52 weeks to 26 February 2026 | 52 weeks to 27 February 2025 | ||||||
| Adjusting | Adjusting | ||||||
| items | items | ||||||
| Adjusted | (Note 6) | Total | Adjusted | (Note 6) | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
Revenue | 3 | ||||||
Other income | 4 | ||||||
Operating costs | 5 | ( | ( | ( | ( | ( | ( |
Operating profit before joint ventures | ( | ( | |||||
Share of profit from joint ventures | 16 | ||||||
Operating profit | 3 | ( | ( | ||||
Finance costs | 8 | ( | ( | ( | ( | ||
Finance income | 8 | ||||||
Profit before tax | 3 | ( | ( | ||||
Tax expense | 9 | ( | ( | ( | ( | ||
Profit for the year | ( | ( | |||||
| Earnings per share | |||||||
| (Note 10) | 52 weeks to 26 February 2026 | 52 weeks to 27 February 2025 | |||||
pence | pence | pence | pence | pence | pence | ||
Basic | ( | ( | |||||
Diluted | ( | ( |
| 52 weeks to | 52 weeks to | ||
| 26 February | 27 February | ||
| 2026 | 2025 | ||
| £m | £m | ||
Profit for the year | |||
| Items that will not be reclassified to the income statement: | |||
Remeasurement loss on defined benefit pension scheme | 32 | ( | ( |
Current tax on defined benefit pension scheme | 9 | ( | ( |
Deferred tax on defined benefit pension scheme | 9 | ||
( | ( | ||
| Items that may be reclassified subsequently to the income statement: | |||
| Net gain/(loss) on cash flow hedges: | |||
Net fair value movement | 25 | ||
Reclassified and reported in the consolidated income statement | 25 | ||
Deferred tax on cash flow hedges | 9 | ( | ( |
Net gain/(loss) on hedge of a net investment | 25 | ( | |
Current tax on hedge of a net investment | 9 | ( | |
(Credit)/costs in relation to hedging | 25 | ( | |
( | |||
Exchange differences on translation of foreign operations | ( | ||
Current tax on exchange differences on translation of foreign operations | 9 | ( | |
( | |||
Other comprehensive loss for the year, net of tax | ( | ( | |
Total comprehensive income for the year, net of tax |
| Capital | Currency | ||||||
| redemption | Retained | translation | |||||
| Share capital | Share premium | reserve | earnings | reserve | Other reserves | Total | |
| (Note 27) | (Note 28) | (Note 28) | (Note 28) | (Note 28) | (Note 28) | equity | |
| £m | £m | £m | £m | £m | £m | £m | |
At 29 February 2024 | ( | ||||||
Profit for the year | |||||||
Other comprehensive (loss)/income | ( | ( | ( | ||||
Total comprehensive income/(loss) | ( | ||||||
Ordinary shares issued (Note 27) | |||||||
Loss on ESOT shares issued | ( | ||||||
Accrued share-based payments (Note 31) | |||||||
Tax on share-based payments | ( | ( | |||||
Equity dividends paid | ( | ( | |||||
Share buy-back, commitment and cancellation | ( | ( | ( | ||||
Conversion of preference share capital | ( | ||||||
At 27 February 2025 | ( | ||||||
Profit for the year | |||||||
Other comprehensive (loss)/income | ( | ( | ( | ||||
Total comprehensive income/(loss) | ( | ||||||
Ordinary shares issued (Note 27) | |||||||
Loss on ESOT shares issued | ( | ||||||
Accrued share-based payments (Note 31) | |||||||
Tax on share-based payments | ( | ( | |||||
Equity dividends paid | ( | ( | |||||
Share buy-back, commitment and cancellation | ( | ( | ( | ||||
Purchase of ESOT shares | ( | ( | |||||
At 26 February 2026 | ( |
| 26 February | 27 February | ||
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Assets | |||
Intangible assets | 12 | ||
Right-of-use assets | 22 | ||
Property, plant and equipment | 13 | ||
Investment in joint ventures | 16 | ||
Deferred tax asset | 9 | ||
Derivative financial instruments | 25 | ||
Defined benefit pension surplus | 32 | ||
Total non-current assets | |||
Inventories | 17 | ||
Derivative financial instruments | 25 | ||
Current tax asset | |||
Trade and other receivables | 18 | ||
Cash and cash equivalents | 19 | ||
Total current assets | |||
Assets classified as held for sale | 15 | ||
Total assets | |||
| Liabilities | |||
Borrowings | 20 | ||
Lease liabilities | 22 | ||
Provisions | 23 | ||
Derivative financial instruments | 25 | ||
Current tax liabilities | |||
Trade and other payables | 26 | ||
Total current liabilities | |||
Borrowings | 20 | ||
Lease liabilities | 22 | ||
Provisions | 23 | ||
Derivative financial instruments | 25 | ||
Deferred tax liabilities | 9 | ||
Total non-current liabilities | |||
Total liabilities | |||
Net assets |
| 26 February | 27 February | ||
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Equity | |||
Share capital | 27 | ||
Share premium | 28 | ||
Capital redemption reserve | 28 | ||
Retained earnings | 28 | ||
Currency translation reserve | 28 | ||
Other reserves | 28 | ( | ( |
Total equity |
| 52 weeks to | 52 weeks to | ||
| 26 February 2026 | 27 February 2025 | ||
| Notes | £m | £m | |
Cash generated from operations | 29 | ||
Payments against provisions | ( | ( | |
Defined benefit pension payments | 32 | ( | ( |
Interest paid on lease liabilities | 22 | ( | ( |
Interest paid on other items | ( | ( | |
Interest received | |||
Corporation taxes paid | ( | ( | |
Net cash flows from operating activities | |||
| Cash flows used in investing activities | |||
Cash paid in advance for purchase of property related assets | ( | ( | |
Purchase of property, plant and equipment | 3 | ( | ( |
Proceeds from disposal of property, plant and equipment | |||
Proceeds from sale and leaseback of property | |||
Investment in intangible assets | 3 | ( | ( |
Payment of deferred and contingent consideration | ( | ||
Distributions received from joint ventures | 16 | ||
Net cash flows used in investing activities | ( | ( | |
| Cash flows used in financing activities | |||
Proceeds from issue of ordinary shares | |||
Proceeds from issuance of debt | |||
Payment of facility fees and costs of long-term borrowings | ( | ||
Net lease incentives received/(paid) | |||
Payment of principal of lease liabilities | ( | ( | |
Drawdown of RCF facility (short-term) | 20 | ||
Repayment of RCF facility (short-term) | 20 | ( | |
Repayment of bonds | 20 | ( | |
Net settlement of cross-currency swaps | ( | ||
Net settlement of FX swaps | |||
Dividends paid | 11 | ( | ( |
Purchase of own shares, including transaction costs for buy-back programme | 27 | ( | ( |
Purchase of own shares for ESOT | 28 | ( | |
Net cash flows used in financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | 21 | ( | |
Opening cash and cash equivalents | 21 | ||
Foreign exchange differences | 21 | ( | |
Closing cash and cash equivalents | 19 |
52 weeks to 26 February 2026 | 52 weeks to 27 February 2025 | |||||||
| Central and | Central and | |||||||
UK and Ireland 1 | Germany 2 | other | Total | UK and Ireland 1 | Germany 2 | other | Total | |
| Revenue | £m | £m | £m | £m | £m | £m | £m | £m |
Accommodation | 2,024.9 | 220.8 | — | 2,245.7 | 2,010.1 | 197.6 | — | 2,207.7 |
Food and beverage | 594.8 | 32.5 | — | 627.3 | 646.4 | 26.7 | — | 673.1 |
Other | 39.6 | 7.6 | — | 47.2 | 34.8 | 6.3 | — | 41.1 |
Revenue | 2,659.3 | 260.9 | — | 2,920.2 | 2,691.3 | 230.6 | — | 2,921.9 |
52 weeks to 26 February 2026 | 52 weeks to 27 February 2025 | |||||||
| Central and | Central and | |||||||
UK and Ireland 1 | Germany 2 | other | Total | UK and Ireland 1 | Germany 2 | other | Total | |
| Profit/(loss) | £m | £m | £m | £m | £m | £m | £m | £m |
Adjusted operating profit/(loss) | 660.3 | 18.9 | (30.3) | 648.9 | 653.1 | 9.9 | (33.4) | 629.6 |
Segmental royalty fees 3 | (7.0) | 5.9 | 1.1 | — | (1.0) | — | 1.0 | — |
Segment adjusted operating profit/(loss) | 653.3 | 24.8 | (29.2) | 648.9 | 652.1 | 9.9 | (32.4) | 629.6 |
Net finance (costs)/income | (154.3) | (22.8) | 11.3 | (165.8) | (145.3) | (21.2) | 20.3 | (146.2) |
Segment adjusted profit/(loss) before tax | 499.0 | 2.0 | (17.9) | 483.1 | 506.8 | (11.3) | (12.1) | 483.4 |
Adjusting items before tax (Note 6) | (184.7) | (115.6) | ||||||
Profit before tax | 298.4 | 367.8 |
52 weeks to 26 February 2026 | 52 weeks to 27 February 2025 | |||||||
| Central and | Central and | |||||||
| UK and Ireland | Germany | other | Total | UK and Ireland | Germany | other | Total | |
| Other segment information | £m | £m | £m | £m | £m | £m | £m | £m |
| Capital expenditure: | ||||||||
Property, plant and equipment – cash basis | 567.4 | 98.7 | — | 666.1 | 399.6 | 66.8 | — | 466.4 |
Property, plant and equipment – accruals basis (Note 13) | 592.4 | 111.7 | — | 704.1 | 402.0 | 63.3 | — | 465.3 |
Intangible assets (Note 12) | 18.2 | 1.5 | — | 19.7 | 18.9 | 0.7 | — | 19.6 |
| Cash outflows from lease interest and payment of principal | ||||||||
of lease liabilities | 289.5 | 60.4 | — | 349.9 | 262.4 | 53.0 | — | 315.4 |
Depreciation – property, plant and equipment (Note 13) | 168.4 | 16.0 | — | 184.4 | 162.7 | 14.6 | — | 177.3 |
Depreciation – right-of-use assets (Note 22) | 164.9 | 43.7 | — | 208.6 | 152.8 | 41.5 | — | 194.3 |
Amortisation (Note 12) | 32.8 | 0.4 | — | 33.2 | 30.1 | 0.1 | — | 30.2 |
Group revenue | Group non-current assets 1 | |||
| 2025/26 | 2024/25 | 2026 | 2025 | |
| Geographical information | £m | £m | £m | £m |
United Kingdom | 2,611.0 | 2,649.1 | 7,222.4 | 7,063.3 |
Germany | 256.8 | 226.3 | 1,387.3 | 1,219.4 |
Ireland | 35.9 | 29.6 | 217.6 | 179.4 |
Other | 16.5 | 16.9 | 108.2 | 106.7 |
2,920.2 | 2,921.9 | 8,935.5 | 8,568.8 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Rental income | 4.7 | 5.5 |
Other | 1.9 | 1.0 |
Other income before adjusting items | 6.6 | 6.5 |
Legal claim settlements and insurance proceeds (Note 6) | 2.6 | 0.9 |
Other income | 9.2 | 7.4 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Cost of inventories recognised as an expense 1,2 | 215.1 | 225.7 |
Employee benefits expense 2 (Note 7) | 801.6 | 818.7 |
Amortisation of intangible assets (Note 12) | 33.2 | 30.2 |
Depreciation – property, plant and equipment (Note 13) | 184.4 | 177.3 |
Depreciation – right-of-use assets (Note 22) | 208.6 | 194.3 |
Utilities | 119.4 | 134.8 |
