2025 | 2024 | ||||||||
| Underlying | Underlying | ||||||||
| business | Non-trading | business | Non-trading | ||||||
| performance | items | Total | performance | item | Total | ||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||
| Note | re-presented | re-presented | |||||||
Revenue | 3 | ||||||||
Net operating costs | 4 | ( | ( | ( | ( | ( | ( | ||
| Change in fair value | of investment | ||||||||
properties | 13 | ( | ( | ||||||
Operating profit | ( | ||||||||
Net financing charges | 5 | ||||||||
– | financing charges | ( | ( | ( | ( | ( | ( | ||
– | financing income | ||||||||
( | ( | ( | ( | ||||||
| Share of results of | associates and joint | ||||||||
ventures | 6 | ||||||||
– | before change in fair | ||||||||
| value of investment | |||||||||
properties | |||||||||
– | change in fair value | ||||||||
| of investment | |||||||||
properties | |||||||||
| Impairment losses on | associates and joint | ||||||||
ventures | 9 | ( | ( | ( | ( | ||||
Profit before tax | ( | ( | |||||||
Tax | 7 | ( | ( | ( | ( | ( | ( | ||
Profit after tax | ( | ( | |||||||
| Attributable to: | |||||||||
Shareholders of the Non-controlling | Company | 8 & 9 | ( | ( | ( | ||||
interests | ( | ||||||||
( | ( | ||||||||
US$ | US$ | US$ | US$ | ||||||
Earnings/(loss) per share | 8 | ||||||||
– | basic | ( | |||||||
– | diluted | ( | |||||||
2025 | 2024 | |||
Note | US$m | US$m | ||
Profit for the year | ||||
| Other comprehensive income/(expense) | ||||
| Items that will not be reclassified to profit and loss: | ||||
Net exchange translation loss arising during the year | ( | ( | ||
Remeasurements of defined benefit plans | 19 | |||
Remeasurements of statutory employee entitlements | ( | ( | ||
| Revaluation surplus before transfer to investment properties | ||||
– | right-of-use assets | 12 | ||
Tax on items that will not be reclassified | ( | ( | ||
( | ( | |||
Share of other comprehensive income/(expense) of associates and joint ventures | ( | |||
( | ( | |||
| Items that may be reclassified subsequently to profit and loss: | ||||
| Net exchange translation differences | ||||
– | net loss arising during the year | ( | ( | |
– | transfer to profit and loss | |||
( | ||||
| Revaluation of other investments at fair value through other comprehensive income | ||||
– | net gain/(loss) arising during the year | 16 | ( | |
– | transfer to profit and loss | ( | ||
( | ||||
| Cash flow hedges | ||||
– | net (loss)/gain arising during the year | ( | ||
– | transfer to profit and loss | ( | ||
( | ( | |||
Tax relating to items that may be reclassified | ( | |||
Share of other comprehensive income/(expense) of associates and joint ventures | ( | |||
( | ||||
Other comprehensive income/(expense) for the year, net of tax | ( | |||
Total comprehensive income/(expense) for the year | ( | |||
| Attributable to: | ||||
Shareholders of the Company | ( | |||
Non-controlling interests | ||||
( | ||||
| At 31 December | ||||
2025 | 2024 | |||
Note | US$m | US$m | ||
| Assets | ||||
Intangible assets | 10 | |||
Tangible assets | 11 | |||
Right-of-use assets | 12 | |||
Investment properties | 13 | |||
Bearer plants | 14 | |||
Associates and joint ventures | 15 | |||
Other investments | 16 | |||
Non-current debtors | 17 | |||
Deferred tax assets | 18 | |||
Pension assets | 19 | |||
Non-current assets | ||||
Properties for sale | 20 | |||
Stocks and work in progress | 21 | |||
Current debtors | 17 | |||
Current investments | 16 | |||
Current tax assets | ||||
Cash and bank balances | 22 | |||
– | non-financial services companies | |||
– | financial services companies | |||
Assets classified as held for sale | 23 | |||
Current assets | ||||
Total assets |
| At 31 December | ||||
2025 | 2024 | |||
Note | US$m | US$m | ||
| Equity | ||||
Share capital | 24 | |||
Share premium and capital reserves | 26 | |||
Revenue and other reserves | ||||
Shareholders’ funds | ||||
Non-controlling interests | 28 | |||
Total equity | ||||
| Liabilities | ||||
Long-term borrowings | 29 | |||
– | non-financial services companies | |||
– | financial services companies | |||
Non-current lease liabilities | 30 | |||
Deferred tax liabilities | 18 | |||
Pension liabilities | 19 | |||
Non-current creditors | 31 | |||
Non-current provisions | 32 | |||
Non-current liabilities | ||||
Current borrowings | 29 | |||
– | non-financial services companies | |||
– | financial services companies | |||
Current lease liabilities | 30 | |||
Current tax liabilities | ||||
Current creditors | 31 | |||
Current provisions | 32 | |||
Liabilities directly associated with assets classified as held for sale | 23 | |||
Current liabilities | ||||
Total liabilities | ||||
Total equity and liabilities | ||||
| Share | Share | Capital | |
| capital | premium | reserves | |
US$m | US$m | US$m US$m US$m US$m US$m US$m US$m US$m | |
| 2025 | |||
At 1 January | |||
Total comprehensive income | |||
Dividends paid by the Company (refer note 27) | |||
Dividends paid to non-controlling interests | |||
Unclaimed dividends forfeited | |||
Employee share option schemes | |||
Scrip issued in lieu of dividends | ( | ||
Repurchase of shares | ( | ||
