![]()

Carclo plc

Annual report and accounts 2022

GROWING

TOPLAN

Carclo plc

Annual report and accounts 2022

![]()

CONTENTS

OUR PURPOSE

STRATEGIC REPORT

Our purposeIFC

Our highlights01

At a glance02

Executive Chair’s statement04

Our markets10

Business model & strategy12

Our stakeholders14

Key performance indicators16

Responsible operations18

Finance review26

Principal risks and uncertainties31

Viability statement39

FINANCIAL STATEMENTS

Statement of Directors’

responsibilities 80

Independent auditor’sreport81

Consolidated income statement88

Consolidated statement of comprehensive income89

Consolidated statement of ﬁnancial position90

Consolidated statement of changes in equity91

Consolidated statement of cash ﬂows92

Notes to the consolidated ﬁnancial statements93

Company balance sheet140

Company statement of changes in equity141

Notes to the Company ﬁnancial statements142

Five year summary151

ADDITIONAL INFORMATION

Information for shareholders153

Shareholder enquiries155

Glossary 155

Company and shareholder information156

Financial calendarIBC

CORPORATE GOVERNANCE

Chair’sintroduction41

Board of Directors44

Statement ofcorporate governance46

Audit and Risk Committee report50

Nomination Committee report54

Directors’ remuneration report57

Directors’ report76

Forward-looking statements

Certain statements made in this annual report and accounts

are forward-looking statements. Such statements are

basedon current expectations and are subject to a number

of risks and uncertainties that could cause actual events to

differ materially from any expected future events or results

referred to in these forward-looking statements.

Alternative performance measures

Alternative performance measures are deﬁned in the glossary

on page 155. A reconciliation to statutory numbers is included

on page 153. The Directors believe that alternative

performance measures provide amore useful comparison

ofbusiness trends and performance. The term “underlying”

isnot deﬁned under IFRS and may not be comparable with

similarly titled measures used byother companies.

www.carclo.co.uk

To be a trusted

andcollaborative

providerof

value-adding

engineeredsolutions

forthemedical,

opticaland

aerospace

industries,creating

value forallour

stakeholders.

Read more about our

purpose

and

values

on page 2

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

01

Carclo plc

Annual report and accounts 2022

OUR HIGHLIGHTS

£6.8m

2021:

£11.2m

£21.5m

2021:

£20.5m

£32.4m

2021:

£27.6m

Cash generated from operations

(£m)

Net debt excluding

leaseliabilities (£m)

Net debt

(£m)

3.1p

2021:

2.4p

Revenue from continuing

operations (£m)

Underlying earnings per share

- basic- from continuing operations (p)

Underlying operating

proﬁt

1

(£m)

Underlying EBITDA

3

(£m)

Operating proﬁt before

exceptional items

2

(£m)

Statutory operating proﬁt

(£m)

£128.6m

2021:

£107.6m

£6.1m

2021:

£4.8m

£8.2m

2021:

£4.8m

£8.9m

2021:

£9.3m

£13.1m

2021:

£10.8m

•

Resilient revenue performance despite the continued

challenging operatingenvironment following COVID-19

•

Revenue from continuing operations increased by 19.5%

to £128.6 million (2021: £107.6 million)

•

Underlying operating proﬁt fromcontinuing operations

increased by 27.1% to £6.1 million (2021: £4.8million)

•

Cash generated from operations was £6.8 million (2021:

£11.2 million)

•

Statutory operating proﬁt from continuing operations

£8.9million (2021: £9.3 million) included £2.1 million one-off

credit arising from the forgiveness of US government

COVIDsupport loans

•

Net exceptional gain in the year of £0.7 million (2021:

£4.5million), reﬂects a £0.9 million (2021: £6.5 million)

pension credit, primarily from the introduction of

ﬂexibleearly retirement beneﬁts, offset by £0.1 million

(2021: £2.0million) restructuring costs

•

First full trading year for refreshed Board and management

•

Further capital investment growth for longer-term returns

in the Technical Plastics business

1.

Underlying operating proﬁt is deﬁned as operating proﬁt before discontinued operations, separately disclosed items and exceptional items.

Areconciliation to statutory ﬁgures is given on page 153.

2.

Operating proﬁt before exceptional items is underlying operating proﬁt before discontinued operations and exceptional items. Areconciliation

tostatutory ﬁgures is given on page 153.

3.Underlying earnings before interest, taxation, depreciation and amortisation (“uEBITDA”) is deﬁned as EBITDA before discontinued operations,

separately disclosed items and exceptional items. A reconciliation to statutory ﬁgures is given on page 153.

![]()

02

Carclo plc

Annual report and accounts 2022

AT A GLANCE

Carclo plc is a global manufacturer, principally of ne tolerance injection moulded plastic

parts for the medical, diagnostics, electronics, optics and automotive safety markets.

OUR PURPOSE AND VALUES:

WHAT WE DO

OUR DIVISIONS:

OUR VALUES

Our purpose is to be a

trusted and collaborative

provider

of value-adding engineered solutions for

the

medical,

optical

and

aerospace

industries,

creating value forall our stakeholders.

EXCELLENCE

We continually striveto

improve every aspect

of ourbusiness.

ETHICS

We operate with

integrity and in a

transparentand

principled manner.

CUSTOMER

We put the customer

atthe heart ofwhat

wedo.

PEOPLE

We do what we say

andwe work together

with mutual respect

andtrust.

SAFETY

We operate

safely,protecting

peopleand the

environment.

Technical PlasticsAerospace

Carclo Technical Plastics (“CTP”) is a leading global

manufacturer ofﬁne tolerance injectionmoulded plastic

parts for the medical, diagnostics, electronics, optics

andautomotive safety markets.

The Aerospace division is a market leader incable

assemblies and specialist machined parts to European

commercial and military aerospace markets.

www.carclo-ctp.co.uk

www.jacottet-industrie.com

www.bruntons.co.uk

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

03

Carclo plc

Annual report and accounts 2022

Our business operates across three different continents

to provide local support to our global customers.

WHERE WE OPERATE:

CTP

Carrera Inc.

Latrobe,

Pennsylvania, USA

CTP

Carrera Inc.

Export,

Pennsylvania, USA

CTP

Carrera Inc.

Tucson, Arizona,

USA

CTP

Carrera Inc.

Derry, New

Hampshire, USA

Technical PlasticsTechnical PlasticsTechnical Plastics

Technical Plastics

USA

Carclo Technical

Plastics Ltd

Aylesbury,

UK

Bruntons Aero

Products Ltd

Musselburgh,

Scotland, UK

Jacottet

Industrie SAS

Chartres,

France

Carclo Technical

Plastics Ltd

Mitcham,

UK

Technical Plastics

Aerospace

Technical Plastics

Aerospace

Technical Plastics

Carclo Technical

Plastics Pvt Ltd

Bangalore,

India

CTP

Taicang Co Ltd

Taicang,

P.R. China

Technical PlasticsTechnical Plastics

Europe

Asia

Carclo Technical

Plastics –

Brno s.r.o

Brno,

CzechRepublic

![]()

04

Carclo plc

Annual report and accounts 2022

Despite the challenging macroeconomic

backdrop, the Group has delivered a strong

performance for the year.

Nick Sanders

Executive Chair

I am pleased to report that the Group has

delivered a strong performance for the

year, with revenue growth ahead of

previous expectations and a signiﬁcant

increase in underlying proﬁt despite the

challenging macroeconomic backdrop.

The Group balance sheet also

strengthened considerably throughout

the course of the year, with the IAS 19

pension deﬁcit being substantially

reduced.

Customer demand in our CTP division

remained strong throughout the year and

we deliveredsigniﬁcant growth in both

product and tooling revenues. Whilst

demand in the Aerospace division was

subdued in the ﬁrst half of the year, order

intake increased signiﬁcantly in the

second half, largely as a result of

increases in commercial air travel.

The impact of the pandemic continued to

be felt throughout the year, albeit this

has manifested itself in different ways.

Compared to the prior year, plant

closures were less of an issue but

occurred in some countries for short

periods of time. Staff absenteeism

declined in most countries but was still

subject to sporadic increases that caused

some short-term disruption. However,

the secondary impacts of labour

shortages, extended logistics lead times

and signiﬁcant cost inﬂation became

more prevalent as the year progressed.

In the latter part of the year, the war in

Ukraine has resulted in added

uncertainty. Although theGroup does

not have direct customer or supplier

contracts with either Ukraine or Russia,

the impact of increases in oil and power

prices further added to the inﬂationary

environment.

These inﬂationary pressuresreduced

margins in the second half of the year in

CTP. The majority of CTP customer

contracts permit material cost increases

to be passed through which contributed

to some of the revenue growth.

Wherever possible, additional price

increases are being passed on to our

customers to offset the impact of

energy, labour and overhead cost

increases, albeit there is inherently a

timelag associated with this. Pricing

negotiations with customers have been

largely concluded for now and the beneﬁt

of the agreed increases are expected to

accrue progressively in the ﬁrst half of

FY23. In addition, the cost base has

continued tobe tightly managed.

Despite these challenges, the Group

delivered a signiﬁcant year-on-year

growth in underlying operating proﬁt and

a robust operating proﬁt performance.

In line with our divisional growth

strategies, we continued to invest

signiﬁcantly in new capital equipment,

mainly focused on increasing future

business in the medical and diagnostic

sectors with our existing global customer

base. Our focus on business

development also resulted in both

divisions acquiring a number ofnew

customers during the year.

As a result of uncertainties in global

supply chains we have increased raw

material stocks to ensure that we can

continue to deliver to our customers and

this, along with the later than planned

introduction of a new customer product,

resulted in increased inventory holding

throughout the year. We expect to

reduce these inventory levels to more

normalised levels during the course of

the next ﬁnancial year. Given the growth

opportunities that the market presents

and the ongoing operationalheadwinds,

the Board has asked Frank Doorenbosch

to temporarily relinquish his

Non-Executive position to work

alongside the CTP management team.

EXECUTIVE

CHAIR’S STATEMENT

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

05

Carclo plc

Annual report and accounts 2022

The safety and wellbeing of the Carclo

team worldwide has continued to be

foremost in the minds of the Board and

in addition to the measures introduced at

the start of the pandemic, a range of

further actions have been taken to

support employees through these

challenging times. As well as keeping our

people and communities safethroughout

the pandemic, we have introduced a

range of additional measures to enhance

the health and wellbeing of our

workforce. The Board is grateful for the

positivity, resilience and dedication

shown by employees again this year.

The management team has continued to

work proactively with the pension

trustees to introduce a range of scheme

initiatives aimed at both beneﬁting the

scheme members and reducing the

pension deﬁcit. These measures, along

with the payment of the contributions

agreed as part of the August 2020

reﬁnancing agreement referred to in

previous reports, are intended to reduce

the overall pension deﬁcit in the coming

years. A market increase in discount rates

used to measure pension liabilities also

contributed to a substantial reduction in

the IAS 19 pension deﬁcit.

Financial performance

Despite the signiﬁcant global economic

challenges, I am pleased to report

ﬁnancial improvement across our key

performance measures.

Total revenue of £128.6 million increased

by 19.5% (£21.0 million) with a large

£10.9million increase in tooling revenue

to £25.1 million and a £10.1 million

increase in product revenue. This drove a

21.3% improvement in underlying EBITDA

to £13.1 million (2021: £10.8 million).

Underlying EPS increased by 29.2% to

3.1pence (2021: 2.4 pence).

Complementing ouroperational

performance improvement, we have

made further exceptional gains in the

year of £1.4 million (2021: £5.7 million),

driven equally by pension beneﬁt gains

and ﬁnal proceeds of discontinued

business, producing a statutory EPS

result of 7.9 pence (2021: 10.1 pence).

The balance sheet has more than tripled

in net asset value to £24.4 million (2021:

£7.9 million) from retained proﬁts and

pension gains.

The pension deﬁcit reduced 30.3% in the

year to £26.0 million (2021: £37.3 million)

from a combination of additional pension

contributions and improved ﬁnancial

assumption projections and reduced

mortality rates.

The Group has taken the opportunity to

continue to invest signiﬁcantly in capital

expenditure to grow the business at

£9.7million (2021: £10.4 million).

Net debt excluding leases increased to

£21.5 million (2021: £20.5 million). Net

debt including lease liabilities was

£32.4million (2021: £27.6 million),

reﬂecting continued strong capital

investment while holding higher

inventories to protect our operations

from post-COVID supply chain

uncertainties. After these investments,

cash generated from operations was

£6.8million (2021: £11.2million).

With underlying proﬁt after tax

increasedby 33.3% to £2.3 million

(2021:£1.7million), the underlying

EPSwas 3.1pence (2021: 2.4 pence),

onunderlying operating proﬁt up

26.0%to£6.1 million (2021: £4.8million).

The Group, the bank and the pension

scheme trustees are actively engaged in

negotiations over the reﬁnancing of the

bank debt beyond the current expiry date

of 31 July 2023 and over the updated

schedule of contributions. The parties

are committed to a plan to ﬁnalise these

by 31 July 2022 and the Directors have an

expectation that this will be achieved.

I am pleased to report meanwhile that

the Group has delivered proﬁt growth to

expectations and is now streamlined and

focused on growing its CTP and

Aerospace divisions.

![]()

06

Carclo plc

Annual report and accounts 2022

EXECUTIVE

CHAIR’S STATEMENT

continued

Our people

Once again, the Carclo team worldwide

has shown great resilience, positivity and

dedication in challenging times and I and

my Board colleagues would like to

convey our sincere thanks for their

support throughout the year.

A number of initiatives were introduced

this year to enhance the personal

development planning process. I am

alsopleased to report that we resumed

the recruitment of apprentices this year

and intend to continue this in the

comingyears.

In recognition of the revenue growth that

the business is currently achieving and

targeting, the aim is to continue the

strengthening of the divisional

management teams focused on business

development and operations.

The organisational structure of each

division is also being developed to focus

on global rather than country-speciﬁc

growth opportunities.

Throughout the year, the Group

continued to promote the health and

wellbeing of its employees. The Group

formally launched its Group Health and

Wellbeing Programme “Carclo cares” on

1June 2021, with the introduction of an

EAP helpline for all its employees globally

fromthat date.

Board and governance

Peter Slabbert and David Toohey

indicated their intention not to seek

re-election as Non-Executive Directors

after both serving the Group over the last

six years, and they retired from the Board

on 31 March 2021 and 30 April 2021

respectively. I would like to thank both

Peter and David for their contribution to

the business.

We were pleased to recruit Eric

Hutchinson and Frank Doorenbosch to

the Board, bringing a wealth of business

and speciﬁc industry experience that is

invaluable as we execute our strategies

going forward. Eric was appointed in

January 2021 and became Chair of the

Audit Committee in March 2021, taking

over from Peter Slabbert. Frank was

appointed in February 2021, and took

over as Chair of the Remuneration

Committee in April 2021 following

David’s departure. Both Eric and Frank

bring signiﬁcant industrial experience

tothe Board.

Joe Oatley continued as the Senior

Independent Director throughout the

year. Joe has been instrumental in

reviewing Board effectiveness.

In March 2021, Phil White joined the

Board as the permanent CFO after a

short period as interim CFO. Phil also

brings a wealth of knowledge and

experience to the business and he is

working alongside me on driving

improvements across the Group.

With effect from 6 June 2022,

FrankDoorenbosch was appointed as a

consultant to the Group for a period of

upto twelve months, and accordingly

became an Executive Director for that

period. Frank will focus on assisting the

Carclo Technical Plastics division to

improve its operational effectiveness in

the face of rapidly increasing demand

coupled with current supply chain

challenges.

It is intended that Frank will revert back

tobeing a Non-Executive Director of the

Company and resume his position on the

Board Committees and as Chair of the

Remuneration Committee as soon as

theconsultancy period has ended.

JoeOatley has been re-appointed Chair

of the Remuneration Committee in the

interimperiod.

As COVID-19 restrictions have eased,

theBoard has been able to make an

increased number of site visits and so

has been able to engage directly with

employees in more parts of the business.

The Board has continued to be diligent

on all governance issues and is regularly

updated on new and updated

requirements. In particular, the Board

isfully supportive of the principles laid

down in the UK Corporate Governance

Code and continues to review its

systems, policies and procedures that

support the Group’s sustainability and

governance practices.

Health, safety and environment

The Board and management team have

continued to focus on ensuring that

Carclo is a safe place to work. Regular

reviews at site, divisional and Group level

are conducted to record any incidents

that have occurred, to ensure that root

cause analysis is completed and that

appropriate corrective actions have been

put in place.

I am pleased to report that as a result of

our actions the accident rate (number of

accidents/hours worked) was reduced

from 4.5/100,000 hours in 2020/21 to

3.7/100,000 in 2021/22.

In addition to the disciplines already in

place, management incentives for the

new ﬁnancial year will now include an

element related to improving healthand

safety performance in line with agreed

targets.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

07

Carclo plc

Annual report and accounts 2022

The Board is committed to tackling

climate change and a range of

environmental measures have been

introduced, suchas:

•

the Head Ofﬁce function has been

moved to a signiﬁcantly smaller, more

energy-efﬁcient building;

•

thermal insulation has been

introduced to moulding machines in

CTP China and this is being rolled out

across the CTP division;

•

LEDlighting is being progressively

introduced across manufacturing

sites; and

•

we have reduced compressed air

usage within our operations.

We are also currently evaluating a system

to monitor the energy usage of each

machine in the CTP division in real time

to facilitate a reduction in energy

consumption.

Dividend

In accordance with the provisions of the

reﬁnancing agreement signed in August

2020, the business is not currently

permitted to pay dividends. The Board is

therefore not recommending the

payment of a dividend for 2021/22

(2020/21:£nil).

Pensions

The management team has worked

closely with the pension trustees to

develop a number of initiatives that

enhance the members’ beneﬁts and are

also aimed at reducing the scheme’s

liabilities going forward. Following on

from introducing Bridging Pension

Options (“BPO”) last year, offering more

member choice on early retirement

pension commutation and reducing the

IAS 19 liability by £6.7 million, we have

introduced Pension Increase Exchange

(“PIE”) options to members, allowing

increased pensions earlier in exchange

for pension inﬂation indexing, which has

reduced the IAS 19 liability projections by

£0.9 million.

Following the 2018 valuation, the Group

agreed that it would aim to eliminate the

deﬁcit over a period of 19 years and nine

months from 1 February 2021 to

31October 2040. The annual

contributions would increase to

£3.9million for the year to 31 March 2022,

£3.8 million for the year to March 2023,

and £3.5 million annually thereafter.

Coupled with other improvements in

pension scheme assumptions, most

notably the increased market discount

rate used for valuing retirement

obligations, the IAS 19 pension deﬁcit

hasreduced by £11.3 million in the year

to£26.0 million (£37.3 million).

Further initiatives include a change

ofinvestment management completed

bythe pension trustees in the year,

providing a fresh insight and full reset

ofthe pension scheme asset

managementstrategy.

![]()

08

Carclo plc

Annual report and accounts 2022

EXECUTIVE

CHAIR’S STATEMENT

continued

Divisional review

CarcloTechnical Plastics (“CTP”)

The CTP division performed strongly in

the ﬁrst half of the year, with demand

continuing to grow for medical and

diagnostic products. However, second

half trading was more challenging due

initially to difﬁculties recruiting labour in

the US and then cost escalations across

raw materials, energy, packaging, freight

and other overheads. Whilst the impact

of raw material cost increases can largely

be passed on to customers (albeit with

some time lag), the overall impact of

these increases reduced margins in the

second half, particularly in the US and UK

operations. Price increases have also

been negotiated with customers to

offset the impact of the non-material

cost increases.

The new large customer contract

reported in previous trading updates has

now entered production in the UK,

albeitafter a longer period of prove out;

the US production line is still in the prove

out stage but is expected to commence

production in the ﬁrst half of the

2022/23ﬁnancialyear.

Material shortages and the later than

planned introduction of the new

production lines resulted in increased

inventory holdings of raw materials

which are expected to reduce during

the2022/23 ﬁnancial year.

Despite these challenges the division

hasbeen awarded signiﬁcant new tooling

contracts by an existing large customer

and it is anticipated that, as a result, new

production lines will be installed in CTP

businesses around the globe in line with

our long-term strategy. This will, in turn,

lead to continuing long-term revenue

growth. As a result, it is anticipated that

capital investment in the division will

remain signiﬁcant in the 2022/23

ﬁnancialyear.

In addition to this large tooling order,

thedivision continued to deliver on its

longer-term growth strategy, initiating

the installation of 17 additional new

product lines across four of our global

sites which will commence production

inthe next two years. We have also seen

ﬁve newaccounts ofsigniﬁcance added

in target sectors including

pharmaceutical accounts in the Czech

Republic and US, a medical account in

India, and China accounts added in the

diabetes and diagnostics sectors.

The division also beneﬁted from a US

government loan related to COVID-19

disruption being forgivenin the year;

theresulting proﬁt has been disclosed

separately in the income statement.

Demand for the division’s products

remains strong, particularly in the

medical and diagnostic sectors, and the

new tooling orders won are expected to

lead to further revenue growth in the

new year. The pricing actions already

implemented are expected to feed into

improved margins progressively through

theyear.

Aerospace

The Aerospace division performed well in

the aftermath of the pandemic.

Air travel started to recover, particularly in

the second half of the year with the

utilisation of short haul, narrow body

aircraft increasing as travel restrictions

eased. Long haul travel, which

predominantly utilises wide body

aircraft,also increased but at a slowerrate.

This resulted in aircraft manufacturers

starting to increase their build rates

although it will be some time before they

recoverto pre-pandemiclevels.

As a result of this increase in market

activity and an increased focus on

business developmentwithin the

division, order intakegrew steadily

through the year and was particularly

strong in the ﬁnal quarter.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

09

Carclo plc

Annual report and accounts 2022

Sales were lower than the prior year as a

result of the low order intake in the ﬁrst

half of the year but increased in the

second half and in the ﬁnal quarter

particularly. Despite input cost inﬂation,

margins have been well managed and

increased year on year. Cost

management has been maintained and

as a result the division delivered

increased proﬁt and cash in the year.

Recruitment has now resumed as activity

levels increase and we expect to start

recruiting apprentices again this year.

The division starts the new ﬁnancial year

with a healthy order book and expects to

see good revenue and proﬁt growth in

the2022/23ﬁnancialyear.

Strategy

The primary objectives of the Group’s

strategy are to grow revenues, proﬁts

and cash generation in each of its

operating divisions whilst working with

the pension trustees to reduce the

pension deﬁcit over time.

Each division isincreasingly becoming

“standalone” and will progressively have

the resources to operate independently

of central functions.

In the short-term, the focus remains to

grow organically in each of our existing

markets, but in the medium to long-term

this may be supplemented by accretive

and synergistic acquisitions.

It is anticipated that capital investment

will remain high in the short and

medium-term to enable our ambitious

growth plans to be achieved.

The central team will continue to focus

on Group strategy, capital allocation,

ITand governance as well as continuing

to work with the pension trustees to

reduce the deﬁcit.

Outlook

I am pleased with the progress that

Carclo has made again this year. Despite

signiﬁcant headwinds the business has

delivered signiﬁcant revenue and proﬁt

growth and at the same time continued

to invest in growing capacity to meet the

demands of growing markets.

Although the direct impacts of the

pandemic havereduced progressively

during the year the secondary impacts

ofcost inﬂation, labour shortages and

logistics delays impacted the second half

of the year. We have countered these

effects by improving operational

efﬁciency, passing on cost increases

wherever possibleand holding more

inventory.

Both divisions have continued to execute

on the strategic plans developed in 2021

through targeting organic growth

opportunities in their chosen markets

and strengtheningmanagementteams.

This has resulted in a number of new

business wins which will contribute to

our future revenue and proﬁt growth.

The management team has continued to

work closely with the pension trustees

towards the objective ofreducing the

historic pension deﬁcit and I am pleased

to report that the IAS 19 deﬁcit has

reduced materially over the last year.

The Board expects market demand for

both the CTP and Aerospace divisions to

continue to grow in the next ﬁnancial

year but also that the headwinds that

prevailed in the second half will continue

during the ﬁrst half.

Nick Sanders

Executive Chair

29 June 2022

![]()

Technical Plastics

10

Carclo plc

Annual report and accounts 2022

OUR MARKETS

MEDICAL

ELECTRONICS

& CONSUMER

Carclo’s continued growth in diagnostics

pharmaceutical, respiratory, ostomy, ophthalmic,

women’s healthcare, blood managementand

surgicalproducts will continue to fuel investment

inequipment and facilities. Harmonisation of

management systems and manufacturing methods

continue to advance Carclo’s technical capabilities to

support the industrialisation of medical markets.

Carclo’s technical offering and strategic footprint

aligns well with increasing global demand in clinical

chemistry, diagnostic disposables and diabetes

management with leading OEMs.

Customers

In the medical sector, Carclo’s customers are

predominantly blue-chip global OEMs, typically in the

top three oftheir respective segments. In diagnostics

we are proud to supply four of the top ﬁve clinical

diagnostics providers. In non-medical segments our

customers are niche providers of critical safety

applications or technologyleaders.

Electronics and consumer products not only have

been a founding cornerstone but also remain a strong

segment of our business. Decreasing size of electronic

components and increasing cost pressures on

consumer products has fuelled growth in low-cost

regions and increased capabilities across a range of

high precision gears, connectors, ﬁre and safety

applications, packaging, as well as dispensing

equipmentapplications.

![]()

Technical PlasticsAerospace

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

11

Carclo plc

Annual report and accounts 2022

OPTICS

Carclo is a specialist in the design, development and

manufacture of injectionmoulded and extruded

optical components and assembled devices across a

wide range of applications. Carclo maintains its niche

position in the LED lighting markets, providing energy

savings and performance solutions in the areas of

architectural lighting, street lighting, automotiveand

aerospace. Carclo carries its own proprietary line of

optics for LED applications in addition to standard and

custom-designed electro optics such as Fresnel

lenses, light guides, guidance systems and CCTV

security domes.

Our success in the stringent aerospace and defence

markets has been built over a century of experience,

where the most exacting production quality standards

attainable are imposed. Delivery on time and “right

ﬁrst time” for our customers is a must.

Control cables

Europe’s leading supplier of control cables for

theaviation industry. Both Bruntons and Jacottet

manufacture aircraft mechanical control cables to

international standards orcustomerbespoke

designsas required.

Specialised machined components

As a detailed parts manufacturer to many leading

aerospace and defence businesses, Bruntons supply

arange of specialised machined components for both

production and aftermarket requirements. Bruntons

also support the vintage aircraft market with the

supply of streamline wires.

Quality

To satisfy the quality standards required, both our

sites hold Aerospace AS9100 approval, a must for

manufacturers wanting to work in this sector.

Alongside this, we also hold a number of OEM

“supplier approvals” and “specialprocess approvals”

tosupport our customers’ needs.

![]()

12

Carclo plc

Annual report and accounts 2022

BUSINESS MODEL & STRATEGY

Operating model

Our resources & relationships

The Group is focused on delivering sustainable growth in earnings

by focusing on being the supplier of choice in our core markets.

Underpinned by our values and culture

PEOPLE

We aim to be the employer of choice in our

sector and locations. Our engaged and

skilled workforce is focused on delivering

the best solutions for our customers

through innovation, customer collaboration

and quality. We are creating an environment

that enables our employees to realise their

full potential whilst feeling safe and

supported.

CAPITAL

We operate within a disciplined capital

allocation framework that allows us to

invest in growth and productivity

enhancementwhilst meeting our

obligations to the external stakeholders.

RELATIONSHIPS

We build and maintain close long-term

relationships with customers, suppliers and

other stakeholders; centred on trust and

collaboration.

SUPPLY CHAIN

We havedeveloped long-standing

relationships with key partners in our supply

chain, which is a key element of delivering

on-time quality products to ourcustomers.

ASSETS

We focus on enhancing operational

efﬁciency and return on invested capital.

We ensure investment in new assets is

accretive to overall Group return on capital.

EXPERTISE

Our people are experts in their ﬁelds. From

innovation to operations and product

stewardship we have experts who enable

us to deliver unique and superior products

to our customers.

Responsive and

entrepreneurial culture

Customer satisfaction

and effectiveness through

operational excellence

Global facilities

with highly technical

capabilities

Sustainable business

development based on

customer interactions

Safety

Customer

Ethics

People

Excellence

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

13

Carclo plc

Annual report and accounts 2022

Operating model

Competitive advantageValue creation

We achieve this through our technical capability and operational excellence,

which enables us to consistently deliver high quality products to, and build

deep relationships with, our customers.

Underpinned by our values and culture

CUSTOMER SATISFACTION

Our customers have selected us over our

competitors, and we recognise that this

decision is based on their faith in our ability

to meet or exceed their expectations. Each

of our businesses monitor key aspects of

our customer performance and this is

continually fed back to our employees.

OPERATIONAL EXCELLENCE

We meet our customers’ expectations

through a focus on operational excellence

which enables us to deliver high quality

products, on time and at a competitive

price, whilst achieving a return on

investment above our hurdle rate.

RESPONSIVE CULTURE

We operate with a ﬂat and decentralised

management structure in order to make fast

and responsive decisions to the beneﬁt of

our customers, employees and ultimately

for the Group as a whole. We expect our

management teams to operate in an

entrepreneurial manner and reward them

appropriately. This devolved structure also

enables the Group to operate with a lean

overhead structure.

GLOBAL FOOTPRINT

Our business operates across three different

continents to provide local support to our

global customers. We ensure that we

operate ethically in all of our locations,

respecting local regulations, and we develop

a culture of best practice in operational

management, customer responsiveness as

well as ensuring that our approach to health

and safety is consistent in all of our

operations.

SHAREHOLDERS

The Group will create value for shareholders by generating

sustainable earnings and positive cash ﬂow in excess of the

requirements of other external ﬁnancial stakeholders. We will

continue to rebuild the strength of our balance sheet to enable

investment for future growth.

EMPLOYEES

Creating and maintaining rewarding careers for our total global

workforce of c.1,000 is critical for the delivery of our strategy.

CUSTOMERS

We provide critical components to our customers who operate in

demanding, highly regulated markets. The quality of our products

enables our customers to provide value-added solutions in

safety-critical environments.

SUPPLIERS

We value our supplier relationships and take a long-term strategic

approachto mutual value creation.

PENSION

The Group provides funding to the pension funds that provide

retirement beneﬁts for past and present employees.Although the

deﬁned beneﬁt schemes are closed, the Group takes its funding

obligations seriously and works closely with the scheme trustees to

ensure that the future commitments to scheme members are met.

DEBT PROVIDERS

The Group has a long-standing relationship with its lending bank.

The bank provides funds that enable the Group to grow and create

value for all stakeholders and in turn the Group seeks to deliver a

return on invested funds to its lending bank.

![]()

14

Carclo plc

Annual report and accounts 2022

Section 172

Our purpose at Carclo plc is to deliver

high quality, precision components

toour customers that enable them

toprovide solutions in highly

regulatedsafety-critical environments.

Our technology and products are relied

upon by customers worldwide who

trustus to deliver reliable, high quality,

cost-effective products that ultimately

enhance lives of the end users of the

systems of which they form a part.

Effective engagement with our

stakeholders is crucial to the delivery

ofour purpose and our strategy.

TheDirectors understand their

responsibilities to promote the success

of the Company in accordance with

Section 172 of the Companies Act 2006.

Section 172 of the Companies Act 2006

requires the Directors to have regard to a

number of factors including taking into

consideration the interests of

stakeholders in their decision-making.

Further information on how the Directors

oversee stakeholderengagement and

discharge their duties and responsibilities

is included in the statement of corporate

governance on pages 46 to 49.

OUR STAKEHOLDERS

The Directors understand their responsibilities to promote the success of

the Company in accordance with Section 172 of the Companies Act 2006.

StakeholdersMaterial issuesHow we engageOutcomes

EMPLOYEES

We recognise that having

engaged,motivated

employees with aligned

values is key to the long-term

success of the business.

Weseek to be the employer

of choice in our sector and

geographies in which we

operate.

•

Ensure our core values are

embedded throughout the

Group.

•

Create a positive working

environment througha high

performing culture.

•

Attract and retain a diverse

range of talent and

perspectives.

•

Ensure employees are

engaged in their roles.

•

Effectively invest in personal

development and career

progression.

•

Site visits by the whole Board

including sessions with a cross-

section of employees enabling

employees to engage directly with

Board members.

•

Each of the Non-Executive Directors

are responsible for employee

engagement at differentsites inthe

UK, and act as a conduit between

the Boardand employees.

•

The Executive Chair and divisional

leadership hold regular “town hall”

meetings with staff to discuss and

communicate a range of issues.

•

All employees receive an induction,

a Group overview presentation and

details of Carclo’s policies and

processes, health and safety and

more.

•

The Non-Executive

Directors have started

to recommence

workforcemeetings

following the easing of

travelrestrictions.

•

Divisional leadership

continued to hold

regular “town hall”

meetings of a virtual

nature.

SHAREHOLDERS

Our strategy aims to deliver

long-term returnsto our

shareholders. We recognise

the importance of the support

of our shareholders as the

business makesprogress on

its restructuring and

value-creation plan.

•

Creation of shareholder value

requires a successful delivery

of our strategy.

•

Communication of progress

on this strategy is important

to ensure shareholders are

appraised of the potential for

return on investment.

•

The Executive Chair maintains

regular contact with our key

shareholders and reports regularly

to the Board.

•

The Company provides regular

updates to the market via press

releases and presentations following

full-year and half-yearresults.

•

The Company utilises the regulatory

news system to provide updates on

relevant signiﬁcant news to

shareholders.

•

The Executive Chair

continued to liaise with

key shareholders

throughout the

ﬁnancialperiod.

•

Regular updates are

now provided to retail

investors via the

Investor Meet

Company platform.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

15

Carclo plc

Annual report and accounts 2022

StakeholdersMaterial issuesHow we engageOutcomes

CUSTOMERS

Our products enable our

customers to deliver their

solutions in highlyregulated,

safety-critical environments.

•

Ensure we meet or exceed

our customers’ requirements

in all respects: quality;

on-time delivery; value.

•

Provide technical solutions

that enable our customers’

products to be competitive in

their markets.

•

Obtain feedback on where we

are performing well and any

areas where we can improve.

•

Continuous engagement by a range

of employees in our divisions

including divisional CEOs via

face-to-faceand telephone

meetings, to discuss performance

and futuresolutions.

•

Measurement and monitoring of key

operational KPIs at both business

unit and Board level.

•

Management

continued to liaise with

customers throughout

the period to discuss

performance and

future solutions.

•

Operational KPIs at

both business unit and

Board level have been

continually developed

throughout the period.

SUPPLIERS

Our suppliers enable us to

deliver on our commitments

responsibly and sustainably.

•

Ensure highstandards

throughout our supply chain.

•

Ensure compliance with

recognised standards that

uphold human rights and

safety, prohibit modern

slavery and promote

sustainable sourcing.

•

Developlong-term

partnerships that enable

ustomeet our customer

commitments.

•

Regular audits are carried out at key

suppliers.

•

Suppliers asked to agree to Carclo’s

policies on modern slavery and

human trafﬁcking, and anti-bribery

and corruption.

•

New suppliers are audited before

approval.

•

Regular audits

continued to be carried

out at key suppliers.

LENDING BANK

The Group’s lending bank

provides funds that enable

the Company to invest

andgrow.

•

Secure long-term ﬁnancial

support for the Group.

•

Ensure that the lending bank

is appraised of progress on

the Group’s value-creation

strategy.

•

The Executive Chair and CFO work

closely with the lending bank.

•

The Group provides information

relating to Group performance and

progress on strategy delivery to the

bank on a regular basis.

•

Quarterly update

meetings are held with

the lendingbank, as

well as regular updates

and supplying of

information in

between meetings.

PENSION

The Company provides deﬁcit

repair contributions tothe

Group pension fund which in

turn provides retirement

beneﬁts for past and current

employees of the now-closed

deﬁned beneﬁt pension

scheme.

•

Achieving an agreed schedule

of deﬁcit repair contributions

that balances the needs of

the scheme and the needs of

the business to invest.

•

Ensuring that the scheme

assets and liabilities are

managed appropriately.

•

The Executive Chair and CFO work

closely with the pension trustees.

•

The Group provides information

relating to Group performance and

progress on strategy delivery to the

pension trustees on a regular basis.

•

The Group is working closely with

the pension trustees to deliver the

optimallong-termfunding and

management solution.

•

Quarterly update

meetings are held with

the pension scheme

trustees, as well as

regular updates and

supplying of

information in

between meetings.

LOCAL COMMUNITIES

We believe that business

should be a force for good in

the communities inwhich we

operate. We aim to support

and inspire our employees to

make a difference in their

communities.

•

Understand how we can

contribute positively and

sustainably to our local

communities.

•

The responsibility for community

engagement is devolved to the local

business units.

•

Some activity has been

curtailed in the period

due to the pandemic,

however more

information canbe

seen in our Responsible

Operations report on

pages 21 and 22.

![]()

16

Carclo plc

Annual report and accounts 2022

KEY PERFORMANCE

INDICATORS

To enable our performance to be tracked against our organic growth strategy, we have

determined that the following key performance indicators (“KPls”) should be focused on.

Financial KPIs

Revenue from continuing

operations (£m)

Underlying operating

proﬁt from continuing

operations (£m)

Net debt excluding

lease liabilities (£m)

2018

104.7

2019

105.3

2020

110.5

2021

107.6

2022

128.6

2018

6.2

2019

6.4

2020

7.3

2021

4.8

2022

6.1

2018

31.5

2019

37.0

2020

22.1

2021

20.5

2022

21.5

2018

31.5

2019

38.5

2020

27.4

2021

27.6

2022

32.4

2018

10.1

1.2

2020

5.0

2021

6.6

2022

7.8

2018

8.3

2019

6.9

2020

4.7

2021

2.7

2022

2.5

£128.6m

▲

19.5%

£6.1m

▲

26.9%

£21.5m

▲

4.9%

£32.4m

▲

17.4%

7.8%

▲

1.2%

2.5

▼

0.2%

Deﬁnition and method of calculation

Revenue from continuing operations

(comparative years have been

restated to remove discontinued

operations and so to present

continuing operations on a

like-for-likebasis).

Deﬁnition and method of calculation

Operating proﬁt from continuing

operations before discontinued

operations, separately disclosed items

and exceptional items (comparative

years have been restated to remove

discontinued operations and so to

present continuing operations on a

like-for-like basis). Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Deﬁnition and method of calculation

Net debt excluding lease liabilities is

deﬁned as loans and borrowings,

excluding lease liabilities, less cash

and cash deposits as at the balance

sheet date. Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Deﬁnition and method of calculation

Net debt is deﬁned as loans and

borrowings, including lease liabilities,

cash and cash deposits as at the

balance sheet date. Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Lease liabilities as at the balance

sheet date were £10.9 million.

On 1 April 2019 the Group initially

applied IFRS 16 Leases. The

comparatives for 2017/18 and 2018/19

are presented under the previous

accounting standard IAS 17.

Deﬁnition and method of calculation

Return on capital employed measures

the underlyingoperatingproﬁt for the

Group,including discontinued

operations, as a percentage of

average capital employed, calculated

as the average of the opening equity

plus net debt and pension liabilities,

and closing equity plus net debt and

pension liabilities.

Deﬁnition and method of calculation

Lost Time Injury Frequency Rate

measures the number of lost time

injuries per 100,000 hours worked.

The 2018, 2019 and 2020 rates include

the discontinued Wipac business.

Explanation of importance

Helps to monitor our success

ingrowing the business.

Explanation of importance

Helps to monitor our success

ingenerating proﬁts from our

operations.

Explanation of importance

Helps to appraise the Group’s capital

structure and liquidity.

Explanation of importance

Helps to appraise the Group’s

capitalstructure and liquidity.

Explanation of importance

Helps to monitor our success in

generatingproﬁts from the capital

employed in the business.

Explanation of importance

Helps to monitor our success in

operating a safe working

environment.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

17

Carclo plc

Annual report and accounts 2022

Financial KPIs

Non-ﬁnancial KPI

Net debt

(£m)

Return on capital employed

(excluding pension liabilities)

1

(%)

Lost TimeInjury

Frequency Rate

2018

104.7

2019

105.3

2020

110.5

2021

107.6

2022

128.6

2018

6.2

2019

6.4

2020

7.3

2021

4.8

2022

6.1

2018

31.5

2019

37.0

2020

22.1

2021

20.5

2022

21.5

2018

31.5

2019

38.5

2020

27.4

2021

27.6

2022

32.4

2018

10.1

1.2

2020

5.0

2021

6.6

2022

7.8

2018

8.3

2019

6.9

2020

4.7

2021

2.7

2022

2.5

£128.6m

▲

19.5%

£6.1m

▲

26.9%

£21.5m

▲

4.9%

£32.4m

▲

17.4%

7.8%

▲

1.2%

2.5

▼

0.2%

Deﬁnition and method of calculation

Revenue from continuing operations

(comparative years have been

restated to remove discontinued

operations and so to present

continuing operations on a

like-for-likebasis).

Deﬁnition and method of calculation

Operating proﬁt from continuing

operations before discontinued

operations, separately disclosed items

and exceptional items (comparative

years have been restated to remove

discontinued operations and so to

present continuing operations on a

like-for-like basis). Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Deﬁnition and method of calculation

Net debt excluding lease liabilities is

deﬁned as loans and borrowings,

excluding lease liabilities, less cash

and cash deposits as at the balance

sheet date. Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Deﬁnition and method of calculation

Net debt is deﬁned as loans and

borrowings, including lease liabilities,

cash and cash deposits as at the

balance sheet date. Please refer to the

reconciliation of non-GAAP ﬁnancial

measures within the information for

shareholders on page153.

Lease liabilities as at the balance

sheet date were £10.9 million.

On 1 April 2019 the Group initially

applied IFRS 16 Leases. The

comparatives for 2017/18 and 2018/19

are presented under the previous

accounting standard IAS 17.

Deﬁnition and method of calculation

Return on capital employed measures

the underlyingoperatingproﬁt for the

Group,including discontinued

operations, as a percentage of

average capital employed, calculated

as the average of the opening equity

plus net debt and pension liabilities,

and closing equity plus net debt and

pension liabilities.

Deﬁnition and method of calculation

Lost Time Injury Frequency Rate

measures the number of lost time

injuries per 100,000 hours worked.

The 2018, 2019 and 2020 rates include

the discontinued Wipac business.

Explanation of importance

Helps to monitor our success

ingrowing the business.

Explanation of importance

Helps to monitor our success

ingenerating proﬁts from our

operations.

Explanation of importance

Helps to appraise the Group’s capital

structure and liquidity.

Explanation of importance

Helps to appraise the Group’s

capitalstructure and liquidity.

Explanation of importance

Helps to monitor our success in

generatingproﬁts from the capital

employed in the business.

Explanation of importance

Helps to monitor our success in

operating a safe working

environment.

1.

Prior period comparatives have been restated to exclude pension liabilities.

2019

![]()

18

Carclo plc

Annual report and accounts 2022

RESPONSIBLE

OPERATIONS

The Board considers that it is

paramount that the Group maintains

thehighestethicalandprofessional

standards in all its undertakings.

WHAT’S INTHIS SECTION

People

Environment

Health and safety

TCFD

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

19

Carclo plc

Annual report and accounts 2022

Corporate social responsibility is a

keyelement of operations and

decision-making. TheGroup understands

the importance of ensuring that the

business has a positive impact on

employees, customers,suppliers and

other stakeholders, which in turn

supports the long-term performance

andsustainability of the business.

Our philosophy is to embed the

management of these areas into our

business operations, both managing risk

and delivering opportunities that can

have a positive inﬂuence on our business.

We also recognise that the expectations

of all our stakeholders are constantly

increasing and we aim to, meet and, in

time, exceedthese expectations.

During the year there have been no

prosecutions, ﬁnes or enforcement action

as a result of non-compliance with safety,

health or environmental legislation.

Wehave achieved signiﬁcant reductions

inaccident rates and introduced a number

of new initiatives to support the health

and wellbeing of our employees.

Group Executive Committee

The Group Executive Committee, which

is chaired by the Executive Chair, drives

the Group’s actions in the ﬁelds of global

social responsibility, health and safety,

anti-bribery and corruption,

environmental and climate change

policies,charitablesupport, equality and

human and labour rights, whistleblowing

and supplychain labour standards.

Environmental matters

Environmental Policy

Responsible operations

report (page 21)

Employees

Ethical Policy

HealthandSafety Policy

Equal Opportunities and

Diversity and Inclusion

Policy

Responsible operations

report (pages 20 and 21)

Human rights

Modern Slavery Statement

Ethical Policy

Responsible operations

report (page 21)

Anti-corruption and

anti-bribery

Anti-Bribery and Corruption

Policy

Ethical Policy

Whistleblowing Policy

Responsible operations

report (page 21)

Statement of corporate

governance (pages 48

and50)

Policy embedding, due

diligenceand outcomes

Principal risks and

uncertainties (page 31)

Description of principal

risks and impact of

business activity

Principal risks and

uncertainties (pages 32

to38)

Description of the business

model

Our businessmodel and

strategy (pages 12 and 13)

Non-ﬁnancial KPIs

Key performance indicators

(page 17)

Non-ﬁnancial reporting

Reporting

requirement

Policies andstandards

which govern

ourapproach

Risk management and

additional information

We comply with the non-ﬁnancial reporting requirements contained in Sections 414CA and

414CBof the Companies Act 2006.

The table below, and information to which it refers, is intended to help stakeholders

understand our position on key non-ﬁnancial matters.

![]()

20

Carcloplc

Annual report and accounts 2022

RESPONSIBLE

OPERATIONS

continued

Employees

The Group places considerable value on

the involvement of its employees and

has continued to keep them informed on

matters affecting them and on various

ﬁnancial and economic factors affecting

the performance of the Group.

The Group regularly updates its

employment policies and all employees

are issued with a staff handbook to keep

them up to date with information relating

to their employment.

The Group operates, and is committed

to, a global policy of equality that

provides a working environment that

maintains a culture of respect and

reﬂects the diversity of our employees.

Itis committed to offering equal

opportunities to all people regardless of

their sex, nationality, ethnicity, language,

age, status, sexual orientation, religion

ordisability.

We believe that all employees should be

able to work safely in a healthy workplace

without fear of any form of

discrimination, bullyingor harassment.

We believe that the Group should

demonstrate a fair mix across all levels of

our business. At 31 March 2022, 29.3% of

our employees identiﬁed as female (2021:

31.6%). The proportion of women in

senior management positions amounted

to 11% (2021: 12%).

Our diversity encompasses differences in

ethnicity, gender, language, age, sexual

orientation, religion, socio-economic

status, physical and mental ability,

thinking style, experience and education.

We believe that the wide array of

perspectives that result from such

diversity promotesinnovation and

business success. We operate an equal

opportunities policy and provide a

healthy environment which will

encourage good and productive working

relationships within the organisation.

The safety and wellbeing of the Carclo

team has continued to be foremost in the

minds of the Board and in addition to the

measures introduced at the start of the

pandemic a range of further actions have

been taken to support colleagues

through these challenging times.

TheBoard is grateful for the positivity,

resilience and dedication shown

bycolleagues again this year.

The Group formally launched its Group

Health andWellbeing Programme on

1June 2021 (“Carclo cares”), and in

particular put in place an Employee

Assistance Programme (“EAP”) helpline

for all its employees globally from that

date. A Group Stress, Mental Health and

Wellbeing Policy was put in place from

November 2021 and Health and

Wellbeing Champion volunteers are now

in place at each site, who drive forward

actions locally. The Group is developing

an intranet site where health and

wellbeing can be better promoted going

forward and so that employees around

the world can exchange thoughts, ideas

and best practice more informally.

The Group has continued to promote the

health and wellbeing of its employees.

Forexample:

•

as a result of our actions the accident

rate (number of accidents/hours

worked) was reduced from

4.5/100,000 hours in 2020/21 to

3.7/100,000 in 2021/22 and lost time

injury frequency rate reduced from

2.7accidents per 100,000 hours

worked in 2020/21 to 2.5 accidents

per100,000 hours worked in 2021/22

as shown in the Key Performance

Indicators on page 17;

•

the Group is rolling out ISO 45001;

•

in China and India, Women’s Day is

celebrated every year. This includes a

small gift and lunch for our female

employees;

•

in China, we traditionally hold an

annual dinner and award and

recognition ceremony for

achievements, which coincides

withthe Chinese New Year; and

•

a safety day was held in India.

Thisyear marked the 51-year

anniversary of the event. An annual

event is held whereby employees

compete for prizes for slogans, make

safety pledges and management

communicates its plans.

Development

We continue to invest in the

development of all our employees,

through both informal and formal

routes.Assessment of individual

trainingneeds is a key element of

theannual appraisal process.

We regularly recruit apprentices, and

wecurrently have 39 employees enrolled

in registered apprenticeships globally.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

21

Carclo plc

Annual report and accounts 2022

Ethical Policy

Following the enactment of the Bribery

Act 2010, we have codiﬁed our Ethical

Policy conﬁrming our commitment to not

tolerating bribery, corruption or other

unethical behaviour on the part of any of

our businesses in any part of the world.

Compliance with the Act has been a

priority for the Group and the policy

provides guidance and instruction to

employees and training has been

performed in all areas of the business

toensure that it is complied with.