Rates | 106.7 | 105.4 |
Laundry costs | 79.6 | 78.0 |
Site repairs and maintenance | 131.7 | 131.5 |
Marketing and commissions | 141.4 | 127.6 |
Site operating costs | 154.1 | 157.0 |
Variable lease payment expense (Note 22) | 3.5 | 4.0 |
Net foreign exchange differences | (0.5) | 0.5 |
Other operating charges 2 | 103.8 | 118.5 |
Adjusting operating costs 2 (Note 6) | 187.3 | 116.5 |
2,469.9 | 2,420.0 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Audit of the Group’s financial statements | 1.3 | 1.3 |
Audit of the Group’s subsidiaries | 0.7 | 0.7 |
Total audit fees | 2.0 | 2.0 |
Audit-related assurance | 0.1 | 0.1 |
Other non-audit fees | — | 0.2 |
Total non-audit fees | 0.1 | 0.3 |
Included in other operating charges | 2.1 | 2.3 |
| 2025/26 | 2024/25 | |
| £m | £m | |
| Other income: | ||
Legal claim settlements and insurance proceeds 1 | 2.6 | 0.9 |
Adjusting other income | 2.6 | 0.9 |
| Operating costs: | ||
Net impairment charges – property, plant and equipment, right-of-use assets and assets held for sale 2 | (32.0) | (33.0) |
Accelerating Growth Plan-related net impairment charges and write-offs 3 | (130.5) | (43.5) |
Net gain on disposals of property 4 | 6.4 | 40.1 |
Property and other provisions 5 | (14.3) | (4.4) |
Strategic IT programme costs 6 | (8.0) | (24.8) |
Strategic F&B programme costs 7 | (4.3) | (19.9) |
Strategic supply chain programme costs 8 | (2.9) | (24.1) |
Employment tax settlement 9 | — | 2.0 |
Other restructuring costs 10 | (1.7) | (8.9) |
Adjusting operating costs before joint ventures | (187.3) | (116.5) |
Adjusting items before tax | (184.7) | (115.6) |
| 2025/26 | 2024/25 | |
| £m | £m | |
Tax on adjusting items 11 | 35.6 | 20.3 |
Impact of change in tax rates 12 | 2.1 | — |
Adjusting tax credit | 37.7 | 20.3 |
| the financial year. This includes a deferred tax charge of £8.4m (2024/25: nil) in the year arising from | |
| changes in the recoverability of indexation allowances in relation to property. | |
| 12 In July 2025, the German government substantively enacted legislation to reduce the corporate | |
income tax rate by 1% per annum over a five-year period, commencing in 2028 a in 2032. | The change has resulted in the remeasurement of certain deferred tax assets and liabilities |
| which are forecast to be utilised or to crystallise from 2028. As a result, a credit of £2.1m is recorded | |
| in the income statement. | |
| Summary of adjusting item lines that can be forecast: |
| 2025/26 | 2024/25 | |
| £m | £m | |
Wages and salaries | 704.6 | 738.8 |
Social security costs | 75.9 | 63.5 |
Defined contribution pension costs | 21.1 | 16.4 |
801.6 | 818.7 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Employee costs – hourly paid | 534.1 | 548.5 |
Employee costs – salaried | 267.5 | 270.2 |
801.6 | 818.7 |
| 2025/26 | 2024/25 | |
| Average number of employees directly employed | Number | Number |
UK and Ireland | 30,867 | 33,157 |
Germany | 1,661 | 1,543 |
32,528 | 34,700 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Directors’ remuneration | 3.5 | 3.5 |
Aggregate contributions to the defined contribution pension scheme | — | — |
Aggregate gains on the exercise of share options | 0.3 | 0.3 |
| 2025/26 | 2024/25 | |
| Finance costs | £m | £m |
Interest on bank loans and overdrafts | (5.0) | (4.7) |
Interest on other loans | (42.7) | (24.7) |
Interest on lease liabilities (Note 22) | (177.0) | (166.7) |
Interest capitalised (Note 13) | 23.0 | 8.7 |
Credit/(costs) in relation to hedging (Note 25) | 1.4 | (1.1) |
(200.3) | (188.5) |
| 2025/26 | 2024/25 | |
| Finance income | £m | £m |
Bank interest receivable | 26.8 | 33.5 |
IAS 19 pension net finance income (Note 32) | 7.5 | 8.3 |
Other interest receivable | 0.2 | 0.5 |
34.5 | 42.3 | |
Total net finance costs | (165.8) | (146.2) |
| 2025/26 | 2024/25 | |
| Consolidated income statement | £m | £m |
| Current tax: | ||
Current tax expense | 83.9 | 51.4 |
Adjustments in respect of previous periods | (1.2) | (1.1) |
82.7 | 50.3 | |
| Deferred tax: | ||
Origination and reversal of temporary differences | 3.8 | 63.1 |
Effect of in-year rate differential/change in tax rates | (2.1) | — |
Adjustments in respect of previous periods | 1.0 | 0.7 |
2.8 | 63.8 | |
Tax reported in the consolidated income statement | 85.5 | 114.1 |
| 2025/26 | 2024/25 | |
| Consolidated statement of other comprehensive income | £m | £m |
| Current tax: | ||
Defined benefit pension scheme | 1.7 | 1.8 |
Tax on net gain on hedge of a net investment | (3.3) | 2.1 |
Tax on exchange differences on translation of foreign operations | 3.5 | (2.4) |
1.9 | 1.5 | |
| Deferred tax: | ||
Cash flow hedges | 0.6 | 3.6 |
Defined benefit pension scheme | (4.3) | (14.4) |
(3.8) | (10.8) | |
Tax reported in other comprehensive income | (1.9) | (9.3) |
2025/26 | 2024/25 | |||
| Tax on adjusted | Tax on adjusted | |||
| profit | Tax on profit | profit | Tax on profit | |
| £m | £m | £m | £m | |
Profit before tax as reported in the consolidated income statement | 483.1 | 298.4 | 483.4 | 367.8 |
Tax at current UK tax rate of 25.0% (2024/25: 25.0%) | 120.8 | 74.6 | 120.9 | 92.0 |
Effect of different tax rates | (3.3) | (3.1) | (2.7) | (4.5) |
Unrecognised losses in overseas companies | 5.1 | 10.4 | 9.3 | 17.6 |
Expenditure not allowable | 1.2 | 1.9 | 3.3 | 5.4 |
Adjustments to current tax expense in respect of previous years | (1.2) | (1.2) | (1.0) | (1.0) |
Adjustments to deferred tax expense in respect of previous years | 1.0 | 1.0 | 0.7 | 0.7 |
Impact of deferred tax rate change | — | (2.1) | — | — |
Impact of deferred tax related to indexation allowance | 0.3 | 8.7 | 2.7 | 2.7 |
Impact of property disposals | — | (4.0) | — | — |
Other movements | (0.7) | (0.7) | 1.2 | 1.2 |
Tax expense reported in the consolidated income statement | 123.2 | 85.5 | 134.4 | 114.1 |
Effective tax rate | 25.5% | 28.7% | 27.8% | 31.0% |
| Accelerated | Rolled over gains | ||||||
| capital | and property | ||||||
| allowances | revaluations | Pensions | Leases 2 | Losses | Other 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 29 February 2024 | (109.7) | (86.1) | (62.2) | 43.8 | 35.2 | (2.1) | (181.1) |
(Expense)/credit to consolidated income statement 1 | (20.9) | (9.0) | (3.7) | 6.0 | (33.9) | (2.3) | (63.8) |
Credit/(expense) to statement of comprehensive income | — | — | 14.4 | — | — | (3.6) | 10.8 |
Expense to statement of changes in equity | — | — | — | — | — | (0.8) | (0.8) |
Foreign exchange and other movements | — | — | — | 0.1 | (0.3) | 0.3 | 0.1 |
At 27 February 2025 | (130.6) | (95.1) | (51.5) | 49.9 | 1.0 | (8.5) | (234.8) |
(Expense)/credit to consolidated income statement 1 | (7.6) | (5.4) | (0.5) | 12.6 | (0.5) | (1.4) | (2.8) |
Credit/(expense) to statement of comprehensive income | — | — | 4.3 | — | — | (0.6) | 3.7 |
Expense to statement of changes in equity | — | — | — | — | — | (0.1) | (0.1) |
Foreign exchange and other movements | — | — | 0.1 | (0.1) | — | 0.3 | 0.3 |
At 26 February 2026 | (138.2) | (100.5) | (47.6) | 62.4 | 0.5 | (10.3) | (233.7) |
| 2025/26 | 2024/25 | |
| million | million | |
Basic weighted average number of ordinary shares | 172.6 | 179.3 |
Effect of dilution – share options | 1.3 | 1.2 |
Diluted weighted average number of ordinary shares | 173.9 | 180.5 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Profit for the year attributable to parent shareholders | 212.9 | 253.7 |
Adjusting items before tax (Note 6) | 184.7 | 115.6 |
Adjusting tax credit (Note 6) | (37.7) | (20.3) |
Adjusted profit for the year attributable to parent shareholders | 359.9 | 349.0 |
| 2025/26 | 2024/25 | |
| pence | pence | |
Basic EPS on profit for the year | 123.3 | 141.5 |
Adjusting items before tax | 107.0 | 64.4 |
Adjusting tax credit | (21.8) | (11.3) |
Basic EPS on adjusted profit for the year | 208.5 | 194.6 |
Diluted EPS on profit for the year | 122.4 | 140.6 |
Diluted EPS on adjusted profit for the year | 207.0 | 193.4 |
2025/26 | 2024/25 | |||
| pence per | pence per | |||
share | £m | share | £m | |
| Final dividend proposed and paid | ||||
relating to the prior year | 62.90 | 114.7 | ||
| Interim dividend proposed and paid | ||||
for the current year | 36.40 | 62.3 | 36.40 | 65.2 |
Unclaimed dividend written back | — | — | N/A | (2.1) |
Total equity dividends paid in the year | 168.8 | 177.8 | ||
| Dividends on other shares: | ||||
B shares | — | — | 11.40 | 0.2 |
C shares | — | — | 7.60 | 0.1 |
Total dividends paid | 168.8 | 178.1 | ||
| Proposed for approval at annual | ||||
| general meeting: | ||||
Final equity dividend for the current year | [•] | [•] | 60.60 | 106.4 |
| IT software and | |||
| Goodwill | technology | Total | |
| £m | £m | £m | |
| Cost | |||
At 29 February 2024 | 350.1 | 160.0 | 510.1 |
Additions | — | 19.6 | 19.6 |
Assets written off | — | (12.6) | (12.6) |
Foreign currency translation | — | (0.1) | (0.1) |
At 27 February 2025 | 350.1 | 166.9 | 517.0 |
Additions | — | 19.7 | 19.7 |
Assets written off | — | (21.9) | (21.9) |
Foreign currency translation | — | 0.3 | 0.3 |
At 26 February 2026 | 350.1 | 165.0 | 515.1 |
| Amortisation and impairment | |||
At 29 February 2024 | (239.6) | (85.5) | (325.1) |
Amortisation during the year | — | (30.2) | (30.2) |
Amortisation on assets written off | — | 12.6 | 12.6 |
Foreign currency translation | — | — | — |
At 27 February 2025 | (239.6) | (103.1) | (342.7) |
Amortisation during the year | — | (33.0) | (33.0) |
Amortisation on assets written off | — | 21.9 | 21.9 |
Foreign currency translation | — | (0.1) | (0.1) |
At 26 February 2026 | (239.6) | (114.5) | (354.1) |
Net book value at 26 February 2026 | 110.5 | 50.5 | 161.0 |
Net book value at 27 February 2025 | 110.5 | 63.8 | 174.3 |
| Land and | Plant and | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
| Cost | |||
At 29 February 2024 | 4,110.8 | 1,787.4 | 5,898.2 |
Additions | 228.0 | 237.3 | 465.3 |
