### STRATEGIC REPORT

![]()

STREAMLINED ENERGY AND CARBON REPORTING

The following tables summarise energy consumption and

greenhouse gas (GHG) emissions in line with the Companies

Act 2006 (Strategic Report and Directors’ Reports) Regulations

2013 and the Companies (Directors’ Report) and Limited Liability

Partnerships (Energy and Carbon Report) Regulations 2018,

Energy consumption

The table below summarises energy consumption.

Energy consumption  Units

2019

base year 2023 2024 2025

Change from

2024–2025

Electricity absolute consumption kWh 167,593,224 149,704,305 144,685,326 132,165,870 -8.7%

Natural gas absolute consumption kWh 57,414,070 56,121,430 58,836,198 55,332,232 -6.0%

District heat absolute consumption kWh 11,7 75,6 82 12,090,049 10,261,075 13,084,885  +27.5%

Total energy absolute consumption kWh 236,782,976 217,915,78 4 213,782,599 200,582,987 -6.2%

Total energy intensity

kWh/bed 3,233.0 3,100.8 3,085 2,994 -2.9%

kWh/m

2

122.6 111.9 111.5 108.0 -3.1%

Electricity from renewable sources % 61.1 99.9 99.9 100 +0.1%

Energy data reported is predominantly half-hourly metered data (98.1% and 96.9% respectively for electricity and gas), with the

remainder being billing data (1.8% and 3.1%) with no estimated data. District heating is 100% billing data with no estimates.

Greenhouse gas emissions

The table below summarises absolute GHG emissions for the last three years.

Absolute GHG emissions  Units

2019

base year 2023 2024 2025

Change from

2024–2025

Scope 1 Tonnes CO

2

e 10,669 10,410 10,914 10,266 -5.9%

Scope 2

Location-based Tonnes CO

2

e 44,910 33,172 31,800 25,687 -19.2%

Market-based Tonnes CO

2

e 18,833 2,218 1,867 2,409 +29.0%

Scope 1 & 2

Location-based Tonnes CO

2

e 55,579 43,582 42,715 35,953 -15.8%

Market-based Tonnes CO

2

e 29,502 12,628 12,781 12,675 -0.8%

Scope 3 Tonnes CO

2

e 148,279 84,876 74,166 82,000 +8.0%

Bed numbers

(pro rata for sites only open part of year)

73,240 70,277 69,292 66,986 -3.3%

Floor area

(pro rata for sites only open part of year)

m

2

1,931,148 1,947,292 1,918,164 1,857,883 -3.1%

The table below summarises building-related GHG emissions intensity per m

2

(gross internal oor area) and per lettable-bed

regardless of occupancy.

GHG emissions intensity Units

2019

base year 2023 2024 2025

Change from

2024–2025

Scope 1 & 2

by oor area

Location-based kgCO

2

e/m² 28.8 22.4 22.3 19.4 -13.1%

Market-based kgCO

2

e/m² 15.3 6.5 6.7 6.8 +2.4%

Scope 1 & 2

by bed numbers

Location-based kgCO

2

e/bed 758.9 620.1 616.4 536.7 -12.9%

Market-based kgCO

2

e/bed 402.8 179.7 184.4 189.2 +2.6%

and in accordance with the Streamlined Energy and Carbon

Reporting (SECR). Reporting periods are January to December.

More comprehensive data is in our Sustainability Report and

Net Zero Carbon Pathway which set out our 2030 energy and

carbon targets.

Total energy consumption fell by 6.2% driven by reductions in electricity and gas consumption despite increased district heat

consumption. When disposals and new openigns are removed, like-for-like consumption fell by 3%. Reductions in electrictiy and

gas follow the investment of £10 million in 2024 and £6.9 million during 2025 into energy eciency measures, including the latest

THE UNITE GROUP PLC

Annual Report and Accounts 2025

49

![]()

#### PERFORMANCE REVIEW

#### Sustainability connued

PERFORMANCE AGAINST TARGETS

Our 2030 net zero carbon target requires us to achieve a 30.5% reduction in market-based Scope 1 & 2 absolute emissions for 2025

vs. 2019 base year. Our 2025 market-based Scope 1 & 2 emissions of 12,675 tonnes CO

2

e represented a reduction of 57.0% vs 2019,

putting us ahead of the target. This is driven by a combination of ongoing reductions in energy consumption and electricity supply

de-carbonisation since 2019.

The reductions in energy consumption achieved, combined with

the impact of disposals and new openings during 2025, mean

that energy intensity per m² fell by 3.1% vs. 2024 in absolute

terms (3.0% on a like-for-like basis). This puts it 11.9% lower

than our 2019 base year, leaving us slightly behind the planned

trajectory to our 2030 target of a 28% reduction vs. 2019 levels.

This lag is due to slower than planned implementation of

energy eciency measures and changes to student behaviour

and occupancy that have increased energy demand.

The adjacent chart shows energy intensity compared to our

current CRREM-based target and the updated CRREM v2

pathway. The increased cost of capital, ongoing investment

in safety critical projects like cladding remediation, and

the wider operating climate mean that capital investment

in energy eciency is likely to continue to fall short of our

original ambition of c.£10–15 million per year. However, we

will continue to focus on the most significant opportunities,

and plan to invest around £5 million on energy eciency and

decarbonisation across our existing estate during 2026.

We have signed a new PPA for a recently constructed solar farm

in southern England which will commence in 2026, replacing

our existing power purchase agreement which expired in

September 2025. Through 2025, we continued to purchase

100% REGO (renewable energy guarantee of origin certificate)

backed renewable power in line with our RE100 commitment.

The embodied carbon of new builds continues to fall,

outperforming our targets under the RIBA Climate Challenge,

including a 48% reduction in total embodied carbon (stages

A1-A5, B1-B5, and C1-C4) by 2030, equating to 625kgCO

2

/

m

2

. We are focusing on site selection, building design

optimisation, materials selection and cutting construction

site impacts to enable our new build to achieve this target.

generation LED lighting, solar PV panels and improved heating controls. Increases in district heating consumption reect changing

occupancy habits and challenges of managing networks and relationships with network operators. These reductions in gas and

electrictiy consumption, combined with significant reductions in UK grid electricity carbon intensty in 2025 and the impact of

disposals in year, mean total location-based Scope 1 & 2 emissions fell by 15.8%. However, the increase in district heat consumption

means that market-based Scope 1 & 2 emissions reduced by just 0.8%. Scope 3 emissions rose due to two new builds opening

vs. just one in 2024.

35000

30000

25000

20000

15000

10000

5000

0

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

SBTi validated trajectory   Actual performance to date

Scope 1 + Scope 2 (market-based) absolute GHG emissions

CO

2

e/yr

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

2022 2023 2024 2025

Unite Energy Intensity vs CRREM pathways

New build total embodied carbon (stages A1-A5, B1-B5, C1-C4) kgCO

2

/m

2

kWh/m

2

/yr

160

140

120

100

80

60

40

20

-

1000

900

800

700

600

500

400

300

200

100

0

Performance

1.5

o

C, Residential

buildings, multi family,

UK (v1.093) ENERGY

INTENSITY kWh/m

2

/yr

1.5

o

C, Residential

buildings, multi family,

UK (v2.01) ENERGY

INTENSITY kWh/m

2

/yr

Unite Students project

embodied carbon

actual

RIBA embodied carbon

target

THE UNITE GROUP PLC

Annual Report and Accounts 2025

50

#### STRATEGIC REPORT

![]()

CALCULATION METHODOLOGY

GHG emissions are calculated in accordance with the UK

Government’s Environmental Reporting Guidelines: including

streamlined energy and carbon reporting March 2019 and

the GHG Protocol’s A Corporate Accounting and Reporting

Standard including recent updates on Scope 2 reporting. The

UK Government emission conversion factors for greenhouse

gas company reporting (2025 data set) have been used to

convert data from sources including utilities meters, business

travel mileage, and water consumption into CO

2

e. Location-

based Scope 2 emissions are calculated using the UK national

average grid emissions factor. Market-based Scope 2 emissions

are calculated on an emissions factor of zero for all electricity

purchased under our Unite Group supply contract which is

100% certified renewable including power purchased via a

corporate Power Purchase Agreement (cPPA). Further details

of which reporting are in our standalone Sustainability Report.

REPORTING BOUNDARIES

We report 100% of energy use and GHG emissions for 100% of

properties under our operational control, including properties

owned by Unite Group plc and subsidiaries, and by joint

ventures regardless of equity share. This includes all PBSA

assets (98.4% of total energy consumption), all common areas

of build-to-rent (BTR) assets (1.3% of total energy consumption),

and all head oce buildings (0.3% of total energy consumption).

All assets are in the UK and constitute 100% of our global

energy use and GHG emissions. Energy data is 91.3% metered

data, and 8.6% billing data, and has not been normalised or

adjusted for any factors such as occupancy or weather. Student

residents pay a single all-inclusive bill, and are not charged

for any energy, heat or hot water they consume; hence, all

energy used in our buildings contributes directly towards

Scope 1 & 2 GHG emissions, rather than falling into Scope 3

emissions. Consequently, our most significant source of Scope

3 emissions is embodied carbon in new developments.

INDEPENDENT VERIFICATION

Energy consumption and Scope 1 & 2 greenhouse gas emissions

have been externally verified by SGS to a reasonable level in

line with ISO 14064-3:2019. Due to data availability, a portion

of Scope 3 emissions have been verified to a limited level

assurance. Other environmental KPIs are undergoing verifcation

to a limited level of assurance in line with ISAE 3000 (Revised).

SGS’s opinion statements can be viewed on our website.

#### Case study

#### Widening university accessfor care-experienced andestranged students

We are the first PBSA provider to join the government-

backed Care Leaver Covenant. The network

of organisations strives to widen access and

participation in Higher Education, apprenticeships and

employment for care-experienced young people.

We are contributing by offering a guarantor waiver to

eligible students in a trial which starts for the 2026/27

academic year. Not having a guarantor can be a major

stumbling block for care leavers and estranged young

people when booking university accommodation.

Through the Unite Foundation, the charity we founded in

2012, we are continuing to support care leavers and estranged

students by providing record numbers of free tenancies.

To celebrate signing the covenant we have given 60

students free one-year tenancies during the 2025/26

academic year. This is in addition to the 70 students who

received rent-free accommodation for up to three years

through the Unite Foundation accommodation scholarship.

Since the charity started, Unite Students has donated over

£18 million to support the charity’s scholarships, building

student communities, research and work advocating for

care-experienced and estranged students within the Higher

Education sector. Since 2012, more than 880 students

have been awarded a Unite Foundation scholarship.

More information about our involvement in the Care

Leaver Covenant and Unite Foundation: www.unitegroup.

com/articles/unite-students-care-leaver-covenant

THE UNITE GROUP PLC

Annual Report and Accounts 2025

51

![]()

#### RISK MANAGEMENT

GOVERNANCE

The Board maintains oversight of risk. It maintains

a robust risk management framework and internal

control system. The Audit & Risk Committee

supports the Board by receiving assurance reporting

on risk to our objectives from Group Internal Audit

twice yearly,reviewing the effectiveness of risk

management and internal control processes. Our

risk management framework enables the Board to

clearly identify both opportunities and risks, assess

our risk profile and set risk appetite, ensuring risks

are managed and mitigated transparently and

effectively. This includes being agile and resilient to

macroeconomic and geopolitical impacts.

#### A challengingmacroeconomicenvironment withemerging risks withinthe PBSA and HEsector has required

#### a exible approachto managing risk.

#### This agile approach hasenabled us to make themost of opportunities.

#### MIKE BURT

CHIEF FINANCIAL OFFICER

### Navigang uncertainty

with a proacve and

### resilient approach

THE UNITE GROUP PLC

Annual Report and Accounts 2025

52

#### STRATEGIC REPORT

![]()

These external factors impact our risk profile to

varying degrees, and we have seen an impact in certain

areas such as the cost of funding and the number of

international students, while others are still emerging.

We have seen increasing risk profiles within both the

development and PBSA & HE markets; these short-term

increases are outside our risk appetite, but remain

within tolerance. We anticipate the acquisition of

Empiric will broaden our customer base and reduce

risk as we move through 2026, and our focus on joint

ventures with universities to develop on campus will

reduce these risks.

Our year-end assessment of risk considered how these

external factors have impacted us and the action we

are taking to mitigate them.

OUR RISK APPETITE

The Group’s risk appetite is a core element of the

Board’s strategy and annual budgeting process. It

reects our commitment to being a responsible,

resilient business that delivers value to our customers,

employees, and universities, while generating attractive

returns for shareholders. The Board reviews and

evaluates our risk appetite twice a year, focusing

primarily on the business’s resilience and agility.

This review considers both potential threats and

opportunities, as well as broader macroeconomic and

sector-specific risks affecting PBSA, HE, the property

market, and the wider economy. We allow exibility in

risk tolerance across different objectives, but overall,

the Group maintains a cautious risk appetite consistent

with the previous financial year.

Despite inationary pressures easing gradually,

ongoing macroeconomic uncertainties and political

factors persist, prompting the Board to continue

adopting a prudent and balanced approach to

managing risk and opportunity.

STRESS TESTING/SCENARIO

PLANNING AND OUR STRATEGIC PLAN

Each year, the Board updates and refines the Group’s

Strategic Plan, grounded in detailed three-year strategic

and financial projections supported by scenario

planning. Beyond this period, the plan extends for

an additional two years using broader assumptions.

The Board aligns our strategic objectives with our

risk profile, identifying potential risk events that

could hinder or delay the achievement of these goals.

Recognising that risks often occur in combination

rather than isolation, the Board conducts stress tests

on these projections against various combinations

of identified risks. This rigorous process results in

both a base case and a stress-tested Strategic Plan.

Throughout 2025, scenario planning remained a

key focus, with the Board exploring a wide range of

scenarios and stress tests to evaluate our readiness

and resilience against challenging market conditions.

RISK MANAGEMENT

Our risk management approach combines a top-down

strategic analysis with a bottom-up operational view.

The output is a number of strategic risks under nine

principal categories. The Board conducts a twice-yearly

dedicated risk review. As part of this, it undertakes an

assessment of the principal Group risks, including those

emerging risks that would threaten our business model,

future performance, solvency or liquidity as well as the

Group’s strategic objectives. The Board considers both

internal and external factors when assessing our risks.

Alongside this, the Board also considered emerging

risks and their potential impact upon the business.

Looking ahead to 2026:

• Geopolitical instability, including the ongoing

war in Ukraine and political uncertainty

during the current US presidential term.

• Levels of ination remaining above the Bank

of England’s target, delaying reductions in

interest rates in the short to medium term.

• The health of the wider HE sector and the impact of

government policies towards international students.

• A weak labour market with low rising

level of unemployment and decreasing numbers

of job vacancies.

Reecting on 2025

Have successfully launched our new financial

systems and core systems.

Navigated the impacts of macroeconomic factors

on our operational performance.

Demonstrated a sustained performance and

clear governance around investment decisions,

including the acquisition of Empiric to broaden our

market offer.

Invested in leadership, engagement, belonging and

technology to enhance the employee experience

and foster a culture that drives performance.

Our priorities for 2026

Integrate the acquisition of Empiric into our

systems and processes.

Build upon our new technologies to

increase eciency.

Continue to assess the impacts of macroeconomic

factors and the performance of the HE sector on

our operational performance.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

53

![]()

#### RISK MANAGEMENT

#### connued

Integrated risk management approach

STRATEGICOPERATIONAL

Internal audit

Assure risk management effectiveness and internal control testing

Executive Committee,

Customer and Property

Leadership teams

Identify principal risks,

including emerging risks

Deliver actions in line

with risk appetite

Monitor risk indicators

Consider completeness and

adequacy of risk identification

and mitigation actions, and

risk exposure aggregation

Business

units

Execute actions

Report on risk

indicators

Report current and

emerging risks

Identify, evaluate and mitigate

operational risks

Board, Audit & Risk,

Sustainability and Health

& Safety Committees

Review external environment

Assess risks (including

emerging risks)

Set risk appetite and

determine actions

Assess risk management and

internal control systems

Report on risks and

uncertainties

FRAUD RISK

We consider the risk to asset misappropriation, fraudulent

statements and corruption, alongside the Failure to Prevent

Fraud Act (effective 1 September 2025). The Group’s internal

controls and risk management processes work in tandem

to minimise the likelihood of fraud within the business. The

controls in place are designed to minimise the opportunity,

motivation and rationalisation for individuals to find

opportunities to commit fraud.

We are focused on ensuring our IT and financial systems are

designed with appropriate segregation of duties to ensure

individuals cannot override management controls of

end-to-end processes.

Internal audit undertakes independent audits across

both operational and financial aspects of the business to

independently verify that controls are operating effectively

and would report any instances of fraud.

CREATING THE RIGHT CULTURE FOR

EFFECTIVE RISK MANAGEMENT

The Group’s risk management framework systematically

identifies principal and emerging risks, ensuring they are

closely monitored, controlled, and assigned clear ownership

for necessary actions. Emerging risks are tracked based on the

speed of change in their risk scores. Recognising the speed of

change in the PBSA market, we have reviewed this emerging risk

and added it to our principal risks.

The organisation fosters an open and accountable culture led

by an experienced leadership team that recognises risk as

an inherent part of doing business. This culture promotes a

transparent and proactive approach to risk management. By

evaluating risks through the lens of our strategic objectives, the

Group takes a forward-looking and preventative stance, going

beyond mere compliance to actively manage risk.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

54

#### STRATEGIC REPORT

![]()

Our risk management framework

The Board has the overall responsibility for the governance of risks and ensures

there are adequate and effective systems in place. It does this in various ways.

THE BOARD

Risks and opportunities assessed as part of strategy

setting, annual budget and risk oversight.

Owned by the Board and its Committees.

Twice-yearly formal risk review and ongoing monitoring of risk integral to Board meetings.

PEOPLE AND CULTURE

Embedded risk management culture.

Openness, transparency and clear ownership of risk management

(supported by risk registers) cascades through the organisation.

RISK MANAGEMENT

Risk management and assurance

framework overseen by the Audit &

Risk Committee. Detailed risk trackers

are developed and regularly updated

by our four Performance teams.

The Executive Committee reviews and

challenges these risk trackers and related

risk and opportunities; it considers

emerging risks that the Group is facing or

should consider and brings these to the

Board for detailed assessment of risks.

POLICIES AND CONTROLS

Policies and controls underpin our

risk management framework (such as

Capital Operating Guidelines, Treasury

Policy, Investment Committee and

the internal control frameworks).

Risk assurance is provided through

internal audit and external advisers,

as well as specialist third-party

assurance, where appropriate.

#### Our key risk indicators

GREAT PLACE

TO WORK

Employee engagement

Staff retention levels

GREAT PLACE

TO LIVE

Operational

compliance audits

Customer satisfaction

HE trust

GREAT PLACE

TO INVEST

Gross asset value

Asset age

Occupancy

Rental growth

Percentage of beds

under nomination

agreements

THE UNITE GROUP PLC

Annual Report and Accounts 2025

55

![]()

#### RISK MANAGEMENT

#### connued

PRINCIPAL RISKS SUMMARY HEATMAP

HighMediumLowVery Low Critical

INHERENT RISK LEVEL

HighMediumLowVery Low Critical

RESIDUAL RISK LEVEL

RISK APPETITE

FlexibleCautiousMinimalAverse Open

The attractiveness and stability of the HE sector directly

affects student demand for accommodation, creating both

opportunity and risk for occupancy and rental growth.

The Group fails to deliver operational processes,

projects or resources to deliver consistent safety

levels, service quality and eciency, potentially

impacting costs, quality of service and reputation.

We are unable to secure sites that deliver a suitable

return on investment, and delays, cost overruns, or shifts

in student demand during development further impact

a development’s financial performance and returns.

Ineffective allocation or recycling of capital within

the portfolio may limit returns and growth potential.

Loss of talent and capability, lack of strategic

leadership capability and meeting changing

diversity and inclusion requirements.

Failure to deliver on our sustainability commitments

and to effectively mitigate or adapt to the impacts

of climate change, resulting in non-compliance

with regulatory requirements, reputational

damage, and reduced long-term resilience.

Significant loss of personal or confidential

data, disruption to corporate systems either

through cyber-attack or internal theft/error.

Inability to secure funding within risk appetite or exposure

to rapidly rising borrowing costs, adversely impacting

financial sustainability and investment capacity.

Driven by the geopolitical landscape, uctuations

in monetary and fiscal policy, changes in the

macroeconomic environment, present both

opportunity and risk to the Group as financing

and property markets adjust accordingly.

RISK

1

RISK

2

RISK

3

RISK

4

RISK

5

RISK

6

RISK

7

RISK

8

RISK

9

Increased

Decreased

Risk outlook

No change

THE UNITE GROUP PLC

Annual Report and Accounts 2025

56

#### STRATEGIC REPORT

![]()

Events that may trigger the risk

• Immigration policy changes affecting

international students.

• Travel restrictions placed on international

students by their own government.

• Increasing propensity for students

to live at home, particularly for

mid- and low-tariff universities.

• Challenges to university finances and a

reduction in course or in-person learning.

• Well funded competitors improving

their offer and service.

• Unite Students fails to invest in its brand.

• Unite Students does not keep pace

with customer expectations.

Potential impact

• Loss of income through lower

occupancy and rental growth.

• Increased costs in acquiring customers.

• Reduction in demand affecting

property values.

• Reduced viability for new

development projects.

How we monitor and mitigate

• Diversifying into a new market sector

with the acquisition of Empiric.

• Government dialogue.

• Ongoing monitoring of Government

HE and immigration policy.

• Develop markets for international students.

• Disciplined investment approach to

markets with supply/demand imbalance.

• Increased alignment to the best universities

with our new developments secured

with nomination agreements.

• Geographically diverse portfolio.

• Broad range of product and price offerings.

• Long-term partnership arrangements

with universities.

• Actively driving differentiation through

our brand investment and promises.

• Differing strategies for B2C and B2B

to mitigate against the different

challenges in each market.

• Asset management of our properties, with

our Estate team working alongside our

Asset Management Initiative to identify and

improve the experience for students.

• Estates five-year strategy to review our

portfolio to ensure we have a quality portfolio,

appropriately sized and in the right locations.

SUMMARY OF PRINCIPAL RISKS AND UNCERTAINTIES

The tables that follow describe the Group’s principal risks and uncertainties, and explains how these are managed or mitigated.

PRINCIPAL RISK

PBSA market and HE sector

Events that may trigger the risk

• Lack of staff training, leading to

poor working standards.

• Failure of third parties to deliver

contracted services.

• Catastrophic fire, ood or other

incident at a property.

• Incident at construction site involving Unite

Students employees or third-party contractors.

Potential impact

• Fatality or serious injury.

• Disruption to occupation of buildings.

• Reputational damage and loss of trust in

Unite Students as a reliable partner.

How we monitor and mitigate

• Tailored training packages for roles across

the business.

• Independent review of training compliance.

• Business continuity plans.

• Board supervised Health & Safety

Committee in place.

• Highly skilled and experienced H&S team

in place.

• Operational Performance team focus on H&S.

• Expert external assurance on development

safety risk.

• Visible leadership for safety and wellbeing

driven by our senior leaders.

• Use of audits and external consultants.

• Cladding programme to replace façades

where appropriate.

• Asset management of our properties, to

identify and improve the student experience.

• Monitoring of KPIs in supplier contracts

• Performance reviews of key suppliers.

OBJECTIVE: Deliver consistent, high standards across our operational and project teams. RISK: The group fails to

deliver operational processes, projects or resources to deliver consistent safety levels, service quality and eciency,

potentially impacting costs, quality of service and reputation.

PRINCIPAL RISK

#### Operational delivery2

1

OBJECTIVE: Build and maintain a sector-leading offer for our customers, maintaining a diverse customer base to

reduce our exposure in key demographic sectors. RISK: The attractiveness and stability of the HE sector directly

affects student demand for accommodation, creating both opportunity and risk for occupancy and rental growth.

1

See page 53 for information on risk appetite.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

57

![]()

#### RISK MANAGEMENT

#### connued

Events that may trigger the risk

• Challenging planning environment, including

increased regulation in construction design.

• Land scarcity and increased

competition for the best sites.

• Further increases in borrowing costs.

• Fundamental changes to the

HE sector, including students

choosing to study from home.

• Build cost ination due to input cost pressures

and constrained supply chain capacity.

• Delivery delays relating to labour/

materials coming from outside the UK.

• Physical, regulatory and transactional

risks associated with climate change

and the environmental impact of

our development activity.

Potential impact

• Lost revenue where schemes are

delayed while consents are agreed.

• Reputational impact of delivering a scheme

late, leaving students without accommodation.

• NTA and EPS affected by deferred schemes

and/or reduced financial returns, with cash

tied up in development.

• Increases in construction costs as we

seek to reduce the carbon intensity of

our developments and comply with

building regulations.

How we monitor and mitigate

• Consult and lobby at a national and

local level to promote the benefits

of student accommodation.

• Cautious control of external fees, converting

any subject to planning deals to options

may allow sites and consents to continue.

• Comprehensive due diligence is completed

on unconditional sites prior to purchase,

including seeking a pre-application assessment

from the relevant local authority.

• Clear planning and stakeholder

consultation programme.

• Using mixed use sites strategically to gain

positive outcomes.

• Experienced development team with strong

track record of delivery.

• Strong relationships with construction partners.

• Group Board approval for commitments

above a certain threshold.

• Financial investment in schemes carefully

managed prior to grant of planning.

• Detailed due diligence before site acquisition.

• Build cost ination regularly appraised

and refreshed.

• Mid-sized framework contractors used and

longer-term relationships established.

• Engagement with our supply chain

regarding future reductions in embodied

carbon through our development

activity programme and project level

governance, reporting and oversight.

• Focus on delivering joint ventures with

universities to develop on campus.

OBJECTIVE: Deliver profitable new developments aligned to the strongest universities. RISK: We are unable to secure

sites that deliver a suitable return on investment, and delays, cost overruns, or shifts in student demand during

development further impact a development’s financial performance and returns.

PRINCIPAL RISK

#### Development3

Events that may trigger the risk

• Lack of investment in the quality

of our product offering.

• Increases in commuter students with

more students living at home.

• Increased regulation over rents.

• Rapid changes in the macroeconomic

environment driven by geopolitical factors.

Potential impact

• NTA and EPS affected by

reduced financial returns.

• Failure to deliver planned disposals

may result in a deteriorating net debt

position and negatively impact our ability

to commit to future investments.

How we monitor and mitigate

• Five-year capital investment plan.

• Disposal strategy to ensure we recycle

capital effectively.

• Disciplined investment approach to

markets with demand/supply imbalance.

• Long-term partnership arrangements

with universities.

• Geographically diverse portfolio.

OBJECTIVE: Invest in or divest assets within our portfolio to ensure suitable returns and recycle capital. RISK: Ineffective

allocation or recycling of capital within the portfolio may limit returns and growth potential.

PRINCIPAL RISK

#### Property portfolio4

Increased

Decreased

Risk outlook

No change

See page 53 for information on risk appetite.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

58

#### STRATEGIC REPORT

![]()

Events that may trigger the risk

• Lack of leadership development.

• Lack of managed succession planning and

opportunity for career advancement.

• Ad hoc/ uncoordinated training plans.

• Lack of or poor performance management.

• An insucient pool of diverse

and capable people.

• Cost of living crisis driving wage

ination, inhibiting recruitment

and staff wellbeing impacts.

• Changes to legislation surrounding

diversity and inclusion.

Potential impact

• Inability to deliver Unite Student’s strategy.

• Reduced employee engagement.

• High attrition rates, increasing costs.

• Increased recruitment and wage costs.

• Reputational impact of not meeting

diversity and inclusion targets.

• Loss of capability and knowledge from the

business impacting on service levels.

How we monitor and mitigate

• Highly skilled and experienced people

leadership team.

• Academy providing; training coordination and

centralised tracking to ensure consistency.

• Performance framework refreshed

and relaunched.

• Culture Matters engagement forum

providing direct feedback from employees.

• Talent review process for succession planning

for key roles.

• Biannual employee engagement survey

and action plans.

• My Impact one-to-one feedback sessions

with all colleagues.

OBJECTIVE: Retain a high performing workforce with suitable succession plans and a focus upon diversity, equality,

inclusivity, belonging and wellbeing goals. RISK: Loss of talent and capability, lack of strategic leadership capability

and meeting changing diversity and inclusion requirements.

PRINCIPAL RISK

#### People

Events that may trigger the risk

• Lack of understanding of the commitment

made and the component parts.

• Lack of awareness or understanding

of regulatory requirements.

• No clear plan to deliver the required outputs.

• Lack of engagement from stakeholders

on delivery of the commitments.

• Extreme weather events (ooding,

high wind, heat waves).

• Increasing legislative burden.

• Further reporting requirements leading

to an increasing reporting burden.

• Increasing, volatile and unpredictable

energy, carbon and water costs.

Potential impact

• Non-compliance with regulations – regulatory

action or fines/penalties may follow.

• Reputational damage with

resultant loss of revenue.

• Loss of investor confidence/trust.

• Potential reduction in Group credit ratings.

• Damage to property.

• Injury to people.

• Disruption to supply chain.

• Increased capital and insurance costs.

• Potential for compensation payments

to students.

• Regulatory action or fines/penalties.

• Asset stranding or value write-downs;

inability to dispose of assets that do not

meet regulatory compliance standards.

How we monitor and mitigate

• Formal business policies in place and

updated regularly.

• Effective communication and reporting

internally to increase engagement and track

progress, and externally to keep stakeholders

appraised of ambition and progress.

• Ongoing stakeholder consultation and

dialogue to ensure strategy and reporting

are aligned.

• Well-established sustainability strategy and

Group Sustainability Committee.

• Governance structure in place with clear Board

oversight for climate-related issues.

• Monitor performance against key ESG

frameworks (GRESB, TCFD).

• Procurement decisions consider

environmental and climate change

performance.

• Utilities purchasing strategy to purchase only

100% REGO-backed renewable electricity.

• Incident management plan in place to

react to extreme weather incidents eciently

and effectively.

• Active horizon scanning for updates and

changes to legislation.

• Governance structure in place with clear Board

oversight for climate-related issues.

OBJECTIVE: To meet external public commitments and regulatory requirements and to prepare for the impact

of climate-related physical and transition risks. RISK: Failure to deliver on our sustainability commitments and

to effectively mitigate or adapt to the impacts of climate change, resulting in non-compliance with regulatory

requirements, reputational damage, and reduced long-term resilience.

PRINCIPAL RISK

#### Sustainability (more information about our Climate and Sustainability risks is included in on page 63)

56

THE UNITE GROUP PLC

Annual Report and Accounts 2025

59

![]()

#### RISK MANAGEMENT

#### connued

Events that may trigger the risk

• Threat actors attempting to compromise

systems through social engineering, prolonged

remote attacks or physical access.

• Changes to operational design, bringing

requirements for improvements

to digital infrastructure.

Potential impact

• Significant loss of personal or confidential

data or disruption to the corporate systems.

• Reputational and/or financial

damage with increased scrutiny

including sanctions and fines.

• Reduced benefits from operational eciencies.

How we monitor and mitigate

• Defined governance structure for

Information Security.

• Technical security controls aligned to

SANS CIS Critical Security Controls.

• Penetration testing.

• Security Operations Centre and Security

Incident & Event Management.

• Full suite of awareness and training activities.

• Agreed Information Security Strategy

& Technical Security Roadmap.

• Information Security and Data protection

policies in place.

• Scheduled Internal Phishing campaigns.

• Mimecast intercepts potentially

harmful emails.

• Monitoring of emerging cyber threats.

• Information Security Incident Management

procedures in place.

• Programme and project-level governance,

reporting and oversight.

• Periodic consideration of Information Security

by Audit & Risk Committee and Board.

OBJECTIVE: Maintain and enhance a robust and secure IT environment that discourages attacks and informs us when

issues have been detected and provides us with greater operational capacity. RISK: Significant loss of personal or

confidential data, disruption to corporate systems either through cyber-attack or internal theft/error.

PRINCIPAL RISK

#### Technology7

Increased

Decreased

Risk outlook

No change

THE UNITE GROUP PLC

Annual Report and Accounts 2025

60

#### STRATEGIC REPORT

![]()

Events that may trigger the risk

• Geopolitical factors inuencing

market sentiment.

• Reduced access to capital markets due to

external factors e.g. global financial crisis.

• Significant reduction in revenue or other

adverse business event affecting the

market’s perception of Unite Students

risk and future performance.

• Significant reduction in property

valuations or increase in debt.

Potential impact

• Increased financing costs leading to

reduced profitability and property values.

• Possible forced asset sales at below valuation.

• Slowdown in development activity.

• Breach of covenant could lead to an event

of default followed by repayment demand.

How we monitor and mitigate

• Movements in interest rates and the impact

of different outcomes are considered at the

Treasury Committee.

• Hedging strategy is approved by the

Board annually.

• Minimum hedge ratio of 75% is defined

in the Capital Operating Guidelines (COGs);

most debt is fixed rate or hedged with swaps

or caps.

• Revolving Credit Facility to provide

liquidity headroom.

• Maintain good relationships with lenders.

• We manage the balance sheet ratios

defined in COGs.

• Funding Strategy periodically approved by

the Board.

• Monitoring of covenants across a range of

income scenarios and risks.

8

OBJECTIVE: Manage our balance sheet liquidity within tolerable levels and maintain compliance with our debt

covenants. RISK: Inability to secure funding within risk appetite or exposure to rapidly rising borrowing costs,

adversely impacting financial sustainability and investment capacity.

PRINCIPAL RISK

#### Financial

Events that may trigger the risk

• Geopolitical factors inuencing

market sentiment.

• Increasing ination rates leading

to increases in interest rates.

• Changes in government or policy.

• Global conict.

• Natural disaster.

• Pandemics.

Potential impact

• Loss of income.

• Reduction in demand affecting

property valuations.

• Potential impact on rental growth

and occupancy.

• Reduced revenue and increased costs

associated with part-filled accommodation.

• Slowdown in development activity.

• Higher cost of funding.

How we monitor and mitigate

• We regularly assess our strategy,

considering the broader macroeconomic

environment, and adjust priorities, capital

allocation and risk appetite accordingly.

• We use suitable scenario models to

test our resilience to impacts of the

macroeconomic environment, as

individual and combination scenarios.

• Movements in interest rates and the

impact of different outcomes are

considered at the Treasury Committee.

• Revolving Credit Facility to

provide liquidity headroom.

• Maintain good relationships with lenders.

OBJECTIVE: Ensure we can respond in a resilient manner to changes in the macroeconomic environment. RISK:

Driven by the geopolitical landscape, uctuations in monetary and fiscal policy and changes in the macroeconomic

environment, present both opportunity and risk to the Group as financing and property markets adjust accordingly.

PRINCIPAL RISK

#### Macroeconomic89

THE UNITE GROUP PLC

Annual Report and Accounts 2025

61

![]()

#### VIABILITY STATEMENT

The Directors have assessed the viability of the Group over

a five-year period to December 2030, taking account of the

Group’s current position and the potential impact of its principal

risks. The Directors consider the five-year lookout period to

be the most appropriate as this aligns with the Group’s own

strategic planning period combined with the levels of planning

certainty that can be derived from the development pipeline.

The viability assessment has been prepared

including the impact of the Group’s acquisition of

Empiric Student Property plc in January 2026.

The Directors believe that high tariff UK universities will continue

to experience strong demand from students as UK 18-year-old

demographic growth becomes increasingly favourable and

UCAS acceptances rise. The Group has an annual business

planning process, which comprises a Strategic Plan, a financial

forecast for the current year and a financial projection for the

forthcoming five years (which includes stress testing, scenario

planning and covenant adherence). This plan is reviewed each

year by the Board as part of its strategy setting process. Once

approved by the Board, the plan is cascaded across the Group

and provides a basis for setting all detailed financial budgets

and strategic actions that are subsequently used by the Board

to monitor performance. The forecast performance outlook

is also used by the Remuneration Committee to establish the

targets for the annual and longer-term incentive schemes.

To stress test the viability of the business, a viability

scenario was prepared using the Group’s Strategic Plan

as a base. The key viability assumptions were:

• Income growth reduced to 1% p.a.,

reecting principal risks 1 and 4.

• Cost growth of 5% p.a., allowing for further

sustained increases in utility and other costs.

• Yield expansion of 75bps, approximately a 15%

decline in asset values, reecting principal risk 8.

• Interest costs of 7% on all new and refinancing

activity, reecting principal risk 9.

• No further development commitments, disposals or

acquisitions, reecting principal risks 3 and 4.

The result of this scenario showed a significant deterioration

in forecast performance, with earnings and NTA significantly

reduced (to 37.9p and 787p respectively) in 2030 while

LTV increased substantially to 42%. Despite the significant

contraction in the size of the business over the forecast period,

the business would remain viable under such a scenario.

We considered whether the Group’s climate change principal

risk would impact our assessment of the Group’s viability but

concurred that as we have an ongoing programme of capital

investment to achieve our science-based net zero target by 2030,

this mitigated the risk suciently for this viability assessment.

Following recent visa policy changes aimed at reducing net migration,

the UK is less attractive for international postgraduate taught

students who can no longer bring dependent family members to

the UK, however we have experienced limited impact from the

changes as our rooms are single occupancy. In addition, Home

Oce data shows 7% growth in applications for study visas in the

year to August 2025, and the outlook for international demand

remains encouraging thanks to growing student mobility and

the increasing attractiveness of the UK as a study destination as

competitor markets introduce more restrictive policies. The Group

achieved 95% occupancy for the 2025/26 academic year and has

a strong outlook for 2026/27. International student demand is

not expected to impact the longer-term viability of the Group.

The financing risks of the Group are considered to have the

greatest immediate potential impact on the Group’s financial

viability. The three principal financing risks for the Group are:

• short-term debt covenant compliance

• the Group’s ability to arrange new debt/

replace expiring debt facilities

• any adverse interest rate movements.

To hedge against the potential of adverse interest rate movements

the Group manages its exposure with a combination of fixed rate

facilities and using interest rate swaps for its oating rate debt. During

the year, the Group has complied with all covenant requirements

attached to its financing facilities and expects to continue to do so.

The outlook and future prospects beyond the viability period for

the business remain strong, reecting the underlying strength

of student demand, our alignment to the strongest universities

and the capabilities of our best-in-class operating platform.

There are significant growth opportunities for the business

created by the ongoing shortage of high quality and affordable

PBSA, universities needing to deliver an exceptional student

experience through their accommodation and the growing

awareness of the benefits of PBSA among non-first-year students.

Emerging risks to the outlook and prospects are identified and

assessed through our broader risk management process.

Based on their assessment and the mitigating actions available,

the Directors have a reasonable expectation that the Group

will be able to continue in operation and meet its liabilities

as they fall due over the period to December 2030.

#### RISK MANAGEMENT

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

62

#### STRATEGIC REPORT

![]()

#### CLIMATE-RELATED FINANCIAL DISCLOSURES

COMPLIANCE STATEMENT

Although Unite Students is exempt from the TCFD disclosure requirement as Listing Rule 6.6.6R (8) explicitly excludes closed-ended

investment companies, the Group fully supports the recommendations and voluntarily discloses its alignment. This constitutes

our response to the Task Force on Climate-related Financial Disclosures (TCFD) recommendations, applying the TCFD Annex where

relevant. We remain closely engaged with the FCA’s consultation on UK Sustainability Reporting Standards (incorporating ISSB IFRS

S1 and S2) to ensure our reporting evolves in line with emerging best practice and future regulatory expectations.

TCFD pillar Recommended disclosure Consistency level Page reference

Climate-related Financial Disclosure

(Companies Act 2006 414CA and 414CB)

1. Governance a. Describe the Board’s oversight of

climate-related risks and opportunities.

consistent 64 a. A description of the Company’s

governance arrangements in relation

to assessing and managing climate-

related risks and opportunities.

b. Describe management’s role in

assessing and managing climate-

related risks and opportunities.

consistent 64

2. Strategy a. Describe the climate-related

risks and opportunities the

organisation has identified over the

short, medium and long term.

consistent 65 to 66 d. A description of:

i. The principal climate-related risks and

opportunities arising in connection

with the Company’s operations.

ii. The time periods by reference to which

those risks and opportunities are assessed.

b. Describe the impact of climate-

related risks and opportunities

on the organisation’s businesses,

strategy and financial planning.

consistent 67 to 69 e. A description of the actual and potential

impacts of the principal climate-related

risks and opportunities on the Company’s

business model and strategy.

c. Describe the resilience of the

organisation’s strategy, taking into

consideration different climate-

related scenarios, including

a 2°C or lower scenario.

developing 70 f. An analysis of the resilience of

the Company’s business model and

strategy, taking into consideration

different climate-related scenarios.

3. Risk

management

a. Describe the organisation’s

processes for identifying and

assessing climate-related risks.

consistent 70 b. A description of how the Company

identifies, assesses and manages climate-

related risks and opportunities.

b. Describe the organisation’s processes

for managing climate-related risks.

consistent 70

c. Describe how processes for identifying,

assessing, and managing climate-

related risks are integrated into the

organisation’s overall risk management.

consistent 70 c. A description of how processes for

identifying, assessing and managing

climate-related risks are integrated into the

Company’s overall risk management process.

4.Metrics and

targets

a. Disclose the metrics used by the

organisation to assess climate-related

risks and opportunities in line with its

strategy and risk management process.

consistent 70 h. A description of the key performance

indicators used to assess progress against

targets used to manage climate-related risks

and realise climate-related opportunities

and of the calculations on which those

key performance indicators are based.

b. Disclose Scope 1, Scope 2 and, if

indicators are based. appropriate,

Scope 3 greenhouse gas (GHG)

emissions and the related risks.

developing 71

c. Describe the targets used by the

organisation to manage climate-

related risks and opportunities and

performance against targets.

developing 71 g. A description of the targets used by the

Company to manage climate-related risks

and to realise climate-related opportunities,

and of performance against those targets.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

63

![]()

#### RISK MANAGEMENT

#### connued

CHIEF EXECUTIVE AND EXECUTIVE COMMITTEE

Meet at least quarterly, typically weekly. The Chief Executive is ultimately responsible for managing climate risk, realising climate opportunities and

implementing the sustainability framework with support from the Executive Committee. The Executive Committee reviews the annual business

plan and long-term Strategic Plan for Unite Group, which covers all aspects of performance including climate risks and opportunities, ahead of

recommending it to the Board. On a monthly basis, the Executive Committee reviews actual and forecast performance, including climate-related

performance, as appropriate, taking action to improve wherever necessary and reports this progress to the Board.

UNITE GROUP PLC BOARD

• Ultimate responsibility for setting Unite Group strategy, prioritisation of activities and capital allocation.

• Provides challenge to management on target setting and performance.

• Ensures Unite Group maintains an effective risk management framework, including climate-related risks and opportunities.

PORTFOLIO PERFORMANCE TEAM INVESTMENT PERFORMANCE TEAM OPERATIONS PERFORMANCE TEAM

• Chaired by the Chief Operating

Ocer (on an interim basis).

• Manages climate risk and opportunities

in investment decisions, such as

improving EPC ratings and energy

performance of existing properties.

• Manages sustainability investment performance

against budgets for the Unite Group, including

consideration of climate-related risks and

issues in investment opportunities.

• Chaired by the Group Development

Director, responsible for new

property-related investment.

• Manages climate risk and opportunities with

regards to potential development sites.

• Tasked with reducing embodied carbon

and improving operational energy

performance of developments, in line

with our 2030 net zero carbon target.

• Chaired by the Group Operations

Director, responsible for operating the

investment property portfolio.

• Address climate risks and opportunities

through improved operational management of

buildings and education of student customers.

• Ensures plant is properly maintained to

operate at designed energy eciency.

• Identifies opportunities to secure low-carbon

energy through Power Purchase Agreements.

• Reviews, monthly, detailed financial

performance relating to energy use,

taking actions to mitigate variance

from approved budget.

SUSTAINABILITY COMMITTEE REMUNERATION COMMITTEE AUDIT AND RISK COMMITTEE

• Four meetings in 2025.

• Oversees development and implementation

of our sustainability framework and

recommends any changes to the Board.

• Reports progress to the Board quarterly

with input from across the Group.

• Receives updates on best practice, market

expectations and climate-related developments

from internal and external experts, including

advisers, investors and supply chain partners.

• Chaired by Dame Shirley Pearce with two

Non-Executive Director members.

• Attended by Group Chair, CEO, CFO, Head of

Sustainability and Group People Director.

• Three meetings in 2025.

• Chaired by Nicky Dulieu with three

Non-Executive Director members.

• Engages with shareholders to inform target

setting, including climate-related objectives.

• Supports the sustainability framework

by aligning remuneration and incentive

targets to the strategy. These form part

of the employee-wide bonus scheme, the

Executive Director’s bonus scheme and

Senior Managers’ long-term incentive plan

(LTIP). as detailed in the Remuneration

Committee Report on page 113, which covers

performance against 2025 bonus targets.

• Four meetings in 2025.

• Chaired by Ross Paterson with three other

Non-Executive Director members.

• Ensures climate-related risks and

opportunities are identified, assessed, then

effectively mitigated and managed as part

of overall risk management framework.

• Oversees preparation of Unite Group’s

financial disclosures, including

TCFD and the Annual Report.

SUSTAINABILITY TEAM

• Led by the Head of Sustainability, a dedicated team with operational responsibility for coordinating the implementation of the sustainability framework.

• Head of Sustainability regularly reports progress to the Portfolio and Operations Performance teams, Executive Committee and attends Sustainability

Committee meetings.

• Responsible for developing asset transition plans, implementing energy and carbon reduction capital projects, ensuring EPC and wider energy and

climate-related compliance.

• Produces reporting on climate- and sustainability-related performance.

I

R

R

R

R

I

I

I

1. GOVERNANCE

1A. BOARD OVERSIGHT

Our Chief Executive has overall responsibility for climate-related risks and opportunities, with the Sustainability Committee, a

sub-committee of the Board, overseeing climate-related issues. The Committee meets quarterly, reviewing progress towards

our 2030 net zero carbon target, climate risk and operational performance (see the Sustainability Committee Report on page

108.) The Board conducts a formal risk review twice a year (see page 53), which includes climate-related risks. These risks and

opportunities are integrated into business planning and investment cases brought to the Investment Committee, Executive

Committee, and Sustainability Committee. This ensures management and the Board are aware of risks and can incorporate them

into their planning, budgeting and decision making. Full responsibilities for managing climate-related risks are outlined below.

1B. MANAGEMENT’S ROLE

Informing

Key

Reporting

I

R

THE UNITE GROUP PLC

Annual Report and Accounts 2025

64

#### STRATEGIC REPORT

![]()

2. STRATEGY

2A. CLIMATE-RELATED RISKS AND OPPORTUNITIES IDENTIFIED

We utilise the structured scenarios outlined below from The Network for Greening the Financial System (NGFS) to assess Group-

level climate-related risks and opportunities under different policy and temperature outcomes. The Too Little, Too Late scenario,

within the diagram at the bottom of this page, is included as a conceptual quadrant rather than a fully parameterised scenario.

Climate-related risks are identified by the Sustainability team using scientific models aligned to our industry and geography.

Impacts from hazard events which have actually occurred within the business (e.g. ooding, overheating, energy volatility) are

used to refine the forward-looking assumptions. Further insights are drawn from internal Public Affairs and Legal teams, as

well as local councils, universities, industry working groups, and external research from major UK real-estate, insurance, and

facilities-management businesses.

Orderly Transition (1.5°C Scenario): Early, coordinated climate policies tighten gradually, enabling a smooth transition.

Both physical and transition risks are more subdued.

Disorderly Transition (≈1.5–2°C): Delayed or fragmented policy action until 2030 triggers abrupt, stringent measures.

Transition risks spike due to sudden adjustments, while physical risks stay moderate as warming is limited below 2°C.

Hot House World (≥4°C): Insucient global action leads to severe warming. Transition risks are minimal as few new policies

are introduced, but physical risks escalate dramatically, driving systemic impacts.

Our timelines used to assess climate-related risks and opportunities remain unchanged, aligning with the group Risk Management

framework. Except for Policy & Legal, all stated risks and opportunities identified below are expected to materialise over the short,

medium and long-term, with varying degrees of magnitude dependant on the temperature scenario realised. Overheating continues

to be the risk developing most rapidly across our properties.

Scale of climate risks and opportunities overlaid into NGFS scenario model

Short term: 0–3 years – Our

highest confidence forecasts

including the detailed annual

budget and subsequent two

years where we have significant

visibility in our Business Plan.

Medium term: 3–10 years – Covers

the period to our 2030 net zero

carbon target, asset transition plans

and other regulatory deadlines

such as EPC B in 2030 and the

useful life of building fit out.

Long term: 10–30 years – The

period beyond our forecasting

and planning horizon and the age

where PBSA can begin to face

obsolescence without investment.

Time periods

~£15m

(per annum)

~£3.3m –

£37.8m:

2025-2050

Flooding

Heat stress

Reduced

heating costs

(opportunity)

Market risk, commodity

& resource eﬃciency

Reputation

M

L

~£10m

(per annum,

OPEX)

Transition risks

Physical risks

£10–12m

(per annum,

CAPEX)

Technology

Policy & Legal

≈1.5-2°C

1.5°C≥4°C

‘Too Little, Too Late’

~£0.8m

– £1.7m

(pa)

Note: Detailed overviews on methodo-

logical assumptions can be found within

each corresponding risk/opportunity

statement. Where ﬁnancial impact is yet

to be modelled, we have indicated 'L'

'M' or 'H' for Low, Medium, or High.

Further statistical analysis due in 2026.

Bubble size denotes rough scale of

estimated impact.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

65

![]()

#### CLIMATE-RELATED RISKS AND OPPORTUNITIES

The following table summarises our approach to scenario modelling risk and opportunity areas.

#### RISK MANAGEMENT

#### connued

Risk/opportunity area  Approach  Scenarios assessed  Rationale

Heat stress  Compared current summer

temperatures to Part O risk zones;

projected future overheating under

NGFS-aligned 1.5°C, 2°C, and +4°C

scenarios. Asset-level analysis

planned for 2026 which will consider

factors such as building fabric,

ventilation, solar gain and internal

heating loads.

1.5°C, 2°C, +4°C  Extreme heat can significantly

impact building performance,

occupant comfort and energy

demand. Assessing multiple

warming scenarios ensures

resilience planning for future

regulatory compliance and

operational risk mitigation.

Flooding  Baseline ood risk assessed against

Environment Agency maps; modelled

increased risk using UKCP18 rainfall

projections under 1.5°C, 2°C, and

+4°C scenarios versus 1981–2010

baseline data, then overlaying known

financial implications from previous

ood events in our buildings.

1.5°C, 2°C, +4°C  Flood risk escalates most

significantly under higher

warming; however, using all

three scenarios ensures robust

planning for asset protection

and insurance considerations.

Heating energy use

(opportunity)

Analysed current heating demand vs.

projected heating degree days under

each scenario to estimate energy

and cost reductions.

1.5°C, 2°C, +4°C  Temperature changes directly affect

heating demand; while our ambition

remains the mitigation of higher

temperature scenarios, modelling

across potential outcomes supports

energy eciency and cost planning

under the varying climate futures.

Market, policy & legal  Assessed EPC compliance and

CRREM 1.5°C pathways; modelled

capital investment needs and utility

cost impacts under low/medium/

high price scenarios.

1.5°C pathway  Regulatory and market responses

are tied to global temperature

targets; a 1.5°C scenario

reects the most stringent

compliance trajectory.

Reputation  Monitored via Higher Education

engagement NPS; qualitative

assessment only.

Not scenario-based  Not scenario-based because

reputational risk is driven by

stakeholder perception rather

than physical climate outcomes,

however we anticipate that

a lack of perceived action in

line with maintaining 1.5–2°C

trajectories are more likely to

be reputationally damaging as

stakeholders carry an expectation

on decarbonisation responsibility.

Technology & resource

eciency

Evaluated retrofit potential and cost

implications for energy eciency

improvements.

1.5°C pathway  1.5°C pathway aligns with

net-zero commitments and

informs investment in eciency

measures under the most

ambitious transition scenario.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

66

#### STRATEGIC REPORT

![]()

#### CLIMATE-RELATED RISKS AND OPPORTUNITIES CONTINUED

Risk  Category Impact  Potential financial impact

(aligned with Group financial

risk thresholds)

Mitigation and adaption activities

Heat stress Physical-

Chronic

Under all scenarios, we may

experience an increase in

the frequency and severity of

overheating. Without significant

adaptations (such as reducing

solar gain, modifying the building

fabric or altering building services),

this could necessitate temporary

measures such as additional

ventilation or cooling, providing

alternative accommodation for

the most affected customers,

or even closing some rooms

during these events.

Historical data from past

heatwave events indicates

that overheating could pose

a material financial risk to

the portfolio. Under a 4°C

scenario, hotel relocation

could result in costs exceeding

£84 million in London and

£40 million in the East

Midlands, with additional

impacts across other regions.

Furthermore, up to £15

million of summer short-

term lettings income may be

at risk if properties become

uninhabitable during peak

heat periods. These figures

underscore the need for

asset-level sensitivity analysis

and targeted adaptation

measures to mitigate

escalating financial exposure.

In 2026, we plan to undertake detailed

heat exposure analysis for regions most at

risk of higher temperatures and summer

heatwaves, identified via both quantitative

inputs and qualitative insights via our

Regional Property Managers. This will likely

include London, the Southeast, Southwest,

East of England, and the Midlands, as well

as regions with high bed counts such as the

Northwest and Yorkshire and Humber.

The analysis will be conducted at a 12

km resolution for each asset/city and will

incorporate sensitivity assessments to

determine individual property resilience to

heatwaves. Factors considered will include

building characteristics (e.g. façade colour),

solar shading options, ventilation systems,

and other design elements. These insights

will inform targeted adaptation measures

and investment planning to enhance

climate resilience across our portfolio.

Flooding Physical-

Acute

Given that many of the assets

within our portfolio are situated

near riverbanks and within heavily

urbanised areas, ooding has

been deemed a key material risk

to the portfolio, potentially causing

temporary operational disruptions,

asset damage, and, in severe

cases, the need for closure and

occupant relocation. Beyond direct

impacts, ooding in other regions

can also affect our operations

by disrupting supply chains or

communications. Across all climate

scenarios (1.5°C, 2°C, and +4°C),

both the likelihood and severity of

ooding are projected to increase.

Flooding represents a

significant financial risk to

our portfolio, with 23 of our

properties facing an 87%

probability of ooding by 2050

under a high temperature

scenario. Based on regional

worst-case scenarios,

potential costs range from

£3.3 million to £37.8 million

through to 2050, excluding

local ood defence measures.

These costs reect direct

damage repairs, rehousing

expenses, and income loss

from property closures,

alongside wider operational

disruptions that could affect

business continuity and

future investment decisions.

We will use regional climate projections

to identify areas experiencing faster

increases in ood-related hazards, including

precipitation intensity. Assets located

in regions agged through this initial

screening will be prioritised for detailed,

asset-level ood exposure assessments

using high-resolution modelling (likely 1–30

metres), paired with sensitivity analyses.

Regions with faster projected precipitation

increases, particularly in the South of

England, will also undergo deeper analysis.

Flood response plans have already been

developed for new high-risk properties,

and will be expanded across the portfolio,

supported by business continuity planning.

Additionally, climate risk considerations

will be integrated into design guidance for

new developments and refurbishments,

ensuring resilience measures are tailored

to the specific physical risks faced by

each asset. Priority regions for further

assessment include Southwest England,

East Midlands, West Scotland, Yorkshire

and Humber, and Northwest England.

Technology Transitional There is a risk that individual

assets may not improve suciently

or quickly enough to meet the

demands of transitioning to a low-

carbon economy. Failure to comply

with evolving regulatory standards,

such as future Minimum Energy

Eciency Standards (MEES) for

EPCs, or market and shareholder

expectations, including

decarbonisation in line with

CRREM pathways, could negatively

affect our rental income,

operating costs, asset value, and

liquidity.This creates uncertainty

around whether supply-side and

building-level technologies can

keep pace with both regulatory

and operational requirements.