Modern Slavery Act 2015

Carclo’s Modern Slavery statement for

the year ended 31 March 2022 can be

found at

www.carclo.co.uk

.

Environmental Policy

It is the Group’s policy to continually

seekto eliminate and, where this is not

practicable, tominimise negative

environmental impacts from the pursuit

of its various business interests whilst

continuing to produce high quality

products toits customers’ requirements.

It is the Group’s policy to comply with all

statutory environmental legislation as a

minimum and to aim to improve upon

the standards set by the local regulatory

authorities.

It is the Group’s policy to foster an

informed and responsible approach to

allenvironmental concerns and it

encourages theinvolvementof

employees, customers andsuppliers.

Regulatory authorities are consulted

andinformed at all appropriate times.

The Group continues to support

long-term strategies to minimise,

reuseand recycle packaging through its

membership of Valpak, a not-for-proﬁt

organisation through which a large

number of businesses work together

torecover and recycle packaging.

Health and safety

A health and safety policy statement

isinplace to ensure a safe working

environment at all times. The health

andsafety policy statement also

demonstrates our responsibility to

customers,suppliers andcontractors

and we maintain communication of the

policy at all levels throughout the Group.

Global social responsibility

Carclo is a global company and we take

seriously our responsibilities to maintain

an ethical supply chain towards those

communities in which we operate.

Withfull control over our manufacturing

facilities in low-cost regions we commit

to be a responsible supplier.

![]()

22

Carclo plc

Annual report and accounts 2022

RESPONSIBLE

OPERATIONS

continued

Community involvement

We encourage our businesses to

supporttheir local communities

throughcharitable support and

education initiatives and responsibility

for this is devolved to local management.

We fully support the Indian government’s

corporate social responsibility (“CSR”)

scheme via our facility in Bangalore.

Inrecent years our CTP business has

funded the planning, design and

construction of a multi-use building in a

local village, bio-toilets at three schools,

classroom buildings and a dormitory

building at a further two schools. We

have donated over 10,000 face shields

during the COVID-19 pandemic period to

medical workers and ﬁrst responders in

our local communities in India. Last year

we supported a local roads infrastructure

programme, continued our support of

providing LED street lamp lighting in local

rural villages, as well as donating a

further 3,000 face shields to frontline

essential services.

Our CTP facility in Latrobe, USA

donatedover $1,200 worth of toys

(bothemployees and the Company)

atChristmas 2021 for the “Toys for Tots”

campaign.

The Head Ofﬁce wellbeing team hosted a

charity event on 30 March 2022 in helping

to raise awareness and funds as part of

#BrainTumourAwarenessMonth,and

raised a total of £225 for Yorkshire’s

BrainTumour Charity.

Charitable donations

Carclo employees participate in a variety

of activities to support both local and

national charities.

Some highlights from our year include

our Aerospace business supporting its

local training board which is run as a

charity through EDETA. The charity

provides for apprentice training mainly in

the Lothians but also has some input into

the Borders and Fife regions of Scotland.

We also make charitable donations in

support of local communities. In the

2021/22 year, the Group donated £14k

tocharity (2020/21: £15k).

It is the Group’s policy not to make

political donations and no such donations

were made in the year (2020/21: £nil).

Task Force on Climate-related

Financial Disclosures (“TCFD”)

The TCFD recommendations constitute

arobust reporting approach for

organisations, with new requirements

including: mapping therisks and

opportunities to businesses arising from

climate change, modelling a variety of

climate change scenarios for a business,

alongside more usualcalculation of

carbon footprints and associated

operationalmetrics.

The TCFDrecommendationscome

fromthe Financial Stability Board (“FSB”),

an international organisation promoting

macroeconomic stability, and they seek

to better inform investors of the climate

changeimplications for businesses.

Asaresult, they are designed for

organisations with a signiﬁcant amount

of equity. Various governments are

adopting TCFD recommendations,

andthe UK is an early adopter.

Carclo is aware of the UK’s adoption of

the FSB’s TCFD recommendations.

Given the difﬁcult trading environment

over the last two years and the new

challenging and onerousreporting

requirements, which will require

enhanced management input to develop

the reporting processes, Carclo has

engaged appropriatestakeholders to

establish suitable reporting routines

forthis new legislation in a timely and

thorough manner in the next

ﬁnancialyear.

As a result, our TCFD reporting will

chartCarclo’s progress by including

climate-related disclosures consistent

with TCFD recommendations and

disclosures and the Listing Rules

requirements of LR 9.8.6R.

Carclo has timetabled the development

of its full TCFD reporting capabilities to

commence in the next ﬁnancial year.

Disclosures in future reporting will follow

the seven TCFD recommended Principles

for Effective Disclosures, so that they

should:

1.represent relevant information;

2.be speciﬁc and complete;

3.be clear, balanced and

understandable;

4. be consistent over time;

5.be comparable among companies

within a sector, industry or portfolio;

6.be reliable, veriﬁable and objective;

and

7.be provided on a timely basis.

These future disclosures will, as

recommended by the TCFD, focus

strongly on risks and opportunities

related to transition to a lower-carbon

economy.

The TCFD recommendations will help us

better understand the climate-related

risks we face and inform how we monitor

and manage climate-related risks and

opportunities.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

23

Carclo plc

Annual report and accounts 2022

To frame its disclosures, Carclo will take

the four overarching Elements of

Recommended Climate-Related Financial

Disclosures, being:

A.Governance (the organisation’s

governance around climate-related

risks and opportunities)

B. Strategy (the actual and potential

impacts of climate-related risks and

opportunities on the organisation’s

businesses, strategy and ﬁnancial

planning)

C.Risk Management (the processes

used by the organisation to identify,

assess and manage climate-related

risks)

D.Metrics and Targets (the metrics and

targets used to assess and manage

relevant climate-related risks and

opportunities)

Governance

The Board recognises that changes to

the climate may have far-reaching

consequences for the Group. The Board

takes overall accountability for the

management of risks and opportunities,

which will include climate change.

Responsibility for developing and

evaluating climate-related policies will

bedelegated to the ESG Committee,

which will incorporate the TCFD Steering

Committee, with ﬁrst meetings

plannedin FY23. The Group Executive

Committee and Board currently consider

ESG matters as a standing agenda item.

The Audit and Risk Committee oversees

and advises the Board on the Group’s risk

exposure, risk appetite and future

approach to risk, and therefore will

receive the reports of the ESG and

TCFDSteering Committee for

commentand review.

The ESG Committee will support the

Board by reviewing and monitoring the

processes for settingclimate-related

targets and collecting the data and

information required to support the

TCFDreporting and strategy.

The Audit and Risk Committee will also

assist the Board by monitoring ﬁnancial

and non-ﬁnancial climate-related risks.

Itwill be responsible for tracking changes

related to this area that could change the

risk proﬁle.

Strategy

As stated, Carclo will set up an ESG and

TCFD Steering Committee to:

A.Identify climate-related risks and

opportunities over the short, medium

and long term

B. Ensure risks are added to our overall

risk register

C.Develop a strategy to mitigate the

identiﬁed risks and a strategy to

evaluate any identiﬁed opportunities

Risk

A summary of our current principal risks

can be found on page 31 of this annual

report.

The Audit and Risk Committee reviews

principal and emerging risks and how

they are monitored.

Looking to the future, we will continue to

strengthen how climate risk resilience is

identiﬁed,assessed and properly

embedded in our business and across its

value chain.

Metrics and targets

We have reported on our Scope 1 and 2

emissions on page 24 of this annual

report, which summarises in a tabular

format these emissions for our business.

Further metrics and targets will be

identiﬁed as we conduct further analysis

into the climate-related risks and

opportunities. This will include

consideration of, understanding, and

identifying our Scope 3 emissions in

order for Carclo to gain a wider

understanding of our impact on the

environment and how this impacts our

trading relationships.

Next steps

Carclo’s timetable for developing full

TCFD reporting capabilities in the next

ﬁnancial year is as follows:

Q1 – Establish an internal steering

committee responsible for TCFD delivery

Q1 – Engage with the Board to establish

oversight ofclimate risks

Q1 – Commence data collection

processes, building on those already in

place for ESOS, SECR and CCA

Q2 – Commence mapping out risks and

opportunities to Carclo from climate

change (e.g. upstream and downstream

goods and services’availability and

pricerisks)

Q3 – Address Risk Management items of

plans, amending processes as necessary

to ensure this incorporates

consequences of climate change

Q4 – Finalise Metrics and Targets items

(for instance, ﬁnalising SECR ﬁgures for

Scope 1 and 2, KPIs calculation)

Q4 – Final meetings to cover disclosures

to be entered into the FY23 annual report

TCFD requirements are altogether

stronger than previous carbon reporting

legislation (e.g. ESOS, SECR) due to the

Strategy and Governance components,

which require senior stakeholder

engagement. Our timetable for FY23

TCFD reporting will be guided through

quarterly meetings adopting the

over-arching TCFD themes of

Governance,Strategy, Risk Management,

and Metricsand Targets.

![]()

24

Carclo plc

Annual report and accounts 2022

RESPONSIBLE

OPERATIONS

continued

Greenhouse gas emissions and energy consumption

The Group is required to report its annual greenhouse gas (“GHG”) emissions pursuant to the Companies (Directors’ Report) and

Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 (“Regulations”). The 2018 Regulations, known as

Streamlined Energy and Carbon Reporting, came into effect on 1 April 2019. We have collated data during the year to 31 March 2022

and are reporting emissions and energy consumption for this period to coincide with the Group’s ﬁnancial reporting period.

Greenhouse gas emissions

Year-on-year GHG emissions: location-based methodology

Emissions from:

2022

2021

Percentage

change

Scope 1 (tCO

2

e) Gas, fuel and industrial emissions

567

522

8.6%

Scope 2 (tCO

2

e) Electricity

19,129

20,564

(6.7)%

Total(tCO

2

e)

19,696

21,086

(6.3)%

Group revenue (£ million)

128.6

107.6

19.5%

Intensity ratio (tCO

2

e per £1 million of revenue)

153.1

195.5

(21.3)%

Energy consumption

Carclo consumed a total of 42,157 MWh of energy globally during 2021/22 (2020/21: 44,068 MWh) comprising UK 2021/22

15,790MWh (2020/21: 14,068) and rest of the world 2021/22 26,367 MWh (2020/21: 30,000 MWh). UK tCO

2

e 2021/22 3,431

(2020/21:3,200), rest of the world 2021/22 16,265 (2020/21: 17,900).

Total energy consumed 42,157 MWh

=328.5 MWh/£ million of revenue

Total revenue £128.6 million

The intensity ratio of energy

consumption has decreased this year

due to increased Group revenue and a

reduction in overall energy consumed.

Energy performance –

electricity(MWh)

From April 2021 to March 2022 the total

electricity consumption was 19,129 MWh

and it has been calculated that 2021/22

electricity consumption is 6.7% lower

than in the same period in 2020/21.

Energy performance –

naturalgas (MWh)

From April 2021 to March 2022 the total

natural gas consumption was 567 MWh

and it has been calculated that 2021/22

natural gas consumption is 8.6% higher

than in the same period in 2020/21.

Energy performance –

directtransport (MWh)

From April 2021 to March 2022 the total

direct transport consumption was

458MWh and it has been calculated that

2021/22 transport energy consumption is

38% higher than in the same period in

2020/21. The global pandemicin 2020/21

reduced transport consumption.

The Group has undertaken a range of

improved energy management initiatives

in the year.

There have been several energy efﬁciency

improvements in the India site, including:

MH lamps being replaced by LED lights at

Hall B and Hall E, CFL lights being replaced

by LED panel lamps in admin, ofﬁce and

assembly halls, auto on/off control (time

based) provided to street lights and store

area tominimise the illuminating hours,

conversion of the T4 tubes into LED in all

of the machine working tables, installation

of motion sensors for work table lamps/

fans replaced by LED lights at Hall B –

continued in this year, with a plan to

installspeed regulators in exhaust fans.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

25

Carclo plc

Annual report and accounts 2022

The Taicang site has updated the motor

from ﬁxed frequency to variable

frequency for the HVAC system.

Inaddition, they have upgraded heating

fans for some machines to save energy,

and have adjusted the room temperature

in the facility.

The Bruntons site has renewed and

serviced gas ceiling heaters in the factory

to reduce gas usage.

Mitcham and China have added air

savingnozzles for automation, leading

toa reduction of 16% demand from

compressors. China has converted the

HVAC system from ﬁxed frequency to

variable for minimum 15% reduced power

consumption. The China and Brno sites

have improved their Barrel/Heater band,

reducing energy by .63 kWh. per machine

annually. The China facility has been

converted to all LED lighting.

For FY23, all sites are evaluating the

feasibility of solar panels, and energy

monitoring of equipment included with

MES. In addition, the site in China made

some changes to reduce HVAC demands

and tower/chiller systems to limitenergy

in cooling water. All sites will have energy

monitoring on all equipment as Thingtrax

integration is ﬁnalised.The Head Ofﬁce

has been relocated from an older stone

building to a modern ofﬁce, which has

reduced square footage from, 4256 sq. ft

to, 2450 sq. ft.

Methodology and exclusions

We have reported on all the emission

sources required under the Companies

(Directors’ Report) and Limited Liability

Partnerships (Energy and Carbon Report)

Regulations 2018. These sources fall

within our consolidated ﬁnancial

statements. We do not have responsibility

for any emission sources that are not

included in our consolidated statement,

other than those highlighted below.

This report is aligned with the GHG

Protocol methodology. The GHG

Protocol establishes comprehensive

global standardised frameworks to

measure and manage greenhouse gas

emissions from private and public sector

operations, value chains and mitigation

actions. The framework has been in use

since 2001, and forms a recognised

structured format, to calculate a carbon

footprint. The total electricity conversion

toCO

2

is on a location-based basis.

Energy consumption is expressed in

KWh: kilowatt hours, as this is the unit

speciﬁed by SECR legislation. Defra 2019

emissions factors have been utilised for

UK sites and appropriate country-speciﬁc

emissions factors have been utilised for

overseas operations, using published

emissions factors by the United States

Environmental Protection Agency and

the International Energy Agency.

Data has been collated from source

documentation or, where this has been

impracticable, using estimates.

Calculations of emissions for the period

have been made using third-party,

specialist software and have undergone

third-party quality assurance.

![]()

26

Carclo plc

Annual report and accounts 2022

Financial improvement across the board

despite global economic headwinds.

Phil White

Chief Financial Ofﬁcer

Across the board, ﬁnancial

improvementdespite global

economicheadwinds:

•

Group revenue up 19.5% to

£128.6million (2021: £107.6 million)

•

Underlying EBITDA up 21.3% to

£13.1million (2021: £10.8 million)

•

Underlying operating proﬁt up 26.0%

to £6.1million (2021: £4.8 million)

•

Underlying EPS up 29.2% to 3.1 pence

(2021:2.4 pence)

•

Statutory EPS 7.9 pence (2021:

10.1pence)

•

Exceptional, non-recurring gains

£1.4million (2021: £5.7 million)

•

Pension deﬁcit reduced 30.3% to

£26.0 million (2021: £37.3 million)

•

Net assets more than tripled to

£24.4million (2021: £7.9 million)

fromproﬁt and pension gains

•

Cash generated from operations of

£6.8 million (2021: £11.2 million)

•

Continued capital investment

maintained at £9.7 million (2021:

£10.4million)

Against a range of global economic

challenges in the ﬁnancial year, the Group

has delivered 19.5% revenue growth to

£128.6 million (2021: £107.6 million),

andhigher underlying EBITDA growth

of21.3% to £13.1 million

(2021:£10.8 million).

Underlying operating proﬁt of £6.1 million

(2021: £4.8 million) produced a return on

sales of 4.7% (2021: 4.5%), despite the

impact of rising cost inﬂation, particularly

in the second half.

Underlying EBITDA growth of 21.3% to

£13.1 million (2021: £10.8 million) included

CTP EBITDA of £15.0 million (2021:

£14.8million), Aerospace EBITDA of

£0.9million (2021: £0.8 million), while

Central underlying EBITDA costs

improved by £2.0 million to £2.8 million

(2021: £4.8 million), largely driven by the

full year beneﬁt of the cost reductions

commenced in the prior year.

Net cash generated from operations

was£6.8 million (2021: £11.2 million).

The Group gained substantial net

exceptional and non-recurring income

forthe second successive year totalling

£3.5million (2021: £5.7 million). This

included £2.1 million grant income from

aUS government post COVID-19 loan

forgiven in the year, £0.9 million from new

pension beneﬁt initiatives, £0.7 million in

discontinued operations from the ﬁnal

exit gains of the LED technology business,

and £0.1 million costs for restructuring

and rationalisation.

As a result, statutory operating proﬁt

remained high for a second successive

year at £8.9 million (2021: £9.3 million).

Finance costs were £3.0 million (2021:

£2.7 million), including notional pension

deﬁcit interest charged of £0.7 million

(2021: £0.8 million), and taxation charges

stayed low at £0.8 million (2021:

£0.5million), beneﬁting from a deferred

tax credit of £0.7 million on resumed

recognition of taxable proﬁtability in the

UK entities (the 2021 taxation charge

included the release of some taxation

provisions related to uncertainty).

Statutory proﬁt after tax was £5.8 million

(2021: £7.4 million) on all operations, and

£5.1 million (2021: £6.2 million) on

continuing operations, giving a statutory

EPS on all operations of 7.9 pence (2021:

10.1 pence), and 7.0 pence on continuing

operations (2021: 8.5 pence).

Underlying proﬁt after tax increased by

33.3% to £2.3 million (2021: £1.7 million),

giving an underlying EPS of 3.1 pence

(2021: 2.4 pence), on underlying

operating proﬁt up 26.0% to £6.1 million

(2021: £4.8 million).

The balance sheet has substantially

strengthened as a result, with net assets

growing by £16.5 million to £24.4 million

(2021: £7.9 million). £11.3 million of the

net asset growth came from the

reduction in the pension deﬁcit from

£37.3 million to £26.0 million, aided

particularly by committed additional

pension contributions and improved

discount rates applied to the pension

scheme liabilities.

FINANCE REVIEW

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

27

Carclo plc

Annual report and accounts 2022

Net debt

All available net cash has been reinvested

in targeted capital expenditure to drive

forward business growth, with tangible

additions of £9.7million (2021: £10.4

million). £6.8million of this investment

has been achieved in leasing. Net debt

including IFRS16 lease liabilities increased

in the year by £4.8 million to £32.4million

(31 March 2021: £27.6million), with the

increase driven by a combination of

signiﬁcant investment in new plant and

equipment to support future growth and

an increase in inventory. Net debt

excluding leases remaining broadly

similar at £21.5 million (2021:

£20.5million).

Trading performance

Overall Group revenue (wholly from

continuing operations) increased by

19.5% to £128.6 million (2021: £107.6

million) with CTP revenue of £123.9

million, up 20.9% (2021: £102.5 million)

and Aerospace revenue of £4.7 million,

down 7.8% (2021: £5.1 million).

Underlying EBITDA from continuing

operations increased 21.3% to

£13.1million (2021: £10.8 million).

Underlying operating proﬁt from

continuing operations increased by

£1.3million to £6.1 million (2021:

£4.8million), with the total rising to

£8.2million including the separately

disclosed income from the forgiveness

ofa US government loan provided to

support the impact of COVID-19 on

USbusinesses.

Of this, Aerospace operating proﬁt

was£0.7 million (2021: £0.6 million).

CTPoperating proﬁt was £10.5 million

including £2.1 million post COVID-19

grant income (2021: £9.2 million).

OtherGroup and central costs were

cutby £1.9million to £3.0 million (2021:

£4.9million).Wesigniﬁcantly rationalised

central costs while giving divisions more

accountability.

A reconciliation of statutory to

underlying non-GAAP ﬁnancial measures

is provided on page 153.

The CTP division performed strongly in

the ﬁrst half of the year with demand

continuing to grow for medical and

diagnostic products. However, second

half trading was more challenging due

initially to difﬁculties recruiting labour in

the US and then cost escalations across

raw materials, energy, packaging, freight

and other overheads. Whilst the impact

of raw material cost increases can largely

be passed on to customers (albeit with

some time lag) the overall impact of

these increases reduced marginsin

thesecond half, particularly in the

USoperations.

The Aerospace division has managed

tomaintain operating proﬁtability at

£0.7million for the year (2021: £0.6million)

and continued to generate cash

throughout the year. Order intake

improved signiﬁcantly in the second half

of the year. Margins have been maintained

despite signiﬁcant cost increases in the

second half and made up for a small

reduction in turnover to £4.7 million

(2021:£5.1 million).

The Group has received its ﬁnal proceeds

from the exit of its LED Technologies

business, and has simpliﬁed its structure

and focus purely on CTP and Aerospace

growth. The Group has completed this

re-focus while making net exceptional

gains for a second successive year,

mainly from the LED business exit and

pension scheme initiatives. As a result,

net exceptional gains from discontinued

business were £0.7 million

(2021:£1.2million).

Further net exceptional gains from

pension scheme initiatives were

£0.9million (2021: £6.5 million). Other net

exceptional costs primarily deal with the

restructuring and rationalisation of the

Group £0.2 million (2021: £2.0 million).

These were undertaken largely in

conjunction with mutually agreed plans

and actions between the Group, the

pension trustees and the principal bank

as established in the re-ﬁnancing

agreement of August 2020.

After exceptional and separately

disclosed items, operating proﬁts for

continuing operations were £8.9 million

(2021: £9.3 million).

Finance costs were £3.0 million

(2021:£2.7 million), comprising net bank

interest of £1.7 million (2021: £1.6 million),

pension non-cash notional ﬁnance

charges of £0.7 million (2021: £0.8 million)

and leasing and other interest charges of

£0.5 million (2021: £0.3 million).

Group underlying proﬁt before tax from

continuing operations was £3.1 million

(2021: £2.2 million), rising to £5.2 million

including the COVID-relatedUS loan

forgiven in the year. Group statutory

proﬁt from continuing operations before

tax including exceptional and

non-recurring items was £5.9 million

(2021: £6.7 million).

Group taxation of £0.8 million

(2021:£0.5million) includes a deferred

tax credit of £0.7 million as the UK

businesses return to sufﬁcient projected

proﬁts in total to recognise a deferred tax

asset. The 2021 tax charge was lower

than the UK effective tax rate after taking

account of provisions for tax

uncertainties no longer required and

timing differences. Underlying Group tax

charges tend to be higher than the UK

effective tax rate due to the weighting

oftaxable proﬁts generated in higher

taxjurisdictions as well as occasional

withholding tax charges charged on

some overseas dividends declared.

Proﬁt after tax before discontinued

operations was £5.1 million

(2021:£6.2million) and Group

statutoryproﬁt after tax, which includes

discontinued operations, was £5.8 million

(2021: £7.4 million).

Basic underlying earnings per share from

continuing operations were 3.1 pence

(2021: 2.4 pence) which excludes

separately disclosed and exceptional

items and discontinued operations.

Statutory basic andunderlying earnings

per share from continuing operations

were 7.0 pence (2021: 8.5 pence) and

including discontinued operations was

7.9 pence (2021:10.1 pence).

![]()

28

Carclo plc

Annual report and accounts 2022

FINANCE REVIEW

continued

Capital expenditure

In the year, the Group invested

£9.7million in property, plant and

equipment (2021: £10.4 million), with the

majority in CTP’s UK and US operations

to support growth with both existing and

new customers, largely from the medical

sector. This represents 142.2% of the

Group depreciation charge of £6.8 million

for the year for property, plant and

equipment (2021: 179.7% on

£5.8millioncharge).

Bank facilities

At 31 March 2022, total UK bank facilities

were £33.8 million, of which £3.5 million

related to a revolving credit facility and

£30.3 million in term loan facilities, which

include £1.4 million scheduled for

repayment by September 2022.

The Group, the bank and the pension

scheme trustees are actively engaged in

negotiations over the reﬁnancing of the

bank debt beyond the current expiry date

of 31 July 2023 and over the updated

schedule of contributions. The parties

are committed to a plan to ﬁnalise these

by 31 July 2022 and the Directors have an

expectation that this will be achieved.

Deﬁned beneﬁt pension scheme

actuarial valuation

The last triennial actuarial valuation of

the Group pension scheme was carried

out as at 31 March 2018, reporting an

actuarial technical provisions deﬁcit of

£90.4 million. The next triennial

actuarialvaluation results as at

31March2021 are not expected to be

ﬁnalised until the end of July 2022. The

actuary released a draft 2021 valuation

report on 23November2021 based on

early assumptions, which recorded an

actuarial deﬁcit of £82.8million (2021:

£90.4million from the 2018 triennial

valuation) representing a 67% funding

level.

By way of comparison, the statutory

accountingmethod of valuing the Group

pension scheme deﬁcit under IAS 19

resulted in a reduction in the net liability

to £26.0 million (2021: £37.3 million).

Treasury

The Group faces currency exposure

onits overseas subsidiaries and on

itsforeign currency transactions.

Each business hedges signiﬁcant

transactional exposure using forward

foreign exchange contracts for any

exposure over £20,000. The Group

reports trading results of overseas

subsidiaries based on average rates of

exchange compared with sterling over

the year. This income statement

translation exposure is not hedged as

this is an accounting rather than cash

exposure and as a result the income

statement is exposed to movements in

the US dollar, euro, Czech koruna and

Indian rupee. In terms of sensitivity,

based on the 2021/22 results, a 10%

increase in the value of sterling against

these currencieswould have decreased

reported proﬁt before tax by £0.8 million

(2021: £0.7 million).

Dividend

Given the ﬁnancial performance and

position of the Group, coupled with

restrictions on the payment of dividends

contained within the reﬁnancing

agreement and the lack of distributable

reserves, the Board is not recommending

the payment of a dividend for 2021/22

(2021: £nil). The Board intends to

recommence dividend payments only

when it becomes conﬁdent that a

sustainable and regular dividend can be

re-introduced. Under the terms of the

restructuring agreement, the Group is

not permitted to make a dividend

payment to shareholders up to the

period ending in July 2023.

Alternative performance

measures

In the analysis of the Group’s ﬁnancial

performance, position, operating results

and cash ﬂows, alternative performance

measures are presented to provide

readers with additional information.

Theprincipal measures presented

areunderlying measures of earnings

including underlyingoperating proﬁt,

underlying proﬁt before tax, underlying

proﬁt after tax, underlying EBITDA and

underlying earnings per share.

This results statement includes both

statutory and adjusted non-GAAP

ﬁnancial measures, the latter of which

the Directors believe better reﬂect the

underlying performance of the business

and provides a more meaningful

comparison of how the business is

managed and measured on a day-to-day

basis. The Group’s alternative

performance measures and KPIs are

aligned to the Group’s strategy and

together are used to measure the

performance of the business and form

the basis of the performance measures

for remuneration. Underlying results

exclude certain items because, if

included, these items could distort the

understanding of the performance for

the year and the comparability between

the periods. A reconciliation of the

Group’s non-GAAP ﬁnancial measures

isshown on page 153.

We provide comparatives alongside

allcurrent year ﬁgures. The term

“underlying” isnot deﬁned under IFRS

and may not be comparable with

similarly titled measures used by

othercompanies.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

29

Carclo plc

Annual report and accounts 2022

All proﬁt and earnings per share ﬁgures relate to underlying business performance (as deﬁned above) unless otherwise stated.

Areconciliation of underlying measures to statutory measures for 2021/22 is provided below:

COVID-

ExceptionalBeforerelated

£000StatutoryitemsexceptionalUSgrantUnderlying

CTP operating proﬁt10,480—10,4802,0878,393

Aerospace operating proﬁt677—677—677

Centralcosts(2,253)721(2,974)—(2,974)

Group operating proﬁt from continuing operations8,9047218,1832,0876,096

Net ﬁnance expense(2,989)—(2,989)—(2,989)

Group proﬁt before taxation from continuing operations5,9157215,1942,0873,107

Taxationexpense(809)— (809)— (809)

Group proﬁt for the period from continuing operations5,1067214,3852,0872,298

Proﬁt on discontinued operations, net of tax693693———

Group proﬁt for the period5,7991,4144,3852,0872,298

Basic earnings per share (pence)7.9p1.9p6.0p2.8p3.1p

The exceptional items comprise:

ContinuingDiscontinued

£000operationsoperationsGroup

Restructuringandrationalisationcosts(133)—(133)

Gain in respect of retirement beneﬁts854—854

Proﬁt on sale of LED Technologies business—693693

Totalexceptionalitems7216931,414

Post balance sheet events andgoing concern

Post balance sheet events

On 29 April 2022, subsequent to the balance sheet date, the Group entered into a sale and leaseback agreement for a Technical

Plastics manufacturing site at Tucson, Arizona, USA. The transaction is expected to complete in July 2022 for a purchase price of

$2.95 million less costs of $0.2 million. A lease term of nine years has been agreed and grants the Group the right to cancel any

time after three years, provided twelve months’ notice is given. At 31 March 2022 there is no reasonable certainty that the Group

will exercise the break clause. The Group expects to recognise a proﬁt on disposal in respect of the site of £0.6 million in the year

ending 31March 2023.

Going concern

The ﬁnancial statements are prepared on the going concern basis.

Group performance during the year has enabled capital and working capital investment to be made whilst retaining a stable

ﬁnancial position with net debt excluding lease liabilities as of 31 March 2022 increasing to £21.5 million (2021: £20.5 million).

The debt facilities available to the Group comprise a term loan of £30.3 million, of which £1.4 million will be amortised by 30

September 2022 and a £3.5 million revolving credit facility which was fully utilised as of 31 March 2022. Both of these facilities

mature on 31 July 2023.

A schedule of contributions with the pension trustees is in place through to July 2023; beyond this a schedule of contributions for

£3.5 million annually is in place until 31 October 2040. This schedule is reviewed and reconsidered between the Company and the

trustees at each triennial actuarial valuation, the next being after the results of the 31 March 2021 triennial valuation are known.

This valuation, and accordingly an updated schedule of contributions which has been provisionally agreed, is expected to be

concluded by 31 July 2022. For the purposes of this going concern review the extant schedule of contributions has been

considered in the base case.

![]()

30

Carclo plc

Annual report and accounts 2022

FINANCE REVIEW

continued

Post balance sheet events

andgoing concern

continued

Going concern

continued

An intercreditor deed between Carclo

plc, certain other Group companies, the

bank and the pension scheme trustees

requires the Group to have reﬁnanced its

bank debt with a maturity date not earlier

than 31 March 2026 and to have agreed

an updated schedule of contributions for

the actuarial valuation of the scheme as

at 31 March 2021 by 31 July 2022 (this

date having been recently extended by

one month).

The Group, the bank and the pension

scheme trustees are actively engaged in

negotiations over the reﬁnancing of the

bank debt beyond the current expiry date

of 31 July 2023 and over the updated

schedule of contributions. The parties

are committed to a plan to ﬁnalise these

by 31 July 2022 and the Directors have an

expectation that this will be achieved.

As such the Directors’ going concern

assessment period is twelve months

from the date of signing these ﬁnancial

statements.

The bank facilities are subject to four

covenants to be tested on a quarterly

basis:

1.

underlying interest cover;

2.

net debt to underlyingEBITDA;

3.

core subsidiary underlying EBITA; and

4.

core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo

Technical Plastics Limited; Bruntons Aero

Products Limited; Carclo Technical

Plastics (Brno) s.r.o; CTP Carrera Inc and

Jacottet Industrie SAS, with CTP Taicang

Co. Ltd and Carclo Technical Plastics Pvt

Co Limited being treated as non-core for

the purposes of these covenants.

It is assumed that the bank covenants

and thresholds set out in the current

banking agreement are in place

throughout the going concern

assessment period and are not amended

as a result of the ongoing reﬁnancing.

Based on our current base case

forecasts, these covenant tests are

expected to be met throughout the

assessment period.

In addition, the pension scheme has the

beneﬁt of a ﬁfth covenant to be tested on

1 May each year up to and including 2023.

In respect to the years to 31 March 2022

and 31 March 2023 the test requires any

shortfall of pension deﬁcit recovery

contributions when measured against

Pension Protection Fund priority drift

(which is a measure of the increase in the

UK Pension Protection Fund’s potential

exposure to the Group’s pension scheme

liabilities) to be met by a combination of

cash payments to the scheme, plus a

notional (non-cash) proportion of the

increase in the underlying value of the

Technical Plastics and Aerospace

businesses based on an EBITDA multiple

for those businesses which is to be

determined annually.

The Directors have reviewed cash ﬂow

and covenant forecasts to cover the

twelve-month period from the date of

signing these ﬁnancial statements taking

into account the Group’s available debt

facilities and the terms of the current

arrangements with the bank and the

pension scheme. These demonstrate

that the Grouphas sufﬁcient headroom

in terms of liquidity and covenant testing

through the forecast period.

In addition, the Directors have reviewed

cash ﬂow and covenant forecasts for the

same time period based on

management’s best estimates of the

impact of the ongoing negotiations on

facilities and pension contributions which

includes currently uncommitted bank

loan repayments and provisionally

agreed additional pension deﬁcit

recovery contributionscontingenton

future performance. These demonstrate

that the Grouphas sufﬁcient headroom

in terms of liquidity and covenant testing

through the forecast period.

The Directors have reviewed sensitivity

testing based on a number of reasonably

possible scenarios, taking into account

the current view of impacts of the

continuing COVID-19 pandemic on the

Group (particularly from supply chain

disruption and any unmitigated cost

inﬂation across all types of operational

expenditure) and possiblepolitical

uncertainty, including the impact of

theRussian invasion of Ukraine and

heightened risk of wider conﬂict,

Brexitand other possible overseas

trading issues.

Severe downside sensitivity testing

hasbeen performed under a range of

scenarios modelling the ﬁnancial effects

of loss of business from: discrete sites,

an overall fall in gross margin of 1%

across the Group, a fall in Group sales

of5% matched by a corresponding fall in

cost of sales of the same amount, delays

in the timing of commencement of

signiﬁcant contractual projects,

reduction in revenue from speciﬁc

customers, minimum wage increases,

unmitigated inﬂationary impact across

operating costs and exchange risk. These

sensitivities attempt to incorporate the

risks arising from national and regional

impacts of theglobal pandemicfrom

local lockdowns, impacts on

manufacturing and supply chain and

other potential increases to direct and

indirect costs. The Directors consider

that the Group has the capacity to take

mitigating actions to ensurethat the

Group remains ﬁnancially viable,

including further reducing operating

expenditure as necessary.

On the basis of this forecast and

sensitivity testing, the Board has

determined that it is reasonable to

assume that the Group will continue to

operate within the facilities available to

itand to adhere to the covenant tests

towhich it is subject throughout the

twelve-month period from the date of

signing the ﬁnancial statements and as

such it has adopted the going concern

assumption in preparing the ﬁnancial

statements.

Phil White

Chief Financial Ofﬁcer

29 June 2022

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

31

Carclo plc

Annual report and accounts 2022

PRINCIPAL RISKS

ANDUNCERTAINTIES

Carclo deﬁnes risk as uncertainty, whether positive or negative, that will affect the outcome of an activity or intervention.

The Group operates a risk management framework to direct and control the organisation with regard to risk.

Carclo’s appetite for risk is categorised across the Strategic, Operational, Financial and Compliance risk categories of the business

and is set out below. This operates as a guide to management for appetite levels in approaching risk to help set priorities and levels

of focus.

Risk categoryRisk appetite

Description

Strategic

Moderate

The Group is prepared to take moderate risks to realise its ambitions. In doing

so, we aim to strike a balance between our socio-economic role (low risk

acceptance) and our commercial targets (higher risk acceptance).

Operational

Very low

The Group focuses primarily on ensuring the continuity and shareholder

contribution of business activities, regardless of circumstances. We aim to

reduce the risks that threaten this continuity as much as possible. Our risk

acceptance in this regard is therefore very low. In the area of safety and

security, we do all we can to avoid risks that could put our customers, internal

and external employees or visitors in danger.

Financial

Low

We aim to maintain a solid ﬁnancial position in order to provide stability and

value addedto ourstakeholders including shareholders, bank, pensionscheme

trustees, suppliers, customers and all stakeholders connected to the Carclo

chain. The Group is not prepared to take risks that could jeopardise its credit

ratings or harm its key ﬁnancial relationships.

Compliance

Zero

The Group strives to comply with all applicable laws and regulations, with a

particular focus on safety and security, environmental, competition, tendering

and privacy/information security laws.

The Board is responsible for creating

theframework for the Group’s risk

management to operate effectively and

for ensuring risk management activities

are embedded in Carclo processes.

TheBoard is also responsible for

ensuring that appropriateand

proportionate resources are allocated

torisk management activities. The Board

undertakes risk management to improve

understanding of the actual and potential

risks to our business as well as its

resilience, performance, sustainability

and success, to enable it to assess and

respond to new opportunities as they

arise and to provide fair and balanced

information to shareholders and

potential shareholders. The Board is also

responsible for ensuring that appropriate

and proportionate resources are

allocated to risk management activities.

The Board has carried out an assessment

of the principal risks facing Carclo plc,

including those that would threaten its

business model, futureperformance,

solvency or liquidity. This report details

these risks and explains how they are

being managed or mitigated.

When assessing risk, the Board

considersboth external (arising from the

environment in which we operate) and

internal factors (arising from the nature

of our business and its internal controls

and processes).

Management is accountable to the Board

for monitoring the system of internal

control and for providing assurance to

the Board that it has done so.

An essential part of the risk management

framework is for management to monitor

the framework’s operation in order to

provide assurance throughout the

management organisation and to those

responsible for governance that it is

operating effectively.

Management are further developing

processes for ensuring that the risk

management stages such as event

identiﬁcation, risk assessment,

selectionof responses and risk

reportingare working.

This includes, since risks change over

time, managers giving attention to

ensuring that risk registers are being

updated for new or changing risks and

that internal controls are being adapted

and developed wherenecessary.

Local management takes ownership of

the speciﬁc risks relevant to their sphere

of operations with the likely causes and

effects recorded within the risk register

held at site level, with corporate risks

being identiﬁed within the Head Ofﬁce

Executive team. The risks are scored

based on likelihood and severity to

enable the signiﬁcant risks to be readily

identiﬁedand the appropriatenessof

mitigations considered. Therisk

registersare reviewed, challenged and

debated to keep them up to date and

relevant to our strategy. Risks are

escalated as appropriate.

![]()

32

Carclo plc

Annual report and accounts 2022

During the year all the key risks

identiﬁedby the sites were evaluated

andaggregated, with the highest

scoringrisks reviewed in detail at the

Group Executive Committee meetings.

ThisCommittee then proposed the risks

that it considered key to the running of

the business for evaluation at the

Boardmeeting.

The Board carried out a review of

effectiveness which concluded that the

risk management process that had been

in place during the year was operating as

documented.

A standing risk schedule is now included

in the Board meeting papers which

details the key risks currently identiﬁed

alongside their mitigationsand status of

actions. This also includes emerging risks

as identiﬁed at Group Executive

Committee and Board meetings and

instances of incurred losses against

identiﬁed risks to enable assessment of

the appropriateness of the mitigations.

Group Executive Committee meetings

now regularly select a Group risk register

item for particular focus according to

priority or rotation.

The efﬁciency and effectiveness of

existing internal controls will continually

be challenged to improve the risk

managementframework.

The responsibilities of the Audit and Risk

Committee are explained on pages 50 to

53. These responsibilities include the

reviewing of the Group’s risk

management systems. These are

primarily designed to mitigate risk down

to an acceptable level, rather than

completely eliminate the risk, and the

review can provide only reasonable and

not absolute assurance of effective

operation, compliance with laws and

regulations and against material

misstatement orloss.

The Group’s management is responsible

for the identiﬁcation, assessment,

management and monitoring of risk and

for developing, operating and monitoring

the system of internal control. The Audit

and Risk Committee receives reports

from management on the effectiveness

of those systems it has established.

Listed on the following pages are the

most signiﬁcant risks thatmay affect the

Group, although there are other risks

thatmay occur and impact the Group’s

performance.

Risks

Mitigation

Change

1.

Supply chain disruption and political

uncertainty, including Brexit leading

to increasing input costs

Political uncertainty such as the Russian

invasion of Ukraine and heightened risk of

wider conﬂict, Brexit in the UK and other

overseas trade issues such as US and Chinese

trade tariffs can naturally affect decisions by

our customers to invest and therefore impact

on our trading in those locations.

These political risks are exacerbated by the

COVID-19pandemic and impact on global

industries with diverse supply chain

dependencies such as the Group’s. Supply

chain costs, delays, shortage of labour and

materials resource are now having a signiﬁcant

impact on costs, proﬁtability and customer

service for Carclo alongside many industries.

The risk resulting from Brexit has largely been

superseded by challenges with both national

and international supply chains and cost

increases across labour, materials, energy

and transport.

Process:

The Group Executive Committee (“GEC”) and local management

monitor and review relevant post-COVID-19 supply chainrisks and

political and trade developments regularly, using input from advisors

as appropriate, and establish action plans and strategies accordingly,

while engaging with trade associations and government links.

Increasing risk level:

Supply chain difﬁculties and increased costs escalated in late 2021 and

early 2022, with continued headwinds forecast into the new ﬁnancial

year. Carclo continues to work tactically and speciﬁcally with priority

areas of the supply chain and customer delivery to minimise supply

disruption, netcost impact, and customer shortfalls in delivery. Brexit

impact is no longer the driving risk here, but post-COVID-19 materials

and labour shortages, subsequent higher cost, and greater delays in

order fulﬁlment.

Offsetting opportunities:

Management is putting an increased focus on operational

effectiveness and efﬁciency to mitigate the effects of these

challenges. In addition, in early 2022 management undertook a review

of its input costs and gross margins and has implemented a series of

price increases in order to mitigate increased input cost.

PRINCIPAL RISKS

ANDUNCERTAINTIES

continued

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

33

Carclo plc

Annual report and accounts 2022

Risks

Mitigation

Change

2.

COVID-19

The COVID-19 pandemic has been an

unexpected shock to the global economy

andeconomic activity has been suppressed

globally. As thepandemic has progressed

governments’ policies have emerged,

however we continue to see differing

approaches being taken by different

governments in response to virus

mutations,outbreaks and waves.

Theseissues have added complexity in

globalised supply chains.

There is a risk to customer demand, supplier

capability and our own capability to deliver,

meaning the Group needs to adapt to

continually changing circumstances.

Notwithstanding strong demandin the

medical sector, changing working practices

and shutdowns have an impact on

operational efﬁciency which inevitably

affects proﬁtability. The Group’s Aerospace

division has witnessed a signiﬁcant reduction

in customers’ aircraft newbuild programmes

and with much of the global civil aircraft ﬂeet

having been grounded since March 2020,

demand for both newbuild and spares has

been negatively affected. There does seem

to be some signs of optimism in early 2022

asorders are outpacing sales, albeit from

lowlevels.

The Technical Plastics division was affected

with some early plant closures. Whilst

closures appear to have diminished there

remains the risk of further waves of infections

globally. While the likelihood of disruption to

the business appears to have reduced, the

potential impact of further mutations in the

virus and signiﬁcantly disruptive waves

remains. The Group continues to be vigilant

and is conscious of COVID-19 protection

requirements and employee welfare.

Modifying working procedures:

The Group has continued to actively monitor the COVID-19 outbreak in

line with local and national authorities, public health bodies and WHO

guidelines and will continue to modify procedures and working

practices accordingly.

Accessing government support:

Government support programmes have been accessed where

available, includingthe furloughscheme andHMRC payment deferrals

in the UK, the Paycheck Protection Program in the US and some tax

relief in China. Action has also been taken to reduce costs where

possible in both divisional and central areas. As a result, despite

theoperational and ﬁnancial setbacks experienced from COVID-19

disruption, the Group has managed to achieve and exceed its ﬁnancial

targets set for the year.

Creating bank headroom:

The reﬁnancing agreed with the Group’s principal bank in August 2020

provided an additional £3 million headroom to support the Group to

manage through the near-term uncertainty presented by the

COVID-19 pandemic, and the Group was well protected with cash

headroom and Group cash balances of over £12 million at

31March2022.

Management monitoring:

The Group has weekly meetings where key issues are raised. COVID-19

remains a recurring agenda item in the monthly Group Executive

Committee meetings. Executive Directors talk with the divisional

managing directors frequently to ensureissues are pickedup quickly.

Health and safety balancing:

Operational changes are being made continuouslyacross all sites to

minimise health and safety risk whilst maintaining production

capability.

Offsetting opportunities:

Commercial opportunities within the medical testing sector are also

being pursued. Cost-saving initiatives are pursued to mitigate areas

ofongoing suppressed demand.

New business:

The Group has successfully won COVID and non-COVID testing work

in CTP USA and CTP UK.

Disruptionmitigation:

On the whole, our sites have continued to manufacture throughout

the pandemic with modest closures seen. Instances of COVID-19

within the workforce have been low and spread out sufﬁciently to

notbe a major disruption.

The Group remains focused on ensuring operational continuity

wherever it can; however, it remains very difﬁcult to predict how the

ongoing pandemic will affect performance until the impact of new

variants and waves of infection is sustainably reduced longer-term.

Whilst the disruption of the most recent variant of note, Omicron,

appears to have been less severe than its predecessors, the global

population is not fully vaccinated and subsequent variants could be

more deadly.

Stakeholder support:

The bank and pension scheme remain supportive. No payment

holidays have been needed or put into place thus far.

![]()

34

Carclo plc

Annual report and accounts 2022

Risks

Mitigation

Change

3.

IT security breach,systems failures

Hacking and ongoing data security risk is

aconcern for businesses everywhere.

Forlisted companies like Carclo the risk

increases. Since the 2020 COVID-19 outbreak

there has also been a substantial rise in

cyber-criminal activity such as ransomware

and trojan deployment and an increase in

sophistication and frequency of attacks has

been seen. Stakeholders and insurers are

increasing the thresholds required of cyber

security greatly, and increased turbulence

inthe global economy and stability has

further heightened risk ofunwanted

systemsbreaches.

Our IT systems process immense data

volumes each day. These systems contain

conﬁdential information about our

customers, employees andshareholders.

Abreakdown or system failure may lead to

major disruption for thebusinesses within the

Group, especially if network access is lost.

Breaches of IT security may result in

unauthorised access to or loss of conﬁdential

information, breaches of government data

protection legislation, loss or stoppage of

business, reputational damage, litigation and

regulatory investigation orpenalties.

Systems failure impact can have signiﬁcant

operational and ﬁnancial ramiﬁcations if

connection is unable to be restored quickly.

Security frameworks:

Carclo uses a security password protected ﬁrewall to help minimise

the risk of fraudsters hacking into the system, and has a number of

security solutions to monitor and protect its users and maintains its

systems with up-to-date versions of all its major applications.

A series of new cyber controls are planned in the forthcoming year

andbeyond, including the introduction of multi-factor authentication

across all Group sites.

Multi-level security and review:

IT management undertakes regular risk reviews to keep data secure

and construct a layered environment that provides a countermeasure

to the varying forms of cyber-attacks. Multiple security applications,

layers of back-up, limiting access to core systems and restructuring IT

in-house skill to proactively respond to emerging cyber threats are

some of the countermeasures activated. Speciﬁc cyber risk reviews

have been recently carried out by an external consultant to create an

independent framework of focus and action plans on priority

improvement areas for cyber security.

Accelerating cloud-based systems and security migration:

As part of the Group’s new IT strategy the Group is accelerating

migration tocloud-based systems and security for underpinning

protection ofGroup systems as well as cost-efﬁciency and

effectiveness.

Reducing Disaster Recovery lead times:

The business has a deﬁned Disaster Recovery process. Previous

targets for full recovery in ﬁve days are now being superseded by

newsolution plans to roll out 24-hour data recovery and return to

operations. The Disaster Recovery solution is formally tested each

year and also undergoes several ad hoc restore cycles during each

year to ensure readiness.

PRINCIPAL RISKS

ANDUNCERTAINTIES

continued

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

35

Carclo plc

Annual report and accounts 2022

Risks

Mitigation

Change

4.

Treasury risk (funding, liquidity,

foreignexchange (“FX”), and banking

andpension covenants)

On 14August 2020, the Group concluded a

reﬁnancing agreementwith theGroup’s

lending bank and its pension trustees which

provides lending facilities through to July

2023. The agreement includes a number of

ﬁnancial covenants which are normal for

facilities of thistype.

Carclo plc can draw down on a £3.5 million UK

revolving credit facility committed by

theGroup’s principal bank until 31 July 2023

and UK liquidity has to be managed through

this facility. At 31 March 2022 the facility is

fully drawn.

There are covenants over interest cover, net

leverage, core subsidiary revenue and core

subsidiary EBITA in respect of the agreed

£38million committed debt facility. These

are tested quarterly. The covenant tests are

expected to be met based on management’s

current forecast.

A ﬁfth covenant is in favour of the Carclo

Group Pension Scheme in respect of the

Group’s deﬁned beneﬁt pension liabilities

tocurrent and former employees.

Breach of any of these covenants could lead

to these creditors calling in their debts,

leaving the plc insolvent.

In terms of foreign exchange (“FX”) risk,

Carclo plc has GBP denominated debt for the

pension scheme, and dollar and euro

denominated bank debt. There is a risk that

income is generated in foreign currencies

that are not an exact match with the

denomination of the bank debt which could

impact the Group’s ability to service that

debt.

