![]()

Carclo plc

Annual Report and Accounts 2023

Carclo

engage • energise • execute

![]()

[•]

[•]

Pages [•] – [•]

Pages [•] – [•]

[•]

[•]

[•]

[•]

[•]

[•]

Pages [•] – [•]

Pages [•] – [•]

[•]

[•]

[•]

[•]

www.carclo-plc.com

www.carclo-plc.com

Strategic report

Financial statements

Pages 01 – 57

Pages 101 – 198

Our performance

01

'One Carclo'

03

At a glance

04

Chair’s statement

06

Chief Executive Ofﬁcer's review

08

Our strategy

12

Our markets

15

Business model

17

Regional business review

22

Our stakeholders

23

Key Performance Indicators

26

Responsible operations

28

TCFD

36

Finance review

40

Principal risks and uncertainties

46

Viability statement

56

Statement of Directors’ responsibilities

101

Independent auditor’s report

102

Consolidated income statement

112

Consolidated statement of

comprehensive income

113

Consolidated statement of ﬁnancial position

114

Consolidated statement of changes in equity

116

Consolidated statement of cash ﬂows

117

Notes to the consolidated ﬁnancial statements

118

Company balance sheet

182

Company statement of changes in equity

183

Notes to the Company ﬁnancial statements

184

Five year summary

197

Corporate governance

Additional information

Pages 58 – 100

Pages 199 – 205

Chair’s introduction

58

Board of Directors

62

Statement of corporate governance

64

Audit and Risk Committee report

68

Nomination Committee report

72

Directors’ remuneration report

76

Directors’ report

97

Information for shareholders

199

Shareholder enquiries

202

Glossary

203

Company and shareholder information

204

Financial calendar

205

Contents

Strategy

Pages 12 – 14

'One Carclo'

Page 03

Sustainability

Pages 28 – 39

![]()

Our performance

Revenue from continuing operations

(£m)

Underlying operating proﬁt

1

(£m)

£143.4m

£5.9m

2022:

2022:

£128.6m

£6.1m

Underlying earnings per share

- basic – from continuing operations

(p)

Underlying EBITDA

2

(£m)

0.4p

£14.0m

2022:

2022:

3.1p

£13.1m

Statutory operating proﬁt

(£m)

Cash generated from operations

(£m)

£1.2m

£7.8m

2022:

2022:

£8.9m

£6.8m

Net debt excluding lease liabilities

(£m)

Net debt

(£m)

£22.5m

£34.4m

2022:

2022:

£21.5m

£32.4m

Financial performance

A shift in strategy prioritising operational performance improvement and

increased cash generation against a backdrop of high inﬂation and rising

interest rates.

•

Revenue from continuing operations increased by 11.6% (3.8% at constant

currency) to £143.4 million (2021/22: £128.6 million).

•

Underlying operating proﬁt from continuing operations £5.9 million (2021/22:

£6.1 million).

Cash generated from operations was £7.8 million

(2021/22: £6.8 million).

Statutory operating proﬁt from continuing operations £1.2 million

(2021/22: £8.9 million including £2.1 million one-off credit arising from the

forgiveness of US government COVID-19 support loans).

Net exceptional cost in the year of £4.7 million

(2021/22: £0.7 million gain), reﬂects £3.4 million rationalisation costs, £0.9 million

costs arising from cancellation of future supply agreement, £0.9 million doubtful

debt and related inventory provision, £0.3 million costs in respect to legacy claims,

partially offset by a £0.8 million gain on disposal of surplus properties.

Net debt of £34.4 million

(31 March 2022: £32.4 million). £1.5 million of the increase is explained by

movements in foreign exchange. After increasing in H1, adjusting for currency

effects, net debt reduced by £2.1 million during H2, reﬂecting the start of the

delivery of the revised strategy.

1.

Underlying operating proﬁt is deﬁned as operating proﬁt before discontinued operations, separately disclosed

items and exceptional items. A reconciliation to statutory ﬁgures is given on pages 199 and 200.

2.

Underlying earnings before interest, taxation, depreciation and amortisation (“uEBITDA”) is deﬁned as EBITDA

before discontinued operations, separately disclosed items and exceptional items. A reconciliation to statutory

ﬁgures is given on pages 199 to 200.

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

01

![]()

Our performance

continued

Sustainability highlights

Leading the way in sustainability

Launching of a worldwide initiative “Project Zelda” (Carclo's landmark sustainability

initiative) to harness our power to reduce waste, increase energy efﬁciency and

contribute to a greener, more sustainable world and create a positive societal ripple

effect via local community involvement.

Strengthening supply chain sustainability

Uniting with EcoVadis to prioritise sustainability, foster eco-friendly supply chain

practices, and drive positive environmental change.

Engaging communities, creating lasting social value

Investing in local communities, fostering social inclusion and supporting initiatives

that contribute to long-term societal wellbeing.

See more on page 28

Strategic highlights

Fortifying our ﬁnancial position for long-term success

Optimising resources, enhancing cash ﬂow, and fuelling long-term success.

Factory specialisation and standardisation

Driving operational excellence for enhanced efﬁciency and satisfaction.

Organic growth through strategic partners

Strengthening relationships for mutual success.

Embracing sustainability for a greener future

Innovating, reducing waste and driving positive environmental impact.

Empowering unity, driving breakthroughs

Harnessing the power of collaboration, diversity and common purpose to redeﬁne

industry standards.

See more on page 12

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

02

![]()

Our mission is to be the preferred and trusted partner

of global customers for precision components.

We strive to achieve class-leading customer

satisfaction by taking advantage of our global

presence and technical excellence centres.

We focus our Design & Engineering and

Manufacturing Solutions on four key markets:

Speciality Optics

Speciality Aerospace

Life Science

Precision Tech

We are committed to delivering high-precision critical

components that meet our customers' needs, as a

one-stop-shop from the start of development through

to production and assembly. We will facilitate growth by

expanding our offerings with existing customers and by

prioritising their development.

'One Carclo' embodies our cohesive approach to achieving excellence by uniting our mission, ambition and values.

Driven by innovation, collaboration and sustainability, we strive to create high-quality solutions for global industries,

fostering growth and delivering value to our stakeholders.

'One Carclo'

Our mission

and ambition

Our values

We seek a better way

We are driven by the desire for continuous improvement, striving to make tomorrow better

and safer than today. We value and foster our entrepreneurial spirit, as we explore new

avenues and push beyond existing boundaries.

We operate as ‘One Carclo’

We believe in being united in collaboration, with both our team and our chosen strategic

partners, to drive improvements and success.

We are always open and honest

We work with the highest ethics, seeking to be open, transparent, respectful and inclusive

in all of our dealings both internally and externally.

We drive long-term sustainable growth

We prioritise sustainability and are committed to ethical labour practices, diversity and

community engagement to reduce our environmental impact and create a positive social

impact for long-term success.

We will always act responsibly

Responsible ﬁnancial management ensures that we can continue to invest in sustainable

growth opportunities and deliver value for our stakeholders.

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

03

![]()

Our locations:

Carclo’s global presence spans 13 facilities in key markets, accounting for 70%

of the world’s core product demand. As a preferred, trusted partner, we prioritise

employee safety, growth and training, to drive our continued success.

At a glance

13 sites

1,116

employees

Carclo facilities

Markets we serve

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

04

![]()

CTP Division

Aerospace Division

Explore Carclo's thriving business segments: CTP Division and Aerospace Division where precision, quality and innovation unite

these dynamic divisions. From advanced tooling and automation in design & engineering to specialised manufacturing solutions,

and cutting-edge aerospace solutions, we deliver excellence across our global portfolio.

At a glance

continued

Performance by division:

Design

& Engineering

Manufacturing

Solutions

Aerospace

£20.1m

Revenue

| -29.7% at constant currency

£116.7m

Revenue

| +11.3% at constant currency

£6.6m

Revenue

| +39.4% at constant currency

Carclo, a global leader in precision components, demonstrates

unwavering commitment to exceptional quality in high-tech industries.

With expertise spanning life sciences, aerospace and technical

precision components, Carclo establishes a formidable presence in key

markets worldwide. The Life Sciences sector delivers vital medical and

diagnostic application components, guaranteeing reliability and

precision. Carclo's advanced solutions address the evolving needs of the

aerospace industry, prioritising safety and performance. The Precision

Tech sector serves diverse markets with customised components,

optimising efﬁciency and durability. Backed by 13 strategically located

facilities, Carclo's global drive for innovation, quality and customer

satisfaction ensures continued success in these competitive markets.

See more on page 15

Businesses:

Design &

Engineering

Manufacturing

Solutions

CTP

Aerospace

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

05

![]()

In response to a challenging external environment, we have

responded rapidly to implement a new strategy and refresh both

the Board and executive management team. I am excited for

the future prospects of the Group and am conﬁdent that we will

deliver long-term value for all of our stakeholders.

Joe Oatley

Chair

Strategy

Faced with the multiple challenges of signiﬁcant increases in input

costs, the rising cost of capital as global interest rates continued on

an upward trajectory and limited labour supply, in particular in the

US, the Board has refocused the Group's strategy to deliver

earnings growth and cash generation through improved efﬁciency

and better utilisation of our existing asset base. Our new strategy

is focused on delivering improved margins and return on capital

through a focus on operational excellence whilst deleveraging our

balance sheet through a focus on cash generation. Our investment

priorities now lie in supporting commitments to our existing

customers and continuous improvement with a swift return on

investment. You can read more about our new strategy on

pages 12 to 14.

Creating value for all stakeholders

We recognise that considering the interests of all of our stakeholders

is of fundamental importance to the long-term success of our

business, whether they be our customers, employees, investors,

lenders, or the communities in which we work. Our new strategy is

designed to create value for all of these stakeholder groups.

For more information about our stakeholders and our Section 172

statement please go to page 23.

Chair's statement

Dear Shareholder

The year to 31 March 2023 was one where the Group faced

signiﬁcant challenges driven by changes in the external environment.

In response to these challenges we have revised our strategy and

refreshed both the executive team and the Board to ensure that

Carclo is positioned to succeed and deliver value for all of its

stakeholders over the long term.

Whilst there remains much to do, I am very encouraged to see that

the efforts of our team in driving our new strategy forward are

already starting to bear fruit with a much improved performance,

both operationally and ﬁnancially, in the EMEA region of our CTP

division as we moved into the new ﬁnancial year. Our Aerospace

division has also returned to health with a robust performance

during the year driven by the combination of strong management

leadership on cost control and a recovery in the business’

end markets.

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

06

![]()

Environmental, social and governance ("ESG")

We have brought new focus within the business to the ESG agenda,

led directly by our CEO. As part of our commitment to sustainability,

we have introduced a Group-wide programme to both reduce the

waste in our manufacturing processes and also decrease our energy

usage per unit of production. We also continue to encourage our

businesses to support their local communities through charitable

support and education initiatives and responsibility for this is

devolved to local management.

Good governance emanates from an effective Board that provides

strong leadership. I am pleased with the smooth CEO transition to

Frank Doorenbosch and am conﬁdent that our new CEO, together

with other executive team members, will ensure that Carclo

maintains the highest standards of corporate governance.

You can read more about our ESG activities on pages 28 to 39.

Financing

As announced on 31 March 2023, I am pleased to reafﬁrm that we

reached agreement with our lending bank to reset the interest cover

covenant of the Group’s banking covenants through to June 2025

to a more appropriate level in light of the rise in global interest rates

and the resultant impact of the Group’s cost of debt. The Group is

committed to a strategy of reducing its leverage and I am pleased to

be able to report that, since year end, the Group has made

additional repayments on its term loan over and above those

stipulated in the original ﬁnancing arrangement. I would like to thank

our lending bank for the support it has given the Group over a

number of years.

We carried out an externally led evaluation of the performance of

the Board during December 2022 which concluded that the newly

formed Board is operating effectively across all aspects of its role.

More details of this review can be found in the Corporate

Governance report on page 64.

We are cognisant of the importance of diversity and inclusion across

the whole of the Group, including the Board. Our Board of ﬁve

Directors includes one woman and no Directors from an ethnic

minority background. Whilst diversity is a consideration on

appointment of a new member to the Board, our selection is always

made on a completely meritocratic basis to ensure that we have the

best people with the right mix of skills and experience to lead the

Company.

Our people

At Carclo we are proud to employ the best people and they are our

biggest strength. On behalf of the Board, I would like to thank all of

our employees for their continued hard work and commitment.

Joe Oatley

Chair

19 July 2023

Chair's statement

continued

The Board

We have restructured our Board to re-establish the roles of

Non-Executive Chair and Chief Executive Ofﬁcer, in line with the

Corporate Governance Code.

I am delighted with the impact that Frank Doorenbosch has made

since stepping into the CEO role in October 2022 from his previous

position as a Non-Executive Director. He brings a wealth of directly

relevant experience and has brought great pace and energy to the

implementation of our new strategy throughout the Group. David

Bedford joined the Board as CFO in November 2022 from his

previous role as Finance Director of our CTP division and, together

with Frank and supported by the executive team, is driving the

changes needed to ensure that we have the ﬁnancial resources,

systems and infrastructure in place to support our strategy over

both the short and long term.

I am also delighted to welcome Rachel Amey to the Board as a

Non-Executive Director. Rachel brings a wealth of ﬁnancial and

business expertise to the Board and has already made an impact in

the support and challenge she has provided to her colleagues

around the Board.

I would like to thank all of my Board members for the support and

counsel they have provided to me during the past year as we

transitioned to our new strategy and dealt with the challenges facing

the business.

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

07

![]()

Introduction

As I look back on the past ﬁnancial year, it is evident that Carclo

encountered a range of external challenges that required us to be

resilient and adaptable. Yet, we approach the future with unwavering

optimism. Despite the obstacles we faced, we have embraced a

strategic transformation, and we are already witnessing promising

early signs of progress. Our steadfast strategy, supported by a

revitalised leadership team, sets the stage for long-lasting success

and sustainability.

The year in review

The past ﬁscal year presented us with numerous challenges,

including rising debt costs, signiﬁcant increases in input expenses,

reduced demand for COVID-19 testing products and a tight labour

market in key manufacturing locations. These hurdles prompted us

to embark on a strategic transformation and reinforce our leadership

team. As part of this transformative journey, we take pride in

highlighting the increased diversity within our Board and senior

executive team. We ﬁrmly acknowledge that diversity brings

valuable fresh perspectives, fosters innovation and enhances

decision-making.

Our strategic transformation focuses on operational excellence,

robust ﬁnancial health and the standardisation of processes and

equipment to optimise asset utilisation, enhance efﬁciency and

reduce complexity. We are energised and committed to deliver

exceptional value to all stakeholders. Additionally, we are dedicated

to sustainability, aiming to reduce waste and energy consumption

while actively engaging with local communities.

Despite the economic challenges we faced, our revenues

demonstrated resilience, increasing 3.8% at constant currency.

This growth can be attributed to our successful collaboration on

growth projects with our strategic customers. However, our margins,

particularly in the CTP division, were impacted by time delay of

passing on higher input costs. In addition, we absorbed some of

these costs to uphold our commitment to our valued customers.

Encouragingly, we are beginning to witness the positive outcomes

of our strategic actions, particularly within our EMEA Manufacturing

Solutions business. This has resulted in stronger margins in the latter

half of the year. The ﬁnal quarter of 2022/23 revealed promising

results from our new strategy, where our EMEA manufacturing

platform showcased improved operational performance in the

second half of 2022/23 with higher asset utilisation and increased

cash generation. These positive developments underline the

effectiveness of our strategic approach.

Our mission

Lead in precision components,

leveraging global presence,

expertise and commitment to

exceed expectations. With a robust

network, unwavering quality focus

and inclusive employment, we drive

excellence and deliver innovation

globally.

See more on page 03

Transforming challenges into success:

embracing strategy, resilience and

leadership to shape a bright future.

Frank Doorenbosch

Chief Executive Ofﬁcer

Chief Executive Ofﬁcer’s review

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

08

![]()

Chief Executive Ofﬁcer’s review

continued

Recognising the evolving dynamics in our business environment,

the core of our strategy is anchored on operational excellence and

robust ﬁnancial health. Central to our tactical blueprint is the

Group-wide standardisation of our processes and equipment, an

initiative aimed at optimising asset utilisation, enhancing efﬁciency

and reducing the cost of complexity.

In the short term, our focus is on achieving stability and maximising

return from our existing resources. To that end, we are instituting

stringent asset management practices including meticulous

tracking, optimised deployment and regular performance reviews,

coupled with an investment in cost-efﬁcient technologies and

process improvements. By simplifying operations, we are effectively

reducing the cost of complexity, increasing our agility and

responsiveness.

In parallel, we're fostering an ethos of knowledge-sharing and

cross-functional collaboration to disseminate and implement best

practices throughout the organisation. This strategic blend of

resource maximisation, process standardisation and collective

learning not only drives up operational performance and reduces

costs, but also enhances employee and customer satisfaction

through the consistent and reliable delivery of high-quality products

and services.

I am delighted to report that the implementation of our new strategy

and our focused efforts on cash generation yielded positive results.

We were able to generate robust operational cash in the second half

of the year, which signiﬁcantly improved our position compared to

the ﬁgures as of 30 September 2022.

These achievements underscore our dedication to strengthening

our ﬁnancial position and maintaining a solid foundation for future

growth. Despite the challenges we faced, our commitment to

effective ﬁnancial management and cash generation strategies

has paid off, positioning us favourably as we move forward.

Strategy

Recognising the shifting dynamics of our business environment,

we have undertaken a rigorous strategic review. The result is a

renewed blueprint for Carclo's future, one that is ﬂexible, robust

and aligned with our mission.

At the heart of our strategy lies an uncompromising commitment

to the safety and wellbeing of our workforce, customers and

communities. We ﬁrmly believe that our success is underpinned by

the health and prosperity of all our stakeholders. Hence, protecting

and fostering this is not just a priority, it's woven into our

operational DNA.

The year in review

continued

Although our overall underlying operating proﬁt performance for

the year amounted to £5.9 million, which was lower than the previous

year's ﬁgure (2021/22: £6.1 million), it is important to note that these

results were achieved within a demanding economic climate.

Despite the challenges, we remained focused on proﬁtability and

positioning the Company for future growth.

The restructuring costs associated with our strategic shift were

substantial but necessary for the long-term sustainability of our

business. While we faced these challenges, we managed to improve

our cash conversion rate from 42.6% in 2021/22 to 84.0% in

2022/23. As a result, our net debt at the end of the year remained

relatively stable, compared to the previous year end, considering

constant currency factors. This achievement is particularly

commendable given our ongoing commitments to bank interest

payments, pension contributions and growth capital expenditures.

£143.4m £5.9m

£7.8m

11.0%

£34.4m

Revenue

3.8% at a constant rate

Underlying operating proﬁt

(11.8)% at a constant rate

Cash generated from operations

Increase of 14.7% against

prior year

Working capital as

% of revenue

2022: 13.0%

Net debt

2022: £32.4m

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

09

![]()

Chief Executive Ofﬁcer’s review

continued

Through an unwavering commitment to operational excellence and

a customer-centric approach, we are dedicated to achieving

sustained proﬁtability and creating long-term value. These principles

guide our actions as we strive to exceed customer expectations,

drive efﬁciency and optimise our performance. By aligning our

operations with customer needs and consistently delivering

exceptional products and services, we aim to re-establish Carclo as

a trusted industry leader and maximise value for our stakeholders.

Design & Engineering ("D&E")

In 2022/23, our Design & Engineering ("D&E") business

demonstrated robust revenue performance, generating total

revenues of £20.1 million. While sales were lower compared to last

year's exceptional ﬁgures, they remained signiﬁcantly higher than

the average of the previous three years. This reﬂects the strength

of our ongoing focus on the life sciences sector and strategic

partnerships with existing customers.

By maintaining this strategic direction, we built a strong order book

by the end of the year, positioning us favourably for continued

success in the future. This is a testament to our ability to deliver

value-added solutions and meet the evolving demands of

our clients.

To further augment our capabilities and support our technical talent,

we are establishing a state-of-the-art training facility at our

Roseytown location in Pennsylvania. This facility serves as a

dedicated space not only for validation purposes but, more

importantly, for in-house training on manufacturing lines, mould

technology and material behaviour. It enables our team to

continually reﬁne their skills and expertise, empowering them to

consistently deliver best-in-class solutions to our valued clients.

This investment in our team's development reinforces our

commitment to excellence and ensures that we stay at the forefront

of innovation in the industry.

Our team forms the heart of Carclo, their growth being a

cornerstone of our strategy. We're prioritising investments in their

professional enhancement, creating dedicated Educational and

Excellence Centres regionally. This initiative empowers our

engineers with robust training and skills development programmes,

propelling process enhancements, automation advancements and

innovative product line creation. We believe that nurturing their

talents and fostering a culture of innovation will be pivotal to our

collective success.

As part of our commitment to sustainability, we've launched our

worldwide initiative, "Zelda". Its primary objectives are to reduce

waste sent to recycling by 50% within two years and decrease

energy consumption per unit of production by 15% over three years

through energy optimisation. Moreover, we are devoted to creating

a positive societal ripple effect via local community involvement.

We believe in being candid about our sustainability journey, and will

consistently share updates on our achievements, challenges and

milestones.

Divisional performance

CTP division

We have divided our CTP division into two separate businesses.

Our Design & Engineering business is responsible for handling global

customer development projects, while our Manufacturing Solutions

business comprises our worldwide network of facilities, specialising

in a comprehensive range of manufacturing services, encompassing

injection moulding, assembly and supply chain solutions. Our CTP

division has undertaken a substantial restructuring effort in the

EMEA region to better align with customer needs and successfully

navigate challenges such as rising input costs and labour shortages.

The execution of our strategy, which includes standardising

machines, processes and global quality standards, coupled with

clear factory specialisation, has revitalised our operational results in

the region. We are now focused on implementing these strategies in

the US region to further strengthen our position.

Strategy

continued

Our new direction includes a keen focus on product and factory

specialisation, allowing each of our facilities to hone in on their

unique strengths and minimise the cost of complexity. This

approach sharpens our focus, ramps up efﬁciency and elevates

performance, thereby ensuring we deliver seamlessly to our global

clientele across the entire gamut of our offerings – Design &

Engineering and Manufacturing Solutions.

Our long-run facilities are 100% geared towards process

optimisation and integrating advanced back-end automation,

thereby enhancing throughput and quality. On the other hand,

our medium-run facilities are tasked with increasing their agility,

efﬁciently managing changeovers between runs and developing

ﬂexible automation systems to ensure continuity and productivity.

The ﬁrst region where we have completed the factory specialisation

is EMEA, where the strategy is delivering the expected results.

The next region we are addressing is the USA, albeit with different

dynamics, where the focus will allow us to build a winning model.

We are keen to shape Carclo into an engaging organisation with high

energy drive, committed to high-quality execution, when precision

matters. To be ready to meet the evolving demands of our

customers and the marketplace, our strategy includes diversifying

our portfolio whilst aiming for steady top-line growth.

We are committed to fortifying our balance sheet and decreasing

our debt, with an emphasis on cash generation, prudent

management of working capital and enhancing equipment

utilisation. We are channelling our capital investments towards

measures that improve safety, efﬁciency, yield, and quality.

Through enhanced project ﬂexibility, leveraging on our well invested

but underutilised machine park we will deliver growth.

When it comes to pricing, we are not racing to the bottom. Instead,

we are committed to delivering exceptional value, underpinned by

the high-quality and comprehensive support we offer.

Corporate governance

Financial statements

Additional information

Strategic report

10

Carclo plc

Annual Report and Accounts 2023

![]()

While our progress in the Aerospace division is noteworthy, we did

experience some challenges in our cash conversion rate due to

constraints within the supply chain of specialised metals. However,

our commitment to delivering high-quality products and services

remains unwavering, positioning us for continued success and

growth in the aviation industry.

With the aviation sector on an upswing, we are well positioned to

leverage this positive momentum. Our dedication to excellence,

combined with our relentless focus on meeting customer

expectations, enables us to capitalise on the opportunities that lie

ahead. As we navigate challenges and pursue opportunities, we

remain committed to maintaining our reputation as a trusted

provider of superior products and services in the aerospace market.

Financing

Given the impact of rising interest rates and the high inﬂationary

environment, we have worked closely with our lending bank to

secure appropriate ongoing ﬁnancial support for the business.

We are pleased that we continue to be supported by the bank,

who have agreed to a more appropriate set of covenants during

the period whilst we revitalise the business and implement our

new strategy, and the legal documents surrounding this agreement

have now been signed.

Sustainability and corporate responsibility

We have clearly deﬁned our sustainability strategy in our worldwide

initiative "Project Zelda". We are ﬁrst addressing the major

contributors to our ecological footprint, being raw material and

electricity usage. The team is focused on delivering a sustainable

improvement in reducing, reusing and upcycling the materials used

within our production processes. Overall targets to be reached in

two years are:

•

a 50% reduction of materials we send to recycling;

•

a 10% reduction of the amount of kWh per kilo of products sold.

We are enhancing our various community engagement initiatives;

we have continued to invest in the growth and development of the

regions in which we operate, creating opportunities for education,

skill development and employment.

Divisional performance

continued

Manufacturing Solutions ("MS")

Our Manufacturing Solutions ("MS") business serves as our global

manufacturing and assembly platform, strategically divided into

three regions: Americas, EMEA and APAC. We have embarked on a

focused journey of factory specialisation, emphasising operational

excellence and minimising the complexities that arise in

manufacturing processes.

In the ﬁrst phase of our EMEA strategic reset, we are already

witnessing the potential of our manufacturing platform through

enhanced operational efﬁciency, increased asset utilisation and

improved labour efﬁciency. These early successes reinforce our

conﬁdence in the effectiveness of our strategic approach. In the

Americas, our leadership team faces challenges posed by input cost

increases and labour shortages. Addressing these challenges

remains our team's primary focus, and we are intensifying our efforts

to execute the strategic positioning and factory specialisation of our

US manufacturing platform.

Despite the hurdles faced, the MS business achieved modest

revenue growth in 2022/23 at constant currency. Our revenues

increased to £116.7 million (£104.9 million at constant currency).

This growth was primarily driven by customer price increases that

offset inﬂationary pressures and higher energy costs. By diligently

managing these factors, we were able to maintain a positive revenue

trajectory while navigating a challenging market environment.

Through our steadfast commitment to operational excellence and

strategic focus on factory specialisation, we are conﬁdent in our

ability to enhance our MS business's performance, drive efﬁciencies

and maximise value for our stakeholders.

Aerospace division

The Aerospace division has demonstrated a remarkable

improvement in proﬁt performance year-on-year, beneﬁting from

the post-COVID-19 market recovery. Our revenue experienced

impressive growth, reaching £6.6 million in the current ﬁscal year

compared to £4.7 million in 2021/22, representing a substantial

increase of 40.9%. This resurgence in the Aerospace division's

performance is highly encouraging, highlighting our ability to adapt

and thrive in evolving market conditions.

Moving forward

The past year presented us with signiﬁcant challenges, but it also

marked a transformative period of renewed focus. We have

implemented a new strategy, formed a new Board and established

a diverse and dynamic leadership team, all fuelled by a high level of

energy and unwavering commitment to our employees and

customers. While there is still much work ahead, the early results

from our new strategy are promising, instilling a sense of optimism

and belief in a bright future.

Our positive outlook is supported by compelling evidence. We have

successfully renegotiated our banking covenants, securing ﬁnancial

stability as we continue to implement our new strategic approach.

Signiﬁcant progress has been made in our Mitcham operations,

further strengthening our conﬁdence in the effectiveness of our

initiatives. Furthermore, we have successfully reached a settlement

agreement with the cancellation of a supply contract framework

agreement, reinforcing our ability to navigate challenges and

capitalise on opportunities.

In conclusion, we acknowledge that 2022/23 presented its fair share

of difﬁculties. However, we have already embarked on a new chapter

and are turning the page towards a future brimming with possibilities.

We have full conﬁdence in our new strategy and leadership team,

feeling that the best is yet to come. We extend our heartfelt

appreciation to the staff at Carclo for their ongoing support during

this transformative time. Together, we will navigate this transition

and forge a path towards sustained success.

Frank Doorenbosch

Chief Executive Ofﬁcer

19 July 2023

Chief Executive Ofﬁcer’s review

continued

Corporate governance

Financial statements

Additional information

Strategic report

11

Carclo plc

Annual Report and Accounts 2023

![]()

Our strategy

Our strategic

goals

01

02

03

04

Comprehensive

customer

support

Excelling in

performance

and experience

Empowering

our workforce

Ethical, safe,

collaborative,

improvement

Supporting our customers globally from

the initiation of development through

production and assembly.

Delivering best-in-class operational

performance, ﬁnancial results and

customer experience.

Attracting and retaining premier talent

by fostering an inclusive, diverse culture

that empowers and develops employees

to drive business growth.

An unwavering commitment to health

and safety, ethics, collaboration and

continuous improvement.

See more on page 19

See more on page 20

See more on page 18

See more on page 18

Corporate governance

Financial statements

Additional information

Strategic report

12

Carclo plc

Annual Report and Accounts 2023

![]()

Our strategy

continued

Our strategic

priorities

01

02

03

04

Strengthening

balance

sheet

Maximising

asset

utilisation

Improving margins

over top-line

growth

Maximise the value

of our global

footprint

Focused capital investment to improve

efﬁciency, yield, quality and safety.

Strict management of working capital.

Standardisation of our processes and

equipment, and sharing of best practices

throughout the organisation.

A Group-wide effort to add value to our

customers and optimise our costs and

efﬁciency.

Implementing factory specialisation to

drive focus, efﬁciency, quality and

performance. Deliver efﬁciently to our

global customers for both Design &

Engineering and Manufacturing

Solutions.

See more on page 42

See more on page 08

See more on page 08

See more on page 22

Corporate governance

Financial statements

Additional information

Strategic report

13

Carclo plc

Annual Report and Accounts 2023

![]()

Our strategy

continued

Our strategic

enablers

01

02

03

04

Fully engaged,

safe workforce

Innovation

through new

technology

Value creation

through strategic

partnerships

Asset optimisation

through operational

excellence

We will foster a culture of employee

engagement and development to

support our focused capital investment,

tight management of working capital,

and drive improvements in efﬁciency,

yield, quality and safety.

We will harness the power of new

technologies, including automation and

artiﬁcial intelligence ("AI"), to increase

operational efﬁciency, improve quality

and stay at the forefront of our industry,

while maximising the value of our

global footprint.

We will develop strategic partnerships

with customers and suppliers to capture

and create more value together,

improving our global footprint and

delivering efﬁciently to our customers

for both Design & Engineering and

Manufacturing Solutions.

We will drive operational excellence

through standardisation of our

processes and equipment, and transfer

of best practices across the Group to

maximise asset utilisation and improve

margins over top-line growth.

See more on page 18

See more on page 21

See more on page 19

See more on page 10

Corporate governance

Financial statements

Additional information

Strategic report

14

Carclo plc

Annual Report and Accounts 2023

![]()

Our markets

Trend

The Life Science market, particularly diagnostic disposables and drug delivery systems, is

experiencing signiﬁcant growth, fuelled by the rising incidence of chronic diseases,

technological advancements and demographic changes. The global plastic pharmaceutical

packaging market, valued at USD 100 billion in 2020, is predicted to grow at a CAGR of 6.7%

from 2018 to 2028. The COVID-19 pandemic triggered a spike in demand for diagnostics,

now stabilising, with the APAC region projected as the fastest growth sector.

Market drivers

•

Chronic Disease Prevalence: Rising incidences of chronic conditions, such as diabetes,

necessitate improved diagnostic and treatment options.

•

Ageing population: An aging global demographic spurs demand for enhanced healthcare

products and services.

•

Technological advancements: Innovations in materials, miniaturisation and manufacturing

processes allow for the development of more efﬁcient, user-friendly devices.

Our response

Carclo is poised to meet the growing demand for advanced diagnostic tools, insulin delivery

systems and respiratory products in the life sciences industry. Through strategic investments

in R&D and close collaboration with clients, we deliver high-quality, precision-engineered

components that contribute to improved patient outcomes and enhanced healthcare

experiences. Our commitment to innovation, quality and partnerships drives our mission

to make a signiﬁcant impact in the industry.

Trend

The Precision Tech market is seeing divergent trends. While the ATM market shows limited global

growth, with a CAGR below 3%, the Middle East and Africa (MEA) region is expanding,

counteracting the overall decline. On the other hand, the Smart Home Automation market,

encompassing technologies such as internal high precision gearing and Fresnels, is projected to

grow substantially. The global market size was valued at USD 65 billion in 2022 and is predicted to

expand at a CAGR of 27.3% from 2023 to 2030, driven by consumer demand for features such as

remote operation and interactive experiences.

Market drivers

•

Smart Home Adoption: Consumer interest in energy efﬁciency, convenience and security,

coupled with the rise of smart assistants, is driving demand for home automation systems.

•

Regional ATM Demand: Despite global trends, emerging markets, particularly MEA, show an

increased demand for ATMs, driven by efforts to improve ﬁnancial inclusion.

•

Technological Advancements: Innovations in materials, engineering and manufacturing enable

the production of more reliable, precise, and durable components.

Our response

Carclo Precision Tech stays agile amidst these market shifts. Our focus lies in providing

high-quality, precision-engineered components, including fresnels, for home automation systems

and gearing for ATMs. To compete effectively with the predominantly Chinese competition, we

have brought together all Fresnel production to our European Excellence Centre, with plans to

shift our US production of home automation components to our Chinese facility. We aim to

deliver both innovative and cost-effective solutions tailored to the rapidly evolving needs of the

Precision Tech industry.

Life Science

Precision Tech

Corporate governance

Financial statements

Additional information

Strategic report

15

Carclo plc

Annual Report and Accounts 2023

![]()

Our markets

continued

Speciality Optics

Speciality Aerospace

Trend

The Optics market is witnessing growth of a compound annual growth rate (CAGR) of 11.0%

from 2023 to 2030, driven by the widespread adoption of LED lighting and the ongoing digital

transformation across various industries. The demand for energy-efﬁcient, high-performance

and customisable optical solutions is increasing, driven by advances in technology and the

growing need for sustainable lighting alternatives.

Market drivers

•

Energy efﬁciency: The push for greener, energy-efﬁcient lighting solutions increases

demand for innovative LED optical designs.

•

Digital transformation: Quickening digitalisation in sectors like automotive, healthcare and

consumer electronics necessitates advanced optical components for modern applications.

•

Customisation: Evolving market demands require more tailored and ﬂexible optical

solutions for diverse projects and applications.

Our response

General LED optical lighting was worth over $70b globally in 2022 and is a highly competitive

industry. At Carclo we position ourselves as a niche player for the high-end product lines,

especially in architectural lighting. Our in-house dedicated team provides innovative specialist

design solutions.

By staying at the forefront of technological advancements and responding to evolving market

needs, Carclo Optics aims to lead the way in delivering innovative and sustainable optical

solutions for various industries.

Trend

The Aerospace industry, recovering from the COVID-19 downturn, is poised for growth,

catalysed by technological advancements, an increased focus on sustainability, and the need

for robust supply chains. The demand for specialised components, particularly aerospace

cables, continues to increase, with the global market expected to grow at a CAGR of 5.7% and

reach $1.6 billion.

Market drivers

•

Technological Innovation: Advances in aerospace technology necessitate reliable,

sophisticated components.

•

Sustainability: The push for greener aviation propels the demand for environmentally

conscious materials and practices.

•

Supply Chain Resilience: The pandemic underlined the necessity for dependable,

adaptable supply chains to ensure timely production and delivery.

Our response

Carclo's Speciality Aerospace division, leveraging a century of experience in manufacturing

machined metallic components and mechanical cable assemblies, targets the replacement

market in Europe, setting us apart from volume players. Operating in a niche market, we

provide high-quality solutions primarily for European customers, giving us a unique advantage

in a market dominated by large-volume players. We have worked on over 100 different aircraft

platforms and continue to innovate, providing premium solutions to stay competitive in the

dynamic aerospace industry.

Corporate governance

Financial statements

Additional information

Strategic report

16

Carclo plc

Annual Report and Accounts 2023

![]()

Embracing a global mindset and implementing local strategies, we serve our

international customers with exceptional standards and innovation, facilitated

by our regional manufacturing platform.

Business model

Operating model

Competitive advantage

Value creation

Design & Engineering

We are a project-focused organisation, providing

comprehensive global support to our customers. From the

initial stages of mould design and validation, to fostering

internal education and innovation, we are dedicated to

ensuring long-term competitiveness.

Manufacturing Solutions

Efﬁcient global manufacturing platform supplying the

Americas, EMEA and APAC. Specialised factories, global

technical support and quality standards ensure cost-effective

fulﬁlment of local and global customer demands.

Aerospace

Our certiﬁed and specialised facilities are dedicated to

manufacturing consistent, high-quality precision components

that adhere to the stringent safety standards of the

aerospace industry.

Customer

satisfaction

Our customers have selected us over our

competitors, and we recognise that this decision

is based on their faith in our ability to meet or

exceed their expectations.

Operational

excellence

By concentrating on operational excellence, we are

able to provide our customers with high-quality

products that meet their expectations.

Responsive

culture

Our ﬂat and decentralised management structure

enables quick and agile decision-making.

Global footprint

Our business model operates across three

continents, embracing global standardisation and

offering local support to our global customers.

Shareholders

Maximising returns and

long-term growth

through strategic

investments.

Suppliers

Building strong

partnerships based on

trust and mutual

growth.

Employees

Fostering growth,

development and a

rewarding and inclusive

work environment.

Pension fund

Safeguarding funding

through prudent

management.

Customers

Delivering exceptional

quality and innovative

solutions for customer

success.

Debt

providers

Ensuring ﬁnancial

stability and honouring

ﬁnancial obligations

responsibly.

Local communities

Engage and support the local communities to

ensure we have a positive impact on people's lives.

See more on page 05

See more on page 23

Aerospace Division

CTP Division

Corporate governance

Financial statements

Additional information

Strategic report

17

Carclo plc

Annual Report and Accounts 2023

![]()

Business model in action

Fostering a safe, inclusive and

collaborative environment

Safe and inclusive environment

Prioritising the wellbeing and growth of our workforce.

At Carclo, safety is our foundation. We invest in

comprehensive programmes and training to provide a secure

working environment for our employees. We also foster

inclusivity, embracing diverse perspectives and backgrounds,

which strengthens our organisation and drives innovation.

Nurturing collaboration, diversity and safety

Carclo values our employees as our greatest asset. We foster

a culture of empowerment, collaboration and inclusion that

drives innovation and growth. By prioritising safety,

promoting diversity and creating a supportive work

environment, we ensure the success and wellbeing of

our team.

Employee engagement

Inspiring passion, creativity and dedication. Engaged

employees are at the heart of our success. Through open

communication, career development opportunities and

recognition programmes, we cultivate a motivated and

committed workforce. This fosters exceptional customer

service, drives growth and ensures our long-term success.

Diversity and inclusion

Harnessing the power of diverse perspectives. Carclo

celebrates diversity and actively promotes an inclusive

workplace where all employees feel respected and valued.

By embracing different perspectives, we drive innovation,

make better decisions, and create a dynamic and thriving

organisation.

Social and environmental responsibility

Making a positive impact beyond ﬁnancial success.

We believe in being responsible corporate citizens.

Our empowered workforce plays a vital role in driving positive

social and environmental change. We collaborate with local

communities, support charitable initiatives and implement

sustainable practices to minimise our environmental

footprint.

In conclusion, Carclo's commitment to empowering our

workforce, fostering collaboration and inclusion, ensuring

safety and embracing diversity drives our success.

By creating a supportive and inclusive environment,

we enable our employees to thrive, contribute their best

and make a positive impact in our communities and the world.

Corporate governance

Financial statements

Additional information

Strategic report

18

Carclo plc

Annual Report and Accounts 2023

Empowered

workforce

![]()

Unlocking value through strategic

alliances

At Carclo, strategic alliances are key to our business

approach, driving value creation and fostering innovation.

Through transparent communication, trust and a shared

dedication to quality, we collaborate with customers and

suppliers to generate mutual beneﬁts and deliver exceptional

results.

Customer collaboration

Tailored solutions for lasting partnerships. By closely

collaborating with our customers, we gain deep insights

into their unique needs and develop customised solutions.

These partnerships cultivate trust, enhance customer

satisfaction and open doors to new opportunities for

innovation and growth.

Supplier co-operation

Building a robust supply chain for success. Strategic alliances

with suppliers ensure a reliable and high-quality supply chain,

enabling us to meet customer expectations and maintain a

competitive edge. We work hand in hand with our suppliers

to identify cost-saving opportunities and operational

efﬁciencies, resulting in better services and competitive

prices for our customers.

Successful alliances

Driving innovation and operational excellence.

Our collaboration with a major automation manufacturer

showcases the power of strategic alliances. By working

closely together, we have developed innovative handling

of precision plastic components that meet speciﬁc client

requirements, improving quality and reducing costs.

Another noteworthy alliance is our partnership with a key raw

materials supplier. This collaboration has strengthened our

supply chain, ensuring the availability of critical components

while identifying opportunities for cost savings through

process enhancements. As a result, we continue to deliver

premium products, enhancing operational efﬁciency and

proﬁtability.

In conclusion, strategic alliances are at the core of Carclo's

business model. By cultivating partnerships with customers

and suppliers, we unlock value, drive innovation, optimise

costs and achieve long-term success. Our commitment to

trust, communication and shared goals paves the way for

collaborative growth and ongoing excellence in the market.

Business model in action

continued

Corporate governance

Financial statements

Additional information

Strategic report

19

Carclo plc

Annual Report and Accounts 2023

Strategic

alliances

![]()

Maximising efﬁciency through factory

specialisation and standardisation

At Carclo, operational excellence is paramount as we harness

the full potential of our assets and drive efﬁciency

throughout our operations. We have implemented a strategic

approach that includes factory specialisation and

standardisation, allowing us to optimise our manufacturing

processes and deliver enhanced value to our customers.

By dedicating each facility to speciﬁc product lines, we

achieve focused expertise and streamlined operations.

Our long-run operations focus on process optimisation and

back-end automation, while we invest in quick changeovers

and ﬂexible automation in our medium-run facilities. This

enables us to respond swiftly to customer demands, adapt to

market changes and capitalise on our technical capabilities.

Through factory specialisation, we maximise efﬁciency and

leverage our strengths to deliver exceptional products

and services.

Moreover, our commitment to operational excellence

extends to the diligent management of our assets. We

continuously evaluate and optimise the utilisation of

machinery and working capital across our manufacturing

network. By eliminating waste and maximising value, we lower

costs, improve efﬁciency and drive increased value for our

customers and shareholders.

Our pursuit of operational excellence is rooted in a strong

commitment to safety and environmental sustainability.

We prioritise the wellbeing of our employees and the

communities we serve. Through investments in safety

technologies, comprehensive training programmes and

adherence to environmental standards, we foster a culture of

accountability and create a safe, engaging work environment.

This holistic approach to operational excellence not only

enhances our productivity and proﬁtability but also reﬂects

our dedication to sustainability and the wellbeing of our

stakeholders. By aligning our operations with our values,

we drive value creation while making a positive impact on

our employees, communities and the environment.

In summary, Carclo's focus on operational excellence, driven

by factory specialisation and standardisation, enables us to

maximise efﬁciency, optimise our asset base and uphold our

commitment to safety and sustainability. This strategic

approach underpins our long-term success and positions us

as a leader in our industry.

Business model in action

continued

Corporate governance

Financial statements

Additional information

Strategic report

20

Carclo plc

Annual Report and Accounts 2023

Achieving excellence

in operations

![]()

Leveraging innovation to lead our industry

At Carclo, we recognise the power of technology in driving

operational excellence and maintaining a leadership position

in our industry. By harnessing state-of-the-art innovations,

we continuously enhance our efﬁciency and deliver

enhanced value to our customers.

Automation lies at the core of our strategy for achieving

operational excellence. Through strategic investments in

automated processes and machinery, we reduce manual

labour, improve speed and ensure precision. This is

particularly critical in our precision engineering and

manufacturing sectors, where meeting customer

speciﬁcations requires consistency and accuracy.

We also prioritise data acquisition and analysis as a means to

drive improvement and efﬁciency. By implementing robust

data collection and analysis tools, we gain transparency into

our processes, products and customers. This empowers us

to identify areas for enhancement, streamline operations and

deliver exceptional service to our customers.

Looking ahead, we are actively exploring the potential

of artiﬁcial intelligence (“AI”) in our operations. AI offers

transformative possibilities, from optimising production

and supply chains to reﬁning forecasting and planning.

We embrace opportunities to integrate AI, leveraging our

expertise and resources to drive effective implementation

and unlock the full value of our collective knowledge

throughout the organisation.

Our commitment to embracing new technology extends

beyond internal operations; it also shapes our customer

engagement. By staying at the forefront of technological

advancements, we develop innovative solutions that

empower our customers to stay competitive and achieve

their business objectives. For example, our patented

technologies in the life sciences sector enable more precise

and efﬁcient medical testing, leading to improved patient

outcomes. In aerospace, we develop sophisticated safety

systems that enhance passenger safety and mitigate risks.

In summary, Carclo's dedication to pioneering technology

drives our pursuit of operational excellence, customer value

creation and industry leadership. We embrace technological

advancements, recognising the transformative potential they

hold. With a focus on automation, data-driven insights and

the exploration of AI, we are well positioned to drive

innovation, efﬁciency and customer satisfaction.

"Integration of technology in our manufacturing

processes, through autonomation and

automation, enhances efﬁciency, accuracy

and productivity. It enables Carclo to streamline

operations, thereby reducing costs and

improving product quality, ultimately leading

to increased proﬁtability and customer

satisfaction."

Brandon Swinteck, VP Operations

Business model in action

continued

Corporate governance

Financial statements

Additional information

Strategic report

21

Carclo plc

Annual Report and Accounts 2023

Pioneering technology

for industry leadership

![]()

“Establishing the EMEA/India regional structure has enhanced our strategic KPIs. By classifying our facilities into high-volume,

high-automation units and medium-volume, value-added units, we’ve optimised our geographical service coverage for key

partners, impacting innovation, cost, quality and delivery." Gary Allan, Managing Director EMEA/India region

CTP

Americas

Sales

£74.0m

+2.6%

1

In 2022/23, we focused on nurturing existing

client relationships in the US market while

embarking on an exciting journey of factory

specialisation.

By delivering exceptional services and products,

we achieved signiﬁcant growth, solidifying our

position as a regional leader.

To support our expansion efforts, we

established a training centre in Pennsylvania

and expanded production capacities.

Despite challenges posed by inﬂation and labour

market difﬁculties, we took proactive measures

to mitigate risks and safeguard our margins,

paving the way for a successful future in factory

specialisation.

CTP

APAC

Sales

£17.3m

-7.5%

1

We have started the journey of producing life

science products in our Indian facility, targeting

the supply to of the growing local market.

In China, we faced signiﬁcant challenges due to

the pandemic, with travel restrictions and

operational issues at our customers' facilities

leading to lower revenues.

Nevertheless, our business demonstrated

resilience and adopted appropriate mitigation

strategies.

We remain committed to broadening our

presence in the APAC region and exploring new

growth opportunities.

CTP

EMEA

Sales

£45.5m

+6.8%

1

We achieved robust growth by leveraging factory

specialisation to cater to our existing customer

base. Our teams diligently focused on streamlining

processes and optimising performance. Our UK

site prioritised high-volume long runs, while our

Continental European facility excelled in agile

changeovers and short series production for

strategic partners.

Factory specialisation has signiﬁcantly improved

our competitiveness and strengthened our

strategic partnerships. By tailoring our capabilities

to meet speciﬁc needs, we foster collaboration

and drive mutual success.

Moving forward, we remain committed to

enhancing our operations in EMEA, continuing

our journey of factory specialisation to deliver

exceptional value, drive efﬁciency and forge even

stronger partnerships.

Global

Aerospace

Sales

£6.6m

+39.4%

1

In our aerospace business, we saw a robust

recovery in the market after the lifting of

COVID-19-related air travel restrictions.

Thanks to our niche market positioning in

precision cables and safety systems, we were

able to maintain our margin levels and generate

strong cash ﬂow.

Our dedication to providing high-quality

products and services solidiﬁed our relationships

with strategic customers and enabled us to

navigate the challenges of the pandemic.

Moving forward, we are continuing to prioritise

the delivery of high-quality solutions that cater

to our customers’ evolving needs.

Regional business review

1.

At constant currency.

Corporate governance

Financial statements

Additional information

Strategic report

22

Carclo plc

Annual Report and Accounts 2023

![]()

Carclo’s relationships with all our stakeholders are crucial to our business

success. Our engagement with each group forms the basis for all our actions

and initiatives. Both the Board and Carclo are deeply committed to public

collaboration and nurturing meaningful connections with all stakeholders.

Our stakeholders

Section 172

At Carclo plc, our purpose is to serve as the preferred and

trusted partner for global customers by providing

high-precision critical components and supporting our

customers throughout the development and assembly

process. This strategy demands effective engagement

with all our stakeholders to ensure we fulﬁl our purpose and

achieve our objectives.

As Directors, we acknowledge our responsibilities in

promoting the success of the Company in accordance

with Section 172 of the Companies Act 2006.

This obligation requires us to take various factors into

account, including the interests of our stakeholders when

making decisions.

We are devoted to supervising stakeholder engagement and

executing our duties and responsibilities in alignment with the

principles of good corporate governance. Further information

regarding our approach to stakeholder engagement and how

we fulﬁl our duties and responsibilities can be found in the

statement of corporate governance on pages 64 to 67.

Employees

Carclo appreciates its employees as vital stakeholders in the business.

Their feedback informs our Board decisions regarding workplace

conditions, growth opportunities and overall Company strategy.

Their satisfaction and alignment with Company values ensure our

long-term success, pushing us to provide a safe, inclusive and

motivational work environment.

Material issues

•

Clear communication of our core values throughout the Group.

•

Fostering an entrepreneurial spirit and encouraging innovation.

•

Attracting, training and retaining a diverse range of talent and

perspectives.

•

Promoting a culture of ethics, openness, transparency, respect and

inclusivity.

Current engagement

•

Holding Board meetings at various sites to increase visibility and

engagement from the whole Board.

•

Conducting sessions with a cross-section of employees during these

meetings, enabling employees to engage directly with Board

members.

•

Assigning Non-Executive Directors responsibility for employee

engagement at different sites, acting as a conduit between the Board

and employees.

Future engagement

•

Promoting transparent feedback during meetings, with leadership

addressing concerns.

•

Hosting quarterly virtual town halls for open discussions on various issues.

•

Boosting Board visibility and understanding within the organisation.

•

Introducing employee development programmes for skill

enhancement and career growth.

•

Implementing wellbeing initiatives, including ﬂexible working, wellness

programmes and mental health support.

Corporate governance

Financial statements

Additional information

Strategic report

23

Carclo plc

Annual Report and Accounts 2023

![]()

Our stakeholders

continued

Suppliers

Suppliers form an integral part of our stakeholder ecosystem.

Their feedback aids our decisions on production timelines, product

quality and environmental standards. We aim to foster strong relationships

with suppliers sharing our values and ethical practices, ensuring

high-quality products for our customers.

Material issues

•

Ensuring responsible sourcing and adherence to ethical and

environmental standards.

•

Fostering long-term relationships with suppliers based on trust and

collaboration.

•

Encouraging innovation and continuous improvement within the

supply chain.

Current engagement

•

Regular meetings and communication with strategic partners to

discuss performance, address concerns and explore opportunities for

improvement.

•

Conducting supplier audits to assess compliance with our ethical and

environmental standards.

•

Providing training and support to suppliers to help them meet our

requirements and improve their practices.

Future engagement

•

Expanding our supplier diversity programme to promote the inclusion

of small and medium-sized enterprises, minority-owned and

women-owned businesses in our supply chain.

•

Implementing digital tools to enhance collaboration, communication

and transparency within the supply chain.

•

Developing joint initiatives with suppliers to address common

sustainability challenges, such as reducing greenhouse gas emissions

and improving resource efﬁciency.

Customers

Customer insights signiﬁcantly shape our decision-making process.

Their satisfaction drives our business; hence, we focus on understanding

and meeting their needs, exceeding their expectations wherever possible.

This dedication to customer service reﬂects in our development and

assembly process, enhancing our offerings in high-precision critical

components.

Material issues

•

Ensuring the quality and reliability of our products and services.

•

Strengthening customer relationships and maintaining high levels

of satisfaction.

•

Identifying and addressing emerging customer needs and

market trends.

Current engagement

•

Regular customer meetings and feedback sessions to discuss

performance, identify areas for improvement and explore new

opportunities.

•

Participation in industry events and conferences to stay informed

about market trends and customer requirements.

•

Implementation of a robust customer relationship management system

to facilitate communication and collaboration.

Future engagement

•

Expanding our digital capabilities to enhance customer engagement,

streamline processes and improve responsiveness.

•

Developing new products and services that address emerging

customer needs and market trends.

•

Launching customer-focused sustainability initiatives that demonstrate

our commitment to environmental and social responsibility.

Shareholders

Shareholder opinions are highly inﬂuential in our Board's decisions.

We commit to consistent engagement, conveying our ﬁnancial

performance, business developments and strategic initiatives, always

aiming for responsible, sustainable growth. This commitment informs our

decisions, securing the ﬁnancial support needed for Carclo to thrive.

Material issues

•

Transparent and timely communication of ﬁnancial performance and

business developments.

•

Sustainable and responsible growth that delivers long-term

shareholder value.

•

Alignment of corporate strategy with shareholder interests and

expectations.

•

Strong corporate governance and risk management practices.

Current engagement

•

Regularly publishing ﬁnancial reports and updates on business

developments.

•

Conducting Annual General Meetings and investor conferences to

present Company performance, strategy and outlook.

•

Hosting webcasts and conference calls to discuss ﬁnancial results and

answer investor questions.

•

Maintaining a dedicated investor relations function to address

shareholder enquiries and concerns.

Future engagement

•

Improving digital communication for accessible, interactive shareholder

information.

•

Adopting ESG reporting frameworks, showcasing commitment to

responsible growth.

•

Conducting regular investor roadshows and virtual events for dialogue

and information exchange.

•

Engaging with institutional investors and proxy advisors for strategy

alignment.

Corporate governance

Financial statements

Additional information

Strategic report

24

Carclo plc

Annual Report and Accounts 2023

![]()

Our stakeholders

continued

Local communities

Community input is invaluable to our Board's decision-making, impacting

our approach to corporate citizenship. We strive to generate positive and

sustainable impacts on local communities, basing our decisions on their

needs and our capacity to contribute positively to their growth.

Material issues

•

Identifying the positive and sustainable contributions the Group can

make to local communities.

•

Encouraging and motivating our employees to support and/or

participate in these activities.

Current engagement

•

Demonstrating high engagement of our Asian sites in addressing local

community issues.

•

Showcasing examples of our community involvement in our

Responsible Operations report.

Future engagement

•

Seeking agreement within the Group Executive team to increase

engagement in other regions.

•

Implementing quarterly reporting on community involvement in the

leadership “town hall” meetings for all employees.

•

Highlighting our community engagement activities on our website and

social media channels.

Pension fund

The pension fund's status directly inﬂuences our decisions on employee

beneﬁts and ﬁnancial allocations. Committed to fulﬁlling obligations to

past and current employees, we ensure timely contributions, keeping the

fund healthy and serving our employees' interests.

Material issues

•

Adhering to the agreed schedule of deﬁcit repair contributions,

balancing the needs of the scheme and the business.

•

Ensuring the appropriate management of the scheme’s assets

and liabilities.

Current engagement

•

Holding periodic tripartite meetings with the lending bank and the

pension fund to discuss ﬁnancial performance and strategy.

•

The Chair, CEO and CFO actively engaging with the pension trustees

during tripartite meetings and maintaining regular phone

communication in between.

•

Collaborating closely with the pension trustees to achieve optimal

long-term funding for the pension scheme.

Future engagement

•

Continuing close co-operation and communication with the pension

trustees at multiple levels to ensure alignment of interests and

objectives.

•

Regularly reviewing and adjusting the deﬁcit repair contributions

schedule, as needed, to maintain the pension fund’s ﬁnancial stability

and address any emerging challenges.

•

Exploring opportunities for enhancing the pension scheme’s

investment strategy in collaboration with the pension trustees,

focusing on long-term sustainability and value creation.

Lending bank

Our lending bank's support has been crucial in periods of ﬁnancial strain,

and their advice informs many of our strategic ﬁnancial decisions.

Maintaining this robust relationship is essential to our ﬁnancial stability,

ensuring stakeholder conﬁdence in Carclo's sound ﬁnancial management.

Material issues

•

Generating cash to fulﬁl the long-term commitment of the Company

to the lending bank.

•

Keeping the lending bank apprised of the progress on the Group’s

objectives and ﬁnancial performance.

Current engagement

•

Conducting periodic tripartite meetings with the lending bank and the

pension fund to discuss ﬁnancial performance and strategy.

•

Collaborating on mutual reviews of the Group’s budget and strategic

plans, adjusting interest covenant rulings as needed to maintain the

lending bank’s support.

Future engagement

•

Organising regular quarterly meetings between the CEO, CFO and the

lending bank to review progress and address any concerns.

•

Enhancing communication channels with the lending bank to ensure

timely and transparent updates on the Group’s ﬁnancial performance

and developments.

•

Exploring opportunities for optimising the ﬁnancial structure and

accessing additional sources of funding in partnership with the

lending bank.

Corporate governance

Financial statements

Additional information

Strategic report

25

Carclo plc

Annual Report and Accounts 2023

![]()

Key Performance Indicators

Return on capital employed

(excluding pension liabilities) (%)

Return on sales

(%)

Cash conversion rate

7.3%

▼

0.5 pps

4.1%

▼

0.6 pps

84.0%

▲

41.4 pps

2022: 7.8%

2022: 4.7%

2022: 42.6%

Deﬁnition and method of calculation

Return on capital employed measures the underlying operating proﬁt for the

Group, including discontinued operations, as a percentage of average capital

employed, calculated as the average of the opening equity plus net debt and

pension liabilities, and closing equity plus net debt and pension liabilities.

Explanation of importance

Helps to monitor our success in generating proﬁts from the capital

employed in the business.

Deﬁnition and method of calculation

Underlying operating proﬁt from continuing operations divided by

revenue from continuing operations. Please refer to the reconciliation of

non-GAAP ﬁnancial measures within the information for shareholders on

pages 199 to 201.

Explanation of importance

Helps to monitor the efﬁciency of the Company’s operations.

Deﬁnition and method of calculation

Cash generated from operations divided by earnings before interest, tax,

depreciation and amortisation.

Explanation of importance

Helps to monitor how well the Company converts its proﬁts into cash.

Fixed asset utilisation ratio

Underlying operating proﬁt from

continuing operations (£m)

Net debt

(£m)

3.2x

▲

14.3%

£5.9m

▼

2.6%

£34.4m

▲

6.0%

2022: 2.8x

2022: £6.1m

2022: £32.4m

Deﬁnition and method of calculation

Revenue from continuing operations divided by tangible ﬁxed assets.

Explanation of importance

Helps to monitor how efﬁcient we are using the tangible ﬁxed assets at

our disposal to generate revenue.

Deﬁnition and method of calculation

Operating proﬁt from continuing operations before separately disclosed

items and exceptional items. Please refer to the reconciliation of

non-GAAP ﬁnancial measures within the information for shareholders on

pages 199 to 201.

Explanation of importance

Helps to monitor our success in generating proﬁts from our operations

and our performance.

Deﬁnition and method of calculation

Net debt is deﬁned as loans and borrowings, including lease liabilities,

cash and cash deposits as at the balance sheet date. Please refer to the

reconciliation of non-GAAP ﬁnancial measures within the information for

shareholders on pages 199 to 201.

Lease liabilities as at the balance sheet date were £11.9 million.

Explanation of importance

Helps to appraise the Group’s capital structure and liquidity.

To enable our performance to be tracked against our organic growth strategy,

we have determined that the following Key Performance Indicators (“KPls”)

should be focused on.

Financial KPIs

Corporate governance

Financial statements

Additional information

Strategic report

26

Carclo plc

Annual Report and Accounts 2023

![]()

Key Performance Indicators

continued

Incident frequency ratio

Energy intensity ratio

(tCO

2

)

Women in senior management positions

(%)

1.47

▼

42.4%

155.3 tCO

2

▼

(9.7)%

31.0%

▲

20 pps

2022: 2.55

2022: 172.0 tCO

2

2022: 11.0%

Deﬁnition and method of calculation

Measures the number of incidents per 100,000 hours worked.

Explanation of importance

Helps to monitor our success in operating a safe working environment.

Deﬁnition and method of calculation

Energy intensity ratio is tCO

2

per £1 million of revenue from operations.

Explanation of importance

Enables us to monitor tonnes of carbon dioxide emissions per £1 million

of revenue.

Deﬁnition and method of calculation

Calculated as the proportion of employees in senior management

positions identifying as female.

Explanation of importance

Enables us to monitor our commitment to our global policy of equality

and inclusiveness.

Non-ﬁnancial KPIs

Corporate governance

Financial statements

Additional information

Strategic report

27

Carclo plc

Annual Report and Accounts 2023

![]()

Corporate social responsibility is a key element of operations and

decision-making. The Group understands the importance of

ensuring that the business has a positive impact on employees,

customers, suppliers and other stakeholders, which in turn supports

the long-term performance and sustainability of the business.

Our philosophy is to embed the management of these areas into our

business operations, both managing risk and delivering

opportunities that can have a positive inﬂuence on our business.

We also recognise that the expectations of all our stakeholders are

constantly increasing and we aim to meet and, in time, exceed these

expectations.

During the year there have been no prosecutions, ﬁnes or

enforcement action as a result of non-compliance with safety,

health or environmental legislation. We have achieved signiﬁcant

reductions in accident rates and introduced a number of new

initiatives to support the health and wellbeing of our employees.

Group Executive Committee

The Group Executive Committee, which is chaired by the Chief

Executive Ofﬁcer, drives the Group’s actions in the ﬁelds of global

social responsibility, health and safety, anti-bribery and corruption,

environmental and climate change policies, charitable support,

equality and human and labour rights, whistleblowing and supply

chain labour standards.

