2023 | 2022 | ||||||
| Underlying | Underlying | ||||||
| business | Non-trading | business | Non-trading | ||||
| performance | items | Total | performance | items | Total | ||
US$m | US$m | US$m | US$m | US$m | US$m | ||
Note | restated | restated | |||||
Revenue | 3 | ||||||
| Net operating costs | 4 | ( | ( | ( | ( | ( | ( |
Change in fair value of investment | |||||||
| properties | 13 | ( | ( | ( | ( | ||
Operating profit | ( | ( | |||||
| Net financing charges | 5 | ||||||
– financing charges | ( | ( | ( | ( | |||
– financing income | |||||||
( | ( | ( | ( | ||||
Share of results of associates and jointventures | 6 | ||||||
– before change in fair value of investment | |||||||
properties | ( | ||||||
| – change in fair value | |||||||
| of investment | |||||||
properties | ( | ( | |||||
( | |||||||
Profit before tax | ( | ( | |||||
| Tax | 7 | ( | ( | ( | ( | ( | |
Profit after tax | ( | ( | |||||
| Attributable to: | |||||||
Shareholders of the Company | 8 & 9 | ( | ( | ||||
Non-controlling interests | ( | ( | |||||
( | ( | ||||||
US$ | US$ | US$ | US$ | ||||
Earnings per share | 8 | ||||||
– basic | |||||||
– diluted |
2023 | 2022 | ||
Note | US$m | US$m | |
Profit for the year | |||
| Other comprehensive income/(expense) | |||
| Items that will not be reclassified to profit and loss: | |||
Net exchange translation gain/(loss) arising during the year | ( | ||
| Remeasurements of defined benefit plans | 19 | ( | |
| Net revaluation surplus before transfer to investment properties | |||
| – tangible assets | 11 | ||
| – right-of-use assets | 12 | ||
Tax on items that will not be reclassified | ( | ||
( | |||
| Share of other comprehensive income/(expense) of associates and joint ventures | ( | ||
( | |||
| Items that may be reclassified subsequently to profit and loss: | |||
| Net exchange translation differences | |||
– net gain/(loss) arising during the year | ( | ||
– transfer to profit and loss | |||
( | |||
Revaluation of other investments at fair value through other comprehensiveincome | |||
| – net loss arising during the year | 16 | ( | ( |
– transfer to profit and loss | ( | ||
( | ( | ||
| Cash flow hedges | |||
– net (loss)/gain arising during the year | ( | ||
– transfer to profit and loss | ( | ( | |
( | |||
Tax relating to items that may be reclassified | ( | ||
| Share of other comprehensive expense of associates and joint ventures | ( | ( | |
( | ( | ||
Other comprehensive income/(expense) for the year, net of tax | ( | ||
Total comprehensive income for the year | |||
| Attributable to: | |||
Shareholders of the Company | ( | ||
Non-controlling interests | |||
| At 31st December | |||
2023 | 2022 | ||
US$m | US$m | ||
Note | restated | ||
| Assets | |||
| Intangible assets | 10 | ||
| Tangible assets | 11 | ||
| Right-of-use assets | 12 | ||
| Investment properties | 13 | ||
| Bearer plants | 14 | ||
| Associates and joint ventures | 15 | ||
| Other investments | 16 | ||
| Non-current debtors | 17 | ||
| Deferred tax assets | 18 | ||
| Pension assets | 19 | ||
| Non-current assets | |||
| Properties for sale | 20 | ||
| Stocks and work in progress | 21 | ||
| Current debtors | 17 | ||
| Current investments | 16 | ||
Current tax assets | |||
| Cash and bank balances | 22 | ||
– non-financial services companies | |||
– financial services companies | |||
| Assets classified as held for sale | 23 | ||
| Current assets | |||
Total assets | |||
| At 31st December | |||
2023 | 2022 | ||
US$m | US$m | ||
Note | restated | ||
| Equity | |||
| Share capital | 24 | ||
| Share premium and capital reserves | 26 | ||
| Revenue and other reserves | |||
Shareholders’ funds | |||
| Non-controlling interests | 28 | ||
| Total equity | |||
| Liabilities | |||
| Long-term borrowings | 29 | ||
– non-financial services companies | |||
– financial services companies | |||
| Non-current lease liabilities | 30 | ||
| Deferred tax liabilities | 18 | ||
| Pension liabilities | 19 | ||
| Non-current creditors | 31 | ||
| Non-current provisions | 32 | ||
| Non-current liabilities | |||
| Current borrowings | 29 | ||
– non-financial services companies | |||
– financial services companies | |||
| Current lease liabilities | 30 | ||
Current tax liabilities | |||
| Current creditors | 31 | ||
| Current provisions | 32 | ||
| Liabilities directly associated with assets classified as held for sale | 23 | ||
| Current liabilities | |||
| Total liabilities | |||
Total equity and liabilities | |||
| Asset | Own | Attributable to | Attributable to | ||||||||