Strengthening of GBP against the

subsidiaries’ functional currencies creates a

risk to P&L forecasts.

Potential interest rates increases could also

increase debt servicing costs by

approximately £0.1 million for each 0.25%

interest rate increase.

Weekly cash planning and monitoring:

Group management monitors liquidity across all regions through a

rolling 13-week cash forecast and over the medium term through

annual three-year forecasting, while maintaining a regular dialogue

with the principal banker.

Covenants results and projections:

Bank and pension covenants have been met continuously since

establishing the initial £38 million bank debt facilities in August 2020.

At 31 March 2022, the facility available is £33.9 million, comprising a

£30.4 million term loan facility and a £3.5 million revolving credit

facility. Group cash headroom at 31 March 2022 against bank facilities

was high at over £12 million and net debt excluding lease liabilities

was£21.5 million.

Current forecasts for the ﬁnancial year to March 2023 indicated

covenants will be met.

Monthly/quarterlycompliance monitoring:

Covenant compliance is reported monthly to the bank and pension

scheme trustees in tripartite reports and is reviewed alongside Group

performance regularly in tripartite quarterly management meetings

with the Executive Chair and CFO.

FX –Monthly projectionmonitoring:

Annual ﬁnancial forecasts are monitored for exchange risk on a

monthly basis.

Divisional FX hedging accountability:

FX risk is managed at subsidiary level through natural hedges or

forward contracts where necessary and the FX commitment timing

and quantum is known and material. Subsidiary-level risk management

has been effective to date with relatively minor exchange gains and

losses recognised at subsidiary level.

Group FX hedgingpolicies are in place:

These are set out in the Group ﬁnance manual to help mitigate FX

exposure in central treasury with reference to latest currency cash

ﬂow and ﬁnancial forecasts. Budgeted projections allow for expected

interest rate inﬂation.

Multi-currency bank loandebt hedging inplace:

USD13.3 million and EUR4.9 million of debt is held in currency,

providing a hedge over parts of the Group’s net investment in foreign

operations.

IndividualmaterialFX

cash ﬂow hedging is applied

where signiﬁcant FX exposure may arise, such as from large capital or

project spend or sale contracts, or where signiﬁcant cash repatriations

are assessed against net FX cash current and forecast positions to

determinewhether hedging isappropriate.

The main mitigation to inﬂationary impact is to manage working

capital and capital expenditure effectively and accordingly within the

regular rolling weekly and monthly treasury and covenant forecasts

undertaken.

![]()

36

Carclo plc

Annual report and accounts 2022

PRINCIPAL RISKS

ANDUNCERTAINTIES

continued

Risks

Mitigation

Change

5.

Repatriation of cash to

holdingcompany

The majority of the Group’s earnings are

nowgenerated overseas, with the plc itself

non-trading and therefore requiring regular

funding as a cost centre entity with

committed bank and pension debt

repayments. If there was insufﬁcient ability

for overseas subsidiaries to repatriate cash

tothe plc then it could create a liquidity

shortfall.

Monitoring:

The Group generally aims to generate sufﬁcient cash to cover holding

company shortfalls, although there may be timing shortfalls to

forecast, monitor and resolve with funding where needed.

The Group monitors liquidity Group-wide by country through arolling

13-week cash forecast and over the medium term through annual

three-year forecasting.

Inter-company chargeprocesses in place:

Cash is regularly remitted to the UK from subsidiaries from trading

income, royalties and management service recharges, such as IT,

Group ﬁnance and management, dividends and intra-group loans.

Subsidiaries regularly forecast their available cash to remit over the

short and medium time horizons, allowing UK liquidity to be planned

and managed.

Support from professional tax and treasury advisors

provides appropriate technical and legal guidance on inter-company

trading, charges and managing the appropriate and effective payment

and receipt of inter-company cash.

6.

Pensions

Carclo’s UK deﬁned beneﬁt pension scheme,

having long since closed to new entrants, is

mature and large compared with the size of

Carclo. The scheme is backed by substantial

assets amounting to £155.8 million at

31March 2022 (2021: £167.4 million), with an

IAS 19 accounting deﬁcit at 31 March 2022 of

£26.0 million (2021: £37.3 million).

The triennial actuarial pension valuation

deﬁcit of £90.4million as at 31 March 2018

was agreed as part of the reﬁnancing

arrangement concluded on 14 August 2020 in

which the Group agreed to a pension deﬁcit

recovery plan comprising contributions of

£2.8 million in the year to 31 March 2021, £3.9

million in the year to 31 March 2022 and £3.8

million in the year to 31 March 2023. The

Group is in discussion with the pension fund

trustees to ﬁnalise the triennial valuation as

at 31 March 2021 including the resultant

contribution levels for that valuation.

Whilst the interests of the Group and the

pension fund trustees are aligned in agreeing

an affordable schedule of deﬁcit repair

contributions, there is always some element

of risk that this will not be achieved.

Therefore, there remains a risk that the

Pensions Regulator may impose conditions

on the Group that the Directors deem to be

unaffordable.

The Group expects it will be able to make

thepayments set out in the schedule of

contributions.

The PPF levy is a tax on the scheme’s net

liability driven by the Group’s credit risk.

During COVID-19, UK government policy has

introduced a lower cap which has kept the

levy at £0.6 million, but if the cap is lifted

there is a risk of the levy rising to around £1

million. This cost would be recognised in the

Group income statement and whilst it would

be settled out of scheme assets, thus

protecting the Group’s cash, it diminishes the

deﬁcit reduction effect of the Company’s

contributions.

Trustee liaison:

The Group fully and regularly engages with the scheme Chair of

theTrustees, who is responsible for the development of a strategy

toproactively manage assets, liabilities and administrative costs of

thescheme.

Trustee regular monitoring:

Regular review of the pension scheme and Company position is

conducted currently in the form of tripartite meetings between the

bank,trusteesandCompany.

Deﬁcit reduction initiatives:

The Group works with the trustees on deﬁcit reduction initiatives.

TheGroup offers eligible pensioners the option to switch from a

pension with indexed-linked pension increases to a higher ﬁxed

pension with no future increases. The Company has also introduced

aBridging Pension Option which reduced the accounting (IAS 19)

calculation of the scheme deﬁcit and may also reduce the scheme

liabilities on the trustees’ technical provisions basis.

PPF levy management:

The Group continues to liaise with advisors and the scheme’s Chair in

respect of PPF levy management and other opportunities which can

help beneﬁt members and scheme liabilities.

Enterprisevaluegrowth:

Group management, with the support of the bank and scheme, is

focused primarily on growing Group enterprise value to reduce the

deﬁcit relative to the size of the Group. The Group has presented its

budget and long-term plans to the scheme and the bank at their

request in the form of a Value Creation Plan.

Investment strategy:

The Company has participated in Trustee Board changes made to the

scheme’s investment management and strategy which was updated

during the year to 31 March 2022. This resulted in adopting a slightly

higher risk, higher return strategy which was considered to be more

likely to enable asset growth to help reduce the scheme’s deﬁcit.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

37

Carclo plc

Annual report and accounts 2022

Risks

Mitigation

Change

7.

Reliance onmajor customers

andcredit risk

A substantial part of the Group’s revenue is

concentrated in a relatively small number of

large customers. Any underperformance

could lead to the loss of existing or future

business. Further, other competitive factors

or changes in customer behaviour could lead

to a signiﬁcant loss of revenue. Pressures

from price increases required to offset the

post-COVID-19 input cost inﬂation impact

across the business and international

economies could trigger opposition from

customers and destabilise the relationship.

The largest concentration of customer risk is

at the India plant with predominantly one

large global customer.

Credit risk is expected to increase generally

as a result of the pandemic.

We have a major end customer of the

Aerospace business, who along with the rest

of the sector has experienced a turndown in

the aerospace market due to the COVID-19

pandemic. This has led to reduced ﬂight

demand and has suppressed aircraft build

rates and in turn demand for our products.

Orders are however now recovering as air

travel increases and aircraft build rates are

reverting to more normal levels.

Management is putting an increased focus on operational excellence

to ensure that the Group retains its key customers through class

leading cost, quality and delivery. The Group has long-standing

positive relationships with its key customers and the high levels of

investment the Group has made in both production equipment and

process know-how help to ensure the longevity of those relationships.

Diversiﬁcation of business is being sought longer term where

concentration levels are most high, such as India. This will take time

todevelop.

Credit risk has been reduced signiﬁcantly by gaining credit insurance

cover in the ﬁnancial year for the whole Group, including notably India

and China, where previously credit insurance cover was absent or

limited.

Our policy has been to focus on major customers who are blue-chip

multi-nationals operating in the medical, electronics and aerospace

markets, providing a degree of credit protection from strength, size

and reputation.

The change to the level of bad debts experienced in the year under

review, and the prior year, were negligible.

![]()

38

Carclo plc

Annual report and accounts 2022

PRINCIPAL RISKS

ANDUNCERTAINTIES

continued

Risks

Mitigation

Change

8.

Operational execution risk and

management bandwidth/dependence

on keyindividuals

The new ﬁnancial year requires additional

execution focus on new major contracts, plus

increasing attention to effective capacity

utilisation as the Technical Plastics business

expands.

The division has won new multiple major

tooling and supply contracts and is looking to

expand further. If these are not well executed

they will absorb management time, impact

customer relationships and hinder forecast

earnings growth and cash generation.

Scarcity of labour globally, but in particular in

the US, may impact the Group’s ability to

execute both projects and production.

The management of the Group has been

stretched following therestructuring,and

after streamlining and refocusing of the

Group over the last two years. There are

some key members of management with

signiﬁcant experience ofthe business and

upon whom the Group particularly relies.

There is a continuity risk in the case that any

of these individuals are no longer present.

Regular risk reviews:

The Group has developed an enhanced focus on site-level risk

management. Frequent management reviews between risk owner

andreporting managers are conducted.

Succession planning:

The Group has commenced the roll-out of formal succession planning

across all management to identify and mitigate the highest risks for

cover and succession and implement plans to reduce the risk of

signiﬁcantbusiness impactfrom keydependent loss.

Operational excellence:

The Group is putting an increased focus on operational excellence to

ensure that the operational execution risk is minimised. This involves

investment in both people and systems to ensure that the business

meets both the needs of its customers and also maximises the

efﬁcient usage of its assets.

KPI reporting andregular local andGroup managementmonitoring:

Performance execution is managed via enhanced focus on

management of risks at a local level, regular and frequent

management reviews between risk owner and reporting managers

and the use of operational KPIs reporting and monitoring.

![]()

CORPORATE GOVERNANCEFINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

39

Carclo plc

Annual report and accounts 2022

VIABILITY STATEMENT

The Board has assessed the viability of

the Group over a three-year period to

31March 2025 taking account of the

Group’s current position and the

potential impact of the principal

risksasdocumented above.

A robust assessment of the principal

risks facing the business was conducted,

including those that would threaten its

business model, futureperformance,

solvency or liquidity, along with a

detailed review of the budget for the year

ending 31 March 2023 and the forecasts

for the years ending 31 March 2024 and

31 March 2025.

Three years is considered to be

anappropriate period over which a

reasonable expectation of the Group’s

longer-term viability can be evaluated

and is aligned with our planning horizon

at both Group and divisional level.

On 14 August 2020 Carclo plc concluded

a restructuring with the Company’s main

creditors being its bank, HSBC, and the

pension scheme to secure the continued

support of those parties through to July

2023. Built into the agreements are the

commitments that by 31 July 2022 (this

date having been recently extended by

one month), Carclo will have agreed

a)areﬁnancing of its Lender Facilities

toextend to 31 March 2026, and b) a

Schedule of Contributions with the

trustees reﬂecting funding requirements

in connection with the actuarial valuation

of the scheme as at 31 March 2021.

Key to the Group’s viability, in addition to

securing continuity of lending facilities, is

that the pension scheme continues to

support the Group. The Group is working

closely with the pension scheme trustees

to ensure that this continues to be the

case, and the current level of pension

contributions required is set through to

July 2023. The 31 March 2021 triennial

valuation, and accordingly an updated

schedule of contributions which has

been provisionally agreed, is expected

tobe concluded by 31 July 2022.

The Group, the bank and the pension

scheme trustees are actively engaged in

negotiations over the reﬁnancing of the

bank debt beyond the current expiry date

of 31 July 2023 and over the updated

schedule of contributions. The parties

are committed to a plan to ﬁnalise these

by 31 July 2022 and the Directors have an

expectation that this will be achieved.

The debt facilities available to the Group

comprise a term loan of £30.3 million,

ofwhich £1.4 million will be amortised

by30September 2022 and a £3.5 million

revolving credit facility which was fully

utilised as of 31 March 2022. Both of

these facilities mature on 31 July 2023.

The tripartite agreement with

lendersand the pension scheme

of14August2020 also sets out the

schedule of deﬁned beneﬁt pension

scheme deﬁcit repair contributions

comprising contributions of £3.8 million

in the year ending 31 March 2023.

TheDirectors have assessed that all

contributions andbank repayments are

affordable throughout the three-year

period and arereﬂected in the covenant

projections. Further they have assessed

that management’s best estimates of the

impact of the ongoing negotiations on

facilities and pension contributions,

which includes currently uncommitted

bank loan repayments and provisionally

agreed additional pension deﬁcit

recovery contributionscontingenton

future performance, are affordable

throughout the three-year period.

The bank facilities are subject to four

covenants to be tested on a quarterly

basis: underlying interest cover; net debt

to underlying EBITDA; core subsidiary

underlying EBITA; and core subsidiary

revenue. Based on our current base

caseforecasts, these covenant tests

areexpected to be met for all periods.

In addition, the pension scheme has the

beneﬁt of a ﬁfth covenant to be tested on

1 May each year up to and including 2023,

the terms of which are expected to be

complied with under the current

management projections. In respect

tothe years to 31 March 2022 and

31March2023 the test requires any

shortfall of pension deﬁcit recovery

contributions when measured against

PPF priority drift (which is a measure of

the increase in the UK Pension Protection

Fund’s potential exposure to the Group’s

pension scheme liabilities) to be met by a

combination of cash payments to the

scheme plus a notional(non-cash)

proportion of the increase in the

underlying value of the CTP and

Aerospace businesses based on an

EBITDA multiple for those businesses

which is to be determined annually.

Based on management’s current best

estimate of PPF priority drift in

combination with the base case, this

testis expected to be satisﬁed for all

relevant periods.

The triennial actuarial assessment of the

Group’s deﬁned beneﬁt pension scheme

liability as at 31 March 2021 and

associated deﬁcit repair contributions

must be agreed by the Group and the

pension fund trustees by 31 July 2022

and is nearing conclusion. The associated

deﬁcit repair contributions would

continue to be applied following maturity

of the current ﬁnancing agreement on

31July 2023. For the purpose of the latest

actuarial valuation (as at 31 March 2018)

the scheme actuary has calculated the

technical provisions deﬁcit to be

£90.4million; this deﬁcit has increased

from the previous valuation deﬁcit (as at

31March 2015) of £46.1 million. In the

context of the proﬁtability and the cash

generation of the Group this is a major

liability. In order to mitigate the risk to

the Group, the Board continues to work

closely with the pension scheme trustees

to help reduce liabilities and risk

associated with the deﬁned beneﬁt

pension scheme whereappropriate.

![]()

40

Carclo plc

Annual report and accounts 2022

The current ﬁnancing agreement

provides the bank and pension scheme

during the term of the facility with a

certain level of monitoring of enterprise

performance and the possible use of

surplus cash ﬂow once the investment

needs of the business, agreed between

the parties, have been met.

Management has considered whether it

is aware of any speciﬁc relevant factors,

other than more foreseeable risks that

any business faces, beyond the three

year time horizon. Aside from the risk

relating to future pension scheme deﬁcit

repair contributions, bank loan

repayments and related covenants

arising fromthe ongoingnegotiations

described above, and consideration of

the principal risks and uncertainties and

mitigation plans as set out in the annual

report, they have concluded that there

are no others of a signiﬁcantly

materialnature.

The Directors have reviewed sensitivity

testing based on a number of reasonably

possible scenarios, taking into account

the current view of impacts of the

continuing COVID-19 pandemic on the

Group (particularly from supply chain

disruption and any unmitigated cost

inﬂation across all types of operational

expenditure) and possiblepolitical

uncertainty, including the impact of

theRussian invasion of Ukraine and

heightened risk of wider conﬂict,

Brexitand other possible overseas

trading issues.

Severe downside sensitivity testing

hasbeen performed under a range of

scenarios modelling the ﬁnancial effects

of loss of business from: discrete sites,

an overall fall in gross margin of 1%

across the Group, a fall in Group sales

of5% matched by a corresponding fall in

cost of sales of the same amount, delays

in the timing of commencement of

signiﬁcant contractual projects,

reduction in revenue from speciﬁc

customers, minimum wage increases,

and unmitigated inﬂationary impact

across operating costs and exchange

risk. These sensitivities attempt to

incorporate the risks arising from national

and regional impacts of the global

pandemic from local lockdowns, impacts

on manufacturing and supply chain and

other potential increases to direct and

indirect costs. The Directors consider

that the Group has the capacity to take

mitigating actions to ensurethat the

Group remains ﬁnancially viable,

including further reducing operating

expenditure as necessary. In terms of

monitoring the current commercial

environment for risk, there are no

indications of anysigniﬁcant

deterioration in the sales order book

pipeline, and no material capital spend

commitments outstanding which would

appear to be at risk of longer-term

material ﬁnancialloss.

Following thissensitivity testing the

Directors have concluded that the Group

will be able to continue in operation and

meet its liabilities as they fall due over a

three year period.

The strategic report was approved by the

Board on 29 June 2022 and signed on its

behalf by:

Nick Sanders

Executive Chair

Phil White

Chief Financial Ofﬁcer

VIABILITY STATEMENT

continued

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

41

Carclo plc

Annual report and accounts 2022

The statement of corporate governance

practices set out on pages 46 to 49,

including the reports of Board

Committees, and information

incorporatedby reference, constitutes

the corporate governance report of

Carclo plc.

Dear shareholder

On behalf of the Board, I am pleased to

present Carclo plc’s corporate governance

report for the year ended 31March 2022.

This report seeks to provide shareholders

and other stakeholders with a clear

understanding of how we discharge our

governance duties and apply the

principles of good governance set down in

the UK Corporate Governance Code 2018

(“the Code”).

Since joining the Board in August 2020,

Ihave observed the Board’s desire to

maintain and continually strengthen

appropriate standards of corporate

governance throughout the Group.

TheBoard is fully supportive of the

principles laid down in the Code and

continues to review the systems, policies

and procedures that support the Group’s

governance practices.

We acknowledge that good governance

is fundamental to the success of the

Group and it is woven into the strategy

and decision-making processes

throughoutthe business. The tone from

the top is cascaded from the Board to the

Executive team and out to the business.

The composition of the Board is routinely

assessed to ensure that we have the

right balance of skills, experience and

knowledge required to achieve our

strategic goals. Within this assessment

the Board gives due consideration to the

beneﬁts of widening Board diversity in

terms of background,ethnicity, age,

experience, genderand perspective. All

appointments are made on merit alone.

As in prior years, an internal evaluation

of the Board and each of its Committees

has been undertaken. The conclusions

from the evaluation conﬁrmed that the

Board continues to function effectively

as a whole and in Committee, and that all

Directors properly discharge their duties.

Nonetheless, theBoard also identiﬁed

areas to focus on in the coming year,

including:continued improvement inthe

information provided to the Board so it is

better able to assess the Group’s

operational performance; increasing

focus on medium and long-term

strategy; improving the assessment of

senior leadership in the Group and

development of better succession

planning; and more interaction

betweenNon-Executive and Executive

Directors between Board meetings.

Inline with best practice, although not

arequirement for a company of this

size,consideration is being given to

undertaking next year’s evaluation

usingan external consultant.

As in previous years, all Directors are

proposed for election or re-election

atthe Annual General Meeting of

theCompany.

We remain cognisant of the strong

relationship between ethics and

governance and the role the Board plays

in demonstrating ethical leadership.

Further information on ethics is

contained in our responsible operations

report on pages 18 to 25.

Peter Slabbert and David Toohey

indicated their intention not to seek

re-election as Non-Executive Directors

after both serving the Group over the last

six years, and they retired from the Board

on 31 March 2021 and 30 April 2021

respectively.

We were pleased to be able to recruit Eric

Hutchinson and Frank Doorenbosch to

the Board alongside Joe Oatley, our

Senior IndependentNon-Executive

Director, bringing a wealth of business

and speciﬁc industry experience that

will be invaluable as we execute our

strategies going forward. Eric was

appointedin January 2021 and became

Chair of the Audit Committee in

March2021, taking over from Peter

Slabbert. Frank was appointed in

February 2021, and took over as Chair

of the Remuneration Committee in

April2021 following David’s departure.

CHAIR’S

INTRODUCTION

The Board is fully supportive of the principles laid

down in the Code and continues to review the

systems, policies and procedures that support the

Group’s governance practices.

Nick Sanders

Executive Chair

![]()

42

Carclo plc

Annual report and accounts 2022

CHAIR’S

INTRODUCTION

continued

Dear shareholder

continued

In March 2021 Phil White joined the

Boardas the permanent CFO after a

short period as interim CFO. Phil also

brings a wealth of knowledge and

experience to the business and he is

working alongside me on driving

improvements across the Group.

With effect from 6 June 2022,

FrankDoorenbosch was appointed as a

consultant to the Group for a period of

upto twelve months, and accordingly

became an Executive Director for that

period. Frank will focus on assisting the

Carclo Technical Plastics division to

improve its operational effectiveness in the

face of rapidly increasing demand coupled

with current supply chain challenges.

It is intended that Frank will revert back

to being a Non-Executive Director of the

Company and resume his position on the

Board Committees and as Chair of the

Remuneration Committee as soon as the

consultancy period has ended. Joe

Oatley has been re-appointed Chair of

the Remuneration Committee in the

interimperiod.

I am pleased that after a period of

difﬁculty for the Group, wehave recruited

a strong new Board with very relevant

experience to guide the business

forward.

Our corporate governance report is set

outon pages 41 to 75 and incorporates the

Audit and Risk Committee report on pages

50 to 53, the Nomination Committee

report on pages 54 to 56 and the Directors’

remuneration report on pages 57 to 75.

This section of the annual report sets out

how we manage the Group and comply with

the provisions of the Code. Our Statement

of Compliance with the UK Corporate

Governance Code is set out on page 42.

Nick Sanders

Executive Chair

29 June 2022

Compliance with the 2018 Corporate Governance Code

The Company is subject to the principles and provisions of the 2018 UK Corporate Governance Code (“the Code”), a copy of

whichis available at www.frc.org.uk.

The Company has complied with the Code throughout the year with the exception of Code Provisions 9 (separate roles of Chairand

CEO) and 21 (external Board evaluation every three years) and further details are contained within this report on pages46and 47.

PrincipleHow Carclo has applied it

Principle 01:

Board leadership and Company purpose

The Board is collectively responsible for leading and controlling all activities of the Group,

withoverall authority for establishing the Company’s purpose and overseeing the

management and conduct of the Group’s business, strategy and development.

Read how Carclo plc has applied and

discussed

Principle 01

of the corporate

governance framework in the

statement of

corporategovernance

on

pages 46 to 49

.

Principle 02:

Division of responsibilities

Ordinarily the Board comprises two Executive Directors and three independent Non-Executive

Directors (“NEDs”). The Board has an Executive Chair. The key roles and responsibilities of the

members of the Board, including the division of responsibilities between the Executive Chair and

Senior Independent Non-Executive Director, are discussed on page 46. As previously announced,

on 6 June 2022, Frank Doorenbosch took up a temporary consultancy role for the Group and as a

result is considered to be working in an executive capacity for the duration of that consultancy.

Read how Carclo plc has applied and

discussed

Principle 02

of the corporate

governance framework in the

statement of

corporategovernance

on

pages 46 to 49

.

Principle 03:

Composition succession and evaluation

The Board has formally delegated authority to the Nomination Committee to assist the

Boardin satisfying its responsibilities relating to the composition and make-up of the Board

and its Committees.

Read how Carclo plc has applied and

discussed

Principle 03

of the corporate

governance framework in the

Nomination

Committee report

on

pages 54 to 56

.

Details of the methodology used in the

2021

Evaluation ofBoard effectiveness

can be found on

page 56

.

Principle 04:

Audit, riskand internal control

The Board has overall responsibility for ensuring that the Group maintains a sound system of

risk management and internal control. The Board has formally delegated speciﬁc responsibilities

for audit, risk management and ﬁnancial control to the Audit and Risk Committee. The Board

considers and determines the principal risks faced by the Company, and also conducts an

annual review of the effectiveness of the risk management and internal control systems.

Read how Carclo plc has applied and

discussed

Principle 04

of the corporate

governance framework in the

Audit and

Risk Committee report

on

pages 50 to 53

.

Principal risks

faced by the Company can

be found on

pages 31 to 38

.

Principle 05:

Remuneration

The Remuneration Committee formally assists the Board indischarging its responsibilities

inrelation to Executive Director remuneration.

Read how Carclo plc has applied and

discussed

Principle 05

of the corporate

governance framework in the

Directors’

remunerationreport

on

pages 57 to 75

.

The Board’s

Remuneration Policy

can be

found on

pages 59 to 66

.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

43

Carclo plc

Annual report and accounts 2022

Our Board

Key responsibilities:

The Board is collectively responsible for the management of the Company. The Board’s main role is to

create long-term value for shareholders by providing entrepreneurial and prudent leadership of the Company. It does this by

setting the Company’s strategic aims and overseeing their delivery, ensuring that the necessary ﬁnancial and other resources

are available, and by maintaining a balanced approach to risk within a framework of effective controls.

Board Committees

Key responsibilities:

The Board has established Committees which are responsible for audit, remuneration, and appointments

and succession. Each Committee plays a vital role in helping the Board to ensure that high standards of corporate governance

are maintained throughout the Group.

Audit and Risk

Committee

Key responsibilities:

The Audit and Risk

Committee reviews the

effectiveness of the

Group’s internal control

system, the scope of

work undertaken by the

internal auditor and its

ﬁndings, the Group’s

accounts and the scope

of work undertaken by

the external auditor.

Reviews are undertaken

regularly and cover each

accounting year and the

period up to the date of

approval of the accounts.

Nomination

Committee

Key responsibilities:

Monitors and reviews the

composition andbalance

of the Board and its

Committees to ensure

Carclo has the right

structure,skills, diversity

and experience in place

for the effective

management of the

Group.

Undertakesthe

management of Board

effectiveness reviews.

Reviewsmanagement

training and succession

planning in respect of the

Company’s senior

executives.

Remuneration

Committee

Key responsibilities:

Determines the

remuneration for the

Chair, Executive

Directorsand certain

senior management.

Oversees Carclo’s overall

remuneration policy,

strategy and

implementation including

the alignment of

incentives withreward

and culture and taking

into account employees’

pay and rewards when

setting the policy for

Directors’ remuneration.

Group Executive

Committee

Key responsibilities:

The Group Executive

Committee comprises

the Executive Directors

together with the heads

of each business division.

The Company Secretary

acts as Secretary to the

Committee.

Representativesfrom

Finance, IT and HR also

attend the Committee

meetings.

The purpose of the

Committee is to assist

the Executive Chair in

theperformance of

his/her duties within

thebounds of their

authority,including:

•

the development and

implementation of

strategy, operational

plans, policies,

procedures and

budgets;

•the monitoring of

operating and ﬁnancial

performance;

•the assessment and

control of risk;

•

the prioritisation and

allocation of

resources; and

•

monitoring

competitive forces in

each area of

operation.

![]()

44

Carclo plc

Annual report and accounts 2022

BOARD OF

DIRECTORS

Nick was appointed a Non-Executive

Director and Chair-elect of the

Companyfrom 18 August 2020.

On30September2020, Nick was

appointed as Non-Executive Chair.

On5October 2020, Nickwas appointed

asExecutive Chair of the Company.

Phil was appointed Chief Financial Ofﬁcer

on 1 March 2021.

Joe was appointed a Non-Executive

Director of the Company from July 2018.

He served as Chair of the Remuneration

Committee from that date until April 2020.

Joe served as interim Non-Executive Chair

from April to September 2020 and was

appointed as the Senior Independent

Director on 30 September 2020. Joe

wasre-appointed interim Chair of the

Remuneration Committee on 6 June 2022.

Skills and experience

Nick is an engineer by training and has over

20 years’ board experience in UK and

international businesses. His early career

was spent in a variety of technical and

operational roles at Rolls-Royce and Lucas

Aerospace and since 2002 he has been

leading turnaround situations inaerospace

and manufacturing businesses. In this

capacity he served as Executive Chairman

of Gardner Aerospace for nine years until

2019. Nick was also a founding partner of

Better Capital LLP (advisors to the

turnaround funds).

External appointments

Sertec Group – Non-Executive Chairman

Doncasters – Non-Executive Director

Walker Precision Holdings Limited –

Non-Executive Chairman

Committees

N

Skills and experience

Phil is a Cambridge graduate Chartered

Accountant and Chair of the Institute for

Turnaround North-East region. Over three

decades he has held permanent and

interim CFO, FD and senior roles across

listed and private companies including

Mpac plc, Optare plc, UK Coal plc, the

Unipart Group, gsk plc, Wella, Jacuzzi and

Shefﬁeld Forgemasters.

Skills and experience

Joe is currently also a Non-Executive

Director at Wates Group Limited and

Centurion Group Limited, and is a member

of the Advisory Board of Buchanan.

Previously he was Group Chief Executive of

Cape plc, a global FTSE-listed company

specialising in the provision of critical

industrial services to the energy and natural

resources sectors, from 2012 to 2018. Prior

to joining Cape he was Chief Executive of

Hamworthy plc, a global oil and gas

engineering business, which he joined in

2007 and led until its takeover by Wärtsilä in

2012. Joe spent the early part of his career in

the engineering sector in a broad range of

roles, including Managing Director of a

number of different businesses, Strategy

Development and M&A.

External appointments

Wates Group Limited –

Non-Executive Director

Centurion Group Limited –

Non-Executive Director

Buchanan – member of Advisory Board

Committees

N

R

A

Nick Sanders

Executive

Chair

Phil White

Chief Financial

Ofﬁcer

Joe Oatley

Senior Independent

Non‑Executive Director

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

45

Carclo plc

Annual report and accounts 2022

Eric was appointed a Non-Executive

Director of the Company on 7 January 2021

and Chair of the Audit Committee from

1March 2021.

Frank was appointed a Non-Executive

Director of the Company on

1February2021 and Chair of the

Remuneration Committee from

30April2021.

With effect from 6 June 2022, Frank was

appointed as a consultant to the Group for

a period of up to twelve months, and

accordingly became an Executive Director

for that period. Frank will focus on assisting

the Carclo Technical Plastics division to

improve its operational effectiveness in the

face of rapidly increasing demand coupled

with current supply chain challenges. It is

intended that Frank will revert back to

being a Non-Executive Director of the

Company and resume his position on the

Board Committees and as Chair of the

Remuneration Committee as soon as the

consultancy period has ended.

Skills and experience

Following graduation Eric qualiﬁed as a

Chartered Certiﬁed Accountant and spent

his early career in advisory and industrial

roles before joining Spirent Communication

plc, the London listed Data

Communications specialist. At Spirent he

spent 13 years as CFO and then six years as

CEO before retiring in 2020, during which

time he oversaw the transformation of the

business and a signiﬁcant strengthening of

its balance sheet. He also served as a

Member of the Financial Reporting Review

Panel for nine years.

Committees

A

RN

Skills and experience

Frank has spent nearly his whole career in

the plastics industry with RPC Group plc, a

leadingmanufacturer of ﬁlmand packaging

products. He has held roles in operations,

ﬁnance, sales and marketing, and business

improvement as well as managing

operations in several locations across

Europe and Asia. From 2016 to 2019 he was

CEO of RPC bpi group. Frank has been

instrumental in several turnarounds in the

plastic packaging business sector.

External appointments

Thingtrax Limited – Non-Executive Director

Impact Recycling Limited –

Non-Executive Director

Plastic Science by Design –

Managing Partner

Angie was appointed as Group Company

Secretary in October 2019 and is a fellow of

The Chartered Governance Institute. Angie

has previously held a number of Deputy

Company Secretary roles for listed

companies.

Eric Hutchinson

Independent

Non‑Executive Director

Frank Doorenbosch

Consultantand

Executive Director

Angie Wakes

Company

Secretary

Key:

A

Audit and Risk Committee

N

Nomination Committee

R

Remuneration Committee

Committee Chair

![]()

46

Carclo plc

Annual report and accounts 2022

UK Corporate Governance Code

The Company remains committed to the

highest standards of corporate

governance for which the Board is

accountable. The Company has complied

throughout the year with the main

principles and provisions of the 2018 UK

Corporate Governance Code (“the Code”)

issued by the Financial Reporting Council

except for Code Provisions 9 and 21,

explained on page 42. The Company

continues to maintain and review its

systems, processes and policies to

support its sustainability and governance

practices. This statement, together with

the Directors’ remuneration report,

describes how the Company has applied

the main principles and provisions of

theCode.

The Board

The Board currently comprises the

Executive Chair, the Chief Financial

Ofﬁcer, an Executive Director and two

Non-Executive Directors.

David Toohey stepped down as a

Non-Executive Director on 30 April 2021.

In accordance with the Company’s

articles of association and developing

best governance practice, all Directors

are to seek re-election on an

annualbasis.

The biographies of all the Directors

appear on pages 44 and 45.

The Chair has primary responsibility for

leading the Board and ensuring its

effectiveness. He sets the Board’s

agenda and ensures, together with the

Senior IndependentNon-Executive

Director, that all Directors can make an

effective contribution.

Whilst the Chair is performing the role of

ExecutiveChair, theSenior Independent

Non-Executive Director assists with

these responsibilities. The Executive

Chair has responsibility for all operational

matters and the development and

implementation of Group strategy

approved by the Board.

The Chair and each Non-Executive

Director were independent on

appointment and the Board considers

each Non-Executive Director to be

independent in accordance with the

Code. Joe Oatley, as Senior Independent

Non-Executive Director, is available to

shareholders if they have concerns which

have not been resolved through the

normal channels of Executive Chair.

The Board meets regularly (at least seven

times each year) and there is contact

between meetings to progress the

Company’s business.

Board meetings are usually held at

subsidiary facilities at least twice a year.

These visits include meeting with staff

and attendingpresentationsfrom

management, which enables particular

focus on the regional considerations

associated with implementation of the

Group’s strategy.

In the ﬁnancial year, two Board meetings

were held off site at CTP in Mitcham and

Bruntons in Musselburgh. The Board

intends to hold further offsite Board

meetings now that travel restrictions

areeasing.

The Board has a formal schedule of

matters speciﬁcally reserved to it for

decision(including thedevelopment of

corporate strategy and the approval of

annual budgets, major capital

expenditure and potential acquisitions

and disposals). Brieﬁng papers are

distributed by the Secretary to all

Directors in advance of Board meetings.

All Directors participate in a full induction

process on joining the Board and

subsequently receive training and

brieﬁng as appropriate. The Directors are

authorised to obtain independent advice

as required. The Board evaluation

process also considers speciﬁc training

or developmentneeds.

STATEMENT OF

CORPORATEGOVERNANCE

During the year, attendance by Directors at meetings of the Board and its various Committees was as follows:

Board meetingsRemunerationAudit and RiskNomination

No.No.No.No.No.No.No.No.

held attendedheld attendedheld attendedheldattended

NSanders77 — — — —55

JOatley77 9 9 6 655

PWhite77 — — — — — —

EHutchinson77 9 9 6 655

FDoorenbosch7 79 9 6 655

DToohey1 1 1 1 1 12 1

In addition, the Board held a further 13 adhoc Board meetings during the year, at which not all Directors were required to

be present.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

47

Carclo plc

Annual report and accounts 2022

Conﬂicts of interest

Under the requirements of the

Companies Act 2006 each Director must

seek authorisation before taking up any

position that may conﬂict with the

interests of the Company. The Board has

not identiﬁed any actual conﬂict of

interest in relation to existing external

appointments for each Director which

have been authorised by the Board in

accordance with its powers. A register is

maintained by the Company Secretary

and reviewed on an annual basis.

Board evaluation

The SeniorIndependent Non-Executive

Director supervised an internal

evaluation of the Board’s performance

and that of its principal Committees.

Inaddition, an evaluation of the

performance of individual Directors

wasalso undertaken by the Senior

Independent Director.

The evaluation process was based on

aseries of questions devised for the

purpose and circulated to the Directors.

The process reviewed issues such as:

theassessment and monitoring of the

Company’s strategy, the monthly Board

meeting agenda and information ﬂow,

Board effectiveness, and governance.

There was also a review of the role and

performance of the Board Committees.

The results of the evaluation were

collated by the Senior Independent

Non-Executive Director and will form the

basis of Board objectives for 2022/23,

including:

•

continued improvement in the

information provided to the Board so

it is better able to assess the Group’s

operationalperformance;

•

increasing focus on medium and

long-term strategy;

•

improving the assessment of senior

leadership in the Group and

development of better succession

planning; and

•

more interaction between

Non-Executive and Executive

Directors between Board meetings.

The Code requires that the Board of a

FTSE 350 company or above should hold

an externally facilitated evaluation at

least every three years. Due to the

number of changes on the Board over

the period, the Board concluded that

itwould be preferable to carry out a

comprehensive internal evaluation.

Although not a requirement for a

Company of this size, consideration is

being given to undertaking next year’s

evaluation using an external consultant.

The Nomination Committee recognises

the beneﬁts to the Group of diversity in

the workforce and in the composition of

the Board and supports the importance

of diversity in its broadest sense. While

the Company will continue to make all

appointments on merit and based on the

best candidate for the role, it will always

consider suitably qualiﬁed applicants for

roles from as wide a range as possible,

with no restrictions on age, gender,

religion, ethnicbackground or current

employment, but whose competencies

and knowledge will enhance the Board

and workforce.

Engagement with the workforce

The Board has complied with the Code

and has engaged with the workforce.

TheBoard had previously adopted a

process whereby each of its

Non-Executive Directors was designated

director to engage with the workforce at

each of Carclo’s largest UK operating

sites and Head Ofﬁce. It was not possible

to undertake any further workforce

meetings in the ﬁnancial year due to

COVID-19 restrictions. With the lifting of

travel restrictions, all of the Directors

intend to recommence workforce

meetings andto also incorporate the

overseas operatingsites.

Board Committees

The Board has three Committees,

Nomination, Remuneration, and Audit

and Risk, allof which have terms of

reference which deal speciﬁcally with

their authorities and duties.

The terms of reference may be viewed on

the Company’s website. All Committee

appointments are made by the Board.

Only the Committee chairperson and

members of the Committees are entitled

to be present at Committee meetings,

but others may attend by invitation.

Nomination Committee

The Nomination Committee comprises

the Non-Executive Directors including

the Executive Chair.

The Committee is chaired by the Senior

Independent Non-Executive Directorand

is responsible for proposing candidates

for appointment to the Board, having

regard to the balance and structure of

the Board. In considering an appointment

the Committee evaluates the balance of

skills, knowledge and experience of the

Board and prepares a description of the

role and capabilities required for a

particular candidate.

In the last year the full Committee

hasmet ﬁve times to discuss Board

performance.

Remuneration Committee

The Company has established a

Remuneration Committee consisting

entirely ofindependent Non-Executive

Directors. The Remuneration Committee

met nine times during the year and was

chaired by David Toohey until

30April2021, Frank Doorenbosch until

6June 2022, and then by Joe Oatley.

The Committee recommends to the full

Board the Company’s policy on Executive

Director and executive management

remuneration and continues to

determine individual remuneration

packages for Executive Directors. The

Remuneration Committee is authorised

by the Board to obtain independent

professional advice if it considers this

necessary. The Directors’ remuneration

report on pages 57 to 75 sets out the

Group’s remuneration objectives and

policy and includes full details of

Directors’ remuneration in accordance

with the provisions of the Code.

The Remuneration Committee takes care

to recognise and manage any conﬂicts of

interest when receiving views from

Executive Directors or senior

management about its proposals.

![]()

48

Carclo plc

Annual report and accounts 2022

STATEMENT OF

CORPORATEGOVERNANCE

continued

Board Committees

continued

Audit and Risk Committee

The Audit and Risk Committee comprises

all the Non-Executive Directors excluding

the Executive Chair and meets not less

than three times annually. During the

year theCommittee was chaired by

EricHutchinson, who, being a Chartered

Certiﬁed Accountant and former group

CFO of Spirent Communication plc and

acommittee member of the Financial

Reporting Review Panel for nine years,

has both recent and relevant ﬁnancial

experience. The Committee provides a

forum for discussions with the Group’s

external and internal auditors.

Meetingsare also attended, by

invitation,by the Executive Chair

andChief Financial Ofﬁcer.

The Audit and Risk Committee has terms

of reference which follow closely the

recommendations of the Code and

include the following main roles and

responsibilities:

•

to monitor the ﬁnancial reporting

process;

•

to review the effectiveness of the

Group’s internal ﬁnancial controls,

internal control and risk management

systems and internal audit function;

•

to review the independence and

effectiveness of the external auditor,

including the provision of non-audit

services;

•

to review whistleblowing

arrangements whereby employees

can report concerns about ﬁnancial

irregularities, health and safety and

environmental or legal matters.

Adedicated whistleblower email

address has been set up, details of

which are included in new employee

induction material and advertised at

operating sites;

•

to assist the Board in observing its

responsibility for ensuring that the

Group’s ﬁnancial systems provide

accurate information which is properly

reﬂected in the published accounts;

and

•

to review half-year and annual

accounts before their submission to

the Board and review reports from the

externaland internal auditors.

The Audit and Risk Committee report is

set out on pages 50 to 53.

Certain operational and administrative

matters are delegated by the Board to

the Group Executive Committee.

Group Executive Committee

The Group Executive Committee is

chaired by the Executive Chair and

comprises the Chief Financial Ofﬁcer

together with the heads of each business

division. The Company Secretary acts as

Secretary to the Committee.

Representatives from Finance, IT and

HRalso attend the Committee meetings.

The Committee was re-established in

February 2020 and has met on a monthly

basis since that date. The Committee is

responsible to the Board for running

theongoing operations of the

Group’sbusinesses.

Accountability and audit

Internal control

The Board conﬁrms that it has

established procedures that provide for

acontinuous process for identifying,

evaluating and managing the principal

material business risks faced by the

Group. This process has been in place

throughout the year under review and

upto the date of approval of the annual

report and accounts. The process has

been reviewed by the Board.

For the year ended 31 March 2022, the

Board has reviewed the effectiveness of

the Group’s system of internal control

and risk management, for which it retains

overall responsibility.

The Audit and Risk Committee reviews

the effectiveness of the Group’s internal

control system, the scope of work

undertaken by the internal auditor and

itsﬁndings, the Group’s accounts and

thescope of work undertaken by the

external auditor. Reviews are undertaken

regularly and cover each accounting year

and the period up to the date of approval

of the accounts.

The internal control system is designed

to manage rather than eliminate the risk

of failure toachieve business objectives.

Although no system of internal control

can provide absolute assurance against

material misstatement or loss, the

Group’s system is designed to provide

reasonable assurance that problems

areidentiﬁed on a timely basis and dealt

withappropriately.

The principal features of the Group’s

internal control structures can be

summarised as follows:

a) Matters reserved for the Board

The Board holds regular meetings and

has a number of matters reserved for its

approval, including major capital

expenditure and dividend policy. The

Board is responsible for overall Group

strategy and for approving all Group

budgets and plans. Certain key areas are

subject to regular reporting to the Board,

includingcapital expenditure, corporate

taxation and legal matters. The Audit and

Risk Committee assists the Board in its

duties regarding the Group’s ﬁnancial

statements and liaises with the external

auditor.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

49

Carclo plc

Annual report and accounts 2022

b) Organisational structure

There is a clearly deﬁned organisational

structure with lines of responsibility and

delegation of authority to divisional

executive management. Divisional

responsibility is supplemented by a

Group ﬁnance manual which dictates

policies and practices applicable across

the Group and includes accounting,

purchasing, capital expenditure and

codes of business conduct. These are

reviewed by the internal auditor and are

reported to the Audit and Risk

Committee. This process forms part of

the Audit and Risk Committee’s review of

the effectiveness of the Group’s system

of internal control.

c) Financial control and reporting

There is a comprehensive Group-wide

system of planning and budgeting with

frequent reporting of results to each level

of management as appropriate, including

monthly reporting to the Board. Reviews

involving Executive Directors and

divisional executives include the

annualidentiﬁcation and assessment

ofbusiness and ﬁnancial risks inherent

ineach division.

d) Internal auditor

During the year Grant Thornton

providedthe outsourced internal audit

function. The internal auditor reports to

the Audit and Risk Committee and works

to an agreed programme.

Relations with shareholders

The Company recognises the importance

of communication with its shareholders.

Regular meetings are ordinarily held

between Directors of the Company and

major institutional shareholders including

presentations after the Company’s

preliminary announcements of the

half-year and full-year results and

discussions on performance and

strategy. Major shareholders have been

advised that the Executive Chair and the

Non-Executive Directors are available for

separate discussions if required. The

Executive Chair held meetings with some

major shareholders during the year. The

Board uses the Annual General Meeting

to communicate with private and

institutional investors and welcomes

their participation. Shareholders have the

opportunity to raise questions with the

Board during the meeting. Directors also

make themselves available before and

after the AGM to talk informally to

shareholders, should they wish to do so.

From the 2019 AGM, voting has been

held on a poll basis. Regular updates are

also now provided to retail investors via

the Investor Meets Company platform.

Structure of the

Company’scapital

Details of the structure of the Company’s

capital are set out in the Directors’ report

on page 78.

By order of the Board

Angie Wakes

Secretary

29 June 2022

![]()

50

Carclo plc

Annual report and accounts 2022

Annual statement by the

Chairof the Audit and Risk

Committee

The Audit and Risk Committee has

continued its scrutiny of the Group’s

system of risk management and internal

controls, the robustness and integrity of

the Group’s ﬁnancial reporting and the

scope, effectiveness and results of both

the internal and external audit processes.

The key responsibilities of the

Committee are:

•

to review the quality and acceptability

of accounting policies and practices;

•

to keep under review the Group’s

ﬁnancial and other systems and

controls and ﬁnancial reporting

procedures;

•

to plan and scope the annual audit,

receive audit reports and review

ﬁnancial statements taking account

of accounting policies adopted and

applicable reporting requirements;

•

to review the ﬁnancial statements

(half-yearly andannual report)and

advise the Board on whether they give

a fair, balancedand understandable

explanation of the Group’s

performance, business model and

strategy over the relevant period;

•

to review the internal controls of the

Group and monitor and review the

effectiveness of the internal audit

function;

•

to review and update the Company’s

risk management systems and the

effectiveness of those systems;

•

to review and challenge actions,

judgements and key estimates of

management in relation to ﬁnancial

statements;

•

to review signiﬁcant legal and

regulatory matters;

•

to review all matters associated with

the appointment, terms,

remuneration, independence,

objectivity and effectiveness of the

external audit process and to review

the scope and results of the audit;

•

to review the Anti-Bribery and

Corruption Policy and procedures

and other policies relevant to ﬁnancial

security, compliance and business

ethics;

•

to review the Committee’s terms of

reference and carry out an annual

review of the performance of the

Committee;and

•

to report to the Board on how the

Committee has discharged the

aforementioned responsibilities.

The Committee will continue to keep

its activities under review in the light of

developing regulationsand best practice.

The Audit and Risk Committee is the

body appointed by the Board with

responsibility for carrying out the

functions required by the FCA Disclosure

and Transparency Rules DTR 7.1.3R.

Composition

The Audit and Risk Committee comprises

all the Non-Executive Directors excluding

the Executive Chair and meets not less

than three times annually. During the

year in question, the Committee was

chaired by Eric Hutchinson, who, being

a Chartered Certiﬁed Accountant and

former group CFO of Spirent

Communication plc and a member of the

Financial Reporting Review Panel for nine

years, has both recent and relevant

ﬁnancial experience. The Board is

satisﬁed that the Committee as a whole

has relevant sectoral competence as

required by the Code. Other members

also have relevant ﬁnancial experience.

Eric Hutchinson

Chair of the Audit and Risk Committee

AUDIT AND RISK

COMMITTEE REPORT

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

51

Carclo plc

Annual report and accounts 2022

Meetings

Only Audit and Risk Committee

members are entitled to attend a

meeting. However, the Executive Chair

and Chief Financial Ofﬁcer are normally

invited to attendmeetings.

Six meetings were held during the year,

two of which were scheduled to coincide

with the Board’s review and approval of

the Group’s interim statement and of its

preliminary results announcement based

on the annual report and accounts.

Internal control and

riskmanagement

The Group has an established system

ofinternal control and a risk

management framework that the Board

considers appropriate in the context of

the Group’s reporting requirements and

strategic objectives. Internal controls and

risk management systems covering all

material controls including ﬁnancial,

operationaland compliancecontrols,

aresubject to internal and external

auditand the outputs of the risk

management process are actively

challengedby the Board.

On behalf of the Board, all these

activities are periodically reviewed

bytheAudit and Risk Committee and

their effectiveness assessed through oral

andwritten reports from both internal

and external auditors.