Our 2020 Net Zero Carbon

Pathway identified the need to

invest approximately £10–15

million per annum to achieve

our 2030 ambition. Through

2025, challenging conditions

meant around £6.9 million

was deployed on energy

eciency improvements, with

an estimated payback period

of around 10 years through

utility savings. Without

continued investment,

assets risk experiencing

a brown discount in the

next 3 to 5 years if they

fail to meet EPC MEES

requirements and investor

expectations for energy

and carbon performance.

Planned capital investments aim to reduce

energy and carbon emissions in line

with our SBTi and CRREM-based targets,

mitigating the risk of asset stranding. To

address the risk of technology lag, we are

actively engaging with peers through the

PBSA ESG Working Group and internally via

our Estates, Tech & IT, and Supply Chain

teams to monitor and accelerate technology

innovations. A notable example is the

development of Prefect’s IRUS Utility Meter,

created through collaborative problem-

solving with Unite. The IRUS building

management system (BMS) offers versatile

and accurate metering solutions for student

accommodation, PBSA, build-to-rent, co-

living, and hotel properties. We will continue

to review ambition levels, monitor progress,

and integrate emerging technologies into

our strategy to ensure resilience against

both regulatory and technological risks.

2B. IMPACT OF CLIMATE-RELATED RISKS AND OPPORTUNITIES

THE UNITE GROUP PLC

Annual Report and Accounts 2025

67

![]()

#### RISK MANAGEMENT

#### connued

Risk  Category Impact  Potential financial impact Mitigation and adaption activities

Reputation Transitional Failing to support stakeholders

or meet expectations during the

low carbon transition could see

adverse reputational impacts

and challenge our ability to

form lasting partnerships

with university partners,

students and investors.

Failing to meet stakeholder

expectations could harm our

business performance in

various ways, including our

ability to secure nomination

agreements with universities

and facing increased financing

costs, but this isn’t currently

quantifiable with existing data.

We actively engage with customers,

university partners, suppliers, and

investors to communicate our

sustainability performance and goals,

while seeking feedback to align with

their expectations and ensure they’re

brought on the journey with us.

Policy and

legal

Transitional Regulations and government

policies will continue to evolve,

raising minimum standards

for building performance

and other requirements to

accelerate the transition to net

zero carbon. There is a risk

that changes in government

policy reduce financial

support for key technologies,

driving a requirement for

increased investment.

The UK Government’s

legally binding 2050 net

zero target currently doesn’t

include industry-specific

decarbonisation pathways

and investment requirements.

However, we expect to

spend c.£5–10 million p.a. on

energy eciency investment,

supporting our transition to

net zero carbon and ensuring

that our portfolio complies

with EPC standards. Failing to

achieve this could potentially

lead to loss of earnings

and enforcement fines.

Our sustainability and legal teams,

with support from our expert advisers,

routinely monitor upcoming and

proposed regulation to ensure we can

adapt ahead of introduction to remain

compliant. Proactive investments also

help us mitigate future energy costs

without relying solely on funding enabled

by regulatory levies. Following recent

investments, 91.7% of our oor area is now

EPC A or B rated, and our planned capital

investment will ensure all our buildings

meet minimum eciency standards.

Market risk,

commodity

and resource

eciency

Transitional We are exposed to market risk

from energy price volatility

and rising costs if we do not

mitigate consumption through

eciency investments. Utilities

represent our second-largest

operating expense after staff

costs, with annual spend of

approximately £40 million.

Ongoing market uctuations

complicate forecasting and

pricing strategies. There is also

a systemic risk that resource

constraints such as grid

capacity pressures driven by

electrification and emerging

technologies could amplify cost

volatility and supply challenges.

We target a 10-year payback

on energy eciency

investments. If utility

prices remain high, the

potential savings from these

investments will increase.

Conversely, failure to act

could expose the portfolio

to significant cost escalation

and margin compression.

We forward-purchase utilities to secure

price certainty when rooms are released

for sale, enabling accurate pricing and

cost control. Approximately 30% of our

electricity is currently secured through

a corporate Power Purchase Agreement

(PPA), providing multi-year supply stability.

We are actively exploring additional PPAs

to strengthen resilience and deliver both

environmental and financial benefits.

Alongside procurement strategies, we

continue to invest in energy eciency

measures to reduce demand and

mitigate exposure to market volatility.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

68

#### STRATEGIC REPORT

![]()

#### Case study

#### Our approach tothought leadership

Now in its fourth year, the Unite Students Applicant

Index, produced in partnership with HEPI, provides

our business, universities and the wider Higher

Education sector with valuable insight into the

attitudes and confidence levels in students before

they arrive at university. This helps us work in

partnership to evolve the support and services

available to students, particularly during the

transition to student living and independence.

According to the Index, this year’s intake is the

most independent cohort since it was launched,

with 74% saying that they feel confident about

living independently at university (up from 67% in

2024). This is backed up with responses which show

increasing confidence with budgeting, resolving

issues with living and studying, and a willingness

to take an active part in the student community.

https://www.unitegroup.com/

applicant-index-report

This year, we also commissioned independent

research looking at transition to university from

the perspective of parents. The Empty Nester

Survey 2025, commissioned by Unite Students and

undertaken by Censuswide in September, showed

that two thirds (67%) of parents use an app to

digitally track their child’s location once they leave

for university – demonstrating how parenting in

this hyper-connected age now continues beyond

school life. We published a Guide to Empty Nesting,

in partnership with Dr Dominique Thompson,

former GP, a young people’s mental health

expert and member of the Government's Higher

Education Mental Health Taskforce. Her expert

tips offer practical advice for parents navigating

and adjusting to this new chapter in their lives.

www.unitegroup.com/articles/two-

thirds-of-parents-admit-to-tracking-their-

childs-location-while-at-university

Opportunity  Category Impact  Potential financial impact Correlative action

Reduced

heating

demand

Physical Rising winter temperatures

driven by climate change are

expected to reduce energy

use for space heating across

all future climate scenarios.

Warmer winters will lessen the

need to maintain comfortable

indoor conditions, with the

greatest reductions likely in

regions that currently experience

colder climates, such as

northern parts of the UK.

The savings from the reduced heat

demand due to warmer winters

have been estimated at between

c.£0.8 million and £1.7 million per

year across the portfolio (based

on current use and prices).

While we more proactively prepare

for energy cost savings to be realised

because of low-carbon technology

improvements, we also understand

which of our properties have the

potential for lower heating costs

in the event of milder winters, and

this will be factored into future

projections for energy performance.

Reputation Transitional Our leadership in sustainability

may be acknowledged by

our customers and partners,

leading to additional business

opportunities or income benefits.

Recognition of sustainability

leadership can create tangible

financial benefits through

enhanced brand reputation,

stronger university partnerships,

and increased student demand.

This may lead to additional

nomination agreements, higher

occupancy rates, and improved

pricing power. It can also reduce

financing costs by improving

access to green loans and

sustainability-linked funding.

While not easily quantifiable,

these benefits can translate into

incremental revenue and margin

improvements over time.

To capture these opportunities, we

actively engage with stakeholders,

including university partners,

investors and students, through

transparent reporting and

collaborative forums. Our Positive

Impact programme encourages our

people and teams to work with local

stakeholders on community impact

initiatives. Through engagement

with local communities, the

programme has helped our people

better understand sustainability

and social responsibility.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

69

![]()

2C. RESILIENCE OF THE BUSINESS STRATEGY

Our Net Zero Carbon Pathway aligns with stakeholder

expectations and enables growth through sustainable

development. Real Estate is uniquely positioned to accelerate

the low-carbon transition. By addressing the climate-

related risks outlined above, this in turn creates significant

opportunities. Reducing energy consumption lowers our

operating costs, improves net operating income and enhances

asset value. Enhanced due diligence for suppliers (particularly

in climate-impacted regions), and sustainable procurement

strategies helps mitigate transition risks, including rising

commodity costs. Meanwhile, strengthening our climate

resilience by mitigating overheating and ood risks, supports

our customer wellbeing and provides a competitive advantage.

Climate considerations are integrated across our financial

planning and capital allocation through a range of mechanisms:

• Utility costs: We monitor commodity price volatility

and usage trends, incorporating mitigation strategies

such as energy eciency investments into budgets.

• Acquisitions and disposals: Due diligence evaluates costs

linked to net zero commitments, EPC compliance, and utility

exposure, reected in pricing and financial modelling.

• New developments: Designed to achieve EPC A and BREEAM

Excellent ratings, incorporating resource-ecient technologies

(e.g. rainwater harvesting, low-ow fixtures, solar power) and

measures to meet Part O overheating requirements. Flood

resilience is factored into design and investment appraisals,

with higher returns sought where risk remains substantial.

3. RISK MANAGEMENT

3A. PROCESSES FOR IDENTIFYING AND ASSESSING

CLIMATE-RELATED RISKS

Climate change is a principal risk inuencing our long-term

decisions, including investment and divestment, and is

embedded within our enterprise risk framework. Our objectives,

to be a Great Place to Live, Work and Invest are supported by

our commitment to achieve net zero carbon by 2030 and reduce

resource intensity.

We identify and manage climate-related risks through our

established governance process. Risks are documented in

the Risk Register, assigned to owners, and reviewed by the

Executive Committee, with principal risks assessed by the Board

twice annually.

Portfolio-level assessments

• Scenario analysis: We model physical and transition risks under

1.5°C, 2°C, and +4°C scenarios using UKCP18 data and CRREM

pathways to test resilience and inform strategic planning.

• Regulatory and policy monitoring: The Energy and

Environment team tracks climate-related legislation

(e.g. MEES, EPC standards) and market trends to

ensure compliance and guide transition plans.

• Investment & divestment due diligence: Sustainability

risks are considered in acquisition and disposal

decisions, including location-specific physical hazards

and capital requirements for net zero alignment.

Asset-level assessments

Existing assets: Annual reviews assess:

• Transition risks: Energy performance, CRREM 1.5°C

pathways, EPC compliance, and retrofit needs.

• Physical risks: Flooding and overheating exposure

based on UKCP18 projections and historical data.

• Reputation risk: Tracked qualitatively through Higher

Education engagement metrics, as it cannot be easily

modelled under defined climate scenarios.

3B. PROCESSES FOR MANAGING CLIMATE-RELATED RISKS

Scenario analysis informs mitigation strategies, such as

adaptation measures for physical risks and capital investment

planning for transition risks. Mitigation strategies are developed

for new developments and acquisitions are reected in pricing

adjustments. Opportunities, including reduced heating demand

and utility costs under lower Heating Degree Days scenarios, are

also evaluated.

3C. INTEGRATION INTO OVERALL RISK MANAGEMENT

Assessment & controls: Each risk is evaluated for likelihood,

impact, and residual exposure against our risk appetite. Climate-

risk is subject to the same governance, annual review process

and management attention as other risks recorded on our

Group Risk Register page 56.

4. METRICS AND TARGETS

4A. METRICS USED TO ASSESS CLIMATE-

RELATED RISKS AND OPPORTUNITIES

Our 2030 net zero carbon commitment, set out in our 2021

Net Zero Pathway, aligns with the Paris Agreement and UK

Government goals. This is underpinned by SBTi-approved

science-based targets and our RE100 pledge to source 100%

renewable electricity by 2030. As we provide all-inclusive rent,

customer energy use is included in our Scope 1 and 2 emissions,

#### RISK MANAGEMENT

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

70

#### STRATEGIC REPORT

![]()

KPI 2019 base year 2023 2024 2025 2024-25 change

Investment in energy eciency (£ million)  £2.2 million  £8.2 million  £10.2 million  £6.9 million -32%

Scope 1+2 (market-based) absolute emissions

(tonnes CO

2

e/yr)

29,502  12,628.0  12,781  12,675 -0.8%

Average energy intensity (kWh/m²/year)  122.6  111.9  111.5  108.0 -3.1%

Water consumption per m² oor area (m³/ bed)  41.5  39.1  39.4  38.2 -3.0%

% of electricity from renewable sources  61.1%  99.9%  99.9%  100% +0.1%

GRESB rating  72 (three star)  86 (four star)  85 (four star)  86 (four star)  +1 point

EPC ratings by oor area  2019 2023 2024 2025 2024-25 change

A-B 41.2%  92.3%  91.7%  91.2% -0.5%

C 19.7%  7.4%  7.98%  8.5% 0.5%

D-G 39.1%  0.3%  0.34%  0.3% 0%

Total A-C 60.9%  99.7%  99.7%  99.7% 0%

creating a unique opportunity to reduce both ours and their

environmental impact; unlike most real estate businesses where

tenant energy use falls under Scope 3.

Performance against these targets is embedded in governance

as the senior leadership’s LTIP is linked to energy intensity, and

Executive bonuses are tied to GRESB scores, which include net

zero transition and sustainability performance.

Our existing Net Zero Carbon Pathway includes the following

climate-related targets, which we use as proxies to assess

climate-related risks and opportunities:

• Reduce absolute carbon emissions (Scope 1 and market-based

Scope 2), perfomance to date demonstrates -57.4% based on

2025 full-year data.

• Achieve 625 kgCO²e/m² embodied carbon for new developments

by 2030, in line with the RIBA 2030 Climate Challenge.

• Reduce energy intensity per m² by 28% by 2030 compared

to 2019.

• Source 100% of energy from renewable sources by 2030,

in line with RE100.

4B. SCOPE 1, 2 AND 3 EMISSIONS AND RELATED RISKS

Energy consumption and Scope 1 & 2 greenhouse gas emissions,

calculated in line with the Greenhouse Gas Protocol, have been

externally verified by SGS to a reasonable level of assurance in

line with the requirements of ISO 14064-3:2019. Environmental

performance data has undergone external assurance by SGS

to a limited level of assurance in line with requirements of ISAE

3000 (Revised): Assurance Engagements Other than Audits or

Reviews of Historical Financial Information. The table below

sets out some of the key performance indicators that are linked

to our 2025 sustainability targets on page 45, and the climate

related risks and opportunities set out in this chapter. More

detail on Scope 3 emissions relating to capital goods, purchased

goods and services, and our wider value chain are set out in

our separate Sustainability Report. Trend analysis against our

KPIs is included in the Sustainability section of this report.

As we evolve and develop our Net Zero Carbon Pathway during

2026, we will evaluate options such as the adoption of an internal

carbon price, and use of carbon offset credits, in accordance with

the SBTi Net-Zero Corporate Standard guidance to assess how they

could most effectively be used as part of our transition to net zero.

4C. CLIMATE-RELATED TARGETS AND PERFORMANCE

Following the acquisition of Empiric, all climate and

resilience initiatives will be reviewed and progressed

on a consolidated, Group-wide basis. The integration

of the expanded portfolio is being embedded into our

modelling, capital planning and risk assessment processes

to ensure consistency of approach, regulatory alignment

and long-term asset resilience. This includes:

• c.£5 million capital investment in energy eciency, such as LED

lighting, air source heat pumps and improved heating controls.

• Update of our Net Zero Carbon Transition Plan and

targets, incorporating the full enlarged portfolio

(including Empiric assets) and aligning with the most

recent frameworks and regulatory expectations.

• Asset level surveys across the consolidated estate to identify

further opportunities for energy eciency and decarbonisation.

• Explore options to expand purchase of renewable

electricity via corporate Power Purchase Agreements

(cPPAs), reecting the enlarged Group demand profile

and enabling greater purchasing leverage to support

grid additionality and long-term price stability.

• Further research to understand specific overheating/ooding

risks across the combined portfolio, and the necessary

adaptions for each asset; whether this falls within the domain

of Unite Group mandated adaptations or via local infrastructure

such as ood defences. This will help improve long-term asset

management plans, budgets, and strategic investment decisions.

• A detailed overheating and ood risk analysis for the

full integrated estate across all temperature scenarios,

refining adaptation strategies, resilience planning and

futureproofing of both legacy and Empiric assets.

The strategic report on pages 1–71 was approved on

24 February 2026 by the Board and is signed on its behalf by:

Joe Lister

Chief Executive Ocer

THE UNITE GROUP PLC

Annual Report and Accounts 2025

71

![]()

#### GOVERNANCE

#### “The Board and ourCommittees govern thebusiness focused onour customers, peopleand investors and our

#### strategic objectives.”

RICHARD HUNTINGFORD

CHAIR

THE UNITE GROUP PLC

Annual Report and Accounts 2025

72

![]()

#### CORPORATE GOVERNANCE

74  Chair’s introduction to governance

76  Board of Directors

80  Board statements

83  Board leadership and purpose

88  Division of responsibilities

90  Section 172

93  Board activities

100   Nomination Committee

103  Audit & Risk Committee

108  Sustainability Committee

110  Health & Safety Committee

113  Remuneration Committee

132  Directors’ Report

135  Statement of Directors’ responsibilities

THE UNITE GROUP PLC

Annual Report and Accounts 2025

73

![]()

#### CHAIR’S INTRODUCTION

#### TO GOVERNANCE

Delivering a Great Place to Live is at the heart of our

business and drives our Home for Success purpose.

The safety and wellbeing of our customers is key to

our ongoing success, and the Board and Health &

Safety Committee have through 2025 continued their

oversight of fire safety and cladding remediation,

as well as the wider safety, security and wellbeing

of our customers, recognising that for many this is

their first time living away from their family home.

The Board continues to oversee our investment

in technology to drive operational and financial

### Overseeing our

### strategy

#### The Board and ourCommittees govern thebusiness focused onour customers, peopleand investors and our

#### strategic objectives.

#### When doing so, the Boardunderstands the importance ofbalancing in-year operationaland financial performance with

#### longer-term sustainable andresponsible performance.

#### RICHARD HUNTINGFORD

CHAIR

THE UNITE GROUP PLC

Annual Report and Accounts 2025

74

#### GOVERNANCE

![]()

the increased alignment of our portfolio with the

strongest universities. With this focus on capital

allocation and risk-adjusted returns, the Board has

overseen progress on our university partnerships.

This led to the signing of our first university joint

venture in December 2025, with construction now

underway at Castle Leazes in Newcastle and the

first phase on track for delivery in 2028, and the

signing of our second joint venture in January

2026 with Manchester Metropolitan University.

Through 2025, the Board also progressed our plans

to expand into the returner student segment with

the acquisition of Empiric Student Property plc

(Empiric) which successfully completed at the end

of January 2026. We are now working on integration

and delivering on our business plan for Empiric, as

part of our wider focus on operational excellence

and our return to growth. The Board continues its

focus on cost, margin and improving operational

eciency, leading to a restructuring at the end of

2025, which is expected to deliver a c.20% saving in

our head oce staff costs and further opportunities

for cost savings through 2026 with eciencies

from technology investment and the realisation

of cost synergies from the Empiric acquisition.

The Board’s oversight of capital allocation and careful

balance of risk-adjusted returns led to a revised

capital allocation framework towards the end of 2025,

with surplus capital to be deployed at the strongest

risk-adjusted returns into university partnerships

and share buybacks. This led to the Board approving

the launch of a share buyback programme in early

January 2026 funded through surplus capital from

deferred development activity. Through 2026, the

Board will continue to oversee our ongoing disposals

and development programme, and the generation

of further surplus capital alongside maintaining our

high-quality balance sheet, and how this should be

deployed for the strongest risk-adjusted returns.

The Board continues to see demand for student

accommodation, notwithstanding a slower start to

the 2026/2027 sales cycle, with supply constrained

due to slowing and more costly development and

increasing regulation in the HMO sector. Affordability

and safety continue to be key for students, parents

and universities and the Board continues to oversee

how we deliver safe, high-quality, value-for-money

homes for our customers and our university partners.

The following pages explain how our governance

has supported us through 2025 and how it will

continue to support us in the longer-term.

Richard Huntingford

Chair

24 February 2026

Board focus in 2025

Great Place to Live

affordability; safety and wellbeing; fire

safety and cladding remediation

Great Place to Work

performance management and reward; learning

and development; diversity and inclusivity

Great Place to Invest

financial performance; capital allocation and

risk-adjusted returns; University partnerships

eciencies, ensuring the ongoing delivery of high-

quality and affordable homes for our customers.

Delivering a Great Place to Live for our customers,

requires the ongoing dedication of our teams working

closely and collaboratively with our university

partners. The Board oversees how we make Unite

Students a Great Place to Work, with investment

in our people through increased learning and

development by the Unite Academy and our ongoing

commitment to the Real Living Wage. During 2025,

Angela Jain, our Designated Non-Executive Director

for Workforce Engagement, attended meetings

of Culture Matters, our employee forum, helping

shape people policies and hearing directly from our

employees. Through the Board’s engagement, we

ensure performance is appropriately recognised

and incentivised with a more diverse workforce that

is increasingly representative of our customers.

Along with ensuring delivery of a Great Place to Live

and Work, the Board oversees how we deliver a Great

Place to Invest and returns for our shareholders.

Through 2025, the Board has focused on optimising

our capital allocation while ensuring the ongoing

delivery of operational excellence and the quality,

location and scale of our portfolio. Through the year,

the Board has considered our capital allocation and

risk-adjusted returns, carefully balancing progressing

new developments, deferring or not proceeding

with them, alongside driving disposals to ensure

THE UNITE GROUP PLC

Annual Report and Accounts 2025

75

![]()

#### BOARD OF DIRECTORS

Richard joined the Board on 1December

2020, became Chair on 1 April

2021 and Chair of the Nomination

Committee on the same date.

Relevant skills, experience

and contribution

A chartered accountant with over 35 years

of plc board experience including as Chief

Executive of Chrysalis Group plc between

2000 and 2007 and as a Non-Executive

Director of Virgin Mobile Holdings (UK)

plc. Chair roles have included Wireless

Group plc (formerly UTV Media plc),

Future plc and Crown Place VCT plc.

His FTSE chair experience and wider

Non-Executive and Executive experience

helps us ensure best practice in Board

effectiveness and corporate governance.

Experience in public company governance

and leadership, corporate finance,

investment, business development,

investor relations and media helps us drive

our strategy development and effective

engagement with our wider stakeholders.

External appointments

None

RICHARD HUNTINGFORD

CHAIR

JOE LISTER

CHIEF EXECUTIVE OFFICER

MIKE BURT

CHIEF FINANCIAL OFFICER

Joe Lister became Chief Executive Ocer on

1 January 2024. He joined Unite Students

in 2002 and held a variety of roles before

becoming Chief Financial Ocer in 2008.

Relevant skills, experience

and contribution

Played an integral role in the design and

delivery of the Group’s strategy, sustainable

growth and financial performance with

deep experience of our business and sector.

Now leading the development,

implementation and communication

of the Group’s strategy and ongoing

performance with our investors.

External appointments

None

Mike became Chief Financial

Ocer on 1January 2024. He was

previously Investment Director and

joined the business in 2019.

Relevant skills, experience

and contribution

A wealth of financial experience in

corporate finance across a range of

sectors. Prior to joining Unite Students,

he spent ten years as a research analyst

covering real estate companies, most

recently at Exane BNP Paribas.

A strong track record of leading our investor

relations, sustainability commitments, and

as a member of the Executive team. Prior to

his appointment as Chief Financial Ocer,

Mike was responsible for our investment

strategy and asset management.

External appointments

None

N H S

THE UNITE GROUP PLC

Annual Report and Accounts 2025

76

#### GOVERNANCE

![]()

Nicky joined the Board on 1 September

2022 and was appointed Senior

Independent Director and Chair of the

Remuneration Committee in March 2023.

Relevant skills, experience

and contribution

A chartered accountant and a proven

business leader with an established plc

track record and extensive experience in

consumer facing markets, including as

CEO of Hobbs between 2008 and 2014.

Also, the Finance Director of Marks &

Spencer’s Food Division in a career at

the retailer spanning 1982–2005.

Non-Executive Director experience

includes chairing Remuneration and Audit

Committees and as a Senior Independent

Director. In this role, she supports the Chair

in the effective running of the Board.

External appointments

•  Barratt Redrow Plc

(Senior Independent

Non-Executive Director)

NICKY DULIEU

SENIOR INDEPENDENT DIRECTOR

N A R

ROSS PATERSON

NON-EXECUTIVE DIRECTOR

Ross joined the Board in September

2017 and became the Audit

Committee Chair in January 2018.

Relevant skills, experience

and contribution

A former Chief Financial Ocer of

Stagecoach Group and Non-Executive

Director of Virgin Rail Group Holdings

Limited. Ross has experience in

finance, business development

and legal, gained from his finance

role at Stagecoach Group.

Contributes many years’ experience

of managing finance in a complex

operational business and valued

insights to innovation, as we continue

to enhance our service offer for

customers. His financial and broader

business experience is particularly

valuable as Chair of the Audit & Risk

Committee, where he helps oversee the

Group’s financial rigour and delivery.

External appointments

•  Bytes Technology Group plc

(Non-Executive Director)

•  Tracsis plc (Non-Executive Director)

•  Institute of Chartered

Accountants of Scotland

(Business Policy Panel member)

Composition of the Board

Chair  1

Executive Directors  2

Non-Executive Directors  7

Gender diversity

Female 4

Male 6

Non-Executive Director

Independence

Non-independent 1

Independent

Non-Executive Director  6

Committee key

Nomination Committee member

Audit & Risk Committee member

Remuneration Committee member

N

A

R

H

Health & Safety Committee member

Sustainability Committee member

Committee chair

S

N A R S

THE UNITE GROUP PLC

Annual Report and Accounts 2025

77

![]()

#### BOARD OF DIRECTORS

#### connued

Ilaria joined the Board in December 2018.

Relevant skills, experience

and contribution

Ilaria brings over 30 years of experience

in real estate, including investment,

development, asset management

and lending in commercial and

operational businesses.

Ilaria was previously CEO of Frasers

Property UK, and a member of the

executive leadership team of Frasers

Property, the Singapore listed global

real estate group. She was also formerly

CEO of GE Capital UK, a regulated Bank

and corporate lender and led GE Capital

Real Estate UK, a commercial real estate

investor, developer and lender.

External appointments

•  Frasers Property UK (Advisor)

Dame Shirley joined the Board in

November 2019 and Chairs our

Sustainability Committee.

Relevant skills, experience

and contribution

A wealth of experience in Higher Education,

health and policing, including as Vice

Chancellor of Loughborough University

from 2006–2012, as a Board member at

the Higher Education Funding Council for

England, the Universities and Colleges

Employers Association, and the Healthcare

Commission. Non-Executive Director

roles at Health Education England and

the Norfolk, Suffolk and Cambridgeshire

Strategic Health Authority. She was

appointed CBE in 2005 for services to

education in the NHS and in 2014 appointed

DBE for services to Higher Education.

Dame Shirley brings her wide-ranging

and hands-on experience in the

Higher Education sector to the Board,

which is especially critical at a time

of ongoing change in the sector.

External appointments

•  Higher Education Quality Assurance Panel

for the Ministry of Education in Singapore

•  Royal Anniversary Trust (Trustee)

•  HCA (Advisory Board member)

•  London Academy of Music and

Dramatic Art (Trustee)

Thomas joined as a Non-Executive Director

in November 2019 following the Group’s

acquisition of Liberty Living from Canada

Pension Plan Investment Board (CPPIB).

Relevant skills, experience

and contribution

Thomas is Managing Director and Head

of Real Estate Europe at CPP Investments,

responsible for real estate investments

across Europe and the UK. He is also a

member of CPP Investment’s Global Real

Estate Investment Committee, where he has

been instrumental in building the European,

UK and Indian real estate portfolio.

Thomas was previously a Vice President in

the real estate investment banking team

at Macquarie bank and focused on M&A

transactions within the UK and European

public and private real estate companies.

His international experience is

invaluable for the Board, providing a

wider perspective on real estate.

External appointments

•  CPP Investments (Managing Director,

Head of Real Estate Europe)

ILARIA DEL BEATO

NON-EXECUTIVE DIRECTOR

DAME SHIRLEY PEARCE

NON-EXECUTIVE DIRECTOR

THOMAS JACKSON

NON-EXECUTIVE DIRECTOR

N A R N NS H S

THE UNITE GROUP PLC

Annual Report and Accounts 2025

78

#### GOVERNANCE

![]()

Professor Sir Steve joined the Board on

1 April 2020 and has Chaired our Health

& Safety Committee since July 2020.

Relevant skills, experience

and contribution

A wealth of experience in the Higher Education

sector, including as Vice-Chancellor and Chief

Executive of the University of Exeter from

2002 to August 2020. President of Universities

UK (UUK) (2009–2011), Chair of UCAS (2012–

2019), served on the Boards of UUK and the

Russell Group, and was Chair of the UUK

International Policy Network (2014–2020).

Between 2007 and 2010, led for Higher

Education on the Prime Minister’s National

Council of Excellence in Education,

providing advice to government. Sir Steve

was knighted in 2011 for services to

Higher Education locally and nationally.

His Higher Education sector experience

helps the Board navigate a changing Higher

Education sector, particularly through the

development of strong university partnerships.

External appointments

•  Trustee for Fulbright Programme

•  UK Government International

Education Champion

•  UK Government Special Representative

to Saudi Arabia for Education

•  Member of the Board of the Lee

Kuan Yew School of Public Policy,

National University of Singapore

Chris became Company Secretary

and Group Legal Director in 2013.

Relevant skills, experience

and contribution

Prior to Unite Students, Chris held General

Counsel roles at GE, MTV Networks and

other multinationals. He was previously an

M&A/corporate and commercial lawyer at

Clifford Chance and Baker McKenzie. Chris

uses his general counsel and corporate/

commercial legal experience to ensure

our corporate and risk governance is

aligned with our business activity.

External appointments

•  The West of England Friends

Housing Society (Board Trustee)

PROFESSOR SIR STEVE SMITH

NON-EXECUTIVE DIRECTOR

CHRIS SZPOJNAROWICZ

COMPANY SECRETARY

N A R H

Committee key

Nomination Committee member

Audit & Risk Committee member

Remuneration Committee member

N

A

R

H

Health & Safety Committee member

Sustainability Committee member

Committee chair

S

Angela joined the Board in August

2023 and became our Designated

Non-Executive Director for Workforce

Engagement in January 2025.

Relevant skills, experience

and contribution

Angela works in the commercial television

industry and has held senior executive

roles at ITV including as Director

of Unscripted UK television and is

currently Head of Content at Disney+.

Angela brings strong insights into

the broader business community,

government and key stakeholders

through previous positions on the

Boards of BusinessLDN and ITN.

Her experience with younger audiences,

particularly relating to wellbeing and

safeguarding, she contributes to the

Board’s better understanding of the needs,

wants and behaviours of our customers.

External appointments

•  The Walt Disney Company

(Disney + EMEA), Head of Content

ANGELA JAIN

NON-EXECUTIVE DIRECTOR

N H

THE UNITE GROUP PLC

Annual Report and Accounts 2025

79

![]()

THE UNITE GROUP PLC

Annual Report and Accounts 2025

80

#### BOARD STATEMENTS

### Board

### statements

Under the UK Corporate GovernanceCode, the Board is required to makea number of statements. These

statements are set out below:

Requirement

The Unite Group plc is listed on the

London Stock Exchange and is subject to

the requirements of the UK Corporate

Governance Code 2024 (the “Code”).

The Board is required to apply the

principles of the Code and to either

comply with the provisions of the

Code or, where it does not, explain

the reasons for non-compliance.

The code is available at www.frc.org.uk.

Board statement

The Board considers that the Company has,

throughout the year ended 31 December

2025, applied the principles and complied

with the provisions set out in the Code.

The Board acknowledges the progress

made in response to the requirements of

Provision 29 of the Code, which apply from

1 January 2026.

More information

Details on how the Company has applied

the principles and complied with the

provisions can be found throughout this

Corporate Governance section of the

Annual Report.

The table on page 82 details where

disclosure against the principles of the

Code can be found in this Corporate

Governance Report.

#### Compliance with the Code

Requirement

In accordance with the requirements of UK

Listing Rule 6.6.6R(9), the Board is required

to provide a statement as to whether it has

met certain targets related to gender and

ethnic diversity at Board level.

Board statement

The Board confirms that as at 31 December

2025, all three diversity targets were met:

1. 40% of the Board were women.

2. One of the senior Board positions (the

Senior Independent Director) was held by

a woman.

3. One Director was from an ethnic

minority background.

More information

More details on the Company’s compliance

with the UK Listing Rules relating to Board

diversity amongst the Board and Executive

management can be found on pages 102.

#### UK Listing rule – Board diversity

#### GOVERNANCE

![]()

THE UNITE GROUP PLC

Annual Report and Accounts 2025

81

Requirement

The Board is required to confirm that the

Group has adequate resources to continue

in operation for the foreseeable future.

Board statement

After making enquiries and having

considered forecasts and appropriate

sensitivities, the Directors have formed

a judgement, at the time of approving

the financial statements, that there is a

reasonable expectation that the Group

has adequate resources to continue in

operational existence for the foreseeable

future, being at least 12 months from the

date of these financial statements.

More information

More details on the going concern

statement, in accordance with the

requirements of UK Listing Rule 6.6.6R(3),

can be found on pages 152 and 153.

#### Going concern

Requirement

The Board is required to assess the

viability of the Company taking into

account the current position and the

potential impact of the principal risks and

uncertainties set out on pages 52 - 71.

Board statement

Taking account of the Company’s current

position and principal risks, the Directors

have a reasonable expectation that the

Group will be able to continue in operation

and meet its liabilities as they fall due over

the five-year period to December 2030.

More information

More details can be found in the

viability statement in accordance

with the requirements of UK Listing

Rule 6.6.6R(3) found on page 62.

#### Viability statement

Requirement

The Board is required to confirm that it

has carried out a robust assessment of

the principal and emerging risks facing

the Company and include a description

of these principal risks, what procedures

are in place to identify emerging risks, and

an explanation of how these are being

managed or mitigated.

Board statement

A robust assessment of the principal and

emerging risks facing the Company was

undertaken during the year, including those

arising from climate change and those that

would threaten its business model, future

performance, solvency or liquidity, together

with an assessment of the procedures to

identify emerging risks.

More information

Information around key risks and risk

management processes and how they

are being managed or mitigated can be

found on pages 52 - 71 and on page 106

of the Audit & Risk Committee Report.

#### Principal and emerging risks facing the Group

Requirement

In accordance with Provision 29 of

the Code (as applicable to the year

ending 31 December 2025) the Board

is required to monitor the Company’s

risk management and internal control

systems and, at least annually, carry out

a review of their effectiveness and report

on that review in the Annual Report.

Board statement

A Board review of the effectiveness of

internal controls, supported by internal

audit and their reports to the Audit & Risk

Committee. Areas for improvement were

highlighted through these reports. We are

working on action plans to strengthen the

control framework.

More information

Details on the systems of risk management

and internal control and the review of their

effectiveness can be found on page 106.

#### Risk management and internal control

Requirement

In accordance with Provision 27 of the Code

the Board should confirm that it considers

the Annual Report, taken as a whole, is fair,

balanced and understandable and provides

the information necessary for shareholders

to assess the Company’s position and

performance, business model and strategy.

Board statement

The Directors consider that the Annual

Report, taken as a whole, is fair, balanced

and understandable and provides the

information necessary for shareholders

to assess the Company’s position and

performance, business model and strategy.

More information

See the Audit & Risk Committee

Report on pages 103.

#### Fair, balanced and understandable

![]()

THE UNITE GROUP PLC

Annual Report and Accounts 2025

82

#### BOARD STATEMENTS

#### connued

#### Compliance with the Code

The Company’s disclosures on its application of the principles

of the Code can be found in the table below:

Board leadership and Company purpose

A. Long-term sustainable success and contribution

B. Purpose, values and culture

C.  Board decisions and outcomes

D.  Engagement with shareholders and stakeholders

E.  Workforce policies and practices

Page

Pages 10 and 90

Pages 83 - 86

Pages 86 and 90

Pages 90 - 92

Pages 10 and 86

Division of responsibilities

F.  Board leadership

G.  Board composition and responsibilities

H.  Role and commitment of Non-Executive Directors

I.  Board effectiveness

Page

Pages 83 and 87

Pages 88 and 89

Pages 88 and 89

Page 99

Composition, succession and evaluation

J.  Board appointments, succession plans and diversity

K. Board experience, skills and knowledge

L.  Board evaluation

Page

Pages 100 - 102

Pages 76 and 88

Page 99

Audit, risk and internal control

M. Internal and external audit – independence and effectiveness

N.  Fair, balanced and understandable

O.  Risk management and internal controls framework

Page

Pages 106 and 107

Page 105

Pages 52 and 106

Remuneration

P.  Remuneration policies and practices – long-term strategy and success

Q.  Development of policy on remuneration

R. Judgement and discretion

Page

Pages 113 - 131

Pages 115 and 129

Pages 113

#### GOVERNANCE

![]()

#### BOARD LEADERSHIP AND PURPOSE

The Board is responsible for establishing the Company’s

purpose, strategy and values, promoting its culture,

overseeing its conduct and affairs, for promoting the

long-term sustainable success and generating value

for shareholders and contributing to wider society.

OUR PURPOSE – HOME FOR SUCCESS

The Board has defined our common purpose. Our purpose

also describes our shared commitment, motivation and

contribution to the delivery of our strategic objectives,

informing the development of our business model and

strategy, operating practices, approach to risk and how we

engage with our stakeholders. The Board oversees our service

proposition and how we provide a Great Place to Live, which

is safe and enables students to thrive. Our operating model

provides 24/7 round-the-clock support, 365 days a year

across all our properties. Our student assistance programme

offers 24/7 access to our Student Wellbeing Helpline, a

counsellor-led triage service providing in-the-moment

support. Our purpose informed the Board’s commitment

for the Group to remain a Real Living Wage employer during

2025. The Board also supported the continued commitment

to the Unite Foundation and care leavers, becoming the first

purpose-built-student accommodation provider to sign the

UK Government-backed Care Leaver Covenant, to help widen

access and participation in Higher Education. This further

emphasises our commitment to our values and undertaking

to make a positive impact for students and young people.

Home for Success is also about ensuring we are the right

partner for our university partners. As a trusted member of

the Higher Education community, we support our university

partners to build a brighter future for students everywhere.

Our nomination agreements with universities cover over half

of our beds for the 2025/26 academic year and it is through

our longstanding relationships that we have been able to

secure multi-year agreements and support additional demand.

During 2025, we also agreed a new joint venture with Newcastle

University to redevelop their Castle Leazes site. We regularly

engage with our university partners to understand their long-

term aspirations, accommodation requirements and evolving

expectations around student welfare. This means our offer is

built around the priorities of students and universities alike.

By placing people at the heart of our business, the Board’s

focus on creating a Home for Success is also about ensuring

a Great Place to Work. This means an environment where

our employees can grow, develop, succeed and belong. The

Board is driven by our commitment to develop diverse and

inclusive teams, filled with support, positive energy and new

ideas. Our values-led culture offers growth, inspires consistent

delivery and collaboration with a range of career opportunities

available to all. We remain focused on ongoing investment

in leadership and technology to enhance the employee

experience and foster a culture that drives performance.

We remain committed to being an employer of choice.

The Board has ultimate responsibility to shareholders for

all the Group’s activities as well as a broader responsibility

to consider the views of other key stakeholders

including our customers, universities, employees and

the communities we operate in, as well as considering

environmental and social issues when making decisions.

OUR VALUES, PEOPLE AND CULTURE

Through the Board’s oversight, during 2025 we continued to

embed our refreshed values: Challenge the Ordinary, Lead

with Heart, Unite as One and Stay on Point. These values

guide us in delivering our Home for Success purpose. Our

values connect us and help shape our culture, empowering

our people to create a positive impact and build a strong

culture that drives long-term success. This goes beyond

regulatory compliance and relates to all aspects of the business

including the impact on our people and communities.

Through our Culture Matters employee forum, our employees’

voice remains front and centre, ensuring dialogue between the

Board and the wider business. The relationships built within the

forum have allowed for meaningful and open conversations as

well as direct actions taken to contribute to creating a Home

for Success. During the year, Angela Jain, our Non-Executive

Director for Workforce Engagement, attended forum meetings

where she demonstrated the commitment of the Board through

supportive and informative dialogue. Feedback provided to

the Board helps to inform its decision-making such as how we

develop a more diverse workforce (more details on Angela’s

role and activities during 2025 can be found on page 86).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

83

![]()

#### BOARD LEADERSHIP AND PURPOSE

#### connued

HOW THE BOARD MONITORS OUR CULTURE

Our values define what makes Unite Students a Great Place

to Work and a great company to do business with, and

this forms the fundamental basis for our governance.

During the year, the Board received regular updates on our

People strategy and Culture Matters forum, including the

significant progress made in respect of employee engagement,

receiving our highest-ever engagement score during 2025, and

talent management initiatives such as My Impact which continue

to be well received by employees. The Board is supportive of

our new belonging framework and will continue to oversee

and evolve our approach to belonging, talent and reward.

The Board continues to monitor corporate culture by

interaction and dialogue with our people through our

Designated Non-Executive Director for Workforce Engagement

and through regular employee engagement surveys and

site visits. The Board also meets the wider business when

visiting properties and seeing our operations, helping ensure

our values and culture are well understood and giving our

people the opportunity for frank and open feedback and

the sharing of different views. During 2025, this included

the Board visiting properties and meeting with local

teams in Bristol, Birmingham, Edinburgh and Glasgow.

The Board reviews our employee surveys, which help measure

engagement through participation rates as well as the

feedback received across the broad range of topics surveyed.

During the year, our DEIB and Wellbeing survey helped

the Board to identify areas for improvement and feedback

on the environment which our employees want to create

for themselves and our customers. Our Higher Education

trust score monitors how universities view us and provides

insight on our culture from our external stakeholders.

BOARD OVERSIGHT

The Board discharges some of its responsibilities directly

and others through Committees and senior management.

Terms of reference for the Committees are available in our

Governance Framework, published on www.unitegroup.com/

about-us/corporate-governance. To discharge their broader

responsibility effectively, the Group operates in an open

and transparent manner, ensuring open communication

between the Board and the business and its stakeholders.

During 2025, the Board listened and heard directly from the

leadership team, wider senior leaders and our stakeholders.

The Board engaged with our employees and stakeholders

on the impact of employee and student wellbeing and

support, as well as our environmental and social impact.

The Board receives updates on business performance from

our leadership team, including the Chief Operating Ocer,

Group Development Director, Group People Director, Group

Safety Director, Head of Sustainability, Higher Education

Engagement Director and Group Legal Director & Company

Secretary (among others). The Board is also responsible for:

• Assessing, monitoring and promoting the Company’s culture,

and ensuring that this closely aligns with its purpose, values

and strategy.

• Ensuring the necessary resources are in place for the business

to meet its strategic objectives.

• Establishing workplace policies and business practices that

align with the Company’s culture and values and support its

strategy (see page 86).

• Overseeing the implementation of a robust controls

framework to allow effective management of risk, with this

oversight delegated to the Audit & Risk Committee (see pages

103-107).

• Effective succession planning for key senior personnel, much

of which is delegated to the Nomination Committee (see pages

100-102).

The Board has ultimate responsibility to Unite Group’s

shareholders for all the Group’s activities, as well as a broader

responsibility to consider the views of other key stakeholders.

These include our customers, universities, employees, suppliers

and the communities we operate in, as well as considering

environmental and social issues when making decisions.

All of the Board’s significant decisions are considered

having regard to Section 172 of the Companies Act 2006

and specifically the likely consequences of these decisions

in the long term and their impact on our stakeholders.

Pages 90-92 highlight how the Board has sought to effectively

consider and engage with our shareholders and wider

stakeholders. While the above summarises the key areas of

Board responsibility, it is not intended to be exhaustive.

Whistleblowing programme

Our whistleblowing programme and the nature of concerns

raised are reviewed annually. Our Whistleblowing Policy, and

a clear explanation of how employees can raise a concern

in confidence, is readily available and published on our

intranet. This includes raising a concern via an independent

third-party if someone feels this is necessary. Concerns

raised are investigated and escalated as appropriate.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

84

#### GOVERNANCE

![]()

Board Committees

The Board has delegated certain responsibilities to

its Committees, as detailed on the following pages.

The terms of reference for each Committee are

reviewed annually.

The current membership of each Committee of the

Board is set out in the chart below:

© Committee Chair

The Nomination Committee reviews the

structure, size, composition, skills and experience

of the Board and focuses on succession planning

with due regard to diversity.

© Richard Huntingford

Ilaria del Beato

Nicky Dulieu

Ross Paterson

Dame Shirley Pearce

Professor Sir Steve Smith

Thomas Jackson

Angela Jain

#### Nomination Committee

N

SEE COMMITTEE REPORT

P100

The Health & Safety Committee oversees the

performance of the Group’s health and safety and

helps drive the Group’s commitment to safety.

© Professor Sir Steve Smith

Joe Lister

Dame Shirley Pearce

Angela Jain

#### Health & Safety Committee

H

The Audit & Risk Committee oversees

the financial reporting, risk management

and internal control procedures.

#### Audit & Risk Committee

A

© Ross Paterson

Ilaria del Beato

Nicky Dulieu

Professor Sir Steve Smith

SEE COMMITTEE REPORT

P103

SEE COMMITTEE REPORT

P110

The Sustainability Committee oversees the

implementation of the sustainability framework

and helps ensure Unite Students is a responsible,

resilient and sustainable business.

© Dame Shirley Pearce

Joe Lister

Ross Paterson

Ilaria del Beato

#### Sustainability Committee

S

SEE COMMITTEE REPORT

P108

The Remuneration Committee determines

the Remuneration Policy in consultation with

shareholders for the remuneration of the

Board and the implementation of this policy.

© Nicky Dulieu

Ross Paterson

Professor Sir Steve Smith

Ilaria del Beato

#### Remuneration Committee

R

SEE COMMITTEE REPORT

P113

THE UNITE GROUP PLC

Annual Report and Accounts 2025

85

![]()

#### BOARD LEADERSHIP AND PURPOSE

#### connued

HOW THE BOARD OPERATES AND

STAKEHOLDER ENGAGEMENT

The Board meets eight times per year with an agenda of

items for the forthcoming year built around our strategic

objectives. The Board’s meetings are split between strategy

(considered in light of principal and emerging risks, opportunities

and the approval of specific investments and disposals

above certain thresholds, as well as ESG and longer-term

sustainability) and routine operational, property and financial

updates (providing context for the strategic discussions

as well as governance oversight of in-year activity).

Meetings are held in person with the exibility of hybrid

meetings to allow for increased participation from across

the business, including senior leaders who regularly attend

meetings and present to the Board. These meetings provide

the Board, and in particular the Non-Executive Directors,

with direct and open access to leaders throughout the Group

and helps build a culture of openness and directness. In

addition, subject matter experts are also invited to present to

the Board to give the Directors a broader and independent

perspective and to increase knowledge and development.

During the year, the Board also visited a number of operational

cities throughout the UK, meeting our people and learning

about their experience and the culture at Unite Students.

WORKFORCE ENGAGEMENT AND THE ROLE OF OUR

DESIGNATED NON-EXECUTIVE DIRECTOR

The Board has designated one of its Non-Executive Directors

(Angela Jain) to help ensure the views and concerns of the

workforce are brought to the Board and taken into account

following the framework of listen, reect and represent.

With Angela’s young person-focused media experience,

she is in touch with the needs, wants and behaviours of

young people and brings a detailed understanding of the

current challenges faced by employees. Her role includes:

•  attending the Culture Matters forum to understand

concerns and share these with the Board, so

appropriate steps are taken to evaluate the impact

on the workforce of proposals and developments

•  monitoring employee engagement surveys and actions

•  soliciting employee views on remuneration

structures and processes

•  collaborating with our Group People Director, the Head of

People Development & Experience and the wider People team.

This chosen engagement mechanism continues to be the subject

of feedback from the workforce in determining that it is an

appropriate and effective mechanism for engagement and is

included in the annual agenda of the Culture Matters forum.

Workforce engagement continues to shape the Board’s decision-

making which primarily focused on engagement & belonging,

safety & wellbeing and career opportunities during 2025. Our

engagement resulted in the following:

•  Renewed our gender and ethnicity targets and the creation of a

new belonging framework which will be rolled out in 2026

•  Expanded investment in leadership and training programmes

for employees, with 39,314 training hours logged in 2025

•  Increased investment in technology to enhance employee

experience and foster a culture that drives performance

•  Continued support for our five Employee Networks: Unite

Women; Race, Ethnicity and Cultural Heritage; Disability and

Neurodiversity; Keeping US Well and Unite LGBTQ

•  Improved our employee benefits offering from 2026.

The Board, through the detailed work of the Remuneration

Committee, also monitors pay and practices across the wider

workforce with the Group People Director attending these

meetings to update on workforce initiatives and offer an

employee perspective to the Committee’s deliberations. See

more on page 113.

The Board also considers diversity, equity, inclusion, belonging

and wellbeing across the workforce, by considering (among other

things) our gender and ethnic diversity throughout the Group as

well as our gender pay gap.

How we engage with our investors

The Board values effective communication with shareholders and

other providers of capital to the business and welcomes their

views on the Group’s approach to corporate governance. The

Board creates sustainable value for our three types of investors:

institutional, retail and debt investors.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

86

#### GOVERNANCE

![]()

#### ENGAGEMENT WITH OUR INVESTORS

INSTITUTIONAL INVESTORS

Investors attend our year-end and half-year results presentations.

After the announcement of our results in February and July 2025, our Executive Directors held meetings with

investors to ensure their views were taken into consideration as we continue to develop our strategy; to help

them understand the ongoing performance of the business and our approach to dividends.

We held an investor day in November in London. The event included meeting with our largest investors and

focused on current market dynamics, strategic priorities for the business, capital allocation and financial

guidance for 2026.

We also engage with investors throughout the year on various aspects of environmental, social and

governance matters.

The Board is made aware of the views of major shareholders concerning the Company through, among other

means, regular analyst and broker briefings and shareholder feedback. These will continue throughout 2026.

The Chair, Richard Huntingford, also reaches out to the top 20 shareholders each year.

RETAIL INVESTORS

Our 2025 Annual General Meeting was held in person and allowed shareholders the opportunity to

attend and to raise questions of the Board. In addition, shareholders were invited to ask questions via

email in advance of the meeting. All resolutions put to the 2025 Annual General Meeting (AGM) received

overwhelming support from our shareholders. The results of voting are available at: www.unitegroup.com/

investors/agm

. There were no resolutions with less than 80% voting in favour and therefore Code Provision 4

did not apply.

Scrip scheme

The Company continues to offer a scrip dividend alternative to shareholders, which enables them to opt

for shares rather than cash with no dealing costs or stamp duty. The scheme, with modified terms and

conditions to offer an enhanced scrip dividend alternative, was approved and renewed for a further three

years at the 2024 Annual General Meeting.

DEBT INVESTORS

Bond holders

Bond holders are periodically invited to meet with senior management and Treasury to update them on

performance and business strategy. Other discussions are held with bond holders on specific topics as

required, such as ESG and our sustainability framework.

Lenders

Regular dialogue is maintained with our key relationship lenders, through meetings or conference calls with

our CFO and Treasury team. Our Treasury team also actively engages with new and potential lenders. During

2025, engagement with our lenders focused on addressing our financing commitments more generally.

Credit rating Agencies

During the year, business and financial updates were provided by our Treasury team to Standard & Poor’s

and Moody’s. Our Standard & Poor’s investment grade corporate rating remains at BBB+ and Moody’s

investment grade corporate rating remains at Baa1, both with a stable outlook.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

87

![]()

#### DIVISION OF RESPONSIBILITIES

COMPOSITION OF THE BOARD

The composition of the Board is set out in the table on page 77.

The Board currently consists of the Chair, two Executive

Directors and seven Non-Executive Directors.

All of the Directors offer themselves for election or re-election

at the Annual General Meeting, to be convened this year on 15

May 2026, in accordance with the requirements of the Code.

Brief biographies of all the Directors and their skills, experience

and contribution to the long-term sustainable success of the

Company, are set out on pages 76-79. Following the individual

performance evaluations of each of the Directors, it is confirmed

that the performance of each of these Directors continues to be

effective and that they each demonstrate commitment to the

role and add value and relevant experience to the Board.

INDEPENDENCE

The Board considers six of its seven Non-Executive Directors

to be independent. Thomas Jackson is not considered to be

independent, having been nominated as a Director of the

Company by its largest shareholder Canada Pension Plan

Investment Board (CPPIB) pursuant to a Relationship Agreement

signed as part of the Liberty Living acquisition. Accordingly, the

Company meets the requirement of the Code that at least half

of the Board (excluding the Chair) is made up of independent

Non-Executive Directors. In addition the Chair, Richard

Huntingford, was considered independent on his appointment

to the role.

ROLES

The Chair and the Non-Executive Directors constructively

challenge and help develop proposals on strategy, and bring

strong, independent judgement, knowledge and experience

to the Board’s deliberations. The roles of the Chair and CEO

are clearly separated. Summaries of the responsibilities of the

Chair, CEO and Senior Independent Director are set out in the

tables to the right.

The terms and conditions of appointment of the Non-Executive

Directors are available for inspection at the Company’s

registered oce and at the Annual General Meeting.

ROLE: CHIEF EXECUTIVE

ROLE: SENIOR INDEPENDENT DIRECTOR

ROLE: CHAIR

Joe Lister has responsibility:

• establishing, in conjunction with the Chair, the strategic

objectives of the Group, for approval by the Board

• implementing the Group’s business plan and annual budget

• the overall operational and financial performance of

the Group.

As Senior Independent Director, Nicky Dulieu’s principal

responsibilities are:

• act as Chair of the Board if the Chair is conicted

• act as a conduit to the Board for the communication of

shareholder concerns if other channels of communication

are inappropriate

• ensure that the Chair is provided with effective feedback

on his performance.

Richard Huntingford’s principal responsibilities are:

• to establish, in conjunction with the Chief Executive, the

strategic objectives of the Group for approval by the Board

• to organise and oversee the business of the Board

• to enhance the standing of the Company by communicating

with shareholders, the financial community and the Group’s

stakeholders generally.

The terms and conditions of appointment of the Non-Executive

Directors are available for inspection at the Company’s registered

oce and at the Annual General Meeting.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

88

#### GOVERNANCE

![]()

Board tenure

Each of the Executive Directors has a rolling

contract of employment with a 12-month

notice period, while Non-Executive Directors

are, subject to re-election by shareholders,

appointed to the Board for a term of

approximately three years. The adjacent

chart shows the current tenure of the

Non-Executive Directors (rounded

up to the nearest year).

10 3 5 7 92 4 6 8

NED Tenure

TIME COMMITMENT

Non-Executive Directors are expected to commit approximately

20 days per annum to the business of the Group. We have

reviewed the responsibilities of all Directors and are satisfied

that they can fully fulfil this commitment.

It is the Board’s policy to allow Executive Directors to accept

directorships of other unconnected companies so long as the

time commitments do not have any detrimental impact on the

ability of the Director to fulfil his or her duties. It is considered

this will broaden and enrich the business skills of Directors. Any

such directorships must be undertaken with prior approval of

the Board.

PROFESSIONAL ADVICE AND TRAINING

Directors are given access to independent professional

advice at the Company’s expense when the Directors

deem it necessary in order for them to carry out their

responsibilities. The Directors also have regular dialogue

with, and direct access to, the advice and services of the

Company Secretary, who ensures that Board processes

and good corporate governance practices are followed.

The Board considers it important that the Committee Chairs

continue to receive sector and relevant functional training

(such as on accounting, sustainability, corporate governance

and Executive remuneration reporting developments) and,

accordingly the Committee Chairs attend relevant external

seminars. The Board as a whole receives ongoing training on

corporate governance and other relevant developments.

BOARD INDUCTION

On appointment to the Board, each Director takes

part in a comprehensive and personalised induction

programme. This induction is also supplemented with

ongoing training throughout the year to ensure the Board

is kept up to date with key legal, regulatory and industry

updates. Any Director on appointment undertakes an

induction programme following this framework:

• the business and operations of the Group

and the Higher Education sector

• the role of the Board and matters reserved for its decisions

• the terms of reference and membership of Board

Committees and powers delegated to those Committees

• the Group’s corporate governance practices and procedures

and the latest financial information about the Group

• the legal and regulatory responsibilities as a Director and,

specifically, as a Director and Chair of a listed company.