We comply with the non-ﬁnancial

reporting requirements contained

in Sections 414CA and 414CB of

the Companies Act 2006.

The table to the right, and

information to which it refers,

is intended to help stakeholders

understand our position on key

non-ﬁnancial matters.

Responsible operations

The Board considers that it is paramount that the Group maintains the

highest ethical and professional standards in all its undertakings.

Non-ﬁnancial reporting

Reporting requirement

Policies and standards

which govern our approach

Risk management and

additional information

Environmental matters

Environmental Policy

Responsible operations report

(page 32)

Employees

Ethical Policy

Health and Safety Policy

Equal Opportunities and Diversity

and Inclusion Policy

Responsible operations report

(pages 29 and 30)

Human rights

Modern Slavery Statement

Ethical Policy

Responsible operations report

(pages 29 and 30)

Anti-corruption and anti-bribery

Anti-Bribery and Corruption Policy

Ethical Policy

Whistleblowing Policy

Responsible operations report

(page 30)

Statement of corporate

governance (pages 64 to 67)

Policy embedding, due diligence

and outcomes

Principal risks and uncertainties

(page 46)

Description of principal risks and

impact of business activity

Principal risks and uncertainties

(pages 46 to 55)

Description of the business model

Our business model and strategy

(pages 17 to 21)

Non-ﬁnancial KPIs

Key Performance Indicators

(page 27)

What's in this section

People

29

Environment

32

Health and safety and ESG

33

TCFD

36

Corporate governance

Financial statements

Additional information

Strategic report

28

Carclo plc

Annual Report and Accounts 2023

![]()

Employees

The Group places considerable value on the involvement of its

employees and has continued to keep them informed on matters

affecting them and on various ﬁnancial and economic factors

affecting the performance of the Group.

The Group regularly updates its employment policies and all

employees are issued with a staff handbook to keep them up to date

with information relating to their employment.

The Group operates, and is committed to, a global policy of equality

that provides a working environment that maintains a culture of

respect and reﬂects the diversity of our employees. It is committed

to offering equal opportunities to all people regardless of their sex,

nationality, ethnicity, language, age, status, sexual orientation,

religion or disability.

We believe that all employees should be able to work safely in a

healthy workplace without fear of any form of discrimination, bullying

or harassment.

We believe that the Group should demonstrate a fair mix across all

levels of our business. At 31 March 2023, 28.5% of our employees

identiﬁed as female (2021/22: 29.3%). The proportion of women in

senior management positions amounted to 31% (2021/22: 11%).

Our diversity encompasses differences in ethnicity, gender,

language, age, sexual orientation, religion, socio-economic status,

physical and mental ability, thinking style, experience and education.

We believe that the wide array of perspectives that result from such

diversity promotes innovation and business success. We operate an

equal opportunities policy and provide a healthy environment which

will encourage good and productive working relationships within the

organisation.

The safety and wellbeing of the Carclo team has continued to be

foremost in the minds of the Board and in addition to the measures

introduced at the start of the pandemic a range of further actions

have been taken to support colleagues through these challenging

times. The Board is grateful for the positivity, resilience and

dedication shown by colleagues again this year.

The Group has had a Health and Wellbeing Programme

("Carclo Cares") since 2001, which provides all employees with

access to an Employee Assistance Programme ("EAP") helpline.

As a result, all employees have access to advice, guidance and

support relating to emotional, ﬁnancial or legal matters. A Group

Stress, Mental Health and Wellbeing Policy was put in place in the

same year and Health and Wellbeing Champion volunteers are in

place at each site.

People

Responsible operations

continued

Apprenticeships case study

Our apprentices have truly

exceeded our expectations with

their incredible work over the last

years. Their ability to adapt to

evolving technology and utilise it

to create innovative solutions is

truly remarkable.

Gabe Acuña

Chief Technical Ofﬁcer

Corporate governance

Financial statements

Additional information

Strategic report

29

Carclo plc

Annual Report and Accounts 2023

![]()

Development

We continue to invest in the development of all our employees,

through both informal and formal routes. Assessment of individual

training needs is a key element of the annual appraisal process.

We regularly recruit apprentices, and we currently have 18

employees enrolled in registered apprenticeships globally.

Ethical Policy

Following the enactment of the Bribery Act 2010, we have codiﬁed

our Ethical Policy conﬁrming our commitment to not tolerating

bribery, corruption or other unethical behaviour on the part of any of

our businesses in any part of the world. Compliance with the Act has

been a priority for the Group and the policy provides guidance and

instruction to employees and training has been performed in all

areas of the business to ensure that it is complied with.

Modern Slavery Act 2015

Carclo’s most recent Modern Slavery Statement can be found at

www.carclo-plc.com

.

"Safety is #1, and it isn't merely a set of rules to

follow; it is a mindset that will guide our actions

and decisions every day. Our employees and

their families deserve nothing less."

Frank Doorenbosch, CEO

Responsible operations

continued

Employees

continued

Carclo highly values the health and wellbeing of its employees and

has been proactive in reinforcing a robust health and safety culture.

Key initiatives personally driven by our CEO and our new leadership

team, and appointment of a Global H&S Coordinator have

signiﬁcantly contributed to reducing the incident frequency ratio

from 2.55/100,000 hours in 2021/22 to 1.47/100,000 in 2022/23:

•

Safety First:

All meetings, regardless of department or

function, now begin with a focus on health and safety, ensuring

it is always top of mind.

•

Carclo Cares Safety Week:

An initiative organised across all

our locations, focusing on activities that promote safety

awareness and practices, which helped increase knowledge and

attention towards health and safety protocols.

•

Incident Reporting:

Direct reporting of any incident to the

CEO has ensured prompt action and helps drive home the

seriousness with which we take employee safety.

•

Carclo Cares Dashboard:

A global dashboard provides

transparency about safety incidents and reinforces our

commitment to accountability and improvement.

•

Visible Reminders:

All sites now display signs indicating the

number of days since the last incident, fostering a conscious and

consistent effort to maintain safe working environments.

The resulting decrease in the incident frequency rate reﬂects our

sustained commitment to employee safety and illustrates our

continuous efforts to improve. This reduction not only improves

the overall work experience for our employees but also afﬁrms our

commitment to their health and safety.

People

continued

Corporate governance

Financial statements

Additional information

Strategic report

30

Carclo plc

Annual Report and Accounts 2023

![]()

Responsible operations

continued

Nurturing talent

At Bruntons we actively

encourage our apprenticeship

programme to produce the

managers of the future.

Our Managing Director,

Operations Manager and

Sales Manager all completed

apprenticeships within the

business and have now gained

a cumulative 100 years of

experience in the business.

Alan Hook

Managing Director, Bruntons

The working atmosphere of the

department is great, and the

different departments work

really well together. There is

good communication between

managers and employees, and

the managers care a lot about

the upskilling of their employees.

Tiffany He

HR Assistant, China

I’m a Quality Control Engineer at

our Latrobe, Pennsylvania facility.

On a day-to-day basis, I ensure

all products being produced

meet the set quality standards.

I’ve been with Carclo for almost

eight years and have enjoyed

every minute of it. Carclo has

given me the opportunity to

grow within the Company and

I have been exposed to multiple

departments to ﬁnd my niche.

Abbey Machesney

Quality Control Engineer, Latrobe, US

I love working at Carclo.

The Company's dedication to

producing exceptional medical

grade plastics ﬁlls me with a sense

of pride every day. Moreover,

the warm and close-knit work

environment cultivates an

atmosphere of collaboration and

teamwork, enabling me to forge

deep and meaningful connections

with my colleagues across our

departments.

Aiysha Ali

HR Manager, Mitcham, UK

Corporate governance

Financial statements

Additional information

Strategic report

31

Carclo plc

Annual Report and Accounts 2023

![]()

Implementation actions for our

Environmental Policy

Project Zelda is Carclo's landmark sustainability initiative.

It concentrates on research and development to minimise waste,

optimise energy efﬁciency, and promote sustainable resource

utilisation. While speciﬁc details are conﬁdential, the project

underscores our commitment to environmental responsibility and

innovation. We have set ambitious targets, aiming to cut our external

waste by half within two years and reduce the energy consumed in

creating quality products by 5% annually.

We're also taking steps to further enhance our sustainability

standards by incorporating our EcoVadis membership into the very

heart of our supply chain operations. EcoVadis, with its

comprehensive rating system, will aid us in maintaining and elevating

our responsible business practices.

Noteworthy CO

2

footprint factors

Energy consumption:

We now measure this in kWh per

kilogramme of products manufactured. Our ambitious target is a 5%

reduction per annum for the next three years.

Material waste:

This refers to the percentage of materials

procured that end up as waste material outside of Carclo. Our goal is

to cut this ﬁgure by half within three years.

Water usage:

We measure our water consumption in absolute litres

per annum. We are implementing water-saving measures

throughout our operations.

Responsible operations

continued

Environment

Environmental Policy

Carclo's guiding philosophy involves an ongoing commitment to

mitigating, and where feasible, completely eradicating, negative

environmental effects arising from its diverse commercial pursuits,

whilst still delivering high-grade products that meet the unique

requirements of our clientele.

Carclo seeks not merely to comply with all environmental laws and

regulations but also to surpass the benchmarks put forth by the local

regulatory bodies. This drive is part and parcel of Carclo's ambitious

goal to create an environmentally conscious and responsible culture.

We aim to involve all stakeholders – employees, clients and suppliers

– in this endeavour, and we proactively engage and communicate

with regulatory authorities at all suitable intervals.

Continuing our long-standing strategy to minimise waste, Carclo

remains a steadfast member of Valpak, a not-for-proﬁt coalition of

businesses dedicated to the recovery and recycling of packaging

materials.

Corporate governance

Financial statements

Additional information

Strategic report

32

Carclo plc

Annual Report and Accounts 2023

![]()

Our CTP facility in Latrobe, USA held its annual Toys for Tots drive in

November 2022, which included inviting our veterans to shop for

toys with money donated by Carclo, followed by Breakfast with

Santa. The Latrobe ofﬁce also carried out a Back to School Supply

Drive, with the donations received going to local children in

foster care.

The Head Ofﬁce wellbeing team hosted a fundraising event on

30 March 2023 and raised a total of £275 for charity.

Charitable donations

Carclo employees participate in a variety of activities to support

both local and national charities.

Some highlights from our year include our Aerospace business

supporting its local training board which is run as a charity through

EDETA (Edinburgh and District Employers Training Association).

The charity provides for apprentice training mainly in the Lothians

but also has some input into the Borders and Fife regions of

Scotland.

We also make charitable donations in support of local communities.

In the 2022/23 year, the Group donated £14k to charity

(2021/22: £14k).

It is the Group’s policy not to make political donations and no such

donations were made in the year (2021/22: £nil).

Responsible operations

continued

Health and safety and ESG

A health and safety policy statement is in place to ensure a safe

working environment at all times. The health and safety policy

statement also demonstrates our responsibility to customers,

suppliers and contractors and we maintain communication of the

policy at all levels throughout the Group.

Global social responsibility

Carclo is a global company and we take seriously our responsibilities

to maintain an ethical supply chain towards those communities in

which we operate. With full control over our manufacturing facilities

in low-cost regions we commit to be a responsible producer.

Community involvement

We encourage our businesses to support their local communities

through charitable support and education initiatives and

responsibility for this is devolved to local management.

We fully support the Indian government’s corporate social

responsibility (“CSR”) scheme via our facility in Bangalore.

During the last year our Indian facility helped to build a pre-school

which provides room for 40 children under ﬁve. The school was built

using eco-friendly materials and aimed to minimise the use of

cement and plastering.

Health and safety case study

This is the ﬁrst time we have held a safety week

across all 13 Carclo sites, with the participation

of all employees. Activities included

presentations, training, competitions, drills and

quizzes, with all employees committing to our

Zero harm in the workplace policy. While the

safety week may have ﬁnished, we will

continually focus on and monitor the

effectiveness of our safety measures, and

ensure that employees at all levels of the

organisation are actively involved in creating a

safer work environment.

Ricky Yin

Group Carclo Cares, QA and EHS Manager

Corporate governance

Financial statements

Additional information

Strategic report

33

Carclo plc

Annual Report and Accounts 2023

![]()

Greenhouse gas emissions and energy consumption

The Group is required to report its annual greenhouse gas (“GHG”) emissions pursuant to the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018

(“Regulations”). The 2018 Regulations, known as Streamlined Energy and Carbon Reporting, came into effect on 1 April 2019. We have collated data during the year to 31 March 2023 and are reporting emissions

and energy consumption for this period to coincide with the Group’s ﬁnancial reporting period.

Greenhouse gas emissions

Year-on-year GHG emissions: location-based methodology

Percentage

Emissions from:

2023

2022

change

Scope 1 (tCO

2

e) Gas, fuel and industrial emissions

559

718

(22.1)%

Scope 2 (tCO

2

e) Electricity

21,711

21,403

1.01%

Total (tCO

2

e)

22,270

22,121

0.01%

Group revenue (£ million)

143.4

128.6

11.5%

Intensity ratio (tCO

2

e per £1 million of revenue)

155.3

172.0

(9.7)%

Responsible operations

continued

Energy consumption

Carclo consumed a total of 47,446 MWh of energy globally during

2022/23 (2021/22: 47,383 MWh) comprising UK 2022/23

15,458 MWh (2021/22: 15,790 MWh) and rest of the world 2022/23

31,988 MWh (2021/22: 31,593 MWh). UK tCO

2

e 2022/23 3,272

(2021/22: 3,446), rest of the world 2022/23 18,998 (2021/22:

18,675).

Total energy consumed 47,446 MWh

=

330.9 MWh/£ million of

revenue

Total revenue £143.4 million

The intensity ratio of energy consumption has decreased this year

by 9.7% as a result of increased turnover and energy consumption

being largely unchanged.

The prior year numbers have been re-stated due to an incomplete

survey in 2021/22. Premises at Roseytown in the USA were not

included in the ﬁgures in 2021/22 and the electricity consumption in

our Czech business was understated.

Energy performance – electricity (MWh)

From April 2022 to March 2023 the total electricity consumption

was 44,649 MWh and it has been calculated that 2022/23

electricity consumption is unchanged compared to the same

period in 2021/22.

Energy performance – natural gas (MWh)

From April 2022 to March 2023 the total natural gas

consumption was 2,420 MWh and it has been calculated that

2022/23 natural gas consumption is 4.7% higher than in the

same period in 2021/22.

Energy performance – direct transport (MWh)

From April 2022 to March 2023 the total direct transport

consumption was 378 MWh. Whilst it is the smaller proportion of

the total Scope 1 emissions, it has been calculated that 2022/23

transport energy consumption is 82.8% lower than in the same

period in 2021/22, due to our strategic shift towards minimising

internal transport and encouraging customers to collect their

own merchandise.

Corporate governance

Financial statements

Additional information

Strategic report

34

Carclo plc

Annual Report and Accounts 2023

![]()

Over the past year, the Group has been proactive in implementing a

diverse portfolio of energy management initiatives, underscoring

our unwavering commitment to environmental sustainability. This

momentum has been bolstered by a surge in energy prices across

Europe, which has accelerated our strategic investments in

energy-efﬁcient projects.

A signiﬁcant ongoing energy conservation project involves a joint

investment with our customers to transition production from

high-energy-consuming hydraulic machines to fully electric

alternatives. The ﬁrst two phases of actually divesting hydraulic

machines have been successfully completed, with the ﬁnal phase

set to be executed in the forthcoming ﬁnancial year.

As a result of these improvements and enhancing our operational

efﬁciency, we've already seen a reduction in our energy intensity

ratio of nearly 10%. Nevertheless, we remain focused on our goal for

the Zelda project – an additional 5% annual reduction in energy use

per kilo of good products produced.

In our Czech facility, we have not only replaced a hydraulic machine

with our more energy-efﬁcient electric counterpart but also

consolidated operations into a single building, achieving

considerable electricity savings through the decommissioning

of other buildings.

In line with our Company-wide transition to LED lighting, our

Bangalore site has implemented notable enhancements by coupling

LED lights with motion sensors throughout the premises. Moreover,

they are in the process of installing speed regulators in exhaust fans

to optimise energy efﬁciency further.

Our Taicang site has also successfully transitioned to LED lamps,

facilitating improved illumination and lower energy consumption.

Additional steps taken include upgrading the heating band of

selected machines for superior thermal radiation, optimising

production cycles, and reducing the use of air conditioning in

ofﬁce spaces.

Bruntons undertakes regular maintenance of its machinery including

their ceiling heaters to maximise performance, thereby ensuring

energy efﬁciency. Strategic investments have been made in

state-of-the-art, energy-efﬁcient machinery, and smart

thermostats have been installed in ofﬁce areas for more effective

climate control.

Our French facility has made marked strides in minimising energy

usage by reducing the ofﬁce and workshop temperature to 19°C.

Furthermore, in March 2023, they transitioned from a diesel car to

an electric variant, making a substantial contribution towards cleaner

transportation.

Methodology and exclusions

We have reported on all the emission sources required under the

Companies (Directors’ Report) and Limited Liability Partnerships

(Energy and Carbon Report) Regulations 2018. These sources fall

within our consolidated ﬁnancial statements. We do not have

responsibility for any emission sources that are not included in our

consolidated statement, other than those highlighted below.

This report is aligned with the GHG Protocol methodology.

The GHG Protocol establishes comprehensive global standardised

frameworks to measure and manage greenhouse gas emissions

from private and public sector operations, value chains and

mitigation actions. The framework has been in use since 2001,

and forms a recognised structured format, to calculate a carbon

footprint. The total electricity conversion to CO

2

is on a

location-based basis. Energy consumption is expressed in

kilowatt hours ("kWh"), as this is the unit speciﬁed by SECR

legislation. Defra 2019 emissions factors have been utilised for UK

sites and appropriate country-speciﬁc emissions factors have been

utilised for overseas operations, using published emissions factors

by the United States Environmental Protection Agency and the

International Energy Agency.

Data has been collated from source documentation or, where this

has been impracticable, using estimates.

Responsible operations

continued

Corporate governance

Financial statements

Additional information

Strategic report

35

Carclo plc

Annual Report and Accounts 2023

![]()

The Task Force on Climate-related Financial

Disclosures ("TCFD") recommendations constitute

a robust reporting approach for organisations to

disclose how the organisation recognises the

importance of the risks and opportunities that are

evolving with the changing climate conditions,

how the organisation identiﬁes those risks and

opportunities and how the organisation will act on

those risks and opportunities.

The TCFD recommendations were established by

the Financial Stability Board ("FSB") and they

seek to better inform investors of the climate

change implications for businesses.

Carclo plc acknowledges that climate change

presents both risks and opportunities in the future.

Continued greenhouse gas emissions will lead to

increasing global warming, with the best estimate

of reaching 1.5°C in the near term in considered

scenario modelling and pathways. Every

increment of global warming will intensify multiple

and concurrent hazards. Deep, rapid and

sustained reductions in greenhouse gas

emissions would lead to a discernible slowdown in

global warming within around two decades and,

also, to discernible changes in atmospheric

composition within a few years. (IPCC AR6

Synthesis Report 2023)

The Board outlines below the recommended

disclosures from the 4 main pillars:

Governance, Strategy, Risk Management and

Metrics/Targets.

Governance

Task Force on Climate-related

Financial Disclosures (“TCFD”)

Disclosure a.

Describe the Board’s oversight of climate-related risks and opportunities.

Carclo plc Board

•

Oversees all aspects of TCFD and ESG, with ultimate responsibility for determining future ESG and Climate strategy and prioritisation of key focus areas

•

Individual Board member identiﬁed as lead on climate and broader ESG matters

•

The Board will review potential goals and targets over the next twelve months, following a thorough climate-related risks and opportunities assessment later this year and

this will be used to guide the Board's ESG/Climate strategy

•

Ensures the Group maintains an effective risk management framework, which includes climate-related risks and opportunities

Climate strategy

Reports

The Board delegates oversight of ESG and Climate strategy to the following Committees

Group Audit and Risk Committee

•

Meets four times per year

•

Oversees the Group’s ﬁnancial statements and non-ﬁnancial disclosures, including ESG and Climate ("TCFD")

•

Supports the Climate and ESG strategy by ensuring the risks, including ESG and Climate risks and opportunities, People, Health and Safety, are effectively managed

Group Executive Committee ("GEC")

•

Meets twelve times per year

•

The Group Executive Committee has responsibility for implementation of the Group’s ESG and Climate strategy, with support from the ESG/Climate Steering Group

and executive management teams

Climate strategy implementation

Reports

ESG/Climate Steering Group

•

Meets at least four times per year

•

The Steering Group comprises: Group Finance and Business Unit General Management

•

Focus areas: Identify risks and opportunities, implement strategy and actions to mitigate identiﬁed risks and evaluate opportunities

Climate implementation and targets

Reports

Business units

•

The business units carry out the implementation of the ESG and Climate strategies, both risks and opportunities, and monitor and report progress against set metrics

In 2022/23 the Group has complied with the

requirements of LR9.8.6R by making

climate-related disclosures consistent with all

TCFD recommendations except for:

Strategy disclosure b), c) and Metrics and Targets

disclosure c).

The Group is fully committed to working towards

full disclosure in our 2023/24 Annual Report and

Accounts. Actions being taken are described in the

relevant disclosures to achieve this full disclosure.

Corporate governance

Financial statements

Additional information

Strategic report

36

Carclo plc

Annual Report and Accounts 2023

![]()

Task Force on Climate-related

Financial Disclosures (“TCFD”)

continued

Governance

continued

Strategy

Disclosure a.

continued

Our governance structure, presented on the previous page,

demonstrates how the Board has oversight of our response to

climate-related risks and opportunities, which is being embedded

throughout the organisation. The Board sets the overall strategy

which is then delegated to the Group Executive Committee ("GEC")

which has overall responsibility for overseeing the implementation,

delegating the implementation tasks to the ESG/Climate Steering

Group via the business unit management teams. These speciﬁc

tasks will be determined following the risk and opportunities

assessment to be carried out by our climate consultancy partner.

Disclosure b.

Describe management’s role in identifying,

assessing and managing climate-related risks

and opportunities.

The Board delegates its authority to the GEC to manage the overall

Group strategy, including the consideration of climate-related

matters amongst broader ESG matters. It is also responsible for

managing ﬁnancial risks, including those of meeting the Group’s

future climate-related goals.

A Non-Executive Director, Eric Hutchinson, has been appointed as

the lead person at Board level with responsibility for ESG matters

including climate.

The GEC is composed of the CEO, CFO, CTP division and Speciality

Business (Aerospace and Optics) leaders.

The Steering Group is scheduled to meet at least four times per year

to develop plans for delivering and embedding a future climate

strategy across the Group’s business units. The Group will monitor

and track progress against the strategy and report these, together

with recommendations and a list of actions, to the GEC. It is a

cross-functional working group, composed of Group Finance and

Business Unit General Management, ensuring a representative from

each business area is part of the group, and works closely with the

business unit management to ensure ESG and Climate strategies

are embedded in the daily operations of the businesses, so that risks

and opportunities can be identiﬁed, and action plans can be

developed to mitigate the risks and develop opportunities for the

business.

Action plans will be implemented by the businesses and reported

upstream to the Steering Group. Material risks that are identiﬁed are

to be added to the Group’s Risk Register, which is overseen by the

Audit and Risk Committee. The Audit and Risk Committee report is

outlined on pages 68 to 71 The Principal Risks and Uncertainties are

outlined on pages 46 to 55.

Disclosure a.

Describe the climate-related risks and

opportunities that the organisation has

identiﬁed over the short, medium and long term.

In 2022 we undertook a stakeholder engagement exercise across

the business to better understand the potential impacts of climate

change and how some risks may already be being mitigated and

opportunities leveraged. At the time, no material risks or

opportunities were identiﬁed, however we continue to use this

information to inform our process to identify, assess and manage

climate-related risks and opportunities.

We appointed an external climate consultancy in 2023 to undertake

a more detailed risk and opportunities assessment and they will

report back later this year, ensuring alignment to the strategy pillar

for 2023/24 reporting.

Corporate governance

Financial statements

Additional information

Strategic report

37

Carclo plc

Annual Report and Accounts 2023

![]()

Disclosure b.

Describe the impact of climate-related risks and

opportunities on the organisation's businesses,

strategy and ﬁnancial planning.

The Board will look to integrate mitigation actions into its three-year

business planning processes to ensure resilience against the risks

and capitalise on the potential opportunities, following the

assessment being performed by our external consultants later

this year.

These will be communicated to the business units for them to

develop site-level action plans supported by the ESG/Climate

Steering Group and include these in their budgetary and ﬁnancial

planning processes, in particular health and safety, capital

expenditure, and infrastructure maintenance.

Disclosure c.

Describe the resilience of the organisation’s

strategy, taking into consideration different

climate-related scenarios including a 2 degree

or lower scenario.

A full scenario analysis will be undertaken later this year. This will

cover multiple climate scenarios, by our third-party consultants,

to support our next Climate and ESG disclosure, which we will

report on in full in our 2024 Annual Report and Accounts.

Disclosure a.

Describe the Company’s process for identifying

and assessing climate-related risks and

opportunities.

Identifying

A decentralised approach to identify risks facing the business is used

to assess risks associated with the relevant activities and allows for

the identiﬁcation of location or activity speciﬁc risks. This will include

detailed climate-related risks and opportunities once identiﬁed by

our external consultants later this year.

Each division is responsible for independently identifying climate

risks facing their business unit on an annual basis and submitting

these to the central ESG/Climate Steering Group by way of a

completed questionnaire, alongside any additional relevant

information. The Steering Group will then share with the businesses

any other identiﬁed risks which may be applicable to them. This will

ensure that the identiﬁcation process is comprehensive and

consistently evaluated across all divisions.

Assessing

When submitting identiﬁed climate risks to the ESG/Climate

Steering Group, divisions will be asked to evaluate each risk.

Assessments will be added to categorise each risk (e.g. natural

resource depletion, energy savings etc.) and the relevant timescales

for each risk, the latter of which is aligned to Carclo’s general

reporting framework in the short term (0 to 3 years), medium term

(4 to 10 years) and long term (10+ years). Furthermore, divisions will

evaluate the severity of each risk according to a deﬁned risk scale.

The ESG/Climate Steering Group will then amalgamate the

feedback provided by the divisions and moderate the results to

ensure that they are appropriately weighted from a central risk

perspective of the business. This robust risk identiﬁcation and

assessment process will enable the business to appropriately

prioritise management of climate-related risks.

Disclosure b.

Describe the Company’s process for managing

climate-related risks and opportunities.

The individual business units have a local risk register, which is

updated on an ongoing basis as risks are identiﬁed. The registers

currently cover Financial, Strategic, Human Resources, Legislation,

and other risks. In the future ESG and Climate risks will be separately

identiﬁed following the assessment being carried during this year.

All risks are rated for severity and likelihood and prioritised

accordingly.

The business units will be required to report on their progress in

addressing key risks including Climate and ESG in the monthly

management reporting and review meetings.

Climate-related risks, where material to the business units, will be

added to these registers, as well as the Group Risk Register, which is

managed ultimately by the Audit and Risk Committee.

Disclosure c.

Describe how processes for identifying,

assessing, and managing climate-related risks

are integrated into the organisation’s overall risk

management.

The Board delegates responsibility for the organisation’s overall risk

management to the Audit and Risk Committee.

The Audit and Risk Committee reviews the organisation’s risk

framework on an annual basis. New and emerging risks, including

climate-related risks, are assessed, and, if they are considered to

have a potential material impact to the organisation's ﬁnancial

performance, they are added to the overall risk register for future

monitoring and evaluation. The Audit and Risk Committee report is

outlined on pages 68 to 71.

Task Force on Climate-related

Financial Disclosures (“TCFD”)

continued

Risk Management

Strategy

continued

Corporate governance

Financial statements

Additional information

Strategic report

38

Carclo plc

Annual Report and Accounts 2023

![]()

Disclosure c.

Describe the targets used by the organisation to

manage climate-related risks and opportunities

and performance against targets.

Having accurately measured and disclosed our Scope 1 and Scope 2

emissions for 2022/23, we intend to review the material

contributions to our carbon footprint and assess our ability to further

improve our intensity ratios.

Looking to the future, where possible we will improve our data

collection processes to calculate our Scope 3 emissions.

Carclo aims to increase the availability of climate-related metrics to

support the Group in setting future targets associated with

managing potential climate-related risks and opportunities.

Disclosure b.

Disclose Scope 1 and Scope 2 and, if appropriate,

Scope 3 greenhouse gas ("GHG") emissions and

the related risks.

A detailed section relating to Scope 1 and Scope 2 emissions and

our intensity ratio is laid out on page 34 of this Annual Report and

Accounts.

Task Force on Climate-related

Financial Disclosures (“TCFD”)

continued

Disclosure a.

Disclose the metrics used by the organisation to

assess climate-related risks and opportunities

in line with its strategy and risk management

process.

Carclo plc has been calculating its Scope 1 and Scope 2 emissions

data since 2020 for inclusion in the Annual Report and Accounts.

The data is compiled by an external organisation, who, from the data

supplied by our business units, calculate the emissions and our

intensity ratio.

The CTP division utilises energy-intensive equipment as part of its

manufacturing processes. The division has commenced monitoring

the energy required to produce a standard amount of ﬁnished

product and is developing targets and action plans to drive overall

energy efﬁciency.

We intend to use the Scope 1 and Scope 2 data to set future targets

for our business units to improve our intensity ratios. We have

ongoing initiatives currently being performed by our businesses,

which are outlined in our greenhouse gas emissions report on

pages 34 and 35.

Metrics and Targets

Corporate governance

Financial statements

Additional information

Strategic report

39

Carclo plc

Annual Report and Accounts 2023

![]()

As we reﬂect on the past ﬁscal year, it's heartening to see how our

Group has navigated the economic landscape, delivering a robust

11.6% growth in revenue (£143.4 million), or a solid 3.8% at constant

currency, up from £128.6 million in 2021/22. This demonstrates not

only the resilience of the markets we serve, but also the strength and

continuity of our key customer relationships.

Our underlying operating proﬁt came in at £5.9 million, compared to

£6.1 million (or £6.7 million at constant currency) in the previous year,

resulting in a return on sales of 4.1%, down slightly from 4.7% last

year. This shift in proﬁtability was primarily inﬂuenced by escalating

cost inﬂation, most notably a sharp increase in energy costs, and the

challenge these pose in terms of timely pass-through to customers.

Exceptional net costs for the year amounted to £4.7 million,

compared to £1.4 million gain in 2021/22. The majority of these

costs, £3.4 million to be exact, were cash settled. These costs

encompassed £3.4 million in rationalisation expenses, £0.9 million

stemming from the termination of future supply agreements,

£0.9 million in doubtful debt and associated inventory provision, and

£0.3 million related to legacy health claims. These costs were partly

offset by a gain of £0.8 million from the disposal of

surplus properties.

Overall, the ﬁnancial year proved to be challenging but also

demonstrated the Group's resilience and adaptability. Moving

forward, we continue to focus on our commitment to creating

long-term shareholder value and maintaining the trust of our

strategic customers.

Statutory operating proﬁt is down £7.7 million on prior year to

£1.2 million (2021/22: £8.9 million).

During the year, we experienced an increase in net ﬁnance costs,

primarily due to rising interest rates, which amounted to £3.7 million

(2021/22: £3.0 million). This ﬁgure includes notional pension deﬁcit

interest charged of £0.7 million (2021/22: £0.7 million).

Taxation charge for the year was £1.4 million (2021/22: £0.8 million).

The 2021/22 taxation charge beneﬁted from a deferred tax credit of

£0.7 million, being the recognition of a deferred tax asset on the UK

projected proﬁts at the time. However, this year, we have seen the

reversal of that deferred tax asset due to the effects of the

restructuring plans.

Finance review

Our new strategy places a greater emphasis

on operational performance improvement and

cash generation in response to the challenges

posed by high inﬂation and rising interest costs.

David Bedford

Chief Financial Ofﬁcer

Statutory loss/proﬁt after tax was £4.0 million loss (2021/22:

£5.8 million proﬁt) on all operations, and £4.0 million loss (2021/22:

£5.1 million proﬁt) on continuing operations, giving a statutory loss

per share on all operations of 5.4 pence (2021/22: 7.9 pence proﬁt),

and 5.4 pence loss on continuing operations (2021/22:

7.0 pence proﬁt).

Underlying proﬁt after tax fell to £0.3 million (2021/22: £2.3 million),

giving an underlying EPS of 0.4 pence (2021/22: 3.1 pence),

on underlying operating proﬁt of £5.9 million, down 2.6% on prior

year (2021/22: £6.1 million).

Cash generated from operations was £7.8 million and 14.7% higher

than the prior year (2021/22: £6.8 million), reﬂecting the change in

strategy from a focus on top-line growth to cash generation via

operational improvements and robust working capital control.

Efﬁcient management of working capital is a key contributor to cash

performance. In addition, during the year a sale and leaseback raised

£2.4 million after costs.

Cash generated by the Group was principally utilised to make

capital investment and lease repayments, pension deﬁcit repair

contributions, scheduled bank loan repayments and interest

payments. The Group’s full cashﬂow statement is set out on

page 117.

Corporate governance

Financial statements

Additional information

Strategic report

40

Carclo plc

Annual Report and Accounts 2023

![]()

The Group was met with an unforeseen development in

December 2022 when a prospective global new OEM customer

informed us following the completion of the design and engineering

phase, due to a contraction in the end-market demand for

COVID-19 testing, the customer decided to suspend progression

into the production phase of the original ten-year Framework

Agreement. However, we moved swiftly and strategically to mitigate

potential ﬁnancial implications. On 30 May 2023, we successfully

signed a settlement agreement that effectively neutralises the

Group's ﬁnancial exposure arising from the premature termination of

this contract. This settlement is a testament to our resilience and

ﬂexibility in navigating unexpected circumstances.

Furthermore, we were able to quickly pivot and rapidly implement a

plan to repurpose the production capacity assigned to this project.

The majority of the capital investments, inclusive of infrastructure

such as buildings, clean rooms, and state-of-the-art equipment

have been reallocated to enhance projects with existing strategic

partners. We also signed a mutually satisfactory settlement

agreement with the customer concerning working capital and

recompense for business disruption.

CTP division

CTP revenue of £136.8 million was up 10.5% (2.5% at constant

currency) (2021/22: £123.9 million) with underlying volumes

broadly ﬂat.

CTP divisional operating proﬁt before exceptional items was

£7.3 million, £1.1 million down on the prior year, excluding £2.1 million

of non-recurring income in the form of a US government

COVID-19 grant.

In the face of high cost inﬂation, particularly in labour and energy

prices, our CTP division encountered signiﬁcant hurdles.

The tightened labour markets, predominantly in the US, imposed

further complications in the recruitment and retention of labour.

These challenges underline the rapidly changing economic

conditions we ﬁnd ourselves grappling with, and underscore the

necessity of our ongoing strategic adaptations. Although there were

delays in passing on the impact of inﬂation to customers, CTP made

signiﬁcant progress during H2 in implementing both temporary

energy surcharges and permanent pricing increases, resulting in an

improved margin performance, particularly in the ﬁnal quarter of

the year.

In recognition of the shift in strategic priorities we have refreshed

the Group’s key externally reported KPI’s to those which we consider

will best demonstrate the progress being made towards achieving

our strategic goals. These are set out on pages 26 and 27.

A reconciliation of statutory to underlying non-GAAP ﬁnancial

measures is provided on pages 199 and 200.

Net debt

During the year, we redirected our investment in capital expenditure

towards a rapid-payback, focusing on our continuous improvement

strategy aimed at supporting asset performance and utilisation.

Tangible additions were £5.8 million (2022: £9.7 million) mainly in

support of major customer programmes. Of this investment,

£3.5 million (2022: £6.8 million) was delivered via leasing.

Net debt, including IFRS16 lease liabilities, increased in the year by

£2.0 million to £34.4 million (2022: £32.4 million). Of this increase

£1.5 million was due to foreign currency movements. Net debt

excluding leases increased £1.0 million to £22.5 million (2022:

£21.5 million). Following the shift in strategic focus, improvements

in our cash generation have resulted in a reduction of net debt

including lease liabilities during H2 of £2.5 million.

Finance review

continued

Corporate governance

Financial statements

Additional information

Strategic report

41

Carclo plc

Annual Report and Accounts 2023

![]()

Finance review

continued

CTP division

continued

There is a considerable potential to elevate CTP's operational

performance even further, and we have taken steps to seize this

opportunity. We've initiated fresh strategies designed to bolster

both asset utilisation and our ability to meet customers' needs

through factory specialisation. Our commitment to ceaseless

improvement propels these initiatives, backed by the recent

implementation of real-time operational data capture and reporting

systems. This approach enables us to react more swiftly to

developments, continuously reﬁne our operations, and maintain our

mission of delivering superior customer value.

Aerospace division

In the Aerospace sector, we saw an impressive uptick in revenue

to £6.6 million, a surge of 40.9% (or 39.4% at constant currency),

compared to £4.7 million in 2021/22. This marks a return to near

pre-COVID-19 levels for this division, an accomplishment

underpinned by strong operating proﬁtability of £1.5 million for the

year, more than doubling the prior year's £0.7 million. The market

has demonstrated a robust recovery, and we have been agile in

leveraging this momentum, securing increased order volumes

predominantly from our existing customer base. Our strategy to

strengthen and deepen relationships with these customers has

evidently paid off, underlining the importance of customer retention

in our overall growth plan.

Central costs

In terms of our overheads, we have seen a minor reduction in other

Group and central underlying costs, which amounted to £2.9 million

for this ﬁscal year, compared to £3.0 million in 2021/22. This slight

decrease reﬂects our ongoing commitment to prudent cost

management and operational efﬁciency. We will continue to seek

ways to streamline our central expenses without compromising our

quality of service we deliver to the business.

Total Group

Bank facilities

On 2 September 2022 the Group successfully reﬁnanced the

facilities with the Company’s lender, concluding a ﬁrst amendment

and restatement agreement relating to the multicurrency term and

revolving facilities agreement dated 14 August 2020.

As at 31 March 2023, total UK bank facilities were £32.8 million, of

which £3.5 million related to a revolving credit facility (maturing on

30 June 2025) and £29.3 million in term loan facilities. £1.4 million of

the term facility will be amortised by 31 March 2024 and a further

£2.2 million by 31 March 2025. The balance becomes payable by the

maturity date, 30 June 2025.

As previously reported at the half-year, increasing interest rates had

limited the headroom on the Group's banking covenants, principally

interest cover, which prompted the Group to seek an adjustment of

its banking covenants to ensure sufﬁcient funding.

Since then, we have worked closely with our bank, who have

remained supportive throughout, and agreed to adjust the interest

cover covenant at both the December 2022 and March 2023 testing

points. As announced on 23 June 2023, we are pleased to conﬁrm

that we have now agreed on revised covenants covering the period

to maturity at 30 June 2025, providing the required level of certainty

over our funding.

Moving forward, the Group remains committed to prioritising the

strengthening of its balance sheet and seeking alternative sources

of bank ﬁnancing for its growing US operations in the medium term.

We will continue to closely monitor market conditions and work

proactively with our bank to ensure our ongoing ﬁnancial stability

and success.

Deﬁned beneﬁt pension scheme actuarial

valuation

The last triennial actuarial valuation of the Group pension scheme

was carried out as at 31 March 2021. This reported a signiﬁcantly

reduced actuarial technical provisions deﬁcit of £82.8 million

(2021/22: £90.4 million based upon the 31 March 2018 valuation).

The statutory accounting method of valuing the Group pension

scheme deﬁcit under IAS 19 resulted in an increase in the net liability

to £34.5 million at 31 March 2023 (31 March 2022: £26.0 million).

Over the year, the Group’s contributions to the scheme were

£4.1 million (2021/22: £3.9 million).

During the year there was signiﬁcant volatility in investment markets

with bond and gilt yields spiking in the aftermath of the September

22 “mini budget”. The pension, which was maintaining an 80% liability

hedge via Liability Driven Investments (“LDI”) and bond holdings,

experienced a signiﬁcant fall in the value of these assets, albeit less

than the fall in the equivalent of the liabilities being hedged. Other

scheme assets including property and global equity funds also

experienced negative returns during the period with the resulting

increase in the IAS 19 deﬁcit.

Treasury

The Group faces currency exposure on its overseas subsidiaries and

on its foreign currency transactions. In addition, as set out in the

principal risks and uncertainties as presented in the Annual Report

and Accounts, the plc is reliant on regular funding ﬂows from the

overseas subsidiaries to meet banking, pension and administrative

commitments. To manage this complexity, we have enhanced the

Group’s management of cash, debt and exchange risks by

strengthening our treasury function.

The Group reports trading results of overseas subsidiaries based on

average rates of exchange compared with sterling over the year.

This income statement translation exposure is not hedged as this is

an accounting rather than cash exposure and as a result the income

statement is exposed to movements in the US dollar, euro, renminbi,

Czech koruna and Indian rupee. In terms of sensitivity, based on the

2022/23 results, a 10% increase in the value of sterling against these

currencies would have decreased reported proﬁt before tax by

£0.8 million.

Corporate governance

Financial statements

Additional information

Strategic report

42

Carclo plc

Annual Report and Accounts 2023

![]()

Finance review

continued

Dividend

Given the restrictions on the payment of dividends contained within the amended and restated bank facilities agreement and the absence of distributable reserves required to make dividend payments, the Board

is not recommending the payment of a dividend for the ﬁnancial year 2022/23 (2021/22: £nil). Under the terms of the restructuring agreement, the Group is not permitted to make a dividend payment to

shareholders up to the period ending June 2025.

Alternative performance measures

In the analysis of the Group’s ﬁnancial performance, position, operating results and cash ﬂows, alternative performance measures are presented to provide readers with additional information. The principal

measures presented are underlying measures of earnings including underlying operating proﬁt, underlying proﬁt before tax, underlying proﬁt after tax, underlying EBITDA and underlying earnings per share.

This results statement includes both statutory and adjusted non-GAAP ﬁnancial measures, the latter of which the Directors believe better reﬂect the underlying performance of the business and provides a more

meaningful comparison of how the business is managed and measured on a day-to-day basis. The Group’s alternative performance measures and KPIs are aligned to the Group’s strategy and together are used to

measure the performance of the business and form the basis of the performance measures for remuneration. Underlying results exclude certain items because, if included, these items could distort the

understanding of the performance for the year and the comparability between the periods. A reconciliation of the Group’s non-GAAP ﬁnancial measures is shown on pages 199 and 200.

We provide comparatives alongside all current year ﬁgures. The term “underlying” is not deﬁned under IFRS and may not be comparable with similarly titled measures used by other companies.

All proﬁt and earnings per share ﬁgures relate to underlying business performance (as deﬁned above) unless otherwise stated. A reconciliation of underlying measures to statutory measures for 2022/23 is

provided below:

Exceptional

£000

Statutory

items

Underlying

CTP operating proﬁt

4,569

(2,752)

7,321

Aerospace operating proﬁt

1,520

—

1,520

Central costs

(4,860)

(1,958)

(2,902)

Group operating proﬁt from continuing operations

1,229

(4,710)

5,939

Net ﬁnance expense

(3,749)

—

(3,749)

Group (loss)/proﬁt before taxation from continuing operations

(2,520)

(4.710)

2,190

Taxation expense

(1,437)

—

(1,437)

Group (loss)/proﬁt for the period from continuing operations

(3,957)

(4,710)

753

Proﬁt on discontinued operations, net of tax

—

—

—

Group (loss)/proﬁt for the period

(3,957)

(4,710)

753

Basic (loss)/proﬁt per share (pence)

(5.4)p

(5.8)p

0.4p

Corporate governance

Financial statements

Additional information

Strategic report

43

Carclo plc

Annual Report and Accounts 2023

![]()

Finance review

continued

Alternative performance measures

continued

The exceptional items comprise:

£000

Group

1

Restructuring and rationalisation costs

(3,404)

Costs arising from cancellation of future customer supply agreement

(877)

Doubtful debt and related inventory provisions

(896)

Costs in respect to legacy health related claims

(302)

Proﬁt on disposal of surplus property

769

Total exceptional items

(4,710)

1.

There were no exceptional items in respect to discontinued operations in the year to 31 March 2023.

Post balance sheet events and going concern

Post balance sheet events

Upon completion of the Design and Engineering phase of our supply contract, we received an unexpected notice from a leading global OEM customer in December 2022. Citing a decline in the end-market

demand for COVID-19 testing, they chose not to advance into the project's production phase. However, by 30 May 2023, we reached a settlement agreement that largely mitigates the ﬁnancial risk the Group

faced due to the early termination of the contract. The Group has recognised an exceptional cost in the year to 31 March 2023 of £0.9 million, most of which is to recognise assets on balance sheet at recoverable

amount, see note 6 for further details. The Group will recognise an exceptional gain in the income statement to 31 March 2024 of approximately £0.6 million. Although the details of the agreement remain

conﬁdential, full and ﬁnal settlement was received on 21 June 2023.

On 22 June 2023 the Group’s lending bank, agreed to an adjustment of the interest and the net leverage covenants related to the facilities due to mature on 30 June 2025. On 1 June 2023, a voluntary repayment

of £0.4 million was made and on 30 June 2023, a further voluntary repayment of £3.3 million was made.

Going concern

The ﬁnancial statements are prepared on the going concern basis.

Group performance during the year has enabled capital investment to be made whilst retaining a stable ﬁnancial position with net debt excluding lease liabilities as of 31 March 2023 increasing to £22.5 million

(2022: £21.5 million).

Net debt including lease liabilities at 31 March 2023 was £34.4 million (2022: £32.4 million), with the principal reason behind the increase being foreign exchange movements of £1.5 million.

On 2 September 2022, the Group successfully reﬁnanced with the Company's bank, concluding a ﬁrst amendment and restatement agreement relating to the multicurrency term and revolving facilities agreement

dated 14 August 2020. The debt facilities available to the Group at 31 March 2023 comprise a term loan of £29.3 million, of which £1.4 million will be amortised by 31 March 2024, and a further £2.2 million amortised

by 31 March 2025. The balance becomes payable by the termination date, 30 June 2025.

At 31 March 2023, the term loans were denominated as follows: sterling 14.2 million, US dollar 13.3 million and euro 4.9 million. The facility also includes a £3.5 million revolving credit facility, denominated in sterling,

maturing on 30 June 2025.

Since the year end there have been no signiﬁcant changes to the Group's liquidity position. The term loan balances stood at sterling 10.2 million, US dollar 13.3 million and euro 4.9 million, totalling £27.0 million on

30 June 2023, with undrawn facilities of £1.5 million on the RCF.

Corporate governance

Financial statements

Additional information

Strategic report

44

Carclo plc

Annual Report and Accounts 2023

![]()

Finance review

continued

Severe downside sensitivities modelled included a range of

scenarios modelling the ﬁnancial effects of: loss of business from

discrete sites, an overall fall in gross margin of 1% across the Group,

a fall in Group sales of 3% matched by a corresponding fall in cost of

sales of the same amount, and interest rate risk.

The Group is not exposed to vulnerable sectors or vulnerable

countries but does have certain key customers, which create risks

and uncertainties. These risks and uncertainties are documented,

and the mitigating actions being taken are covered in detail in the

Principal risks and uncertainties section, on pages 46 to 55.

On the basis of this forecast and sensitivity testing, the Board has

determined that it is reasonable to assume that the Group will

continue to operate within the facilities available and will be able to

adhere to the covenant tests to which it is subject throughout at

least the twelve-month period from the date of signing the ﬁnancial

statements.

Accordingly, these ﬁnancial statements are prepared on a going

concern basis.

David Bedford

Chief Financial Ofﬁcer

19 July 2023

A schedule of contributions is also in place with the pension trustees

with an agreed £3.5 million to be paid annually until 31 October 2039.

Additional contributions also agreed are 25% of any surplus of

2023/24 underlying EBITDA over £18 million payable from

30 June 2024 to 31 May 2025, extending to 26% of any 2024/25

surplus payable from 30 June 2025 to 31 May 2026.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant

to be tested each year up to and including 2023. The test requires

any shortfall of pension deﬁcit recovery contributions when

measured against Pension Protection Fund priority drift (which is a

measure of the increase in the UK Pension Protection Fund's

potential exposure to the Group's pension scheme liabilities), to be

met by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying

value of the CTP and Aerospace segments based on an EBITDA

multiple for those businesses which is determined annually. This test

will be completed on the 31 March 2023 audited ﬁnancial statements

and management expect this covenant to be met.

The Group is subject to a number of key risks and uncertainties,

as detailed in the Principal risks and uncertainties section on pages

46 to 55. Mitigation actions are also considered in this section.

These risks and uncertainties have been considered in the base case

and severe downside sensitivities and have been modelled

accordingly.

The Directors have reviewed cash ﬂow and covenant forecasts to

cover the period at least twelve months from the date of signing of

these consolidated ﬁnancial statements considering the Group's

available debt facilities and the terms of the arrangements with the

Group's bank and the Group pension scheme.

The base case forecast includes assumptions around sales, margins,

working capital and interest rates. The sensitivity analysis has

considered the risks facing the Group and has modelled the impact

of each in turn, as well as considering the impact of aggregating

certain risk types and shows that the Group is able to operate within

its available facilities and meet its agreed covenants as they arise.

Furthermore, the Directors have reviewed sensitivity testing,

modelling a range of severe downside scenarios. These sensitivities

attempt to incorporate identiﬁed risks set out in the Principal risks

and uncertainties section of this report.

Going concern

continued

As part of the original bank ﬁnancing in August 2020 the Group

became subject to four bank facility covenant tests. The quarterly

covenants to be tested are:

•

underlying interest cover;

•

net debt to underlying EBITDA;

•

core subsidiary underlying EBITA; and

•

core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd;

Bruntons Aero Products Ltd; Carclo Technical Plastics (Brno) s.r.o;

CTP Carrera Inc and Jacottet Industrie SAS, with CTP Taicang Co.

Ltd and Carclo Technical Plastics Pvt Co Ltd being treated as

non-core for the purposes of these covenants.

Following a more than doubling of the base rate in the ﬁrst half of

2022/23, the Group reassessed its forecasts and concluded there

was insufﬁcient headroom available to meet all the agreed banking

covenants in the event of certain downside scenarios taking place.

Breach of any of these covenants could lead to the creditors calling

in their debt, leaving the plc insolvent. As a result, at the half year, in

recognition of a potential covenant breach, the Group issued a

material uncertainty warning over its ability to continue trading as a

going concern.

Since that time the Group has worked with the bank to amend the

covenants and agreed adjustments to the Group’s interest cover

covenant for both the December 2022 and March 2023

testing points.

In December 2022 the Group announced the cancellation of a new

business contract that would materially impact the results for

2022/23. Further discussions were held with the bank and, following

a review of the Group’s three-year plan up to March 2026, on

22 June 2023 the bank agreed to the Group’s request to further

amend the interest cover covenant to June 2025 and to an

adjustment to the net debt to underlying EBITDA covenant to

December 2023.

The banking covenants and thresholds set out in the recently

renegotiated banking agreement are assumed to be in place

throughout the going concern assessment period, and the legal

documents surrounding this agreement have now been signed.

Corporate governance

Financial statements

Additional information

Strategic report

45

Carclo plc

Annual Report and Accounts 2023

![]()

Carclo deﬁnes risk as uncertainty, whether positive or negative,

that will affect the outcome of an activity or intervention.

The Group operates a risk management framework to direct

and control the organisation with regard to risk.

Carclo’s appetite for risk is categorised across the Strategic,

Operational, Financial and Compliance risk categories of the

business and is set out below. This operates as a guide to

management as to appetite levels in approaching risk to help set

priorities and levels of focus.

Risk category

Risk appetite

Description

Strategic

Moderate

The Group is prepared to take moderate risks to realise its ambitions. In doing so, we aim

to strike a balance between our socio-economic role (low risk acceptance) and our

commercial targets (higher risk acceptance).

Operational

Very Low

The Group focuses on ensuring the efﬁciency and continuity of business activities.

We aim to reduce the risks that threaten this continuity as much as possible. In the area of

safety and security, we do all we can to avoid risks that could put our customers, internal

and external employees or visitors in danger. Therefore, our risk acceptance in this regard

is very low.

Financial

Low

We aim to maintain a solid ﬁnancial position in order to provide stability and value add to

our stakeholders including shareholders, our bank, the pension scheme trustees, our

suppliers, and customers, who are all connected to the Carclo chain. The Group is not

prepared to take risks that could jeopardise its credit ratings or harm its key ﬁnancial

relationships.

Compliance

Zero

The Group strives to comply with all applicable laws and regulations, with a particular

focus on safety and security, environmental, competition, tendering and privacy/

information security laws.

Principal risks and uncertainties

Corporate governance

Financial statements

Additional information

Strategic report

46

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

The Board is responsible for creating the framework for the Group’s

risk management to operate effectively and for ensuring risk

management activities are embedded in Carclo processes.

The Board is also responsible for ensuring that appropriate and

proportionate resources are allocated to risk management activities.

The Board undertakes risk management to improve its

understanding of the actual and potential risks to our business as

well as its resilience, performance, sustainability and success, to

enable it to assess and respond to new opportunities as they arise

and to provide fair and balanced information to shareholders and

potential shareholders.

The Board has carried out an assessment of the principal risks facing

Carclo plc, including those that would threaten its business model,

future performance, and overall viability. This report details these

risks and explains how they are being managed or mitigated.

When assessing risk, the Board considers both external (arising from

the environment in which we operate) and internal factors (arising

from the nature of our business and its internal controls and

processes).

Management is accountable to the Board for monitoring the system

of internal control and for providing assurance to the Board that it

has done so.

An essential part of the risk management framework is for

management to monitor the framework’s operation in order to

provide assurance throughout the management organisation and to

those responsible for governance that it is operating effectively.

Management is continually enhancing processes for ensuring that

the risk management stages such as event identiﬁcation, risk

assessment, selection of responses and risk reporting are working.

This includes managers giving attention to ensuring that risk

registers are being updated for new or changing risks and that

internal controls are being adapted and developed where necessary.

Local management takes ownership of the speciﬁc risks relevant to

their sphere of operations with the likely causes and effects

recorded within the risk register held at site level, with corporate risks

being identiﬁed within the Head Ofﬁce Executive team. The risks are

scored based on likelihood and severity to enable any signiﬁcant

risks to be readily identiﬁed and the appropriateness of mitigations

to be considered. The risk registers are reviewed, challenged and

debated to keep them up to date and relevant to our strategy.

Risks are escalated as appropriate.

During the year all the key risks identiﬁed by the sites were evaluated

and aggregated, with the highest scoring risks reviewed in detail at

the Group Executive Committee meetings. This Committee then

proposed the risks that it considered key to the running of the

business for evaluation at the Board meeting.

The Board carried out a review of effectiveness which concluded

that the risk management process that had been in place during

the year was operating as documented, and continued to be

appropriate.

A standing risk schedule is now included in the Board meeting

papers which details the key risks currently identiﬁed alongside their

mitigations and status of actions. This also includes emerging risks

as identiﬁed at Group Executive Committee and Board meetings

and instances of incurred losses against identiﬁed risks to enable

assessment of the appropriateness of the mitigations.

The efﬁciency and effectiveness of existing internal controls will

continually be challenged to improve the risk management

framework.

The responsibilities of the Audit and Risk Committee are explained

on pages 68 to 71. These responsibilities include the reviewing of the

Group’s risk management systems. These are primarily designed to

mitigate risk down to an acceptable level, rather than completely

eliminate the risk, and the review can provide only reasonable and

not absolute assurance of effective operation, compliance with

laws and regulations and against material misstatement or loss.

The Group’s management is responsible for the identiﬁcation,

assessment, management and monitoring of risk and for

developing, operating and monitoring the system of internal control.

The Audit and Risk Committee receives reports from management

on the effectiveness of those systems it has established.

Listed on the following pages are the most signiﬁcant risks that may

affect the Group, although there are other risks that may occur and

impact the Group’s performance.

Corporate governance

Financial statements

Additional information

Strategic report

47

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

01

Supply chain disruption and political uncertainty, leading to increasing input costs and extended lead times

The impact that the pandemic has had on global industries with diverse supply chain dependencies

such as Carclo continues with increased supplier costs, delays, shortage of labour and materials

resource having a signiﬁcant impact on costs, proﬁtability and customer service for the Group

alongside many industries.

Furthermore, political uncertainty such as the Russian invasion of Ukraine and heightened risk of

wider conﬂict, and other overseas trade issues such as US and China trade tariffs can naturally affect

decisions by our customers to invest and therefore impact on our trading in those locations.

Process:

The Group Executive Committee (“GEC”) and local management monitor and review relevant supply

chain risks and political and trade developments regularly, using input from advisors as appropriate,

and establish action plans and strategies accordingly, while engaging with trade associations and

government bodies.

Increasing risk level:

Supply chain difﬁculties and increased costs continued throughout 2022 and into the ﬁrst part of

2023, with continued headwinds forecast into the new ﬁnancial year. Carclo continues to work

tactically and speciﬁcally with priority areas of the supply chain and customer delivery to minimise

supply disruption, net cost impact, and customer shortfalls in delivery. Post-pandemic materials and

labour shortages, subsequent higher cost, and greater delays in order fulﬁlment exacerbated by the

war in Ukraine continue to challenge companies, including Carclo.

Offsetting opportunities:

Management is putting an increased focus on operational effectiveness and efﬁciency to mitigate

the effects of these challenges. In addition, during 2022 management undertook a review of its input

costs and gross margins and has implemented a series of price increases in order to mitigate

increased input cost.

Corporate governance

Financial statements

Additional information

Strategic report

48

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

02

IT security breach, systems failures

Hacking and ongoing data security risk is a concern for businesses everywhere. For listed companies

like Carclo the risk increases. There has also been a substantial rise in cyber-criminal activity such as

ransomware and trojan deployment and an increase in sophistication and frequency of attacks has

been seen. Stakeholders and insurers are increasing the thresholds required of cyber security greatly,

and increased turbulence in the global economy has further heightened the risk of unwanted systems

breaches.

Our IT systems process immense data volumes each day. These systems contain conﬁdential

information about our customers, employees and shareholders. A breakdown or system failure may

lead to major disruption for the businesses within the Group, especially if network access is lost.

Breaches of IT security may result in unauthorised access to or loss of conﬁdential information,

breaches of government data protection legislation, loss or stoppage of the business, reputational

damage, litigation and regulatory investigation or penalties.

Systems failure impact can have signiﬁcant operational and ﬁnancial ramiﬁcations if connection is

unable to be restored quickly.

Security frameworks:

Carclo uses a security password-protected ﬁrewall to help minimise the risk of fraudsters hacking into

the system, and has a number of security solutions to monitor and protect its users and maintains its

systems with up-to-date versions of all its major applications.

During the last twelve months the Group has established a new dedicated IT security team in its

global IT shared service centre in Bangalore, India. New cyber controls have been put in place and

signiﬁcant levels of cyber security training carried out across the Group. A further review of the

Group’s cyber resilience has been carried out and further actions are planned during 2023, including

the introduction of multi-factor authentication across all Group sites.

Multi-level security and review:

IT management undertakes regular risk reviews to keep data secure and construct a layered

environment that provides a countermeasure to the varying forms of cyber-attacks. Multiple security

applications, layers of back-up, limiting access to core systems and restructuring IT in-house skill to

proactively respond to emerging cyber threats are some of the countermeasures now activated.

Accelerating cloud-based systems and security migration:

As part of the Group’s new IT strategy the Group is accelerating migration to cloud-based systems

and security for underpinning protection of Group systems as well as cost-efﬁciency and

effectiveness.

Reducing Disaster Recovery lead times:

The business has a deﬁned Disaster Recovery process. Previous targets for full recovery in ﬁve days

are now being superseded by new solution plans to roll out 24-hour data recovery and return to

operations, which is tested each year.

Corporate governance

Financial statements

Additional information

Strategic report

49

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

03

Reliance on major customers and credit risk

A substantial part of the Group’s revenue is concentrated in a relatively small number of large

customers. Details in relation to concentration risk have been disclosed in note 3. Any

underperformance

could lead to the loss of existing or future business. Further, other competitive

factors or changes in customer behaviour could lead to a signiﬁcant loss of revenue. Pressures from

price increases required to offset the post-pandemic input cost inﬂation impact across the business

and international economies could trigger opposition from customers and destabilise the

relationship.

The largest concentration of customer risk is at the India plant with predominantly one large global

customer.

We have a major end customer of the Aerospace business, who along with the rest of the sector

experienced a downturn in the aerospace market due to the pandemic. Orders are however now

recovering strongly as air travel increases and aircraft build rates are reverting to more normal levels.

Management is putting an increased focus on operational excellence to ensure that the Group retains

its key customers through class-leading cost, quality and delivery. The Group has long-standing

positive relationships with its key customers and the high levels of investment the Group has made in

both production equipment and process know-how help to ensure the longevity of those

relationships.

Diversiﬁcation of business is being sought longer term where concentration levels are most high,

such as India. This will take time to develop.

Credit risk has been reduced signiﬁcantly by gaining credit insurance cover in the ﬁnancial year for the

whole Group, including notably India and China, where previously credit insurance cover was absent

or limited.

Our policy has been to focus on major customers who are blue-chip multi-nationals operating in the

medical, electronics and aerospace markets, providing a degree of credit protection from strength,

size and reputation.

04

Operational execution risk and management bandwidth/dependence on key individuals

CTP is currently going through a period of change as it focuses on the delivery of signiﬁcant

improvements in operational performance. This includes a number of critical restructuring projects

which if not executed well will absorb management time, impact customer relationships and hinder

forecast earnings growth and cash generation.

Continued scarcity of labour globally, but in particular in the US, may impact the Group’s ability to

execute both projects and production.

There are some key members of management with signiﬁcant experience of the business and upon

whom the Group particularly relies. There is a continuity risk in the case that any of these individuals

decide to leave the Group.

Regular risk reviews:

The Group has developed an enhanced focus on site-level risk management. Frequent management

reviews between risk owner and reporting managers are conducted.

Succession planning:

The Group has commenced the roll-out of formal succession planning across all management to

identify and mitigate the highest risks for cover and succession and implement plans to reduce the

risk of signiﬁcant business impact from key dependent loss.

Operational excellence:

The Group is putting an increased focus on operational excellence to ensure that the operational

execution risk is minimised. This involves investment in both people and systems to ensure that the

business meets both the needs of its customers and also maximises the efﬁcient usage of its assets.