The risk management process has been

improved and no failings have been

identiﬁed this year.

The Committee will continue to focus on

improving both the internal control and

risk management environment in the

current ﬁnancial year.

A Risk Assurance Review is conducted

annually by the full Board, in addition to a

Risk Management and Internal Control

Report Review.

Further details of the Group’s emerging

and principal risks and uncertainties,

together with the mitigating actions, are

set out on pages 31 to 38 of the annual

report and accounts.

Internal audit

The Committee reviews annually the

arrangements for internal audit and

Grant Thornton UK LLP continued to

provide the outsourced internal audit

function throughout the year.

Theinternal auditor monitors and

reportson the system of internal control

and works to an agreed programme,

although the extent of the programme

was curtailed again this year due to

restrictions arising from COVID-19.

Theinternal audit plan is set in the

context of a developing assurance

reporting process, is ﬂexed to deal

withany change in the risk proﬁle of

theGroup and is approved by the

Committee. The internal audit

programme was reviewed in light of the

changes to the Group’s strategic focus.

Signiﬁcant issues related

toﬁnancial statements

The Committee reviews accounting

papers prepared by management that

provide details of signiﬁcant ﬁnancial

reporting issues, together with reports

from the external auditor prepared in

conjunction with the interim and full-year

results, and assesses the following,

amongst othermatters:

•

the quality and acceptability of

accountingpolicies and practices;

•

the clarity of the disclosures and

compliance with ﬁnancial reporting

standardsandrelevantﬁnancial and

governance reporting requirements;

•

material areas in which signiﬁcant

judgements or estimates have been

applied or there has been discussion

with the external auditor;

•

whether the annual report, taken as a

whole, is fair, balanced and

understandable and providesthe

information necessary for

shareholders to assess the Company’s

performance, business model and

strategy; and

•

any correspondence from regulators

in relation to our ﬁnancial reporting.

These matters are also discussed with

the external auditor together with

anything else that the auditor brings

to the Committee’s attention.

In the year to 31 March 2022, such issues

included the impact of changes in

accounting standards and other ﬁnancial

reporting disclosures.

In addition to the above, the Committee

supports the Board in completing its

assessment of the adoption of the going

concern basis of preparing the ﬁnancial

statements. The Directors include a

Viability Statement concerning the

prospects of the Company, as required

by the Code. During the ﬁnancial year,

the Committee reviewed the approach

taken by the Directors in preparing and

reporting on the Viability Statement with

due regard for wider market practice and

developing guidance. As a result of that

review, the Committee was satisﬁed that

the approach adopted was appropriate.

The Viability Statement for the 2021/22

ﬁnancial year is included on pages

39and40.

The Committee also considered changes

in corporate governance and the need for

the annual report to be fair, balanced and

understandable and to contain sufﬁcient

information on the Group’s performance.

![]()

52

Carclo plc

Annual report and accounts 2022

AUDIT AND RISK

COMMITTEE REPORT

continued

Signiﬁcant issues related

toﬁnancial statements

continued

The signiﬁcant judgements considered

by the Committee where there was

potential risk of material misstatement

were:

•

the IAS 19 pensions position.

TheCompany has a deﬁned beneﬁt

pension scheme with liabilities of

approximately £181.8 million and

assets of approximately £155.8 million

as at 31 March 2022, resulting in a net

retirement beneﬁt obligation of

£26.0million. These numbers are

sensitive to themain assumptions

used to calculate the deﬁcit or surplus

on the scheme and the Audit and Risk

Committee seeks conﬁrmation that

these assumptions are appropriate.

The scheme introduced a right for

members to Pension Increase

Exchange (“PIE”) at retirement in the

year to 31 March 2022 via a Deed of

Amendmentand communication to

deferred members. Having taken

actuarial advice, the Executive

management has exercised

judgement that, similar to the

Bridging Pension Option adopted last

year, 40% of members will take the

PIE option at retirement. This estimate

impacts on the past service credit

recognised as an exceptional item in

the income statement. The Audit and

Risk Committee bases its assurance

of management’s judgement of the

PIE take-up percentage estimate from

the actuarial advicereceived;

•

the Group balance sheet value of

goodwill.Thebalance of goodwill

onthe Group balance sheet as at

31March 2022 is £22.0 million and

theAudit and Risk Committee seeks

to gain assurance through the

Executive management’s review of

“recoverable amount” being the

higher of “value in use” and “fair value

less costs of disposal” as the

approved and selected method in

testing goodwill valuation for

impairment and that there are no

potential impairment or recoverability

issues;

•

management has considered recently

acquired assets awaiting full scale

production for indicators of

impairment and has concluded that

there is no impairment;

•

revenue recognition on certain

customer contracts. The Audit and

Risk Committee has supported the

Group management’s methodology

and application of revenue recognition

applying IFRS 15 guidelines across its

portfolio of contracts;

•

valuation of investments in subsidiary

undertakings in theCompany balance

sheet. Investments in subsidiary

undertakings total £93.8 million in the

Company balance sheet and the Audit

and Risk Committee seeks to gain

assurance through the Executive

management’s review of “recoverable

amount” being the higher of “value in

use” and “fair value less costs to sell”

as the approved and selected method

in testing investments in subsidiary

undertakings for impairment and that

there are no potential impairment or

recoverability issues;and

•

going concern. The Audit and Risk

Committee supported the Board in its

assessment of the adoption of the

going concern basis of preparing the

ﬁnancial statements. As a result of

that review, the Board was satisﬁed

that the approach adopted was

appropriate. A summary of the

approachand work undertakenby

management is disclosed in note1-

basisof preparation: going concern

onpage 93.

Other areas of judgement reviewed and

agreed by the Committee, where it

concluded there was not a risk of material

misstatement,included:

•

recognition of deferred tax assets for

the Group and Company. Deferred tax

assets are only recognised to the

extent that it is considered there are

sufﬁcient taxable proﬁts in the UK

against which to offset future tax

deductions. On this basis, deferred

tax assets of £0.7 million have been

recognised at 31 March 2022

(2021: £nil). The Committee agreed

with thisapproach;

•

separately disclosed items and

classiﬁcation of exceptional items.

Certain items during the period have

been either separately disclosed on

the face of the income statement or

presented as exceptional items as

deﬁned in the Group accounting

policy. Alternative performance

measures such as “underlying

operating proﬁt” and “operating proﬁt

before exceptional items” have been

deﬁned and applied to identify a clear

distinction between underlying

performance andﬁnancial

performance after accounting for

exceptional or separately disclosed

items;

•

classiﬁcation of certain assets which

are expected to be realised through a

sale and leaseback arrangementand

whether they meetthe heldfor sale

criteria at 31 March 2022; and

•

lease break options. Judgement has

been applied by management when

determining the levelof expected

certainty that a break option within

alease will be exercised. The Audit and

Risk Committee seeks to gain

assurance from management’s review

and agreeswith thejudgement

applied.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

53

Carclo plc

Annual report and accounts 2022

The Committee considered whether the

2021/22 annual report taken as a whole

was fair, balanced and understandable

and whetherit provided thenecessary

information for shareholders to assess

the Company’s position, performance,

business model andstrategy. The Audit

and Risk Committee is satisﬁed that,

taken as a whole, the annual report is fair,

balanced and understandable.

External audit

The Committee has responsibility for

making a recommendation on the

appointment, re-appointment and

removal of the external auditor.

Theexternal auditor’s appointment is

reviewed periodically, and the lead audit

partner is rotated at least once every

ﬁveyears.

The Audit Committee last initiated a

tender process in December 2019.

Shareholders formallyapproved Mazars’

appointment at the 2020 AGM.

The Committee reviews reports from the

external auditor as part of the annual

audit process. These cover the scope,

approach and results of the external

audit and includethe procedures

adopted for safeguarding the ﬁrm’s

independenceand objectivity. The

quality and content of these reports,

together with the performance and

behaviour of the audit teams during the

exercise of their duties, inform the

Committee’s assessment of audit

effectiveness.

The Committee has an established policy

for determining the non-audit services

that the external auditor can provide

where justiﬁed on grounds of cost and

related expertise and where not

impacted by potential conﬂicts of

interest. This allows the Committee

to satisfy itself that auditorobjectivity

andindependence aresafeguarded.

Theanalysis of audit and non-audit fees

for the year to 31 March 2022 and the

nature of the non-audit services

providedappear in note 7 in the

accounts. Non-audit fees totalled

£0.035million. Noapproval shall be given

toany non-audit services prohibited

under the amendments to the

Companies Act 2006 and the FRC

Revised Ethical Standard 2019.

The Committee discussed with the

auditor the report of the FRC’s Audit

Quality Review team in respect of the

audit for the year ended 31 March 2021;

there were no key ﬁndings arising from

that review.

Mazars LLP will be proposed for

re-appointment as external auditor by

shareholders at the forthcoming Annual

GeneralMeeting.

Eric Hutchinson

Chair of the Audit and Risk Committee

29 June 2022

![]()

54

Carclo plc

Annual report and accounts 2022

The Nomination Committee is

responsible for regularly reviewing the

composition of the Board including its

structure, size and diversity in order to

ensure that the Group has the right

leadership, balance of skills and

experience to deliver its strategy and

enable the Board to effectively fulﬁl

itsobligations.

Composition

The Nomination Committee comprises

all of the Non-Executive Directors and

the Executive Chair. It is currently chaired

bythe Senior Independent

Non-Executive Director, Joe Oatley.

TheCommittee met on ﬁve occasions

during the year.

Role of the Committee

The Committee is responsible for

regularly reviewing the composition of

the Board including its structure, size and

diversity. It is also responsible for

succession planning and identifying and

recommending appropriate candidates

for membership of the Board when

vacancies arise. The Committee has

applied the Code provisions in

developing the Group’s policies on

succession planning and appointments.

In considering an appointment, the

Committee evaluates the balance of

skills, knowledge,independenceand

experience of the Board and prepares

adescription of the role and capabilities

required for a particular appointment.

Internal candidates are considered

whereappropriate.

The Committee considers the

Company’s initiatives for Board

succession planning, together with the

training and development of employees

with the ability to progress to senior

positions in the Group. The Board

believes thatthese initiatives improve

the probability of the appointment of

internal candidates to key executive

positions and thereby enable the Group

to fulﬁl its strategic objectives.

The Nomination Committee also

reviewsthe time required from each

Non-Executive Director and any other

signiﬁcant commitments that they may

have. The 2021/22 review found the

Non-Executives’ time commitments

tobe sufﬁcient to discharge their

responsibilities effectively. Based on

recommendationsfromthe Nomination

Committee, Directors submit themselves

for election at the AGM following their

appointment andthereafterannually

forre-election in accordance with

goodgovernance.

Skills and knowledge of

theBoard

A key responsibility of the Committee is

to ensure that the Board maintains a

balance of skills, knowledge and

experience appropriate to the long-term

operation of the business and delivery of

the strategy. As in past years, the

Nomination Committee has reviewed the

composition of the Board and as part of

this review the Committee considered

whether:

•

the Board contains the right mix of

skills, experience and diversity;

•

the Board has an appropriate balance

of Executive Directors and

Non-Executive Directors; and

•

the Non-Executive Directors are able

to commit sufﬁcient time to the

Company to discharge their

responsibilities effectively.

Following the review, the Committee

was satisﬁed that the Board continues to

have an appropriate mix of skills and

experience to operate effectively.

All the Directors have many years of

experience, gained from a broad range of

businesses, and they collectively bring a

range of expertise and knowledge of

different business sectors to Board

deliberations,which encourages

constructive, challenging and

innovativediscussions.

Joe Oatley

Chair of theNomination Committee

NOMINATION

COMMITTEEREPORT

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

55

Carclo plc

Annual report and accounts 2022

Nomination Committee

activities in FY22

The key deliverables of the Committee

were:

•

review of the structure and

composition of the Board;

•

the induction of the new Executive

Directors and Non-Executive

Directors;

•

oversaw the internal Board evaluation

process;

•

a review of the Committee’s terms of

reference;

•

Board succession planning;

•

the review of the Nomination

Committee report for inclusion in the

annualreport and accounts; and

•

the performance evaluation of the

Committee.

Review of Board structure

andcomposition

As reported in the 2021 annual report,

Carclo’s Board structure has been

streamlined with the removal of the role

of Chief Executive and the replacement

of the role of Non-Executive Chair with

that of Executive Chair.

The Board believes that, given the size of

the Group and that asigniﬁcant majority

of the Group’s activities are contained

within the Technical Plastics division, this

structure is currently the most efﬁcient

and effective in order to deliver the

Group’s strategy and thus create

shareholder value. In particular, this

structure enables the Board members

tobe closer to the Group’s operations

and thus improve the pace and

effectiveness of decision-making.

TheCommittee concluded that having

three Non-Executive Directors remained

optimal with the Senior Independent

Director taking on additional

responsibility to provide an oversight

ofcorporate governance.

Selection of new Directors

–process

The Committee follows an established

and formal process for the recruitment

ofnew Directors, both Executive and

Non-Executive. In general terms, when

considering candidates for appointment

as Directors of the Company, the

Nomination Committee, in conjunction

with the Board, drafts a detailed job

speciﬁcation and candidate proﬁle.

Indrafting this, consideration is given to

the existing experience, knowledgeand

background of Board members as well as

the strategic and business objectives of

the Group. Once a detailed speciﬁcation

has been agreed with the Board, the

Committee would then work with an

appropriate external search and selection

agency to identify candidates of the

appropriate calibre and with whom an

initial candidate shortlist could be

agreed. The consultants are required to

work to a speciﬁcation that includes the

strong desirability of producing a full list

of candidates who meet the essential

criteria, whilst reﬂecting the beneﬁts

ofdiversity.

Appointment of new

Non‑Executive Directors

Each Non-Executive Director is appointed

for an initial term of three years.

Theterm can be renewed by mutual

agreement if the Board is satisﬁed with

the Director’s performance and

commitment and a resolution to re-elect

at the appropriate AGM is successful.

TheBoard will not normally extend the

aggregate period of service of any

independent Non-Executive Director

beyond nineyears.

David Toohey indicated his intention

notto seek re-election after serving six

years, and retired from the Board on

30April 2021.

Eric Hutchinson and Frank Doorenbosch

were appointed to the Board on

7January 2021 and 1 February 2021

respectively. They bring a wealth of

business and speciﬁc industry experience

that is invaluable to the Group.

With effect from 6 June 2022, Frank

Doorenbosch was appointed as a

consultant to the Group for a period of

up to twelve months, and accordingly

became an Executive Director for that

period. Frank will focus on assisting the

Carclo Technical Plastics division to

improve its operational effectiveness in

the face of rapidly increasing demand

coupled with current supply chain

challenges. It is intended that Frank will

revert back to being a Non-Executive

Director of the Company and resume his

position on the Board Committees and

as Chair of the Remuneration Committee

as soon as the consultancy period has

ended. The Nomination Committee is

satisﬁed that in the period, all Board

Committees will continue to operate in

accordance with the Code and to meet

the requirements for a majority of

independent Directors on each

Committee.

Induction of new Directors

All new Directors go through a tailored

induction process. It is usual process as

part of a Director’s induction for

comprehensive site visits to be

undertaken; however, this has not been

possible due to COVID-19 restrictions.

However, all Directors visited the CTP

Mitcham (UK) site in October 2021 and

Bruntons in Musselburgh (UK) site in

March 2022, meeting with local

management and discussing a range of

matters, in particular strategy and health

and safety. Nick Sanders also visited the

CTP Brno (Czech Republic) and CTP

Pennsylvania (US) sites in 2022, Frank

Doorenbosch visited CTP Bangalore

(India) in 2021, CTP Brno (Czech Republic)

and some of the US sites in 2022, and Joe

Oatley visited Jacottet (France) in 2021.

Each of Nick Sanders, Joe Oatley and Eric

Hutchinson have visited the new Head

Ofﬁce in the last twelve months.

![]()

56

Carclo plc

Annual report and accounts 2022

NOMINATION

COMMITTEEREPORT

continued

Board and Committee evaluation

The Board recognises that it needs to

regularly monitor performance of both

the Board and its Committees. This is

achieved through the annual

performance evaluation, full induction of

new Board members and ongoing Board

development activities.

The Code requires that the Board of a

FTSE 350 company or above, should

consider holding an externally facilitated

evaluation at least every three years.

Although not a requirement for a

company of Carclo’s current size,

consideration is being given to

undertaking next year’s evaluation using

an external consultant. Due to the

number of changes on the Board in

recent years, the Board instead carried

out a comprehensive internal evaluation

led by the Senior Independent Director

this year.

As set out in more detail in the statement

of corporate governance on page 47, the

review concluded that the Board has

signiﬁcantly improved its effectiveness,

despite the challenges of the last year.

There were nonetheless a number of

areas for improvement.

Recommendations forthe future

included increased focus on medium

andlong-term strategy, continued

improvement in the information provided

to the Board so it is better able to assess

the Group’s operational performance,

building on succession planning and

organisational design, and more

interaction between Non-Executive

andExecutive Directors between Board

meetings.

These will be areas of focus during

thecoming year. It is expected that an

externally facilitated evaluation will

takeplace in 2022/23. The review

alsoconcluded that the Nomination

Committee had operated effectively.

A review of the performance of the

Executive Chair and other Non-Executive

Directors was also facilitated by the

Senior Independent Director.

Renewal and re‑election

If the Board appoints a Director, that

Director must retire at the ﬁrst AGM

following their appointment. That

Director may, if they so wish, put

themselvesforward forelection.

In accordance with the Code and the

Company’s articles of association, the

Company will continue its practice to

propose all Directors for annual

re-election. Accordingly, all Directors will

retire at the forthcoming AGM and, being

eligible, will offer themselves up for

re-election.

I am satisﬁed that, following the

evaluation and review of the Board

described above, the Directors offering

themselvesfor re-election continueto

demonstratecommitment, management

and business expertise in their particular

role and continue to perform effectively.

The re-election respectively of each

Director is recommended by the Board.

Further information of the service

contracts for the Executive Directors and

letters of appointment for the

Non-Executive Directors are set out in

the Directors’ remuneration report on

page 65.

During the year, theSenior Independent

Director held a number of meetings with

the other Non-Executive Directors

without the Executive Chair being

present, as required by provision 12

ofthe Code.

Diversity

The Board recognises the importance of

diversity in its broadest sense as an

important element in maintaining Board

effectiveness and creating competitive

advantage. Diversity of skills, background,

knowledge, international and industry

experience, genderand ethnicity will be

taken into consideration when seeking to

make new appointments to the Board

andits Committees. All appointments

willbe made on merit, taking into account

suitability for the role, composition and

balance of the Board to ensure that the

Company has the appropriate mix of

skills,experience, independence

andknowledge.

The Board recognises the link between

diversity and performance and will

always proactively consider this when

taking decisions regarding appointments

and in succession planning.

The Board will always consider suitably

qualiﬁed applicants for roles from as wide

a range as possible, with no restrictions

on age, gender, religion, ethnic

background or currentemployment,

butwhose competencies and knowledge

will enhance the Board.

Committee priorities for

2022/23

•

Oversee the Board evaluation

process.

•

Further focuson successionplanning.

Joe Oatley

Chair ofthe Nomination Committee

29 June 2022

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

57

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

Annual Statement

Dear shareholder

On behalf of the Board I am pleased to

present the Directors’ remuneration

report (the “Report”) for the year ended

31 March2022.

The Report has three sections:

•

this Annual Statement, which

summarises and explains the major

decisions and changes in respect of

Directors’ remuneration;

•

a summary of the Directors’

Remuneration Policy (the “Policy”)

asapproved at the 2021 AGM; and

•

the Annual Report on Remuneration,

providing details of the remuneration

earned by the Company’s Directors

inrelation to the year ended

31March2022 and how the Policy

willbe operated for the year to

31March2023.

The Group’s targets for the ﬁnancial year

2021/22 were set during the pandemic

when it was assumed that the recovery

from it would occur much sooner than

has actually transpired. Nonetheless, the

combination of the exceptional efforts of

everyone across the business and the

Group’s exposure to medical markets

which have remained relatively robust,

has resulted in targets for the year

beingexceeded.

The Remuneration Committee (the

“Committee”) took this into account

when making judgements as to past and

future elementsof remuneration.

Leadership changes

The Committee supported the work

associated with the changes in Group

leadership during the year.

Frank Doorenbosch was appointed a

Non-Executive Director on

1February2021 and took over as

Remuneration Committee Chair with

effect from 30April 2021. David Toohey

stepped down from the Board and as

Remuneration Committee Chair

on30April 2021.

With effect from 6 June 2022,

FrankDoorenbosch was appointed as a

consultant to the Group for a period of up

to twelve months, and accordingly

became an Executive Director for that

period. Frank will focus on assisting the

Carclo Technical Plastics division to

improve its operational effectiveness in

the face of rapidly increasing demand

coupled with current supply chain

challenges. It is intended that Frank will

revert back to being a Non-Executive

Director of the Company and resume his

position on the Board Committees and

as Chair of the Remuneration Committee

as soon as the consultancy period has

ended. I was re-appointed Chair of the

Remuneration Committee for this interim

period.

A summary of the principal terms of the

Executive Chair and CFO’s remuneration

is set out on page 68.

2021/22 ﬁnancial year –

performance and pay

Remuneration alignment

tostrategy

The Remuneration Committee believes

in rewarding Carclo’s Executives based

on their performance and the value

created for the Group’s shareholders.

Under the terms of the Company’s

short-term incentive plan, P White

received a bonus for the ﬁnancial period

2021/22. Under the terms of his current

service agreement, N Sanders is not

entitled to variable remuneration.

The variable element of P White’s

remuneration in 2021/22 was focused

onsimple and transparent measures of

performance against Group underlying

EBITDA and working capital cash ﬂow

targets. Accordingly, this Report should

be read in conjunction with the

strategicreport.

Salary

An internal review concluded that basic

salary for Executive Directors would not

be increased during the ﬁnancial year

2021/22.

Annual bonus

N Sanders was not entitled to participate

in the 2021/22 annual bonus scheme.

PWhite participated in the 2021/22

annual bonus scheme and will receive a

bonus for the period. 100% of the

payment was set against demanding

ﬁnancial targets, which are set out in

detail on page 69.

Joe Oatley

Chair of the Remuneration Committee

![]()

58

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

2021/22 ﬁnancial year –

performance and pay

continued

LongTerm Incentive Plan

(“LTIP”)

Historically,performance measures

forawards made under the Carclo

Performance Share Plan (“PSP”) were

equally weighted between EPS and

TSRtargets.

As detailed previously, the current PSP

scheme was reviewed in 2021 and it was

determined that it continued to meet

thecurrent needs of the Company.

Accordingly, awards were made in

2021/22 to P White and other key

executives. In line with this contract,

NSanders did not receive any award

under thePSP.

The Committee determined that an

absolute TSR target was a more

appropriate performance measure for

the 2021/22 award than relative TSR

measure that had been used previously.

The performance measures for the

awards to vest be equally weighted

between EPS and absolute TSR targets.

The absolute TSR target was set at the

time of award, taking into account the

preceding share price and ensuring that

the target is sufﬁciently challenging to

delivermaterialshareholder return.

The Board is committed to a clear,

focused strategy and the Company is

now well placed to continue this

improvement. It is unfortunate that the

share price recovery in difﬁcult market

conditions has not been as planned and

in line with the strategy and

management improvements.

The Committee is keen to ensure that

the Company is in a position to retain,

recruit and motivate executives of an

appropriate calibre to lead the Company

through its next phase of development.

The Committee has therefore conducted

a review of the current PSP rules.

The Committee and Board consider that

it is in the best interest of shareholders

for the rewards of top executives to be

aligned to the interest of shareholders.

Inthis context, and given the Company’s

current market capitalisation, the

Committee considers that it would be

highly beneﬁcial to remove the 5% in

10-year dilution limit which currently

applies to the Company’s discretionary

share plans only, and to operate within

the existing 10% in 10-year dilution limit

for all share plans.

The Committee is not seeking to

increase potentialshareholder dilution

overall, rather, to enable the Company

tohave greater ﬂexibility within the

approved 10% in 10-year dilution limit

togrant share awards as part of a

continuation of our remuneration policy

which incentivises the long-term success

of the Company. Without this ﬂexibility,

the Company will likely be hindered in

any future recruitment of senior

executives and may also face retention

issues of its senior management.

Implementation of the

Remuneration Policy for the

2022/23 ﬁnancial year

The current Directors’ Remuneration

Policy was approved by shareholders at

the 2021 AGM. In respect of the

implementation of the Policy for the

2022/23 ﬁnancial year, the Committee

agreed that:

•

there will be a basic salary level

increase for P White, who is the Chief

Financial Ofﬁcer and an Executive

Director. The Company has required

NSanders to increase his time

commitment to the business and has

therefore adjusted his salary so that

his per diem salary remains

unchanged. Basic salary level increase

awards made to other employees

within the Group ranged from 0%

to9%;

•

there will not be an increase in the

base fees for the Non-Executive

Directors;

•

the structure and quantum of the

annual bonus for Executive Directors

is considered to be broadly

appropriate and alignedto

shareholders’ interests. For 2022/23

the annual bonus potential will

continue to be based on demanding

ﬁnancial targets, noting that the

Executive Chair is not currently

entitled to participate in the

Company’s short-term bonus

scheme;and

•

the Long Term Incentive Plan,

whereby conditional awards of shares

are granted annually under the Carclo

PSP with vesting after three years

based on earnings per share and

absolute total shareholder return

performance conditions (followed by

a two-year holding period), has in the

past provided a strong alignment

between the senior executive team

and shareholders. It is proposed that

LTIP grants will be made in 2022/23

with the vesting criteria anticipated to

be earnings per share growth and an

absolute TSRtarget.

The Remuneration Committee is mindful

of the changes to the 2018 Code and

those provisions were taken into account

in the Policy approved by shareholders at

the 2021 AGM. A number of those

provisions have already been adopted:

•

the Remuneration Committee was

responsible for setting senior

management pay for the 2022/23

ﬁnancialyear;

•

the requirement for a total vesting/

holding period of ﬁve years for the

PSPs was implemented when the

new scheme was approved in 2017;

•

the implementation of a

post-employment shareholding

requirement;

•

the Remuneration Committee already

has the ability to use discretion to

override formulaic outcomes; and

•

any future Executive Directors which

are recruited will receive a pension

contribution rate in line with the UK

general workforce. The current

Executive Chair and Chief Financial

Ofﬁcer do not have a pension

contribution entitlement.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

59

Carclo plc

Annual report and accounts 2022

Alignment with shareholders

The Remuneration Committee is mindful

of the interests of the Group’s

shareholders and is keen to ensure a

demonstrable link between reward and

value creation. In addition to the matters

set out in this Report, alignment and

shareholder interest is further

demonstrated by the operation of share

ownership guidelines and the inclusion of

malus and clawback provisions for both

annual bonus and LTIP awards.

Most importantly, however, is the clear

link between executive remuneration and

the performance of the business as a

whole. As permanent Executive Directors

are now in place, the Remuneration

Committee will ensure the executive

remuneration “mix” is in line with the

Directors’ Remuneration Policy and in

the best interests of the shareholders

and the Company.

The Group acknowledges the support

ithas received in the past from its

shareholders and hopes that this

willcontinue.

Joe Oatley

Chair of the Remuneration Committee

29 June 2022

Compliance statement

This Report has been prepared in

accordance with the requirements of the

Large and Medium Sized Companies and

Groups (Accounts and Reports)

(Amendment) Regulations 2013, the

Companies (Miscellaneous Reporting)

Regulations 2018, the Companies

(Directors’ Remuneration Policy and

Directors’ Remuneration Report)

Regulations 2019, the UK Listing

Authority Listing Rules and applies the

principles set out in the UK Corporate

Governance Code 2018 (“the Code”).

The following parts of the Annual Report

on Remuneration are audited: the single

total ﬁgure of remuneration for Directors,

including annual bonus and LTIP

outcomes for the ﬁnancial year ending

31March 2022; scheme interests

awarded during the year; and Directors’

shareholdings and share interests.

Remuneration payments and payments

for loss of ofﬁce can only be made to

Directors if they are consistent with

theapproved Directors’ Remuneration

Policyor otherwise approved by

ordinaryresolution of the

Company’sshareholders.

Directors’ Remuneration Policy

The Remuneration Policy was approved by shareholders at the 2021 AGM on 2 September 2021.

The Policy for the remuneration of the Executive and Non-Executive Directors is set out in the table below.

Element of

remuneration

Salary

Purpose and

linkto strategy

To provide an appropriate, competitive level of basic ﬁxed income avoiding excessive risk arising from over-reliance

onvariable income.

To retain and attract Executive Directors of superior calibre in order to deliver earnings growth.

Reﬂects individual skills and experience and role.

Operation

Reviewed annually by the Remuneration Committee, normally effective 1 April.

Takes periodic account of similar roles at companies with similar characteristics and sector comparators, individual

experience and performance, Company performance and wider pay levels and salary increases across the Group.

Maximum

No prescribed maximum annual increase, but will normally be in line with general increase for the wider workforce.

In exceptional circumstances, the Committee may decide to award a lower increase for Executive Directors or indeed

exceed this to recognise, for example, an increase in the scale, scope or responsibility of the role to take account of

relevant market movements and/or the appointment of new Executive Directors.

Performance

targets

N/A

![]()

60

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Directors’ Remuneration Policy

continued

Element of

remuneration

Other beneﬁts

Purpose and

linkto strategy

Provides market-competitive beneﬁts.

Provides insured beneﬁts to support the individual and their family during periods of ill health, accident or death.

Operation

Beneﬁts providedthrough third-party providers.

Includes car allowance, life insurance, private medical insurance and permanent disability insurance. Other beneﬁts

maybe provided where appropriate.

Maximum

Beneﬁts may vary by role and individual circumstance and are reviewed periodically. Beneﬁts have not exceeded 10%

ofsalary in the last three ﬁnancial years and are not anticipated to exceed this over the next three ﬁnancial years.

TheCommittee retains the discretion to approve a higher cost in exceptional circumstances (e.g. relocation) or

incircumstances where factors outside of the Company’s control have materially changed (e.g. increases in

medicalpremiums).

Performance

targets

N/A

Element of

remuneration

Bonus

Purpose and

linkto strategy

Incentivises annual delivery of short-term ﬁnancial and strategic business goals and business strategy.

Maximum bonusonly payable for achieving demanding targets.

Operation

Performance measures, targets and weightings are set at the start of the year. Payments are calculated based on an

assessment of performance at the end of the year. Paid in cash with payment of 33% of any bonus earned deferred by

two years.

Not pensionable.

Clawback and malus provisions apply in the event of material misstatement of results and/or an error in the calculation

ofthe bonus outcome.

Maximum

100% of salary CEO (not currently applicable).

75% of salary CFO.

Performance

targets

Performance is assessed on an annual basis by reference to ﬁnancial measures as well as the achievement of personal/

strategic objectives. The ﬁnancial performance measures for 2022/23 are underlying EBITDA and Operating Cash Flow,

however the Committee has discretion to adjust the performance measures and weightings each year according to

strategic priorities, although the weighting on ﬁnancial measures will be at least 75%. For 2022/23 the Group is

introducing a measure of health and safety performance in addition to the ﬁnancial performance measures above.

The bonus for personal/strategic performance is payable only if, in the opinion of the Remuneration Committee, there

was an improvement in the underlying ﬁnancial and operational performance of the Group during that ﬁnancial year.

The Committee has discretion to adjust the performance conditions to ensure that payments accurately reﬂect business

performance over the performance period. However, such discretion may only be used in circumstances where the

Committee considers the amended performance conditions to be:

•

fair and reasonable in the circumstances; and

•

a more appropriate measure of performance and not materially less challenging than the original condition would

have been.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

61

Carclo plc

Annual report and accounts 2022

Element of

remuneration

Long Term Incentive Plan

(awards made under the Carclo Performance Share Plan)

Purpose and

linkto strategy

Aligned to main strategic objectives of delivering sustainable value growth and shareholder return.

To reward and retain successful leadership team, reward delivery of the Company strategy and long-term goals and to

help align Executive and shareholder interests.

Operation

Annual grant of nil cost options or performance shares which normally vest after at least three years subject to continued

service and performance targets. At the start of each performance cycle, the Committee sets performance targets which

it considers to beappropriately stretching.

Awards made to Executive Directors will be subject to a “holding period” under which for the ﬁve-year period following

the date of grant the Executive Directors will not be permitted to sell shares subject to the awards (other than to fund any

exercise price payable or pay any tax liability arising on vesting) and limited exceptional circumstances (such as death).

Clawback and/or malus may be applied up to seven years from the grant of awards in any of the following circumstances:

(a) if any of the audited ﬁnancial results for the Company are materially misstated;

(b)if the Company, any Group company and/or a relevant business unit has suffered serious reputational damage as a

result of the relevant participant’s misconduct or otherwise;

(c) there has been serious misconduct on the part of the relevant participant; or

(d)in such other circumstances, where the Committee determines that malus or clawback should apply.

Maximum

100% of salary normal limit.

200% of salary exceptional limit – e.g. recruitment.

Performance

targets

LTIP performance is measured over three years. Current performance measures are EPS and absolute TSR, weighted

equally; however, the Committee has discretion to adjust theperformance measures and weightings toensure they

continue to be linked to the delivery of the Company strategy.

The Committee has discretion to adjust the performance conditions to ensure that payments accurately reﬂect business

performance over the performance period. However, such discretion may only be used in circumstances where the

Committee considers the amended performance conditions to be:

•

fair and reasonable in the circumstances; and

•

a more appropriate measure of performance and not materially less challenging than the original condition

wouldhave been.

Element of

remuneration

Pension

Purpose and

linkto strategy

Provides market-competitive retirement beneﬁts.

Opportunity for Executives to contribute to their own retirement plan.

Operation

Executive Directors receive a contribution to HMRC-approved personal pension arrangement or a payment in lieu of

pension contributions.

Maximum

Executive Directors will receive an employer contribution to pension in line with the UK general workforce.

Performance

targets

N/A

![]()

62

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Directors’ Remuneration Policy

continued

Element of

remuneration

Share ownership guidelines

Purpose and

linkto strategy

To provide alignment between Executives and shareholders.

Operation

Executive Directors are required to build and maintain a shareholding equivalent to one year’s base salary through

theretention of vested share awards or through open market purchases until the guideline is met.

Maximum

100% of salary holding for Executive Directors. The Committee will monitor progress against this requirement on

anannual basis.

A reasonable time limit is considered to be ﬁve years.

For as long as an Executive Director has not met the relevant share ownership guideline above, he/she will be

expectedto retain 50% of the post-tax number of any vested share award under PSP in the ﬁrst ﬁve years of their

employment and 75% thereafter until the guideline is met.

Departing Executive Directors are required to hold their vested PSP shares up to 100% of salary or their actual PSP

derived shareholding if lower, for two years after leaving.

Performance

targets

N/A

Element of

remuneration

Service agreements – notice periods

Purpose and

linkto strategy

Operation

Maximum

Service contracts will not contain notice periods of more than twelve months.

Performance

targets

N/A

Element of

remuneration

Non‑Executive Directors‘ fees

Purpose and

linkto strategy

Reﬂects time commitments and responsibilities of each role.

Reﬂects market-competitive fees.

Operation

Reviewed annually by the Board, normally effective 1 April. Non-Executive Directors receive a basic fee for their

respective roles. Additional fees are paid to Non-Executive Directors for additional services such as chairing the Audit

and RiskandRemuneration Committees.

Fee levels are benchmarked with reference to sector comparators and FTSE-listed companies of similar size and

complexity. The required time commitment and responsibilities are taken into account when reviewing fee levels.

Allfeesare paid in cash.

Maximum

No prescribed maximum annual increase, but it is expected that fee increases will normally be in line with general

increases for the wider workforce. However, in the event that there is a material misalignment with the market or change

in complexity, responsibility or time commitment required to fulﬁl a Non-Executive Director role, the Board has discretion

to make an appropriate adjustment to the fee level.

Performance

targets

Non-Executive Directors do not participate in variable pay arrangements or receive any pension provision.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

63

Carclo plc

Annual report and accounts 2022

Notes to the Policy table

Performance measurement

selection

The choice of underlying EBITDA and

Operating Cash Flow as the ﬁnancial

performance metrics applicable to the

annual bonus scheme is designed to link

performance to strategy and the

business plan. The Committee believes

that performance measures set in

respect of the annual bonus should be

appropriately challenging andtied to

both the delivery of proﬁt growth, cash

management and speciﬁc individual

objectives. A non-ﬁnancial measure

(health and safety target) has recently

been introduced into the annual bonus

scheme.

The absolute TSR and EPS performance

conditions applicable to the Carclo PSP

were selected by the Remuneration

Committee on the basis that they reward

the delivery of long-term returns to

shareholders and the Group’s ﬁnancial

growth and are consistent with the

Company’s objective of delivering

superior levels of long-term value

toshareholders.

The Committee operates the Carclo PSP

in accordance with the rules of that plan,

Listing Rules, company law and the

relevant tax legislation. The Committee

retains discretion over certain areas

relating to the operation and

administration of the Carclo PSP

consistent with marketpractice.

The Company has a share ownership

policy which requires the Executive

Directors to build up and maintain a

target holding equal to 100% of base

salary. Details of the extent to which the

Executive Directors had complied with

this Policy as at 31 March 2022 are set

outon page 75.

Remuneration policy for other

employees

The following differences exist between

the Company’s Policy for the

remuneration of Executive Directors as

set out above and its approach to the

payment of employees generally:

•

a lower level of maximum annual

bonus opportunity generally applies

to employees below Board level;

•

Executive Directors carry an obligation

to build and maintain a sizeable

share-ownership position. No such

obligation is held by other employees;

•

beneﬁts offered to other employees

generally comprise provision of

healthcareand company car beneﬁts

where required for the role or to meet

market norms; and

•

participation in the Carclo PSP (LTIP) is

limited to the Executive Directors and

certain selectedseniormanagers.

In general, these differences arise from

the developmentof remuneration

arrangements that are market

competitive for the various categories

ofindividuals and for the diverse

international employment settings

in which we operate. This is of great

importance given the highly cost

competitive demands of the business

sectors within which Carclo competes.

They also reﬂect the fact that, in the case

of the Executive Directors and senior

executives, a greater emphasis tends to

be placed on performance-related pay.

Remuneration Policy for the

Non‑Executive Directors

The Boarddeterminesthe

RemunerationPolicy and level of fees

forthe Non-Executive Directors, within

the limits set out in the articles of

association. When doing so, an

individualis not allowed to participate

inthe discussions relating to their

ownremuneration.

The Policy table summarises the key

components of remuneration for the

Non-Executive Directors.

![]()

64

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Directors’ Remuneration Policy

continued

Pay scenario charts

The graphs below provide estimates of the potential future reward opportunity for the two Executive Director positions for the

2022/23 ﬁnancial year, and the potential split between different elements of remuneration under three different scenarios:

“Minimum”, “On target” and “Maximum”performance.

Minimum

Maximum

On target

Executive Chair

Minimum

Maximum

On target

Chief Financial Ofﬁcer

48%18%

100%

58%

21%21%

34%

100%

100%

100%

£225,000

£225,000

£225,000

£482,000

£400,000

£232,000

Basic salary, beneﬁts and pension

Bonus

LTIP

Assumptions underlying each element of pay are provided in the table below. The projected value of the Carclo PSP excludes

theimpact of share price growth and dividend accrual. Actual pay delivered, however, will be inﬂuenced by these factors.

Minimum

Fixed pay comprising base salary, beneﬁts and pension

Base salary is the current base salary effective 1 April 2022

Beneﬁts are the current beneﬁts projected for the ﬁnancial year ahead

BasesalaryBeneﬁtsPensionTotalﬁxed

Name£000£000 £000 £000

N Sanders

1

225——225

PWhite22111—232

1.

N Sanders receives a ﬁxed salary only and is not entitled to any other beneﬁts, bonus or LTIP.

On target

Based on remuneration if performance was in line with expectations

Annual performance bonus for 40% – P White 40% of base salary

LTIP consists of threshold PSP vesting (25% for both absolute TSR and EPS

performancemeasures)

Maximum

Based on maximum remuneration receivable

Annual performance bonus for 75% – P White 75% of base salary

LTIP assumes maximum PSP vesting (100% for both absolute TSR and EPS

performancemeasures)

Approach to remuneration upon recruitment

The remuneration package for any new permanent Executive Director – i.e. basic salary, beneﬁts, pension, annual bonus and

long-term incentive awards – would be set in accordance with the terms of the Company’s prevailing approved Remuneration

Policy at the time of appointment and would reﬂect the experience of the individual. Annual bonus potential will be limited to

100% of salary for the Chief Executive (not currently applicable) and 75% of salary for the Chief Financial Ofﬁcer. Under current

policy long-term incentives will be limited to 100% of salary in both cases (200% of salary in exceptional circumstances).

In addition to normal remuneration elements, the Committee may offer additional cash and/or share-based elements when it

considers these to be in the best interests of the Company (and therefore shareholders) to take account of remuneration

relinquished by a new Executive Director as a result of them leaving their former employer (“buyout” awards).

In making such buyout awards the Committee would take account of, where possible, the nature, time horizons and performance

requirements (including the likelihood of those conditions being met) of the forfeited awards. Any such “buyout” awards will

typically be made under the existing annual bonus and LTIP scheme, although in exceptional circumstances the Committee

mayexercise the discretion available under Listing Rule 9.4.2R to make awards using a different structure. Any “buyout” awards

would have a fair value no higher than the awards forfeited. Shareholders will be informed of any such payments at the time of

appointment.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

65

Carclo plc

Annual report and accounts 2022

For an internal Executive Director appointment, the Remuneration Committee will be consistent with the Policy adopted for

external appointees detailed above. Any variable pay element awarded in respect of the prior role may be allowed to pay out

according to its terms. Where an individual has contractual commitments made prior to their promotion to Executive Director

level, the Company will continue to honour these arrangements.

For external and internal appointments, the Committee may agree that the Company will meet certain relocation and/or incidental

expenses as appropriate.

In the case of hiring a new Non-Executive Director, a base fee in line with the prevailing fee schedule would be payable for Board

membership, with additional fees payable for additional services, such as chairing a Board Committee or being the Senior

Independent Director.

Service contracts

The Executive Directors are employed under contracts of employment with Carclo. The principal terms of the Executive Directors’

service contracts are as follows:

Effective dateNotice periodNotice period

Executive DirectorPositionof contractfrom Companyfrom Director

N SandersExecutive Chair5 October 20206 months6 months

P WhiteChief Financial Ofﬁcer1 March 20216 months6 months

Non-Executive Directors are appointed under arrangements that may generally be terminated at will by either party without

compensation and their appointment is reviewedannually.

Letters of appointment are provided to the Non-Executive Directors. Non-Executive Directors have letters of appointment

effective for a period of three years and are subject to annual re-election at the AGM.

Directors’ letters of appointment and the unexpired period of their appointments (where appropriate after extension by

re-election) are set out below:

UnexpiredLast

Date of mostterm as atDatere-appointment

Non-Executive Directorrecent letter31 March 2022of appointmentat AGM

J Oatley24 June 2021To 2022 AGM20 July 20182 September 2021

E Hutchinson21 December 2020To 2022 AGM7 January 20212 September 2021

F Doorenbosch11 January 2021To 2022 AGM1 February 20212 September 2021

Directors’ service contracts and letters of appointment are available for inspection at the Company’s registered ofﬁce.

This section has been updated to reﬂect the position as at 24 June 2021 in respect of the Directors’ service contracts and letters

of appointment. The position as at the time the Remuneration Policy was approved is set out in the Remuneration Policy

which is available on the Company’s website.

Exit payment policy

The Company’s policy is to limit any payment made to a departing Director to contractual arrangements and to honour any

pre-established commitments. As part of this process, the Committee will take into consideration the Executive Director’s duty

tomitigate their loss.

It is Company policy that Executive service contracts should not normally contain notice periods of more than twelve months.

There are no provisions within the contracts to provide automatic payments in excess of payment in lieu of notice upon

termination by the Company and no predetermined compensation package exists in the event of termination of employment.

Payment in lieu of notice would include basic salary, pension contributions and beneﬁts. There are no provisions for the payment

of liquidated damages.

Annual bonuses may be payable with respect to the period of the ﬁnancial year served by the departing Executive with the

Committee ordinarily providing that such bonus will be pro-rated for time and paid at the normal payout date. Any share-based

entitlements granted to an Executive Director under the Company’s share plans will be determined based on the relevant plan rules.

The default treatment under the 2017 PSP is that any outstanding awards lapse on cessation of employment. However, in certain

prescribed circumstances, such as death, injury or disability or other circumstances at the discretion of the Committee, “good

leaver” status may be applied. For good leavers, awards will normally vest on the normal vesting date, albeit that the Committee

has the discretion to determine that the awards may vest at an earlier date. In determining the extent of any such vesting the

Committee will take account of the extent to which the relevant performance conditions have been satisﬁed and the proportion

of the performance period actually served.

![]()

66

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Directors’

Remuneration Policy

continued

Malus and clawback

Awards granted under the Company’s

Short-Term Incentive(“STI”) and PSP

schemes are subject to malus and

clawback provisions, enabling an

adjustment to an employee’s variable

pay awards if warranted by the

occurrence of a “trigger event”. The type

of events that may constitute a trigger

event are as follows:

•

circumstances justifying the summary

dismissal of an employee from his

ofﬁce or employment with any

member of the Group including, but

not limited to, dishonesty, fraud,

misrepresentation or breach of trust;

•

circumstances where an employee

has participated in or is responsible

for conduct which resulted in

signiﬁcant losses to any member of

the Group;

•

the Company has become aware of

any material wrongdoing on the part

of an employee;

•

an employee has acted in a manner

which in the opinion of the Board has

brought or is likely to bring any

member of the Group into material

dispute or is materially adverse to the

interests of any member of the Group;

•

any material breach of an employee’s

terms and conditions of employment,

or material breach of a ﬁduciary duty

owed to any member of the Group;

•

any material violation of Company

policy, rules or regulation, or a failure

to meet appropriate standards of

ﬁtness and propriety;

•

any material failure of risk

management;

•

any other conduct which is considered

to be misconduct; or

•

the inaccurate reporting of any

accounts, ﬁnancial data or such other

information resulting in such

accounts, ﬁnancial data or other

information being, in the opinion of

the Remuneration Committee (acting

fairly and reasonably), either

materially corrected and/or requiring

any future accounts, ﬁnancial data or

information having to include

write-downs, adjustments or other

corrective items in order to address

the inaccuracy.

The application of malus (i.e. partial or

full lapse of an unvested incentive

opportunity) will be possible over the

relevant performance period and holding

period; the application of clawback

(i.e.the partial or full repayment of a

vested-and-paid incentive award) will be

possible for a period of 18 months from

the end of the relevant performance

period.

The Remuneration Committee will

considerthe most appropriatemethod

through which to apply an adjustment to

pay at its absolute discretion. In most

cases, the simplest approach would be in

the following sequence:

1.reduction of in-ﬂight annual bonus

and/or PSP awards not yet

performance-tested (i.e. malus);

2.reduction of deferred bonus or vested

PSP (i.e. malus); and

3.request for the repayment of an

already-paid annual bonus and/or PSP

award (i.e. clawback).

An employee not in role at the time of

the trigger event should be excluded

from an adjustment except in the

instance where the severity of the event

warrants a collective adjustment across

the entire business area or Company

regardless of responsibility.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

67

Carclo plc

Annual report and accounts 2022

Annual Report on Remuneration

The following section provides details of how Carclo’s Remuneration Policy was implemented during the ﬁnancial year ending

31March 2022.

Remuneration Committee membership in 2021/22

The Remuneration Committee currently comprises of J Oatley and E Hutchinson. The Committee is currently chaired by J Oatley.

D Toohey was a member and Chair of the Committee until 30 April 2021 when he stepped down from the Board. F Doorenbosch

was a member and Chair of the Committee until 6 June 2022.

The Committee met nine times during the ﬁnancial year ended 31 March 2022 and individual Committee members attended all

meetings heldduring theyear under review.

During the year, the Committee sought internal support from the Executive Chair and Chief Financial Ofﬁcer who attended

Committee meetings by invitation from the Remuneration Committee Chair, to advise on speciﬁc questions raised by the

Committee and on matters relating to the performance and remuneration of senior managers. The Executive Chair and Chief

Financial Ofﬁcer were not present for any discussions that related directly to their own remuneration. The Company Secretary

attended each meeting as Secretary to the Committee.

Independent advice

In undertaking its responsibilities, the Committee seeks independent external advice as necessary. During the year, the

Committee undertook a selection process for new advisors. Ellason LLP were selected and provided advice from 3December2021.

Ellason LLP has no connection with any individual Director. Prior to that, Mercer Limited provided advice.

During the year £7,200 fees were paid to Mercer Limited in respect of general advice around levels of Executive remuneration.

During the year £25,086 fees were paid to Ellason LLP in respect of general advice around levels of Executive remuneration.