As part of the induction programme, they meet with key

senior leaders, so from the outset they have access to people

throughout the organisation to help them form their own

independent views on the Group, its performance and the

sector we operate in. In addition, they meet with representatives

of the Company’s key advisers. Arrangements are made for each

Director to visit key locations to see our business operations

and properties first-hand and the Higher Education institutions

with which we partner.

Richard Huntingford

Ilaria del Beato

Nicky Dulieu

Ross Paterson

\*

Dame Shirley Pearce

Tom Jackson

Professor Sir Steve Smith

Angela Jain

\*Ross Paterson will reach nine years on the Board in September 2026. As announced on 24 February 2026,

Duncan Cooper will join the Board on 1 June 2026 and takeover as Chair of the Audit & Risk Committee when

Ross Paterson steps down from the Board on 31 August 2026 at the end of his tenure.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

89

![]()

#### OUR SECTION 172 STATEMENT

#### Meeting the needs andexpectations of our stakeholdersis fundamental to deliveryof our purpose, creating

#### a Home for Success.

The Board of Directors makes this statement in

accordance with Section 172 (1)(a) to (f) of the

Companies Act 2006. This statement sets out how the

Board of Directors has acted to promote the success

of the Company for the benefit of the members,

having regard to the interest of stakeholders in their

decision-making, as further detailed below for the

year ended 31 December 2025.

ACTING IN THE LONG-TERM INTEREST

OF THE BUSINESS AND FOR ALL OUR

STAKEHOLDERS IS CENTRAL TO THE

BOARD’S DECISION-MAKING PROCESS

To help the Board understand our wider stakeholder

relationships and inform the Board’s decision-making,

the Board receives regular updates from the Executive

team, as well as the wider senior leadership team.

In all decision-making, the potential impact on our

stakeholders is taken into account, together with the

likely consquences of these decisions in the long term

and also the desirability of the Company in maintaining

a reputation for high standards of business conduct.

The Board maintains oversight of the Company’s performance

and reserves matters for approval, including significant

new strategic initiatives and major decisions relating to

capital raising and allocation. Through measurement against

long-term objectives, the Board monitors how management

is acting in accordance with the Board’s agreed strategy

and the long-term interests of our key stakeholders.

The Board recognises that acting fairly in the interests of all

shareholders increases investor confidence, reduces our cost

of capital and ensures good governance. This also supports

the ability of the business to invest and grow through access to

capital when it is required. We provide all investors with equal

access to information through our public reporting of financial

results and trading statements, as well as additional disclosures

in areas such as sustainability through our corporate website.

We have highlighted some key decisions demonstrating

how the Board has taken Section 172 matters into

account in decision-making during 2025.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

90

#### GOVERNANCE

![]()

The Board recognises that acting fairly in the

interests of all shareholders increases investor

confidence, reduces our cost of capital and

ensures good governance. This also supports

the ability of the business to invest and grow

through access to capital when it is required.

The Board reviews our Net Promoter Score

from our student surveys which help the

Board understand where to invest in our

customer offer, to ensure we deliver value-

for-money and a Great Place to Live.

The Board recognises the importance

of our people and the role they play in

delivering our success. They receive regular

feedback to understand the issues that

matter most to our teams and take that into

account in Board-level decision-making.

#### EmployeesInvestorsCustomers

Our Annual General Meeting provides an opportunity for all

shareholders to have their say.

We engage regularly with investors throughout the year

and the Chair of the Board engages with shareholders on

governance matters.

We engaged with investors ahead of our offer for Empiric

Student Property plc to explain the opportunity to grow in

the returning student segment.

Regular employee engagement surveys – highest

engagement score of 75 during the year – page 15.

Unite Live sessions held with our senior leadership team –

page 10.

Regular feedback through our Non-Executive Director for

Employee Engagement, Angela Jain, who attends Culture

Matters, our employee engagement forum – page 84.

Rolling programme of city visits where Board members visit

operational properties and development sites in selected cities.

Regular customer surveys – increased engagement score of

+49. You can read more – page 15.

Oversight of our wellbeing offering to customers, providing a

24/7 student helpline and digital therapy services.

Supported the upgrade of 10 buildings, including bedrooms

and kitchens.

Board oversight and engagement

Board oversight and engagement

Board oversight and engagement

THE UNITE GROUP PLC

Annual Report and Accounts 2025

91

![]()

#### OUR SECTION 172 STATEMENT

#### continued

#### University partnersSuppliers

Communities and

#### the environment

University partners are key strategic

stakeholders, directly accounting for around

half of our reservations each year under

nomination agreements and the other half

indirectly through their students who book

directly with us. The Board is regularly updated

on trends in the Higher Education sector in

the UK and globally, which inform the Group’s

strategy around the universities with which

it seeks to partner over the long term.

We seek to play an active role in local

communities and build trusted, long-term

relationships with community partners.

As a Great Place to Live, Work and Invest,

we proactively manage environmental,

social and governance risks.

The Board recognises the importance of

supplier relationships and is provided with

regular updates throughout the year.

Annual Higher Education engagement survey increased +40.

You can read more – page 15.

With oversight from the Board, our Higher Education

Engagement team and Student Support team meet regularly

with university leaders and teams to discuss this strategic

planning as well as day-to-day operational requirements.

Board oversight of a new joint venture with

Newcastle University.

Board oversight and engagement

Through the Sustainability Committee, the Board has

oversight of our sustainable procurement framework and

receives regular updates.

During 2025, the Board monitored the ongoing

implementation and progress of our sustainable

procurement framework - pages 11 and 109.

Board oversight and engagement

The Board and Sustainability Committee received regular

updates on our Positive Impact programme.

Through the Sustainability Committee, the Board has

oversight of our environmental impact through continued

review of our sustainability framework - pages 83 and 109.

During 2025, the Board supported our commitment to

deliver 1,000 new beds in our local communities.

Board oversight and engagement

THE UNITE GROUP PLC

Annual Report and Accounts 2025

92

#### GOVERNANCE

![]()

Richard Huntingford 8 3

Joe Lister 8 4 4

Mike Burt 8

Ross Paterson 8 4 3 3 4

Ilaria del Beato 8 4 3 3 4

Dame Shirley Pearce 8 3 4 4

Professor Sir Steve Smith 8 4 3 3 4

Nicky Dulieu 8 4 3 3

Angela Jain\* 7 3 3

Thomas Jackson 8 3

Board

Number of

meetings

8

Audit & Risk

Committee

Number of

meetings

4

Remuneration

Committee

Number of

meetings

3

Nomination

Committee

Number of

meetings

3

Health & Safety

Committee

Number of

meetings

4

Sustainability

Committee

Number of

meetings

4

Directors’ attendance atmeetings

\* Angela Jain was unable to attend the September 2025 Group Board and Health & Safety Committee meetings due to exceptional circumstances.

#### BOARD ACTIVITIES IN 2025

THE UNITE GROUP PLC

Annual Report and Accounts 2025

93

![]()

2025

#### MarchJanuary

#### February May

#### BOARD ACTIVITIES

#### continued

G

Setting 2025 forward agenda

S

Strategy review

Public affairs strategy

Data and technology review

F

Financial market update

P

Employee engagement update

Remuneration review

S

Development update

Disposals update

F

IR review and feedback

Financial market review

O

Commercial and market review

G

Approval of Annual Report

S

Strategy update

Data and technology review

F

Preliminary results

Final dividend

G

Annual General Meeting

S

Group strategy review

Data and technology update

F

Financial market review

THE UNITE GROUP PLC

Annual Report and Accounts 2025

94

#### GOVERNANCE

![]()

Link to key activities

Governance

Strategy

Financial & risk management

G

S

F

P

People

Operational & commercial

O

#### July November

#### September December

S

Social impact review

Technology update

F

Interims feedback

P

People strategy update

O

Development update

University partnership update

G

Whistleblowing review

Board & Committee performance feedback

Committee terms of reference review

S

Strategy update

Annual tax strategy review

Cyber security update

F

Principal and emerging risks review

Budget 2026 approval

P

Pay award and bonus scheme

O

Higher Education update

Development update

G

Regulatory review

F

Interim results and interim dividend

Principal and emerging risk review

P

People and culture review

O

Crisis management and response

S

Strategy-focused day

F

Budget 2026 and themes and preview

O

University partnerships review and approval

Development update

THE UNITE GROUP PLC

Annual Report and Accounts 2025

95

![]()

STRATEGIC OBJECTIVE

#### Great Place to Live

Board’s governance role Link to principal risk What the Board did in 2025 and its decision-making

Safety, health and wellbeing.

Governance to ensure the health,

safety, wellbeing and security of

our customers is paramount.

Fire safety and security remained

priorities during 2025.

Operational risk

Major health and safety incident in

a property or a development site.

Read more

p57

The Board reviews the safety of our students, visitors and employees,

as well as contractors at our development sites, at each Board meeting.

Fire safety: the Board and the Health & Safety Committee review

and challenge our fire safety programme, a critical part of our

health & safety strategy. The Board is committed to the business

being a leader in fire safety standards through a proactive, risk-

based approach embedded across the business and ensuring that

students and our employees are kept safe. The Board also oversees

our cladding remediation programme and related spending.

The Board and Health & Safety Committee maintain

oversight of the Building Safety Act 2022, which has been fully

embedded into day-to-day workings of the business.

Security: the safety of our students and employees is paramount and

through oversight of the Board and the Health & Safety Committee,

we continued to progress with the full review of security across the

entire estate and implement additional security measures where

needed. Planned improvements to security will continue into 2026.

Read more in the Health & Safety Committee Report p110

Ensuring our product is affordable

and provides good value-for-

money for our customers.

Market risks

Demand reduction: driven by

value-for-money/affordability.

Read more

p57

During 2025, Board analysis of the Higher Education accommodation

sector to ensure we continue to offer an affordable and

value-for-money product in a more challenging market.

Board analysis of our customer offer and how we service

undergraduate first-year students through lettings to

universities under nomination agreements.

The Board also considered the opportunities to tailor our customer

proposition to better meet the needs of returning students seeking

greater independence and postgraduate and international students

who may be willing to pay a premium for a higher level of service.

Read more about Operations review p23

Governance to ensure our

operating platform delivers for our

customers and university partners.

Market risks

Supply and demand.

Read more

p57

Through our direct engagement with Vice Chancellors and

other levels of management within universities, the Board

is able to take into account the views of these stakeholders,

as well as monitoring and measuring our performance.

During 2025, the Board had oversight of the performance

of our operating platform and continued improvements,

including our investment in digital upgrades leading

to increasing customer satisfaction.

Read more about Operations review p23

Read more about Stakeholder engagement  p90

Conducting our activities in a

safe and secure manner extends

to keeping our customers’

and employees’ personal

data safe and secure.

Technology risk

Information security

and cyber threat.

Read more

p60

Board review of our technology and information security and its

governance. IT security, in particular cyber risks, were considered

during 2025 in both Board and Audit & Risk Committee reviews.

Read more about Audit & Risk Committee review p103

#### BOARD ACTIVITIES

#### continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

96

#### GOVERNANCE

![]()

STRATEGIC OBJECTIVE

#### Great Place to Work

Board’s governance role Link to principal risk What the Board did in 2025 and its decision-making

Employee wellbeing: Board

governance to ensure the health,

safety, wellbeing and security of

our employees is paramount.

The Board monitors progress

against our values.

People risks:

Loss of talent and capability.

Keeping pace with changes

required to ensure we meet

our 2030 people targets.

Read more

p59

The Board has designated one of its Non-Executive Directors

to help ensure the views and concerns of the workforce

are brought to the Board and taken into account.

Through our Culture Matters forum, the Board monitors employee

engagement and issues which are important to our employees.

During 2025, the Board supported renewed base line targets and

the new belonging framework which will be rolled out in 2026.

Read more about employee wellbeing

and workforce engagement

p86

Leadership development and

succession planning/talent pipeline.

Market risk

Supply and demand

Read more

p59

The Nomination Committee focuses on Board succession as well

as our broader talent pipeline and leadership development.

During 2025, succession plans for the Board remained an ongoing

focus for the Nomination Committee, particularly the successor

to the outgoing Audit & Risk Committee Chair in 2026.

Read more about succession planning/talent pipeline  p100

STRATEGIC OBJECTIVE

#### Great Place to Invest

Board’s governance role Link to principal risk What the Board did in 2025 and its decision-making

Property/development pipeline:

Board scrutiny of city and site

selection for new developments

against a backdrop of increasing

competition for the best sites.

Governance of developments/

acquisitions to ensure they

run to budget and schedule

and are earnings accretive.

Property/development risk

Read more

p58

Board oversight of:

Our joint venture with Newcastle University. This joint venture

will provide 2,000 beds at the University’s Castle Leazes site

in Newcastle, due for completion in 2028 and 2029.

Our joint venture with Manchester Metropolitan University which will

see the delivery of 2,302 beds at the University’s Cambridge Halls site

which is due for completion in time for the 2029/30 academic year.

Delivery of two agship properties with over 1,000 beds in 2025: 623-

bed Avon Point in Bristol, with a total development cost of £75 million

and a £59 million mixed-use scheme at Burnet Point in Edinburgh.

Read more in the Development and partnership activity  p29

Disposals: Board governance of our

portfolio recycling as we increase

our alignment of our portfolio to

the UK’s strongest university cities,

while generating capital to invest

in further development activity.

Property/development risk

Read more

p58

Board oversight of the sale of ten properties, generating proceeds

of £142 million. These funds will be recycled into investment

activity, including new university partnerships and will be used

to settle the remaining redemption requests in USAF.

Read more in the Disposals p32

Dividend Policy: Board governance

of our Dividend Policy.

Financial risk

Read more

p61

Board focus on dividend payments with a

payout ratio of 80% of adjusted EPS.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

97

![]()

#### BOARD ACTIVITIES

#### continued

STRATEGIC OBJECTIVE

#### Great Place to Invest (continued)

Board’s governance role Link to principal risk What the Board did in 2025 and its decision-making

Sustainability and ESG: as a

listed plc and responsible/

trusted business, our wider

stakeholders demand we

proactively manage environmental,

social and governance risks.

The Board oversees the setting

and implementation of our

sustainability framework, which has

the overarching ambition for Unite

Students to clearly lead the living

sector on sustainability issues and

be in the leading pack of real estate

companies in the wider sector.

Sustainability risk

Read more

p59

The Board continued its oversight of our sustainability framework and

Net Zero Carbon Pathway, built on science-based targets validated by

the SBTi, to achieve our objective of becoming net zero carbon across

both the Company’s operations and development activities by 2030.

The Board also interrogated our ongoing ESG regulatory and reporting

compliance. The Board considered the specific climate change risks,

identifying them across: Regulatory risk; Physical risk; Transition risk;

and Stakeholder risk. The Board considered the impact of these risks

and oversees the assurance of the corresponding risk management.

The Board was supportive of our ongoing commitment to

the Unite Foundation and to care leavers. In September

2025, we signed the Care Leaver Covenant to help widen

access and participation in Higher Education.

Read more about sustainability p44

Fire safety: proactive Board

oversight of improvements in

fire safety and demonstrating

leadership on cladding remediation.

Operational risk

Major health and safety incident in

a property or a development site

Read more

p57

The Board continued to oversee the cladding remediation

programme and ongoing investment plan.

Covenants’ compliance:

Group Board oversight of our

Covenants’ compliance.

Financial risk

Read more

p61

The Board monitors Covenants’ compliance across a range of income/

stress scenarios to ensure that if any risks emerge, the Board is ready

to identify further action and work with lenders well in advance.

Covenant compliance also has oversight in the Audit & Risk

Committee and by the external audit review of our Covenant

compliance through the Going Concern process.

Read more in the Financial review p35

Capital structure: Group Board

focus on a strong and exible

capital structure, which can adapt

to market conditions, and reducing

and diversifying the cost of funding.

Financial risk

Read more

p61

During the year, the Board approved the acquisition of Empiric

Student Property plc which completed in January 2026.

The Board also approved the Company’s share buyback

programme, launched in January 2026, to return up to £100

million of surplus capital to shareholders (representing

approximately 3% of the Company’s issued share capital).

Read more in the Financial review  p35

THE UNITE GROUP PLC

Annual Report and Accounts 2025

98

#### GOVERNANCE

![]()

2025 PERFORMANCE REVIEW

Each year the performance of the Board, its Committees and

Directors are reviewed, considering (among other things) the

balance of skills, experience, independence and knowledge

on the Board, its diversity, how it works together as a unit

and other factors relevant to its performance. The Company’s

Policy is to conduct an externally facilitated performance

review every third year. During 2025, the review was conducted

internally with the next external review expected during 2026.

BOARD AND COMMITTEE PERFORMANCE

REVIEW PROCESS

The 2025 Board and its Committee reviews were compiled

following completion of anonymous online questionnaires

using Thinking Board, provided by Independent Audit Limited,

that addressed a broad range of issues and which enabled

comments on a range of matters. The questions covered

Board and Committee performance, culture, the content and

scope of topics covered at Board and Committee meetings,

the nature and dynamics of Director contributions at meetings

and Chair of the meetings. The questions set were consistent

with previous years to provide comparative results.

CONCLUSION FROM THIS YEAR’S BOARD AND

COMMITTEE PERFORMANCE REVIEWS

The Board and its Committees continue to operate effectively

and fulfil their oversight and governance responsibilities

to a high standard. Areas of strength included the balance

of skills, background and expertise of the Non-Executive

Directors to challenge and support the Executive team.

The review concluded that the Board is effective in how it

develops, and oversees the implementation of the Group’s

strategy, while ensuring the views of stakeholders and

wider issues around sustainability are taken into account.

The Directors believe that the Board fulfils its role relating

to strategy, risk, governance and oversight of operational

and financial performance well. The Board’s decision-

making continues to align with our purpose and values.

The key areas where there are opportunities

for further development include:

• Strategy – continued focus on the Group’s longer-term

Strategic Plan, with more consideration of our potential

responses to longer-term structural threats to support

the long-term growth ambitions of the business.

• Technology and cyber risks – notwithstanding the

improved awareness of cyber risks, develop an increased

understanding of the challenges posed by IT in this dynamic

area and understand how technology and innovation

enables our strategy and delivers for customers.

• Crisis preparation – understanding how the Board would

respond in a crisis, in particular a serious IT problem.

2024 Board performance recommendations and progress

PROGRESS AGAINST THE 2024 BOARD PERFORMANCE RECOMMENDATIONS

1.   Impact of technology and cyber risks –Technology and strategy have been a Board focus in 2025 and this will continue in 2026 given the

dynamic nature of this topic. IT security, in particular cyber risks, were reviewed by both Board and Audit & Risk Committee during 2025

and this will continue into 2026.

2.   Monitoring performance and overseeing culture – the Board continued its oversight of our operational policies and procedures to

ensure they are consistently implemented across the business. Good progress has been made with our People Strategy, Culture Audit

and enhanced People performance management, which were regularly discussed in Board and Committee meetings during the year.

3.   Succession planning – The Board and Nomination Committee continue to oversee succession plans with dedicated sessions throughout

the year. Folloiwng a search led by the Nominations Committee, Duncan Cooper will join the Board as a Non-Executive Director on

1 June 2026 and takeover as Chair of the Audit & Risk Committee when Ross Paterson steps down from the Board on 31 August 2026

at the end of his tenure.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

99

![]()

#### NOMINATION COMMITTEE

### People

### Governance

NOMINATION COMMITTEE CHAIR’S OVERVIEW

The Committee focused on Board succession planning

with emphasis on growing the diversity of the Board

and senior leadership.

COMPOSITION

The Committee consists of all the Non-Executive

Directors. At the invitation of the Committee, other

people may be invited to attend meetings of the

Committee if considered desirable in assisting the

Committee in fulfilling its role.

ROLE OF THE NOMINATION COMMITTEE

The role of the Committee is to:

• Ensure that appropriate procedures are adopted

and followed in the nomination, selection, training,

evaluation and re-election of Directors and for

succession planning, with due regard in all cases to

the benefits of diversity on the Board.

• Regularly review the structure, size, composition,

skills and experience of the Board and to make

recommendations with regard to any adjustments

considered necessary.

• When it is agreed that an appointment to the Board

should be made, lead a selection process that is

formal, rigorous and transparent.

• Be responsible for identifying, reviewing and

recommending candidates for appointment

to the Board.

#### The Committee focusedon Board compositionand successionplanning during 2025.

#### RICHARD HUNTINGFORD

CHAIR

THE UNITE GROUP PLC

Annual Report and Accounts 2025

100

#### GOVERNANCE

![]()

DIVERSITY AND INCLUSION

The Board recognises that diversity and inclusion

is fundamental to the culture of the Group, our

purpose of Home for Success and ultimately our

long-term sustainability. With employees a key

stakeholder and at the heart of our business, the

Board’s focus is on creating a workplace where

people feel they belong and are valued, supported

and empowered to grow.

The Board continues to oversee the development

and growth of our employee forum, Culture Matters,

to ensure the employee voice is front and centre and

continues to shape our Great Place to Work strategy.

BOARD DIVERSITY POLICY

The Board and Nomination Committee drives the

agenda for diversity across the business. We are

making progress, but recognise we still need to

do more.

The objectives of the Board’s Diversity Policy

are to ensure that Board and Committees of the

Board appointments:

(a) Are made on merit and relevant experience, while

taking into account the broadest definition of

diversity (which includes factors such as ethnicity,

sexual orientation, disability and socio-economic

background, as well as age, gender, education and

professional background).

(b) Ensure Unite Students has, on an ongoing basis,

the most effective Board and leadership team

to operate the business for the benefit of all

its stakeholders.

The Committee ensures that when making Board

appointments, the retained search firm places an

emphasis on putting forward candidates who would

enhance the overall diversity of the Board and seeks

to appoint search firms that are signatories to the

Enhanced Voluntary Code of Conduct for Executive

Search Firms where practicable. On an ongoing

basis, the Committee keeps under review the tenure

and experience of the Executive and Non-Executive

Directors to ensure the Board, and the respective

Committees, has an appropriate and diverse mix of

skills, experience, knowledge and diversity.

BOARD AND SENIOR LEADERSHIP DIVERSITY

The Company reports our Board and Executive

management diversity data, as at 31 December 2025,

in accordance with the UK Listing Rules targets and

associated disclosure requirements.

As of 31 December 2025, the Board comprised

40% women, one of the four senior positions on

the Board was held by a woman and there was one

Director from an ethnic minority background.

REVIEW OF SUCCESSION PLANNING

During 2025, a dedicated sub-committee was

created to oversee the search for a new Non-

Executive Director and Chair of the Audit & Risk

Committee. As announced on 24 February 2026,

Duncan Cooper will join the Board on 1 June 2026

and takeover as Chair of the Audit & Risk Committee

when Ross Paterson steps down from the Board on

31 August 2026 at the end of his tenure. This search

was supported by external search consultancy,

MWM Consultancy. MWM is a signatory to the

Enhanced Voluntary Code of Conduct for Executive

Search Firms and has no other connection with

the Company or any individual Directors.

The Committee believes the Board currently has the

correct balance of skills, experience, independence

and knowledge.

During 2026, the Committee will focus on our

wider senior leadership talent mapping and

bench strength.

Committee membership

Richard Huntingford

Chair of the Nomination Committee

Nicky Dulieu

Senior Independent Director

Ross Paterson

Non-Executive Director

Ilaria del Beato

Non-Executive Director

Dame Shirley Pearce

Non-Executive Director

Thomas Jackson

Non-Executive Director

Professor Sir Steve Smith

Non-Executive Director

Angela Jain

Non-Executive Director

Number of meetings

3

THE UNITE GROUP PLC

Annual Report and Accounts 2025

101

![]()

#### NOMINATION COMMITTEE

#### connued

The Board is fully committed to ensuring diversity at all

levels of the Company and supports the 2023 Parker Review

recommendations on ethnic diversity at senior levels. During

2025, the Company has set an updated target of 12% ethnic

minority representation in senior leadership by 2030.

As at 31 December 2025, ethnic minority representation in

senior leadership stands at 9%. While progress has been

made, we recognise there is more to do and are focused on

strengthening the talent pipeline, leadership development and

driving long-term sustainable progress at senior levels.

GENDER IDENTITY AND ETHNICITY

AS AT 31 DECEMBER 2025

Number

of Board

members

Percentage

of the

Board

Number of

senior positions

on the Board

(CEO, CFO, SID

and Chair)

Number in

Executive

management

Percentage

of Executive

management

Men 6 60% 3 3 50%

Women 4 40% 1 3 50%

Not specified/prefer not to say 0 0% 0 0 0

ETHNICITY AS AT 31 DECEMBER 2025

White British or other White (including minority-white groups) 9 90% 4 5 83%

Mixed/Multiple Ethnic Groups 0 0% 0 0 0%

Asian/Asian British 1 10% 0 1 17%

Black/African/Caribbean/Black British 0 0% 0 0 0%

Other ethnic group 0 0% 0 0 0%

Not specified/prefer not to say 0 0% 0 0 0%

APPROACH TO DATA COLLECTION

Gender and ethnicity data for the Board and Executive

management is collected on an annual basis through a

standardised process managed by the Company Secretary.

Each Director and member of the Executive management

team is asked to complete a standard form questionnaire on a

confidential and voluntary basis, through which the individual

self-reports on their ethnicity and gender identity (or can specify

that they do not wish to provide such data). The criteria of the

questionnaire are aligned to the definitions specified in the UK

Listing Rules and set out in the tables above:

• Self-reported gender identity – selection from (a) male,

(b) female or (c) not specified/prefer not to say.

• Self-reported ethnicity – selection from (a) White British or

other white (including minority-white groups), (b) mixed/

multiple ethnic groups, (c) Asian/Asian British, (d) Black/

African/Caribbean/Black British, (e) other ethnic group or (f)

not specified/prefer not to say.

The Company’s approach to data collection is consistent for the

purposes of all diversity-related reporting requirements under

the Listing Rules and across all individuals in relation to whom

data is being reported.

Gender diversity for the purposes of the UK Corporate Governance Code.

GENDER DIVERSITY

As of 31 December 2025, the number of women in the Executive Committee and their direct reports (including the Company

Secretary as required by the UK Corporate Governance Code) was 11 (out of a total of 35) representing 31% of this Group.

Male Female Total

Executive Committee (including Company Secretary) 4 3  7

Direct Reports 20 8 28

Total 24 11 35

Total (%) 69% 31% 100%

Richard Huntingford

Chair – Nomination Committee

24 February 2026

THE UNITE GROUP PLC

Annual Report and Accounts 2025

102

#### GOVERNANCE

![]()

#### AUDIT & RISK

#### COMMITTEE

CHAIR’S OVERVIEW

I am pleased to present the report for the year

from the Audit & Risk Committee. During the

year, the Committee provided Board oversight

to reassure stakeholders that their interests are

properly protected through the Group’s financial

management and reporting.

It worked to a structured programme of activities;

agenda items coincided with the financial reporting

cycle and the Board was regularly updated.

The Committee follows the Audit Committees and

the External Audit: Minimum Standard published by

the UK Financial Reporting Council during 2023.

The Audit & Risk Committeeprovides Board oversight of

#### the Group’s financial reporting

process, the audit process, thesystem of internal controls,

and the identification and

#### management of significant risks.

### Financial

### Governance

#### ROSS PATERSON

CHAIR OF THE AUDIT & RISK COMMITTEE

Committee composition

Ross Paterson

Chair of the Audit & Risk Committee

Ilaria del Beato

Non-Executive Director

Nicky Dulieu

Non-Executive Director

Professor Sir Steve Smith

Non-Executive Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

103

![]()

The Committee has continued to monitor the integrity of

the financial statements and supported the Board with its

ongoing monitoring of the risk management and internal

control systems. It determined internal audit activity,

reviewed findings and considered progress by management

in implementing recommendations. It challenged the

approach to assess the Group’s ability to continue as

a going concern and its loan covenant compliance, by

reviewing various scenarios for future performance.

During July, we reviewed the effectiveness of both the

internal and external audit provision. Both we found

to be effective and maintaining suitable levels of

independence. Further improvements were suggested

for both external and internal audit teams, refining their

approach to use of technology and ensuring focus is

maintained upon key business objectives, respectively.

While oversight of internal audit and risk management

is insourced, we consider the team independent of

management, with a direct line of communication to the

Chair of the Audit & Risk Committee. As is usual with an

internal team, there are areas where it is appropriate to

engage third parties to undertake specific pieces of work.

The Board delegates certain duties, responsibilities and

powers to the Audit & Risk Committee, so that these can

receive focused attention. The Committee acts on behalf

of the full Board, and the matters reviewed and managed

remain the responsibility of the Directors as a whole.

ROLE OF THE COMMITTEE

The Audit & Risk Committee has delegated authority as set

out in its written terms of reference. These take account

of the recommendations of the Code and are available

for inspection at the registered oce, the AGM and on

the Group website at www.unitegroup.com/about-us/

corporate-governance. The Committee’s key objectives are:

• To provide effective governance and control over

the integrity of the Group’s financial reporting and

review significant financial reporting judgements.

• To support the Board with its ongoing monitoring of the

effective risk management and internal control framework.

• To monitor the effectiveness of the Group’s internal

audit function and review its material findings.

• To oversee the relationship with the external auditor, including

making recommendations to the Board on appointment and

monitoring objectivity, effectiveness and independence.

COMMITTEE COMPOSITION

Committee members are all independent Non-Executive

Directors appointed by the Board. The Chair is a chartered

accountant with substantial experience in senior finance

roles, including as Chief Financial Ocer of a UK-listed

company and as Audit Committee chairs of other listed

and non-listed companies in the UK. The Committee as a

whole has competence relevant to the sector in which the

Group operates. Notably, Ilaria del Beato has extensive

experience of the real estate sector and Professor Sir Steve

Smith has extensive experience of Higher Education.

MEETINGS

The full Audit & Risk Committee meets four times a

year and attendance is shown on page 93. Meetings

are scheduled to coincide with key dates in the

financial reporting cycle and agendas are agreed by

the Committee and reviewed on an ongoing basis.

During 2025, the Chair of the Board, the Chief Financial

Ocer, the Chief Executive Ocer, Chief Operating Ocer,

Group Finance Director, Financial Controller, Director of

Health and Safety, Technology and Digital Director, Head

of Information Security and Resilience, Head of Corporate

Communications, Head of Risk, and the Group Finance,

Risk & Assurance Director attended by invitation.

The external auditor, Deloitte, attended all meetings. The

Committee regularly meets separately with Deloitte without

others present. Deloitte meets the Group Finance Director

to receive an update on any audit findings and how risks are

being managed; Deloitte considers the impact of these.

MAIN ACTIVITIES

Committee meetings generally take place just prior to a Group

Board meeting so that matters can be reported to the Board.

The Committee reviewed the half-year and annual financial

statements and the significant financial reporting judgements.

As part of this review, the Audit & Risk Committee supported

the Board by reviewing the financial viability and the basis for

preparing the accounts on a going concern basis. This included

challenging forecast cash headroom and reviewing scenarios,

which were determined by management, to stress test the

impact of a range of performance outcomes upon the viability

of the business, in particular with regard to loan covenants.

The Audit & Risk Committee also reviewed and challenged

the external auditor’s report on these financial statements

including how they met the agreed audit plan and the

reasons for any changes, perceived audit risks and the

work undertaken by themselves to address those risks.

#### AUDIT & RISK COMMITTEE

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

104

#### GOVERNANCE

![]()

To aid our review, the Committee considers reports

from the Group Finance team and reports from the

external auditor on the outcomes of their half-year review

and annual audit. We support Deloitte in displaying

the professional scepticism its role requires.

SIGNIFICANT ISSUES CONSIDERED

After discussion with both management and the

external auditor, the Committee determined that the

key risk of misstatement of the Group’s 2025 financial

statements related to property valuations.

PROPERTY VALUATIONS

The Group’s principal assets are investment properties

and investment properties under development that are

either owned on balance sheet or in USAF or LSAV. The

investment properties are carried at fair value based on an

appraisal by the Group’s external valuers, who carry out the

valuations in accordance with the RICS Red Book valuation

guide, taking into account transactional evidence during the

year. The valuation of property assets involves significant

estimation and changes in the core assumptions could have

a material impact on the carrying value of these assets.

Management discusses the underlying performance of

each asset with the external valuers and provides detailed

performance data including rents, university lease agreements,

occupancy, property costs and costs to complete (for

development properties). Management receives detailed

reports from the valuers and performs a thorough review

of the valuations to ensure that management considers

the valuations to be appropriate. The valuation report is

reviewed by the Chief Financial Ocer prior to sign-off.

The Committee considered the extent property valuations

reected anticipated future spend on properties,

including to remediate cladding and fire safety.

The Committee was satisfied that the Group’s valuers were

appropriately qualified, had been rotated suitably and provided

an independent assessment of the Group’s property valuations.

We were also satisfied that an appropriate valuation process

had taken place, the core assumptions used were reasonable

and so the carrying value of investment and development

properties in the financial statements was appropriate.

The external auditor explained the audit procedures to test the

valuation of investment and development properties and the

associated disclosures. Based on the audit work, the external

auditor reported no inconsistencies or misstatements that were

material in the financial statements as a whole. Further analysis

and details on asset valuations is set out on pages 36-38.

The effectiveness of the external audit function was considered

including the independence and objectivity of the external

auditor; the appropriateness of any non-audit services provided

by the external auditor to the Group; the make-up and quality

of the audit team; the proposed audit approach and the scope

of the audit; the execution of the audit and the quality of the

audit report to the shareholders; and the fee structure.

Reports from Group Risk & Assurance and its audit and

assessment of the control environment were discussed.

The Committee reviewed and proposed areas of focus

for the internal audit programme to review, including

how internal audit activity will continue to align to

principal Group risks and business objectives.

The upcoming changes to Provision 29 were monitored,

including consideration of the impact from 1 January 2026.

The Audit & Risk Committee has considered the frameworks

that form our material controls and how we are assured they

are operating effectively. The Audit & Risk Committee will

continue to review the potential impact on the Group with

management to ensure that suitable reporting is delivered.

FINANCIAL REPORTING

The primary focus of the Committee, to financial reporting for

the year ended 31 December 2025, was to review with both

management and the external auditor the appropriateness of

the half-year and annual financial statements, concentrating on:

• The quality and acceptability of accounting policies and

practices – these policies are detailed from page 152.

• The clarity of the disclosures and compliance with

financial reporting standards and relevant financial

and governance reporting requirements.

• Material areas in which significant judgements have been

applied or where there has been discussion with the

external auditor.

• Whether the Annual Report and Accounts, taken as a whole,

is fair, balanced and understandable and provides the

information necessary for shareholders to assess the Group’s

position and performance, business model and strategy.

The Committee’s assessment of the Annual Report was

to ensure that it is fair, balanced and understandable

and took into account the following considerations:

• The high level of input from the Chief Executive Ocer

and Chief Financial Ocer with early opportunities for the

Board to review and comment on the Annual Report.

• Ensuring consistency in the reporting of the Group’s

performance and management information (as described on

pages 14-15), risk reviews (as described from page 52), business

model and strategy (as described on pages 8-9 and 4-7).

• A cross-check between Board Minutes and the Annual

Report is undertaken to ensure that reporting and

messaging is balanced.

• Whether information is presented in a clear and concise

way, illustrated by appropriate KPIs and APMs to facilitate

shareholders’ access to relevant information.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

105

![]()

OTHER ISSUES CONSIDERED – ACCOUNTING FOR THE

COST OF CLADDING AND FIRE SAFETY REMEDIATION

The Group has provided for the estimated cost of remediating

cladding and fire safety on properties where there is either

a legal/regulatory requirement to do so or where the Group

has a constructive obligation. The Committee reviewed,

challenged and agreed the basis on which costs associated

with the remediation of cladding and fire safety have

been included in the financial statements. The Committee

considered the appropriateness of where the estimated

cost of remediating cladding and fire safety was provided

for, versus where property valuations were adjusted to take

account of anticipated future spend on properties, including

to remediate cladding and fire safety. The Committee also

reviewed, challenged and agreed the extent to which the

Group had any legal or constructive obligations in respect

of cladding and fire safety remediation. The Committee

was comfortable with the process and controls adopted

by management around the disclosures, and estimation of

costs associated with cladding and fire safety remediation.

RISK MANAGEMENT

The Group’s risk assessment process and the way

in which significant business risks are managed

is a key area of focus for the Committee.

The Committee assessed the approach to risk taken by the

Group’s Executive Committee and senior leadership team.

The Executive Committee is responsible for the delivery of

the Group’s risk management framework. The Executive

Committee and senior leadership team set the objectives

for the Group and then assess what risks could prevent

the Group from meeting these objectives. This assessment

resulted in a number of principal and emerging risks

being brought to the Board for a detailed assessment.

The Committee considered and approved both the Group’s

Risk Management Framework and the Group’s assessment of

its principal risks and uncertainties, as set out on pages 52-71.

Through these reviews, the Committee considered the risk

management procedures within the business and was satisfied

that the key Group risks were being appropriately managed.

The risk assessment ags the importance of the internal

control framework to manage risk and this forms

a separate area of review for the Committee.

The Board formally reviewed the Group’s principal

risks at two meetings during the year.

INTERNAL CONTROLS

Led by the Group’s risk assessment process, we reviewed

the process by which the Group evaluated its control

environment. The Board has delegated responsibility to

management for establishing effective risk management

and maintaining adequate internal controls, although the

Board retains oversight responsibility. This structure is

fully detailed on page 55. Internal controls are designed to

provide reasonable assurance regarding (among other things)

the reliability of financial reporting and the preparation of

the financial statements for external reporting purposes.

A comprehensive strategic planning, budgeting and

forecasting process is in place. Periodic financial information

and performance insight is reported to the Board.

INTERNAL AUDIT

The Group used the internal Group Risk & Assurance team for

internal audit services throughout the year. The team continued

to undertake independent audits in our operations, utilising a

framework of Operational Compliance Audits for our properties.

The property audits focus on safety and, where there

are gaps identified, action plans. The results are shared

with our Operations Performance team, so best practice

is shared to drive improvements. Also, the team

completed four other pieces of internal audit work:

• Compliance with Senior Accounting Ocer requirements.

• A follow-up on the progress of previously agreed management

actions relating to internal audits from prior years.

• A review of our debt collection process.

• A review of estates statutory compliance.

• Business continuity in information technology.

The team also reviewed the principal risks and material

control frameworks in preparation for the upcoming Provision

29 changes in the UK Corporate Governance Code.

The Committee noted opportunities to strengthen business

continuity planning in information technology, conscious of

the wider macro risk environment in relation to cyber security,

and following internal audit in the financial year. Opportunities

have been identified to strengthen the control environment in

this regard, with the Committee pleased to see remediation to

provide comprehensive documentation promptly underway.

The conclusion of all other audits was that there were

no material issues and controls were well designed, but

we noted there were some areas of improvement to be

made to enhance controls and operational eciency,

which management is in the process of implementing.

#### AUDIT & RISK COMMITTEE

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

106

#### GOVERNANCE

![]()

EXTERNAL AUDIT

To satisfy the requirements of the Audit Committees and

the External Audit: Minimum Standard, the Committee

undertakes work throughout the year. We consider the

effectivenness of the external audit process and how this is

facilitated by appropriate audit risk identification at the start

of the audit cycle which we receive from Deloitte in a detailed

audit plan, identifying its assessment of these key risks.

For the 2025 financial year, the significant risks identified

were valuation of properties and management override of

controls. These focus areas were discussed by the Committee

and it was agreed that they should be the principal areas of

focus as they represent the areas with the greatest level of

judgement and materially impact the overall performance

of the Group. These risks are tracked throughout the year

and we challenged the work done by the auditor to test

management’s assumptions and estimates around these areas.

We assessed the effectiveness of the audit process in

addressing these matters through the reporting we receive

from Deloitte at both the half-year and year-end and reports

from management on how these risks are being addressed.

The Committee was satisfied that there had been appropriate

focus and challenge on the primary areas of audit risk and

assessed the quality of the audit process to be good. During

private meetings with the external auditor we discussed:

• The auditor’s assessment of business and financial

statement risks and management activity.

• The transparency and openness of interactions

with management; confirmation that there has

been no restriction in scope placed on them by

management and the independence of its audit.

• How it has exercised professional scepticism.

EXTERNAL AUDITOR

Each year, the Committee considers the reappointment

of the external auditor (including the rotation of the

audit partner which is required every five years).

We assess independence on an ongoing basis.

Deloitte was appointed as the Group’s external auditor

in 2015, following a tender process. We undertook an

external audit tender in late 2024 with consideration of

a change of auditor for the year ended 31 December

2025. Following the tender, the Committee, and the Board

recommended Deloitte’s reappointment as auditor.

Under partner rotation rules, Sara Tubridy has assumed

responsibility for the external audit function for 2025

onwards, attending the Committee meetings throughout

the year. The audit of the 2025 financial statements was

the 11th year that Deloitte conducted the audit.

The Committee reviewed Deloitte’s audit work and determined

that appropriate plans were in place to carry out an effective

and high-quality audit. Deloitte confirmed to the Committee

that it maintained appropriate internal safeguards to ensure

its independence and objectivity. As part of the Committee’s

assessment of the ongoing independence of the auditor,

we receive details of any relationships between the Group

and Deloitte that may have a bearing on their independence

and confirmation that they are independent of the Group.

The Committee also regularly considers when it

next intends to complete a competitive tender

process for the Company’s external audit.

The Committee confirms compliance with the provisions of

the Statutory Audit Services for Large Companies Market

Investigation (Mandatory Use of Competitive Tender Processes

and Audit & Risk Committee Responsibilities) Order 2014.

NON-AUDIT SERVICES

To further safeguard the objectivity and independence of

the external auditor from becoming compromised, the

Committee has a formal policy governing the engagement of

the external auditor to provide non-audit services. No material

changes have been made to this policy during the year. This

precludes Deloitte from providing certain services, such as

valuation work or the provision of accounting services.

For certain specific permitted services (such as reporting

accountant activities and compliance work), the Audit & Risk

Committee has pre-approved that Deloitte can be engaged

by management, subject to the policies set out above, and

subject to specified fee limits for individual engagements

and fee limits for each type of specific service. For all other

services, or those permitted services that exceed the specified

fee limits, I as Chair, or in my absence, another member

of the Committee, can pre-approve permitted services.

During the year, Deloitte was appointed to undertake non-audit

services. Fees for non-audit work performed by Deloitte for the

year ended 31 December 2025 were £0.1 million (2024: £0.2

million). The non-audit fees related to the work undertaken

by Deloitte LLP in its role as external auditor to the Group for

the review of the half-year report. Further disclosure of the

non-audit fees incurred during the year ended 31 December

2025 can be found in note 2.6 to the consolidated financial

statements on page 165. The Committee was satisfied that both

the work performed by Deloitte LLP, and the level of non-audit

fees paid to it, were appropriate and did not raise any concerns

in terms of Deloitte LLP’s independence as auditor to the Group.

The Committee approved the fees for audit services for 2025

after a review of the level and nature of work to be performed.

AUDIT & RISK COMMITTEE EVALUATION

The Audit & Risk Committee’s activities formed part of the

Board performance review carried out during the year. Details

of this process can be found under ‘Performance Review’.

Ross Paterson

Chair – Audit & Risk Committee

24 February 2026

THE UNITE GROUP PLC

Annual Report and Accounts 2025

107

![]()

#### SUSTAINABILITY COMMITTEE

Our sustainability framework was updated during

the year with refreshed targets to support our

key objectives of creating a positive impact across

four key areas: young people, communities,

the environment and our colleagues.

SUSTAINABILITY COMMITTEE

ACTIVITIES DURING THE YEAR

YOUNG PEOPLE

With encouragement from the Committee, Unite

Students provided funding to the Unite Foundation

for the 2025/26 academic year, providing estranged

and care-experienced students with a safe and

### Sustainability

#### Governance

During the year,the SustainabilityCommittee regularlyreviewed the Group’sperformance againstits targets and

#### ambitions, to ensureUnite Students isa responsible andresilient business.

#### DAME SHIRLEY PEARCE

CHAIR OF THE SUSTAINABILITY COMMITTEE

THE UNITE GROUP PLC

Annual Report and Accounts 2025

108

#### GOVERNANCE

![]()

secure home at university. Unite Students also became

a signatory to the Care Leaver Covenant during 2025 as

well as working to implement the Care Leaver Friendly

Employer Charter, helping employers create a supportive

and inclusive environment for people who have been in care.

COMMUNITIES

Positive Impact, our employee sustainability engagement

programme, continues to support local communities with

employee volunteering increasing to 36% (2024: 31%)

during the year. The Committee was supportive of our

commitment to dedicate parts of our new and existing

buildings to community spaces, recognising the significant

impact for local communities and partnerships.

THE ENVIRONMENT

The Sustainability Committee continues to

monitor our Net Zero Carbon Pathway and track

progress using reporting metrics covering the

key activities for delivery of our framework.

With input from the Sustainability Committee, the business

continues to build on recommendations from the Task Force

on Climate-related Financial Disclosures (TCFD) to improve

our management of climate-related risk. We received an

‘A’ rating from CDP and maintained a four-star Global

ESG Benchmark for Real Assets (GRESB) rating, with our

scores increasing for both operations and developments.

During 2025, the Committee monitored progress towards

our new development sustainability targets. Our sustainable

construction framework continues to help drive progress

in this area, with significant progress made in reducing

both embodied carbon and designed operational

energy performance at Avon Point in Bristol and

Burnet Court and Burnet Point in Edinburgh.

The Sustainability Committee also received updates

in respect of our sustainable procurement framework

and continued to oversee the impact of our supply

chain on sustainability objectives. During 2025,

the Committee had oversight of investment into

energy eciency projects and continued to review

the investment required to meet our CRREM targets

for reduction in operational energy intensity.

During the year, there was a strong focus on

embedding responsible behaviour among both our

teams and students through initiatives including energy

use and waste management and recycling, which

was supported by the launch of reuse stations and

new in-at recycling facilities across our properties.

OUR COLLEAGUES

The Committee was supportive of increased efforts

to embed sustainability across the business and

received regular employee engagement and people

metric updates from the senior leadership team.

During the year our 2030 people targets and ambitions

were refreshed, with belonging introduced as a new

measure of success at the heart of our ambition to

be a Great Place to Work. Our 2030 goals include

achieving Investor In People Platinum status, increasing

our employee belonging score and reaching 40%

representation of women in senior leadership roles.

PRIORITIES FOR 2026

The Sustainability Committee will continue to

track and oversee progress in all four areas of our

sustainability framework. This includes maintaining

oversight of investment into social initiatives,

linked to our £15 million by 2030 target, and the

implementation of the Care Leaver Covenant.

The Committee will also continue to oversee

investment into energy eciency projects during

2026 and monitor the decarbonisation and climate

resilience of our business to ensure our plans remain

credible and meet stakeholder expectations, while

protecting the business from material financial risks.

The Committee will monitor our climate-related risk

exposure, management and reporting and ensure

the Group’s net zero carbon amibition evolves to

remain in line with emerging expectations, guidance

and regulation in this area. This includes an update to

our Net Zero Carbon Pathway. The implementation

of our sustainable construction framework through

development and university partnerships will continue

to be reviewed by the Committee during 2026.

Dame Shirley Pearce

Chair – Sustainability Committee

24 February 2026

Committee membership

Dame Shirley Pearce

Chair of the Sustainability Committee

Joe Lister

Chief Executive Ocer

Ilaria del Beato

Non-Executive Director

Ross Paterson

Non-Executive Director

Number of meetings

4

THE UNITE GROUP PLC

Annual Report and Accounts 2025

109

![]()

#### HEALTH & SAFETY COMMITTEE

#### Health and safety

#### Governance

HEALTH & SAFETY FOCUS DURING 2025

Throughout the year, the business maintained

a strong focus on safety and security across our

properties, including fire safety and cladding

remediation. The Committee also continued its

oversight of our student wellbeing framework,

Support to Stay, which provides support to help

students fulfil their potential, regardless of any

medical, physical or mental health diculties.

FIRE SAFETY

The Committee reviewed the business’s approach to

fire safety, always keeping in mind the paramount

importance of our responsibility to keep our

customers safe and that we operate our properties

in accordance with best practice aligned with the Fire

Safety Act 2022 and Fire Safety Regulations 2022.

#### PROFESSOR SIR STEVE SMITH

CHAIR OF THE HEALTH & SAFETY COMMITTEE

#### Health and safety is atthe heart of all we do.

#### Throughout 2025, theHealth & Safety Committeecontinued to oversee anddrive improved healthand safety practices while

#### reviewing the Group’s healthand safety performance.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

110

#### GOVERNANCE

![]()

All of our operating properties continue to be

confirmed as safe to operate by third-party

accredited fire risk assessors pursuant to

comprehensive annual fire risk assessments

completed at each property. This reects

our robust approach to fire safety across our

portfolio, and our continued commitment to

improving fire safety performance through

proactive surveying and appropriate remediation

of façades and investment in smoke control

systems, passive fire protection and fire doors.

The Committee continued to oversee the work of our

dedicated Fire Safety team who work closely with

fire and rescue services including our Primary Fire

Authority, the Greater Manchester Fire and Rescue

Services. The team also work closely with local

authorities, the Ministry of Housing, Communities

and Local Government, as well as fire safety

experts to provide advice and guidance through

the lifecycle of our buildings, from development

design, occupation and through to disposal.

CLADDING REMEDIATION PROGRAMME

The Committee continued its oversight of the

business’s comprehensive cladding remediation

programme, which provides significant capital

expenditure to secure the safety of our customers

and people. The business is supported by a

dedicated team focused solely on cladding

remediation, using an established contractor base

with expertise in remediating buildings to a high

quality and at pace. The programme is divided

into phases based on the risk associated with

each building, following detailed surveys of our

properties to understand property specific issues.

The business remediated nine buildings during 2025.

The Committee has monitored progress

through the year and ensured the operating

properties remain safe to operate, with

customer safety always our priority.

BUILDING SAFETY ACT

The Health & Safety Committee continues

to oversee the businesses’s compliance

with the Building Safety Act.

SAFETY AND WELLBEING

Aligned with our strategic objectives of providing a

Great Place to Live and Work, the Committee has

continued to oversee our focus on wider safety

issues for our customers and people. The Committee

has monitored safety performance through the

year, comparing the levels and types of incidents

with prior years. The Committee noted an increase

in the number of safety incidents reported and is

confident this reects a healthy reporting culture,

rather than a decrease in safety performance. Five

RIDDOR operational incidents were reported in

the year (2024:5). This compares favourably to the

industry benchmark and highlights the positive

safety culture across the business. The Committee

also received regular updates from the Risk &

Assurance team as they continued to undertake

operational compliance audits throughout our

buildings to ensure compliance. These audits

are focused upon legislative, regulatory and

Company policy compliance, incorporating fire

safety, health and safety at work and security.

PROPERTY SECURITY

The Committee continued to monitor the ongoing

physical security review of our properties led by

our dedicated security team. This review helps

the business to better understand the risks and

create tailored mitigation plans. As we move into

2026, the Committee will continue to oversee

the implementation of the planned security

improvements while monitoring the type and

level of security incidents. During the year, the

Committee also oversaw our updated business

continuity plan which was refined to ensure the

ongoing resilience of property operations.

DEVELOPMENT SAFETY

During the year, the Committee received regular

updates on development safety activity and the

routine auditing of contractor performance at all

Committee membership

Professor Sir Steve Smith

Chair of the Health & Safety Committee

Joe Lister

Chief Executive Ocer

Dame Shirley Pearce

Non-Executive Director

Angela Jain

Non-Executive Director

Number of meetings

4

THE UNITE GROUP PLC

Annual Report and Accounts 2025

111

![]()

#### HEALTH & SAFETY COMMITTEE

#### connued

our large-scale construction sites as well as smaller, shorter-

duration construction works. Work continued with contractors

to ensure sites were safe to operate with a robust site safety

inspection regime in place. Alongside this, our assurance site

safety inspector conducted random site safety inspections.

This independent inspection has provided assurance to the

Committee and enabled us to verify that our framework

inspector scoring is accurate and that our sites are achieving

industry-leading standards, which far exceed statutory

compliance. This represents good safety performance against

the industry norm and is within our Unite Students benchmark.

The Committee monitored safety observations and near miss

reporting in our development and refurbishment sites to help

build a clearer picture of our day-to-day risk profile and to

promote a transparent safety culture. We continued to see a

positive reporting culture during 2025.

Professor Sir Steve Smith

Chair – Health & Safety Committee

24 February 2026

OUR FOCUS FOR 2026

• Oversee the governance and consistency

of health and safety performance across

the business while prioritising the safety of

our customers, people, properties and our

workplace, as we strive to deliver our values.

• Support our continued close relationships with our

university partners to ensure student welfare is

prioritised to help students deal with the financial

and wellbeing pressures of university living.

• Continue to oversee the ongoing cladding

remediation programme and related

Building Safety Act compliance.

Hours worked

Reportable

incidents

Reportable

incidents

benchmark

Reportable

incident KPI

Non-reportable

incidents

Non-reportable

incidents

benchmark

Non-reportable

incident KPI

2021 806,774 0 0.30 0 16 5.00 1.98

2022 1,860,904 0 0.30 0 26 5.00 1.4

2023 777,691 0 0.30 0 7 5.00 2.02

2024 1,316,909 2 0.30 0.15 21 5.00 1.59

2025 1,808,242 5 0.30 0.28 13 5.00 0.72

KPI calculated as: No. of incidents worked x 100,000 hours/hours worked.

#### Safety performance in our development and refurbishment sites

THE UNITE GROUP PLC

Annual Report and Accounts 2025

112

#### GOVERNANCE

![]()

#### The RemunerationCommittee providesoversight for the Boardin respect of the Group’sremuneration process.

#### REMUNERATION COMMITTEE

### Remuneraon

### Governance

#### NICKY DULIEU

CHAIR OF THE REMUNERATION COMMITTEE

Committee membership

Nicky Dulieu

Chair of the Remuneration Committee

Ross Paterson

Non-Executive Director

Professor Sir Steve Smith

Non-Executive Director

Ilaria del Beato

Non-Executive Director

Number of meetings

3

DEAR SHAREHOLDER

The Directors’ Remuneration Report for the year

ended 31 December 2025 is split into three sections:

this Annual Statement, a summary Remuneration

Policy and the Annual Report on Remuneration.

The policy was last submitted to shareholders at

the 2025 AGM, with the Committee delighted to

receive 96.44% votes in favour. No changes are

proposed to the policy this year, and we have

therefore chosen to show an abridged version of

the report which provides context to the decisions

taken by the Committee during the year. The

Annual Report on Remuneration will be subject to

an advisory shareholder vote at the 2026 AGM.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

113

![]()

2025 PERFORMANCE AND REWARD

Unite Group’s solid performance in 2025 reects

the continued effort and commitment of our people

and the strength of our operating platform. Our

strategy remains focused on being a Great Place to

Live, Work and Invest, with progress made against

each of these objectives during the year.

Unite Group’s emphasis on affordability, wellbeing and

service quality for our customers was evidenced by further

improvements in our Net Promoter Scores during the

year, as well as best-in-market occupancy performance.

Our employee engagement score also saw further

improvement, recognising the roll-out of our new

values and ongoing focus on improving career

development opportunities and colleague wellbeing.

For our final objective, Great Place to Invest, we outlined how

we are responding to evolving market conditions. Our focus

remains on strengthening alignment with leading universities,

securing high-quality income through nomination agreements,

and maintaining a disciplined approach to capital allocation.

Lower occupancy for the 2025/26 academic year meant that

some financial measures did not perform as expected in

2025. This has been reected in our assessment of incentive

outcomes for the year, as set out in more detail below.

SALARIES

The CEO’s salary was increased by 2.5% with effect

from 1 January 2025. The CFO’s salary was increased by

7.9%, to reect his strong start in role and consistent

with the Committee’s previously communicated

intention of bringing him closer to market levels over

the short to medium term. The average salary increase

across the Group was 3.9%, which included increases

set by the Living Wage Foundation for the year.

ANNUAL BONUS

The annual bonus scheme was operated in line with the

newly approved policy for Executive Directors in 2025, with

maximum opportunities of 150% of salary. A formulaic

assessment of performance against the targets set at the

start of the financial year implied an overall outcome for the

Executive Directors of 44.3% of maximum (66.4% of salary).