Delivery of key restructuring projects is regularly monitored and the Board is kept appraised on

progress to ensure projects are delivered on time and on budget.

KPI reporting and regular local and Group management monitoring:

Performance execution is managed via enhanced focus on management of risks at a local level,

regular and frequent management reviews between risk owners and reporting managers and the use

of operational KPIs reporting and monitoring.

Corporate governance

Financial statements

Additional information

Strategic report

50

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

05

Pensions

Carclo’s UK deﬁned beneﬁt pension scheme, having long since closed to new entrants, is mature

and large compared with the size of Carclo. The scheme is backed by substantial assets amounting

to £99.6 million at 31 March 2023 (2022: £155.8 million), with an IAS 19 accounting deﬁcit at

31 March 2023 of £34.5 million (2022: £26.0 million).

For the latest actuarial valuation (as at 31 March 2021) the scheme actuary has calculated the

technical provisions deﬁcit to be £82.8 million (£90.4 million as at 31 March 2018). Under the recovery

plan agreed with the trustees, a schedule of contributions was put in place, being £2.9 million in

respect to the year ended 31 March 2023 and £3.5 million to be paid annually thereafter until

31 October 2039, plus additional contributions of 25% of any surplus of 2023/24 underlying EBITDA

over £18 million, extending to 26% of any 2024/25 surplus.

Whilst the interests of the Group and the pension fund trustees are aligned in agreeing an affordable

schedule of deﬁcit repair contributions, there is always some element of risk that this will not be

achieved. Therefore, there remains a risk that the Pensions Regulator may impose conditions on the

Group that the Directors deem to be unaffordable.

The Group expects it will be able to make the payments set out in the schedule of contributions.

The PPF levy is a tax on the scheme’s net liability driven by the Group’s credit risk. During COVID-19,

UK government policy introduced a lower cap which has kept the levy at £0.6 million, but if the cap is

lifted there is a risk of the levy rising to around £1 million. This cost would be recognised in the Group

income statement and whilst it would be settled out of scheme assets, thus protecting the Group’s

cash, it diminishes the deﬁcit reduction effect of the Company’s contributions.

Trustee liaison:

The Group fully engages with the scheme via the Chair of the Trustees, who is responsible for the

development of a strategy to proactively manage assets, liabilities and administrative costs of the

scheme.

Trustee regular monitoring:

Regular review of the pension scheme and Company position is conducted currently in the form of

tripartite meetings between the bank, the trustees and the Company.

Deﬁcit reduction initiatives:

The Group works with the trustees on deﬁcit reduction initiatives. The Group offers eligible

pensioners the option to switch from a pension with indexed-linked pension increases to a higher

ﬁxed pension with no future increases. The Company has also introduced a Bridging Pension Option

which reduced the accounting (IAS 19) calculation of the scheme deﬁcit and may also reduce the

scheme liabilities on the trustees’ technical provisions basis.

PPF levy management:

The Group continues to liaise with advisors and the scheme’s Chair in respect of PPF levy

management and other opportunities which can help beneﬁt members and scheme liabilities.

Enterprise value growth:

Group management, with the support of the bank and scheme, is focused primarily on growing

Group enterprise value to reduce the deﬁcit relative to the size of the Group. The Group has

presented its budget and long-term plans to the scheme and the bank at their request in the form of

a Value Creation Plan.

Investment strategy:

The Company has participated in Trustee Board changes made to the scheme’s investment

management and strategy which was updated during the year to 31 March 2022. This resulted in

adopting a slightly higher risk, higher return strategy which was considered to be more likely to enable

asset growth to help reduce the scheme’s deﬁcit.

The Fiduciary Manager was maintaining an interest rate and inﬂation hedge covering 80% of the

scheme’s technical provisions liability at the time that bond and gilt yields spiked following the “mini

budget” in September 2022. Liability-driven investments (“LDI”) and bond values fell signiﬁcantly,

although less than the fall in the associated hedged technical provision liabilities. The value of other

scheme assets, including property and global equity funds, also fell.

Following the “mini budget” the Trustees elected to reduce the level of the hedged technical

provisions liability to 60% to help avoid the risk of hedges becoming unsupportable should gilt yields

rise as quickly again. As a further stability measure, the scheme also maintains “cash ﬂow matching”

bonds covering a large proportion of the expected pension outﬂows for the next nine years.

Corporate governance

Financial statements

Additional information

Strategic report

51

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

06

Treasury risk (funding, liquidity, foreign exchange (“FX”), and banking and pension covenants)

On 2 September 2022, the Group successfully reﬁnanced with the Company's bank, concluding a

ﬁrst amendment and restatement agreement relating to the multi-currency term and revolving

facilities agreement dated 14 August 2020.

At 31 March 2023, total UK bank facilities were £32.8 million, of which £3.5 million related to a revolving credit

facility (maturing on 30 June 2025) and £29.3 million in term loan facilities which expire on 30 June 2025.

There are covenants over interest cover, net leverage, core subsidiary revenue and core subsidiary

EBITA in respect of the agreed £32.8 million committed debt facility. These are tested quarterly.

Following a more than doubling of the base rate in the ﬁrst half of 2022/23 the Group re-assessed its

forecasts and concluded there was insufﬁcient headroom available to meet all the agreed banking

covenants in the event of certain downside scenarios taking place. Breach of any of these covenants

could lead to these creditors calling in their debts, leaving the plc insolvent. As a result, the Group

warned that there was a material uncertainty over its ability to continue to trade as a going concern.

Following a review of forecasts for the remainder of 2022/23 and the budget for 2023/24 the bank

has remained supportive of the Group and has agreed adjustments to the Group’s interest cover

covenant for both the December 2022 and March 2023 testing points. In December 2022 the Group

announced the cancellation of a new business contract that would materially impact results for

2022/23. As a result, the Group entered into further discussions with its bank, and following reviews

of both forecasts for the remainder of 2022/23 and the Budget for 2023/24 the bank agreed to the

Group’s request to adjust the interest cover covenant for the December 2022 and March 2023

testing periods. All covenants were then met for these periods. The Group has also submitted its

three-year plan for the period up to March 2026 and requested adjustments to the interest cover

covenant for the remainder of the loan period. The net leverage covenant for the ﬁrst three quarters

of 2023/24 was also adjusted. The bank has formally agreed to these adjustments, which signiﬁcantly

reduces the risk of the Group breaching its bank covenants and therefore the Directors no longer

consider there to be a material uncertainty regarding going concern.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant to be tested each year up to and

including 2023. The test requires any shortfall of pension deﬁcit recovery contributions when

measured against Pension Protection Fund priory drift (which is a measure of the increase in the UK

Pension Protection Fund's potential exposure to the Group's pension scheme liabilities) to be met by

a combination of cash payments to the scheme, plus a notional (non-cash) proportion of the increase

in the underlying value of the CTP and Aerospace segments based on an EBITDA multiple for those

businesses which is determined annually. This test will be completed on these audited ﬁnancial

statements and management expect this covenant to be met.

In terms of foreign exchange (“FX”) risk, Carclo plc has sterling, dollar and euro denominated bank debt

and sterling debt for the pension scheme. There is a risk that insufﬁcient income may be generated in

foreign currencies, which could impact the Group’s ability to service the bank and pension liabilities.

Strengthening of GBP against the subsidiaries’ functional currencies creates a downside risk to P&L

forecasts.

Potential interest rates increases could also increase debt servicing costs by approximately

£0.1 million for each 0.25% interest rate increase.

Funding and liquidity planning and monitoring:

Group management monitors liquidity across all regions through a rolling 13-week cash forecast and

over the medium term through annual three-year forecasting and regular in-year reforecasts.

Since the inception of the bank facility in August 2020 the Group has made capital repayments of

£5.6 million up to the period ending 31 March 2023. The Group intends to continue to make

scheduled repayments when due and to further accelerate repayment of the bank debt through

additional unscheduled capital repayments, on an event-driven basis.

Group cash headroom at 31 March 2023 against bank facilities was high at over £10 million and net

debt excluding lease liabilities was £22.5 million.

Bank and pension covenant compliance monitoring:

The Group maintains a regular dialogue with both the bank and the pension scheme trustees.

Covenant compliance is reported monthly to the bank and pension scheme trustees in tripartite

reports and is reviewed alongside Group performance regularly in tripartite quarterly management

meetings with the CEO and CFO.

Agreed bank and pension covenants have been met continuously since establishing the initial

£38 million bank debt facilities in August 2020.

Management of FX exposures:

Divisional FX hedging accountability

FX risk is managed at subsidiary level through natural hedges or forward contracts where the FX

commitment timing and quantum is known and material. Subsidiary-level risk management has been

effective to date with relatively minor exchange gains and losses recognised at subsidiary level.

Group FX hedging policies are in place

These are set out in the Group ﬁnance manual to help mitigate FX exposure in central treasury with

reference to latest currency cash ﬂow and ﬁnancial forecasts.

Individual material FX cash ﬂow hedging is applied where signiﬁcant FX exposure may arise, such as from

large capital or project spend or sale contracts, or where signiﬁcant cash repatriations are assessed

against net FX cash current and forecast positions to determine whether hedging is appropriate.

Multi-currency bank debt hedging in place

USD 13.3 million and EUR 4.9 million of debt is held in currency, providing a hedge over parts of the

Group’s net investment in foreign operations.

Interest rate management:

The Group uses forward yield curves to forecast interest as part of its three-year planning process

and runs sensitivities around increasing interest rates.

Over the three-year plan period the Group is targeting signiﬁcant additional capital repayments on its

debt facilities. Although ﬁnance costs are anticipated to increase in the short term due to recent

market interest rate increases, the reduction in debt will bring future ﬁnance cost beneﬁts.

Corporate governance

Financial statements

Additional information

Strategic report

52

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

07

Climate-related risks

The current global warming that is occurring brings an increased number of risks (and opportunities)

to the Carclo Group, which, if not managed correctly, could have a major impact on Carclo’s

operational and ﬁnancial outcomes and could lead to signiﬁcant reputational damage.

Governance:

To ensure that Carclo complies with regulatory requirements and also uniformly addresses the

signiﬁcant risks and opportunities that climate change is bringing, Carclo has set up a governance

structure to provide central control with appropriate delegation of authority to mitigate the

risks posed.

Strategy:

Our strategy involves engaging with stakeholders to better understand how the risks and

opportunities are beginning to manifest themselves in the everyday operations of our factories and

how best we might deal with them. We have also appointed an external climate consultancy to

undertake a thorough risks and opportunities assessment to ensure that we align with regulatory

requirements and can, at the same time, de-risk our business.

Risk management:

Each business has been asked to identify risks and opportunities associated with climate change

within their areas and these are then collated and considered centrally to ensure a complete and

uniform approach to risk and opportunities management.

Metrics and targets:

Carclo is a relatively large user of energy, with its associated climate connotations. We have appointed

an external climate consultancy to deﬁne appropriate metrics and targets for each area of the Group

to help meet climate obligations. The Board, through the governance structure that has been set up,

will review the consultancy’s work and seek to implement their recommendations to signiﬁcantly

improve our intensity ratios over a period of time.

Corporate governance

Financial statements

Additional information

Strategic report

53

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

08

Future global pandemics

The COVID-19 pandemic was an unexpected shock to the global economy and economic activity

was suppressed globally. Differing approaches taken by different governments in response to virus

mutations, outbreaks and waves, including lockdowns and shutting non-critical industry, created

huge disruption to globalised supply chains.

In the event of a further global pandemic or a resurgence of a more serious variant of COVID-19

there may be a risk to customer demand, supplier continuity and our own capability to deliver,

meaning the Group needs to adapt to continually changing circumstances and be ready to respond

at short notice.

Despite the potential for increased demand from our life science customers, changing working

practices and shutdowns would again have an impact on operational efﬁciency which would likely

adversely affect proﬁtability. During the pandemic the Group’s Aerospace division witnessed a

signiﬁcant reduction in customers’ aircraft newbuild programmes and a similar impact would be

expected should a future global pandemic arise.

In the event of any future pandemic the welfare of our employees would continue to be our top

priority and we now feel better placed than previously to swiftly adopt new secure working practices,

including home-based working if required by government protocols.

Whilst there is nothing speciﬁc that can be done to prevent a future global pandemic at a Company

level, Carclo has learned how to continue to work, albeit at a reduced output, during the COVID-19

pandemic and is now far better placed to deal with a future pandemic than was the case in early 2020.

Home working, where possible, segregation of factory operatives, self-checking for symptoms and a

higher level of stock items have all been found to be mitigants in reducing the overall impact of any

outbreak, notwithstanding that the health and safety of our workforce is paramount.

Corporate governance

Financial statements

Additional information

Strategic report

54

Carclo plc

Annual Report and Accounts 2023

![]()

Principal risks and uncertainties

continued

Risks

Mitigation

Change

09

Repatriation of cash to holding company

The majority of the Group’s earnings are now generated overseas, with the plc itself non-trading and

therefore requiring regular funding as a cost centre entity with committed bank and pension debt

repayments. If there was insufﬁcient ability for overseas subsidiaries to repatriate cash to the plc then

it could create a liquidity shortfall.

Monitoring:

The Group generally aims to generate sufﬁcient cash to cover holding company funding

requirements, although there may be timing shortfalls to forecast, monitor and resolve with funding

where needed.

The Group monitors liquidity Group-wide by country through a rolling 13-week cash forecast and

over the medium term through annual three-year forecasting.

Inter-company charge processes in place:

Cash is regularly remitted to the UK from subsidiaries via dividends, royalties and management

service recharges, such as IT, Group ﬁnance and management, as well as from intra-group loans.

Subsidiaries regularly forecast their available cash to remit over the short and medium time horizons,

allowing UK liquidity to be planned and managed.

Support from professional tax and treasury advisors:

External advisors provide appropriate technical and legal guidance on inter-company trading,

management charges and managing the appropriate and effective payments and receipts of

inter-company cash.

Corporate governance

Financial statements

Additional information

Strategic report

55

Carclo plc

Annual Report and Accounts 2023

![]()

The Board has assessed the viability of the Group over a three-year

period to 31 March 2026 taking account of the Group’s current

position and the potential impact of the principal risks as

documented above.

A robust assessment of the principal risks facing the business was

conducted, including those that would threaten its business model,

future performance, solvency or liquidity, along with a detailed

review of the budget for the year ending 31 March 2024 and the

forecasts for the years ending 31 March 2025 and 31 March 2026.

Three years is considered to be an appropriate period over which a

reasonable expectation of the Group’s longer-term viability can be

evaluated and is aligned with our planning horizon at both Group and

divisional level.

On 2 September 2022, the Group successfully reﬁnanced with the

Company's bank, concluding a ﬁrst amendment and restatement

agreement relating to the multi-currency term loan and revolving

facilities agreement dated 14 August 2020. The debt facilities

available to the Group at 31 March 2023 comprise a term loan of

£29.3 million, of which £1.4 million will be amortised by

31 March 2024 and a further £2.2 million amortised by

31 March 2025. The balance becomes payable by the termination

date, 30 June 2025. At 31 March 2023, the term loans were

denominated as follows: sterling 14.2 million, US dollar 13.3 million

and euro 4.9 million. The facility also includes a £3.5 million revolving

credit facility, denominated in sterling, maturing on 30 June 2025.

Net debt at 31 March 2023 was £34.4 million, rising from

£32.4 million at 31 March 2022; £1.5 million of the increase from

March 2022 being the negative impact of foreign exchange on

borrowings during the period. Group performance during the year

has enabled capital investment to be made whilst retaining a stable

ﬁnancial position, with net debt excluding lease liabilities as of

31 March 2023 increasing to £22.5 million (2022: £21.5 million).

Key to the Group’s viability, in addition to securing continuity of

lending facilities, is that the pension scheme continues to support

the Group. A full actuarial valuation was carried out as at

31 March 2021 in accordance with the scheme funding requirements

of the Pensions Act 2024. Under the recovery plan agreed with the

trustees following the 2021 valuation, a schedule of contributions

was put in place, being £2.85 million in respect to the year ended

31 March 2023 and £3.5 million to be paid annually thereafter until

31 October 2039, plus additional contributions of 25% of any

surplus of 2023/24 underlying EBITDA over £18.0 million payable

from 30 June 2024 to 31 May 2025, extending to 26% of any

2024/25 surplus payable from 30 June 2025 to 31 May 2026.

The Directors have assessed that all contributions and bank

repayments are affordable throughout the three-year period and

are reﬂected in the covenant projections. This includes any

additional unscheduled repayments made since the year end.

The bank facilities are subject to four covenants to be tested on a

quarterly basis: underlying interest cover; net debt to underlying

EBITDA; core subsidiary underlying EBITA; and core subsidiary

revenue. On 22 June 2023, the Group's lending bank agreed to

adjustments of the interest cover and the net leverage covenants.

Based on our current base case forecasts, these covenant tests are

expected to be met for all periods.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant

to be tested each year up to and including 2023. The test requires

any shortfall of pension deﬁcit recovery contributions when

measured against Pension Protection Fund priority drift (which is a

measure of the increase in the UK Pension Protection Fund's

potential exposure to the Group's pension scheme liabilities), to be

met by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying

value of the CTP and Aerospace segments based on an EBITDA

multiple for those businesses which is determined annually. This test

will be completed on these audited ﬁnancial statements and

management expect this covenant to be met.

The next triennial actuarial assessment of the Group’s deﬁned

beneﬁt pension scheme liability will be prepared as at 31 March 2024,

with the schedule of contributions being reviewed and reconsidered

between the employer and the trustees no later than by

31 July 2025. For the latest actuarial valuation (as at 31 March 2021)

the scheme actuary has calculated the technical provisions deﬁcit to

be £82.8 million; this deﬁcit has decreased from the previous

valuation deﬁcit (as at 31 March 2018) of £90.4 million. In the context

of the proﬁtability and the cash generation of the Group this remains

a major liability. In order to mitigate the risk to the Group, the Board

continues to work closely with the pension scheme trustees to help

reduce liabilities and risk associated with the deﬁned beneﬁt pension

scheme where appropriate.

The current ﬁnancing agreement provides the bank and pension

scheme during the term of the facility with a certain level of

monitoring of enterprise performance and the possible use of

surplus cash ﬂow once the investment needs of the business,

agreed between the parties, have been met.

Viability statement

Corporate governance

Financial statements

Additional information

Strategic report

56

Carclo plc

Annual Report and Accounts 2023

![]()

Viability statement

continued

Following this sensitivity testing, the Directors have concluded that

the Group will be able to continue in operation and meet its liabilities

as they fall due over a three-year period.

The strategic report was approved by the Board on 19 July 2023 and

signed on its behalf by:

Frank Doorenbosch

Chief Executive Ofﬁcer

19 July 2023

David Bedford

Chief Financial Ofﬁcer

19 July 2023

Severe downside sensitivity testing has been performed under a

range of scenarios modelling the ﬁnancial effects of loss of business

from: discrete sites, an overall fall in gross margin of 1% across the

Group, a fall in Group sales of 3% matched by a corresponding fall in

cost of sales of the same amount, a 1% increase in interest rates,

minimum wage increases, and unmitigated inﬂationary impact

across operating costs. These sensitivities attempt to incorporate

the risks arising from impacts on manufacturing and supply chain

and other potential increases to direct and indirect costs as well as

treasury risk. The Directors consider that the Group has the capacity

to take mitigating actions to ensure that the Group remains

ﬁnancially viable. In terms of monitoring the current commercial

environment for risk, there are no indications of any signiﬁcant

deterioration in the sales order book pipeline, and no material capital

spend commitments outstanding which would appear to be at risk of

longer-term material ﬁnancial loss.

Management has considered whether it is aware of any speciﬁc

relevant factors, other than more foreseeable risks that any business

faces, beyond the three-year time horizon. Aside from the risk

relating to future pension scheme deﬁcit repair contributions, bank

loan repayments and related covenants arising from the ongoing

negotiations described above, and consideration of the principal

risks and uncertainties, they have concluded that there are no others

of a signiﬁcantly material nature.

The Directors have reviewed sensitivity testing based on a number

of reasonably possible scenarios, taking into account the current

view of impacts of supply chain disruption and unmitigated cost

inﬂation on the Group arising particularly from political uncertainty

such as the Russian invasion of Ukraine and heightened risk of wider

conﬂict, possible overseas trading issues as well as other potential

future global pandemics.

Corporate governance

Financial statements

Additional information

Strategic report

57

Carclo plc

Annual Report and Accounts 2023

![]()

The statement of corporate governance practices set out on pages

64 to 67, including the reports of Board Committees, and

information incorporated by reference, constitutes the corporate

governance report of Carclo plc.

Dear shareholder

On behalf of the Board, I am pleased to present Carclo plc’s

corporate governance report for the year ended 31 March 2023.

This report seeks to provide shareholders and other stakeholders

with a clear understanding of how we discharge our governance

duties and apply the principles of good governance set down in the

UK Corporate Governance Code 2018 (the “Code”).

Since joining the Board in July 2018, I have observed the Board’s

desire to maintain and continually strengthen appropriate standards

of corporate governance throughout the Group. The Board is fully

supportive of the principles laid down in the Code and continues to

review the systems, policies and procedures that support the

Group’s governance practices.

We acknowledge that good governance is fundamental to the

success of the Group and it is woven into the strategy and

decision‑making processes throughout the business. The tone from

the top is cascaded from the Board to the Executive team and out

to the business.

The composition of the Board is routinely assessed to ensure that

we have the right balance of skills, experience and knowledge

required to achieve our strategic goals. Within this assessment the

Board gives due consideration to the beneﬁts of widening Board

diversity in terms of background, ethnicity, age, experience, gender

and perspective. All appointments are made on merit alone.

During the year our Nomination Committee oversaw an externally

facilitated evaluation of the Board and each of its Committees.

The conclusions from the evaluation conﬁrmed that the Board

continues to function effectively as a whole and in Committee,

and that all Directors properly discharge their duties. A full report

of the activities and the outcomes of the evaluation can be found

on page 73.

The Board is fully supportive of the principles

laid down in the Code and continues to review

the systems, policies and procedures that

support the Group’s governance practices.

Joe Oatley

Non-Executive Chair

Chair’s introduction

Nonetheless, the Board identiﬁed three key areas to focus on in the

coming year, these being: strategy and value creation; capability,

talent and culture; and ﬁnancial controls and assurance matters.

As in previous years, all Directors are proposed for election or

re‑election at the Annual General Meeting of the Company.

We remain cognisant of the strong relationship between ethics and

governance and the role the Board plays in demonstrating ethical

leadership. Further information on ethics is contained in our

responsible operations report on pages 28 to 35.

During the year, we have restructured the Board, separating the

roles of Chair and Chief Executive Ofﬁcer.

Nick Sanders stepped down from his role as Executive Chair on

6 October 2022 and as a Director of the Company with effect

from 5 November 2022 and I was appointed by the Board as

Non‑Executive Chair with effect from 6 November 2022.

Eric Hutchinson was appointed as Senior Independent Director

and Chair of the Remuneration Committee on 6 November 2022.

Corporate governance

Financial statements

Additional information

Strategic report

58

Carclo plc

Annual Report and Accounts 2023

![]()

I am pleased that we have recruited a strong Board with very relevant

experience to guide the business forward.

Our corporate governance report is set out on pages 64 to 100 and

incorporates the Audit and Risk Committee report on pages 68 to

71, the Nomination Committee report on pages 72 to 75 and the

Directors’ remuneration report on pages 76 to 96.

This section of the Annual Report sets out how we manage the

Group and comply with the provisions of the Code. Our Statement

of Compliance with the UK Corporate Governance Code is set out

on page 60.

Joe Oatley

Non-Executive Chair

19 July 2023

Dear shareholder

continued

With effect from 6 October 2022, Frank Doorenbosch was

appointed as Chief Executive Ofﬁcer, having served on the Board

since January 2021 as a Non‑Executive Director and acting as a

consultant to the Group since June 2022.

On 14 November 2022, Phil White gave notice of his retirement and

stepped down from his role as Chief Financial Ofﬁcer and as a

Director of the Company. David Bedford was appointed to the

Board on 14 November 2022 as Chief Financial Ofﬁcer, after a short

period as CFO of the CTP division. David brings extensive UK and

international ﬁnance leadership experience gained within a range of

well‑respected organisations.

The Board was further strengthened on 1 March 2023, following the

appointment of Rachel Amey as a Non‑Executive Director. Rachel’s

ﬁnancial expertise will help ensure adherence to best practice in

ﬁnancial controls and governance.

Chair’s introduction

continued

59

Corporate governance

Financial statements

Additional information

Strategic report

Carclo plc

Annual Report and Accounts 2023

![]()

Chair’s introduction

continued

Compliance with the 2018 Corporate Governance Code

The Company is subject to the principles and provisions of the 2018 UK Corporate Governance Code (the “Code”), a copy of which is available at

www.frc.org.uk

.

The Company has complied with the Code throughout the year with the exception of Code Provision 9 (separate roles of Chair and CEO) for part of the year and further details are contained within this report

below and on page 64.

Principle

How Carclo has applied it

Principle 01:

Board leadership and Company purpose

Read how Carclo plc has applied and discussed

Principle 01

of the corporate governance

framework in the

statement of corporate governance

on

pages 64 to 67

.

The Board is collectively responsible for leading and controlling all activities of the Group, with overall

authority for establishing the Company’s purpose and overseeing the management and conduct of

the Group’s business, strategy and development.

Principle 02:

Division of responsibilities

Read how Carclo plc has applied and discussed

Principle 02

of the corporate governance

framework in the

statement of corporate governance

on

pages 64 to 67

.

The Board comprises two Executive Directors and three independent Non‑Executive Directors

(“NEDs”). The Board has a Non‑Executive Chair. The key roles and responsibilities of the members

of the Board, including the division of responsibilities between the Non‑Executive Chair and Chief

Executive Ofﬁcer, are discussed on page 64.

Principle 03:

Composition, succession and evaluation

Read how Carclo plc has applied and discussed

Principle 03

of the corporate governance

framework in the

Nomination Committee report

on

pages 72 to 75

. Details of the methodology

used in the 2022

Evaluation of Board effectiveness

can be found on

page 73

.

The Board has formally delegated authority to the Nomination Committee to assist the Board in

satisfying its responsibilities relating to the composition and make‑up of the Board and its

Committees.

Principle 04:

Audit, risk and internal control

Read how Carclo plc has applied and discussed

Principle 04

of the corporate governance

framework in the

Audit and Risk Committee report

on

pages 68 to 71

. Principal risks faced by

the Company can be found on

pages 46 to 55

.

The Board has overall responsibility for ensuring that the Group maintains a sound system of risk

management and internal control. The Board has formally delegated speciﬁc responsibilities for

audit, risk management and ﬁnancial control to the Audit and Risk Committee. The Board considers

and determines the principal risks faced by the Company, and also conducts an annual review of the

effectiveness of the risk management and internal control systems.

Principle 05:

Remuneration

Read how Carclo plc has applied and discussed

Principle 05

of the corporate governance

framework in the

Directors’ remuneration report

on

pages 76 to 96

The Board’s

Remuneration Policy

can be found on

pages 78 to 85

.

The Remuneration Committee formally assists the Board in discharging its responsibilities in relation

to Executive Director remuneration.

Corporate governance

Financial statements

Additional information

Strategic report

60

Carclo plc

Annual Report and Accounts 2023

![]()

Chair’s introduction

continued

Our Board

Board Committees

Audit and Risk Committee

Key responsibilities:

The Board is collectively

responsible for the

management of the Company.

The Board’s main role is to

create long‑term value for

shareholders by providing

entrepreneurial and prudent

leadership of the Company.

It does this by setting the

Company’s strategic aims and

overseeing their delivery,

ensuring that the necessary

ﬁnancial and other resources are

available, and by maintaining a

balanced approach to risk within

a framework of effective

controls.

Key responsibilities:

The Board has established

Committees which are

responsible for audit and risk,

remuneration, and

appointments and succession.

Each Committee plays a vital

role in helping the Board to

ensure that high standards of

corporate governance are

maintained throughout

the Group.

Key responsibilities:

The Audit and Risk Committee reviews the effectiveness of the Group’s internal control system, the scope of work undertaken

by the internal auditor and its ﬁndings, the Group’s accounts and the scope of work undertaken by the external auditor.

Reviews are undertaken regularly and cover each accounting year and the period up to the date of approval of the accounts.

Nomination Committee

Key responsibilities:

Monitors and reviews the composition and balance of the Board and its Committees to ensure Carclo has the right

structure, skills, diversity and experience in place for the effective management of the Group.

Undertakes the management of Board effectiveness reviews.

Reviews management training and succession planning in respect of the Company’s senior executives.

Remuneration Committee

Key responsibilities:

Determines the remuneration for the Executive Directors and certain senior management. Oversees Carclo’s overall

remuneration policy, strategy and implementation including the alignment of incentives with reward and culture and

taking into account employees’ pay and rewards when setting the policy for Directors’ remuneration.

Group Executive Committee

Key responsibilities:

The Group Executive Committee comprises the Executive Directors together with the heads of each business division.

The Company Secretary acts as Secretary to the Committee and is a member of the Committee.

Representatives from Finance, IT, Legal, HR and H&S also attend the Committee meetings.

The purpose of the Committee is to assist the Chief Executive Ofﬁcer in the performance of his/her duties within the

bounds of their authority, including:

•

the development and implementation of strategy, operational plans, policies, procedures and budgets;

•

the monitoring of operating and ﬁnancial performance;

•

the assessment and control of risk;

•

driving forward actions in ESG including TCFD; and

•

the prioritisation and allocation of resources.

Corporate governance

Financial statements

Additional information

Strategic report

61

Carclo plc

Annual Report and Accounts 2023

![]()

Board of Directors

Joe Oatley

Non-Executive Chair

N

R

Eric Hutchinson

Senior Independent Non-Executive Director

A

N

R

Rachel Amey

Non-Executive Director

A

N

R

Joe was appointed a Non‑Executive Director of the Company from July

2018 and served as Chair of the Remuneration Committee from that date

until April 2020. Joe served as interim Non‑Executive Chair from April to

September 2020 and was appointed as the Senior Independent Director

on 30 September 2020. Joe was appointed Non‑Executive Chair on

6 November 2022.

Eric was appointed a Non‑Executive Director of the Company on

7 January 2021 and Chair of the Audit and Risk Committee from

1 March 2021. Eric was appointed Senior Independent Non‑Executive

Director and Chair of the Remuneration Committee on

6 November 2022.

Rachel was appointed a Non‑Executive Director of the Company on

1 March 2023.

Skills and experience

Skills and experience

Skills and experience

Joe is currently also the Deputy Chairman at Wates Group Limited and a

Non‑Executive Director at Centurion Group Limited, and is a member of

the Advisory Board of Buchanan. Previously he was Group Chief

Executive of Cape plc, a global FTSE‑listed company specialising in the

provision of critical industrial services to the energy and natural resources

sectors, from 2012 to 2018. Prior to joining Cape he was Chief Executive

of Hamworthy plc, a global oil and gas engineering business, which he

joined in 2007 and led until its takeover by Wärtsilä in 2012. Joe spent the

early part of his career in the engineering sector in a broad range of roles,

including Managing Director of a number of different businesses,

Strategy Development and M&A.

Following graduation Eric qualiﬁed as a Chartered Certiﬁed Accountant

and spent his early career in advisory and industrial roles before joining

Spirent Communications plc, the London‑listed data communications

specialist. At Spirent he spent 13 years as CFO and then six years as CEO

before retiring in 2020, during which time he oversaw the transformation

of the business and a signiﬁcant strengthening of its balance sheet.

He also served as a Member of the Financial Reporting Review Panel for

nine years.

Rachel trained as a chemical engineer and subsequently qualiﬁed as a

Chartered Management Accountant. Rachel currently works as Director

of Finance & Operations at the Royal Grammar School, Newcastle upon

Tyne, and has held a number of varied ﬁnancial positions with Smiths

Group Plc from 2000 to 2008, and Cape Plc from 2008 to 2015,

including Group Financial Controller and Chief Finance Ofﬁcer.

External appointments

Wates Group Limited – Deputy Chairman

Centurion Group Limited – Non‑Executive Director

Buchanan – member of Advisory Board

A

Audit and Risk Committee

N

Nomination Committee

R

Remuneration Committee

Committee Chair

Corporate governance

Financial statements

Additional information

Strategic report

62

Carclo plc

Annual Report and Accounts 2023

![]()

Board of Directors

continued

Frank Doorenbosch

Chief Executive Ofﬁcer

David Bedford

Chief Financial Ofﬁcer

Frank was appointed a Non‑Executive Director of the Company on

1 February 2021 and Chair of the Remuneration Committee from

30 April 2021.

After a short period acting as a consultant to the CTP division, Frank was

appointed as Chief Executive Ofﬁcer of Carclo plc on 6 October 2022.

David was appointed Chief Financial Ofﬁcer on 14 November 2022.

Skills and experience

Skills and experience

Frank has spent the majority of his career in the plastics industry with RPC

Group plc, a leading manufacturer of ﬁlm and packaging products. He has

held roles in operations, ﬁnance, sales and marketing, and business

improvement as well as managing operations in several locations across

Europe and Asia. From 2016 to 2019 he was CEO of RPC bpi group.

Frank has been instrumental in several turnarounds in the plastic

packaging business sector.

David is a Chartered Accountant and holds a degree in Economics and

Accounting from the University of Bristol. He brings extensive UK and

international ﬁnance leadership experience gained within a range of

well‑respected organisations. His most recent role was as Group Finance

Director of Synectics plc from 2020 to 2022. Having qualiﬁed with

Deloitte & Touche in 1994, David joined Price Waterhouse’s corporate

ﬁnance group. David held a number of senior ﬁnance positions within IMI

Precision, the largest division of IMI Plc, between 2005 and 2020. Prior to

IMI, David spent seven years with Jaguar Land Rover.

External appointments

Thingtrax Limited – Non‑Executive Director

Impact Recycling Limited – Non‑Executive Director

Plastic Science by Design – Managing Partner

A

Audit and Risk Committee

N

Nomination Committee

R

Remuneration Committee

Committee Chair

Corporate governance

Financial statements

Additional information

Strategic report

63

Carclo plc

Annual Report and Accounts 2023

![]()

Statement of corporate governance

UK Corporate Governance Code

The Company remains committed to the highest standards of

corporate governance, for which the Board is accountable. The

Company has complied throughout the year with the main principles

and provisions of the 2018 UK Corporate Governance Code (“the

Code”) issued by the Financial Reporting Council except for Code

Provision 9 (separate roles of Chair and CEO) for part of the year.

This was resolved upon the appointment of Frank Doorenbosch as

Chief Executive Ofﬁcer on 6 October 2022 and Joe Oatley’s

appointment as Non‑Executive Chair on 6 November 2022

The Company continues to maintain and review its systems,

processes and policies to support its sustainability and governance

practices. This statement, together with the Directors’ remuneration

report, describes how the Company has applied the main principles

and provisions of the Code.

The Board

The Board currently comprises the Non‑Executive Chair, the Chief

Executive Ofﬁcer, the Chief Financial Ofﬁcer and two

Non‑Executive Directors.

Nick Sanders stepped down as Executive Chair on 6 October 2022

and stepped down as a Director on 5 November 2022.

Phil White stepped down as Chief Financial Ofﬁcer and a Director on

14 November 2022.

Joe Oatley became Non‑Executive Chair on 6 November 2022.

Eric Hutchinson was appointed as Senior Independent Director and

Chair of the Remuneration Committee on 6 November 2022.

With effect from 6 October 2022, Frank Doorenbosch was

appointed as Chief Executive Ofﬁcer, having served on the Board

since January 2021 as a Non‑Executive Director and acting as a

consultant to the Group since June 2022.

David Bedford was appointed to the Board on 14 November 2022

as Chief Financial Ofﬁcer.

Rachel Amey was appointed as a Non‑Executive Director on

1 March 2023.

In accordance with the Company’s articles of association and

developing best governance practice, all Directors are to seek

re‑election on an annual basis.

The biographies of all the Directors appear on pages 62 and 63.

The Chair has primary responsibility for leading the Board and

ensuring its effectiveness. He sets the Board’s agenda and ensures,

together with the Senior Independent Non‑Executive Director, that

all Directors can make an effective contribution.

The Chief Executive Ofﬁcer has responsibility for all operational

matters and the development and implementation of Group

strategy approved by the Board.

The Chair and each Non‑Executive Director were independent on

appointment and the Board considers each Non‑Executive Director

to be independent in accordance with the Code.

The Board meets regularly (at least seven times each year) and there

is contact between meetings to progress the Company’s business.

Board meetings are usually held at subsidiary facilities at least twice a

year. These visits include meeting with staff and attending

presentations from management, which enables particular focus on

the regional considerations associated with implementation of the

Group’s strategy.

In the ﬁnancial year, two Board meetings were held off site at CTP in

Mitcham and Carclo Optics in Aylesbury.

The Board has a formal schedule of matters speciﬁcally reserved to

it for decision (including the development of corporate strategy and

the approval of annual budgets, major capital expenditure and

potential acquisitions and disposals). Brieﬁng papers are distributed

by the Secretary to all Directors in advance of Board meetings.

All Directors participate in a full induction process on joining the

Board and subsequently receive training and brieﬁng as appropriate.

The Directors are authorised to obtain independent advice as

required. The Board evaluation process also considers speciﬁc

training or development needs.

During the year, attendance by Directors at meetings of the Board

and its various Committees was as follows:

Board meetings

Remuneration

Audit and Risk

Nomination

No.

No.

No.

No.

No.

No.

No.

No.

held

attended

held

attended

held

attended

held

attended

J Oatley

7

7

7

7

4

4

6

6

E Hutchinson

7

7

7

7

4

4

6

6

R Amey

1

1

1

1

1

1

1

1

F Doorenbosch

7

7

1

1

1

1

2

1

D Bedford

4

4

—

—

—

—

—

—

N Sanders

3

3

—

—

—

—

3

3

P White

3

3

—

—

—

—

—

—

In addition, the Board held a further 33 ad hoc Board meetings during the year, at which not all Directors were required to be present.

Corporate governance

Financial statements

Additional information

Strategic report

64

Carclo plc

Annual Report and Accounts 2023

![]()

Statement of corporate governance

continued

Board Committees

The Board has three Committees, Nomination, Remuneration,

and Audit and Risk, all of which have terms of reference which deal

speciﬁcally with their authorities and duties.

The terms of reference may be viewed on the Company’s website.

All Committee appointments are made by the Board. Only the

Committee chairperson and members of the Committees are

entitled to be present at Committee meetings, but others may

attend by invitation.

Nomination Committee

The Nomination Committee comprises the Non‑Executive

Directors.

The Committee is chaired by the Non‑Executive Chair and is

responsible for proposing candidates for appointment to the Board,

having regard to the balance and structure of the Board. In

considering an appointment the Committee evaluates the balance

of skills, knowledge and experience of the Board and prepares a

description of the role and capabilities required for a particular

candidate.

In the last year the full Committee has met six times to discuss Board

performance.

The Code requires that the Board of a FTSE 350 company or above

should hold an externally facilitated evaluation at least every three

years. Although not a requirement for a Company of this size,

the Board felt that holding an externally facilitated Board evaluation

would provide meaningful results, providing the Board with an

identiﬁcation of its strengths and any opportunities for improvement,

as well as highlighting any training and development needs.

The Nomination Committee recognises the beneﬁts to the Group of

diversity in the workforce and in the composition of the Board and

supports the importance of diversity in its broadest sense. While the

Company will continue to make all appointments on merit and based

on the best candidate for the role, it will always consider suitably

qualiﬁed applicants for roles from as wide a range as possible, with

no restrictions on age, gender, religion, ethnic background or current

employment, but whose competencies and knowledge will enhance

the Board and workforce.

Engagement with the workforce

The Board has complied with the Code and has engaged with the

workforce. The Board had previously adopted a process whereby

each of its Non‑Executive Directors was designated to engage with

the workforce at each of Carclo’s largest UK operating sites and

Head Ofﬁce. During the year, all of the Directors have visited the UK

Head Ofﬁce in Ossett, the CTP facility in Mitcham and the Carclo

Optics facility in Aylesbury, and the Executive Directors have

regularly also visited several of the UK and overseas operating sites.

Conﬂicts of interest

Under the requirements of the Companies Act 2006, each Director

must seek authorisation before taking up any position that may

conﬂict with the interests of the Company. The Board has not

identiﬁed any actual conﬂict of interest in relation to existing external

appointments for each Director which have been authorised by the

Board in accordance with its powers. A register is maintained by the

Company Secretary and reviewed on an annual basis.

Board evaluation

In accordance with Provision 21 of the Code, and applicable to FTSE

350 companies, an external evaluation of the Board’s performance

and that of its principal Committees was undertaken by BoardClic,

an independent third‑party consultant, and supervised by the

Non‑Executive Chair.

The evaluation process was based on a series of questions devised

for the purpose and circulated to the Directors. The process

reviewed issues such as: the assessment and monitoring of the

Company’s strategy, the monthly Board meeting agenda and

information ﬂow, Board effectiveness, and governance. There was

also a review of the role and performance of the Board Committees.

The results of the evaluation were collated by BoardClic and will form

the basis of Board objectives for 2023/24, including:

•

strategy – continue the focus on delivering the plan to create

value and harness innovation;

•

people – additional focus on the people agenda to help

management better attract and retain the best talent; and

•

controls and assurance – increased focus on ﬁnancial controls

and risk management.

Corporate governance

Financial statements

Additional information

Strategic report

65

Carclo plc

Annual Report and Accounts 2023

![]()

Statement of corporate governance

continued

Accountability and audit

Internal control

The Board conﬁrms that it has established procedures that provide

for a continuous process for identifying, evaluating and managing

the principal material business risks faced by the Group. This process

has been in place throughout the year under review and up to the

date of approval of the Annual Report and Accounts. The process

has been reviewed by the Board.

For the year ended 31 March 2023, the Board has reviewed the

effectiveness of the Group’s system of internal control and risk

management, for which it retains overall responsibility.

The Audit and Risk Committee reviews the effectiveness of the

Group’s internal control system, the scope of work undertaken by

the internal auditor and its ﬁndings, the Group’s accounts and the

scope of work undertaken by the external auditor. Reviews are

undertaken regularly and cover each accounting year and the period

up to the date of approval of the accounts.

The internal control system is designed to manage rather than

eliminate the risk of failure to achieve business objectives. Although

no system of internal control can provide absolute assurance against

material misstatement or loss, the Group’s system is designed to

provide reasonable assurance that problems are identiﬁed on a

timely basis and dealt with appropriately.

The Audit and Risk Committee has terms of reference which follow

closely the recommendations of the Code and include the following

main roles and responsibilities:

•

to monitor the ﬁnancial reporting process;

•

to review the effectiveness of the Group’s internal ﬁnancial

controls, internal control and risk management systems and

internal audit function;

•

to review the independence and effectiveness of the external

auditor, including the provision of non‑audit services;

•

to review whistleblowing arrangements whereby employees can

report concerns about ﬁnancial irregularities, health and safety and

environmental or legal matters. A dedicated whistleblower email

address has been set up, details of which are included in new

employee induction material and advertised at operating sites;

•

to assist the Board in observing its responsibility for ensuring that

the Group’s ﬁnancial systems provide accurate information which

is properly reﬂected in the published accounts; and

•

to review half‑year and annual accounts before their submission

to the Board and review reports from the external and internal

auditors.

The Audit and Risk Committee report is set out on pages 68 to 71.

Certain operational and administrative matters are delegated by the

Board to the Group Executive Committee.

Group Executive Committee

The Group Executive Committee is chaired by the Chief Executive

Ofﬁcer and comprises the Chief Financial Ofﬁcer together with the

heads of each business division. The Company Secretary acts as

Secretary to the Committee and is a member of the Committee.

Representatives from Finance, IT, Legal, HR and H&S also attend

the Committee meetings. The Committee meets on a monthly

basis. The Committee is responsible to the Board for running the

ongoing operations of the Group’s businesses.

Board Committees

continued

Remuneration Committee

The Company has established a Remuneration Committee

consisting entirely of independent Non‑Executive Directors.

The Remuneration Committee met seven times during the year

and was chaired by Frank Doorenbosch until 27 April 2022,

Joe Oatley until 6 November 2022, and then by Eric Hutchinson

from 6 November 2022.

The Committee recommends to the full Board the Company’s

policy on Executive Director and executive management

remuneration and continues to determine individual remuneration

packages for Executive Directors. The Remuneration Committee is

authorised by the Board to obtain independent professional advice

if it considers this necessary. The Directors’ remuneration report on

pages 76 to 96 sets out the Group’s remuneration objectives and

policy and includes full details of Directors’ remuneration in

accordance with the provisions of the Code.

The Remuneration Committee takes care to recognise and manage

any conﬂicts of interest when receiving views from Executive

Directors or senior management about its proposals.

Audit and Risk Committee

The Audit and Risk Committee comprises all the Non‑Executive

Directors excluding the Non‑Executive Chair and meets not less

than three times annually. During the year the Committee was

chaired by Eric Hutchinson, who, being a Chartered Certiﬁed

Accountant and former group CFO of Spirent Communications plc

and a committee member of the Financial Reporting Review Panel

for nine years, has both recent and relevant ﬁnancial experience.

The Committee provides a forum for discussions with the Group’s

external and internal auditors. Meetings are also attended, by

invitation, by the Non-Executive Chair, Chief Executive Ofﬁcer and

Chief Financial Ofﬁcer.

Corporate governance

Financial statements

Additional information

Strategic report

66

Carclo plc

Annual Report and Accounts 2023

![]()

Statement of corporate governance

continued

Structure of the Company’s capital

Details of the structure of the Company’s capital are set out in the

Directors’ report on page 98.

By order of the Board

David Bedford

Secretary

19 July 2023

c) Financial control and reporting

There is a comprehensive Group‑wide system of planning and

budgeting with frequent reporting of results to each level of

management as appropriate, including monthly reporting to the

Board. Reviews involving Executive Directors and divisional

executives include the annual identiﬁcation and assessment of

business and ﬁnancial risks inherent in each division.

d) Internal auditor

During the year Grant Thornton provided the outsourced internal

audit function. The internal auditor reports to the Audit and Risk

Committee and works to an agreed programme.

Relations with shareholders

The Company recognises the importance of communication with

its shareholders. Regular meetings are ordinarily held between

Directors of the Company and major institutional shareholders

including presentations after the Company’s preliminary

announcements of the half‑year and full‑year results and

discussions on performance and strategy. Major shareholders have

been advised that the Non‑Executive Chair and the Non‑Executive

Directors are available for separate discussions if required.

The Non‑Executive Chair held meetings with some major

shareholders during the year. The Board uses the Annual General

Meeting to communicate with private and institutional investors and

welcomes their participation. Shareholders have the opportunity to

raise questions with the Board during the meeting. Directors also

make themselves available before and after the AGM to talk

informally to shareholders, should they wish to do so. From the 2019

AGM, voting has been held on a poll basis. Regular updates are also

now provided to retail investors via the Investor Meets

Company platform. As permitted by the articles of association of

the Company, the AGM will be held as a hybrid meeting again this

year, with shareholders invited to join physically at the location of the

AGM venue or virtually via the Investor Meet Company Platform.

Accountability and audit

continued

Internal control

continued

The principal features of the Group’s internal control structures can

be summarised as follows:

a) Matters reserved for the Board

The Board holds regular meetings and has a number of matters

reserved for its approval, including major capital expenditure and

dividend policy. The Board is responsible for overall Group strategy

and for approving all Group budgets and plans. Certain key areas are

subject to regular reporting to the Board, including capital

expenditure, corporate taxation and legal matters. The Audit and

Risk Committee assists the Board in its duties regarding the Group’s

ﬁnancial statements and liaises with the external auditor.

b) Organisational structure

There is a clearly deﬁned organisational structure with lines of

responsibility and delegation of authority to divisional executive

management. Divisional responsibility is supplemented by Group

delegation of authorities and a ﬁnance manual which dictates

policies and practices applicable across the Group and includes

accounting, purchasing, capital expenditure and codes of business

conduct. These are reviewed by the internal auditor and are

reported to the Audit and Risk Committee. This process forms part

of the Audit and Risk Committee’s review of the effectiveness of the

Group’s system of internal control.

Corporate governance

Financial statements

Additional information

Strategic report

67

Carclo plc

Annual Report and Accounts 2023

![]()

Eric Hutchinson

Chair of the Audit and Risk Committee

Audit and Risk Committee report

Introduction

I am pleased to present our Audit and Risk Committee report for the

year ended 31 March 2023, and welcome Rachel Amey, who was

appointed on 1 March 2023, as a Committee member. The report

provides an overview of the Committee’s role and shows how our

work contributes to the success of the Group strategic direction,

through its support to achieve its strategic goals. These are

facilitated by information to enable the improvement in operational

efﬁciency, manage cash ﬂow, improve proﬁtability and integrate

sustainability and corporate responsibility into our core business

strategy through reporting of resource utilisation, waste reduction,

and increased energy efﬁciency.

Annual statement by the Chair of the

Audit and Risk Committee

The Audit and Risk Committee has continued its scrutiny of the

Group’s system of risk management and internal controls, the

robustness and integrity of the Group’s ﬁnancial reporting and the

scope, effectiveness and results of both the internal and external

audit processes.

The key responsibilities of the Committee are:

•

to review the quality and acceptability of accounting policies and

practices;

•

to keep under review the Group’s ﬁnancial and other systems and

controls and ﬁnancial reporting procedures;

•

to plan and scope the annual audit, receive audit reports and

review ﬁnancial statements taking account of accounting policies

adopted and applicable reporting requirements;

•

to review the ﬁnancial statements (half-yearly and Annual Report)

and advise the Board on whether they give a fair, balanced and

understandable explanation of the Group’s performance,

business model and strategy over the relevant period;

•

to review the internal controls of the Group and monitor and

review the effectiveness of the internal audit function;

•

to review and update the Company’s risk management systems

and the effectiveness of those systems;

•

to review and challenge actions, judgements and key estimates

of management in relation to the ﬁnancial statements;

•

to review signiﬁcant legal and regulatory matters;

•

to review all matters associated with the appointment, terms,

remuneration, independence, objectivity and effectiveness of

the external audit process and to review the scope and results of

the audit;

•

to review the Anti‑Bribery and Corruption Policy and procedures

and other policies relevant to ﬁnancial security, compliance and

business ethics;

•

to review the Committee’s terms of reference and carry out an

annual review of the performance of the Committee; and

•

to report to the Board on how the Committee has discharged the

aforementioned responsibilities.

The Committee will continue to keep its activities under review in the

light of developing regulations and best practice.

I am currently the Non‑Executive Director responsible for ESG.

The Committee awaits the ﬁnal outcome of the consultation

currently underway regarding the revised UK Corporate Governance

Code and will act upon any recommendations for change, in

particular that the Audit & Risk Committee has oversight for ESG in

the future. The Committee’s terms of reference will be reviewed and

updated to reﬂect such recommendations at the appropriate time.

Corporate governance

Financial statements

Additional information

Strategic report

68

Carclo plc

Annual Report and Accounts 2023

![]()

Audit and Risk Committee report

continued

Internal audit

The Committee reviews annually the arrangements for internal audit

and Grant Thornton UK LLP continued to provide the outsourced

internal audit function throughout the year. The internal auditor

monitors and reports on the system of internal control and works to

an agreed programme. The internal audit plan is set in the context of

a developing assurance reporting process, is ﬂexed to deal with any

change in the risk proﬁle of the Group and is approved by the

Committee. The internal audit programme was reviewed in light of

the changes to the Group’s strategic focus.

Signiﬁcant issues related to

ﬁnancial statements

The Committee reviews accounting papers prepared by

management that provide details of signiﬁcant ﬁnancial reporting

issues, together with reports from the external auditor prepared in

conjunction with the interim and full‑year results, and assesses the

following, amongst other matters:

•

the quality and acceptability of accounting policies and practices;

•

the clarity of the disclosures and compliance with ﬁnancial

reporting standards and relevant ﬁnancial and governance

reporting requirements;

•

material areas in which signiﬁcant judgements or estimates have

been applied or there has been discussion with the external

auditor;

•

whether the Annual Report, taken as a whole, is fair, balanced and

understandable and provides the information necessary for

shareholders to assess the Company’s performance, business

model and strategy; and

•

any correspondence from regulators in relation to our ﬁnancial

reporting.

Internal control and risk management

The Group has an established system of internal control and a risk

management framework that the Board considers appropriate in the

context of the Group’s reporting requirements and strategic

objectives. Internal controls and risk management systems covering

all material controls including ﬁnancial, operational and compliance

controls, are subject to internal and external audit and the outputs of

the risk management process are actively challenged by the Board.

On behalf of the Board, all these activities are periodically reviewed

by the Audit and Risk Committee and their effectiveness assessed

through oral and written reports from both internal and external

auditors.

The Committee will continue to focus on improving both the internal

control and risk management environment in the current

ﬁnancial year.

A Risk Assurance Review is conducted annually by the full Board, in

addition to a Risk Management and Internal Control Report Review.

Further details of the Group’s emerging and principal risks and

uncertainties, together with the mitigating actions, are set out on

pages 46 to 55 of the Annual Report and Accounts.

Annual statement by the Chair of the

Audit and Risk Committee

continued

The Audit and Risk Committee is the body appointed by the Board

with responsibility for carrying out the functions required by the FCA

Disclosure and Transparency Rules DTR 7.1.3R.

Composition

The Audit and Risk Committee comprises all the Non‑Executive

Directors excluding the Non‑Executive Chair and meets not less

than three times annually. During the year in question, the

Committee was chaired by Eric Hutchinson, who, being a Chartered

Certiﬁed Accountant and former group CFO of Spirent

Communications plc and a member of the Financial Reporting

Review Panel for nine years, has both recent and relevant ﬁnancial

experience. The Board is satisﬁed that the Committee as a whole

has relevant sectoral competence as required by the Code.

Other members also have relevant ﬁnancial experience.

Meetings

Only Audit and Risk Committee members are entitled to attend a

meeting. However, the Non‑Executive Chair, Chief Executive

Ofﬁcer and Chief Financial Ofﬁcer are normally invited to attend

meetings.

Four meetings were held during the year, two of which were

scheduled to coincide with the Board’s review and approval of

the Group’s interim statement and of its preliminary results

announcement based on the Annual Report and Accounts.

Corporate governance

Financial statements

Additional information

Strategic report

69

Carclo plc

Annual Report and Accounts 2023

![]()

Audit and Risk Committee report

continued

•

impairment of other assets. Where there has been an ‘indicator’

of impairment, the Audit and Risk Committee seeks to gain

assurance through the work undertaken by Group management

when determining the level of impairment and estimates therein;

•

revenue recognition on certain customer contracts. The Audit

and Risk Committee has supported the Group management’s

methodology and application of revenue recognition applying

IFRS 15 guidelines across its portfolio of contracts;

•

valuation of investments in subsidiary undertakings in the

Company balance sheet. Investments in subsidiary undertakings

total £83.5 million in the Company balance sheet. The Audit and

Risk Committee seeks to gain assurance through the Executive

management’s review of “recoverable amount” being the higher

of “value in use” and “fair value less costs to sell” as the approved

and selected method in testing investments in subsidiary

undertakings for impairment. An impairment of £10.3 million has

been recognised at 31 March 2023 against the investment that

the Company holds in the CTP UK entity, the Audit and Risk

Committee is satisﬁed that impairments have been recognised

where appropriate; and

•

going concern. The Audit and Risk Committee supported the

Board in its assessment of the adoption of the going concern

basis of preparing the ﬁnancial statements. As a result of that

review, the Board was satisﬁed that the approach adopted was

appropriate. A summary of the approach and work undertaken by

management is disclosed in note 1 – basis of preparation: going

concern on pages 118 and 119.

The signiﬁcant judgements considered by the Committee where

there was potential risk of material misstatement were:

•

the IAS 19 pensions position. The Company has a deﬁned beneﬁt

pension scheme with liabilities of approximately £134.1 million and

assets of approximately £99.6 million as at 31 March 2023,

resulting in a net retirement beneﬁt obligation of £34.5 million.

These numbers are sensitive to the main assumptions used to

calculate the deﬁcit or surplus on the scheme and the Audit and

Risk Committee seeks conﬁrmation that these assumptions are

appropriate; In the prior year, the Scheme introduced a right for

members to Pension Increase Exchange (“PIE”). Having taken

actuarial advice, the Executive management exercised

judgement that, similar to the Bridging Pension Option adopted

in the year to 31 March 2021, 40% of members would take the PIE

option at retirement. There is no change to either assumption in

the current year. Any change in estimate would be recognised

as remeasurement gains/(losses) through the consolidated

statement of comprehensive income;

•

the Group balance sheet value of goodwill. The balance of

goodwill on the Group balance sheet as at 31 March 2023 is

£23.0 million. The Audit and Risk Committee seeks to gain

assurance through the Executive management’s review of

“recoverable amount” being the higher of “value in use” and

“fair value less costs of disposal” as the approved and selected

method in testing goodwill valuation for impairment and that

there are no potential impairment or recoverability issues;

Signiﬁcant issues related to

ﬁnancial statements

continued

These matters are also discussed with the external auditor together

with any other matters that the auditor brings to the

Committee’s attention.

In the year to 31 March 2023, such issues included the impact of

changes in accounting standards and other ﬁnancial reporting

disclosures.

In addition to the above, the Committee supports the Board in

completing its assessment of the adoption of the going concern

basis of preparing the ﬁnancial statements. The Directors include a

Viability Statement concerning the prospects of the Company, as

required by the Code. During the ﬁnancial year, the Committee

reviewed the approach taken by the Directors in preparing and

reporting on the Viability Statement with due regard for wider

market practice and developing guidance. As a result of that review,

the Committee was satisﬁed that the approach adopted was

appropriate. The Viability Statement for the 2022/23 ﬁnancial year is

included on pages 56 and 57.

The Committee also considered changes in corporate governance

and the need for the Annual Report to be fair, balanced and

understandable and to contain sufﬁcient information on the

Group’s performance.

Corporate governance

Financial statements

Additional information

Strategic report

70

Carclo plc

Annual Report and Accounts 2023

![]()

Audit and Risk Committee report

continued

The Committee has an established policy for determining the

non‑audit services that the external auditor can provide where

justiﬁed on grounds of cost and related expertise and where not

impacted by potential conﬂicts of interest. This allows the

Committee to satisfy itself that auditor objectivity and

independence are safeguarded. The analysis of audit and non‑audit

fees for the year to 31 March 2023 and the nature of the non‑audit

services provided appear in note 7 in the accounts. Non‑audit fees

totalled £38,500. No approval shall be given to any non‑audit

services prohibited under the amendments to the Companies Act

2006 and the FRC Revised Ethical Standard 2019.

Mazars LLP will be proposed for re‑appointment as external auditor

by shareholders at the forthcoming Annual General Meeting.

Eric Hutchinson

Chair of the Audit and Risk Committee

19 July 2023

The Committee considered whether the 2022/23 Annual Report

taken as a whole was fair, balanced and understandable and whether

it provided the necessary information for shareholders to assess the

Company’s position, performance, business model and strategy.

The Audit and Risk Committee is satisﬁed that, taken as a whole,

the Annual Report is fair, balanced and understandable.

External audit

The Committee has responsibility for making a recommendation on

the appointment, re‑appointment and removal of the external

auditor. The external auditor’s appointment is reviewed periodically,

and the lead audit partner is rotated at least once every ﬁve years.

The Audit and Risk Committee last initiated a tender process in

December 2019.

Shareholders formally approved Mazars’ appointment at the

2020 AGM.

The Committee reviews reports from the external auditor as part of

the annual audit process. These cover the scope, approach and

results of the external audit and include the procedures adopted for

safeguarding the ﬁrm’s independence and objectivity. The quality

and content of these reports, together with the performance and

behaviour of the audit teams during the exercise of their duties,

inform the Committee’s assessment of audit effectiveness.

Signiﬁcant issues related to

ﬁnancial statements

continued

Other areas of judgement reviewed and agreed by the Committee,

where it concluded there was not a risk of material misstatement,

included:

•

recognition of deferred tax assets for the Group and Company.

Deferred tax assets are only recognised to the extent that it is

considered there are sufﬁcient taxable proﬁts in the UK against

which to offset future tax deductions. On this basis, deferred tax

assets of £0.7 million have been derecognised at 31 March 2023

(2022: £0.7 million recognised). The Committee agreed with this

approach;

•

signiﬁcant doubtful debt and related inventory provision.

Following receipt of notice that a CTP customer would cease to

operate, the Audit and Risk Committee has gained assurance

from management’s review that the level of provisions

recognised at the year end is appropriate. £0.9 million has been

recognised in exceptional items, at 31 March 2023;

•

provisions. The Audit and Risk Committee supports the level of

provisions for legacy health related claims and onerous leases

determined appropriate by Group management by seeking

external advice where necessary;

•

classiﬁcation of exceptional items. Certain items during the

period have been presented as exceptional as deﬁned in the

Group accounting policy. Alternative performance measures

such as “underlying operating proﬁt” have been deﬁned and

applied to identify a clear distinction between underlying

performance and ﬁnancial performance after accounting for

exceptional items;

•

classiﬁcation of assets held for sale. The Audit and Risk

Committee is satisﬁed with management’s view that at

31 March 2023 no non-current assets were classiﬁed as held

for sale; and

•

lease break options. Judgement has been applied by

management when determining the level of expected certainty

that a break option within a lease will be exercised. The Audit and

Risk Committee seeks to gain assurance from management’s

review and agrees with the judgement applied.

Corporate governance

Financial statements

Additional information

Strategic report

71

Carclo plc

Annual Report and Accounts 2023

![]()

The Nomination Committee is responsible for regularly reviewing

the composition of the Board including its structure, size and

diversity in order to ensure that the Group has the right leadership,

balance of skills and experience to deliver its strategy and enable the

Board to effectively fulﬁl its obligations.

Composition

The Nomination Committee comprises all of the Non‑Executive

Directors. It is chaired by the Non‑Executive Chair, Joe Oatley.

The Committee met on six occasions during the year.

Role of the Committee

The Committee is responsible for regularly reviewing the composition

of the Board including its structure, size and diversity. It is also

responsible for succession planning and identifying and recommending

appropriate candidates for membership of the Board when vacancies

arise. The Committee has applied the Code provisions in developing

the Group’s policies on succession planning and appointments.