Summary of shareholder voting on remuneration matters

The following table shows the results of the shareholder vote on the 2020/21 remuneration report at the 2021 AGM:

Totalnumber%of

ofvotesvotescast

For(includingdiscretionary)16,922,74398.89

Against189,4621.11

Total votes cast (excluding withheld votes)17,112,205100.00

Voteswithheld4,590

Total votes cast (including withheld votes)17,116,795

The following table shows the results of the shareholder vote on the Remuneration Policy at the 2021 AGM:

Totalnumber%of

ofvotesvotescast

For(includingdiscretionary)16,119,47194.26

Against980,9565.74

Total votes cast (excluding withheld votes)17,100,427100.00

Voteswithheld16,368

Total votes cast (including withheld votes)17,116,795

![]()

68

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Annual Report on Remuneration

continued

N Sanders – remuneration details

N Sanders was appointed as Executive Chair on 5 October 2020.

The terms of his appointment can be summarised as follows:

•

annual salary of £150,000; and

•

no entitlement to bonus, LTIP awards, pension contributions or other beneﬁts.

PWhite – remuneration details

P White was appointed as Chief Financial Ofﬁcer on 1 March 2021.

The terms of his appointment can be summarised as follows:

•

annual salary of £215,000;

•

annualcarallowanceandprivatemedicalinsurance;

•

no entitlement topension contributions;

•

eligible to receive a cash bonus up to 75% of salary (with payment of 33% of any bonus earned deferred by two years); and

•

eligible to receive PSP awards up to 100% of salary.

Single total ﬁgure of remuneration for Executive Directors (audited)

The table below sets out a single ﬁgure for the total remuneration received by each Executive Director for the year ended

31March2022 and the prior year:

LTIP

Paymentandother

forlossAnnual

share-based

TotalTotal

Salaryof ofﬁceBeneﬁts

1

bonus

payments

Pension

2

ﬁxed

variableTotal

Name£000 £000 £000 £000 £000 £000 £000£000 £000

N Sanders

3

2022

150 N/A N/A N/A N/A N/A150 N/A150

2021

74 N/A N/A N/A N/A N/A74 N/A74

P White

4

2022

215 N/A1145 N/A N/A21556271

2021

18 N/A113 N/A N/A181432

A Collins

5

2022

N/AN/AN/AN/AN/AN/AN/AN/AN/A

2021

247 N/A N/A N/AN/A N/A247 N/A247

M Durkin-Jones

6

2022

N/AN/AN/AN/AN/AN/AN/AN/AN/A

2021

167 N/A N/A N/A N/A N/A167 N/A167

1.

Beneﬁts comprise private medical cover, travel and car allowance.

2.

Payment in lieu of pension contributions are in line with the Remuneration Policy.

3.N Sanders’ 2021 salary relates to the period from 5 October 2020 when appointed as Executive Chair.

4.

P White’s 2021 salary, beneﬁts and annual bonus relate to the period from 1 March 2021 to 31 March 2021. The salary payment of the interim

ChiefFinancial Ofﬁcer for P White from 16 December 2020 to 28 February 2021 is not included as this appointment was not a Board appointment.

5.A. Collins’ 2021 salary relates to the period to 5 November 2020 when he left the Group.

6.M Durkin-Jones’ 2021 salary relates to the period to 17 December 2020 when he left the Group.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

69

Carclo plc

Annual report and accounts 2022

Single total ﬁgure of remuneration for Non‑Executive Directors (audited)

The table below sets out a single ﬁgure for the total remuneration received by each Non-Executive Director for the year ended

31March 2022 and the prior year:

Base fee £Committee fees £Total £

Non-ExecutiveDirector

2022

2021

2022

2021

2022

2021

J Oatley

1

48,000

55,164

N/A

1,662

48,000

56,826

E Hutchinson

2

38,000

8,819

7,000

583

45,000

9,402

F Doorenbosch

3

38,000

6,333

6,417

N/A

44,417

6,333

P Slabbert

4

N/A

34,930

N/A

6,477

N/A

41,407

DToohey

5

3,167

34,930

583

5,454

3,750

40,384

N Sanders

6

N/A

5,370

N/A

N/A

N/A

5,370

1.

J Oatley acted as Remuneration Committee Chair until 27 April 2020. J Oatley acted as Non-Executive Chair for the period 27 April 2020 to

30September 2020 and as Senior Independent Director from 30 September 2020.

2.

E Hutchinson was appointed as a Non-Executive Director on 7 January 2021 and assumed the role of Audit Committee Chair from 1 March 2021.

3.F Doorenbosch was appointed as a Non-Executive Director on 1 February 2021 and assumed the role of Remuneration Committee Chair from

30April 2021.

4.

P Slabbert acted as Senior Independent Director until 30 September 2021 and Audit Committee Chair until 1 March 2021. P Slabbert stood down

from the Board on 31 March 2021.

5.D Toohey acted as Remuneration Committee Chair from 27 April 2020. D Toohey stood down from the Board and as Remuneration Committee

Chair on 30 April 2021.

6.N Sanders acted as Non-Executive Director and Chair elect from 18 August 2020 to 30 September 2020 and acted as Non-Executive Chair from

30September 2020 to 5 October 2020, when he was elected as Executive Chair.

Incentive outcomes for the year ended 31 March 2022 (audited)

Annual performance bonus outcome 2021/22

OutcomeMaximum

%salarypotential %salary

NameFinancialPayableFinancialPayable

PWhite75.0021.0075.0028.00

The detailed ﬁnancial performance targets applicable to the 2021/22 annual bonus arrangements were as follows:

To achieve and exceed the Group’s underlying EBITDA (50% weighted) and Working Capital Cash Flow targets (50% weighted).

In respect of underlying EBITDA, to achieve the minimum threshold under this ﬁnancial performance target the Group was

required to achieve £12,283,000. To achieve the maximum threshold the Group was required to achieve £15,515,000. The actual

performance achieved against this target was £14,138,000.

Turning to working capital cash ﬂow, to achieve the minimum threshold under this ﬁnancial performance target the Group was

required to achieve £277,000. To achieve the maximum threshold the Group was required to achieve £3,244,000. The actual

performance achieved against this target was £(3,595,000).

Consequently 28% of the total potential annual bonus was achieved in respect of the aggregate of both ﬁnancial performance

targets.

P White, who participated in the 2021/22 annual bonus scheme, will receive a bonus of £45,150, 33% payment of which will be

deferred for two years in accordance with the Directors’ Remuneration Policy.

N Sanders did not participate in the 2021/22 annual bonus scheme.

![]()

70

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Annual Report on Remuneration

continued

Scheme interests awarded in the year ended 31 March 2022 (audited)

2021/22 LTIP

Shares subject

to awards madeShare price atFace value at

Executive DirectorDate of grantduring the yeardate of awarddate of award

P White5 August 2021386,77841.6p£160,900

Awards take the form of conditional share awards and were made to the extent of 80% of salary in respect of P White.

The extent to which awards granted in the year ending 31 March 2022 will vest is dependent on two independent performance

conditions, with 50% determined by reference to the Company’s absolute TSR and 50% determined by reference to the

Company’s EPS, as follows:

The TSRelement:

The performance period is the period commencing on the grant date and ending on the vesting date, which will be the third

anniversary of the grant date.

The TSR performance condition will be based on the Company’s TSR as at the end of the performance period, as follows:

•

if TSR is 70 pence or less, the TSR Award will not vest to any extent;

•

if TSR is 90 pence or above, the TSR Award will vest in full; and

•

if TSR falls between 70 pence and 90 pence, a proportion of the TSR Award will vest, calculated by straight-line apportionment.

The measurement period relates to the period of 30 days preceding the third anniversary of the grant date, using the average daily

closing share price calculated from that date and ending on the last dealing day before the vesting date.

This also includes any gross dividends paid in respect of the shares between the grant date and the vesting date reinvested on the

relevant payment date at the average of the high and low share prices on that date.

The EPS element:

The performance period is the period of three ﬁnancial years of the Company between 1 April 2021 and 31 March 2024.

The EPS performance condition will be based on the Company’s EPS for the last ﬁnancial year of the performance period

(theﬁnancial year ending 31 March 2024), as follows:

•

if EPS is 6.0 pence or less, the EPS Award will not vest to any extent;

•

if EPS is 8.0 pence or above, the EPS Award will vest in full; and

•

if EPS falls between 6.0 pence and 8.0 pence, a proportion of the EPS Award will vest, calculated by straight-line apportionment.

The award to P White is conditional upon continued service, will normally vest after three years and is subject to a further two-year

holding period.

Implementation of Remuneration Policy for the year ending 31 March 2023

A summary of how the Directors’ Remuneration Policy will be applied during the year ending 31 March 2023 is set out below:

Basic salary

Executive Directors’ base salaries.

2022/232021/22%increase

NSanders£225,000£150,00050

PWhite£221,450£215,0003

The Company has required N Sanders to increase his time commitment to the business and has adjusted his salary accordingly

sothat there is no change to his per diem salary.

Below Executive Director level, basic pay increases are limited to minimal cost of living adjustments, typically in the range

0%to9.0%, apart from cases of local statutory requirements, promotions, increases in scope or other exceptional reasons.

Pension arrangements

N Sanders and P White do not receive employer pension contributions.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

71

Carclo plc

Annual report and accounts 2022

Annual bonus

Currently, the Executive Chair has no annual bonus entitlement.

In line with the Directors’ Remuneration Policy it is anticipated that the maximum bonus potential for the year ending

31March2023 will be 75% of salary for the CFO. It is likely that all of the bonus will be based on ﬁnancial measures, which will

include underlying EBITDA and Operating Cash Flow measures, equally weighted. In recognition of the importance of safety to the

business, the Company has included a safety performance measure for the 2022/23 ﬁnancial year. The Remuneration Committee

reserves discretion over agreeing some element of personal objective should that be deemed to be in the best interests of the

Company and shareholders. Maximum bonus will only be payable when the ﬁnancial results of the Group signiﬁcantly exceed

expectations and any bonus will be payable only if, in the opinion of the Remuneration Committee, there is an improvement in the

underlying ﬁnancial and operating performance of the Group during the year ending 31 March 2023. Clawback and malus provisions

will apply for all Executive Directors. Payment of 33% of any bonus earned by an Executive Director is subject to deferral for two

years.

Proposed target levels have been set to be challenging relative to the 2022/23 business plan, although speciﬁc targets are deemed

to be commercially sensitive and will not be published until such time that the Committee is conﬁdent there will be no adverse

impact on the Company of such disclosure. At this time the Committee believes that the disclosure of targets in the year following

the determination of bonuses is appropriate as disclosed above.

Long‑term incentives

N Sanders, in line with his service agreement, will not receive a grant of awards under the PSP.

In line with the Directors’ Remuneration Policy it is anticipated that the value of the PSP grant to be made to the CFO for the year

ending 31 March 2023 will not exceed 100% of salary. It is expected that the PSP vesting criteria will be based on the performance

over the three years ended 31 March 2025 and metrics of 50% earnings per share and 50% absolute TSR.

As noted previously, following the work carried out by the Remuneration Committee in 2021/22, the Remuneration Committee

hasdetermined that the LTIP is currently ﬁt for purpose.

The Committee believes the scheme works closely in aligning Executive Directors’ long-term interests with those of the Company

and the shareholders. As set out in the Directors’ Remuneration Policy, awards will be subject to malus and clawback provisions,

and a requirement to hold the shares subject to awards for ﬁve years from date of grant except in exceptional circumstances or to

pay any tax liability arising on vesting.

Non‑Executive Directors

The Company’s approach to Non-Executive Directors’ remuneration is set by the Board with account taken of the time and

responsibility involved in each role, including, where applicable, the chairpersonship of Board Committees. A summary of current

fees is shown in the table below.

Fee levels for the 2022/23 ﬁnancial year can be summarised as follows:

Provision2022/232021/22%increase

Basefee£38,000£38,0000

SeniorIndependentDirectorfee£10,000£10,0000

CommitteeChairfees£7,000£7,0000

![]()

72

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Annual Report on Remuneration

continued

Percentage change in Directors’ remuneration

The table below shows the percentage change in each Director’s salary/fees, bonus and beneﬁts between the ﬁnancial year ended

31 March 2021 and 31 March 2022 compared to that of the total amounts for all UK employees of the Group for each of these

elements of pay. Disclosure for all Directors in addition to the CEO has been added in the prior year in line with the new

requirements under the EU Shareholder Rights Directive II and over time a ﬁve-year comparison will be built up.

Percentage change from 2020/21 to 2021/22:

Salary/feeBeneﬁtsBonus

Executive Chair

NSanders0%N/AN/A

Executive Directors

PWhite0%0%(72.0)%

Non‑Executive Directors

JOatley22.23%N/AN/A

EHutchinson0%N/AN/A

FDoorenbosch0%N/AN/A

Averagepercentage increase for UK employees

2.9%19.4%(54.1)%

Percentage change from 2019/20 to 2020/21:

Salary/feeBeneﬁtsBonus

Executive Chair

NSanders—N/AN/A

Executive Directors

PWhite———

ACollins(interimCEO)0%N/AN/A

MDurkin-Jones0%N/AN/A

Non‑Executive Directors

JOatley0%N/AN/A

EHutchinson—N/AN/A

FDoorenbosch—N/AN/A

PSlabbert0%N/AN/A

DToohey0%N/AN/A

Averagepercentage increase for UK employees

3.4%0%720%

UK employees have been selected as the most appropriate comparator pool, given the largest number of Group employees and

the Group’s headquarters are located in the UK.

The bonus ﬁgures are for UK-based employees who participate in a bonus arrangement.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

73

Carclo plc

Annual report and accounts 2022

Relative importance of spend on pay

The table below shows the Group’s actual expenditure on pay (for all employees) relative to retained proﬁts for the ﬁnancial years

ending 31 March 2021 and 31 March 2022.

20222021

£000£000%change

Staffcosts34,97131,55410.8%

Retainedproﬁt5,7997,412(21.8)%

NumberNumber%change

Numberofemployees1,0621,0481.3%

Relative performance

The graph below compares the value of £100 invested in Carclo shares, including reinvested dividends, with the FTSE Small Cap

index over the last ten years. This index was selected because it is considered to be the most appropriate against which the total

shareholder return of Carclo plc should be measured.

0

200

Apr 21Apr 22Apr 20Apr 19Apr 18Apr 17Apr 16Apr 15Apr 14Apr 13Apr 12Apr 11Apr 10Apr 09

300

400

500

Carclo

FTSE Small Cap ex-ITs

600

100

Table of historical data (Chief Executive/Executive Chair)

2011 2012 20132014 2015 2016 2017201820192020 2021

2022

Chief Executive single ﬁgure

of remuneration (£000)4912492,764328538462836449325270321

150

Annual bonus payout

(as%ofmaximum)— — — —712196 — — — —

—

PSP vesting

(as%ofmaximum)5050100 — —505032.5 — — —

—

Figures for 2011 to 2013 relate to I Williamson who was succeeded as Chief Executive by C Malley on 27 March 2013. C Malley

resigned as Chief Executive and stood down from the Board on 11 January 2019. M Rollins assumed the role of Executive Chair

untilA Collins was appointed as new interim Chief Executive on 1 October 2019. Consequently, the full-year data is a combination

of both, reﬂecting the period in which they each acted as Chief Executive. A Collins left the Group on 5 November 2020, however

acted as CEO until 5 October 2020, and N Sanders assumed the role of Executive Chair on 5 October 2020. Consequently, the

full-year data for 2021 is a combination of both, reﬂecting the period in which N Sanders acted in the position of Executive

Chairand up to and including the leaving date for A Collins.

![]()

74

Carclo plc

Annual report and accounts 2022

DIRECTORS’

REMUNERATIONREPORT

continued

Annual Report on Remuneration

continued

Chief Executive/Executive Chair pay ratio reporting

Outlined below is the ratio of the Chief Executive/Executive Chair’s single ﬁgure of total remuneration for 2021/22 expressed as

amultiple of total remuneration for UK employees.

The three ratios referenced below are calculated by reference to the employees at the 25th, 50th and 75th percentile.

Weadditionally disclose the total pay and beneﬁts and base salary of the employees used to calculate the ratios.

In time, the table below will build to represent ten years of data:

25th75th

percentileMedianpercentile

Financial yearMethodpay ratiopay ratiopay ratio

2021/22Option A7 : 16 : 14 : 1

2020/21Option A15 : 113 : 18 : 1

2019/20Option A12 : 110 : 17 : 1

Full-year pay data for the 2021/22 ﬁnancial year has been used to calculate the ratios.

In order to aid comparison between 2020/21 and 2021/22, the following table includes pay data only in respect of N Sanders as

Executive Chair from the date of appointment on 5 October 2020 until 31 March 2021:

25th75th

percentileMedianpercentile

Financial yearMethodpay ratiopay ratiopay ratio

2020/21Option A7 : 16 : 14 : 1

The employee data used to calculate the ratios is as follows:

25th75th

percentileMedianpercentile

Totalpayandbeneﬁts£22,655£27,024£41,279

Basesalary£21,357£25,908£38,754

Of the three options set out in the new legislation for calculating the Chief Executive/Executive Chair pay ratio, we have opted to

use Option A to calculate the pay ratio.

As required in the regulations, we conﬁrm our belief that the median pay ratio for the year is consistent with the Company’s wider

pay, reward and progression policies affecting our employees. Our pay reﬂects the key market in which we operate. We also

continue to support our colleagues in an environment that is driven by our core culture and values.

Changes to the basic salary of our Chief Executive/Executive Chair have consistently been in line with the base pay award given

toour employees over the last ﬁve years.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

75

Carclo plc

Annual report and accounts 2022

Directors’ interests (audited)

The interests of the Directors and their connected persons in the ordinary shares of the Company as at 31 March 2022 were

asfollows:

31 March 2021

31 March 2020

Ordinary

Ordinary

sharesOptions

shares Options

DToohey

1

— —

— —

JOatley

— —

— —

NSanders

592,231—

369,356N/A

EHutchinson

192,118—

192,118N/A

FDoorenbosch

203,958 —

203,958N/A

PWhite

74,278386,778

— N/A

1.

D Toohey stepped down from the Board on 1 April 2021.

There have been no changes in the Directors’ interests since the year end.

Directors’ shareholding requirement (audited)

The table below shows the shareholding of each Executive Director against their respective shareholding requirement as at

31March 2022:

Shares held

VestedbutUnvested

Ownedsubject toand subjectShareholdingCurrentPrior year

outrightholdingtovestingrequirement shareholding shareholding

Directoror vestedperiodconditions(% salary)(% salary)(% salary)

NSanders592,231 — —100106.6740.0

PWhite74,278—386,77810014.040.0

All of N Sanders and P White’s shares owned outright are as a result of market purchases made since appointment to the Board.

Directors’ interests in shares in Carclo long‑term incentive plans (audited)

As described above, P White was granted a conditional award of 386,778 shares on 5 August 2021 under the Carclo plc 2017

Performance Share Plan.

Approval of the Directors’ remuneration report

The Directors’ remuneration report set out on pages 57 to 75 was approved by the Board of Directors on 29 June 2022 and signed

on its behalf by Joe Oatley, Chair of the Remuneration Committee.

Joe Oatley

Chair of the Remuneration Committee

29 June 2022

![]()

76

Carclo plc

Annual report and accounts 2022

DIRECTORS’ REPORT

The Directors’ report is required to be

produced by law. Pages 76 to 79 inclusive

(together with the sections of the annual

report incorporated into these pages by

reference) constitute a Directors’ report

that has been drawn up and presented in

accordance with applicable law. The

Directors’ report also includes certain

disclosures that theCompany is required

to make by the Financial Conduct

Authority’sDisclosure Guidance and

Transparency Rules and ListingRules.

Strategic report

The strategic report required by the

Companies Act 2006 can be found on

pages 01 to 40. This report, together

with the Chair’s statement on pages 4

to9, sets out the Company’s business

model and strategy, contains a review of

the business and describes the

development and performance of the

Group’s business during the ﬁnancial year

and its position at the end of the year.

Italso contains on pages 31 to 38 a

description of the principal risks and

uncertainties facing the Group.

The Directors who served throughout

the year can be found in the Chair’s

statement on page 6.

FCA’s Disclosure Guidance

andTransparency Rules

For the purposes of the Financial

Conduct Authority’s DisclosureGuidance

and Transparency Rules (DTR 4.1.5R (2)

and DTR 4.1.8R), this Directors’ report,

the strategic report on pages 01 to 40

andthe Chair’s statement on pages 4

to9 together comprise the

“management report”.

Statement of corporate

governance

The statement of corporate governance

on pages 46 to 49 provides the corporate

governance statement required by the

Financial Conduct Authority’s Disclosure

Guidance and Transparency Rules (DTR

7.2.1). The statement of corporate

governance forms part of this Directors’

report and is incorporated into it by

cross-reference.

Going concern

The ﬁnancial statements are prepared on

the going concern basis.

Group performance during the year has

enabledcapitaland workingcapital

investment to be made whilst retaining a

stable ﬁnancial position with net debt

excluding lease liabilities as of

31March2022 increasing to £21.5 million

(2021: £20.5 million).

The debt facilities available to the Group

comprise a term loan of £30.3 million, of

which £1.4 million will be amortised by

30September 2022 and a £3.5 million

revolving credit facility which was fully

utilised as of 31 March 2022. Both of

these facilities mature on 31 July 2023.

A schedule of contributions with the

pension trustees is in place through to

July 2023; beyond this a schedule of

contributions for £3.5 million annually is

in place until 31 October 2040.

This schedule is reviewed and

reconsidered between the Company

and the trustees at each triennial

actuarial valuation, the next being after

the results of the 31 March 2021 triennial

valuation are known. This valuation, and

accordingly an updated schedule of

contributions which has been

provisionally agreed, is expected to be

concluded by 31 July 2022. For the

purposes of this going concern review

the extant schedule of contributions

has been considered in the base case.

An intercreditor deed between Carclo

plc, certain other Group companies, the

bank and the pension scheme trustees

requires the Group to have reﬁnanced its

bank debt with a maturity date not earlier

than 31 March 2026 and to have agreed

an updated schedule of contributions for

the actuarial valuation of the scheme as

at 31 March 2021 by 31 July 2022 (this

date having been recently extended by

one month).

The Group, the bank and the pension

scheme trustees are actively engaged in

negotiations over the reﬁnancing of the

bank debt beyond the current expiry date

of 31 July 2023 and over the updated

schedule of contributions. The parties

are committed to a plan to ﬁnalise these

by 31 July 2022 and the Directors have an

expectation that this will be achieved.

As such the Directors’ going concern

assessment period is twelve months

from the date of signing these ﬁnancial

statements.

The bank facilities are subject to four

covenants to be tested on a quarterly

basis:

1. underlying interest cover;

2. net debt to underlying EBITDA;

3. coresubsidiary underlying EBITA; and

4. core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo

Technical Plastics Limited; Bruntons Aero

Products Limited; Carclo Technical

Plastics (Brno) s.r.o; CTP Carrera Inc and

Jacottet Industrie SAS, with CTP Taicang

Co. Ltd and Carclo Technical Plastics

Private Co. Limited being treated as

non-core for the purposes of these

covenants.

It is assumed that the bank covenants

and thresholds set out in the current

banking agreement are in place

throughout the going concern

assessment period and are not amended

as a result of the ongoing reﬁnancing.

Based on our current base case

forecasts, these covenant tests are

expected to be met throughout the

assessment period.

In addition, the pension scheme has the

beneﬁt of a ﬁfth covenant to be tested on

1 May each year up to and including 2023.

In respect to the years to 31 March 2022

and 31 March 2023 the test requires any

shortfall of pension deﬁcit recovery

contributions when measured against

Pension Protection Fund priority drift

(which is a measure of the increase in the

UK Pension Protection Fund’s potential

exposure to the Group’s pension scheme

liabilities) to be met by a combination of

cash payments to the scheme, plus a

notional (non-cash) proportion of the

increase in the underlying value of the

Technical Plastics and Aerospace

businesses based on an EBITDA multiple

for those businesses which is to be

determined annually.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

77

Carcloplc

Annual report and accounts 2022

The Directors have reviewed cash ﬂow

and covenant forecasts to cover the

twelve-month period from the date of

signing these ﬁnancial statements taking

into account the Group’s available debt

facilities and the terms of the current

arrangements with the bank and the

pension scheme. These demonstrate

that the Grouphas sufﬁcient headroom

in terms of liquidity and covenant testing

through the forecast period.

In addition the Directors have reviewed

cash ﬂow and covenant forecasts for the

same time period based on

management’s best estimates of the

impact of the ongoing negotiations on

facilities and pension contributions which

includes currently uncommitted bank

loan repayments and provisionally

agreed additional pension deﬁcit

recovery contributionscontingenton

future performance. These demonstrate

that the Grouphas sufﬁcient headroom

in terms of liquidity and covenant testing

through the forecast period.

The Directors have reviewed sensitivity

testing based on a number of reasonably

possible scenarios, taking into account

the current view of impacts of the

continuing COVID-19 pandemic on the

Group (particularly from supply chain

disruption and any unmitigated cost

inﬂation across all types of operational

expenditure) and possiblepolitical

uncertainty, including the impact of

theRussian invasion of Ukraine and

heightened risk of wider conﬂict, Brexit

and other possible overseas trading

issues.

Severe downside sensitivity testing has

been performed under a range of

scenarios modelling the ﬁnancial effects

of loss of business from: discrete sites,

an overall fall in gross margin of 1%

across the Group, a fall in Group sales of

5% matched by a corresponding fall in

cost of sales of the same amount, delays

in the timing of commencement of

signiﬁcant contractual projects,

reduction in revenue from speciﬁc

customers, minimum wage increases,

and unmitigated inﬂationary impact

across operating costs and exchange

risk. These sensitivities attempt to

incorporate the risks arising from national

and regional impacts of the global

pandemic from local lockdowns, impacts

on manufacturing and supply chain and

other potential increases to direct and

indirect costs. The Directors consider

that the Group has the capacity to take

mitigating actions to ensurethat the

Group remains ﬁnancially viable,

including further reducing operating

expenditure as necessary.

On the basis of this forecast and

sensitivity testing, the Board has

determined that it is reasonable to

assume that the Group will continue to

operate within the facilities available to it

and to adhere to the covenant tests to

which it issubject throughout the

twelve-month period from the date of

signing the ﬁnancial statements and as

such it has adopted the going concern

assumption in preparing the ﬁnancial

statements.

Proﬁts and earnings

The proﬁt from continuing operations of

the Group before taxation, after charging

net interest of £3.0 million (2021:

£2.7million), amounted to £5.9 million

compared with £6.7 million for the

previous year. After taxation, the

earnings from continuing operations per

ordinary 5 pence share was a proﬁt of

7.0pence compared with 8.5pence for

the previous year.

Statutory proﬁts of the Group amounted

to £5.8 million compared with £7.4million

for the previous year. After taxation, the

earnings from all operations per ordinary

5 pence share was a proﬁt of 7.9 pence

compared with 10.1pence for the

previous year.

Dividend

In accordance with the provisions of

thereﬁnancing agreement signed in

August2020, the business is not

currently permitted to pay dividends.

TheBoard is therefore not

recommending the payment of a

dividend for 2021/22 (2020/21: £nil).

Post balance sheet events

On 29 April 2022, subsequent to the

balance sheet date, the Group entered

into a sale and leaseback agreement for a

Technical Plastics manufacturing site at

Tucson, Arizona, USA. The transaction is

expected to complete in July 2022 for a

purchase price of $2.95 million less costs

of $0.2 million. A lease term of nine years

has been agreed and grants the Group

the right to cancel any time after three

years, provided twelve months’ notice is

given. At 31 March 2022 there is no

reasonable certainty that the Group

willexercise the break clause. The Group

expects to recognise a proﬁt on disposal

in respect of the site of £0.6 million in the

year ending 31March2023.

![]()

78

Carclo plc

Annual report and accounts 2022

DIRECTORS’ REPORT

continued

Share capital

At 31 March 2022, the Company’s issued

share capital comprised 73,419,193

ordinary shares of 5 pence each. Details

of the changes in issued share capital

during the year are set out in note 27 to

the accounts. The information in note 27

is incorporated into this Directors’ report

by reference and is deemed to form part

of this report.

Each share carries equal rights to

dividends, voting and return of capital on

the winding up of the Company as set

out in the Company’s articles of

association. There are no restrictions on

the transfer of securities in the Company

and there are no restrictions on voting

rights or deadlines, other than those

prescribed by law or by the articles of

association, nor is the Company aware of

any arrangement between holders of its

shares which may result in restrictions on

the transfer of securities or votingrights.

Share capital authorities

The Directors were granted a general

authority at the 2021 Annual General

Meeting (the “2021 AGM”) to allot shares

in the capital of the Company up to an

aggregate nominal value of £1,211,417

(representing approximately 33% of the

issued share capital prior to the 2021

AGM). This authority is due to lapse at

the Annual General Meeting in 2022

(the“2022 AGM”).

At the 2021 AGM the Directors also

requested authority to allot shares for

cash on a non-pre-emptive basis in any

circumstances up to a maximum

aggregate nominal amount of £183,548

(representing approximately 5% ofthe

issued share capital prior to the 2021

AGM) and to purchase up to 10% of the

Company’s issued ordinary shares in

themarket.

All of the above share capital authority

resolutions will be proposed for renewal

of authority at the 2022 AGM.

Change of control

There are no signiﬁcant agreements to

which the Company is a party that take

effect, alter or terminate on a change of

control following a takeover bid, nor are

there any agreements between the

Company and its Directors or employees

providing for compensation for loss of

ofﬁce or employment (whether through

resignation,purported redundancy or

otherwise) that occurs because of a

takeover bid.

Amendment of articles

ofassociation

The Company’s articles of association

may only be amended by special

resolution of the shareholders at a

general meeting.

Appointment and replacement

of Directors

The Company’s articles of association

provide that the number of Directors

shall be not more than twelve and not

fewerthan four, unless otherwise

determined by the Company by ordinary

resolution. Directors may be appointed

by an ordinary resolution of the

shareholders or by a resolution of

theBoard.

A Director appointed by the Board during

the year must retire at the ﬁrst Annual

General Meeting following his or her

appointment and such Director is eligible

to offer him or herself for election by the

Company’s shareholders.

Additionally, the Company’s articles of

association provide that each of the

Directors who are subject to retirement

by rotation shall retire from ofﬁce at each

Annual General Meeting. A Director who

retires at an Annual General Meeting may

be re-elected by the shareholders.

In line with the Company’s articles of

association and the UK Corporate

Governance Code, all Directors retired

and presented themselves forre-election

at the 2021 AGM.

In addition to the statutory power, a

Director may be removed by ordinary

resolution of the shareholders.

Thearticles also set out the

circumstances when a Director must

leave ofﬁce. Theseinclude where a

Director resigns, becomes bankrupt,

isabsent from the business without

permission or where a Director is

removed by notice signed by a requisite

number of remaining Directors.

Political donations

andexpenditure

No political donations were made, nor

was political expenditure incurredduring

the ﬁnancial year.

Financial instruments

Information on the Group’s ﬁnancial risk

management objectives and policies and

its exposure to credit risk, interest risk,

liquidity risk and foreigncurrency risk can

be found in note 29. Such information is

incorporated into this Directors’ report

by reference and is deemed to form part

of this report.

Employment policies

The Group’s policies as regards the

employment of disabled persons and a

description of actions the Group has

taken to encouragegreater employee

involvement in the business are set out

on page 20. Such information is

incorporated into this Directors’ report

by reference and is deemed to form part

of this report.

Greenhouse gas emissions

andenergy consumption

Information on greenhouse gas

emissions and energy consumption

required to be disclosed in this Directors’

report is set out on pages 24 and 25.

Such information is incorporated into this

Directors’ report by reference and is

deemed to form part of this report.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

79

Carclo plc

Annual report and accounts 2022

Engagement with employees, suppliers and customers

Information on engagement with employees, suppliers and customers are required to be disclosed in this Directors’ report and are

set out under the s.172 statement on pages 14 and 15. Such information is incorporated into this Directors’ report by reference and

is deemed to form part of this report.

Research and development andfuture development

Information on future development required to be disclosed in this Directors’ report is set out on page 9. Such information is

incorporated into this Directors’ report by reference and is deemed to form part of this report.

Substantial shareholdings

At the date of approval of the 2021/22 annual report and accounts, the Company had received notiﬁcation of the following

shareholdings in excess of 3% of its issued share capital pursuant to the Disclosure Guidance and Transparency Rules of the

Financial Conduct Authority as at 31 March 2022 and 29 June 2022:

As at

As at

29 June

31 March

2022

2022

SchroderInvestmentManagementLimited

12.0%

12.0%

JanusHendersonInvestors

9.8%

9.8%

LakestreetCapitalPartnersAG

Below 3%

Below 3%

Directors and Directors’

interests

The Directors at the date of this

Directors’ report are listed on pages 44

and 45. David Toohey stepped down as a

Non-Executive Director on 30 April 2021.

No other person served as a Director of

the Company at any time during the

ﬁnancialyear.

Additional information relatingto

Directors’ remuneration and interests in

the ordinary share capital of the

Company are included in the Directors’

remuneration report on pages 57 to 75.

Biographies of Directors

The biographies of Directors required to

be disclosed in this Directors’ report are

set out on pages 44 and 45. Such

information is incorporated into this

Directors’ report by reference and is

deemed to form part of this report.

Directors’ indemnities

The Company’s articles of association

permit the Company to indemnify any

Director or any Director of any associated

company against any liability pursuant to

any qualifying third-party indemnity

provision or any qualifying pension

scheme indemnity provision, or on any

other lawful basis.

The indemnity provisions entered into by

the Company in favour of all the

Directors were in force during the year

and continue to be in force at the date

the Directors’ report is approved.

TheCompany also takes out insurance

covering claims against the Directors or

ofﬁcers of the Company and any

associated company and this insurance

provides cover in respect of some of the

Company’s liabilities under the indemnity

provisions.

Disclosure of information

toauditor

In accordance with Section 418(2) of the

Companies Act 2006, the Directors who

held ofﬁce at the date of approval of this

Directors’ report conﬁrm that, so far as

they are each aware, there is no relevant

audit information of which the

Company’s auditor is unaware; and each

Director has taken all the steps that he

ought to have taken as a Director to

make himself aware of any relevant audit

information and to establish that the

Company’s auditor is aware of that

information.

Information required by

LR9.8.4R

There is no additional information

required to be disclosed under LR 9.8.4R

other than that disclosed in the Directors’

remunerationreport.

By order of the Board

Angie Wakes

Secretary

29 June 2022

![]()

80

Carclo plc

Annual report and accounts 2022

The Directors are responsible for preparing the annual report

and the Group and parent company ﬁnancial statements in

accordance with applicable law and regulations.

Company law requires the Directors to prepare Group and

parent company ﬁnancial statements for each ﬁnancial year.

Under that law they are required to prepare the Group ﬁnancial

statements in accordance with International Financial Reporting

Standards as adopted pursuant to Regulation (EC) No

1606/2002 as it applies in the European Union (“Adopted IFRSs”)

and have elected to prepare the parent company ﬁnancial

statements in accordance with UK accounting standards,

including FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve the

ﬁnancial statements unless they are satisﬁed that they give a

true and fair view of the state of affairs of the Group and parent

company and of their proﬁt or loss for that period. In preparing

each of the Group and parent company ﬁnancial statements,

the Directors are required to:

•

select suitable accounting policies and then apply them

consistently;

•

make judgements and estimates that are reasonable,

relevant, reliable and prudent;

•

for the Group ﬁnancial statements, state whether they

havebeen prepared in accordance with IFRSs as adopted

bythe EU;

•

for the parent company ﬁnancial statements, state whether

applicable UK accounting standards have been followed,

subject to any material departures disclosed and explained

in the parent company ﬁnancial statements;

•

assess the Group and parent company’s ability to continue

as a going concern, disclosing, as applicable, matters related

to going concern; and

•

use the going concern basis of accounting unless they either

intend to liquidate the Group or the parent company or to

cease operations or have no realistic alternative but to do so.

The Directors are responsible for keeping adequate accounting

records that are sufﬁcient to show and explain the parent

company’s transactions and disclose with reasonable accuracy

at any time the ﬁnance position of the parent company and

enable them to ensure that its ﬁnancial statements comply with

the Companies Act 2006. They are responsible for such internal

control as they determine is necessary to enable the

preparation of ﬁnancial statements that are free from material

misstatement, whether due to fraud or error, and have general

responsibility for taking such steps as are reasonably open to

them to safeguard the assets of the Group and to prevent and

detect fraudand otherirregularities.

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

Under applicable law and regulations, the Directors are also

responsible for preparing a strategic report, Directors’ report,

Directors’ remuneration report and statement of corporate

governance that complies with that law and those regulations.

The Directors are responsible for the maintenance and integrity

of the corporate and ﬁnancial information included on the

Company’s website. Legislation in the UK governing the

preparation and dissemination of ﬁnancial statements may

differ from legislation in other jurisdictions.

Responsibility statement of the Directors

inrespectof the annual ﬁnancial report

The Directors as at the date of this report, whose names and

functions are set out on pages 44 and 45, conﬁrm that to the

best of their knowledge:

•

the ﬁnancial statements, prepared in accordance with the

applicable set of accounting standards, give a true and fair

view of the assets, liabilities, the ﬁnancial position and proﬁt

or loss of the Company and the undertakings included in the

consolidation taken as a whole; and

•

the strategic report includes a fair review of the

development and performance of the business and the

position of the issuer and the undertakings included in the

consolidation taken as a whole, together with a description

of the principal risks and uncertainties that they face.

We consider the annual report and accounts, taken as a

whole,isfair, balanced and understandable and provides the

information necessary for shareholders to assess the Group’s

position and performance, business model and strategy.

By order of the Board

Nick Sanders

Executive Chair

29 June 2022

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

81

Carclo plc

Annual report and accounts 2022

Opinion

We have audited the ﬁnancial statements of Carclo plc (the

‘Parent Company’) and its subsidiaries (the ‘Group’) for the year

ended 31 March 2022 which comprise the Consolidated Income

Statement, ConsolidatedStatement of Comprehensive Income,

Consolidated Statement of Financial Position, Consolidated

Statement of Changes in Equity, Consolidated Statement of

Cash Flows, Company Balance Sheet, Company Statement of

Changes in Equity and notes to the ﬁnancial statements,

including a summary of signiﬁcant accountingpolicies.

The ﬁnancial reporting framework that has been applied in the

preparation of the Group ﬁnancial statements is applicable law

and UK-adopted international accounting standards. The

ﬁnancial reporting framework that has been applied in the

preparation of the Parent Company ﬁnancial statements is

applicable law and United Kingdom Accounting Standards

including FRS 101 “Reduced Disclosure Framework” (United

Kingdom Generally Accepted Accounting Practice) as applied in

accordance with the provisions of the Companies Act 2006.

In our opinion:

•

the ﬁnancial statements give a true and fair view of the

stateof the Group’s and of the Parent Company’s affairs as

at 31 March 2022 and of the Group’s proﬁt for the year then

ended;

•

the Group ﬁnancial statements have been properly prepared

in accordance with UK-adopted international accounting

standards;

•

the Parent Company ﬁnancial statements have been

properly prepared in accordance with United Kingdom

Generally Accepted Accounting Practice as applied in

accordance with the requirements of the Companies Act

2006;and

•

the ﬁnancial statements have been prepared in accordance

with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International

Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our

responsibilities under those standards are further described in

the “Auditor’s responsibilities for the audit of the ﬁnancial

statements” section of our report. We are independent of the

Group and the Parent Company in accordance with the ethical

requirements that are relevant to our audit of the ﬁnancial

statements in the UK, including the FRC’s Ethical Standard as

applied to listed entities and public interest entities and we

have fulﬁlled our other ethical responsibilities in accordance

with these requirements. We believe that the audit evidence we

have obtained is sufﬁcient and appropriate to provide a basis for

our opinion.

Conclusions relating to going concern

In auditing the ﬁnancial statements, we have concluded that

the directors’ use of the going concern basis of accounting in

the preparation of the ﬁnancial statements is appropriate.

In addition to those matters set out in the “Key audit matters”

section below, we identiﬁed going concern of the Group and of

the Parent Company as a key audit matter.

INDEPENDENT AUDITOR’S REPORT

to the members of Carclo plc

The Group and the Parent Company have previously been loss

making and are dependent on debt facilities from its bank,

which have a number of ﬁnancial covenants and expire in July

2023. The directors and management team are currently

discussing and undertaking a process with the bank (and

Trustees of the pension scheme) to agree new debt facilities

beyond July 2023. The global COVID-19 pandemic and wider

global economic conditions also continue to have an impact on

the Group’s operations and results. Therefore, there is a risk

that the going concern basis of preparation is not appropriate

for the ﬁnancial statements and we have identiﬁed going

concern as a key audit matter.

The Group’s accounting policy in respect of going concern is

set out in note 1 ‘Basis of preparation’ on page 93. Going

concern has also been identiﬁed as a key judgement in note 2

on page 101.

Our audit procedures to evaluate the directors’ assessment of

the Group’s and the Parent Company’s ability to continue to

adopt the going concern basis of accounting included but were

not limitedto:

•

Undertaking an initial assessment at the planning stage of

the audit to identify events or conditions that may cast

signiﬁcant doubt on the Group’s and the Parent Company’s

ability to continue as a going concern;

•

Obtaining an understanding ofthe relevantcontrols relating

to the directors’ going concern assessment;

•

Making enquiries of the directors to understand the period

of assessment considered by them, the assumptions they

considered and the implication of those when assessing the

Group’s and Parent Company’s future ﬁnancial performance;

•

Challenging the appropriatenessof thedirectors’key

assumptions in their cash ﬂow forecasts, as described in

note 1, by reviewing supporting and contradictory evidence

in relation to these key assumptions and assessing the

directors’ consideration of severe but plausible scenarios.

This included considering mitigating actions within the

directors’ control;

•

Testing the accuracy and functionality of the model used to

prepare the directors’ forecasts;

•

Assessing the historical accuracy of forecasts prepared by

the directors;

•

Engaging in regular discussions with the directors regarding

the status of negotiations in respect of reﬁnancing options;

•

Engaging in discussions with the bank to discuss and

understand thestatus and progress on thereﬁnancing;

•

Assessing and challenging key assumptions and mitigating

actions put in place in response to COVID-19 and wider

global economic conditions;

•

Considering the consistency of the directors’ forecasts with

other areas of the ﬁnancial statements and our audit;

•

Examining the facility headroom on the debt facilities and

evaluating whether the directors’ conclusion that liquidity

headroom remains in all scenarios modelled by them is

reasonable;

•

Reviewing the ﬁnancial covenants and pension covenant

associated with the debt facilities and checking the

calculation of the covenants and projected compliance; and

•

Evaluating the appropriateness of the directors’ disclosures

in the ﬁnancial statements on going concern.

![]()

82

Carclo plc

Annual report and accounts 2022

INDEPENDENT AUDITOR’S REPORT

continued

to the members of Carclo plc

Conclusions relating to going concern

continued

Based on the work we have performed, we have not identiﬁed any material uncertainties relating to events or conditions that,

individually or collectively, may cast signiﬁcant doubt on the Group’s and the Parent Company’s ability to continue as a going

concern for a period of at least twelve months from when the ﬁnancial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of

this report.

In relation to Carclo plc’s reporting on how it has applied the UK Corporate Governance Code, we have nothing material to add or

draw attention to in relation to the directors’ statement in the ﬁnancial statements about whether the directors considered it

appropriate to adopt the going concern basis of accounting.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most signiﬁcance in our audit of the ﬁnancial

statements of the current period and include the most signiﬁcant assessed risks of material misstatement (whether or not due to

fraud) we identiﬁed, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the

audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the ﬁnancial

statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

We summarise below the key audit matters in forming our audit opinion above, together with an overview of the principal audit

procedures performed to address each matter and key observations arising from those procedures. The matters set out below are

in addition to going concern which, as set out in the “Conclusions relating to going concern” section above, was also identiﬁed as a

key audit matter.

These matters, together with our ﬁndings, were communicated to those charged with governance through our Audit Completion

Report.

Key audit matterHow our scope addressed this matter

Revenue recognition (Group)

The Group’s accounting policy in respect of revenue

recognition is set out in note 1(j) ‘Revenue recognition’ on

page 96. Revenue recognition on tooling contracts has

also been identiﬁed as a key judgement in note 2 on page

102. Revenue recognised on tooling contracts in the year

is £25.1m as set out in note 6 on page 107.

There is a presumed signiﬁcant risk of fraud in revenue

recognition due to the potential to inappropriately shift

the timing and basis of revenue recognition, as well as

the potential to record ﬁctitious revenues or fail to record

actual revenues.

For the Group, we consider this risk to arise as follows:

•

In relation to tooling revenue:

•

tooling revenue may not be recognised on an

appropriate basis and in line with the terms of

underlying contracts or agreements with customers;

and

•

any contract modiﬁcations or amendments may not be

accounted for on an appropriate basis, including in line

with the requirements of IFRS 15.

•

There is a risk that revenue is recognised in the incorrect

accounting period, due to the potential to inappropriately

shift the timing and basis of revenue recognition,

including the recognition of revenue before services or

products have been provided to customers.

As revenue is a key benchmark in a user’s assessment of

the performance of the Group and given the judgement

involved in determining the amount of revenue to be

recognised on tooling contracts, we have identiﬁed

revenue recognition as a key audit matter.

Our response

Our audit procedures included, but were not limited to:

•

in relation to tooling revenue:

•

reviewing the basis of revenue recognition on tooling

contracts, including management’s assessment of the

performance obligations and the amount of revenue

recognised with reference to underlying

documentation;

•

reviewing contract modiﬁcations and the associated

accountingtreatment for changes in contract revenue;

•

performing substantive analytical review procedures,

including setting an expectation for revenue based on

cash received in bank statements and comparing this to

actual revenue recognised in the year;

•

substantive sample testing of revenue transactions either

side of the year end. For each item selected, we assessed

the timing of revenue recognition by reference to

underlying supporting documentation; and

•

reviewing the audit work completed on revenue by the

component auditors in accordance with our instructions.

Our observations

Based on the audit procedures outlined above, we

consider that the Group’s revenue recognition policy is

appropriate, and we are satisﬁed that revenue has been

recognised in line with the stated accounting policy.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

83

Carclo plc

Annual report and accounts 2022

Key Audit MatterHow our scope addressed this matter

Valuation and impairment ofintangible assets (Group)

Included on the Consolidated Statement of Financial

Position on page 90 is £22.7m of intangible assets, of

which £22m relates to goodwill allocated to the Technical

Plastics cash generating unit (CGU).

The Group’s accounting policies in respect of goodwill

areset out in note 1(c) ‘Goodwill’ on page 95 and note 1(v)

‘Impairment’ on page 100. Impairment of goodwill has also

been identiﬁed as a key judgement in note 2 on page 101.

The directors are required to perform an impairment

review in respect of the goodwill on an annual basis or

where there are indicators of impairment. This involves

determining the recoverable amount of the CGU to which

the goodwill has been allocated and comparing it against

its carrying value, with any impairment loss ﬁrst allocated

to reduce the carrying value of the goodwill and then to

reduce the carrying amount of the other assets in the

CGU on a pro-rata basis.

As disclosed in note 15 on page 114, the recoverable

amount is based on a calculation of value in use.

The calculation of value in use is subjective and involves

signiﬁcant judgement and estimation, including cash ﬂow

projections and discount rates. Therefore, there is a risk

that the assumptions used in the calculation of value in

use are not appropriate, resulting in an overstatement of

the recoverable amount of the CGU and an unrecognised

impairment of intangible assets.

Accordingly, we identiﬁed the valuation and impairment

of intangible assets as a key audit matter.

Our response

Our audit procedures included, but were not limited to:

•

obtaining and reviewing management’simpairment

review;

•

reviewing and evaluating the basis for grouping entities

together as a CGU in the impairment review;

•

reviewing thearithmetic accuracy of the impairment

model preparedby management,including checking the

data used in the calculation of value in use;

•

considering the appropriateness of the key assumptions

used in the calculation of value in use, being the cash ﬂow

projections, estimated growth rates and discount rates.

This included engaging an internal expert to evaluate the

discount ratesapplied by management;

•

reviewing thesensitivity analysis performed by

management in their assessment; and

•

assessing whether the relevant disclosures in the ﬁnancial

statements are reasonable.

Our observations

Based on the audit procedures outlined above, we

consider that the valuation of intangible assets, including

goodwill allocated to the Technical Plastics CGU, is

reasonable and that management’s conclusion that there

is no impairment of the intangible assets is reasonable.

Valuation and impairment of investment in subsidiaries

(Parent Company)

The carrying value of investments in subsidiary

undertakings on the Company Balance Sheet on page140

is £93.8m.

As set out in the accounting policy in note 35(d) on

page144, investments are held at cost less provisions for

impairment where appropriate.

There is a risk that investments in subsidiary undertakings

are impaired where there are indicators of impairment in

the underlying subsidiaries notidentiﬁed by management,

including a risk that the net assets or earnings do not

support the carrying value.

As set out in note 39 on page 146, value in use models

have been used by management to assess the recoverable

amount of investments in the material trading subsidiaries.

The calculation of value in use is subjective and involves

signiﬁcant judgement and estimation, including in relation

to projected cash ﬂows and discount rates.

As a result of the factors outlined above, as well as the

signiﬁcance of this balance in respect of the Parent

Company ﬁnancial statements, we identiﬁed the valuation

and impairment of subsidiaries as a key auditmatter.