However, having reected on this outcome in the context of

both underlying business performance and the experience

of key stakeholders during the year, the Executive Directors

recommended to the Committee that the formulaic outcome

be reduced. Taking into account a range of relevant factors,

the Committee resolved to apply its discretion to reduce the

bonus outcome to 34.3% of maximum (51.5% of salary) for

both the CEO and CFO. The Committee is satisfied that this

reduction is appropriate and commends the Executive Directors

for their strong demonstration of leadership in making this

recommendation. For consistency, and for similar reasons,

an equivalent reduction will also be applied to the bonus

scheme that applies to colleagues in our support functions.

Under our Remuneration Policy agreed by shareholders in 2025,

up to 50% of any bonus earned will be deferred in shares for

two years, unless a Director has met their in-post shareholding

guideline, in which case the full bonus earned will be paid in

cash. With the CEO significantly exceeding his guideline, his 2025

bonus will be paid fully in cash. 50% deferral has been applied

to the CFO’s bonus and he is making good progress towards the

guideline. Further details on the bonus for Executive Directors,

including targets and outcomes, are included on page 122.

LONG-TERM INCENTIVES

Following the publication of TAR results for comparators with

March 2025 year-ends, the Committee confirmed the final

vesting of the 2022 LTIP awards as 64.0%, consistent with

the estimated outcome presented in last year’s report.

LTIP awards made in April 2023 reached the end of their

performance period as at 31 December 2025. These awards

were based on a combination of absolute EPS, relative

TSR, relative TAR and two ESG metrics – operational energy

intensity and EPC ratings. Based on performance recorded

over the period, overall estimated vesting of the 2023 LTIP

is 45.4%. Vesting of the relative TAR element will be finalised

following the publication of comparator results over the

coming months. Further details are included on page 123.

In April 2025, Executive Directors were each granted an award

under the PSP which will vest based on performance over

the three financial years to 31 December 2027. A decision

was taken not to utilise the Employee Share Ownership Plan

(ESOS) for the 2025 grant, in line with continuing efforts to

simplify our incentive structures. Stretching targets for the

EPS, relative TAR, relative TSR and operational energy intensity

elements were disclosed prospectively in last year’s report.

Further details on this award are included on page 124.

OVERALL PAY OUTCOMES FOR 2025

Taken as a whole, the Committee is satisfied that

overall pay outcomes in respect of the year ended 31

December 2025 – once the discretionary 10% point

reduction in the 2025 bonus is taken into account – are

appropriate and accordingly we have not applied any

further discretion to this year’s incentive outcomes.

#### REMUNERATION COMMITTEE

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

114

#### GOVERNANCE

![]()

NON-EXECUTIVE DIRECTOR FEES

Non-Executive Director base fees, including the Board Chair

fee, will be increased by 2.5% with effect from 1 April 2026.

WORKFORCE REMUNERATION CONSIDERATIONS

The Committee continues to monitor pay and practices for other

Senior Executives and more broadly across the wider workforce

when considering the remuneration of Executive Directors. The

Group People Director is invited to attend Committee meetings

to provide updates on workforce initiatives and to offer an

employee perspective. The Committee has continued to review

the statutory CEO pay ratios and additional ratios looking at

both fixed pay and pay excluding long-term incentives – see

page 127. The Committee remains satisfied that the year-on-

year uctuations in these ratios mainly reect differences in

the structure of pay at different levels of seniority. Details of

our gender diversity and pay gaps are provided on page 48.

LOOKING AHEAD

As noted elsewhere in this report, we completed the acquisition

of Empiric Student Property plc at the end of January 2026.

During the course of H1 2026, the Committee will convene

a meeting to consider what, if any, changes should be made

to in-ight variable incentives to ensure the targets originally

set remain appropriately stretching, with details provided in

next year’s report. For the 2026 LTIP grant, targets for EPS

and operational energy intensity measures will be disclosed

in a market announcement no later that the grant date of

these awards (expected to be April 2026). Further details on

the 2026 LTIP, alongside targets for all other measures, are

provided in the Annual Report on Remuneration on page 129.

Nicky Dulieu

Chair of the Remuneration Committee

24 February 2026

#### IMPLEMENTATION OF THE POLICY IN 2026

SALARIES

The CEO and CFO salaries will each be increased by 2.5%

for 2026. In respect of the CFO, the Committee’s intention

remains to bring him closer to market levels over the short to

medium term. The average salary increase across the Group is

expected to be 3.2%. The effective date of all salary increases

(including for Executive Directors) has been moved from

1 January to 1 April to simplify our reward communication

going forward. Unite Group maintains its commitment

to being an accredited Real Living Wage employer.

PENSION

Total employer pension contributions for the CEO and

CFO will continue to be in line with that available to

the wider employee population at 11% of salary.

ANNUAL BONUS

Joe Lister and Mike Burt will each participate in the 2026 annual

bonus, with maximum opportunities of 150% of salary.

For 2026, the Committee intends to make two key changes

to performance measures that reect our areas of focus for

the forthcoming year. Firstly, to reect the importance of

securing our income in 2026, we will introduce a sales measure.

Secondly, aligned with our focus on financial recovery, we will

reduce the weighting of non-financial measures from 30%

to 20%. We anticipate reviewing this next year, with a view

to returning the weighting to 30% for 2027 if we have made

sucient progress on our financial priorities. Further details on

the scorecard of measures and weightings are on page 129.

LONG-TERM INCENTIVES

Joe Lister and Mike Burt will receive an award of up to

200% of salary delivered through the PSP. The performance

metrics used for the 2026 LTIP will be absolute EPS,

relative TSR, relative TAR and operational energy

intensity. Further details are set out on page 129.

Key responsibilities:

• Review, recommend and monitor the level

and structure of remuneration for Executive

Directors and other Senior Executives.

• Approve the remuneration packages for the

Executive Directors and other Senior Executives,

reecting the performance of the Company.

• Determine the balance between base pay and

performance-related elements, to align with

shareholder and stakeholder interests.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

115

![]()

#### DIRECTORS’ REMUNERATION

#### POLICY SUMMARY

The current Directors’ Remuneration Policy was approved by shareholders at the 2025 AGM and can be found in full on pages 119

to 126 of the 2024 Annual Report and Accounts. A summary of the key terms of the policy is set out below for information purposes.

Elements Key terms

Base salary • Reviewed regularly with reference to individual contribution, experience and market data.

• Salary increases for Executive Directors will generally be in line with other salaried employees.

Pension

• Employer pension contribution or cash allowance aligned with the rate offered to the majority of employees

across the Group (currently 11% of salary).

Benefits

• Market-competitive benefits offering including, but not limited to, company car or car allowance and private

healthcare insurance.

Annual bonus

• Maximum bonus opportunity of 150% of salary; on-target opportunity up to 50% of maximum.

• Measures, weightings and targets are set annually by the Committee, with at least 70% of the overall bonus based

on financial metrics.

• 50% of any bonus earned is deferred in shares for two years, unless a Director has met their in-post shareholding

guideline, in which case the full bonus earned will be paid in cash.

• The Committee retains overarching discretion to adjust the formulaic outcome to ensure the alignment of pay

with performance.

• Malus and clawback provisions apply.

LTIP

• Normal maximum grant of 200% of salary (300% in exceptional circumstances).

• Vesting is subject to performance measured over three years.

• Vested awards are typically subject to a mandatory two-year holding period.

• Performance measures, weightings and targets are set by the Committee ahead of each award to reinforce the

Company’s longer-term strategy.

• The Committee retains overarching discretion to adjust the formulaic outcome to ensure the alignment of pay

with performance.

• Malus and clawback provisions apply.

SAYE

• HMRC-approved scheme subject to prevailing HMRC limits and open to all employees.

NED fees

• The Board Chair receives an all-inclusive fee which is reviewed annually by the Committee.

• Fees for other NEDs are reviewed annually by the Board Chair and Executive Directors.

• NEDs receive a basic annual fee, with additional fees being paid for additional responsibilities, including for acting

as Senior Independent Director or for Chairing one of the Board’s Committees.

• Fee increases will generally be in line with salaried employees.

Shareholding guidelines

• Executive Directors are expected to build and maintain shareholdings at a minimum specified level, currently

250% of salary for the CEO and 200% of salary for the CFO.

• Executive Directors are required to maintain the lower of: a) their shareholding at the time of leaving the business;

and (b) the current in-post shareholding guideline for two years after stepping down from the Board.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

116

#### GOVERNANCE

![]()

#### OVERVIEW OF REMUNERATION

#### ACROSS THE GROUP

EMPLOYEE ENGAGEMENT ON EXECUTIVE REMUNERATION

Our Designated Non-Executive Director for Workforce Engagement and the Group People Director discuss the topic of

remuneration with the Culture Matters employee forum, including the structure, role and remit of the Remuneration Committee;

how pay policy supports strategy and values; and the alignment of pay practices for Executive Directors and employees. Previous

feedback from the forum has led to changes in how the Committee operates, for example, how health, safety and wellbeing are

considered when confirming bonus outcomes

HOW DIFFERENT ELEMENTS OF REMUNERATION CASCADE ACROSS THE GROUP

Eligibility Element of pay Details

Employees at all levels

Salary Generally reviewed annually, taking into account Company and individual performance,

experience and responsibilities. As an accredited Living Wage employer, all of

Unite Group’s employees receive at least the voluntary Living Wage rate.

Benefits All employees are eligible for the Company-funded Health Cash Plan and an enhanced sick pay

scheme; free 24/7 access to our employee assistance programme which provides counselling

and support to employees, including up to eight face-to-face sessions per issue per year. Life

assurance cover is provided at 4x annual salary and employees can access a range of deals

and discounts. We offer employees 25 days’ annual leave a year plus bank holidays and also

operate a holiday purchase scheme to allow employees to purchase up to an extra week of

annual leave each year. Employees can participate in our charity match, or give-as-you-earn

schemes. Financial support is available through season ticket loans, student rental discounts

and the Bike2Work Scheme, and employee service is recognised with long-service awards.

Pension All employees can participate in the Unite Group Personal Pension scheme, with an alternative

cash pension allowance available in certain circumstances. All employees are eligible to receive

a Company contribution of up to 11% of salary, subject to their own contribution level.

SAYE We encourage all employees to become shareholders in Unite Group by participating in

the SAYE scheme, under which participants save monthly over three years with the option

to acquire shares at a discount at the end of the savings period. Currently c.17% of eligible

employees participate in the SAYE.

Annual

bonus – cash

All employees are eligible to participate in the annual bonus scheme, with outcomes based

on Company performance. Maximum opportunities, performance measures and weightings

vary by grade; however, metrics are broadly similar across all levels to support delivery of

our strategy. For 2025, we introduced a new bonus scheme for our colleagues in city teams.

Performance measures in this scheme are more connected to the work these teams do, and

payments are made in both September and March, to make recognition more immediate.

Executive Directors

and other senior

leaders

Long-term

incentive

Executive Directors and other senior leaders may be invited to participate in the LTIP each

year. Performance conditions are consistent for all participants, but award sizes vary.

Heads of Department may be invited to participate in the Restricted Share Plan (RSP). This

scheme is designed to support retention and to provide a clearer reward outcome for our

senior leaders, with awards and the applicable deferral period being consistent for all.

Executive

Directors only

Annual bonus –

deferred

Currently only Executive Directors are required to defer a proportion of their bonus into

shares, which supports shareholder alignment.

Shareholding

guidelines

While all employees are strongly encouraged to become shareholders to allow them to

share in the success of the Group, currently only Executive Directors are subject to formal

shareholding guidelines (both in-post and post-exit).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

117

![]()

#### REMUNERATION AT A GLANCE –

#### 2025 OUTCOMES

KEY ELEMENTS OF EXECUTIVE DIRECTOR REMUNERATION

Total remuneration

Salary Pension Other benefits

Fixed remuneration

Annual bonus LTIP

Variable remuneration

WHAT EXECUTIVE DIRECTORS WERE PAID IN 2025

Element £

% of total

Salary £622,073 48.0%

Pension £60,585 4.7%

Other benefits £17,868 1.4%

Annual bonus £320,057 24.7%

LTIP  £274,913 21.2%

Total remuneration £1,295,495

JOE LISTER - CEO

Element £

% of total

Salary £425,000 54.7%

Pension £39,249 5.1%

Other benefits £15,054 1.9%

Annual bonus £218,663 28.1%

LTIP  £78,933 10.2%

Total remuneration £776,899

MIKE BURT - CFO

HOW VARIABLE REMUNERATION WAS DETERMINED IN 2025

2025 ANNUAL BONUS

CEO ANNUAL BONUS OUTCOME

OVER THE LAST 10 YEARS (% OF MAXIMUM)

Measure Outcome

Maximum

Adjusted EPS 10.5% 30.0%

TAR 0.0% 25.0%

Net debt to EBITDA 15.0% 15.0%

Higher Education trust 3.8% 7.5%

Customer NPS 7.5% 7.5%

Employee engagement  3.8% 7.5%

GRESB Score 3.8% 7.5%

Total 44.3% 100.0%

Total after

discretionary adjustment

34.3%

CEO

CFO

Salary £622,073 £425,000

Opportunity (% salary) 150.0% 150.0%

Outcome (% maximum) 34.3% 34.3%

Total £320,057 £218,663

2023-25 LTIP

LTIP VESTING OUTCOME

OVER THE LAST 10 YEARS (% OF MAXIMUM)

Measure Outcome

Maximum

Adjusted EPS 16.3% 28.0%

Relative TSR 0.0% 28.0%

Relative TAR (est.) 21.1% 28.0%

OEI 0.0% 8.0%

EPC ratings 8.0% 8.0%

Total 45.4% 100.0%

CEO

CFO

Shares held 90,291 26,801

Outcome (%) 45.4% 45.4%

Share price 568.2p 568.2p

+ Dividends

£43,635 £12,528

Total £274,913 £78,933

100%

50%

0%

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

100%

50%

0%

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

THE UNITE GROUP PLC

Annual Report and Accounts 2025

118

#### GOVERNANCE

![]()

#### REMUNERATION AT A GLANCE –

#### 2026 IMPLEMENTATION

HOW EXECUTIVE DIRECTOR REMUNERATION WILL BE STRUCTURED IN 2026

Element

Salary £637,625 (+2.5%)

Pension Up to 11% of salary

Other benefits No change

Annual bonus Up to 150% of salary

LTIP  Grant of 200% salary

JOE LISTER - CEO

Element

Salary £435,625 (+2.5%)

Pension Up to 11% of salary

Other benefits No change

Annual bonus Up to 150% of salary

LTIP  Grant of 200% salary

MIKE BURT - CFO

VARIABLE INCENTIVE MEASURES AND WEIGHTINGS FOR 2026

2026 ANNUAL BONUS 2026-28 LTIP

Measure Strategic link

Weighting

Adjusted EPS C 30.0%

TAR C 25.0%

Sales C 15.0%

Net debt to EBITDA C 10.0%

Higher Education trust A 5.0%

Customer NPS A 5.0%

Employee engagement B 5.0%

GRESB Score C 5.0%

Measure Strategic link

Weighting

Adjusted EPS C 30.0%

Relative TSR C 30.0%

Relative TAR C 30.0%

Operational energy

intensity

C 10.0%

Performance will be measured over a three-year

period. Any LTIP shares vesting for performance will

be subject to a mandatory two-year holding period.

Up to 50% of any bonus earned will be deferred in

shares for two years, unless a Director has met their

in-post shareholding guideline, in which case the full

bonus earned will be paid in cash.

KEY STRATEGIC OBJECTIVES REINFORCED THROUGH REMUNERATION

Great Place to Live    Great Place to Work   Great Place to Invest

DIRECTORS’ SHAREHOLDINGS VS. GUIDELINES

JOE LISTER - CEO

Actual

Requirement

0% 200% 800%400%

600%

MIKE BURT - CFO

#### A B C

1000%

Actual

Requirement

0% 200% 800%400% 600% 1000%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

119

![]()

COMMITTEE MEMBERSHIP IN 2025

The Committee’s terms of reference are set out on the Company’s

website. As of 31 December 2025, the Remuneration Committee

comprised four independent Non-Executive Directors:

• Nicky Dulieu (Chair)

• Ross Paterson

• Ilaria Del Beato

• Professor Sir Steve Smith.

Certain Executives, including Joe Lister and Amy Round

(Group People Director), are invited to attend meetings of

the Committee, and the Company Secretary, Christopher

Szpojnarowicz, acts as secretary to the Committee. Richard

Huntingford and Thomas Jackson are also invited to attend

meetings. No individuals are involved in decisions relating

to their own remuneration. The Remuneration Committee

convened three times during the year and details of members’

attendance at meetings are provided on page 93.

Key activities of the Remuneration Committee in

2025 included:

• Reviewed the Executive Directors’ performance against 2022

LTIP targets and approved final vesting.

• Determined the Executive Directors’ bonus and LTIP

performance targets for 2025 in line with the Strategic Plan

and approved grant of awards under the LTIP in April 2025.

• Continued to monitor remuneration market trends and

corporate governance developments.

• Approved the Remuneration Report for 2024.

ADVISERS

Ellason LLP was first appointed as the independent

remuneration adviser to the Committee effective 1 January

2021 and retained during the year. The Committee undertakes

due diligence periodically to ensure that Ellason is independent

and that the advice provided is impartial and objective. During

2025, Ellason provided independent advice including updates on

the external remuneration environment, performance testing

for long-term incentive plans and Directors’ Remuneration

Report drafting support. Ellason reports directly to the Chair

of the Remuneration Committee and does not advise the

Company on any other issues. Total fees for the provision

of remuneration services to the Committee in 2025 were

£34,710 (2024: £37,538) on the basis of time and materials.

Ellason is member and signatory of the Code of Conduct for

Remuneration Consultants, details of which can be found

at www.remunerationconsultantsgroup.com. None of the

individual Directors have a personal connection with Ellason.

SUMMARY OF SHAREHOLDER VOTING AT AGMS

The 2024 Annual Report on Remuneration was

approved at the 2025 AGM (held on 15 May 2025)

with 98.23% votes for and 1.77% against with 1,571,925

votes withheld. The Directors’ Remuneration Policy

was approved at the 2025 AGM with 96.44% votes for

and 3.56% against with 2,720,440 votes withheld.

The following section provides details of how Unite

Group’s Remuneration Policy was implemented

during the financial year ended 31 December 2025

and how the Policy will be implemented in 2026.

#### ANNUAL REPORT

#### ON REMUNERATION

THE UNITE GROUP PLC

Annual Report and Accounts 2025

120

GOVERNANCE

![]()

SINGLE TOTAL FIGURE OF REMUNERATION (AUDITED)

The tables below sets out a single figure for the total remuneration received for 2024 and 2025 by each Executive Director and

Non-Executive Director who served in the year ended 31 December 2025:

1.  Taxable benefits for 2025 consist primarily of company car or car allowance and private health care insurance. The figures above include car

benefits of £15,000 for Joe Lister and Mike Burt.

2.  Pension figures include contributions to the Unite Group Personal Pension Scheme and cash allowances, where applicable.

3.  Annual bonus figures confirmed in line with previous estimate in respect of the relevant financial year, including any amounts deferred.

4.  2024 figures: Vesting of 2022 awards was confirmed as 64.0% of maximum following the publication of comparator full-year results. The LTIP

figures shown have been updated to reect the market price on the date of vesting (10 April 2025) of 823.0p. 2025 figures: See following sections

for further details. For both 2024 and 2025, LTIP figures include the value of dividends for vested awards which will be paid as additional shares

(estimated, where relevant). Awards in the form of HMRC-approved options are valued based on the embedded gain at vesting (i.e. subtracting the

applicable exercise price) and attract no dividends.

Executive Directors Salary

Taxable

benefits Pension

Annual

bonus LTIP Other

Single

figure

Total

fixed

Total

variable

£ Note 1 Note 2 Note 3 Note 4

J Lister 2025 622,073 17,868 60,585 320,057 274,913 0 1,295,496 700,526 594,969

2024 606,900 17,120 59,460 569,272 431,095 0 1,683,848 683,481 1,000,367

M Burt 2025 425,000 15,054 39,249 218,663 78,933 0 776,899 479,303 297,596

2024 393,750 15,049 36,186 369,338 77,011 0 891,333 444,984 446,349

1.  Reecting the Relationship Agreement with CPPIB Holdco, Thomas Jackson does not receive any fees in respect of his NED position.

Non-Executive Directors Base fee

Committee Chair/

SID fees Taxable benefits Single figure

£

R Huntingford 2025 263,021 - - 263,021

2024 256,606 - - 256,606

R Paterson 2025 63,550 11,173 - 74,723

2024 62,000 10,900 - 72,900

I Beato 2025 63,550 - - 63,550

2024 62,000 - - 62,000

S Pearce 2025 63,550 11,173 - 74,723

2024 62,000 10,900 - 72,900

T Jackson 2025 - - - -

Note 1 2024 - - - -

S Smith 2025 63,550 11,173 - 74,723

2024 62,000 10,900 - 72,900

N Dulieu 2025 63,550 21,423 - 84,973

2024 62,000 20,900 - 82,900

A Jain 2025 63,550 - - 63,550

2024 62,000 - - 62,000

THE UNITE GROUP PLC

Annual Report and Accounts 2025

121

![]()

INCENTIVE OUTCOMES FOR THE YEAR ENDED 31 DECEMBER 2025 (AUDITED)

Annual bonus in respect of 2025 performance

The maximum annual bonus opportunity for each Executive Director in 2025 was 150% of base salary, with Threshold

and On-Target performance paying 30% and 50% of maximum, respectively, under each performance measure. The 2025

annual bonus was based on an additive combination of financial (weighted 70%) and non-financial (30%) metrics. Further

details, including the targets set and performance against each of the metrics, are provided in the tables below:

Measure Weight

Threshold

30% max.

On-Target

50% max.

Maximum

100% max. Actual

Outcome

% max.

Financial

70%

Adjusted EPS 30.0% 47.25p 48.25p 49.25p 47.5p 35.0%

TAR 25.0% 6.8% 8.8% 10.8% 2.4% 0.0%

Net debt to EBITDA 15.0% 6.9x 6.5x 6.0x 6.0x 100.0%

Non-financial

30%

Customer NPS 7.5% 10 12 18 20 100.0%

Higher Education trust 7.5% 80 81 82 81 50.0%

GRESB score 7.5% 85 86 87 86 50.0%

Employee engagement 7.5% 73 75 77 75 50.0%

Maximum bonus

% salary

Bonus outcome

% max.

Bonus outcome

% salary

Salary

£

Bonus  outcome

£

J Lister 150.0% x 34.3% = 51.5% x £622,073 = £320,057

M Burt 150.0% x 34.3% = 51.5% x £425,000 = £218,663

As in previous years, prior to finalising the annual bonus

outcome, the Committee received a detailed report from

Professor Sir Steve Smith, Chair of the Health & Safety

Committee, which reviewed the Group’s operational incidents

and fire safety performance during 2025. Following a discussion

of the key themes, the Committee concluded that the Executive

team had continued to promote a culture of openness and

transparency, and had worked proactively to address the

challenges faced to ensure that students and staff live and work

in safe environments, and that health and safety remains Unite

Group’s number one priority.

A formulaic assessment of performance against the

targets set at the start of the financial year implied an

overall outcome for the Executive Directors of 44.3% of

maximum (66.4% of salary). However, having reected

on this outcome in the context of underlying business

performance, the Executive Directors recommended to the

Committee that the formulaic outcome be reduced. The

Committee resolved to apply its discretion to reduce the

bonus outcome to 34.3% of maximum (51.5% of salary) for

both the CEO and CFO. The rationale for applying discretion

did not include share price depreciation during the year.

Confirmation of 2022 LTIP vesting

Last year, the Committee provided an estimate for the vesting of the 2022 LTIP awards based on relative TAR after two years of

the performance period. Following the publication of TAR results by comparators with March 2025 year-ends, the Committee was

able to assess this element of the LTIP, with Unite Group’s TAR of +21.1% exceeding upper quartile (+6.6%) over the full three-year

performance period. The resulting vesting outcome was 100.0% of maximum for the relative TAR element which, when combined

with the outcomes for the other elements, resulted in an overall vesting outcome for the 2022 LTIP of 64.0% of maximum – in

line with the estimate set out in last year’s report. The Committee was satisfied that this vesting result was supported by broader

underlying Group performance over the three-year LTIP performance period and accordingly applied no discretion in respect of

the outcome.

#### ANNUAL REPORT

#### ON REMUNERATION

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

122

#### GOVERNANCE

![]()

Plan Interests held Confirmed vesting Interests vesting Date vesting

J Lister PSP 73,288 64.0% 46,904 10 April 2025

ESOS 535 342

Total 73,823 47,246

M Burt PSP 13,093 64.0% 8,379 10 April 2025

ESOS 0 0

Total 13,093  8,379

2023 LTIP vesting (vested on performance to 31 December 2025)

Awards in 2023 were made under the LTIP, consisting of the Unite Group Performance Share Plan (PSP) and the Unite Group

Approved Employee Share Option Scheme (ESOS). Further details, including vesting schedules and performance against each of the

metrics, are provided in the table below. Vesting of the relative TAR element will be finalised following the publication of comparator

results over the coming months, with Unite Group currently estimated to rank between median and upper quartile, equating to

partial vesting under this element, and 45.4% vesting overall. No discretion has been exercised in respect of the 2023 LTIP to-date;

the Committee will confirm this position once final vesting of the relative TAR element has been approved later in 2026.

Measure Note Weight

Threshold

25% max.

Stretch

100% max. Outcome

Vesting

% max.

2025 Adjusted EPS 28.0% 46.7p 48.5p 47.5p 58.3%

Relative TSR  Note 1 28.0% Median 16.2% Upper Quartile 26.6% -28.8% 0.0%

Relative TAR Note 1, 2 28.0% Median 8.0% Upper Quartile 18.3% 14.9% 75.2%

OEI Note 3 8.0% 9.4% 15.7% 4.1% 0.0%

EPC ratings Note 4 8.0% 91.0% 97.0% 99.7% 100.0%

Overall estimated vesting 45.4%

For all measures: no vesting below Threshold; straight-line vesting between Threshold and Stretch targets.

1.  TSR and TAR are measured relative to the constituents of the FTSE 350 Real Estate Supersector Index.

2.  Vesting of the relative TAR measure reects estimated peer group performance after three years, based on unaudited half year results for the final

year. Actual vesting will be finalised following the publication of audited full-year comparator results over the coming months and detailed in next

year’s report.

3.  OEI targets are based on a cumulative reduction: 2025 vs. 2019 baseline (kWh/m

2

).

4.  EPC targets are based on the % of oorspace A–C rated in 2025.

5.  Estimated value of ESOS is based on embedded gain (i.e. after subtracting 943.5p exercise price).

6.  Estimated value of PSP includes the accumulated dividends on vested shares.

Plan

Interests

held

Estimated

vesting % max.

Estimated

interests vesting

Assumed

market price

Estimated value

Note 5,6

J Lister PSP 89,656 45.4% 40,704 568.2p £274,913

ESOS 635 288 £0

Total 90,291 40,992 £274,913

M Burt PSP 25,742 45.4% 11,687 568.2p £78,933

ESOS 1,059 480 £0

Total 26,801 12,167 £78,933

As the market price on the date of vesting is unknown at the time of reporting, the values shown above are estimated using

the average market value over the last quarter of 2025 of 568.2p. These values will be trued-up in the 2026 Annual Report on

Remuneration to reect actual relative TAR vesting and the actual share price at the date of vesting for these awards. Joe Lister’s

awards are subject to a mandatory two-year holding period following vesting. Mike Burt’s awards were granted in respect of his

previous role and accordingly an additional holding period will not apply. None of the estimated values shown are attributable to

share price appreciation, with the market price used in these calculations (568.2p) being 39.8% lower than the share price at grant

(943.5p). Executives also became entitled to additional shares representing the dividends payable on vested PSP shares over the

three- year performance period. The estimated additional value of these shares is included in the relevant rows above and in the

single total figures of remuneration table on page 121 and equate to £43,635 and £12,528 for Joe Lister and Mike Burt, respectively.

Actual dividends payable will be determined on finalising vesting of the TAR element of awards.

The 2024 values included in the single figure of remuneration table for Executive Directors have been updated to reect the

confirmed number of shares vesting, as well as the actual share price on 10 April 2025 of 823.0p.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

123

![]()

RELATIVE IMPORTANCE OF SPEND ON PAY

The table below shows shareholder distributions (i.e. dividends and share buybacks) and total employee pay expenditure for the financial

years ended 31 December 2024 and 31 December 2025, along with the percentage change in both. Total employee pay expenditure

excludes social security costs; distributions to shareholders reects actual payments made during the relevant financial year.

SCHEME INTERESTS AWARDED IN 2025 (AUDITED)

LTIP

In April 2025, Executive Directors were granted awards under the LTIP with a face value of 200% of their respective salaries. Any

awards vesting for performance will be subject to an additional two-year holding period. Awards were made in the form of nil cost

options under the PSP.

Date of grant

Interests granted

Market price

at date of award

Face

valuePSP ESOS Total

J Lister 7 April 2025  150,806 0 150,806 825.0p  £1,244,150

M Burt 7 April 2025 103,030  0  103,030  825.0p £849,998

Note 1: The market price used to calculate the interests granted was the closing price of 6 April 2025.

Vesting of these awards is dependent on the achievement of three-year performance targets as set out below.

The Committee retains overarching discretion under the Remuneration Policy to approve the final vesting of these awards, and any payout will be

scrutinised by the Committee to ensure it reects the underlying performance of the Company and the experience of stakeholders over the period.

Measure Note Weight

Threshold

25% max.

Stretch

100% max.

2027 Adjusted EPS 30.0% 51.7p 54.7p

Relative TSR  Note 1 30.0% Median  Upper  Quartile

Relative TAR Note 1 30.0% Median  Upper  Quartile

Operational energy intensity (OEI)

Note 2 10.0% 4.5% 9%

For all measures: no vesting below Threshold; straight-line vesting between Threshold and Stretch targets. The performance period runs from

1 January 2025 - 31 December 2027.

1.  TSR and TAR are measured relative to the constituents of the FTSE 350 Real Estate Supersector Index, excluding Savills and Rightmove which do not

report on an EPRA basis and are not considered relevant comparators for the basis of relative performance measurement.

2.  OEI targets are based on a cumulative reduction: 2027 vs. 2024 baseline (kWh/m

2

). Range was set with reference to historical performance and both

the existing CRREM residential multifamily pathway and expectations for a new student housing pathway.

Deferred annual bonus

During the year, 50% of the annual bonus earned by Joe Lister and Mike Burt in respect of the 2025 financial year was satisfied in

Unite Group shares, deferred for two years.

Date of grant Interests granted

Market price

at date of award Date of vesting

J Lister 26 February 2025  33,804 842.0p 26 February 2027

M Burt 26 February 2025 21,932  842.0p 26 February 2027

#### ANNUAL REPORT

#### ON REMUNERATION

#### connued

2025 2024 % change

Total employee pay expenditure  £92.0m £85.2m 8.0%

Distributions to shareholders £175.9m £137.8m 27.7%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

124

#### GOVERNANCE

![]()

SAYE

During 2025, no Executive Directors entered into a new savings contract under the SAYE plan. Details of all outstanding awards

under this plan are included in the table on page 131.

PAYMENTS TO PAST DIRECTORS (AUDITED)

For Richard Smith, former CEO, vesting of previously-granted awards during the 2025 financial year were as follows: 49,328 shares

(64.0% vesting) under the 2022 PSP which remain subject to a mandatory 2-year holding period; and 13,838 shares under the DBP

(in relation to the 2023 annual bonus). Prior to vesting of the PSP awards, the Committee satisfied itself that Richard remained a

‘Good Leaver’, in line with its original determination on his cessation.

Other than the above, there have been no payments in excess of the de minimis threshold to former Directors during the year

ended 31 December 2025 in respect of their former roles as Directors. The Company has set a de minimis threshold of £5,000

under which it would not report such payments.

EXIT PAYMENTS MADE IN THE YEAR (AUDITED)

There have been no exit payments during the year ended 31 December 2025.

PERCENTAGE CHANGE IN REMUNERATION OF DIRECTORS AND EMPLOYEES

These tables are produced in accordance with the Companies (Directors’ Remuneration Policy and Directors’ Remuneration Report)

Regulations 2019 and shows the change in remuneration of Unite Group Directors and employees over time.

Executive Director remuneration includes base salary, taxable benefits and annual bonus (where eligible). Non-Executive Director

remuneration includes base fee and any additional fees paid, and taxable benefits. Data is shown on a full-time equivalent basis

and growth rates are based on a consistent set of employees, i.e. the same individuals appear in the 2025 and 2024 populations for

the 2025 analysis and so on.

Base salary/total fee Note 1 Taxable benefits Note 2

2025  2024  2023 2022  2021  2025  2024  2023 2022  2021

J Lister 2.5% 40.6% 5.0% 7.0% 11.1% 4.4% 0.3% 1.3% -2.4% -1.3%

M Burt 7.9% n/a n/a n/a n/a n/m n/a n/a n/a n/a

R Huntingford 2.5% 7.5% 3.0% 28.0% 266.3% n/a -100% n/a -100% n/m

R Paterson 2.5% 14.9% 3.0% 3.0% 11.1% n/a n/a -100% 1190% -71.1%

I Beato 2.5% 18.2% 3.0% 3.0% 11.1% n/a -100% -11.1% 1400% n/m

S Pearce 2.5% 15.1% 3.0% 6.6% 29.7% n/a n/m -100% 1400% -71.1%

T Jackson n/a n/a n/a n/a n/a n/a n/a n/m -100% n/m

S Smith 2.5% 15.1% 3.0% 3.0% 17.0% n/a -100% -62.6% 2.0% n/m

N Dulieu 2.5% 24.3% 24.0% n/a n/a n/a n/m n/m n/a n/a

A Jain 2.5% 18.0% n/a n/a n/a n/a n/m n/a n/a n/a

All employees 5.7% 11.4% 11.6% 3.6% 2.9% 36.0% 17.3% 6.1% 3.2%

2.3%

Annual bonus Note 3

2025  2024  2023 2022  2021

J Lister -43.8% 71.2% 60.40% -47.50% n/m

M Burt -40.8% n/a n/a n/a n/a

All employees -42.7% 73.3% 87.7% -52.8% 285.0%

n/a – not applicable n/m – not meaningful

1.  Changes in Directors and responsibilities during the 2024 and 2025 financial years which are relevant to the calculations above are as follows:

1.1.  Joe Lister was promoted from CFO to CEO with effect from 1 January 2024.

1.2.  Mike Burt joined the Board with effect from 1 January 2024.

2.  For Executive Directors, taxable benefits consist primarily of company car or car allowance and private health care insurance. For Non-Executive

Directors, taxable benefits relate primarily to certain travel expenses and accommodation which, given the relatively small numbers involved, can

produce sizeable % changes from year to year.

3.  The figures shown are reective of any bonus earned during the respective financial year. Non-Executive Directors are not eligible to participate in

the annual bonus scheme and therefore no data is shown for them in the annual bonus table.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

125

![]()

RELATIONSHIP BETWEEN THE REMUNERATION

OF THE CEO AND ALL EMPLOYEES

There is strong alignment between the Company’s

approach to remuneration for Executive Directors

and other employees (see page 117 for details).

Given the significant undertaking required to calculate the single

figure of remuneration for all UK employees, the Committee

opted to use data already available from the gender pay

reporting as the basis for identifying employees at P25, P50 and

P75 (Option B). We believe this provides a reasonable estimate

for employees’ pay at these levels within the organisation.

Accordingly, consistent with prior years, we used the most

recent gender pay gap data from 5 April 2025 to rank the hourly

rates of all UK employees for the whole of 2025 and identify

those individuals positioned at P25, P50 and P75, as well as

the immediate employees either side of P25, P50 and P75.

Total FTE remuneration for each of these individuals was then

calculated to 31 December 2025 on the same basis as used

in the single figure table for our CEO. Overtime pay has been

included in the calculations (where applicable) recognising that

this is a representative part of employee pay at these levels.

In reviewing the employee pay data, the Committee is

comfortable that the P25, P50 and P75 individuals identified

appropriately reect the employee pay profile at those

quartiles, and that the overall picture presented by the ratios

is consistent with our pay, reward and progression policies.

The Committee notes that the spread of the statutory CEO

pay ratios is broadly consistent year-on-year, with the ratio

of CEO total remuneration to the P50 employee having

fallen from 56:1 to 42:1. The Committee considers that

this year-on-year change is principally driven by by lower

variable pay outcomes for the CEO in 2025 vs 2024.

Reecting that a significant proportion of the CEO’s remuneration

is linked to Group performance and share price movements

over the longer term, and that, as a result, changes in the

headline ratios may be volatile, the Committee also reviews

ratios for salary and salary plus annual bonus. Participation

in the Group’s long-term incentives is currently limited to c.50

senior leaders, with none of the individuals identified as P25,

P50 and P75 in this group. On the other hand, the significant

majority of our employees are eligible to participate in annual

bonus arrangements – and so the Committee considers this ratio,

#### ANNUAL REPORT

#### ON REMUNERATION

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

126

#### GOVERNANCE

![]()

CEO pay ratio 2025  2024

1

2023  2022 2021  2020  2019

Methodology used B B B B B B B

Average number of employees 1,997 1,938 1,859 1,889 1,900 1,756 1,450

Ratio of CEO single figure total remuneration:

-To employee at the 25th percentile 44:1 63:1 70:1 48:1 58:1 44:1 113.1

-To employee at the 50th percentile 42:1 56:1 53:1 42:1 56:1 38:1 96.1

-To employee at the 75th percentile 31:1 42:1 47:1 29:1 43:1 29:1 70.1

Additional details

CEO total single figure (£000) 1,295 1,684 1,731 1,083 1,428 934 2,336

CEO base salary (£000) 622 607 558 523 472 425 457

Employees total pay and benefits (£000)

-at the 25th percentile 29.2 26.6 24.7 22.4 24.4 21.2 20.6

-at the 50th percentile 31.0 29.8 32.5 25.9 25.3 24.6 24.4

-at the 75th percentile 41.8 40.0 36.6 37.7 32.8 32.0 33.5

Employees base salary (£000)

- at the 25th percentile 25.6 24.0 21.9 20.0 21.1 19.6 18.1

- at the 50th percentile 25.9 26.7 28.8 23.2 21.8 22.6 21.7

- at the 75th percentile 36.4 34.2 32.3 30.4 28.5 29.4 29.6

1. Note: 2024 CEO single figure of remuneration has been trued-up from last year’s report to reect the final vesting outcome and actual market price

on the date of vesting for 2022 LTIP awards, with ratios updated accordingly.

REVIEW OF PAST PERFORMANCE

This graph charts the TSR and FTSE 350 Real Estate Supersector Index over ten years to 31 December 2025. There is no comparator

index or group of companies that truly reect Group activities. The FTSE 350 Real Estate Index was chosen as it reects trends

within the UK property market generally and tends to be the index against which analysts judge the performance of the Company.

The table below details the Chief Executive’s single figure remuneration over the same period.

as well as the ratio comparing just salaries, to provide helpful

additional context. The Committee notes that these ratios have

seen similar trends this year with, for example, the ratio of the

CEO’s salary to that of the P50 employee increasing from 23:1

to 24:1 but with the comparative ratios for the P25 and P75

employees falling slightly. As above, this reects a change in the

shape of the employee population during the year, alongside

the Real Living Wage increases awarded to relevant individuals.

Having reviewed the data points and associated context, the

Committee is satisfied that the uctuation in the headline

ratios this year reects appropriate differences in the

structure of remuneration at different levels of seniority.

Unite Students   FTSE 350 Real estate supersector index

TSR 100 invested

£250

£200

£150

£100

£50

£0

Dec-15 Dec-16 Dec-17 Dec-18 Dec-19 Dec-20 Dec-21 Dec-22 Dec-23 Dec-24 Dec-25

THE UNITE GROUP PLC

Annual Report and Accounts 2025

127

![]()

DIRECTORS’ INTERESTS IN SHARES (AUDITED)

A table setting out the beneficial interests of the current Directors and their families in the share capital of the Company at the beginning

and end of the year is below. None of the Directors has a beneficial interest in the shares of any other Group company. Between

31 December 2025 and the sign-off date of this report, there have been no changes in the Directors’ interests in shares. The table also

shows the shareholding of each Executive Director against their respective shareholding requirement as at 31 December 2025.

Owned outright

Subject to

deferral/ holding period

Unvested and/or

subject to perf.

Holding

req.

Current

holding

31 Dec 2024 31 Dec 2025 Shares, NCOs Approved options Shares, NCO Approved options % sal % sal/fee

Note 2 Note 3

J Lister 620,358 647,519 152,053 706 368,199 1,266 250% 655%

M Burt 33,971 49,189 21,932 0 211,612 1,690 200% 80%

R Huntingford

Note 1

14,375 14,958 - - - - - -

R Paterson 10,527 15,527 - - - - - -

I Beato 3,387 3,387 - - - - - -

S Pearce 4,107 4,270 - - - - - -

T Jackson 0 0 - - - - - -

S Smith 2,215 2,215 - - - - - -

N Dulieu 3,869 3,869 - - - - - -

A Jain 1,111 1,111 - - - - - -

NCO – nil-cost option.

1. The 2024 holding for Richard Huntingford has been restated to correct an error in last year’s report.

2. Includes shares subject to a holding period under the LTIP and deferred bonus shares, where applicable. Excludes SAYE options.

3. Based on share price as at 31 December 2025 of 559.5p. Shares subject to deferral/holding periods are taken on a net of tax basis for the purposes

of the current shareholding calculation.

#### ANNUAL REPORT

#### ON REMUNERATION

#### connued

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

M Allan

R Smith R Smith R Smith R Smith R Smith R Smith R Smith R Smith J Lister J Lister

Note 1 Note 2 Note 3

CEO single figure £000 £223

£1,239 £1,456 £2,131 £2,336 £934 £1,428 £1,083 £1,731 £1,684 £1,295

Annual bonus (% of max.) n/a

43.4% 63.6% 74.3% 80.9% n/a 73.3% 36.0% 55.0% 67.0% 34.3%

LTIP outcome (% of max.) n/a

100.0% 96.1% 81.9% 97.1% 33.3% 36.8% 18.7% 76.0% 64.0% 45.4%

1.  2020 annual bonus scheme was cancelled for Executive Directors in April 2020.

2.  2024 single figure has been trued-up from last year’s report to reect the market price on the date of vesting for 2022 LTIP awards.

3. 2025 CEO single figure and LTIP outcome are based on an estimate of the vesting of the TAR element, see page 123 for further details.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

128

#### GOVERNANCE

![]()

IMPLEMENTATION OF REMUNERATION POLICY FOR 2026

Base salary

The CEO’s salary will be increased by 2.5% with effect from

1 April 2026. The CFO’s salary will also be increased by 2.5%.

The average salary increase across the Group will be 3.2%.

Unite Group maintains its commitment to being an accredited

Real Living Wage employer.

Salaries From 1

Jan 2025

From 1

April 2026

%

change

J Lister £622,073 £637,625 2.5%

M Burt £425,000 £435,625 2.5%

Pension

Executive Directors will continue to receive a pension scheme

contribution, a cash allowance of equivalent cost to the

Company or a combination of both. Total employer pension

contributions are in line with the offering available to the wider

employee population at up to 11% of salary.

Annual bonus

For 2026, the maximum bonus opportunity for Joe Lister and

Mike Burt will be 150% of salary, with Threshold and On-Target

performance paying 30% and 50% of maximum, respectively,

under each performance measure. For both the financial and

non-financial elements of the annual bonus, targets have been

set to be challenging relative to the business plan. Reecting

concerns around commercial sensitivity at this time, it is the

Committee’s intention to disclose all targets retrospectively in

next year’s Directors’ Remuneration Report. This decision takes

into account the possible insight that prospective disclosure

might provide to our competitors as to our short- term financial

and operational strategy.

2026 bonus measures and weightings Weight

Adjusted EPS 30.0%

TAR 25.0%

Sales (academic year 2026/27) 15.0%

Net debt to EBITDA 10.0%

Customer NPS 5.0%

Higher Education trust 5.0%

Employee engagement 5.0%

GRESB score 5.0%

As noted in the Chair’s Statement on page 113, the 2026 bonus

scorecard has been modified to reect the Company’s financial

priorities for the year, including the introduction of a Sales

metric and the down-weighting of non-financial metrics and

net debt to EBITDA. Additionally, for the 2026 bonus, absolute

TAR will measured on a pre-yield basis. This change reects

management’s greater control of pre vs. post-yield outcomes

over a shorter-term time horizon. The TAR element of the LTIP

will continue to be measured on a post-yield basis. In line with

the new Remuneration Policy, up to 50% of any bonus earned

will be deferred in shares for two years, unless a Director has

met their in-post shareholding guideline, in which case the full

bonus earned will be paid in cash.

LTIP

During 2026, Joe Lister and Mike Burt will each receive an award

of up to 200% of salary delivered through the PSP, with vesting

dependent on the achievement of three-year performance

targets. Targets for the relative TSR and TAR measures are set

out in the table below. Targets for the EPS and operational

energy intensity measures will be disclosed in a market

announcement no later than the date of grant for these awards

(expected to be in April 2026). The delay to target-setting reects

the recent acquisition of Empiric and the need to ensure that

consolidated targets are appropropriately stretching. Any

awards vesting for performance will be subject to an additional

two-year holding period, during which time recovery provisions

will also apply. Further details of the grant date and number of

interests awarded will be disclosed in next year’s report.

2026 LTIP measure Note Weight

2028 Adjusted EPS 30.0%

Relative TSR  Note 1 30.0%

Relative TAR Note 1 30.0%

Operational energy intensity 10.0%

2026 LTIP targets

Threshold

25% max.

Stretch

100% max.

2028 Adjusted EPS To be disclosed no later

than the date of grant

Relative TSR  Median UQ

Relative TAR Median UQ

Operational energy intensity To be disclosed no later

than the date of grant

For all measures: no vesting below Threshold; straight-line vesting

between Threshold and Stretch targets.

1.   UQ – upper quartile; TSR and TAR are measured relative to the

constituents of the FTSE 350 Real Estate Supersector Index, excluding

Savills and Rightmove which do not report on an EPRA basis and

are not considered relevant comparators for the basis of relative

performance measurement.

CHAIRMAN AND NON-EXECUTIVE DIRECTOR FEES

Fees payable to the Chair of the Board and other Non-Executive

Directors will be increased as follows:

Fee

From 1

Jan 2025

From 1

April 2026 % change

Base fees

Board Chair fee £263,021 £269,597 2.5%

NED base fee £63,550 £65,139 2.5%

Additional fees

SID £10,250 £10,506 2.5%

Committee Chair £11,173 £11,452 2.5%

SID – Senior Independent Director. Committee Chair fees are

currently paid to the Chairs of the Audit & Risk, Remuneration,

Health & Safety, and Sustainability Committees.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

129

![]()

DIRECTORS’ INTERESTS IN SHARES AND OPTIONS UNDER UNITE GROUP INCENTIVES (AUDITED)

Deferred bonus (DBP)

LTIP awards (PSP and ESOS)

Plan

Held at

1 Jan 2025

Granted

during

the year

Exercise

price

Vested

during the

year

Lapsed

during

the year

Held at

31 Dec 2025 End of deferral period

J Lister

DBP 10,891 - n/a 10,891 - - 1 Mar 2025

DBP 17,499 - n/a - - 17,499 28 Feb 2026

DBP - 33,804 n/a - - 33,804 26 Feb 2027

M Burt

DBP - 21,932 n/a - - 21,932 26 Feb 2027

Plan

Held at

1 Jan 2025

Granted

during the

year

Exercise

price (£)

Vested

during

the year

Lapsed

during

the year

Held at

31 Dec 2025

Period of qualifying

conditions

Note 1

J Lister PSP 73,288 - n/a 46,904 26,384 - 10 Apr 2022 – 10 Apr 2025

ESOS 535 - 11.210 342 193 - 10 Apr 2022 – 10 Apr 2025

PSP 89,656 - n/a - - 89,656 6 Apr 2023 – 6 Apr 2026

ESOS 635 - 9.435 - - 635 6 Apr 2023 – 6 Apr 2026

PSP 127,737 - n/a - - 127,737 9 Apr 2024 – 9 Apr 2027

ESOS 631 - 9.495 - - 631 9 Apr 2024 – 9 Apr 2027

PSP - 150,806 n/a - - 150,806 7 Apr 2025 – 7 Apr 2028

M Burt PSP 13,093 - n/a 8,379 4,714 - 10 Apr 2022 – 10 Apr 2025

PSP 25,742 - n/a - - 25,742 6 Apr 2023 – 6 Apr 2026

ESOS 1,059 - 9.435 - - 1,059 6 Apr 2023 – 6 Apr 2026

PSP 82,840 - n/a - - 82,840 9 Apr 2024 – 9 Apr 2027

ESOS 631 - 9.495 - - 631 9 Apr 2024 – 9 Apr 2027

PSP - 103,030 n/a - - 103,030 7 Apr 2025 – 7 Apr 2028

Joe Lister’s awards vesting for performance during the year are subject to an additional two-year holding period. Mike Burt’s awards were granted in

respect of his previous role and are not subject to a holding period.

Details of the qualifying performance conditions in relation to the above referred-to awards made in prior years are set out on

previous pages or in earlier reports. Awards made in prior years took the form of a combination of nil cost options under the PSP

and HMRC-approved options under the ESOS. No variations have been made to the terms or conditions of any awards.

#### ANNUAL REPORT

#### ON REMUNERATION

#### connued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

130

#### GOVERNANCE

![]()

SAYE

Plan

Held at

1 Jan 2025

Granted

during the

year

Option

price

Exercised

during the

year

Held at

31 Dec 2025

Maturity

date

Note 1

J Lister

SAYE 1,251 - 741.2p - 1,251 1 December 26

1. Joe Lister exercised 913 options as at 2 Decmber 2024. These were shown as held at 31 December 2025 in last years annual report on remuneration.

SHARE PRICE INFORMATION

As at 31 December 2025, the middle market price for ordinary shares in the Company was 559.5p per share. During the course of

the year, the market price of the Company’s shares ranged from 510.0p to 879.5p per share.

MALUS AND CLAWBACK

Under the annual bonus and the LTIP, the Remuneration Committee retains discretion to apply malus and clawback in the

exceptional circumstances specified in the applicable plan documentation. Such circumstances include:

• A material misstatement in the published results of the Group.

• An error in the methodology for calculating the award level, the performance or vesting outcome which resulted in an

overpayment to the participant.

• Misconduct on the part of the Executive Director concerned.

• Corporate failure.

The malus and clawback provisions may be invoked for a period of two years following payment or vesting, a timeframe which

reects the period over which the Company’s processes and systems are likely to uncover any of these trigger events. Where the

Remuneration Committee determines that malus and/or clawback will apply, the Remuneration Committee has full discretion to

determine the basis of application and the means by which the provisions will be implemented.

There was no application of malus or clawback during the reporting period.

DIRECTORS’ SERVICE CONTRACTS AND LETTERS OF APPOINTMENT

Date of appointment

Date of contract/

letter of appointment

J Lister 1 January 2024 1 January 2024

M Burt 1 January 2024 1 January 2024

R Huntingford 1 December 2020 26 October 2020

R Paterson 21 September 2017 21 September 2017

I Beato 1 December 2018 20 July 2018

S Pearce 1 November 2019 14 October 2019

T Jackson 29 November 2019 29 November 2019

S Smith 1 November 2019 14 October 2019

N Dulieu 1 September 2022 5 August 2022

A Jain 1 August 2023 15 May 2023

The Directors’ Remuneration Report has been approved by the Remuneration Committee and signed on its behalf by:

Nicky Dulieu

Chair of the Remuneration Committee

24 February 2026

THE UNITE GROUP PLC

Annual Report and Accounts 2025

131

![]()

As at 31 December 2025 and through to 24 February

2026, the Company had received notifications

from the following companies and institutions of

themselves and their clients holding 3% or more

of the issued share capital of the Company.

SHARE CAPITAL

Shareholder

Percentage

of share

capital

Canada Pension Plan Investment Board (CA) 13.33

Norges Bank Investment Management 8.08

BlackRock Inc 8.61

The Vanguard Group Inc

4.97

APG Asset Management NV (NL) 4.95

Morgan Stanley & Co International (UK) 3.36

At the date of this report, there are 541,775,185

ordinary shares of 25p each in issue, all of

which are fully paid-up and quoted on the London

Stock Exchange.

During the year and through to the date of this

report, the following numbers of ordinary shares of

25p each were allotted and issued as follows:

1,146,199 – Unite share scrip scheme

2,531 – pursuant to the exercise of options

under Unite Group PLC Savings Related Share

Option Scheme

102,628 – pursuant to the exercise of options under

Unite Group PLC Performance Share Plan

139 – pursuant to the exercise of options under

Unite Group PLC Approved Scheme.

56,547,696 - pursuant to the acquisition of Empiric

Student Property plc

The rights attaching to the Company’s ordinary

shares, as well as the powers of the Company’s

Directors, are set out in the Company’s Articles

of Association.

There are no restrictions on the transfer or voting

rights of ordinary shares in the capital of the

Company (other than those which may be imposed

by law from time to time or as set out in the

Company’s Articles of Association).

In accordance with the Market Abuse Regulations,

certain employees are required to seek approval to

deal in the Company’s shares.

#### DIRECTORS’ REPORT

### Directors’

### Report

#### CHRISTOPHER SZPOJNAROWICZ

COMPANY SECRETARY

THE UNITE GROUP PLC

Annual Report and Accounts 2025

132

#### GOVERNANCE

![]()

The Company is not aware of any agreements

between shareholders that may result in restrictions

on the transfers of securities and/or voting rights.

No person holds securities in the Company carrying

special rights with regard to control of the Company.

Unless expressly specified to the contrary, the

Company’s Articles of Association may be amended

by special resolution of the shareholders.

PURCHASE OF OWN SHARES

At the Company’s Annual General Meeting held on 15

May 2025, the Directors were granted authority by

shareholders to buy back up to 48,879,255 ordinary

shares of 25p each in the Company (representing

approximately 10% of the Company’s issued

ordinary share capital as at 27 March 2025). On the

9 January 2026, the Company commenced a share

buyback programme to return up to £100 million

of surplus capital to shareholders (representing

approximately 3% of the Company’s issued share

capital). The Company expects to complete this

programme by the end of June 2026. This authority

will expire at the conclusion of the 2026 AGM, at

which a resolution will be proposed for its renewal.

At the date of this report, the Company has

purchased 4,816,082 ordinary shares for cancellation.

AUTHORITY TO ISSUE SHARES

The Directors may only issue shares if authorised

to do so by the Articles of Association or the

shareholders in general meeting. At the Company’s

Annual General Meeting held on 15 May 2025,

shareholders granted an authority to the Directors

to allot ordinary shares up to an aggregate nominal

amount of £40,732,712 (which represented one-

third of the nominal value of the issued share

capital of the Company as at 27 March 2025). In

accordance with guidelines issued by the Investment

Association, this resolution also granted the Directors

authority to allot further equity securities up to the

aggregate amount of £40,732,712 (representing

one-third of the nominal value of the issued share

capital of the Company as at 27 March 2025). This

additional authority was only permitted for fully

pre-emptive rights issues. As at 31 December 2025,

the shares that had been allotted were to satisfy

awards under the Company’s share schemes and

the scrip scheme shares. As this authority is due

to expire on 14 August 2026, shareholders will be

asked to renew and extend the authority, given to

the Directors at the last Annual General Meeting,

to allot shares in the Company, or grant rights to

subscribe for, or to convert any security into, shares

in the Company for the purposes of Section 551

of the Companies Act 2006. Further details on the

resolution will be provided in the Notice of this year’s

Annual General Meeting and its explanatory notes.

DISAPPLICATION OF PRE-EMPTION RIGHTS

If the Directors wish to allot new shares and other

equity securities, or sell treasury shares, for cash

(other than in connection with an employee share

scheme) company law requires that these shares

are offered first to shareholders in proportion to

their existing holdings. There may be occasions,

however, when the Directors need the exibility

to finance business opportunities by the issue

of shares without a pre-emptive offer to existing

shareholders. This cannot be done under the

Companies Act 2006 unless the shareholders

have first waived their pre-emption rights. At the

forthcoming Annual General Meeting, shareholders

will be asked to pass two special resolutions to

grant the Directors powers to disapply shareholders’

pre-emption rights under certain circumstances.

