2023 | 2022 | 2021 | ||||
$1 equivalent | Average | Closing | Average | Closing | Average | Closing |
Sterling | £0.80 | £0.78 | £0.81 | £0.83 | £0.73 | £0.74 |
Euro | €0.92 | €0.90 | €0.95 | €0.94 | €0.85 | €0.88 |
2022 | 2021 | ||
2023 | Re-presented a | Re-presented a | |
Year ended 31 December | $m | $m | $m |
Americas | 1,105 | 1,005 | 774 |
EMEAA | 677 | 552 | 303 |
Greater China | 161 | 87 | 116 |
Central | 221 | 199 | 197 |
Revenue from reportable segments | 2,164 | 1,843 | 1,390 |
System Fund and reimbursable revenues | 2,460 | 2,049 | 1,517 |
Total revenue | 4,624 | 3,892 | 2,907 |
2023 | 2022 | 2021 | |
Year ended 31 December | $m | $m | $m |
Americas | 815 | 761 | 559 |
EMEAA | 215 | 152 | 5 |
Greater China | 96 | 23 | 58 |
Central | (107) | (108) | (88) |
Operating profit from reportable segments | 1,019 | 828 | 534 |
System Fund and reimbursable result | 19 | (105) | (11) |
Operating exceptional items (note 6) | 28 | (95) | (29) |
Operating profit | 1,066 | 628 | 494 |
Net financial expenses | (52) | (96) | (139) |
Fair value (losses)/gains on contingent purchase consideration | (4) | 8 | 6 |
Profit be fore tax | 1,010 | 540 | 361 |
Tax | (260) | (164) | (96) |
Profit for the year | 750 | 376 | 265 |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2023 | $m | $m | $m | $m | $m |
Depreciation and amortisation a | 24 | 12 | 4 | 27 | 67 |
Contract assets deduction in revenue | 21 | 15 | 1 | – | 37 |
Equity-settled share-based payments cost | 9 | 4 | 2 | 16 | 31 |
Share of pro fit o f associates and joint ventures (excluding exceptional items) | (5) | (8) | – | – | (13) |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2022 | $m | $m | $m | $m | $m |
Depreciation and amortisation a | 23 | 13 | 4 | 28 | 68 |
Contract assets deduction in revenue | 18 | 13 | 1 | – | 32 |
Equity-settled share-based payments cost | 8 | 4 | 2 | 14 | 28 |
Share of pro fit o f associates (excluding exceptional items) | (1) | – | – | – | (1) |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2021 | $m | $m | $m | $m | $m |
Depreciation and amortisation a | 30 | 18 | 6 | 44 | 98 |
Contract assets deduction in revenue | 17 | 17 | 1 | – | 35 |
Equity-settled share-based payments cost | 8 | 4 | 3 | 11 | 26 |
Share of losses of associates | 7 | 1 | – | – | 8 |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2023 | $m | $m | $m | $m | $m |
Capital expenditure per management reporting | 128 | 35 | 3 | 87 | 253 |
Contract acquisition costs | (74) | (31) | (3) | – | (108) |
Timing differences and other adjustments | 1 | (2) | – | (7) | (8) |
Additions per the Group Financial Statements | 55 | 2 | – | 80 | 137 |
Comprising additions to: | |||||
Goodwill and other intangible assets | – | – | – | 53 | 53 |
Property, plant and equipment | 4 | 2 | – | 15 | 21 |
Investment in associates | 3 | – | – | – | 3 |
Other financial assets | 48 | – | – | 12 | 60 |
55 | 2 | – | 80 | 137 |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2022 | $m | $m | $m | $m | $m |
Capital expenditure per management reporting | 71 | 21 | 2 | 67 | 161 |
Contract acquisition costs | (47) | (16) | (1) | – | (64) |
Lease incentives received | – | – | – | 6 | 6 |
Timing differences and other adjustments | – | – | (1) | 2 | 1 |
Additions per the Group Financial Statements | 24 | 5 | – | 75 | 104 |
Comprising additions to: | |||||
Goodwill and other intangible assets | – | – | – | 46 | 46 |
Property, plant and equipment | 23 | 5 | – | 29 | 57 |
Investment in associates | 1 | – | – | – | 1 |
24 | 5 | – | 75 | 104 |
2023 | 2022 | 2021 | |
Year ended 31 December | $m | $m | $m |
Revenue | |||
United Kingdom | 263 | 243 | 142 |
United States | 1,777 | 1,659 | 1,263 |
Rest of World | 1,020 | 773 | 574 |
3,060 | 2,675 | 1,979 | |
System Fund revenues (note 32) | 1,564 | 1,217 | 928 |
4,624 | 3,892 | 2,907 |
2023 | 2022 | |
31 December | $m | $m |
Non-current assets | ||
United Kingdom | 100 | 102 |
United States | 1,332 | 1,308 |
Rest of World | 660 | 621 |
2,092 | 2,031 |
Greater | |||||
Americas | EMEAA | China | Central | Group | |
Year ended 31 December 2023 | $m | $m | $m | $m | $m |
Franchise and base management fees | 936 | 253 | 115 | – | 1,304 |
Incentive management fees | 21 | 101 | 46 | – | 168 |
Central revenue | – | – | – | 200 | 200 |
Revenue from fee business | 957 | 354 | 161 | 200 | 1,672 |
Revenue from owned, leased and managed lease hotels | 148 | 323 | – | – | 471 |
Revenue from insurance activities | – | – | – | 21 | 21 |
1,105 | 677 | 161 | 221 | 2,164 | |
System Fund revenues (note 32) | 1,564 | ||||
Reimbursable revenues (note 32) | 896 | ||||
Total revenue | 4,624 |
Greater | Central | Group | |||
Americas | EMEAA | China | Re-presented a | Re-presented a | |
Year ended 31 December 2022 | $m | $m | $m | $m | $m |
Franchise and base management fees | 861 | 215 | 71 | – | 1,147 |
Incentive management fees | 18 | 69 | 16 | – | 103 |
Central revenue | – | – | – | 184 | 184 |
Revenue from fee business | 879 | 284 | 87 | 184 | 1,434 |
Revenue from owned, leased and managed lease hotels | 126 | 268 | – | – | 394 |
Revenue from insurance activities | – | – | – | 15 | 15 |
1,005 | 552 | 87 | 199 | 1,843 | |
System Fund revenues (note 32) | 1,217 | ||||
Reimbursable revenues (note 32) | 832 | ||||
Total revenue | 3,892 |
Greater | Central | Group | |||
Americas | EMEAA | China | Re-presented a | Re-presented a | |
Year ended 31 December 2021 | $m | $m | $m | $m | $m |
Franchise and base management fees | 683 | 120 | 91 | – | 894 |
Incentive management fees | 8 | 29 | 25 | – | 62 |
Central revenue | – | – | – | 188 | 188 |
Revenue from fee business | 691 | 149 | 116 | 188 | 1,144 |
Revenue from owned, leased and managed lease hotels | 83 | 154 | – | – | 237 |
Revenue from insurance activities | – | – | – | 9 | 9 |
774 | 303 | 116 | 197 | 1,390 | |
System Fund revenues (note 32) | 928 | ||||
Reimbursable revenues (note 32) | 589 | ||||
Total revenue | 2,907 |
2023 | 2022 | |
$m | $m | |
Trade receivables (note 17) | 580 | 493 |
Contract assets | 459 | 367 |
Deferred revenue | (1,848) | (1,724) |
2023 | 2022 | |
$m | $m | |
At 1 January | 367 | 346 |
Additions | 129 | 70 |
Recognised as a deduction to revenue | (37) | (32) |
Impairment charges (note 6) | – | (5) |
Impairment reversals (note 6) | – | 3 |
Repayments | (7) | (3) |
Exchange and other adjustments | 7 | (12) |
At 31 December | 459 | 367 |
Analysed as: | ||
Current | 35 | 31 |
Non-current | 424 | 336 |
459 | 367 |
Other | Application & | ||||
Loyalty | co-brand | re-licensing | |||
programme | fees | fees | Other | Total | |
$m | $m | $m | $m | $m | |
At 1 January 2022 | 1,292 | 44 | 163 | 114 | 1,613 |
Increase in deferred revenue | 532 | – | 27 | 44 | 603 |
Recognised as revenue | (413) | (11) | (23) | (44) | (491) |
Exchange and other adjustments | – | – | – | (1) | (1) |
At 31 December 2022 | 1,411 | 33 | 167 | 113 | 1,724 |
Increase in deferred revenue | 672 | – | 27 | 63 | 762 |
Recognised as revenue | (554) | (11) | (23) | (48) | (636) |
Exchange and other adjustments | – | – | – | (2) | (2) |
At 31 December 2023 | 1,529 | 22 | 171 | 126 | 1,848 |
Analysed as: | |||||
Current | 649 | 11 | 22 | 70 | 752 |
Non-current | 880 | 11 | 149 | 56 | 1,096 |
1,529 | 22 | 171 | 126 | 1,848 | |
At 31 December 2022: | |||||
Current | 584 | 11 | 23 | 63 | 681 |
Non-current | 827 | 22 | 144 | 50 | 1,043 |
1,411 | 33 | 167 | 113 | 1,724 |
2023 | 2022 | |||||
Loyalty and | Loyalty and | |||||
co-brand | Other | Total | co-brand | Other | Total | |
$m | $m | $m | $m | $m | $m | |
Less than one year | 660 | 92 | 752 | 595 | 86 | 681 |
Between one and two years | 346 | 43 | 389 | 339 | 46 | 385 |
Between two and three years | 195 | 32 | 227 | 199 | 32 | 231 |
Between three and four years | 118 | 24 | 142 | 114 | 27 | 141 |
Between four and five years | 73 | 20 | 93 | 70 | 22 | 92 |
More than five years | 159 | 86 | 245 | 127 | 67 | 194 |
1,551 | 297 | 1,848 | 1,444 | 280 | 1,724 |
2023 | 2022 | |
$m | $m | |
At 1 January | 80 | 77 |
Costs incurred | 15 | 13 |
Charged to income statement | (8) | (8) |
Exchange and other adjustments | – | (2) |
At 31 December | 87 | 80 |
Analysed as: | ||
Current | 5 | 5 |
Non-current | 82 | 75 |
87 | 80 |
2022 | 2021 | ||
2023 | Re-presented a | Re-presented a | |
Staff costs | $m | $m | $m |
Wages and salaries | 1,808 | 1,604 | 1,315 |
Social security costs | 143 | 117 | 86 |
Pension and other post-retirement benefits: | |||
Defined benefit plans (note 27) | 4 | 2 | 2 |
Defined contribution plans | 58 | 53 | 41 |
2,013 | 1,776 | 1,444 | |
Analysed as: | |||
Costs borne by IHG b | 747 | 646 | 569 |
Costs borne by the System Fund or reimbursed | 1,266 | 1,130 | 875 |
2,013 | 1,776 | 1,444 |
2022 | 2021 | ||
Monthly average number of employees, including part-time employees | 2023 | Re-presented a | Re-presented a |
Employees whose costs are borne by IHG: | |||