In considering an appointment, the Committee evaluates the

balance of skills, knowledge, independence and experience of the

Board and prepares a description of the role and capabilities

required for a particular appointment. Internal candidates are

considered where appropriate.

The Committee considers the Company’s initiatives for Board

succession planning, together with the training and development

of employees with the ability to progress to senior positions in the

Group. The Board believes that these initiatives improve the

probability of the appointment of internal candidates to key

executive positions and thereby enable the Group to fulﬁl its

strategic objectives.

The Nomination Committee also reviews the time required from

each Non-Executive Director and any other signiﬁcant

commitments that they may have. The 2022/23 review found the

Non-Executives’ time commitments to be sufﬁcient to discharge

their responsibilities effectively. Based on recommendations from

the Nomination Committee, Directors submit themselves for

election at the AGM following their appointment and thereafter

annually for re‑election in accordance with good governance.

Skills and knowledge of the Board

A key responsibility of the Committee is to ensure that the Board

maintains a balance of skills, knowledge and experience appropriate

to the long‑term operation of the business and delivery of the

strategy. As in past years, the Nomination Committee has reviewed

the composition of the Board and as part of this review the

Committee considered whether:

•

the Board contains the right mix of skills, experience and

diversity;

•

the Board has an appropriate balance of Executive Directors and

Non‑Executive Directors; and

•

the Non-Executive Directors are able to commit sufﬁcient time

to the Company to discharge their responsibilities effectively.

Following the review, the Committee was satisﬁed that the Board

continues to have an appropriate mix of skills and experience to

operate effectively. Nonetheless, the Committee considers that it

could beneﬁt from additional expertise and experience and so,

whilst it is not an immediate priority, the Committee intends to start

a search for an additional Non‑Executive Director during the next

ﬁnancial year.

All the Directors have many years of experience, gained from a

broad range of businesses, and they collectively bring a range of

expertise and knowledge of different business sectors to Board

deliberations, which encourages constructive, challenging and

innovative discussions.

Joe Oatley

Chair of the Nomination Committee

Nomination Committee report

Corporate governance

Financial statements

Additional information

Strategic report

72

Carclo plc

Annual Report and Accounts 2023

![]()

Nomination Committee report

continued

Board and Committee evaluation

The Board recognises that it needs to regularly monitor

performance of both the Board and its Committees. This is achieved

through the annual performance evaluation, full induction of new

Board members and ongoing Board development activities.

The Code requires that the Board of a FTSE 350 company or above

should consider holding an externally facilitated evaluation at least

every three years. Although not a requirement for a company of

Carclo’s current size, the Board considered that an independent

review could bring greater objectivity and fresh insights to the

evaluation process and would help it to identify any issues that

required addressing. An independent review would also provide

assurance to stakeholders that the Board takes its responsibilities

seriously. Therefore, following a robust selection process, the Board

appointed BoardClic to undertake the external Board evaluation

exercise which took place in late 2022.

As set out in more detail in the statement of corporate governance

on page 65, the review concluded that the Board has signiﬁcantly

improved its effectiveness, despite the challenges of the last year.

There were, nonetheless, a number of areas for improvement.

Recommendations for the future included a focus on operational

improvement actions, with continued improvement in the

information provided to the Board so it is better able to assess the

Group’s operational performance, improving the Group’s ﬁnancial

and commercial controls and continued focus on attracting and

retaining the best talent.

The review also concluded that the Nomination Committee had

operated effectively.

A review of the performance of the Non‑Executive Chair and other

Non‑Executive Directors was also facilitated and did not highlight

any issues.

Appointment of new Non-Executive Directors

Each Non‑Executive Director is appointed for an initial term of three

years. The term can be renewed by mutual agreement if the Board is

satisﬁed with the Director’s performance and commitment and a

resolution to re‑elect at the appropriate AGM is successful.

The Board will not normally extend the aggregate period of service

of any independent Non‑Executive Director beyond nine years.

On 6 October 2022, the Board announced the appointment of

Frank Doorenbosch as Chief Executive Ofﬁcer. Frank had previously

been appointed as a consultant to the Group for a period of up to

twelve months from 6 June 2022 and accordingly had, since that

date, been an Executive Director. Frank had previously served as a

Non‑Executive Director since February 2021.

On 6 October 2022, Nick Sanders stood down as Executive Chair

and became Non‑Executive Chair until 5 November 2022, when he

stepped down from the Board. Joe Oatley was appointed as

Non‑Executive Chair with effect from 6 November 2022 and

Eric Hutchinson, a Non‑Executive Director and Chair of the Audit

and Risk Committee, was appointed as Senior Independent Director

and Chair of the Remuneration Committee with effect from

6 November 2022.

Rachel Amey was appointed to the Board as a Non‑Executive

Director on 1 March 2023.

The Nomination Committee is satisﬁed that in the period, all Board

Committees continued to operate in accordance with the Code and

met the requirements for a majority of independent Directors on

each Committee.

Induction of new Directors

All new Directors go through a tailored induction process. It is usual

process as part of a Director’s induction for comprehensive site

visits to be undertaken; however, this has not been possible due to

ﬁnancial constraints on the business. However, all Directors visited

the Carclo Optics Aylesbury (UK) site in April 2022 and the CTP

Mitcham (UK) site in November 2022, meeting with local

management and discussing a range of matters, in particular

strategy and health and safety. Frank Doorenbosch and

David Bedford have regularly visited many of the worldwide sites

during the ﬁnancial year.

Nomination Committee activities in 2022/23

The key deliverables of the Committee were:

•

review of the structure and composition of the Board;

•

recruitment of an additional Non‑Executive Director;

•

oversaw the external Board evaluation process;

•

a review of the Committee’s terms of reference;

•

Board succession planning;

•

the review of the Nomination Committee report for inclusion in

the Annual Report and Accounts; and

•

the performance evaluation of the Committee.

Review of Board structure and composition

During the year 2022/23 Carclo’s Board has been refreshed, with

the appointment of a new Chief Executive Ofﬁcer following the

separating of the roles of Non‑Executive Chair and Chief Executive

Ofﬁcer, upon the stepping down of the Executive Chair.

As discussed above, the Committee has concluded that the Board

would be strengthened by having three Non‑Executive Directors in

addition to the Chair, and a search for a new Non‑Executive Director

is planned to take place during 2023.

Selection of new Directors – process

The Committee follows an established and formal process for the

recruitment of new Directors, both Executive and Non‑Executive.

In general terms, when considering candidates for appointment as

Directors of the Company, the Nomination Committee, in

conjunction with the Board, drafts a detailed job speciﬁcation and

candidate proﬁle. In drafting this, consideration is given to the

existing experience, knowledge and background of Board members

as well as the strategic and business objectives of the Group. Once a

detailed speciﬁcation has been agreed with the Board, the

Committee would then work with an appropriate external search and

selection agency to identify candidates of the appropriate calibre

and with whom an initial candidate shortlist could be agreed.

The consultants are required to work to a speciﬁcation that includes

the strong desirability of producing a full list of candidates who meet

the essential criteria, whilst reﬂecting the beneﬁts of diversity.

Corporate governance

Financial statements

Additional information

Strategic report

73

Carclo plc

Annual Report and Accounts 2023

![]()

Nomination Committee report

continued

Renewal and re-election

If the Board appoints a Director, that Director must retire at the ﬁrst AGM following their appointment. That Director may, if they so wish, put themselves forward for election. In accordance with the Code and the

Company’s articles of association, the Company will continue its practice to propose all Directors for annual re‑election. Accordingly, all Directors will retire at the forthcoming AGM and, being eligible, will offer

themselves up for re‑election.

I am satisﬁed that, following the evaluation and review of the Board described above, the Directors offering themselves for re-election continue to demonstrate commitment, management and business expertise

in their particular role and continue to perform effectively.

The re‑election respectively of each Director is recommended by the Board. Further information of the service contracts for the Executive Directors and letters of appointment for the Non‑Executive Directors

are set out in the Directors’ remuneration report on page 84.

During the year, the Senior Independent Director held a number of meetings with the other Non‑Executive Directors without the Chair being present, as required by provision 12 of the Code.

Diversity

The Board recognises the importance of diversity in its broadest sense as an important element in maintaining Board effectiveness and creating competitive advantage. Diversity of skills, background, knowledge,

international and industry experience, gender and ethnicity will be taken into consideration when seeking to make new appointments to the Board and its Committees. All appointments will be made on merit,

taking into account suitability for the role, composition and balance of the Board to ensure that the Company has the appropriate mix of skills, experience, independence and knowledge.

The Board recognises the link between diversity and performance and will always proactively consider this when taking decisions regarding appointments and in succession planning.

The Board will always consider suitably qualiﬁed applicants for roles from as wide a range as possible, with no restrictions on age, gender, religion, ethnic background or current employment, but whose

competencies and knowledge will enhance the Board.

We welcome the FCA’s new Listing Rule requirements around diversity and inclusion reporting, and are reporting on these targets for the ﬁrst time this year. In accordance with Listing Rule 9.8.6 R(9) we can

conﬁrm the following:

•

the Board does not comprise the requisite 40% women. The Board has been refreshed during the year 2022/23 and the Board is striving to achieve this target. The percentage of women on the Board has

increased from 0 to 20% during the ﬁnancial year;

•

we do not have female representation in the positions of Chair, CEO, CFO or SID; and

•

no members of the Board are from a minority ethnic background. While we have refreshed the Board this year, we carried out a robust recruitment process, and no suitable candidates were found.

Board sex/gender representation (as at 31 March 2023)

Number of

senior positions

on the Board

Number in

Percentage of

Number of

Percentage of

(CEO, CFO,

executive

executive

Board members

the Board

SID and Chair)

management

management

Men

4

80

4

2

100

Women

1

20

0

0

0

Other categories

0

0

0

0

0

Not speciﬁed/prefer not to say

0

0

0

0

0

Corporate governance

Financial statements

Additional information

Strategic report

74

Carclo plc

Annual Report and Accounts 2023

![]()

Ethnicity representation (as at 31 March 2023)

Number of

senior positions

on the Board

Number in

Percentage of

Number of

Percentage of

(CEO, CFO,

executive

executive

Board members

the Board

SID and Chair)

management

management

White British or other White (including minority‑white groups)

5

100

4

2

100

Mixed/multiple ethnic groups

0

0

0

0

0

Asian/Asian British

0

0

0

0

0

Black/African/Caribbean/Black British

0

0

0

0

0

Other ethnic group, including Arab

0

0

0

0

0

Not speciﬁed/prefer not to say

0

0

0

0

0

Data has been collected using information obtained during the recruitment process.

Committee priorities for 2023/24

•

Oversee the internal Board evaluation process.

•

Further focus on succession planning, particularly in relation to diversity.

•

Appointment and onboarding of a new Non‑Executive Director.

Joe Oatley

Chair of the Nomination Committee

19 July 2023

Nomination Committee report

continued

Corporate governance

Financial statements

Additional information

Strategic report

75

Carclo plc

Annual Report and Accounts 2023

![]()

Annual Statement

Dear shareholder

On behalf of the Board I am pleased to present the Directors’

remuneration report (the “Report”) for the year ended 31 March 2023.

The Report has three sections:

•

this Annual Statement, which summarises and explains the major

decisions and changes in respect of Directors’ remuneration;

•

a summary of the Directors’ Remuneration Policy (the “Policy”)

as approved at the 2021 AGM; and

•

the Annual Report on Remuneration, providing details of the

remuneration earned by the Company’s Directors in relation to

the year ended 31 March 2023 and how the Policy will be

operated for the year to 31 March 2024.

The Group’s targets for the ﬁnancial year 2022/23 were set during

the pandemic when it was assumed that the recovery from it would

occur much sooner than has actually transpired. The Remuneration

Committee (the “Committee”) took this into account when making

judgements as to past and future elements of remuneration.

Leadership changes

The Committee supported the work associated with the changes in

Group leadership during the year.

Nick Sanders stepped down from his role as Executive Chair on

6 October 2022 and as a Director of the Company with effect from

5 November 2022 and Joe Oatley was appointed by the Board as

Non‑Executive Chair with effect from 6 November 2022. I was

appointed as Senior Independent Director and Chair of the

Remuneration Committee on 6 November 2022.

With effect from 6 October 2022, Frank Doorenbosch was

appointed as Chief Executive Ofﬁcer, having served on the Board

since February 2021 as a Non‑Executive Director and acting as a

consultant to the Group since June 2022.

On 14 November 2022, Phil White gave notice of his retirement and

stepped down from his role as Chief Financial Ofﬁcer and as a

Director of the Company. David Bedford was appointed to the

Board on 14 November 2022 as Chief Financial Ofﬁcer, after a short

period as CFO of the CTP division.

The Board was further strengthened on 1 March 2023, following the

appointment of Rachel Amey as a Non‑Executive Director.

A summary of the principal terms of the Chief Executive Ofﬁcer and

Chief Financial Ofﬁcer’s remuneration is set out on page 86.

2022/23 ﬁnancial year – performance and pay

Remuneration alignment to strategy

The Remuneration Committee believes in rewarding Carclo’s

Executives based on their performance and the value created for

the Group’s shareholders.

The variable element of F Doorenbosch, D Bedford and P White’s

remuneration in 2022/23 was focused on simple and transparent

measures of performance against Group underlying EBITDA and

operating cash ﬂow targets. Accordingly, this Report should be

read in conjunction with the strategic report.

Salary

An internal review concluded that basic salary for Executive

Directors would not be increased during the ﬁnancial year 2022/23.

Eric Hutchinson

Chair of the Remuneration Committee

Directors’ remuneration report

Corporate governance

Financial statements

Additional information

Strategic report

76

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Alignment with shareholders

The Remuneration Committee is mindful of the interests of the

Group’s shareholders and is keen to ensure a demonstrable link

between reward and value creation. In addition to the matters set

out in this Report, alignment and shareholder interest is further

demonstrated by the operation of share ownership guidelines and

the inclusion of malus and clawback provisions for both annual bonus

and LTIP awards.

Most importantly, however, is the clear link between executive

remuneration and the performance of the business as a whole.

As permanent Executive Directors are now in place, the

Remuneration Committee will ensure the executive remuneration

“mix” is in line with the Directors’ Remuneration Policy and in the

best interests of the shareholders and the Company.

The Group acknowledges the support it has received in the past

from its shareholders and hopes that this will continue.

Eric Hutchinson

Chair of the Remuneration Committee

19 July 2023

Compliance statement

This Report has been prepared in accordance with the requirements of

the Large and Medium Sized Companies and Groups (Accounts and

Reports) (Amendment) Regulations 2013, the Companies

(Miscellaneous Reporting) Regulations 2018, the Companies (Directors’

Remuneration Policy and Directors’ Remuneration Report) Regulations

2019, the UK Listing Authority Listing Rules and applies the principles set

out in the UK Corporate Governance Code 2018 (the “Code”).

The following parts of the Annual Report on Remuneration are

audited: the single total ﬁgure of remuneration for Directors,

including annual bonus and LTIP outcomes for the ﬁnancial year

ending 31 March 2023; scheme interests awarded during the year;

and Directors’ shareholdings and share interests.

Remuneration payments and payments for loss of ofﬁce can only be

made to Directors if they are consistent with the approved Directors’

Remuneration Policy or otherwise approved by ordinary resolution

of the Company’s shareholders.

Implementation of the Remuneration Policy

for the 2023/24 ﬁnancial year

The current Directors’ Remuneration Policy was approved by

shareholders at the 2021 AGM. In respect of the implementation of

the Policy for the 2023/24 ﬁnancial year, the Committee agreed that:

•

there will not be an increase in base salaries for the

Executive Directors;

•

there will not be an increase in the base fees for the

Non‑Executive Directors;

•

the structure and quantum of the annual bonus for Executive

Directors is considered to be broadly appropriate and aligned to

shareholders’ interests. For 2023/24 the annual bonus potential

will continue to be based on demanding ﬁnancial targets; and

•

the Long Term Incentive Plan, whereby conditional awards of

shares are granted annually under the Carclo PSP with vesting

after three years based on earnings per share and absolute total

shareholder return performance conditions (followed by a

two‑year holding period), has in the past provided a strong

alignment between the senior executive team and shareholders.

It is proposed that LTIP grants will be made in 2023/24 with the

vesting criteria anticipated to be earnings per share growth and

an absolute TSR target.

The Remuneration Committee is mindful of the changes to the 2018

Code and those provisions were taken into account in the Policy

approved by shareholders at the 2021 AGM. A number of those

provisions have already been adopted:

•

the Remuneration Committee was responsible for setting senior

management pay for the 2023/24 ﬁnancial year;

•

the requirement for a total vesting/holding period of ﬁve years

for the PSPs was implemented when the new scheme was

approved in 2017;

•

the implementation of a post‑employment shareholding

requirement;

•

the Remuneration Committee already has the ability to use

discretion to override formulaic outcomes; and

•

any future Executive Directors who are recruited will receive a

pension contribution rate in line with the UK general workforce.

Annual Statement

continued

2022/23 ﬁnancial year – performance and pay

continued

Annual bonus

N Sanders was not entitled to participate in the 2022/23 annual

bonus scheme. F Doorenbosch, D Bedford and P White participated

in the 2022/23 annual bonus scheme; however, due to the results,

they will not receive a bonus for the period.

Long Term Incentive Plan (“LTIP”)

Historically, performance measures for awards made under the

Carclo Performance Share Plan (“PSP”) were equally weighted

between EPS and TSR targets.

As detailed previously, the current PSP scheme was reviewed in 2021

and it was determined that it continued to meet the current needs of

the Company. Accordingly, awards were made in 2022/23 to P White

and other key executives. In line with this contract, N Sanders did not

receive any award under the PSP.

The Committee determined that an absolute TSR target continued

to be a more appropriate performance measure for the 2022/23

award than relative TSR measure that had been used previously.

The performance measures for the awards to vest be equally

weighted between EPS and absolute TSR targets. The absolute

TSR target was set at the time of award, taking into account the

preceding share price and ensuring that the target is sufﬁciently

challenging to deliver material shareholder return.

The Board is committed to a clear, focused strategy and the

Company is now well placed to continue this improvement. It is

unfortunate that the share price recovery in difﬁcult market

conditions has not been as planned and in line with the strategy

and management improvements.

Corporate governance

Financial statements

Additional information

Strategic report

77

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

The Remuneration Policy was approved by shareholders at the 2021 AGM on 2 September 2021.

The Policy for the remuneration of the Executive and Non‑Executive Directors is set out in the table below.

Element of remuneration

Salary

Purpose and link to strategy

To provide an appropriate, competitive level of basic ﬁxed income avoiding excessive risk arising from over-reliance on variable income.

To retain and attract Executive Directors of superior calibre in order to deliver earnings growth.

Reﬂects individual skills and experience and role.

Operation

Reviewed annually by the Remuneration Committee, normally effective 1 April.

Takes periodic account of similar roles at companies with similar characteristics and sector comparators, individual experience and performance, Company performance and wider pay levels and

salary increases across the Group.

Maximum

No prescribed maximum annual increase, but will normally be in line with general increase for the wider workforce.

In exceptional circumstances, the Committee may decide to award a lower increase for Executive Directors or indeed exceed this to recognise, for example, an increase in the scale, scope or

responsibility of the role to take account of relevant market movements and/or the appointment of new Executive Directors.

Performance targets

N/A

Element of remuneration

Other beneﬁts

Purpose and link to strategy

Provides market-competitive beneﬁts.

Provides insured beneﬁts to support the individual and their family during periods of ill health, accident or death.

Operation

Beneﬁts provided through third-party providers.

Includes car allowance, life insurance, private medical insurance and permanent disability insurance. Other beneﬁts may be provided where appropriate.

Maximum

Beneﬁts may vary by role and individual circumstance and are reviewed periodically. Beneﬁts have not exceeded 10% of salary in the last three ﬁnancial years and are not anticipated to exceed this

over the next three ﬁnancial years. The Committee retains the discretion to approve a higher cost in exceptional circumstances (e.g. relocation) or in circumstances where factors outside of the

Company’s control have materially changed (e.g. increases in medical premiums).

Performance targets

N/A

Corporate governance

Financial statements

Additional information

Strategic report

78

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

continued

Element of remuneration

Bonus

Purpose and link to strategy

Incentivises annual delivery of short-term ﬁnancial and strategic business goals and business strategy.

Maximum bonus only payable for achieving demanding targets.

Operation

Performance measures, targets and weightings are set at the start of the year. Payments are calculated based on an assessment of performance at the end of the year. Paid in cash with payment

of 33% of any bonus earned deferred by two years.

Not pensionable.

Clawback and malus provisions apply in the event of material misstatement of results and/or an error in the calculation of the bonus outcome.

Maximum

100% of salary CEO.

75% of salary CFO.

Performance targets

Performance is assessed on an annual basis by reference to ﬁnancial measures as well as the achievement of personal/strategic objectives. The ﬁnancial performance measure for 2023/24 is

underlying EBIT, however the Committee has discretion to adjust the performance measures and weightings each year according to strategic priorities, although the weighting on ﬁnancial

measures will be at least 75%. For 2023/24 the Group is including a measure of health and safety performance in addition to the ﬁnancial performance measure above.

The bonus for personal/strategic performance is payable only if, in the opinion of the Remuneration Committee, there was an improvement in the underlying ﬁnancial and operational

performance of the Group during that ﬁnancial year.

The Committee has discretion to adjust the performance conditions to ensure that payments accurately reﬂect business performance over the performance period. However, such discretion may

only be used in circumstances where the Committee considers the amended performance conditions to be:

•

fair and reasonable in the circumstances; and

•

a more appropriate measure of performance and not materially less challenging than the original condition would have been.

Corporate governance

Financial statements

Additional information

Strategic report

79

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

continued

Element of remuneration

Long Term Incentive Plan (awards made under the Carclo Performance Share Plan)

Purpose and link to strategy

Aligned to main strategic objectives of delivering sustainable value growth and shareholder return.

To reward and retain successful leadership team, reward delivery of the Company strategy and long‑term goals and to help align Executive and shareholder interests.

Operation

Annual grant of nil cost options or performance shares which normally vest after at least three years subject to continued service and performance targets. At the start of each performance cycle,

the Committee sets performance targets which it considers to be appropriately stretching.

Awards made to Executive Directors will be subject to a “holding period” under which for the ﬁve-year period following the date of grant the Executive Directors will not be permitted to sell shares

subject to the awards (other than to fund any exercise price payable or pay any tax liability arising on vesting) and limited exceptional circumstances (such as death).

Clawback and/or malus may be applied up to seven years from the grant of awards in any of the following circumstances:

(a)

if any of the audited ﬁnancial results for the Company are materially misstated;

(b)

if the Company, any Group company and/or a relevant business unit has suffered serious reputational damage as a result of the relevant participant’s misconduct or otherwise;

(c)

there has been serious misconduct on the part of the relevant participant; or

(d)

in such other circumstances, where the Committee determines that malus or clawback should apply.

Maximum

•

100% of salary normal limit.

•

200% of salary exceptional limit – e.g. recruitment.

Performance targets

LTIP performance is measured over three years. Current performance measures are EPS and absolute TSR, weighted equally; however, the Committee has discretion to adjust the performance

measures and weightings to ensure they continue to be linked to the delivery of the Company strategy.

The Committee has discretion to adjust the performance conditions to ensure that payments accurately reﬂect business performance over the performance period. However, such discretion may

only be used in circumstances where the Committee considers the amended performance conditions to be:

•

fair and reasonable in the circumstances; and

•

a more appropriate measure of performance and not materially less challenging than the original condition would have been.

Element of remuneration

Pension

Purpose and link to strategy

Provides market-competitive retirement beneﬁts.

Opportunity for Executives to contribute to their own retirement plan.

Operation

Executive Directors receive a contribution to HMRC‑approved personal pension arrangement or a payment in lieu of pension contributions.

Maximum

Executive Directors will receive an employer contribution to pension in line with the UK general workforce.

Performance targets

N/A

Corporate governance

Financial statements

Additional information

Strategic report

80

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

continued

Element of remuneration

Share ownership guidelines

Purpose and link to strategy

To provide alignment between Executives and shareholders.

Operation

Executive Directors are required to build and maintain a shareholding equivalent to one year’s base salary through the retention of vested share awards or through open market purchases until the

guideline is met.

Maximum

100% of salary holding for Executive Directors. The Committee will monitor progress against this requirement on an annual basis.

A reasonable time limit is considered to be ﬁve years.

For as long as an Executive Director has not met the relevant share ownership guideline above, he/she will be expected to retain 50% of the post-tax number of any vested share award under PSP

in the ﬁrst ﬁve years of their employment and 75% thereafter until the guideline is met.

Departing Executive Directors are required to hold their vested PSP shares up to 100% of salary, or their actual PSP derived shareholding if lower, for two years after leaving.

Performance targets

N/A

Element of remuneration

Service agreements – notice periods

Purpose and link to strategy

Operation

Maximum

Service contracts will not contain notice periods of more than twelve months.

Performance targets

N/A

Element of remuneration

Non-Executive Directors’ fees

Purpose and link to strategy

Reﬂects time commitments and responsibilities of each role.

Reﬂects market-competitive fees.

Operation

Reviewed annually by the Board, normally effective 1 April. Non‑Executive Directors receive a basic fee for their respective roles. Additional fees are paid to Non‑Executive Directors for additional

services such as chairing the Audit and Risk and Remuneration Committees.

Fee levels are benchmarked with reference to sector comparators and FTSE‑listed companies of similar size and complexity. The required time commitment and responsibilities are taken into

account when reviewing fee levels. All fees are paid in cash.

Maximum

No prescribed maximum annual increase, but it is expected that fee increases will normally be in line with general increases for the wider workforce. However, in the event that there is a material

misalignment with the market or change in complexity, responsibility or time commitment required to fulﬁl a Non-Executive Director role, the Board has discretion to make an appropriate

adjustment to the fee level.

Performance targets

Non‑Executive Directors do not participate in variable pay arrangements or receive any pension provision.

Corporate governance

Financial statements

Additional information

Strategic report

81

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Remuneration Policy for the

Non-Executive Directors

The Board determines the Remuneration Policy and level of fees for

the Non‑Executive Directors, within the limits set out in the articles

of association. When doing so, an individual is not allowed to

participate in the discussions relating to their own remuneration.

The Policy table summarises the key components of remuneration

for the Non‑Executive Directors.

Pay scenario charts

The graphs below provide estimates of the potential future reward

opportunity for the two Executive Director positions for the

2023/24 ﬁnancial year, and the potential split between different

elements of remuneration under three different scenarios:

“Minimum”, “On target” and “Maximum” performance (please refer

to Note 27 and that dividends are not currently payable under the

current ﬁnancing arrangement)

1

.

1.

The impact of a 50% increase in the share price on the structure of pay

of the Executive Director positions cannot be shown as the quantum

of the LTIP has not yet been determined.

Remuneration policy for other employees

The following differences exist between the Company’s Policy for

the remuneration of Executive Directors as set out above and its

approach to the payment of employees generally:

•

a lower level of maximum annual bonus opportunity generally

applies to employees below Board level;

•

Executive Directors carry an obligation to build and maintain a

sizeable share‑ownership position. No such obligation is held by

other employees;

•

beneﬁts offered to other employees generally comprise

provision of healthcare and company car beneﬁts where required

for the role or to meet market norms; and

•

participation in the Carclo PSP (LTIP) is limited to the Executive

Directors and certain selected senior managers.

In general, these differences arise from the development of

remuneration arrangements that are market competitive for the

various categories of individuals and for the diverse international

employment settings in which we operate. This is of great

importance given the highly cost competitive demands of the

business sectors within which Carclo competes. They also reﬂect

the fact that, in the case of the Executive Directors and senior

executives, a greater emphasis tends to be placed on

performance‑related pay.

Directors’ Remuneration

Policy

continued

Notes to the Policy table

Performance measurement selection

The choice of underlying EBIT as the ﬁnancial performance metric

applicable to the annual bonus scheme is designed to link

performance to strategy and the business plan. The Committee

believes that performance measures set in respect of the annual

bonus should be appropriately challenging and tied to the delivery

of proﬁt growth, and speciﬁc individual objectives. A non-ﬁnancial

measure (health and safety target) has been included in the annual

bonus scheme.

The absolute TSR and EPS performance conditions applicable to

the Carclo PSP were selected by the Remuneration Committee on

the basis that they reward the delivery of long‑term returns to

shareholders and the Group’s ﬁnancial growth and are consistent

with the Company’s objective of delivering superior levels of

long‑term value to shareholders.

The Committee operates the Carclo PSP in accordance with the

rules of that plan, Listing Rules, company law and the relevant tax

legislation. The Committee retains discretion over certain areas

relating to the operation and administration of the Carclo PSP

consistent with market practice.

The Company has a share ownership policy which requires the

Executive Directors to build up and maintain a target holding equal

to 100% of base salary. Details of the extent to which the Executive

Directors had complied with this Policy as at 31 March 2023 are set

out on page 96.

Chief Executive Officer

Chief Financial Officer

Maximum

50%

50%

£740,000

On target

71%

29%

£518,000

Minimum

100%

£370,000

Maximum

40%

60%

£411,000

On target

27%

73%

£393,000

Minimum

100%

£245,000

Basic salary, benefits and pension

Bonus

Corporate governance

Financial statements

Additional information

Strategic report

82

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

continued

Pay scenario charts

continued

Assumptions underlying each element of pay are provided in the table below. The projected value of the Carclo PSP excludes the impact of share price growth and dividend accrual. Actual pay delivered,

however, will be inﬂuenced by these factors.

Minimum

Fixed pay comprising base salary, beneﬁts and pension

Base salary is the current base salary effective 1 April 2023

Beneﬁts are the current beneﬁts projected for the ﬁnancial year ahead

Base salary

Beneﬁts

Pension

Total ﬁxed

Name

£000

£000

£000

£000

F Doorenbosch

370.0

—

—

370.0

D Bedford

221.5

12.0

11.0

244.5

On target

Based on remuneration if performance was in line with expectations

Annual performance bonus for 40% – 40% of base salary

LTIP consists of threshold PSP vesting (25% for both absolute TSR and EPS performance measures)

Maximum

Based on maximum remuneration receivable

Annual performance bonus for 75% – D Bedford 75% of base salary

Annual performance bonus for 100% – F Doorenbosch 100% of base salary

LTIP consists of threshold PSP vesting (25% for both absolute TSR and EPS performance measures)

Approach to remuneration upon recruitment

The remuneration package for any new permanent Executive Director – i.e. basic salary, beneﬁts, pension, annual bonus and long-term incentive awards – would be set in accordance with the terms of the

Company’s prevailing approved Remuneration Policy at the time of appointment and would reﬂect the experience of the individual. Annual bonus potential will be limited to 100% of salary for the Chief Executive

and 75% of salary for the Chief Financial Ofﬁcer. Under current policy, long-term incentives will be limited to 100% of salary in both cases (200% of salary in exceptional circumstances).

In addition to normal remuneration elements, the Committee may offer additional cash and/or share-based elements when it considers these to be in the best interests of the Company (and therefore

shareholders) to take account of remuneration relinquished by a new Executive Director as a result of them leaving their former employer (“buyout” awards).

In making such buyout awards the Committee would take account of, where possible, the nature, time horizons and performance requirements (including the likelihood of those conditions being met) of the

forfeited awards. Any such “buyout” awards will typically be made under the existing annual bonus and LTIP scheme, although in exceptional circumstances the Committee may exercise the discretion available

under Listing Rule 9.4.2R to make awards using a different structure. Any “buyout” awards would have a fair value no higher than the awards forfeited. Shareholders will be informed of any such payments at the

time of appointment.

Corporate governance

Financial statements

Additional information

Strategic report

83

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Directors’ Remuneration Policy

continued

Approach to remuneration upon recruitment

continued

For an internal Executive Director appointment, the Remuneration Committee will be consistent with the Policy adopted for external appointees detailed above. Any variable pay element awarded in respect of the

prior role may be allowed to pay out according to its terms. Where an individual has contractual commitments made prior to their promotion to Executive Director level, the Company will continue to honour these

arrangements.

For external and internal appointments, the Committee may agree that the Company will meet certain relocation and/or incidental expenses as appropriate.

In the case of hiring a new Non‑Executive Director, a base fee in line with the prevailing fee schedule would be payable for Board membership, with additional fees payable for additional services, such as chairing a

Board Committee or being the Senior Independent Director.

Service contracts

The Executive Directors are employed under contracts of employment with Carclo. The principal terms of the Executive Directors’ service contracts are as follows:

Effective date

Notice period

Notice period

Executive Director

Position

of contract

from Company

from Director

F Doorenbosch

Chief Executive Ofﬁcer

6 October 2022

6 months

6 months

D Bedford

Chief Financial Ofﬁcer

14 November 2022

6 months

6 months

Non‑Executive Directors are appointed under arrangements that may generally be terminated at will by either party without compensation and their appointment is reviewed annually.

Letters of appointment are provided to the Non‑Executive Directors. Non‑Executive Directors have letters of appointment effective for a period of three years and are subject to annual re‑election at the AGM.

Directors’ letters of appointment and the unexpired period of their appointments (where appropriate after extension by re‑election) are set out below:

Unexpired

Last

Date of most

term as at

Date

re‑appointment

Non‑Executive Director

recent letter

31 March 2023

of appointment

at AGM

J Oatley

24 June 2021

To 2023 AGM

20 July 2018

1 September 2022

E Hutchinson

21 December 2020

To 2023 AGM

7 January 2021

1 September 2022

R Amey

21 February 2023

To 2023 AGM

1 March 2023

—

Directors’ service contracts and letters of appointment are available for inspection at the Company’s registered ofﬁce.

This section has been updated to reﬂect the position as at 19 July 2023 in respect of the Directors’ service contracts and letters of appointment. The position as at the time the Remuneration Policy was approved

is set out in the Remuneration Policy which is available on the Company’s website.

Corporate governance

Financial statements

Additional information

Strategic report

84

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

The application of malus (i.e. partial or full lapse of an unvested

incentive opportunity) will be possible over the relevant

performance period and holding period; the application of clawback

(i.e. the partial or full repayment of a vested‑and‑paid incentive

award) will be possible for a period of 18 months from the end of the

relevant performance period.

The Remuneration Committee will consider the most appropriate

method through which to apply an adjustment to pay at its absolute

discretion. In most cases, the simplest approach would be in the

following sequence:

1.

reduction of in-ﬂight annual bonus and/or PSP awards not yet

performance‑tested (i.e. malus);

2.

reduction of deferred bonus or vested PSP (i.e. malus); and

3.

request for the repayment of an already‑paid annual bonus

and/or PSP award (i.e. clawback).

An employee not in role at the time of the trigger event should be

excluded from an adjustment except in the instance where the

severity of the event warrants a collective adjustment across the

entire business area or Company regardless of responsibility.

Malus and clawback

Awards granted under the Company’s Short‑Term Incentive (“STI”)

and PSP schemes are subject to malus and clawback provisions,

enabling an adjustment to an employee’s variable pay awards if

warranted by the occurrence of a “trigger event”. The type of events

that may constitute a trigger event are as follows:

•

circumstances justifying the summary dismissal of an employee

from his ofﬁce or employment with any member of the Group

including, but not limited to, dishonesty, fraud, misrepresentation

or breach of trust;

•

circumstances where an employee has participated in or is

responsible for conduct which resulted in signiﬁcant losses to any

member of the Group;

•

the Company has become aware of any material wrongdoing on

the part of an employee;

•

an employee has acted in a manner which in the opinion of the

Board has brought or is likely to bring any member of the Group

into material dispute or is materially adverse to the interests of

any member of the Group;

•

any material breach of an employee’s terms and conditions of

employment, or material breach of a ﬁduciary duty owed to any

member of the Group;

•

any material violation of Company policy, rules or regulation, or a

failure to meet appropriate standards of ﬁtness and propriety;

•

any material failure of risk management;

•

any other conduct which is considered to be misconduct; or

•

the inaccurate reporting of any accounts, ﬁnancial data or such

other information resulting in such accounts, ﬁnancial data or

other information being, in the opinion of the Remuneration

Committee (acting fairly and reasonably), either materially

corrected and/or requiring any future accounts, ﬁnancial data or

information having to include write‑downs, adjustments or other

corrective items in order to address the inaccuracy.

Directors’ Remuneration

Policy

continued

Exit payment policy

The Company’s policy is to limit any payment made to a departing

Director to contractual arrangements and to honour any

pre‑established commitments. As part of this process, the

Committee will take into consideration the Executive Director’s

duty to mitigate their loss.

It is Company policy that Executive service contracts should not

normally contain notice periods of more than twelve months.

There are no provisions within the contracts to provide automatic

payments in excess of payment in lieu of notice upon termination by

the Company and no predetermined compensation package exists

in the event of termination of employment. Payment in lieu of notice

would include basic salary, pension contributions and beneﬁts. There

are no provisions for the payment of liquidated damages.

Annual bonuses may be payable with respect to the period of the

ﬁnancial year served by the departing Executive with the Committee

ordinarily providing that such bonus will be pro‑rated for time and

paid at the normal payout date. Any share‑based entitlements

granted to an Executive Director under the Company’s share plans

will be determined based on the relevant plan rules.

The default treatment under the 2017 PSP is that any outstanding

awards lapse on cessation of employment. However, in certain

prescribed circumstances, such as death, injury or disability or other

circumstances at the discretion of the Committee, “good leaver”

status may be applied. For good leavers, awards will normally vest

on the normal vesting date, albeit that the Committee has the

discretion to determine that the awards may vest at an earlier date.

In determining the extent of any such vesting the Committee will

take account of the extent to which the relevant performance

conditions have been satisﬁed and the proportion of the

performance period actually served.

Corporate governance

Financial statements

Additional information

Strategic report

85

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

The following section provides details of how Carclo’s Remuneration

Policy was implemented during the ﬁnancial year ending

31 March 2023.

Remuneration Committee membership

in 2022/23

The Remuneration Committee currently comprises E Hutchinson,

J Oatley and R Amey. The Committee is currently chaired by

E Hutchinson. F Doorenbosch was a member and Chair of the

Committee until 6 June 2022. J Oatley was Chair of the Committee

from 6 June 2022 to 6 November 2022.

The Committee met seven times during the ﬁnancial year ended

31 March 2023 and individual Committee members attended all

meetings held during the year under review.

During the year, the Committee sought internal support from the

Chief Executive Ofﬁcer and Chief Financial Ofﬁcer, who attended

Committee meetings by invitation from the Remuneration

Committee Chair, to advise on speciﬁc questions raised by the

Committee and on matters relating to the performance and

remuneration of senior managers. The Chief Executive Ofﬁcer and

Chief Financial Ofﬁcer were not present for any discussions that

related directly to their own remuneration. The Company Secretary

attended each meeting as Secretary to the Committee.

Independent advice

In undertaking its responsibilities, the Committee seeks

independent external advice as necessary. During the year, Ellason

LLP provided such advice. Ellason LLP has no connection with any

individual Director.

During the year £4,482 fees were paid to Ellason LLP in respect of

general advice around levels of Executive remuneration.

Summary of shareholder voting on

remuneration matters

The following table shows the results of the shareholder vote on the

2021/22 remuneration report at the 2022 AGM:

Total number

% of

of votes

votes cast

For (including discretionary)

17,951,261

94.84

Against

976,948

5.16

Total votes cast

(excluding withheld votes)

18,928,209

100.00

Votes withheld

7,671

Total votes cast

(including withheld votes)

18,935,880

The following table shows the results of the shareholder vote on the

Remuneration Policy at the 2021 AGM:

Total number

% of

of votes

votes cast

For (including discretionary)

16,119,471

94.26

Against

980,956

5.74

Total votes cast

(excluding withheld votes)

17,100,427

100.00

Votes withheld

16,368

Total votes cast

(including withheld votes)

17,116,795

F Doorenbosch – remuneration details

F Doorenbosch was appointed as Chief Executive Ofﬁcer on

6 October 2022.

The terms of his appointment can be summarised as follows:

•

annual salary of £370,000;

•

no entitlement to pension contributions or other beneﬁts;

•

eligible to receive a cash bonus up to 100% of salary (with

payment of 33% of any bonus earned deferred by two years); and

•

eligible to receive PSP awards up to 100% of salary.

D Bedford – remuneration details

D Bedford was appointed as Chief Financial Ofﬁcer on

14 November 2022.

The terms of his appointment can be summarised as follows:

•

annual salary of £221,500;

•

annual car allowance and private medical insurance;

•

eligible for pension contributions in line with the general

workforce;

•

eligible to receive a cash bonus up to 75% of salary (with payment

of 33% of any bonus earned deferred by two years); and

•

eligible to receive PSP awards up to 100% of salary.

Corporate governance

Financial statements

Additional information

Strategic report

86

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Single total ﬁgure of remuneration for Executive Directors (audited)

The table below sets out a single ﬁgure for the total remuneration received by each Executive Director for the year ended 31 March 2023 and the prior year:

LTIP

and other

Payment for

share‑based

Salary

loss of ofﬁce

Beneﬁts

1

Annual bonus

payments

Pension

2

Total ﬁxed

Total variable

Total

Name

£000

£000

£000

£000

£000

£000

£000

£000

£000

F Doorenbosch

3

2023

335

N/A

3

0

N/A

N/A

338

0

338

2022

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

D Bedford

4

2023

83

N/A

6

0

N/A

4

93

0

93

2022

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N Sanders

5

2023

116

113

N/A

N/A

N/A

N/A

229

N/A

229

2022

150

N/A

N/A

N/A

N/A

N/A

150

N/A

150

P White

6

2023

138

N/A

7

0

N/A

N/A

145

0

145

2022

215

N/A

11

45

N/A

N/A

215

56

271

1.

Beneﬁts comprise private medical cover, travel and car allowance.

2. Payment in lieu of pension contributions are in line with the Remuneration Policy.

3.

F Doorenbosch become an Executive Director from 7 June 2022 and worked on a consultancy basis until being formally appointed Chief Executive Ofﬁcer from 6 October 2022. His salary relates to the period 7 June 2022 to

31 March 2023 whilst acting in an executive capacity.

4.

D Bedford was appointed as a Director and Chief Financial Ofﬁcer on 14 November 2022.

5. N Sanders’ 2022 salary relates to the period until 5 October 2022 when he stepped down as Executive Chair and includes a PILON payment of £112,500.

6.

P White’s 2022 salary, beneﬁts and annual bonus relate to the period until 14 November 2022, when he stepped down from the Board. P White continues to be paid a salary and beneﬁts until his contractual leave date of 30 June 2023.

Corporate governance

Financial statements

Additional information

Strategic report

87

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Single total ﬁgure of remuneration for Non-Executive Directors (audited)

The table below sets out a single ﬁgure for the total remuneration received by each Non-Executive Director for the year ended 31 March 2023 and the prior year:

Base fee £

Committee fees £

Total £

Non‑Executive Director

2023

2022

2023

2022

2023

2022

J Oatley

1

64,970

48,000

N/A

N/A

64,970

48,000

E Hutchinson

2

42,267

38,000

4,000

7,000

46,267

45,000

F Doorenbosch

3

7,050

38,000

1,200

6,417

8,250

44,417

R Amey

4

3,167

N/A

N/A

N/A

3,167

N/A

N Sanders

5

7,500

N/A

N/A

N/A

7,500

N/A

1.

J Oatley acted as Senior Independent Director until 6 November 2022, when he was appointed as Non‑Executive Chair.

2. E Hutchinson acted as a Non‑Executive Director and Audit and Risk Committee Chair until 6 November 2022, when he was appointed as the Senior Independent Director.

3. F Doorenbosch was appointed as an Executive Director from 6 October 2022.

4. R Amey was appointed as a Non‑Executive Director on 1 March 2023.

5. N Sanders become Non‑Executive Chair on 6 October 2022 and stepped down from the Board on 5 November 2022.

Incentive outcomes for the year ended 31 March 2023 (audited)

Annual performance bonus outcome 2022/23

Outcome % salary

Maximum potential % salary

Name

Financial

Payable

Financial

Payable

F Doorenbosch

100.00

0.00

100.00

0.00

D Bedford

75.00

0.00

75.00

0.00

P White

75.00

0.00

75.00

0.00

The ﬁnancial performance targets applicable to the 2022/23 annual bonus arrangements were as follows:

To achieve and exceed the Group’s underlying EBITDA (50% weighted) and Operating Cash Flow targets (50% weighted).

In respect of underlying EBITDA, to achieve the threshold under this ﬁnancial performance target the Group was required to achieve £14,243,000. The actual performance achieved against this target was

£13,965,000.

Turning to operating cash ﬂow, to achieve the threshold under this ﬁnancial performance target the Group was required to achieve £16,187,000. The actual performance achieved against this target was

£7,778,000.

Consequently, none of the potential annual bonus was achieved in respect of the aggregate of both ﬁnancial performance targets and therefore no payment will be made in respect of the 2022/23 annual bonus.

Corporate governance

Financial statements

Additional information

Strategic report

88

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Scheme interests awarded in the year ended 31 March 2023 (audited)

2022/23 LTIP

Shares subject to awards

Executive Director

Date of grant

made during the year

Share price at date of award

Face value at date of award

P White

3 August 2022

386,778

20.33p

£78,632

Awards take the form of conditional share awards.

The extent to which awards granted in the year ending 31 March 2023 will vest is dependent on two independent performance conditions, with 50% determined by reference to the Company’s absolute TSR and

50% determined by reference to the Company’s EPS, as follows:

The TSR element:

The performance period is the period commencing on the grant date and ending on the vesting date, which will be the third anniversary of the grant date.

The TSR performance condition will be based on the Company’s TSR as at the end of the performance period, as follows:

•

if TSR is 70 pence or less, the TSR Award will not vest to any extent;

•

if TSR is 90 pence or above, the TSR Award will vest in full; and

•

if TSR falls between 70 pence and 90 pence, a proportion of the TSR Award will vest, calculated by straight‑line apportionment.

The measurement period relates to the period of 30 days preceding the third anniversary of the grant date, using the average daily closing share price calculated from that date and ending on the last dealing day

before the vesting date. At 31 March 2023, the closing share price was 13.08 pence.

This also includes any gross dividends paid in respect of the shares between the grant date and the vesting date reinvested on the relevant payment date at the average of the high and low share prices on

that date. Under the terms of the amended and restated bank facilities agreement, the Group is not permitted to make a dividend payment to shareholders up to the period ending June 2025.

The EPS element:

The performance period is the period of three ﬁnancial years of the Company between 1 April 2022 and 31 March 2025.

The EPS performance condition will be based on the Company’s EPS for the last ﬁnancial year of the performance period (the ﬁnancial year ending 31 March 2025), as follows:

•

if EPS is 6.0 pence or less, the EPS Award will not vest to any extent;

•

if EPS is 8.0 pence or above, the EPS Award will vest in full; and

•

if EPS falls between 6.0 pence and 8.0 pence, a proportion of the EPS Award will vest, calculated by straight‑line apportionment.

The award granted to P White was conditional upon continued service, would normally vest after three years and would be subject to a further two‑year holding period. P White stepped down as a Director on

14 November 2022, and was considered to be a ‘good leaver’ under the plan rules due to his retirement. The LTIP award will vest on the normal vesting date and be time pro‑rated to his contractual leaving date

of 30 June 2023.

Corporate governance

Financial statements

Additional information

Strategic report

89

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on

Remuneration

continued

Implementation of Remuneration Policy for the

year ending 31 March 2024

A summary of how the Directors’ Remuneration Policy will be

applied during the year ending 31 March 2024 is set out below:

Basic salary

Executive Directors’ base salaries.

2023/24

2022/23

1

% increase

F Doorenbosch

£370,000

£370,000

Nil

D Bedford

£221,500

£221,500

Nil

Below Executive Director level, basic pay increases are limited to

cost of living adjustments, typically in the range 0% to 13%, apart

from cases of local statutory requirements, promotions, increases in

scope or other exceptional reasons. There has not been an increase

in base salaries/fees for the Directors in the period. The Board is

mindful of the pressures during the current economic climate,

particularly increases in cost of living, and is working hard to ensure

support is provided to employees throughout this difﬁcult period.

Pension arrangements

F Doorenbosch does not receive employer pension contributions.

D Bedford receives employer pension contributions in line with the

general workforce.

1. Full‑year equivalent.

Annual bonus

In line with the Directors’ Remuneration Policy it is anticipated that

the maximum bonus potential for the year ending 31 March 2024 will

be 100% of salary for the CEO and 75% of salary for the CFO. It is

likely that all of the bonus will be based on ﬁnancial measures, being

underlying EBIT. In recognition of the importance of safety to the

business, the Company has included a safety performance measure

for the 2023/24 ﬁnancial year. The Remuneration Committee

reserves discretion over agreeing some element of personal

objective should that be deemed to be in the best interests of the

Company and shareholders. Maximum bonus will only be payable

when the ﬁnancial results of the Group signiﬁcantly exceed

expectations and any bonus will be payable only if, in the opinion of

the Remuneration Committee, there is an improvement in the

underlying ﬁnancial and operating performance of the Group during

the year ending 31 March 2024. Clawback and malus provisions will

apply for all Executive Directors. Payment of 33% of any bonus

earned by an Executive Director is subject to deferral for two years.

Proposed target levels have been set to be challenging relative to

the 2023/24 business plan, although speciﬁc targets are deemed to

be commercially sensitive and will not be published until such time

that the Committee is conﬁdent there will be no adverse impact on

the Company of such disclosure. At this time the Committee

believes that the disclosure of targets in the year following the

determination of bonuses is appropriate as disclosed above.

Long-term incentives

In line with the Directors’ Remuneration Policy it is anticipated that

the value of the PSP grant to be made to the CEO and CFO for the

year ending 31 March 2024 will not exceed 100% of salary. It is

expected that the PSP vesting criteria will be based on the

performance over the three years ended 31 March 2026 and metrics

of 50% earnings per share and 50% absolute TSR.

As noted previously, following the work carried out by the

Remuneration Committee in 2021/22, the Remuneration

Committee has determined that the LTIP is currently ﬁt for purpose.

The Committee believes the scheme works by closely aligning

Executive Directors’ long‑term interests with those of the Company

and the shareholders. As set out in the Directors’ Remuneration

Policy, awards will be subject to malus and clawback provisions, and a

requirement to hold the shares subject to awards for ﬁve years from

date of grant except in exceptional circumstances or to pay any tax

liability arising on vesting.

Corporate governance

Financial statements

Additional information

Strategic report

90

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Non-Executive Directors

The Company’s approach to Non‑Executive Directors’ remuneration is set by the Board with account taken of the time and responsibility involved in each role, including, where applicable, the chairpersonship of

Board Committees. A summary of current fees is shown in the table below.

Fee levels for the 2023/24 ﬁnancial year can be summarised as follows:

Provision

2023/24

2022/23

% increase

Non-Executive Chair Base fee

£90,000

N/A

N/A

Non‑Executive Director Base fee

£38,000

£38,000

0

Senior Independent Director fee

£10,000

£10,000

0

Committee Chair fees

£7,000

£7,000

0

Percentage change in Directors’ remuneration

The table below shows the percentage change in each Director’s salary/fees, bonus and beneﬁts between the ﬁnancial year ended 31 March 2022 and 31 March 2023 compared to that of the total amounts for all

UK employees of the Group for each of these elements of pay. Disclosure for all Directors in addition to the CEO has been added in the prior year in line with the new requirements under the EU Shareholder Rights

Directive II and over time a ﬁve-year comparison will be built up.

Percentage change from 2021/22 to 2022/23:

Salary/fee

Beneﬁts

Bonus

Executive Chair

N Sanders (stepped down on 5 November 2022)

0%

N/A

N/A

Chief Executive Ofﬁcer

F Doorenbosch

0%

N/A

0%

Executive Directors

D Bedford

0%

0%

0%

P White (stepped down on 14 November 2022)

0%

0%

0%

Non-Executive Directors

J Oatley

0%

N/A

N/A

E Hutchinson

0%

N/A

N/A

R Amey

0%

N/A

N/A

Average percentage increase for UK employees

5.4%

1.3%

(100.0)%

Corporate governance

Financial statements

Additional information

Strategic report

91

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Percentage change in Directors’ remuneration

continued

Percentage change from 2020/21 to 2021/22:

Salary/fee

Beneﬁts

Bonus

Executive Chair

N Sanders

0%

N/A

N/A

Executive Directors

P White

0%

0%

(72.0)%

Non-Executive Directors

J Oatley

22.23%

N/A

N/A

E Hutchinson

0%

N/A

N/A

F Doorenbosch

0%

N/A

N/A

Average percentage increase for UK employees

2.9%

19.4%

(54.1)%

Corporate governance

Financial statements

Additional information

Strategic report

92

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Percentage change in Directors’ remuneration

continued

Percentage change from 2019/20 to 2020/21:

Salary/fee

Beneﬁts

Bonus

Executive Chair

N Sanders

—

N/A

N/A

Executive Directors

P White

—

—

—

A Collins (interim CEO)

0%

N/A

N/A

M Durkin-Jones

0%

N/A

N/A

Non-Executive Directors

J Oatley

0%

N/A

N/A

E Hutchinson

—

N/A

N/A

F Doorenbosch

—

N/A

N/A

P Slabbert

0%

N/A

N/A

D Toohey

0%

N/A

N/A

Average percentage increase for UK employees

3.4%

0%

720%

UK employees have been selected as the most appropriate comparator pool, given the largest number of Group employees and the Group’s headquarters are located in the UK.

The bonus ﬁgures are for UK-based employees who participate in a bonus arrangement.

Relative importance of spend on pay

The table below shows the Group’s actual expenditure on pay (for all employees) relative to retained proﬁts for the ﬁnancial years ending 31 March 2022 and 31 March 2023.

2023

2022

£000

£000

% change

Staff costs

40,709

34,971

16.4%

Retained (loss)/proﬁt

(3,957)

5,799

(168.2)%

Number

Number

% change

Number of employees

1,116

1,062

5.1%

Corporate governance

Financial statements

Additional information

Strategic report

93

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on

Remuneration

continued

Relative performance

The graph compares the value of £100 invested in Carclo shares,

including reinvested dividends, with the FTSE Small Cap index over

the last ten years. This index was selected because it is considered

to be the most appropriate against which the total shareholder

return of Carclo plc should be measured.

Table of historical data (Chief Executive/Executive Chair)

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

Chief Executive/Executive Chair single ﬁgure of remuneration (£000)

328

538

462

836

449

325

270

321

150

567

Annual bonus payout (as % of maximum)

—

71

21

96

—

—

—

—

—

—

PSP vesting (as % of maximum)

—

—

50

50

32.5

—

—

—

—

—

C Malley was appointed Chief Executive on 27 March 2013 and resigned as Chief Executive and stood down from the Board on 11 January 2019. M Rollins assumed the role of Executive Chair until A Collins was

appointed as new interim Chief Executive on 1 October 2019. Consequently, the full-year data is a combination of both, reﬂecting the period in which they each acted as Chief Executive. A Collins left the Group

on 5 November 2020, however acted as CEO until 5 October 2020, and N Sanders assumed the role of Executive Chair on 5 October 2020. Consequently, the full‑year data for 2021 is a combination of both,

reﬂecting the period in which N Sanders acted in the position of Executive Chair and up to and including the leaving date for A Collins. N Sanders stepped down as Executive Chair on 6 October 2022 and

F Doorenbosch was appointed as CEO effective 6 October 2022. Consequently, the full‑year data for 2023 is a combination of both.

0

2013

200

Carclo

FTSE Small Cap ex-ITs

250

150

100

50

2014

2015

2016

2017

2018

2019

2020

2022

2021

2023

Corporate governance

Financial statements

Additional information

Strategic report

94

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Chief Executive/Executive Chair pay ratio reporting

Outlined below is the ratio of the Chief Executive/Executive Chair’s single ﬁgure of total remuneration for 2022/23 expressed as a multiple of total remuneration for UK employees.

The three ratios referenced below are calculated by reference to the employees at the 25th, 50th and 75th percentile. We additionally disclose the total pay and beneﬁts and base salary of the employees used to

calculate the ratios.

In time, the table below will build to represent ten years of data:

25th percentile

Median

75th percentile

Financial year

Method

pay ratio

pay ratio

pay ratio

2022/23

Option A

23 : 1

19 : 1

13 : 1

2021/22

Option A

7 : 1

6 : 1

4 : 1

2020/21

Option A

15 : 1

13 : 1

8 : 1

2019/20

Option A

12 : 1

10 : 1

7 : 1

Full-year pay data for the 2022/23 ﬁnancial year has been used to calculate the ratios.

The employee data used to calculate the ratios is as follows:

25th percentile

Median

75th percentile

Total pay and beneﬁts

£24,642

£30,001

£42,507

Base salary

£22,735

£27,256

£39,923

Of the three options set out in the new legislation for calculating the Chief Executive/Executive Chair pay ratio, we have opted to use Option A to calculate the pay ratio.

As required in the regulations, we conﬁrm our belief that the median pay ratio for the year is consistent with the Company’s wider pay, reward and progression policies affecting our employees. Our pay reﬂects the

key market in which we operate. We also continue to support our colleagues in an environment that is driven by our core culture and values.

Corporate governance

Financial statements

Additional information

Strategic report

95

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ remuneration report

continued

Annual Report on Remuneration

continued

Directors’ interests (audited)

The interests of the Directors and their connected persons in the ordinary shares of the Company as at 31 March 2023 were as follows:

31 March 2023

31 March 2022

Ordinary shares

Options

Ordinary shares

Options

J Oatley

400,000

—

—

—

E Hutchinson

192,118

—

192,118

—

F Doorenbosch

403,958

—

203,958

N/A

R Amey

—

—

—

—

D Bedford

80,000

—

—

N/A

There have been no changes in the Directors’ interests since the year end.

Directors’ shareholding requirement (audited)

The table below shows the shareholding of each Executive Director against their respective shareholding requirement as at 31 March 2023:

Shares held

Vested but

Unvested and

Shareholding

Current

Prior year

Owned outright

subject to

subject to

requirement

shareholding

shareholding

Director

or vested

holding period

vesting conditions

(% salary)

(% salary)

(% salary)

F Doorenbosch

403,958

—

—

100

18.10

N/A

D Bedford

80,000

—

—

100

2.59

N/A

There have been no changes in the Directors’ interests since the year end.

Directors’ interests in shares in Carclo long-term incentive plans (audited)

All of the above shares held by F Doorenbosch and D Bedford are owned outright as a result of market purchases.

Approval of the Directors’ remuneration report

The Directors’ remuneration report set out on pages 76 to 96 was approved by the Board of Directors on 19 July 2023 and signed on its behalf by Eric Hutchinson, Chair of the Remuneration Committee.

Eric Hutchinson

Chair of the Remuneration Committee

19 July 2023

Corporate governance

Financial statements

Additional information

Strategic report

96

Carclo plc

Annual Report and Accounts 2023

![]()

The Directors’ report is required to be produced by law. Pages 97

to 100 inclusive (together with the sections of the Annual Report

incorporated into these pages by reference) constitute the

Directors’ report that has been drawn up and presented in

accordance with applicable law. The Directors’ report also includes

certain disclosures that the Company is required to make by the

Financial Conduct Authority’s Disclosure Guidance and

Transparency Rules and Listing Rules.

Strategic report

The strategic report required by the Companies Act 2006 can be

found on pages 01 to 57. This report, together with the Chief

Executive Ofﬁcer’s statement on pages 08 to 11, sets out the

Company’s business model and strategy, contains a review of the

business and describes the development and performance of the

Group’s business during the ﬁnancial year and its position at the end

of the year. It also contains, on pages 46 to 55, a description of the

principal risks and uncertainties facing the Group.

The Directors who served during the year are set out below:

J Oatley

E Hutchinson

F Doorenbosch

D Bedford – appointed 14 November 2022

R Amey – appointed 1 March 2023

N Sanders – stepped down 5 November 2022

P White – stepped down 14 November 2022

FCA’s Disclosure Guidance and

Transparency Rules

For the purposes of the Financial Conduct Authority’s Disclosure

Guidance and Transparency Rules (DTR 4.1.5R (2) and DTR 4.1.8R),

this Directors’ report, the strategic report on pages 01 to 57 and the

Chief Executive Ofﬁcer’s statement on pages 08 to 11 together

comprise the “management report”.

Statement of corporate governance

The statement of corporate governance on pages 64 to 67 provides

the corporate governance statement required by the Financial

Conduct Authority’s Disclosure Guidance and Transparency Rules

(DTR 7.2.1). The statement of corporate governance forms part of

this Directors’ report and is incorporated into it by cross‑reference.

Going concern

The Group’s business activities, together with the factors likely to

affect its future development, are set out in the Strategic Report on

pages 01 to 57. The ﬁnancial position of the Group, its cash ﬂows,

liquidity position and borrowing facilities are described on pages 40

to 45 of the Strategic Report. Further disclosures regarding

borrowings are provided in note 22.

As described in the Viability Statement, the Directors have assessed

the prospects and viability of the Company over a three‑year period

to March 2026. The Board has performed a robust assessment of

the principal risks facing the Company, including those risks that

would threaten the business model, future performance, solvency

or liquidity.

Having considered the Group’s cash ﬂow forecasts, the Directors

are satisﬁed the Group has sufﬁcient liquidity and covenant

headroom to enable the Group to conduct its business and meet

its liabilities as they fall due for at least the next twelve months.

Accordingly, these ﬁnancial statements are prepared on a going

concern basis.

The Directors’ Viability Statement is in the Strategic Report on

pages 56 and 57.

(Losses)/proﬁts and earnings

The (loss)/proﬁt from continuing operations of the Group before

taxation, after charging net interest of £3.7 million (2022:

£3.0 million), amounted to £2.5 million loss compared with

£5.9 million proﬁt for the previous year. After taxation, the earnings

from continuing operations per ordinary 5 pence share was a loss of

5.4 pence compared with 7.0 pence proﬁt for the previous year.

Statutory result of the Group amounted to £4.0 million loss

compared with £5.8 million proﬁt for the previous year.

After taxation, the earnings from all operations per ordinary 5 pence

share was a loss of 5.4 pence compared with 7.9 pence proﬁt for the

previous year.

Dividend

In accordance with the provisions of the amended and restated bank

facilities agreement signed on 2 September 2022, the business is

not currently permitted to pay dividends. The Board is therefore not

recommending the payment of a dividend for 2022/23 (2021/22: £nil).