| revaluation | Hedging | Exchange | shares | shareholders of | non-controlling | Total | |||||
| reserves | reserves | reserves | held | the Company | interests | equity | |||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
| 2023 | |||||||||||
| At 1st January | |||||||||||
– as previously reported | 73 | – | 26 | 28,887 | ( | ||||||
– change in accounting policies (refer note 1) | – | – | – | 24 | |||||||
– as restated | 73 | – | 26 | 28,911 | ( | ||||||
Total comprehensive income | – | – | – | 662 | ( | ||||||
Dividends paid by the Company (refer note 27) | – | – | – | (637) | ( | ( | |||||
Dividends paid to non-controlling interests | – | – | – | – | ( | ( | |||||
Unclaimed dividends forfeited | – | – | – | 2 | |||||||
Employee share option schemes | – | – | 10 | – | |||||||
Scrip issued in lieu of dividends | – | (1) | – | 183 | |||||||
Repurchase of shares | (1) | – | – | (208) | ( | ( | |||||
Capital contribution from non-controlling interests | – | – | – | – | |||||||
Share purchased for a share-based incentive plan in a subsidiary | – | – | – | (7) | ( | ( | ( | ||||
Subsidiaries acquired | – | – | – | – | |||||||
Subsidiaries disposed of | – | – | – | – | |||||||
Change in interests in subsidiaries | – | – | – | 75 | ( | ( | |||||
Change in interests in associates and joint ventures | – | – | – | 15 | |||||||
Transfer | – | 1 | (14) | 13 | |||||||
At 31st December | 72 | – | 22 | 29,009 | ( | ||||||
| 2022 | |||||||||||
| At 1st January | |||||||||||
– as previously reported | 179 | – | 25 | 34,926 | ( | ( | ( | ||||
– change in accounting policies (refer note 1) | – | – | – | 24 | |||||||
– as restated | 179 | – | 25 | 34,950 | ( | ( | ( | ||||
Total comprehensive income | – | – | – | 374 | ( | ( | |||||
Dividends paid by the Company (refer note 27) | – | – | – | (607) | ( | ( | |||||
Dividends paid to non-controlling interests | – | – | – | – | ( | ( | |||||
Unclaimed dividends forfeited | – | – | – | 2 | |||||||
Issue of shares | – | 1 | – | – | |||||||
Employee share option schemes | – | – | 4 | – | |||||||
Scrip issued in lieu of dividends | 1 | (1) | – | 184 | |||||||
Repurchase of shares | (1) | (2) | – | (168) | ( | ( | |||||
Reduction of capital | (106) | (1) | – | (6,116) | |||||||
Capital contribution from non-controlling interests | – | – | – | – | |||||||
Share purchased for a share-based incentive plan in a subsidiary | – | – | – | (15) | ( | ( | ( | ||||
Change in interests in subsidiaries | – | – | – | 322 | ( | ( | |||||
Change in interests in associates and joint ventures | – | – | – | (15) | ( | ( | |||||
Transfer | – | 3 | (3) | – | |||||||
At 31st December | 73 | – | 26 | 28,911 | ( | ||||||
2023 | 2022 | ||
Note | US$m | US$m | |
| Operating activities | |||
| Cash generated from operations | 33 (a) | ||
Interest received | |||
Interest and other financing charges paid | ( | ( | |
| Tax paid | ( | ( | |
Dividends from associates and joint ventures | |||
Cash flows from operating activities | |||
| Investing activities | |||
| Purchase of subsidiaries | 33 (c) | ( | ( |
| Purchase of associates and joint ventures | 33 (d) | ( | ( |
| Purchase of other investments | 33 (e) | ( | ( |
Purchase of intangible assets | ( | ( | |
Purchase of tangible assets | ( | ( | |
Additions to leasehold land under right-of-use assets | ( | ( | |
Additions to investment properties | ( | ( | |
Additions to bearer plants | ( | ( | |
| Advances to associates and joint ventures | 33 (f) | ( | ( |
| Repayments from associates and joint ventures | 33 (g) | ||
| Sale of subsidiaries | 33 (h) | ||
| Sale of associates and joint ventures | 33(i) | ||
| Sale of other investments | 33 (j) | ||
Sale of intangible assets | |||
| Sale of tangible assets | 33 (k) | ||
Sale of right-of-use assets | |||
Cash flows from investing activities | ( | ( | |
| Financing activities | |||
Issue of shares | |||
Capital contribution from non-controlling interests | |||
Acquisition of the remaining interest in Jardine Strategic | ( | ( | |
| Change in interests in other subsidiaries | 33 (l) | ( | ( |
| Purchase of own shares | 24 | ( | ( |
Purchase of shares for a share-based incentive plan in a subsidiary | ( | ( | |
| Drawdown of borrowings | 29 | ||
| Repayment of borrowings | 29 | ( | ( |
| Principal elements of lease payments | 33 (m) | ( | ( |
Dividends paid by the Company | ( | ( | |
Dividends paid to non-controlling interests | ( | ( | |
| Cash flows from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 1st January | |||
Effect of exchange rate changes | ( | ||
| Cash and cash equivalents at 31st December | 33 (n) |