Americas | 1,578 | 1,548 | 1,481 |
EMEAA | 3,642 | 3,638 | 2,808 |
Greater China | 352 | 333 | 299 |
Central | 1,720 | 1,528 | 1,425 |
7,292 | 7,047 | 6,013 | |
Employees whose costs are borne by the System Fund or are reimbursed | 20,306 | 18,833 | 16,315 |
27,598 | 25,880 | 22,328 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Base salaries, fees, annual performance payments and bene fits | 6.9 | 7.9 | 8.4 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Audit of the Financial Statements | 7 | 6 | 4 |
Audit of subsidiaries | 3 | 2 | 3 |
Other assurance services | 1 | 1 | 1 |
11 | 9 | 8 | |
Under SEC regulations analysed as: | |||
Audit | 10 | 8 | 7 |
Other audit-related | 1 | 1 | 1 |
11 | 9 | 8 |
2023 | 2022 | 2021 | ||
Note | $m | $m | $m | |
Administrative expenses: | ||||
Costs of ceasing operations in Russia | (a) | – | (12) | – |
Commercial litigation and disputes | (b) | – | (28) | (25) |
– | (40) | (25) | ||
fits/(losses) o Share of pro f associate | (c) | 18 | (60) | – |
Other operating income | (d) | 10 | – | – |
Other net impairment reversals/(charges): | ||||
Management agreements – reversal | 12 | – | 12 | – |
Property, plant and equipment – charge | 13 | – | (10) | – |
– reversal | 13 | – | 3 | – |
Right-of-use assets – charge | 13 | – | (2) | – |
– reversal | 14 | – | 2 | – |
Associates – charge | – | – | (4) | |
– reversal | 15 | – | 2 | – |
Contract assets – charge | (e) | – | (5) | – |
– reversal | (e) | – | 3 | – |
– | 5 | (4) | ||
Operating exceptional items | 28 | (95) | (29) | |
Exceptional items before tax | 28 | (95) | (29) | |
Tax on exceptional items | (f) | (7) | 26 | 3 |
Exceptional tax | (g) | – | – | 26 |
Tax | (7) | 26 | 29 | |
Operating exceptional items analysed as: | ||||
Americas | 27 | (46) | (22) | |
EMEAA | 1 | (49) | (7) | |
28 | (95) | (29) |
2023 | 2022 | 2021 | ||||
Current | Deferred | Current | Deferred | Current | Deferred | |
tax | tax | tax | tax | tax | tax | |
$m | $m | $m | $m | $m | $m | |
Costs of ceasing operations in Russia | – | – | 3 | – | – | – |
Commercial litigation and disputes | – | – | 8 | (2) | – | 4 |
Share of (pro fits)/losses o f associate | – | (4) | 15 | – | – | – |
Other operating income | (3) | – | – | – | – | – |
Other net impairment reversals/(charges) | – | – | 1 | (5) | – | 1 |
Adjustments in respect of prior years a | – | – | 6 | – | (2) | – |
(3) | (4) | 33 | (7) | (2) | 5 | |
Total current and deferred tax | (7) | 26 | 3 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Financial income | |||
Financial income on deposits and money market funds | 33 | 17 | 2 |
Interest income on loans and other assets | 6 | 5 | 6 |
39 | 22 | 8 | |
Financial expenses | |||
Interest expense on external borrowings | 85 | 92 | 109 |
Interest expense on lease liabilities | 29 | 29 | 29 |
Unwind of discount on deferred purchase consideration | 1 | – | 1 |
Foreign exchange gains | (35) | (10) | – |
Other charges | 11 | 7 | 8 |
91 | 118 | 147 |
United Kingdom | Other jurisdictions | Total | |||||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | |
Current tax | |||||||||
Current period | 16 | 6 | 1 | 245 | 177 | 138 | 261 | 183 | 139 |
Adjustments in respect of prior periods | – | (2) | – | 12 | (5) | 4 | 12 | (7) | 4 |
16 | 4 | 1 | 257 | 172 | 142 | 273 | 176 | 143 | |
Deferred tax | |||||||||
Origination and reversal of temporary differences | 1 | (1) | (7) | (21) | (6) | (14) | (20) | (7) | (21) |
Changes in tax rates and tax laws | – | – | (25) | 2 | – | – | 2 | – | (25) |
Adjustments to unprovided or unrecognised | |||||||||
deferred tax a | – | (2) | 2 | 5 | – | – | 5 | (2) | 2 |
Adjustments in respect of prior periods | 1 | 2 | 1 | (1) | (5) | (4) | – | (3) | (3) |
2 | (1) | (29) | (15) | (11) | (18) | (13) | (12) | (47) | |
Income tax charge/(credit) for the year b | 18 | 3 | (28) | 242 | 161 | 124 | 260 | 164 | 96 |
2023 | 2022 | 2021 | |
% | % | % | |
Tax at UK blended rate | 23.5 | 19.0 | 19.0 |
Tax credits | (0.5) | (0.1) | (0.1) |
System Fund a | (1.3) | 3.1 | 0.4 |
Foreign exchange gains | (1.0) | (0.9) | – |
Other permanent differences b | 0.9 | 0.5 | 1.4 |
Non-recoverable foreign taxes | 1.3 | 3.5 | 3.5 |
Net effect of different rates of tax c | 1.5 | 6.3 | 6.8 |
Effect of changes in UK tax rates and laws d | – | – | (7.0) |
Effects of substantive enactment of UAE tax rates and laws e | (0.9) | – | – |
Effect of changes in other tax rates and laws | 0.2 | 0.1 | – |
Reduction in current tax expense by previously unrecognised deferred tax assets | – | – | (0.1) |
Items on which deferred tax arose but where no deferred tax is recognised f | 0.2 | 1.2 | 2.0 |
Effect of adjustments to unprovided or unrecognised deferred taxes g | 0.5 | (0.4) | 0.5 |
Adjustment to tax charge in respect of prior periods h | 1.3 | (1.9) | 0.2 |
25.7 | 30.4 | 26.6 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
China a | 5 | 10 | 3 |
UK | 8 | 3 | (2) |
US b | 171 | 165 | 68 |
Other jurisdictions | 22 | 11 | 1 |
206 | 189 | 70 | |
Taxes withheld at source | 37 | 22 | 16 |
Tax paid per cash flow | 243 | 211 | 86 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Current tax charge in the Group income statement | 273 | 176 | 143 |
Current tax credit in the Group statement of comprehensive income | (6) | (2) | – |
Current tax credit taken directly to equity | (5) | – | – |
Total current tax charge | 262 | 174 | 143 |
Movements to tax contingencies a | (2) | 10 | (4) |
Timing differences of cash tax paid and foreign exchange differences b | (17) | 27 | (53) |
Tax paid per cash flow | 243 | 211 | 86 |
Property, | Expected | ||||||||||
plant, | credit | Intangible | Other | ||||||||
equipment | Deferred | losses | assets | short-term | |||||||
and | Application | gains on | Employee | Deferred | on trade | excluding | temporary | ||||
software | fees | loan notes a | Associates | Losses b | benefits | compensation | receivables | software | differences c,d | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2022 | (81) | 40 | (34) | (55) | 84 | 39 | 48 | 20 | (16) | 9 | 54 |
Group income | |||||||||||
statement | 32 | 1 | – | (4) | 5 | 1 | 4 | (5) | (21) | (1) | 12 |
Group statement | |||||||||||
of comprehensive | |||||||||||
income | – | – | – | – | (1) | (6) | – | – | – | 8 | 1 |
Group statement | |||||||||||
of changes in equity | – | – | – | – | – | 1 | – | – | – | – | 1 |
Exchange and | |||||||||||
other adjustments | (4) | – | – | – | (9) | (3) | – | (1) | (3) | – | (20) |
At 31 December 2022 | (53) | 41 | (34) | (59) | 79 | 32 | 52 | 14 | (40) | 16 | 48 |
Group income | |||||||||||
statement | 22 | 1 | – | (1) | – | 2 | 2 | (3) | (9) | (1) | 13 |
Group statement | |||||||||||
of comprehensive | |||||||||||
income | – | – | – | – | (6) | – | – | – | – | (5) | (11) |
Group statement | |||||||||||
of changes in equity | – | – | – | – | – | 6 | – | – | – | – | 6 |
Exchange and | |||||||||||
other adjustments | 1 | – | – | – | 3 | 1 | – | – | 3 | 2 | 10 |
At 31 December 2023 | (30) | 42 | (34) | (60) | 76 | 41 | 54 | 11 | (46) | 12 | 66 |
2023 | 2022 | |
$m | $m | |
Deferred tax assets | 134 | 126 |
Deferred tax liabilities | (68) | (78) |
66 | 48 | |
Analysed as: | ||
United Kingdom | 113 | 109 |
United States | (53) | (73) |
Other | 6 | 12 |
66 | 48 |
Gross | Unrecognised deferred tax | |||
2023 | 2022 | 2023 | 2022 | |
$m | $m | $m | $m | |
Revenue losses | 450 | 430 | 79 | 78 |
Capital losses | 580 | 549 | 146 | 138 |
1,030 | 979 | 225 | 216 | |
Tax credits | 32 | 25 | 32 | 25 |
Other a | 16 | 31 | 5 | 8 |
1,078 | 1,035 | 262 | 249 | |
Gross | Unrecognised deferred tax | |||
2023 | 2022 | 2023 | 2022 | |
Expiry date | $m | $m | $m | $m |
2023 | – | 1 | – | – |
2024 | 6 | 4 | 1 | 1 |
2025 | 11 | 9 | 2 | 1 |
2026 | 7 | 18 | 1 | 4 |
2027 | 7 | 3 | 1 | – |
2028 | 6 | – | 1 | – |
2029 | 10 | 10 | 10 | 10 |
After 2030 | 22 | 18 | 22 | 16 |
2023 | 2022 | 2021 | ||||
cents | cents | cents | ||||
Paid during the year | per share | $m | per share | $m | per share | $m |
Final (declared for previous year) | 94.5 | 166 | 85.9 | 154 | – | – |
Interim | 48.3 | 79 | 43.9 | 79 | – | – |
142.8 | 245 | 129.8 | 233 | – | – |
Basic earnings per ordinary share | 2023 | 2022 | 2021 |
Profit available for equity holders ($m) | 750 | 375 | 266 |
Basic weighted average number of ordinary shares (millions) | 169 | 181 | 183 |
Basic earnings per ordinary share (cents) | 443.8 | 207.2 | 145.4 |
Diluted earnings per ordinary share | |||
Profit available for equity holders ($m) | 750 | 375 | 266 |
Diluted weighted average number of ordinary shares (millions) | 170 | 182 | 184 |
Diluted earnings per ordinary share (cents) | 441.2 | 206.0 | 144.6 |
2023 | 2022 | 2021 | |
millions | millions | millions | |
Weighted average number of ordinary shares in issue | 177 | 187 | 187 |
Weighted average number of treasury shares | (8) | (6) | (4) |