Directors’ report

Corporate governance

Financial statements

Additional information

Strategic report

97

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ report

continued

Change of control

There are no signiﬁcant agreements to which the Company is a party

that take effect, alter or terminate on a change of control following a

takeover bid, nor are there any agreements between the Company

and its Directors or employees providing for compensation for loss

of ofﬁce or employment (whether through resignation, purported

redundancy or otherwise) that occurs because of a takeover bid.

Amendment of articles of association

The Company’s articles of association may only be amended by

special resolution of the shareholders at a general meeting.

Appointment and replacement of Directors

The Company’s articles of association provide that the number of

Directors shall be not more than twelve and not fewer than four,

unless otherwise determined by the Company by ordinary

resolution. Directors may be appointed by an ordinary resolution of

the shareholders or by a resolution of the Board.

A Director appointed by the Board during the year must retire at the

ﬁrst Annual General Meeting (“AGM”) following his or her

appointment and such Director is eligible to offer him or herself for

election by the Company’s shareholders.

Additionally, the Company’s articles of association provide that each

of the Directors who are subject to retirement by rotation shall retire

from ofﬁce at each AGM. A Director who retires at an AGM may be

re‑elected by the shareholders.

In line with the Company’s articles of association and the UK

Corporate Governance Code, all Directors retired and presented

themselves for re‑election at the 2022 AGM.

In addition to the statutory power, a Director may be removed by

ordinary resolution of the shareholders. The articles also set out the

circumstances when a Director must leave ofﬁce. These include

where a Director resigns, becomes bankrupt, is absent from the

business without permission or where a Director is removed by

notice signed by a requisite number of remaining Directors.

Share capital

At 31 March 2023, the Company’s issued share capital comprised

73,419,193 ordinary shares of 5 pence each. Details of the changes

in issued share capital during the year are set out in note 27 to the

accounts. The information in note 27 is incorporated into this

Directors’ report by reference and is deemed to form part of this

report.

Each share carries equal rights to dividends, voting and return of

capital on the winding up of the Company as set out in the

Company’s articles of association. There are no restrictions on the

transfer of securities in the Company and there are no restrictions

on voting rights or deadlines, other than those prescribed by law or

by the articles of association, nor is the Company aware of any

arrangement between holders of its shares which may result in

restrictions on the transfer of securities or voting rights.

Share capital authorities

The Directors were granted a general authority at the 2022 Annual

General Meeting (the “2022 AGM”) to allot shares in the capital of

the Company up to an aggregate nominal value of £1,211,417

(representing approximately 33% of the issued share capital prior to

the 2022 AGM). This authority is due to lapse at the Annual General

Meeting in 2023 (the “2023 AGM”).

At the 2022 AGM the Directors also requested authority to allot

shares for cash on a non‑pre‑emptive basis in any circumstances up

to a maximum aggregate nominal amount of £183,548 (representing

approximately 5% of the issued share capital prior to the 2022 AGM)

and to purchase up to 10% of the Company’s issued ordinary shares

in the market.

All of the above share capital authority resolutions will be proposed

for renewal of authority at the 2023 AGM.

Post balance sheet events

In December 2022, having delivered the Design and Engineering

phase of the supply contract, the Group received notice from a

leading global OEM customer that, due to a contraction in the

end‑market demand for COVID‑19 testing, they would not be

proceeding into the production phase of the project.

On 30 May 2023, a mutually satisfactory settlement agreement was

signed which largely offsets the Group’s ﬁnancial exposure arising

from early termination of the contract. The Group has recognised an

exceptional cost in the year to 31 March 2023 of £0.9 million, most of

which is to recognise assets on balance sheet at recoverable

amount, see note 9 for further details. The Group will recognise an

exceptional gain in income statement to 31 March 2024 of

approximately £0.6 million. Although the details of the agreement

remain conﬁdential, full and ﬁnal settlement was received on

21 June 2023.

On 22 June 2023, the Group’s lending bank agreed to an

adjustment of the interest and the net leverage covenants related

to the facilities due to mature on 30 June 2025. In line with our

strategy of cash generation, the Company intends to make

voluntary debt repayments over and above those agreed in the

September 2022 reﬁnancing. On 1 June 2023, a voluntary

repayment of £0.4 million was made and on 30 June 2023 a

further voluntary repayment of £3.3 million was made.

Corporate governance

Financial statements

Additional information

Strategic report

98

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ report

continued

Engagement with employees, suppliers

and customers

Information on engagement with employees, suppliers and

customers is required to be disclosed in this Directors’ report

and is set out under the s.172 statement on pages 23 to 25.

Such information is incorporated into this Directors’ report by

reference and is deemed to form part of this report.

Research and development and future

development

Information on future development required to be disclosed in this

Directors’ report is set out on page 120. Such information is

incorporated into this Directors’ report by reference and is deemed

to form part of this report.

Employment policies

The Group’s policies as regards the employment of disabled

persons and a description of actions the Group has taken to

encourage greater employee involvement in the business are set

out on page 29. Such information is incorporated into this

Directors’ report by reference and is deemed to form part of

this report.

Greenhouse gas emissions and energy

consumption

Information on greenhouse gas emissions and energy consumption

required to be disclosed in this Directors’ report is set out on pages

34 and 35. Such information is incorporated into this Directors’

report by reference and is deemed to form part of this report.

Political donations and expenditure

No political donations were made, nor was political expenditure

incurred during the ﬁnancial year.

Financial instruments

Information on the Group’s ﬁnancial risk management objectives

and policies and its exposure to credit risk, interest risk, liquidity risk

and foreign currency risk can be found in note 29. Such information

is incorporated into this Directors’ report by reference and is

deemed to form part of this report.

Substantial shareholdings

At the date of approval of the 2022/23 Annual Report and Accounts, the Company had received notiﬁcation of the following shareholdings in excess of 3% of its issued share capital pursuant to the Disclosure

Guidance and Transparency Rules of the Financial Conduct Authority as at 31 March 2023 and 19 July 2023:

As at

As at

19 July

31 March

2023

2023

Schroder Investment Management Limited

13.4%

13.4%

Janus Henderson Investors

9.8%

9.8%

First Equity Limited

8.4%

7.71%

P Parker

3.4%

—

Corporate governance

Financial statements

Additional information

Strategic report

99

Carclo plc

Annual Report and Accounts 2023

![]()

Directors’ report

continued

Directors and Directors’ interests

The Directors at the date of this Directors’ report are listed on

pages 62 and 63. Nick Sanders stepped down from the Board on

5 November 2022. Phil White stepped down as a Director of the

Company on 14 November 2022.

No other person served as a Director of the Company at any time

during the ﬁnancial year.

Additional information relating to Directors’ remuneration and

interests in the ordinary share capital of the Company are included

in the Directors’ remuneration report on pages 76 to 96.

Biographies of Directors

The biographies of Directors required to be disclosed in this

Directors’ report are set out on pages 62 and 63. Such information is

incorporated into this Directors’ report by reference and is deemed

to form part of this report.

Directors’ indemnities

The Company’s articles of association permit the Company to

indemnify any Director or any Director of any associated company

against any liability pursuant to any qualifying third‑party indemnity

provision or any qualifying pension scheme indemnity provision, or

on any other lawful basis.

The indemnity provisions entered into by the Company in favour of

all the Directors were in force during the year and continue to be in

force at the date the Directors’ report is approved. The Company

also takes out insurance covering claims against the Directors or

ofﬁcers of the Company and any associated company and this

insurance provides cover in respect of some of the Company’s

liabilities under the indemnity provisions.

Disclosure of information to auditor

In accordance with Section 418(2) of the Companies Act 2006,

the Directors who held ofﬁce at the date of approval of this

Directors’ report conﬁrm that, so far as they are each aware, there

is no relevant audit information of which the Company’s auditor is

unaware; and each Director has taken all the steps that they ought

to have taken as a Director to make themselves aware of any

relevant audit information and to establish that the Company’s

auditor is aware of that information.

Information required by LR 9.8.4R

There is no additional information required to be disclosed under

LR 9.8.4R other than that disclosed in the Directors’ remuneration

report.

By order of the Board

David Bedford

Secretary

19 July 2023

Corporate governance

Financial statements

Additional information

Strategic report

100

Carclo plc

Annual Report and Accounts 2023

![]()

Statement of Directors’ responsibilities

The Directors are responsible for preparing the Annual Report and

the Group and parent company ﬁnancial statements in accordance

with applicable law and regulations.

Company law requires the Directors to prepare Group and parent

company ﬁnancial statements for each ﬁnancial year. Under that law,

the Directors have prepared the Group ﬁnancial statements in

accordance with UK‑adopted International Accounting Standards

and have elected to prepare the Parent Company ﬁnancial

statements in accordance with UK accounting standards, including

FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve the ﬁnancial

statements unless they are satisﬁed that they give a true and fair

view of the state of affairs of the Group and parent company and of

their proﬁt or loss for that period. In preparing each of the Group

and parent company ﬁnancial statements, the Directors are

required to:

•

select suitable accounting policies and then apply them

consistently;

•

make judgements and estimates that are reasonable, relevant,

reliable and prudent;

•

for the Group ﬁnancial statements, state whether they have been

prepared in accordance with IFRSs as adopted by the UK;

•

for the parent company ﬁnancial statements, state whether

applicable UK accounting standards have been followed, subject

to any material departures disclosed and explained in the parent

company ﬁnancial statements;

•

assess the Group and parent company’s ability to continue as a

going concern, disclosing, as applicable, matters related to going

concern; and

•

use the going concern basis of accounting unless they either

intend to liquidate the Group or the parent company or to cease

operations or have no realistic alternative but to do so.

The Directors are responsible for keeping adequate accounting

records that are sufﬁcient to show and explain the parent company’s

transactions and disclose with reasonable accuracy at any time the

ﬁnancial position of the parent company and enable them to ensure

that its ﬁnancial statements comply with the Companies Act 2006.

They are responsible for such internal control as they determine is

necessary to enable the preparation of ﬁnancial statements that are

free from material misstatement, whether due to fraud or error, and

have general responsibility for taking such steps as are reasonably

open to them to safeguard the assets of the Group and to prevent

and detect fraud and other irregularities.

Under applicable law and regulations, the Directors are also

responsible for preparing a strategic report, Directors’ report,

Directors’ remuneration report and statement of corporate

governance that complies with that law and those regulations.

The Directors are responsible for the maintenance and integrity of

the corporate and ﬁnancial information included on the Company’s

website. Legislation in the UK governing the preparation and

dissemination of ﬁnancial statements may differ from legislation in

other jurisdictions.

Responsibility statement of the Directors in

respect of the annual ﬁnancial report

The Directors as at the date of this report, whose names and

functions are set out on pages 62 and 63, conﬁrm that to the best

of their knowledge:

•

the ﬁnancial statements, prepared in accordance with the

applicable set of accounting standards, give a true and fair view

of the assets, liabilities, the ﬁnancial position and proﬁt or loss of

the Company and the undertakings included in the consolidation

taken as a whole; and

•

the strategic report includes a fair review of the development and

performance of the business and the position of the issuer and

the undertakings included in the consolidation taken as a whole,

together with a description of the principal risks and uncertainties

that they face.

We consider the Annual Report and Accounts, taken as a whole,

is fair, balanced and understandable and provides the information

necessary for shareholders to assess the Group’s position and

performance, business model and strategy.

By order of the Board

Frank Doorenbosch

Chief Executive Ofﬁcer

19 July 2023

Corporate governance

Financial statements

Additional information

Strategic report

101

Carclo plc

Annual Report and Accounts 2023

![]()

Opinion

We have audited the ﬁnancial statements of Carclo plc (the ‘Parent

Company’) and its subsidiaries (the ‘Group’) for the year ended

31 March 2023 which comprise the Consolidated Income Statement,

Consolidated Statement of Comprehensive Income, Consolidated

Statement of Financial Position, Consolidated Statement of Changes in

Equity, Consolidated Statement of Cash Flows, Company Balance Sheet,

Company Statement of Changes in Equity and notes to the ﬁnancial

statements, including a summary of signiﬁcant accounting policies.

The ﬁnancial reporting framework that has been applied in the preparation

of the Group ﬁnancial statements is applicable law and UK-adopted

international accounting standards. The ﬁnancial reporting framework that

has been applied in the preparation of the Parent Company ﬁnancial

statements is applicable law and United Kingdom Accounting Standards

including FRS 101 “Reduced Disclosure Framework” (United Kingdom

Generally Accepted Accounting Practice) as applied in accordance with the

provisions of the Companies Act 2006.

In our opinion,

•

the ﬁnancial statements give a true and fair view of the state of the

Group’s and of the Parent Company’s affairs as at 31 March 2023 and

of the Group’s loss for the year then ended;

•

the Group ﬁnancial statements have been properly prepared in

accordance with UK-adopted international accounting standards;

•

the Parent Company Financial statements have been properly prepared

in accordance with United Kingdom Generally Accepted Accounting

Practice as applied in accordance with the requirements of the

Companies Act of 2006; and

•

the ﬁnancial statements have been prepared in accordance with the

requirements of the Companies Act of 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on

Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those

standards are further described in the “Auditor’s responsibilities for the audit

of the ﬁnancial statements” section of our report. We are independent of the

Group and the Parent Company in accordance with the ethical requirements

that are relevant to our audit of the ﬁnancial statements in the UK, including

the FRC’s Ethical Standard as applied to listed entities and public interest

entities and we have fulﬁlled our other ethical responsibilities in accordance

with these requirements. We believe that the audit evidence we have

obtained is sufﬁcient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the ﬁnancial statements, we have concluded that the directors’

use of the going concern basis of accounting in the preparation of the

ﬁnancial statements is appropriate.

In addition to those matters set out in the “Key audit matters” section below,

we identiﬁed going concern of the Group and of the Parent Company as a

key audit matter.

The Group is dependent on debt facilities from its bank, which have a number

of ﬁnancial covenants and expire in June 2025. The Group disclosed a

material uncertainty over going concern In its interim accounts for the six

months to 30 September 2022 due to a lack of forecast headroom on its

interest cover covenant. Furthermore, the agreement with a leading global

OEM was terminated during the year which is also likely to have an impact on

the headroom and the Group’s ability to meet the ﬁnancial covenants.

The Group engaged in active negotiations with its bank to amend the

covenants, speciﬁcally focusing on the interest cover and net leverage rations

for the duration of the facilities. Therefore, there is a risk that the going

concern basis of preparation is not appropriate for the ﬁnancial statements

and we have identiﬁed going concern as a key audit matter.

The Group’s accounting policy in respect of going concern is set out in note 1

‘Basis of preparation’ on page 118. Going concern has also been identiﬁed as

a key judgement in note 2 on page 127.

Independent

auditor’s

report

to the members of Carclo plc

Corporate governance

Financial statements

Additional information

Strategic report

102

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Based on the work we have performed, we have not identiﬁed any material

uncertainties relating to events or conditions that, individually or collectively,

may cast signiﬁcant doubt on the Group’s and the Parent Company’s ability

to continue as a going concern for a period of at least twelve months from

when the ﬁnancial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to

going concern are described in the relevant sections of this report.

In relation to Carclo plc’s reporting on how it has applied the UK Corporate

Governance Code, we have nothing material to add or draw attention to in

relation to the directors’ statement in the ﬁnancial statements about whether

the directors considered it appropriate to adopt the going concern basis of

accounting.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were

of most signiﬁcance in our audit of the ﬁnancial statements of the current

period and include the most signiﬁcant assessed risks of material

misstatement (whether or not due to fraud) we identiﬁed, including those

which had the greatest effect on: the overall audit strategy; the allocation of

resources in the audit; and directing the efforts of the engagement team.

These matters were addressed in the context of our audit of the ﬁnancial

statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

We summarise below the key audit matters in forming our opinion above,

together with an overview of the principal audit procedures performed to

address each matter and our key observations arising from those procedures.

The matters set out below are in addition to going concern which is set out in

the “Conclusions relating to going concern” section above, was also identiﬁed

as a key audit matter.

These matters, together with our ﬁndings, were communicated to those

charged with governance through our Audit Completion Report.

Conclusions relating to going concern

continued

Our audit procedures to evaluate the directors’ assessment of the

Group’s and the Parent Company’s ability to continue to adopt the going

concern basis of accounting included but were not limited to:

•

Undertaking an initial assessment at the planning stage of the audit to

identify events or conditions that may cast signiﬁcant doubt on the

Group’s and the Parent Company’s ability to continue as a going concern;

•

Obtaining an understanding of the relevant controls relating to the

directors’ going concern assessment;

•

Making enquiries of the directors to understand the period of assessment

considered by them, the assumptions they considered and the implication

of those when assessing the Group’s and Parent Company’s future

ﬁnancial performance;

•

Challenging the appropriateness of the directors’ key assumptions in their

cash ﬂow forecasts, as described in note 1, by reviewing supporting and

contradictory evidence in relation to these key assumptions and assessing

the directors’ consideration of severe but plausible scenarios. This

included considering mitigating actions within the directors’ control;

•

Testing the accuracy and functionality of the model used to prepare the

directors’ forecasts;

•

Assessing the historical accuracy of forecasts prepared by the directors;

•

Assessing the impact of loss of leading global OEM customer and its

impact on the future forecast of the Group;

•

Assessing and challenging key assumptions and mitigating actions put in

place in response to wider global economic conditions;

•

Considering the consistency of the directors’ forecasts with other areas

of the ﬁnancial statements and our audit;

•

Examining the facility headroom on the debt facilities and evaluating

whether the directors’ conclusion that liquidity headroom remains in all

scenarios modelled by them is reasonable;

•

Carrying out independent evaluation of the forecast and stress tests in

relation to the forecasts prepared by management;

•

Reviewing and ascertaining the status of negotiations with the bank in

respect of amendments to covenants including discussions with the bank;

•

Reviewing the ﬁnancial covenants (including agreed amendments) and

pension covenant associated with the debt facilities and checking the

calculation of the covenants and projected compliance; and

•

Evaluating the appropriateness of the directors’ disclosures in the ﬁnancial

statements on going concern.

Corporate governance

Financial statements

Additional information

Strategic report

103

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Key Audit Matter

How our scope addressed this matter

Revenue recognition (Group)

The Group’s accounting policy in respect of revenue recognition is

set out in note 1(j) ‘Revenue recognition’ on page 122. Revenue

recognition on tooling contracts has also been identiﬁed as a key

judgement in note 2 on page 128. Revenue recognised on tooling

contracts in the year is £20.1m as set out in note 6 on page 135.

There is a presumed signiﬁcant risk of fraud in revenue recognition

due to the potential to inappropriately shift the timing and basis of

revenue recognition, as well as the potential to record ﬁctitious

revenues or fail to record actual revenues.

For the Group, we consider this risk to arise as follows:

•

In relation to tooling revenue:

–

tooling revenue may not be recognised on an appropriate

basis and in line with the terms of underlying contracts or

agreements with customers; and

–

any contract modiﬁcations or amendments may not be

accounted for on an appropriate basis, including in line with

the requirements of IFRS 15.

•

There is a risk that revenue is recognised in the incorrect

accounting period, due to the potential to inappropriately shift

the timing and basis of revenue recognition, including the

recognition of revenue before services or products have been

provided to customers.

As revenue is a key benchmark in a user’s assessment of the

performance of the Group and given the judgement involved

in determining the amount of revenue to be recognised on

tooling contracts, we have identiﬁed revenue recognition as a

key audit matter.

Our response

Our audit procedures included, but were not limited to:

•

performing testing of the design and implementation of controls around

revenue recognition;

•

in relation to tooling revenue:

–

reviewing the basis of revenue recognition on tooling contracts, including

management’s assessment of the performance obligations and the amount

of revenue recognised with reference to underlying documentation;

–

reviewing contract modiﬁcations and the associated accounting treatment

for changes in contract revenue;

•

performing substantive analytical review procedures, including setting an

expectation for revenue based on cash received in bank statements and

comparing this to actual revenue recognised in the year;

•

substantive sample testing of revenue transactions either side of the year end.

For each item selected, we assessed the timing of revenue recognition by

reference to underlying supporting documentation; and

•

reviewing the audit work completed on revenue by the component auditors in

accordance with our instructions.

Our observations

The methodology used in determining the recognition of the group’s revenue

was appropriate and we have not identiﬁed any material misstatement in the

revenue recognised in the year.

Key audit matters

continued

Corporate governance

Financial statements

Additional information

Strategic report

104

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Key Audit Matter

How our scope addressed this matter

Valuation and impairment of intangible assets

(Group)

Included on the Consolidated Statement of Financial Position on

page 114 is £23.5m of intangible assets, of which £23m relates to

goodwill allocated to the Technical Plastics cash generating unit

(CGU).

The Group’s accounting policies in respect of goodwill are set out

in note 1(c) ‘Goodwill’ on page 120 and note 1(v) ‘Impairment’ on

page 125. Impairment of goodwill has also been identiﬁed as a key

judgement in note 2 on page 128.

The directors are required to perform an impairment review in

respect of the goodwill on an annual basis or where there are

indicators of impairment. This involves determining the

recoverable amount of the CGU to which the goodwill has been

allocated and comparing it against its carrying value, with any

impairment loss ﬁrst allocated to reduce the carrying value of the

goodwill and then to reduce the carrying amount of the other

assets in the CGU on a pro-rata basis.

As disclosed in note 15 on page 147, the recoverable amount is

based on a calculation of value in use.

The calculation of value in use is subjective and involves signiﬁcant

judgement and estimation, including cash ﬂow projections and

discount rates. Therefore, there is a risk that the assumptions used

in the calculation of value in use are not appropriate, resulting in an

overstatement of the recoverable amount of the CGU and an

unrecognised impairment of intangible assets.

Accordingly, we identiﬁed the valuation and impairment of

intangible assets as a key audit matter.

Our response

Our audit procedures included, but were not limited to:

•

performing testing of the design and implementation of controls around

valuation and impairment of intangible assets;

•

obtaining and reviewing management’s impairment review;

•

reviewing and evaluating the basis for Grouping entities together as a CGU in

the impairment review;

•

reviewing the arithmetic accuracy of the impairment model prepared by

management, including checking the data used in the calculation of value in

use;

•

considering the appropriateness of the key assumptions used in the calculation

of value in use, being the cash ﬂow projections, estimated growth rates and

discount rates. This included engaging an internal expert to evaluate the

discount rates applied by management;

•

reviewing the sensitivity analysis performed by management in their

assessment; and

•

assessing whether the relevant disclosures in the ﬁnancial statements are

reasonable.

Our observations

The methodology used for the valuation and for the impairment review of

intangible assets and goodwill was appropriate.

Key audit matters

continued

Corporate governance

Financial statements

Additional information

Strategic report

105

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Key Audit Matter

How our scope addressed this matter

Valuation and impairment of investment in

subsidiaries (Parent Company)

The carrying value of investments in subsidiary undertakings on

the Company Balance Sheet on page 182 is £83.5m (2022:

£93.8m). During the year an impairment of £10.3m has been

recognised in respect of the investment that the Company holds

in the UK plastics entity.

As set out in the accounting policy in note 35(c) on page 187,

investments are held at cost less provisions for impairment where

appropriate.

There is a risk that investments in subsidiary undertakings are

impaired where there are indicators of impairment in the underlying

subsidiaries not identiﬁed by management, including a risk that the

net assets or earnings do not support the carrying value.

As set out in note 39 on page 190, value in use models have been

used by management to assess the recoverable amount of

investments in the material trading subsidiaries. The calculation of

value in use is subjective and involves signiﬁcant judgement and

estimation, including in relation to projected cash ﬂows and

discount rates.

As a result of the factors outlined above, as well as the signiﬁcance

of this balance in respect of the Parent Company ﬁnancial

statements, we identiﬁed the valuation and impairment of

subsidiaries as a key audit matter.

Our response

Our audit procedures included, but were not limited to:

•

performing testing of the design and implementation of controls around

valuation and impairment of investment in subsidiaries;

•

obtaining and reviewing management’s impairment reviews;

•

reviewing the underlying assumptions used in the impairment reviews and

assessing whether these are reasonable. This included engaging an internal

expert to evaluate the discount rates applied by management;

•

reviewing and checking the net book value of the individual investments used in

the impairment review;

•

testing individual investments for further indicators of impairment, including by

comparing the carrying amount of the investment to the net assets/liabilities of

the related subsidiary (being an approximation of the minimum recoverable

amount); and

•

assessing whether the relevant disclosures in the ﬁnancial statements are

reasonable.

Our observations

The methodology used for the valuation and for the impairment review of

investments in subsidiaries was appropriate.

Our application of materiality and an overview of the scope of our audit

The scope of our audit was inﬂuenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative

considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual ﬁnancial statement

line items and disclosures and in evaluating the effect of misstatements, both individually and on the ﬁnancial statements as a whole. Based on our

professional judgement, we determined materiality for the ﬁnancial statements as a whole as follows:

Key audit matters

continued

Corporate governance

Financial statements

Additional information

Strategic report

106

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Group materiality

Overall materiality

£1,434k

How we determined it

We determined overall materiality to be 1% of the Group’s revenue.

Rationale for benchmark

applied

Revenue has been identiﬁed as the principal benchmark within the Group ﬁnancial statements as we consider that the

Group’s revenue remains a key measure of the performance of the Group and is a more stable benchmark on which to

set materiality compared to other measures. For example, proﬁt/loss before taxation ﬂuctuates and has been

signiﬁcantly impacted by a number of one-off items such as restructuring that have taken place in current year and over

the last few years.

Performance materiality

Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of

uncorrected and undetected misstatements in the ﬁnancial statements exceeds materiality for the ﬁnancial

statements as a whole. Having considered factors such as the Group’s control environment and that it is the third

year of our audit engagement, we set performance materiality at £932k which is 65% of overall materiality.

Reporting threshold

We agreed with the directors that we would report to them misstatements identiﬁed during our audit above £43k

as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

The range of overall materiality across components, audited to the lower of statutory audit materiality and materiality capped for Group audit purposes,

was between £175k and £900k, being all below Group overall materiality.

Parent Company materiality

Overall materiality

£791k

How we determined it

We determined overall materiality to be 0.5% of total assets.

Rationale for benchmark

applied

The company does not trade and acts as a holding company. Therefore the company has a signiﬁcant investment

in subsidiaries which is the main balance on its statement of ﬁnancial position and deemed to be the key interest to

users of the Company ﬁnancial statements.

Performance materiality

Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of

uncorrected and undetected misstatements in the ﬁnancial statements exceeds materiality for the ﬁnancial

statements as a whole. Having considered factors such as the Parent Company’s control environment and that it is

the third year of our audit engagement, we set performance materiality at £514k which is 65% of overall materiality.

Reporting threshold

We agreed with the directors that we would report to them misstatements identiﬁed during our audit above £24k

as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

As part of designing our audit, we assessed the risk of material misstatement in the ﬁnancial statements, whether due to fraud or error, and then designed and

performed audit procedures responsive to those risks. In particular, we looked at where the directors made subjective judgements, such as assumptions on

signiﬁcant accounting estimates.

We tailored the scope of our audit to ensure that we performed sufﬁcient work to be able to give an opinion on the ﬁnancial statements as a whole. We used

the outputs of our risk assessment, our understanding of the Group and the Parent Company, their environment, controls, and critical business processes,

to consider qualitative factors to ensure that we obtained sufﬁcient coverage across all ﬁnancial statement line items.

Corporate governance

Financial statements

Additional information

Strategic report

107

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Parent Company materiality

continued

Our Group audit scope included an audit of the Group and the Parent Company ﬁnancial statements of Carclo plc. Based on our risk assessment, of the

Group’s nine reporting components, seven were subject to full scope audits for Group purposes and two were subject to speciﬁed risk-focused audit

procedures. For the other non-trading entities within the Group, we performed desktop analytical procedures at an aggregated Group level to assess whether

there were any signiﬁcant risks of material misstatement within these entities.

In addition to the Parent Company ﬁnancial statements, which were subject to full scope audit, the components within the scope of our audit work accounted

for the following percentages of the Group’s results:

Number of

Total Group

Group loss

Total Group

components

revenue

before tax

assets

Full scope

7

92%

205%

94%

Risk based audit procedures

2

8%

-105%

6%

Total

9

100%

100%

100%

The audit of the UK components, including the audit of the Parent Company, were undertaken by the Group audit team. The Group audit team instructed

component auditors to carry out audit procedures in relation to components not based in the UK, covering the US, China, India, France and the Czech

Republic. The instructions covered the signiﬁcant areas of audit focus including, where relevant, the key audit matters detailed above and the information to

be reported back to the Group audit team. Additionally, the work carried out by the US team was reviewed in detail by the Group audit team. The Group audit

team approved all of the signiﬁcant component materiality levels.

As part of the process, the Group audit team held meetings with the component auditors at both the planning and completion stage, as well as during the

audit ﬁeldwork as required. At these meetings, the Group audit team discussed the audit strategy and the ﬁndings reported to the Group audit team by the

component auditors, with any further work required by the Group audit team then being performed by the component auditor, as required. The Group audit

team reviewed key working papers prepared by the component auditors.

At the Parent Company level, we also tested the consolidation process and carried out analytical procedures to conﬁrm our conclusion that there were no

signiﬁcant risks of material misstatement of the aggregated ﬁnancial information.

Other information

The other information comprises the information included in the Annual Report other than the ﬁnancial statements and our auditor’s report thereon.

The directors are responsible for the other information. Our opinion on the ﬁnancial statements does not cover the other information and, except to the extent

otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the ﬁnancial

statements or our knowledge obtained in the course of audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or

apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the ﬁnancial statements themselves.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Corporate governance

Financial statements

Additional information

Strategic report

108

Carclo plc

Annual Report and Accounts 2023

![]()

Opinions on other matters prescribed by the

Companies Act 2006

In our opinion, the part of the directors’ remuneration report to be

audited has been properly prepared in accordance with the Companies

Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

•

the information given in the Strategic report and the Directors’ report for

the ﬁnancial year for which the ﬁnancial statements are prepared is

consistent with the ﬁnancial statements and those reports have been

prepared in accordance with applicable legal requirements;

•

the information about internal control and risk management systems in

relation to ﬁnancial reporting processes and about share capital

structures, given in compliance with rules 7.2.5 and 7.2.6 in the Disclosure

Guidance and Transparency Rules sourcebook made by the Financial

Conduct Authority (the FCA Rules), is consistent with the ﬁnancial

statements and has been prepared in accordance with applicable legal

requirements; and

•

information about the Parent Company’s corporate governance code and

practices and about its administrative, management and supervisory

bodies and their committees complies with rules 7.2.2, 7.2.3 and 7.2.7 of

the FCA Rules.

Matters on which we are required to report by

exception

In light of the knowledge and understanding of the Group and the Parent

Company and their environment obtained in the course of the audit, we

have not identiﬁed material misstatements in the:

•

the Strategic report or the Directors’ report; or

•

information about internal control and risk management systems in

relation to ﬁnancial reporting processes and about share capital

structures, given in compliance with rules 7.2.5 and 7.2.6 of the FCA Rules.

We have nothing to report in respect of the following matters in relation

to which the Companies Act 2006 requires us to report to you if, in our

opinion:

•

adequate accounting records have not been kept by the Parent Company,

or returns adequate for our audit have not been received from branches

not visited by us; or

•

the Parent Company ﬁnancial statements and the part of the directors’

remuneration report to be audited are not in agreement with the

accounting records and returns; or

•

certain disclosures of directors’ remuneration speciﬁed by law are not

made; or

•

we have not received all the information and explanations we require for

our audit; or

•

a corporate governance statement has not been prepared by the Parent

Company.

Corporate governance statement

The Listing Rules require us to review the directors’ statement in relation

to going concern, longer-term viability and that part of the Corporate

Governance Statement relating to Carclo Plc’s compliance with the

provisions of the UK Corporate Governance Statement speciﬁed for

our review.

Based on the work undertaken as part of our audit, we have concluded

that each of the following elements of the Corporate Governance

Statement is materially consistent with the ﬁnancial statements, or our

knowledge obtained during the audit:

•

Directors’ statement with regards the appropriateness of adopting the

going concern basis of accounting and any material uncertainties

identiﬁed, set out on page 101;

•

Directors’ explanation as to its assessment of the entity’s prospects, the

period this assessment covers and why they period is appropriate, set out

on pages 56 to 57;

•

Directors’ statement on fair, balanced and understandable, set out on

page 101;

•

Board’s conﬁrmation that it has carried out a robust assessment of the

emerging and principal risks, set out on pages 46 to 55;

•

The section of the Annual Report that describes the review of

effectiveness of risk management and internal control systems, set out on

page 69; and

•

The section describing the work of the audit committee, set out on pages

68 to 71.

Independent

auditor’s

report

continued

to the members of Carclo plc

Corporate governance

Financial statements

Additional information

Strategic report

109

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

To help us identify instances of non-compliance with these laws and

regulations, and in identifying and assessing the risks of material

misstatement in respect to non-compliance, our procedures included,

but were not limited to:

•

Gaining an understanding of the legal and regulatory framework

applicable to the Group and the Parent Company, the industry in which

they operate, and the structure of the Group, and considering the risk of

acts by the Group and the Parent Company which were contrary to the

applicable laws and regulations, including fraud;

•

Inquiring of the directors, management and, where appropriate, those

charged with governance, as to whether the Group and the Parent

Company is in compliance with laws and regulations, and discussing their

policies and procedures regarding compliance with laws and regulations;

•

Inspecting correspondence with relevant licensing or regulatory

authorities;

•

Reviewing minutes of directors’ meetings in the year; and

•

Discussing amongst the engagement team the laws and regulations listed

above and remaining alert to any indications of non-compliance.

We also considered those laws and regulations that have a direct effect on

the preparation of the ﬁnancial statements, such as tax legislation, pension

legislation, the Companies Act 2006 and breaches of the regulatory

requirements of the FCA.

In addition, we evaluated the directors’ and management’s incentives and

opportunities for fraudulent manipulation of the ﬁnancial statements,

including the risk of management override of controls, and determined that

the principal risks related to posting manual journal entries to manipulate

ﬁnancial performance, management bias through judgements and

assumptions in signiﬁcant accounting estimates, in particular in relation to

valuation and impairment of intangible assets, valuation and impairment of

investment in subsidiaries, revenue recognition (which we pinpointed to the

cut-off and occurrence assertions) and signiﬁcant one-off or unusual

transactions.

Responsibilities of Directors

As explained more fully in the directors’ responsibilities statement set out on

page 101, the directors are responsible for the preparation of the ﬁnancial

statements and for being satisﬁed that they give a true and fair view, and for

such internal control as the directors determine is necessary to enable the

preparation of ﬁnancial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the ﬁnancial statements, the directors are responsible for

assessing the Group’s and the Parent Company’s ability to continue as a

going concern, disclosing, as applicable, matters related to going concern

and using the going concern basis of accounting unless the directors either

intend to liquidate the Group or the Parent Company or to cease operations,

or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the ﬁnancial

statements

Our objectives are to obtain reasonable assurance about whether the

ﬁnancial statements as a whole are free from material misstatement, whether

due to fraud or error, and to issue an auditor’s report that includes our

opinion. Reasonable assurance is a high level of assurance but is not a

guarantee that an audit conducted in accordance with ISAs (UK) will always

detect a material misstatement when it exists. Misstatements can arise from

fraud or error and are considered material if, individually or in the aggregate,

they could reasonably be expected to inﬂuence the economic decisions of

users taken on the basis of these ﬁnancial statements.

The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and

regulations. We design procedures in line with our responsibilities, outlined

above, to detect material misstatements in respect of irregularities,

including fraud.

Based on our understanding of the Group and the Parent Company and their

industry, we have considered that non-compliance with the following laws

and regulations might have a material effect on the ﬁnancial statements:

employment regulation, health and safety regulation, anti-bribery, corruption

and fraud, anti-money laundering regulation, modern slavery, and GDPR.

Corporate governance

Financial statements

Additional information

Strategic report

110

Carclo plc

Annual Report and Accounts 2023

![]()

Independent

auditor’s

report

continued

to the members of Carclo plc

Use of the audit report

This report is made solely to the company’s members as a body in

accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit

work has been undertaken so that we might state to the company’s members

those matters we are required to state to them in an auditor’s report and for

no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the company and the company’s

members as a body for our audit work, for this report, or for the opinions we

have formed.

Gavin Barclay (Senior Statutory Auditor)

For and on behalf of Mazars LLP

Chartered Accountants and Statutory Auditor

30 Old Bailey

London

EC4M 7AU

Date: 20 July 2023

Auditor’s responsibilities for the audit of the ﬁnancial

statements

continued

Our procedures in relation to fraud included but were not limited to:

•

Making enquiries of the directors and management on whether they had

knowledge of any actual, suspected or alleged fraud;

•

Gaining an understanding of the internal controls established to mitigate

risks related to fraud;

•

Discussing amongst the engagement team the risks of fraud; and

•

Addressing the risks of fraud through management override of controls by

performing journal entry testing.

The primary responsibility for the prevention and detection of irregularities,

including fraud, rests with both those charged with governance and

management. As with any audit, there remained a risk of non-detection of

irregularities, as these may involve collusion, forgery, intentional omissions,

misrepresentations or the override of internal controls.

The risks of material misstatement that had the greatest effect on our audit

are discussed in the “Key audit matters” section of this report.

A further description of our responsibilities is available on the Financial

Reporting Council’s website at

www.frc.org.uk/auditorsresponsibilities

.

This description forms part of our auditor’s report.

Other matters which we are required to address

Following the recommendation of the Audit Committee, we were appointed

by the Board of Directors on 14 April 2020 to audit the ﬁnancial statements

for the year ended 31 March 2020 and subsequent ﬁnancial periods.

The period of total uninterrupted engagement is four years, covering the

years ended 31 March 2020 to 31 March 2023.

The non-audit services prohibited by the FRC’s Ethical Standard were not

provided to the Group or the Parent Company and we remain independent

of the Group and the Parent Company in conducting our audit.

Our audit opinion is consistent with the additional report to the

Audit Committee.

Corporate governance

Financial statements

Additional information

Strategic report

111

Carclo plc

Annual Report and Accounts 2023

![]()

2023

2022

Notes

£000

£000

Continuing operations:

Revenue

6

143,445

128,576

Underlying operating proﬁt

5,939

6,096

COVID-19-related US government grant income

10

—

2,087

Exceptional items

9

(4,710)

721

Operating proﬁt

3, 7

1,229

8,904

Finance revenue

11

218

77

Finance expense

11

(3,967)

(3,066)

(Loss)/proﬁt before tax

(2,520)

5,915

Income tax expense

12

(1,437)

(809)

(Loss)/proﬁt after tax but before proﬁt on discontinued operations

(3,957)

5,106

Discontinued operations:

Proﬁt on discontinued operations, net of tax

4

—

693

(Loss)/proﬁt for the period

(3,957)

5,799

Attributable to:

Equity holders of the Company

(3,957)

5,799

Non-controlling interests

—

—

(3,957)

5,799

(Loss)/earnings per ordinary share

13

Basic – continuing operations

(5.4)p

7.0p

Basic – discontinued operations

—

0.9p

Basic

(5.4)p

7.9p

Diluted – continuing operations

(5.4)p

6.9p

Diluted – discontinued operations

—

0.9p

Diluted

(5.4)p

7.9p

Consolidated

income

statement

for the year ended

31 March 2023

Corporate governance

Financial statements

Additional information

Strategic report

112

Carclo plc

Annual Report and Accounts 2023

![]()

Consolidated

statement of

comprehensive

income

for the year ended

31 March 2023

2023

2022

£000

£000

(Loss)/proﬁt for the period

(3,957)

5,799

Other comprehensive (expense)/income

Items that will not be reclassiﬁed to the income statement

Remeasurement (losses)/gains on deﬁned beneﬁt scheme

(10,577)

8,480

Deferred tax arising

—

—

Total items that will not be reclassiﬁed to the income statement

(10,577)

8,480

Items that are or may in the future be reclassiﬁed to the income statement

Foreign exchange translation differences

1,129

1,840

Net investment hedge

818

440

Deferred tax arising

(190)

(127)

Total items that are or may in the future be reclassiﬁed to the income statement

1,757

2,153

Other comprehensive (expense)/income, net of tax

(8,820)

10,633

Total comprehensive (expense)/income for the year

(12,777)

16,432

Attributable to:

Equity holders of the Company

(12,777)

16,432

Non-controlling interests

—

—

Total comprehensive (expense)/income for the period

(12,777)

16,432

Corporate governance

Financial statements

Additional information

Strategic report

113

Carclo plc

Annual Report and Accounts 2023

![]()

Consolidated

statement

of ﬁnancial

position

as at 31 March 2023

2023

2022

Notes

£000

£000

Non-current assets

Intangible assets

15

23,463

22,714

Property, plant and equipment

16

45,321

46,964

Deferred tax assets

23

1,185

1,403

Trade and other receivables

19

—

115

Total non-current assets

69,969

71,196

Current assets

Inventories

17

15,203

16,987

Contract assets

18

5,763

7,700

Trade and other receivables

19

21,383

19,702

Cash and cash deposits

20

10,354

12,347

Non-current assets classiﬁed as held for sale

21

—

266

Total current assets

52,703

57,002

Total assets

122,672

128,198

Non-current liabilities

Loans and borrowings

22

39,668

41,804

Deferred tax liabilities

23

4,917

4,878

Contract liabilities

6

—

3,099

Retirement beneﬁt obligations

24

34,493

25,979

Total non-current liabilities

79,078

75,760

Corporate governance

Financial statements

Additional information

Strategic report

114

Carclo plc

Annual Report and Accounts 2023

![]()

Consolidated

statement

of ﬁnancial

position

continued

as at 31 March 2023

2023

2022

Notes

£000

£000

Current liabilities

Loans and borrowings

22

5,046

2,948

Trade and other payables

26

21,408

21,062

Current tax liabilities

372

170

Contract liabilities

6

4,689

3,755

Provisions

25

473

87

Total current liabilities

31,988

28,022

Total liabilities

111,066

103,782

Net assets

11,606

24,416

Equity

Ordinary share capital issued

27

3,671

3,671

Share premium

7,359

7,359

Translation reserve

28

9,243

7,486

Retained earnings

28

(8,641)

5,926

Total equity attributable to equity holders of the Company

11,632

24,442

Non-controlling interests

(26)

(26)

Total equity

11,606

24,416

Approved by the Board of Directors on 19 July 2023 and signed on its behalf by:

Frank Doorenbosch

David Bedford

Director

Director

Registered Number 196249

Corporate governance

Financial statements

Additional information

Strategic report

115

Carclo plc

Annual Report and Accounts 2023

![]()

Consolidated

statement of

changes in

equity

for the year ended

31 March 2023

Attributable to equity holders of the Company

Share

Share

Translation

Retained

Non-controlling

Total

capital

premium

reserve

earnings

Total

interests

equity

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2021

3,671

7,359

5,333

(8,426)

7,937

(26)

7,911

Proﬁt for the year

—

—

—

5,799

5,799

—

5,799

Other comprehensive

income/(expense):

Foreign exchange translation differences

—

—

1,840

—

1,840

—

1,840

Net investment hedge

—

—

440

—

440

—

440

Remeasurement gains on

deﬁned beneﬁt scheme

—

—

—

8,480

8,480

—

8,480

Taxation on items above

—

—

(127)

—

(127)

—

(127)

Total comprehensive

income for the period

—

—

2,153

14,279

16,432

—

16,432

Transactions with owners

recorded directly in equity:

Share-based payments

—

—

—

73

73

—

73

Taxation on items recorded directly in equity

—

—

—

—

—

—

—

Balance at 31 March 2022

3,671

7,359

7,486

5,926

24,442

(26)

24,416

Balance at 1 April 2022

3,671

7,359

7,486

5,926

24,442

(26)

24,416

Loss for the year

—

—

—

(3,957)

(3,957)

—

(3,957)

Other comprehensive

income/(expense):

Foreign exchange translation differences

—

—

1,129

—

1,129

—

1,129

Net investment hedge

—

—

818

—

818

—

818

Remeasurement losses on

deﬁned beneﬁt scheme

—

—

—

(10,577)

(10,577)

—

(10,577)

Taxation on items above

—

—

(190)

—

(190)

—

(190)

Total comprehensive

income/(expense) for the period

—

—

1,757

(14,534)

(12,777)

—

(12,777)

Transactions with owners recorded

directly in equity:

Share-based payments

—

—

—

(33)

(33)

—

(33)

Taxation on items recorded directly in equity

—

—

—

—

—

—

—

Balance at 31 March 2023

3,671

7,359

9,243

(8,641)

11,632

(26)

11,606

Corporate governance

Financial statements

Additional information

Strategic report

116

Carclo plc

Annual Report and Accounts 2023

![]()

Consolidated

statement of

cash ﬂows

for the year ended

31 March 2023

2023

2022

Notes

£000

£000

Cash generated from operations

30

7,778

6,780

Interest paid

(2,955)

(2,502)

Tax paid

(1,051)

(1,309)

Net cash from operating activities

3,772

2,969

Cash ﬂows from/(used in) investing activities

Proceeds from sale of business, net of cash disposed

—

693

Proceeds from sale of property, plant and equipment

1,390

20

Interest received

218

77

Purchase of property, plant and equipment

(2,313)

(4,804)

Purchase of intangible assets

(104)

(135)

Net cash used in investing activities

(809)

(4,149)

Cash ﬂows from/(used in) ﬁnancing activities

Drawings on existing and new facilities

359

1,575

Reﬁnancing costs

(250)

—

Proceeds from sale and leaseback of property, plant and equipment

1,222

1,410

Repayment of borrowings excluding lease liabilities

(1,800)

(2,282)

Repayment of other loan facilities

(102)

—

Repayment of lease liabilities

(4,104)

(3,196)

Net cash used in ﬁnancing activities

(4,675)

(2,493)

Net decrease in cash and cash equivalents

(1,712)

(3,673)

Cash and cash equivalents at beginning of period

12,347

15,485

Effect of exchange rate ﬂuctuations on cash held

(281)

535

Cash and cash equivalents at end of period

10,354

12,347

Cash and cash equivalents comprise:

Cash and cash deposits

10,354

12,347

10,354

12,347

Corporate governance

Financial statements

Additional information

Strategic report

117

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

for the year ended

31 March 2023

1 Basis of preparation

The Group ﬁnancial statements have been prepared and approved by the

Directors in accordance with UK-adopted international accounting standards.

The Company has elected to prepare its parent company ﬁnancial

statements in accordance with FRS 101; these are presented on pages 182 to

196. The presentational currency of these ﬁnancial statements is GBP, with

amounts presented in round thousands, except where otherwise stated.

The accounting policies have been applied consistently to all periods

presented in the consolidated ﬁnancial statements, unless otherwise stated.

Judgements made by the Directors in the application of these accounting

policies that have a signiﬁcant effect on the ﬁnancial statements and

estimates with a signiﬁcant risk of material adjustment in the next year are

discussed in note 2.

Going concern

The ﬁnancial statements are prepared on the going concern basis.

Group performance during the year has enabled capital investment to be

made whilst retaining a stable ﬁnancial position, with net debt excluding lease

liabilities as of 31 March 2023 increasing to £22.5 million (2022: £21.5 million).

Net debt including lease liabilities at 31 March 2023 was £34.4 million (2022:

£32.4 million), with the principal reason behind the increase being foreign

exchange movements of £1.5 million.

On 2 September 2022, the Group successfully reﬁnanced with the

Company’s bank, concluding a ﬁrst amendment and restatement agreement

relating to the multi-currency term and revolving facilities agreement dated

14 August 2020. The debt facilities available to the Group at 31 March 2023

comprise a term loan of £29.3 million, of which £1.4 million will be amortised

by 31 March 2024, and a further £2.2 million amortised by 31 March 2025.

The balance becomes payable by the termination date, 30 June 2025.

At 31 March 2023, the term loans were denominated as follows:

sterling 14.2 million, US dollar 13.3 million and euro 4.9 million. The facility

also includes a £3.5 million revolving credit facility, denominated in sterling,

maturing on 30 June 2025.

Since the year-end there have been no signiﬁcant changes to the Group’s

liquidity position. The term loan balances stood at sterling 10.2 million,

US dollar 13.3 million and euro 4.9 million, totalling £27.0 million on

30 June 2023, with undrawn facilities of £1.5 million on the RCF.

As part of the original bank ﬁnancing in August 2020 the Group became

subject to four bank facility covenant tests. The quarterly covenants to be

tested are:

•

underlying interest cover;

•

net debt to underlying EBITDA;

•

core subsidiary underlying EBITA; and

•

core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd; Bruntons Aero

Products Ltd; Carclo Technical Plastics (Brno) s.r.o; CTP Carrera Inc and

Jacottet Industrie SAS, with CTP Taicang Co. Ltd and Carclo Technical

Plastics Pvt Co Ltd being treated as non-core for the purposes of

these covenants.

Following a more than doubling of the base rate in the ﬁrst half of 2022/23,

the Group reassessed its forecasts and concluded there was insufﬁcient

headroom available to meet all the agreed banking covenants in the event

of certain downside scenarios taking place. Breach of any of these covenants

could lead to the creditors calling in their debt, leaving the plc insolvent. As a

result, at the half year, in recognition of a potential covenant breach, the

Group issued a material uncertainty warning over its ability to continue

trading as a going concern.

Since that time the Group has worked with the bank to amend the covenants

and agreed adjustments to the Group’s interest cover covenant for both the

December 2022 and March 2023 testing points.

In December 2022 the Group announced the cancellation of a new business

contract that would materially impact the results for 2022/23. Further

discussions were held with the bank and, following a review of the Group’s

three-year plan up to March 2026, on 22 June 2023 the bank agreed to the

Group’s request to further amend the interest cover covenant to June 2025

and to an adjustment to the net debt to underlying EBITDA covenant to

December 2023.

The banking covenants and thresholds set out in the recently renegotiated

banking agreement are assumed to be in place throughout the going concern

assessment period, and the legal documents surrounding this agreement

have now been signed.

A schedule of contributions is also in place with the pension trustees with an

agreed £3.5 million to be paid annually until 31 October 2039. Additional

contributions also agreed are 25% of any surplus of 2023/24 underlying

EBITDA over £18 million payable from 30 June 2024 to 31 May 2025,

extending to 26% of any 2024/25 surplus payable from 30 June 2025 to

31 May 2026.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant to be

tested each year up to and including 2023. The test requires any shortfall of

pension deﬁcit recovery contributions when measured against Pension

Protection Fund priority drift (which is a measure of the increase in the UK

Pension Protection Fund’s potential exposure to the Group’s pension scheme

liabilities), to be met by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying value of the

CTP and Aerospace segments based on an EBITDA multiple for those

businesses which is determined annually. This test will be completed on these

audited ﬁnancial statements and management expect this covenant to

be met.

Corporate governance

Financial statements

Additional information

Strategic report

118

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Going Concern

continued

The Group is subject to a number of key risks and uncertainties, as detailed in

the Principal risks and uncertainties section on pages 46 to 55. Mitigation

actions are also considered in this section. These risks and uncertainties have

been considered in the base case and severe downside sensitivities and have

been modelled accordingly.

The Directors have reviewed cash ﬂow and covenant forecasts to cover the

period at least twelve months from the date of signing these consolidated

ﬁnancial statements, considering the Group’s available debt facilities and the

terms of the arrangements with the Group’s bank and the Group

pension scheme.

The base case forecast includes assumptions around sales, margins, working

capital and interest rates. The sensitivity analysis has considered the risks

facing the Group and has modelled the impact of each in turn, as well as

considering the impact of aggregating certain risk types and shows that the

Group is able to operate within its available facilities and meet its agreed

covenants as they arise. Furthermore, the Directors have reviewed sensitivity

testing, modelling a range of severe downside scenarios. These sensitivities

attempt to incorporate identiﬁed risks set out in the Principal risks and

uncertainties section of this report.

Severe downside sensitivities modelled included a range of scenarios

modelling the ﬁnancial effects of: loss of business from discrete sites, an

overall fall in gross margin of 1% across the Group, a fall in Group sales of 3%

matched by a corresponding fall in cost of sales of the same amount, and

interest rate risk.

The Group is not exposed to vulnerable sectors or vulnerable countries but

does have certain key customers, which create risks and uncertainties.

These risks and uncertainties are documented and the mitigating actions

being taken are covered in detail in the Principal risks and uncertainties

section on pages 46 to 55.

On the basis of this forecast and sensitivity testing, the Board has determined

that it is reasonable to assume that the Group will continue to operate within

the facilities available and will be able to adhere to the covenant tests to which

it is subject throughout at least the twelve-month period from the date of

signing the ﬁnancial statements.

Accordingly, these ﬁnancial statements are prepared on a going

concern basis.

New standards, amendments and interpretations

Certain new standards, amendments and interpretations to existing

standards have been published that are mandatory for the accounting period

beginning on or after 1 April 2022. The following new standards and

amendments to standards are mandatory for the Group and have been

adopted for the ﬁrst time for the ﬁnancial year beginning 1 April 2022:

•

IAS 16 Property, Plant and Equipment (Amendment): Proceeds before

intended use (effective date 1 January 2022);

•

IAS 37 Provisions, Contingent Liabilities and Contingent Assets

(Amendment): Onerous contracts – Costs of Fulﬁlling a Contract

(effective date 1 January 2022);

•

IFRS 3 Business Combinations (Amendment): Reference to the

Conceptual Framework (effective date 1 January 2022); and

•

Annual Improvements to IFRSs (2018-2020 cycle) (effective date

1 January 2022).

These standards have not had a material impact on the consolidated ﬁnancial

statements.

Certain new standards, amendments and interpretations to existing

standards have been published that are mandatory for the accounting period

beginning on or after 1 April 2023.

The Group has elected not to early adopt these standards, which are

described below.

•

IAS 1 Presentation of Financial Statements (Amendment): Classiﬁcation of

liabilities as current or non-current, deferral of effective date and

Exposure Draft: Non-current liabilities with covenants (effective date

1 January 2023, although the IASB has tentatively decided to defer the

effective date further to being not before 1 January 2024).

•

IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2

Making Material Judgements (Amendment): Disclosure of accounting

policies (effective date 1 January 2023).

•

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors

(Amendment): Deﬁnition of accounting estimates (effective date

1 January 2023).

•

IAS 12 Income Taxes: Deferred tax related to assets and liabilities arising

from a single transaction (effective 1 January 2023).

The above are not expected to have a material impact on the ﬁnancial

statements.

There are no other IFRS or IFRIC interpretations that are not yet effective

that would be expected to have a material impact on the Group.

Corporate governance

Financial statements

Additional information

Strategic report

119

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

a) Basis of accounting

The ﬁnancial statements are prepared on the historical cost basis except that

derivative ﬁnancial instruments, share options and deﬁned beneﬁt pension

plan assets are stated at their fair value.

Certain items of property, plant and equipment that had been revalued to fair

value on or prior to 1 April 2004, the date of transition to IFRS, are measured

on the basis of deemed cost, being the revalued amount at the date of that

revaluation.

Non-current assets and disposal groups held for sale are stated at the lower

of carrying amount and fair value less costs to sell.

b) Basis of consolidation

The Group ﬁnancial statements consolidate those of the Company and its

subsidiaries (together referred to as the “Group”). The parent company

ﬁnancial statements present information about the Company as a separate

entity and not about its group. The results of any subsidiaries sold or acquired

are included in the consolidated income statement up to, or from, the date

control passes. Intra-group transactions, balances and proﬁts are eliminated

fully on consolidation. On acquisition of a subsidiary, all of the identiﬁable

assets and liabilities existing at the date of acquisition are recorded at their

fair values reﬂecting their condition at that date.

i) Business combinations

Business combinations are accounted for using the acquisition method as at

the acquisition date, which is the date on which control is transferred to the

Group. Control is the power to govern the ﬁnancial and operating policies of

an entity so as to obtain beneﬁts from its activities. In assessing control, the

Group takes into consideration potential voting rights that currently

are exercisable.

The Group measures goodwill at the acquisition date as:

•

the fair value of the consideration transferred; plus

•

the recognised amount of any non-controlling interests in the

acquiree; plus

•

if the business combination is achieved in stages, the fair value of the

pre-existing equity interest in the acquiree; less

•

the net recognised amount (generally a fair value) of the identiﬁable

assets acquired and liabilities assumed.

Any contingent consideration payable is recognised at fair value at the

acquisition date. If the contingent consideration is classiﬁed as equity, it is

not remeasured and settlement is accounted for within equity. Otherwise,

subsequent changes to the fair value of the contingent consideration are

recognised in proﬁt or loss.

The consideration transferred does not include amounts related to the

settlement of pre-existing relationships. Such amounts are generally

recognised in proﬁt or loss.

Transaction costs other than those associated with the issue of debt or equity

securities, that the Group incurs in connection with a business combination,

are expensed as incurred.

ii) Acquisitions of non-controlling interests

Acquisitions of non-controlling interests are accounted for as transactions

with owners in their capacity as owners and therefore no goodwill is

recognised as a result. Adjustments to non-controlling interests arising from

transactions that do not involve the loss of control are based on a

proportionate amount of the net assets of the subsidiary.

c) Goodwill

In respect of business combinations that occurred since 1 April 2004, goodwill

arising on consolidation represents the excess of the fair value of the

consideration given over the fair value of the identiﬁable net assets acquired.

Goodwill arising on acquisition of subsidiaries, joint ventures and businesses is

capitalised as an asset.

In accordance with IFRS 1 and IFRS 3, goodwill at 1 April 2004 has been frozen

and will not be amortised. Goodwill is allocated to cash generating units and is

subject to an annual impairment review, with any impairment losses being

recognised immediately in the income statement.

Any goodwill arising on the acquisition of an overseas subsidiary is

retranslated at the balance sheet date.

d) Other intangible assets

Intangible assets that are acquired by the Group are stated at cost less

accumulated amortisation (see accounting policy e) and impairment losses

(see accounting policy v).

Expenditure on research activities, undertaken with the prospect of gaining

new scientiﬁc or technical knowledge and understanding, is recognised in the

income statement as an expense as incurred.

Expenditure on development activities, whereby research ﬁndings are

applied to a plan or design for the production of new or substantially

improved products and processes, is capitalised if the product or process is

technically and commercially feasible and the Group has sufﬁcient resources

to complete development. The expenditure capitalised includes the cost of

materials, direct labour and an appropriate proportion of overheads. Other

development expenditure is recognised in the income statement as an

expense as incurred. Capitalised development expenditure is stated at cost

less accumulated amortisation (see accounting policy e) and impairment

losses (see accounting policy v).

Corporate governance

Financial statements

Additional information

Strategic report

120

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

d) Other intangible assets

continued

Expenditure on internally generated goodwill and brands is recognised in the

income statement as an expense as incurred.

Subsequent expenditure on capitalised intangible assets is capitalised only

when it increases the future economic beneﬁts embodied in the speciﬁc

asset to which it relates. All other expenditure is expensed as incurred.

e) Amortisation

Intangible assets, other than goodwill, are amortised on a straight-line basis

to write off the cost of the asset, less estimated residual value, over the

estimated economic life of the asset. Patents and development costs are

amortised over a period of up to ten years from the date upon which the

patent or related development expenditure becomes available for use.

Customer related intangibles are amortised over seven to ten years and

computer software over three to ﬁve years.

f) Property, plant and equipment

The Group has taken the option provided by IFRS 1 to use its previous UK

GAAP valuation as “deemed cost”. Items of property, plant and equipment

are stated at cost, or at deemed cost, less accumulated depreciation and

impairment losses.

Depreciation on property, plant and equipment is provided using the

straight-line method to write off the cost or valuation less estimated residual

value, using the following depreciation rates:

Freehold buildings

2.0% – 5.0%

Plant and equipment

8.33% – 33.33%

No depreciation is provided on freehold land.

g) Leases

At inception of a contract, the Group assesses whether a contract is, or

contains, a lease. A contract is, or contains, a lease if the contract conveys the

right to control the use of an identiﬁed asset for a period of time in exchange

for consideration. To assess whether a contract conveys the right to control

the use of an identiﬁed asset, the Group uses the deﬁnition of a lease in

IFRS 16.

As a lessee

At commencement or on modiﬁcation of a contract that contains a lease

component, the Group allocates the consideration in the contract to each

lease component on the basis of its relative standalone prices. However, for

the leases of property, the Group has elected not to separate non-lease

components and account for the lease and non-lease components as a

single lease component.

The Group recognises a right-of-use asset and a lease liability at the lease

commencement date. The right-of-use asset is initially measured at cost,

which comprises the initial amount of the lease liability adjusted for any lease

payments made at or before the commencement date, plus any initial direct

costs incurred and an estimate of costs to dismantle and remove the

underlying asset or to restore the underlying asset or the site on which it is

located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line

method from the commencement date to the end of the lease term, unless

the lease transfers ownership of the underlying asset to the Group by the end

of the lease term or the cost of the right-of-use asset reﬂects that the Group

will exercise a purchase option. In that case the right-of-use asset will be

depreciated over the useful life of the underlying asset, which is determined

on the same basis as those of property and equipment. In addition, the

right-of-use asset is periodically reduced by impairment losses, if any, and

adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease

payments that are not paid at the commencement date, discounted using the

interest rate implicit in the lease or, if that rate cannot be readily determined,

the Group’s incremental borrowing rate. Generally, the Group uses its

incremental borrowing rate as the discount rate.

The Group determines its incremental borrowing rate by obtaining interest

rates from various external ﬁnancing sources and makes certain adjustments

to reﬂect the terms of the lease and the type of asset leased.

Lease payments included in the measurement of the lease liability comprise

the following:

•

ﬁxed payments, including in-substance ﬁxed payments;

•

variable lease payments that depend on an index or a rate, initially

measured using the index or rate as at the commencement date;

•

amounts expected to be payable under a residual value guarantee; and

•

the exercise price under a purchase option that the Group is reasonably

certain to exercise, lease payments in an optional renewal period if the

Group is reasonably certain to exercise an extension option, and penalties

for early termination of a lease unless the Group is reasonably certain not

to terminate early.

The lease liability is measured at amortised cost using the effective interest

method. It is remeasured when there is a change in future lease payments

arising from a change in an index or rate; if there is a change in the Group’s

estimate of the amount expected to be payable under a residual value

guarantee; if the Group changes its assessment of whether it will exercise a

purchase, extension or termination option or if there is a revised in-substance

ﬁxed lease payment.