Capital contribution from non-controlling interests | |||
Share purchased for share-based incentive plans in subsidiaries | |||
Untraceable shares | |||
Subsidiaries acquired | |||
Change in interests in subsidiaries | |||
Change in interests in associates and joint ventures | |||
Transfer | ( | ||
At 31 December | |||
| 2024 | |||
At 1 January | |||
Total comprehensive (expense)/income | |||
Dividends paid by the Company (refer note 27) | |||
Dividends paid to non-controlling interests | |||
Unclaimed dividends forfeited | |||
Employee share option schemes | |||
Scrip issued in lieu of dividends | ( | ||
Repurchase of shares | |||
Capital contribution from non-controlling interests | |||
Share purchased for a share-based incentive plan in a subsidiary | |||
Subsidiaries acquired | |||
Change in interests in subsidiaries | |||
Change in interests in associates and joint ventures | |||
Transfer | ( | ||
At 31 December |
| Asset | Attributable to | Attributable to | ||||||||
| Revenue | revaluation | Hedging | Exchange | shareholders of | non-controlling | Total | ||||
| reserves | reserves | reserves | reserves | the Company | interests | equity | ||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
| 2025 | ||||||||||
At 1 January | 73 | – | 23 | ( | ( | |||||
Total comprehensive income | – | – | – | ( | ||||||
Dividends paid by the Company (refer note 27) | – | – | – | ( | ( | ( | ||||
Dividends paid to non-controlling interests | – | – | – | ( | ( | |||||
Unclaimed dividends forfeited | – | – | – | |||||||
Employee share option schemes | – | 4 | 16 | |||||||
Scrip issued in lieu of dividends | 1 | (1) | – | |||||||
Repurchase of shares | – | (4) | – | ( | ( | ( | ||||
Capital contribution from non-controlling interests | – | – | – | |||||||
Share purchased for share-based incentive plans in subsidiaries | – | – | – | ( | ( | ( | ( | |||
Untraceable shares | – | – | – | |||||||
Subsidiaries acquired | – | – | – | |||||||
Change in interests in subsidiaries | – | – | – | ( | ( | |||||
Change in interests in associates and joint ventures | – | – | – | ( | ( | ( | ( | |||
Transfer | – | 5 | (12) | ( | ||||||
At 31 December | 74 | 4 | 27 | ( | ( | |||||
| 2024 | ||||||||||
At 1 January | 72 | – | 22 | ( | ||||||
Total comprehensive (expense)/income | – | – | – | ( | ( | ( | ( | ( | ||
Dividends paid by the Company (refer note 27) | – | – | – | ( | ( | ( | ||||
Dividends paid to non-controlling interests | – | – | – | ( | ( | |||||
Unclaimed dividends forfeited | – | – | – | |||||||
Employee share option schemes | – | – | 9 | |||||||
Scrip issued in lieu of dividends | 1 | (1) | – | |||||||
Repurchase of shares | – | – | – | ( | ( | ( | ||||
Capital contribution from non-controlling interests | – | – | – | |||||||
Share purchased for a share-based incentive plan in a subsidiary | – | – | – | ( | ( | ( | ||||
Subsidiaries acquired | – | – | – | |||||||
Change in interests in subsidiaries | – | – | – | ( | ( | |||||
Change in interests in associates and joint ventures | – | – | – | |||||||
Transfer | – | 1 | (8) | ( | ( | |||||
At 31 December | 73 | – | 23 | ( | ( |
2025 | 2024 | ||
Note | US$m | US$m | |
| Operating activities | |||
Cash generated from operations | 33 (a) | ||
Interest received | |||
Interest and other financing charges paid | ( | ( | |
Tax paid | ( | ( | |
Dividends from associates and joint ventures | |||
Cash flows from operating activities | |||
| Investing activities | |||
Purchase of subsidiaries | 33 (c) | ( | |
Purchase of associates and joint ventures | 33 (d) | ( | ( |
Purchase of other investments | 33 (e) | ( | ( |
Purchase of intangible assets | ( | ( | |
Purchase of tangible assets | ( | ( | |
Additions to leasehold land under right-of-use assets | 33 (n) | ( | ( |
Additions to investment properties | ( | ( | |
Additions to bearer plants | ( | ( | |
Advances to associates and joint ventures | 33 (f) | ( | ( |
Repayments from associates and joint ventures | 33 (g) | ||
Sale of subsidiaries | 33 (h) | ||
Sale of associates and joint ventures | 33 (i) | ||
Sale of other investments | 33 (j) | ||
Sale of tangible assets | 33 (k) | ||
Sale of right-of-use assets | |||
Sale of investment properties | 13 | ||
Cash flows from investing activities | ( | ||
| Financing activities | |||
Issue of shares | |||
Capital contribution from non-controlling interests | |||
Acquisition of the remaining interest in Jardine Strategic | ( | ( | |
Change in interests in other subsidiaries | 33 (l) | ( | ( |
Purchase of own shares | 24 | ( | ( |
Purchase of shares for share-based incentive plans in subsidiaries | ( | ( | |
Sale of untraceable shares | 33 (m) | ||
Drawdown of borrowings | 29 | ||
Repayment of borrowings | 29 | ( | ( |
Repayments to associates and joint ventures | 33 (f) | ( | ( |
Advances from associates and joint ventures | 33 (g) | ||
Principal elements of lease payments | 33 (n) | ( | ( |
Dividends paid by the Company | ( | ( | |
Dividends paid to non-controlling interests | ( | ( | |
Cash flows from financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at 1 January | |||
Effect of exchange rate changes | ( | ( | |
Cash and cash equivalents at 31 December | 33 (o) |