Interest capitalised | 8.7 | — | 8.7 |
Net movements to assets held for sale in the year | (261.8) | (62.3) | (324.1) |
Disposals | (0.6) | (0.1) | (0.7) |
Assets written off | (2.2) | (103.7) | (105.9) |
Foreign currency translation | (22.5) | (3.8) | (26.3) |
Asset reclassified from right-of-use asset | (3.8) | — | (3.8) |
At 27 February 2025 | 4,056.6 | 1,854.8 | 5,911.4 |
Additions | 433.7 | 274.1 | 707.8 |
Interest capitalised | 23.0 | — | 23.0 |
Net movements to assets held for sale in the year | (236.8) | (50.4) | (287.2) |
Assets written off | (20.4) | (117.1) | (137.5) |
Foreign currency translation | 38.9 | 6.5 | 45.4 |
At 26 February 2026 | 4,295.0 | 1,967.9 | 6,262.9 |
| Land and | Plant and | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
| Depreciation and impairment | |||
At 29 February 2024 | (441.9) | (828.4) | (1,270.3) |
Depreciation charge for the year | (21.5) | (155.8) | (177.3) |
Net impairment charge (Note 14) | (46.2) | (2.1) | (48.3) |
Net movements to assets held for sale in the year | 120.8 | 36.3 | 157.1 |
Disposals | 0.5 | 0.1 | 0.6 |
Depreciation on assets written off | 0.3 | 100.1 | 100.4 |
Foreign currency translation | 2.3 | 1.5 | 3.8 |
At 27 February 2025 | (385.7) | (848.3) | (1,234.0) |
Depreciation charge for the year | (19.1) | (165.3) | (184.4) |
Net impairment charge (Note 14) | (123.2) | (4.6) | (127.8) |
Net movements to assets held for sale in the year | 19.7 | 19.9 | 39.6 |
Depreciation on assets written off | 19.0 | 118.3 | 137.3 |
Foreign currency translation | (4.0) | (2.8) | (6.8) |
At 26 February 2026 | (493.2) | (882.8) | (1,376.0) |
Net book value at 26 February 2026 | 3,800.5 | 1,086.4 | 4,886.9 |
Net book value at 27 February 2025 | 3,670.9 | 1,006.5 | 4,677.4 |
| 2026 | 2025 | |
| £m | £m | |
Capital expenditure commitments for property, plant and equipment for which no provision has been made | 370.0 | 271.8 |
| Impairment | Impairment | ||
| charge | reversal | Total | |
| 2025/26 | £m | £m | £m |
Impairment charges/(reversals) included in operating costs | |||
Property, plant and equipment | 130.2 | (2.4) | 127.8 |
Accelerating Growth Plan sites | 119.6 | (2.4) | |
Rest of estate | 10.6 | — | |
Right-of-use assets | 23.9 | (0.1) | 23.8 |
Accelerating Growth Plan sites | 2.5 | (0.1) | |
Rest of estate | 21.4 | — | |
Assets held for sale | 10.9 | — | 10.9 |
Accelerating Growth Plan sites | 10.9 | — | |
| Total charges/(reversals) for impairment included | |||
in operating costs | 165.0 | (2.5) | 162.5 |
| Impairment | Impairment | ||
| charge | reversal | Total | |
| 2024/25 | £m | £m | £m |
Impairment charges/(reversals) included in operating costs | |||
Property, plant and equipment 1 | 52.8 | (3.5) | 49.3 |
Accelerating Growth Plan sites | 30.6 | (1.5) | |
Rest of estate | 22.2 | (2.0) | |
Right-of-use assets | 29.3 | (4.0) | 25.3 |
Accelerating Growth Plan sites | 13.2 | (0.7) | |
Rest of estate | 16.1 | (3.3) | |
Assets held for sale | 7.2 | (5.3) | 1.9 |
Accelerating Growth Plan sites | 7.2 | (5.3) | |
| Total charges/(reversals) for impairment included | |||
in operating costs | 89.3 | (12.8) | 76.5 |
2025/26 | 2024/25 | |||
UK | Germany | UK | Germany | |
Average pre-tax discount rate | 11.3% | 9.5% | 11.4% | 9.2% |
Average post-tax discount rate | 9.0% | 7.4% | 9.1% | 7.0% |
2025/26 | 2024/25 | |||
UK | Germany | UK | Germany | |
Average pre-tax discount rate for FVLCD for leaseholds | 11.5% | 9.9% | 12.1% | 10.0% |
| Total | |
| £m | |
| Incremental increase/(decrease) to the net impairment charge | |
Increase to net impairment charge if year one’s cash flows reduced by 10% | 16.6 |
Decrease to net impairment charge if year one’s cash flows increased by 10% | (8.7) |
Increase to net impairment charge if discount rates increased by 2% | 5.8 |
Decrease to net impairment charge if discount rates reduced by 2% | (3.8) |
| Increase to net impairment charge if the fair value of disposal sites reduced | |
by 20% | 18.7 |
| Decrease to net impairment charge if the fair value of disposal sites increased | |
by 20% | (13.4) |
Increase to net impairment charge if long-term growth rates reduced by 1% | 8.7 |
Increase to net impairment charge if EBITDAR multiple reduced by 10% | 8.8 |
| 2026 | 2025 | |
| £m | £m | |
Property, plant and equipment | 109.2 | 128.8 |
Right-of-use assets | 1.4 | 1.1 |
Lease liabilities | (2.1) | (1.7) |
Assets classified as held for sale | 108.5 | 128.2 |
| 2026 | 2025 | |
| Movement in investment in joint ventures | £m | £m |
Opening investment in joint ventures | 54.4 | 50.8 |
Share of profit for the year | 4.7 | 4.7 |
Foreign exchange movements | (3.7) | 0.1 |
Distributions received from joint ventures | (1.4) | (1.2) |
Closing investment in joint ventures | 54.0 | 54.4 |
2026 | 2025 | |
| Premier Inn | Premier Inn | |
| Hotels LLC | Hotels LLC | |
| Summary of joint ventures’ balance sheets | £m | £m |
Current assets | 25.7 | 20.8 |
Non-current assets | 123.6 | 132.8 |
Current liabilities | (14.8) | (13.7) |
Non-current liabilities | (24.3) | (29.0) |
Net assets | 110.2 | 110.9 |
Group’s share of interest in joint ventures’ net assets | 54.0 | 54.4 |
Group’s carrying amount of the investment | 54.0 | 54.4 |
| Within gross balance sheets | ||
Cash and cash equivalents | 22.5 | 17.8 |
Current financial liabilities | (2.7) | (4.8) |
Non-current financial liabilities | (24.3) | (29.0) |
2025/26 | 2024/25 | |
| Premier Inn | Premier Inn | |
| Hotels LLC | Hotels LLC | |
| Summary of joint ventures’ income statement | £m | £m |
Revenue | 37.3 | 35.6 |
Depreciation and amortisation | (3.2) | (2.9) |
Other operating costs | (22.2) | (20.6) |
Finance costs | (1.2) | (1.8) |
Profit before tax | 10.7 | 10.3 |
Income tax | (1.1) | (0.7) |
Profit after tax | 9.6 | 9.6 |
| Group share | ||
Profit after tax | 4.7 | 4.7 |
| 2026 | 2025 | |
| £m | £m | |
Finished goods held for resale | 9.2 | 13.9 |
Consumables | 1.8 | 3.2 |
11.0 | 17.1 |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 43.3 | 55.3 |
Prepayments and accrued income | 67.5 | 53.7 |
Other receivables | 25.9 | 18.1 |
136.7 | 127.1 | |
| Analysed as: | ||
Current | 136.7 | 127.1 |
Non-current | — | — |
136.7 | 127.1 |
| 2026 | 2025 | |
| £m | £m | |
Cash at bank and in hand (excluding committed payment runs 1 ) | 23.9 | 62.1 |
Committed payment runs 1 | (69.1) | (60.2) |
Cash at bank and in hand | (45.4) | 1.9 |
Money market funds 2 | 278.6 | 572.1 |
Short-term deposits 3 | 0.5 | 335.0 |
Cash and cash equivalents | 233.7 | 909.0 |
Current | Non-current | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Senior unsecured bonds | — | 450.0 | 943.0 | 942.4 |
— | 450.0 | 943.0 | 942.4 |
| Year | Principal | |||
| Title | issued | value | Maturity | Coupon |
2027 senior unsecured – green use of proceeds bonds | 2021 | £300.0m | 31 May 2027 | 2.375% |
2031 senior unsecured – green use of proceeds bonds | 2021 | £250.0m | 31 May 2031 | 3.000% |
2032 senior unsecured bonds | 2025 | £400.0m | 31 May 2032 | 5.500% |
| Share buy-back | Cost of | ||||||||
| commitments | borrowings and | ||||||||
| including | Net new | Transfers to | amortisation of | ||||||
| 27 February | transaction | lease | Foreign | assets held for | Impact of fair | premiums and | 26 February | ||
| 2025 | costs | Cash flow | liabilities | exchange | sale | value hedge | discounts | 2026 | |
| Year ended 26 February 2026 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Cash and cash equivalents | 909.0 | — | (676.4) | — | 1.1 | — | — | — | 233.7 |
| Liabilities from financing activities | |||||||||
Borrowings | (1,392.4) | — | 450.0 | — | — | — | 1.1 | (1.7) | (943.0) |
Lease liabilities | (4,233.8) | — | 172.9 | (409.3) | (50.9) | — | — | — | (4,521.1) |
Committed share buy-back | — | (251.3) | 251.3 | — | — | — | — | — | — |
Total liabilities from financing activities | (5,626.2) | (250.4) | 873.3 | (409.3) | (50.9) | — | 1.1 | (1.7) | (5,464.1) |
Less: lease liabilities | 4,233.8 | — | (172.9) | 409.3 | 50.9 | — | — | — | 4,521.1 |
Less: committed share buy-back | — | 250.4 | (250.4) | — | — | — | — | — | — |
Net debt | (483.4) | — | (226.4) | — | 1.1 | — | 1.1 | (1.7) | (709.3) |
| Share buy-back | Cost of | ||||||||
| commitments | borrowings and | ||||||||
| including | Net new | Transfers to | amortisation of | ||||||
| 29 February | transaction | lease | Foreign | assets held for | Impact of fair | premiums and | 27 February | ||
| 2024 | costs | Cash flow | liabilities | exchange | sale | value hedge | discounts | 2025 | |
| Year ended 27 February 2025 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Cash and cash equivalents | 696.7 | — | 213.2 | — | (0.9) | — | — | — | 909.0 |
Liabilities from financing activities | — | ||||||||
Borrowings | (994.9) | — | (398.3) | — | — | — | — | 0.8 | (1,392.4) |
Lease liabilities | (4,098.4) | — | 148.7 | (311.1) | 31.6 | (4.6) | — | — | (4,233.8) |
Committed share buy-back | (12.3) | (252.0) | 264.3 | — | — | — | — | — | — |
Total liabilities from financing activities | (5,105.6) | (252.0) | 14.7 | (311.1) | 31.6 | (4.6) | — | 0.8 | (5,626.2) |
Less: lease liabilities | 4,098.4 | — | (148.7) | 311.1 | (31.6) | 4.6 | — | — | 4,233.8 |
Less: committed share buy-back | 12.3 | 252.0 | (264.3) | — | — | — | — | — | — |
Net debt | (298.2) | — | (185.1) | — | (0.9) | — | — | 0.8 | (483.4) |
| Property | Other | Total | |
| Right-of-use assets | £m | £m | £m |
At 29 February 2024 | 3,594.6 | 2.4 | 3,597.0 |
Additions including sale and leaseback of property | 323.4 | 0.5 | 323.9 |
Net impairment charge (Note 14) | (25.3) | — | (25.3) |
Foreign currency translation | (30.4) | — | (30.4) |
Depreciation | (193.1) | (1.2) | (194.3) |
Terminations | (1.6) | — | (1.6) |
Net movements from assets held for sale in the year | 3.7 | — | 3.7 |
Reclassification to property, plant and equipment 1 | (10.3) | — | (10.3) |