Corporate governance

Financial statements

Additional information

Strategic report

121

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

g) Leases

continued

When the lease liability is remeasured in this way, a corresponding adjustment

is made to the carrying amount of the right-of-use asset, or is recorded in

proﬁt or loss if the carrying amount of the right-of-use asset has been

reduced to zero.

The Group presents right-of-use assets in “property, plant and equipment”

and lease liabilities in “loans and borrowings” in the statement of ﬁnancial

position.

Short-term leases and leases of low-value assets

The Group leases ofﬁce and IT equipment with contract terms typically

between one and ten years. The Group has elected not to recognise

right-of-use assets and lease liabilities for leases of low-value assets and

short-term leases with a duration of one year or less. The Group recognises

the lease payments associated with these leases in the income statement as

an expense on a straight-line basis over the lease term.

h) Borrowings

The Group measures all debt instruments (whether ﬁnancial assets or

liabilities) initially at fair value, which equates to the principal value of the

consideration paid or received. Subsequent to initial measurement, debt

instruments are measured at amortised cost by applying an approximation

1

of

the effective interest method. Transaction costs (any such costs incremental

and directly attributable to the issue of the ﬁnancial instrument) are included

in the calculation of the effective interest rate and are amortised over the life

of the instrument.

Debt instruments denominated in foreign currencies are revalued using

period-end exchange rates, see accounting policy t)v), for the Group hedge

accounting policy.

Borrowings are classiﬁed as current liabilities unless the Group has an

unconditional right to defer settlement of the liability for at least twelve

months after the reporting period.

i) Inventories

Inventories are stated at the lower of cost and net realisable value.

Net realisable value is the estimated selling price in the ordinary course of

business, less the estimated costs of completion and selling expenses.

The cost of inventory is based on the ﬁrst-in ﬁrst-out principle and includes

expenditure incurred in acquiring the inventories and bringing them to their

existing location and condition. In the case of manufactured inventories and

work in progress, cost includes an appropriate share of overheads based on

normal operating capacity.

j) Revenue recognition

Revenue arises on the Group’s principal activities. Further details are set out

in note 6.

To determine whether to recognise revenue, the Group follows the ﬁve-step

process as prescribed in IFRS 15:

1.

identifying the contract with a customer;

2. identifying the performance obligations;

3. determining the transaction price;

4. allocating the transaction price to the performance obligations; and

5. recognising revenue when/as performance obligation(s) are satisﬁed.

The Group sometimes enters into transactions involving a range of the

Group’s products and services which in the CTP segment, would generally

be for design and engineering and production.

The total transaction price for a contract is allocated amongst the various

performance obligations based on their relative standalone selling prices,

or, in the absence of a standalone selling price, on a cost plus margin basis.

The transaction price for a contract excludes any amounts collected on

behalf of third parties.

Revenue is recognised either at a point in time or over time, when (or as) the

Group satisﬁes performance obligations by transferring the promised goods

or services to its customers.

The Group recognises contract liabilities for consideration received in respect

of unsatisﬁed performance obligations and reports these amounts as

contract liabilities in the statement of ﬁnancial position. Similarly, if the Group

satisﬁes a performance obligation before it receives the consideration, the

Group recognises either a contract asset or a receivable in its statement of

ﬁnancial position, depending on whether something other than the passage

of time is required before the consideration is due.

k) Foreign currency transactions

Transactions in foreign currencies are translated at the foreign exchange rate

ruling at the date of the transaction. Monetary assets and liabilities

denominated in foreign currencies at the balance sheet date are translated to

functional currency at the foreign exchange rate ruling at that date. Foreign

exchange differences arising on translation are recognised in the income

statement. Non-monetary assets and liabilities that are measured in terms of

historical cost in a foreign currency are translated using the exchange rate at

the date of the transaction. Non-monetary assets and liabilities denominated

in foreign currencies that are stated at fair value are translated to sterling at

foreign exchange rates ruling at the dates the fair value was determined.

1.

The Company records borrowings via a combination of principle interest and amortised arrangement fees, the resulting position of which is annually tested against the

effective interest rate method to demonstrate they are materially in line.

Corporate governance

Financial statements

Additional information

Strategic report

122

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

l) Financial statements of foreign operations

The assets and liabilities of foreign operations, including goodwill and fair

value adjustments arising on consolidation, are translated to sterling at

foreign exchange rates ruling at the balance sheet date. The revenues and

expenses of foreign operations are translated to sterling at rates

approximating to the foreign exchange rates ruling at the dates of the

transactions. Foreign exchange differences arising on retranslation are

recognised directly in a separate component of equity.

m) Net investment in foreign operations

Exchange differences arising from the translation of the net investment in

foreign operations, and of related hedges meeting the criteria for hedge

accounting under IFRS 9, are taken to the translation reserve. They are

released into the income statement upon disposal.

The Group has taken advantage of relief available under IFRS 1 to not

separately recognise the cumulative translation differences for all foreign

operations at the date of transition, 1 April 2004.

n) Dividends

Dividends are only recognised as a liability to the extent that they are

declared prior to the year end. Unpaid dividends that do not meet these

criteria are disclosed in the note to the ﬁnancial statements.

o) Net operating expenses

Net operating expenses incurred by the business are written off to the

income statement as incurred.

p) Net ﬁnancing costs

Net ﬁnancing costs comprise interest payable on borrowings calculated using

an approximation

1

of the effective interest rate method, interest receivable on

funds invested, dividend income and gains and losses on hedging

instruments that are recognised in the income statement.

Interest is recognised in the income statement as it accrues, using the

effective interest method.

q) Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits.

Bank overdrafts that are repayable on demand and form an integral part of

the Group’s cash management are included as a component of cash and cash

equivalents for the purpose of the statement of cash ﬂows.

Bank overdrafts are shown within borrowings in current liabilities in the

balance sheet unless they are part of the net overdraft facility which has a £nil

net limit, in which case they are offset against cash.

r) Taxation

Income tax on the proﬁt or loss for the year comprises current and deferred

tax. Income tax is recognised in the income statement except to the extent

that it relates to items recognised directly in equity, in which case it is

recognised in equity or the statement of comprehensive income.

Current tax is the expected tax payable on the taxable income for the year,

using tax rates enacted or substantively enacted at the balance sheet date in

the countries where the Group operates and any adjustments to tax payable

in respect of previous years.

Deferred tax is provided using the balance sheet liability method, providing

for temporary differences between the carrying amounts of assets and

liabilities for ﬁnancial reporting purposes and the amounts used for taxation

purposes. The following temporary differences are not provided for: goodwill

not deductible for tax purposes, the initial recognition of assets or liabilities

that affect neither accounting nor taxable proﬁt, and differences relating to

investments in subsidiaries to the extent that they will probably not reverse in

the foreseeable future. The amount of deferred tax provided is based on the

expected manner of realisation or settlement of the carrying amount of

assets and liabilities, using tax rates enacted or substantively enacted at the

balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that

future taxable proﬁts will be available against which the asset can be utilised.

Deferred tax assets are reduced to the extent that it is no longer probable

that the related tax beneﬁt will be realised.

Additional income taxes that arise from the distribution of dividends from

foreign operations are recognised at the same time as the liability to pay the

related dividend.

Companies within the Group may be entitled to claim special tax deductions

in relation to qualifying expenditure (e.g. Research and Development).

The Group accounts for such allowances as tax credits, which means that the

allowance reduces the tax payable and current tax expense.

1.

Interest payable is a combination of principle interest and amortised arrangement fees, the resulting charge of which is annually tested against the effective interest rate

method to demonstrate they are materially in line.

Corporate governance

Financial statements

Additional information

Strategic report

123

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

s) Retirement beneﬁt costs

The Group operates a deﬁned beneﬁt pension scheme and also makes

payments into deﬁned contribution schemes for employees. The pension

payable under the deﬁned beneﬁt scheme is calculated based on years of

service up to retirement and pensionable salary at the point of retirement.

The net obligation in respect of the deﬁned beneﬁt plan is the present value

of the deﬁned beneﬁt obligations less the fair value of the plan’s assets at the

balance sheet date. The assumptions used to calculate the present value of

the deﬁned beneﬁt obligations are detailed in note 24.

IFRIC 14 requires that where plan assets exceed the deﬁned beneﬁt

obligation, an asset is recognised to the extent that an economic beneﬁt is

available to the Group, in accordance with the terms of the plan and

applicable statutory requirements, and the beneﬁt should be realisable during

the life of the plan or on the settlement of the plan liabilities.

The operating and ﬁnancing costs of the scheme are recognised separately

in the income statement in the period they arise.

Payments to the deﬁned contribution schemes are accounted for on an

accruals basis. Once the payments have been made the Group has no further

obligation.

t) Financial instruments

i) Recognition and initial measurement

Trade receivables and debt securities issued are initially recognised when

they are originated. All other ﬁnancial assets and ﬁnancial liabilities are initially

recognised when the Group becomes a party to the contractual provisions of

the instrument.

A ﬁnancial asset (unless it is a trade receivable without a signiﬁcant ﬁnance

component) or ﬁnancial liability is initially measured at fair value (plus

transaction costs that are directly attributable to its acquisition or issue for an

item not at fair value through proﬁt or loss (“FVTPL”)). A trade receivable

without a signiﬁcant ﬁnancing component is initially measured at the

transaction price.

The fair value is the amount at which a ﬁnancial instrument could be

exchanged in an arm’s length transaction between third parties. Where

available, market values are used to determine fair values, otherwise fair

values are calculated by discounting expected cash ﬂows at prevailing

interest and exchange rates.

ii) Classiﬁcation and subsequent measurement

On initial recognition, a ﬁnancial asset is classiﬁed as measured at: amortised

cost; fair value through other comprehensive income (“FVOCI”) – debt

investment; FVOCI – equity investment; or FVTPL.

Financial assets are not reclassiﬁed subsequent to their initial recognition

unless the Group changes its business model for managing ﬁnancial assets,

in which case all affected ﬁnancial assets are reclassiﬁed on the ﬁrst day of

the ﬁrst reporting period following the change in business model.

A ﬁnancial asset is measured at amortised cost if it meets both of the

following conditions and is not designated as at FVTPL:

•

it is held within a business model whose objective is to hold assets to

collect contractual cash ﬂows; and

•

its contractual terms give rise on speciﬁed dates to cash ﬂows that are

solely payments of principal and interest on the principal amount

outstanding.

On initial recognition of an equity investment that is not held for trading, the

Group may irrevocably elect to present subsequent changes in the

investment’s fair value in other comprehensive income (“OCI”). This election

is made on an investment-by-investment basis.

All ﬁnancial assets not classiﬁed as measured at amortised cost or FVOCI as

described above are measured at FVTPL. This includes all derivative ﬁnancial

assets. On initial recognition, the Group may irrevocably designate a ﬁnancial

asset that otherwise meets the requirements to be measured at amortised

cost or at FVOCI as at FVTPL, if doing so eliminates or signiﬁcantly reduces

an accounting mismatch that would otherwise arise.

Financial assets at FVTPL are subsequently measured at fair value. Net gains

and losses, including any interest or dividend income, are recognised in proﬁt

or loss.

Financial assets at amortised cost are subsequently measured at amortised

cost using the effective interest method. The amortised cost is reduced by

impairment losses. Interest income, foreign exchange gains and losses and

impairment are recognised in proﬁt or loss. Any gain or loss on derecognition

is recognised in proﬁt or loss.

Equity investments at FVOCI are subsequently measured at fair value.

Dividends are recognised as income in the proﬁt or loss unless the dividend

clearly represents a recovery of part of the cost of the investment. Other net

gains and losses are recognised in OCI and are never reclassiﬁed to proﬁt

or loss.

Corporate governance

Financial statements

Additional information

Strategic report

124

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

t) Financial instruments

continued

ii) Classiﬁcation and subsequent measurement

continued

Financial liabilities are classiﬁed as measured at amortised cost or FVTPL.

A ﬁnancial liability is classiﬁed as FVTPL if it is classiﬁed as held-for-trading,

it is a derivative or it is designated as such on initial recognition. Financial

liabilities at FVTPL are measured at fair value and net gains and losses,

including any interest expense, are recognised in proﬁt and loss. Other

ﬁnancial liabilities are subsequently measured at amortised cost using the

effective interest method. Interest expense and foreign exchange gains and

losses are recognised in proﬁt and loss. Any gain or loss on derecognition is

also recognised in proﬁt and loss.

iii) Derecognition

The Group derecognises a ﬁnancial asset when the contractual rights to the

cash ﬂows from the ﬁnancial asset expire, or it transfers the rights to receive

the contractual cash ﬂow in a transaction in which substantially all of the risks

and rewards of ownership of the ﬁnancial asset are transferred or in which the

Group neither transfers nor retains substantially all of the risks and rewards of

ownership and it does not retain control of the ﬁnancial asset.

The Group derecognises a ﬁnancial liability when its contractual obligations

are discharged or cancelled, or expire. The Group also derecognises a

ﬁnancial liability when its terms are modiﬁed and the cash ﬂows of the

modiﬁed liability are substantially different, in which case a new ﬁnancial

liability based on modiﬁed terms is recognised at fair value. On derecognition

of a ﬁnancial liability, the difference between the carrying amount

extinguished and the consideration paid (including any non-cash assets

transferred or liabilities assumed) is recognised in proﬁt and loss.

iv) Offsetting

Financial assets and ﬁnancial liabilities are offset and the net amounts

presented in the statement of ﬁnancial position when, and only when,

the Group currently has a legally enforceable right to set off the amounts and

it intends to settle them on a net basis or to realise the asset and settle the

liability simultaneously.

v) Hedge accounting

When a non-derivative ﬁnancial liability is designated as the hedging

instrument in a hedge of a net investment in a foreign operation, the effective

portion of foreign exchange gains and losses is recognised in OCI and

presented in the translation reserve within equity. Any ineffective portion of

the foreign exchange gains and losses is recognised immediately in proﬁt or

loss. The amount recognised in OCI is reclassiﬁed to proﬁt or loss as a

reclassiﬁcation adjustment on disposal of foreign operations.

u) Share-based payments

The Group issues awards structured as equity-settled share-based payments

and cash-settled share-based payments to certain employees in exchange

for services rendered by them. The fair value of the equity-settled

share-based award is calculated at date of grant and is expensed on a

straight-line basis over the vesting period with a corresponding increase in

equity. The fair value of the cash-settled award is calculated at date of grant

and recognised as an expense over the vesting period based upon the cash

expected to be paid. The fair value of cash-settled share-based payments is

recalculated at each reporting date and the accrual revised accordingly.

Both valuations are based on the Group’s estimate of share awards that will

eventually vest and take into account movement of non-market conditions,

being service conditions and ﬁnancial performance, if relevant.

v) Impairment

i) Non-ﬁnancial assets

For non-ﬁnancial assets the continuing policy is as follows:

The carrying amounts of the Group’s assets, other than inventories

(see accounting policy i) and deferred tax assets (see accounting policy r),

are reviewed at each balance sheet date to determine whether there is any

indication of impairment. If any such indication exists, the asset’s recoverable

amount is estimated.

For goodwill, assets that have an indeﬁnite useful life and intangible assets

that are not yet available for use, the recoverable amount is estimated at each

balance sheet date.

An impairment loss is recognised whenever the carrying amount of an asset

or its cash generating unit exceeds its recoverable amount. Impairment

losses are recognised in the income statement.

Impairment losses recognised in respect of cash generating units are

allocated ﬁrst to reduce the carrying amount of any goodwill allocated to

cash generating units or group of units and then to reduce the carrying

amount of the other assets in the unit or group of units on a pro-rata basis.

Corporate governance

Financial statements

Additional information

Strategic report

125

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

v) Impairment

continued

ii) Financial assets

The Group measures loss allowances for estimate of expected credit losses

(“ECLs”) on:

•

ﬁnancial assets measured at amortised cost; and

•

contract assets (as deﬁned in IFRS 15).

The Group measures loss allowances at an amount equal to lifetime ECL,

except for bank balances for which the credit risk has not increased

signiﬁcantly.

Loss allowances for trade receivables and contract assets are always

measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a ﬁnancial asset has increased

signiﬁcantly since initial recognition and when estimating ECL, the Group

considers reasonable and supportable information that is relevant and

available without undue cost or effort. This includes both quantitative and

qualitative information and analysis, based on the Group’s historical

experience and informed credit assessment and including forward-looking

information.

The Group assumes that the credit risk on a ﬁnancial asset has increased

signiﬁcantly if it is more than 120 days past due.

The Group considers a ﬁnancial asset to be in default when:

•

the borrower is unlikely to pay its credit obligations to the Group in full,

without recourse by the Group to actions such as realising security (if any

is held); or

•

the ﬁnancial asset is more than 120 days past due.

Lifetime ECLs are the ECLs that result from all possible default events over

the expected life of a ﬁnancial instrument.

Twelve-month ECLs are the portion of ECLs that result from default events

that are possible within the twelve months after the reporting date (or a

shorter period if the expected life of the instrument is less than

twelve months).

ECLs are a probability-weighted estimate of credit losses. Credit losses are

measured as the present value of all cash shortfalls (i.e. the difference

between the contracted cash ﬂows and the cash ﬂows the Group expects to

receive). ECLs are discounted at the effective interest rate of the

ﬁnancial asset.

At each reporting date, the Group assesses whether ﬁnancial assets carried

at amortised cost are credit-impaired. A ﬁnancial asset is credit-impaired

when one or more events that have a detrimental impact on the estimated

future cash ﬂows of the assets have occurred.

w) Exceptional items

In order for users of the accounts to better understand the underlying

performance of the Group, the Board has separately disclosed transactions

which, whilst falling within the ordinary activities of the Group, are, by virtue of

their size or incidence, considered to be exceptional in nature. Such

transactions include, but are not limited to: rationalisation, restructuring and

reﬁnancing of the Group, costs of impairment, one-off retirement beneﬁt

effects, litigation costs and material bad debts.

Non-operating exceptional items arise from costs incurred outside the

ordinary course of the Group’s business. Such items include proﬁts, losses

and associated costs arising on the disposal of surplus properties and

businesses.

x) Segment reporting

Segmental information is presented on the same basis as that used for

internal reporting to the chief operating decision maker.

y) Provisions

A provision is recognised in the balance sheet when the Group has a present

legal or constructive obligation as a result of a past event, that can be reliably

measured and it is probable that an outﬂow of economic beneﬁts will be

required to settle the obligation. Provisions are determined by discounting

the expected future cash ﬂows at a pre-tax rate that reﬂects risks speciﬁc to

the liability to the extent that the effect of discounting is material. Provisions

totalling £0.5 million have been recognised at 31 March 2023 (2022:

£0.1 million); further details can be found in note 25.

Corporate governance

Financial statements

Additional information

Strategic report

126

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

1 Basis of preparation

continued

Accounting policies

continued

z) Non-current assets held for sale and discontinued

operations

A non-current asset or a group of assets containing a non-current asset

(a disposal group) is classiﬁed as held for sale if its carrying amount will be

recovered principally through sale rather than through continuing use, it is

available for immediate sale and sale is highly probable within one year.

On initial classiﬁcation as held for sale, non-current assets and disposal

groups are measured at the lower of previous carrying amount and fair value

less costs to sell with any adjustments taken to proﬁt or loss. The same

applies to gains and losses on subsequent remeasurement although gains are

not recognised in excess of any cumulative impairment loss. Any impairment

loss on a disposal group is ﬁrst allocated to goodwill, and then to remaining

assets and liabilities on a pro-rata basis, except that no loss is allocated to

inventories, ﬁnancial assets, deferred tax assets, employee beneﬁt assets

and investment property, which continue to be measured in accordance with

the Group’s accounting policies. Intangible assets and property, plant and

equipment once classiﬁed as held for sale or distribution are not amortised or

depreciated.

A discontinued operation is a component of the Group’s business that

represents a separate major line of business or geographical area of

operations that has been disposed of or is held for sale, or is a subsidiary

acquired exclusively with a view to resale. Classiﬁcation as a discontinued

operation occurs upon disposal or when the operation meets the criteria to

be classiﬁed as held for sale, if earlier. When an operation is classiﬁed as a

discontinued operation, the comparative income statement is restated as if

the operation has been discontinued from the start of the comparative

period.

aa) Government grants

Once there is reasonable assurance that the Group will comply with any

conditions attached to an income-based Government grant, such grants are

recognised in the income statement over the period in which the related

costs are recognised as an expense. They are presented by deducting the

grant income from the related expense, unless by virtue of size or incidence

separate disclosure is required.

ab) Current versus non-current disclosure

Current assets are assets which are due to be received within twelve months

of the reporting date. Current liabilities are those which are due to be settled

within twelve months of the reporting date, or where the Group does not

have an unconditional right to defer for at least twelve months after the

reporting date. All other liabilities are classiﬁed as non-current.

2 Accounting estimates and judgements

The preparation of the ﬁnancial statements in conformity with IFRS requires

management to make judgements, estimates and assumptions that affect

the application of policies and reported amounts of assets and liabilities,

income and expenses.

The estimates and assumptions are based on historical experience and

various other factors that are believed to be reasonable under the

circumstances. These estimates and assumptions form the basis for making

judgements about the carrying values of assets and liabilities that are not

readily apparent from other sources. Actual results may differ from

these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis.

Revisions to accounting estimates are recognised in the period in which the

estimate is revised if the revision affects only that period, or in the period of

revision and future periods if the revision affects both current and

future periods.

The following are the critical judgements and key sources of estimation

uncertainty that the Directors have made in the process of applying the

Group’s accounting policies and that have the most signiﬁcant effect on the

amounts recognised in the ﬁnancial statements. Management has discussed

these with the Audit and Risk Committee. These should be read in

conjunction with the signiﬁcant accounting policies provided in the notes to

the ﬁnancial statements.

Going concern

Note 1 contains information about the preparation of these ﬁnancial

statements on a going concern basis.

Key judgements

Management has exercised judgement over the likelihood of the Group being

able to continue to operate within its available facilities and in accordance

with its covenants for at least twelve months from the date of signing these

ﬁnancial statements. Judgement has been applied over forecast proﬁt, debt

levels and interest rates, particularly base rates. This determines whether the

Group should operate the going concern basis of preparation for these

ﬁnancial statements.

Impairment of assets

Notes 15 and 16 contain information about management’s estimates of the

recoverable amount of cash generating units and their risk factors.

Corporate governance

Financial statements

Additional information

Strategic report

127

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

2 Accounting estimates and judgements

continued

Impairment of assets

continued

Key judgements

Management has exercised judgement over the underlying assumptions

within the valuation models and has applied judgement to determine the

Group’s cash generating units to which goodwill is allocated and against

which impairment testing is performed. These are key factors in their

assessment of whether there is any impairment in related goodwill or other

assets. Goodwill at 31 March 2023 amounts to £23.0 million (2022:

£22.0 million).

Management has exercised judgement when considering if there have been

indicators of impairment. Where indications exist, management has

estimated recoverable amount as detailed below.

Key sources of estimation uncertainty

The Group tests whether goodwill has suffered any impairment and considers

whether there is any indication of impairment on an annual basis. As set out in

more detail in notes 15 and 16, the recoverable amounts may be based on

either value in use calculations or fair value less costs of disposal

considerations. The former requires the estimation of future cash ﬂows and

the choice of a discount rate in order to calculate the present value of the

future cash ﬂows, the latter method requires the estimation of fair value.

Details of the sensitivity of assumptions are included in note 15.

Pension assumptions

Note 24 contains information about management’s estimate of the net

liability for deﬁned beneﬁt obligations and their risk factors. The pension

liability at 31 March 2023 amounts to £34.5 million (2022: £26.0 million).

Key sources of estimation uncertainty

The value of the deﬁned beneﬁt pension plan obligation is determined by

long-term actuarial assumptions. These assumptions include discount rates,

inﬂation rates and mortality rates. Differences arising from actual experience

or future changes in assumptions will be reﬂected in the Group’s consolidated

statement of comprehensive income. The Group exercises judgement in

determining the assumptions to be adopted after discussion with a qualiﬁed

actuary. Details of the key actuarial assumptions used and of the sensitivity of

these assumptions are included within note 24.

In the prior year, the Scheme introduced a right for members to Pension

Increase Exchange (“PIE”). Having taken actuarial advice, the Executive

management exercised judgement that, similar to the Bridging Pension

Option adopted in the year to 31 March 2021, 40% of members would take

the PIE option at retirement. There is no change to either assumption in the

current year. Any change in estimate would be recognised as remeasurement

gains/(losses) through the consolidated statement of comprehensive

income.

Lease break options

Note 5 contains information about lease break options.

Key judgements

Management has applied judgement when determining the expected

certainty that a break option within a lease will be exercised. Note 5 details

the amount by which lease liabilities would decrease if the Group were to

exercise break options that at 31 March 2023 management is reasonably

certain will not be exercised.

Revenue recognition

As revenue from design and engineering contracts is recognised over time,

the amount of revenue recognised in a reporting period depends on the

extent to which the performance obligations have been satisﬁed.

Key judgements

The revenue recognised on certain contracts in the CTP segment required

management to use judgement to apportion contract revenue to the design

and engineering performance obligations.

Key sources of estimation uncertainty

Revenue recognised on certain contracts in the CTP segment required

management to estimate the remaining costs to complete the design and

engineering performance obligation in order to determine the percentage of

completion and revenue to recognise in respect of those performance

obligations.

Corporate governance

Financial statements

Additional information

Strategic report

128

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

2 Accounting estimates and judgements

continued

Recognition of deferred tax assets

Note 23 contains information about the deferred tax assets recognised in

the consolidated statement of ﬁnancial position.

Key judgements

Management has exercised judgement over the level of future taxable proﬁts

in the UK against which to relieve the Group’s deferred tax assets. On this

basis management believes it is no longer appropriate to recognise deferred

tax assets (other than a £0.3 million deferred tax asset which is available to

off-set against a deferred tax liability of £0.3 million arising on historic

property revaluations), and at 31 March 2023 UK deferred tax assets of

£0.7 million have been derecognised (2022: £0.7 million recognised).

Classiﬁcation of exceptional items

Note 9 contains information about items classiﬁed as exceptional.

Key judgements

Management has exercised judgement over whether items are exceptional

as set out in the Group’s accounting policy – see note 1w.

Non-current assets classiﬁed as held for sale

Note 21 contains information about assets classiﬁed as held for sale;

at 31 March 2023 these amounted to £nil (2022: £0.3 million).

Key judgements

Management has applied judgement in determining whether a sale is highly

probable at 31 March 2023 and as such whether non-current assets are

classiﬁed as held for sale at the balance sheet date. Management has

determined that these criteria did not apply to any non-current assets at

31 March 2023.

Expected credit losses

The allowance for expected credit losses (ECL) in note 19 is calculated on a

customer-by-customer basis, using a combination of internally and externally

sourced information, including expected future default levels and future

predicted cash collection levels.

Key judgements

Management has applied judgement when setting expectations, these are

derived from past defaults/trends and future projections.

3 Segment reporting

The Group is organised into two, separately managed, business segments

– CTP and Aerospace. These are the segments for which summarised

management information is presented to the Group’s chief operating

decision maker (comprising the Main Board and Group Executive

Committee).

The CTP segment supplies value-adding engineered solutions for the life

science, optical and precision component industries. This business operates

internationally in a fast-growing and dynamic market underpinned by rapid

technological development.

The Aerospace segment supplies systems to the manufacturing and

aerospace industries.

The Central costs relate to the cost of running the Group, plc and

non-trading companies.

The LED Technologies segment presented as a discontinued operation in the

prior year was a leader in the development of high-power LED lighting for the

premium automotive industry and was disposed of in the year to

31 March 2020. See note 4.

Transfer pricing between business segments is set on an arm’s length basis.

Segmental revenues and results presented are after the elimination of

transfers between business segments. Those transfers are eliminated on

consolidation.

Corporate governance

Financial statements

Additional information

Strategic report

129

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

3 Segment reporting

continued

Analysis by business segment

The segment results for the year ended 31 March 2023 were as follows:

CTP

Aerospace

Central

Group

(continuing)

(continuing)

(continuing)

total

£000

£000

£000

£000

Consolidated income statement

External revenue

136,814

6,631

—

143,445

External expenses

(129,493)

(5,111)

(2,902)

(137,506)

Underlying operating proﬁt/(loss)

7,321

1,520

(2,902)

5,939

Exceptional operating items

(2,752)

—

(1,958)

(4,710)

Operating proﬁt/(loss)

4,569

1,520

(4,860)

1,229

Net ﬁnance expense

(3,749)

Income tax expense

(1,437)

Loss for the period

(3,957)

Consolidated statement of ﬁnancial position

Segment assets

114,231

5,886

2,555

122,672

Segment liabilities

(40,000)

(1,198)

(69,868)

(111,066)

Net assets/(liabilities)

74,231

4,688

(67,313)

11,606

Other segmental information

Capital expenditure on property, plant and equipment

5,474

287

49

5,810

Capital expenditure on computer software

36

—

—

36

Capital expenditure on other intangibles

68

—

—

68

Depreciation

7,516

223

76

7,815

Impairment of property, plant and equipment

783

—

—

783

Amortisation of computer software

43

—

101

144

Amortisation of other intangibles

67

—

—

67

Impairment of intangible ﬁxed assets

208

—

—

208

Corporate governance

Financial statements

Additional information

Strategic report

130

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

3 Segment reporting

continued

Analysis by business segment

continued

The segment results for the year ended 31 March 2022 were as follows:

Total

LED

CTP

Aerospace

Central

(continuing

Technologies

Group

(continuing)

(continuing)

(continuing)

operations)

(discontinued)

total

£000

£000

£000

£000

£000

£000

Consolidated income statement

External revenue

123,869

4,707

—

128,576

—

128,576

Expenses

(115,476)

(4,030)

(2,974)

(122,480)

—

(122,480)

Underlying operating proﬁt/(loss)

8,393

677

(2,974)

6,096

—

6,096

COVID-19-related US government grant income

2,087

—

—

2,087

—

2,087

Operating proﬁt/(loss) before exceptional items

10,480

677

(2,974)

8,183

—

8,183

Exceptional operating items

—

—

721

721

—

721

Operating proﬁt/(loss)

10,480

677

(2,253)

8,904

—

8,904

Net ﬁnance expense

(2,989)

—

(2,989)

Income tax expense

(809)

—

(809)

Proﬁt from operating activities after tax

5,106

—

5,106

Proﬁt on disposal of discontinued operations, net of tax

– see note 4

—

693

693

Proﬁt for the period

5,106

693

5,799

Consolidated statement of ﬁnancial position

Segment assets

121,119

6,418

661

128,198

—

128,198

Segment liabilities

(40,686)

(998)

(62,098)

(103,782)

—

(103,782)

Net assets/(liabilities)

80,433

5,420

(61,437)

24,416

—

24,416

Other segmental information

Capital expenditure on property, plant and equipment

9,529

36

143

9,708

—

9,708

Capital expenditure on computer software

62

—

73

135

—

135

Depreciation

6,533

234

58

6,825

—

6,825

Amortisation of computer software

16

—

120

136

—

136

Amortisation of other intangibles

67

—

—

67

—

67

Corporate governance

Financial statements

Additional information

Strategic report

131

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

3 Segment reporting

continued

Analysis by geographical segment

The business operates in three main geographical regions – the United Kingdom, North America and in lower-cost regions including the Czech Republic,

China and India. The geographical analysis was as follows:

Net segment

Expenditure on tangible

External revenue

(liabilities)/assets

and intangible ﬁxed assets

2023

2022

2023

2022

2023

2022

£000

£000

£000

£000

£000

£000

United Kingdom

14,157

12,632

(40,329)

(29,367)

1,923

1,651

North America

70,955

65,296

27,909

27,267

3,204

6,918

Rest of world

58,333

50,648

24,026

26,516

787

1,274

143,445

128,576

11,606

24,416

5,914

9,843

The analysis of segment revenue represents revenue from external customers based upon the location of the customer.

The analysis of segment assets and capital expenditure is based upon the location of the assets.

The material components of the Central segment assets and liabilities are retirement beneﬁt obligation net liabilities of £34.493 million (2022: net liabilities

of £25.979 million), and net borrowings of £31.250 million (2022: £36.134 million).

One CTP customer accounted for 28.4% (2022: 37.8%) and another customer for 10.5% (2022: 10.4%) of Group revenues from continuing operations and

similar proportions of trade receivables.

No other customer accounted for more than 10.0% of revenues from continuing operations in the year.

Deferred tax assets by geographical location are as follows: United Kingdom £0.283 million (2022: £0.952 million), North America £0.800 million (2022:

£0.288 million), rest of world £0.102 million (2022: £0.163 million).

Total non-current assets by geographical location are as follows: United Kingdom £22.569 million (2022: £24.159 million), North America £28.839 million

(2022: £28.142 million), rest of world £18.561 million (2022: £18.895 million).

4 Discontinued operation

There were no new discontinued operations in the twelve months ended 31 March 2023 or in the prior year comparative. Prior year proceeds were in respect

to amounts received from the administrators of Wipac Ltd which was part of the former LED Technologies segment, classiﬁed as discontinued in the year to

31 March 2020. Management does not expect to receive any further proceeds from the administrators of Wipac Ltd.

Corporate governance

Financial statements

Additional information

Strategic report

132

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

5 Leases

The Group’s leases are principally for warehouse and manufacturing facilities with a small number of vehicles and other plant and machinery.

Information about leases for which the Group is a lessee is presented below.

Amounts recognised in the statement of ﬁnancial position

i) Right-of-use assets

Right-of-use assets related to leased properties and plant and equipment are presented as property, plant and equipment (see note 16).

Land and buildings

Plant and equipment

Total

£000

£000

£000

Balance at 1 April 2021

6,152

836

6,988

Depreciation charge for the year

(1,877)

(405)

(2,282)

Additions to right-of-use assets

2,255

4,563

6,818

Effect of movements in foreign exchange

157

32

189

Balance at 31 March 2022

6,687

5,026

11,713

Depreciation charge for the year

(1,712)

(1,105)

(2,817)

Additions to right-of-use assets

668

2,801

3,469

Assets transferred to right-of-use assets from owned

property, plant and equipment

372

—

372

Derecognition of right-of-use assets

—

(233)

(233)

Impairment to right-of-use assets

—

(485)

(485)

Effect of movements in foreign exchange

192

240

432

Balance at 31 March 2023

6,207

6,244

12,451

£0.4 million has been transferred from owned property, plant and equipment into right-of-use assets at net book value. This relates to the Tucson property

that was subject to a sale and leaseback arrangement in the period, see note 21. Additions to right-of-use assets in the prior period included £1.410 million in

respect of sale and leaseback plant and equipment.

Since the year end, management has made the decision to sell certain of their ﬁxed assets that are no longer needed in the business. A £0.5 million

impairment charge has been recognised in the income statement in the year to 31 March 2023 to write the assets down to management’s best estimate of fair

value less costs of disposal, see note 16 for further information. This impairment related to the notice received from a leading global OEM CTP customer in

December 2022 that they would not be proceeding into the production phase of a project, which was deemed by management to be an event that might be

an indicator of impairment at 31 March 2023. An impairment review was undertaken, with ﬁnal settlement providing evidence that impairment existed.

The impairment charge has been disclosed as exceptional in the consolidated income statement, see note 9.

ii) Lease liabilities

Lease liabilities have been presented as loans and borrowings (see note 22).

Corporate governance

Financial statements

Additional information

Strategic report

133

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

5 Leases

continued

Amounts recognised in the income statement

2023

2022

£000

£000

Interest on lease liabilities

674

527

Expenses relating to short-term leases

17

13

Depreciation and impairment expense on leases

3,302

2,282

Amounts recognised in the consolidated statement of cash ﬂows

2023

2022

£000

£000

Total cash outﬂow for leases

4,795

3,736

Break options

Some property leases contain break options exercisable by the Group, typically at the ﬁve-year anniversary of the lease inception. Where practicable,

the Group seeks to include break options in new leases to provide operational ﬂexibility. The Group assesses at lease commencement date whether it is

reasonably certain to exercise the break options. The Group reassesses whether it is reasonably certain to exercise the options if there is a signiﬁcant event

or signiﬁcant changes in circumstances within its control.

The Group has estimated that the potential future lease payments, should it exercise the break options, would result in a decrease in lease liabilities of

£2.3 million (2022: £1.3 million).

Corporate governance

Financial statements

Additional information

Strategic report

134

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

6 Revenue from contracts with customers

a) Nature of goods and services

The following is a description of the principal activities – separated by reportable segments – from which the Group generates its revenues. For more detailed

information about reportable segments, see note 3.

i) CTP segment:

The CTP segment supplies value-adding engineered solutions for the life science, optical and precision component industries. CTP revenues comprise two

typical project types: manufacturing solutions and design and engineering (tooling).

Manufacturing Solutions

The majority of the CTP business is in manufacturing injection moulded product.

Control of manufactured ﬁnished goods transfers to customers on delivery. Therefore revenue is recognised at a point in time, on delivery of individual

manufactured products to customers.

Design & Engineering

The CTP business also designs, builds and validates injection moulding tools for customers. Depending on the contract, each of these three elements of the

design and engineering process may be deemed a distinct performance obligation under IFRS 15, or a single performance obligation, as contracts with

customers may include one or more elements of the design and engineering process.

The majority of design and engineering performance obligations are satisﬁed over time, either on input methods (passage of time or costs to complete) or

output methods (milestones achieved). These methods recognise revenue on a basis that is representative of the enhancement of the tool and therefore

satisfaction of the performance obligation.

Some CTP contracts include both design and engineering and manufacturing solutions performance obligations. In most cases transaction price is as per the

contracted agreement. There is no signiﬁcant variable consideration.

ii) Aerospace segment:

The Aerospace segment manufactures components for the aerospace industries.

Control of manufactured ﬁnished goods transfers to customers on delivery. Therefore revenue is recognised at a point in time, on delivery of individual

manufactured products to customers.

b) Disaggregation of revenue

Continuing operations

CTP

CTP

Aerospace

Aerospace

Group

total

Group total

2023

2022

2023

2022

2023

2022

£000

£000

£000

£000

£000

£000

Major products/service lines

Manufacturing Solutions

116,737

98,734

6,631

4,707

123,368

103,441

Tooling – Design & Engineering

20,077

25,135

—

—

20,077

25,135

136,814

123,869

6,631

4,707

143,445

128,576

Timing of revenue recognition

Products transferred at a point in time

117,038

98,872

6,631

4,707

123,669

103,579

Products and services transferred over time

19,776

24,997

—

—

19,776

24,997

136,814

123,869

6,631

4,707

143,445

128,576

Refer to note 3 for information on reliance on major customers.

Corporate governance

Financial statements

Additional information

Strategic report

135

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

6 Revenue from contracts with customers

continued

c) Contract balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.

2023

2022

£000

£000

Trade receivables (see note 19)

16,775

14,792

Contract assets (see note 18)

5,763

7,700

Contract liabilities

(4,689)

(6,854)

17,849

15,638

The contract assets primarily relate to the Group’s rights to consideration for work completed but not billed at the reporting date on its design and engineering

contracts in the CTP division.

The contract liabilities relate to the advance consideration received from customers before the related revenue has been recognised; this applies to design

and engineering contracts in the CTP division.

The following table provides information about revenue recognised in the current period that was included in the contract liability balance at the beginning of

the period:

2023

2022

£000

£000

Revenue recognised

6,563

6,138

d) Transaction price allocated to remaining performance obligations

The following table includes revenue expected to be recognised in the future related to performance obligations that are (partially) unsatisﬁed at the

reporting date.

The Group is making use of the practical expedient not to include revenue on contracts with an original expected duration of one year or less.

Revenue expected to be recognised

2024

2025

2026

£000

£000

£000

Design and engineering – CTP

3,020

804

21

e) Signiﬁcant payment terms

Design and Engineering contracts are invariably billed in several clearly identiﬁable stages, with standard payment terms being either 30 or 60 days.

Typically, these are linked to key milestones being design, build and validate.

Billing of Manufacturing product is typically on completion of particular production batches. Credit terms are usually negotiated between 30 and 60 days.

Only pre-speciﬁed conditions would confer any right to the customer to return the product for a refund.

Corporate governance

Financial statements

Additional information

Strategic report

136

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

7 Operating proﬁt

Operating proﬁt from continuing operations is arrived at as follows:

2023

2022

£000

£000

Revenue

143,445

128,576

Decrease/(increase) in stocks of ﬁnished goods and work in progress

618

(924)

Raw materials and consumables

68,230

59,629

Personnel expenses (see note 8)

40,709

34,971

Impairment loss on trade and other receivables, including contract assets

40

2

Amortisation of intangible assets

211

203

Depreciation of property, plant and equipment

7,815

6,825

Auditor’s remuneration:

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts

204

163

Fees payable to the Company’s auditor for overruns in respect to the prior year

50

—

Fees payable to the Company’s auditor and its associates for other services:

The audit of the Company’s subsidiaries, pursuant to legislation

121

87

Audit-related assurance services

39

35

Total auditor’s remuneration

414

285

Exceptional items: (see note 9)

Rationalisation costs

3,404

133

Costs arising from cancellation of future supply agreement

877

—

Doubtful debt and related inventory provision

896

—

Costs in respect to legacy claims

302

—

Credit arising on the disposal of surplus properties

(769)

—

Past service credit in respect of retirement beneﬁts

—

(854)

Total exceptional items

4,710

(721)

COVID-19-related US government grant income

—

(2,087)

Foreign exchange (gains)/losses

(919)

217

Pension scheme administration costs

1,242

1,000

Other operating charges

1

19,146

20,272

142,216

119,672

Operating proﬁt

1,229

8,904

1.

Other operating charges includes other general costs relating to running the business, for example; power, computer charges, insurance, repairs and maintenance etc.

Corporate governance

Financial statements

Additional information

Strategic report

137

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

7 Operating proﬁt

continued

Exceptional rationalisation costs include £0.2 million (2022: £0.2 million) of pension scheme administration costs and £0.4 million net realisable inventory

provisions. Exceptional costs arising from cancellation of a future supply agreement includes £0.3 million of net realisable inventory provision. Exceptional

doubtful debt provision amounts to £0.6 million with related net realisable inventory provision of £0.3 million.

8 Personnel expenses

2023

2022

£000

£000

Wages and salaries

35,272

29,941

Social security contributions

4,097

3,712

Charge in respect of deﬁned contribution pension plans

934

847

Charge in respect of other pension plans

462

400

Share-based payments (see note 27)

(56)

71

40,709

34,971

Exceptional credit regarding past service costs (see notes 9 and 24)

—

(854)

40,709

34,117

Redundancy costs of £0.9 million (2022: £nil) and £0.2 million of other personnel costs (2022: £nil) are excluded from the above analysis and are included

within exceptional items as set out in note 9.

Directors’ remuneration and emoluments, which are included in this analysis, are described in the Directors’ remuneration report on pages 76 to 96.

No options vested under the PSP scheme during the year or during the comparative period, therefore there were no gains made by the Directors to disclose.

The Group recognised net income of £0.1 million in the consolidated income statement in the year to 31 March 2023 (2022: £0.1 million expense) for

share-based payments. As well as adjusting for awards forfeited by leavers, the cumulative charge recognised over the vesting period required adjustment to

reﬂect the recalculated fair value of cash-settled share-based payments, and assessment of likely vesting for awards subject to non-market-based vesting

conditions at each reporting date. At 31 March 2023, a portion of the charge previously recognised on outstanding options with a non-market-based vesting

condition has been reversed as these are not expected to vest.

The average monthly number of persons employed by the Group during the year was as follows:

2023

2022

Number of

Number of

employees

employees

By segment

Central

20

18

CTP

1,036

993

Aerospace

60

51

1,116

1,062

By geographic location

United Kingdom

341

332

North America

368

384

Rest of world

407

346

1,116

1,062

Corporate governance

Financial statements

Additional information

Strategic report

138

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

9 Exceptional items

2023

2022

£000

£000

Continuing operations

Rationalisation costs

(3,404)

(133)

Costs arising from cancellation of future supply agreement

(877)

—

Doubtful debt and related inventory provision

(896)

—

Costs in respect to legacy claims

(302)

—

Credit arising on the disposal of surplus properties

769

—

Past service credit in respect of retirement beneﬁts

—

854

(4,710)

721

Discontinued operations

Proﬁt on disposal of discontinued operations

—

693

(4,710)

1,414

Rationalisation costs from continuing operations during the period relate to the restructuring and reﬁnancing of the Group. These include £1.4 million

employee and other related costs in respect to restructuring of the Central and CTP divisions, £1.0 million impairment costs relating to manufacturing footprint

rationalisation (inventory £0.4 million, ﬁxed assets £0.3 million, intangible assets £0.2 million and an onerous lease provision £0.2 million), £0.7 million legal and

professional costs relating to reﬁnancing and £0.2 million exceptional pension scheme administration costs incurred to ensure successful reﬁnancing with the

Group’s principal bank and Group pension scheme. Prior year costs were £0.2 million exceptional pension scheme administration costs, £0.1 million consultant

fees and a £0.1 million credit being the release of accruals in respect to legal and professional costs.

On 30 May 2023, the Group signed a full and ﬁnal settlement agreement with a leading global OEM customer. Due to a contraction in the end-market demand

for COVID-19 testing, they would not be proceeding into the production phase of the project, see note 34. Receiving notice in December 2022 was deemed

by management to be an event that might be an indicator of impairment at 31 March 2023. An impairment review was undertaken, with ﬁnal settlement

providing evidence that impairment existed. As a result, the Group has recognised a £0.9 million impairment for: a £0.3 million inventory provision, £0.5 million

ﬁxed asset impairment and £0.1 million other costs in the income statement in the year to 31 March 2023. The Group expects to recognise an exceptional gain

in the income statement to 31 March 2024 of approximately £0.6 million.

In March 2023, a customer of the CTP division, in the USA, provided notice that it would be ceasing to operate. A £0.6 million provision has been made for the

debt outstanding at year end less any amounts expected to be recovered through credit insurance, and a £0.3 million provision for inventory purchased

speciﬁcally for that customer.

A provision has been recognised in the current year for £0.3 million (2022: £nil), in respect to health-related legacy claims, see note 25.

The credit arising on the disposal of surplus properties in the year is the proﬁt arising on the sale and leaseback arrangement of the CTP manufacturing site at

Tucson, Arizona, USA, see note 21.

Corporate governance

Financial statements

Additional information

Strategic report

139

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

9 Exceptional items

continued

The gain in respect of retirement beneﬁts in the prior year is a past service credit for the impact of introducing a Pension Increase Exchange option to

members. See note 24 for more information.

The prior year proﬁt on disposal of discontinued operations of £0.7 million was proceeds received in that year from the administrators of Wipac Limited.

See note 4.

10 Government support for COVID-19

In April 2020, the Group received a loan under the Paycheck Protection Program, underwritten by the US government in support of COVID-19 for $2.9 million.

On 5 May 2021, notice of forgiveness of the loan was received from the Small Business Administration, resulting in its conversion from a loan to a grant and

therefore its release to the consolidated income statement.

The credit recognised in respect to the COVID-19-related government grant was presented separately on the face of the consolidated income statement for

the year ended 31 March 2022 for clarity.

11 Finance revenue and expense

2023

2022

£000

£000

Finance revenue comprises:

Interest receivable on cash and cash deposits

218

77

Finance revenue

218

77

Finance expense comprises:

Interest payable on bank loans and overdrafts

(2,569)

(1,794)

Lease interest

(674)

(527)

Other interest

(59)

(18)

Interest on the net deﬁned beneﬁt pension liability

(665)

(727)

Finance expense

(3,967)

(3,066)

Corporate governance

Financial statements

Additional information

Strategic report

140

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

12 Income tax expense

The expense recognised in the consolidated income statement comprises:

2023

2022

£000

£000

United Kingdom corporation tax:

Adjustments for prior years

(18)

(14)

Overseas taxation:

Current tax

(1,462)

(1,266)

Adjustments for prior years

110

(190)

Total current tax net expense

(1,370)

(1,470)

Deferred tax expense

Origination and reversal of temporary differences:

Deferred tax

(20)

629

Adjustments for prior years

17

32

Rate change

(64)

—

Total deferred tax (charge)/credit – see note 23

(67)

661

Total income tax expense recognised in the consolidated income statement

(1,437)

(809)

Corporate governance

Financial statements

Additional information

Strategic report

141

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

12 Income tax expense

continued

Reconciliation of tax expense for the year

The Group has reported an effective tax rate for the period of (57.0%) which is signiﬁcantly below the standard rate of UK corporation tax of 19%.

The differences are explained as follows:

2023

2022

£000

%

£000

%

(Loss)/proﬁt before tax

(2,520)

6,608

Income tax using standard rate of UK corporation tax of 19% (2022: 19%)

(479)

19.0

1,256

19.0

Expenses not deductible for tax purposes

128

(5.1)

267

4.0

R&D tax relief

—

—

(22)

(0.3)

Income not taxable

(125)

5.0

(603)

(9.1)

Adjustments in respect of overseas tax rates

155

(6.2)

273

4.1

Derecognition/(recognition) of deferred tax asset previously recognised/unrecognised

669

(26.5)

(657)

(9.9)

Unprovided deferred tax movement

982

(39.0)

(412)

(6.2)

Adjustment to current tax in respect of prior periods (UK and overseas)

(92)

3.7

204

3.1

Adjustments to deferred tax in respect of prior periods (UK and overseas)

(17)

0.7

(32)

(0.5)

Foreign taxes expensed in the UK

210

(8.3)

535

8.1

Rate change on deferred tax

64

(2.5)

—

—

Foreign exchange currency loss

(58)

2.3

—

—

Total income tax expense

1,437

(57.0)

809

12.2

Tax on items charged outside of the consolidated income statement:

2023

2022

£000

£000

Recognised in other comprehensive income:

Foreign exchange movements

190

127

Total income tax charged to other comprehensive income

190

127

Corporate governance

Financial statements

Additional information

Strategic report

142

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

13 (Loss)/earnings per share

The calculation of basic earnings per share is based on the (loss)/proﬁt attributable to equity holders of the parent company divided by the weighted average

number of ordinary shares outstanding during the year.

The calculation of diluted earnings per share is based on the (loss)/proﬁt attributable to equity holders of the parent company divided by the weighted

average number of ordinary shares outstanding during the year (adjusted for dilutive options).

The following details the result and average number of shares used in calculating the basic and diluted earnings per share:

2023

2022

£000

£000

(Loss)/proﬁt after tax but before proﬁt on discontinued operations

(3,957)

5,106

Proﬁt attributable to non-controlling interests

—

—

(Loss)/proﬁt attributable to ordinary shareholders from continuing operations

(3,957)

5,106

Proﬁt on discontinued operations, net of tax

—

693

(Loss)/proﬁt after tax, attributable to equity holders of the parent

(3,957)

5,799

2023

2022

Shares

Shares

Weighted average number of ordinary shares in the year

73,419,193

73,419,193

Effect of share options in issue

15,974

324,977

Weighted average number of ordinary shares (diluted) in the year

73,435,167

73,744,170

None of the awards outstanding under the performance share plan are expected to vest at 31 March 2023. As these potential ordinary shares are anti dilutive

at 31 March 2023, they have not been included in the calculation of dilutive earnings per share.

In addition to the above, the Company also calculates an earnings per share based on underlying proﬁt as the Board believes this provides a more useful

comparison of business trends and performance. Underlying proﬁt is deﬁned as proﬁt before impairments, rationalisation costs, one-off retirement beneﬁt

effects, exceptional bad debts, business closure costs, litigation costs, other separately disclosed one-off items and the impact of property and business

disposals, net of attributable taxes.

Corporate governance

Financial statements

Additional information

Strategic report

143

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

13 Earnings per share

continued

The following table reconciles the Group’s (loss)/proﬁt to underlying proﬁt used in the numerator in calculating underlying earnings per share:

2023

2022

£000

£000

(Loss)/proﬁt after tax, attributable to equity holders of the parent

(3,957)

5,799

Continuing operations:

Exceptional – Rationalisation and restructuring costs, net of tax

3,070

133

Exceptional – Costs arising from cancellation of future supply agreement, net of tax

752

—

Exceptional – Doubtful debt and related inventory provision, net of tax

673

—

Exceptional – Costs in respect to legacy claims, net of tax

302

—

Exceptional – Credit arising on the disposal of surplus properties, net of tax

(578)

—

Exceptional – Gain in respect of retirement beneﬁts, net of tax

—

(854)

COVID-19-related US government grant income, net of tax

—

(2,087)

Discontinued operations:

Exceptional – Gain on disposal of discontinued operations, net of tax

—

(693)

Underlying proﬁt attributable to equity holders of the parent

262

2,298

COVID-19-related US government grant income, net of tax

—

2,087

Proﬁt after tax but before exceptional items, attributable to equity holders of the parent

262

4,385

Underlying operating proﬁt – continuing operations

5,939

6,096

Finance revenue – continuing operations

218

77

Finance expense – continuing operations

(3,967)

(3,066)

Income tax expense – continuing operations

(1,928)

(809)

Underlying proﬁt attributable to equity holders of the parent – continuing operations

262

2,298

COVID-19-related US government grant income, net of tax

—

2,087

Proﬁt after tax but before exceptional items – continuing operations

262

4,385

Corporate governance

Financial statements

Additional information

Strategic report

144

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

13 Earnings per share

continued

The following table summarises the earnings per share ﬁgures based on the above data:

2023

2022

Pence

Pence

Basic (loss)/earnings per share – continuing operations

(5.4)

7.0

Basic (loss)/earnings per share – discontinued operations

—

0.9

Basic (loss)/earnings per share

(5.4)

7.9

Diluted (loss)/earnings per share – continuing operations

(5.4)

6.9

Diluted (loss)/earnings per share – discontinued operations

—

0.9

Diluted (loss)/earnings per share

(5.4)

7.9

Underlying earnings per share – basic – continuing operations

0.4

3.1

Underlying earnings per share – basic – discontinued operations

—

—

Underlying earnings per share – basic

0.4

3.1

Underlying earnings per share – diluted – continuing operations

0.4

3.1

Underlying earnings per share – diluted – discontinued operations

—

—

Underlying earnings per share – diluted

0.4

3.1

Earnings per share before exceptional items – basic – continuing operations

0.4

6.0

Earnings per share before exceptional items – basic – discontinued operations

—

—

Earnings per share before exceptional items – basic

0.4

6.0

Earnings per share before exceptional items – diluted – continuing operations

0.4

6.0

Earnings per share before exceptional items – diluted – discontinued operations

—

—

Earnings per share before exceptional items – diluted

0.4

6.0

14 Dividends paid and proposed

The Directors are not proposing a ﬁnal dividend for the year ended 31 March 2023 (2022: £nil). Under the terms of the amended and restated bank facilities

agreement, the Group is not permitted to make a dividend payment to shareholders up to the period ending June 2025.

Corporate governance

Financial statements

Additional information

Strategic report

145

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

15 Intangible assets

Patents and

Customer-

development

related

Computer

Goodwill

costs

intangibles

software

Total

£000

£000

£000

£000

£000

Cost

Balance at 31 March 2021

22,408

16,734

527

1,741

41,410

Additions

—

—

—

135

135

Effect of movements in foreign exchange

686

—

26

23

735

Balance at 31 March 2022

23,094

16,734

553

1,899

42,280

Additions

—

68

—

36

104

Disposals

—

—

—

(14)

(14)

Effect of movements in foreign exchange

1,005

—

35

31

1,071

Balance at 31 March 2023

24,099

16,802

588

1,952

43,441

Amortisation

Balance at 31 March 2021

1,343

16,734

235

1,250

19,562

Amortisation for the year

—

—

67

136

203

Effect of movements in foreign exchange

(213)

—

—

14

(199)

Balance at 31 March 2022

1,130

16,734

302

1,400

19,566

Amortisation for the year

—

6

61

144

211

Impairment

—

—

208

—

208

Effect of movements in foreign exchange

(41)

—

17

17

(7)

Balance at 31 March 2023

1,089

16,740

588

1,561

19,978

Carrying amounts

At 1 April 2021

21,065

—

292

491

21,848

At 31 March 2022

21,964

—

251

499

22,714

At 31 March 2023

23,010

62

—

391

23,463

The Group has incurred research and development costs of £0.2 million (2022: £0.2 million) which have been included within operating expenses in the

consolidated income statement.

The decision by the Directors of the Group to proceed with a plan of rationalisation of the USA manufacturing footprint led to an impairment review of certain

of the site assets. A customer-related intangible asset which was recognised on acquisition of one of the USA sites was reviewed as part of this exercise, and as

the Group now has minimal trading with the customers to which it related, the carrying amount has been fully impaired and recognised as an exceptional item,

see note 9.

Corporate governance

Financial statements

Additional information

Strategic report

146

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

15 Intangible assets

continued

Impairment tests for cash generating units containing goodwill

Goodwill acquired in a business combination is allocated at acquisition to the cash generating units (“CGUs”) that are expected to beneﬁt from that business

combination. The carrying amount of goodwill is allocated to the Group’s principal CGUs, being the operating segments described in the operating segment

descriptions in note 3.

The carrying value of goodwill at 31 March 2023 and 31 March 2022 is allocated wholly to the CTP cash generating unit as follows:

2023

2022

£000

£000

CTP

23,010

21,964

At 31 March 2023, the recoverable amount of the CTP cash generating unit was determined on a calculation of value in use, being the higher of that and fair

value less costs of disposal (“FVLCD”). The results of each produced the same answer, that there is no impairment of goodwill.

The value in use calculations use cash ﬂow projections based upon ﬁnancial budgets approved by management covering a three-year period. Cash ﬂows

beyond the three-year period are extrapolated using estimated growth rates of between 2.0% and 4.1% (2022: 2.3% and 4.2%) depending upon the

market served.

The cash ﬂows were discounted at pre-tax rates in the range 9.3%-10.4% (2022: 6.1%-8.7%). These rates are calculated and reviewed annually and are based

on the Group’s weighted average cost of capital. Changes in income and expenditure are based on expectations of future changes in the market. Sensitivity

testing of the recoverable amount to reasonably possible changes in key assumptions has been performed, including changes in the discount rate and

changes in forecast cash ﬂows.

All other assumptions unchanged, a 5.5% (2022: 6.6%) increase in the discount rate, increasing the range to 14.8%-15.9% (2022: 12.7%-15.3%), or a 28.8%

(2022: 45.0%) decrease in underlying EBIT would reduce the headroom on the CTP CGU to £nil. Should the discount rate increase further than this or the

proﬁtability decrease further, then an impairment of the goodwill would be likely.

Corporate governance

Financial statements

Additional information

Strategic report

147

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

16 Property, plant and equipment

Land and

Plant and

buildings

equipment

Total

£000

£000

£000

Cost

Balance at 31 March 2021

36,446

67,659

104,105

Additions

5,792

3,916

9,708

Disposals

(3)

(1,087)

(1,090)

Reclassiﬁcation to assets held for sale

(608)

—

(608)

Effect of movements in foreign exchange

1,296

1,639

2,935

Balance at 31 March 2022

42,923

72,127

115,050

Additions

1,662

4,148

5,810

Disposals

—

(1,483)

(1,483)

Reclassiﬁcation to assets held for sale

(153)

—

(153)

Effect of movements in foreign exchange

1,709

1,840

3,549

Balance at 31 March 2023

46,141

76,632

122,773

Depreciation and impairment losses

Balance at 31 March 2021

12,848

48,039

60,887

Depreciation charge for the year

3,338

3,487

6,825

Disposals

(2)

(1,068)

(1,070)

Reclassiﬁcation to assets held for sale

(342)

—

(342)

Effect of movements in foreign exchange

621

1,165

1,786

Balance at 31 March 2022

16,463

51,623

68,086

Depreciation charge for the year

3,596

4,219

7,815

Disposals

—

(999)

(999)

Reclassiﬁcation to assets held for sale

(89)

—

(89)

Impairment

—

783

783

Effect of movements in foreign exchange

704

1,152

1,856

Balance at 31 March 2023

20,674

56,778

77,452

Carrying amounts

At 1 April 2021

23,598

19,620

43,218

At 31 March 2022

26,460

20,504

46,964

At 31 March 2023

25,467

19,854

45,321

Corporate governance

Financial statements

Additional information

Strategic report

148

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

16 Property, plant and equipment

continued

At 31 March 2023, properties with a carrying amount of £2.6 million were subject to a registered charge in favour of the Group pension scheme

(2022: £2.7 million) capped at £5.1 million.

Property, plant and equipment includes right-of-use assets as set out in note 5.

A further £0.1 million net carrying value was reclassiﬁed from land and buildings to assets held for sale as set out in note 21 (2022: £0.3 million).

Receiving notice from a leading global OEM CTP customer in December 2022 that they would not be proceeding into the production phase of a project was

deemed by management to be an event that might be an indicator of impairment at 31 March 2023. An impairment review was undertaken, with ﬁnal

settlement providing evidence that impairment existed. The Directors have undertaken an exercise to determine the recoverable amount of assets that were

earmarked for use on this project where recoverable amount is the higher of value in use and fair value less costs of disposal. Whilst the signiﬁcant proportion

of ﬁxed assets at 31 March 2023 will be repurposed within the business, there are a number of machines which management has decided to sell. As a result, an

impairment charge of £0.485 million has been recognised in the year ended 31 March 2023 and has been disclosed as an exceptional item in the consolidated

income statement, see note 9, being the difference between net book value at year end and fair value less costs of disposal.

The decision by the Directors of the Group to proceed with a plan of rationalisation of the CTP USA manufacturing footprint led to an impairment review of the

site’s assets. Whilst a number of the assets will be repurposed within the Group and are supported by the value in use calculations of the CTP division, there are

a number of assets that have been identiﬁed that will be disposed of. These assets have been impaired to fair value less costs to dispose, resulting in an

impairment charge of £0.299 million, recognised as an exceptional item, see note 9. Refer to note 15 for details of cash ﬂows and assumptions used in value in

use calculations.

FVLCD valuation uses an estimate of the value which would be expected to be received from a third party in a sale of the asset, net of estimated sale costs.

This valuation is a level 3 measurement which is based on inputs which are normally unobservable to market participants, including offers received and

management’s experience of selling similar assets.