Further details on the resolutions will be provided

in the Notice of this year’s Annual General Meeting.

CHANGE OF CONTROL

All of the Company’s share schemes contain

provisions relating to a change of control.

Outstanding rewards and options would normally

vest and become exercisable on a change of control,

subject to the satisfaction of any performance

conditions. Other than certain of the Group’s

banking facilities, there are no other significant

agreements to which the Company is a party

that affect, alter or terminate upon a change

of control of the Company following a takeover

bid. Nor are there any agreements between

the Company and its Directors or employees

providing for compensation for loss of oce or

employment that occurs because of a takeover bid.

GOING CONCERN AND VIABILITY STATEMENT

The going concern statement and viability

statement are set out on pages 152 and

page 62 respectively and are incorporated

into this Directors’ Report by reference.

INDEPENDENT AUDITOR AND DISCLOSURE

OF INFORMATION TO AUDITORS

The Directors who held oce at the date of approval

of the Directors’ Report confirm that, so far as they

are each aware, there is no relevant audit information

of which the Company’s auditor is unaware; and

each Director has taken all the steps that he/she

ought to have taken as a Director to make himself/

herself aware of any relevant audit information

and to establish that the Company’s auditor is

aware of that information. This confirmation is

given and should be interpreted in accordance with

the provisions of section 418 of the Companies

Act 2006. A resolution to reappoint Deloitte as

auditor of the Group will be put to shareholders

at the forthcoming Annual General Meeting.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

133

![]()

#### DIRECTORS’ REPORT

#### connued

DISCLOSURES REQUIRED UNDER LISTING RULE 6.6.1R

For the purposes of UKLR 6.6.4, the information required

to be disclosed by UKLR 6.6.1R can be found in the

following locations within the Annual Report:

INFORMATION REQUIRED UNDER LR 6.6.1R REFERENCE

(1) Amount of interest capitalised and tax relief Note 3, page 162

(2) Publication of unaudited financial information N/A

(3) Details of long-term incentive schemes Pages 124 and

130

(4) Waiver of emoluments by a Director N/A

(5) Waiver of future emoluments by a Director N/A

(6) Non-pre-emptive issues of equity for cash N/A

(7) Item (6) in relation to major subsidiary undertakings N/A

(8) Parent participation in a placing by a listed subsidiary N/A

(9) Contracts of significance N/A

(10) Provision of services by a controller shareholder N/A

(11) Shareholder waiver of dividends N/A

(12) Shareholder waiver of future dividends N/A

(13) Agreements with controlling shareholders N/A

All the information referenced above is incorporated

by reference into the Directors’ Report.

OTHER INFORMATION INCORPORATED BY REFERENCE

The following information in the Strategic Report and financial

statements is incorporated into this Directors’ Report by reference:

•  Results and dividend on pages 16 and 189

•  Greenhouse Gas Emissions and Energy

Consumption Disclosures on pages 49

•  Financial instruments and financial risk management

on page 61 and Section 4 of the notes to the

financial statements on page 180

•  Future developments on pages 31-32

•  Employment of disabled persons/employee

involvement equal opportunities on page 47

•  Workforce engagement on page 86

•  Engagement with customers, partners,

suppliers and others on pages 10-11

The Corporate Governance Report (which includes details

of Directors who served throughout the year) on pages 74-

99, the Statement of Directors’ responsibilities on page 135

and details of post balance sheet events on page 196 are

incorporated into this Directors’ Report by reference.

DIRECTORS’ CONFLICTS OF INTEREST

The Company has procedures in place for managing conicts

of interest. A Director must notify the Chair (and the Chair

notifies the Chief Executive) if he/she becomes aware that

he/she, or any of his/her connected parties, may have

an interest in an existing or proposed transaction with

the Company or the Group. Directors have a continuing

duty to update any changes to these conicts.

POLITICAL DONATIONS

No political donations, contributions or expenditure

were made during the year ended 31 December 2025.

INDEMNITIES

There are no qualifying third-party indemnity

provisions or qualifying pension scheme indemnity

provisions for the benefit of any of the Directors.

RESEARCH AND DEVELOPMENT

The Company is not currently carrying on any activities

in the field of research and development.

BRANCHES OUTSIDE THE UK

The Company does not have any branches outside of the UK.

APPOINTMENT AND REPLACEMENT OF DIRECTORS

The Company’s Articles of Association provide that Directors

may be appointed by the existing Directors or by the

shareholders in a general meeting. Any person appointed

by the Directors will hold oce only until the next general

meeting, notice of which is first given after their appointment

and will then be eligible for re-election by the shareholders.

A Director may be removed by the Company as provided for by

applicable law and shall vacate oce in certain circumstances

as set out in the Articles of Association. In addition the

Company may, by ordinary resolution, remove a Director

before the expiration of his/her period of oce and, subject

to the Articles of Association, may by ordinary resolution

appoint another person to be a Director instead. There is no

requirement for a Director to retire on reaching any age.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

134

#### GOVERNANCE

![]()

MANAGEMENT REPORT

This Directors’ Report together with the Strategic Report

and other sections from the Annual Report forms the

Management Report for the purposes of DTR 4.1.8 R.

ANNUAL GENERAL MEETING

The Annual General Meeting of the Company will be held

at the Company’s registered oce at 1st Floor, Welcome

Building, Avon Street, Bristol, BS2 0PS at 9.30am on 15 May

2026. We request that shareholders who do wish to attend

in person preregister their intention to attend to help us

manage numbers. Shareholders are encouraged to monitor

our website at www.unitegroup.com/investors/agm and

London Stock Exchange announcements for any updates

regarding the Annual General Meeting arrangements.

Company’s transactions and disclose with reasonable

accuracy at any time the financial position of the Parent

Company and enable them to ensure that its financial

statements comply with the Companies Act 2006. They have

general responsibility for taking such steps as are reasonably

open to them to safeguard the assets of the Group and

to prevent and detect fraud and other irregularities.

Under applicable law and regulations, the Directors are also

responsible for preparing a Directors’ Report, Directors’

Remuneration Report and Corporate Governance statement

that comply with that law and those regulations.

The Directors are responsible for the maintenance and

integrity of the corporate and financial information included

on the Company’s website. Legislation in the UK governing

the preparation and dissemination of financial statements

may differ from legislation in other jurisdictions.

The Directors confirm that:

•  the financial statements, prepared in accordance with

the applicable set of accounting standards, give a true

and fair view of the assets, liabilities, financial position

and profit or loss of the Company and the undertakings

included in the consolidation taken as a whole

•  the Directors’ Report includes a fair review of the

development and performance of the business and the

position of the issuer and the undertakings included in the

consolidation taken as a whole, together with a description of

the principal risks and uncertainties that they face.

J J Lister  M J Burt

Director  Director

24 February 2026

The Directors are responsible for preparing the Annual Report

and Accounts and the Group and Parent Company financial

statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare Group and

Parent Company financial statements for each financial

year. Under that law, they are required to prepare the

Group financial statements in accordance with IFRS as

adopted by the UK (Adopted IFRS) and applicable law and

have elected to prepare the Parent Company financial

statements in accordance with United Kingdom Accounting

Standards, including FRS 101 – Reduced Disclosure

Framework (United Kingdom Generally Accepted Practice).

Under company law, the Directors must not approve the

financial statements unless they are satisfied that they give

a true and fair view of the state of affairs of the Group and

Parent Company and of their profit or loss for that period.

In preparing each of the Group and Parent Company

financial statements, the Directors are required to:

•  select suitable accounting policies and then apply

them consistently

•  make judgements and estimates that are reasonable

and prudent

•  state whether they have been prepared in accordance

with IFRSs as adopted by the UK (or in accordance

with UK Generally Accepted Practice)

•  prepare the financial statements on the going concern

basis unless it is inappropriate to presume that the Group

and the Parent Company will continue in business.

The Directors are responsible for keeping adequate accounting

records that are sucient to show and explain the Parent

#### STATEMENT OF DIRECTORS’

#### RESPONSIBILITIES

Formal notice of the meeting is given separately and

will be available on the Company’s website at:

unitegroup.com/investors

This report was approved by the Board on 24 February 2026

and signed on its behalf by:

Christopher Szpojnarowicz

Company Secretary

24 February 2026

THE UNITE GROUP PLC

Annual Report and Accounts 2025

135

![]()

#### FINANCIAL

#### STATEMENTS

MIKE BURT

CHIEF FINANCIAL OFFICER

#### “We delivered a robust operatingperformance in 2025, with adjustedearnings increasing, driven by

#### growth in like-for-like rental incomeand investment activity.”

THE UNITE GROUP PLC

Annual Report and Accounts 2025

136

![]()

#### FINANCIAL STATEMENTS

138  Independent auditor’s report

147  Consolidated income statement

147  Consolidated statement of

comprehensive income

148  Consolidated balance sheet

149  Company balance sheet

150  Consolidated statement of changes

in shareholders’ equity

151  Company statement of changes in

shareholders’ equity

151  Consolidated statement of cash ows

152  Notes to the financial statements

THE UNITE GROUP PLC

Annual Report and Accounts 2025

137

![]()

#### INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNITE GROUP PLCReport on the audit of the financial statements

1. Opinion

In our opinion:

•  the financial statements of The Unite Group plc (the ‘Company’) and its subsidiaries (the ‘Group’) give a true and fair view of the

state of the Group’s and of the Company’s affairs as at 31 December 2025 and of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with United Kingdom adopted international

accounting standards;

•  the Company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted

Accounting Practice, including Financial Reporting Standard 101 “Reduced Disclosure Framework”; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:

•  the consolidated income statement;

•  the consolidated statement of comprehensive income;

•  the consolidated and Company balance sheets;

•  the consolidated and Company statements of changes in shareholders equity;

•  the consolidated statement of cash ows;

•  the related sections 1 to 8.

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law

and United Kingdom adopted international accounting standards. The financial reporting framework that has been applied in the

preparation of the Company financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101

“Reduced Disclosure Framework” (United Kingdom Generally Accepted Accounting Practice).

2. Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our

responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements

section of our report.

We are independent of the Group and the Company in accordance with the ethical requirements that are relevant to our audit of

the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed public

interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. The non-audit services

provided to the Group and Company for the year are disclosed in section 2.6 to the financial statements. We confirm that we have not

provided any non-audit services prohibited by the FRC’s Ethical Standard to the Group or the Company.

We believe that the audit evidence we have obtained is sucient and appropriate to provide a basis for our opinion.

3. Summary of our audit approach

Key audit matters

The key audit matter that we identified in the current year was:

•

Investment property and investment property under development valuations.

Within this report, the key audit matter is identified as follows:

Similar level of risk to prior year

Materiality

The materiality that we used for the Group financial statements was £59.0m which was

determined on the basis of net assets. Additionally, we use a lower materiality threshold of

£10.8m for those balances which impact EPRA earnings.

Scoping

We have considered the scope of our audit on a financial statement line-item basis with our

final scope covering 100% of revenue, 100% of net assets and 100% of EPRA earnings. All

audit work was completed by the Group audit team.

Significant changes in our approach

In the prior year we identified separate components for the Group’s joint ventures, The

Unite UK Student Accommodation Fund (“USAF”) and The London Students Accommodation

Vehicle (“LSAV”). In the current year we have treated the Group (including the joint ventures)

as one component.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

138

#### FINANCIAL STATEMENTS

![]()

4. Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the

preparation of the financial statements is appropriate.

Our evaluation of the directors’ assessment of the Group’s and Company’s ability to continue to adopt the going concern basis of

accounting included:

•  obtaining an understanding of the relevant controls over the going concern process, including the process to formulate the

cashow forecasts as well as the Board approval process;

•  assessing the financing facilities available to the Group and Company, including the associated covenants;

•  assessing the assumptions used in the base-case and reasonable worst case as well as evaluating any plans for future

mitigating actions;

•  assessing the revenue assumptions, for the outturn of the 2025/26 academic year and the assumptions for the 2026/27

academic year. For the 2026/27 academic year specifically, we assessed the Group’s current forward sales bookings and UCAS

application data to forecast occupancy assumptions for reasonableness;

•  assessing the cost assumptions within the forecasts, including consideration of previously incurred costs, the impact of

cost ination, and assumptions made relating to expected future costs associated with climate change and fire-safety

related legislation;

•  assessing the suciency of the Group’s liquidity and covenant headroom positions with reference to borrowing facility

agreements, including the consideration of the availability of undrawn facilities;

•  assessing the outcome of the reverse stress testing, including assessing the likelihood thereof;

•  testing the arithmetical accuracy of the models used to prepare the Group’s forecast and related scenarios; and

•  assessing the appropriateness of the Group’s disclosure concerning the going concern basis of preparation.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,

individually or collectively, may cast significant doubt on the Group’s and Company’s ability to continue as a going concern for a

period of at least twelve months from when the financial statements are authorised for issue.

In relation to the reporting on how the Group has applied the UK Corporate Governance Code, we have nothing material to add

or draw attention to in relation to the directors’ statement in the financial statements about whether the directors considered it

appropriate to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of

this report.

5. Key audit matters

The key audit matter communicated below is the matter, that in our professional judgement, was of most significance in our audit of

the financial statements of the current period and was the most significant assessed risk of material misstatement (whether or not

due to fraud) that we identified. This matter had the greatest effect on: the overall audit strategy; the allocation of resources in the

audit; and directing the efforts of the engagement team.

This matter was addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon,

and we do not provide a separate opinion on this matter.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

139

![]()

5.1. Investment property and investment property under development valuations

Key audit matter

description

The Group’s principal assets are investment properties (2025: £4,220.4m; 2024: £4,025.5m) and investment

properties under development (2025: £438.4m; 2024: £451.4m) which are held at fair value. The Group also holds

investments in its joint ventures, with their principal assets also being investment properties.

The property valuations, which are performed by an external valuer, are carried out at six-monthly intervals for the

Group and quarterly for the joint ventures in accordance with the Royal Institution of Chartered Surveyors (‘RICS’)

Valuation – Professional Standards (the ‘Red Book’).

The valuations are determined with reference to actual trading data and a number of subjective assumptions

and estimates. We consider the key assumptions to be estimated net operating income (NOI) and property yields.

Given the high level of estimation involved, we have determined that there is potential for fraud through possible

manipulation of these key assumptions.

Valuations are also impacted by cost assumptions, including cladding and fire-safety remediation requirements

and assumptions relating to climate change legislative requirements.

With regards to the investment properties under development, estimation is required to forecast the construction

costs to complete.

Refer to page 103 (Audit & Risk Committee Statement), section 3.1: Wholly owned property assets and section 3.4:

Investments in joint ventures. Critical accounting judgements and key sources of estimation uncertainty disclosures

relating to investment property and development property valuation are set out in section 3.1.

How the

scope of our

audit responded

to the key audit

matter

We carried out the following audit procedures:

Understanding the properties and relevant controls:

•  Obtained an understanding of the relevant controls relating to the valuation process.

•  Performed enquiries with key management to enhance our knowledge of the portfolio and to understand their

internal valuation process, the development appraisal process and market.

Data provided to the valuers:

•  Tested the accuracy, completeness and consistency of the trading information provided to the external valuers.

•  For investment properties under development, tested on a sample basis the forecast cost to complete against

budget and costs incurred to date.

External valuation:

•  Assessed the objectivity, competence and capability of the external valuers and reviewed their terms of

engagement with the Group to determine whether there were any matters that might have affected their

objectivity or may have imposed scope limitations on their work.

•  With the assistance of our internal real estate valuation specialists, benchmarked the assumptions used

against market data, including relevant transactions to identify individual properties where the key

assumptions (estimated net operating income (NOI) and property yields) were considered outliers to our

expected range.

•  Along with our internal real estate valuation specialists, met with the external valuer and made enquiries of

their views of the broader market and relating to the results of their work on the sample of properties.

•  Made enquiries of the external valuers as to whether any special assumptions had been made and how they

approach the impact of climate change, cladding and fire-safety remediation in the valuations.

•  Assessed the valuation methodology used and considered compliance with the Red Book guidance.

•  Tested the integrity of the model used by the external valuer through recalculation.

•  Reconciled the external valuation reports to underlying financial records to test for completeness and accuracy

within the Group’s financial statements.

•  Compared the property specific assumptions to assess whether there is consistency within the portfolio as well

as consistency with related assumptions used in other estimates.

Disclosures:

• Assessed the appropriateness of the Group’s valuation disclosures, including the related sensitivities included

within the financial statements.

Key observations We concluded that valuation of investment property and investment property under development is appropriate.

#### INDEPENDENT AUDITOR’S REPORT continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

140

#### FINANCIAL STATEMENTS

![]()

6. Our application of materiality

6.1. Materiality

We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic

decisions of a reasonably knowledgeable person would be changed or inuenced. We use materiality both in planning the scope of

our audit work and in evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements Company financial statements

Materiality

£59.0m (2024: £59.0m) £58.5m (2024: £59.0m)

Basis for determining

materiality

c.1.25% of net assets

(2024: c.1.25% of net assets)

c.1.25% of net assets

(2024: c.1.25% of net assets)

Rationale for the

benchmark applied

We consider net assets to be a

critical financial performance

measure for the Group on the

basis that it is a key metric used

by management, investors,

analysts and lenders.

As the parent holding company the principal activity is to hold

the investments in subsidiaries. Therefore, the net assets

balance is considered to be the key driver of the Company’s

performance and the most relevant benchmark for materiality.

In addition to net assets, we consider the EPRA earnings to be a critical financial performance measure for the Group and we applied

a lower threshold of £10.8m (2024: £10.0m) based on 5% (2024: 5%) of that measure for testing of all balances impacting this

financial performance measure.

Net assets

Group materiality

Group materiality

£59.0m

Net assets

£4,733.8m

Company

materiality

£58.5m

Audit & Risk

Committee

reporting

threshold

£2.9m

EPRA materiality

£10.8m

THE UNITE GROUP PLC

Annual Report and Accounts 2025

141

![]()

#### INDEPENDENT AUDITOR’S REPORT continued

6.2. Performance materiality

We set performance materiality at a level lower than materiality to reduce the probability that, in aggregate, uncorrected and

undetected misstatements exceed the materiality for the financial statements as a whole.

Group financial statements Company financial statements

Performance materiality 70% (2024: 70%) of Group materiality 70% (2024: 70%) of Company materiality

Basis and rationale for

determining performance

materiality

In determining performance materiality, we considered the following factors:

a.  Our risk assessment, including our assessment of the Group’s overall control environment, and

that we consider it appropriate to rely on controls over a number of business processes; and

b. Our past experience of the audit, which has indicated a low number of corrected and

uncorrected misstatements identified in prior periods.

6.3. Error reporting threshold

We agreed with the Audit & Risk Committee that we would report to the Committee all audit differences in excess of £2.9m

(2024: £2.9m), as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also

report to the Audit & Risk Committee on disclosure matters that we identified when assessing the overall presentation of the

financial statements.

7. An overview of the scope of our audit

7.1. Identification and scoping of components

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Group-wide controls, and

assessing the risks of material misstatement at the Group level.

Our audit scoping has been performed utilising professional judgement to obtain sucient coverage over significant account

balances identified at the Group level. We have considered the scope of our audit on a financial statement line-item basis with our

final scope covering 100% (2024: 99%) of revenue, 100% (2024: 100%) of net assets and 100% (2024: 100%) of EPRA earnings.

All audit work was completed by the Group audit team. The Group only operates within the United Kingdom – this includes The Unite

Group plc and its related subsidiaries, as well as the three joint ventures, The Unite UK Student Accommodation Fund (‘USAF’), The

London Student Accommodation Vehicle (‘LSAV’) and Newcastle University (`NUJV`).

There has been a change in our scoping approach since the prior year whereby we no longer consider each joint venture a separate

component. The Group was audited as a single component.

We have also tested the consolidation process to confirm our conclusion that there were no significant risks of material

misstatement of the aggregated financial information.

7.2. Our consideration of the control environment

We obtained an understanding of the IT environment as part of our risk assessment procedures, including the newly implemented

systems in the year (Oracle Fusion and Financial Consolidation and Close System (FCCS) (consolidation tool)).

We involved IT specialists to assess the relevant controls over the systems in the scope of our audit. We identified and assessed risks

arising from each IT system and the supporting infrastructure technologies based on the role of application in the Group’s ow of

transactions and where considered relevant, we obtained an understanding of relevant controls. Where required, in support of our

audit approach, we tested the relevant controls.

In response to access control deficiencies identified within Oracle Fusion we sought to test mitigating manual controls as an

alternative. Where mitigating controls were not identified we revisited our risk assessment and altered the nature, timing and extent

of our procedures.

From our understanding of the Group and after assessing relevant controls, we tested and relied on controls in performing our audit

of rental income. We had planned to test and rely on relevant controls relating to the investment property and investment property

under development valuation process but were not able to. Additionally, we have obtained an understanding of the relevant controls

such as those relating to financial reporting cycle and going concern.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

142

#### FINANCIAL STATEMENTS

![]()

7.3. Our consideration of climate-related risks

We have made enquiries of management to understand the processes in place to assess the potential impact of climate change on

the business and the financial statements. Management consider sustainability to be a principal risk which particularly impacts the

cost of retrofitting rental accommodation to improve their sustainability credentials and comply with future regulations. These risks

are consistent with those identified through our own risk assessment process.

As part of our identification of key audit matters, we consider there to be a risk in relation to climate change as part of the valuation

of investment properties and investment properties under development. There is a risk that the valuation does not include the

relevant assumptions around climate change to the extent assumed by a third party when determining fair value. See section 5.1

above for further details.

We made enquiries of the valuer and management as to the assumptions included and considered their appropriateness with the

assistance of our internal real estate specialists. In considering the disclosures presented as part of the Strategic Report (pages

2 to 73), we engaged our ESG specialists to assess compliance with the TCFD and CFD requirements and the recommendations

made by both the Task Force and FRC as set out in their thematic reviews. We have assessed whether these disclosures reect our

understanding of the Group’s approach to climate. We have read the Annual Report narrative to consider whether the climate related

disclosures are materially consistent with the financial statements and our knowledge obtained in the audit. We have also evaluated

the appropriateness of disclosures included in the financial statements in section 1.

8. Other information

The other information comprises the information included in the Annual Report, other than the financial statements and our

auditor’s report thereon. The directors are responsible for the other information contained within the Annual Report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in

our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise

to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there

is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

9. Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial

statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is

necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the Company’s ability to continue as

a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the

directors either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but to do so.

10. Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is

a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to inuence the economic decisions of users taken on the basis of these financial

statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at:

www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

143

![]()

#### INDEPENDENT AUDITOR’S REPORT continued

11. Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our

responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our

procedures are capable of detecting irregularities, including fraud is detailed below.

11.1. Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws

and regulations, we considered the following:

•  the nature of the industry and sector, control environment and business performance including the design of the Group’s

remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;

•  the Group’s own assessment of the risks that irregularities may occur either as a result of fraud or error;

•  results of our enquiries of management, internal audit, the Group’s internal legal counsel, the directors and the Audit & Risk

Committee about their own identification and assessment of the risks of irregularities, including those that are specific to the

Group’s sector;

•  any matters we identified having obtained and reviewed the Group’s documentation of their policies and procedures relating to:

–  identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

–  detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

–  the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

•  the matters discussed among the audit engagement team and relevant internal specialists, including tax, real estate valuations,

ESG and IT regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and

identified the greatest potential for fraud in the following area: investment property and investment property under development

valuations. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of

management override.

We also obtained an understanding of the legal and regulatory framework that the Group operates in, focusing on provisions

of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial

statements. The key laws and regulations we considered in this context included the UK Companies Act, Listing Rules, and

tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but

compliance with which may be fundamental to the Group’s ability to operate or to avoid a material penalty. These included the

Group’s compliance with health and safety matters, including fire safety and fire cladding.

11.2. Audit response to risks identified

As a result of performing the above, we identified the investment property and investment property under development valuations

as a key audit matter related to the potential risk of fraud. The key audit matters section of our report explains the matter in more

detail and also describes the specific procedures we performed in response to that key audit matter.

In addition to the above, our procedures to respond to risks identified included the following:

•  reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of

relevant laws and regulations described as having a direct effect on the financial statements;

•  enquiring of management, the Audit & Risk Committee and in-house and external legal counsel concerning actual and potential

litigation and claims;

•  performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material

misstatement due to fraud;

•  reading minutes of meetings of those charged with governance and reviewing internal audit reports; and

•  in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other

adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and

evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including

internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

144

#### FINANCIAL STATEMENTS

![]()

#### Report on other legal and regulatory requirements

12. Opinions on other matters prescribed by the Companies Act 2006

In our opinion the part of the directors’ remuneration report to be audited has been properly prepared in accordance with the

Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements

are prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Group and the Company and their environment obtained in the course of

the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

13. Corporate Governance Statement

The Listing Rules require us to review the directors’ statement in relation to going concern, longer-term viability and that part of the

Corporate Governance Statement relating to the Group’s compliance with the provisions of the UK Corporate Governance Code

specified for our review.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate

Governance Statement is materially consistent with the financial statements and our knowledge obtained during the audit:

•  the directors’ statement with regards to the appropriateness of adopting the going concern basis of accounting and any

material uncertainties identified set out on page 81;

•  the directors’ explanation as to its assessment of the Group’s prospects, the period this assessment covers and why the period

is appropriate set out on page 62;

•  the directors’ statement on fair, balanced and understandable set out on page 81;

•  the board’s confirmation that it has carried out a robust assessment of the emerging and principal risks set out on page 81;

•  the section of the annual report that describes the review of effectiveness of risk management and internal control systems

set out on page 81; and

•  the section describing the work of the Audit & Risk Committee set out on page 103.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

145

![]()

#### INDEPENDENT AUDITOR’S REPORT continued

14. Matters on which we are required to report by exception

14.1. Adequacy of explanations received and accounting records

Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the Company, or returns adequate for our audit have not been received from

branches not visited by us; or

•  the Company financial statements are not in agreement with the accounting records and returns.

We have nothing to report in respect of these matters.

14.2. Directors’ remuneration

Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of directors’ remuneration

have not been made or the part of the directors’ remuneration report to be audited is not in agreement with the accounting records

and returns.

We have nothing to report in respect of these matters.

15. Other matters which we are required to address

15.1. Auditor tenure

Following the recommendation of the Audit & Risk Committee, we were appointed by the board on 10 June 2015 to audit the financial

statements for the year ending 31 December 2015 and subsequent financial periods. The period of total uninterrupted engagement

including previous renewals and reappointments of the firm is 11 years, covering the years ending 31 December 2015

to 31 December 2025.

15.2. Consistency of the audit report with the additional report to the Audit & Risk Committee

Our audit opinion is consistent with the additional report to the Audit & Risk Committee we are required to provide in accordance

with ISAs (UK).

16. Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act

2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to

state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for

the opinions we have formed.

As required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR) 4.1.15R – DTR 4.1.18R, these

financial statements will form part of the Electronic Format Annual Financial Report filed on the National Storage Mechanism of the

FCA in accordance with DTR 4.1.15R – DTR 4.1.18R. This auditor’s report provides no assurance over whether the Electronic Format

Annual Financial Report has been prepared in compliance with DTR 4.1.15R – DTR 4.1.18R.

Sara Tubridy, FCA (Senior statutory auditor)

For and on behalf of Deloitte LLP

Statutory Auditor

London, United Kingdom

24 February 2026

THE UNITE GROUP PLC

Annual Report and Accounts 2025

146

#### FINANCIAL STATEMENTS

![]()

2025

2024

Note £m

£m

Rental income 2.4 307.7

282.0

Other income 2.4 25.1

17.3

Total revenue 332.8

299.3

Costs of sales (96.8)

(86.4)

Operating expenses (57.9)

(43.9)

Expected credit losses (2.6)

(0.9)

Results from operating activities before (losses)/gains on property 175.5

168.1

Loss on disposal of property (1.3)

(9.8)

Write-o of inventories and other xed assets (12.0)

-

Net valuation (losses)/gains on property (owned and under development) 3.1 (72.3)

186.7

Net valuation losses on property (leased) 3.1 (12.9)

(1.9)

Prot before net nancing (costs)/gains and share of joint venture prot 77.0

343.1

Loan interest and similar charges 4.3 (13.0)

(19.4)

Interest on lease liability 4.3 (7.6)

(8.8)

Mark to market changes in interest rate swaps 4.3 (22.5)

(0.4)

Swap cancellation and loan break costs 4.3 -

(3.1)

Finance costs (43.1)

(31.7)

Finance income 4.3 6.1

16.7

Net nancing costs (37.0)

(15.0)

Share of joint venture prot 3.3b 57.7

115.9

Prot before tax 97.7

444.0

Current tax  2.5a (3.1)

(4.8)

Deferred tax 2.5a 3.0

2.6

Prot for the year 97.6

441.8

Prot for the year attributable to

Owners of the Parent Company 97.6

441.9

Non-controlling interest -

(0.1)

97.6

441.8

Earnings per share

Basic 2.2c 19.9

96.3

Diluted  2.2c 19.9

96.1

All results are derived from continuing activities.

#### CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFor the year ended 31 December 2025

Note

2025

2024

£m

£m

Prot for the year 97.6

441.8

Share of joint venture movements in eective hedges 3.3b (0.5)

(2.3)

Other comprehensive income for the year (0.5)

(2.3)

Total comprehensive income for the year 97.1

439.5

Attributable to

Owners of the Parent Company 97.1

439.6

Non-controlling interest -

(0.1)

97.1

439.5

All other comprehensive income may be classied as prot and loss in the future.

There are no tax eects on items of other comprehensive income.

#### CONSOLIDATED INCOME STATEMENTFor the year ended 31 December 2025

THE UNITE GROUP PLC

Annual Report and Accounts 2025

147

![]()

#### CONSOLIDATED BALANCE SHEETAt 31 December 2025

Note

2025

2024

£m £m

Assets

Investment property (owned) 3.1 4,220.4

4,025.5

Investment property (leased) 3.1 60.3

71.8

Investment property under development 3.1 438.4

451.4

Investment in joint ventures 3.3b 1,317.3

1,265.0

Other non-current assets 3.2b 21.6

14.8

Interest rate swaps 4.2 26.9

46.0

Right-of-use assets 3.2a 8.3

4.7

Deferred tax asset 2.5d 11.2

8.2

Total non-current assets 6,104.4

5,887.4

Assets classied as held for sale 3.1 -

92.6

Interest rate swaps 4.2 17.1

7.4

Inventories 5.4

13.6

Trade and other receivables 5.2 138.0

144.6

Cash and cash equivalents 5.1 35.8

274.3

Total current assets 196.3

532.5

Total assets 6,300.7

6,419.9

Liabilities

Lease liabilities 4.6a (5.8)

(6.0)

Trade and other payables 5.4 (230.2)

(255.5)

Current tax liability (6.2)

(1.2)

Provisions -

(5.1)

Total current liabilities (242.2)

(267.8)

Borrowings 4.1 (1,256.2)

(1,273.8)

Lease liabilities 4.6a (68.5)

(66.8)

Total non-current liabilities (1,324.7)

(1,340.6)

Total liabilities (1,566.9)

(1,608.4)

Net assets 4,733.8

4,811.5

Equity

Issued share capital 4.8 122.5

122.2

Share premium 4.8 2,876.6

2,876.9

Merger reserve 40.2

40.2

Retained earnings 1,693.8

1,770.8

Hedging reserve 0.7

1.4

Equity attributable to owners of the Parent Company 4,733.8

4,811.5

The nancial statements of The Unite Group PLC, registered number 03199160, were approved and authorised for issue by the Board of

Directors on 24 February 2026 and were signed on its behalf by:

Joe Lister  Mike Burt

Director  Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

148

#### FINANCIAL STATEMENTS

![]()

#### COMPANY BALANCE SHEETAt 31 December 2025

2025 2024

Note £m £m

Assets

Investments in subsidiaries 3.4 2,387.3

2,651.3

Loans to Group undertaking 5.2 3,760.5

3,416.1

Interest rate swaps 4.2 26.9

46.0

Total non-current assets 6,174.7

6,113.4

Interest rate swaps

4.2 17.1

7.4

Cash and cash equivalents

0.1

80.9

Total current assets 17. 2

88.3

Total assets 6,191.9

6,201.7

Current Liabilities

Amounts due to Group undertakings

5.5 (187.1)

(102.1)

Other payables

5.4 (22.8)

(24.8)

Total current liabilities (209.9)

(126.9)

Borrowings

4.1 (1,248.2)

(1,263.7)

Total non-current liabilities (1,248.2)

(1,263.7)

Total liabilities (1,458.1)

(1,390.6)

Net assets 4,733.8

4,811.1

Equity

Issued share capital

4.8 122.5

122.2

Share premium

4.8 2,876.6

2,876.9

Merger reserve

40.2

40.2

Hedging reserve

0.7

0.9

Retained earnings

1,693.8

1,770.9

Total equity 4,733.8

4,811.1

Total equity is wholly attributable to equity holders of The Unite Group PLC. The prot of The Unite Group PLC in 2025 was £98.2 million

(2024: £414.0 million).

The nancial statements of The Unite Group PLC, registered number 03199160, were approved and authorised for issue by the Board of

Directors on 24 February 2026 and were signed on its behalf by:

Joe Lister  Mike Burt

Director  Director

THE UNITE GROUP PLC

Annual Report and Accounts 2025

149

![]()

#### CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITYFor the year ended 31 December 2025

Issued

share

capital

Share

premium

Merger

reserve

Retained

earnings

Hedging

reserve Total

Note £m £m £m £m £m £m

At 1 January 2025 122.2 2,876.9 40.2 1,770.8 1.4 4,811.5

Prot for the year - - - 97.6 - 97.6

Other comprehensive income for the year -

Share of joint venture movements in eective hedges - - - - (0.5) (0.5)

Total comprehensive income/(loss) for the year - - - 97.6 (0.5) 97.1

Fair value of share-based payments - - - 1.5 - 1.5

Own shares acquired - - - (0.8) - (0.8)

Unwind of realised swap gain - - - - (0.2) (0.2)

Dividends paid to owners of the Parent Company 4.9 - - - (175.3) - (175.3)

Scrip dividend related share issue 0.3 (0.3) - - - -

At 31 December 2025 122.5 2,876.6 40.2 1,693.8 0.7 4,733.8

Issued

share

capital

Share

premium

Merger

reserve

Retained

earnings

Hedging

reserve

Attributable

to owners of

the Parent

Non-

controlling

interest Total

Note £m £m £m £m £m £m £m £m

At 1 January 2024 109.4 2447.6,  40.2 1,466.0 3.8 4,067.0 26.1 4,093.1

Prot/(loss) for the year - - - 441.9 - 441.9 (0.1) 441.8

Other comprehensive

income for the year:

Share of joint venture

movements in eective hedges

3.4b - - - - (2.3) (2.3) - (2.3)

Total comprehensive

income/(loss) for the year

- - - 441.9 (2.3) 439.6 (0.1) 439.5

Shares issued 4.8 12.8 429.3 - - - 442.1 - 442.1

Deferred tax on share-

based payments

- - - 0.1 - 0.1 - 0.1

Fair value of share-

based payments

- - - 2.1 - 2.1 - 2.1

Own shares acquired - - - (1.5) - (1.5) - (1.5)

Unwind of realised swap gain (0.1) (0.1) (0.1)

Dividends paid to owners

of the Parent Company

4.9 - - - (137.8) - (137.8) - (137.8)

Disposals of non-

controlling interest

(26.0) (26.0)

At 31 December 2024 122.2 2,876.9 40.2 1,770.8 1.4 4,811.5 - 4,811.5

The notes on pages 152 to 197 form part of the nancial statements.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

150

#### FINANCIAL STATEMENTS

![]()

#### COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITYFor the year ended 31 December 2025

Note

Issued

share

capital

Share

premium

Merger

reserve

Hedging

reserve

Retained

earnings Total

£m £m £m £m £m £m

At 1 January 2025 122.2 2,876.9 40.2 0.9 1,770.9 4,811.1

Prot and total comprehensive income for the year - - - (0.2) 98.2 98.0

Shares issued 4.8 0.3 (0.3) - - - -

Dividends to shareholders 4.9 - - - - (175.3) (175.3)

At 31 December 2025 122.5 2,876.6 40.2 0.7 1,693.8 4,733.8

Issued

share

capital

Share

premium

Merger

reserve

Hedging

reserve

Retained

earnings Total

Note £m £m £m £m £m £m

At 1 January 2024 109.4 2,447.7 40.2 1.1 1,494.7 4,093.1

Prot and total comprehensive income for the year - - - - 414.0 414.0

Shares issued 4.8 12.8 429.2 - - - 442.0

Unwind of realised swap gain - - - (0.2) - (0.2)

Dividends to shareholders 4.9 - - - - (137.8) (137.8)

At 31 December 2024 122.2 2,876.9 40.2 0.9 1,770.9 4,811.1

The notes on pages 152 to 197 form part of the nancial statements.

#### CONSOLIDATED STATEMENT OF CASH FLOWSFor the year ended 31 December 2025

2025 2024

Note £m £m

Net cash ows from operating activities 5.1 166.5

216.4

Investing activities

(Investment in joint ventures) / Redemption of units (11.7)

27.9

Payments for investment property -

(347.8)

Capital expenditure on properties (242.5)

(267.9)

Acquisition of intangible assets (8.6)

(5.1)

Acquisition of plant and equipment (4.2)

(2.5)

Proceeds from sale of investment property 91.0

123.1

Interest received 6.1

16.7

Dividends received 29.5

27.6

Net cash ows used in investing activities (140.4)

(428.0)

Financing activities

Proceeds from the issue of share capital -

442.0

Payments to acquire own shares (0.8)

(1.5)

Interest paid in respect of nancing activities (47.5)

(35.6)

Repayment of lease liabilities (12.9)

(8.8)

Swap cancellation and loan break costs -

(3.1)

Purchase of Swap Premium (13.1)

-

Proceeds from non-current borrowings 135.0

543.7

Repayment of borrowings (150.0)

(350.5)

Dividends paid to the owners of the Parent Company (153.7)

(124.2)

Withholding tax paid on distributions (21.6)

(13.6)

Net cash ows from nancing activities (264.6)

448.4

Net increase/(decrease) in cash and cash equivalents (238.5)

236.8

Cash and cash equivalents at start of year 274.3

37.5

Cash and cash equivalents at end of year 35.8

274.3

THE UNITE GROUP PLC

Annual Report and Accounts 2025

151

![]()

#### Section 1: Basis of preparation

This section lays out the Group’s accounting policies that relate to the financial statements as a whole.

Where an accounting policy is specific to a particular note to the financial statements, the policy is described in the note

to which it relates and has been clearly identified in a box.

The financial statements consolidate those of Unite Group PLC (the Company) and its subsidiaries (together referred to as the Group)

and include the Group’s interests in jointly controlled entities. The Company financial statements present information about the

Company as a separate entity and not as a group.

The Company financial statements have been prepared in accordance with Financial Reporting Standard 101 – Reduced disclosure

framework (FRS 101), and the Group financial statements have been prepared in accordance with International Financial Reporting

Standards as adopted by the United Kingdom (Adopted IFRS), in conformity with the Companies Act 2006, and approved by the

Directors. On publishing the Company financial statements here together with the Group financial statements, the Company is taking

advantage of the exemption in s408 of the Companies Act 2006 not to present its individual income statement and related notes.

The Company is also taking advantage of the FRS 101 disclosure exemptions from requirements of IFRS 7, IFRS 13 and IAS 1 including

presenting a Company statement of cash flows.

As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard in relation

to share-based payment, financial instruments, capital management, presentation of comparative information in respect of certain

assets, presentation of a cash flow statement, standards not yet effective and certain related party transactions. Where required,

equivalent disclosures are given in the consolidated financial statements.

At the reporting date, the Group’s market capitalisation was lower than the consolidated net assets of the Group and the Company.

The Directors considered whether this was an indicator of impairment of the Company’s investments in subsidiaries and/or its

loans to Group undertakings. The Directors note that the market capitalisation reflects the quoted price of the Company’s shares at

a point in time and may be influenced by market conditions, liquidity, investor sentiment and other factors that do not necessarily

reflect the underlying value of the Group’s assets or its long-term prospects. The Directors consider that the Group’s net assets are

appropriately stated in accordance with IFRS and that the difference does not give rise to any impairment or going concern concerns.

Basis of consolidation

Subsidiaries are those entities controlled by the Company. Control exists when the Company has an existing right that gives it

the current ability to direct the relevant activities of the subsidiary, has exposure or right to variable returns from its involvement

in the subsidiary and has the ability to use its power to affect its returns. The financial statements of subsidiaries are included in

the consolidated financial statements from the date that control commences until the date that control ceases. Intra-Group balances

and transactions, and any unrealised gains and losses arising from intra-Group transactions, such as property disposals and

management fees, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with

joint ventures are eliminated to the extent of the Group’s retained interest in the entity. Unrealised losses are eliminated in the same

way as unrealised gains except where the loss provides evidence of a reduction in the net realisable value of current assets or an

impairment in the value of non-current assets.

Measurement convention

The financial statements are prepared on the historical cost basis except for investment property (owned), investment property

(leased), investment property (under development), assets classified as held for sale, investments in subsidiaries and interest rate

swaps all of which are stated at their fair value.

Going concern

In determining the appropriate basis of preparation of the financial statements, the Directors are required to consider whether the

Group can continue in operational existence for at least 12 months from the date of this report. Following the acquisition of Empiric

Student Property plc on 28th January 2026, the Group has also considered the impact of Empiric’s cash flows and covenants in its

going concern assessment.

The Directors have considered a range of scenarios for future performance through the 2025/26 and 2026/27 academic years.

This included a base case assuming cash collection and performance for the 2025/26 academic year remains in line with current

expectations and sales performance for the 2026/27 academic year is consistent with published guidance; and a reasonable worst-

case scenario where income for the 2026/27 academic year is impacted by reduced sales, equivalent to occupancy of around 90%.

The impact of our sustainability asset transition plans are included within the capex element of our cash flows, which have been

modelled to align with the Group’s net zero carbon targets.

#### NOTES TO THE FINANCIAL STATEMENTS

THE UNITE GROUP PLC

Annual Report and Accounts 2025

152

#### FINANCIAL STATEMENTS

![]()

Under each of these scenarios, the Directors are satisfied that the Group has suffcient liquidity and will maintain covenant

compliance over the next 12 months. To further support the Directors’ going concern assessment, a ‘Reverse Stress Test’ was

performed to determine the level of performance at which adopting the going concern basis of preparation may not be appropriate.

This involved assessing the minimum amount of income required to ensure financial covenants would not be breached. Within the

tightest covenant, occupancy could fall to approximately 80% in the Group and 68% in the funds before a breach would occur. The

Group has capacity for property valuations to fall by around 30% in the Group and 35% in the funds before a breach of LTV and

gearing covenants in facilities where such covenants exist. Were income or asset values to fall beyond these levels, the Group has

certain cure rights, such that an immediate default could be avoided.

The Directors are satisfied that the possibility of such an outcome is suffciently remote that adopting the going concern basis

of preparation is appropriate.

Accordingly, after making enquiries and having considered forecasts and appropriate sensitivities, the Directors have formed

a judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Group has

adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the date of

these financial statements.

Standards and interpretations effective in the current period

The accounting policies used in these financial statements are consistent with those applied in the last annual financial statements,

as amended where relevant to reflect the adoption of new standards, amendments and interpretations which became effective in

the year as listed below. These amendments did not have a material impact on the Group’s consolidated financial statements.

•  Amendments to IFRS 9 and IFRS 7 – Contracts Referencing Nature-dependent Electricity

•  Amendments to IFRS 9 and IFRS 7 – Amendments to the Classification and Measurement of Financial Instruments

•  Annual Improvements to IFRS Accounting Standards Volume 11– IFRS 7 Financial Instruments: Disclosures and its accompanying

Guidance on implementing IFRS 7, IFRS 9, IFRS 10, and IAS 7.

Impact of accounting standards and interpretations in issue but not yet effective

At the date of approval of these financial statements there are a number of new standards and amendments to existing standards

in issue but not yet effective. The Group has not adopted the new or amended standards in preparing these consolidated financial

statements. The standards are set out below:

•  IFRS 18 Presentation and Disclosure in Financial Statements.

The Group expects that IFRS 18 will result in changes to the presentation of the consolidated statement of profit or loss and

related disclosures, including the presentation of operating profit and reconciliation of performance measures. The standard is not

expected to impact the recognition or measurement of the Group’s assets, liabilities, income or expenses. The Group will apply the

standard retrospectively from 1 January 2027 and will restate comparative information accordingly. The detailed impact is currently

being assessed.

There were no other standards or amendments effective for the first time in the current period that had a material impact on

the Group.

Critical accounting judgements and key sources of estimation uncertainty

The Group’s significant accounting policies are stated in the relevant notes to the Group financial statements. The preparation of

financial statements requires management to exercise judgement in applying the Group’s accounting policies. It also requires the use

of estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses.

Critical accounting judgements

The areas which involve a high degree of judgement or complexity in applying the accounting policies of the Group are explained

in more detail in the accounting policy descriptions in the related notes to the financial statements. Classification of joint venture

vehicles (note 3.4) has the most significant impact on the financial statements of the Group.

Key sources of estimation uncertainty

The estimates and associated assumptions are based on historical experience and various other factors that are believed to be

reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and

liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Estimates and assumptions are reviewed on an ongoing basis with revisions recognised in the period in which the estimates are

revised and in any future periods affected. The areas involving the most sensitive estimates and assumptions that are significant to

the financial statements are valuation of investment property and investment property under development (note 3.1).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

153

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

#### Section 2: Results for the year

This section focuses on the results and performance of the Group and provides a reconciliation between the primary

statements and EPRA performance measures. On the following pages you will find disclosures explaining the Group’s

results for the year, segmental information, taxation, earnings and net tangible asset value (NTA) per share.

The Group uses EPRA earnings, adjusted earnings and NTA movement as key comparable indicators across other

real estate companies in Europe. EPRA earnings, adjusted earnings and NTA movement are Alternative Performance

Measures (APMs), further details of which are set out on page 204..

IFRS performance measures

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2025 | 2024 | 2025 | 2024 |
|  | Note | £m | £m | pps | pps |
| Profit after tax | 2.2b | 97.6 | 441.9 | 19.9 | 96.3 |
| Net assets | 2.3d | 4,733.8 | 4,811.5 | 967. 5 | 982 |

EPRA performance measures

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2025 | 2024 | 2025 | 2024 |
|  | Note | £m | £m | pps | pps |
| EPRA earnings | 2.2c | 217.7 | 201.9 | 44.5 | 44.0 |
| Adjusted earnings \* | 2.2c | 232.3 | 213.8 | 47.5 | 46.6 |
| EPRA NTA | 2.3d | 4,684.9 | 4,758.4 | 955 | 972 |

\* Adjusted earnings are calculated as EPRA earnings after adding back software as a service costs net of deferred tax (see note 2.2a), in order

to reect the performance of the Group’s underlying operating activities.

2.1 Segmental information

The Board of Directors monitors the business along two activity lines:

The Operations segment manages rental properties, owned directly by the Group or by joint ventures. Its revenues are derived from

rental income and asset management fees earned from joint ventures. The way in which the Operations segment adds value to the

business is set out in the Operations review on page 23. The Operations segment is the main contributor to adjusted earnings and

adjusted EPS and these are therefore the key indicators which are used by the Board to monitor the Group’s financial performance.

The Board does not manage or monitor the Operations segment through the balance sheet and therefore no segmental information

for assets and liabilities is provided.

The Group’s Property business undertakes the acquisition and development of properties. The way in which the Property segment

adds value to the business is set out in the Property review on page 29.

The reportable segments for the years ended 31 December 2025 and 31 December 2024 are Operations and Property.

The Group undertakes its Operations and Property activities directly and through joint ventures with third parties. The joint ventures

are an integral part of each segment and are included in the information used by the Board to monitor the business.

Detailed analysis of the performance of each of these reportable segments is provided in the following sections 2.2 to 2.3. The

Group’s properties are located exclusively in the United Kingdom.

2.2 Earnings

EPRA earnings and adjusted earnings amend IFRS measures by removing principally the unrealised investment property valuation

gains and losses such that users of the financial statements are able to see the extent to which dividend payments (dividend per

share) are underpinned by earnings arising from operational activity. In accordance with the IFRIC guidance, costs relating to

software as a service arrangements are expensed as incurred and excluded from adjusted earnings, rather than being capitalised.

The reconciliation between profit attributable to owners of the Parent Company and EPRA earnings is available in note 2.2b.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

154

#### FINANCIAL STATEMENTS

![]()

2.2a) EPRA earnings

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2025 |  |  | Share of joint ventures |  |  |
|  | Unite |  |  |  |  |
|  | Students | USAF | LSAV | Total |  |
|  |  |  |  |  | Group on |
|  |  |  |  |  | EPRA Basis |
|  |  |  |  |  | Total |
|  | £m | £m | £m | £m | £m |
| Rental income | 307.7 | 59.2 | 61.3 | 120.5 | 428.2 |
| Property operating expenses | (99.4) | (19.6) | (15.2) | (34.8) | (134.2) |
| Net operating income | 208.3 | 39.6 | 46.1 | 85.7 | 294.0 |
| Management fees | 22.2 | (4.9) | - | (4.9) | 17.3 |
| Overheads | (47.1) | (0.6) | (0.8) | (1.4) | (48.5) |
| Interest on lease liabilities | (7.6) | - | - | - | (7.6) |
| Net financing costs | (9.1) | (12.8) | (17.2) | (30.0) | (39.1) |
| Operations segment result | 166.7 | 21.3 | 28.1 | 49.4 | 216.1 |
| Property segment result | 5.0 | - | - | - | 5.0 |
| Unallocated to segments | (2.9) | (0.2) | (0.3) | (0.5) | (3.4) |
| EPRA earnings | 168.8 | 21.1 | 27.8 | 48.9 | 217.7 |
| Software as a service costs | 14.6 | - | - | - | 14.6 |
| Adjusted earnings | 183.4 | 21.1 | 27.8 | 48.9 | 232.3 |

Included in the above is rental income of £20.7 million and property operating expenses of £11.6 million relating to sale and leaseback

properties. Included in the above is also rental income of £4.1 million and property operating expenses of £1.2 million, relating to a build-to

rent property. Unallocated to segments includes the fair value of share-based payments of (£1.5 million), contributions to the Unite Foundation

and social causes of (£1.0 million), a deferred tax credit of £3.3 million and current tax charge of (£3.1 million). Depreciation and amortisation

totalling (£6.9 million) is included within overheads. The software as a service costs are presented net of deferred tax of £4.8 million.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |
|  |  |  | Share of joint ventures |  |  |
|  |  |  |  |  | Group on |
|  |  |  |  |  | EPRA basis |
|  | Unite |  |  |  |  |
|  | Students | USAF | LSAV | Total | Total |
|  | £m | £m | £m | £m | £m |
| Rental income | 282.0 | 59.0 | 57.0 | 116.0 | 398.0 |
| Property operating expenses | (87. 2) | (20.7) | (14.0) | (34.7) | (121.9) |
| Net operating income | 194.8 | 38.3 | 43.0 | 81.3 | 276.1 |
| Management fees | 21.9 | (4.6) | - | (4.6) | 17. 3 |
| Overheads | ( 37. 5) | (0.5) | (0.4) | (0.9) | (38.4) |
| Interest on lease liabilities | (8.8) | - | - | - | (8.8) |
| Net financing costs | (6.9) | (11.5) | (16.8) | (28.3) | (35.2) |
| Operations segment result | 163.5 | 21.7 | 25.8 | 47.5 | 211.0 |
| Property segment result | (3.8) | - | - | - | (3.8) |
| Unallocated to segments | (4.8) | (0.2) | (0.3) | (0.5) | (5.3) |
| EPRA earnings | 154.9 | 21.5 | 25.5 | 47.0 | 201.9 |
| Software as a service costs | 11.9 | - | - | - | 11.9 |
| Adjusted earnings | 166.8 | 21.5 | 25.5 | 47.0 | 213.8 |

Included in the above is rental income of £20.3 million and property operating expenses of £11.5 million relating to sale and leaseback

properties. Included in the above is also rental income of £4.0 million and property operating expenses of £1.2 million, relating to a build-to-

rent property. Unallocated to segments includes the fair value of share-based payments of (£2.3 million), contributions to the Unite Foundation

and social causes of (£0.6 million), a deferred tax credit of £2.6 million and current tax charge of (£5.1 million). Depreciation and amortisation

totalling (£5.7 million) is included within overheads. The software as a service costs are presented net of deferred tax of £4.0 million.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

155

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

2.2b) IFRS reconciliation to EPRA earnings and adjusted earnings

EPRA earnings excludes movements relating to changes in values of investment properties (owned, leased and under development),

profits/losses from the disposal of properties, swap/debt break costs and other non-underlying items which are included in the profit

reported under IFRS. EPRA earnings and adjusted earnings reconcile to the profit attributable to owners of the Company as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 |  |
|  |  |  | 2024 |
|  | Note |  | £m |
|  |  | £m |  |
| Profit attributable to owners of the Parent Company |  | 97.6 | 441.9 |
| Net valuation losses/(gains) on property (owned) | 3.1 | 72.3 | (186.7) |
| (Gains)/losses on property disposals (owned) |  | 1.3 | 9.8 |
| Write-off of inventories and other fixed assets |  | 12.0 | - |
| Net valuation losses on property (leased) | 3.1 | 12.9 | 1.9 |
| Amortisation of fair value of debt recognised on acquisition |  | (2.3) | (4.1) |
| Share of JV gains on investment property | 3.3b | (5.2) | (67.0) |
| Share of JV losses on property disposals | 3.3b | 1.6 | 2.4 |
| Swap cancellation and loan break costs | 4.3 | - | 3.1 |
| Mark to market changes in interest rate swaps | 4.3 | 22.5 | 0.4 |
| Current tax relating to property disposals |  | - | 0.2 |
| Deferred tax | 2.5d | (1.2) | - |
| Cladding compensation |  | (3.5) | - |
| Costs relating to the acquisition of Empiric |  | 4.9 | - |
| Restructuring costs |  | 4.8 | - |
| EPRA earnings |  | 217.7 | 201.9 |
| Software as a service costs |  | 14.6 | 11.9 |
| Adjusted earnings |  | 232.3 | 213.8 |

2.2c) Earnings per share

Basic EPS calculation is based on the earnings attributable to the equity shareholders of The Unite Group PLC and the weighted

average number of shares which have been in issue during the year. Basic EPS is adjusted in line with EPRA guidelines in order to

allow users to compare the business performance of the Group with other listed real estate companies in a consistent manner and

to reect how the business is managed on a day-to-day basis. The calculations of basic and EPRA EPS and adjusted EPS for the year

ended 31 December 2025 and 2024 are as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  |  |
|  |  |  | 2024 |  |  |
|  |  |  |  | 2025 |  |
|  |  |  |  |  | 2024 |
|  | Note | £m |  |  |  |
|  |  |  | £m |  |  |
|  |  |  |  | pps |  |
|  |  |  |  |  | pps |
| Basic |  | 97.6 | 441.9 | 19.9 | 96.3 |
| Diluted |  |  |  | 19.9 | 96.1 |
| EPRA | 2.2b | 217.7 | 201.9 | 44.5 | 44.0 |
| Diluted EPRA |  |  |  | 44.5 | 43.9 |
| Adjusted earnings | 2.2b | 232.3 | 213.8 | 47.5 | 46.6 |
| Diluted adjusted earnings |  |  |  | 47.5 |  |
|  |  |  |  |  | 46.5 |

|  |  |  |
| --- | --- | --- |
| Weighted average number of shares (thousands) | 2025 | 2024 |
| Basic | 489,258 | 458,969 |
| Dilutive potential ordinary shares (share options) | 758 | 1,087 |
| Diluted | 490,016 | 460,056 |

Movements in the weighted average number of shares have resulted from the equity raise in July 2024, employee share-based

payment schemes and the scrip dividend.