At 27 February 2025 | 3,661.0 | 1.7 | 3,662.7 |
Additions including sale and leaseback of property | 354.3 | 0.1 | 354.4 |
Net impairment charge (Note 14) | (23.8) | — | (23.8) |
Foreign currency translation | 48.2 | — | 48.2 |
Depreciation | (207.6) | (1.0) | (208.6) |
Terminations | (0.3) | — | (0.3) |
Net movements from assets held for sale in the year | 1.0 | — | 1.0 |
At 26 February 2026 | 3,832.8 | 0.8 | 3,833.6 |
| Property | Other | Total | |
| Lease liabilities | £m | £m | £m |
At 29 February 2024 | 4,096.6 | 1.8 | 4,098.4 |
Additions including sale and leaseback of property | 327.6 | 0.4 | 328.0 |
Interest | 166.6 | 0.1 | 166.7 |
Foreign currency translation | (31.6) | — | (31.6) |
Payments | (313.7) | (1.7) | (315.4) |
Terminations | (0.3) | — | (0.3) |
Net movements from assets held for sale in the year | 4.6 | — | 4.6 |
Reclassification to property, plant and equipment 1 | (16.6) | — | (16.6) |
At 27 February 2025 | 4,233.2 | 0.6 | 4,233.8 |
Additions including sale and leaseback of property | 410.1 | 0.5 | 410.6 |
Interest | 177.0 | — | 177.0 |
Foreign currency translation | 51.0 | — | 51.0 |
Payments | (348.9) | (1.0) | (349.9) |
Terminations | (1.4) | — | (1.4) |
At 26 February 2026 | 4,521.0 | 0.1 | 4,521.1 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Depreciation expense of right-of-use assets | 208.6 | 194.3 |
Interest expense on lease liabilities | 177.0 | 166.7 |
Expense relating to low-value assets and short-term leases | — | — |
Variable lease payment expenses | 3.5 | 4.0 |
Impairment losses of right-of-use assets (Note 14) | 23.8 | 25.3 |
Rental income | (4.7) | (5.5) |
| Net lease expense recognised in the consolidated | ||
income statement | 408.2 | 384.8 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Extension options expected not to be exercised | 1,920.1 | 1,600.8 |
Termination options expected to be exercised | — | — |
1,920.1 | 1,600.8 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Within one year | 4.0 | 4.1 |
After one year but not more than five years | 6.7 | 7.9 |
More than five years | 16.1 | 12.7 |
26.8 | 24.7 |
| Onerous | ||||||
| contracts and | Property | Insurance | ||||
| Restructuring | related costs | costs | claims | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 29 February 2024 | — | 2.9 | 5.6 | 8.3 | 1.8 | 18.6 |
Created | 8.6 | 24.0 | 0.9 | 2.0 | — | 35.5 |
Utilised | (2.0) | (10.7) | (2.7) | (2.1) | (0.2) | (17.7) |
Released | (0.1) | — | (0.4) | (1.0) | — | (1.5) |
Foreign exchange | — | — | (0.1) | — | — | (0.1) |
At 27 February 2025 | 6.5 | 16.2 | 3.3 | 7.2 | 1.6 | 34.8 |
Created | 0.8 | — | 15.8 | 2.0 | — | 18.6 |
Utilised | (6.1) | (14.2) | (1.5) | (3.1) | — | (24.9) |
Released | — | — | — | — | — | — |
Foreign exchange | — | — | — | — | — | — |
At 26 February 2026 | 1.2 | 2.0 | 17.6 | 6.1 | 1.6 | 28.5 |
| Analysed as: | ||||||
Current | 1.1 | 2.0 | 17.6 | — | 1.6 | 22.4 |
Non-current | — | — | — | 6.1 | — | 6.1 |
At 26 February 2026 | 1.1 | 2.0 | 17.6 | 6.1 | 1.6 | 28.5 |
| Analysed as: | ||||||
Current | 6.5 | 16.2 | 3.3 | — | 1.6 | 27.6 |
Non-current | — | — | — | 7.2 | — | 7.2 |
At 27 February 2025 | 6.5 | 16.2 | 3.3 | 7.2 | 1.6 | 34.8 |
| Less than | Between 1 | Between 3 | Between 10 and | More than | Carrying | ||
| 12 months | and 3 years | and 10 years | 20 years | 20 years | Total | value | |
| 26 February 2026 | £m | £m | £m | £m | £m | £m | £m |
| Non-derivative financial assets/liabilities: | |||||||
Interest-bearing loans and borrowings | 36.6 | 402.8 | 760.5 | — | — | 1,199.9 | 943.0 |
Lease liabilities | 365.3 | 740.2 | 2,473.8 | 2,381.3 | 1,800.4 | 7,761.0 | 4,521.1 |
Trade and other payables | 197.6 | — | — | — | — | 197.6 | 197.6 |
599.5 | 1,143.0 | 3,234.3 | 2,381.3 | 1,800.4 | 9,158.5 | 5,661.7 | |
| Derivative financial assets/liabilities: | |||||||
| Cross-currency swaps | |||||||
Derivative contracts – receipts | — | — | (574.7) | — | — | (574.7) | |
Derivative contracts – payments | — | — | 543.2 | — | — | 543.2 | |
— | — | (31.5) | — | — | (31.5) | ||
Total | 599.5 | 1,143.0 | 3,202.8 | 2,381.3 | 1,800.4 | 9,127.0 |
| Less than | Between 1 | Between 3 | Between 10 and | More than | Carrying | ||
| 12 months | and 3 years | and 10 years | 20 years | 20 years | Total | value | |
| 27 February 2025 | £m | £m | £m | £m | £m | £m | £m |
| Non-derivative financial assets/liabilities: | |||||||
Interest-bearing loans and borrowings | 501.8 | 373.3 | 790.0 | — | — | 1,665.1 | 1,392.4 |
Lease liabilities | 337.8 | 673.2 | 2,282.8 | 2,271.6 | 1,562.1 | 7,127.5 | 4,233.8 |
Trade and other payables | 170.4 | — | — | — | — | 170.4 | 170.4 |
1,010.0 | 1,046.5 | 3,072.8 | 2,271.6 | 1,562.1 | 8,963.0 | 5,796.6 | |
| Derivative financial assets/liabilities: | |||||||
| Cross-currency swaps | |||||||
Derivative contracts – receipts | (465.2) | — | — | — | — | (465.2) | |
Derivative contracts – payments | 439.1 | — | — | — | — | 439.1 | |
(26.1) | — | — | — | — | (26.1) | ||
Total | 983.9 | 1,046.5 | 3,072.8 | 2,271.6 | 1,562.1 | 8,936.9 |
| Impact on equity | |
| Change in EUR/GBP | (£m) |
+10% (euro strengthens) | 11.4 |
-10% (euro weakens) | (15.8) |
Amortised cost | Fair value | ||||
| Financial | Financial | Hedging | |||
| assets | liabilities | instruments | Other | Carrying value | |
| At 26 February 2026 | £m | £m | £m | £m | £m |
Trade and other receivables | 69.2 | — | — | — | 69.2 |
Cash and cash equivalents | (44.9) | — | — | 278.6 | 233.7 |
Interest-bearing loans and borrowings | — | (794.0) | — | (149.0) | (943.0) |
Lease liabilities | — | (4,521.1) | — | — | (4,521.1) |
Derivative financial instruments | — | — | (9.5) | — | (9.5) |
Trade and other payables | — | (197.8) | — | — | (197.8) |
Amortised cost | Fair value | ||||
| Financial | Financial | Hedging | |||
| assets | liabilities | instruments | Other | Carrying value | |
| At 27 February 2025 | £m | £m | £m | £m | £m |
Trade and other receivables | 73.4 | — | — | — | 73.4 |
Cash and cash equivalents | 336.9 | — | — | 572.1 | 909.0 |
Interest-bearing loans and borrowings | — | (1,392.4) | — | — | (1,392.4) |
Lease liabilities | — | (4,233.8) | — | — | (4,233.8) |
Derivative financial instruments | — | — | 18.5 | — | 18.5 |
Trade and other payables | — | (170.4) | — | — | (170.4) |
| 2026 | 2025 | |
| £m | £m | |
| Financial assets | ||
Derivative financial instruments – level 2 | 0.1 | 19.9 |
| Financial liabilities | ||
Derivative financial instruments – level 2 | 9.5 | 1.4 |
| Change in fair | ||||||
| value used for | ||||||
| measuring | ||||||
| Notional | Carrying | ineffectiveness | Change in fair value | |||
| amount | amount | for the year | of hedged item | |||
| At 26 February 2026 | £m | £m | Line item in statement of financial position | £m | Hedged item | £m |
| Net investment in foreign operations | ||||||
Foreign exchange swaps | 478.0 | (9.0) | Derivative financial instruments | (9.0) | Net investment in foreign subsidiaries | 9.0 |
Foreign exchange forwards | 95.6 | (0.5) | Derivative financial instruments | (0.5) | Net investment in foreign subsidiaries | 0.5 |
| Cash flow hedges | ||||||
Interest rate swaps | 150.0 | 1.1 | Derivative financial instruments | 1.1 | Highly probable forecast net interest payments | (1.1) |
| Fair value hedges | ||||||
Interest rate swaps | 150.0 | (1.0) | Derivative financial instruments | (1.0) | £150m of £400m 5.50% Guaranteed Notes | 1.0 |
| Change in fair | ||||||
| value used for | ||||||
| measuring | ||||||
| Notional | Carrying | ineffectiveness | Change in fair value | |||
| amount | amount | for the year | of hedged item | |||
| At 27 February 2025 | £m | £m | Line item in statement of financial position | £m | Hedged item | £m |
| Net investment in foreign operations | ||||||
Cross-currency swaps | 450.0 | 19.9 | Derivative financial instruments | 16.1 | Net investment in foreign subsidiaries | (16.1) |
| Cash flow hedges | ||||||
Power commodity swaps | 4.5 | (1.4) | Derivative financial instruments | 5.7 | Highly probable forecast future power usage | N/A – future usage |
| Total hedging | Amount | |||
| gain/(loss) | reclassified | Accumulated value | ||
| recognised in | from OCI to | recognised in cash flow | ||
| OCI | profit or loss | hedge reserve | ||
| 2025/26 | £m | £m | Line item in the consolidated income statement | £m |
Power commodity swaps | — | — | N/A - future usage | — |
| Total hedging | Amount | |||
| gain/(loss) | reclassified | Accumulated value | ||
| recognised in | from OCI to | recognised in cash flow | ||
| OCI | profit or loss | hedge reserve | ||
| 2024/25 | £m | £m | Line item in the consolidated income statement | £m |
Power commodity swaps | 5.7 | 8.8 | N/A – future usage | (1.4) |
| Foreign | ||
| Cash flow | currency | |
| hedge | translation | |
| reserve | reserve | |
| £m | £m | |
At 29 February 2024 | (11.6) | 25.9 |
| Net fair value movement recognised in other comprehensive income: | ||
– Power commodity swaps | 5.7 | — |
| Reclassified and reported in the consolidated income statement: | ||
– Power commodity swaps | 8.8 | — |
Foreign exchange arising on consolidation | — | (20.9) |
| Fair value movement on derivatives designated as net investment | ||
hedges | — | 16.7 |
Net current tax credit | — | 0.3 |
Deferred tax charge | (3.6) | — |
At 27 February 2025 | (0.7) | 22.0 |
| Net fair value movement recognised in other comprehensive income: | ||
– Interest rate swaps | 0.7 | — |
| Reclassified and reported in the consolidated income statement: | ||
– Power commodity swaps | 1.6 | — |
Foreign exchange arising on consolidation | — | 29.2 |
| Fair value movement on derivatives designated as net investment | ||
hedges | — | (22.0) |
Net current tax credit | — | (0.2) |
Deferred tax charge | (0.6) | — |
At 26 February 2026 | 1.0 | 35.6 |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 81.0 | 96.1 |
Other taxes and social security | 68.0 | 73.8 |