Basic weighted average number of ordinary shares | 169 | 181 | 183 |
Dilutive potential ordinary shares | 1 | 1 | 1 |
Diluted weighted average number of ordinary shares | 170 | 182 | 184 |
Management | Other | |||||
Goodwill | Brands | Software | agreements | intangibles | Total | |
$m | $m | $m | $m | $m | $m | |
Cost | ||||||
At 1 January 2022 | 532 | 439 | 878 | 122 | 26 | 1,997 |
Additions | – | – | 46 | – | – | 46 |
Fully amortised assets written off | – | – | (94) | – | – | (94) |
Disposals | (8) | – | – | – | – | (8) |
Exchange and other adjustments | (11) | – | (5) | – | – | (16) |
At 31 December 2022 | 513 | 439 | 825 | 122 | 26 | 1,925 |
Additions | – | – | 52 | – | 1 | 53 |
Fully amortised assets written off | – | – | (52) | – | (3) | (55) |
Disposals | – | – | (1) | – | – | (1) |
Exchange and other adjustments | 3 | – | 1 | – | – | 4 |
At 31 December 2023 | 516 | 439 | 825 | 122 | 24 | 1,926 |
Amortisation and impairment | ||||||
At 1 January 2022 | (191) | – | (485) | (113) | (13) | (802) |
Provided | – | – | (20) | – | (3) | (23) |
System Fund expense | – | – | (78) | – | (1) | (79) |
Impairment reversal | – | – | – | 12 | – | 12 |
Fully amortised assets written off | – | – | 94 | – | – | 94 |
Disposals | 8 | – | – | – | – | 8 |
Exchange and other adjustments | 5 | – | 3 | – | 1 | 9 |
At 31 December 2022 | (178) | – | (486) | (101) | (16) | (781) |
Provided | – | – | (18) | (1) | (2) | (21) |
System Fund expense | – | – | (76) | – | (1) | (77) |
Fully amortised assets written off | – | – | 52 | – | 3 | 55 |
Disposals | – | – | 1 | – | – | 1 |
Exchange and other adjustments | (2) | – | (1) | (1) | – | (4) |
At 31 December 2023 | (180) | – | (528) | (103) | (16) | (827) |
Net book value | ||||||
At 31 December 2023 | 336 | 439 | 297 | 19 | 8 | 1,099 |
At 31 December 2022 | 335 | 439 | 339 | 21 | 10 | 1,144 |
At 1 January 2022 | 341 | 439 | 393 | 9 | 13 | 1,195 |
Analysed as: | |||||||
At 1 January | Exchange | At 31 December | Exchange | At 31 December | |||
2022 | adjustments | 2022 | adjustments | 2023 | Goodwill | Brands | |
$m | $m | $m | $m | $m | $m | $m | |
Americas (group of CGUs) | 419 | – | 419 | – | 419 | 132 | 287 |
EMEAA (group of CGUs) | 337 | (6) | 331 | 1 | 332 | 196 | 136 |
Greater China | 24 | – | 24 | – | 24 | 8 | 16 |
780 | (6) | 774 | 1 | 775 | 336 | 439 |
2023 | 2022 | |||
Terminal | Pre-tax | Terminal | Pre-tax | |
growth | discount | growth | discount | |
rate | rate | rate | rate | |
% | % | % | % | |
Americas | 1.6 | 13.0 | 1.9 | 13.7 |
EMEAA | 2.4 | 15.1 | 2.5 | 16.2 |
Greater China | 2.5 | 12.1 | 2.5 | 13.8 |
Fixtures, | |||
Land and | fittings and | ||
buildings | equipment | Total | |
$m | $m | $m | |
Cost | |||
At 1 January 2022 | 105 | 299 | 404 |
Additions | 15 | 42 | 57 |
Fully depreciated assets written off | – | (30) | (30) |
Disposals | (7) | (5) | (12) |
Exchange and other adjustments | (1) | (14) | (15) |
At 31 December 2022 | 112 | 292 | 404 |
Additions | 1 | 20 | 21 |
Fully depreciated assets written off | – | (15) | (15) |
Disposals | (2) | (3) | (5) |
Exchange and other adjustments | – | 6 | 6 |
At 31 December 2023 | 111 | 300 | 411 |
Depreciation and impairment | |||
At 1 January 2022 | (53) | (214) | (267) |
Provided | (3) | (17) | (20) |
System Fund expense | – | (4) | (4) |
Impairment charge | – | (10) | (10) |
Impairment reversal | – | 3 | 3 |
Fully depreciated assets written off | – | 30 | 30 |
Disposals | 4 | 5 | 9 |
Exchange and other adjustments | 1 | 11 | 12 |
At 31 December 2022 | (51) | (196) | (247) |
Provided | (6) | (18) | (24) |
System Fund expense | – | (4) | (4) |
Fully depreciated assets written off | – | 15 | 15 |
Disposals | 2 | 3 | 5 |
Exchange and other adjustments | 1 | (4) | (3) |
At 31 December 2023 | (54) | (204) | (258) |
Net book value | |||
At 31 December 2023 | 57 | 96 | 153 |
At 31 December 2022 | 61 | 96 | 157 |
At 1 January 2022 | 52 | 85 | 137 |
Greater | |||||
Americas | EMEAA | China | Central | Total | |
$m | $m | $m | $m | $m | |
Land and buildings | 51 | 1 | – | 5 | 57 |
Fixtures, fittings and equipment | 31 | 4 | – | 61 | 96 |
82 | 5 | – | 66 | 153 |
Land and | Investment | |||
buildings | property | Other | Total | |
$m | $m | $m | $m | |
Cost | ||||
At 1 January 2022 | 607 | – | 3 | 610 |
Additions and other re-measurements | 40 | – | – | 40 |
Transfers to investment property | (50) | 50 | – | – |
Transfers to finance lease receivable | (5) | – | – | (5) |
Terminations | (9) | – | (1) | (10) |
Exchange and other adjustments | (12) | – | – | (12) |
At 31 December 2022 | 571 | 50 | 2 | 623 |
Additions and other re-measurements | 15 | – | 2 | 17 |
Transfers to investment property | (2) | 2 | – | – |
Terminations | (51) | – | (1) | (52) |
Exchange and other adjustments | 1 | – | – | 1 |
At 31 December 2023 | 534 | 52 | 3 | 589 |
Depreciation and impairment | ||||
At 1 January 2022 | (334) | – | (2) | (336) |
Provided | (24) | – | (1) | (25) |
System Fund expense | (3) | – | – | (3) |
Impairment charge | (2) | – | – | (2) |
Impairment reversal | 2 | – | – | 2 |
Transfers to investment property | 47 | (47) | – | – |
Transfers to finance lease receivable | 3 | – | – | 3 |
Terminations | 9 | – | 1 | 10 |
Exchange and other adjustments | 8 | – | – | 8 |
At 31 December 2022 | (294) | (47) | (2) | (343) |
Provided | (22) | – | – | (22) |
System Fund expense | (2) | – | – | (2) |
Transfers to investment property | 2 | (2) | – | – |
Terminations | 51 | – | 1 | 52 |
Exchange and other adjustments | (1) | – | – | (1) |
At 31 December 2023 | (266) | (49) | (1) | (316) |
Net book value | ||||
At 31 December 2023 | 268 | 3 | 2 | 273 |
At 31 December 2022 | 277 | 3 | – | 280 |
At 1 January 2022 | 273 | – | 1 | 274 |
2023 | 2022 | |
Currency | $m | $m |
US dollars | 357 | 363 |
Sterling | 32 | 31 |
Euros | 4 | 5 |
Other | 33 | 28 |
426 | 427 | |
Analysed as: | ||
Current | 30 | 26 |
Non-current | 396 | 401 |
426 | 427 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Depreciation of right-of-use assets | 22 | 25 | 27 |
System Fund depreciation of right-of-use assets | 2 | 3 | 3 |
System Fund impairment reversal | – | – | (3) |
Expense relating to variable lease payments | 62 | 47 | 31 |
Expense relating to short-term leases and low-value assets | 2 | 1 | 1 |
Income from operating subleases of right-of-use assets | (2) | (1) | (1) |
Recognised in operating profit | 86 | 75 | 58 |
Interest on lease liabilities | 29 | 29 | 29 |
Total recognised in the Group income statement | 115 | 104 | 87 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Operating activities | 92 | 72 | 55 |
Investing activities | – | (6) | – |
Financing activities | 28 | 36 | 32 |
Net cash paid | 120 | 102 | 87 |
2023 | 2022 | |
$m | $m | |
Cost | ||
At 1 January | 89 | 132 |
Additions | 3 | 1 |
Share of pro fits/(losses) a | 13 | (41) |
System Fund share of losses | (3) | (1) |
Dividends and distributions | (1) | (1) |
Exchange and other adjustments | – | (1) |
At 31 December | 101 | 89 |
Impairment | ||
At 1 January | (53) | (55) |
Impairment reversal | – | 2 |
At 31 December | (53) | (53) |
Net book value | 48 | 36 |
Analysed as: | ||
Barclay associate | 3 | – |
Other associates | 43 | 36 |
Joint ventures | 2 | – |
48 | 36 |
2023 | 2022 | |
$m | $m | |
Non-current assets | 462 | 472 |
Current assets | 86 | 64 |
Current liabilities | (23) | (33) |
Non-current liabilities | (256) | (250) |
Net assets | 269 | 253 |
Group’s share of reported net assets at 19.9% | 53 | 50 |
Adjustments to reflect impairment, capitalised costs and additional rights and obligations under the shareholder agreement | (8) | (8) |
Effect of specially allocated expenses (note 6) | (42) | (42) |
Carrying amount | 3 | – |
2023 | 2022 | |
$m | $m | |
Revenue | 131 | 106 |
Profit from continuing operations and total comprehensive income for the year | 15 | 8 |
Group’s share of pro fit/(loss) for the year a | 3 | (42) |
2023 | 2022 | |
$m | $m | |
Equity securities | 102 | 103 |
Restricted funds: | ||
Ring-fenced amounts to satisfy insurance claims: | ||
Cash | 2 | 2 |
Money market funds | 14 | 3 |
Bank accounts pledged as security | 32 | 39 |
Other | 2 | 1 |
50 | 45 | |
Trade deposits and loans | 40 | 8 |
192 | 156 | |
Analysed as: | ||
Current | 7 | – |
Non-current | 185 | 156 |
192 | 156 |
2023 | 2022 | |||
Dividend | Dividend | |||
Fair value | income | Fair value | income | |
$m | $m | $m | $m | |
Investment in entity which owns: | ||||
InterContinental The Willard Washington DC | 27 | 1 | 27 | – |
InterContinental Grand Stanford Hong Kong | 37 | – | 35 | – |
2023 | 2022 | |
$m | $m | |
Americas | 99 | 54 |
EMEAA | 56 | 62 |
Greater China | 37 | 40 |
192 | 156 |
2023 | 2022 | |
$m | $m | |
Current | ||
Trade receivables | 580 | 493 |
Other receivables | 68 | 49 |
Prepayments | 92 | 104 |
740 | 646 | |
Non-current | ||
Finance lease receivables | 6 | 2 |
Other receivables | 3 | 1 |