Our response

Our audit procedures included, but were not limited to:

•

obtaining and reviewing management’simpairment

reviews;

•

reviewing the underlying assumptions used in the

impairment reviews and assessing whether these are

reasonable;

•

testing individual investments for further indicators of

impairment,including bycomparing the carrying amount

of the investment to the net assets/liabilities of the

related subsidiary (being an approximation of the

minimum recoverable amount);and

•

assessing whether the relevant disclosures in the ﬁnancial

statements are reasonable.

Our observations

Based on the audit procedures outlined above, we

consider that thevaluation of investments in subsidiaries

is reasonable, and that management’s conclusion that

there is no impairment of the investment in subsidiaries

balance is reasonable.

![]()

84

Carclo plc

Annual report and accounts 2022

INDEPENDENT AUDITOR’S REPORT

continued

to the members of Carclo plc

Our application of materiality and an overview of the scope of our audit

The scope of our audit was inﬂuenced by our application of materiality. We set certain quantitative thresholds for materiality.

These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of

our audit procedures on the individual ﬁnancial statement line items and disclosures and in evaluating the effect of misstatements,

both individually and on the ﬁnancial statements as a whole. Based on our professional judgement, we determined materiality for

the ﬁnancial statements as a whole as follows:

Group materiality

Overall materiality

£1,116k

How we determined it

We determined overall materiality to be 1% of the Group’s revenue.

Rationale forbenchmark applied

Revenue has been identiﬁed as the principal benchmark within the Group

ﬁnancial statements as we consider that the Group’s revenue remains a key

measure of the performance of the Group and is a more stable benchmark

on which to set materiality compared to other measures. For example,

proﬁt/loss before taxation ﬂuctuates and has been signiﬁcantly impacted

by a number of one-off items such as restructuring that have taken place

over the last few years.

Performance materiality

Performance materiality is set to reduce to an appropriately low level the

probability that the aggregate of uncorrected and undetected

misstatements in the ﬁnancial statements exceeds materiality for the

ﬁnancial statements as a whole. Having considered factors such as the

Group’s control environment and that it is the third year of our audit

engagement, we set performance materiality at £669k which is 60% of

overall materiality.

Reporting threshold

We agreed with the directors that we would report to them misstatements

identiﬁed during our audit above £33k as well as misstatements below that

amount that, in our view, warranted reporting for qualitative reasons.

The range of overall materiality across components, audited to the lower of statutory audit materiality and materiality capped for

Group audit purposes, was between £150k and £850k, being all below Group overall materiality.

Parent Company materiality

Overall materiality

£127k

How we determined it

We determined overall materiality to be 1% of net liabilities.

Rationale forbenchmark applied

Net liabilities is considered the most appropriate benchmark as the Parent

Company is not trading and mainly holds investments in subsidiaries as well

as intercompany balances, banking facilities and a deﬁned beneﬁt pension

scheme liability.

Performance materiality

Performance materiality is set to reduce to an appropriately low level the

probability that the aggregate of uncorrected and undetected

misstatements in the ﬁnancial statements exceeds materiality for the

ﬁnancial statements as a whole. Having considered factors such as the

Parent Company’s control environment and that it is the third year of our

audit engagement, we set performance materiality at £76k which is 60% of

overall materiality.

Reporting threshold

We agreed with the directors that we would report to them misstatements

identiﬁed during our audit above £3k as well as misstatements below that

amount that, in our view, warranted reporting for qualitative reasons.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

85

Carclo plc

Annual report and accounts 2022

As part of designing our audit, we assessed the risk of material

misstatement in the ﬁnancial statements, whether due to fraud

or error, and then designed and performed audit procedures

responsive to those risks. In particular, we looked at where the

directors made subjective judgements such as making

assumptions on signiﬁcant accounting estimates.

We tailored the scope of our audit to ensure that we performed

sufﬁcient work to be able to give an opinion on the ﬁnancial

statements as a whole. We used the outputs of a risk

assessment, our understanding of the Group and the Parent

Company, their environment, controls, and critical business

processes, to consider qualitative factors in order to ensure

that we obtained sufﬁcient coverage across all ﬁnancial

statement line items.

Our Group audit scope included an audit of the Group and the

Parent Company ﬁnancial statements of Carclo plc. Based on

our risk assessment, of the Group’s nine reporting

components, seven were subject to full scope audits for Group

purposes and two were subject to speciﬁed risk-focused audit

procedures. For the other non-trading entities within theGroup,

we performed desktop analytical procedures at an aggregated

Group level to assess whether there were any signiﬁcant risks

of material misstatement within these entities.

In addition to the Parent Company ﬁnancial statements, which

were subject to full scope audit, the components within the

scope of our audit work accounted for the following

percentages of the Group’s results:

Number ofTotal GroupGroup proﬁtTotal Group

componentsrevenuebefore taxassets

Full scope891%66%91%

Risk based audit

procedures29% 34%9%

Total9 100% 100% 100%

The audit of the UK components, including the audit of the

Parent Company, were undertaken by the Group audit team.

The Group audit team instructed component auditors to carry

out audit procedures in relation to components not based in

the UK, covering the US, China, India, France and the Czech

Republic. The instructions coveredthe signiﬁcant areas of audit

focus including, where relevant, the key audit matters detailed

above and the information to be reported back to the Group

audit team. The Group audit team approved all of the signiﬁcant

component materiality levels.

As part ofthe process, theGroup audit team held telephone

conference meetings with the component auditors at both the

planning and completion stage, as well as during the audit

ﬁeldwork as required. At these meetings, the Group audit team

discussed the audit strategy and the ﬁndings reported to the

Group audit team by the component auditors, with any further

work required by the Group audit team then being performed

by the component auditor, as required. The Group audit team

reviewed key working papers prepared by the component

auditors.

At the Parent Company level, we also tested the consolidation

process and carried out analytical procedures to conﬁrm our

conclusion that there were no signiﬁcant risks of material

misstatement of the aggregatedﬁnancial information.

Other information

The other information comprises the information included in

the annual report other than the ﬁnancial statements and our

auditor’s report thereon. The directors are responsible for the

other information. Our opinion on the ﬁnancial statements

does not cover the other information and, except to the extent

otherwise explicitly stated in our report, we do not express any

form of assuranceconclusion thereon.

Our responsibility is to read the other information and,

indoingso, consider whether the other information is

materially inconsistent with the ﬁnancial statements or our

knowledge obtained in the course of audit or otherwise

appears to be materially misstated. If we identify such material

inconsistencies or apparent material misstatements, we are

required to determine whether this gives rise to a material

misstatement in the ﬁnancial statements themselves.

If,basedon the work we have performed, we conclude that

there is a material misstatement of this other information,

we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the

Companies Act 2006

In our opinion, the part of the directors’ remuneration report to

be audited has been properly prepared in accordance with the

Companies Act 2006.

In our opinion, based on the work undertaken in the course of

the audit:

•

the information given in the Strategic Report and the

Directors’ Report for the ﬁnancial year for which the ﬁnancial

statements are prepared is consistent with the ﬁnancial

statements and those reports have been prepared in

accordance with applicable legal requirements;

•

the information about internal control and risk management

systems in relation to ﬁnancial reporting processes and

about share capital structures, given in compliance with

rules 7.2.5 and 7.2.6 in the Disclosure Guidance and

Transparency Rules sourcebook made by the Financial

Conduct Authority (the FCA Rules), is consistent with the

ﬁnancial statements and has been prepared in accordance

with applicable legal requirements; and

•

information about the Parent Company’s corporate

governance code and practices and about its administrative,

management and supervisory bodies and their committees

complies with rules 7.2.2, 7.2.3 and 7.2.7 of the FCA rules.

Matters on which we are required to report

byexception

In light of the knowledge and understanding of the Group and

the Parent Company and their environment obtained in the

course of the audit, we have not identiﬁed material

misstatements in;

•

the Strategic Report or the Directors’ Report; or

•

the information about internal control and risk management

systems in relation to ﬁnancial reporting processes and

about share capital structures, given in compliance with

rules 7.2.5 and 7.2.6 of the FCA Rules.

86

Carclo plc

Annual report and accounts 2022

INDEPENDENT AUDITOR’S REPORT

continued

to the members of Carclo plc

Matters on which we are required to report

byexception

continued

We have nothing to report in respect of the following matters in

relation to which the Companies Act 2006 requires us to report

to you if, in our opinion:

•

adequate accounting records have not been kept by the

Parent Company, or returns adequate for our audit have not

been received from branches not visited by us; or

•

the Parent Company ﬁnancial statements and the part of the

directors’ remuneration report to be audited are not in

agreement with the accounting records and returns; or

•

certain disclosures of directors’ remuneration speciﬁed by

law are not made; or

•

we have not received all the information and explanations

we require for our audit; or

•

a corporate governance statement has not been prepared

by the Parent Company.

Corporate governance statement

The Listing Rules require us to review the directors’ statement

in relation to going concern, longer-term viability and that part

of the Corporate Governance Statement relating to Carclo plc’s

compliance with the provisions of the UK Corporate

Governance Statement speciﬁed for our review.

Based on the work undertaken as part of our audit, we have

concluded that each of the following elements of the Corporate

Governance Statement is materially consistent with the

ﬁnancial statements or our knowledge obtained during the

audit:

•

Directors’ statement with regards the appropriateness of

adopting the going concern basis of accounting and any

material uncertainties identiﬁed set out on page 80;

•

Directors’ explanation as to its assessment of the entity’s

prospects, the period this assessment covers and why they

period is appropriate set out on pages 39 and 40;

•

Directors’ statement on fair, balanced and understandable

set out on page 80;

•

Board’s conﬁrmation that it has carried out a robust

assessment of the e-merging and principal risks set out on

pages 31 to 38;

•

The section of the annual report that describes the review of

effectiveness of risk management and internal control

systems set out on page 48; and;

•

The section describing the work of the Audit Committee set

out on pages 50 to 53.

Responsibilities of Directors

As explained more fully in the directors’ responsibilities

statement set out on page 80, the directors are responsible for

the preparation of the ﬁnancial statements and for being

satisﬁed that they give a true and fair view, and for such internal

control as the directors determine is necessary to enable the

preparation of ﬁnancial statements that are free from material

misstatement, whether due to fraud or error.

In preparing the ﬁnancial statements, the directors are

responsible for assessing the Group’s and the Parent

Company’s ability to continue as a going concern, disclosing,

asapplicable, matters related to going concern and using the

going concern basis of accounting unless the directors either

intend to liquidate the Group or the Parent Company or to

cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the

ﬁnancialstatements

Our objectives are to obtain reasonable assurance about

whether the ﬁnancial statements as a whole are free from

material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable

assurance is a high level of assurance but is not a guarantee

that an audit conducted in accordance with ISAs (UK) will

always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could

reasonably be expected to inﬂuence the economic decisions

ofusers taken on the basis of these ﬁnancial statements.

The extent to which our procedures are capable of detecting

irregularities, including fraud is detailed below.

Irregularities, including fraud, are instances of non-compliance

with laws and regulations. We design procedures in line with

our responsibilities, outlined above, to detect material

misstatements in respect of irregularities, including fraud.

Based on our understanding of the Group and the Parent

Company and their industry, we considered that

non-compliance with the following laws and regulations might

have a material effect on the ﬁnancial statements: employment

regulation, health and safety regulation, anti-bribery, corruption

and fraud,anti-money launderingregulation,modern slavery,

GDPR andnon-compliance withimplementation of

government support schemes relating to COVID-19.

To help us identify instances of non-compliance with these laws

and regulations, and in identifying and assessing the risks of

material misstatement in respect to non-compliance, our

procedures included, but were not limited to:

•

Gaining an understanding of the legal and regulatory

framework applicable to the Group and the Parent Company,

the industry in which they operate, and the structure of the

Group, and considering the risk of acts by the Group and the

Parent Company which were contrary to the applicable laws

and regulations, including fraud;

•

Inquiring of the directors, management and, where

appropriate, those charged with governance, as to whether

the Group and the Parent Company is in compliance with

laws and regulations, and discussing their policies and

procedures regarding compliance with laws and regulations;

•

Inspecting correspondence with relevant licensing or

regulatory authorities;

•

Reviewing minutes of directors’ meetings in the year; and

•

Discussing amongst the engagement team the laws and

regulations listed above, and remaining alert to any

indications ofnon-compliance.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

87

Carclo plc

Annual report and accounts 2022

We also considered those laws and regulations that have a

direct effect on the preparation of the ﬁnancial statements such

as tax legislation, pension legislation, the Companies Act 2006

and breaches of regulatory requirement of the FCA.

In addition, we evaluated the directors’ and management’s

incentives and opportunities for fraudulent manipulation of the

ﬁnancial statements, including the risk of management override

of controls, and determined that the principal risks related to

posting manual journal entries to manipulate ﬁnancial

performance, management bias throughjudgements and

assumptions in signiﬁcant accounting estimates,revenue

recognition (which we pinpointed to the cut-off, accuracy and

occurrence assertions), and signiﬁcant one-off or unusual

transactions.

Our procedures in relation to fraud included but were not

limited to:

•

Making enquiries of the directors and management on

whether they had knowledge of any actual, suspected

or alleged fraud;

•

Gaining an understanding of the internal controls

established to mitigate risks related to fraud;

•

Discussing amongst the engagement team the risks of

fraud; and

•

Addressing the risks of fraud through management override

of controls by performing journal entry testing.

The primary responsibility for the prevention and detection of

irregularities, including fraud, rests with both those charged

with governance and management. As with any audit, there

remained a risk of non-detection of irregularities, as these may

involve collusion,forgery, intentional omissions,

misrepresentations or the override of internal controls.

The risks of material misstatement that had the greatest effect

on our audit, including fraud, are discussed under “Key audit

matters” within this report.

A further description of our responsibilities is available

ontheFinancial Reporting Council’s website at

www.frc.org.uk/auditorsresponsibilities

. This description

forms part of our auditor’s report.

Other matters which we are required to address

Following the recommendation of the Audit Committee, we

were appointed by the Board of Directors on 14 April 2020 to

audit the ﬁnancial statements for the year ending 31March2020

and subsequent ﬁnancial periods. The period of total

uninterrupted engagement is three years, covering the years

ending 31 March 2020 to 31 March 2022.

The non-audit services prohibited by the FRC’s Ethical Standard

were not provided to the Group or the Parent Company and we

remain independent of the Group and the Parent Company in

conducting our audit.

Our audit opinion is consistent with the additional report to

the Audit Committee.

Use of the audit report

This report is made solely to the Parent Company’s members

as a body in accordance with Chapter 3 of Part 16 of the

Companies Act 2006. Our audit work has been undertaken so

that we might state to the Parent Company’s members those

matters we are required to state to them in an auditor’s report

and for no other purpose. To the fullest extent permitted by

law, we do not accept or assume responsibility to anyone other

than the Parent Company and the Parent Company’s members

as a body for our audit work, for this report, or for the opinions

we have formed.

Gavin Barclay (Senior Statutory Auditor)

for and on behalf of Mazars LLP

Chartered Accountants and Statutory Auditor

30 Old Bailey

London

EC4M 7AU

29 June 2022

![]()

88

Carclo plc

Annual report and accounts 2022

CONSOLIDATED INCOME STATEMENT

for the year ended 31 March 2022

2022

2021

Notes

£000

£000

Continuingoperations:

Revenue

6

128,576

107,564

Underlyingoperatingproﬁt

6,096

4,840

COVID-related US government grant income10

2,087

—

Operating proﬁt beforeexceptionalitems

8,183

4,840

Exceptionalitems9

721

4,490

Operating proﬁt

3,7

8,904

9,330

Financerevenue11

77

42

Financeexpense11

(3,066)

(2,701)

Proﬁtbefore tax

5,915

6,671

Incometaxexpense12

(809)

(457)

Proﬁtafter tax but beforeproﬁt ondiscontinued operations

5,106

6,214

Discontinued operations:

Proﬁt on discontinued operations, net of tax4

693

1,198

Proﬁt for the period

5,799

7,412

Attributable to:

EquityholdersoftheCompany

5,799

7,412

Non-controllinginterests

—

—

5,799

7,412

Earnings per ordinary share

13

Basic–continuingoperations

7.0p

8.5p

Basic–discontinuedoperations

0.9p

1.6p

Basic

7.9p

10.1p

Diluted–continuingoperations

6.9p

8.5p

Diluted–discontinuedoperations

0.9p

1.6p

Diluted

7.9p

10.1p

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

89

Carclo plc

Annual report and accounts 2022

CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

for the year ended 31 March 2022

2022

2021

£000

£000

Proﬁt for the period

5,799

7,412

Other comprehensiveincome/(expense)

Items that will not be reclassiﬁed to the income statement

Remeasurement gains/(losses) on deﬁned beneﬁt scheme

8,480

(6,540)

Deferredtaxarising

—

—

Total items that will not be reclassiﬁed to the income statement

8,480

(6,540)

Items that are or may in future be classiﬁed to the income statement

Foreignexchangetranslationdifferences

1,840

(2,939)

Netinvestmenthedge

440

1,084

Deferredtaxarising

(127)

137

Total items that are or may in future be classiﬁed to the income statement

2,153

(1,718)

Other comprehensiveincome/(expense), netof tax

10,633

(8,258)

Total comprehensive income/(expense) for the year

16,432

(846)

Attributable to:

EquityholdersoftheCompany

16,432

(846)

Non-controllinginterests

—

—

Total comprehensive expense forthe period

16,432

(846)

![]()

90

Carclo plc

Annual report and accounts 2022

2022

2021

Notes

£000

£000

Non-current assets

Intangibleassets15

22,714

21,848

Property,plantandequipment

16

46,964

43,218

Deferredtaxassets23

1,403

384

Tradeandotherreceivables

19

115

112

Total non-current assets

71,196

65,562

Current assets

Inventories

17

16,987

12,821

Contractassets18

7,700

2,898

Tradeandotherreceivables19

19,702

19,254

Cashandcashdeposits20

12,347

15,485

Non-current assets classiﬁed as held for sale21

266

—

Total current assets

57,002

50,458

Totalassets

128,198

116,020

Non-current liabilities

Loansandborrowings

22

41,804

37,997

Deferredtaxliabilities23

4,878

4,393

Contractliabilities6

3,099

866

Retirementbeneﬁtobligations24

25,979

37,275

Total non-current liabilities

75,760

80,531

Current liabilities

Loansandborrowings

22

2,948

5,084

Tradeandotherpayables26

21,062

17,016

Currenttaxliabilities

170

17

Contractliabilities6

3,755

5,461

Provisions

25

87

—

Total current liabilities

28,022

27,578

Totalliabilities

103,782

108,109

Net assets

24,416

7,911

Equity

Ordinarysharecapitalissued27

3,671

3,671

Sharepremium

7,359

7,359

Translationreserve

28

7,486

5,333

Retainedearnings28

5,926

(8,426)

Total equity attributable to equity holders of the Company

24,442

7,937

Non-controllinginterests

(26)

(26)

Totalequity

24,416

7,911

Approved by the Board of Directors on 29 June 2022 and signed on its behalf by:

NickSandersPhil White

Director Director

Registered Number 1

96249

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 March 2022

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

91

Carclo plc

Annual report and accounts 2022

Attributable to equity holders of the Company

Non-

Share ShareTranslationRetainedcontrollingTotal

capital premiumreserveearningsTotalinterestsequity

£000 £000 £000 £000 £000 £000 £000

Balance at 1 April 2020

3,671

7,359

7,051

(9,324)

8,757

(26)

8,731

Proﬁt for the year

———

7,412

7,412

—

7,412

Other comprehensiveincome/(expense

):

Foreign exchange translation differences——

(2,939)

—

(2,939)

—

(2,939)

Net investment hedge——

1,084

—

1,084

—

1,084

Remeasurement losses on deﬁned

beneﬁt scheme———(6,540)

(6,540)

—(6,540)

Taxation on items above——

137

—

137

—

137

Total comprehensive income/(expense)

for the period

——

(1,718)

872

(846)

—(846)

Transactions with owners recorded directly

in equity:

Share-based payments———2626—26

Taxation on items recorded directly in equity———————

Balance at 31 March 2021

3,671

7,359

5,333

(8,426)

7,937

(26)

7,911

Balance at 1 April 2021

3,671

7,359

5,333

(8,426)

7,937

(26)

7,911

Proﬁt for the year

———5,7995,799—

5,799

Other comprehensiveincome/(expense

):

Foreign exchange translation differences

——

1,840

—1,840—1,840

Net investment hedge

——

440

—

440

—

440

Remeasurement gains on deﬁned

beneﬁt scheme

———

8,480

8,480

—

8,480

Taxation on items above

—

—

(127)

—

(127)

—

(127)

Total comprehensive incomefor the period

——

2,153

14,27916,432—16,432

Transactions with owners recorded directly

in equity:

Share-based payments

———7373—73

Taxation on items recorded directly in equity

———————

Balance at 31 March 2022

3,671

7,359

7,486

5,926

24,442

(26)

24,416

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2022

![]()

92

Carclo plc

Annual report and accounts 2022

2022

2021

Notes

£000

£000

Cash generatedfrom operations

30

6,780

11,202

Interestpaid

(2,502)

(1,782)

Taxpaid

(1,309)

(1,023)

Net cash from operating activities

2,969

8,397

Cash ﬂows used in investing activities

Proceedsfromsaleofbusiness

693

1,250

Proceeds from sale of property, plant and equipment

20

21

Interestreceived

77

42

Purchase of property, plant and equipment

(4,804)

(7,180)

Purchase of intangible assets – computer software

(135)

(139)

Net cash used in investing activities

(4,149)

(6,006)

Cash ﬂows (used in)/from ﬁnancing activities

22

Drawings on existing and new facilities

1,575

38,697

Transaction costs associated with the issue of debt

—

(380)

Proceeds from sale and leaseback of property, plant and equipment

1,410

—

Repayment of borrowings excluding lease liabilities

(2,282)

(31,666)

Repaymentofleaseliabilities

(3,196)

(1,601)

Net cash (used in)/from ﬁnancing activities

(2,493)

5,050

Net (decrease)/increase in cash and cash equivalents

(3,673)

7,441

Cash and cash equivalents at beginning of period

15,485

8,352

Effect of exchange rate ﬂuctuations on cash held

535

(308)

Cash and cash equivalents at end of period

12,347

15,485

Cash and cash equivalents comprise:

Cashandcashdeposits

12,347

15,485

12,347

15,485

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 March 2022

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

93

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

for the year ended 31 March 2022

1. Basis of preparation

The Group ﬁnancial statements have been prepared and

approved by the Directors in accordance with UK-adopted

international accounting standards. The Company has elected

to prepare its parent company ﬁnancial statements in

accordance with FRS 101; these are presented on pages 140 to

150. The presentational currency of these ﬁnancial statements

is GBP, with amounts presented in round thousands, except

where otherwise stated.

The accounting policies have been applied consistently to all

periods presented in the consolidated ﬁnancial statements,

unless otherwise stated.

Judgements made by the Directors in the application of these

accountingpolicies that have signiﬁcant effect on the ﬁnancial

statements and estimates with a signiﬁcant risk of material

adjustment in the next year are discussed in note 2.

Going concern

The ﬁnancial statements are prepared on the going

concernbasis.

Group performance during the year has enabled capital and

working capital investment to be made whilst retaining a stable

ﬁnancial position with net debt excluding lease liabilities as of

31 March 2022 increasing to £21.5 million (2021: £20.5 million).

The debt facilities available to the Group comprise a term

loanof £30.3 million, of which £1.4 million will be amortised by

30September 2022 and a £3.5 million revolving credit facility

which was fully utilised as of 31 March 2022. Both of these

facilities mature on 31 July 2023.

A schedule of contributions with the pension trustees is in place

through to July 2023; beyond this a schedule of contributions

for £3.5 million annually is in place until 31 October 2040. This

schedule is reviewed and reconsidered between the Company

and the trustees at each triennial actuarial valuation, the next

being after the results of the 31 March 2021 triennial valuation

are known. This valuation, and accordingly an updated schedule

of contributions which has been provisionally agreed, is

expected to be concluded by 31 July 2022. For the purposes of

this going concern review the extant schedule of contributions

has been considered in the base case.

An intercreditor deed between Carclo plc, certain other Group

companies, the bank and the pension scheme trustees requires

the Group to have reﬁnanced its bank debt with a maturity date

not earlier than 31 March 2026 and to have agreed an updated

schedule of contributions for the actuarial valuation of the

scheme as at 31 March 2021 by 31 July 2022 (this date having

been recently extended by one month).

The Group, the bank and the pension scheme trustees are

actively engaged in negotiations over the reﬁnancing of the

bank debt beyond the current expiry date of 31 July 2023 and

over the updated schedule of contributions. The parties are

committed to a plan to ﬁnalise these by 31 July 2022 and the

Directors have an expectation that this will be achieved.

As such the Directors’ going concern assessment

periodistwelvemonths from the date of signing

theseﬁnancialstatements.

The bank facilities are subject to four covenants to be tested on

a quarterly basis:

1. underlying interest cover;

2. net debt to underlying EBITDA;

3. coresubsidiary underlying EBITA; and

4. core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd;

Bruntons Aero Products Ltd; Carclo Technical Plastics (Brno)

s.r.o; CTP Carrera Inc and Jacottet Industrie SAS, with CTP

Taicang Co. Ltd and Carclo Technical Plastics Pvt Co Ltd being

treated as non-core for the purposes of these covenants.

It is assumed that the bank covenants and thresholds set out

in the current banking agreement are in place throughout the

going concern assessment period and are not amended as a

result of the ongoing reﬁnancing.

Based on our current base case forecasts, these covenant tests

are expected to be met throughout the assessment period.

In addition, the pension scheme has the beneﬁt of a ﬁfth

covenant to be tested on 1 May each year up to and including

2023. In respect to the years to 31 March 2022 and

31March2023 the test requires any shortfall of pension deﬁcit

recovery contributions when measured against Pension

Protection Fund priority drift (which is a measure of the

increase in the UK Pension Protection Fund’s potential

exposure to the Group’s pension scheme liabilities) to be met

by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying

value of the Technical Plastics and Aerospace businesses based

on an EBITDA multiple for those businesses which is to be

determined annually.

The Directors have reviewed cash ﬂow and covenant forecasts to

cover the twelve month period from the date of signing these

ﬁnancial statements taking into account the Group’s available

debt facilities and the terms of the current arrangements with

the bank and the pension scheme. These demonstrate that the

Group has sufﬁcient headroom in terms of liquidity and covenant

testing through the forecast period.

In addition the Directors have reviewed cash ﬂow and covenant

forecasts for the same time period based on management’s

best estimates of the impact of the ongoing negotiations on

facilities and pension contributions which includes currently

uncommitted bank loan repayments and provisionally agreed

additional pension deﬁcit recovery contributions contingenton

future performance. These demonstrate that the Group has

sufﬁcient headroom in terms of liquidity and covenant testing

through the forecast period.

The Directors have reviewed sensitivity testing based on a

number of reasonably possible scenarios, taking into account

the current view of impacts of the continuing COVID-19

pandemic on the Group (particularly from supply chain

disruption and any unmitigated cost inﬂation across all types

of operational expenditure) and possible political uncertainty,

including the impact of the Russian invasion of Ukraine and

heightened risk of wider conﬂict, Brexit and other possible

overseas trading issues.

94

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

1. Basis of preparation

continued

Going concern

continued

Severe downside sensitivity testing has been performed under

a range of scenarios modelling the ﬁnancial effects of loss of

business from: discrete sites, an overall fall in gross margin of

1% across the Group, a fall in Group sales of 5% matched by a

corresponding fall in cost of sales of the same amount, delays

in the timing ofcommencement of signiﬁcant contractual

projects, reduction in revenue from speciﬁc customers,

minimum wage increases, unmitigated inﬂationary impact

across operating costs and exchange risk. These sensitivities

attempt to incorporate the risks arising from national and

regional impacts of the global pandemic from local lockdowns,

impacts on manufacturing and supply chain and other potential

increases to direct and indirect costs. The Directors consider

that the Group has the capacity to take mitigating actions to

ensure that the Group remains ﬁnancially viable, including

further reducing operating expenditure as necessary.

On the basis of this forecast and sensitivity testing, the Board

has determined that it is reasonable to assume that the Group

will continue to operate within the facilities available to it and to

adhere to the covenant tests to which it is subject throughout

the twelve month period from the date of signing the ﬁnancial

statements and as such it has adopted the going concern

assumption in preparing the ﬁnancial statements.

New standards, amendments and interpretations

Certain new standards, amendments and interpretations to

existing standards have been published that are mandatory for

the Group’s accounting period beginning on or after

1April2021. The following new standards and amendments to

standards are mandatory and have been adopted for the ﬁrst

time for the ﬁnancial year beginning 1 April 2021:

•

IFRS 9 Financial Instruments, IAS 39 Financial Instruments:

Recognition and Measurement, IFRS 7 Financial Instruments:

Disclosures, IFRS 4 Insurance Contracts and IFRS 16 Leases

(Amendment): Interest Rate Benchmark Reform – Phase 2;

and

•

IFRS 16 Leases (Amendment): COVID-19 related rent

concessions beyond 30 June 2021.

These standards have not had a material impact on the

consolidated ﬁnancial statements.

Certain new standards, amendments and interpretations to

existing standards have been published that are mandatory

for the Group’s accounting period beginning on or after

1April2022.

The Group has elected not to early adopt these standards,

which are described below.

•

IAS 16 Property, Plant and Equipment (Amendment):

Proceeds before intended use (effective date

1January2022);

•

IAS 37 Provisions, Contingent Liabilities and Contingent

Assets (Amendment): Onerous contracts – Costs of Fulﬁlling

a Contract (effective date 1 January 2022);

•

IFRS 3 Business Combinations (Amendment): Reference to

the Conceptual Framework (effective date 1 January 2022);

•

Annual Improvements to IFRSs (2018-2020 cycle) (effective

date 1 January 2022);

•

IAS 1 Presentation of Financial Statements (Amendment):

Classiﬁcation of liabilities as current or non-current – deferral

of effective date (effective date 1 January 2023);

•

IAS 1 Presentation of Financial Statements and IFRS Practice

Statement 2 Making Material Judgements (Amendment):

Disclosure of accounting policies (effective date

1January2023);

•

IAS 8 Accounting Policies, Changes in Accounting Estimates

and Errors (Amendment): Deﬁnition of accounting estimates

(effective date 1 January 2023); and

•

IAS 12 Income Taxes: Deferred tax related to assets and

liabilities arising from a single transaction (effective

1January 2023).

The above are not expected to have a material impact on the

ﬁnancialstatements.

There are no other IFRS or IFRIC interpretations that are not yet

effective that would be expected to have a material impact on

the Group.

Accounting policies

a) Basis of accounting

The ﬁnancial statements are prepared on the historical cost

basis except that derivative ﬁnancial instruments, share options

and deﬁned beneﬁt pension plan assets are stated at their fair

value.

Certain items of property, plant and equipment that had been

revalued to fair value on or prior to 1 April 2004, the date of

transition to IFRS, are measured on the basis of deemed cost,

being the revalued amount at the date of that revaluation.

Non-current assets and disposal groups held for sale are stated

at the lower of carrying amount and fair value less costs to sell.

b) Basis of consolidation

The Group ﬁnancial statements consolidate those of the

Company and its subsidiaries (together referred to as the

“Group”). The parent company ﬁnancial statements present

information about the Company as a separate entity and not

about its group. The results of any subsidiaries sold or acquired

are included in the consolidated income statement up to, or

from, the date control passes. Intra-group transactions,

balances and proﬁts are eliminated fully on consolidation.

On acquisition of a subsidiary, all of the identiﬁable assets and

liabilities existing at the date ofacquisition are recorded at their

fair values reﬂecting their condition at that date.

i) Business combinations

Business combinations are accounted for usingthe acquisition

method as at the acquisition date, which is the date on which

control is transferred to the Group. Control is the power to

govern the ﬁnancial and operating policies of an entity so as to

obtain beneﬁts from its activities. In assessing control, the

Group takes into consideration potential voting rights that

currently are exercisable.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

95

Carclo plc

Annual report and accounts 2022

The Group measures goodwill at the acquisition date as:

•

the fair value of the consideration transferred; plus

•

the recognised amount of any non-controlling interests in

the acquiree; plus

•

if the business combination is achieved in stages, the fair

value of the pre-existing equity interest in the acquiree; less

•

the net recognised amount (generally a fair value) of the

identiﬁable assets acquired and liabilities assumed.

Any contingent consideration payable is recognised at fair value

at the acquisition date. If the contingent consideration is

classiﬁed as equity, it is not remeasured and settlement is

accounted for within equity. Otherwise, subsequent changes to

the fair value of the contingent consideration are recognised in

proﬁt or loss.

The consideration transferred does not include amounts

related to the settlement of pre-existing relationships.

Such amounts are generally recognised in proﬁt or loss.

Transaction costs other than those associated with the issue of

debt or equity securities, that the Group incurs in connection

with a business combination, are expensed as incurred.

ii) Acquisitions of non-controlling interests

Acquisitions of non-controlling interests are accounted for as

transactions with owners in their capacity as owners and

therefore no goodwill is recognised as a result. Adjustments to

non-controlling interests arising from transactions that do not

involve the loss of control are based on a proportionate amount

of the net assets of the subsidiary.

c) Goodwill

In respect of business combinations that occurred since

1April2004, goodwill arising on consolidation represents the

excess of the fair value of the consideration given over the fair

value of the identiﬁable net assets acquired. Goodwill arising on

acquisition of subsidiaries, joint ventures and businesses is

capitalised as an asset.

In accordance with IFRS 1 and IFRS 3, goodwill at 1 April 2004

has been frozen and will not be amortised. Goodwill is allocated

to cash generating units and is subject to an annual impairment

review, with any impairment losses being recognised

immediately in the income statement.

Any goodwill arising on the acquisition of an overseas

subsidiary is retranslated at the balance sheet date.

d) Other intangible assets

Intangible assets that are acquired by the Group are stated at

cost less accumulated amortisation (see accounting policy e)

and impairment losses (see accounting policy v).

Expenditure on research activities, undertaken with the

prospect of gaining new scientiﬁc or technical knowledge and

understanding, is recognised in the income statement as an

expense as incurred.

Expenditure on development activities, whereby research

ﬁndings are applied to a plan or design for the production of

new or substantially improved products and processes, is

capitalised if the product or process is technically and

commercially feasible and the Group has sufﬁcient resources to

complete development.

The expenditure capitalised includes the cost of materials,

direct labour and an appropriate proportion of overheads.

Other development expenditure is recognised in the income

statement as an expense as incurred. Capitalised development

expenditure is stated at cost less accumulated amortisation

(see accounting policy e) and impairment losses (see

accountingpolicy v).

Expenditure on internally generated goodwill and brands is

recognised in the income statement as an expense as incurred.

Subsequent expenditure on capitalised intangible assets is

capitalised only when it increases the future economic beneﬁts

embodied in the speciﬁc asset to which it relates. All other

expenditure is expensed as incurred.

e) Amortisation

Intangible assets, other than goodwill, are amortised on a

straight-line basis to write off the cost of the asset, less

estimated residual value, over the estimated economic life of

the asset. Patents and development costs are amortised over a

period of up to ten years from the date upon which the patent

or related development expenditure becomes available for use.

Customer-related intangibles are amortised over seven to ten

years and computer software over three to ﬁve years.

f) Property, plant and equipment

The Group has taken the option provided by IFRS 1 to use its

previous UK GAAP valuation as “deemed cost”. Items of

property, plant and equipment are stated at cost, or at deemed

cost, less accumulated depreciation and impairment losses.

Depreciation on property, plant and equipment is provided using

the straight-line method to write off the cost or valuation less

estimated residual value, using the following depreciation rates:

Freehold buildings 2.0% – 5.0%

Plant and equipment 8.33% – 33.33%

No depreciationis provided onfreehold land.

g) Leases

At inception of a contract, the Group assesses whether a

contract is, or contains, a lease. A contract is, or contains, a

lease if the contract conveys the right to control the use of an

identiﬁed asset for a period of time in exchange for

consideration. To assess whether a contract conveys the right

to control the use of an identiﬁed asset, the Group uses the

deﬁnition of a lease in IFRS 16.

As a lessee

At commencement or on modiﬁcation of a contract that

contains a lease component, the Group allocates the

consideration in the contract to each lease component on the

basis of its relative standalone prices. However, for the leases

of property, the Group has elected not to separate non-lease

components and account for the lease and non-lease

components as a single lease component.

The Group recognises a right-of-use asset and a lease liability

at the lease commencement date. The right-of-use asset is

initially measured at cost, which comprises the initial amount

of the lease liability adjusted for any lease payments made at or

before the commencement date, plus any initial direct costs

incurred and an estimate of costs to dismantle and remove the

underlying asset or to restore the underlying asset or the site

on which it is located, less any lease incentives received.

96

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

1. Basis of preparation

continued

Accounting policies

continued

g) Leases

continued

As a lessee

continued

The right-of-use asset is subsequently depreciated using the

straight-line method from the commencement date to the end

of the lease term, unless the lease transfers ownership of the

underlying asset to the Group by the end of the lease term or

the cost of the right-of-use asset reﬂects that the Group will

exercise a purchase option. In that case the right-of-use asset

will be depreciated over the useful life of the underlying asset,

which is determined on the same basis as those of property

and equipment. In addition, the right-of-use asset is periodically

reduced by impairment losses, if any, and adjusted for certain

remeasurements of the lease liability.

The lease liability is initially measured at the present value of

the lease payments that are not paid at the commencement

date, discounted using the interest rate implicit in the lease or,

if that rate cannot be readily determined, the Group’s

incremental borrowing rate. Generally, the Group uses its

incremental borrowing rate as the discount rate.

The Group determines its incremental borrowing rate by

obtaining interest rates from various external ﬁnancing sources

and makes certain adjustments to reﬂect the terms of the lease

and the type of asset leased.

Lease payments included in the measurement of the lease

liability comprise the following:

•

ﬁxed payments, including in-substance ﬁxed payments;

•

variable lease payments that depend on an index or a rate,

initially measured using the index or rate as at the

commencement date;

•

amounts expected to be payable under a residual value

guarantee; and

•

the exercise price under a purchase option that the Group is

reasonably certain to exercise, lease payments in an optional

renewal period if the Group is reasonably certain to exercise

an extension option, and penalties for early termination of a

lease unless the Group is reasonably certain not to terminate

early.

The lease liability is measured at amortised cost using the

effective interest method. It is remeasured when there is a

change in future lease payments arising from a change in an

index or rate, if there is a change in the Group’s estimate of the

amount expected to be payable under a residual value

guarantee, if the Group changes its assessment of whether it

will exercise a purchase, extension or termination option or if

there is a revised in-substance ﬁxed lease payment.

When the lease liability is remeasured in this way, a

corresponding adjustment is madeto the carrying amount of

the right-of-use asset, or is recorded in proﬁt or loss if the

carrying amount of the right-of-use asset has been reduced

to zero.

The Group presents right-of-use assets in “property, plant and

equipment” and lease liabilities in “loans and borrowings” in the

statement of ﬁnancial position.

Short-term leases and leases of low-value assets

The Group leases ofﬁce and IT equipment with contract terms

typically between one and ten years. The Group has elected

not to recognise right-of-use assets and lease liabilities for

leases of low-value assets and short-term leases with a

duration of less than one year. The Group recognises the lease

payments associated with these leases in the income

statement, as an expense on a straight-line basis over the

lease term.

h) Borrowings

The Group measures all debt instruments (whether ﬁnancial

assets or liabilities) initially at fair value, which equates to the

principal value of the consideration paid or received.

Subsequent to initial measurement, debt instruments are

measured at amortised cost using the effective interest

method. Transaction costs (any such costs incremental and

directly attributable to the issue of the ﬁnancial instrument) are

included in the calculation of the effective interest rate and are

amortised over the life of the instrument.

Debt instruments denominated inforeign currencies are

revalued using period end exchange rates, see accounting

policy t) v) for the Group hedge accounting policy.

Borrowings are classiﬁed as current liabilities unless the Group

has an unconditional right to defer settlement of the liability for

at least twelve months after the reporting period.

i) Inventories

Inventories are stated at the lower of cost and net realisable

value. Net realisable value is the estimated selling price in the

ordinary course of business, less the estimated costs of

completion and selling expenses. The cost of other inventories

is based on the ﬁrst-in ﬁrst-out principle and includes

expenditure incurred in acquiring the inventories and bringing

them to their existing location and condition. In the case of

manufactured inventories and work in progress, cost includes

an appropriate share of overheads based on normal operating

capacity.

j) Revenue recognition

Revenue arises on the Group’s principal activities. Further

details are set out in note 6.

To determine whether to recognise revenue, the Group follows

the ﬁve-step process as prescribed in IFRS 15:

1.identifying the contract with a customer;

2.identifying the performance obligations;

3.determining the transaction price;

4. allocating the transaction price to the performance

obligations; and

5.recognising revenue when/as performance obligation(s) are

satisﬁed.

The Group sometimes enters into transactions involving a

range of the Group’s products and services, which in the

Technical Plastics segment would generally be for tooling and

production.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

97

Carclo plc

Annual report and accounts 2022

The total transaction price for a contract is allocated amongst

the various performance obligations based on their relative

standalone selling prices, or, in the absence of a standalone

selling price, on a cost plus margin basis. The transaction price

for a contract excludes any amounts collected on behalf of third

parties.

Revenue is recognised either at a point in time or over time,

when (or as) the Group satisﬁes performance obligations by

transferring the promised goods or services to its customers.

The Group recognises contract liabilities for consideration

received in respect of unsatisﬁed performance obligations and

reports these amounts as contract liabilities in the statement of

ﬁnancial position (see note 6). Similarly, if the Group satisﬁes a

performance obligation before it receives the consideration,

the Group recognises either a contract asset or a receivable in

its statement of ﬁnancial position, depending on whether

something other than the passage of time is required before

the consideration is due.

k) Foreign currency transactions

Transactions in foreign currencies are translated at the foreign

exchange rate ruling at the date of the transaction. Monetary

assets and liabilities denominated in foreign currencies at the

balance sheet date are translated to functional currency at the

foreign exchange rate ruling at that date. Foreign exchange

differences arising on translation are recognised in the income

statement. Non-monetary assets and liabilities that are

measured in terms of historical cost in a foreign currency are

translated using the exchange rate at the date of the

transaction. Non-monetary assets and liabilities denominated

in foreign currencies that are stated at fair value are translated

to sterling at foreign exchange rates ruling at the dates the fair

value was determined.

l) Financial statements of foreign operations

The assets and liabilities of foreign operations, including

goodwill and fair value adjustments arising on consolidation,

are translated to sterling at foreign exchange rates ruling at the

balance sheet date. The revenues and expenses of foreign

operationsare translated to sterling at rates approximating to

the foreign exchange rates ruling at the dates of the

transactions. Foreignexchange differences arising on

retranslation are recognised directly in a separate component

ofequity.

m) Net investment in foreign operations

Exchange differences arising from the translation of the net

investment in foreign operations, and of related hedges

meeting the criteria for hedge accounting under IFRS 9, are

taken to the translation reserve. They are released into the

incomestatement upon disposal.

The Group has taken advantage of relief available under IFRS 1

to notseparatelyrecognise the cumulative translation

differences for all foreign operations at the date of transition,

1April 2004.

n) Dividends

Dividends are only recognised as a liability to the extent that

they are declared prior to the year end. Unpaid dividends that

do not meet these criteria are disclosed in the note to the

ﬁnancialstatements.

o) Net operating expenses

Net operating expenses incurred by the business are written

off to the income statement as incurred.

p) Net ﬁnancing costs

Net ﬁnancing costs comprise interest payable on borrowings

calculated using the effective interest rate method, interest

receivable on funds invested, dividend income and gains and

losses on hedging instruments that are recognised in the

income statement.

Interest is recognised in the income statement as it accrues,

using the effective interest method.

q) Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call

deposits. Bank overdrafts that are repayable on demand and

form an integral part of the Group’s cash management are

included as a component of cash and cash equivalents for the

purpose of the statement of cash ﬂows.

Bank overdrafts are shown within borrowings in current

liabilities in the balance sheet unless they are part of the net

overdraft facility which has a £nil net limit, in which case they

are offset against cash.

r) Taxation

Income tax on the proﬁt or loss for the year comprises current

and deferred tax. Income tax is recognised in the income

statement except to the extent that it relates to items

recognised directly in equity, in which case it is recognised in

equity or the statement of comprehensive income.

Current tax is the expected tax payable on the taxable income

for the year, using tax rates enacted or substantively enacted at

the balance sheet date, and any adjustment to tax payable in

respect of previous years.

Deferred tax is provided using the balance sheet liability

method, providing for temporary differences between the

carrying amounts of assets and liabilities for ﬁnancial reporting

purposes and the amounts used for taxation purposes. The

following temporary differences are not provided for: goodwill

not deductible for tax purposes, the initial recognition of assets

or liabilities that affect neither accounting nor taxable proﬁt,

and differences relating to investments in subsidiaries to the

extent that they will probably not reverse in the foreseeable

future. The amount of deferred tax provided is based on the

expected manner of realisation or settlement of the carrying

amount of assets and liabilities, using tax rates enacted or

substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is

probable that future taxable proﬁts will be available against

which the asset can be utilised.

Deferred tax assets are reduced to the extent that it is no

longer probable that the related tax beneﬁt will be realised.

Additional income taxes that arise from the distribution of

dividends from foreign operations are recognised at the same

time as the liability to pay the related dividend.

Companies within the Group may be entitled to claim special

tax deductions in relation to qualifying expenditure (e.g.

Research and Development). The Group accounts for such

allowances as tax credits, which means that the allowance

reduces the tax payable and current tax expense.

98

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

1. Basis of preparation

continued

Accounting policies

continued

s) Retirement beneﬁt costs

The Group operates a deﬁned beneﬁt pension scheme and also

makes payments into deﬁned contribution schemes for

employees. The pension payable under the deﬁned beneﬁt

scheme is calculated based on years of service up to retirement

and pensionable salary at the point of retirement.

In the year to 31 March 2022, members of the Carclo Group

Pension Scheme were offered the right to take a Pension

Increase Exchange. This option enables members to exchange

certain future pension increases in retirement for a one-off

uplift. Refer to note 24 for more information.

The net obligation in respect of the deﬁned beneﬁt plan is the

present value of the deﬁned beneﬁt obligations less the fair

value of the plan’s assets at the balance sheet date.

The assumptions used to calculate the present value of the

deﬁned beneﬁt obligations are detailed in note 24.

IFRIC 14 requires that where plan assets exceed the deﬁned

beneﬁt obligation, an asset is recognised to the extent that an

economic beneﬁt is available to the Group, in accordance with

the terms of the plan and applicable statutory requirements

and the beneﬁt should be realisable during the life of the plan or

on the settlement of the plan liabilities.

The operating and ﬁnancing costs of the scheme are

recognised separately in the income statement in the period

they arise.

Payments to the deﬁned contribution schemes are accounted

for on an accruals basis. Once the payments have been made

the Group has no further obligation.

t) Financial instruments

i) Recognition and initial measurement

Trade receivables and debt securities issued are initially

recognised when they are originated. All other ﬁnancial assets

and ﬁnancial liabilities are initially recognised when the Group

becomes a party to the contractual provisions of the

instrument.

A ﬁnancial asset (unless it is a trade receivable without a

signiﬁcant ﬁnance component) or ﬁnancial liability is initially

measured at fair value (plus transaction costs that are directly

attributable to its acquisition or issue for an item not at Fair

Value Through Proﬁt or Loss (“FVTPL”)). A trade receivable

without a signiﬁcant ﬁnancing component is initially measured

at the transaction price.

The fair value is the amount at which a ﬁnancial instrument

could be exchanged in an arm’s length transaction between

third parties. Where available, market values are used to

determine fair values, otherwise fair values are calculated by

discounting expected cash ﬂows at prevailing interest and

exchange rates.

ii) Classiﬁcation and subsequent measurement

On initial recognition, a ﬁnancial asset is classiﬁed as measured

at: amortised cost; Fair Value Through Other Comprehensive

Income (“FVOCI”) – debt investment; FVOCI – equity

investment; or FVTPL.

Financial assets are not reclassiﬁed subsequent to their initial

recognition unless the Group changes its business model for

managing ﬁnancial assets, in which case all affected ﬁnancial

assets are reclassiﬁed on the ﬁrst day of the ﬁrst reporting

period following thechange in business model.

A ﬁnancial asset is measured at amortised cost if it meets both

of the following conditions and is not designated as at FVTPL:

•

it is held within a business model whose objective is to hold

assets to collect contractual cash ﬂows; and

•

its contractual terms give rise on speciﬁed dates to cash

ﬂows that are solely payments of principal and interest on

the principal amountoutstanding.

On initial recognition of an equity investment that is not held

for trading, the Group may irrevocably elect to present

subsequent changes in the investment’s fair value in Other

Comprehensive Income (“OCI”). This election is made on an

investment-by-investment basis.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

99

Carclo plc

Annual report and accounts 2022

All ﬁnancial assets not classiﬁed as measured at amortised cost

or FVOCI as described above are measured at FVTPL. This

includes all derivative ﬁnancial assets. On initial recognition,

theGroup may irrevocably designate a ﬁnancial asset that

otherwise meets the requirements to be measured at

amortised cost or at FVOCI as at FVTPL, if doing so eliminates

or signiﬁcantly reduces an accounting mismatch thatwould

otherwise arise.