Contract liabilities | 186.2 | 183.3 |
Accruals | 237.7 | 233.3 |
Other payables | 116.8 | 74.3 |
689.7 | 660.8 | |
| Analysed as: | ||
Current | 689.7 | 660.8 |
Non-current | — | — |
689.7 | 660.8 |
million | £m | |
At 29 February 2024 | 197.5 | 151.8 |
Issued on exercise of employee share options | 0.1 | 0.1 |
Conversion of preference share capital | 0.1 | 0.1 |
Cancellations following share buy-back | (8.9) | (6.8) |
At 27 February 2025 | 188.8 | 145.2 |
Issued on exercise of employee share options | 0.1 | 0.1 |
Cancellations following share buy-back | (8.8) | (6.8) |
At 26 February 2026 | 180.1 | 138.5 |
| Excluded | |||||
| Treasury | Merger | Hedging | component of | Total other | |
| reserve | reserve | reserve | hedge reserve | reserves | |
| £m | £m | £m | £m | £m | |
At 29 February 2024 | 538.1 | 1,855.0 | 11.6 | (5.8) | 2,398.9 |
Other comprehensive income – net gain on cash flow hedges (Note 25) | — | — | (14.5) | — | (14.5) |
Other comprehensive income – deferred tax on cash flow hedges (Note 25) | — | — | 3.6 | — | 3.6 |
Other comprehensive income – loss on net investment hedges | — | — | — | 0.6 | 0.6 |
(Credit)/costs in relation to hedging | — | — | — | (1.1) | (1.1) |
Loss on ESOT shares issued | (8.1) | — | — | — | (8.1) |
At 27 February 2025 | 530.0 | 1,855.0 | 0.7 | (6.3) | 2,379.4 |
Other comprehensive income – net gain on cash flow hedges (Note 25) | — | — | (2.3) | — | (2.3) |
Other comprehensive income – deferred tax on cash flow hedges (Note 25) | — | — | 0.6 | — | 0.6 |
Other comprehensive income – loss on net investment hedges | — | — | — | 6.6 | 6.6 |
(Credit)/costs in relation to hedging | — | — | — | 1.4 | 1.4 |
Purchase of ESOT shares | 11.3 | — | — | — | 11.3 |
Loss on ESOT shares issued | (13.8) | — | — | — | (13.8) |
At 26 February 2026 | 527.5 | 1,855.0 | (1.0) | 1.7 | 2,383.2 |
| Treasury shares held by | ||||
Whitbread PLC | ESOT shares held | |||
million | £m | million | £m | |
At 29 February 2024 | 12.5 | 514.5 | 0.9 | 23.6 |
Exercised during the year | — | — | (0.3) | (8.1) |
Purchase of ESOT shares | — | (5.1) | 0.2 | 5.1 |
At 27 February 2025 | 12.5 | 509.4 | 0.8 | 20.6 |
Exercised during the year | — | — | (0.5) | (13.8) |
Purchase of ESOT shares | — | — | 0.4 | 11.3 |
At 26 February 2026 | 12.5 | 509.4 | 0.7 | 18.1 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Profit for the year | 212.9 | 253.7 |
| Adjustments for: | ||
Tax expense | 85.5 | 114.1 |
Net finance costs (Note 8) | 165.8 | 146.2 |
Share of profit from joint ventures | (4.7) | (4.7) |
Depreciation and amortisation | 426.2 | 401.8 |
Share-based payments | 16.7 | 16.8 |
Net impairment charge (Note 14) | 152.6 | 76.5 |
Gains on disposals, property and other provisions | (6.4) | (40.1) |
Other non-cash items | 23.2 | 35.6 |
Cash generated from operations before working capital changes | 1,071.8 | 999.9 |
Decrease in inventories | 6.2 | 4.1 |
Decrease in trade and other receivables | 11.5 | 4.1 |
Decrease in trade and other payables | (13.1) | (3.6) |
Cash generated from operations | 1,076.4 | 1,004.5 |
| Outstanding at | Granted | Exercised | Expired | Outstanding at | Exercisable at | |
| the beginning | during | during | during | the end of | the end of | |
| 52 weeks to 26 February 2026 | of the year | the year | the year | the year | the year | the year |
Long Term Incentive Plan | — | — | — | — | — | — |
Deferred equity awards | 375,868 | 114,875 | (130,122) | — | 360,621 | 51,578 |
R&R Scheme | 176,352 | 13,477 | (132,654) | (2,121) | 55,054 | — |
Restricted Share Plan | 704,761 | 256,207 | (102,995) | (5,008) | 852,965 | 19,093 |
1,256,981 | 384,559 | (365,771) | (7,129) | 1,268,640 | 70,671 |
| Outstanding at | Granted | Exercised | Expired | Outstanding at | Exercisable at | |
| the beginning | during | during | during | the end of | the end of | |
| 52 weeks to 27 February 2025 | of the year | the year | the year | the year | the year | the year |
Long Term Incentive Plan | 569 | — | — | (569) | — | — |
Deferred equity awards | 310,012 | 152,385 | (62,436) | (24,093) | 375,868 | 1,019 |
R&R Scheme | 383,905 | 14,996 | (210,792) | (11,757) | 176,352 | 123,572 |
Restricted Share Plan | 615,136 | 187,944 | (46,155) | (52,164) | 704,761 | 120,000 |
1,309,622 | 355,325 | (319,383) | (88,583) | 1,256,981 | 244,591 |
2025/26 | 2024/25 | |||
| WAEP £ per | WAEP £ per | |||
| Options | share | Options | share | |
Outstanding at the beginning of the year | 1,210,203 | 23.29 | 1,213,411 | 23.79 |
Granted during the year | 335,287 | 22.06 | 405,496 | 23.33 |
Exercised during the year | (225,660) | 22.47 | (140,968) | 24.93 |
Expired during the year | (264,668) | 23.33 | (267,736) | 24.76 |
Outstanding at the end of the year | 1,055,162 | 22.97 | 1,210,203 | 23.29 |
Exercisable at the year end | 190,716 | 20.87 | 85,757 | 24.52 |
| Weighted | |||||||||
| Price at | Expected | Expected | Expected | Risk-free | average | ||||
| Exercise price | grant date | term | dividend yield | volatility | rate | Vesting | fair value | ||
26 February 2026 | Grant date | £ | £ | Years | % | % | % | conditions | £ per share |
Deferred equity awards | 09.05.2025 | — | 28.10 | 2.00 | 2.00 | N/A | N/A | Service 3 | 26.52 |
Deferred equity awards | 19.06.2025 | — | 27.58 | 2.00 | 2.00 | N/A | N/A | Service 3 | 26.04 |
Restricted Share Plan | 09.05.2025 | — | 28.10 | 2.00 | 2.00 | N/A | N/A | Non-market 1,2,3,4 | 26.47 |
Restricted Share Plan | 19.06.2025 | — | 27.58 | 2.00 | 2.00 | N/A | N/A | Non-market 1,2,3,4 | 26.04 |
Restricted Share Plan | 21.01.2026 | — | 27.14 | 2.00 | 2.00 | N/A | N/A | Non-market 1,2,3,4 | 25.95 |
R&R awards | 09.05.2025 | — | 28.10 | 2.00 | 2.00 | N/A | N/A | Service 3 | 26.87 |
R&R awards | 19.06.2025 | — | 27.58 | 2.00 | 2.00 | N/A | N/A | Service 3 | 26.84 |
R&R awards | 21.01.2026 | — | 27.14 | 2.00 | 2.00 | N/A | N/A | Service 3 | 26.23 |
SAYE – three years | 12.12.2025 | 22.06 | 24.00 | 3.21 | 2.00 | 29.0 | 3.74 | Service 3 | 5.93 |
SAYE – five years | 12.12.2025 | 22.06 | 24.00 | 5.21 | 2.00 | 29.0 | 3.97 | Service 3 | 7.15 |
| Weighted | |||||||||
| Price at | Expected | Expected | Expected | Risk-free | average | ||||
| Exercise price | grant date | term | dividend yield | volatility | rate | Vesting | fair value | ||
27 February 2025 | Grant date | £ | £ | Years | % | % | % | conditions | £ per share |
Deferred equity awards | 30.04.2024 | — | 31.67 | 2.15 | 2.00 | N/A | N/A | Service 3 | 30.36 |
Deferred equity awards | 30.01.2025 | — | 28.72 | 2.27 | 2.00 | N/A | N/A | Service 3 | 27.44 |
Restricted Share Plan | 30.04.2024 | — | 31.67 | 3.00 | 2.00 | N/A | N/A | Non-market 1,2,3,4 | 29.83 |
Restricted Share Plan | 30.01.2025 | — | 28.72 | 2.27 | 2.00 | N/A | N/A | Non-market 1,2,3,4 | 27.44 |
R&R awards | 30.04.2024 | — | 31.67 | 1.19 | 2.00 | N/A | N/A | Service 3 | 30.92 |
R&R awards | 30.01.2025 | — | 28.72 | 0.44 | 2.00 | N/A | N/A | Service 3 | 28.47 |
SAYE – three years | 16.12.2024 | 23.33 | 29.42 | 3.21 | 2.00 | 38.8 | 4.20 | Service 3 | 10.68 |
SAYE – five years | 16.12.2024 | 23.33 | 29.42 | 5.21 | 2.00 | 38.8 | 4.20 | Service 3 | 12.14 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Deferred equity | 5.5 | 3.5 |
R&R Scheme | 0.9 | 2.1 |
Restricted Share Plan | 3.5 | 5.7 |
Employee Sharesave scheme | 6.8 | 5.5 |
Equity settled | 16.7 | 16.8 |
Risk | Description | Principal impact on assets and obligation reconciliations | |
Market volatility | The value of the defined benefit obligation is linked to AA-rated corporate bonds whilst the | • | Return on plan assets |
| scheme invests some of its assets in other asset classes (including those denominated in foreign | • | Actuarial movements in financial assumptions | |
| currencies). These assets include private equities, secure income assets, gilts, swaps and cash. This | |||
| exposes the Group to risks including those relating to interest rates, equity markets, foreign | |||
| exchange and climate change. As a result, any change in market conditions which impacts the | |||
| value of the scheme’s assets or the interest rate on AA-rated corporate bonds will lead to volatility | |||
| in the Group’s net pension surplus on the balance sheet, pension expense in the income statement | |||
| and remeasurement of movements in other comprehensive income. There is the potential for | |||
| heightened market volatility through a number of different sources, including the economic impact | |||
| of geopolitical events (e.g. regional conflicts or the potential for trade wars), and the policy | |||
| response of central banks to changing economic conditions (e.g. growth and inflation) which could | |||
| have consequential implications on interest rates, in addition to wider economic impacts. There are | |||
| also longer-term macroeconomic risks, such as the possible risk of recession and constraints on | |||
| market liquidity, which could all adversely affect the scheme’s assets. | |||
Inflationary risk | Due to the link between the scheme obligation and inflation, an increase in the expected future | • | Actuarial movements in financial assumptions |
| rate of inflation will lead to higher scheme liabilities, although this is mitigated by the scheme | |||
| holding inflation-linked assets which aim to match the increase in liabilities. | |||
| Accounting | The defined benefit obligation is calculated by projecting the future cash flows of the scheme for | • | Discount rate: interest income on scheme assets and cost |
| assumptions | many years into the future. Consequently, the assumptions used can have a significant impact on | on liabilities | |
| the balance sheet position and income statement charge. In practice, future scheme experience | • | Mortality: actuarial movements in demographic assumptions | |
| may not be in line with the assumptions adopted. For example, an increase in the life expectancy of | • | Actuarial movements in financial assumptions | |