Prepayments | 4 | – |
13 | 3 |
2023 | 2022 | |||||
Credit loss | Credit loss | |||||
Gross | allowance | Net | Gross | allowance | Net | |
$m | $m | $m | $m | $m | $m | |
Not past due | 354 | (1) | 353 | 307 | (1) | 306 |
Past due 1 to 30 days | 88 | (5) | 83 | 76 | (7) | 69 |
Past due 31 to 90 days | 69 | (6) | 63 | 57 | (6) | 51 |
Past due 91 to 180 days | 51 | (8) | 43 | 46 | (9) | 37 |
Past due 181 to 360 days | 38 | (11) | 27 | 34 | (11) | 23 |
Past due more than 361 days | 86 | (75) | 11 | 90 | (83) | 7 |
686 | (106) | 580 | 610 | (117) | 493 |
2023 | 2022 | |
Movement in the allowance for expected credit losses | $m | $m |
At 1 January | (117) | (133) |
Reclassification to other receivables | – | 9 |
Impairment reversal/(loss) | 1 | (5) |
System Fund impairment loss | – | (7) |
Amounts written off | 9 | 17 |
Exchange and other adjustments | 1 | 2 |
At 31 December | (106) | (117) |
2023 | 2022 | |
$m | $m | |
Americas | 359 | 321 |
EMEAA | 199 | 152 |
Greater China | 99 | 72 |
657 | 545 |
2023 | 2022 | |
$m | $m | |
Cash at bank and in hand | 179 | 165 |
Short-term deposits | 632 | 421 |
Money market funds | 375 | 360 |
Repurchase agreements | 136 | 30 |
Cash and cash equivalents as recorded in the Group statement of financial position | 1,322 | 976 |
Bank overdrafts | (44) | (55) |
Cash and cash equivalents as recorded in the Group statement of cash flows | 1,278 | 921 |
2023 | 2022 | |
$m | $m | |
Countries with restrictions on repatriation | 30 | 24 |
Capital expenditure under lease agreements | 14 | 11 |
Other restrictions | 12 | 12 |
56 | 47 |
2023 | 2022 | |
$m | $m | |
Current | ||
Trade payables | 127 | 152 |
Other tax and social security payables | 47 | 37 |
Other payables | 135 | 173 |
Deferred purchase consideration | 13 | – |
Accruals | 389 | 335 |
711 | 697 | |
Non-current | ||
Other payables | 6 | 4 |
Deferred purchase consideration | – | 12 |
Contingent purchase consideration (note 25) | 69 | 65 |
75 | 81 |
Commercial | Self | |||
litigation and | insurance | Dilapidations | ||
disputes | reserves | and other | Total | |
$m | $m | $m | $m | |
At 31 December 2022 a | 33 | 18 | 13 | 64 |
Provided | 6 | 7 | 3 | 16 |
Utilised | (32) | (11) | (2) | (45) |
Exchange and other adjustments | – | – | 1 | 1 |
At 31 December 2023 | 7 | 14 | 15 | 36 |
Analysed as: | ||||
Current | – | 5 | 5 | 10 |
Non-current | 7 | 9 | 10 | 26 |
7 | 14 | 15 | 36 |
2023 | 2022 | |
$m | $m | |
At 1 January | 32 | 25 |
Insurance expenses | 21 | 9 |
Claims and other amounts paid | (15) | (2) |
Impact of discounting and other changes | (1) | – |
At 31 December | 37 | 32 |
Analysed as: | ||
Current | 12 | 9 |
Non-current | 25 | 23 |
37 | 32 | |
Incurred but not reported claims ('IBNR') a | 20 | 25 |
Reported but not settled claims | 17 | 7 |
37 | 32 |
2023 | 2022 | |
$m | $m | |
Revenue from insurance activities | 21 | 15 |
Insurance expenses (inclusive of overhead costs) | (23) | (11) |
Insurance result | (2) | 4 |
Discount | ||||
Maturity | at issue | 2023 | 2022 | |
date | % | $m | $m | |
Current | ||||
Bank overdrafts (note 18) | n/a | n/a | 44 | 55 |
€500m 1.625% bonds 2024 | 8 October 2024 | 0.437 | 555 | – |
599 | 55 | |||
Non‑current | ||||
€500m 1.625% bonds 2024 | 8 October 2024 | 0.437 | – | 534 |
£300m 3.75% bonds 2025 | 14 August 2025 | 0.986 | 387 | 365 |
£350m 2.125% bonds 2026 | 24 August 2026 | 0.550 | 449 | 423 |
€500m 2.125% bonds 2027 | 15 May 2027 | 0.470 | 559 | 539 |
£400m 3.375% bonds 2028 | 8 October 2028 | 1.034 | 509 | 480 |
€600m 4.375% bonds 2029 | 28 November 2029 | 0.098 | 663 | – |
2,567 | 2,341 | |||
Total loans and other borrowings | 3,166 | 2,396 | ||
Denominated in the following currencies: | ||||
Sterling | 1,345 | 1,269 | ||
US dollars | 44 | 53 | ||
Euros | 1,777 | 1,073 | ||
Other | – | 1 | ||
3,166 | 2,396 |
2023 | 2022 | |
$m | $m | |
Cash and cash equivalents | 1,322 | 976 |
Loans and other borrowings – current | (599) | (55) |
| – non-current | (2,567) | (2,341) |
Lease liabilities – current | (30) | (26) |
| – non-current | (396) | (401) |
Principal amounts payable/receivable on maturity of derivative financial instruments (note 24) | (2) | (4) |
Net debt | (2,272) | (1,851) |
2023 | 2022 | |
Movement in net debt | $m | $m |
Net increase/(decrease) in cash and cash equivalents, net of overdrafts | 339 | (393) |
Add back financing cash flows in respect o f other components of net debt: | ||
Principal element of lease payments | 28 | 36 |
(Issue)/repayment of long-term bonds | (657) | 209 |
(629) | 245 | |
Increase in net debt arising from cash flows | (290) | (148) |
Other movements: | ||
Lease liabilities | (25) | (48) |
Increase in accrued interest | (2) | (1) |
Exchange and other adjustments | (104) | 227 |
(131) | 178 | |
(Increase)/decrease in net debt | (421) | 30 |
Net debt at beginning of the year | (1,851) | (1,881) |
Net debt at end of the year | (2,272) | (1,851) |
At 1 January | Financing | Exchange | At 31 December | ||
2023 | cash flows | adjustments | Other a,b | 2023 | |
$m | $m | $m | $m | $m | |
Lease liabilities | 427 | (28) | 2 | 25 | 426 |
€500m 1.625% bonds 2024 | 534 | – | 20 | 1 | 555 |
£300m 3.75% bonds 2025 | 365 | – | 22 | – | 387 |
£350m 2.125% bonds 2026 | 423 | – | 25 | 1 | 449 |
€500m 2.125% bonds 2027 | 539 | – | 20 | – | 559 |
£400m 3.375% bonds 2028 | 480 | – | 28 | 1 | 509 |
€600m 4.375% bonds 2029 | – | 657 | 8 | (2) | 663 |
2,768 | 629 | 125 | 26 | 3,548 | |
Currency swaps | 4 | – | – | 16 | 20 |
Currency forwards | – | – | – | (15) | (15) |
2,772 | 629 | 125 | 27 | 3,553 |
At 1 January | Financing | Exchange | At 31 December | ||
2022 | cash flows | adjustments | Other b | 2022 | |
$m | $m | $m | $m | $m | |
Lease liabilities | 419 | (36) | (4) | 48 | 427 |
£173m 3.875% bonds 2022 | 233 | (209) | (24) | – | – |
€500m 1.625% bonds 2024 | 565 | – | (32) | 1 | 534 |
£300m 3.75% bonds 2025 | 408 | – | (45) | 2 | 365 |
£350m 2.125% bonds 2026 | 473 | – | (50) | – | 423 |
€500m 2.125% bonds 2027 | 570 | – | (32) | 1 | 539 |
£400m 3.375% bonds 2028 | 537 | – | (57) | – | 480 |
3,205 | (245) | (244) | 52 | 2,768 | |
Currency swaps | 62 | – | – | (58) | 4 |
3,267 | (245) | (244) | (6) | 2,772 |
2023 | 2022 | |
Derivatives | $m | $m |
Currency swaps | (20) | (4) |
Currency forwards | 15 | – |
Analysed as: | ||
Non-current assets | 20 | 7 |
Current liabilities | (25) | – |
Non-current liabilities | – | (11) |
(5) | (4) |
Date of designation | Hedge type | Pay leg | Interest rate | Receive leg | Interest rate | Maturity | Risk | Hedged item |
November 2018 | Cash flow | £436m | 3.5% | €500m | 2.125% | May 2027 | Foreign exchange | €500m 2.125% bonds 2027 |
October 2020 | Cash flow | £454m | 2.7% | €500m | 1.625% | October 2024 | Foreign exchange | €500m 1.625% bonds 2024 |
November 2023 | Cash flow | $657m | 6.0% | €600m | 4.375% | November 2029 | Foreign exchange | €600m 4.375% bonds 2029 |
October 2023 | Net | $425m | n/a | £344m | n/a | October 2028 | Spot foreign | Net assets of speci fied subsidiaries |
investment | exchange | with US dollar foreign currency |
2023 | 2022 | 2021 | ||
$m | $m | $m | ||
(Decrease)/increase in profit be fore tax | ||||
Sterling: US dollar exchange rate | $0.05 fall | (14) | (3) | 7 |
Euro: US dollar exchange rate | $0.05 fall | (3) | – | – |
US dollar interest rates | 1% increase | 2 | 4 | 7 |
Sterling interest rates | 1% increase | 9 | 4 | 5 |
(Increase)/decrease in net liabilities | ||||
Sterling: US dollar exchange rate | $0.05 fall | (12) | 27 | 29 |
Euro: US dollar exchange rate | $0.05 fall | 49 | 50 | 50 |
Sterling: euro exchange rate | €0.05 fall | 64 | 60 | 67 |
31 December | 31 December | |
2023 and 2022 | 2021 | |
Covenant test levels for RCF | ||
Leverage | <4.0x | waived |
Interest cover | >3.5x | waived |
Liquidity | n/a | $400m a |
2023 | 2022 | 2021 a | |
Covenant measures | |||
Covenant EBITDA ($m) | 1,086 | 896 | 601 |
Covenant net debt ($m) | 2,328 | 1,898 | 1,801 |
Covenant interest payable ($m) | 88 | 109 | 133 |
Leverage | 2.14 | 2.12 | 3.00 |
Interest cover | 12.34 | 8.22 | 4.52 |
Liquidity ($m) | n/a | n/a | 2,655 |
Between | Between | ||||
Less than | 1 and 2 | 2 and 5 | More than | ||
1 year | years | years | 5 years | Total | |
31 December 2023 | $m | $m | $m | $m | $m |
Non-derivative financial liabilities: | |||||
Bank overdrafts | 44 | – | – | – | 44 |
€500m 1.625% bonds 2024 | 563 | – | – | – | 563 |
£300m 3.75% bonds 2025 | 14 | 397 | – | – | 411 |
£350m 2.125% bonds 2026 | 9 | 9 | 456 | – | 474 |
€500m 2.125% bonds 2027 | 12 | 12 | 577 | – | 601 |
£400m 3.375% bonds 2028 | 17 | 17 | 561 | – | 595 |
€600m 4.375% bonds 2029 | 29 | 29 | 87 | 694 | 839 |
Lease liabilities | 57 | 52 | 130 | 3,164 | 3,403 |
Trade and other payables (excluding deferred and contingent purchase consideration) | 651 | 1 | 3 | 2 | 657 |
Deferred and contingent purchase consideration | 13 | – | 81 | – | 94 |