In 2025, there were 231,792 options excluded from the potential dilutive shares that did not affect the diluted weighted average

number of shares (2024: 37,319).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

156

#### FINANCIAL STATEMENTS

![]()

2.3 Net assets

2.3a) EPRA NTA

EPRA NTA makes adjustments to IFRS measures by removing the fair value of financial instruments and the carrying value of

intangibles. The reconciliation between IFRS NAV and EPRA NTA is available in note 2.3c.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| 2025 |  |  |  |  |  |  |
|  | Unite |  |  |  |  |  |
|  | Students |  |  |  |  |  |
|  |  |  | Share of joint ventures |  |  |  |
|  |  |  |  |  | Total |  |
|  |  |  |  |  |  | Group |
|  |  |  |  |  |  | on EPRA |
|  |  |  |  |  |  | basis |
|  |  | USAF | LSAV | University |  | Total |
|  | £m | £m | £m | £m | £m | £m |
| Investment property (owned) | 4,220.4 | 843.4 | 1,019.5 | - | 1,862.9 | 6,083.3 |
| Investment property (leased) | 60.3 | - | - | - | - | 60.3 |
| Investment property (under development) | 438.4 | - | - | 18.5 | 18.5 | 456.9 |
| Total property portfolio | 4,719.1 | 843.4 | 1,019.5 | 18.5 | 1,881.4 | 6,600.5 |
| Debt on properties | (1,248.2) | (279.7) | (361.3) | - | (641.0) | (1,889.2) |
| Lease liabilities | (74.3) | - | - | - | - | (74.3) |
| Cash | 35.8 | 71.7 | 38.0 | - | 109.7 | 145.5 |
| Net debt | (1,286.7) | (208.0) | (323.3) | - | (531.3) | (1,818.0) |
| Other assets and liabilities | (52.0) | (20.7) | (10.9) | (1.1) | (32.7) | (84.7) |
| EPRA net assets | 3,380.4 | 614.7 | 685.3 | 17.4 | 1,317.4 | 4,697.8 |
| Intangible assets | (12.8) | (0.1) | - | - | (0.1) | (12.9) |
| EPRA NTA | 3,367.6 | 614.6 | 685.3 | 17.4 | 1,317. 3 | 4,684.9 |
| Loan to value\*\* | 26% | 25% | 32% | n/a | 28% | 27% |
| Loan to value post-IFRS 16 | 27% | 25% | 32% | n/a | 28% | 28% |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |
|  |  |  | Share of joint ventures |  |  |
|  |  |  |  |  | Group |
|  |  |  |  |  | on EPRA |
|  |  |  |  |  | basis |
|  | Unite |  |  |  |  |
|  | Students | USAF | LSAV | Total | Total |
|  | £m | £m | £m | £m | £m |
| Investment properties (owned)\* | 4,025.5 | 829.6 | 996.9 | 1,826.5 | 5,852.0 |
| Investment properties (leased) | 71.8 | - | - | - | 71.8 |
| Investment properties under development | 451.4 | - | - | - | 451.4 |
| Total property portfolio | 4,548.7 | 829.6 | 996.9 | 1,826.5 | 6,375.2 |
| Debt on properties | (1,263.7) | (273.1) | (338.0) | (611.1) | (1,874.8) |
| Lease liabilities | (72.8) | - | - | - | (72.8) |
| Cash | 274.3 | 70.4 | 20.0 | 90.4 | 364.7 |
| Net debt | (1,062.2) | (202.7) | (318.0) | (520.7) | (1,582.9) |
| Other assets and (liabilities) | 11.7 | (22.6) | (12.6) | (35.2) | (23.5) |
| EPRA net assets | 3,498.2 | 604.3 | 666.3 | 1,270.6 | 4,768.8 |
| Intangible assets | (10.4) | - | - | - | (10.4) |
| EPRA NTA | 3,487.8 | 604.3 | 666.3 | 1,270.6 | 4,758.4 |
| Loan to value\*\* | 22% | 24% | 32% | 29% | 24% |
| Loan to value post-IFRS 16 | 23% | 24% | 32% | 29% | 25% |

\* Investment property (owned) includes assets classified as held for sale in the IFRS balance sheet.

\*\* Loan to value (LTV) calculated excluding investment properties (leased) and the corresponding lease liabilities. LTV is an APM – see section 8.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

157

![]()

2.3b) Movement in EPRA NTA during the year

Contributions to EPRA NTA by each segment during the year is as follows:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 2025 |  |  |  |  |  |  |  |
|  |  |  | Share of joint ventures |  |  |  |  |
|  |  | Unite |  |  |  |  |  |
|  |  | Students | USAF | LSAV | University | Total |  |
|  |  |  |  |  |  |  | Group |
|  |  |  |  |  |  |  | on EPRA |
|  |  |  |  |  |  |  | basis |
|  |  |  |  |  |  |  | Total |
|  | Note | £m | £m | £m | £m | £m | £m |
| Operations |  |  |  |  |  |  |  |
| Operations segment result | 2.2a | 166.7 | 21.3 | 28.1 | - | 49.4 | 216.1 |
| Add back amortisation of intangibles | 3.3b | 4.3 | - | - | - | - | 4.3 |
| Total Operations |  | 171.0 | 21.3 | 28.1 |  | 49.4 | 220.4 |
| Property |  |  |  |  |  |  |  |
| Rental growth |  | 19.5 | 21.0 | 43.4 | - | 64.4 | 83.9 |
| Yield movement |  | (89.3) | (19.0) | (40.0) |  | (59.0) | (148.3) |
| Disposal (losses) |  | (1.3) | (1.6) | - | - | (1.6) | (2.9) |
| Investment property gains (owned) |  | (71.1) | 0.4 | 3.4 | - | 3.8 | (67.3) |
| Investment property loss (leased) | 3.1 | (12.9) | - | - | - | - | (12.9) |
| Disposals losses investment property (leased) |  | - | - | - | - | - | - |
| Investment property gains (under development) | 3.1 | (2.5) | - | - | (0.2) | (0.2) | (2.7) |
| Pre-contract/other development costs | 2.2a | 5.0 | - | - | - | - | 5.0 |
| Total Property |  | (81.5) | 0.4 | 3.4 | (0.2) | 3.6 | (77.9) |
| Unallocated |  |  |  |  |  |  |  |
| Investment in / dividends from joint ventures |  | 11.6 | (16.6) | (12.9) | 17.9 | (11.6) | - |
| Dividends paid |  | (175.3) | - | - | - | - | (175.3) |
| Swap costs |  | (13.1) | - | - | - | - | (13.1) |
| Purchase of intangibles |  | (8.6) | - | - | - | - | (8.6) |
| Share-based payment charge |  | (1.5) | - | - | - | - | (1.5) |
| Write-off of inventories |  | (12.0) | - | - | - | - | (12.0) |
| Costs relating to the acquisition of Empiric |  | (4.9) | - | - | - | - | (4.9) |
| Restructuring and other non-recurring write-offs |  | (5.8) | 5.1 | 0.4 | (0.3) | 5.2 | (0.6) |
| Total Unallocated |  | (209.6) | (11.5) | (12.5) | 17.6 | (6.4) | (216.0) |
| Total EPRA NTA movement in the year |  | (120.1) | 10.2 | 19.0 | 17.4 | 46.6 | (73.5) |
| Total EPRA NTA brought forward |  | 3,487.8 | 604.3 | 666.3 | - | 1,270.6 | 4,758.4 |
| Total EPRA NTA carried forward |  | 3,367.7 | 614.5 | 685.3 | 17.4 | 1,317.2 | 4,684.9 |

The £0.6 million Other balance within the Unallocated segment includes restructuring costs of (£4.8 million), the purchase of

own shares of (£0.8 million), contributions to the Unite Foundation and other social causes of (£1.7 million) and tax credits of

£3.1 million.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

158

#### FINANCIAL STATEMENTS

![]()

2.3b) Movement in EPRA NTA during the year continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |  |
|  |  |  |  | Share of joint ventures |  |  |
|  |  |  |  |  |  | Group |
|  |  |  |  |  |  | on EPRA |
|  |  |  |  |  |  | basis |
|  |  | Unite |  |  |  |  |
|  |  | Students | USAF | LSAV | Total | Total |
|  | Note | £m | £m | £m | £m | £m |
| Operations |  |  |  |  |  |  |
| Operations segment result | 2.2a | 163.5 | 21.7 | 25.8 | 47.5 | 211.0 |
| Add back amortisation of intangibles | 3.3b | 4.0 | - | - | - | 4.0 |
| Total Operations |  | 167.5 | 21.7 | 25.8 | 47.5 | 215.0 |
| Property |  |  |  |  |  |  |
| Rental growth |  | 269.6 | 29.7 | 46.4 | 76.1 | 345.7 |
| Yield movement |  | (107.0) | (2.8) | (4.3) | (7.1) | (114.1) |
| Disposal (losses) |  | (5.5) | (2.4) | - | (2.4) | ( 7.9) |
| Investment property gains (owned)\* |  | 157.1 | 24.5 | 42.1 | 66.6 | 223.7 |
| Investment property loss (leased) | 3.1 | (1.9) | - | - | - | (1.9) |
| Disposals losses investment property (leased) |  | (4.3) | - | - | - | (4.3) |
| Investment property gains (under development) | 3.1 | 24.1 | - | - | - | 24.1 |
| Pre-contract/other development costs | 2.2a | (3.8) | - | - | - | (3.8) |
| Total Property |  | 171.2 | 24.5 | 42.1 | 66.6 | 237.8 |
| Unallocated |  |  |  |  |  |  |
| Shares issued |  | 442.1 | - | - | - | 4 42.1 |
| Investment in joint ventures |  | 28.3 | (18.7) | (9.6) | (28.3) | - |
| Dividends paid |  | (137.8) | - | - | - | (137.8) |
| Swap cancellation and debt break costs |  | (3.5) | - | - | - | (3.5) |
| Purchase of intangibles |  | (5.1) | - | - | - | (5.1) |
| Share-based payment charge |  | (2.4) | - | - | - | (2.4) |
| Other |  | 2.5 | (3.4) | (1.5) | (4.9) | (2.4) |
| Total Unallocated |  | 324.1 | (22.1) | (11.1) | (33.2) | 290.9 |
| Total EPRA NTA movement in the year |  | 662.8 | 24.1 | 56.8 | 80.9 | 743.7 |
| Total EPRA NTA brought forward |  | 2,825.0 | 580.2 | 609.5 | 1,189.7 | 4,014.7 |
| Total EPRA NTA carried forward |  | 3,487.8 | 604.3 | 666.3 | 1,270.6 | 4,758.4 |

\* Investment property gains (owned) includes gains on assets classified as held for sale in the IFRS balance sheet.

The £2.4 million Other balance within the Unallocated segment includes the purchase of own shares of (£1.5 million), contributions to

the Unite Foundation and other social causes of (£0.6 million) and tax credits of £2.6 million.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

159

![]()

2.3c) Reconciliation to IFRS

To determine EPRA NTA, net assets reported under IFRS are adjusted to exclude the fair value of financial instruments, associated tax

and the carrying value of intangibles.

To determine EPRA NRV, net assets reported under IFRS are adjusted to exclude the fair value of financial instruments, associated tax

and real estate transfer tax.

To determine EPRA NDV, net assets reported under IFRS are adjusted to exclude the fair value of financial instruments, but include

the fair value of fixed interest rate debt and the carrying value of intangibles.

The net assets reported under IFRS reconcile to EPRA NTA, NRV and NDV as follows:

|  |  |  |  |
| --- | --- | --- | --- |
| 2025 |  |  |  |
|  | NTA | NRV | NDV |
|  | £m | £m | £m |
| Net asset reported under IFRS | 4,733.8 | 4,733.8 | 4,733.8 |
| Mark to market interest rate swaps | (44.0) | (44.0) | - |
| Unamortised fair value of debt recognised on acquisition | 7.9 | 7.9 | 7.9 |
| Mark to market of fixed rate debt | - | - | 8.9 |
| Intangibles per IFRS balance sheet | (12.8) | - | - |
| Real estate transfer tax | - | 435.9 | - |
| EPRA reporting measures | 4,684.9 | 5,133.6 | 4,750.6 |

|  |  |  |  |
| --- | --- | --- | --- |
| 2024 |  |  |  |
|  | NTA | NRV | NDV |
|  | £m | £m | £m |
| Net asset reported under IFRS | 4,811.5 | 4,811.5 | 4,811.5 |
| Mark to market interest rate swaps | (53.6) | (53.6) | - |
| Unamortised swap gain | (1.0) | (1.0) | (1.0) |
| Mark to market of fixed rate debt | - | - | 31.7 |
| Unamortised fair value of debt recognised on acquisition | 11.1 | 11.1 | 11.1 |
| Current tax | 0.8 | 0.8 | - |
| Deferred tax | - | - | - |
| Intangibles per IFRS balance sheet | (10.4) | - | - |
| Real estate transfer tax | - | 4 67.4 | - |
| EPRA reporting measures | 4,758.4 | 5,236.2 | 4,853.3 |

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

160

#### FINANCIAL STATEMENTS

![]()

2.3d) NTA, NRV and NDV per share

The Board uses EPRA NTA to monitor the performance of the Property segment on a regular basis.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  |  |
|  |  |  | 2024 |  |  |
|  |  |  |  | 2025 |  |
|  |  |  |  |  | 2024 |
|  | Note | £m |  |  |  |
|  |  |  | £m |  |  |
|  |  |  |  | pps |  |
|  |  |  |  |  | pps |
| Net assets |  | 4,733.8 | 4,811.5 | 966 | 982 |
| EPRA NTA | 2.3a | 4,684.9 | 4,758.4 | 956 | 974 |
| EPRA NTA (diluted) |  | 4,685.6 | 4,761.4 | 955 | 972 |
| EPRA NRV | 2.3c | 5,133.6 | 5,236.2 | 1,048 | 1,071 |
| EPRA NRV (diluted) |  | 5,134. 3 | 5,239.2 | 1,046 | 1,069 |
| EPRA NDV | 2.3c | 4,750.6 | 4,853.3 | 970 | 993 |
| EPRA NDV (diluted) |  | 4,751.3 | 4,856.3 | 968 | 994 |

|  |  |  |
| --- | --- | --- |
| Number of shares (thousands) | 2025 | 2024 |
| Basic | 489,853 | 488,792 |
| Outstanding share options | 962 | 1,308 |
| Diluted | 490,815 | 490,100 |

2.4 Revenue and costs

Accounting policies

The Group recognises revenue from the following major sources:

•  Rental income

•  Management and performance fees

•  Acquisition fees.

Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and

excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control of its service to

a customer.

Rental income

Rental income comprises direct-lets to students and leases to universities and commercial tenants. This revenue is recognised

in the income statement over the length of the tenancy period as the Group provides the services to its customers. Included in

the rental contract is the use of utilities, broadband services and contents insurance. The Group does not offer these services as

standalone products. Under IFRS 15, the Group does not consider these services to be individually material and has, consequently,

bundled these obligations as a single contract. The transaction prices for rental income are explicitly stated in each contract. A

contract liability can result from payments received in advance, until the date at which control is transferred to the customer

and at that point the revenue begins to be recognised over the tenancy period. Lease incentives are sometimes recognised on

commercial units; these are recognised as an integral part of the total rental income and spread over the term of the lease.

The Group recognises rental income derived from contracts over 12 months in length in the Income Statement on a straight-line

basis in accordance with IFRS 16.

Management and performance fees

The Group acts as asset and property manager for USAF and LSAV and receives management fees in relation to these services.

Revenue from these fees is recognised on a straight-line basis over time as the joint ventures simultaneously receive and

consume benefits as the Group performs its management obligations which are determined by the services provided over

the course of each academic year, and this reects the profile of activities being performed. Detailed calculations in order to

determine the transaction prices for these revenue streams are held within the joint venture agreements.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

161

![]()

2.4 Revenue and costs continued

The Group is entitled to a USAF performance fee if the joint venture outperforms certain benchmarks. The Group recognises a

USAF performance fee at a point in time in the year to which the fee relates. The Group initially assesses the probability of a fee

being earned and its transaction price at half year and adjusts for any potential risks to receiving this income at year-end, when

the achieved outturn is known. The USAF performance fee is settled within 12 months of the year to which the fee relates and the

Group receives an enhanced equity interest in USAF as consideration for the performance fee.

The Group is entitled to a LSAV performance fee if the joint venture outperforms certain benchmarks over its life ending in 2032.

The Group recognises an LSAV performance fee at an amount which is considered highly probable to become due based

upon estimates of the future performance of the joint venture; such estimates include future rental income and the discount

rate (yield). Prior to the maturity of the joint venture, the Group pro-rates the total LSAV performance fee over the life of the

joint venture and recognises a proportion of the fee, only where sufficient certainty over outperformance of the benchmark is

determined to exist.

As per IFRS 15, the estimated amount of variable consideration is included in the transaction price only to the extent that it is

highly probable that a significant reversal in the amount of revenue recognised will not occur when the uncertainty associated

with the variable consideration is resolved. The performance fee is variable and dependent on meeting specific performance

targets. Accordingly, where there is too much uncertainty over the cumulative outperformance of the benchmarks, particularly in

earlier periods of the performance fee period, which cover each ten-year term of the venture, then no amounts of performance

fee can be recognised as it is not highly probable that the performance fee will be earned.

Management and performance fees are presented in revenue net of the Group’s share of the corresponding expense within the

relevant fund.

At 31 December 2025, no amounts are deemed to meet the highly probable criteria and therefore we have not disclosed any

future fees receivable from these ongoing contracts.

Acquisition fees

The Group receives acquisition fees from its joint venture partners. This revenue is linked to the acquisition of land or property

and is therefore recognised at the point in time that control of the asset is transferred to the joint venture. The transaction price

for this revenue stream is stipulated in the joint venture agreement as a percentage of the value of the acquisition. No such land

or property acquisitions have occurred in 2025 or 2024.

The Group earns revenue from the following activities:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Note | 2025 |  |
|  |  |  |  | 2024 |
|  |  |  | £m |  |
|  |  |  |  | £m |
| Rental income\* | Operations segment | 2.2a | 307.7 | 282.0 |
| Management fees | Operations segment |  | 17.3 | 17. 3 |
| Cladding compensation |  |  | 3.5 | - |
| Joint venture formation fee | Property segment result |  | 4.3 | - |
| Total revenue |  |  | 332.8 |  |
|  |  |  |  | 299.3 |

\* EPRA earnings includes £428.2 million (2024: £398.0 million) of rental income, which is comprised of £307.7 million (2024: £282.0 million)

recognised on wholly-owned assets and a further £120.5 million (2024: £116.0 million) from joint ventures, which is included in share of

joint venture profit/(loss) in the consolidated income statement.

The cost of sales included in the consolidated income statement includes property operating expenses of £96.8 million

(2024: £86.4 million).

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

162

#### FINANCIAL STATEMENTS

![]()

2.5 Tax

As a REIT, rental profits and gains on disposal of investment properties are exempt from corporation tax. The Group pays

UK corporation tax on the profits from its residual business, including management fees received from joint ventures, together

with UK income tax on rental income that arises from investments held by offshore subsidiaries in which the Group holds a

non-controlling interest.

Accounting policies

The tax charge for the year is recognised in the income statement, statement of comprehensive income and the statement of

changes in equity, according to the accounting treatment of the related transaction. The tax charge comprises both current and

deferred tax.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax

payable in respect of previous years. The current tax charge is based on tax rates that are enacted or substantively enacted

at the year-end.

Deferred tax arises due to certain temporary differences between the carrying amounts of assets and liabilities for financial

reporting purposes and those for taxation purposes. Temporary differences relating to investments in subsidiaries and joint

ventures are not provided for to the extent that they will probably not reverse in the foreseeable future. The amount of deferred

tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities.

As a REIT, rental profits and gains on disposal of investment properties and property rich investments are exempt from

corporation tax. As a result, no deferred tax provision has been recognised at the balance sheet date in respect of property assets

or units in USAF and LSAV held by members of the REIT Group.

2.5a) Tax – income statement

The total taxation charge/(credit) in the income statement is analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Corporation tax on residual business income arising in UK companies | 3.3 | 4.9 |
| Income tax on UK rental income arising in non-UK companies | - | 0.1 |
| Prior year adjustments | (0.2) | (0.2) |
| Current tax charge | 3.1 | 4.8 |
| Reversal of deferred tax provision in respect of REIT property business assets | (2.7) | - |
| Origination and reversal of temporary differences | - | (2.6) |
| Adjustments in respect of prior periods | (0.3) | - |
| Deferred tax credit | (3.0) | (2.6) |
| Total tax charge in income statement | 0.1 | 2.2 |

The movement in deferred tax provided is shown in more detail in note 2.5d.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

163

![]()

2.5a) Tax - income statement continued

In the income statement, a tax debit of £0.1 million arises on a profit before tax of £97.7 million. The taxation charge that would arise

at the standard rate of UK corporation tax is reconciled to the actual tax charge as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Profit before tax | 97.7 | 444.0 |
| Income tax using the UK corporation tax rate of 25% (2024: 25.0%) | 24.6 | 111.0 |
| Property rental business profits exempt from tax in the REIT Group | (48.4) | (42.7) |
| Property revaluations not subject to tax | 15.9 | (66.6) |
| Mark to market changes in interest rate swaps not subject to tax | 5.1 | (0.4) |
| Unrealised gains on investments | - | (0.4) |
| Effect of other permanent differences | 3.4 | 1.4 |
| Effect of tax deduction transferred to equity on share schemes | - | 0.1 |
| Prior years adjustments | (0.5) | (0.2) |
| Total tax charge/(credit) in income statement | 0.1 | 2.2 |

As a UK REIT, the Group is exempt from UK corporation tax on the profits from its property rental business. Accordingly, the element

of the Group’s profit before tax relating to its property rental business has been separately identified in the reconciliation above.

No deferred tax asset has been recognised in respect of the Group’s accumulated tax losses on the basis that they are not expected

to be utilised in future periods. At 31 December 2025, these losses totalled £14.7 million (2024: £15.3 million).

Although the Group does not pay UK corporation tax on the profits from its property rental business, it is required to distribute 90%

of the profits from its property rental business after accounting for tax adjustments as a Property Income Distribution (PID). PIDs are

charged to tax in the same way as property income in the hands of the recipient. For the year ended 31 December 2025, the required

PID is expected to be fully paid by the end of 2026.

2.5b) Tax – other comprehensive income

Within other comprehensive income a tax charge totalling £nil (2024: £nil) has been recognised.

2.5c) Tax – statement of changes in equity

Within the statement of changes in equity a tax charge totalling £nil (2024: £0.2 million charge) has been recognised representing

deferred tax. An analysis of this is included below in the deferred tax movement table.

2.5d) Tax – balance sheet

The table below outlines the deferred tax (assets)/liabilities that are recognised in the balance sheet, together with their movements

in the year:

2025

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | At 31 Dec |  |  |  |
|  | 2024 |  |  |  |
|  |  | Charged/ |  |  |
|  |  | (Credited) in |  |  |
|  |  | income |  |  |
|  |  |  | Charged/ |  |
|  |  |  | (Credited) in |  |
|  |  |  | equity |  |
|  |  |  |  | At 31 Dec |
|  |  |  |  | 2025 |
|  | £m | £m | £m | £m |
| Property, plant and machinery | (7.2) | (3.1) | - | (10.3) |
| Share schemes | (1.0) | 0.1 | - | (0.9) |
| Net tax assets | (8.2) | (3.0)\* | - | (11.2) |

\* The £3.0 million credit above includes tax movements totalling £3.0 million in respect of Property, plant and machinery and share schemes

that are included in EPRA earnings, which is why they are not adjusted for in the IFRS reconciliation in note 2.2b).

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

164

#### FINANCIAL STATEMENTS

![]()

2.5d) Tax – balance sheet continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |
|  |  | Charged/ | Charged/ |  |
|  | At 31 |  |  |  |
|  |  | (Credited) in | (Credited) in |  |
|  |  |  |  | At 31 |
|  | December |  |  |  |
|  |  |  |  |  |
|  | 2023 | income |  |  |
|  |  |  | equity |  |
|  |  |  |  | December |
|  |  |  |  |  |
|  |  |  |  | 2024 |
|  | £m | £m | £m | £m |
| Investments | 0.4 | (0.4) | - | - |
| Property, plant and machinery | (4.9) | (2.3) | - | ( 7.2) |
| Share schemes | (1.1) | - | 0.1 | (1.0) |
| Tax value of carried forward losses recognised | - | 0.1 | (0.1) | - |
| Net tax liabilities/(assets) | (5.6) | (2.6)\* | - | (8.2) |

\*The £2.6m credit above includes tax movements totalling £2.3m in respect of Property, plant and machinery and Losses that are included in

EPRA earnings, which is why they are not included in the IFRS reconciliation in note 2.2b).

The deferred tax liability at 31 December 2025 has been calculated based on the rate at which it is expected to reverse.

As a REIT, disposals of investment property and property rich investments are exempt from tax and as a result no deferred tax

liability has been recognised in relation to these assets.

Company

Deferred tax has not been recognised on temporary differences of £1.7 million (2024: £1.7 million) in respect of revaluation of

subsidiaries and investment in joint ventures as it is considered unlikely that these investments will be divested.

2.6 Audit fees

During the year, the Group obtained the following services from the Company’s auditor and its associates:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Fees payable to the Group’s auditors for the audit of the Parent Company and consolidated financial statements | 0.8 | 0.6 |
| Fees payable to the Group’s auditors for other services to the Group |  |  |
| - Audit of the financial statements of subsidiaries | 0.1 | 0.1 |
| Total audit fees payable to the Group’s auditors | 0.9 | 0.7 |
| Audit-related assurance services | 0.1 | 0.1 |
| Other services | - | 0.1 |
| Total non-audit fees | 0.1 | 0.2 |

Non-audit fees in 2025 include services provided in respect of the half year review. Non-audit fees in 2024 include services provided

in respect of the half year review and reporting accounting procedures.

Details on the Company’s policy on the use of the auditor for non-audit services is also set out in the Audit & Risk Committee Report

on page 103.

No services were provided pursuant to contingent fee arrangements.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

165

![]()

#### Section 3: Asset management

The Group holds its property portfolio directly and through its joint ventures. The performance of the property portfolio,

whether wholly-owned or in joint ventures, is the key factor that drives net asset value (NAV), one of the Group’s key

performance indicators. The following pages provide disclosures about the Group’s investments in property assets and

joint ventures and their performance over the year.

3.1 Wholly-owned property assets

The Group’s wholly-owned property portfolio is held in four groups on the balance sheet at the carrying values detailed below.

In the Group’s EPRA NTA all these groups are shown at market value, except where otherwise stated.

i) Investment property (owned)

These are assets that the Group intends to hold for a long period to earn rental income or capital appreciation. The assets are

measured at fair value in the balance sheet with changes in fair value taken to the income statement.

ii) Investment property (leased)

These are assets the Group sold to institutional investors and simultaneously leased back. These right-of-use assets are measured at

fair value in the balance sheet with changes in fair value taken to the income statement.

iii) Investment property (under development)

These are assets which are currently in the course of construction and which will be transferred to Investment property on

completion. The assets are initially recognised at cost and are subsequently measured at fair value in the balance sheet with changes

in fair value taken to the income statement.

iv) Investment property classified as held for sale

These are assets whose carrying amount will be recovered through a sale transaction rather than to hold for long-term rental income

or capital appreciation. This condition is regarded as met only when the sale is highly probable and the investment property is

available for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify

for recognition as a completed sale within one year from the date of classification. The assets are measured at fair value in the balance

sheet, with changes in fair value taken to the income statement. They are presented as current assets in the IFRS balance sheet.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

166

#### FINANCIAL STATEMENTS

![]()

Accounting policies

Investment property (owned) and investment property (under development)

Investment property (owned) and investment property (under development) are held at fair value.

The external valuation of property assets involves significant judgement and changes to the core assumptions: rental income,

occupancy and property management costs, as well as estimated future costs, could have a significant impact on the carrying value

of these assets. Further details of the valuation process are included below.

Construction and borrowing costs are capitalised if they are directly attributable to the acquisition and construction of a property

asset. Capitalisation of borrowing costs commences when the activities to prepare the asset are in progress and expenditures and

borrowing costs are being incurred. Capitalisation of borrowing costs continues until the assets are substantially ready for their

intended use but stops if development activities are suspended. The capitalisation rate is arrived at by reference to the actual rate

payable on borrowings for development purposes or, with regard to that part of the development cost financed out of general

borrowings, to the average rate. During the year, the average capitalisation rate used was 5.9% (2024: 6.4%).

The recognition of acquisitions of investment property and land occurs at the date when control passes to Unite Group. The

recognition of disposals of investment property occurs on legal completion when control passes from Unite Group. In accordance

with IFRS 15, gains/(losses) from the disposal of investment property are recognised at a point in time.

Contingent consideration receivables are recognised on disposals where the amount of additional consideration is readily

identifiable. It is recognised at the constrained value determined by the amount that is highly probable to be receivable at the time of

the disposal, and any subsequent change in value is recognised in profit or loss in the later period.

The fair value of development properties is determined using a residual method, valuing each property at an estimate of what its fair

value would be when construction is completed, less the estimated total costs to complete (inclusive of a profit for the developer).

Investment property (leased)

The Group holds certain investment property under historical sale and leaseback arrangements, acting as an intermediate lessor

and subleasing its right-of-use assets. For each leased property, the Group assesses whether a contract is or contains a lease, at

inception of the contract. The Group recognises a right-of-use asset and a corresponding lease liability (see note 4.6a) with respect to

all lease arrangements in which it is the lessee. The right-of-use assets are initially measured at cost in accordance with IFRS 16 and

subsequently at fair value in the balance sheet with changes in fair value taken to the income statement in accordance with IAS 40.

Valuation process

The valuations of the properties are performed twice a year on the basis of valuation reports prepared by external, independent

valuers, having an appropriate recognised professional qualification. The fair values are based on market values as defined in the

RICS Appraisal and Valuation Manual, issued by the Royal Institution of Chartered Surveyors, and taking account of committed fire

safety and external façade works as provided by Unite Group. CB Richard Ellis Ltd, Jones Lang LaSalle Ltd, and Messrs Knight Frank

LLP Chartered Surveyors acted as valuers for both 2024 and 2025, Savills Ltd were added as valuers in 2025.

The valuations are based on:

Information provided by the Group such as current rents, occupancy, operating costs, terms and conditions of leases and nomination

agreements and capital expenditure. This information is derived from the Group’s financial systems and is subject to the Group’s

overall control environment.

Assumptions and valuation models used by the valuers – the assumptions are typically market related, such as yield, discount rates

and Net Operating Income. These are based on their professional judgement and market observation.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

167

![]()

Valuation process continued

The fair value of the Group’s wholly-owned properties and the movements in the carrying value of the Group’s wholly-owned

property portfolio during the year ended 31 December 2025 are shown in the table below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Investment |  |  |  |
|  | property |  |  |  |
|  | (owned) |  |  |  |
|  |  | Investment |  |  |
|  |  | property |  |  |
|  |  | (leased) |  |  |
|  |  |  | Investment |  |
|  |  |  | property |  |
|  |  |  | under |  |
|  |  |  | development | Total |
|  | £m | £m | £m | £m |
| At 1 January 2025 | 4,025.5 | 71.8 | 451.4 | 4,548.7 |
| Additions | - | - | - | - |
| Cost capitalised | 77.6 | 1.4 | 152.4 | 231.4 |
| Interest capitalised | - | - | 26.8 | 26.8 |
| Transfer from investment property under development | 188.9 | - | (188.9) | - |
| Disposals | (1.8) | - | (0.8) | (2.6) |
| Net valuation gains/(losses) | (69.8) | (12.9) | (2.5) | (85.2) |
| Carrying value at 31 December 2025 | 4,220.4 | 60.3 | 438.4 | 4,719.1 |

Investment property (owned) includes an Asset Held for Sale of £4 million.

The fair value of the Group’s wholly-owned properties and the movements in the carrying value of the Group’s wholly-owned

property portfolio during the year ended 31 December 2024 are shown in the table below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |
|  | Investment |  |  |  |
|  | property |  |  |  |
|  | (owned) |  |  |  |
|  |  | Investment |  |  |
|  |  | property |  |  |
|  |  | (leased) |  |  |
|  |  |  | Investment |  |
|  |  |  | property under |  |
|  |  |  | development | Total |
|  | £m | £m | £m | £m |
| At 1 January 2024 | 3,694.3 | 84.7 | 174.7 | 3,953.7 |
| Additions | 282.9 | - | 64.9 | 347.8 |
| Cost capitalised | 68.3 | 2.2 | 198.8 | 269.3 |
| Interest capitalised | - | - | 15.5 | 15.5 |
| Transfer from investment property under development | 37.0 | - | (37.0) | - |
| Transfer from work in progress | - | - | 17.9 | 17.9 |
| Transfer to assets held for sale | (92.6) | - | - | (92.6) |
| Disposals | (112.2) | (13.2) | ( 7.5) | (132.9) |
| Valuation gains | 228.4 | - | 33.9 | 262.3 |
| Valuation losses | (65.8) | (1.9) | (9.8) | ( 77. 5) |
| Net valuation gains/(losses) | 162.6 | (1.9) | 24.1 | 184.8 |
| Committed fire safety and external façade works | (14.8) | - | - | (14.8) |
| Carrying value at 31 December 2024 | 4,025.5 | 71.8 | 451.4 | 4,548.7 |

Assets classified as held for sale at 31 December 2024 are comprised of £92.6 million of investment property (owned). Assets held

for sale are reported within the Property segment and represent a portfolio of properties (split across the Group and joint ventures)

intended to be sold within the next 12 months.

Total interest capitalised in investment properties (owned) and investment properties under development at 31 December 2025 was

£108.7 million (2024: £81.9 million) on a cumulative basis.

Total internal costs capitalised in investment properties (owned) and investment properties under development was £92.6 million at

31 December 2025 (2024: £84.4 million) on a cumulative basis.

#### NOTES TO THE FINANCIAL STATEMENTS continued

2025

THE UNITE GROUP PLC

Annual Report and Accounts 2025

168

#### FINANCIAL STATEMENTS

![]()

Capital Commitments

The Company has contractual commitments of £74.0 million due within one year (2024: £324.7 million) and £35.0 million due within

two to four years (2024: £263.0 million). This relates to land, property, plant, and equipment as well as committed development costs.

Recurring fair value measurement

All investment and development properties are classified as Level 3 in the fair value hierarchy.

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| London – rental properties | 1,316.0 |  |
|  |  | 1,286.7 |
| Prime regional – rental properties | 1,512.8 |  |
|  |  | 1,314.2 |
| Major regional – rental properties | 1,226.6 |  |
|  |  | 1,346.7 |
| Provincial – rental properties | 96.1 |  |
|  |  | 100.7 |
| London – development properties | 372.0 |  |
|  |  | 269.5 |
| Prime regional – development properties | 21.0 |  |
|  |  | 157.7 |
| Major regional – development properties | 40.8 |  |
|  |  | 13.0 |
| London build-to-rent | 69.8 |  |
|  |  | 69.8 |
| Prime regional build-to-rent – development properties | 3.7 |  |
|  |  | 11. 2 |
| Investment property (owned) | 4,658.8 |  |
|  |  | 4,569.5 |
| Investment property (leased) | 60.3 |  |
|  |  | 71.8 |
| Market value (including assets classified as held for sale) | 4,719.1 |  |
|  |  | 4,641.3 |
| Investment property (classified as held for sale) | - |  |
|  |  | (92.6) |
| Market value | 4,719.1 |  |
|  |  | 4,548.7 |

The valuations have been prepared in accordance with the latest version of the RICS Valuation – Global Standards (incorporating the

International Valuation Standards) and the UK national supplement (the Red Book) based on net rental income, estimated future

costs, occupancy, property management costs and the net initial yield or discount rate.

Where the asset is leased to a university, the valuations also reflect the length of the lease, the allocation of maintenance and

insurance responsibilities between the Group and the lessee, and the market’s general perception of the lessee’s creditworthiness.

The resulting valuations are cross-checked against comparable market transactions.

For development properties, the fair value is usually calculated by estimating the fair value of the completed property (using the

discounted cash flow method) less estimated costs to completion.

Fair value using unobservable inputs (Level 3)

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Opening fair value | 4,548.7 |  |
|  |  | 3,953.7 |
| Additions | - |  |
|  |  | 347.8 |
| Gains and losses recognised in income statement | (85.2) |  |
|  |  | 184.8 |
| Transfer to assets held for sale | - |  |
|  |  | (92.6) |
| Capital expenditure | 258.2 |  |
|  |  | 302.7 |
| Disposals | (2.6) |  |
|  |  | (132.9) |
| Committed fire safety and external façade works | - |  |
|  |  | (14.8) |
| Closing fair value | 4,719.1 |  |
|  |  | 4,548.7 |
| Investment property (classified as held for sale) | - |  |
|  |  | 92.6 |
| Closing fair value (including assets classified as held for sale) | 4,719.1 |  |
|  |  | 4,641.3 |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

169

![]()

Quantitative information about fair value measurements using unobservable inputs (Level 3)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2025 |  |  |  |  |  |
| Class of asset |  |  |  |  |  |
|  | Fair  value |  |  |  |  |
|  | £m |  |  |  |  |
|  |  | Valuation |  |  |  |
|  |  | technique | Unobservable inputs | Range |  |
|  |  |  |  |  | Weighted |
|  |  |  |  |  | average |
| London – rental properties | 1,316.0 | RICS Red Book | Net rental income (£ per week) | £224 – £508 | £347 |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) |  |  |
|  |  |  |  | 4.4% – 4.8% | 4.5% |
| Prime regional – rental |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 1,512.8 | RICS Red Book | Net rental income (£ per week) | £168 - £377 | £205 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 2% – 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 4.5% – 7.2% | 5.2% |
| Major regional – rental |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 1,226.6 | RICS Red Book | Net rental income (£ per week) | £100 – £232 | £169 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 5.3% – 7.0% | 5.8% |
| Provincial – rental |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 96.1 | RICS Red Book | Net rental income (£ per week) | £127 – £166 | £142 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 7.5% – 16.2% | 9.0% |
| London – development |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 372.0 | RICS Red Book | Estimated costs to complete (£m) | £21m – £136m | £71m |
|  |  |  |  |  |  |
|  |  |  | Net rental income (£ per week) | £311 – £513 | £358 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 4.5% – 4.5% | 4.5% |
| Prime regional – |  |  |  |  |  |
| development properties |  |  |  |  |  |
|  | 21.0 | RICS Red Book | Estimated costs to complete (£m) | £56m | £56m |
|  |  |  |  |  |  |
|  |  |  | Net rental income (£ per week) | £263 | £263 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 4.5% | 4.5% |
| Major regional – |  |  |  |  |  |
| development properties |  |  |  |  |  |
|  | 40.8 | RICS Red Book | Estimated costs to complete (£m) | £88m | £88m |
|  |  |  |  |  |  |
|  |  |  | Net rental income (£ per week) | £241 | £241 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 5.4% | 5.4% |
|  | 4,585.3 |  |  |  |  |
| Investment property (BTR) | 68.7 | RICS Red Book | Net rental income (£ per week) | £504.7 | £504.7 |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  | Net initial yield/discount rate (%) | 4.6% | 4.6% |
| Development Property (BTR) | 4.9 | RICS Red Book | Estimated costs to complete (£m) | £29m | £29m |
|  |  |  |  |  |  |
|  |  |  | Net rental income (£ per week) | £370 | £370 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 3% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 4.8% | 4.8% |
|  | 73.6 |  |  |  |  |
| Investment property |  |  |  |  |  |
| (leased) |  |  |  |  |  |
|  | 60.3 | Discounted |  |  |  |
|  |  | cash flows |  |  |  |
|  |  |  | Net rental income (£ per week) | £119 – £213 | £155 |
|  |  |  |  |  |  |
|  |  |  | Estimated future rent increase (%) | 2% – 4% | 3% |
|  |  |  |  |  |  |
|  |  |  | Net initial yield/discount rate (%) | 10.0% | 10.0% |
|  | 4,719.1 |  |  |  |  |

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

170

#### FINANCIAL STATEMENTS

![]()

Quantitative information about fair value measurements using unobservable inputs (Level 3) continued

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |
| Class of asset |  |  |  |  |  |
|  | Fair value |  |  |  |  |
|  | £m |  |  |  |  |
|  |  | Valuation |  |  |  |
|  |  | technique | Unobservable inputs | Range |  |
|  |  |  |  |  | Weighted |
|  |  |  |  |  | average |
| London – rental properties | 1,286.7 | RICS Red Book | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £214 – £479 |  |
|  |  |  |  | 2% – 3% |  |
|  |  |  |  | 4.2% – 4.8% |  |
|  |  |  |  |  | £351 |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 4.5% |
| Prime regional – rental properties | 1,314.2 | RICS Red Book | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £160 – £342 |  |
|  |  |  |  | 2% – 9% |  |
|  |  |  |  | 4.3% – 7.1% |  |
|  |  |  |  |  | £221 |
|  |  |  |  |  | 4% |
|  |  |  |  |  | 5.1% |
| Major regional – rental properties | 1,346.7 | RICS Red Book | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £87 – £224 |  |
|  |  |  |  | 2% – 6% |  |
|  |  |  |  | 5.1% – 7.9% |  |
|  |  |  |  |  | £158 |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 6.2% |
| Provincial – rental properties | 100.7 | RICS Red Book | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £119 – £171 |  |
|  |  |  |  | 2% – 6% |  |
|  |  |  |  | 7.2% – 38.1% |  |
|  |  |  |  |  | £133 |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 14.7% |
| London – development properties | 269.5 | RICS Red Book | Estimated cost to complete (£m) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  | Net rental income (£ per week) |  |  |
|  |  |  |  | £71m – £171m |  |
|  |  |  |  | 3% |  |
|  |  |  |  | 4.4% – 4.5% |  |
|  |  |  |  | £299 – £485 |  |
|  |  |  |  |  | £123m |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 4.5% |
|  |  |  |  |  | £345 |
| Prime regional – development |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 157.7 | RICS Red Book | Estimated cost to complete (£m) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  | Net rental income (£ per week) |  |  |
|  |  |  |  | £22m – £263m |  |
|  |  |  |  | 3.0% |  |
|  |  |  |  | 4.4% – 5.2% |  |
|  |  |  |  | £247 – £271 |  |
|  |  |  |  |  | £165m |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 4.6% |
|  |  |  |  |  | £258 |
| Major regional – development |  |  |  |  |  |
| properties |  |  |  |  |  |
|  | 13.0 | RICS Red Book | Estimated cost to complete (£m) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  | Net rental income (£ per week) |  |  |
|  |  |  |  | £107m |  |
|  |  |  |  | 3% |  |
|  |  |  |  | 5.4% |  |
|  |  |  |  | £236 |  |
|  |  |  |  |  | £107m |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 5.4% |
|  |  |  |  |  | £236 |
|  | 4,488.5 |  |  |  |  |
| Investment property – build-to-rent | 69.8 | RICS Red Book | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £490 |  |
|  |  |  |  | 3% |  |
|  |  |  |  | 4.6% |  |
|  |  |  |  |  | £490 |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 4.6% |
| Development property – build-to-rent | 11.2 | RICS Red Book | Estimated cost to complete (£m) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  | Net rental income (£ per week) |  |  |
|  |  |  |  | £17m |  |
|  |  |  |  | 3% |  |
|  |  |  |  | 4.4% |  |
|  |  |  |  | £226 |  |
|  |  |  |  |  | £17m |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 4.4% |
|  |  |  |  |  | £226 |
|  | 4,569.5 |  |  |  |  |
| Investment property – leased | 71.8 | Discounted |  |  |  |
|  |  | cash flows |  |  |  |
|  |  |  | Net rental income (£ per week) |  |  |
|  |  |  | Estimated rental growth (% p.a.) |  |  |
|  |  |  | Discount rate (yield) (%) |  |  |
|  |  |  |  | £119 – £233 |  |
|  |  |  |  | 1% – 5% |  |
|  |  |  |  | 10.0% |  |
|  |  |  |  |  | £156 |
|  |  |  |  |  | 3% |
|  |  |  |  |  | 10.0% |
| Fair value at 31 December 2024 | 4,641.3 |  |  |  |  |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

171

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

Fair value sensitivity analysis

A decrease in net rental income or occupancy will result in a decrease in the fair value, whereas a decrease in the discount rate (yield)

will result in an increase in fair value. There are inter-relationships between these rates as they are partially determined by market

conditions. These two key sources of estimation uncertainty are considered to represent those most likely to have a material impact

on the valuation of the Group’s investment property (owned and development) within the next 12 months as a result of reasonably

possible changes in assumptions used. The potential effect of such reasonably possible changes has been assessed by the Group

and is set out below:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Class of asset |  |  |  |  |  |
|  | Fair value at |  |  |  |  |
|  | 31 Dec 2025 |  |  |  |  |
|  |  | +5% change |  |  |  |
|  |  | in estimated |  |  |  |
|  |  | net rental |  |  |  |
|  |  | income |  |  |  |
|  |  |  | -5% change |  |  |
|  |  |  | in estimated |  |  |
|  |  |  | net rental |  |  |
|  |  |  | income |  |  |
|  |  |  |  | +25 bps |  |
|  |  |  |  | change in |  |
|  |  |  |  | net initial |  |
|  |  |  |  | yield |  |
|  |  |  |  |  | -25 bps |
|  |  |  |  |  | change in |
|  |  |  |  |  | net initial |
|  |  |  |  |  | yield |
|  | £m | £m | £m | £m | £m |
| Rental properties |  |  |  |  |  |
| London | 1,316.0 | 1,370.2 | 1,237.0 | 1,234.9 |  |
|  |  |  |  |  | 1,381.1 |
| Prime regional | 1,512.8 | 1,579.9 | 1,426.5 | 1,432.5 |  |
|  |  |  |  |  | 1,581.3 |
| Major regional | 1,226.6 | 1,286.6 | 1,158.7 | 1,169.9 |  |
|  |  |  |  |  | 1,280.2 |
| Provincial | 96.1 | 100.9 | 91.4 | 93.4 |  |
|  |  |  |  |  | 99.0 |
| Development properties |  |  |  |  |  |
| London | 372.0 | 388.0 | 355.2 | 354.4 |  |
|  |  |  |  |  | 390.9 |
| Prime regional | 21.0 | 22.0 | 19.9 | 19.9 |  |
|  |  |  |  |  | 22.2 |
| Major regional | 40.8 | 42.9 | 38.8 | 39.0 |  |
|  |  |  |  |  | 42.8 |
| Build-to-rent properties |  |  |  |  |  |
| London | 68.7 | 71.4 | 64.5 | 64.3 |  |
|  |  |  |  |  | 71.9 |
| Prime regional | 4.9 | 5.2 | 4.7 | 4.7 |  |
|  |  |  |  |  | 5.2 |
| Market Value | 4,658.9 | 4,867.1 | 4,396.7 |  | 4,413.0 |
|  |  |  |  |  | 4,874.6 |

3.2 Right-of-use assets and other non-current assets

3.2a) Right-of-use assets

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  |  |  |
|  |  |  |  |  | 2024 |  |
|  | Buildings | Other | Total |  |  |  |
|  |  |  |  | Buildings | Other | Total |
|  | £m | £m | £m |  |  |  |
|  |  |  |  | £m | £m | £m |
| Cost |  |  |  |  |  |  |
| At 1 January | 8.9 | 0.3 | 9.2 |  |  |  |
|  |  |  |  | 5.0 | 0.8 | 5.8 |
| Additions | 5.9 | - | 5.9 |  |  |  |
|  |  |  |  | 3.9 | - | 3.9 |
| Disposals | (5.4) | - | (5.4) |  |  |  |
|  |  |  |  | - | (0.5) | (0.5) |
| At 31 December | 9.4 | 0.3 | 9.7 |  |  |  |
|  |  |  |  | 8.9 | 0.3 | 9.2 |
| Amortisation |  |  |  |  |  |  |
| At 1 January | (4.4) | (0.1) | (4.5) |  |  |  |
|  |  |  |  | (3.7) | (0.4) | (4.1) |
| Depreciation/amortisation charge for the year | (1.5) | (0.2) | (1.7) |  |  |  |
|  |  |  |  | (0.7) | (0.2) | (0.9) |
| Disposals | 4.8 | - | 4.8 |  |  |  |
|  |  |  |  | - | 0.5 | 0.5 |
| At 31 December | (1.1) | (0.3) | (1.4) |  |  |  |
|  |  |  |  | (4.4) | (0.1) | (4.5) |
| Carrying value at 1 January | 4.5 | 0.2 | 4.7 |  |  |  |
|  |  |  |  | 1.3 | 0.4 | 1.7 |
| Carrying amount at 31 December | 8.3 | - | 8.3 |  |  |  |
|  |  |  |  | 4.5 | 0.2 | 4.7 |

The Group leases several assets including offce equipment and vehicles. The average lease term is seven years (2024: five years).

THE UNITE GROUP PLC

Annual Report and Accounts 2025

172

#### FINANCIAL STATEMENTS

![]()

3.2a) Right-of-use assets continued

Approximately 13% of the leases expired in the current financial year (2024: 7%). The expired offce contract was replaced and

therefore, there were £5.9 million additions in 2025 (2024: £3.0 million).

The maturity analysis of lease liabilities is presented in note 4.6a.

Details of interest on lease liabilities and total cash outflows for leases are presented in notes 4.1 and 4.3.

3.2b) Other non-current assets

The Group’s other non-current assets can be analysed as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  |  |  |
|  |  |  |  |  | 2024 |  |
|  | Property, |  |  |  |  |  |
|  | plant and |  |  |  |  |  |
|  | equipment |  |  |  |  |  |
|  |  | Intangible |  |  |  |  |
|  |  | assets | Total |  |  |  |
|  |  |  |  | Property, |  |  |
|  |  |  |  | plant and |  |  |
|  |  |  |  | equipment |  |  |
|  |  |  |  |  | Intangible |  |
|  |  |  |  |  | assets | Total |
|  | £m | £m | £m |  |  |  |
|  |  |  |  | £m | £m | £m |
| Cost or valuation |  |  |  |  |  |  |
| At 1 January | 16.3 | 73.7 | 90.0 |  |  |  |
|  |  |  |  | 14.5 | 68.6 | 83.1 |
| Additions | 4.0 | 8.6 | 12.6 |  |  |  |
|  |  |  |  | 1.8 | 5.1 | 6.9 |
| Disposals | (6.5) | (37.9) | (44.4) |  |  |  |
|  |  |  |  | - | - | - |
| At 31 December | 13.8 | 44.4 | 58.2 |  |  |  |
|  |  |  |  | 16.3 | 73.7 | 90.0 |
| Depreciation, amortisation and impairment losses |  |  |  |  |  |  |
| At 1 January | (11.9) | (63.3) | (75.2) |  |  |  |
|  |  |  |  | (11.1) | (59.3) | (70.4) |
| Depreciation/amortisation charge for the year | (0.9) | (4.3) | (5.2) |  |  |  |
|  |  |  |  | (0.8) | (4.0) | (4.8) |
| Disposals | 7.8 | 36.0 | 43.8 |  |  |  |
|  |  |  |  | - | - | - |
| At 31 December | (5.0) | (31.6) | (36.6) |  |  |  |
|  |  |  |  | (11.9) | (63.3) | (75.2) |
| Carrying value at 1 January | 4.4 | 10.4 | 14.8 |  |  |  |
|  |  |  |  | 3.4 | 9.3 | 12.7 |
| Carrying amount at 31 December | 8.8 | 12.8 | 21.6 |  |  |  |
|  |  |  |  | 4.4 | 10.4 | 14.8 |

Intangible assets include £3.9 million (2024: £0.5 million) of assets not being amortised as they are not yet ready for use. Property,

plant and equipment assets include £nil (2024: £nil) of assets not being depreciated as they are not ready for use. At 31 December

2025, the Group had capital commitments of £nil (2024: £nil) relating to intangible assets and £nil (2024: £nil) relating to property,

plant and equipment.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

173

![]()

3.3 Investments in joint ventures (Group)

Accounting policies

Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement. The

consolidated financial statements include joint ventures initially at cost, subsequently increased or decreased by the Group’s

share of total gains and losses of joint ventures on an equity basis. Interest-free joint venture investment loans are initially

recorded at fair value – the difference between the nominal amount and fair value being treated as an investment in the joint

venture. The implied discount is amortised over the contracted life of the investment loan.

The Directors consider that the agreements integral to its joint ventures result in the Group having joint control over the key

matters required to operate the joint ventures. A significant degree of judgement is exercised in this assessment due to the

complexity of the contractual arrangements.

USAF, LSAV and NUJV are jointly-owned entities that are accounted for as joint ventures. Due to the complexity of the contractual

arrangements and Unite Group’s role as manager of the joint venture vehicles, the assessment of joint control involves

judgements around a number of significant factors. These factors include how Unite Group as fund manager has the ability to direct

relevant activities such as acquisitions, disposals, capital expenditure for refurbishments and funding whether through debt or

equity.

This assessment for USAF is complex because of the number of unit holders and how their rights are represented through an

Advisory Committee. For some of the activities it is not clear who has definitive control of the activities: in some scenarios the

Group can control, in others the Advisory Committee. However, for the activities which are considered to have the greatest impact

on the returns of USAF, acquisitions and equity financing, it has been determined that the Group and the Advisory Committee

have joint control in directing these activities and that on balance, it is appropriate to account for USAF as a joint venture. The

assessment for LSAV is more straightforward because the Group and GIC each own 50% of the joint venture and there is therefore

much clearer evidence that control over the key activities is shared by the two parties.

The ownership of the Newcastle University Joint Venture is split: 51% The Group and 49% Newcastle University. Whilst the day-to-

day operations are managed by the Group, Newcastle University and the Group provide equal input into setting the business plan

and as such control is deemed to be shared by the two parties.