| members would increase scheme liabilities. |
| At | At | |
| 26 February | 27 February | |
| 2026 | 2025 | |
| % | % | |
Pre-April 2006 rate of increase in pensions in payment | 2.90 | 3.00 |
Post-April 2006 rate of increase in pensions in payment | 2.00 | 2.10 |
Pension increases in deferment | 2.90 | 3.00 |
Discount rate | 5.50 | 5.50 |
Inflation assumption | 3.00 | 3.20 |
| Life expectancy assumptions | ||
Retiring at the balance sheet date at age 65 – male | 19.9 years | 19.7 years |
Retiring at the balance sheet date at age 65 – female | 23.0 years | 22.4 years |
Retiring at the balance sheet date in 20 years at age 65 – male | 20.8 years | 20.7 years |
Retiring at the balance sheet date in 20 years at age 65 – female | 24.2 years | 23.5 years |
| 2025/26 | 2024/25 | |
| £m | £m | |
Net interest on net defined benefit surplus | (7.5) | (8.3) |
Administrative expense | 5.1 | 5.1 |
| Total income recognised in the consolidated income statement | ||
(gross of deferred tax) | (2.4) | (3.2) |
| 2025/26 | 2024/25 | |
| £m | £m | |
Actuarial (gains)/losses | (13.7) | (59.8) |
Return on plan assets lower than discount rate | 25.0 | 111.5 |
Remeasurement effects recognised in other comprehensive income | 11.3 | 51.7 |
| 2026 | 2025 | |
| £m | £m | |
Present value of defined benefit obligation | (1,614.0) | (1,641.2) |
Fair value of scheme assets | 1,745.9 | 1,775.8 |
Surplus recognised in the consolidated balance sheet | 131.9 | 134.6 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Opening defined benefit obligation | 1,641.2 | 1,719.6 |
Interest cost | 87.5 | 83.7 |
| Remeasurement due to: | ||
Changes in financial assumptions | (35.0) | (95.4) |
Changes in demographic assumptions | 8.9 | 26.9 |
Experience adjustments | 12.4 | 8.7 |
Benefits paid | (100.8) | (102.1) |
Unfunded pension scheme benefits settled by the Group 1 | (0.2) | (0.2) |
Closing defined benefit obligation | 1,614.0 | 1,641.2 |
| 2025/26 | 2024/25 | |
| £m | £m | |
Opening fair value of scheme assets | 1,775.8 | 1,884.8 |
Interest income on scheme assets | 95.0 | 92.0 |
Return on plan assets lower than discount rate 2 | (25.0) | (111.5) |
Contributions from employer 1 | 5.1 | 5.1 |
Additional contributions from Moorgate SLP 1 | — | 11.8 |
Investment manager expenses paid by the employer 1 | 1.0 | 0.8 |
Benefits paid | (100.8) | (102.1) |
Administrative expenses | (5.2) | (5.1) |
Closing fair value of scheme assets | 1,745.9 | 1,775.8 |
2026 | 2025 | |||||
| Quoted and | Quoted and | |||||
| pooled | Unquoted | Total | pooled | Unquoted | Total | |
| £m | £m | £m | £m | £m | £m | |
Bonds | 461.0 | — | 461.0 | 38.3 | 1.2 | 39.5 |
Private markets | — | 211.1 | 211.1 | — | 273.5 | 273.5 |
Liability-driven investments (LDI) 3 | 605.6 | — | 605.6 | 981.5 | — | 981.5 |
Cash and other 4 | 22.7 | 4.5 | 27.2 | 20.0 | 4.1 | 24.1 |
Buy-in insurance | — | 441.0 | 441.0 | — | 457.2 | 457.2 |
1,089.3 | 656.6 | 1,745.9 | 1,039.8 | 736.0 | 1,775.8 |
| (Increase)/decrease in | (Increase)/decrease in gross | |||
| net defined benefit surplus | defined benefit liability | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Discount rate | ||||
1.00% increase to discount rate | (125.0) | (131.0) | 158.0 | 165.0 |
1.00% decrease to discount rate | 152.0 | 159.0 | (189.0) | (199.0) |
| Inflation | ||||
0.25% increase to inflation rate | 26.0 | 23.0 | (32.0) | (29.0) |
0.25% decrease to inflation rate | (25.0) | (23.0) | 31.0 | 29.0 |
| Life expectancy | ||||
| Additional one-year increase to life | ||||
expectancy | 36.0 | 38.0 | (56.0) | (60.0) |
| 2025/26 | 2024/25 | |
| Joint | Joint | |
| ventures | ventures | |
| £m | £m | |
Sales to a related party | 1.1 | 1.1 |
Purchases from a related party | — | — |
Amounts owed by a related party | 1.1 | — |
Amounts owed to a related party | — | — |
| 2025/26 | 2024/25 | |
| £m | £m | |
Short-term employee benefits | 7.6 | 7.5 |
Post-employment benefits | — | — |
Share-based payments | 5.2 | 6.0 |
12.8 | 13.5 |
| Treasury shares held by | ||||
Whitbread PLC | ESOT shares held | |||
million | £m | million | £m | |
At 29 February 2024 | 12.5 | 514.5 | 0.9 | 23.6 |
Exercised during the year | — | — | (0.3) | (8.1) |
Purchase of ESOT shares | — | (5.1) | 0.2 | 5.1 |
At 27 February 2025 | 12.5 | 509.4 | 0.8 | 20.6 |
Exercised during the year | — | — | (0.4) | (13.8) |
Purchase of ESOT shares | — | — | 0.4 | 11.3 |
At 26 February 2026 | 12.5 | 509.4 | 0.8 | 18.1 |
| % of class of | ||||||
| % of class of | shares held by | |||||
| shares held | the Group (if | |||||
| by the | different from | % of nominal | ||||
| Country of | Class of shares | parent | the parent | value (where | ||
| Company name | incorporation | held | company | company) | applicable) | |
| AIRE HIEX Stuttgart | Germany | Ordinary | — | 100.0 | 100.0 | |
| Verwaltungs GmbH | EUR 50, | 000 | ||||
Brickwoods Limited | England 1 | Ordinary £0.25 | — | 100.0 | 100.0 | |
Duttons Brewery Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Elm Hotel | England 1 | Ordinary £0.10 | — | 100.0 | 100.0 | |
| Holdings Limited | ||||||
| Farringdon Scottish | Scotland 2 | N/A | N/A | N/A | N/A | |
| Partnership | ||||||
| Leeds City Hotels | England 1 | Ordinary | — | 100.0 | 100.0 | |
| Limited | £100.00 | |||||
| London Hotel Holdings | England 1 | Ordinary | — | 100.0 | 100.0 | |
| Limited | £100.00 | |||||
| London Hotel Holdings | England 1 | Ordinary | — | 100.0 | 100.0 | |
| 2 Limited | £100.00 | |||||
| London Hotel Holdings | England 1 | Ordinary | — | 100.0 | 100.0 | |
| 3 Limited | £100.00 | |||||
| London Hotel Holdings | England 1 | Ordinary | — | 100.0 | 100.0 | |
| 4 Limited | £100.00 | |||||
| London Hotel | England 1 | Ordinary | — | 100.0 | 100.0 | |
| Holdings 5 Limited | £100.00 | |||||
| Manchester Hotel | England 1 | Ordinary | — | 100.0 | 100.0 | |
| Holdings Limited | £10.00 | |||||
Milton (SC) 2 Limited | Scotland 2 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Milton (SC) Limited | Scotland 2 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Milton 1 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Moorgate Scottish | Scotland 2 | N/A | N/A | N/A | N/A | |
| Limited Partnership | ||||||
| Newbury Park | England 1 | Ordinary | — | 100.0 | 100.0 | |
| Hotels Limited | £100.00 | |||||
| PI Hotels and Restaurants | Ireland 3 | Ordinary EUR 1 | — | 100.0 | 100.0 | |
| Ireland Limited |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Premier Inn (Bath Street) | Jersey 5 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Premier Inn (Guernsey) | Guernsey 15 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Premier Inn (Isle of Man) | Isle of Man 4 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Premier Inn (Jersey) | Jersey 5 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Premier Inn (UK) Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Premier Inn AT Holding | Austria 17 | Ordinary | — | 100.0 | 100.0 |
| GmbH | EUR 35,000 | ||||
| Premier Inn AT | Austria 17 | Ordinary | — | 100.0 | 100.0 |
| Hotelbetriebsgesellschaft | EUR 35,000 | ||||
| GmbH | |||||
| Premier Inn AT | Austria 17 | Ordinary | — | 100.0 | 100.0 |
| Immobilienbesitz GmbH | EUR 35,000 | ||||
| Premier Inn Dortmund | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Königswall GmbH | EUR 25,000 | ||||
| Premier Inn Essen City | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Hauptbahnhof GmbH | EUR 25,000 | ||||
| Premier Inn Flensburg | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| City GmbH | EUR 25,000 | ||||
| Premier Inn Frankfurt | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| City Ostbahnhof GmbH | EUR 25,000 | ||||
| Premier Inn Frankfurt | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Eschborn GmbH | EUR 25,000 | ||||
| Premier Inn | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Glasgow Limited | |||||
Premier Inn GmbH | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| EUR 25,000 | |||||
| Premier Inn Hamburg | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Nordanalstrasse GmbH | EUR 25,000 |
| % of class of | |||||||
| % of class of | shares held by | ||||||
| shares held | the Group (if | ||||||
| by the | different from | % of nominal | |||||
| Country of | Class of shares | parent | the parent | value (where | |||
| Company name | incorporation | held | company | company) | applicable) | ||
| Premier Inn Holding GmbH | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| EUR 25,000 | |||||||
Premier Inn Hotel GmbH | Germany 8 | There are no | — | 100.0 | 100.0 | ||
| classes of | |||||||
| shares. The | |||||||
| total nominal | |||||||
| share capital | |||||||
| of amounts to | |||||||
EUR | 300,000 | ||||||
| and is divided | |||||||
| into two | |||||||
| shares, one | |||||||
| in the nominal | |||||||
| amount of | |||||||
| EUR 275,000 | |||||||
| and one in | |||||||
| the nominal | |||||||
| amount of | |||||||
| EUR 25,000 | |||||||
Premier Inn Hotels Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | ||
Premier Inn Hotels LLC | United Arab | Ordinary | — | 49.0 | 49.0 | ||
Emirates 6 | AED 1,000 | ||||||
Premier Inn Hotels Qatar | Qatar 7 | Ordinary | — | 24.0 | 24.0 | ||
| QAR 100.00 | |||||||
| Premier Inn Immo 19 | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| GmbH | EUR 25,000 | ||||||
| Premier Inn Immo 20 | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| GmbH | EUR 25,000 | ||||||
| Premier Inn Immo 21 | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| GmbH | EUR 25,000 | ||||||
| Premier Inn Immo 22 | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| GmbH | EUR 25,000 | ||||||
| Premier Inn Immo 23 | Germany 8 | Ordinary | — | 100.0 | 100.0 | ||
| GmbH | EUR 25,000 | ||||||
| Premier Inn Immo 24 | Germany 8 | Ordinary EUR | — | 100.0 | 100.0 | ||