Financial guarantee contracts | 50 | – | – | – | 50 |
Derivative financial liabilities: | |||||
Currency swaps hedging €500m 1.625% bonds 2024 outflows | 594 | – | – | – | 594 |
Currency swaps hedging €500m 1.625% bonds 2024 inflows | (563) | – | – | – | (563) |
Currency swaps hedging €500m 2.125% bonds 2027 outflows | 19 | 19 | 585 | – | 623 |
Currency swaps hedging €500m 2.125% bonds 2027 inflows | (12) | (12) | (577) | – | (601) |
Currency swaps hedging €600m 4.375% bonds 2029 outflows | 40 | 40 | 119 | 696 | 895 |
Currency swaps hedging €600m 4.375% bonds 2029 inflows | (29) | (29) | (87) | (694) | (839) |
Forward currency contract 2028 inflows | – | – | (438) | – | (438) |
Forward currency contract 2028 outflows | – | – | 425 | – | 425 |
Between | Between | ||||
Less than | 1 and 2 | 2 and 5 | More than | ||
1 year | years | years | 5 years | Total | |
31 December 2022 a | $m | $m | $m | $m | $m |
Non-derivative financial liabilities: | |||||
Bank overdrafts | 55 | – | – | – | 55 |
€500m 1.625% bonds 2024 | 9 | 543 | – | – | 552 |
£300m 3.75% bonds 2025 | 14 | 14 | 375 | – | 403 |
£350m 2.125% bonds 2026 | 9 | 9 | 439 | – | 457 |
€500m 2.125% bonds 2027 | 11 | 11 | 568 | – | 590 |
£400m 3.375% bonds 2028 | 16 | 16 | 49 | 498 | 579 |
Lease liabilities | 53 | 50 | 126 | 3,201 | 3,430 |
Trade and other payables (excluding deferred and contingent purchase consideration) | 660 | 1 | 1 | 2 | 664 |
Deferred and contingent purchase consideration | – | 13 | 39 | 42 | 94 |
Financial guarantee contracts | 50 | – | – | – | 50 |
Derivative financial liabilities: | |||||
Currency swaps hedging €500m 1.625% bonds 2024 outflows | 14 | 561 | – | – | 575 |
Currency swaps hedging €500m 1.625% bonds 2024 inflows | (9) | (543) | – | – | (552) |
Currency swaps hedging €500m 2.125% bonds 2027 outflows | 18 | 18 | 571 | – | 607 |
Currency swaps hedging €500m 2.125% bonds 2027 inflows | (11) | (11) | (568) | – | (590) |
BBB+ and | |||||||||
AAA | AA+ | AA | AA‑ | A+ | A | A‑ | below | Total | |
31 December 2023 | $m | $m | $m | $m | $m | $m | $m | $m | $m |
Short-term deposits | – | – | – | 129 | 147 | 258 | 77 | 21 | 632 |
Money market funds | 375 | – | – | – | – | – | – | – | 375 |
Repurchase agreement collateral | 110 | 6 | – | 20 | – | – | – | – | 136 |
BBB+ and | |||||||||
AAA | AA+ | AA | AA- | A+ | A | A- | below | Total | |
31 December 2022 | $m | $m | $m | $m | $m | $m | $m | $m | $m |
Short-term deposits | – | – | – | 66 | 127 | 141 | 50 | 37 | 421 |
Money market funds | 360 | – | – | – | – | – | – | – | 360 |
Repurchase agreement collateral | 22 | 2 | 6 | – | – | – | – | – | 30 |
2023 | 2022 | ||||||||
Not | Not | ||||||||
categorised | categorised | ||||||||
Hierarchy of | Amortised | as a financial | Amortised | as a financial | |||||
fair value | Fair value a | cost | instrument | Total | Fair value a | cost | instrument | Total | |
measurement | $m | $m | $m | $m | $m | $m | $m | $m | |
Financial assets | |||||||||
Other financial assets | 1,3 b | 124 | 68 | – | 192 | 106 | 50 | – | 156 |
Cash and cash equivalents | 1 | 375 | 947 | – | 1,322 | 360 | 616 | – | 976 |
Derivative financial instruments | 2 | 20 | – | – | 20 | 7 | – | – | 7 |
Deferred compensation | |||||||||
plan investments | 1 | 250 | – | – | 250 | 216 | – | – | 216 |
Trade and other receivables | – | – | 651 | 102 | 753 | – | 542 | 107 | 649 |
Financial liabilities | |||||||||
Derivative financial instruments | 2 | 25 | – | – | 25 | 11 | – | – | 11 |
Deferred compensation | |||||||||
plan liabilities | 1 | 250 | – | – | 250 | 216 | – | – | 216 |
Loans and other borrowings | – | – | 3,166 | – | 3,166 | – | 2,396 | – | 2,396 |
Trade and other payables | 3 | 69 | 670 | 47 | 786 | 83 | 658 | 37 | 778 |
Hierarchy of | 2023 | 2022 | |||
fair value | Carrying value | Fair value | Carrying value | Fair value | |
measurement | $m | $m | $m | $m | |
€500m 1.625% bonds 2024 | 1 | 555 | 545 | 534 | 511 |
£300m 3.75% bonds 2025 | 1 | 387 | 373 | 365 | 344 |
£350m 2.125% bonds 2026 | 1 | 449 | 416 | 423 | 367 |
€500m 2.125% bonds 2027 | 1 | 559 | 535 | 539 | 492 |
£400m 3.375% bonds 2028 | 1 | 509 | 476 | 480 | 417 |
€600m 4.375% bonds 2029 | 1 | 663 | 689 | – | – |
Other | Contingent | ||
financial | Other | purchase | |
assets | payables | consideration | |
$m | $m | $m | |
At 1 January 2022 | 106 | – | (73) |
Valuation losses recognised in other comprehensive income | (1) | – | – |
Unrealised changes in fair value a | – | (18) | 8 |
Exchange adjustments | (2) | – | – |
At 31 December 2022 | 103 | (18) | (65) |
Valuation losses recognised in other comprehensive income | (2) | – | – |
Additions | 8 | – | – |
Unrealised changes in fair value a | – | 18 | (4) |
Exchange and other adjustments | 1 | – | – |
At 31 December 2023 | 110 | – | (69) |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Profit for the year | 750 | 376 | 265 |
Adjustments for: | |||
Net financial expenses | 52 | 96 | 139 |
Fair value losses/(gains) on contingent purchase consideration | 4 | (8) | (6) |
Income tax charge | 260 | 164 | 96 |
Operating profit adjustments: | |||
Impairment (reversal)/loss on financial assets | (1) | 5 | – |
Other net impairment (reversals)/charges | – | (5) | 4 |
Other operating exceptional items | (28) | 100 | 25 |
Depreciation and amortisation | 67 | 68 | 98 |
38 | 168 | 127 | |
Contract assets deduction in revenue | 37 | 32 | 35 |
Share-based payments cost | 36 | 30 | 28 |
Share of (pro fits)/losses o f associates and joint ventures (before exceptional items) | (13) | (1) | 8 |
60 | 61 | 71 | |
System Fund adjustments: | |||
Depreciation and amortisation | 83 | 86 | 94 |
Impairment loss/(reversal) on financial assets | – | 7 | (6) |
Other impairment reversals | – | – | (3) |
Share-based payments cost | 20 | 16 | 13 |
Share of losses of associates | 3 | 1 | 2 |
106 | 110 | 100 | |
Working capital and other adjustments: | |||
Increase in deferred revenue | 123 | 108 | 39 |
Decrease in inventories | – | – | 1 |
Increase in trade and other receivables | (70) | (132) | (75) |
Increase in trade and other payables | 31 | 121 | 153 |
Other adjustments | (5) | 4 | (8) |
79 | 101 | 110 | |
Cash flows relating to exceptional items | (29) | (43) | (12) |
Contract acquisition costs, net of repayments | (101) | (64) | (42) |
Total adjustments | 469 | 585 | 583 |
Cash flow from operations | 1,219 | 961 | 848 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
At 1 January | 66 | 92 | 103 |
Recognised in profit or loss | |||
Interest expense | 3 | 2 | 2 |
3 | 2 | 2 | |
Recognised in other comprehensive income | |||
Actuarial loss/(gain) arising from changes in: | |||
Demographic assumptions | (1) | (1) | (3) |
Financial assumptions | 2 | (22) | (3) |
Experience adjustments | 1 | 2 | (1) |
Re-measurement loss/(gain) | 2 | (21) | (7) |
Exchange adjustments | – | (2) | (1) |
2 | (23) | (8) | |
Other | |||
Group contributions | (5) | (5) | (5) |
(5) | (5) | (5) | |
At 31 December | 66 | 66 | 92 |
Comprising: | |||
UK plan | 19 | 18 | 30 |
US plans | 34 | 35 | 45 |
US post-retirement plan | 13 | 13 | 17 |
66 | 66 | 92 |
2023 | 2022 | 2021 | |
% | % | % | |
UK plan only: | |||
Pension increases | 3.1 | 3.2 | 3.4 |
Inflation rate | 3.1 | 3.2 | 3.4 |
Discount rate: | |||
UK plan | 4.8 | 5.0 | 1.8 |
US plans | 4.7 | 4.9 | 2.4 |
US post-retirement plan | 4.7 | 4.9 | 2.4 |
US healthcare cost trend rate assumed for the next year: | |||
Pre-65 (ultimate rate reached in 2034) | 7.8 | 6.9 | 6.2 |
Post-65 (ultimate rate reached in 2034) | 8.6 | 7.3 | 6.5 |
Ultimate rate that the cost rate trends to | 4.5 | 4.5 | 4.5 |
UK | US | ||||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||
years | years | years | years | years | years | ||
Current pensioners at 65 a | – male | 23 | 24 | 24 | 22 | 22 | 22 |
– female | 25 | 26 | 26 | 23 | 23 | 23 | |
Future pensioners at 65 b | – male | 23 | 25 | 25 | 23 | 23 | 23 |
– female | 25 | 27 | 28 | 25 | 25 | 25 |
2023 | 2022 | ||
$m | $m | ||
Discount rate | 1% decrease | 6 | 7 |
1% increase | (6) | (5) | |
Inflation rate | 0.25% decrease | (1) | (1) |
0.25% increase | 1 | 1 | |
Mortality rate | One-year increase | 3 | 3 |
Healthcare costs trend rate | 1% decrease | (1) | (1) |
1% increase | 1 | 1 |
2023 | 2022 | |
$m | $m | |
Within one year | 5 | 5 |
Between one and five years | 21 | 20 |
More than five years | 86 | 89 |
112 | 114 |
2023 | 2022 | |
years | years | |
UK plan | 13.0 | 14.0 |
US plans | 7.5 | 7.6 |
US post-retirement plan | 8.0 | 8.0 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Equity‑settled | |||
Operating profit be fore System Fund, reimbursables and exceptional items | 31 | 28 | 26 |
System Fund | 20 | 16 | 13 |
51 | 44 | 39 | |
Cash‑settled | |||
Operating profit be fore System Fund, reimbursables and exceptional items | 5 | 2 | 2 |
56 | 46 | 41 |
APP | LTIP | |||||
| Monte Carlo Simulation, Binomial | ||||||