17 Inventories

2023

2022

£000

£000

Raw materials and consumables

9,213

9,460

Work in progress

620

329

Finished goods

5,370

7,198

15,203

16,987

The value of inventories is stated after impairment for obsolescence and write downs to net realisable value of £1.843 million (2022: £0.858 million). In the year

to 31 March 2023, the Group has recognised £0.919 million of the total £1.8 million net realisable value provision within exceptional items, see note 9.

18 Contract assets

2023

2022

£000

£000

Contract assets – see note 6

5,763

7,700

The Group applies the IFRS 9 simpliﬁed approach to measuring expected credit losses which uses a lifetime expected loss allowance for all contract assets.

To measure the expected credit losses, contract assets have been grouped based on shared credit risk characteristics. The contract assets relate to unbilled

work in progress and are therefore not past due. The Group has reviewed the risk characteristics and considers them to be the same as the trade receivables

not past due for the same types of contracts. The Group has concluded that the expected loss rates for the contract assets would be clearly immaterial

(2022: immaterial).

Against an opening contract asset balance of £7.7 million at 31 March 2022, invoicing of £7.5 million during the year to 31 March 2023 indicates that the contract

asset has been largely recovered during the period.

Corporate governance

Financial statements

Additional information

Strategic report

149

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

19 Trade and other receivables

2023

2022

£000

£000

Amounts due within one year

Trade receivables

17,512

14,836

Less impairment provisions

(737)

(44)

16,775

14,792

Prepayments

3,010

2,454

Other debtors

1,598

2,456

Trade and other receivables – due within one year

21,383

19,702

Amounts due after one year

Other debtors and prepayments

—

115

Trade and other receivables – due after one year

—

115

The Group applies the IFRS 9 simpliﬁed approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade receivables.

The lifetime expected loss allowance takes into account historical credit loss and impairment experience for the ongoing customer base as well as recent credit

intelligence for key customer accounts, which in turn takes into account the impacts of the economic climate on credit risk.

A customer of the CTP division provided notice during the year to 31 March 2023 that it would be ceasing to operate and, due to its size, a provision has been

recognised and disclosed as an exceptional cost of £0.6 million in the consolidated income statement, see note 9.

To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due. On that basis,

the loss allowance as at 31 March 2023 was determined as follows for trade receivables:

2023

2022

Gross carrying

Loss

Expected

Gross carrying

Loss

Expected

amount

allowance

loss rate

amount

allowance

loss rate

£000

£000

%

£000

£000

%

Not past due

14,614

—

0.0%

13,626

—

0.0%

Past due 0 – 30 days

1,730

—

0.0%

1,090

—

0.0%

Past due 31 – 60 days

497

218

43.9%

55

—

0.0%

Past due 61 – 120 days

574

422

73.5%

21

—

0.0%

More than 120 days

97

97

100.0%

44

44

100.0%

17,512

737

4.2%

14,836

44

0.3%

Corporate governance

Financial statements

Additional information

Strategic report

150

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

19 Trade and other receivables

continued

The movement in the allowance for impairment in respect of trade receivables and contract assets during the period was as follows:

2023

2022

£000

£000

Balance at 1 April

44

16

Amounts written off

(149)

(2)

Net measurement of loss allowance

842

30

Balance at 31 March

737

44

20 Cash and cash deposits

2023

2022

£000

£000

Cash at bank and in hand

10,354

12,347

At 31 March 2023, Carclo plc’s overdraft of £6.5 million (2022: £2.4 million) has been recognised within cash and cash deposits when consolidated due to a

right of set-off under a UK net overdraft arrangement.

At 31 March 2023 there is £0.1 million cash on deposit with a maturity of less than 90 days from 31 March 2023.

21 Non-current assets classiﬁed as held for sale

2023

2022

£000

£000

Land and buildings held for sale at 1 April

266

—

Additions

64

266

Effect of movements in foreign exchange

30

—

Disposals

(360)

—

Net assets held for sale at 31 March

—

266

On 11 July 2022, the Group ﬁnalised a sale and leaseback arrangement of a CTP manufacturing site at Tucson, Arizona, USA for agreed consideration of

$2.95 million less costs of $0.155 million (£2.351 million net). A lease term of eight years and four months was agreed and grants the Group the right to cancel

any time after 1 October 2025, provided twelve months’ notice is given. At 31 March 2023, there is no reasonable certainty that the Group will exercise the

break clause.

The total net book value of the property amounted to £0.7 million at the date of disposal, however only the proportion relating to the disposed useful

economic life was classiﬁed as held for sale (£0.4 million) prior to disposal. The balance of £0.4 million that relates to the right-of-use asset remained in owned

property, plant and equipment until completion, when it was transferred into right-of-use assets. The proﬁt on the portion relating to the disposed useful

economic life amounted to £0.8 million and has been classiﬁed as exceptional income in the consolidated income statement, see note 9.

Corporate governance

Financial statements

Additional information

Strategic report

151

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

22 Loans and borrowings

2023

2022

£000

£000

Current

Bank loans:

Term loan

1,224

1,331

Lease liabilities:

Land and buildings

2,243

988

Plant and equipment

1,464

559

Other loans:

Other

115

70

5,046

2,948

Non-current

Bank loans repayable between one and two years:

Term loan

2,049

28,929

Revolving credit facility

—

3,500

Bank loans repayable between two and ﬁve years:

Term loan

25,677

—

Revolving credit facility

3,500

—

Lease liabilities:

Land and buildings

4,941

5,957

Plant and equipment

3,222

3,366

Other loans:

Other loans repayable between one and two years

164

43

Other loans repayable between two and ﬁve years

115

9

39,668

41,804

Total loans and borrowings

44,714

44,752

The UK Group companies are part of a multi-currency net overdraft facility with a £nil net limit and a £12.5 million gross limit. The overdrafts bear interest at

between 2.0% and 4.5% above prevailing UK bank base rates. At 31 March 2023, Carclo plc’s overdraft of £6.5 million (2022: £2.4 million) has been recognised

within cash and cash deposits when consolidated due to a right of set-off within the net overdraft facility.

Corporate governance

Financial statements

Additional information

Strategic report

152

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

22 Loans and borrowings

continued

On 2 September 2022, the Group successfully reﬁnanced with the Company’s lending bank, concluding its ﬁrst amendment and restatement agreement

relating to the multi-currency term and revolving facilities agreement dated 14 August 2020. The debt facilities available to the Group at 31 March 2023

comprise a term loan of £29.3 million (31 March 2022: £30.3 million), of which £0.7 million will be amortised by 30 September 2023, a further £0.7 million by

31 March 2024, £2.2 million by 31 March 2025 and a ﬁnal repayment of £0.6 million in May 2025 before the balance becomes payable by the termination date,

30 June 2025.

At 31 March 2023, the term loans are denominated as follows: sterling 14.2 million, US dollar 13.3 million and euro 4.9 million. The facility also includes a

£3.5 million (2022: £3.5 million) revolving credit facility, denominated in sterling, maturing 30 June 2025.

An arrangement fee of £0.5 million became payable upon completion of the September 2022 reﬁnancing and is being settled quarterly in equal instalments

by the Company; £0.3 million remains payable at 31 March 2023. The £0.5 million arrangement fee has been deducted from the carrying value of the term

loan and is being amortised over a 34-month period; £0.1 million was amortised in the period ending 31 March 2023.

Whilst Carclo plc is required, per the agreement, to prepay borrowings of amounts equal to excess cash arising from disposal, intercompany and insurance

proceeds, the proceeds received from the sale and leaseback of its Tucson property were instead consented to by the bank for reinvestment in capital growth

rather than prepayment. During the prior year to 31 March 2022, proceeds amounting to £0.6 million were received from the administrators of Wipac Ltd by

HSBC and were used to prepay the term loan.

Bank loans incur interest at between 2.5% and 4.5% above prevailing bank reference rates.

The bank facilities are subject to four covenant tests. Following a review of the Group’s three-year plan up to March 2026 and in support of the Group’s

renewed business strategy, the bank agreed in writing to the Group’s request to amend the interest cover covenant to June 2025 and to an adjustment to the

net debt to underlying EBITDA covenant to December 2023. The quarterly covenants to be tested are:

1. underlying interest cover;

2. net debt to underlying EBITDA;

3. core subsidiary underlying EBITA; and

4. core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd, Bruntons Aero Products Ltd, Carclo Technical Plastics (Brno) s.r.o, CTP Carrera Inc and

Jacottet Industrie SAS, with CTP Taicang Co. Ltd and Carclo Technical Plastics Pvt Co Ltd being treated as non-core for the purposes of these covenants.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant to be tested each year up to and including 2023. The test requires any shortfall of pension

deﬁcit recovery contributions when measured against Pension Protection Fund priority drift (which is a measure of the increase in the UK Pension Protection

Fund’s potential exposure to the Group’s pension scheme liabilities), to be met by a combination of cash payments to the scheme, plus a notional (non-cash)

proportion of the increase in the underlying value of the CTP and Aerospace segments based on an EBITDA multiple for those businesses which is

determined annually. This test will be completed on these audited ﬁnancial statements and management expect this covenant to be met.

Following a review of forecasts for the remainder of 2022/23 and the Budget for 2023/24 the bank agreed adjustments to the Group’s interest cover covenant

for both the December 2022 and March 2023 testing points.

The Group has complied with the ﬁnancial covenants of its borrowing facilities during the ﬁnancial reporting period.

Under the terms of the ﬁrst amendment and restatement agreement, the Group is not permitted to make a dividend payment to the shareholders of Carclo

plc up to the period ending in June 2025.

Bank loans include £32.5 million (2022: £33.8 million) secured on the assets of the Group. The bank loan facilities are secured by guarantees from certain

Group companies and by ﬁxed and ﬂoating charges over certain of the assets of a number of the Group’s companies.

Security is granted by certain Group companies to the bank such that at 31 March 2023 the gross value of the assets secured, which includes applicable

intra-group balances, goodwill and investments in subsidiaries at net book value in the relevant component companies’ accounts, but which eliminate in the

Group upon consolidation, amounted to £235.8 million (2022: £248.2 million). Excluding the assets which eliminate in the Group upon consolidation, the value

of the security was £32.6 million (2022: £31.1 million).

Corporate governance

Financial statements

Additional information

Strategic report

153

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

22 Loans and borrowings

continued

Reconciliation of movements of liabilities to cash ﬂows arising from ﬁnancing activities

Government

Term

COVID-19

Revolving

Lease

Other

loan

support loans

credit facility

liabilities

loans

Total

£000

£000

£000

£000

£000

£000

Balance at 31 March 2021

31,812

2,104

2,000

7,055

110

43,081

Changes from ﬁnancing cash ﬂows

Drawings on new facilities

—

—

1,500

—

75

1,575

Repayment of borrowings

(2,218)

—

—

(3,195)

(64)

(5,477)

(2,218)

—

1,500

(3,195)

11

(3,902)

Effect of changes in foreign exchange rates

440

(17)

—

192

1

616

Liability-related other changes

Drawings on new facilities

—

—

—

6,818

—

6,818

Conversion of loan to a grant (see note 10)

—

(2,087)

—

—

—

(2,087)

Interest expense

226

—

—

—

—

226

226

(2,087)

—

6,818

—

4,957

Equity-related other changes

—

—

—

—

—

—

Balance at 31 March 2022

30,260

—

3,500

10,870

122

44,752

Changes from ﬁnancing cash ﬂows

Drawings on new facilities

—

—

—

—

359

359

Transaction costs associated with the issue of debt

(500)

—

—

—

—

(500)

Repayment of borrowings

(1,800)

—

—

(4,328)

(102)

(6,230)

(2,300)

—

—

(4,328)

257

(6,371)

Effect of changes in foreign exchange rates

818

—

—

373

15

1,206

Liability-related other changes

Drawings on new facilities

—

—

—

4,955

—

4,955

Interest expense – presented within exceptional items

69

—

—

—

—

69

Interest expense – presented within ﬁnance expense

103

—

—

—

—

103

172

—

—

4,955

—

5,127

Equity-related other changes

—

—

—

—

—

—

Balance at 31 March 2023

28,950

—

3,500

11,870

394

44,714

Corporate governance

Financial statements

Additional information

Strategic report

154

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

23 Deferred tax assets and liabilities

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

2023

2022

£000

£000

Assets:

Property, plant and equipment

282

283

Short-term timing differences

727

250

Tax losses

176

870

Deferred tax assets

1,185

1,403

Liabilities:

Intangible assets

(2,504)

(2,622)

Property, plant and equipment

(1,991)

(1,546)

Short-term timing differences

(74)

(317)

Foreign tax on undistributed foreign proﬁts

(348)

(393)

Deferred tax liabilities

(4,917)

(4,878)

Net deferred tax liability

(3,732)

(3,475)

Unrecognised deferred tax assets

Deferred tax assets have not been recognised in respect of the following items:

2023

2022

£000

£000

Tax losses – trading

5,531

3,770

Tax losses – capital

52

50

Tax losses – non-trading

1,658

1,494

Property, plant and equipment

2,514

2,185

Short-term timing differences

9

12

Employee beneﬁts

8,624

6,333

18,388

13,844

Deferred tax assets have not been recognised on the balance sheet to the extent that the underlying timing differences are not expected to reverse.

The nature of the tax regimes in certain regions in which Carclo operates are such that tax losses may arise even though the business is proﬁtable.

This situation is expected to continue in the medium term. A deferred tax charge of £0.7 million has been booked in the income statement at 31 March 2023 as,

following rationalisation, latest approved business plans and proﬁtability levels therein for the UK Group cannot support an asset in the medium term,

hence the asset on trading losses has been derecognised.

Corporate governance

Financial statements

Additional information

Strategic report

155

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

23 Deferred tax assets and liabilities

continued

Unrecognised deferred tax assets

continued

Capital losses will be recognised at the point when a transaction gives rise to an offsettable capital gain; this was not the case at 31 March 2023.

Similarly, non-trading losses will only be utilised against future non-trading proﬁts. No such non-trading proﬁts are foreseen at 31 March 2023.

£0.1 million of the tax losses recognised at 31 March 2023 (2022: £0.2 million) are time restricted to ﬁve years, the remainder are available to carry forward

without time restriction.

At 31 March 2023, £0.3 million of deferred tax liabilities were recognised for taxes that would be deductible on the unremitted earnings of the Group’s

overseas subsidiary undertakings (2022: £0.4 million). As the Group policy is to continually reinvest in those businesses, provision has not been made against

unremitted earnings that are not planned to be remitted. If all earnings were remitted it is estimated that £0.4 million of additional tax would be payable

(2022: £0.4 million).

Deferred tax assets and liabilities at 31 March 2023 have been calculated based on the rates substantively enacted at the balance sheet date.

A change to the main UK corporation tax rate, set out in the Finance Bill 2021, was substantively enacted on 24 May 2021 with the main rate of corporation tax

to become 25% from 1 April 2023. Deferred tax on future UK balances will be calculated based on this rate. Overseas taxes are calculated at the rates prevailing

in the respective jurisdictions.

Reconciliation of movement in net recognised deferred tax liabilities

Balance

Balance

as at

Recognised

Recognised

as at

1 April 22

in income

in equity

31 March 23

£000

£000

£000

£000

Property, plant and equipment

(1,263)

(359)

(87)

(1,709)

Intangible assets

(2,622)

202

(84)

(2,504)

Short-term timing differences

(67)

736

(16)

653

Tax losses

870

(691)

(3)

176

Foreign tax on undistributed foreign proﬁts

(393)

45

—

(348)

(3,475)

(67)

(190)

(3,732)

Balance

Balance

as at

Recognised

Recognised

as at

1 April 21

in income

in equity

31 March 22

£000

£000

£000

£000

Property, plant and equipment

(1,400)

203

(66)

(1,263)

Intangible assets

(2,516)

(37)

(69)

(2,622)

Short-term timing differences

(32)

(33)

(2)

(67)

Tax losses

132

728

10

870

Foreign tax on undistributed foreign proﬁts

(193)

(200)

—

(393)

(4,009)

661

(127)

(3,475)

Corporate governance

Financial statements

Additional information

Strategic report

156

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

The Group operates a deﬁned beneﬁt UK pension scheme which provides pensions based on service and ﬁnal pay. Outside of the UK, retirement beneﬁts are

determined according to local practice and funded accordingly.

In the UK, Carclo plc sponsors the Carclo Group Pension Scheme (the “Scheme”), a funded deﬁned beneﬁt pension scheme which provides deﬁned beneﬁts

for some of its members. This is a legally separate, trustee-administered fund, holding the Scheme’s assets to meet long-term pension liabilities for some

2,561 current and past employees as at 31 March 2023.

The trustees of the Scheme are required to act in the best interest of the Scheme’s beneﬁciaries. The appointment of the trustees is determined by the

Scheme’s trust documentation. It is policy that one-third of all trustees should be nominated by the members. The trustees currently comprise two

Company-nominated trustees (of which one is an independent professional trustee and one is the independent professional Chairperson) as well as two

member-nominated trustees. The trustees are also responsible for the investment of the Scheme’s assets.

The Scheme provides pensions and lump sums to members on retirement and to their dependants on death. The level of retirement beneﬁt is principally

based on ﬁnal pensionable salary prior to leaving active service and is linked to changes in inﬂation up to retirement. The deﬁned beneﬁt section is closed to

new entrants who now have the option of entering into the deﬁned contribution section of the Scheme, and the Group has elected to cease future accrual for

existing members of the deﬁned beneﬁt section such that members who have not yet retired are entitled to a deferred pension.

The Company currently pays contributions to the Scheme as determined by regular actuarial valuations. The trustees are required to use prudent assumptions

to value the liabilities and costs of the Scheme whereas the accounting assumptions must be best estimates.

The Scheme is subject to the funding legislation, which came into force on 30 December 2005, outlined in the Pensions Act 2004. This, together with

documents issued by the Pensions Regulator and Guidance Notes adopted by the Financial Reporting Council, set out the framework for funding deﬁned

beneﬁt occupational pension plans in the UK.

A full actuarial valuation was carried out as at 31 March 2021 in accordance with the scheme funding requirements of the Pensions Act 2004. The funding of the

Scheme is agreed between the Group and the trustees in line with those requirements. These, in particular, require the surplus or deﬁcit to be calculated using

prudent, as opposed to best estimate, actuarial assumptions. The 31 March 2021 actuarial valuation showed a deﬁcit of £82.8 million. Under the recovery plan

agreed with the trustees following the 2021 valuation, the Group agreed that it would aim to eliminate the deﬁcit, over a period of 18 years and 7 months

starting from the valuation date and continuing until 31 October 2039, by the payment of annual contributions combined with the assumed asset returns in

excess of gilt yields. Contributions paid in respect of the year to 31 March 2022 amounted to £3.9 million, £3.85 million in respect of the year to 31 March 2023

and are agreed as £3.5 million annually thereafter, plus additional contributions of 25% of any surplus of 2023/24 underlying EBITDA over £18.0 million payable

from 30 June 2024 to 31 May 2025, extending to 26% of any 2024/25 surplus payable from 30 June 2025 to 31 May 2026. These contributions include an

allowance in respect of the expenses of running the Scheme and the Pension Protection Fund (“PPF”) levy of £1.2 million in the year to 31 March 2022,

£0.85 million in years ending 31 March 2023, 2024 and 2025 and £0.6 million in the year to 31 March 2026 and beyond.

At each triennial valuation, the schedule of contributions is reviewed and reconsidered between the employer and the trustees; the next review being no later

than by 31 July 2025, after the results of the 31 March 2024 triennial valuation are known.

On 14 August 2020, additional security was granted by certain Group companies to the Scheme trustees such that at 31 March 2023 the gross value of the

assets secured, which includes applicable intra-group balances, goodwill and investments in subsidiaries at net book value in the relevant component

companies’ accounts, but which eliminate in the Group upon consolidation, amounted to £240.9 million (2022: £248.2 million). Excluding the assets which

eliminate in the Group upon consolidation, the value of the security was £37.7 million (2022: £36.3 million).

For the purposes of IAS 19, the results of the actuarial valuation as at 31 March 2021, which was carried out by a qualiﬁed independent actuary, have been

updated on an approximate basis to 31 March 2023. There have been no changes in the valuation methodology adopted for this period’s disclosures compared

to the previous period’s disclosures.

The Scheme exposes the Group to actuarial risks and the key risks are set out in the table presented on page 158. In each instance these risks would

detrimentally impact the Group’s statement of ﬁnancial position and may give rise to increased interest costs in the Group income statement. The trustees

could require higher cash contributions or additional security from the Group.

The trustees manage governance and operational risks through a number of internal controls policies, including a risk register and integrated risk management.

Corporate governance

Financial statements

Additional information

Strategic report

157

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

Risk

Description

Mitigation

Investment risk

Weaker than expected investment returns result in a

worsening in the Scheme’s funding position.

The trustees continually monitor investment risk and performance and

have established an investment sub-committee which includes a Group

representative, meets regularly and is advised by professional investment

advisors. A number of the investment managers operate tactical

investment management of the plan assets.

The Scheme currently invests approximately 69% of its asset value in

liability-driven investments, 28% in a portfolio of diversiﬁed growth funds

and 3% in cash and liquidity funds. The objective of the growth portfolio is

that in combination, the matching credit, liability-driven investments and

cash components generate sufﬁcient return to meet the overall portfolio

return objective.

Interest rate risk

A decrease in corporate bond yields increases the

present value of the IAS 19 deﬁned beneﬁt obligations.

A decrease in gilt yields results in a worsening in the

Scheme’s funding position.

The trustees’ investment strategy includes investing in liability-driven

investments and bonds whose values increase with decreases in

interest rates.

Approximately 105% of the Scheme’s funded liabilities are currently

hedged against interest rates using liability-driven investments.

It should be noted that the Scheme hedges interest rate risk on a statutory

and long-term funding basis (gilts) whereas AA corporate bonds are

implicit in the IAS 19 discount rate and so there is some mismatching risk to

the Group, should yields on gilts and corporate bonds diverge.

Inﬂation risk

An increase in inﬂation results in higher beneﬁt

increases for members which in turn increases the

Scheme’s liabilities.

The trustees’ investment strategy includes investing in liability-driven

investments which will move with inﬂation expectations with

approximately 110% of the Scheme’s inﬂation-linked liabilities being

hedged on a funded basis. The growth assets held are expected to

provide protection over inﬂation in the long term.

Mortality risk

An increase in life expectancy leads to beneﬁts being

payable for a longer period which results in an increase

in the Scheme’s liabilities.

The trustees’ actuary provides regular updates on mortality, based on

scheme experience, and the assumption continues to be reviewed.

The amounts recognised in the statement of ﬁnancial position in respect of the deﬁned beneﬁt scheme were as follows:

2023

2022

£000

£000

Present value of funded obligations

(134,091)

(181,759)

Fair value of scheme assets

99,598

155,780

Recognised liability for deﬁned beneﬁt obligations

(34,493)

(25,979)

The present value of Scheme liabilities is measured by discounting the best estimate of future cash ﬂows to be paid out of the Scheme using the projected unit

credit method. The value calculated in this way is reﬂected in the net liability in the statement of ﬁnancial position as shown above.

Corporate governance

Financial statements

Additional information

Strategic report

158

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

The projected unit credit method is an accrued beneﬁts valuation method in which allowance is made for projected earnings increases. The accumulated

beneﬁt obligation is an alternative actuarial measure of the Scheme’s liabilities whose calculation differs from that under the projected unit credit method in

that it includes no assumption for future earnings increases. In this case, as the Scheme is closed to future accrual, the accumulated beneﬁt obligation is equal

to the valuation using the projected unit credit method.

All actuarial remeasurement gains and losses will be recognised in the year in which they occur in other comprehensive income.

The cumulative remeasurement net loss reported in the statement of comprehensive income since 1 April 2004 is £51.433 million.

IFRIC 14 has no effect on the ﬁgures disclosed because the Company has an unconditional right to a refund under the resulting trust principle.

Movements in the net liability for deﬁned beneﬁt obligations recognised in the consolidated statement of

ﬁnancial position

2023

2022

£000

£000

Net liability for deﬁned beneﬁt obligations at the start of the year

(25,979)

(37,275)

Contributions paid

4,142

3,900

Net expense recognised in the consolidated income statement (see below)

(2,079)

(1,084)

Remeasurement (losses)/gains recognised in other comprehensive income

(10,577)

8,480

Net liability for deﬁned beneﬁt obligations at the end of the year

(34,493)

(25,979)

Movements in the present value of deﬁned beneﬁt obligations

2023

2022

£000

£000

Deﬁned beneﬁt obligation at the start of the year

181,759

204,654

Interest expense

4,750

3,986

Actuarial loss due to scheme experience

4,897

—

Actuarial gains due to changes in demographic assumptions

(7,539)

(1,767)

Actuarial gains due to changes in ﬁnancial assumptions

(38,032)

(13,476)

Beneﬁts paid

(11,744)

(10,784)

Past service credit (see note 9)

—

(854)

Deﬁned beneﬁt obligation at the end of the year

134,091

181,759

There have been no plan amendments, curtailments or settlements during the period.

In the prior year, the scheme introduced a Pension Increase Exchange (“PIE”). A Deed of Amendment, signed on 16 March 2022, created the right for deferred

members to take PIE at retirement. It also created the right for members to receive PIE on terms such that 20% of the PIE value is retained within the Scheme.

Based upon the assumption that 40% of members will opt for PIE at retirement, this resulted in a reduction in the value of accrued liabilities and as a result a

past service credit was recognised in the income statement of £0.9 million in that year, presented within exceptional items.

The English High Court ruling in Lloyds Banking Group Pension Trustees Limited v Lloyds Bank plc and others was published on 26 October 2018, and held

that UK pension schemes with Guaranteed Minimum Pensions (“GMPs”) accrued from 17 May 1990 must equalise for the different effects of these GMPs

between men and women. The case also gave some guidance on related matters, including the methods for equalisation.

Corporate governance

Financial statements

Additional information

Strategic report

159

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

Movements in the present value of deﬁned beneﬁt obligations

continued

The trustees of the plan will need to obtain legal advice covering the impact of the ruling on the plan, before deciding with the employer on the method to

adopt. The legal advice will need to consider (amongst other things) the appropriate GMP equalisation solution, whether there should be a time limit on the

obligation to make back-payments to members (the “look-back” period) and the treatment of former members (members who have died without a spouse

and members who have transferred out for example).

In the year to 31 March 2020, the trustees commissioned scheme-speciﬁc calculations to determine the likely impact of the ruling on the Scheme.

An allowance for the impact of GMP equalisation was included within the accounting ﬁgures for that year, increasing liabilities by 1.68%, and a resulting past

service cost of £3.6 million was recognised in the income statement at that time. The Scheme has not yet implemented GMP equalisation and therefore the

allowance made in 2019 has been maintained for accounting disclosures.

On 20 November 2020, the High Court issued a supplementary ruling in the Lloyds Bank GMP equalisation case with respect to members that have

transferred out of their scheme prior to the ruling. The results mean that trustees are obliged to make top-up payments that reﬂect equalisation beneﬁts and

to make top-up payments where this was not the case in the past. Also, a deﬁned beneﬁt scheme that received a transfer is concurrently obliged to provide

equalised beneﬁts in respect to the transfer payments and, ﬁnally, there were no exclusions on the grounds of discharge forms, CETV legislation, forfeiture

provisions or the Limitation Act 1980.

The impact of this ruling was estimated to cost £0.2 million (approximately 0.1% of liabilities). This additional service cost was recognised through the income

statement as a past service cost in the year ending 31 March 2021 and was presented within exceptional items and therefore the impact of the ruling is allowed

for in the ﬁgures presented at 31 March 2023.

The Scheme liabilities are split between active, deferred and pensioner members at 31 March as follows:

2023

2022

%

%

Active

—

—

Deferred

29

35

Pensioners

71

65

100

100

Movements in the fair value of Scheme assets

2023

2022

£000

£000

Fair value of Scheme assets at the start of the year

155,780

167,379

Interest income

4,085

3,259

Loss on Scheme assets excluding interest income

(51,251)

(6,763)

Contributions by employer

4,142

3,900

Beneﬁts paid

(11,744)

(10,784)

Expenses paid

(1,414)

(1,211)

Fair value of Scheme assets at the end of the year

99,598

155,780

Actual loss on Scheme assets

(47,166)

(3,504)

Corporate governance

Financial statements

Additional information

Strategic report

160

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

Movements in the fair value of Scheme assets

continued

The fair value of Scheme asset investments was as follows:

2023

2022

£000

£000

Diversiﬁed growth funds

28,463

65,234

Bonds and liability-driven investment funds

68,365

87,931

Cash and liquidity funds

2,770

2,615

Total assets

99,598

155,780

None of the fair values of the assets shown above include any of the Group’s own ﬁnancial instruments or any property occupied, or other assets used by

the Group.

All of the Scheme assets have a quoted market price in an active market with the exception of the trustees’ bank account balance.

Diversiﬁed growth funds are pooled funds invested across a diversiﬁed range of assets with the aim of giving long-term investment growth with lower

short-term volatility than equities.

It is the policy of the trustees and the Group to review the investment strategy at the time of each funding valuation. The trustees’ investment objectives and

the processes undertaken to measure and manage the risks inherent in the Scheme are set out in the Statement of Investment Principles.

A proportion of the Scheme’s assets is invested in the BMO LDI Nominal Dynamic LDI Fund and in the BMO LDI Real Dynamic LDI Fund which provides a

degree of asset liability matching.

The net expense/(gain) recognised in the consolidated income statement was as follows:

2023

2022

£000

£000

Past service credit

—

(854)

Net interest on the net deﬁned beneﬁt liability

665

727

Scheme administration expenses

1,414

1,211

2,079

1,084

The net expense/(gain) is recognised in the following line items in the consolidated income statement:

2023

2022

£000

£000

Charged to operating proﬁt

1,242

1,000

Charged /(credited) to exceptional items

172

(643)

Other ﬁnance revenue and expense – net interest on the net deﬁned beneﬁt liability

665

727

2,079

1,084

Corporate governance

Financial statements

Additional information

Strategic report

161

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

The principal actuarial assumptions at the balance sheet date (expressed as weighted averages) were:

2023

2022

Discount rate at 31 March

4.90%

2.70%

Future salary increases

N/A

N/A

Inﬂation (RPI) (non-pensioner)

3.25%

3.70%

Inﬂation (CPI) (non-pensioner)

2.75%

3.20%

Allowance for revaluation of deferred pensions of RPI or 5% p.a. if less

3.25%

3.70%

Allowance for revaluation of deferred pensions of CPI or 5% p.a. if less

2.75%

3.20%

Allowance for pension in payment increases of RPI or 5% p.a. if less

2.90%

3.55%

Allowance for pension in payment increases of CPI or 3% p.a. if less

2.00%

2.60%

Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 3% p.a.

3.80%

3.85%

Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 4% p.a.

4.35%

4.30%

The mortality assumptions adopted at 31 March 2023 are 165% and 165% respectively of the standard tables S3PMA/S3PFA (2022: 143%/153% of

S3PMA/S3PFA respectively), year of birth, no age rating for males and females, projected using CMI\_2021 converging to 1.0% p.a. (2022: 1.0%) with a

smoothing parameter 7.0% (2022: 7.0%). The change in % applied follows an independent review prepared for the 2021 actuarial valuation.

It is recognised that the Core CMI\_2021 model is likely to represent an overly cautious view of experience in the near term. As a result, management has applied

judgement and the CMI\_2021 model has been adopted with a w2021 and w2020 weighting parameter of 10% to represent possible future trend as a best

estimate and will be kept under review in the future. These assumptions imply the following life expectancies:

2023

2022

Life expectancy for a male (current pensioner) aged 65

17.8 years

18.8 years

Life expectancy for a female (current pensioner) aged 65

20.4 years

20.9 years

Life expectancy at 65 for a male aged 45

18.7 years

19.7 years

Life expectancy at 65 for a female aged 45

21.6 years

22.0 years

It is assumed that 75% of the post A-Day maximum for active and deferred members will be commuted for cash (2022: 75%).

Pension Increase Exchange take-up was estimated to be 40% on implementation in the prior year; there has been no change made to this assumption nor to

the 2021 bridging pension option take-up of 40%.

The pension scheme liabilities are derived using actuarial assumptions for inﬂation, future salary increases, discount rates, mortality rates and commutation.

Due to the relative size of the Scheme’s liabilities, small changes to these assumptions can give rise to a signiﬁcant impact on the pension scheme deﬁcit

reported in the Group statement of ﬁnancial position.

Corporate governance

Financial statements

Additional information

Strategic report

162

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

24 Retirement beneﬁt obligations

continued

The sensitivity to the principal actuarial assumptions of the present value of the deﬁned beneﬁt obligation is shown in the following table:

2023

2023

2022

2022

%

£000

%

£000

Discount rate

1

Increase of 0.25% per annum

(2.41%)

(3,228)

(3.68%)

(6,682)

Decrease of 0.25% per annum

2.51%

3,365

3.82%

6,937

Decrease of 1.0% per annum

10.71%

14,363

16.10%

29,258

Inﬂation

2

Increase of 0.25% per annum

0.64%

853

1.25%

2,272

Increase of 1.0% per annum

2.77%

3,711

4.71%

8,568

Decrease of 1.0% per annum

(2.61%)

(3,499)

(5.47%)

(9,948)

Life expectancy

Increase of 1 year

4.30%

5,765

4.88%

8,862

1.

At 31 March 2023, the assumed discount rate is 4.90% (2022: 2.70%).

2. At 31 March 2023, the assumed rate of RPI inﬂation is 3.25% and CPI inﬂation 2.75% (2022: RPI 3.70% and CPI 3.20%).

The sensitivities shown above are approximate. Each sensitivity considers one change in isolation. The inﬂation sensitivity includes the impact of changes to

the assumptions for revaluation and pension increases.

The weighted average duration of the deﬁned beneﬁt obligation at 31 March 2023 is twelve years (2022: 15 years).

The life expectancy assumption at 31 March 2023 is based upon increasing the age rating assumption by one year (2022: one year).

Other than those speciﬁcally mentioned above, there were no changes in the methods and assumptions used in preparing the sensitivity analysis from the

prior year.

The history of the Scheme’s deﬁcits and experience gains and losses is shown in the following table:

2023

2022

£000

£000

Present value of funded obligation

(134,091)

(181,759)

Fair value of scheme asset investments

99,598

155,780

Recognised liability for deﬁned beneﬁt obligations

(34,493)

(25,979)

Actual loss on scheme assets

(47,166)

(3,504)

Actuarial gains due to changes in demographic assumptions

7,539

1,767

Actuarial gains due to changes in ﬁnancial assumptions

38,032

13,476

Corporate governance

Financial statements

Additional information

Strategic report

163

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

25 Provisions

2023

2022

Legacy

Onerous

Onerous

health claims

contract

Total

contract

Total

£000

£000

£000

£000

£000

Provisions at the start of the year

—

87

87

—

—

Provisions established in the period

302

171

473

87

87

Provisions used in the period

—

(87)

(87)

—

—

Provisions at the end of the year

302

171

473

87

87

Non-current

—

—

—

—

—

Current

302

171

473

87

87

302

171

473

87

87

Provision has been made in the year to 31 March 2023 for legacy health-related claims, classiﬁed as an exceptional cost; external advice has been sought

where appropriate. The outcome is expected to be known before 31 March 2024.

Provision has been recognised for an onerous lease, classiﬁed as an exceptional cost, which arises from the ongoing manufacturing footprint rationalisation.

The lease term ends mid-March 2024 so the provision is expected to have been fully utilised by 31 March 2024.

A provision was made at 31 March 2022 for a loss-making customer contract in China. The terms of this contract have now been renegotiated and the contract

is no longer onerous.

26 Trade and other payables – falling due within one year

2023

2022

£000

£000

Trade payables

13,085

13,399

Other taxes and social security costs

940

1,204

Other creditors

2,599

2,071

Accruals

4,784

4,388

21,408

21,062

Corporate governance

Financial statements

Additional information

Strategic report

164

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

27 Ordinary share capital

Ordinary shares of 5 pence each

Number

of shares

£000

Issued and fully paid at 31 March 2022

73,419,193

3,671

Issued and fully paid at 31 March 2023

73,419,193

3,671

There are 15,974 vested shares outstanding in respect of a buyout award granted to a former Director of the Company. These are yet to be issued.

There are 2,857,752 potential share options outstanding under the performance share plan at 31 March 2023 (2022: 1,517,376). No options vested during the

year to 31 March 2023 (2022: £nil).

Outstanding awards under the performance share plan are as follows:

Date

Number of

Earliest

granted

shares

Price

date of vesting

Performance share plan

5 August 2021

1,361,818

nil

5 August 2024

Performance share plan

3 August 2022

1,495,934

nil

3 August 2025

Conditional share awards have been granted to Executive Directors and senior managers within the Group under the Carclo plc 2017 Performance Share Plan

(the “PSP”). In addition, a number of managers have been granted conditional cash awards linked to the future value of Carclo plc shares, which also fall within

the scope of IFRS 2 Share-based Payments.

The vesting conditions for the outstanding cash and equity awards are linked to continued employment and satisfaction of market-based and

non-market-based performance conditions.

As required under IFRS 2, a charge is recognised for the conditional share awards and conditional cash awards granted under the PSP, and awards are valued

using a Monte Carlo model and a Black-Scholes model. Additional awards granted to Executive Directors are subject to a two-year post-vesting holding

period applicable to the post-tax number of shares acquired on vest. For these awards, a discount for lack of marketability (“DLOM”) has been calculated

using a Finnerty model.

Corporate governance

Financial statements

Additional information

Strategic report

165

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

27 Ordinary share capital

continued

The fair value per share of the awards under the performance share plan granted in the year is as follows:

2023

Restricted

Restricted

Cash award

Cash award

Equity award

Equity award

equity award

equity award

Performance share plan – date granted 3 August 2022

TSR

EPS

TSR

EPS

TSR

EPS

Number of shares per tranche

414,658

414,658

260,550

260,550

100,079

100,079

Fair value at grant date

3.8p

12.8p

10.9p

20.2p

8.3p

15.4p

Share price at grant date

20.2p

20.2p

20.2p

20.2p

20.2p

20.2p

Exercise price

0.0p

0.0p

0.0p

0.0p

0.0p

0.0p

Risk-free rate

1.79%

1.79%

1.79%

1.79%

1.79%

1.79%

Expected volatility

106.11%

106.11%

106.11%

106.11%

106.11%

106.11%

Expected dividend yield

0%

0%

0%

0%

0%

0%

2022

Restricted

Restricted

Cash award

Cash award

Equity award

Equity award

equity award

equity award

Performance share plan – date granted 5 August 2021

TSR

EPS

TSR

EPS

TSR

EPS

Number of shares per tranche

293,621

293,621

398,754

398,754

100,079

100,079

Fair value at grant date

8.9p

20.4p

30.4p

41.6p

21.4p

29.3p

Share price at grant date

41.6p

41.6p

41.6p

41.6p

41.6p

41.6p

Exercise price

0.0p

0.0p

0.0p

0.0p

0.0p

0.0p

Risk-free rate

0.16%

0.16%

0.16%

n/a

0.16%

n/a

Expected volatility

108.96%

108.96%

108.96%

n/a

108.96%

n/a

Expected dividend yield

0%

0%

0%

0%

0%

0%

Restricted equity awards are subject to a two-year post-vesting holding period.

The equity and restricted equity awards issued under the performance share plan on 3 August 2022 and 5 August 2021 have a split performance condition

whereby half of the awards would vest after three years based on performance compared to total shareholder return (“TSR”) and the remaining half would vest

based on earnings per share (“EPS”) performance. 100% of the awards subject to the TSR performance condition will vest where the Company’s average

share price during the 30 days prior to vest (the “measurement period”) is at least 90 pence and 0% if the average is lower than 71 pence. 5% will vest for each

whole penny that the share price during the measurement period exceeds 70 pence. Cash awards are subject to a cap on the quantum of cash which can be

paid which is equal to the number of shares underpinning the award multiplied by 90 pence. 100% of awards granted on 3 August 2022, subject to the EPS

condition, will vest in full if Carclo plc’s EPS for the ﬁnancial year ending 31 March 2025 (31 March 2024 for the awards granted 5 August 2021) is at least

8.0 pence. 5% of the shares subject to the EPS part of the award would vest for every 0.1 pence above 6.0 pence.

The expected volatility is based on the historical volatility (calculated based on the weighted average remaining life of the share options), adjusted for any

expected changes to future volatility due to publicly available information.

The amounts recognised in the income statement arising from equity-settled share-based payments was a credit of £0.045 million (2022: charge of

£0.059 million).

Corporate governance

Financial statements

Additional information

Strategic report

166

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

27 Ordinary share capital

continued

The number and weighted average exercise price of the outstanding awards under the PSP are set out in the following table:

2023

2022

Weighted

Weighted

average

average

exercise

exercise

price

Number

price

Number

pence

of shares

pence

of shares

Outstanding at 1 April

—

1,533,350

—

148,974

Lapsed during the period

—

(210,198)

—

(200,532)

Exercised during the period

—

—

—

—

Granted during the period

—

1,550,574

—

1,584,908

Outstanding at the end of the period

—

2,873,726

—

1,533,350

Exercisable at 31 March

15,974

15,974

Weighted average remaining contractual life at 31 March

1.87 years

2.35 years

28 Reserves

Translation reserve

The translation reserve comprises all foreign exchange differences arising from the translation of the ﬁnancial statements of foreign operations that are not

integral to the operations of the Company, as well as from the translation of liabilities that hedge the Company’s net investment in a foreign subsidiary.

Retained earnings

Netted against retained earnings is the cost of own shares held by the Group. The Company maintains an employee share ownership plan for the beneﬁt of

employees and which can be used in conjunction with any of the Group’s share option schemes. As at 31 March 2023, the plan held 3,077 shares (2022:

3,077 shares). The original cost of these shares was £0.003 million (2022: £0.003 million). The cost of the shares was charged against the proﬁt and

loss account.

Corporate governance

Financial statements

Additional information

Strategic report

167

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

The Group’s ﬁnancial instruments comprise bank loans and overdrafts, cash and short-term deposits. These ﬁnancial instruments are used for the purpose of

funding the Group’s operations. In addition, the Group has other ﬁnancial instruments such as trade receivables, trade payables and lease liabilities which arise

directly from its operational activities.

The Group is exposed to a range of ﬁnancial risks as part of its day-to-day activities. These include credit risk, interest rate risk, liquidity risk and foreign

currency risk.

a) Credit risk

Credit risk is the risk of ﬁnancial loss to the Group if a customer or ﬁnancial institution fails to meet its contractual obligations. The Group’s credit risk is mainly

attributable to its trade receivables which the Group mitigates by way of credit insurance. Credit insurance, covering insolvency, default and political risk, is

sought for all customers where exposure is in excess of £0.02 million. The amounts shown in the balance sheet are after making due provision for any doubtful

debts.

The Group maintains any surplus cash balances on deposit accounts or legal offset accounts with the Group’s principal bank, which has a high credit rating

assigned by independent international credit rating agencies. In addition, the Group has undrawn revolving credit facilities of £nil at 31 March 2023 (2022: £nil).

The maximum exposure to credit risk as at 31 March was:

2023

2022

£000

£000

Trade receivables, net of attributable impairment provisions (see note 19)

16,775

14,792

Cash and cash deposits (see note 20)

10,354

12,347

Contract assets (see note 18)

5,763

7,700

32,892

34,839

Carclo is a worldwide supplier of components and systems. As a consequence, the Group’s trade receivables and contract assets reside across a broad

spectrum of countries with potentially higher attributable credit risk in certain territories. The following tables analyse the geographical location of trade

receivables (net of attributable impairment provisions) and of contract assets:

2023

2022

£000

£000

United Kingdom

6,693

6,599

Rest of Europe

1,537

1,166

North America

6,063

4,427

Rest of world

2,482

2,600

Trade receivables, net of attributable impairment provisions

16,775

14,792

United Kingdom

1,165

1,316

Rest of Europe

276

2,166

North America

4,321

4,218

Rest of world

1

—

Contract assets, net of attributable impairment provisions

5,763

7,700

Corporate governance

Financial statements

Additional information

Strategic report

168

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

b) Interest rate risk

The Group’s borrowings are on ﬁxed and ﬂoating rate terms, no borrowings are non-interest bearing. The interest charge borne by the Group in the year to

31 March 2023 was c.40% higher than prior year as a result of signiﬁcant market interest rate increases impacting the ﬂoating rate borrowings.

The interest rate proﬁle of ﬁnancial liabilities by currency of the Group as at 31 March was as follows:

Fixed

Floating

rate interest

rate interest

payable

payable

Total

£000

£000

£000

As at 31 March 2023

Sterling

4,979

17,337

22,316

US dollar

5,966

10,789

16,755

Euro

886

4,324

5,210

Other

433

—

433

12,264

32,450

44,714

Fixed

Floating

rate interest

rate interest

payable

payable

Total

£000

£000

£000

As at 31 March 2022

Sterling

4,422

19,464

23,886

US dollar

4,839

10,146

14,985

Euro

86

4,150

4,236

Other

1,645

—

1,645

10,992

33,760

44,752

Corporate governance

Financial statements

Additional information

Strategic report

169

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

b) Interest rate risk

continued

The interest rate proﬁle of ﬁnancial assets by currency of the Group as at 31 March was as follows:

Floating

Non-interest

rate interest

bearing

receivable

receivable

Total

£000

£000

£000

As at 31 March 2023

Sterling

—

1,965

1,965

US dollar

132

3,694

3,826

Euro

—

3,157

3,157

Other

81

1,325

1,406

213

10,141

10,354

Floating

Non-interest

rate interest

bearing

receivable

receivable

Total

£000

£000

£000

As at 31 March 2022

Sterling

—

2,921

2,921

US dollar

2,511

1,179

3,690

Euro

—

1,632

1,632

Other

—

4,104

4,104

2,511

9,836

12,347

The ﬂoating rate of interest earned on cash balances is in the range bank base –1% to bank base +2%.

The Group has a UK multi-currency net overdraft facility with a £nil net limit and a £12.5 million gross limit. The overdrafts bear interest at 4.5% above prevailing

UK bank base rates. At 31 March 2023, Carclo plc’s overdraft of £6.5 million (2022: £2.4 million) has been recognised within cash and cash deposits when

consolidated due to a right of set-off.

Corporate governance

Financial statements

Additional information

Strategic report

170

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

c) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its ﬁnancial obligations as they fall due. The Group manages this risk by maintaining a mixture of

term loans, revolving credit facilities and short-term overdraft facilities which have been established to ensure that adequate funding is available for its

operating, investing and ﬁnancing activities. Refer to note 22 for further details.

As detailed in note 22, at 31 March 2023, the Group had committed term loans outstanding of £29.3 million (2022: £30.3 million), a committed revolving credit

facility available of £3.5 million which was £3.5 million drawn (2022: £3.5 million facility, £3.5 million drawn) and additional UK net overdraft facilities totalling

£nil (2022: £nil), repayable on demand.

The Group’s net debt at 31 March 2023 was £34.4 million (2022: £32.4 million). The net debt comprised £44.7 million interest-bearing loans and borrowings

(see note 22) less £10.4 million cash and cash deposits (see note 20).

The Group’s term loan and revolving credit facilities are available in the UK; net overdraft facilities available in the UK totalled £nil at 31 March 2023 and as such

the plc overdraft at year end of £6.5 million has been presented net against cash and cash deposits.

The Group performs a detailed, weekly, rolling 13-week cash ﬂow forecast to help manage its short-term liquidity risk. Additionally, the Board monitors a

monthly twelve-month Group cash ﬂow forecast, comparing it to internal targets and covenants and thresholds established with the Group’s bankers.

The maturity of ﬁnancial liabilities of the Group as at 31 March was as follows:

Term

Revolving credit

loan

facility

Other loans

Lease liabilities

Total

£000

£000

£000

£000

£000

As at 31 March 2023

Within 1 year

1,224

—

115

3,707

5,046

Within 1 to 2 years

2,049

—

164

3,584

5,797

Within 2 to 5 years

25,677

3,500

115

3,856

33,148

More than 5 years

—

—

—

723

723

28,950

3,500

394

11,870

44,714

Term

Revolving credit

loan

facility

Other loans

Lease liabilities

Total

£000

£000

£000

£000

£000

As at 31 March 2022

Within 1 year

1,331

—

70

1,546

2,947

Within 1 to 2 years

28,929

3,500

43

1,582

34,054

Within 2 to 5 years

—

—

9

6,167

6,176

More than 5 years

—

—

—

1,575

1,575

30,260

3,500

122

10,870

44,752

Corporate governance

Financial statements

Additional information

Strategic report

171

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

d) Foreign currency risk

The Group has a number of overseas subsidiary operations. The major overseas subsidiaries are located in the United States, France, the Czech Republic,

China and India. Hence, the balance sheet of the Group can be affected by the applicable conversion rates, the sterling/US dollar exchange rate in particular.

It is the Group’s policy to hedge the effect of such structural currency exposures by having borrowings in the appropriate currencies where it is considered

efﬁcient to do so. A loan of US$13.3 million (2022: US$13.3 million) is designated as the hedging instrument against foreign currency exposures in the net

investment in the trading subsidiaries in the United States. A loan of €4.9 million (2022: €4.9 million) is designated as the hedging instrument against foreign

currency exposures in the net investment in the European operations. Under this hedge accounting, foreign exchange gains and losses on non-GBP loans are

recognised, not in the income statement, but in other comprehensive income.

In addition, the Group is subject to transactional foreign currency exposures arising from the sale and purchase of goods and services in currency other than

the Company’s local currency. Historically it has been the Group’s policy to hedge such exposure where the net exposure in any one currency exceeds an

estimated £20,000 on any day using forward contracts. However, within the UK operations, opportunities have been exploited to naturally hedge inﬂows in

currency with similar outﬂows. It is the Group’s policy not to undertake any speculative transactions.

The fair value of the forward contracts at the start and end of the ﬁnancial year was immaterial. The cash ﬂows associated with the forward contracts are

summarised as follows:

2023

2022

Less than

Less than

6 months

6 – 12 months

6 months

6 – 12 months

£000

£000

£000

£000

Assets

923

—

825

—

Liabilities

—

—

—

—

923

—

825

—

The balance sheet exposure to currency at the year end arising from trading activities is illustrated in the following analysis by currency of the Group’s trade

receivables and trade payables:

Sterling

US dollar

Euro

Other

Total

£000

£000

£000

£000

£000

As at 31 March 2023

Trade receivables, net of attributable impairment provisions

5,982

6,407

1,581

2,805

16,775

Trade payables

(3,777)

(7,086)

(1,249)

(973)

(13,085)

Net

2,205

(679)

332

1,832

3,690

As at 31 March 2022

Trade receivables, net of attributable impairment provisions

6,520

4,832

1,461

1,979

14,792

Trade payables

(4,482)

(6,856)

(813)

(1,248)

(13,399)

Net

2,038

(2,024)

648

731

1,393

Corporate governance

Financial statements

Additional information

Strategic report

172

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

d) Foreign currency risk

continued

The following table summarises the main exchange rates used during the year:

Reporting date

Average rate

mid-market rate

2023

2022

2023

2022

Sterling/US dollar

1.19

1.35

1.24

1.32

Sterling/euro

1.18

1.18

1.14

1.19

Sterling/Czech koruna

27.74

29.80

26.69

28.96

Sterling/Chinese yuan

8.22

8.76

8.50

8.34

Sterling/Indian rupee

96.99

101.78

101.56

99.83

Fair values

The fair value is the amount at which a ﬁnancial instrument could be exchanged in an arm’s length transaction between third parties. Where available, market

values are used to determine fair values, otherwise fair values are calculated by discounting expected cash ﬂows at prevailing interest and exchange rates.

The fair value of the derivatives and ﬁnancial instruments was not materially different to the book value at 31 March 2023 and 31 March 2022. Unrecognised

and deferred gains and losses in respect of derivatives and ﬁnancial instruments at 31 March 2023 were insigniﬁcant.

Hedges of net investments in foreign operations

The Group has net investments in foreign operations in its subsidiaries in North America, France, the Czech Republic, China and India, as detailed in note 3

Segment reporting – analysis by geographical segment.

A foreign currency exposure arises from the Group’s net investments in subsidiaries with foreign currencies i.e. functional currencies other than sterling.

The risk arises from the ﬂuctuations in spot exchange rates between these foreign currencies and sterling (in particular the sterling/US dollar exchange rate),

which causes the amount of the Group’s net investment to vary when translated into sterling.

Parts of the Group’s net investments in these overseas subsidiaries are hedged by foreign currency denominated, secured bank loans, as detailed in note 22

Loans and borrowings. This mitigates the foreign currency risks arising from the subsidiary’s net assets. The loan is designated as a hedging instrument for the

changes in the value of the net investments that are attributable to changes in the spot exchange rates.

A summary of the Group’s hedges of net investments in foreign operations is as follows:

2023

2022

Carrying amount

Carrying amount

Loans and

Loans and

borrowings

Assets

Liabilities

borrowings

Assets

Liabilities

£000

£000

£000

£000

£000

£000

US dollar

10,789

56,240

(28,329)

10,146

48,112

(20,845)

Euro

4,324

5,244

(1,081)

4,150

1,888

(647)

Other currencies

—

34,659

(12,017)

—

33,740

(8,465)

To assess hedge effectiveness, the Group determines the economic relationship between the hedging instrument and the hedged item by comparing

changes in the carrying amount of the debt that is attributable to a change in the spot rate with changes in the investment in the foreign operation due to

movements in the spot rate (the offset method). The Group’s policy is to hedge the net investment only to the extent of the debt principal.

During the year a proﬁt of £0.8 million was recognised on these hedging instruments within other comprehensive income. During the year there has been no

hedge ineffectiveness recognised in proﬁt or loss.

Corporate governance

Financial statements

Additional information

Strategic report

173

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

29 Financial instruments

continued

d) Foreign currency risk

continued

In managing interest rate and currency risks the Group aims to reduce the impact of short-term ﬂuctuations on the Group’s earnings. Over the longer term,

however, permanent changes in foreign exchange and interest rates would have an impact on consolidated earnings. In the year ended 31 March 2023, it is

estimated that a general increase of one percentage point in interest rates would have decreased the Group’s proﬁt before tax by approximately £0.341 million

(2022: £0.342 million decrease).

It is estimated that a general increase of 10% in the value of sterling against the above-noted main currencies would have decreased the Group’s proﬁt before

tax by approximately £0.8 million for the year ended 31 March 2023 (2022: £0.8 million decrease) which is detailed by currency in the following table:

2023

2022

£000

£000

US dollar

269

367

Euro

39

15

Czech koruna

88

39

Other

410

403

806

824

Capital risk management

The capital structure of the Group consists of net debt (comprising borrowings as detailed in note 22 offset by cash and bank balances) and equity of the

Group (comprising issued share capital, reserves and retained earnings as detailed in the statement of changes in equity).

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders

and beneﬁts for other stakeholders and to maintain an appropriate capital structure. In order to maintain or adjust the capital structure, the Group will take into

account the amount of dividends paid to shareholders, the level of debt and the number of shares in issue. Close control of deployment of capital is maintained

by detailed management review procedures for authorisation of signiﬁcant capital commitments, such as land acquisition, capital targets for local

management and a system of internal interest charges, ensuring capital cost impact is understood and considered by all management tiers.

Decisions regarding the balance of equity and borrowings, dividend policy and all major borrowing facilities are reserved for the Board.

Corporate governance

Financial statements

Additional information

Strategic report

174

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

30 Cash generated from operations

2023

2022

£000

£000

(Loss)/proﬁt for the year

(3,957)

5,799

Adjustments for:

Pension scheme contributions net of costs settled by the Company

(3,287)

(3,258)

Pension scheme costs settled by the Scheme

559

569

Depreciation charge

7,815

6,825

Amortisation charge

211

203

Exceptional rationalisation costs

1,304

—

Exceptional costs arising from cancellation of future supply agreement

751

—

Exceptional doubtful debt and related inventory provision

896

—

Exceptional costs in respect to legacy claims

302

—

Exceptional gain in respect of retirement beneﬁts

—

(854)

Exceptional proﬁt on disposal of surplus property

(769)

—

Conversion of COVID-19 government support loan to grant

—

(2,087)

Proﬁt on business disposal

—

(693)

Loss on disposal of intangible non-current assets

14

—

Share-based payment (credit)/charge

(33)

73

Financial income

(218)

(77)

Financial expense

3,967

3,066

Taxation expense

1,437

809

Operating cash ﬂow before changes in working capital

8,992

10,375

Changes in working capital

Decrease/(increase) in inventories

1,539

(3,816)

Decrease/(increase) in contract assets

2,388

(4,708)

(Increase)/decrease in trade and other receivables

(1,656)

42

(Decrease)/increase in trade and other payables

(943)

4,549

(Decrease)/increase in contract liabilities

(2,542)

338

Cash generated from operations

7,778

6,780

Corporate governance

Financial statements

Additional information

Strategic report

175

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

31 Financial commitments

2023

2022

£000

£000

The Directors have authorised the following future capital expenditure which is contracted:

795

944

All of the above is property, plant and equipment.

32 Related parties

Identity of related parties

The Group has a related party relationship with its subsidiaries (see note 33), its Directors and executive ofﬁcers and the Group pension scheme. There are no

transactions that are required to be disclosed in relation to the Group’s 60% dormant subsidiary Platform Diagnostics Limited.

On 6 October 2022, the Board announced, with immediate effect, the appointment of Frank Doorenbosch as Chief Executive Ofﬁcer of Carclo plc. Frank had

previously been appointed as a consultant to the Group for a period of up to twelve months from 6 June 2022 and accordingly since that date has been an

Executive Director of Carclo plc. On the same day, Nick Sanders stood down as Executive Chair and became Non-Executive Chair until 5 November 2022,

when the Board announced that Nick Sanders would be stepping down from his role as Non-Executive Chair and as a Director of the Company.

The Board appointed Joe Oatley as Non-Executive Chair with effect from 6 November 2022 and Eric Hutchinson, a Non-Executive Director and Chair of the

Audit and Risk Committee, was appointed as Senior Independent Director and Chair of the Remuneration Committee with effect from 6 November 2022.

Phil White gave notice of his retirement and stepped down from his role as Chief Financial Ofﬁcer and as a Director of the Company with effect from

14 November 2022. Phil remained with the Company until his retirement in June 2023 in order to ensure a smooth transition to the new Chief Financial Ofﬁcer.

The Board announced the promotion of David Bedford to Chief Financial Ofﬁcer and appointment as a Director of the Company with effect from

14 November 2022.

The Board appointed Rachel Amey as a Non-Executive Director on 1 March 2023.

During the year to 31 March 2023, the Group paid £0.681 million (2022: £0.169 million) to Thingtrax, a company that offers intelligent manufacturing

infrastructure as a service. Frank Doorenbosch, a Carclo plc Executive Director, is also a Non-Executive Director of Thingtrax and, as such, the company

is identiﬁed as a related party. During the year to 31 March 2023, £0.5 million (2022: £0.1 million) has been recognised as a cost in the income statement,

the balance of £0.2 million has been prepaid and will be recognised in the year to 31 March 2024.

There have been no other changes to related parties in the year ended 31 March 2023.

Transactions with key management personnel

Key management personnel are considered to be the Executive Directors of the Group.

Details of Directors’ remuneration can be found in the Directors’ remuneration report on pages 76 to 96.

Group pension scheme

A third-party professional ﬁrm is engaged to administer the Group pension scheme (the Carclo Group Pension Scheme). The associated investment costs are

borne by the Scheme in full. It has been agreed with the trustees of the pension scheme that, under the terms of the recovery plan, the scheme would bear its

own administration costs.

Contributions agreed with the trustees of the Group pension scheme were £0.292 million per month during the year to 31 March 2023 to incorporate both

deﬁcit recovery contributions and scheme expenses including PPF levy. An additional £0.35 million was also paid under the revised schedule of contributions.

Monthly cost will remain the same in the year to 31 March 2024 plus additional contributions of 25% of any surplus of 2023/24 underlying EBITDA over

£18.0 million agreed.

Carclo incurred administration costs of £1.4 million during the period which has been charged to the consolidated income statement, including £0.2 million

presented as exceptional costs (2022: £1.2 million, of which £0.2 million were presented as exceptional costs). Costs of £nil were incurred to manage the plans

assets (2022: £0.1 million recognised against the pension deﬁcit). Of the administration costs, £0.8 million was paid directly by the scheme (2022:

£0.6 million). The total of deﬁcit reduction contributions and administration costs paid by the Group during the period was £4.1 million (2022: £3.9 million).

Corporate governance

Financial statements

Additional information

Strategic report

176

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

33 Group entities

Control of the Group

The Group’s ultimate parent company is Carclo plc which is incorporated in England.

The ordinary share capital of the subsidiary undertakings is owned by the Company except where indicated.

Investments in subsidiaries

The Company and Group have the following investments in subsidiaries:

Registered

Principal place

Class of

2023

2022

Company

ofﬁce address

of business

Status

shares held

%

%

Acre Mills (UK) Limited

1

UK

Dormant

Ordinary

100

100

Arthur Lee & Sons (Hot Rolling Mills) Limited

1

UK

Dormant

Ordinary

100

100

Australian Card Clothing Limited

1

UK

Dormant

Ordinary

100

100

Bruntons Aero Products Limited

1

UK

Active

Ordinary

100

100

Bruntons (Musselburgh) Limited

2

UK

Dormant

Ordinary

100

100

Brymill Stockholders Limited

1

UK

Dormant

Ordinary

100

100

Carclo Diagnostic Solutions Limited

1

UK

Dormant

Ordinary

100

100

Carclo Group Services Limited

1

UK

Active

Ordinary

100

100

Carclo Holding Corporation

One Nexus Way, Camana Bay,

Cayman Islands

Active

Ordinary

100

100

Grand Cayman, KY1-9005

Carclo Holding Limited

1

UK

Dormant

Ordinary

100

100

Carclo Investments Limited

1

UK

Dormant

Ordinary

100

100

Carclo Overseas Holdings Limited

1

UK

Active

Ordinary

100

100

Carclo Technical Plastics Limited

1

UK

Active

Ordinary

100

100

Carclo Technical Plastics

27A (2) KIADB Industrial Area,

India

Active

Ordinary

100

100

Private Co. Limited

Doddabalapur, Bangalore – 561203,

Karnataka

Carclo Technical Plastics (Mitcham) Limited

1

UK

Dormant

Ordinary

100

100

Carclo Technical Plastics (Slough) Limited

1

UK

Dormant

Ordinary

100

100

Carclo Zephyr Limited

1

UK

Dormant

Ordinary

100

100

CIT Technology Limited

1

UK

Active

Ordinary

100

100

Critchley, Sharp & Tetlow Limited

1

UK

Dormant

Ordinary

100

100

Crowther & Gee Limited

1

UK

Dormant

Ordinary

100

100

CTP Davall Limited

2

UK

Dormant

Ordinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP.

2. Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk Industrial Estate, Musselburgh, East Lothian, EH21 7PA.

Corporate governance

Financial statements

Additional information

Strategic report

177

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

33 Group entities

continued

Investments in subsidiaries

continued

Registered

Principal place

Class of

2023

2022

Company

continued

ofﬁce address

of business

Status

shares held

%

%

CTP Lichﬁeld Limited

1

UK

Dormant

Ordinary

100

100

Carclo Platt Nederland BV

1

UK

Active

Ordinary

100

100

CTP Silleck Limited

1

UK

Dormant

Ordinary

100

100

CTP Silleck Scotland Limited

2

UK

Dormant

Ordinary

100

100

CTP White Knight Limited

1

UK

Dormant

Ordinary

100

100

Dell Baler Limited

1

UK

Dormant

Ordinary

100

100

Edwin Stead & Sons Limited

1

UK

Dormant

Ordinary

100

100

Fairbank Brearley Limited

1

UK

Dormant

Ordinary

100

100

Finespark (Horsham) Limited

1

UK

Active

Ordinary

100

100

Highﬁeld Mills Limited

1

UK

Dormant

Ordinary

100

100

Hills Diecasting Company Limited

1

UK

Dormant

Ordinary

100

100

Hills Non Ferrous Limited

1

UK

Dormant

Ordinary

100

100

Horsfall & Bickham Limited

1

UK

Dormant

Ordinary

100

100

Horsfall Card Clothing Limited

1

UK

Dormant

Ordinary

100

100

Ironfoil Limited

1

UK

Dormant

Ordinary

100

100

John Sharp (Wire) Limited

1

UK

Dormant

Ordinary

100

100

J.W.& H. Platt Limited

1

UK

Dormant

Ordinary

100

100

Lee of Shefﬁeld Limited

1

UK

Dormant

Ordinary

100

100

Lee Stainless Steel Services Limited

1

UK

Dormant

Ordinary

100

100

Leeplas Limited

1

UK

Dormant

Ordinary

100

100

Metallic Card Clothing Company Limited (The)

1

UK

Dormant

Ordinary

100

100

Norseman (Cables & Extrusions) Limited

1

UK

Dormant

Ordinary

100

100

Novoplex Limited

1

UK

Dormant

Ordinary

100

100

Pratt, Levick and Company Limited

1

UK

Dormant

Ordinary

100

100

Rumbold Securities Limited

1

UK

Dormant

Ordinary

100

100

Seymour Plastics Limited

1

UK

Dormant

Ordinary

100

100

Shefﬁeld Wire Rope Company Limited (The)

1

UK

Dormant

Ordinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP.

2. Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk, Industrial Estate, Musselburgh, East Lothian, EH21 7PA.

Corporate governance

Financial statements

Additional information

Strategic report

178

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

33 Group entities

continued

Investments in subsidiaries

continued

Registered

Principal place

Class of

2023

2022

Company

continued

ofﬁce address

of business

Status

shares held

%

%

Shepley Investments Limited

1

UK

Dormant

Ordinary

100

100

Smith Wires Limited

1

UK

Dormant

Ordinary

100

100

Station Road (UK) Limited

1

UK

Dormant

Ordinary

100

100

Streamline Aerospace Limited

1

UK

Dormant

Ordinary

100

100

Texture Rolled Limited

1

UK

Dormant

Ordinary

100

100

Thomas White & Sons Limited

2

UK

Dormant

Ordinary

100

100

Trubrite Limited

1

UK

Dormant

Ordinary

100

100

Tru-Grit Limited

1

UK

Dormant

Ordinary

100

100

Woodcock & Booth Limited

1

UK

Dormant

Ordinary

100

100

Woodhead Limited

1

UK

Dormant

Ordinary

100

100

Yorkshire Engineering Supplies Limited

1

UK

Dormant

Ordinary

100

100

Registered

Principal place

Class of

2023

2022

Group

ofﬁce address

of business

Status

shares held

%

%

Apollo Steels Limited

1

UK

Dormant

Ordinary

100

100

Carclo France SAS

40 bis Avenue d’Orleans,

France

Active

Ordinary

100

100

28000, Chartres

Carclo Securities Limited

1

UK

Dormant

Ordinary

100

100

Carclo Technical Plastics (Brno) s.r.o

Turanka 98,

Czech Republic

Active

Ordinary

100

100

627000, Brno

Carclo US Finance No. 2

1

UK

Dormant

Ordinary

100

100

Carclo US Holdings Inc

600 Depot St. Latrobe,

USA

Active

Ordinary

100

100

PA. 15650

Chapmans Springs Limited

1

UK

Dormant

Ordinary

100

100

CTP Alan Limited

1

UK

Dormant

Ordinary

100

100

CTP Carrera Inc

600 Depot St. Latrobe,

USA

Active

Ordinary

100

100

PA. 15650

CTP Finance NV

3

Pareraweg 45,

Curacao

Member’s

Ordinary

100

100

Curacao

Voluntary

Liquidation

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP.

2. Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk Industrial Estate, Musselburgh, East Lothian, EH21 7PA.

3. Since 31 March 2023 CTP Finance NV has been conﬁrmed as fully dissolved.

Corporate governance

Financial statements

Additional information

Strategic report

179

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

33 Group entities

continued

Investments in subsidiaries

continued

Registered

Principal place

Class of

2023

2022

Group

continued

ofﬁce address

of business

Status

shares held

%

%

CTP Moulded Gears Limited

1

UK

Dormant

Ordinary

100

100

CTP Precision Tooling Limited

1

UK

Dormant

Ordinary

100

100

CTP Taicang Co., Ltd

No. 8 Xixin Road, Chengxiang Town,

China

Active

Ordinary

100

100

Taicang City, Jiangsu Province 215411

Datacall Limited

1

UK

Dormant

Ordinary

100

100

D.B.T. (Motor Factors) Limited

1

UK

Dormant

Ordinary

100

100

Douglas Campbell Limited

2

UK

Dormant

Ordinary

100

100

European Card Clothing Company Limited

1

UK

Dormant

Ordinary

100

100

Electro-Medical Limited

1

UK

Dormant

A1 ordinary

100

100

& ordinary

Finemoulds Limited

1

UK

Dormant

Ordinary

100

100

Gilby-Brunton Limited

2

UK

Dormant

Ordinary

100

100

Industates Limited

1

UK

Dormant

Ordinary

100

100

Jacottet Industrie SAS

40 bis Avenue d’Orleans,

France

Active

Ordinary

100

100

28000, Chartres

John Shaw Lifting & Testing Services Limited

1

UK

Dormant

Ordinary

100

100

Jonas Woodhead Limited

1

UK

Dormant

Ordinary

100

100

Jonas Woodhead (Manchester) Limited

1

UK

Dormant

Ordinary

100

100

Jonas Woodhead (Ossett) Limited

1

UK

Dormant

Ordinary

100

100

Jonas Woodhead (Shefﬁeld) Limited

1

UK

Dormant

Ordinary

100

100

Jonas Woodhead & Sons Limited

1

UK

Dormant

Ordinary

100

100

K.A.S. Precision Engineering Limited

1

UK

Dormant

Ordinary

100

100

Platform Diagnostics Limited

1

UK

Dormant

A1 ordinary

60

60

Rumbold Investments Limited

1

UK

Dormant

Ordinary

100

100

Shepley Securities Limited

1

UK

Dormant

Ordinary

100

100

Sima Plastics Limited

1

UK

Dormant

Ordinary

100

100

Squires Steel Stockholders Limited

1

UK

Dormant

Ordinary

100

100

Sybro Limited

1

UK

Dormant

Ordinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP.

2. Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk Industrial Estate, Musselburgh, East Lothian, EH21 7PA.

Corporate governance

Financial statements

Additional information

Strategic report

180

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

consolidated

ﬁnancial

statements

continued

for the year ended

31 March 2023

33 Group entities

continued

Investments in subsidiaries

continued

Registered

Principal place

Class of

2023

2022

Group

continued

ofﬁce address

of business

Status

shares held

%

%

Toledo Woodhead Springs Limited

1

UK

Dormant

Ordinary

100

100

Tolwood Engineering Limited

1

UK

Dormant

Ordinary

100

100

Woodhead Components Limited

1

UK

Dormant

Ordinary

100

100

Woodhead Construction Services Limited

1

UK

Dormant

Ordinary

100

100

Woodhead Steel Limited

1

UK

Dormant

Ordinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP.

34 Post balance sheet events

In December 2022, having delivered the Design and Engineering phase of the supply contract, the Group received notice from a leading global OEM

customer that, due to a contraction in the end-market demand for COVID-19 testing, they would not be proceeding into the production phase of the project.

On 30 May 2023, a mutually satisfactory settlement agreement was signed which largely offsets the Group’s ﬁnancial exposure arising from early termination

of the contract. The Group has recognised an exceptional cost in the year to 31 March 2023 of £0.9 million, most of which is to recognise assets on balance

sheet at recoverable amount, see note 9 for further details. The Group will recognise an exceptional gain in the income statement to 31 March 2024 of

approximately £0.6 million. Although the details of the agreement remain conﬁdential, full and ﬁnal settlement was received on 21 June 2023.

On 22 June 2023, the Group’s lending bank agreed to an adjustment of the interest and the net leverage covenants related to the facilities due to mature on

30 June 2025. On 1 June 2023, a voluntary repayment of £0.4 million was made and on 30 June 2023, a further voluntary repayment of £3.3 million

was made.

Corporate governance

Financial statements

Additional information

Strategic report

181

Carclo plc

Annual Report and Accounts 2023

![]()

Company

balance sheet

as at 31 March 2023

2023

2022

Notes

£000

£000

£000

£000

Fixed assets

Property, plant and equipment

37

125

152

Intangible assets

38

65

177

Investments in subsidiary undertakings

39

83,517

93,795

Deferred tax assets

44

283

952

83,990

95,076

Current assets

Debtors – amounts falling due within one year

40

73,452

69,441

Debtors – amounts falling due after more than one year

40

220

2,033

Cash at bank and in hand

547

450

74,219

71,924

Creditors – amounts falling due within one year

Trade and other creditors

42

(115,636)

(109,232)

Provisions

41

(302)

—

(115,938)

(109,232)

Net current liabilities

(41,719)

(37,308)

Total assets less current liabilities

42,271

57,768

Creditors – amounts falling due after more than one year

43

(37,905)

(35,478)

Net assets excluding pension liability

4,366

22,290

Pension liability

45

(34,493)

(25,979)

Net liabilities

(30,127)

(3,689)

Capital and reserves

Called-up share capital

27

3,671

3,671

Share premium account

7,359

7,359

Proﬁt and loss account

(41,157)

(14,719)

Shareholders’ deﬁcit

(30,127)

(3,689)

The Company reported a loss after tax for the year of £15.828 million (2022: proﬁt of £1.988 million).

These accounts were approved by the Board of Directors on 19 July 2023 and were signed on its behalf by:

Frank Doorenbosch

David Bedford

Director

Director

Registered Number 196249

Corporate governance

Financial statements

Additional information

Strategic report

182

Carclo plc

Annual Report and Accounts 2023

![]()

Company

statement of

changes in

equity

as at 31 March 2023

Share

Share

Proﬁt and

Total

capital

premium

loss account

equity

£000

£000

£000

£000

Balance at 1 April 2021

3,671

7,359

(25,260)

(14,230)

Proﬁt for the year

—

—

1,988

1,988

Other comprehensive income

Remeasurement gains on deﬁned beneﬁt scheme

—

—

8,480

8,480

Taxation on items above

—

—

—

—

Total comprehensive income for the year

—

—

10,468

10,468

Transactions with owners recorded directly in equity

Share-based payments

—

—

73

73

Taxation on items recorded directly in equity

—

—

—

—

Balance at 31 March 2022

3,671

7,359

(14,719)

(3,689)

Balance at 1 April 2022

3,671

7,359

(14,719)

(3,689)

Loss for the year

—

—

(15,828)

(15,828)

Other comprehensive expense

Remeasurement losses on deﬁned beneﬁt scheme

—

—

(10,577)

(10,577)

Taxation on items above

—

—

—

—

Total comprehensive expense for the year

—

—

(26,405)

(26,405)

Transactions with owners recorded directly in equity

Share-based payments

—

—

(33)

(33)

Taxation on items recorded directly in equity

—

—

—

—

Balance at 31 March 2023

3,671

7,359

(41,157)

(30,127)

Corporate governance

Financial statements

Additional information

Strategic report

183

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

for the year ended

31 March 2023

35 Basis of preparation for the Company

Going concern

The ﬁnancial statements are prepared on the going concern basis.

Group performance during the year has enabled capital investment to be

made whilst retaining a stable ﬁnancial position with net debt excluding lease

liabilities as of 31 March 2023 increasing to £22.5 million (2022: £21.5 million).

Net debt including lease liabilities at 31 March 2023 was £34.4 million (2022:

£32.4 million), with the principal reason behind the increase being foreign

exchange movements of £1.5 million.

On 2 September 2022, the Group successfully reﬁnanced with the

Company’s bank, concluding a ﬁrst amendment and restatement agreement

relating to the multi-currency term and revolving facilities agreement dated

14 August 2020. The debt facilities available to the Group at 31 March 2023

comprise a term loan of £29.3 million, of which £1.4 million will be amortised

by 31 March 2024 and a further £2.2 million amortised by 31 March 2025.

The balance becomes payable by the termination date, 30 June 2025.

At 31 March 2023, the term loans were denominated as follows: sterling

14.2 million, US dollar 13.3 million and euro 4.9 million. The facility also

includes a £3.5 million revolving credit facility, denominated in sterling,

maturing on 30 June 2025.

Since the year end there have been no signiﬁcant changes to the Group’s

liquidity position. The term loan balances stood at sterling 10.2 million,

US dollar 13.3 million and euro 4.9 million, totalling £27.0 million on

30 June 2023, with undrawn facilities of £1.5 million on the RCF.

As part of the original bank ﬁnancing in August 2020 the Group became

subject to four bank facility covenant tests. The quarterly covenants to be

tested are:

•

underlying interest cover;

•

net debt to underlying EBITDA;

•

core subsidiary underlying EBITA; and

•

core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd; Bruntons Aero

Products Ltd; Carclo Technical Plastics (Brno) s.r.o; CTP Carrera Inc and

Jacottet Industrie SAS, with CTP Taicang Co. Ltd and Carclo Technical Plastics

Pvt Co Ltd being treated as non-core for the purposes of these covenants.

Following a more than doubling of the base rate in the ﬁrst half of 2022/23,

the Group reassessed its forecasts and concluded there was insufﬁcient

headroom available to meet all the agreed banking covenants in the event

of certain downside scenarios taking place. Breach of any of these covenants

could lead to the creditors calling in their debt, leaving the plc insolvent.

As a result, at the half year, in recognition of a potential covenant breach,

the Group issued a material uncertainty warning over its ability to continue

trading as a going concern.

Since that time the Group has worked with the bank to amend the covenants

and agreed adjustments to the Group’s interest cover covenant for both the

December 2022 and March 2023 testing points.

In December 2022 the Group announced the cancellation of a new business

contract that would materially impact the results for 2022/23. Further

discussions were held with the bank and, following a review of the Group’s

three-year plan up to March 2026, on 22 June 2023 the bank agreed to the

Group’s request to further amend the interest cover covenant to June 2025

and to an adjustment to the net debt to underlying EBITDA covenant to

December 2023.

The banking covenants and thresholds set out in the recently renegotiated

banking agreement are assumed to be in place throughout the going concern

assessment period, and the legal documents surrounding this agreement

have now been signed.

A schedule of contributions is also in place with the pension trustees with an

agreed £3.5 million to be paid annually until 31 October 2039. Additional

contributions also agreed are 25% of any surplus of 2023/24 underlying

EBITDA over £18 million payable from 30 June 2024 to 31 May 2025,

extending to 26% of any 2024/25 surplus payable from 30 June 2025 to

31 May 2026.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant to be

tested each year up to and including 2023. The test requires any shortfall of

pension deﬁcit recovery contributions when measured against Pension

Protection Fund priority drift (which is a measure of the increase in the UK

Pension Protection Fund’s potential exposure to the Group’s pension scheme

liabilities), to be met by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying value of the

CTP and Aerospace segments based on an EBITDA multiple for those

businesses which is determined annually. This test will be completed on these

audited ﬁnancial statements and management expect this covenant to

be met.

The Group is subject to a number of key risks and uncertainties, as detailed in

the Principal risks and uncertainties section on pages 46 to 55. Mitigation

actions are also considered in this section. These risks and uncertainties have

been considered in the base case and severe downside sensitivities and have

been modelled accordingly.

The Directors have reviewed cash ﬂow and covenant forecasts to cover the

period at least twelve months from the date of signing these consolidated

ﬁnancial statements, considering the Group’s available debt facilities and the

terms of the arrangements with the Group’s bank and the Group

pension scheme.

Corporate governance

Financial statements

Additional information

Strategic report

184

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

35 Basis of preparation for the Company

continued

Going concern

continued

The base case forecast includes assumptions around sales, margins, working

capital and interest rates. The sensitivity analysis has considered the risks

facing the Group and has modelled the impact of each in turn, as well as

considering the impact of aggregating certain risk types and shows that the

Group is able to operate within its available facilities and meet its agreed

covenants as they arise. Furthermore, the Directors have reviewed sensitivity

testing, modelling a range of severe downside scenarios. These sensitivities

attempt to incorporate identiﬁed risks set out in the Principal risks and

uncertainties section of this report.

Severe downside sensitivities modelled included a range of scenarios

modelling the ﬁnancial effects of: loss of business from discrete sites, an

overall fall in gross margin of 1% across the Group, a fall in Group sales of 3%

matched by a corresponding fall in cost of sales of the same amount, and

interest rate risk.

The Group is not exposed to vulnerable sectors or vulnerable countries but

does have certain key customers, which create risks and uncertainties. These

risks and uncertainties are documented and the mitigating actions being

taken are covered in detail in the Principal risks and uncertainties section on

pages 46 to 55.

On the basis of this forecast and sensitivity testing, the Board has determined

that it is reasonable to assume that the Group will continue to operate within

the facilities available and will be able to adhere to the covenant tests to which

it is subject throughout at least the twelve-month period from the date of

signing the ﬁnancial statements.

Accordingly, these ﬁnancial statements are prepared on a going

concern basis.

Accounting policies for the Company

The following accounting policies have been applied consistently in dealing

with items which are considered material in relation to the ﬁnancial

statements.

These ﬁnancial statements were prepared in accordance with Financial

Reporting Standard 101 Reduced Disclosure Framework (“FRS 101”).

There are no amendments to accounting standards, or IFRIC interpretations,

that are effective for the year ended 31 March 2023 which have had a material

impact on the Company.

In preparing these ﬁnancial statements, the Company applies the recognition,

measurement and disclosure requirements of UK-adopted international

accounting standards, but makes amendments where necessary in order to

comply with the Companies Act 2006 and has set out below where

advantage of the FRS 101 disclosure exemptions has been taken.

Under Section 408 of the Companies Act 2006 the Company is exempt

from the requirement to present its own proﬁt and loss account.

In these ﬁnancial statements, the Company has applied the exemptions

available under FRS 101 in respect of the following disclosures:

•

cash ﬂow statement and related notes;

•

comparative period reconciliations for share capital, tangible and

intangible ﬁxed assets;

•

disclosures in respect of transactions with wholly owned subsidiaries;

•

disclosures in respect of capital management;

•

the effects of new but not yet effective IFRSs;

•

an additional balance sheet for the beginning of the earliest comparative

period following the reclassiﬁcation of items in the ﬁnancial statements;

•

disclosures in respect of the compensation of key management

personnel; and

•

disclosures of transactions with a management entity that provides key

management personnel services to the Company.

As the consolidated ﬁnancial statements include the equivalent disclosures,

the Company has also taken the exemptions under FRS 101 available in

respect of the following disclosures:

•

IFRS 2 Share-based Payments in respect of Group-settled share-based

payments; and

•

certain disclosures required by IFRS 13 Fair Value Measurement and the

disclosures required by IFRS 7 Financial Instrument Disclosures.

The Company proposes to continue to adopt the reduced disclosure

framework of FRS 101 in its next ﬁnancial statements.

The accounting policies set out below have, unless otherwise stated, been

applied consistently to all periods presented in these ﬁnancial statements.

Judgements made by the Directors in the application of these accounting

policies that have signiﬁcant effect on the ﬁnancial statements, and estimates

with a signiﬁcant risk of material adjustment in the next year, are discussed in

note 50.

Corporate governance

Financial statements

Additional information

Strategic report

185

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

35 Basis of preparation for the Company

continued

Accounting policies for the Company

continued

Certain new standards, amendments and interpretations to existing

standards have been published that are mandatory for the Company’s

accounting period beginning on or after 1 April 2022. The following new

standards and amendments to standards are mandatory and have been

adopted for the ﬁrst time for the ﬁnancial year beginning 1 April 2022:

•

IAS 16 Property, Plant and Equipment (Amendment): Proceeds before

intended use (effective date 1 January 2022);

•

IAS 37 Provisions, Contingent Liabilities and Contingent Assets

(Amendment): Onerous contracts – Costs of Fulﬁlling a Contract

(effective date 1 January 2022);

•

IFRS 3 Business Combinations (Amendment): Reference to the

Conceptual Framework (effective date 1 January 2022); and

•

Annual Improvements to IFRSs (2018-2020 cycle) (effective date

1 January 2022).

These standards have not had a material impact on the Company’s ﬁnancial

statements.

a) Measurement convention

The ﬁnancial statements are prepared on the historical cost basis except that

the following assets and liabilities are stated at their fair value: derivative

ﬁnancial instruments, ﬁnancial instruments classiﬁed as fair value through the

proﬁt or loss, liabilities for cash-settled share-based payments and deﬁned

beneﬁt pension plan assets.

b) Leases

At inception of a contract, the Company assesses whether a contract is, or

contains, a lease. A contract is, or contains, a lease if the contract conveys the

right to control the use of an identiﬁed asset for a period of time in exchange

for consideration. To assess whether a contract conveys the right to control

the use of an identiﬁed asset, the Company uses the deﬁnition of a lease in

IFRS 16.

As a lessee

At commencement or on modiﬁcation of a contract that contains a lease

component, the Company allocates the consideration in the contract to each

lease component on the basis of its relative standalone prices. However, for

the leases of property, the Company has elected not to separate non-lease

components and account for the lease and non-lease components as a

single lease component.

The Company recognises a right-of-use asset and a lease liability at the lease

commencement date. The right-of-use asset is initially measured at cost,

which comprises the initial amount of the lease liability adjusted for any lease

payments made at or before the commencement date, plus any initial direct

costs incurred and an estimate of costs to dismantle and remove the

underlying asset or to restore the underlying asset or the site on which it is

located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line

method from the commencement date to the end of the lease term, unless

the lease transfers ownership of the underlying asset to the Company by the

end of the lease term or the cost of the right-of-use asset reﬂects that the

Company will exercise a purchase option. In that case the right-of-use asset

will be depreciated over the useful life of the underlying asset, which is

determined on the same basis as those of property and equipment. In

addition, the right-of-use asset is periodically reduced by impairment losses,

if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease

payments that are not paid at the commencement date, discounted using the

interest rate implicit in the lease or, if that rate cannot be readily determined,

the Company’s incremental borrowing rate. Generally, the Company uses its

incremental borrowing rate as the discount rate.

The Company determines its incremental borrowing rate by obtaining interest

rates from various external ﬁnancing sources and makes certain adjustments

to reﬂect the terms of the lease and type of the asset leased.

Lease payments included in the measurement of the lease liability comprise

the following:

•

ﬁxed payments, including in-substance ﬁxed payments;

•

variable lease payments that depend on an index or a rate, initially

measured using the index or rate as at the commencement date;

•

amounts expected to be payable under a residual value guarantee; and

•

the exercise price under a purchase option that the Company is

reasonably certain to exercise, lease payments in an optional renewal

period if the Company is reasonably certain to exercise an extension

option, and penalties for early termination of a lease unless the Company

is reasonably certain not to terminate early.

The lease liability is measured at amortised cost using the effective interest

method. It is remeasured when there is a change in future lease payments

arising from a change in an index or rate, if there is a change in the Company’s

estimate of the amount expected to be payable under a residual value

guarantee, if the Company changes its assessment of whether it will exercise

a purchase, extension or termination option, or if there is a revised

in-substance ﬁxed lease payment.

When the lease liability is remeasured in this way, a corresponding adjustment

is made to the carrying amount of the right-of-use asset, or is recorded in

proﬁt or loss if the carrying amount of the right-of-use asset has been

reduced to zero.

Corporate governance

Financial statements

Additional information

Strategic report

186

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

35 Basis of preparation for the Company

continued

Accounting policies for the Company

continued

b) Leases

continued

As a lessee

continued

The Company presents right-of-use assets that do not meet the deﬁnition of

investment property in “tangible ﬁxed assets” and lease liabilities in “trade and

other creditors – amounts falling due in less than one year” and “creditors

– amounts falling due after more than one year” in the balance sheet.

Short-term leases and leases of low-value assets

The Company has elected not to recognise right-of-use assets and lease

liabilities for leases of low-value assets and short-term leases, including IT

equipment. The Company recognises the lease payments associated with

these leases as an expense on a straight-line basis over the lease term.

c) Investments

Fixed asset investments are stated at cost less provision for impairment

where appropriate. The Directors consider annually whether a provision

against the value of investments on an individual basis is required.

Such provisions are charged in the proﬁt and loss account in the year.

d) Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated

depreciation and accumulated impairment losses.

Where parts of an item of property, plant and equipment have different

useful lives, they are accounted for as separate items of property, plant and

equipment.

Depreciation is charged to the proﬁt and loss account on a straight-line basis

over the estimated useful lives of each part of an item of tangible ﬁxed

assets. Land is not depreciated. The estimated useful lives are between three

and twelve years.

Depreciation methods, useful lives and residual values are reviewed at each

balance sheet date.

e) Taxation

Tax on the proﬁt or loss for the year comprises current and deferred tax.

Tax is recognised in the proﬁt and loss account except to the extent that it

relates to items recognised directly in equity or other comprehensive income,

in which case it is recognised directly in equity or other comprehensive

income.

Current tax is the expected tax payable or receivable on the taxable income

or loss for the year, using tax rates enacted or substantively enacted at the

balance sheet date, and any adjustment to tax payable in respect of

previous years.

Deferred tax is provided on temporary differences between the carrying

amounts of assets and liabilities for ﬁnancial reporting purposes and the

amounts used for taxation purposes. The following temporary differences

are not provided for: the initial recognition of goodwill; the initial recognition

of assets or liabilities that affect neither accounting nor taxable proﬁt other

than in a business combination; and differences relating to investments in

subsidiaries to the extent that they will probably not reverse in the

foreseeable future. The amount of deferred tax provided is based on the

expected manner of realisation or settlement of the carrying amount of

assets and liabilities, using tax rates enacted or substantively enacted at the

balance sheet date. A deferred tax asset is recognised only to the extent that

it is probable that future taxable proﬁts will be available against which the

temporary difference can be utilised.

f) Employee beneﬁts

Deﬁned contribution plans

A deﬁned contribution plan is a post-employment beneﬁt plan under which

the Company pays ﬁxed contributions into a separate entity and will have no

legal or constructive obligation to pay further amounts. Obligations for

contributions to deﬁned contribution pension plans are recognised as an

expense in the proﬁt and loss account in the periods during which services are

rendered by employees.

Deﬁned beneﬁt plans

A deﬁned beneﬁt plan is a post-employment beneﬁt plan other than a

deﬁned contribution plan. The Company’s net obligation in respect of

deﬁned beneﬁt pension plans is calculated by estimating the amount of

future beneﬁt that employees have earned in return for their service in the

current and prior periods; that beneﬁt is discounted to determine its present

value, and the fair values of any plan assets (at bid price) are deducted.

The Company determines the net interest on the net deﬁned beneﬁt

liability/asset for the period by applying the discount rate used to measure

the deﬁned beneﬁt obligation at the beginning of the annual period to the net

deﬁned beneﬁt liability/asset.

The discount rate is the yield at the reporting date on bonds that have a credit

rating of at least AA that have maturity dates approximating the terms of the

Company’s obligations and that are denominated in the currency in which the

beneﬁts are expected to be paid.

Remeasurements arising from deﬁned beneﬁt plans comprise actuarial gains

and losses, the return on plan assets (excluding interest) and the effect of the

asset ceiling (if any, excluding interest). The Company recognises them

immediately in other comprehensive income and all other expenses related to

deﬁned beneﬁt plans in employee beneﬁt expenses in proﬁt or loss.

Corporate governance

Financial statements

Additional information

Strategic report

187

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

35 Basis of preparation for the Company

continued

Accounting policies for the Company

continued

f) Employee beneﬁts

continued

Deﬁned beneﬁt plans

continued

When the beneﬁts of a plan are changed, or when a plan is curtailed, the

portion of the changed beneﬁt related to past service by employees, or the

gain or loss on curtailment, is recognised immediately in proﬁt or loss when

the plan amendment or curtailment occurs.

The calculation of the deﬁned beneﬁt obligations is performed by a qualiﬁed

actuary using the projected unit credit method. When the calculation results

in a beneﬁt to the Company, the recognised asset is limited to the present

value of beneﬁts available in the form of any future refunds from the plan or

reductions in future contributions and takes into account the adverse effect

of any minimum funding requirements.

The liability in respect of the deﬁned beneﬁt plan is the fair value of the plan

assets less the present value of the deﬁned beneﬁt obligation at the balance

sheet date, together with adjustments for actuarial gains and losses. Actuarial

gains and losses that arise are recognised in full with the movement

recognised in the statement of comprehensive income.

The Company is the principal sponsoring employer of a UK Group deﬁned

beneﬁt pension plan. As there is no contractual agreement or stated Group

policy for charging the net deﬁned beneﬁt cost of the plan to participating

entities, the net deﬁned beneﬁt cost of the pension plan is recognised fully by

the principal sponsoring employer, which is the Company.

g) Foreign currency

Transactions in foreign currencies are recorded using the rate of exchange

ruling at the date of the transaction or, if hedged forward, at the rate of

exchange under the related forward currency contract. Monetary assets and

liabilities denominated in foreign currencies are translated using the

contracted rate or the rate of exchange ruling at the balance sheet date and

the gains or losses on translation are included in the proﬁt and loss account.

h) Financial instruments

The Company uses derivative ﬁnancial instruments to hedge its exposure to

foreign exchange rate risks arising from operational activities. In accordance

with its treasury policy, the Company does not hold or issue derivative

ﬁnancial instruments for trading purposes. However, derivatives that do not

qualify for hedge accounting are accounted for as trading instruments.

Derivative ﬁnancial instruments are recognised initially at fair value. The gain

or loss on remeasurement of fair values is recognised immediately in the

income statement. However, where derivatives qualify for hedge accounting,

recognition of any resultant gain or loss depends on the nature of the item

being hedged. At the year end no derivative ﬁnancial instruments qualiﬁed

for hedge accounting.

i) Share-based payments

Share-based payment arrangements in which the Company receives goods

or services as consideration for its own equity instruments are accounted for

as equity-settled share-based payment transactions, regardless of how the

equity instruments are obtained by the Company.

The grant date fair value of share-based payment awards granted to

employees is recognised as an employee expense, with a corresponding

increase in equity, over the period in which the employees become

unconditionally entitled to the awards. The fair value of the awards granted is

measured using an option valuation model, taking into account the terms and

conditions upon which the awards were granted. The amount recognised as

an expense is adjusted to reﬂect the actual number of awards for which the

related service and non-market vesting conditions are expected to be met,

such that the amount ultimately recognised as an expense is based on the

number of awards that do meet the related service and non-market

performance conditions at the vesting date. For share-based payment

awards with non-vesting conditions, the grant date fair value of the

share-based payment is measured to reﬂect such conditions and there is

no true-up for differences between expected and actual outcomes.

Share-based payment transactions in which the Company receives goods or

services by incurring a liability to transfer cash or other assets that is based on

the price of the Company’s equity instruments are accounted for as

cash-settled share-based payments. The fair value of the amount payable to

employees is recognised as an expense, with a corresponding increase in

liabilities, over the period in which the employees become unconditionally

entitled to payment. The liability is remeasured at each balance sheet date

and at settlement date. Any changes in the fair value of the liability are

recognised as personnel expense in proﬁt or loss.

Further disclosure in relation to share-based payments is given in note 27 of

the Group ﬁnancial statements.

j) Dividends

Dividends are only recognised as a liability to the extent that they are

declared prior to the year end. Unpaid dividends that do not meet these

criteria are disclosed in the note to the ﬁnancial statements.

k) Provisions

A provision is recognised in the balance sheet when the Company has a

present legal or constructive obligation as a result of a past event, that can be

reliably measured and it is probable that an outﬂow of economic beneﬁts will

be required to settle the obligation. Provisions are determined by discounting

the expected future cash ﬂows at a pre-tax rate that reﬂects risks speciﬁc to

the liability to the extent that the effect of discounting is material.

Corporate governance

Financial statements

Additional information

Strategic report

188

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

36 Personnel

The average number of employees in the year was 20 (2022: 18). All employees are based in the United Kingdom and are employed by the plc company.

37 Property, plant and equipment

Land and

Plant and

buildings

equipment

Total

£000

£000

£000

Cost

Balance at 31 March 2022

141

182

323

Additions

—

49

49

Balance at 31 March 2023

141

231

372

Depreciation and impairment losses

Balance at 31 March 2022

22

149

171

Depreciation charge

32

44

76

Balance at 31 March 2023

54

193

247

Carrying amounts

At 31 March 2022

119

33

152

At 31 March 2023

87

38

125

38 Intangible assets

Computer

software

£000

Cost

Balance at 31 March 2022

1,216

Additions

3

Disposals

(14)

Balance at 31 March 2023

1,205

Amortisation and impairment losses

Balance at 31 March 2022

1,039

Amortisation charge

101

Balance at 31 March 2023

1,140

Carrying amounts

At 31 March 2022

177

At 31 March 2023

65

Corporate governance

Financial statements

Additional information

Strategic report

189

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

39 Investments in subsidiary undertakings

Shares in Group

undertakings

£000

Cost

Balance at 31 March 2022

150,117

Balance at 31 March 2023

150,117

Provisions

Balance at 31 March 2022

56,322

Impairment

10,278

Balance at 31 March 2023

66,600

Net book value

At 31 March 2022

93,795

At 31 March 2023

83,517

Value in use models were used to assess the recoverable amount of investments in the material trading subsidiaries. Having entered a period of rationalisation,

at 31 March 2023, the investment that the Company holds in the CTP UK entity exceeded the recoverable amount calculated and as such, an impairment of

£10.3 million has been recognised.

The key assumptions in this model were cashﬂow projections covering a three-year period and discount rates. Cash ﬂows beyond the three-year period are

extrapolated using an estimated growth rate of 3%. The cash ﬂows were discounted at a pre-tax rate of 10.0% (2022: 6.1%), discount rates are calculated and

reviewed annually and are based on the Company’s weighted average cost of capital. Changes in income and expenditure are based on expectations of future

changes in the market.

The circumstances leading to current year impairment are largely due to the loss of a signiﬁcant customer contract and the internal rationalisation that has

been undertaken during the year. Certain customer contracts have been transferred from CTP Ltd (the CTP UK entity) to the lower cost manufacturer – CTP

Czech. Over the coming year, management intend to ﬁnalise the transfer pricing arrangements of this transaction and will establish royalty agreements where

appropriate. Once this exercise has been undertaken, and the transfer of value can be determined, the Company expects to be able to support a hive-across

of the investment carrying value from that in CTP UK to Carclo Platt Nederland (the company which holds the investment in CTP Czech) and as such may be

able to recognise a reversal of some, if not all, of this impairment in the accounts of the Company in the future.

Sufﬁcient headroom between recoverable amount and net book value for all other investments was calculated and the Directors were comfortable that any

reasonably possible changes to key assumptions would not result in an impairment.

A list of subsidiary undertakings is given in note 33 to the Group ﬁnancial statements.

Corporate governance

Financial statements

Additional information

Strategic report

190

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

40 Debtors

2023

2022

£000

£000

Debtors – amounts falling due within one year:

Amounts owed by Group undertakings

72,964

69,091

Other debtors

268

164

Prepayments and accrued income

220

186

73,452

69,441

Debtors – amounts falling due after more than one year:

Amounts owed by Group undertakings

220

2,033

220

2,033

Amounts owed by Group undertakings which fall due within one year are primarily non-interest bearing and repayable on demand.

Amounts owed by Group undertakings which fall due after more than one year bear interest at market interest rates.

Amounts owed by Group undertakings are presented after provision for credit risk.

41 Provisions

2023

2022

£000

£000

Provisions at the start of the year

—

—

Provision established in the period

302

—

Provisions used in the period

—

—

Provisions at the end of the year

302

—

Non-current

—

—

Current

302

—

302

—

A provision has been made in the year to 31 March 2023 for legacy health-related claims, classiﬁed as an exceptional cost; external advice has been sought

where appropriate. The outcome is expected to be known before 31 March 2024.

Corporate governance

Financial statements

Additional information

Strategic report

191

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

42 Trade and other creditors – amounts falling due within one year

2023

2022

£000

£000

Bank overdrafts

6,534

2,407

Trade creditors

395

446

Taxation and social security

80

54

Lease liabilities

33

32

Other creditors

16

—

Accruals and deferred income

1,143

801

Amounts owed to Group undertakings

106,169

104,091

Bank loans

1,223

1,331

Other loans

43

70

115,636

109,232

The Group has a UK multi-currency net overdraft facility with a £nil net limit and a £12.5 million gross limit. The overdrafts bear interest at between 2.0% and

4.5% above prevailing UK bank base rates. At 31 March 2023, Carclo plc’s overdraft of £6.5 million (2022: £2.4 million) has been recognised within cash and

cash deposits when consolidated due to a right of set-off.

Bank loans include £32.5 million (2022: £33.8 million) secured on the assets of the Group. The bank loan facilities are secured by guarantees from certain

Group companies and by ﬁxed and ﬂoating charges over certain of the assets of a number of the Group’s companies.

Additional security is granted by the Company to the bank such that at 31 March 2023, the gross value of the Company’s assets secured amounted to

£158.1 million (2022: £168.3 million).

Amounts owed to Group undertakings which fall due within one year are non-interest bearing and repayable on demand.

43 Creditors – amounts falling due after more than one year

2023

2022

£000

£000

Bank loans

31,227

32,429

Other loans

9

52

Amounts owed to Group undertakings

6,607

2,922

Lease liabilities

62

75

37,905

35,478

Amounts owed to Group undertakings which fall due after more than one year bear interest at market interest rates.

Corporate governance

Financial statements

Additional information

Strategic report

192

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

44 Deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

Assets

Liabilities

Net

2023

2022

2023

2022

2023

2022

£000

£000

£000

£000

£000

£000

Tax losses

—

669

—

—

—

669

Other

283

283

—

—

283

283

Deferred tax assets

283

952

—

—

283

952

Deferred tax assets have not been recognised in respect of the following items:

2023

2022

£000

£000

Tax losses – trading

5,531

3,770

Tax losses – capital

52

50

Tax losses – non-trading

551

312

Employee beneﬁts

8,624

6,333

Tangible ﬁxed assets

142

137

14,900

10,602

Deferred tax assets have not been recognised on the balance sheet to the extent that the underlying timing differences are not expected to reverse.

The nature of the tax regimes in certain regions in which Carclo operates are such that tax losses may arise even though the business is proﬁtable.

This situation is expected to continue in the medium term. A deferred tax charge of £0.7 million has been booked in the income statement at 31 March 2023 as,

following rationalisation, latest approved business plans and proﬁtability levels therein for the UK Group cannot support an asset in the medium term, hence

the asset on trading losses has been derecognised.

Capital losses will be recognised at the point when a transaction gives rise to an offsettable capital gain; this was not the case at 31 March 2023. Similarly,

non-trading losses will only be utilised against future non-trading proﬁts. No such non-trading proﬁts are foreseen at 31 March 2023.

The tax losses at 31 March 2023 are available to carry forward without time restriction.

Corporate governance

Financial statements

Additional information

Strategic report

193

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

44 Deferred tax assets and liabilities

continued

Movement in deferred tax during the year:

Balance

Balance

as at

Recognised

Recognised

as at

1 Apr 22

in income

in equity

31 Mar 23

£000

£000

£000

£000

Tax losses

669

(669)

—

—

Other

283

—

—

283

952

(669)

—

283

Movement in deferred tax during the prior year:

Balance

Balance

as at

Recognised

Recognised

as at

1 Apr 21

in income

in equity

31 Mar 22

£000

£000

£000

£000

Tax losses

—

669

—

669

Other

218

65

—

283

218

734

—

952

45 Pension liability

The Group operates a deﬁned beneﬁt UK pension scheme which provides pensions based on service and ﬁnal pay.

The Company was the sponsoring employer throughout the current and prior period and full disclosures in respect of the plan are given in note 24 of the

Group ﬁnancial statements. Additional security is granted by the Company to the Scheme trustees such that, at 31 March 2023, the gross value of the

Company’s assets secured amounted to £158.1 million (2022: £168.3 million).

46 Reserves

The Company maintains an employee share ownership plan for the beneﬁt of employees and which can be used in conjunction with any of the Group’s

share option schemes. As at 31 March 2023, the plan held 3,077 shares (2022: 3,077 shares). The original cost of these shares was £0.003 million

(2022: £0.003 million). The cost of the shares was charged against the proﬁt and loss account.

47 Contingent liabilities

The Company has entered into cross-guarantee arrangements relating to the bank borrowings of its UK and India subsidiary operations. The maximum

obligation under these arrangements at 31 March 2023 was £nil (2022: £nil).

48 Proﬁt and loss account

The loss after tax for the year dealt with in the accounts of the Company amounts to £15.828 million (2022: £1.988 million proﬁt) which, after dividends of £nil

(2022: £nil), gives a retained loss for the year of £15.828 million (2022: £1.988 million proﬁt).

Corporate governance

Financial statements

Additional information

Strategic report

194

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

49 Related parties

The Company has a related party relationship with its subsidiaries (see note

33), its Directors and executive ofﬁcers and the Group pension scheme.

There are no transactions that are required to be disclosed in relation to the

Group’s 60% dormant subsidiary Platform Diagnostics Limited.

Transactions with related parties are set out in note 32 of the Group ﬁnancial

statements.

In addition to this:

•

interest payable to Group companies during the period was £0.5 million

(2022: £0.3 million) and interest receivable from Group companies during

the period was £0.1 million (2022: £0.1 million);

•

royalties were received from Group companies during the period totalling

£1.8 million (2022: £1.6 million);

•

management fee income was received from Group companies during the

period totalling £1.1 million (2022: £1.2 million); and

•

dividends were received from Group companies during the period

totalling £0.8 million (2022: £1.7 million).

During the prior period the Company’s lending bank received £0.5 million and

the Company received a further £0.2 million in respect of distributions made

by the administrators of Wipac Ltd following the Company’s disposal of

Wipac Ltd as a subsidiary on 20 December 2020. £0.6 million was prepaid

against the term loan and, in accordance with the facilities agreement,

£0.1 million was retained by the Company. No amounts have been received in

the year ended 31 March 2023.

Remuneration of the Directors, who are considered to be the key

management personnel of the Company, is disclosed in the audited part of

the Directors’ remuneration report on pages 76 to 96.

50 Accounting estimates and judgements

The preparation of the ﬁnancial statements in conformity with FRS 101,

requires management to make judgements, estimates and assumptions

that affect the application of policies and reported amounts of assets

and liabilities, income and expenses.

The estimates and assumptions are based on historical experience and

various other factors that are believed to be reasonable under the

circumstances. These estimates and assumptions form the basis for

making judgements about the carrying values of assets and liabilities that

are not readily apparent from other sources. Actual results may differ

from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing

basis. Revisions to accounting estimates are recognised in the period in

which the estimate is revised if the revision affects only that period, or in

the period of revision and future periods if the revision affects both

current and future periods.

The following are the critical judgements and key sources of estimation

uncertainty that the Directors have made in the process of applying the

Company’s accounting policies and that have the most signiﬁcant effect

on the amounts recognised in the ﬁnancial statements. These should be

read in conjunction with the signiﬁcant accounting policies provided in

the notes to the ﬁnancial statements.

Going concern

Key judgements

Management has exercised judgement over the likelihood of the

Company to be able to continue to operate within its available facilities

and in accordance with its covenants for at least twelve months from the

date of signing these ﬁnancial statements. This determines whether the

Company should operate the going concern basis of preparation for

these ﬁnancial statements.

Corporate governance

Financial statements

Additional information

Strategic report

195

Carclo plc

Annual Report and Accounts 2023

![]()

Notes to the

Company

ﬁnancial

statements

continued

for the year ended

31 March 2023

50 Accounting estimates and judgements

continued

Pension assumptions

Note 24 contains information about management’s estimate of the net

liability for deﬁned beneﬁt obligations and their risk factors. The pension

liability at 31 March 2023 amounts to £34.5 million (2022: £26.0 million).

Key sources of estimation uncertainty

The value of the deﬁned beneﬁt pension plan obligation is determined by

long-term actuarial assumptions. These assumptions include discount rates,

inﬂation rates and mortality rates. Differences arising from actual experience

or future changes in assumptions will be reﬂected in the Group’s consolidated

statement of comprehensive income. The Group exercises judgement in

determining the assumptions to be adopted after discussion with a qualiﬁed

actuary. Details of the key actuarial assumptions used and of the sensitivity of

these assumptions are included within note 24.

In the prior year, the Scheme introduced a right for members to Pension

Increase Exchange (“PIE”). Having taken actuarial advice, the executive

management exercised judgement that, similar to the Bridging Pension

Option adopted in the year to 31 March 2021, 40% of members would take

the PIE option at retirement. There is no change to either assumption in

the current year. Any change in estimate would be recognised as

remeasurement gains/(losses) through the consolidated statement

of comprehensive income.

Valuation of investments in subsidiary undertakings

Note 39 contains information about management’s estimates of the

recoverable amount of investments in subsidiary undertakings and their

risk factors.

Key judgements

Management has exercised judgement over the underlying assumptions

within the valuation models. These are key factors in their assessment of

whether there is any impairment in these investments.

As set out in more detail in note 39, the recoverable amounts are based

on value in use and fair value less costs of disposal calculations. The use

of the value in use method requires the estimation of future cash ﬂows

and the choice of a discount rate in order to calculate the present value of

the future cash ﬂows. The use of the fair value less costs to sell method

requires the estimation of the fair value of the investment in the

subsidiary undertaking and of associated costs of disposal.

Recognition of deferred tax assets

Note 44 contains information about the deferred tax assets recognised in

the statement of ﬁnancial position.

Key judgements

Management has exercised judgement over the level of future taxable

proﬁts against which to relieve the Company’s deferred tax assets.

On the basis of this judgement, £nil deferred tax assets have been

recognised for tax losses at the period end (2022: £0.7 million).

Classiﬁcation and recoverability of amounts due from

Group undertakings

Note 40 presents amounts due from Group undertakings falling due

within one year and after more than one year.

Key judgements

Management has applied judgement when classifying amounts due from

Group undertakings. Those presented as falling due within one year are

primarily non-interest bearing and are repayable on demand. Receivable

balances with other Group entities are reviewed for potential impairment

based on the ability of the counterparty to meet its obligations. No

impairment losses were recognised in the year.

Corporate governance

Financial statements

Additional information

Strategic report

196

Carclo plc

Annual Report and Accounts 2023

![]()

Five year

summary

2023

2022

2021

2020

2019

1

£000

£000

£000

£000

£000

Group total:

Revenue

143,445

128,576

107,564

146,288

144,851

Underlying operating proﬁt

5,939

6,096

4,840

4,365

1,315

COVID-19-related US government grant income

—

2,087

—

—

—

Operating proﬁt before exceptional items

5,939

8,183

4,840

4,365

1,315

Exceptional items

(4,710)

721

4,438

(8,779)

(13,908)

Operating proﬁt/(loss)

1,229

8,904

9,278

(4,414)

(12,593)

Net ﬁnancing charge

(3,749)

(2,989)

(2,659)

(2,585)

(2,061)

(Loss)/proﬁt before tax

(2,520)

5,915

6,619

(6,999)

(14,654)

Income tax expense

(1,437)

(809)

(457)

(1,449)

(3,978)

(Loss)/proﬁt after tax but before loss on disposal of discontinued operations

(3,957)

5,106

6,162

(8,448)

(18,632)

Underlying operating proﬁt

5,939

6,096

4,840

4,365

1,315

Add back: Amortisation of intangible assets

211

203

206

172

279

Underlying earnings before interest, tax and amortisation (“EBITA”)

6,150

6,299

5,046

4,537

1,594

Add back: Depreciation of property, plant and equipment

7,815

6,825

5,774

6,765

5,260

Underlying earnings before interest, tax,

depreciation and amortisation (“EBITDA”)

13,965

13,124

10,820

11,302

6,854

Continuing operations:

Revenue

143,445

128,576

107,564

110,506

105,338

Underlying operating proﬁt

5,939

6,096

4,840

7,313

6,390

COVID-19-related US government grant income

—

2,087

—

—

—

Operating proﬁt before exceptional items

5,939

8,183

4,840

7,313

6,390

Exceptional items

(4,710)

721

4,490

(5,470)

(4,507)

Operating proﬁt

1,229

8,904

9,330

1,843

1,883

Net ﬁnancing charge

(3,749)

(2,989)

(2,659)

(2,388)

(1,891)

(Loss)/proﬁt before tax

(2,520)

5,915

6,671

(545)

(8)

1.

The comparative information for 2019 has been re-presented due to a discontinued operation, namely the LED Technologies segment comprising two Wipac businesses which

was disposed of during the year ending 2020.

Corporate governance

Financial statements

Additional information

Strategic report

197

Carclo plc

Annual Report and Accounts 2023

![]()

Five year

summary

continued

2023

2022

2021

2020

2019

1

£000

£000

£000

£000

£000

Underlying operating proﬁt from continuing operations

5,939

6,096

4,840

7,313

6,390

Add back: Amortisation of intangible assets from continuing operations

211

203

206

172

176

Underlying earnings before interest, tax and amortisation

(“EBITA”) from continuing operations

6,150

6,299

5,046

7,485

6,566

Add back: Depreciation of property, plant and equipment

from continuing operations

7,815

6,825

5,774

5,951

4,344

Underlying earnings before interest, tax, depreciation and

amortisation (“EBITDA”) from continuing operations

13,965

13,124

10,820

13,436

10,910

2023

2022

2021

2020

2019

1

£000

£000

£000

£000

£000

Underlying operating proﬁt margin

4.1%

4.7%

4.5%

3.0%

0.9%

Underlying operating proﬁt margin from continuing operations

4.1%

4.7%

4.5%

6.6%

6.1%

Return on sales (underlying EBITA margin)

4.3%

4.9%

4.7%

3.1%

1.1%

Return on sales (underlying EBITA margin) from continuing operations

4.3%

4.9%

4.7%

6.8%

6.2%

Effective tax rate

-57.0%

12.2%

5.8%

-14.6%

-27.2%

Underlying effective tax rate

88.0%

26.0%

21.0%

27.8%

19.2%

(Loss)/earnings per share

2

-5.4p

7.9p

10.1p

-15.5p

-25.4p

Underlying earnings/(loss) per share

3

0.4p

3.1p

2.4p

0.4p

-2.7p

Net debt

(34,360)

(32,405)

(27,596)

(27,357)

(38,481)

Capital employed (equity + net debt)

45,966

56,821

35,507

36,088

50,748

Average capital employed (equity + net debt)

51,394

46,164

35,798

43,418

67,122

Return on capital employed (excluding pension liabilities)

7.3%

7.8%

6.6%

5.0%

1.2%

Capital expenditure as a multiple of depreciation

0.7x

1.4x

1.8x

1.5x

1.5x

Average number of employees in year

1,116

1,062

1,048

1,475

1,501

1.

The comparative information for 2019 has been re-presented due to a discontinued operation, namely the LED Technologies segment, comprising two Wipac business which

was disposed of during the year ending 2020.

2. (Loss)/earnings per share is calculated based on proﬁt after tax, attributable to equity holders of the parent company, including discontinued operations and is after exceptional

and separately disclosed items.

3. Underlying earnings/(loss) per share is calculated based on proﬁt after tax, attributable to equity holders of the parent company, including discontinued operations and is before

exceptional and separately disclosed items.

Corporate governance

Financial statements

Additional information

Strategic report

198

Carclo plc

Annual Report and Accounts 2023

![]()

Information

for

shareholders

(a) Reconciliation of non-GAAP ﬁnancial measures

2023

2022

Notes

£000

£000

(Loss)/proﬁt for the period

(3,957)

5,799

Add back: Proﬁt on discontinued operations, net of tax

4

—

(693)

Statutory (loss)/proﬁt after tax from continuing operations

(3,957)

5,106

Add back: Income tax expense from continuing operations

12

1,437

809

(Loss)/proﬁt before tax from continuing operations

(2,520)

5,915

Add back: Net ﬁnancing charge from continuing operations

11

3,749

2,989

Operating proﬁt from continuing operations

1,229

8,904

Add back: Exceptional items from continuing operations

9

4,710

(721)

Operating proﬁt before exceptional items from continuing operations

5,939

8,183

Less: COVID-19-related US government grant income

—

(2,087)

Underlying operating proﬁt from continuing operations

5,939

6,096

Add back: Amortisation of intangible assets from continuing operations

15

211

203

Underlying earnings before interest, tax and amortisation (“EBITA”) from continuing operations

6,150

6,299

Add back: Depreciation of property, plant and equipment from continuing operations

16

7,815

6,825

Underlying earnings before interest, tax, depreciation and

amortisation (“EBITDA”) from continuing operations

13,965

13,124

(Loss)/proﬁt before tax from continuing operations

(2,520)

5,915

Add back/(less): Exceptional items from continuing operations

9

4,710

(721)

Less: COVID-19-related US government grant income

—

(2,087)

Underlying proﬁt before tax from continuing operations

2,190

3,107

Income tax expense from continuing operations

12

1,437

809

Add back: Exceptional tax expense from continuing operations

491

—

Group underlying tax expense from continuing operations

1,928

809

Group statutory effective tax rate from continuing operations

-57.0%

13.7%

Group underlying effective tax rate from continuing operations

88.0%

26.0%

Corporate governance

Financial statements

Additional information

Strategic report

199

Carclo plc

Annual Report and Accounts 2023

![]()

Information

for

shareholders

continued

(a) Reconciliation of non-GAAP ﬁnancial measures

continued

2023

2022

Notes

£000

£000

Cash at bank and in hand

20

10,354

12,347

Loans and borrowings – current

22

(5,046)

(2,948)

Loans and borrowings – non-current

22

(39,668)

(41,804)

Net debt

(34,360)

(32,405)

Add back: Lease liabilities

22

11,870

10,870

Net debt excluding lease liabilities

(22,490)

(21,535)

Information on consolidated statement of cash ﬂows

Net cash from operating activities from continuing operations

3,772

2,969

Net cash used in investing activities

(809)

(4,149)

Less: Net cash from investing activities from discontinued operations

—

(693)

Net cash used in investing activities from continuing operations

(809)

(4,842)

Net cash used in ﬁnancing activities from continuing operations

(4,675)

(2,493)

Corporate governance

Financial statements

Additional information

Strategic report

200

Carclo plc

Annual Report and Accounts 2023

![]()

Information

for

shareholders

continued

(b) Share price history

Share price per 5 pence ordinary share at close of business 31 March 1982: 11.6 pence

Calendar year

Low

High

2008

47.5p

96.0p

2009

48.5p

150.5p

2010

133.5p

241.5p

2011

239.0p

349.0p

2012

287.5p

503.0p

2013

257.0p

501.0p

2014

85.25p

292.5p

2015

87.0p

169.75p

2016

106.75p

169.0p

2017

120.0p

180.0p

2018

77.25p

127.5p

2019

10.3p

81.5p

2020

3.75p

23.0p

2021

15.15p

71.0p

2022

12.0p

41.0p

2023

10.8p

15.8p

(c) Share price information

Share price information can be found on the internet at

www.carclo-plc.com

(d) Further information on Carclo plc

Further information on Carclo plc can be found on the internet at

www.carclo-plc.com

Corporate governance

Financial statements

Additional information

Strategic report

201

Carclo plc

Annual Report and Accounts 2023

![]()

For all enquiries please contact Equiniti, our Share Registrars, who are

available to answer any queries you have in relation to your shareholding.

Online:

A range of help is available online at

help.shareview.co.uk

– from here

you will be able to securely email Equiniti.

By phone:

From the UK, call 0371 384 2249.

From overseas, call +44 (0) 371 384 2249. Lines are open between

8.30am and 5.30pm, Monday to Friday (excluding public holidays in

England and Wales).

By post:

Equiniti, Aspect House, Spencer Road, Lancing, West Sussex

BN99 6DA.

Equiniti also provide an online service for shareholders. To manage your

shareholding online please see Equiniti’s Shareview service at

www.shareview.co.uk

.

If you are not already registered, to view your shareholding you will need to

set up a portfolio by registering at

www.shareview.co.uk

. You will need

your shareholder reference number. Setting up a portfolio will allow you to

securely access your holdings online at your own convenience whenever and

wherever you want to. You will have access to a full range of online services.

These can include:

•

view holdings and indicative price and valuation;

•

view movements on your holdings;

•

view dividend payment history;

•

register and change bank mandate instructions;

•

change your address details;

•

sign up for electronic communications;

•

buy and sell shares online; and

•

download and print shareholder forms.

Shareholder

enquiries

Corporate governance

Financial statements

Additional information

Strategic report

202

Carclo plc

Annual Report and Accounts 2023

![]()

Cash conversion rate

Cash generated from operations divided by EBITDA as deﬁned below

Compound annual growth rate (“CAGR”)

The geometric progression ratio that provides a constant rate of return over

a time period

Constant currency

Prior year translated at the current year’s average exchange rate. Included to

explain the effect of changing exchange rates during volatile times to assist

the reader’s understanding

EBITDA

Proﬁt before interest, tax, depreciation and amortisation

Fixed asset utilisation ratio

Revenue from continuing operations divided by tangible ﬁxed assets

Group capital expenditure

Non-current asset additions

Net bank interest

Interest receivable on cash at bank less interest payable on bank loans and

overdrafts. Reported in this manner due to the global nature of the Group

and its banking agreements

Net debt

Cash and cash deposits less loans and borrowings. Used to report the overall

ﬁnancial debt of the Group in a manner that is easy to understand

Net debt excluding lease liabilities

Net debt, as deﬁned above, excluding lease liabilities. Used to report the

overall non-leasing debt of the Group in a manner that is easy to understand

Operating proﬁt before exceptional items

Operating proﬁt adjusted to exclude all exceptional items

Operational gearing

Ratio of ﬁxed overheads to sales

Return on capital employed (excluding pension

liabilities)

Return on capital employed measures the underlying operating proﬁt for the

Group, including discontinued operations, as a percentage of average capital

employed, calculated as the average of the opening equity plus net debt and

pension liabilities, and closing equity plus net debt and pension liabilities

Return on sales

Underlying operating proﬁt, as deﬁned below, from continuing operations,

as a percentage of revenue from continuing operations

Underlying

Adjusted to exclude all exceptional and separately disclosed items

Underlying earnings per share

Earnings per share adjusted to exclude all exceptional and separately

disclosed items

Underlying EBITDA

Proﬁt before interest, tax, depreciation and amortisation adjusted to exclude

all exceptional and separately disclosed items

Underlying operating proﬁt

Operating proﬁt adjusted to exclude all exceptional and separately

disclosed items

Underlying proﬁt before tax

Proﬁt before tax adjusted to exclude all exceptional and separately

disclosed items

Glossary

Corporate governance

Financial statements

Additional information

Strategic report

203

Carclo plc

Annual Report and Accounts 2023

![]()

Company Secretary

David Bedford

Registered number

Registered in England 196249

Registered ofﬁce

Unit 5

Silkwood Court

Ossett

WF5 9TP

Telephone: 01924 268040

Email: investor.relations@carclo-plc.com

Company website

www.carclo-plc.com

Registrars

Equiniti

Aspect House

Spencer Road

Lancing

West Sussex

BN99 6DA

Auditor

Mazars LLP

30 Old Bailey

London

EC4M 7AU

Solicitors

Addleshaw Goddard LLP

3 Sovereign Square

Sovereign Street

Leeds

LS1 4ER

Bankers

HSBC UK Bank plc

1 Centenary Square

Birmingham

B1 1HQ

Corporate brokers

Panmure Gordon

40 Gracechurch Street

London

EC3V 0BT

Company and

shareholder

information

Corporate governance

Financial statements

Additional information

Strategic report

204

Carclo plc

Annual Report and Accounts 2023

![]()

Designed and produced by

www.lyonsbennett.com

This report has been printed on Image Indigo,

an FSC® certiﬁed material. This document was

printed by Pureprint Group using its

environmental print technology, with 100% of

dry waste diverted from landﬁll, minimising the

impact of printing on the environment.

The printer is a CarbonNeutral® company.

Both the printer and the paper mill are

registered to ISO 14001.

Annual General Meeting

31 August 2023

Interim results for half year ending 30 September 2023

November 2023

Preliminary results for year ending 31 March 2024

June 2024

Annual Report for year ending 31 March 2024

mailed July 2024

Annual General Meeting

August/September 2024

Financial

calendar

![]()

Carclo

engage • energise • execute

Registered ofﬁce:

Unit 5, Silkwood Court,

Ossett, WF5 9TP

T +44 (0) 1924 268040

www.carclo.co.uk

investor.relations@carclo-plc.com

![]()

Carclo plc

Annual Report and Accounts 2023