The Group has three joint ventures:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Joint venture |  |  |  |  |
|  | Group’s share of assets/ |  |  |  |
|  | results 2025 (2024) | Objective | Partner | Legal entity |
| The UNITE UK Student |  |  |  |  |
| Accommodation Fund |  |  |  |  |
| (USAF) |  |  |  |  |
|  | 29.8% (29.1%) | Operate student |  |  |
|  |  | accommodation |  |  |
|  |  | throughout the UK |  |  |
|  |  |  | Consortium of investors | UNITE UK Student |
|  |  |  |  | Accommodation Fund, a |
|  |  |  |  | Jersey Unit Trust |
| London Student |  |  |  |  |
| Accommodation Venture |  |  |  |  |
| (LSAV) |  |  |  |  |
|  | 50% (50%) | Operate student |  |  |
|  |  | accommodation in London |  |  |
|  |  | and Birmingham |  |  |
|  |  |  | GIC Real Estate Pte, Ltd |  |
|  |  |  | – real estate investment |  |
|  |  |  | vehicle of the Government |  |
|  |  |  | of Singapore |  |
|  |  |  |  | LSAV Unit Trust, a |
|  |  |  |  | Jersey Unit Trust and |
|  |  |  |  | LSAV (Holdings) Ltd, |
|  |  |  |  | incorporated in Jersey |
| Newcastle University Joint |  |  |  |  |
| Venture (NUJV)\* |  |  |  |  |
|  | 51% | Redevelop and operate |  |  |
|  |  | student accomodation in |  |  |
|  |  | Newcastle |  |  |
|  |  |  | Newcastle University | Unite Newcastle Holdco GP |
|  |  |  |  | Limited |

\* On 22nd of December 2025, the Group entered into a joint venture with Newcastle University.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

174

#### FINANCIAL STATEMENTS

![]()

3.3a) Net assets and results of the joint ventures

The summarised balance sheets and results for the year, and the Group’s share of these joint ventures are as follows:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2025 |  |  |  |  |  |  |  |  |
|  | USAF |  | LSAV |  | Uni – JV |  | Total |  |
|  | £m |  | £m |  | £m |  | £m |  |
| Summarised balance sheet | Gross | Share | Gross | Share | Gross | Share | Gross | Share |
| Investment and development property | 2,826.5 | 843.4 | 2,039.0 | 1,019.5 | 36.2 | 18.5 | 4,901.7 | 1,881.4 |
| Cash and cash equivalents | 239.9 | 71.6 | 76.0 | 38.0 | - | - | 315.9 | 109.6 |
| Borrowings Non-Current | (937.3) | (279.7) | (722.6) | (361.3) | - | - | (1,659.9) | (641.0) |
| Borrowings Current | - | - | - | - | - | - | - | - |
| Swap assets | - | - | - | - | - | - | - | - |
| Other current assets | - | - | - | - | 32.7 | 16.7 | 32.7 | 16.7 |
| Other current liabilities | (69.4) | (20.7) | (21.8) | (10.9) | (35.0) | (17.8) | (126.2) | (49.4) |
| Net assets | 2,059.7 | 614.6 | 1,370.6 | 685.3 | 33.9 | 17.4 | 3,464.2 | 1, 317. 3 |
| Swap liabilities | - | - | - | - | - | - | - | - |
| EPRA net assets | 2,059.7 | 614.6 | 1,370.6 | 685.3 | 33.9 | 17.4 | 3,464.2 | 1, 317.3 |
| Summarised income statement |  |  |  |  |  |  |  |  |
| Rental income | 198.7 | 59.0 | 120.5 | 60.2 | - | - | 319.2 | 119.2 |
| Other income | 0.7 | 0.2 | 2.1 | 1.1 | - | - | 2.8 | 1.3 |
| Total Revenue | 199.4 | 59.2 | 122.6 | 61.3 | - | - | 322.0 | 120.5 |
| Costs of sales | (65.9) | (19.6) | (30.5) | (15.2) | - | - | (96.4) | (34.8) |
| Operating expenses | (2.8) | (0.6) | (1.5) | (0.8) | - | - | (4.3) | (1.4) |
| Results from operating activities |  |  |  |  |  |  |  |  |
| before (losses)/ |  |  |  |  |  |  |  |  |
| gains on property |  |  |  |  |  |  |  |  |
|  | 130.7 | 39.0 | 90.6 | 45.3 | - | - | 221.3 | 84.3 |
| Loss on disposal of property | (5.0) | (1.6) | - | - | - | - | (5.0) | (1.6) |
| Net valuation movement | 7.0 | 2.0 | 6.8 | 3.4 | (0.3) | (0.2) | 13.5 | 5.2 |
| Net financing (costs)/gains | (45.0) | (12.8) | (34.4) | (17.2) | - | - | (79.4) | (30.0) |
| Profit before tax | 87.7 | 26.6 | 63.0 | 31.5 | (0.3) | (0.2) | 150.4 | 57.9 |
| Taxation | (0.1) | - | (0.3) | (0.2) | - | - | (0.4) | (0.2) |
| Profit for the year after tax | 87.6 | 26.6 | 62.7 | 31.3 | (0.3) | (0.2) | 150.0 | 57.7 |
| Other comprehensive income | - | - | (1.0) | (0.5) | - | - | (1.0) | (0.5) |
| Total comprehensive (expense)/income | 87.6 | 26.6 | 61.7 | 30.8 | (0.3) | (0.2) | 149.0 | 57.2 |
| Dividends received from the joint ventures |  |  |  |  |  |  |  |  |
| during the year |  |  |  |  |  |  |  |  |
|  | - | 16.6 | - | 12.9 | - | - | - | 29.5 |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

175

![]()

3.3a) Net assets and results of the joint ventures continued

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |  |  |
|  | USAF |  |  | LSAV |  | Total |  |
|  | £m |  |  | £m |  | £m |  |
| Summarised balance sheet | Gross | MI | Share | Gross | Share | Gross | Share |
| Investment property | 2,847.3 | - | 829.6 | 1,993.8 | 996.9 | 4,841.1 | 1,826.5 |
| Cash | 241.6 | - | 70.4 | 40.0 | 20.0 | 281.6 | 90.4 |
| Borrowings Non-Current | (937.3) | - | (273.1) | (276.0) | (138.0) | (1,213.3) | (411.1) |
| Borrowings Current | - | - | - | (400.0) | (200.0) | (400.0) | (200.0) |
| Swap assets | - | - | - | - | - | - | - |
| Other current assets | 7.9 | - | 2.3 | 22.8 | 11.4 | 30.7 | 13.7 |
| Other current liabilities | (85.7) | - | (25.0) | (47.8) | (23.9) | (133.5) | (48.9) |
| Net assets | 2,073.8 | - | 604.2 | 1,332.8 | 666.4 | 3,406.6 | 1,270.6 |
| Swap liabilities | - | - | - | - | - | - | - |
| EPRA net assets | 2,073.8 | - | 604.2 | 1,332.8 | 666.4 | 3,406.6 | 1,270.6 |
|  |  |  |  |  |  |  |  |
| Summarised income statement |  |  |  |  |  |  |  |
| Rental income | 207.5 | - | 58.8 | 112.2 | 56.1 | 319.7 | 114.9 |
| Other income | 0.7 | - | 0.2 | 1.8 | 0.9 | 2.5 | 1.1 |
| Total Revenue | 208.2 | - | 59.0 | 114.0 | 57.0 | 322.2 | 116.0 |
| Cost of sales | (73.1) | - | (20.7) | (28.0) | (14.0) | (101.1) | (34.7) |
| Operating expenses | (2.6) | - | (0.7) | (1.4) | (0.7) | (4.0) | (1.4) |
| Results from operating activities before (losses)/ |  |  |  |  |  |  |  |
| gains on property |  |  |  |  |  |  |  |
|  | 132.5 | - | 37.6 | 84.6 | 42.3 | 217.1 | 79.9 |
| Profit/(loss) on disposal of property | (8.5) | - | (2.4) | - | - | (8.5) | (2.4) |
| Net valuation movement | 81.4 | - | 26.2 | 81.5 | 40.8 | 162.9 | 67.0 |
| Net financing (costs)/gains | (40.5) | - | (11.5) | (33.6) | (16.8) | (74.1) | (28.3) |
| Profit before tax | 164.9 | - | 49.9 | 132.5 | 66.3 | 297.4 | 116.2 |
| Taxation | (0.1) | - | - | (0.6) | (0.3) | (0.7) | (0.3) |
| Profit for the year after tax | 164.8 | - | 49.9 | 131.9 | 66.0 | 296.7 | 115.9 |
| Other comprehensive income | (0.7) | - | (0.3) | (3.6) | (2.0) | (4.3) | (2.3) |
| Total comprehensive (expense)/income | 164.1 | - | 47.6 | 128.3 | 64.0 | 292.4 | 113.6 |
| Dividends received from the joint ventures during the year |  |  | 13.8 |  | 13.8 |  | 27.6 |

USAF and LSAV use derivatives to hedge their borrowings. These derivatives are designated in cash flow hedge relationships which

are considered to be fully effective. The share of joint venture mark to market movements on hedging instruments is recognised in

the Group’s Other Comprehensive Income within the share of joint venture mark to market movements on hedging instruments. The

total notional value of borrowings in hedge relationships at 31 December 2025 is £340 million (2024: £340 million).

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

176

#### FINANCIAL STATEMENTS

![]()

3.3b) Movement in carrying value of the Group’s investments in joint ventures

The carrying value of the Group’s investment in joint ventures increased by £52.3 million during the year ended 31 December 2025

(2024: £46.0 million increase), resulting in an overall carrying value of £1,317.3 million (2024: £1,265.0 million).

The following table shows how the movement has arisen:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  |  | £m |
|  | £m |  |
| Recognised in the income statement: |  |  |
| Operations segment result | 49.4 |  |
|  |  | 47.5 |
| Non-controlling interest share of Operations segment result | - |  |
|  |  | (0.2) |
| Management fee adjustment relating to trading with joint venture | 5.0 |  |
|  |  | 4.8 |
| Net valuation (losses)/gains on investment property | 5.2 |  |
|  |  | 67.0 |
| Property disposals | (1.6) |  |
|  |  | (2.4) |
| Ineffective swap | - |  |
|  |  | (0.4) |
| Other | (0.3) |  |
|  |  | (0.4) |
|  | 57.7 |  |
|  |  | 115.9 |
| Recognised in equity: |  |  |
| Movement in effective hedges | (0.5) |  |
|  |  | (2.3) |
| Other adjustments to the carrying value |  |  |
| Joint venture with Newcastle University | 17.9 |  |
|  |  | - |
| Profit adjustment related to trading with joint venture | (5.0) |  |
|  |  | (4.8) |
| Disposal of non-controlling interest | - |  |
|  |  | (27.9) |
| Additional capital invested in USAF | 11.7 |  |
|  |  | (7.4) |
| Distributions received | (29.5) |  |
|  |  | (27.5) |
| Increase/(Decrease) in carrying value | 52.3 |  |
|  |  | 46.0 |
| Carrying value at 1 January | 1,265.0 |  |
|  |  | 1,219.0 |
| Carrying value at 31 December | 1,317.3 |  |
|  |  | 1,265.0 |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

177

![]()

3.3c) Transactions with joint ventures

The Group acts as asset and property manager for the joint ventures and receives management fees in relation to these services.

In addition, the Group is entitled to performance fees from USAF and LSAV if the joint ventures outperform certain benchmarks.

£nil performance fees were recognised in the year (2024: £nil).

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  |  | £m |
|  | £m |  |
| USAF | 17.2 |  |
|  |  | 16.9 |
| LSAV | 5.0 |  |
|  |  | 4.9 |
| Total fees | 22.2 |  |
|  |  | 21.8 |

Fees from joint ventures are shown net of the Group’s share of the cost to the joint ventures.

The Group’s share of the management fees to the joint ventures is £4.9 million (2024: £4.6 million), which results in management fees

from joint ventures of £17.3 million being shown in the Operating segment result in note 2.2a (2024: £17.3 million).

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

178

#### FINANCIAL STATEMENTS

![]()

3.4 Investments in subsidiaries (Company)

Accounting policies

In the financial statements of the Company, investments in subsidiaries are held at fair value. Changes in fair value are recognised

in profit or loss and presented in retained earnings in equity.

Carrying value of investment in subsidiaries

The movements in the Company’s interest in unlisted subsidiaries and joint ventures during the year are as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Investment in |  |
|  | 2025 |  |  |
|  |  | subsidiaries |  |
|  |  |  | 2024 |
|  |  |  | £m |
|  | £m |  |  |
| At 1 January | 2,651.3 |  |  |
|  |  |  | 2,450.8 |
| Additions | 70.0 |  |  |
|  |  |  | - |
| Revaluation | (334.0) |  |  |
|  |  |  | 200.5 |
| At 31 December | 2,387.3 |  |  |
|  |  |  | 2,651.3 |

In the year, Unite Group plc subscribed to £70 million of new share capital from its immediate subsidiary undertaking Unite

Integrated Solutions plc. The carrying value of investment in subsidiaries has been calculated using the net assets of the underlying

subsidiaries adjusted for the fair value of fixed rate loans and excluding the carrying amount of intangible assets. This includes

investment property, investment property under development and swaps at a fair value calculated by a third-party expert. All

investment properties and investment properties under development are classified as Level 3 in the IFRS 13 fair value hierarchy. They

are discussed on page 169 and referenced as a key source of estimation uncertainty on page 153. The fixed rate loans range between

Level 1 and Level 2 in the IFRS 13 fair value hierarchy are discussed further on page 181.

Significant assumptions underlying the valuation of investment in subsidiaries are valuation of investment property and investment

property under development, together with the value of borrowings and inter-company debt. A full list of the Company’s subsidiaries

and joint ventures can be found in note 8.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

179

![]()

#### Section 4: Funding

The Group finances its development and investment activities through a mixture of retained earnings, borrowings and

equity. The Group continuously monitors its financing arrangements to manage its gearing.

Interest rate swaps are used to manage the Group’s risk to fluctuations in interest rate movements.

The following pages provide disclosures about the Group’s funding position, including borrowings, gearing and hedging

instruments; its exposure to market risks; and its capital management policies.

Accounting policies

Financial instruments

Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes a party to the

contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value, less any attributable transaction costs,

and subsequently at amortised cost. Total financial assets at amortised costs is £11.2 million (2024: £37.5 million). Total financial

liabilities at amortised costs is £1,308.8 million (2024: £1,347.5 million).

With the exception of investments in subsidiaries and derivative financial instruments, no other financial assets or liabilities have

been classified as fair value through profit and loss.

The accounting policies applicable to specific financial assets and liabilities, and financing costs, are set out in the relevant notes.

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses on trade receivables.

The Accounting Policy is set out in full in note 5.2.

Derivative financial instruments

The Group enters into derivative financial instruments to manage its exposure to interest rate risk. Further details of derivative

financial instruments, including the relevant accounting policies, are disclosed in notes 4.2 and 4.5.

4.1 Borrowings

Accounting policies

Interest bearing borrowings are recognised initially at fair value, less attributable transaction costs. Subsequent to initial

recognition, interest bearing borrowings are stated at amortised cost with any difference between cost and redemption

value being recognised in the income statement over the period of the borrowings on an effective interest basis.

The table below analyses the Group’s borrowings which comprise bank and other loans by when they fall due for payment:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group – Carrying Value |  | Company – Carrying Value |  |
|  | 2025 |  |  |  |
|  |  | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
| Current |  |  |  |  |
| In one year or less, or on demand | - |  |  |  |
|  |  | - |  |  |
|  |  |  | - |  |
|  |  |  |  | - |
| Non-Current |  |  |  |  |
| In more than one year but not more than two years | - |  |  |  |
|  |  | 147.6 |  |  |
|  |  |  | - |  |
|  |  |  |  | 147.6 |
| In more than two years but not more than five years | 704.1 |  |  |  |
|  |  | 572.3 |  |  |
|  |  |  | 704.1 |  |
|  |  |  |  | 572.3 |
| In more than five years | 544.1 |  |  |  |
|  |  | 543.8 |  |  |
|  |  |  | 544.1 |  |
|  |  |  |  | 543.8 |
|  | 1,248.2 |  |  |  |
|  |  | 1,263.7 |  |  |
|  |  |  | 1,248.2 |  |
|  |  |  |  | 1,263.7 |
| Unamortised fair value of debt recognised on acquisition | 8.0 |  |  |  |
|  |  | 10.1 |  |  |
|  |  |  | - |  |
|  |  |  |  | - |
| Total borrowings | 1,256.2 |  |  |  |
|  |  | 1,273.8 |  |  |
|  |  |  | 1,248.2 |  |
|  |  |  |  | 1,263.7 |

In December 2025, the Group refinanced its £750 million RCF with five existing relationship banks into a new three-year facility,

extendable by up to two further years.

In addition to the borrowings currently drawn as shown above, the Group has available undrawn facilities of £615 million

(2024: £750.0 million). A further overdraft facility of £10 million (2024: £10.0 million) is also available.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

180

#### FINANCIAL STATEMENTS

![]()

The carrying value and fair value of the Group’s and Company’s borrowings is analysed below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 |  |  |  |
|  |  |  | 2024 |  |
|  | Carring |  |  |  |
|  | value |  |  |  |
|  |  | Fair |  |  |
|  |  | value |  |  |
|  |  |  | Carrying |  |
|  |  |  | value |  |
|  |  |  |  | Fair |
|  |  |  |  | value |
| Group | £m | £m |  |  |
|  |  |  | £m | £m |
| Level 1 IFRS fair value hierarchy | 975.0 | 969.5 |  |  |
|  |  |  | 975.0 | 956.6 |
| Other loans and unamortised arrangement fees | 273.2 | 269.9 |  |  |
|  |  |  | 288.7 | 275.4 |
| Total borrowings | 1,248.2 | 1,239.4 |  |  |
|  |  |  | 1,263.7 | 1,232.0 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 |  | 2024 |  |
|  | Carring |  |  |  |
|  | value |  |  |  |
|  |  | Fair |  |  |
|  |  | value |  |  |
|  |  |  | Carrying |  |
|  |  |  | value |  |
|  |  |  |  | Fair |
|  |  |  |  | value |
| Company | £m | £m |  |  |
|  |  |  | £m | £m |
| Level 1 IFRS fair value hierarchy | 975.0 | 969.5 |  |  |
|  |  |  | 975.0 | 956.6 |
| Other loans and unamortised arrangement fees | 273.2 | 269.9 |  |  |
|  |  |  | 288.7 | 275.4 |
| Total borrowings | 1,248.2 | 1,239.4 |  |  |
|  |  |  | 1,263.7 | 1,232.0 |

The fair value of loans classified as Level 1 in the IFRS fair value hierarchy is determined using quoted prices in active markets for

identical liabilities.

The following table shows the changes in liabilities arising from financing activities:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| 2025 |  |  |  |  |  |  |
| Group | At 1 January |  |  |  |  |  |
|  |  | Financing |  |  |  |  |
|  |  | cash flows |  |  |  |  |
|  |  |  | Interest |  |  |  |
|  |  |  | expense |  |  |  |
|  |  |  |  | Fair value |  |  |
|  |  |  |  | adjustments |  |  |
|  |  |  |  |  | Other |  |
|  |  |  |  |  | changes |  |
|  |  |  |  |  |  | At 31 |
|  |  |  |  |  |  | December |
| Borrowings | 1,273.8 | (15.0) | - | (1.1) | (1.5) | 1,256.2 |
| Lease liabilities | 72.8 | (12.9) | 7.6 | - | 6.8 | 74.3 |
| Interest rate swaps | (53.4) | (13.0) | - | 22.5 | (0.1) | (44.0) |
| Total liabilities from financing activities | 1,293.2 | (40.9) | 7.6 | 21.4 | 5.2 | 1,286.5 |
| Company |  |  |  |  |  |  |
| Borrowings | 1,263.7 | (15.0) | - | 0.2 | (0.7) | 1,248.2 |
| Interest rate swaps | (53.4) | (13.0) | - | 22.5 | (0.1) | (44.0) |
| Total liabilities from financing activities | 1,210.3 | (28.0) | - | 22.7 | (0.8) | 1,204.2 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| 2024 |  |  |  |  |  |  |
| Group | At 1 January |  |  |  |  |  |
|  |  | Financing |  |  |  |  |
|  |  | cash flows |  |  |  |  |
|  |  |  | Interest |  |  |  |
|  |  |  | expense |  |  |  |
|  |  |  |  | Fair value |  |  |
|  |  |  |  | adjustments |  |  |
|  |  |  |  |  | Other |  |
|  |  |  |  |  | changes |  |
|  |  |  |  |  |  | At 31 |
|  |  |  |  |  |  | December |
| Borrowings | 1,081.6 | 193.2 | - | (4.1) | 3.1 | 1,273.8 |
| Lease liabilities | 83.8 | (19.8) | 8.8 | - | - | 72.8 |
| Interest rate swaps | (56.0) | - | - | 0.4 | 2.2 | (53.4) |
| Total liabilities from financing activities | 1,109.4 | 173.4 | 8.8 | (3.7) | 5.3 | 1,293.2 |
| Company |  |  |  |  |  |  |
| Borrowings | 468.6 | 800.0 | - | 0.2 | (5.1) | 1,263.7 |
| Interest rate swaps | (56.0) | - | - | 0.4 | 2.2 | (53.4) |
| Total liabilities from financing activities | 412.5 | 800.0 | - | 0.6 | (2.9) | 1,210.3 |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

181

![]()

4.2 Interest rate swaps

The Group uses interest rate swaps to manage the Group’s exposure to interest rate fluctuations. In accordance with the Group’s

Treasury Policy, the Group does not hold or issue interest rate swaps for trading purposes. The derivatives of the Company are the

same as those of the Group, and the hedge accounting disclosures in note 4.5a are also relevant for the Company.

Accounting policies

Interest rate swaps are recognised initially and subsequently at fair value, with mark to market movements recognised in the

income statement unless cash flow hedge accounting is applied.

The Group designates certain interest rate derivatives as hedging instruments. The interest rate swap is designated as the hedging

instrument in a hedge of the variability in cash flows attributable to the interest risk of borrowings. At inception, the Group

documents the relationship between the hedging instrument and the hedged item, along with the risk management objectives

and its strategy for undertaking various hedge transactions.

Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument is

effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk, which is when the

hedging relationships meet all of the following hedge effectiveness requirements:

•  There is an economic relationship between the hedged item and the hedging instrument

•  The effect of credit risk does not dominate the value changes that result from that economic relationship

•  The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group

actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

The effective portion of changes in fair value of the interest rate swap is recognised in Other Comprehensive Income and

presented under the heading of Hedging reserve in equity, limited to the cumulative change in fair value of the hedged item from

inception of the hedge. Any ineffective portion of changes in the fair value of the interest rate swap is recognised immediately

in profit or loss. Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to

profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognised hedged item. If the

Group expects that some or all of the loss accumulated in the hedging reserve will not be recovered in the future, that amount is

immediately reclassified to profit or loss.

The Group discontinues hedge accounting only when the hedging relationship (or a part thereof) ceases to meet the qualifying

criteria. This includes instances when the hedging instrument expires or is sold, terminated or exercised. The discontinuation

is accounted for prospectively. Any gain or loss recognised in Other Comprehensive Income and accumulated in the hedging

reserve at that time remains in equity and is reclassified to profit or loss when the forecast transaction occurs. When a forecast

transaction is no longer expected to occur, the gain or loss accumulated in the hedging reserve is reclassified immediately to

profit or loss.

The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate the swap at the

balance sheet date, taking into account current interest rates and the current creditworthiness of the swap counterparties.

The following table shows the fair value of interest rate swaps which at 31 December 2025 are not designated in accounting

hedge relationships:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  |  | £m |
|  | £m |  |
| Current | 17.1 |  |
|  |  | 7.4 |
| Non-current | 26.9 |  |
|  |  | 46.0 |
| Fair value of interest rate swaps | 44.0 |  |
|  |  | 53.4 |

The fair value of interest rate swaps has been calculated by a third-party, discounting estimated future cash flows on the basis of market

expectations of future interest rates, representing Level 2 in the IFRS 13 fair value hierarchy.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

182

#### FINANCIAL STATEMENTS

![]()

4.3 Net financing costs/(gains)

Accounting policies

Net financing costs comprise interest payable on borrowings and interest on lease liabilities, less interest receivable on funds

invested (both calculated using the effective interest rate method) and gains and losses on hedging instruments that are

recognised in the income statement.

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
| Recognised in the income statement | £m |  |
|  |  | £m |
| Interest income | (6.1) |  |
|  |  | (16.7) |
| Finance income | (6.1) |  |
|  |  | (16.7) |
| Gross interest expense on loans | 42 .1 |  |
|  |  | 39.0 |
| Amortisation of fair value of debt recognised on acquisition | (2.3) |  |
|  |  | (4.1) |
| Interest capitalised | (26.8) |  |
|  |  | (15.5) |
| Loan interest and similar charges | 13.0 |  |
|  |  | 19.4 |
| Interest on lease liabilities | 7.6 |  |
|  |  | 8.8 |
| Mark to market changes in interest rate swaps | 22.5 |  |
|  |  | 0.4 |
| Swap cancellation and loan break costs | 0.0 |  |
|  |  | 3.1 |
| Finance costs | 43.1 |  |
|  |  | 31.7 |
| Net financing costs | 37.0 |  |
|  |  | 15.0 |

The average cost of the Group’s wholly-owned debt at 31 December 2025 is 3.3% (2024: 3.0%). The overall average cost of debt on an

EPRA basis is 3.9% (2024: 3.6%).

4.4 Gearing

LTV is a key indicator that the Group uses to manage its indebtedness. The Group also monitors gearing, which is calculated using

EPRA net tangible assets (NTA) and adjusted net debt. Adjusted net debt excludes IFRS 16 lease liabilities, the unamortised fair value

of debt recognised on acquisition and mark to market of interest rate swaps as shown below.

The Group’s gearing ratios are calculated as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 |  |
|  |  |  | 2024 |
|  | Note | £m |  |
|  |  |  | £m |
| Cash and cash equivalents | 5.1 | 35.8 |  |
|  |  |  | 274.3 |
| Current borrowings | 4.1 | - |  |
|  |  |  | - |
| Non-current borrowings | 4.1 | (1,256.2) |  |
|  |  |  | (1,273.8) |
| Lease liabilities | 4.6a | (74.3) |  |
|  |  |  | (72.8) |
| Interest rate swaps | 4.2 | 44.0 |  |
|  |  |  | 53.4 |
| Net debt per balance sheet |  | (1,250.7) |  |
|  |  |  | (1,018.9) |
| Lease liabilities (add back) | 4.6a | 74.3 |  |
|  |  |  | 72.8 |
| Unamortised fair value of debt recognised on acquisition | 2.3c | 7.9 |  |
|  |  |  | 11.1 |
| Adjusted net debt |  | (1,168.5) |  |
|  |  |  | (935.0) |
| Reported net asset value | 4, | 733.8 |  |
|  |  |  | 4,811.5 |
| EPRA NTA | 2.3c | 4,684.9 |  |
|  |  |  | 4,758.4 |
| Gearing |  |  |  |
| Gearing (Basic: net debt / reported net asset value) |  | 26% |  |
|  |  |  | 21% |
| Adjusted gearing (adjusted net debt / EPRA NTA) |  | 25% |  |
|  |  |  | 20% |
| Loan to value | 2.3a | 27% |  |
|  |  |  | 24% |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

183

![]()

4.5 Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risks (primarily interest rate risk), credit risk and liquidity risk.

The Group’s Treasury Policy focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on

the Group’s financial performance. Details on credit risk can be found in note 5.3.

4.5a) Interest rate risk

The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The

risk is managed by the Group by maintaining an appropriate mix between fixed and floating rate borrowings, and by the use of

interest rate swap contracts. Hedging activities are evaluated regularly to align with defined risk appetite, ensuring the most cost-

effective hedging strategies are applied.

The Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management

section of this note.

The Group holds its debt finance under both floating and fixed rate arrangements. The floating debt is hedged through the use of

interest rate swap agreements. The Group’s guideline has been to hedge 75%–95% of the Group’s interest rate exposure for terms of

approximately two to ten years.

At 31 December 2025, 91% (2024: 89%) of the Group’s borrowing was held at fixed rates. Excluding the £450 million (2024: £450

million) of swaps, the fixed investment borrowing is at an average rate of 4.4% (2024: 3.9%) following the new bond issuance in June

2025 for an average period of 4.3 years (2024: 5.8 years), including all debt with current swaps the average rate is 3.9% (2024: 3.3%).

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts

calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates

upon the issuance of forecast fixed rate debt held and the cash flow exposures on the issued variable rate debt held. The fair value

of interest rate swaps at the reporting date is determined by discounting the future cash flows using the curves at the reporting date

and is disclosed below. The average interest rate is based on the outstanding balances at the end of the financial year.

As the critical terms of the hedge contracts and their corresponding hedged items are the same, the Group performs a qualitative

assessment of effectiveness and it is expected that the value of the interest rate swap contracts and the value of the corresponding

hedged items will systematically change in opposite direction in response to movements in the underlying interest rates. The main

source of hedge ineffectiveness in these hedge relationships has historically been the effect of the counterparty and the Group’s

own credit risk on the fair value of the hedge contracts, which is not reflected in the fair value of the hedged item attributable to

the change in interest rates. No other sources of ineffectiveness emerged from these hedging relationships. However, changes in

anticipated draw down of debt in 2022 as a result of planned property disposals have meant that the hedged items were no longer

expected to occur. As a result, the hedge relationships were discontinued from 1 July 2021, and the interest rate swaps are no longer

designated as ‘effective’.

The fair value of these instruments is assets of £44.0 million (2024: £53.4 million) with £17.1 million maturing in 12 months (2024:

£7.4 million).

The interest rate swaps settle on a monthly basis. The floating rate on the interest rate swaps is one-month SONIA (2024: one-month

SONIA). The Group will settle the difference between the fixed and floating interest rate on a net basis.

At the end of the current year and the previous year, the Group had no cash flow hedges in hedge relationships.

The sensitivity analyses below have been determined based on the exposure to interest rates for both derivative and non-

derivative instruments as at 31 December 2025. For floating rate liabilities, the analysis is prepared assuming the amount of liability

outstanding at the reporting date was outstanding for the whole year. A 1% increase or decrease is used when reporting interest

rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in

interest rates.

As the notional value of the interest rate swap contracts is greater than the amount of borrowing at variable rate, the Group

is exposed to fluctuations in interest rates. If interest rates had been 1% higher and all other variables were held constant the

Group’s profit for the year ended 31 December 2025 would increase by £3.1 million (2024: £3.7 million). There would be with no

impact directly recognised in the Statement of Changes in Equity. The Group’s sensitivity to interest rates has remained reasonably

consistent year-on-year.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

184

#### FINANCIAL STATEMENTS

![]()

4.5b) Credit risk on financial instruments

In order to minimise credit risk, the Group has adopted a policy of only dealing with creditworthy counterparties and obtaining

suffcient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group only transacts

with entities that are rated the equivalent of investment grade, and investments in these instruments, where the counterparties

have a minimum A- credit rating, are considered to have low credit risk for the purpose of impairment assessment. The credit rating

information is supplied by independent rating agencies where available and, if not available, the Group uses other publicly available

financial information including CDS prices and its own trading records to rate its major customers. The Group’s exposure and the

credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst

approved counterparties in line with Board Policy.

Before accepting any new customer, the finance team uses external credit ratings to assess the potential customer’s credit quality

and defines credit limits by customer. Monitoring procedures are also in place to ensure that follow-up action is taken when ratings

deteriorate. The Group does not hold any credit enhancements to cover its credit risks associated with its financial assets.

The Group considers the following as constituting an event of default for internal credit risk management purposes as historical

experience indicates that financial assets that meet either of the following criteria are generally not recoverable:

•  When there is a breach of financial covenants by the debtor

•  Information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors,

including the Group, in full (without taking into account collateral held by the Group).

Details of the credit quality of the Group’s financial assets as well as the Group’s maximum exposure to credit risk by credit risk rating

grades are set out in note 5.3a.

4.5c) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has established an appropriate liquidity

risk management framework for the management of the Group’s short-, medium- and long-term funding and liquidity management

requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by

continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities. Details

of additional undrawn facilities that the Group has at its disposal to further reduce liquidity risk are set out below.

For development activities, the Group has a policy of raising substantially the full amount of capital required for each development

before commencing construction. The funding requirements of developments are therefore secured at the outset of works.

The Group has the following financial instruments which impact the liquidity risk of the Group either now or in the future:

•  Financial assets including interest rate swaps, trade receivables, amounts due from joint ventures, other receivables and cash

•  Financial liabilities including borrowings, lease liabilities, interest rates swaps, trade payables, retentions on construction contracts

for properties, other payables and accrued expenses.

The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed

repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest

date on which the Group can be required to pay.

2025

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Weighted avg |  |  |  |  |  |  |  |
|  | effective interest |  |  |  |  |  |  |  |
|  | rate |  |  |  |  |  |  |  |
|  |  | <1 |  |  |  |  |  |  |
|  |  | month |  |  |  |  |  |  |
|  |  |  | 1–3 |  |  |  |  |  |
|  |  |  | months |  |  |  |  |  |
|  |  |  |  | 3 months |  |  |  |  |
|  |  |  |  | – 1 year | 1–5 years | 5+ years | Total |  |
|  |  |  |  |  |  |  |  | Carrying |
|  |  |  |  |  |  |  |  | amount |
|  | % | £m | £m | £m | £m | £m | £m | £m |
| Variable interest rate instruments | 4.9% | - | - | - | 135.0 | - | 135.0 | 135.0 |
| Fixed interest rate instruments | 4.4% | 1.9 | 3.9 | 44.0 | 458.5 | 783.4 | 1,291.7 | 1,121. 2 |
| Lease liabilities | 4.2% | 1.0 | 2.9 | 7.9 | 48.5 | 48.8 | 109.1 | 74.3 |
| Trade and other payables | n/a | - | 230.2 | - | - | - | 230.2 | 230.2 |
| Total |  |  |  |  |  |  |  |  |
|  |  | 2.9 | 237.0 | 51.9 | 642.0 | 832.2 | 1,766.0 | 1,560.7 |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

185

![]()

2024

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Weighted |  |  |  |  |  |  |  |
|  | average effective |  |  |  |  |  |  |  |
|  | interest rate |  |  |  |  |  |  |  |
|  |  | Less |  |  |  |  |  |  |
|  |  | than 1 |  |  |  |  |  |  |
|  |  | month |  |  |  |  |  |  |
|  |  |  | 1–3 |  |  |  |  |  |
|  |  |  | months |  |  |  |  |  |
|  |  |  |  | 3 months |  |  |  |  |
|  |  |  |  | – 1 year | 1–5 years | 5+ years | Total |  |
|  |  |  |  |  |  |  |  | Carrying |
|  |  |  |  |  |  |  |  | amount |
|  | % | £m | £m | £m | £m | £m | £m | £m |
| Variable interest rate instruments | 6.2% | 0.8 | 1.5 | 6.9 | 170.8 | - | 180.0 | 149.4 |
| Fixed interest rate instruments | 4.4% | 1.9 | 3.9 | 44.0 | 458.5 | 783.4 | 1,291.7 | 1,124.4 |
| Lease liabilities | 4.2% | 1.0 | 2.9 | 7.9 | 48.5 | 48.8 | 109.1 | 72.8 |
| Trade and other payables | n/a | - | 177.0 | - | - | - | 177.0 | 177.0 |
| Total |  | 3.7 | 185.3 | 58.8 | 677.8 | 832.2 | 1,757.8 | 1,523.6 |

The Company has £135 million (2024: £180.0 million) of variable rate borrowings with a weighted average rate of 4.9% and £1,291.7

million of fixed rate borrowings with a weighted average rate of 4.4% (2024: 4.4%). The maturity of the Company’s borrowings is

disclosed in note 4.1.

The Group has access to financing facilities as described below, of which £625 million were unused at the reporting date (2024:

£610.0 million). The Group expects to meet its other obligations from operating cash flows.

4.5c) Liquidity risk continued

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Unsecured bank overdraft facility, reviewed annually and payable at call: |  |  |
| Amount used | - |  |
|  |  | - |
| Amount unused | 10.0 |  |
|  |  | 10.0 |
| Unsecured committed bank loan facilities which may be extended by mutual agreement: |  |  |
| Amount used | 135.0 |  |
|  |  | 150.0 |
| Amount unused | 615.0 |  |
|  |  | 750.0 |
|  | 750.0 |  |
|  |  | 900.0 |

4.5d) Covenant compliance

The Group monitors its covenant position and the forecast headroom available on a monthly basis. At 31 December 2025, the Group

was in full compliance with all of its borrowing covenants.

The Group’s unsecured borrowings carry several covenants. The covenant regime is IFRS-based and gives the Group substantial

operational flexibility, allowing property acquisitions, disposals and developments to occur with relative freedom.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 |  | 2024 |  |
|  | Covenant | Actual | Covenant | Actual |
| LTV | < 60% | 26% |  |  |
|  |  |  | - | - |
| Gearing | <1.50 | 0.26 |  |  |
|  |  |  | <1.5 | 0  0.21 |
| Unencumbered assets ratio | >1.70 | 3.84 |  |  |
|  |  |  | >1.70 | 4.48 |
| Secured gearing | <0.25 | - |  |  |
|  |  |  | <0.25 | - |
| Development assets ratio | <30% | 7% |  |  |
|  |  |  | <30% | 8% |
| Joint venture ratio | <55% | 22% |  |  |
|  |  |  | <55% | 22% |
| Interest cover | >2.00 | 32.80 |  |  |
|  |  |  | >2.00 | 81.56 |

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

186

#### FINANCIAL STATEMENTS

![]()

4.6 Leases

4.6a) Lease liabilities

Accounting policies

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use

asset (see note 3.1a) and a corresponding lease liability with respect to all lease arrangements in which it is the lessee.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date,

discounted by using the Group’s incremental borrowing rate (since the rate implicit in the leases cannot be readily determined) at

the inception of each lease.

The lease liability is presented as a separate line in the consolidated balance sheet.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the

effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability whenever:

•  The lease term has changed, in which case the lease liability is remeasured by discounting the revised lease payments using a

revised discount rate

•  The lease payments change due to changes in an index, in which cases the lease liability is remeasured by discounting the

revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating

interest rate, in which case a revised discount rate is used)

•  A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability

is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised

discount rate at the effective date of the modification.

The Group did not make any such adjustments during the period presented.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Undiscounted cash flows |  | Carrying value |  |
|  | 2025 | 2024 |  |  |
|  |  |  | 2025 | 2024 |
| Lease Liabilities | £m | £m |  |  |
|  |  |  | £m | £m |
| Analysed as: |  |  |  |  |
| Non-current |  |  |  |  |
|  | 93.6 |  |  |  |
|  |  | 97.3 |  |  |
|  |  |  | 68.5 |  |
|  |  |  |  | 66.8 |
| Current |  |  |  |  |
|  | 11.6 |  |  |  |
|  |  | 11.8 |  |  |
|  |  |  | 5.8 |  |
|  |  |  |  | 6.0 |
| Total lease liability |  |  |  |  |
|  | 105.2 |  |  |  |
|  |  | 109.1 |  |  |
|  |  |  | 74.3 |  |
|  |  |  |  | 72.8 |
| Lease liability maturity analysis |  |  |  |  |
| Year 1 |  |  |  |  |
|  | 11.5 |  |  |  |
|  |  | 11.8 |  |  |
|  |  |  | 5.7 |  |
|  |  |  |  | 6.0 |
| Year 2 |  |  |  |  |
|  | 12.4 |  |  |  |
|  |  | 12.2 |  |  |
|  |  |  | 6.9 |  |
|  |  |  |  | 6.6 |
| Year 3 |  |  |  |  |
|  | 13.3 |  |  |  |
|  |  | 12.0 |  |  |
|  |  |  | 8.5 |  |
|  |  |  |  | 6.9 |
| Year 4 |  |  |  |  |
|  | 13.1 |  |  |  |
|  |  | 12.2 |  |  |
|  |  |  | 9.0 |  |
|  |  |  |  | 7.7 |
| Year 5 |  |  |  |  |
|  | 13.0 |  |  |  |
|  |  | 12.1 |  |  |
|  |  |  | 9.5 |  |
|  |  |  |  | 8.1 |
| Onwards |  |  |  |  |
|  | 41.9 |  |  |  |
|  |  | 48.8 |  |  |
|  |  |  | 34.8 |  |
|  |  |  |  | 37.5 |
| Total |  |  |  |  |
|  | 105.2 |  |  |  |
|  |  | 109.1 |  |  |
|  |  |  | 74.4 |  |
|  |  |  |  | 72.8 |

The Group does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Group’s

treasury function.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

187

![]()

4.6b) Lease receivables

The Group accounts for its tenancy contracts offered to commercial and individual tenants as operating leases.

Operating lease contracts with universities contain RPI uplifts and market review clauses.

The lessee does not have an option to purchase the property at the expiry of the lease period.

Maturity analysis of operating lease receivables

The future minimum lease payments receivable under non-cancellable operating leases are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Lease receivables |  |  |
|  | £m |  |
|  |  | £m |
| Year 1 |  |  |
|  | 250.0 |  |
|  |  | 254.0 |
| Year 2 |  |  |
|  | 141.0 |  |
|  |  | 155.0 |
| Year 3 |  |  |
|  | 103.2 |  |
|  |  | 106.4 |
| Year 4 |  |  |
|  | 85.4 |  |
|  |  | 87.3 |
| Year 5 |  |  |
|  | 59.3 |  |
|  |  | 73.9 |
| Onwards |  |  |
|  | 245.3 |  |
|  |  | 270.2 |
| Total |  |  |
|  | 884.2 |  |
|  |  | 946.8 |

4.7 Capital management

The capital structure of the Group consists of shareholders’ equity and adjusted net debt, including cash held on deposit. The Group’s

equity is analysed into its various components in the Statement of Changes in Equity. The components and calculation of adjusted

net debt is set out in note 4.4. Capital is managed so as to continue as a going concern and to promote the long-term success of the

business and to maintain sustainable returns for shareholders and joint venture partners.

The Group uses a number of key metrics to manage its capital structure:

•  Net debt (note 4.4)

•  Gearing (note 4.4)

•  LTV (note 2.3a)

•  Weighted average cost of investment debt (note 4.5a)

•  Interest cover (note 4.5d).

In order to manage levels of adjusted gearing over the medium term, the Group seeks to deliver NAV growth and to recycle capital

invested in lower performing assets to fund new investment. For the year ended 31 December 2025, five property assets were sold

(2024: three property assets were sold).

The Group only commits to development schemes where there is a meaningful spread between development yields and funding costs.

The Group does not commit to developing new sites until suffcient funding is secured to fulfill the cost of the development in full.

The Board monitors the ability of the Group to pay dividends out of available cash and distributable profits. The total dividend for the

year is expected to be £197.5 million, reflecting the interim dividend of £62.6 million, and a final dividend payment of £134.9 million

(based on the number of shares in issue as at 23 February 2026, and a dividend per share of 24.9p). This is compared to cash flows

from operating activities of £170.9 million.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

188

#### FINANCIAL STATEMENTS

![]()

4.8 Equity

Accounting policies

Ordinary shares are classified as equity. External costs directly attributable to the issue of new shares, other than on a business

combination, are shown as a deduction, net of tax, in equity from the proceeds. Share issue costs incurred directly in connection

with a business combination are deducted from the proceeds of the issue.

The Company’s issued share capital has increased during the year as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
| Called-up, allotted and fully paid |  |  |  |  |  |  |
| ordinary shares of £0.25p each | No. of shares |  |  |  |  |  |
|  |  | Ordinary |  |  |  |  |
|  |  | shares |  |  |  |  |
|  |  | £m |  |  |  |  |
|  |  |  | Share |  |  |  |
|  |  |  | premium |  |  |  |
|  |  |  | £m |  |  |  |
|  |  |  |  | No. of |  |  |
|  |  |  |  | shares |  |  |
|  |  |  |  |  | Ordinary |  |
|  |  |  |  |  | shares |  |
|  |  |  |  |  | £m |  |
|  |  |  |  |  |  | Share |
|  |  |  |  |  |  | Premium |
|  |  |  |  |  |  | £m |
| At 1 January | 488,792,074 | 122.2 | 2,876.9 |  |  |  |
|  |  |  |  | 435,854,542 | 109.4 | 2,447.6 |
| Shares issued (capital raise) | - | - | - |  |  |  |
|  |  |  |  | 50,000,000 | 12.1 | 430.1 |
| Shares issued (scrip dividend) | 1,14 6,199 | 0.3 | (0.3) |  |  |  |
|  |  |  |  | 2,808,461 | 0.7 | (0.7) |
| Share options exercised | 105,298 | - | - |  |  |  |
|  |  |  |  | 129,071 | - | (0.1) |
| At 31 December | 490,043,571 | 122.5 | 2,876.6 |  |  |  |
|  |  |  |  | 488,792,074 | 122.2 | 2,876.9 |

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share

at meetings of the Company. All shares rank equally with regard to the Company’s residual assets.

The Company’s reserves are as follows:

•  Called-up share capital reserves contain the nominal value of the shares issued

•  Share premium reserves contain the excess consideration received above the nominal value of the shares issued

•  Merger reserves contain the excess in the value of shares issued by the Company in exchange for the value of shares acquired in

respect of subsidiaries acquired (specifically on the acquisition of the Unilodge portfolio in June 2001)

•  Hedging reserves contain the cumulative gains and losses on hedging instruments deemed effective

•  Retained earnings contain the cumulative profits and losses of the Company net of dividends paid and other adjustments.

4.9 Dividends

Accounting policies

Dividends are recognised through equity on the earlier of their approval by the Company’s shareholders or their payment.

During the year, the Company paid the final 2024 dividend of £125.8 million – 24.9p per share – and an interim 2025 dividend of

£62.6 million – 12.8p per share (2024: final 2023 dividend of £64.0 million – 23.6p per share – and an interim 2024 dividend of £52.0

million – 12.4p).

After the year-end, the Directors proposed a final dividend per share of 24.9p (2024: 24.9p), bringing the total dividend per share for

the year to 37.7p (2024: 37.4p). No provision has been made in relation to this dividend.

The Group has modelled tax adjusted property business profits for 2025 and 2026 and the PID requirement in respect of the year

ended 31 December 2025 is expected to be satisfied by the end of 2026.

The Directors recently became aware that interim dividends paid in 2023, 2024 and 2025 were made otherwise than in accordance

with the Companies Act 2006 because interim accounts had not been filed prior to payment.

A resolution has been proposed for the Annual General Meeting due to be held on 15 May 2026 to authorise the appropriation of

distributable profits to the payment of the relevant dividends and remove any right for the Company to pursue shareholders or

Directors for repayment.

The overall effect of the resolution would be to return all parties to the position they would have been in should the relevant

dividends have been made in full compliance with the Companies Act 2006.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

189

![]()

#### Section 5: Working capital

This section focuses on how the Group generates its operating cash flows. Careful management of working capital is vital

to ensure that the Group can meet its trading and financing obligations within its ordinary operating cycle.

On the following pages you will find disclosures around the Group’s cash position and how cash is generated from the

Group’s trading activities, and disclosures around trade receivables and payables.

Accounting policies

Cash and cash equivalents comprise cash balances and call deposits. Cash equivalents are short term, highly liquid investments

that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as

a component of cash and cash equivalents for the purpose of the statement of cash flows.

5.1 Cash and cash equivalents

The Group’s cash position at 31 December 2025 was £35.8 million (2024: £274.3 million). Of this balance, £nil million was cash

equivalents money market deposits and £35.8 million was cash.

The Group’s cash balances include £1.2 million (2024: £1.1 million) whose use at the balance sheet date is restricted by funding

agreements to pay operating costs.

The Group generates cash from its operating activities as follows:

|  |  |  |  |
| --- | --- | --- | --- |
| Note |  | 2025 |  |
|  |  |  | 2024 |
|  |  | £m |  |
|  |  |  | £m |
| Profit for the year |  | 97.6 |  |
|  |  |  | 441.8 |
| Adjustments for: |  |  |  |
| Depreciation and amortisation | 3.3 | 6.9 |  |
|  |  |  | 5.7 |
| Write-off of inventories and other fixed assets |  | 12.0 |  |
| Fair value of share-based payments | 6.1 | 1.5 |  |
|  |  |  | 2.4 |
| Change in value of investment property (owned and under development) | 3.1 | 72.3 |  |
|  |  |  | (186.7) |
| Change in value of investment property (leased) | 3.1 | 12.9 |  |
|  |  |  | 1.9 |
| Net finance costs | 4.3 | 6.9 |  |
|  |  |  | 2.7 |
| Interest payment for leased assets |  | 7.6 |  |
|  |  |  | 8.8 |
| Swap break and debt exit costs | 3.1 | - |  |
|  |  |  | 3.1 |
| Mark to market changes in interest rate swaps |  | 22.5 |  |
|  |  |  | 0.3 |
| Loss/(profit) on disposal of investment property |  | 1.3 |  |
|  |  |  | 9.8 |
| Share of joint venture profit | 3.4b | (57.7) |  |
|  |  |  | (115.9) |
| Trading with joint venture adjustment | 3.4b | 4.9 |  |
|  |  |  | 4.6 |
| Tax charge/(credit) | 2.5a | 0.1 |  |
|  |  |  | 2.1 |
| Cash flows from operating activities before changes in working capital |  | 188.8 |  |
|  |  |  | 180.6 |
| Decrease/(increase) in trade and other receivables |  | 6.7 |  |
|  |  |  | (12.0) |
| (Increase)/decrease in inventories |  | (3.8) |  |
|  |  |  | (5.3) |
| Increase/(decrease) in trade and other payables |  | (20.8) |  |
|  |  |  | 48.2 |
| Cash flows from operating activities |  | 170.9 |  |
|  |  |  | 211.5 |
| Tax (paid)/received | 4.9 | (4.4) |  |
|  |  |  | 4.9 |
| Net cash flows from operating activities |  | 166.5 |  |
|  |  |  | 216.4 |

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

190

#### FINANCIAL STATEMENTS

![]()

5.2 Trade and other receivables

Accounting policies

On the basis that trade receivables meet the business model and cash flow characteristics tests, they are initially recognised at

transaction price and then subsequently measured at amortised cost.

The Group applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these

items do not have a significant financing component.

In measuring the expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared

credit risk characteristics. They have been grouped based on the days past due and also according to whether the tenant is a

commercial organisation (including universities) or an individual student.

The expected loss rates are based on the payment profile for sales by academic year as well as the corresponding historical

credit losses during the period. The historical rates are adjusted to reflect any current and forward-looking macroeconomic

factors affecting the customer’s ability to settle the amount outstanding, however given the short period exposed to credit risk,

the impact of macroeconomic factors has not been considered significant within the reporting period.

Trade receivables are written off (i.e. derecognised) when there is no reasonable expectation of recovery. Failure to make

payments within a reasonable period from the invoice date and failure to engage with the Group on alternative payment

arrangements, amongst others, are considered indicators of no reasonable expectation of recovery.

Other financial asset balances are assessed for expected credit losses based on the underlying nature of the asset, including

maturity and age of the asset such as whether a longer-term asset or a short-term working capital balance is subject to regular

settlement arrangements, using the 12-month ECL model. No credit losses have been recognised in respect of these balances.

Financial assets written off may still be subject to enforcement activities under the Group’s recovery procedures, taking into

account legal advice where appropriate. Any recoveries made are recognised in profit or loss.

The Company’s impairment policies in relation to financial assets are consistent with those of the Group, with additional

consideration given to loans to Group undertakings. In this respect, the Company recognises lifetime ECL when there has been

a significant increase in credit risk (such as changes to credit ratings) since initial recognition. However, if the credit risk on the

loans have not increased significantly since initial recognition, the Company measures the loss allowance for that financial

instrument at an amount equal to 12-month ECL.

The Company expects that the loans to Group undertakings will be repaid in full at maturity or when called. If the Group

undertakings were unable to repay loan balances, the Company expects that in such circumstances the counterparty would

negotiate extended credit terms with the Company. As such, the expected credit loss is considered immaterial. No change

in credit risk is deemed to have occurred since initial recognition and therefore a 12-month expected credit loss has been

calculated based on the assessed probability of default.

Trade and other receivables can be analysed as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Group |  | Company |  |
|  |  | 2025 | 2024 | 2025 | 2024 |
|  | Note | £m | £m | £m |  |
|  |  |  |  |  | £m |
| Trade receivables |  | 11.2 | 37.5 | - |  |
|  |  |  |  |  | - |
| Amounts owed by joint ventures |  | 30.7 | 56.7 | - |  |
|  |  |  |  |  | - |
| Prepayments and accrued income |  | 21.5 | 16.2 | - |  |
|  |  |  |  |  | - |
| Other receivables |  | 74.6 | 34.2 | - |  |
|  |  |  |  |  | - |
| Trade and other receivables |  | 138.0 | 144.6 | - |  |
|  |  |  |  |  | - |
| Loans to Group undertakings (non-current) | 5.6 | - | - | 3,760.5 |  |
|  |  |  |  |  | 3,416.1 |
| Trade and other receivables (non-current) |  | 138.0 | 144.6 | 3,760.5 |  |
|  |  |  |  |  | 3,416.1 |

The Group offers tenancy contracts to commercial (universities and retail unit tenants) and individual tenants based on the

academic year. The Group monitors and manages the recoverability of its receivables based on the academic year to which the

amounts relate. Rental income is payable immediately, therefore all receivables relating to tenants are past the payment due date.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

191

![]()

5.2 Trade and other receivables continued

We do not anticipate there to be any expected credit loss on amounts receivable from joint ventures as these remain profitable.

Details of amounts due from Group undertakings to the Company are disclosed in note 5.6.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2025 | Ageing by academic year |  |  |  |
|  | Total | 2025/26 | 2024/25 |  |
|  |  |  |  | Prior |
|  |  |  |  | years |
|  | £m | £m | £m | £m |
| Rental debtors |  |  |  |  |
| Commercial tenants (past due and impaired) | 0.7 | 0.1 | 0.3 | 0.3 |
| Individual tenants (past due and impaired) | 17.0 | 12.6 | 1.5 | 2.9 |
| Expected credit loss carried | (6.5) | (1.6) | (1.7) | (3.2) |
| Trade receivables | 11.2 | 11.1 | 0.1 | - |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2024 | Ageing by academic year |  |  |  |
|  | Total | 2024/25 | 2023/24 | Prior years |
|  | £m | £m | £m | £m |
| Rental debtors |  |  |  |  |
| Commercial tenants (past due and impaired) | 1.5 | 0.5 | 0.6 | 0.4 |
| Individual tenants (past due and impaired) | 47.3 | 39.9 | 2.8 | 4.6 |
| Expected credit loss carried | (11. 3) | (2.9) | (3.4) | (5.0) |
| Trade receivables | 37.5 | 37.5 | - | - |

Movements in the Group’s expected credit losses of trade receivables can be shown as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| At 1 January | 11.3 |  |
|  |  | 18.4 |
| Expected credit loss charged to income statement in year | 2.6 |  |
|  |  | 0.9 |
| Balance moved into Joint Ventures | (7.4) |  |
|  |  | - |
| Receivables written off during the year (utilisation of expected credit loss) | - |  |
|  |  | (8.0) |
| At 31 December | 6.5 |  |
|  |  | 11.3 |

The loss allowance for trade receivables is estimated as an amount equal to the lifetime expected credit loss (ECL). This loss has been

estimated using the Group’s history of loss for similar assets and takes into account current and forecast conditions.

The impact of credit losses is not considered significant in respect of the financial statements.

5.3 Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual

obligations. It arises principally from the Group’s cash balances, the Group’s receivables from customers and joint ventures and loans

provided to the Group’s joint ventures.

At the year-end, the Group’s maximum exposure to credit risk was as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2025 |  |
|  |  |  | 2024 |
|  |  | £m |  |
|  |  |  | £m |
| Cash | 5.1 | 35.8 |  |
|  |  |  | 274.3 |
| Trade receivables | 5.2 | 11.2 |  |
|  |  |  | 37.5 |
| Amounts due from joint ventures (excluding loans that are capital in nature) | 5.2 | 30.7 |  |
|  |  |  | 56.7 |
| Total exposure |  | 77.7 |  |
|  |  |  | 368.5 |

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

192

#### FINANCIAL STATEMENTS

![]()

5.3a) Cash

The Group operates investment guidelines with respect to surplus cash. Counterparty limits for cash deposits are largely based upon

long-term ratings published by credit rating agencies and credit default swap rates. Deposits are placed with financial institutions

with A- or better credit ratings.

5.3b) Trade receivables

The Group’s customers can be split into two groups – (i) students (individuals) and (ii) commercial organisations including universities.

The Group’s exposure to credit risk is influenced by the characteristics of each customer.

5.3c) Joint ventures

Amounts receivable from joint ventures fall into two categories – working capital balances and investment loans. The Group has

strong working relationships with its joint venture partners, and the joint ventures themselves have strong financial performance,

retain net asset positions and are cash generative, and therefore the Group views this as a low credit risk balance. No impairment

has therefore been recognised in 2025 and 2024.

5.4 Trade and other payables

Accounting policies

Trade payables are initially recognised at the value of the invoice received from a supplier (fair value) and subsequently at amortised

cost. The carrying value of trade payables is considered approximate to fair value. Group amounts are payable on demand.

Trade and other payables due within one year can be analysed as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group |  | Company |  |
|  | 2025 | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
| Trade payables |  |  |  |  |
|  | 52.6 | 73.7 | - |  |
|  |  |  |  | - |
| Retentions on construction contracts for properties |  |  |  |  |
|  | 11.2 | 8.1 | - |  |
|  |  |  |  | - |
| Amounts due to Group undertakings |  |  |  |  |
|  |  |  | 187.1 |  |
|  |  |  |  | 102.1 |
| Other payables and accrued expenses |  |  |  |  |
|  | 134.5 | 95.3 | 22.8 |  |
|  |  |  |  | 24.8 |
| Deferred income |  |  |  |  |
|  | 31.9 | 78.4 | - |  |
|  |  |  |  | - |
| Trade and other payables |  |  |  |  |
|  | 230.2 |  |  |  |
|  |  | 255.5 |  |  |
|  |  |  | 209.9 |  |
|  |  |  |  | 126.9 |

Included within other payables and accrued expenses is £23.2 million of capital expenditure accruals (2024: £19.4 million).