| GmbH | 25,000 | ||||||
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Premier Inn Immo | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| 25 GmbH | EUR 25,000 | ||||
| Premier Inn International | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Development Limited | |||||
| Premier Inn Manchester | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Airport Limited | |||||
| Premier Inn Manchester | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Trafford Limited | |||||
| Premier Inn Mannheim | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Quadrate T1 GmbH | EUR 25,000 | ||||
| Premier Inn München | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Frankfurter Ring GmbH | EUR 25,000 | ||||
| Premier Inn | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Ochre Limited | |||||
| Premier Inn Rostock | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| City Hafen GmbH | EUR 25,000 | ||||
| Premier Inn | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Verwaltungsgesellschaft | EUR 25,000 | ||||
| Süd GmbH | |||||
| Premier Inn Westminster | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Premier Travel Inn | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| India Limited | |||||
PT. Whitbread Indonesia | Indonesia 10 | Ordinary | — | 100.0 | 100.0 |
| USD 1.00 | |||||
PTI Middle East Limited | United Arab | Ordinary | — | 100.0 | 100.0 |
Emirates 11 | AED 1,000 | ||||
| Quay House Admirals | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Way Land Limited | |||||
Silk Street Hotels Limited | England 1 | Deferred £1.00 | — | 100.0 | 99.1 |
| Ordinary | — | 100.0 | 100.0 | ||
| USD 0.01 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| St Andrews Homes | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Swift Hotels Limited | England 1 | Ordinary £1.00 | — | 100.0 | 0.1] |
| Preference | — | 100.0 | 99.9] | ||
| £5.00 | |||||
| T.F. Ashe & Nephew | England 1 | Deferred £1.00 | — | 100.0 | 0.1 |
| Limited | Ordinary £0.01 | 100.0 | 100.0 | ||
| UNA 312. Equity | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Management GmbH | EUR 25,000 | ||||
| UNA 352. Equity | Germany 8 | Ordinary | — | 100.0 | 100.0 |
| Management GmbH | EUR 25,000 | ||||
| Wembley Park | England 1 | Ordinary £1.00 | — | 100.0] | 100.0 |
| Holdings Limited | |||||
| Whitbread East | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Pennines Limited | |||||
Whitbread Group PLC | England 1 | Ordinary £0.23 | 100.0 | — | 50.0 |
| A ordinary | 100.0 | — | 50.0 | ||
| £0.25 | |||||
| Whitbread Hotel | England 1 | Ordinary £0.10 | — | 100.0 | 100.0 |
| Company Limited | |||||
| Whitbread International | China 9 | Ordinary | — | 100.0 | 100.0 |
| Sourcing Business Services | RMB 1.00 | ||||
| (Shanghai) Co., Ltd | |||||
| Whitbread Properties | England 1 | 5% non- | — | 100.0 | 24.9 |
| Limited | cumulative | ||||
| preference £0.50 | |||||
| 7% non- | — | 100.0 | 24.9 | ||
| cumulative | |||||
| preference £0.25 | |||||
Ordinary £0.175 | — | 100.0 | 58.7 | ||
| Whitbread West | England 1 | Ordinary £1.00 | — | 100.0 | 24.9 |
| Pennines Limited |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| WHRI Development DMCC | United Arab | Ordinary | — | 100.0 | 24.9 |
Emirates 12 | AED 1,000 | ||||
| WHRI Holding | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Advisebegin Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Alastair Campbell & | Scotland 14 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
| Archibald Campbell | Scotland 14 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hope & King Limited | |||||
Autumn Days Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Belgrave Hotel Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Belstead Brook Manor | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
Brewers Fayre Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Britannia Inns Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Broughton Park | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
Carpenters of Widnes Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Deferred | — | 100.0 | 100.0 | ||
| ordinary £1.00 | |||||
Cherwell Inns Limited | England 1 | A ordinary non- | — | 100.0 | 66.7 |
| voting £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 33.3 | ||
Chiswell Overseas Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Chiswell Properties Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Churchgate Manor | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
Country Club Hotels Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Cromwell Hotel (Stevenage) England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Cymric Hotel | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
Danesk Limited | Scotland 13 | Ordinary £1.00 | — | 100.0 | 100.0 |
| David Williams | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| (Builth)Limited | |||||
Dealend Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Delamont Freres Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Delaunay Freres Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Dome Restaurants Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Dragon Inns and Restaurants Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Dukes Head 1988 Limited | England 1 | B ordinary £1.00 | — | 100.0 | 100.0 |
| W ordinary £1.00 | — | 100.0 | 100.0 | ||
E. Lacon & Co., Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
E.B. Holdings Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Evan Evans Bevan Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Finite Hotel Systems Limited England 1 | A ordinary £1.00 | — | 100.0 | 50.0 | |
B ordinary £1.00 | — | 100.0 | 50.0 | ||
Fleet Wines & Spirits Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Forest of Arden Golf and Country Club Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Gable Care Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Goodhews (Castle) | England 1 | A ordinary £1.00 | — | 100.0 | 51.0 |
Ordinary £1.00 | — | 100.0 | 49.0 | ||
| Goodhews (Holdings) | England 1 | A ordinary £1.00 | — | 100.0 | 42.2 |
| Limited | B ordinary £1.00 | — | 100.0 | 42.2 | |
C ordinary £1.00 | — | 100.0 | 15.6 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Goodhews (Inns) | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Goodhews (Restaurants) | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Goodhews B. & S. Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Goodhews Enterprises | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Goodhews Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Gough Brothers Limited | England 1 | Deferred | — | 100.0 | 97.6 |
| ordinary £0.20 | |||||
Ordinary £1.00 | — | 100.0 | 2.4 | ||
Grosvenor Leisure Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Hammock Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Hart & Co. (Boats) Limited | England 1 | 1% non- | — | 100.0 | 99.0 |
| cumulative | |||||
| preference £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 1.0 | ||
| 1% non- | — | 100.0 | — | ||
| cumulative | |||||
| preference £0.01 | |||||
| Harveys Leisure | England 1 | A ordinary £1.00 | — | 100.0 | 100.0 |
| Promotions Limited | B ordinary £1.00 | — | 100.0 | 100.0 | |
Hunter & Oliver Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
J. Burton (Warwick) Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| J. J. Norman and Ellery | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| James Bell and | England 1 | Deferred | — | 100.0 | 96.2 |
| Company Limited | ordinary £0.25 | ||||
Ordinary 0.01 | — | 100.0 | 3.8 | ||
Jestbread Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Kingsmills Hotel | Scotland 16 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
Lambtons Ale Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Latewise Limited | England 1 | Ordinary £1.00 | — | 53.4 | 53.4 |
Lawnpark Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Leisure and Retail | England 1 | Ordinary £1.00 | — | 99.6 | 99.6 |
| Resources Limited | |||||
| Lloyds Avenue | England 1 | 3% non- | — | 100.0 | 50.0 |
| Catering Limited | cumulative | ||||
| preference £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 50.0 | ||
| London International | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
Lorimer & Clark, Limited | Scotland 16 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Mackeson & | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
| Mackies Wine | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
Maredrove Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Marine Hotel | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Porthcawl Limited | |||||
Marlow Catering Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Meon Valley Golf and Country Club Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Milton 2 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Morans of Bristol Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Morris’s Wine | England 1 | Ordinary £1.00 | — | 100.0 | 5.4 |
| Stores Limited | 5.6% non- | — | 100.0 | 5.4 | |
| cumulative | |||||
| preference £1.00 | |||||
| New Clapton Stadium | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
Norseman Lager Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Pacific Caledonian | Scotland 13 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Properties Limited |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Percheron Properties | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Peter Dominic Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