| Binomial valuation model | and Finnerty valuation models | |||||
Option pricing models and assumptions | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
Weighted average share price (pence) | 5,571.7 | 5,018.3 | 5,009.0 | 5,318.0 | 4,875.0 | 4,980.0 |
Expected dividend yield | 2.52% to 2.77% | 2.29% to 2.67% | 1.11% | |||
Risk-free interest rate | 3.85% | 1.29% | 0.09% | |||
Volatility a | 29% to 30% | 35% to 45% | 43% | |||
Term (years) | 2.3 | 1.7 | 1.5 | 3.0 | 3.0 | 3.0 |
APP/DAP | LTIP/DAP | ||
Performance‑related | Restricted stock | ||
Number of share awards (thousands) | awards/LTI | units | |
Outstanding at 1 January 2021 | 413 | 814 | 1,421 |
Granted | 90 | 281 | 442 |
Vested | (147) | (70) | (391) |
Lapsed or cancelled | (8) | (153) | (122) |
Outstanding at 31 December 2021 | 348 | 872 | 1,350 |
Granted | 236 | 323 | 706 |
Vested | (254) | (23) | (391) |
Lapsed or cancelled | (9) | (239) | (90) |
Outstanding at 31 December 2022 | 321 | 933 | 1,575 |
Granted | 214 | 329 | 683 |
Vested | (186) | (180) | (533) |
Lapsed or cancelled | (17) | (246) | (63) |
Outstanding at 31 December 2023 | 332 | 836 | 1,662 |
Fair value of awards granted during the year (cents) | |||
2023 | 6,926.4 | 3,169.7 | 6,351.0 |
2022 | 6,180.2 | 3,770.0 | 5,656.4 |
2021 | 6,888.5 | 4,676.3 | 6,559.7 |
Weighted average remaining contract life (years) | |||
At 31 December 2023 | 1.5 | 1.3 | 1.3 |
At 31 December 2022 | 1.0 | 1.1 | 1.2 |
At 31 December 2021 | 0.5 | 1.2 | 1.2 |
Equity | ||||
Number | Nominal | Share | share | |
of shares | value | premium | capital | |
Allotted, called up and fully paid | millions | $m | $m | $m |
At 1 January 2021 (ordinary shares of 20 340 ⁄ 399 p each) | 187 | 53 | 103 | 156 |
Exchange adjustments | – | – | (2) | (2) |
At 31 December 2021 (ordinary shares of 20 340 ⁄ 399 p each) | 187 | 53 | 101 | 154 |
Repurchased and cancelled under share repurchase programme | (4) | (1) | – | (1) |
Exchange adjustments | – | (6) | (10) | (16) |
At 31 December 2022 (ordinary shares of 20 340 ⁄ 399 p each) | 183 | 46 | 91 | 137 |
Repurchased and cancelled under share repurchase programme | (11) | (3) | – | (3) |
Exchange adjustments | – | 3 | 4 | 7 |
At 31 December 2023 (ordinary shares of 20 340 ⁄ 399 p each) | 172 | 46 | 95 | 141 |
Number of | Carrying | Market | |
shares | value | value | |
millions | $m | $m | |
31 December 2023 | 0.8 | 35.0 | 73.6 |
31 December 2022 | 1.1 | 37.0 | 62.8 |
31 December 2021 | 0.9 | 21.7 | 57.3 |
Number of | Nominal | |
shares | value | |
millions | $m | |
At 1 January 2021 | 5.1 | 1.4 |
Transferred to employee share trusts | (1.4) | (0.4) |
At 31 December 2021 | 3.7 | 1.0 |
Transferred to employee share trusts | (0.7) | (0.2) |
Repurchased under share repurchase programme | 4.5 | 1.1 |
At 31 December 2022 | 7.5 | 1.9 |
Transferred to employee share trusts | (0.5) | (0.1) |
Exchange adjustments | – | 0.1 |
At 31 December 2023 | 7.0 | 1.9 |
Cash flow | Cost of | ||
hedge | hedging | ||
reserve | reserve | Total | |
$m | $m | $m | |
At 1 January 2021 | (11) | (13) | (24) |
Costs of hedging deferred and recognised in other comprehensive income | – | 2 | 2 |
Change in fair value of currency swaps recognised in other comprehensive income | (62) | – | (62) |
Reclassified from other comprehensive income to pro fit or loss – included in financial expenses | 96 | – | 96 |
Deferred tax | (7) | – | (7) |
At 31 December 2021 | 16 | (11) | 5 |
Costs of hedging deferred and recognised in other comprehensive income | – | 3 | 3 |
Change in fair value of currency swaps recognised in other comprehensive income | 33 | – | 33 |
Reclassified from other comprehensive income to pro fit or loss – included in financial expenses | (43) | – | (43) |
Deferred tax | 2 | – | 2 |
At 31 December 2022 | 8 | (8) | – |
Change in fair value of currency swaps recognised in other comprehensive income | (30) | – | (30) |
Reclassified from other comprehensive income to pro fit or loss – included in financial expenses | 28 | – | 28 |
At 31 December 2023 | 6 | (8) | (2) |
2023 | 2022 | 2021 | |
Total compensation | $m | $m | $m |
Short-term employment benefits | 18.6 | 18.7 | 19.3 |
Contributions to defined contribution pension plans | 0.5 | 0.5 | 0.5 |
Equity compensation benefits a | 15.8 | 13.4 | 8.1 |
34.9 | 32.6 | 27.9 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Fee revenue | 11 | 9 | 3 |
Amounts receivable | 19 | 10 | 11 |
Amounts payable | (10) | – | – |
2023 | 2022 | 2021 | |
$m | $m | $m | |
System Fund revenues | 1,564 | 1,217 | 928 |
Reimbursable revenues | 896 | 832 | 589 |
System Fund and reimbursable revenues | 2,460 | 2,049 | 1,517 |
System Fund expenses | (1,545) | (1,322) | (939) |
Reimbursable expenses | (896) | (832) | (589) |
System Fund and reimbursable expenses | (2,441) | (2,154) | (1,528) |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Assessment fees and contributions received from hotels and other revenues | 1,185 | 989 | 727 |
Loyalty programme revenues, net of the cost of point redemptions | 379 | 228 | 201 |
2023 | 2022 | 2021 | |
$m | $m | $m | |
Marketing | 498 | 408 | 147 |
Staff costs | 399 | 341 | 304 |
Depreciation and amortisation | 83 | 86 | 94 |
Impairment loss/(reversal) on trade receivables (note 17) | – | 7 | (6) |
Other net impairment reversals (note 14) | – | – | (3) |
Fully owned subsidiaries | IHC Inter-Continental (Holdings) Corp. (k) | InterContinental Hotels Group (Greater China) |
10000 Champion Acquisition LLC (k) | IHC London (Holdings) (n) | Limited (ac) |
24th Street Operator Sub, LLC (k) | IHC May Fair Hotel Limited (n) | InterContinental Hotels Group (India) Private |
2250 Blake Street Hotel, LLC (k) | IHC M-H (Holdings) Corp. (k) | Limited (aq) |
36th Street IHG Sub, LLC (k) | IHC Overseas (U.K.) Limited (n) | InterContinental Hotels Group (Japan), Inc. (k) |
426 Main Ave, LLC. (k) | IHC United States (Holdings) Corp. (b) (k) | InterContinental Hotels Group (New Zealand) |
46 Nevins Street Associates, LLC (k) | IHC Willard (Holdings) Corp. (k) | Limited (an) |
Alpha Kimball Hotel, LLC (k) | IHG 24th Street JV LLC (k) | InterContinental Hotels Group (Shanghai) Ltd. (bb) |
Asia Pacific Holdings Limited (n) | IHG (Marseille) SAS (x) | InterContinental Hotels Group (Vietnam) Company |
Barclay Operating Corp. (k) | IHG (Myanmar) Limited (ah) | Limited (q) |
BHMC Canada Inc. (o) | IHG (Thailand) Limited (bu) | InterContinental Hotels Group Customer Services |
BHR Holdings B.V. (p) | IHG Amsterdam Management BV (p) | Limited (n) |
BHR Pacific Holdings, Inc. (k) | IHG Bangkok Ltd. (v) | InterContinental Hotels Group do Brasil Limitada (bc) |
BHTC Canada Inc. (o) | IHG Brasil Administracao de Hoteis e Servicos | InterContinental Hotels Group Healthcare Trustee |
Blythswood Square Glasgow Hotel OpCo Limited (n) | Ltda (ak) | Limited (n) |
BOC Barclay Sub LLC (k) | IHG Capital Lending LLC (k) | InterContinental Hotels Group Operating Corp. (e) (k) |
Bristol Oakbrook Tenant Company (k) | IHG Commissions Services SRL (co) | InterContinental Hotels Group Resources, LLC (b) (k) |
Cambridge Lodging LLC (k) | IHG de Argentina SA (al) | InterContinental Hotels Group Services Company (n) |
Capital Lodging LLC (k) | IHG ECS (Barbados) SRL (co) | InterContinental Hotels Italia, S.r.L. (be) |
CECNY Land Holdings LLC (k) | IHG Finance LLC- Incorporated 19/06/2023 (k) | InterContinental Hotels Limited (a) (n) |
CF Irving Owner, LLC (k) | IHG Franchising Brasil Ltda. (bd) | InterContinental Hotels Managementgesellschaft |
CF McKinney Owner, LLC (k) | IHG Franchising DR Corporation (k) | mbH (bf) |
Compañia Inter-Continental De Hoteles | IHG Franchising, LLC (k) | InterContinental Hotels Management Montenegro |
El Salvador SA (n) | IHG Honduras S. de R.L. (cr) | d.o.o. (ce) |
Crowne Plaza, LLC (k) | IHG Hotels (New Zealand) Limited (an) | InterContinental Hotels Nevada Corporation (k) |
Cumberland Akers Hotel, LLC (k) | IHG Hotels Limited (n) | InterContinental Hotels of San Francisco, Inc. (k) |
Dunwoody Operations, LLC (k) | IHG Hotels Management (Australia) Pty | Intercontinental IOHC (Mauritius) Limited (bg) |
Edinburgh George Street Hotel OpCo Limited (n) | Limited (b) (aa) | InterContinental Management AM, LLC (cm) |
EVEN Real Estate Holding LLC (k) | IHG Hotels Nigeria Limited (ao) | InterContinental Management Bulgaria EOOD (bp) |
General Innkeeping Acceptance Corporation (b) (k) | IHG Hotels South Africa (Pty) Limited (ap) | InterContinental Management France SAS (x) |
Grand Central Glasgow Hotel OpCo Limited (n) | IHG International Partnership (n) | InterContinental Management Poland sp. Z.o.o (cn) |
Guangzhou SC Hotels Services Ltd. (t) | IHG Istanbul Otel Yönetim Limited Sirketi (bx) | InterContinental Overseas Holdings, LLC (k) |
Hawthorne Land Holdings LLC (k) | IHG Japan (Management), LLC (ar) | KG Benefits, LLC (k) |