Financial assets at FVTPL are subsequently measured at fair

value. Net gains and losses, including any interest or dividend

income, are recognised in proﬁt or loss.

Financial assets at amortised cost are subsequently measured

at amortised cost using the effective interest method. The

amortised cost is reduced by impairment losses. Interest

income, foreign exchange gains and losses and impairment are

recognised in proﬁt or loss. Any gain or loss on derecognition is

recognised in proﬁt or loss.

Equity investments at FVOCI are subsequently measured at fair

value. Dividends are recognised as income in the proﬁt or loss

unless the dividend clearly represents a recovery of part of the

cost of the investment. Other net gains and losses are

recognised in OCI and are never reclassiﬁed to proﬁt or loss.

Financial liabilities are classiﬁed as measured at amortised cost

or FVTPL. A ﬁnancial liability is classiﬁed as FVTPL if it is

classiﬁed as held-for-trading, it is a derivative or it is designated

as such on initial recognition. Financial liabilities at FVTPL are

measured at fair value and net gains and losses, including any

interest expense, are recognised in proﬁt and loss. Other

ﬁnancial liabilities are subsequently measured at amortised

cost using the effective interest method. Interest expense and

foreign exchange gains and losses are recognised in proﬁt and

loss. Any gain or loss on derecognition is also recognised in

proﬁt and loss.

iii) Derecognition

The Group derecognises a ﬁnancial asset when the contractual

rights to the cash ﬂows from the ﬁnancial asset expire, or it

transfers the rights to receive the contractual cash ﬂow in a

transaction in which substantially all of the risks and rewards of

ownership of the ﬁnancial asset are transferred or in which the

Group neither transfers nor retains substantially all of the risks

and rewards of ownership and it does not retain control of the

ﬁnancial asset.

The Group derecognises a ﬁnancial liability when its contractual

obligations are discharged or cancelled, or expire. The Group

also derecognises a ﬁnancial liability when its terms are

modiﬁed and the cash ﬂows of the modiﬁed liability are

substantially different, in which case a new ﬁnancial liability

based on modiﬁed terms is recognised at fair value.

On derecognition of a ﬁnancial liability, the difference between

the carrying amount extinguished and the consideration paid

(including any non-cash assets transferred or liabilities

assumed) is recognised in proﬁt or loss.

iv) Offsetting

Financial assets and ﬁnancial liabilities are offset and the net

amounts presented in the statement of ﬁnancial position when,

and only when, the Group currently has a legally enforceable

right to set off the amounts and it intends to settle them on a

net basis or to realise the asset and settle the liability

simultaneously.

v) Hedge accounting

Net investment hedges

When a non-derivative ﬁnancial liability is designated as the

hedging instrument in a hedge of a net investment in a foreign

operation, the effective portion of foreign exchange gains and

losses is recognised in OCI and presented in the translation

reserve within equity. Any ineffective portion of the foreign

exchange gains and losses is recognised immediately in proﬁt

or loss. The amount recognised in OCI is reclassiﬁed to proﬁt or

loss as a reclassiﬁcation adjustment on disposal of foreign

operations.

100

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

1. Basis of preparation

continued

Accounting policies

continued

u) Share-based payments

The Group issues awards structured as equity-settled share-

based payments and cash-settled share-based payments to

certain employees in exchange for services rendered by them.

The fair value of the equity-settled share-based award is

calculated at date of grant and is expensed on a straight-line

basis over the vesting period with a corresponding increase in

equity. The fair value of the cash-settled award is calculated at

date of grant and recognised as an expense over the vesting

period based upon the cash expected to be paid. The fair value

of cash-settled share-based payments is recalculated at each

reporting date and the accrual revised accordingly. Both

valuations are based on the Group’s estimate of share awards

that will eventually vest and take into account movement of

non-market conditions, being service conditions and ﬁnancial

performance, ifrelevant.

v) Impairment

i) Non-ﬁnancial assets

For non-ﬁnancial assets the continuing policy is as follows:

The carrying amounts of the Group’s assets, other than

inventories (see accounting policy i) and deferred tax assets

(see accounting policy r), are reviewed at each balance sheet

date to determine whether there is any indication of

impairment. If any such indication exists, the asset’s

recoverable amount is estimated.

For goodwill, assets that have an indeﬁnite useful life and

intangible assets that are not yet available for use, the

recoverable amount is estimated at each balance sheet date.

An impairment loss is recognised whenever the carrying

amount of an asset or its cash generating unit exceeds its

recoverable amount. Impairment losses are recognised in the

income statement.

Impairment losses recognised in respect of cash generating

units are allocated ﬁrst to reduce the carrying amount of any

goodwill allocated to cash generating units or group of units

and then to reduce the carrying amount of the other assets in

the unit or group of units on a pro-rata basis.

ii) Financial assets

The Group measures loss allowances for estimate of expected

credit losses (“ECLs”) on:

•

ﬁnancial assets measured at amortised cost; and

•

contract assets (as deﬁned in IFRS 15).

The Group measures loss allowances at an amount equal to

lifetime ECL, except for bank balances for which the credit risk

has not increased signiﬁcantly.

Loss allowances for trade receivables and contract assets are

always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a ﬁnancial asset

has increased signiﬁcantly since initial recognition and when

estimating ECL, the Group considers reasonable and

supportable information that is relevant and available without

undue cost or effort. This includes both quantitative and

qualitative information and analysis, based on the Group’s

historical experience and informed credit assessment and

including forward-looking information.

The Group assumes that the credit risk on a ﬁnancial asset has

increased signiﬁcantly if it is more than 120 days past due.

The Group considers a ﬁnancial asset to be in default when:

•

the borrower is unlikely to pay its credit obligations to the

Group in full, without recourse by the Group to actions such

as realising security (if any is held); or

•

the ﬁnancial asset is more than 120 days past due.

Lifetime ECLs are the ECLs that result from all possible default

events over the expected life of a ﬁnancial instrument.

Twelve-month ECLs are the portion of ECLs that result from

default events that are possible within the twelve months after

the reporting date (or a shorter period if the expected life of the

instrument is less than twelve months).

ECLs are a probability-weighted estimate of credit losses. Credit

losses are measured as the present value of all cash shortfalls

(i.e. the difference between the contracted cash ﬂows and the

cash ﬂows the Group expects to receive). ECLs are discounted

at the effective interest rate of the ﬁnancial asset.

At each reporting date, the Group assesses whether ﬁnancial

assets carried at amortised cost are credit-impaired. A ﬁnancial

asset is credit-impaired when one or more events that have a

detrimental impact on the estimated future cash ﬂows of the

assets have occurred.

w) Exceptional items

In order for users of the accounts to better understand the

underlying performance of the Group, the Board has separately

disclosed transactions which, whilst falling within the ordinary

activities of the Group, are, by virtue of their size or incidence,

considered to be exceptional in nature. Such transactions

include, but are not limited to: rationalisation, restructuring and

reﬁnancing of the Group, costs of impairment, one-off

retirement beneﬁt effects, litigation costs and material bad

debts.

Non-operating exceptional items arise from costs incurred

outside the ordinary course of the Group’s business.

Such items include proﬁts, losses and associated costs arising

on the disposal of surplus properties and businesses.

x) Segment reporting

Segmental information is presented on the same basis as that

used for internal reporting to the chief operating decision

maker.

y) Provisions

A provision is recognised in the balance sheet when the Group

has a present legal or constructive obligation as a result of a

past event, that can be reliably measured and it is probable that

an outﬂow of economic beneﬁts will be required to settle the

obligation. Provisions are determined bydiscounting the

expected future cash ﬂows at a pre-tax rate that reﬂects risks

speciﬁc to the liability to the extent that the effect of

discounting is material. Provisions totalling £0.087 million have

been recognised at 31 March 2022 (2021: £nil); further details

can be found in note 25.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

101

Carclo plc

Annual report and accounts 2022

z) Non-current assets held for sale and

discontinued operations

A non-current asset or a group of assets containing a

non-current asset (a disposal group) is classiﬁed as held for sale

if its carrying amount will be recovered principally through sale

rather than through continuing use, it is available for immediate

sale and sale is highly probable within one year.

On initial classiﬁcation as held for sale, non-current assets and

disposal groups are measured at the lower of previous carrying

amount and fair value less costs to sell with any adjustments

taken to proﬁt or loss. The same applies to gains and losses on

subsequent remeasurement although gainsare not recognised

in excess of any cumulative impairment loss. Any impairment

loss on a disposal group is ﬁrst allocated to goodwill, and then

to remaining assets and liabilities on a pro-rata basis, except

that no loss is allocated to inventories, ﬁnancial assets, deferred

tax assets, employee beneﬁt assets and investment property,

which continue to be measured in accordance with the Group’s

accounting policies. Intangible assets and property, plant and

equipment once classiﬁed as held for sale or distribution are

notamortised or depreciated.

A discontinued operation is a component of the Group’s

business that represents a separate major line of business or

geographical area of operations that has been disposed of or is

held for sale, or is a subsidiary acquired exclusively with a view

to resale. Classiﬁcation as a discontinued operation occurs

upon disposal or when the operation meets the criteria to be

classiﬁed as held for sale, if earlier. When an operation is

classiﬁed as a discontinued operation, the comparative income

statement is restated as if the operation has been discontinued

from the start of the comparative period.

aa) Government grants

Once there is reasonable assurance that the Group will comply

with any conditions attached to an income-based government

grant, such grants are recognised in the income statement over

the period in which the related costs are recognised as an

expense. They are presented by deducting the grant income

from the related expense unless by virtue of size or incidence

separate disclosure is required.

ab) Current versus non-current disclosure

Current liabilities are those which are due to be settled within

twelve months of the reporting date, or where the Group does

not have an unconditional right to defer for at least twelve

months after the reporting date. All other liabilities are

classiﬁed as non-current.

2. Accounting estimates and judgements

The preparation of the ﬁnancial statements in conformity with

IFRS requires management to make judgements, estimates and

assumptions that affect the application of policies and reported

amounts of assets and liabilities, income and expenses.

The estimates and assumptions are based on historical

experience and various other factors that are believed to be

reasonable under the circumstances. These estimates and

assumptions form the basis for making judgements about the

carrying values of assets and liabilities that are not readily

apparent from other sources. Actual results may differ from

these estimates.

The estimates and underlying assumptions are reviewed on an

ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised if the

revision affects only that period, or in the period of revision and

future periods if the revision affects both current and future

periods.

The following are the critical judgements and key sources of

estimation uncertainty that the Directors have made in the

process of applying the Group’s accounting policies and that

have the most signiﬁcant effect on the amounts recognised in

the ﬁnancial statements. Management has discussed these

with the Audit and Risk Committee. These should be read in

conjunction with the signiﬁcant accounting policies provided in

the notes to the ﬁnancial statements.

Going concern

Note 1 contains information about the preparation of these

ﬁnancial statements on a going concern basis.

Key judgements

Management has exercised judgement over the likelihood of

the Group being able to continue to operate within its available

facilities and in accordance with its covenants for the twelve

months from the date of signing these ﬁnancial statements.

This determines whether the Group should operate the going

concern basis of preparation for these ﬁnancial statements.

Impairment of assets

Notes 15 and 16 contain information about management’s

estimates of the recoverable amount of cash generating units

and their risk factors.

Key judgements

Management has exercised judgementover the underlying

assumptions within the valuation models and has applied

judgement to determine the Group’s cash generating units to

which goodwill is allocated and against which impairment

testing is performed. These are key factors in their assessment

of whether there is any impairment in related goodwill or other

assets.

Recently acquired assets awaiting full scale production have

been considered for indicators of impairment. Judgement has

been applied when considering volumes and timing of orders.

102

Carclo plc

Annual report and accounts 2022

Revenue recognition

As revenue from tooling contracts is recognised over time, the

amount of revenue recognised in a reporting period depends

on the extent to which the performance obligations have been

satisﬁed.

Key judgements

The revenue recognised on certain contracts in the Technical

Plastics segment required management to use judgement to

apportion contract revenue to the tooling performance

obligations.

Key sources of estimation uncertainty

Revenue recognised on certain contracts in the Technical

Plastics segment required management toestimate the

remaining costs to complete the tooling performance

obligation in order to determine the percentage of completion

and revenue to recognise in respect of those performance

obligations.

Recognition of deferred tax assets

Note 23 contains information about the deferred tax assets

recognised in the consolidated statement of ﬁnancial position.

Key judgements

Management has exercised judgement over the level of future

taxable proﬁts in the UK against which to relieve the Group’s

deferred tax assets. On this basis management believes it is

appropriate to recognise deferred tax assets and at

31March2022 UK deferred tax assets of £0.7 million have

been recognised (31 March 2021: £nil).

Classiﬁcation of exceptional items

Note 9 contains information about items classiﬁed as

exceptional.

Key judgements

Management has exercised judgement over whether items are

exceptional as set out in the Group’s accounting policy –

see note 1 w).

Non-current assets held for sale

Key judgements

Note 21 contains information about assets classiﬁed as held for

sale.

Management has applied judgement in determining that a sale

and leaseback of one of the Technical Plastics sites was highly

probably at 31 March 2022 and as such has classiﬁed the

proportion in respect to the disposed useful economic life as

non-current assets held for sale at the balance sheet date.

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

2. Accounting estimates and judgements

continued

Impairment of assets

continued

Key sources of estimation uncertainty

The Group tests whether goodwill has suffered any impairment

and considers whether there is any indication of impairment on

an annual basis. Goodwill at 31 March 2022 amounts to

£22.0million (2021: £21.1 million). As set out in more detail in

note 15, the recoverable amounts may be based on either

valuein use calculations or fair value less costs of disposal

calculations. The former requires the estimation of future cash

ﬂows and the choice of a discount rate in order to calculate the

present value of the future cash ﬂows. The latter method

requires the estimation of fair value.

Details of the sensitivity of assumptions are included in note 15.

Pension assumptions

Note 24 contains information about management’s estimate of

the net liability for deﬁned beneﬁt obligations and their risk

factors. The pension liability at 31 March 2022 amounts to

£26.0million (2021: £37.3 million).

Key sources of estimation uncertainty

The value of the deﬁned beneﬁt pension plan obligation is

determined by long-term actuarial assumptions. These

assumptions include discount rates, inﬂation rates and

mortality rates. Differences arising from actual experience or

future changes in assumptions will be reﬂected in the Group’s

consolidated statement of comprehensive income. The Group

exercises judgement in determining the assumptions to be

adopted after discussion with a qualiﬁed actuary. Details of the

key actuarial assumptions used and of the sensitivity of these

assumptions are included within note 24.

The scheme introduced a right for members to Pension

Increase Exchange (“PIE”) at retirement in the year to

31March2022 via a Deed of Amendment and communication

to deferred members. Having taken actuarial advice, the

Executive management has exercised judgement that,

similarto the Bridging Pension Option adopted last year,

40%of members will take the PIE option at retirement.

Thisestimate impacts on the past service credit recognised

asan exceptional item in the income statement.

Lease break options

Note 5 contains information about lease break options.

Key judgements

Management has applied judgementwhen determining the

expected certainty that a break option within a lease will be

exercised. Note 5 details the amount by which lease liabilities

would decrease if the Group were to exercise break options that

at 31 March 2022 management are reasonably certain will not

be exercised.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

103

Carclo plc

Annual report and accounts 2022

3. Segment reporting

The Group is organised into three, separately managed, business segments – Technical Plastics, Aerospace and Central.

These are the segments for which summarised management information is presented to the Group’s chief operating decision

maker (comprising the main Board and Group Executive Committee).

The Technical Plastics segment supplies ﬁne tolerance, injection moulded plastic components, which are used in medical,

diagnostics, optical and electronic products. This business operates internationally in a fast-growing and dynamic market

underpinned byrapid technological development.

The Aerospace segment supplies systems to the manufacturing and aerospace industries.

The Central segment relates to central costs and non-trading companies.

The LED Technologies segment presented as a discontinued operation was a leader in the development of high-power LED lighting

for the premium automotive industry and was disposed of in the year to 31 March 2020. Since its disposal, further proceeds have

been received from the administrators of Wipac Limited (this year and prior), which are disclosed as proﬁt on disposal of

discontinued operations below – see note 4.

Transfer pricing between business segments is set on an arm’s length basis. Segmental revenues and results include transfers

between business segments. Those transfers are eliminated on consolidation.

Analysis by business segment

The segment results for the year ended 31 March 2022 were as follows:

TechnicalTotalLED

PlasticsAerospaceCentral(continuingTechnologiesGroup

(continuing)(continuing)(continuing)operations)(discontinued)total

£000 £000£000£000 £000 £000

Consolidatedincomestatement

Totalrevenue

123,8694,707—128,576—128,576

Less inter-segment revenue

——————

Externalrevenue

123,8694,707—128,576—128,576

Expenses

(115,476)(4,030)(2,974)(122,480)—(122,480)

Underlying operating proﬁt/(loss)

8,393677(2,974)6,096—6,096

COVID-related US government grant income

2,087——2,087—2,087

Operating proﬁt/(loss) before exceptional items

10,480677(2,974)8,183—8,183

Exceptional operating items

——721721—721

Operating proﬁt/(loss)

10,480677(2,253)8,904—8,904

Netﬁnanceexpense

(2,989)—(2,989)

Incometaxexpense

(809)—(809)

Proﬁt from operating activities after tax

5,106—5,106

Proﬁt on disposal of discontinued operations,

net of tax – see note 4

—693693

Proﬁt for the period

5,1066935,799

Consolidated statementof ﬁnancial position

Segmentassets

121,1196,418661128,198—128,198

Segmentliabilities

(40,686)(998)(62,098)(103,782)—(103,782)

Net assets

80,4335,420(61,437)24,416—24,416

Other segmental information

Capital expenditure on property, plant

andequipment

9,529361439,708—9,708

Capital expenditure on computer software

62—73135—135

Depreciation

6,533234586,825—6,825

Amortisation of computer software

16—120136—136

Amortisation of other intangibles

67——67—67

![]()

104

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

3. Segment reporting

continued

Analysis by business segment

continued

The segment results for the year ended 31 March 2021 were as follows:

TechnicalTotalLED

PlasticsAerospaceCentral(continuingTechnologiesGroup

(continuing)(continuing) (continuing)operations)(discontinued)total

£000£000 £000£000£000 £000

Consolidatedincomestatement

Total revenue102,4735,091—107,564—107,564

Less inter-segment revenue——————

Total external revenue102,4735,091—107,564—107,564

Expenses(93,256)(4,541)(4,927)(102,724)—(102,724)

Underlying operating proﬁt/(loss)9,217550(4,927)4,840—4,840

Exceptional operating items——4,4904,490(52)4,438

Operating proﬁt/(loss)

9,217550(437)9,330(52)9,278

Netﬁnanceexpense(2,659)—(2,659)

Incometaxexpense(457)—(457)

Proﬁt/(loss) from operating activities after tax

6,214(52)6,162

Proﬁt on disposal of discontinued operations, net of tax—1,2501,250

Proﬁt for the period

6,2141,1987,412

Consolidated statementof ﬁnancial position

Segment assets109,2176,073730116,020—116,020

Segment liabilities(33,951)(832)(73,326)(108,109)—(108,109)

Net assets

75,2665,241(72,596)7,911—7,911

Other segmental information

Capital expenditure on property, plant and equipment10,1282083810,374—10,374

Capital expenditure on computer software3—136139—139

Depreciation5,492250325,774—5,774

Impairment of property, plant and equipment—(13)—(13)—(13)

Amortisation of computer software57—96153—153

Amortisation of other intangibles53——53—53

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

105

Carclo plc

Annual report and accounts 2022

Analysis by geographical segment

The business operates in three main geographical regions – the United Kingdom, North America and in lower-cost regions

including the Czech Republic, China and India, and the geographical analysis was as follows:

Expenditure on tangible

ﬁxed assets and

External revenueNet segment assetscomputer software

2022

2021

2022

2021

2022

2021

£000

£000

£000

£000

£000

£000

UnitedKingdom

12,632

12,413

(29,367)

(41,577)

1,651

6,006

NorthAmerica

65,296

50,814

27,267

25,173

6,918

3,720

Rest of world

50,648

44,337

26,516

24,315

1,274

787

128,576

107,564

24,416

7,911

9,843

10,513

The analysis of segment revenue represents revenue from external customers based upon the location of the customer.

The analysis of segment assets and capital expenditure is based upon the location of the assets.

The material components of the Central segment assets and liabilities are retirement beneﬁt obligation net liabilities of

£25.979 million (2021: net liabilities of £37.275 million), and net borrowings of £36.134 million (2021: £34.017 million).

One Technical Plastics customer accounted for 37.8% (2021: 24.5%) and another customer for 10.4% of Group revenues from

continuing operations and similar proportions of trade receivables.

No other customer accounted for more than 10.0% of revenues from continuing operations in the year.

Deferred tax assets by geographical location are as follows: United Kingdom £0.952 million (2021: £nil), North America

£0.288million (2021: £0.277 million), rest of world £0.163 million (2021: £0.107 million).

Total non-current assets by geographical location are as follows: United Kingdom £24.159 million (2021: £23.096 million),

North America £28.142 million (2021: £24.212 million), rest of world £18.895 million (2021: £18.254 million).

4. Discontinued operation

Whilst there were no new discontinued operations in the year ended 31 March 2022 or in the prior year comparative, on 5 May 2021

and 6 August 2021, proceeds of £0.2 million and £0.3 million respectively were received from the administrators of Wipac Ltd which

was part of the LED Technologies segment that was classiﬁed as discontinued in the year to 31 March 2020 (31 March 2021:

£1.3million). The proceeds were received by the Group’s lending bank, HSBC, and used to prepay the Group’s term loan.

On 28 July 2021, an additional £0.2 million was received from the Wipac Ltd administrators in payment of a ﬁrst and ﬁnal dividend

for the Group’s unsecured creditor claim against the company. In accordance with the facility agreement, the ﬁrst £0.1 million was

retained by the Group with the balance of £0.1 million used to prepay the Group’s term loan.

No net asset was recognised in the results for the year to 31 March 2021 for potential post balance sheet proceeds or dividends,

and, as such, the full £0.7 million has been recognised as exceptional proﬁt on disposal of discontinued operations in the current

year.

Management does not expect to receive any further proceeds from the administrators of Wipac Ltd nor other proceeds from the

disposal of the LED Technologies segment.

![]()

106

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

5. Leases

The Group’s leases are principally for warehouse and manufacturing facilities with a small number of vehicles and other plant

andmachinery.

Information about leases for which the Group is a lessee is presented below.

Amounts recognised in the statement of ﬁnancial position

i) Right-of-use assets

All right-of-use assets are included in property, plant and equipment (see note 16).

LandandPlantand

buildingsequipmentTotal

£000£000£000

Balance at 1 April 2020

4,8392805,119

Depreciationchargefortheyear(1,322)(260)(1,582)

Additions to right-of-use assets2,9508193,769

Derecognition of right-of-use assets(148)—(148)

Effect of movements in foreign exchange(167)(3)(170)

Balance at 31 March 20216,1528366,988

Depreciationchargefortheyear

(1,877)(405) (2,282)

Additionstoright-of-useassets

2,2554,5636,818

Effect of movements in foreign exchange

15732189

Balance at 31 March 2022

6,6875,02611,713

Additions to right-of-use assets during the twelve months ended 31 March 2022 include £1.410 million in respect of sale and

leaseback plant and equipment.

ii) Lease liabilities

Lease liabilities have been presented as loans and borrowings (see note 22).

Amounts recognised in the income statement

2022

2021

£000

£000

Interestonleaseliabilities

527

210

Expensesrelatingtoshort-termleases

13

42

Depreciation and impairment expense on leases

2,282

1,582

Amounts recognised in consolidated statement of cash ﬂows

2022

2021

£000

£000

Totalcashoutﬂowforleases

(3,736)

(1,853)

Break options

Some property leases contain break options exercisable by the Group, typically at the ﬁve-year anniversary of the lease inception.

Where practicable, the Group seeks to include break options in new leases to provide operational ﬂexibility. The Group assesses at

lease commencement date whether it is reasonably certain to exercise the break options. The Group reassesses whether it is

reasonably certain to exercise the options if there is a signiﬁcant event or signiﬁcant changes in circumstances within its control.

The Group has estimated that the potential future lease payments, should it exercise the break options, would result in a decrease

in lease liabilities of £1.3 million (2021: £2.8 million).

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

107

Carclo plc

Annual report and accounts 2022

6. Revenue from contracts with customers

a) Nature of goods and services

The following is a description of the principal activities – separated by reportable segments – from which the Group generates its

revenues. For more detailed information about reportable segments, see note 3.

i)Technical Plastics segment:

The Technical Plastics segment supplies ﬁne tolerance, injection moulded plastic components, which are used in medical,

diagnostics, optical and electronics products. Technical Plastics revenues comprise two typical project types: manufacturing and

tooling.

Manufacturing

The majority of Technical Plastics’ business is in manufacturing injection moulded product.

Control of manufactured ﬁnished goods transfers to customers on delivery. Therefore revenue is recognised at a point in time,

on delivery of individual manufactured products to customers.

Tooling

The Technical Plastics business also designs, builds and validates injection moulding tools for customers. Depending on the

contract, each of these three elements of the tooling process may be deemed a distinct performance obligation under IFRS 15,

or a single performance obligation, as contracts with customers may include one or more elements of the tooling process.

The majority of tooling performance obligations are satisﬁed over time, either on input methods (passage of time or costs to

complete) or output methods (milestones achieved). These methods recognise revenue on a basis that is representative of the

enhancement of the tool and therefore satisfaction of the performance obligation.

Some Technical Plastics contracts include both tooling and manufacturing performance obligations.

ii) Aerospace segment:

The Aerospace segment manufactures components for the aerospace industries.

Control of manufactured ﬁnished goods transfers to customers on delivery. Therefore revenue is recognised at a point in time,

on delivery of individual manufactured products to customers.

b) Disaggregation of revenue

Continuing operations

Technical

Technical

Group

Group

Plastics

Plastics

Aerospace

Aerospace

total

total

2022

2021

2022

2021

2022

2021

£000

£000

£000

£000

£000

£000

Major products/service lines

Manufacturing

98,734

88,210

4,707

5,091

103,441

93,301

Tooling

25,135

14,263

—

—

25,135

14,263

123,869

102,473

4,707

5,091

128,576

107,564

Timing of revenue recognition

Products transferred at a point in time

98,872

88,210

4,707

5,091

103,579

93,301

Products and services transferred over time

24,997

14,263

—

—

24,997

14,263

123,869

102,473

4,707

5,091

128,576

107,564

Refer to note 3 for information on reliance on major customers.

c) Contract balances

The following table provides information about trade receivables, contract assets and contract liabilities from contracts with

customers.

2022

2021

£000

£000

Tradereceivables(seenote19)

14,792

15,496

Contractassets(seenote18)

7,700

2,898

Contractliabilities

(6,854)

(6,327)

15,638

12,067

Contract assets have increased at 31 March 2022 due to a signiﬁcant medical tooling project which is ongoing at the period end.

![]()

108

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

6. Revenue from contracts with customers

continued

c) Contract balances

continued

The contract assets primarily relate to the Group’s rights to consideration for work completed but not billed at the reporting date

on its tooling contracts in Technical Plastics.

The contract liabilities relate to the advance consideration received from customers before the related revenue has been

recognised; thisapplies to tooling contracts in Technical Plastics.

The following table provides information about revenue recognised in the current period that was included in the contract liability

balance at the beginning of the period:

2022

2021

£000

£000

Revenuerecognised

6,138

1,607

d)Transaction price allocated to remaining performance obligations

The following table includes revenue expected to be recognised in the future related to performance obligations that are (partially)

unsatisﬁed at the reporting date.

The Group is making use of the practical expedient not to include revenue on contracts with an original expected duration of one

year or less.

Revenue expected to be recognised

2023202420252026

£000£000£000 £000

Tooling – Technical Plastics9,4731,9371,57193

7. Operating proﬁt

Operating proﬁt from continuing operations is arrived at as follows:

2022

2021

£000

£000

Revenue

128,576

107,564

(Increase)/decrease in stocks of ﬁnished goods and work in progress

(924)

2,006

Rawmaterialsandconsumables

59,629

46,946

Personnelexpenses(seenote8)

34,971

31,554

Impairment loss on trade and other receivables, including contract assets

2

14

Amortisationofintangibleassets

203

206

Depreciation of property, plant and equipment

6,825

5,774

Auditor’s remuneration:

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts

163

171

Fees payable to the Company’s auditor and its associates for other services:

The audit of the Company’ssubsidiaries, pursuant tolegislation

87

124

Audit-relatedassuranceservices

35

32

Totalauditor’sremuneration

285

327

Exceptionalitems:

Rationalisationcosts(seenote9)

133

1,968

Past service credit in respect of retirement beneﬁts (see note 24)

(854)

(6,458)

Totalexceptionalitems

(721)

(4,490)

COVID-relatedUSgovernmentgrantincome

(2,087)

—

Foreignexchangelosses

217

745

Pensionschemeadministrationcosts

1,000

1,117

Otheroperatingcharges

20,272

14,035

119,672

98,234

Operating proﬁt

8,904

9,330

Exceptional rationalisation costs include £0.211 million (2021: £0.447 million) of pension scheme administration costs.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

109

Carclo plc

Annual report and accounts 2022

8. Personnel expenses

2022

2021

£000

£000

Wagesandsalaries

29,941

26,951

Socialsecuritycontributions

3,712

3,563

Charge in respect of deﬁned contribution and other pension plans

1,247

1,039

Share-basedpayments(seenote27)

71

1

34,971

31,554

Exceptional credit regarding past service costs (see notes 9, 24)

(854)

(6,458)

34,117

25,096

Directors’ remuneration and emoluments, which are included in this analysis, are described in the Directors’ remuneration report

on pages 57 to 75.

No options vested under the PSP scheme during the year or during the comparative period, therefore there were no gains made

by the Directors to disclose.

The average monthly number of persons employed by the Group during the year was as follows:

2022

2021

Number of

Number of

employees

employees

By segment

Central

18

20

TechnicalPlastics

993

967

Aerospace

51

61

1,062

1,048

By geographic location

UnitedKingdom

332

306

NorthAmerica

384

378

Restofworld

346

364

1,062

1,048

9. Exceptional items

2022

2021

£000

£000

Continuingoperations

Rationalisationcosts

(133)

(1,968)

Gain in respect of retirement beneﬁts – see note 24

854

6,458

721

4,490

Discontinued operations

Rationalisationcosts

—

(52)

Proﬁt on disposal of discontinued operations – see note 4

693

1,250

693

1,198

1,414

5,688

![]()

110

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

9. Exceptional items

continued

The revenue and cost impacts of the COVID-19 pandemic are so pervasive and difﬁcult to identify that they cannot be readily

separated and quantiﬁed from the ongoing trading of the Group. As a result, consistent with the results reported in the ﬁnancial

statements for the year ended 31 March 2021, neither COVID-19-related costs nor credits arising from government assistance have

been presented as exceptional items in the consolidated income statement for the year ending 31 March 2022.

Rationalisation costs from continuing operations during the period relate to the restructuring and reﬁnancing of the Group.

These include £0.1 million credit in respect to legal and professional accruals released (2021: £1.3 million costs), £0.1 million for

consultants’ fees (2021: £0.1 million) and £0.2 million exceptional pension scheme administration costs (2021: £0.5 million).

The gain in respect to retirement beneﬁts is a past service credit for the impact of introducing a Pension Increase Exchange option

to members (2021: past service credit in respect to the introduction of a bridging pension option, partly offset by a past service

cost relating to GMP equalisation). See note 24 for more information.

The proﬁt on disposal of discontinued operations of £0.7 million (2021: £1.3 million) is proceeds received in the current year from

the administrators of Wipac Limited. See note 4.

10. Government support for COVID-19

During the period and the comparative period the Group has utilised governmental support in some of its operating locations to

mitigate the impact of COVID-19. Support has been in the form of grants, loans and deferral of tax payments.

The governmental support utilised during the period was:

2022

2021

£000

£000

Grants – used to offset labour and variable costs, included within operating expenses

2,157

747

Loans – presented in loans and borrowings

—

2,104

Payment deferrals – presented in trade and other payables

—

68

In April 2020, the Group received a loan under the Payback Protection Program, underwritten by the US government in support of

COVID-19 for $2.9 million, presented as loans and borrowings in the prior year comparatives. On 5 May 2021, notice of forgiveness

of the loan was received from the Small Business Administration, resulting in its conversion from a loan to a grant and therefore its

release to the consolidated income statement. In the year ended 31 March 2022, the full amount has been recognised within

operating proﬁt in the income statement as a credit to offset labour and variable COVID-19-related costs incurred to date.

The credit of £2.1 million, recognised in respect to this COVID-19-related government grant, has been presented separately on

the face of the consolidated income statement for the year ended 31 March 2022 for clarity due to its value and nature.

11. Finance revenue and expense

2022

2021

£000

£000

Finance revenue comprises:

Interest receivable on cash at bank

77

42

Finance revenue

77

42

Finance expense comprises:

Bankloansandoverdrafts

(1,794)

(1,559)

Leaseinterest

(527)

(210)

Other

(18)

(90)

Net interest on the net deﬁned beneﬁt liability

(727)

(842)

Finance expense

(3,066)

(2,701)

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

111

Carclo plc

Annual report and accounts 2022

12. Income tax expense

The expense recognised in the consolidated income statement comprises:

2022

2021

£000

£000

United Kingdomcorporationtax

Corporation tax on losses for the current year

—

308

Adjustmentsforprioryears

(14)

—

Overseastaxation

Currenttax

(1,266)

(564)

Adjustmentsforprioryears

(190)

(37)

Total current tax net expense

(1,470)

(293)

Deferred tax expense

Origination and reversal of temporary differences:

Deferredtax

629

(80)

Adjustmentsforprioryears

32

(84)

Total deferred tax credit/(charge) – see note 23

661

(164)

Total income tax expenserecognisedin theconsolidatedincomestatement

(809)

(457)

Reconciliation of tax expense for the year

The tax assessed for the year is lower (2021: lower) than the standard rate of corporation tax in the UK. The differences are

explained as follows:

2022

2021

£000%

£000%

Proﬁtbeforetax

6,608

7,869

Income tax using standard rate of UK corporation tax of 19% (2021: 19%)

1,256

19.0

1,49519.0

Other items not deductible for tax purposes

267

4.0

991.3

R&Dtaxrelief

(22)

(0.3)

(26) (0.3)

Incomenottaxable

(603)

(9.1)

(456)(5.8)

Adjustments in respect of overseas tax rates

273

4.1

620.8

Recognition of deferred tax asset previously unrecognised

(657)

(9.9)

——

Releaseoftaxprovisions

——

(308)(3.9)

Othertemporarydifferences

(412)

(6.2)

(650)(8.3)

Adjustment to current tax in respect of prior periods (UK and overseas)

204

3.1

370.5

Adjustments to deferred tax in respect of prior periods (UK and overseas)

(32)

(0.5)

841.1

Foreign taxes expensed in the UK

535

8.1

1201.5

Total income tax expense

809

12.2

4575.8

Tax on items charged outside of the consolidated income statement

2022

2021

£000

£000

Recognised in other comprehensive income:

Foreignexchangemovements

127

(137)

Total income tax charged/(credited) to other comprehensive income

127

(137)

![]()

112

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

13. Earnings per share

The calculation of basic earnings per share is based on the proﬁt attributable to equity holders of the parent company divided by

the weighted average number of ordinary shares outstanding during the year.

The calculation of diluted earnings per share is based on the proﬁt attributable to equity holders of the parent company divided by

the weightedaverage number ofordinary shares outstanding during the year (adjusted for dilutive options).

The following details the result and average number of shares used in calculating the basic and diluted earnings per share:

2022

2021

£000

£000

Proﬁt after tax but before proﬁt on discontinued operations

5,106

6,214

Proﬁtattributabletonon-controllinginterests

—

—

Proﬁt attributable to ordinary shareholders from continuing operations

5,106

6,214

Proﬁt on discontinued operations, net of tax

693

1,198

Proﬁt after tax, attributable to equity holders of the parent

5,799

7,412

2022

2021

Shares

Shares

Weighted average number of ordinary shares in the year

73,419,193

73,419,193

Effectofshareoptionsinissue

324,977

15,974

Weighted average number of ordinary shares (diluted) in the year

73,744,170

73,435,167

In addition to the above, the Company also calculates an earnings per share based on underlying proﬁt as the Board believes this

provides a more useful comparison of business trends and performance. Underlying proﬁt is deﬁned as proﬁt before impairments,

rationalisation costs, one-off retirement beneﬁt effects, exceptional bad debts, business closure costs, litigation costs, other

separately disclosed one-off items and the impact of property and business disposals, net of attributable taxes.

The following table reconciles the Group’s proﬁt to underlying proﬁt used in the numerator in calculating underlying earnings

per share:

2022

2021

£000

£000

Proﬁt after tax, attributable to equity holders of the parent

5,799

7,412

Continuing operations:

Exceptional – Rationalisation and restructuring costs, net of tax

133

1,968

Exceptional – Gain in respect of retirement beneﬁts, net of tax

(854)

(6,458)

COVID-related US government grant income, net of tax

(2,087)

—

Discontinued operations:

Exceptional – Rationalisation and restructuring costs, net of tax

—

52

Exceptional – Gain on disposal of discontinued operations, net of tax

(693)

(1,250)

Underlying proﬁt attributable to equity holders of the parent

2,298

1,724

COVID-related US government grant income, net of tax

2,087

—

Proﬁt after tax but before exceptional items, attributable to equity holders of the parent

4,385

1,724

Underlying operating proﬁt – continuing operations

6,096

4,840

Financerevenue–continuingoperations

77

42

Financeexpense–continuingoperations

(3,066)

(2,701)

Income tax expense – continuing operations

(809)

(457)

Underlyingproﬁt attributable toequity holdersof the parent – continuing operations

2,298

1,724

COVID-related US government grant income, net of tax

2,087

—

Proﬁt after tax but before exceptional items – continuing operations

4,385

1,724

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

113

Carclo plc

Annual report and accounts 2022

The following table summarises the earnings per share ﬁgures based on the above data:

2022

2021

Pence

Pence

Basic earnings per share – continuing operations

7.0

8.5

Basic earnings per share – discontinued operations

0.9

1.6

Basic earnings per share

7.9

10.1

Diluted earnings per share – continuing operations

6.9

8.5

Diluted earnings per share – discontinued operations

0.9

1.6

Diluted earnings per share

7.9

10.1

Underlying earnings per share – basic – continuing operations

3.1

2.4

Underlying earnings per share – basic – discontinued operations

—

—

Underlying earnings per share – basic

3.1

2.4

Underlying earnings per share – diluted – continuing operations

3.1

2.4

Underlying earnings per share – diluted – discontinued operations

—

—

Underlying earnings per share – diluted

3.1

2.4

Earnings per share before exceptional items – basic – continuing operations

6.0

2.4

Earnings per share before exceptional items – basic – discontinued operations

—

—

Earnings per share before exceptional items – basic

6.0

2.4

Earnings per share before exceptional items – diluted – continuing operations

6.0

2.4

Earnings per share before exceptional items – diluted – discontinued operations

—

—

Earnings per share before exceptional items – diluted

6.0

2.4

14. Dividends paid and proposed

The Directors are not proposing a ﬁnal dividend for the year ended 31 March 2022 (2021: £nil). Under the terms of the restructuring

agreement entered into on 14 August 2020, the Group is not permitted to make a dividend payment to shareholders up to the

period ending in July 2023.

![]()

114

Carcloplc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

15. Intangible assets

PatentsandCustomer-

developmentrelatedComputer

GoodwillcostsintangiblessoftwareTotal

£000£000 £000 £000 £000

Cost

Balance at 31 March 202024,12716,7345831,66443,108

Additions— — —139139

Disposals———(11)(11)

Effect of movements in foreign exchange(1,719)—(56)(51)(1,826)

Balance at 31 March 202122,40816,7345271,74141,410

Additions

———135135

Effect of movements in foreign exchange

686—2623735

Balance at 31 March 2022

23,09416,7345531,89942,280

Amortisation

Balance at 31 March 20202,16516,7342021,12720,228

Amortisation for the year——53153206

Disposals———(6)(6)

Effect of movements in foreign exchange(822)—(20)(24)(866)

Balance at 31 March 20211,34316,7342351,25019,562

Amortisation for the year

——67136203

Effect of movements in foreign exchange

(213)——14(199)

Balance at 31 March 2022

1,13016,7343021,40019,566

Carrying amounts

At 1 April 202021,962—38153722,880

At 31 March 202121,065—29249121,848

At 31 March 202221,964—25149922,714

The Group has incurred research and development costs of £0.2 million (2021: £0.1 million) which have been included within

operating expenses in the income statement.

Impairment tests for cash generating units containing goodwill

Goodwill acquired in a business combination is allocated at acquisition to the cash generating units (“CGUs”) that are expected to

beneﬁt from that business combination. The carrying amount of goodwill is allocated to the Group’s principal CGUs, being the

operating segments described in the operating segment descriptions in note 3.

The carrying value of goodwill at 31 March 2022 and 31 March 2021 is allocated wholly to the Technical Plastics cash generating unit

as follows:

The following cash generating units have signiﬁcant carrying amounts of goodwill post impairment:

2022

2021

£000

£000

TechnicalPlastics

21,964

21,065

At 31 March 2022, the recoverable amount of the Technical Plastics cash generating unit was determined on a calculation of value

in use, being the higher of that and fair value less costs of disposal “FVLCD”. The results of each produced the same answer, that

there is no impairment of goodwill.

The value in use calculations use cash ﬂow projections based upon ﬁnancial budgets approved by management covering a

three-year period. Cash ﬂows beyond the three-year period are extrapolated using estimated growth rates of between 2.3%

and 4.2% (2021: 1.5% and 4.6%) depending upon the market served.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

115

Carclo plc

Annual report and accounts 2022

The cash ﬂows were discounted at pre-tax rates in the range 6.1%-8.7% (2021: 4.9%-8.4%). These rates are calculated and

reviewed annually and are based on the Group’s weighted average cost of capital. Changes in income and expenditure are based

on expectations of future changes in the market. Sensitivity testing of the recoverable amount to reasonably possible changes in

key assumptions has been performed, including changes in the discount rate and changes in forecast cash ﬂows.

All other assumptions unchanged, a 6.6% (2021: 7.8%) increase in the discount rate increasing the range to 12.7% -15.3% (2021:

12.6%-16.1%), or a 45% (2021: 47%) decrease in underlying EBIT would reduce the headroom on the Technical Plastics CGU to £nil.

Should the discount rate increase further than this or the proﬁtability decrease further, then an impairment of the goodwill would

be likely.

16. Property, plant and equipment

LandandPlantand

buildingsequipmentTotal

£000£000£000

Cost

Balance at 31 March 202033,18065,46798,647

Additions5,0115,36310,374

Disposals(148)(1,195)(1,343)

Effect of movements in foreign exchange(1,597)(1,976)(3,573)

Balance at 31 March 202136,44667,659104,105

Additions

5,792

3,9169,708

Disposals

(3)

(1,087)(1,090)

Reclassiﬁcation to assets held for sale

(608)

—(608)

Effect of movements in foreign exchange

1,296

1,6392,935

Balance at 31 March 2022

42,923

72,127115,050

Depreciation and impairment losses

Balance at 31 March 202010,98047,27258,252

Depreciation charge for the year2,5083,2665,774

Disposals—(1,150)(1,150)

Impairment—(13)(13)

Effect of movements in foreign exchange(640)(1,336)(1,976)

Balance at 31 March 202112,84848,03960,887

Depreciationchargefortheyear

3,338

3,4876,825

Disposals

(2)

(1,068) (1,070)

Reclassiﬁcation to assets held for sale

(342)

—(342)

Effect of movements in foreign exchange

621

1,1651,786

Balance at 31 March 2022

16,463

51,62368,086

Carrying amounts

At 1 April 202022,20018,19540,395

At 31 March 202123,59819,62043,218

At 31 March 2022

26,460

20,504

46,964

At 31 March 2022, properties with a carrying amount of £2.69 million were subject to a registered charge in favour of the Group

pension scheme (2021: £2.75 million) capped at £5.1 million.

Property, plant and equipment includes right-of-use assets as set out in note 5.

Land and buildings with a carrying value of £0.3 million have been reclassiﬁed to assets held for sale as set out in note 21.

The impact of the global pandemic, and as a result the downturn in air travel, has been particularly hard on the Aerospace segment

and the division saw an adverse effect on its customer base which in the prior year was deemed by management to be an

indication of impairment. Following a result largely in line with budget for the year to 31 March 2022 and trading and order book

strong in the period subsequent to the balance sheet date, management no longer believe this to be the case.

![]()

116

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

17. Inventories

2022

2021

£000

£000

Rawmaterialsandconsumables

9,460

6,218

Workinprogress

329

319

Finishedgoods

7,198

6,284

16,987

12,821

The value of inventories is stated after impairment for obsolescence and write downs to net realisable value of £0.858 million

(2021:£1.043 million).

18. Contract assets

2022

2021

£000

£000

Contractassets–seenote6

7,700

2,898

The Group applies the IFRS 9 simpliﬁed approach to measuring expected credit losses which uses a lifetime expected loss

allowance for all contract assets.

To measure the expected credit losses, contract assets have been grouped based on shared credit risk characteristics.

The contract assets relate to unbilled work in progress and are therefore not past due. The Group has reviewed the risk

characteristics and considers them to be the same as the trade receivables not past due for the same types of contracts.

The Group has concluded that the expected loss rates for the contract assets are therefore £nil (2021: £nil).

Against an opening contract asset balance of £2.898 million at 31 March 2021, invoicing of £2.862 million during the year to

31March2022 indicates that the contract asset has been mostly recovered during the period.

19.Trade and other receivables

2022

2021

£000

£000

Amounts due within one year

Tradereceivables

14,836

15,512

Lessimpairmentprovisions

(44)

(16)

14,792

15,496

Prepayments

2,454

1,361

Otherdebtors

2,456

2,397

Trade and other receivables – due within one year

19,702

19,254

Amounts due after one year

Otherdebtorsandprepayments

115

112

Trade and other receivables – due after one year

115

112

The Group applies the IFRS 9 simpliﬁed approach to measuring expected credit losses which uses a lifetime expected loss

allowance for all trade receivables.

The lifetime expected loss allowance takes into account historical credit loss and impairment experience for the ongoing customer

base as well as recent credit intelligence for key customer accounts which in turn takes into account the impacts of COVID-19 on

credit risk.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

117

Carclo plc

Annual report and accounts 2022

To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the

days past due. On that basis, the loss allowance as at 31 March 2022 was determined as follows for trade receivables:

2022

2021

Gross

Gross

carryingLossExpected

carryingLoss Expected

amountallowanceloss rate

amountallowanceloss rate

£000 £000%

£000 £000%

Not past due

13,626—0.0%

13,413—0.0%

Past due 0 – 30 days

1,090—0.0%

1,973—0.0%

Past due 31 – 60 days

55—0.0%

50—0.0%

Past due 61 – 120 days

21—0.0%

58—0.0%

More than 120 days

4444100.0%

181688.9%

14,836440.3%

15,512160.1%

The movement in the allowance for impairment in respect of trade receivables and contract assets during the period was as

follows:

2022

2021

£000

£000

Balanceat1April

16

16

Amountswrittenoff

(2)

—

Netmeasurementoflossallowance

30

—

Balance at 31 March

44

16

20. Cash and cash deposits

2022

2021

£000

£000

Cashatbankandinhand

12,347

15,485

At 31 March 2022 Carclo plc’s overdraft of £2.4 million (2021: £4.6 million) has been recognised within cash and cash deposits when

consolidated due to a right of set-off under a UK net overdraft arrangement

21. Non-current assets classiﬁed as held for sale

2022

2021

£000

£000

Landandbuildingsheldforsale

266

—

Netassetsheldforsale

266

—

At 31 March 2022, the Group is close to ﬁnalising an agreement with a buyer for the sale and leaseback of a Technical Plastics

manufacturing site at Tucson, Arizona, USA. The carrying amount of the property at 31 March 2022 is £0.6 million, however only

the proportion relating to the disposed useful life has been classiﬁed as held for sale at year end. £0.4 million, being the proportion

expected to be recognised as a right-of-use asset on completion, continues to be disclosed as a non-current asset within property,

plant and equipment at 31March 2022.

On 29 April 2022, subsequent to the balance sheet date, the Group entered into a sale and leaseback agreement for the Tucson

site. See note 34 for further details.

![]()

118

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

22. Loans and borrowings

2022

2021

£000

£000

Current

Bankloans:

Termloan

1,331

1,473

Lease liabilities:

Landandbuildings

988

1,291

Plantandequipment

559

176

Other loans:

GovernmentCOVID-19supportloans

—

2,104

Otherloans

70

40

2,948

5,084

Non-current

Bank loans repayable between one and two years:

Termloan

28,929

1,273

Revolvingcreditfacility

3,500

—

Bank loans repayable between two and ﬁve years:

Termloan

—

29,066

Revolvingcreditfacility

—

2,000

Lease liabilities:

Landandbuildings

5,957

4,880

Plantandequipment

3,366

708

Other loans:

Other loans repayable between one and two years

43

42

Other loans repayable between two and ﬁve years

9

28

41,804

37,997

Total loans and borrowings

44,752

43,081

The Group has a UK multi-currency net overdraft facility with a £nil net limit and a £12.5 million gross limit agreed as part of the

reﬁnancing arrangement signed on 14 August 2020. The overdrafts bear interest at between 2.0% and 4.5% above prevailing UK

bank base rates. At 31 March 2022, Carclo plc’s overdraft of £2.4 million (2021: £4.6 million) has been recognised within cash and

cash deposits when consolidated due to a right of set-off.