PI Hotels York Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Piquant Caterers Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Pizzaland Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Premier Inn Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Premier Inn Troon Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Priory Leisure Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Raybain (Northern) Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Raybain (Wine Bars) | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Respotel Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Rhymney Breweries Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
S & S Property Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| S.H. Ward & | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
Salford Automatics Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Scorechance 1 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Scorechance 12 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Scorechance 17 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Scorechance 25 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Scorechance 8 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Sheffield Automatics | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Shewell Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Silk Street Hotel | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Liverpool Limited |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Small & Co. | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| (Engineering)Limited | |||||
Small & Co. Limited | England 1 | 7% cumulative | — | 100.0 | 0.7 |
| preference £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 99.3 | ||
Spring Soft Drinks Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Sprowston Manor | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
Square October 1 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Square October 2 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Square October 3 Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| St Andrews Homes | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| (1995) Limited | |||||
| St Martins Care Homes | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Investments Limited | |||||
Stoneshell Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Stripe Travel Inn Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Strong and Co. of Romsey Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Summerfields Care Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Sun Taverns Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Sweetings (Chop House) | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Swift (Lurchrise) Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Swift Hotels (1995) Limited England | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Swift Hotels | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| (Management) Limited | |||||
Swift Inns and Restaurants Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Swift Profit Sharing | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Scheme Trustees Limited | |||||
Swift Quest Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Swingbridge Hotel Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Tewkesbury Park Golf | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| and Country Club Limited | |||||
The Barcave Group Limited England 1 | 7% cumulative | — | 100.0 | 90.9 | |
| preference £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 9.1 | ||
The Dominic Group Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| The Four Seasons Hotel | England 1 | 8% cumulative | — | 100.0 | 33.0 |
| Investments Limited | preference A | ||||
| £1.00 | |||||
| 8% cumulative | — | 100.0 | 28.1 | ||
| preference B | |||||
| £1.00 | |||||
Ordinary £1.00 | — | 100.0 | 30.2 | ||
| Preferred | — | 100.0 | 8.8 | ||
| ordinary £1.00 | |||||
| The Four Seasons | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Investments | |||||
| Management Limited | |||||
| The Four Seasons | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Hotel Limited | |||||
| The Oyster Spa | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
| The Portsmouth | England 1 | Ordinary £0.25 | — | 100.0 | 100.0 |
| and Brighton United | |||||
| Breweries, Limited | |||||
| Thomas Wethered | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| & Sons Limited | |||||
| Threlfalls (Liverpool | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| & Birkenhead) Limited | |||||
Threlfalls (Salford) Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Trentrise Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Uncle Sam’s Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Virlat Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
W. M. Darley, Limited | England 1 | Ordinary £1.00 | — | 100.0 | 49.8 |
| Preference £1.00 | — | 100.0 | 49.8 | ||
| Preferred | — | 100.0 | 0.4 | ||
| ordinary £0.01 | |||||
W. R. Wines Limited | England 1 | Deferred £1.00 | — | 100.0 | 99.0 |
Ordinary £0.01 | — | 100.0 | 1.0 | ||
| West Country | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Breweries Limited | |||||
| Wentworth Guarantee | England 1 | N/A | N/A | N/A | N/A |
| Company Limited | |||||
Wheeler Gate Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Whitbread (Condor) | England 1 | Ordinary | — | 100.0 | 100.0 |
| Holdings Limited | £0.0001 | ||||
Whitbread (G.C.) Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Whitbread Company | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Two Limited | |||||
| Whitbread | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Developments Limited | |||||
Whitbread Devon Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Whitbread Directors | England 1 | Ordinary £0.05 | — | 100.0 | 100.0 |
| 1 Limited | |||||
| Whitbread Directors | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| 2 Limited | |||||
| Whitbread Dunstable | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Whitbread Enterprise | England 1 | Ordinary £1.00 | — | 100.0 | 00.0 |
| Centre Limited | |||||
Whitbread Finance PLC | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Whitbread Fremlins Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Whitbread Golf and | England 1 | 5% non- | — | 100.0 | 45.0 |
| Country Club Limited | cumulative | ||||
| preference £1.00 | |||||
| A ordinary £1.00 | — | 100.0 | 55.0 | ||
| Whitbread Golf Club | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Whitbread Guarantee | England 1 | N/A | N/A | N/A | N/A |
| Company Two Limited | |||||
| Whitbread Healthcare | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Trustees Limited | |||||
| Whitbread Hotel | England 1 | Ordinary £0.05 | — | 100.0 | 100.0 |
| (Bournemouth) Limited | |||||
| Whitbread Hotels | England 1 | Deferred £1.00 | — | 100.0 | 100.0 |
| (Management) Limited | USD 0.01 | — | 100.0 | — | |
| Whitbread International | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Whitbread International | England 1 | Ordinary £0.25 | — | 100.0 | 100.0 |
| Trading Limited | |||||
| Whitbread Investment | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Limited | |||||
| Whitbread Investment | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Company Securities Limited | |||||
Whitbread London Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Whitbread Nominees | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Whitbread Pension | England 1 | N/A | N/A | N/A | N/A |
| Trustee Directors | |||||
| Company Limited | |||||
Whitbread Pension Trustees England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Whitbread Pub and Bars Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
| Whitbread Pub | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Partnership Limited | |||||
| Whitbread Pub Restaurants | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Business Limited | |||||
| Whitbread Quest | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Trustee Limited | |||||
| Whitbread Restaurants | England 1 | Ordinary £1.00 | — | 100.0 | — |
| (Australia) Limited | Ordinary £0.56 | — | 100.0 | 100.0 | |
| Whitbread Restaurants | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
Whitbread Scotland Limited Scotland 14 | Ordinary £1.00 | — | 100.0 | 100.0 | |
| Whitbread Secretaries | England 1 | Ordinary £0.05 | — | 100.0 | 50.0 |
| Limited | 4% preference | — | 100.0 | 50.0 | |
| £0.05 | |||||
| Whitbread Share Ownership | England 1 | N/A | N/A | N/A | N/A |
| Trustees Limited | |||||
| Whitbread Spa Company | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Limited | |||||
| Whitbread Sunderland | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| (1995) Limited | |||||
| Whitbread Sunderland 2 | England 1 | Ordinary £1.00 | — | 100.0 | 57.0 |
| Limited | 5.6% non- | — | 100.0 | 43.0 | |
| cumulative | |||||
| [preference | |||||
| £1.00 | |||||
| Whitbread Sunderland | England 1 | Ordinary £5.00 | — | 100.0 | 50.0 |
| Limited | Preference | — | 100.0 | 50.0 | |
| £5.00 | |||||
| Whitbread Trafalgar | England 1 | A ordinary | — | 100.0 | 50.0 |
| Properties Limited | £1.00 | ||||
| B ordinary | — | 100.0 | 50.0 | ||
| £1.00 | |||||
Whitbread UK Limited | England | Ordinary £1.00 | — | 100.0 | 100.0 |
| % of class of | |||||
| % of class of | shares held by | ||||
| shares held | the Group (if | ||||
| by the | different from | % of nominal | |||
| Country of | Class of shares | the parent | the parent | value (where | |
| Company name | incorporation | held | company | company) | applicable) |
Whitbread Wales Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Whitbread Wessex Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
White Cross Films Limited England 1 | Ordinary £1.00 | — | 100.0 | 100.0 | |
Wiggin Tree Limited | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
Willhouse Limited | England 1] | Deferred £1.00 | — | 100.0 | 50.0 |
| Q ordinary | — | 100.0 | 25.0 | ||
| £1.00 | |||||
| W ordinary | — | 100.0 | 25.0 | ||
| £1.00 | |||||
| William Overy | England 1 | Ordinary £1.00 | — | 100.0 | 100.0 |
| Crane Hire Limited |