5.5 Transactions with other Group companies

The Company was charged by Unite Integrated Solutions plc for corporate costs of £5.0 million (2024: £5.0 million). The following

amounts were due from/to the Company’s subsidiaries at the year-end.

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Unite Holdings Limited | 116.9 |  |
|  |  | 121.9 |
| LDC (Holdings) Limited | 1,607.5 |  |
|  |  | 1,658.0 |
| Liberty Living Group | 1,909.1 |  |
|  |  | 1,509.2 |
| LDC (Portfolio) Ltd | 127.0 |  |
|  |  | 127.0 |
| Amounts due from Group undertakings | 3,760.5 |  |
|  |  | 3,416.1 |
| Unite Integrated Solutions plc | 187.1 |  |
|  |  | 102.1 |
| Amounts due to Group undertakings | 187.1 |  |
|  |  | 102.1 |

The Parent Company has received management fees from its joint ventures, which are disclosed in note 3.4c.

The Company ensures the recoverability of intercompany receivable balances at the balance sheet date by ensuring that the

counterparties have suffcient net assets to settle the balance outstanding.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

193

![]()

#### Section 6: Key management and employee benefits

The Group’s greatest resource is its staff and it works hard to develop and retain its people. The remuneration policies in

place are aimed to help recognise the contribution that Unite Group’s people make to the performance of the Group.

On the following pages you will find disclosures around wages and salaries and share option schemes which allow

employees of the Group to take an equity interest in the Group.

Accounting policies

The Group operates a defined contribution pension scheme. Obligations for contributions to defined contribution pension plans

are recognised as an expense in the income statement as incurred.

6.1 Staff numbers and costs

With the exception of the Directors, who are employed by Unite Group PLC, all employees are employed by subsidiaries of the

Group. The employee costs of Unite Group PLC are borne by another Group company.

The average number of persons employed by the Group (including Directors) during the year (calculated on a monthly basis),

analysed by category, was as follows:

|  |  |  |
| --- | --- | --- |
|  | Number of employees |  |
|  | 2025 | 2024 |
| Managerial and administrative | 651 |  |
|  |  | 617 |
| Site operatives | 1,266 |  |
|  |  | 1,291 |
| Total | 1,917 |  |
|  |  | 1,908 |

The aggregate payroll costs of these persons were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m |  |
|  |  | £m |
| Wages and salaries | 86.3 |  |
|  |  | 79.6 |
| Social security costs | 9.9 |  |
|  |  | 7.9 |
| Pension costs | 4.2 |  |
|  |  | 3.8 |
| Fair value of share-based payments | 1.5 |  |
|  |  | 2.4 |
| Total | 101.9 |  |
|  |  | 93.7 |

The wages and salaries costs include redundancy costs of £4.8 million (2024: £0.5 million).

The total number of persons employed by the Group (including Directors) and Company as at 31 December 2025 was 651 managerial

and administrative and 1,266 site operatives.

#### NOTES TO THE FINANCIAL STATEMENTS continued

THE UNITE GROUP PLC

Annual Report and Accounts 2025

194

#### FINANCIAL STATEMENTS

![]()

6.2 Key management personnel

The remuneration of the Directors, including Non-Executive Directors, who are the key management personnel of the Group and

Company, is set out below in aggregate for each of the applicable categories specified in IAS 24 Related Party Disclosures. Further

information about the remuneration of individual Directors is provided in the audited part of the Directors’ Remuneration Report on

page 128 which covers the requirements of schedule 5 of the relevant legislation.

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
|  |  | 2024 |
|  | £m | £m |
| Short-term employee benefits | 2.4 |  |
|  |  | 2.7 |
| Post employment benefits | - |  |
|  |  | 0.1 |
| Share-based payment benefits | 0.4 |  |
|  |  | 0.5 |
| Total | 2.8 |  |
|  |  | 3.3 |

6.3 Share-based compensation

A transaction is classified as a share-based transaction where the Group receives services from employees and pays for these in

shares or similar equity instruments. The Group operates a number of share-based compensation schemes allowing employees to

acquire shares in the Company.

6.3a) Share schemes

The Group operates the following schemes:

Long-term incentive plan (LTIP), comprising the:

– Performance Share Plan (PSP); and Details can be found in the Directors’ Remuneration Report

– HMRC Approved Employee Share Option Scheme (ESOS)

Save As You Earn Scheme (SAYE) Open to employees; vesting periods of three years;

service condition

6.3b) Outstanding share options

The table below summarises the movements in the number of share options outstanding for the Group and their average exercise price:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Weighted |  |  |  |
|  | average exercise |  |  |  |
|  | price |  |  |  |
|  |  | Number of options |  |  |
|  |  | (thousands) |  |  |
|  |  |  | Weighted average |  |
|  |  |  | exercise price |  |
|  |  |  | 2024 |  |
|  |  |  |  | Number of |
|  |  |  |  | options |
|  |  |  |  | (thousands) |
|  |  |  |  | 2024 |
|  | 2025 | 2025 |  |  |
| Outstanding at 1 January |  |  |  |  |
|  | £2.53 | 2,381 |  |  |
|  |  |  | £2.49 | 1,942 |
| Forfeited during the year |  |  |  |  |
|  | £2.70 | (1,020) |  |  |
|  |  |  | £5.15 | (170) |
| Exercised during the year |  |  |  |  |
|  | £2.61 | (314) |  |  |
|  |  |  | £1.20 | (201) |
| Granted during the year |  |  |  |  |
|  | £2.33 | 1,072 |  |  |
|  |  |  | £2.84 | 810 |
| Outstanding at 31 December |  |  |  |  |
|  | £2.61 | 2 ,119 |  |  |
|  |  |  | £2.53 | 2,381 |
| Exercisable at 31 December |  |  |  |  |
|  | £10.80 | 80 |  |  |
|  |  |  | £9.65 | 84 |

For those options exercised in the year, the average share price during 2025 was £7.45 (2024: £9.35).

For those options still outstanding, the range of exercise prices at the year-end was 0p to 1,121p (2024: 0p to 1,121p) and the

weighted average remaining contractual life of these options was 4.4 years (2024: 3.9 years).

The Group funds the purchase of its own shares by the Employee Share Ownership Trust to meet the obligations of the LTIP

and Executive bonus scheme. The purchases are shown as Own shares acquired in retained earnings.

As at 31 December 2025, the number of shares held by the ESOT was 190,675 (2024: 203,898).

The accounting is in accordance with the relevant standards. No further information is given as the amounts for share-based

payments are immaterial.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

195

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

#### Section 7: Post balance sheet events

The Group has reviewed events up to 24 February 2026 and have identified the following non-adjusting events after the

reporting period:

On 9 January 2026, the Group announced that it had launched a £100 million share buyback programme to return surplus capital to

shareholders. The programme will complete by 30 June 2026.

On 28 January 2026, the Group completed the acquisition of Empiric Students Property (Empiric), bringing the Hello Students brand

into the business. The acquisition was for total consideration of c.£530 million. The consideration is comprised of a combination

of cash and Unite Group shares for each Empiric share. A total of 56,547,696 new ordinary shares in the Company were submitted

for admission to trading on the London Stock Exchange’s main market for listed securities on 29 January 2026. Cash consideration

totalled £204 million.

The initial accounting for the business combination was not complete when these financial statements were authorised for issue.

On 3 February 2026, the Group entered into a joint venture with Manchester Metropolitan University to redevelop the Cambridge

Halls site in Manchester. The joint venture will deliver approximately 2,302 purpose-built student accommodation beds. The Group

will hold a 69% interest and will act as developer, operator, and asset manager, with Manchester Metropolitan University holding the

remaining 31% interest.

The Group has reviewed events up to 24 February 2026 and have determined that no other material post balance sheet events

have occurred.

#### FINANCIAL STATEMENTS

THE UNITE GROUP PLC

Annual Report and Accounts 2025

196

![]()

#### Section 8: Company subsidiaries and joint ventures

In accordance with Section 409 of the Companies Act 2006, a full list of subsidiaries and equity accounted investments as at

31 December 2025 is disclosed below. Unless otherwise stated, the Group’s ownership interest represents 100% of the ordinary

shares, units or partnership capital held indirectly by Unite Group PLC. No subsidiary undertakings have been excluded from the

consolidation. The Unite Foundation has a year-end of 30 September to facilitate academic year reporting. All other subsidiaries have

a year-end of 31 December.

Registered offce and principal place of business: 1st Floor, Welcome Building, Avon Street, Bristol, BS2 0PS

|  |  |
| --- | --- |
| Filbert Village GP Limited (06016554) (22.0%)\*\* | LDC (Hillhead) Limited (06176554)\*\* |
| Filbert Village Student Accommodation Limited Partnership (29.8%)\*\*, dissolved in 2025 |  |
|  | LDC (Holdings) Limited (02625007)\* |
| LDC (180 Stratford) Limited (14254727)\*\* | LDC (Imperial Wharf) Limited (04541678)\*\* |
| LDC (AIB Warehouse) Limited (04872419)\*\* | LDC (International House) Limited (10131352)\*\* |
| LDC (Alscot Road) Limited (06176428)\*\* | LDC (Kelham Island) Limited (05152229)\*\* |
| LDC (Brunel House) Limited (09760628)\*\* | LDC (Leasehold A) Limited (04066933)\*\* |
| LDC (Camden Court Leasehold) Limited (05140620)\*\* | LDC (Leasehold B) Limited (05978242)\*\* |
| LDC (Camden Court) Limited (05082671)\*\* | LDC (Loughborough) Limited (04207522)\*\* |
| LDC (Capital Cities Nominee No.1) Limited (05347228) (50.0%)\*\* | LDC (Magnet Court Leasehold) Limited (05140255)\*\* |
| LDC (Capital Cities Nominee No.2) Limited (05359457) (50.0%)\*\* | LDC (Millennium View) Limited (09890375)\*\* |
| LDC (Capital Cities Nominee No.3) Limited (08792780) (50.0%)\*\* | LDC (MTF Portfolio) Limited (05530557)\*\* |
| LDC (Capital Cities Nominee No.4) Limited (08792688) (50.0%)\*\* | LDC (Nairn Street) GP1 Limited (07580262) (22.0%)\*\* |
| LDC (Capital Cities) Limited (05347220) (50.0%)\*\* | LDC (Nairn Street) GP2 Limited (07580257) (22.0%)\*\* |
| LDC (Causewayend) Limited (08895966)\*\* | LDC (Nairn Street) GP3 Limited (07808933)\*\* |
| LDC (Chantry Court Leasehold) Limited (05140258)\*\* | LDC (Nairn Street) GP4 Limited (07808919)\*\* |
| LDC (Chaucer House) Limited (09898020)\*\* | LDC (Nairn Street) Holdings Limited (07579402)\*\* |
| LDC (Constitution Street) Limited (09210998)\*\* | LDC (Nairn Street) Limited Partnership (29.8%)\*\* |
| LDC (Construction Two) Limited (04847268)\*\* | LDC (Nairn Street) Management Limited Partnership (29.8%) |
| LDC (Euro Loan) Limited (06623603)\*\* | LDC (New Wakefield Street) Limited (10436455)\*\* |
| LDC (Ferry Lane 2) GP1 Limited (07359448) (50.0%)\*\* | LDC (Newgate) Limited (08895869)\*\* |
| LDC (Ferry Lane 2) GP2 Limited (07359481) (50.0%)\*\* | LDC (Old Hospital) Limited (09702143)\*\* |
| LDC (Ferry Lane 2) GP3 Limited (07503842)\*\* | LDC (Oxford Road Bournemouth) Limited (04407309)\*\* |
| LDC (Ferry Lane 2) GP4 Limited (07503913)\*\* | LDC (Portfolio 100) Limited (07989369)\*\* |
| LDC (Ferry Lane 2) Holdings Limited (07504099) (50.0%)\*\* | LDC (Portfolio 20) Limited (08803996)\*\* |
| LDC (Ferry Lane 2) Limited Partnership (50.00%)\*\* | LDC (Portfolio Five) Limited (06079581)\*\* |
| LDC (Ferry Lane 2) Management Limited Partnership (50.00%)\*\* | LDC (Portfolio Four) Limited (04985603)\*\* |
| LDC (Finance) Limited (09760806)\*\* | LDC (Portfolio One) Limited (03005262)\*\* |
| LDC (Greetham Street) Limited (08895825)\*\* | LDC (Portfolio) Limited (08419375)\*\* |
| LDC (Gt Suffolk St) GP1 Limited (07274156)\*\* | LDC (Project 110) Limited (05083580)\*\* |
| LDC (Gt Suffolk St) GP2 Limited (07274000)\*\* | LDC (Project 111) Limited (05791650)\*\* |
| LDC (Gt Suffolk St) Holdings Limited (07353946)\*\* | LDC (Radmarsh Road) Limited (05435290)\*\* |
| LDC (Gt Suffolk St) Limited Partnership\*\* | LDC (Skelhorne) Limited (09898132)\*\* |
| LDC (Gt Suffolk St) Management GP1 Limited (07354719)\*\* | LDC (Smithfield) Limited (03373096)\*\* |
| LDC (Gt Suffolk St) Management GP2 Limited (07354728)\*\* | LDC (St Leonards) Limited (08895830)\*\* |
| LDC (Gt Suffolk St) Management Limited Partnership\*\* | LDC (St Pancras Way) GP1 Limited (07359501)\*\* |
| LDC (Hampton Street) Limited (06415998)\*\* | LDC (St Pancras Way) GP2 Limited (07359428)\*\* |

\* Held directly by the Company.

\*\* Company is exempt from the requirements of the Companies Act relating to the audit of individual financial statements by virtue

of s477 or s479A for the financial year ended 31 December 2025.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

197

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

Registered offce and principal place of business: 1st Floor, Welcome Building, Avon Street, Bristol, BS2 0PS

|  |  |
| --- | --- |
| LDC (St Pancras Way) GP3 Limited (07503268)\*\* | Liberty Living Investments Nominee 3 Limited (10519085)\*\* |
| LDC (St Pancras Way) GP4 Limited (07503251)\*\* | Liberty Living Limited (04055891)\*\* |
| LDC (St Pancras Way) Holdings Limited (07360734)\*\* | Liberty Living SpareCo Limited (04616115)\*\* |
| LDC (St Pancras Way) Limited Partnership\*\* | Liberty Living UK Limited (06064187)\*\* |
| LDC (St Pancras Way) Management Limited Partnership\*\* | Liberty Park (Bristol) Limited (07615601)\*\* |
| LDC (St Vincent's) Limited (10218310)\*\* | Liberty Park (US Bristol) Limited (07615619)\*\* |
| LDC (Stratford) GP1 Limited (07547911) (50.0%) | Liberty Plaza (London) Limited (07745097)\*\* |
| LDC (Stratford) GP2 Limited (07547994) (50.0%) | Liberty Point (Coventry) Limited (04992358)\*\* |
| LDC (Stratford) Limited Partnership (50.0%)\*\* | Liberty Point (Manchester) Limited (04828083)\*\* |
| LDC (Swindon NHS) Limited (04207502)\*\* | Liberty Point Southampton (Block A) Limited (10314954)\*\* |
| LDC (Tara House) Limited (09214177)\*\* | Liberty Prospect Point (Liverpool) Limited (04637570)\*\* |
| LDC (Thurso Street) GP1 Limited (07199022)\*\* | Liberty Quay (Newcastle) Limited (05234174)\*\* |
| LDC (Thurso Street) GP2 Limited (07198979)\*\* | Liberty Quay 2 (Newcastle) Limited (07376627)\*\* |
| LDC (Thurso Street) GP3 Limited (07434001)\*\* | Liberty Severn Point (Cardiff) Limited (04313995)\*\* |
| LDC (Thurso Street) GP4 Limited (07434133)\*\* | Liberty Village (Edinburgh) Limited (10323566)\*\* |
| LDC (Thurso Street) Limited Partnership\*\* | LL Midco 2 Limited (08998308)\*\* |
| LDC (Thurso Street) Management Limited Partnership\*\* | LSAV (Angel Lane) GP1 Limited (08593689) (50.0%)\*\* |
| LDC (Ventura) Limited (04444628)\*\* | LSAV (Angel Lane) GP2 Limited (08593692) (50.0%)\*\* |
| LDC (Vernon Square) Limited (06444132)\*\* | LSAV (Angel Lane) GP3 Limited (08646359)\*\* |
| LDC (William Morris II) Limited (05999281)\*\* | LSAV (Angel Lane) GP4 Limited (08646929)\*\* |
| LDC Capital Cities Two (GP) Limited (08790742) (50.0%)\*\* | LSAV (Angel Lane) Limited Partnership (50.0%)\*\* |
| Liberty Atlantic Point (Liverpool) Limited (03885187)\*\* | LSAV (Angel Lane) Management Limited Partnership (50.0%)\*\* |
| Liberty Heights (Manchester) Limited (07399622)\*\* | LSAV (Arch View) GP1 Limited (13210709) (50.0%)\*\* |
| Liberty Living (HE) Holdings Ltd - Company Only (10977869)\*\* | LSAV (Arch View) GP3 Limited (13210526)\*\* |
| Liberty Living (LH Manchester) Limited (07120141)\*\* | LSAV (Arch View) LP (50.0%)\*\* |
| Liberty Living (Liberty AP) Limited (03633307)\*\* | LSAV (Arch View) Management LP (50.0%)\*\* |
| Liberty Living (Liberty PP) Limited (03991475)\*\* | LSAV (Arch View) Nominee 1 Limited (13210518) (50.0%)\*\* |
| Liberty Living (LP Bristol) Limited (07242607)\*\* | LSAV (Arch View) Nominee 3 Limited (13210553)\*\* |
| Liberty Living (LP Coventry) Limited (04330729)\*\* | LSAV (Aston Student Village) GP1 Limited (10498478) (50.0%) |
| Liberty Living (LP Manchester) Limited (04314013)\*\* | LSAV (Aston Student Village) GP2 Limited (10498481) (50.0%) |
| Liberty Living (LQ Newcastle) Limited (04302869)\*\* | LSAV (Aston Student Village) GP3 Limited (10498217) |
| Liberty Living (LQ2 Newcastle) Limited (07298853)\*\* | LSAV (Aston Student Village) GP4 Limited (10498484) |
| Liberty Living Finance PLC (10979349)\*\* | LSAV (Aston Student Village) Limited Partnership (50.0%) |
| Liberty Living Group Limited (BR020813)\*/\*\* | LSAV (Aston Student Village) Management Limited Partnership (50.0%) |
| Liberty Living Investments 1 Limited Partnership\*\* | LSAV (Drapery Plaza) GP1 Limited (13209904) (50.0%)\*\* |
| Liberty Living Investments 2 Limited Partnership\*\* | LSAV (Drapery Plaza) GP3 Limited (13210206)\*\* |
| Liberty Living Investments 3 Limited Partnership\*\* | LSAV (Drapery Plaza) LP (50.0%)\*\* |
| Liberty Living Investments GP1 Limited (09375866)\*\* | LSAV (Drapery Plaza) Management LP (50.0%)\*\* |
| Liberty Living Investments GP2 Limited (09375868)\*\* | LSAV (Drapery Plaza) Nominee 1 Limited (13209909) (50.0%)\*\* |
| Liberty Living Investments GP3 Limited (10518849)\*\* | LSAV (Drapery Plaza) Nominee 3 Limited (13209979)\*\* |
| Liberty Living Investments II Holdco 2 Limited (09574059)\*\* | LSAV (No.1) GP1 Limited (13184531) (50.0%)\*\* |
| Liberty Living Investments II Holdco Limited (08929431)\*\* | LSAV (No.1) GP3 Limited (13184662)\*\* |
| Liberty Living Investments II Limited (09680931)\*\* | LSAV (No.1) LP (50.0%)\*\* |
| Liberty Living Investments Limited (09375870)\*\* | LSAV (No.1) Management LP (50.0%)\*\* |
| Liberty Living Investments Nominee 1 Limited (09375846)\*\* | LSAV (No.1) Nominee 1 Limited (13184589) (50.0%)\*\* |
| Liberty Living Investments Nominee 2 Limited (09375849)\*\* | LSAV (No.1) Nominee 3 Limited (13184656)\*\* |

\* Held directly by the Company.

\*\* Company is exempt from the requirements of the Companies Act relating to the audit of individual financial statements by virtue

of s477 or s479A for the financial year ended 31 December 2025.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

198

#### FINANCIAL STATEMENTS

![]()

Registered offce and principal place of business: 1st Floor, Welcome Building, Avon Street, Bristol, BS2 0PS

|  |  |
| --- | --- |
| LSAV (Stapleton) GP1 Limited (08593695) (50.0%)\*\* | Unite Finance One (Property) Limited (04303331)\*\* |
| LSAV (Stapleton) GP2 Limited (08593699) (50.0%)\*\* | Unite FM Limited (06807562)\*\* |
| LSAV (Stapleton) GP3 Limited (08646819)\*\* | Unite For Success Limited (05157263)\*\* |
| LSAV (Stapleton) GP4 Limited (08647019)\*\* | Unite HEI Investments GP Limited (15584836) (51%)\*\* |
| LSAV (Stapleton) Limited Partnership (50.0%)\*\* | Unite HEI Investments Limited Partnership (LP023677) (51%)\*\* |
| LSAV (Stapleton) Management Limited Partnership (50.0%)\*\* | Unite Holdings Limited (03148468)\*/\*\* |
| LSAV (Stratford) GP3 Limited (08751654)\*\* | Unite Homes Limited (05140262)\*\* |
| LSAV (Stratford) GP4 Limited (08751629)\*\* | Unite Integrated Solutions plc (02402714) |
| LSAV (Stratford) Management Limited Partnership (50.0%)\*\* | Unite Manchester Metropolitan GP Limited (16617446)(69%) |
| LSAV (Wembley) GP1 Limited (08635735) (50.0%)\*\* |  |
|  | Unite Manchester Metropolitan Management GP Limited (16815175)(69%)\*\* |
| LSAV (Wembley) GP2 Limited (08636051) (50.0%)\*\* |  |
|  | Unite Manchester Metropolitan Nominee 1 Limited (16815185)(69%)\*\* |
| LSAV (Wembley) GP3 Limited (08725127)\*\* |  |
|  | Unite Manchester Metropolitan Nominee 2 Limited (16815193) (69%)\*\* |
| LSAV (Wembley) GP4 Limited (08725235)\*\* |  |
|  | Unite Manchester Metropolitan Nominee 3 Limited (16817722) (69%)\*\* |
| LSAV (Wembley) Limited Partnership (50.0%)\*\* |  |
|  | Unite Manchester Metropolitan Nominee 4 Limited (16817730) (69%)\*\* |
| LSAV (Wembley) Management Limited Partnership (50.0%)\*\* | Unite Manchester Metropolitan Project LP (LP024304) (69%) |
| LSAV Facility 1 Holdings Limited (13913388) (50.0%)\*\* | Unite Modular Solutions Limited (05140259)\*\* |
| LSAV Facility 1 Management Holdings Limited (13913371)\*\* | Unite Newcastle GP Limited (15588783) (51%) |
| LSAV Management Holdings Limited (13305327)\*\* | Unite Newcastle Project Limited Partnership (51%)\*\* |
| LSAV Rent Collection Limited (08496230)\*\* | Unite Newcastle Management GP Limited (16787110) (51%)\*\* |
| Stardesert Limited (04437102)\*\* | Unite Newcastle Management Limited Partnership (51%)\*\* |
| The Unite Foundation \*\* |  |
|  | Unite Newcastle Management Nominee 3 Limited (16815184) (51%)\*\* |
| Unite Accommodation Management 16 Limited (07061314)\*\* |  |
|  | Unite Newcastle Management Nominee 4 Limited (16815198) (51%)\*\* |
| Unite Accommodation Management 18 Limited (08328484)\*\* | Unite Newcastle Nominee 1 Limited (16787080) (51%)\*\* |
| Unite Accommodation Management 19 Limited (08790504) (100%)\*\* | Unite Newcastle Nominee 2 Limited (16787090) (51%)\*\* |
| Unite Accommodation Management 2 Limited (05193166)\*\* | Unite Rent Collection Limited (05982935)\*\* |
| Unite Accommodation Management 20 Limited (08790642) (50.0%)\*\* | Unite Student Living Limited (06204135)\*\* |
| Unite Accommodation Management 6 Limited (05077346)\*\* | USAF Finance II Limited (08526474) (22.0%)\*\* |
| Unite Accommodation Management 9 Limited (06190863)\*\* | USAF GP No 1 Limited (05897875) (22.0%)\*\* |
| Unite Accommodation Management Limited (06190905)\*\* | USAF GP No 10 Limited (06714734) (22.0%)\*\* |
| Unite Accommodation Management One Hundred Limited (07989080)\*\* | USAF GP No 11 Limited (07075210) (22.0%)\*\* |
| Unite Capital Cities 3 GP1 Limited (13913884) (50.0%)\*\* | USAF GP No 11 Management Limited (07351883)\*\* |
| Unite Capital Cities 3 Limited Partnership (50.0%)\*\* USAF GP No 12 Limited (07368735) (22.0%)\*\* |  |
| Unite Capital Cities 3 Management Limited (13913891) (50.0%)\*\* | USAF GP No 14 Limited (09089977) (22.0%)\*\* |
| Unite Capital Cities 3 Nominee 1 Limited (13913890) (50.0%)\*\* | USAF GP No 15 Limited (09585201) (22.0%)\*\* |
| Unite Capital Cities Holdings Limited (08801242) (50.0%)\*\* | USAF GP No 18 Limited (10219336) (22.0%)\*\* |
| Unite Capital Cities Limited Partnership (50.0%)\*\* | USAF GP No 6 Limited (05897755) (22.0%)\*\* |
| Unite Capital Cities Two GP3 Limited (16148993)\*\* | USAF GP No 8 Limited (06381914) (22.0%)\*\* |
| Unite Capital Cities Two Limited Partnership (50.0%) |  |
|  | USAF GP No.15A Limited (12644211) (22.0%)\*\* |
| Unite Construction (Angel Lane) Limited (08792704)\*\* | USAF GP No.16A Limited (12644210) (22.0%)\*\* |
| Unite Construction (Stapleton) Limited (09023406)\*\* | USAF GP No.16B Limited (14707370) (22.0%)\*\* |
| Unite Construction (Wembley) Limited (09023474)\*\* | USAF GP No.17A Limited (12644208) (22.0%)\*\* |
| Unite Finance Limited (04353305)\*/\*\* | USAF GP No.17B Limited (14707101) (22.0%)\*\* |
| Unite Finance One (Accommodation Services) Limited (04332937)\*\* | USAF GP No.17C Limited (15455410) (22.0%)\*\* |
| Unite Finance One (Holdings) Limited (04316207)\*\* |  |

\* Held directly by the Company.

\*\* Company is exempt from the requirements of the Companies Act relating to the audit of individual financial statements by virtue

of s477 or s479A for the financial year ended 31 December 2025.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

199

![]()

#### NOTES TO THE FINANCIAL STATEMENTS continued

Registered offce and principal place of business: 1st Floor, Welcome Building, Avon Street, Bristol, BS2 0PS

|  |  |
| --- | --- |
| USAF GP No.18A Limited (15455404) (22.0%)\*\* | USAF No.16B Nominee 1 Limited (14707400) (22.0%)\*\* |
| USAF GP No.18B Limited (16316300) (22.0%)\*\* | USAF No.16B Nominee 2 Limited (14707390) (22.0%)\*\* |
| USAF GP No.19 Limited (14707096) (22.0%)\*\* | USAF No.17A Limited Partnership (29.8%)\*\* |
| USAF Holding K Limited (14700139) (22.0%)\*\* | USAF No.17B Limited Partnership (29.8%)\*\* |
| USAF Holdings B Limited (06324325) (22.0%)\*\* | USAF No.17B Nominee 1 Limited (14707108) (22.0%)\*\* |
| USAF Holdings C Limited (06381882) (22.0%)\*\* | USAF No.17B Nominee 2 Limited (14707114) (22.0%)\*\* |
| USAF Holdings H Limited (09089805) (22.0%)\*\* | USAF No.17C Nominee 1 Limited (15455419) (22.0%)\*\* |
| USAF Holdings I Limited (09581882) (22.0%)\*\* | USAF No.17C Nominee 2 Limited (15455417) (22.0%)\*\* |
| USAF Holdings J Limited (10215997) (22.0%)\*\* | USAF No. 17C Limited Partnership (29.8%) |
| USAF Holdings Limited (05870107) (22.0%)\*\* | USAF No.18 Limited Partnership (29.8%)\*\* |
| USAF LP Limited (05860874)\*\* | USAF No.18A Limited Partnership (29.8%) |
| USAF Management 10 Limited (06714695)\*\* | USAF No.18A Nominee 1 Limited (15455414) (22.0%)\*\* |
| USAF Management 11 Limited (07082782)\*\* | USAF No.18A Nominee 2 Limited (15455424) (22.0%)\*\* |
| USAF Management 12 Limited (07365681)\*\* | USAF No.18B Limited Partnership (29.8%)\*\* |
| USAF Management 14 Limited (09232206)\*\* | USAF No.18B Nominee 1 Limited (16376736) (22.0%)\*\* |
| USAF Management 16 Ltd (07735741) (29.8%)\*\* | USAF No.18B Nominee 2 Limited (16376740) (22.0%)\*\* |
| USAF Management 17 Ltd (05591986) (29.8%)\*\* | USAF No.19 Limited Partnership (29.8%)\*\* |
| USAF Management 18 Limited (10219775)\*\* | USAF No.6 Limited Partnership (29.8%)\*\* |
| USAF Management 6 Limited (06225945)\*\* | USAF No.8 Limited Partnership (29.8%)\*\* |
| USAF Management 8 Limited (06387597)\*\* | USAF Nominee No.1 Limited (05855598) (22.0%)\*\* |
| USAF Management 8 No.2 Limited (15935823) (29.8%)\*\* | USAF Nominee No.10 Limited (06714690) (22.0%)\*\* |
| USAF Management GP No. 18A Limited (15522502)\*\* | USAF Nominee No.10A Limited (06714615) (22.0%)\*\* |
| USAF Management GP No.14 Limited (09130985)\*\* | USAF Nominee No.11 Limited (07075251) (22.0%)\*\* |
| USAF Management GP No.15 Limited (09749946)\*\* | USAF Nominee No.11A Limited (07075213) (22.0%)\*\* |
| USAF Management GP No.16 Limited (09750068)\*\* | USAF Nominee No.12 Limited (07368733) (22.0%)\*\* |
| USAF Management GP No.17 Limited (09750061)\*\* | USAF Nominee No.12A Limited (07368755) (22.0%)\*\* |
| USAF Management GP No.18 Limited (12410758)\*\* | USAF Nominee No.14 Limited (09231609) (22.0%)\*\* |
| USAF Management Limited (05862721)\*\* | USAF Nominee No.14A Limited (09231604) (22.0%)\*\* |
| USAF Management No. 14 Limited Partnership (29.8%) | USAF Nominee No.15 Limited (12644205) (22.0%)\*\* |
| USAF MANAGEMENT NO. 15 LIMITED PARTNERSHIP (29.8%) | USAF Nominee No.15A Limited (12644204) (22.0%)\*\* |
| USAF Management No. 16 Limited Partnership (29.8%) | USAF Nominee No.16 Limited (12644201) (22.0%)\*\* |
| USAF Management No. 17 Limited Partnership (29.8%) | USAF Nominee No.16A Limited (12644197) (22.0%)\*\* |
| USAF Management No. 18A Limited Partnership (29.8%) | USAF Nominee No.17 Limited (12644192) (22.0%)\*\* |
| USAF Management No.18 Limited Partnership (29.8%) | USAF Nominee No.17A Limited (12644187) (22.0%)\*\* |
| USAF Management No.19 Limited (14707093) (29.8%)\*\* | USAF Nominee No.18 Limited (10218595) (22.0%)\*\* |
| USAF No.1 Limited Partnership (29.8%)\*\* | USAF Nominee No.18A Limited (10219339) (22.0%)\*\* |
| USAF No.10 Limited Partnership (29.8%)\*\* | USAF Nominee No.19 Limited (14706129) (22.0%)\*\* |
| USAF No.11 Limited Partnership (29.8%)\*\* | USAF Nominee No.19A Limited (14706126) (22.0%)\*\* |
| USAF No.11 Management Limited Partnership (29.8%) | USAF Nominee No.1A Limited (05835512) (22.0%)\*\* |
| USAF No.12 Limited Partnership (29.8%)\*\* | USAF Nominee No.6 Limited (05855599) (22.0%)\*\* |
| USAF No.14 Limited Partnership (29.8%)\*\* | USAF Nominee No.6A Limited (05885802) (22.0%)\*\* |
| USAF No.15 Limited Partnership (29.8%)\*\* | USAF Nominee No.8 Limited (06381861) (22.0%)\*\* |
| USAF No.15A Limited Partnership (29.8%)\*\* | USAF Nominee No.8A Limited (06381869) (22.0%)\*\* |
| USAF No.16A Limited Partnership (29.8%)\*\* | USAF RCC Limited (05983554) (22.0%)\*\* |
| USAF No.16B Limited Partnership (29.8%)\*\* | USAF Superior Holdings Limited (16906547) (29.8%) |

\* Held directly by the Company.

\*\* Company is exempt from the requirements of the Companies Act relating to the audit of individual financial statements by virtue

of s477 or s479A for the financial year ended 31 December 2025.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

200

#### FINANCIAL STATEMENTS

![]()

Registered offce: IFC 5, St Helier, Jersey, JE1 1ST

|  |  |
| --- | --- |
| LDC (Great Suffolk St) Unit Trust\*\* | LSAV (Aston Student Village) Unit Trust (50.0%) |
| LDC (St Pancras Way) Unit Trust\*\* | LSAV (Holdings) Limited (50.0%) |
| LDC (Thurso Street) Unit Trust\*\* | LSAV (Trustee) Limited (50.0%) |
| LSAV (Jersey Manager) Limited\*\* | LSAV Unit Trust (50.0%) |
| Unite (Capital Cities) Jersey Ltd\*\* | Unite Capital Cities Unit Trust (50.0%) |
| USAF Jersey Investments Ltd\*\* | USAF Portfolio 18 Unit Trust (29.8%) |
| USAF Jersey Manager Ltd | LDC (Nairn Street) Unit Trust (29.8%) |
| LDC (Ferry Lane 2) Unit Trust (50.0%) | Unite HEI Investments Unit Trust |
| LDC (Stratford) Unit Trust (50.0%) | Unite UK Student Accommodation Fund (29.8%) |
| LSAV (Drapery Plaza) Unit Trust (50.0%) | LSAV (Arch View) Unit Trust (50.0%) |
| Liberty Living Group Limited\*\* |  |

Registered offce: Third Floor, La Plaiderie Chambers, St Peter Port, Guernsey, GY1 1WG

|  |  |
| --- | --- |
| USAF Portfolio 15 Unit Trust (29.8%)\*\* | USAF Portfolio 17 Unit Trust (29.8%)\*\* |
| USAF Portfolio 16 Unit Trust (29.8%)\*\* |  |

|  |  |
| --- | --- |
| Registered offce: Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN |  |
| LSAV (GP) Limited (SC431844) (50.0%) | LSAV (Property Holdings) Limited Partnership (50.0%) |
| Registered offce: Trident Chambers, Wickhams Cay, P.O. Box 146, Road Town, Tortola, British Virgin Islands |  |
| Liberty Park (Bedford) Limited\*\* | Liberty Plaza (Newcastle) Limited\*\* |
| Registered offce: Room 1008, Floor 9, Building no.4, Wanda Square, 93 Haoyuan, Jianguo Road, Chaoyang District, 100022 |  |
| Beijing, China |  |
| Unite Students Accommodation (Beijing) Business Service Company Limited\*\* |  |
| Registered offce and principal place of business: Second Floor, St George’s Court, Upper Church Street, Douglas, |  |
| Isle of Man, IM1 1EE |  |
| Filbert Street Student Accommodation Unit Trust (29.8%)\*\*, terminated in 2025 |  |

THE UNITE GROUP PLC

Annual Report and Accounts 2025

201

![]()

#### SECTION TITLE HERE

#### OTHERUNAUDITEDINFORMATION

THE UNITE GROUP PLC

Annual Report and Accounts 2025

202

OTHER UNAUDITED INFORMATION

![]()

#### SECTION CONTENTS

204 Alternative performance measures

210  Glossary

Cover  Company information

THE UNITE GROUP PLC

Annual Report and Accounts 2025

203

![]()

The Group uses alternative performance measures (APMs), which are not defined or specified under IFRS. These APMs, which are

not considered to be a substitute for IFRS measures, provide additional helpful information. APMs are consistent with how business

performance isplanned, reported and assessed internally by management and the Board. The APMs below have been calculated

on a see through/Unite Group share basis, as referenced to the notes to the financial statements. Reconciliations to equivalent IFRS

measures are included in notes 2.2b and 2.2c. Definitions can also be found in the glossary.

Adjusted earnings of the Group excludes the non-recurring impact of one-off transactions, improving comparability between

reporting periods.

Non-EPRA measures may not have comparable calculation bases between companies and therefore may not provide meaningful

industry-wide comparability.

2025

Note £m

EBIT

Net operating income (NOI) 2.2a 294.0

Management fees 2.2a 17.3

Overheads 2.2a (29.1)

282.2

EBIT margin %

Rental income 2.2a 428.2

EBIT 8 282.2

65.9%

EBITDA

Net operating income 2.2a 294.0

Management fees 2.2a 17.3

Overheads 2.2a (29.1)

Depreciation and amortisation 3.3 6.9

289.1

Net debt

Cash 2.3a 145.5

Debt 2.3a (1,889.2)

(1,743.7)

EBITDA : Net debt

EBITDA 8 289.1

Net debt 8 (1,743.7)

Ratio 6.0

Interest cover (Unite Group share)

EBIT 8 282.2

Net financing costs 2.2a (39.1)

Interest on lease liabilities 2.2a (7.6)

Total interest (46.7)

Ratio 6.0

2024

£m

276.1

17. 3

(22.5)

270.9

398.0

270.9

68.1%

276.1

17. 3

(22.5)

5.7

276.6

364.7

(1,874.8)

(1,510.1)

276.6

(1,510.1)

5.5

270.9

(35.2)

(8.8)

(44.0)

6.2

#### ALTERNATIVE PERFORMANCE MEASURES

THE UNITE GROUP PLC

Annual Report and Accounts 2025

204

OTHER UNAUDITED INFORMATION

![]()

Reconciliation: IFRS profit before tax to EPRA earnings and adjusted earnings

Note 2025

£m

IFRS profit before tax 97.7

Net valuation (losses/gains) on investment property 2.2b 67.1

Write off of inventories, other fixed assets and property disposal 2.2b 14.9

Net valuation losses on investment property 2.2b 12.9

Amortisation of fair value of debt recognised on acquisition 2.2b (2.3)

Changes in valuation of interest rate swaps 2.2b 22.5

Swap cancellation and debt exit fees 2.2b -

Non-controlling interest, tax and other items 4.9

EPRA earnings 217.7

Software as a service costs 14.6

Adjusted earnings 232.3

Adjusted EPS yield

Adjusted EPS yield 2025

Adjusted earnings per share (A) 47.5p

EPRA NTA 1 January (B) 972p

Adjusted EPS yield (A/B) 4.9%

Total accounting return

Total accounting return 2025

Opening EPRA NTA (A) 972p

Closing EPRA NTA 955p

Movement in EPRA NTA (17)p

2024 final dividend 24.9p

2025 interim dividend 12.8p

Total Movement in NTA (B) 20.7p

Total Accounting Return - % (B)/(A) 2.1%

EPRA performance measures

2025 2025

£m pps

EPRA earnings  217.7 44.5

Adjusted earnings  232.3 47. 5

EPRA NTA  4,684.9 955

EPRA NRV  4,697.7 957

EPRA NDV  4,741.9 966

EPRA net initial yield  4.8% 4.8%

EPRA topped up net initial yield  4.8% 4.8%

EPRA like-for-like gross rental income  4.9% 7.5%

EPRA vacancy rate  4.6% 2.0%

EPRA cost ratio (including vacancy costs)  34.8% 35.2%

EPRA cost ratio (excluding vacancy costs)  33.9% 34.9%

\* Adjusted earnings calculated as EPRA earnings less software as a service costs (net of deferred tax).

2024

£m

444.0

(253.7)

12.2

1.9

(4.1)

0.4

3.1

(1.9)

201.9

11.9

213.8

2024

46.6p

920p

5.1%

2024

920p

972p

52p

23.6p

12.4p

88.0p

9.6%

2024

£m

201.9

213.8

4,758.4

5,236.2

4,853.30

2024

pps

44.0

46.6

972

1,069

994

THE UNITE GROUP PLC

Annual Report and Accounts 2025

205

![]()

EPRA like-for-like rental income (calculated based on total portfolio value of £9.2 billion)

Like-for-like

properties

Development

property

Other

Properties\*

Total EPRA

Earnings

2025

Rental income 319.1 3.2 105.9 428.2

Property operating expenses (101.8) (1.1) (31.3) (134.2)

Net rental income 217.3 2.1 74.6 294.0

Like-for-like net rental income £m 6.8

Like-for-like net rental income (%) 3.2%

Like-for-like gross rental income £m 14.9

Like-for-like gross rental income (%) 4.9%

\* Other properties include acquisitions, disposals, major refurbishments and changes in ownership.

EPRA vacancy rate

2025

£m

Estimated rental value of vacant space  14.8

Estimated rental value of the whole portfolio  321.3

EPRA vacancy rate  4.6%

EPRA net initial yield

2025

£m

Net operating income  300.6

Property market value  5,836.9

Notional acquisition costs  378.5

6,215.4

EPRA net initial yield  4.8%

Difference in projected versus historical GOI  0.4%

Unite net initial yield  5.2%

\* No lease incentives are provided by the Group and accordingly the Topped Up Net Initial Yield measure is also 4.8% (2024: 4.8%).

2024

Rental income 304.2 0.4 93.4 398.0

Property operating expenses (93.7) (0.2) (28.0) (121.9)

Net rental income 210.5 0.2 65.4 276.1

2024

£m

6.5

320.3

2.0%

2024

£m

305.5

5,948.2

392.2

6,340.4

4.8%

0.3%

5.1%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

206

OTHER UNAUDITED INFORMATION

![]()

EPRA cost ratio

2025

£m

Property operating expenses 99.4

Overheads\* 27.7

Development costs and other items (5.0)

Unallocated expenses 7.7

129.8

Share of JV property operating expenses 34.8

Share of JV operating expenses 1.4

Share of JV unallocated expenses 0.5

166.5

Less: Joint venture management fees (17.3)

Total costs (A) 149.2

Group vacant property costs\*\* (3.0)

Share of JV vacant property costs\*\* (1.0)

Total costs excluding vacant property costs (B) 145.2

Rental income 307.7

Share of JV rental income 120.5

Total gross rental income (C) 428.2

Total EPRA cost ratio (including vacant property costs) (A)/(C) 34.8%

Total EPRA cost ratio (excluding vacant property costs) (B)/(C) 33.9%

\* Excludes software as a service cost (net of deferred tax).

\*\* Vacant property costs reect the per bed share of operating expenses allocated to vacant beds.

Unite Group’s EBIT margin excludes non-operational expenses which are included within the EPRA cost ratio above.

Unite Group capitalises costs in relation to staff costs and professional fees associated with property development activity.

2024

£m

87.2

21.6

3.8

8.8

121.4

34.7

0.9

0.5

157.5

(17.3)

140.2

(0.9)

(0.3)

139.0

282.0

116.0

398.0

35.2%

34.9%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

207

![]()

EPRA yield movement

NOI yield  Yield movement (bps)

(%) H1 H2  FY

Wholly-owned 5.30% 2 7 9

USAF 5.30% 1 11 12

LSAV 4.70% 1 17 18

Rental properties (Group share) 5.20% 1 10 11

Property-related capital expenditure

2025

Wholly

owned

Share of

JVs

Group

share

London 15.7 21.9 37.6

Prime regional 17.6 5.9 23.5

Major regional 28.5 11.4 39.9

Provincial 8.0 3.1 11.1

Total rental properties 69.8 42.3 112.1

Acquisitions 0.0 0.0 0.0

Developments 209.8 0.0 209.8

Capitalised interest 26.8 0.0 26.8

Total property related capex 306.4 42.3 348.7

EPRA loan to value

2025

£m

Investment property (owned) 6,083.3

Investment property (under development) 456.9

Intangibles 12.9

Total property value and other eligible assets 6,553.1

Cash at bank and in hand 145.5

Borrowings (1,889.2)

Net other payables (97.6)

EPRA Net debt (1,841.3)

EPRA loan to value (%) 28.1%

2024

Wholly

owned

Share of

JVs

Group

share

13.0 18.5 31.5

12.4 6.1 18.5

36.8 13.8 50.6

2.6 4.5 7.1

64.8 42.9 107.7

282.9 34.5 317.4

263.7 - 263.7

15.5 - 15.5

626.9 77.4 704.3

2024

£m

5,852.0

451.4

10.4

6,313.8

364.7

(1,874.8)

(33.9)

(1,544.0)

24.4%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

208

OTHER UNAUDITED INFORMATION

![]()

#### FINANCIAL RECORD (unaudited)

2025

EPRA earnings (£m) 218

EPRA earnings per share (pence) 45

Adjusted earnings (£m) 232

Adjusted earnings per share (pence) 48

IFRS profit/(loss) before tax (£m) 98

IFRS profit/(loss) per share (pence) 20

EPRA net tangible assets (NTA) (£m) 4,685

EPRA NTA per share (pence) 955

IFRS net assets (£m) 4,734

IFRS NAV per share (pence) 968

LTV (%) 27%

Managed portfolio value (£m) 9,227

Total accounting return (TAR) 2.1%

2024 2023 2022 2021

202 176 157 152

44 42 39 38

214 184 163 110

47 44 41 28

442 103 351 342

96 25 88 86

4,758 4,015 3,717 3,532

972 920 927 882

4,812 4.067 3,788 3,528

982 931 944 880

24% 28% 31% 29%

8,938 8,663 8,522 8,108

9.6% 2.9% 8.10% 10.20%

THE UNITE GROUP PLC

Annual Report and Accounts 2025

209

![]()

Adjusted earnings An alternative performance measure based on EPRA earnings, adjusted to remove the impact of abortive acquisition costs,

software as a service cost net of deferred tax and other items of an exceptional nature. The items have beenexcluded

from adjusted earnings to improve the comparability of results year-on-year.

Adjusted earnings

pershare/EPS

The earnings per share based on adjusted earnings and weighted average number of shares inissue(basic).

Adjusted EPS yield Adjusted EPS as a percentage of opening EPRA NTA (diluted).

Adjusted net debt Net debt per the balance sheet, adjusted to remove IFRS 16 lease liabilities and the unamortised fairvalue of debt

recognised on the acquisition of Liberty Living.

Basis points (BPS) A basis point is a term used to describe a small percentage, usually in the context of change, andequatesto 0.01%.

Diluted earnings/EPS Where earnings values per share are used, basic measures divide the earnings by the weighted average number of issued

shares in issue throughout the period, whilst the diluted measure also takes into account the effect of share options which

have been granted and which are expected to be converted into shares in the future.

Diluted NTA/NAV Where NTA/NAV per share is used, basic measures divide the NTA/NAV by the number of shares issued at the reporting

date, whilst the diluted measure also takes into account the effect of share options which have been granted and which

are expected to be converted into shares in the future (both for the additional number of shares that will be issued and the

value of additional consideration that will bereceived in issuing them).

Direct-let Properties where short-hold tenancy agreements are made directly between Unite Students and thestudent.

EBITDA The Group’s adjusted EBIT, adding back depreciation and amortisation.

Empiric  The purchase of Empiric Student Property (Empiric) completed on 28 January 2026, this includes the Hello Student brand.

EPRA The European Public Real Estate Association, who produce best practice recommendations forfinancialreporting.

EPRA cost ratio  The ratio of property operating expenses, overheads and management fees, against rental income, calculated on

an EPRA basis.

EPRA earnings EPRA earnings exclude movements relating to changes in values of investment properties, profits/losses from the disposal

of properties, swap/debt break costs, interest rate swaps and the related tax effects.

EPRA earnings per share/EPS The earnings per share based on EPRA earnings and weighted average number of shares in issue (basic).

EPRA like-for-like

rentalgrowth

The growth in rental income measured by reference to the part of the portfolio of the Group that has been consistently

in operation, and not under development nor subject to acquisition or disposal, and which accordingly enables more

meaningful comparison in underlying rental income levels.

EPRA net tangible assets

(NTA)

EPRA NTA includes all property at market value but excludes the mark to market of financial instruments,deferred tax and

intangible assets. EPRA NTA provides a consistent measure of NAV onagoing concern basis.

EPRA net tangible assets

per share

The diluted NTA per share figure based on EPRA NTA.

EPRA net reinstatement

value(NRV)

EPRA NRV includes all property at market value but excludes the mark to market of financial instruments, deferred tax

and real estate transfer tax. EPRA NRV assumes that entities never sell assets and represents the value required to rebuild

the entity.

EPRA net disposal

value(NDV)

EPRA NDV includes all property at market value, excludes the mark to market of financial instruments but includes the fair

value of fixed interest rate debt and the carrying value of intangible assets. EPRA NDV represents the shareholders’ value in

a disposal scenario.

EPRA net initial yield (NIY) Annualised NOI generated by the Group’s rental properties expressed as a percentage of their fair value, taking into

account notional acquisition costs.

EPRA topped up net

initial yield (NIY)

EPRA Net Initial Yield adjusted to include the effect of the expiration of rent free periods (or other unexpired lease

incentives such as discounted rent periods or step rents).

EPRA vacancy rate The ratio of the estimated market rental value of vacant spaces against the estimated market rental value of the entire

property portfolio (including vacant spaces).

ESG Environmental, Social and Governance.

Full occupancy Full occupancy is defined as occupancy in excess of 97%.

GRESB GRESB is a benchmark of the Environmental, Social and Governance (ESG) performance of real assets.

Gross asset value (GAV) The fair value of rental properties, leased properties and development properties.

The Group Wholly-owned balances plus Unite Group’s interests relating to USAF and LSAV.

Group debt Wholly-owned borrowings plus Unite Group’s share of borrowings attributable to USAF and LSAV.

HMO Houses in multiple occupation, where buildings or ats are shared by multiple tenants who rent their own rooms and the

property’s communal spaces on an individual basis.

IFRS NAV per share IFRS equity attributable to the owners of the Parent Company from the consolidated balance sheet divided by the total number

of shares of the Parent Company in issue at the reporting date.

#### GLOSSARY

THE UNITE GROUP PLC

Annual Report and Accounts 2025

210

OTHER UNAUDITED INFORMATION

![]()

Interest cover ratio (ICR) Calculated as EBIT divided by the sum of net financing costs and IFRS 16 lease liability interest costs.

Lease Properties which are leased to universities for a number of years.

Like-for-like metrics  Like-for-like is the change in metric, on a gross basis, calculated using properties owned throughout thecurrent and previous period.

Loan to value (LTV) Net debt as a proportion of the value of the rental properties, excluding balances in respect of leased properties under IFRS 16.

Prepared on a see-through basis. In the opinion of the Directors, this measure enables an appraisal of the indebtedness of the

business, which closely aligns with key covenants in theGroup’s financing agreements.

Loan to value post IFRS16 Net debt as a proportion of the value of the rental properties, including balances in respect of leased properties under IFRS 16.

Prepared on a see-through basis.

LTV (EPRA)  Net debt as a proportion of the value of the rental properties including balances in respect of leased properties and all other

assets and liabilities.

LSAV The London Student Accommodation Joint Venture (LSAV) is a joint venture between Unite Group and GIC, inwhich both hold a

50% stake. LSAV has a maturity date of September 2032.

Major regional Properties located in Aberdeen, Birmingham, Cardiff, Glasgow, Leeds, Leicester, Liverpool, Newcastle, Nottingham,

Sheeld and Southampton.

Net asset value (NAV) The total of all assets less the value of all liabilities at each reporting date.

Net debt (EPRA) Borrowings net of cash. IFRS 16 lease liabilities are excluded from net debt on an EPRA basis. In the opinion of the Directors, net

debt is a useful measure to monitor the overall indebtedness position of the Group.

Net debt per balancesheet Borrowings, IFRS 16 lease liabilities and the mark to market of interest rate swaps, net of cash.

Net debt to EBITDA Net debt as a proportion of EBITDA.

Net financing costs (EPRA) Interest payable on borrowings less interest capitalised into developments and finance income.

Net operating income(NOI) The Group’s rental income less property operating expenses.

Net zero carbon Net zero carbon operations by 2030 covers Scope 1 & 2 emissions from our buildings, including all building energy used by our

student tenants, as well as selected Scope 3 emissions as per the BBP Climate Change Commitment. This is underpinned by

science based carbon targets which have been validated by the SBTi as being aligned with a 1.5°C limit to warming.

NOI margin The Group’s NOI expressed as a percentage of rental income.

Nomination agreements Agreements at properties where universities have entered into a contract to reserve rooms for their students, usually guaranteeing

occupancy. The universities usually either nominate students to live inthe building and Unite Students enters into short-hold tenancies

with the students or the university enters into a contract with Unite Students and makes payment directly to Unite Students.

Provincial Properties located in Bournemouth, Coventry, Loughborough, Medway, Portsmouth and Swindon.

Prime regional Properties located in Bath, Bristol, Durham, Edinburgh, Manchester and Oxford.

Property operating expenses Operating costs directly related to rental properties, therefore excluding central overheads.

Rental growth Calculated as the year-on-year change in the average annual price for sold beds. In the opinion of theDirectors, this measure

enables a more meaningful comparison in rental income as it excludes theimpact of changes in occupancy.

Rental properties (leased)/

Sale and leaseback

Properties that have been sold to a third-party investor then leased back to the Group. Unite Group is also responsible for the

management of these assets on behalf of the owner.

Resident ambassadors Student representatives who engage with students living in the property to create a community andsense of belonging.

SaaS Software-as-a-Service is a licensing and distribution model used to deliver cloud-based software applications to users over the internet.

See-through

(also Unite Group share)

Wholly-owned balances plus Unite Group’s share of balances relating to USAF and LSAV.

Senior Leadership Directors (including the Executive Committee and Company Secretary) and Heads of Function.

TCFD The Task Force on Climate-related Financial Disclosures develops voluntary, consistent climate-related financial risk disclosures

for use by companies in providing information to investors, lenders, insurers and other stakeholders.

Total accounting return Growth in diluted EPRA NTA per share plus dividends paid, expressed as a percentage of diluted EPRA NTA per share at the

beginning of the period. In the opinion of the Directors, this measure enables an appraisal of the return generated by the

business for shareholders during the year.

Total shareholder return The growth in value of a shareholding over a specified period, assuming dividends are reinvested topurchase additional shares.

USAF/the fund The Unite UK Student Accommodation Fund (USAF) is Europe’s largest fund focused purely on income-producing student

accommodation investment assets.

The fund is an open-ended infinite life vehicle with unique access to Unite Group’s development pipeline. Unite Group acts as

fund manager for the fund, as well as owning a significant minority stake.

WAULT Weighted average unexpired lease term to expiry.

Wholly-owned Balances relating to properties that are 100% owned by The Unite Group PLC or its 100% subsidiaries.

THE UNITE GROUP PLC

Annual Report and Accounts 2025

211

![]()

THE UNITE GROUP PLC

EXECUTIVE TEAM

Joe Lister

Chief Executive Ocer

Mike Burt

Chief Financial Ocer

Registered Oce

1st Floor, Welcome Building, Avon Street, Bristol

BS2 0PS

Registered Number in England

03199160

Company Secretary

Christopher Szpojnarowicz

AUDITOR

Deloitte LLP

1 New Street Square, London EC4A 3HQ

FINANCIAL ADVISERS

J.P. Morgan Cazenove

25 Bank Street, London E14 5JP

Deutsche Numis

21 Moorfields, London, England, EC2M 6TX

REGISTRAR

Computershare Investor Services plc

PO Box 82

The Pavilions

Bridgwater Road

Bristol

BS99 7NH

FINANCIAL PR CONSULTANTS

Sodali & Co

122 Leadenhall Street

City of London

EC3V 4AB

Find out more online at

www.unitegroup.com