HC International Holdings, Inc. (k) | IHG Japan (Osaka), LLC (ar) | KG Gift Card Inc. (k) |
HH France Holdings SAS (x) | IHG Management (Maryland), LLC (k) | KG Liability LLC (k) |
HH Hotels (EMEA) B.V. (p) | IHG Management (Netherlands) B.V. (p) | KG Technology, LLC (k) |
HH Hotels (Romania) SRL (y) | IHG Management d.o.o. Beograd (cc) | KHRG 851 LLC (k) |
HIM (Aruba) NV (z) | IHG Management MD Barclay Sub, LLC (k) | KHRG Aertson LLC (k) |
Hoft Properties LLC (k) | IHG Management SL d.o.o. (bo) | KHRG Allegro, LLC (k) |
Holiday Hospitality Franchising, LLC (k) | IHG Mexico Operaciones SA de CV (ab) | KHRG Argyle, LLC (k) |
Holiday Inn Mexicana S.A. (ab) | IHG Middle East Management Consultancies LLC (br) | KHRG Atlanta Midtown LLC (k) |
Holiday Inns (China) Limited (ac) | IHG Peru SRL (cf) | KHRG Austin Beverage Company, LLC (k) |
Holiday Inns (Courtalin) Holding SAS (x) | IHG PS Nominees Limited (n) | KHRG Baltimore, LLC (k) |
Holiday Inns (Courtalin) SAS (x) | IHG Sermex SA de CV (ab) | KHRG Born LLC (k) |
Holiday Inns (Germany), LLC (k) | IHG Systems Pty Ltd. (b) (aa) | KHRG Boston Hotel, LLC (k) |
Holiday Inns (Jamaica), Inc. (k) | IHG Szalloda Budapest Szolgaltato Kft. (at) | KHRG Bozeman LLC (k) |
Holiday Inns (Middle East) Limited (ac) | IHG Technology Solutions, LLC (k) | KHRG Buckhead LLC (k) |
Holiday Inns (Philippines), Inc. (k) | InterContinental Berlin Service Company GmbH (au) | KHRG Canary LLC (k) |
Holiday Inns (Saudi Arabia), Inc. (k) | InterContinental (PB) 1 (n) | KHRG Cayman LLC (k) |
Holiday Inns (Thailand) Limited (ac) | InterContinental (PB) 3 Limited (n) | KHRG Cayman Employer Ltd. (cl) |
Holiday Inns (U.K.), Inc. (k) | Intercontinental D.C. Operating Corp. (k) | KHRG Charlottesville LLC (k) |
Holiday Inns Crowne Plaza (Hong Kong), Inc. (k) | Inter-Continental Florida Partner Corp. (k) | KHRG Dallas LLC (k) |
Holiday Inns Holdings (Australia) Pty Limited (aa) | InterContinental Gestion Hotelera SLU (by) | KHRG Dallas Beverage Company, LLC (k) |
Holiday Inns, Inc. (k) | Intercontinental Hospitality Corporation (k) | KHRG Employer, LLC (k) |
Holiday Inns Investment (Nepal) Limited (ac) | InterContinental Hotel Berlin GmbH (au) | SS Aetna Acquisition, LLC fka KHRG Goleta, LLC (k) |
Holiday Inns of Belgium N.V. (ad) | Inter-Continental Hoteleira Limitada (aw) | KHRG Gray LLC (k) |
Holiday Pacific Equity Corporation (k) | Inter-Continental Hotels (Montreal) Operating | KHRG Gray U2 LLC (k) |
Holiday Pacific Limited Liability Company (k) | Corp. (ax) | KHRG Huntington Beach LLC (k) |
Holiday Pacific Partners Limited Partnership (k) | Inter-Continental Hotels (Montreal) Owning | KHRG Key West LLC (k) |
Hotel InterContinental London (Holdings) Limited (n) | Corp. (ax) | KHRG King Street, LLC (k) |
Hotel Inter-Continental London Limited (n) | InterContinental Hotels (Puerto Rico) Inc. (az) | KHRG La Peer LLC (k) |
Hoteles Y Turismo HIH SRL (n) | Inter-Continental Hotels Corporation (k) | KHRG Miami Beach LLC (k) |
IC Hotelbetriebsführungs GmbH (ae) | Intercontinental Hotels Corporation de Venezuela | KHRG Muse LLC (k) |
IC Hotels Management (Portugal) Unipessoal, | C.A. (ba) | KHRG New Orleans LLC (k) |
Lda (af) | Intercontinental Hotels Corporation Limited (b) (m) | KHRG NPC LLC (k) |
IC International Hotels Limited Liability | InterContinental Hotels Group (Asia Pacific) | KHRG Palladian LLC (k) |
Company (ag) | Pte Ltd. (ai) | KHRG Palomar Phoenix LLC (k) |
IHC Arabia for Management, LLC (u) | InterContinental Hotels Group (Australia) Pty | KHRG Philly Monaco LLC (k) |
IHC Buckhead, LLC (k) | Limited (aa) | KHRG Pittsburgh LLC (k) |
IHC Hopkins (Holdings) Corp. (k) | InterContinental Hotels Group (Canada), Inc. (o) | KHRG Porsche Drive LLC (k) |
IHC Hotel Limited (n) | InterContinental Hotels Group (España) SAU (by) | KHRG Reynolds LLC (k) |
KHRG Riverplace LLC (k) | Sustainable Luxury UK Limited (n) |
KHRG Sacramento LLC (k) | The Grand Central Hotel Glasgow Limited (ct) |
KHRG Schofield LLC (k) | The Met Hotel Leeds Limited (ct) |
KHRG SFD LLC (k) | The Principal Edinburgh George Street Limited (ct) |
KHRG SF Wharf LLC (k) | The Principal London Limited (ct) |
KHRG SF Wharf U2 LLC (k) | The Principal Manchester Limited (ct) |
KHRG South Beach LLC (k) | The Principal York Limited (ct) |
KHRG State Street LLC (k) | The Roxburghe Hotel Edinburgh Limited (s) |
KHRG Sutter LLC (k) | White Shield Company Limited (bk) |
KHRG Sutter Union LLC (k) | World Trade Centre Montreal Hotel Corporation (bl) |
KHRG Taconic LLC (k) | Wotton House Hotel OpCo Limited (n) |
KHRG Tariff LLC (k) | WY BLL Owner, LLC (k) |
KHRG Texas Hospitality, LLC (k) | York Station Road Hotel OpCo Limited (n) |
KHRG Texas Operations, LLC (k) | |
KHRG Tryon LLC (k) | Subsidiaries where the effective interest |
KHRG Vero Beach, LLC (k) | is less than 100% |
KHRG Vintage Park LLC (k) | IHG ANA Hotels Group Japan LLC (74.66%) (ar) |
KHRG VZ Austin LLC (k) | IHG ANA Hotels Holdings Co., Ltd. (66%) (ar) |
KHRG Wabash LLC (k) | Regent Hospitality Worldwide, Inc. (51%) (bt) |
KHRG Westwood, LLC (k) | Sustainable Luxury Holding (Thailand) Limited |
KHRG Wilshire LLC (k) | (49%) (c) (j) (aj) |
Kimpton Hollywood Licenses LLC (k) | Sustainable Luxury Hospitality (Thailand) Limited |
Kimpton Hotel & Restaurant Group, LLC (k) | (73.99%) (c) (j) (aj) |
Kimpton Hotel Frankfurt GmbH (bf) | Sustainable Luxury Management (Thailand) |
Kimpton Phoenix Licenses Holdings LLC (k) | Limited (73.99%) (c) (j) (aj) |
Louisiana Acquisitions Corp. (k) | Sustainable Luxury Operations (Thailand) Limited |
Luxury Resorts and Spas (France) SAS (ck) | (99.9998%) (j) (aj) |
Manchester Oxford Street Hotel OpCo Limited (n) | Universal de Hoteles SA (99.99%) (j) (bj) |
Mercer Fairview Holdings LLC (k) | |
Met Leeds Hotel OpCo Limited (n) | Associates, joint ventures and other |
MH Lodging LLC (k) | 111 East 48th Street Holdings LLC (19.9%) (g) (h) (k) |
Oxford Spires Hotel OpCo Limited (n) | Alkoer, Sociedad de Responsabilidad Limitada de |
Oxford Thames Hotel OpCo Limited (n) | Capital Variable (50%) (h) (cg) |
PML Services LLC (k) | ASR-JV One, LLC - (0%) (d) (h) (l) |
Pollstrong Limited (n) | Beijing Orient Express Hotel Co., Ltd. (16.25%) (bm) |
Powell Pine, Inc. (k) | Blue Blood (Tianjin) Equity Investment |
Priscilla Holiday of Texas, Inc. (k) | Management Co., Limited (30.05%) (bn) |
PT Regent Indonesia (bh) | Carr Clark SWW Subventure, LLC (26.67%) (g) (ca) |
PT SC Hotels & Resorts Indonesia (bh) | Carr Waterfront Hotel, LLC (11.73%) (g) (h) (ca) |
Raison d’Etre Holdings (BVI) Limited (v) | China Hotel Investment Ltd. (30.05%) (i) (am) |
Raison d’Etre Spas, Sweden AB (av) | Desarrollo Alkoer Irapuato S. de R.L. de C.V. |
Regent Asia Pacific Hotel Management Limited (bw) | (50%) (cg) |
Regent Asia Pacific Management Limited (cp) | Desarrollo Alkoer Saltillo S. de R.L. de C.V. |
Regent Berlin GmbH (cq) | (50%) (cg) |
Regent International Hotels Ltd (bw) | Desarrollo Alkoer Silao S. de R.L. de C.V. (50%) (cg) |
Roxburghe Hotel Edinburgh OpCo Limited (n) | EDG Alpharetta EH, LLC (0%) (d) (h) (r) |
Russell London Hotel OpCo Limited (n) | Gestion Hotelera Gestel, C.A. (50%) (c) (h) (ba) |
SBS Maryland Beverage Company LLC (k) | Groups360, LLC (11.83%) (h) (l) |
SC Hotels International Services, Inc. (k) | Inter-Continental Hotels Saudi Arabia Ltd. |
SC Leisure Group Limited (n) | (40%) (bs) |
SC NAS 2 Limited (n) | NF III Seattle, LLC (25%) (g) (r) |
SC Quest Limited (n) | NF III Seattle Op Co, LLC (25%) (g) (r) |
SC Reservations (Philippines) Inc. (k) | Nuevas Fronteras S.A. (23.66%) (cd) |
SCH Insurance Company (bi) | President Hotel & Tower Co Ltd. (30%) (bu) |
Semiramis for training of Hotel Personnel and | Shanghai Yuhuan Industrial Development Co., Ltd. |
Hotel Management SAE (ch) | (1%) (cj) |
Six Continents Holdings Limited (n) | Sustainable Luxury Gravity Global Private Limited |
Six Continents Hotels Belize Limited (cb) | (51%) (h) (bz) |
Six Continents Hotels de Colombia SA (bj) | SURF-Samui Pte. Ltd. (49%) (ay) |
Six Continents Hotels International Limited (n) | Tianjin ICBCI IHG Equity Investment Fund |
Six Continents Hotels, Inc. (k) | Management Co., Limited (21.04%) (bv) |
Six Continents International Holdings B.V. (p) | |
Six Continents Investments Limited (f) (n) | |
Six Continents Limited (n) | |
Six Continents Overseas Holdings Limited (n) | |
SixCo North America, Inc (k) | |
Six Senses Americas IP, LLC (k) | |
Six Senses North America Management, LLC (k) | |
SLC Sustainable Luxury Cyprus Limited (cs) | |
SPHC Management Ltd. (bq) | |
St. David’s Cardiff Hotel OpCo Limited (n) | |
Sustainable Luxury Holdings (BVI) Limited (v) | |
Sustainable Luxury Lanka Private Ltd (ci) | |
Sustainable Luxury Maldives Private Limited (w) | |
Sustainable Luxury Mauritius Limited (as) | |
Sustainable Luxury Services (BVI) Limited (v) | |
Sustainable Luxury Singapore Private Limited (ai) |
Key | |
(a) | Directly owned by InterContinental |
Hotels Group PLC | |
(b) | Ordinary shares and preference shares |
(c) | Ordinary A and ordinary B shares |
(d) | 12.5%/8% cumulative preference shares |
(e) | ¼ vote ordinary shares and |
ordinary shares | |
(f) | Ordinary shares, 5% cumulative |
preference shares and 7% cumulative | |
preference shares | |
(g) | The entities do not have share capital |
and are governed by an operating | |
agreement | |
(h) | Accounted for as associates and joint |
ventures due to IHG’s decision-making | |
rights contained in the partnership | |
agreement | |
(i) | Accounted for as an other financial |
asset due to IHG being unable to | |
exercise significant influence over the | |
financial and operating policy | |
decisions of the entity | |
(j) | Minority interest relates to one or more |
individual shareholders who are | |
employed or were previously employed | |
by the entity |
Registered addresses | (ar) | 20th Floor, Toranomon Kotoshira Tower, 2-8, | (bx) | Maslak Mah. Eski Büyükdere Cad. Orjin | |
(k) | Three Ravinia Drive, Suite 100, Atlanta, GA | Toranomon 1-chom, Minato-ku, 105 -0001, | Maslak İŞ, Merkezi Sitesi No: 27 IC KapiI No: 4 | ||
30346, USA | Tokyo, Japan | Sariyer/Istanbul, Turkey | |||
(l) | 251 Little Falls Drive, Suite 400, Wilmington, | (as) | Venture Corporate Services (Mauritius) Ltd, | (by) | Paseo de Recoletos 37 – 41, 28004 Madrid, |
New Castle County, DE19808, USA | Level 3, Tower 1, Nexteracom Towers, | Spain | |||
(m) | Clarendon House, 2 Church Street, Hamilton | Cybercity, Ebene, Mauritius | (bz) | B-11515 Bhikaj Cama Place, New Delhi, | |
HM11, Bermuda | (at) | 1052 Budapest, Apáczai Csere Jánus u. 12 | South Delhi, 110066 India | ||
(n) | 1 Windsor Dials, Arthur Road, Windsor, | –14A, Hungary | (ca) | Carr Hospitality, LLC, 1455 Pennsylvania | |
Berkshire, SL4 1RS, UK | (au) | Budapester Str. 2, 10787 Berlin, Germany | Avenue, NW, Suite 200, Washington, DC | ||
(o) | 333 Bay Street, Suite 400, Toronto M5H 2R2, | (av) | Grevgatan 13, 11453 Stockholm, Sweden | 20004, USA | |
Ontario, Canada | (aw) | Alameda Jau 536, Suite 3S-E, 01420-000 | (cb) | 84 Albert Street, Belize City, Belize, C.A. | |
(p) | Kingsfordweg 151, 1043 GR Amsterdam, | São Paulo, Brazil | (cc) | Krunska 73, 3rd floor, office no.3, Vračar, | |
The Netherlands | (ax) | 1980 Pérodeau Street, Vaudreuil-Dorion, | 11000 Belgrade, Serbia | ||
(q) | Room No. 23, Floor 16, Saigon Tower | J7V 8P7, Quebec, Canada | (cd) | Moreno 809 2 Piso, C1091AAQ Buenos Aires, | |
Building, 29 Le Duan Street, Ben Nghe Ward, | (ay) | 168 Robinson Road, #16-01 SIF Building, | Argentina | ||
District 1, Ho Chi Minh City, Vietnam | 068899, Singapore | (ce) | Bulevar Svetog Petra Cetinjskog 149 – 81000 | ||
(r) | The Corporation Trust Centre, 1209 Orange | (az) | 361 San Francisco Street Penthouse, | Podgorica, Montenegro | |
Street, Wilmington, DE 19801, USA | San Juan, PR 00901, Puerto Rico | (cf) | Bernard Monteagudo 201, 15076, Lima, Peru | ||
(s) | Atria One, 144 Morrison Street, Edinburgh, | (ba) | Hotel Tamanaco Inter-Continental, Final Av. | (cg) | Avenida Ejercito Nacional Mexicano No. 769, |
EH3 8EX, UK | Ppal, Mercedes, Caracas, Venezuela | Torre B Piso 8, Granada, Miguel Hidalgo, | |||
(t) | Building 4, No 13 Xiao Gang Zhong Ma Road, | (bb) | 22/F Citigroup Tower, No. 33 Huayanshiqiao | Ciudad de Mexico, CP 11520, Mexico | |
Zhuhai District, Guangzhou, Guangdong, | Road, Lujiazui, Pudong New Area, 200120, | (ch) | Ground Floor, Al Kamel Law Building, Plot | ||
P.R. China | Shanghai, P.R. China | 52-b, Banks Area, Six of October City, Egypt | |||
(u) | Level 6, Akaria Plaza, North Wing, Gate D, | (bc) | Alameda Jau 536, Suite 3S-C, 01420-000 | (ci) | Shop No. L3-6, Amity Building, No. 125 High |
Olaya Street, PO Box 93228, Riyadh 1148, | São Paulo, Brazil | Level Road, Maharagama, Colombo, Sri Lanka | |||
Saudi Arabia | (bd) | Alameda Jau 536, Suite 3S-D, 01420-000 | (cj) | 1st Floor, No. 68, Zhupan Road, Zhuqiao Town, | |
(v) | Flemming House, Wickhams Cay, P.O. Box | São Paulo, Brazil | Pudong New Area, Shanghai, P.R. China | ||
662, Road Town, Tortola VG1110, British | (be) | Viale Monte Nero n.84, 20135 Milano, Italy | (ck) | 95 Blvd. Berthier, 75017 Paris, France | |
Virgin Islands | (bf) | Thurn-und-Taxis-Platz 6 – 60313 Frankfurt | (cl) | PO Box 309, Ugland House, Grand Cayman, | |
(w) | Premier Chambers, M. Lux Lodge, 1st Floor, | am Main, Germany | KY1-1104, Cayman Islands | ||
Orchid Magu, Male, Republic of Maldives | (bg) | Juris Tax Services Ltd. Level 12, NeX Teracom | (cm) | 23/6 D, Anhaght Str., Yerevan, 0069, Armenia | |
(x) | 31-33 rue Mogador, 75009 Paris, France | Tower II, Ebene, Mauritius | (cn) | Generation Park Z – ul. Towarowa 28, 00-839 | |
(y) | Bucharest, 2nd District, 2 Gara Herăstrău | (bh) | Menara Imperium 22nd Floor, Suite D, JI. HR. | Warsaw, Poland | |
Street, 2nd floor, module 33, Romania | Rasuna Said Kav.1, Guntur Sub-district, | (co) | Suite 1, Ground Floor, The Financial Services | ||
(z) | J E Irausquin Boulevard 93, 1Eagle/ | Setiabudi District, South Jakarta 12980, | Centre, Bishops Court Hill, St. Michael, | ||
Paardenbaai, Oranjestad West, Aruba | Indonesia | BB14004, Barbados | |||
(aa) | Level 11, 20 Bond Street, Sydney NSW 2000, | (bi) | Primmer Piper Eggleston & Cramer PC, 30 | (cp) | Brumby Centre, Lot 42, Jalan Muhibbah, |
Australia | Main St., Suite 500, P.O. Box 1489, | 87000 Labuan F.T., Malaysia | |||
(ab) | Ontario # 1050, Col. Providencia, | Burlington, VT 05402-1489, USA | (cq) | Charlottenstrasse 49, 10117 Berlin, Germany | |
Guadalajara, Jalisco CP44630, Mexico | (bj) | Calle 49, Sur 45 A 300, Oficina 1102, 055422 | (cr) | Blvd, Morazan, Centro Comercial El Dorado, | |
(ac) | 5/F, Manulife Place, 348 Kwung Tong Road, | Envigado, Antioquia, Colombia | 6th Floor, Tegucigalpa, Honduras | ||
Kowloon, Hong Kong | (bk) | 21 Engineer Lane, Gibraltar, GX11 1AA, | (cs) | ATS Services Limited, Capital Center, 9th | |
(ad) | Rond-Point Robert Schuman 11, 1040 | Gibraltar | Floor, 2-4 Arch, Makarios III Ave., 1065 Nicosia, | ||
Brussels, Belgium | (bl) | Suite 2500, 1000 de La Gauchetiere St. | Cyprus | ||
(ae) | QBC 4 – Am Belvedere 4, 1100, Vienna, | West, Montreal C H3B OA2, Canada | (ct) | 1 More London Place, London, SE1 2AF, UK | |
Austria | (bm) | Room 311, Building 1, No. 6 East Wen Hua | |||
(af) | Avenida da Republica, no 52 – 9, 1069 – 211, | Yuan Road, Beijing Economy and | |||
Lisbon, Portugal | Technology Development Zone, Beijing, | ||||
(ag) | Room 60, Section 11 Floor 3 Premises I, | P.R. China | |||
Building 1, House 125, Varshavskoye shosse | (bn) | Room N306, 3rd Floor, Building 6, Binhai | |||
Str, Vn.Ter.G. Municipal District Severnoye | Financial Street, No. 52 West Xincheng Road, | ||||
Chertanovo, Moscow City, 117587, Russia | Tianjin Economy and Technology | ||||
(ah) | No. 84, Pan Haliain Street, Unit #1, Level 8, | Development Zone, Tianjin, P.R. China | |||
Uniteam Marine Office Building, Sanchuang | (bo) | Cesta v Mestni log 1, 1000 Ljubljana, Slovenia | |||
Township, Yangon, Myanmar | (bp) | 37A Professor Fridtjof Nansen Street, 5th Floor, | |||
(ai) | 230 Victoria Street, #13-00 Bugis Junction | District Sredets, Sofia, 1142, Bulgaria | |||
Towers, 188024, Singapore | (bq) | C/o Holiday Inn & Suites, Cnr Waigani Drive | |||
(aj) | 57, 9th Floor, Park Ventures Ecoplex, Unit | & Wards Road, Port Moresby, National | |||
902-904, Wireless Road, Limpini, Pathum | Capital District, Papua New Guinea | ||||
Wan Bangkok 103330, Thailand | (br) | Suite 2201, Festival Tower, Dubai Festival | |||
(ak) | Alameda Jau 536, Suite 3S-B, 01420-000 | City, Al Rebbat St., P.O. Box 58191, Dubai, | |||
São Paulo, Brazil | United Arab Emirates | ||||
(al) | Avenida Cordoba 1547, piso 8, oficina A, | (bs) | Madinah Road, Jeddah, P.O Box 9456, | ||
1055 Buenos Aires, Argentina | Post Code 21413, Jeddah, Saudi Arabia | ||||
(am) | The Phoenix Centre, George Street, Belleville | (bt) | Maples Corporate Services Ltd. – PO Box | ||
St. Michael, Barbados | 309, Ugland House, Grand Cayman – | ||||
(an) | Level 10, 55 Shortland Street, Auckland | KY-1104, Cayman Islands | |||
Central, Auckland 1010, New Zealand | (bu) | 971, 973 Ploenchit Road, Lumpini, | |||
(ao) | 1, Murtala Muhammed Drive, Ikoyi, Lagos, | Pathumwan, Bangkok 10330, Thailand | |||
Nigeria | (bv) | Room R316, 3rd Floor, Building 6, Binhai | |||
(ap) | Central Office Park Unit 4, 257 Jean Avenue, | Financial Street, No. 52 West Xincheng Road, | |||
Centurion 0157, South Africa | Tianjin Economy and Technology | ||||
(aq) | 11th Floor, Building No. 10, Tower C, DLF | Development Zone, Tianjin, P.R. China | |||
Phase-II, DLF Cyber City, Gurgaon, | (bw) | 14th Floor, South China Building, | |||
Haryana-122002, India | 1-3 Wyndham Street, Hong Kong, SAR | ||||