The debt facilities available to the Group comprise a term loan of £30.3 million, of which £1.4 million will be amortised by

30September 2022 and a £3.5 million revolving credit facility which was fully utilised as of 31 March 2022. Both of these facilities

mature on 31 July 2023.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

119

Carclo plc

Annual report and accounts 2022

The term loans are denominated as follows: sterling 19.5 million, US dollar 13.3 million and euro 4.9 million. £1.4 million of the

sterling facility will be amortised by 30 September 2022 with the balance on this and the two foreign currency facilities payable

attermination on 31 July 2023. Carclo Plc is required, per the agreement, to prepay borrowings of amounts equal to excess cash

arising from disposal, intercompany and insurance proceeds. During the year to 31 March 2022, proceeds amounting to

£0.6million were received from the Administrators of Wipac Ltd by HSBC and were used to prepay the term loan. In addition to

this, a further £1.6 million of scheduled prepayments were made by the Company to further reduce the loan during the period.

Bank loans incur interest at between 1.9% and 4.5% above prevailing bank base rates.

The bank facilities are subject to four covenants to be tested on a quarterly basis:

1. underlying interest cover;

2. net debt to underlying EBITDA;

3. coresubsidiary underlying EBITA; and

4. core subsidiary revenue

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd, Bruntons Aero Products Ltd, Carclo Technical Plastics (Brno) s.r.o,

CTP Carrera Inc and Jacottet Industrie SAS, with CTP Taicang Co. Ltd and Carclo Technical Plastics Pvt Co Ltd being treated as

non-core for the purposes of these covenants.

In addition, the pension scheme has the beneﬁt of a ﬁfth covenant to be tested on 1 May each year up to and including 2023.

Inrespect to the years to 31 March 2022 and 31 March 2023 the test requires any shortfall of pension deﬁcit recovery contributions

when measured against Pension Protection Fund priority drift (which is a measure of the increase in the UK Pension Protection

Fund’s potential exposure to the Group’s pension scheme liabilities) to be met by a combination of cash payments to the scheme,

plus a notional (non-cash) proportion of the increase in the underlying value of the Technical Plastics and Aerospace businesses

based on an EBITDA multiple for those businesses which is to be determined annually.

The Group has complied with the ﬁnancial covenants of its borrowing facilities during the ﬁnancial reporting period.

Under the terms of the restructuring agreement, the Group is not permitted to make a dividend payment to the shareholders of

Carclo plc up to the period ending in July 2023.

Bank loans include £33.8 million (2021: £33.8 million) secured on the assets of the Group. The bank loan facilities are secured by

guarantees from certain Group companies and by ﬁxed and ﬂoating charges over certain of the assets of a number of the Group’s

companies.

As part of the debt restructuring which concluded on 14 August 2020, security was granted by certain Group companies to the

bank such that at 31 March 2022 the gross value of the assets secured, which includes applicable intra-group balances, goodwill

and investments in subsidiaries at net book value in the relevant component companies’ accounts, but which eliminate in the

Group upon consolidation, amounted to £248.2 million (2021: £251.2 million). Excluding the assets which eliminate in the Group

upon consolidation the value of the security was £31.1 million (2021: £32.8 million).

![]()

120

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

22. Loans and borrowings

continued

Reconciliation of movements of liabilities to cash ﬂows arising from ﬁnancing activities

Bankoverdrafts

usedforcashGovernment

managementTermCOVID-19RevolvingLeaseOther

purposesloansupport loancredit facilityliabilitiesloansTotal

£000£000 £000 £000£000 £000 £000

Balance at 31 March 202010,957——30,4425,2501746,666

Changes from ﬁnancing cash ﬂows

Drawings on new facilities—34,3542,2432,000—10038,697

Transaction costs associated with the issue of debt—(380)————(380)

Repayment of borrowings—(1,589)—(30,071)(1,601)(6)(33,267)

—32,3852,243(28,071)(1,601)945,050

Effect of changes in foreign exchange rates

—(657)(139)(371)(215)(1)(1,383)

Liability–relatedother changes

Changes in bank overdraft2,184—————2,184

Drawing on new facilities————3,769—3,769

Termination of facilities(13,193)———(148)—(13,341)

Interest expense6184————145

Interest receivable(9)—————(9)

(10,957)84——3,621—(7,252)

Equity–relatedother changes

———————

Balance at 31 March 2021—31,8122,1042,0007,05511043,081

Changes from ﬁnancing cash ﬂows

Drawings on new facilities

———1,500—751,575

Repayment of borrowings

—(2,218)——(3,195)(64)(5,477)

—(2,218)—1,500(3,195)11(3,902)

Effect of changes in foreign exchange rates—440(17)—1921616

Liability-relatedother changes

Drawings on new facilities

————6,818—6,818

Conversion of loan to a grant (see note 10)

——(2,087)———(2,087)

Interest expense

—

226————226

—226(2,087)—6,818—4,957

Equity-related other changes———————

Balance at 31 March 2022—30,260—3,50010,87012244,752

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

121

Carclo plc

Annual report and accounts 2022

23. Deferred tax assets and liabilities

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

2022

2021

£000

£000

Assets:

Property,plantandequipment

283

—

Short-termtimingdifferences

250

252

Taxlosses

870

132

Deferred tax assets

1,403

384

Liabilities:

Intangibleassets

(2,622)

(2,516)

Property,plantandequipment

(1,546)

(1,400)

Short-termtimingdifferences

(317)

(284)

Foreign tax on undistributed foreign proﬁts

(393)

(193)

Deferredtax liabilities

(4,878)

(4,393)

Net deferredtax liability

(3,475)

(4,009)

Unrecognised deferred tax assets

Deferred tax assets have not been recognised in respect of the following items:

2022

2021

£000

£000

Taxlosses–trading

3,770

5,174

Taxlosses–capital

50

529

Taxlosses–non-trading

1,494

35

Property,plantandequipment

2,185

702

Short-termtimingdifferences

12

62

Employeebeneﬁts

6,333

7,086

13,844

13,588

Deferred tax assets have not been recognised on the balance sheet to the extent that the underlying timing differences are not

expected to reverse. The nature of the tax regimes in certain of the regions in which Carclo operates are such that tax losses may

arise even though the business is proﬁtable. This situation is expected to continue in the medium term. An increase in deferred tax

losses recognised as a deferred tax asset as at 31 March 2022 is based upon the latest approved business plan and proﬁtability

levels therein. Capital losses will be recognised at the point when a transaction gives rise to an offsetable capital gain. This was not

the case at 31March 2022. Similarly, non-trading losses will only be utilised against future non-trading proﬁts. No such, non-trading

proﬁts are foreseen at 31 March 2022.

£0.2 million of the tax losses recognised at 31 March 2022 (2021: £0.1 million) are time restricted to ﬁve years, the remainder are

available to carry forward without time restriction.

At 31 March 2022, £0.4 million of deferred tax liabilities were recognised for taxes that would be deductible on the unremitted

earnings of the Group’s overseas subsidiary undertakings (2021: £0.2 million). As the Group policy is to continually reinvest in those

businesses, provision has not been made against unremitted earnings that are not planned to be remitted. If all earnings were

remitted it is estimated that £0.4 million of additional tax would be payable (2021: £0.6 million).

Deferred tax assets and liabilities at 31 March 2022 have been calculated based on the rates substantively enacted at the balance

sheet date.

A change to the main UK corporation tax rate, set out in the Finance Bill 2021, was substantively enacted on 24 May 2021, with the

main rate of corporation tax to become 25% from 1 April 2023.

![]()

122

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

23. Deferred tax assets and liabilities

continued

Reconciliation of movement in recognised deferred tax assets

Balance

Balance

asat

RecognisedRecognisedas at

1Apr21

in incomein equity31 Mar 22

£000

£000 £000£000

Property,plantandequipment(1,400)

203(66)(1,263)

Intangibleassets(2,516)

(37)(69) (2,622)

Short-termtimingdifferences(32)

(33)(2)(67)

Taxlosses132

72810870

Foreign tax on undistributed foreign proﬁts(193)

(200)—(393)

(4,009)

661(127)(3,475)

BalanceBalance

asatRecognisedRecognisedasat

1 Apr 20in incomein equity31 Mar 21

£000£000£000 £000

Property, plant and equipment(1,271)(304)175(1,400)

Intangibleassets(2,654)—138(2,516)

Short-termtimingdifferences8(38)(2)(32)

Taxlosses165(29)(4)132

Foreign tax on undistributed foreign proﬁts(400)207—(193)

(4,152)(164)307(4,009)

24. Retirement beneﬁt obligations

The Group operates a deﬁned beneﬁt UK pension scheme which provides pensions based on service and ﬁnal pay. Outside of the

UK, retirement beneﬁts are determined according to local practice and funded accordingly.

In the UK, Carclo plc sponsors the Carclo Group Pension Scheme (the “Scheme”), a funded deﬁned beneﬁt pension scheme which

provides deﬁned beneﬁts for some of its members. This is a legally separate, trustee-administered fund holding the Scheme’s

assets to meet long-term pension liabilities for some 2,662 current and past employees as at 31 March 2022.

The trustees of the Scheme are required to act in the best interest of the Scheme’s beneﬁciaries. The appointment of the trustees

is determined by the Scheme’s trust documentation. It is policy that at least one-third of all trustees should be nominated by the

members. The trustees currently comprise two Company-nominated trustees (of which one is an independent professional

trustee and one is the independent professional Chairperson) as well as two member-nominated trustees. The trustees are also

responsible for the investment of the Scheme’s assets.

The Scheme provides pensions and lump sums to members on retirement and to their dependants on death. During the year to

31March 2022, the Scheme introduced a Pension Increase Exchange option (“PIE”), see below for further details. The level of

retirement beneﬁt is principally based on ﬁnal pensionable salary prior to leaving active service and is linked to changes in inﬂation

up to retirement. The deﬁned beneﬁt section is closed to new entrants, who now have the option of entering into a separate

deﬁned contribution scheme, and the Group has elected to cease future accrual for existing members of the deﬁned beneﬁt

section such that members who have not yet retired are entitled to a deferred pension.

The Company currently pays contributions to the Scheme as determined by regular actuarial valuations. The trustees are required

to use prudent assumptions to value the liabilities and costs of the Scheme whereas the accounting assumptions under IAS 19

must be best estimates.

The Scheme is subject to the funding legislation, which came into force on 30 December 2005, outlined in the Pensions Act 2004.

This, together with documents issued by the Pensions Regulator, and Guidance Notes adopted by the Financial Reporting Council,

set out the framework for funding deﬁned beneﬁt occupational pension plans in the UK.

A full actuarial valuation was carried out as at 31 March 2018 in accordance with the scheme funding requirements of the Pensions

Act 2004. The funding of the Scheme is agreed between the Group and the trustees in line with those requirements. These in

particular require the surplus or deﬁcit to be calculated using prudent, as opposed to best estimate, actuarial assumptions.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

123

Carclo plc

Annual report and accounts 2022

This 31March 2018 actuarial valuation showed a deﬁcit of £90.4 million. Under the recovery plan agreed with the trustees

followingthe 2018 valuation, the Group agreed that it would aim to eliminate the deﬁcit over a period of 19 years 9 months from

1February2021, which is by 31 October 2040, by the payment of annual contributions combined with the assumed asset returns

inexcess of gilt yields. Contributions paid in the year to 31 March 2021 amounted to £2.8 million, £3.9 million during the year to

31March 2022 and are agreed as £3.8 million in the year ending March 2023. These contributions include an allowance of

£0.6million p.a. in respect of the expenses of running the Scheme and the Pension Protection Fund (“PPF”) levy.

Beyond 2023, a schedule of contributions for £3.5 million annually is in place until 31 October 2040, but is reviewed and

reconsidered between the employer and the trustees at each triennial actuarial valuation; the next review being no later than by

31July 2022 after the results of the 31 March 2021 triennial valuation are known.

On 14 August 2020 additional security was granted by certain Group companies to the Scheme trustees such that at 31 March 2022

the gross value of the assets secured, which includes applicable intra-group balances, goodwill and investments in subsidiaries at

net book value in the relevant component companies’ accounts, but which eliminate in the Group upon consolidation, amounted

to £248.2 million (2021: £251.2 million). Excluding the assets which eliminate in the Group upon consolidation the value of the

security was £36.3 million (2021: £37.9 million).

For the purposes of IAS 19, the results of the actuarial valuation as at 31 March 2018, which was carried out by a qualiﬁed

independent actuary, have been updated on an approximate basis to 31 March 2022. There have been no changes in the valuation

methodology adopted for this period’s disclosures compared to the previous period’s disclosures.

The Scheme exposes the Group to actuarial risks and the key risks are set out in the table below. In each instance these risks would

detrimentally impact the Group’s statement of ﬁnancial position and may give rise to increased interest costs in the Group income

statement. The trustees could require higher cash contributions or additional security from the Group.

The trustees manage governance and operational risks through a number of internal controls policies, including a risk register and

integrated risk management.

Risk

Description

Mitigation

Investment risk

Weaker than expected investment returns

result in a worsening in the Scheme’s

funding position.

The trusteescontinuallymonitorinvestment

risk and performance and have established

an investment sub-committee which

includes aGrouprepresentative, meets

regularly and is advised by professional

investment advisors. A number of the

investment managers operate tactical

investment management of the plan assets.

The Schemecurrently invests approximately

56% in liability-driven investments, 42% of its

asset value in a portfolio of diversiﬁed

growth funds and 2% in cash and liquidity

funds.

Interest raterisk

A decrease in corporate bond yields

increases the present value of the IAS 19

deﬁned beneﬁt obligations.

A decrease in gilt yields results in a

worsening in the Scheme’s funding

position.

The trustees’ investment strategy includes

investing in liability-driven investments and

bonds whose values increase with

decreases ininterest rates.

Approximately 96% of the Scheme’s

funded liabilities are currently hedged

against interest rates using liability-driven

investments.

Note that the Scheme hedges interest

raterisk on a statutory and long-term

funding basis (gilts) whereas AA corporate

bonds are implicit in the IAS 19 discount

rate and so there is some mismatching risk

to the Group shouldyields on gilts and

corporatebondsdiverge.

![]()

124

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

24. Retirement beneﬁt obligations

continued

Risk

Description

Mitigation

Inﬂation risk

An increase in inﬂation results in higher

beneﬁt increases for members which in

turn increases the Scheme’s liabilities.

The trustees’ investment strategy includes

investing in liability-driven investments

which will move with inﬂation expectations

with approximately 80% of the Scheme’s

inﬂation-linked liabilities being hedged on a

funded basis. The growth assets held are

expected to provide protection over

inﬂation in the long term.

Mortalityrisk

An increase in life expectancy leads to

beneﬁts being payable for a longer period

which results in an increase in the

Scheme’s liabilities.

The trustees’ actuary provides regular

updates on mortality, based on scheme

experience, and the assumption continues

to be reviewed.

The amounts recognised in the statement of ﬁnancial position in respect of the deﬁned beneﬁt scheme were as follows:

2022

2021

£000

£000

Presentvalueoffundedobligations

(181,759)

(204,654)

Fairvalueofschemeassets

155,780

167,379

Recognised liability for deﬁnedbeneﬁt obligations

(25,979)

(37,275)

The present value of Scheme liabilities is measured by discounting the best estimate of future cash ﬂows to be paid out of the

Scheme using the projected unit credit method. The value calculated in this way is reﬂected in the net liability in the statement of

ﬁnancial position as shown above.

The projected unit credit method is an accrued beneﬁts valuation method in which allowance is made for projected earnings

increases. The accumulated beneﬁt obligation is an alternative actuarial measure of the Scheme’s liabilities whose calculation

differs from that under the projected unit credit method in that it includes no assumption for future earnings increases. In this

case, as the Scheme is closed to future accrual, the accumulated beneﬁt obligation is equal to the valuation using the projected

unit credit method.

All actuarial remeasurement gains and losses will be recognised in the year in which they occur in other comprehensive income.

The cumulative remeasurement net loss reported in the statement of comprehensive income since 1 April 2004 is £40.856 million.

IFRIC 14 has no effect on the ﬁgures disclosed because the Company has an unconditional right to a refund under the resulting

trust principle.

Movements in the net liability for deﬁned beneﬁt obligations recognised in the consolidated statement

ofﬁnancial position:

2022

2021

£000

£000

Net liability for deﬁned beneﬁt obligations at the start of the year

(37,275)

(37,620)

Contributionspaid

3,900

2,834

Net (expense)/credit recognised in the consolidated income statement (see below)

(1,084)

4,052

Remeasurementgains/(losses)recognised in othercomprehensive income

8,480

(6,541)

Net liability for deﬁned beneﬁt obligations at the end of the year

(25,979)

(37,275)

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

125

Carclo plc

Annual report and accounts 2022

Movements in the present value of deﬁned beneﬁt obligations:

2022

2021

£000

£000

Deﬁned beneﬁt obligation at the start of the year

204,654

210,386

Interestexpense

3,986

4,730

Actuarial gains due to changes in demographic assumptions

(1,767)

(6,727)

Actuarial (gains)/losses due to changes in ﬁnancial assumptions

(13,476)

12,280

Beneﬁtspaid

(10,784)

(9,557)

Pastservicecredit(seenote9)

(854)

(6,458)

Deﬁned beneﬁt obligation at the end of the year

181,759

204,654

With the exception of that described below, there have been no plan amendments, curtailments or settlements during the period.

The Scheme introduced a Pension Increase Exchange (“PIE”) option at retirement during the year. A Deed of Amendment, signed

16March 2022, created the right for deferred members to take a PIE at retirement. A member announcement was issued to all

deferred members at the end of March 2022.

The Deed of Amendment also created the right for members to receive PIE on terms such that 20% of the PIE value is retained

within the Scheme. Based upon the assumption that 40% of members will opt for PIE at retirement, this resulted in a reduction

inthe current value of accrued liabilities and, as a result, a past service credit has been recognised in the income statement of

£0.9million, presented within exceptional items. A Bridging Pension Option was introduced in the prior year with similar

assumptions made. A past service credit was recognised in the year ended 31 March 2021 in the income statement of

£6.689million and presented as exceptional items.

The English High Court ruling in Lloyds Banking Group Pension Trustees Limited v Lloyds Bank plc and others was published on

26October 2018, and held that UK pension schemes with Guaranteed Minimum Pensions (“GMPs”) accrued from 17 May 1990

must equalise for the different effects of these GMPs between men and women. The case also gave some guidance on related

matters, including the methods for equalisation.

The trustees of the plan will need to obtain legal advice covering the impact of the ruling on the plan, before deciding with the

employer on the method to adopt. The legal advice will need to consider (amongst other things) the appropriate GMP equalisation

solution, whether there should be a time limit on the obligation to make back-payments to members (the “look-back” period) and

the treatment of former members (members who have died without a spouse and members who have transferred out for

example).

The trustees commissioned scheme-speciﬁc calculations to determine the likely impact of the ruling on the Scheme. An allowance

for the impact of GMP equalisation was included within the 31 March 2019 accounting ﬁgures, increasing liabilities by 1.68%;

aresulting past service cost of £3.559 million was recognised in the income statement at that time. The Scheme has not yet

implemented GMP equalisation and therefore the allowance made in 2019 has been maintained for accounting disclosures.

On 20 November 2020, the High Court issued a supplementary ruling in the Lloyds Bank GMP equalisation case with respect to

members that have transferred out of their scheme prior to the ruling. The results mean that trustees are obliged to make top-up

payments that reﬂect equalisation beneﬁts and to make top-up payments where this was not the case in the past. Also, a deﬁned

beneﬁt scheme that received a transfer is concurrently obliged to provide equalised beneﬁts in respect to the transfer payments

and, ﬁnally, there were no exclusions on the grounds of discharge forms, CETV legislation, forfeiture provisions or the Limitation

Act 1980.

The impact of this ruling was estimated to cost £0.231 million (approximately 0.1% of liabilities). This additional service cost was

recognised through the income statement as a past service cost in the year ending 31 March 2021 and was presented within

exceptional items and therefore the impact of the ruling is allowed for in the ﬁgures presented at 31 March 2022.

The Scheme liabilities are split between active, deferred and pensioner members at 31 March as follows:

2022

2021

%

%

Active

—

—

Deferred

35

35

Pensioners

65

65

100

100

![]()

126

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

24. Retirement beneﬁt obligations

continued

Movements in the fair value of Scheme assets:

2022

2021

£000

£000

Fair value of Scheme assets at the start of the year

167,379

172,766

Interestincome

3,259

3,888

Loss on Scheme assets excluding interest income

(6,763)

(988)

Contributionsbyemployer

3,900

2,834

Beneﬁtspaid

(10,784)

(9,557)

Expensespaid

(1,211)

(1,564)

Fair value of Scheme assets at the end of the year

155,780

167,379

Actual (loss)/return on Scheme assets

(3,504)

2,900

The fair value of Scheme asset investments was as follows:

2022

2021

£000

£000

Diversiﬁedgrowthfunds

65,234

90,177

Bondsandliability-driveninvestmentfunds

87,931

71,044

Cashandliquidityfunds

2,615

6,158

Totalassets

155,780

167,379

None of the fair values of the assets shown above include any of the Group’s own ﬁnancial instruments or any property occupied,

or other assets used by the Group.

All of the Scheme assets have a quoted market price in an active market with the exception of the trustees’ bank account balance.

Diversiﬁed growth funds are pooled funds invested across a diversiﬁed range of assets with the aim of giving long-term

investment growth with lower short-term volatility than equities.

It is the policy of the trustees and the Group to review the investment strategy at the time of each funding valuation. The trustees’

investment objectives and the processes undertaken to measure and manage the risks inherent in the Scheme are set out in the

Statement ofInvestment Principles.

A proportion of the Scheme’s assets is invested in the BMO LDI Nominal Dynamic LDI Fund and in the BMO LDI Real Dynamic LDI

Fund which provides a degree of asset liability matching.

The net expense/(gain) recognised in the consolidated income statement was as follows:

2022

2021

£000

£000

Pastservicecredit

(854)

(6,458)

Net interest on the net deﬁned beneﬁt liability

727

842

Schemeadministrationexpenses

1,211

1,564

1,084

(4,052)

The net expense/(gain) is recognised in the following line items in the consolidated income statement:

2022

2021

£000

£000

Chargedtooperatingproﬁt

1,000

1,117

Creditedtoexceptionalitems

(643)

(6,011)

Other ﬁnance revenue and expense – net interest on the net deﬁned beneﬁt liability

727

842

1,084

(4,052)

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

127

Carclo plc

Annual report and accounts 2022

The principal actuarial assumptions at the balance sheet date (expressed as weighted averages) were:

2022

2021

Discountrateat31March

2.70%

2.00%

Futuresalaryincreases

N/A

N/A

Inﬂation(RPI)(non-pensioner)

3.70%

3.25%

Inﬂation(CPI)(non-pensioner)

3.20%

2.75%

Allowance for revaluation of deferred pensions of RPI or 5% p.a. if less

3.70%

3.25%

Allowance for revaluation of deferred pensions of CPI or 5% p.a. if less

3.20%

2.75%

Allowance for pension in payment increases of RPI or 5% p.a. if less

3.55%

3.15%

Allowance for pension in payment increases of CPI or 3% p.a. if less

2.60%

2.30%

Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 3% p.a.

3.85%

3.65%

Allowance for pension in payment increases of RPI or 5% p.a. if less, minimum 4% p.a.

4.30%

4.20%

The mortality assumptions adopted at 31 March 2022 are 143% and 153% respectively of the standard tables S3PMA/S3PFA (2021:

143%/153% for S3PMA/S3PFA respectively), year of birth, no age rating for males and females, projected using CMI\_2021

converging to 1.00% p.a. (2021: 1.00%) with a smoothing parameter 7.0% (2021: 7.0).

It is recognised that the Core CMI\_2021 model is likely to represent an overly cautious view of experience in the near term.

As a result, management have applied judgement and the CMI\_2021 model has been adopted with a w2021 and w2020 weighting

parameter of 10% to represent possible future trend as a best estimate and will be kept under review in the future.

These assumptions imply the following life expectancies:

2022

2021

Life expectancy for a male (current pensioner) aged 65

18.8years

19.0years

Life expectancy for a female (current pensioner) aged 65

20.9years

21.0years

Life expectancy at 65 for a male aged 45

19.7 years

19.9years

Life expectancy at 65 for a female aged 45

22.0years

22.2 years

It is assumed that 75% of the post A-Day maximum for active and deferred members will be commuted for cash (2021: 75%).

Pension Increase Exchange take-up is assumed to be 40% (2021: Bridging Pension Option take-up 40%).

The pension scheme liabilities are derived using actuarial assumptions for inﬂation, future salary increases, discount rates,

mortalityrates and commutation. Due to the relative size of the Scheme’s liabilities, small changes to these assumptions can give

rise to a signiﬁcant impact on the pension scheme deﬁcit reported in the Group statement of ﬁnancial position.

The sensitivity to the principal actuarial assumptions of the present value of the deﬁned beneﬁt obligation is shown in the

followingtable:

20222022

20212021

%

£000

% £000

Discount rate

1

Increase of 0.25% per annum

(3.68)%(6,682)

(3.43)%(7,014)

Decrease of 0.25% per annum

3.82%6,937

3.61%7,396

Decrease of 1.0% per annum

16.10%29,258

15.71%32,147

Inﬂation

2

Increase of 0.25% per annum

1.25%2,272

1.14%2,334

Increase of 1.0% per annum

4.71% 8,568

4.89%10,004

Decrease of 1.0% per annum

(5.47)% (9,948)

n/an/a

Life expectancy

Increaseof1year

4.88%8,862

5.06%10,355

1.

At 31 March 2022, the assumed discount rate is 2.70% (2021: 2.00%).

2.

At 31 March 2022, the assumed rate of RPI inﬂation is 3.70% and CPI inﬂation 3.20% (2021: RPI 3.25% and CPI 2.75%). Sensitivity to an inﬂation

decrease of 1.0% was not calculated in the comparative period.

![]()

128

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

24. Retirement beneﬁt obligations

continued

The sensitivities shown above are approximate. Each sensitivity considers one change in isolation. Theinﬂation sensitivity includes

the impact of changes to the assumptions for revaluation and pension increases.

The weighted average duration of the deﬁned beneﬁt obligation at 31 March 2022 is 15 years (2021: 15 years).

The life expectancy assumption at 31 March 2022 is based upon increasing the age rating assumption by 1 year (2021: 1 year).

Other than those speciﬁcally mentioned above, there were no changes in the methods and assumptions used in preparing the

sensitivity analysis from the prior year.

The history of the Scheme’s deﬁcits and experience gains and losses is shown in the following table:

2022

2021

£000

£000

Presentvalueoffundedobligation

(181,759)

(204,654)

Fair value of scheme asset investments

155,780

167,379

Recognised liability for deﬁned beneﬁt obligations

(25,979)

(37,275)

Actualreturnonschemeassets

(3,504)

2,900

Actuarial gains due to changes in demographic assumptions

1,767

6,727

Actuarial gains/(losses) due to changes in ﬁnancial assumptions

13,476

(12,280)

25. Provisions

2022

2021

Onerous

Site

OnerousSite

contract

closureTotal

contractclosureTotal

£000

£000 £000

£000£000£000

Provisions at the start of the year

— — —

—2323

Provision established in the period

87—87

———

Provisions used in the period

— — —

—(23)(23)

Provisions at the end of the year

87—87

———

Non-current

— — —

———

Current

87— 87

———

87—87

———

Provision has been made at 31 March 2022 for a loss-making customer contract in China.

26.Trade and other payables – falling due within one year

2022

2021

£000

£000

Tradepayables

13,399

8,614

Other taxes and social security costs

1,204

2,038

Othercreditors

2,071

1,728

Accruals

4,388

4,636

21,062

17,016

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

129

Carclo plc

Annual report and accounts 2022

27. Ordinary share capital

Ordinary shares of 5 pence each

Number

ofshares£000

Issued and fully paid at 31 March 202173,419,1933,671

Issued and fully paid at 31 March 202273,419,1933,671

There are 15,974 vested shares outstanding in respect of a buyout award granted to a former Director of the Company. These are

yet to be issued.

There are 1,517,376 potential share options outstanding under the performance share plan at 31 March 2022 (2021: 133,000).

The 133,000 share options outstanding at 31 March 2021 failed to vest on 31 July 2021 and hence lapsed.

Outstanding awards under the performance share plan are as follows:

DateNumberofEarliestdate

grantedsharesPriceofvesting

Performance share plan5 August 20211,517,376nil5 August 2024

Conditional share awards have been granted to Executive Directors and senior managers within the Group under the Carclo plc

2017 Performance Share Plan (the “PSP”). In addition, a number of managers have been granted conditional cash awards linked to

the future value of Carclo plc shares, which also fall within the scope of IFRS 2 Share-based Payments.

The vesting conditions for the outstanding cash and equity awards are linked to continued employment and satisfaction of

market-based and non-market-based performance conditions.

As required under IFRS 2, a charge is recognised for the conditional share awards and conditional cash awards granted under the

PSP, and awards are valued using a Monte Carlo model and a Black-Scholes model. Additional awards granted to Executive

Directors are subject to a two-year post-vesting holding period applicable to the post-tax number of shares acquired on vest.

For these awards, a discount for lack of marketability (“DLOM”) has been calculated using a Finnerty model.

The fair value per share of the awards under the performance share plan granted in the year is as follows:

2022

2021

CashCash Equity EquityRestrictedRestricted

award awardaward awardequityawardequityaward

No

Performance share plan

TSR EPSTSR EPSTSR EPS

award

Number of shares per tranche

293,621293,621398,754398,754 100,079 100,079

n/a

Fair value at grant date

8.9p 20.4p 30.4p41.6p21.4p29.3p

n/a

Share price at grant date

41.6p41.6p41.6p41.6p41.6p41.6p

n/a

Exercise price

0.0p 0.0p0.0p 0.0p 0.0p 0.0p

n/a

Risk-free rate

0.16%0.16%0.16%n/a0.16%n/a

n/a

Expected volatility

108.96% 108.96% 108.96%n/a 108.96%n/a

n/a

Expected dividend yield

0% 0% 0% 0% 0% 0%

n/a

Restricted equity awards are subject to a two-year post-vesting holding period.

The equity and restricted equity awards issued under the performance share plan on 5 August 2021 have a split performance

condition whereby half of the awards would vest after three years based on performance compared to total shareholder return

(“TSR”) and the remaining half would vest based on earnings per share (“EPS”) performance. 100% of the awards subject to the

TSR performance condition will vest where the Company’s average share price during the 30 days prior to vest (the “Measurement

Period”) is at least 90 pence and 0% if the average is lower than 71 pence. 5% will vest for each whole penny that the share price

during the measurement period exceeds 70 pence. Cash awards are subject to a cap on the quantum of cash which can be paid

which is equal to the number of shares underpinning the award multiplied by 90 pence. 100% of awards subject to the EPS

condition will vest in full if Carclo plc’s EPS for the ﬁnancial year ending 31 March 2024 is at least 8.0 pence. 5% of the shares

subjectto the EPS part of the award would vest for every 0.1 pence above 6.0 pence.

There was no issue of share options during the period ended 31 March 2021.

The expected volatility is based on the historical volatility (calculated based on the weighted average remaining life of the share

options), adjusted for any expected changes to future volatility due to publicly available information.

The amounts recognised in the income statement arising from equity-settled share-based payments was a charge of

£0.059million (2021: charge of £0.026 million).

![]()

130

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

27. Ordinary share capital

continued

Ordinary shares of 5 pence each

continued

The number and weighted average exercise price of the outstanding awards under the PSP and buy out awards are set out in the

following table:

2022

2021

Weighted

Weighted

average

average

exercise

exercise

price Number

price Number

penceof shares

penceof shares

Outstandingat1April

—

148,974

—246,333

Lapsedduringtheperiod

—

(200,532)

—(97,359)

Exercisedduringtheperiod

——

——

Grantedduringtheperiod

—

1,584,908

——

Outstanding at the end of the period



1,533,350

—148,974

Exercisableat31March

15,974

—

Weighted average remaining contractual life at 31 March

2.35years

0 years

28. Reserves

Translation reserve

The translation reserve comprises all foreign exchange differences arising from the translation of the ﬁnancial statements of

foreign operations that are not integral to the operations of the Company, as well as from the translation of liabilities that hedge

the Company’s net investment in a foreign subsidiary.

Retained earnings

Netted against retained earnings is the cost of own shares held by the Group. The Company maintains an employee share

ownership plan for the beneﬁt of employees and which can be used in conjunction with any of the Group’s share option schemes.

As at 31March2022 the plan held 3,077 shares (2021: 3,077 shares).

29. Financial instruments

The Group’s ﬁnancial instruments comprise bank loans and overdrafts, cash and short-term deposits. These ﬁnancial instruments

are used for the purpose of funding the Group’s operations. In addition, the Group has other ﬁnancial instruments such as trade

receivables, trade payables and lease liabilities whicharise directly from its operational activities.

The Group is exposed to a range of ﬁnancial risks as part of its day-to-day activities. These include credit risk, interest rate risk,

liquidity risk and foreigncurrency risk.

a) Credit risk

Credit risk is the risk of ﬁnancial loss to the Group if a customer or ﬁnancial institution fails to meet its contractual obligations.

The Group’s credit risk is mainly attributable to its trade receivables which the Group mitigates by way of credit insurance. Credit

insurance, covering insolvency, default and political risk, is sought for all customers where exposure is in excess of £0.02 million.

The amounts shown in the balance sheet are after making due provision for any doubtful debts.

The Group maintains any surplus cash balances on deposit accounts or legal offset accounts with the Group’s principal bank, which

has a high credit rating assigned by independent international credit rating agencies. In addition, the Group has undrawn revolving

credit facilities of £nil at 31 March 2022 (2021: £1.5 million).

The maximum exposure to credit risk as at 31 March was:

2022

2021

£000

£000

Trade receivables, net of attributable impairment provisions (see note 19)

14,792

15,496

Cash and cash deposits (see note 20)

12,347

15,485

Contractassets(seenote18)

7,700

2,898

34,839

33,879

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

131

Carclo plc

Annual report and accounts 2022

Carclo is a worldwide supplier of components and systems. As a consequence, the Group’s trade receivables and contract assets

reside across a broad spectrum of countries with potentially higher attributable credit risk in certain territories. The following

tables analyse the geographical location of trade receivables (net of attributable impairment provisions) and of contract assets:

2022

2021

£000

£000

UnitedKingdom

6,599

2,340

RestofEurope

1,166

3,135

NorthAmerica

4,427

6,291

Restofworld

2,600

3,730

Tradereceivables, netof attributable impairment provisions

14,792

15,496

UnitedKingdom

1,316

1,333

RestofEurope

2,166

479

NorthAmerica

4,218

463

Restofworld

—

623

Contractassets, net ofattributable impairmentprovisions

7,700

2,898

b) Interest rate risk

The Group’s borrowings are on ﬁxed and ﬂoating rate terms. The interest charge borne by the Group in the year to 31 March 2022

was at a level comparable with the prior year.

The interest rate proﬁle of ﬁnancial liabilities by currency of the Group as at 31 March was as follows:

FixedFloatingNon-interest

rateinterestrateinterestbearing

payablepayablepayableTotal

£000 £000 £000 £000

As at 31 March 2022

Sterling

4,42219,464—23,886

USdollar

4,83910,146—14,985

Euro

864,150—4,236

Other

1,645——1,645

10,99233,760—44,752

As at 31 March 2021

Sterling3,73019,954—23,684

US dollar3,5839,672—13,255

Euro1494,187—4,336

Other1,806——1,806

9,26833,813—43,081

The interest rate proﬁle of ﬁnancial assets by currency of the Group as at 31 March was as follows:

Floating

rateinterestNointerest

receivablereceivableTotal

£000£000£000

As at 31 March 2022

Sterling

2,0488732,921

USdollar

3,0586323,690

Euro

2141,4181,632

Other

14,1034,104

5,3217,02612,347

![]()

132

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

29. Financial instruments

continued

b) Interest rate risk

continued

Floating

rateinterest

(payable)/Nointerest

receivablereceivableTotal

£000£000£000

As at 31 March 2021

Sterling(1,424)251(1,173)

USdollar9,272959,367

Euro9911,9792,970

Other7973,5244,321

9,6365,84915,485

The ﬂoating rate of interest earned on cash balances is in the range bank base -1% to bank base +2%.

The Group has a net UK multi-currency overdraft facility with a £nil net limit and a £12.5 million gross limit agreed as part of the

reﬁnancing arrangement signed on 14 August 2020. The overdrafts bear interest at between 2.0% and 4.5% above prevailing bank

base rates. At 31 March 2022, Carclo plc’s overdraft of £2.4 million (2021: £4.6 million) has been recognised within cash and cash

deposits when consolidated.

c) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its ﬁnancial obligations as they fall due. The Group manages this risk

by maintaining a mixture of term loans, revolving credit facilities and short-term overdraft facilities which have been established to

ensure that adequate funding is available for its operating, investing and ﬁnancing activities. Refer to note 22 for further details.

As detailed in note 22, at 31 March 2022 the Group had a committed term loan outstanding of £30.3 million (2020: £32.1 million), a

committed revolving credit facility available of £3.5 million which is £3.5 million drawn (2021: £3.5 million facility, £2 million drawn)

and UK net overdraft facilities totalling £nil (2021: £nil), repayable on demand.

The Group’s net debt at 31 March 2022 was £32.405 million (2021: £27.596 million). The net debt comprised £44.752 million

interest-bearing loans and borrowings (see note 22) less £12.347 million cash and cash deposits (see note 20).

The Group’s term loan and revolving credit facilities are available in the UK; net overdraft facilities available in the UK totalled £nil at

31 March 2021 and, as such, the plc overdraft at year end of £2.4 million has been presented net against cash and cash deposits.

The Group performs a detailed, weekly, rolling 13-week cash ﬂow forecast to help manage its short-term liquidity risk. Additionally,

the Board monitors a monthly twelve-month Group cash ﬂow forecast, comparing it to internal targets and covenants and

thresholds established with the Group’s bankers.

The maturity of ﬁnancial liabilities of the Group as at 31 March was as follows:

GovernmentRevolving

TermCOVID-19creditOtherLease

loansupportloansfacilityloansliabilitiesTotal

£000 £000£000£000 £000 £000

As at 31 March 2022

Within 1 year1,331——701,5462,947

Within 1 to 2 years28,929—3,500431,58234,054

Within 2 to 5 years———96,1676,176

More than 5 years————1,5751,575

30,260—3,50012210,87044,752

GovernmentRevolving

TermCOVID-19creditOtherLease

loansupportloansfacilityloansliabilitiesTotal

£000£000 £000£000£000 £000

As at 31 March 2021

Within 1 year1,4732,104—401,4675,084

Within 1 to 2 years1,273——421,4942,809

Within 2 to 5 years29,066—2,000282,99034,084

More than 5 years————1,1041,104

31,8122,1042,0001107,05543,081

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

133

Carclo plc

Annual report and accounts 2022

d) Foreign currency risk

The Group has a number of overseas subsidiary operations. The major overseas subsidiaries are located in the United States,

France, the Czech Republic, China and India. Hence, the balance sheet of the Group can be affected by the applicable conversion

rates, the sterling/US dollar exchange rate in particular. It is the Group’s policy to hedge the effect of such structural currency

exposures by having borrowings in the appropriate currencies where it is considered efﬁcient to do so. A loan of US$13.3 million

(2021: US$13.3 million) is designated as the hedging instrument against foreign currency exposures in the net investment in the

trading subsidiaries in the United States. A loan of €4.9 million (2021: €4.9 million) is designated as the hedging instrument against

foreign currency exposures in the net investment in the European operations. Under this hedge accounting, foreignexchange

gains and losses on non-GBP loans are recognised, not in the income statement, but in other comprehensive income.

In addition, the Group is subject to transactional foreign currency exposures arising from the sale and purchase of goods and

services in currency other than the Company’s local currency. Historically, it has been the Group’s policy to hedge such exposure

where the net exposure in any one currency exceeds an estimated £20,000 on any day using forward contracts. However, within

the UK operations opportunities have been exploited to naturally hedge inﬂows in currency with similar outﬂows. It is the Group’s

policy not to undertake any speculative transactions.

The fair value of the forward contracts at the start and end of the ﬁnancial year was immaterial. The cash ﬂows associated with the

forward contracts are summarised as follows:

2022

2021

Lessthan

6 – 12

Less than6 – 12

6 monthsmonths

6 monthsmonths

£000 £000

£000 £000

Assets

825—

1,644—

Liabilities

——

——

825—

1,644—

The balance sheet exposure to currency at the year end arising from trading activities is illustrated in the following analysis by

currency of the Group’s trade receivables and trade payables:

SterlingUS dollarEuroOtherTotal

£000 £000£000£000£000

As at 31 March 2022

Trade receivables, net of attributable impairment provisions

6,5204,8321,4611,97914,792

Tradepayables

(4,482) (6,856)(813)(1,248)

(13,399)

Net

2,038(2,024)648731

1,393

As at 31 March 2021

Trade receivables, net of attributable impairment provisions4,0596,5502,4602,42715,496

Tradepayables(2,064)(4,143)(1,700)(707)(8,614)

Net1,9952,4077601,7206,882

The following table summarises the main exchange rates used during the year:

Reporting date

Averageratemid-marketrate

2022

2021

2022

2021

Sterling/USdollar

1.35

1.31

1.32

1.38

Sterling/euro

1.18

1.12

1.19

1.18

Sterling/Czechkoruna

29.80

29.8

28.96

30.7

Sterling/Chineseyuan

8.76

8.85

8.34

9.04

Sterling/Indianrupee

101.78

97.1

99.83

101.0

![]()

134

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

29. Financial instruments

continued

d) Foreign currency risk

continued

Fair values

The fair value is the amount at which a ﬁnancial instrument could be exchanged in an arm’s length transaction between third

parties. Where available, market values are used to determine fair values, otherwise fair values are calculated by discounting

expected cash ﬂows at prevailing interest and exchange rates. The fair value of the derivatives and ﬁnancial instruments was not

materially different to the book value at 31 March 2022 and 31 March 2021. Unrecognised and deferred gains and losses in respect

of derivatives and ﬁnancial instruments at 31 March 2022 were insigniﬁcant.

Hedges of net investments in foreign operations

The Group has net investments in foreign operations in its subsidiaries in North America, France, the Czech Republic, China and

India, as detailed in note 3 Segment reporting – Analysis by geographical segment.

A foreigncurrency exposure arises from the Group’s net investments in subsidiaries with foreign currencies i.e. functional

currencies other than sterling. The risk arises from the ﬂuctuations in spot exchange rates between these foreign currencies and

sterling (in particular the sterling/US dollar exchange rate), which causes the amount of the Group’s net investment to vary when

translated intosterling.

Part of the Group’s net investments in these overseas subsidiaries are hedged by foreign currency denominated, secured bank

loans, as detailed in note 22 Loans and borrowings. This mitigates the foreign currency risks arising from the subsidiary’s net

assets. The loan is designated as a hedging instrument for the changes in the value of the net investments that are attributable to

changes in the spot exchange rates.

A summary of the Group’s hedges of net investments in foreign operations is as follows:

2022

2021

Loansand

Carrying amount

Loans and

Carrying amount

borrowingsAssets Liabilities

borrowingsAssets Liabilities

£000 £000£000

£000£000 £000

USdollar

10,14648,112(20,845)

9,67140,082(14,909)

Euro

4,1501,888(647)

4,1872,325(1,010)

Othercurrencies

—33,740(8,465)

—30,782(7,782)

To assess hedge effectiveness,the Group determines the economic relationship between thehedging instrumentand the hedged

item by comparing changes in the carrying amount of the debt that is attributable to a change in the spot rate with changes in the

investment in the foreign operation due to movements in the spot rate (the offset method). The Group’s policy is to hedge the net

investment only to the extent of the debt principal.

During the year a proﬁt of £0.44 million was recognised on these hedging instruments within other comprehensive income.

During the year there has been no hedge ineffectiveness recognised in proﬁt or loss.

In managing interest rate and currency risks the Group aims to reduce the impact of short-term ﬂuctuations on the Group’s

earnings. Over the longer term, however, permanent changes in foreign exchange and interest rates would have an impact on

consolidated earnings. In the year ended 31 March 2022, it is estimated that a general increase of one percentage point in interest

rates would have decreased the Group’s proﬁt before tax by approximately £0.342 million (2021: £0.318 million decrease).

It is estimated that a general increase of 10% in the value of sterling against the above-noted main currencies would have

decreased the Group’s proﬁt before tax by approximately £0.8 million for the year ended 31 March 2022 (2021: £0.7 million

decrease) which is detailed by currency in the following table:

2022

2021

£000

£000

USdollar

367

384

Euro

15

43

Czechkoruna

39

57

Other

403

229

824

713

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

135

Carclo plc

Annual report and accounts 2022

Capital risk management

The capital structure of the Group consists of net debt (comprising borrowings as detailed in note 22 offset by cash and bank

balances) and equity of the Group (comprising issued share capital, reserves and retained earnings as detailed in the statement of

changes in equity).

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to

provide returns for shareholders and beneﬁts for other stakeholders and to maintain an appropriate capital structure. In order to

maintain or adjust the capital structure, the Group will take into account the amount of dividends paid to shareholders, the level of

debt and the number of shares in issue. Close control of deployment of capital is maintained by detailed management review

procedures for authorisation of signiﬁcant capital commitments, such as land acquisition, capital targets for local management

and a system of internal interest charges, ensuring capital cost impact is understood and considered by all management tiers.

Decisions regarding the balance of equity and borrowings, dividend policy and all major borrowing facilities are reserved for the

Board.

30. Cash generated from operations

2022

2021

£000

£000

Proﬁt for the year

5,799

7,412

Adjustments for:

Pension scheme contributions net of costs settled by the Company

(3,258)

(2,179)

Pension scheme costs settled by the Scheme

569

910

Depreciationcharge

6,825

5,774

Amortisationcharge

203

206

Exceptional gain in respect of retirement beneﬁts

(854)

(6,458)

Conversion of COVID-19 government support loan to grant

(2,087)

—

Proﬁtonbusinessdisposal

(693)

(1,250)

Loss on disposal of other plant and equipment

—

10

Loss on disposal of intangible non-current assets

—

5

Cash ﬂow relating to provision for site closure costs

—

(23)

Share-basedpaymentcharge

73

1

Financialincome

(77)

(42)

Financialexpense

3,066

2,701

Taxation

809

457

Operating cash ﬂow before changes in working capital

10,375

7,524

Changes in working capital

(Increase)/decreaseininventories

(3,816)

768

Increaseincontractassets

(4,708)

(1,492)

Decrease/(increase) in trade and other receivables

42

(308)

Increase in trade and other payables

4,549

864

Increaseincontractliabilities

338

3,846

Cash generatedfrom operations

6,780

11,202

![]()

136

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

31. Financial commitments

2022

2021

£000

£000

The Directors have authorised the following future capital expenditure which is contracted:

944

3,572

32. Related parties

Identity of related parties

The Group has a related party relationship with its subsidiaries (see note 33), its Directors and executive ofﬁcers, and the Group

pension scheme. There are no transactions that are required to be disclosed in relation to the Group’s 60% dormant subsidiary

Platform Diagnostics Limited.

During the year to 31 March 2022, the Group paid £0.169 million to Thingtrax, a company that offers intelligent manufacturing

infrastructure as a service. Frank Doorenbosch, a Carclo plc Non-Executive Director, is also a non-executive of Thingtrax and, as

such, the company is identiﬁed as a related party. During the year to 31 March 2022, £0.1 million has been recognised as a cost in

the income statement; the balance is prepaid and will be recognised in the year to 31 March 2023.

With effect from 6 June 2022, Frank Doorenbosch was appointed as a consultant to the Group for a period of up to twelve months,

and accordingly isan Executive Director for that period. It is intended that Frank will revert back to being a Non-Executive Director

of the Company as soon as the consultancy period has ended.

There have been no other changes to related parties in the year ended 31 March 2022.

Transactions with key management personnel

Key management personnel are considered to be the Executive Directors of the Group.

Details of Directors’ remuneration can be found in the Directors’ remuneration report on pages 57 to 75.

Group pension scheme

A third-party professional ﬁrm is engaged to administer the Group pension scheme (the Carclo Group Pension Scheme).

The associated investment costs are borne by the scheme in full. It has been agreed with the trustees of the pension scheme that,

under the terms of the recovery plan, the scheme would bear its own administration costs.

Contributions agreed with the trustees of the Group pension scheme were £0.292 million per month during the year to

31March2022 to incorporate both deﬁcit recovery contributions and scheme expenses including PPF levy. An additional

£0.4million was also paid under the schedule of contributions. The monthly cost will remain the same in the year to 31 March 2023

with additional annual contributions of £0.35million agreed.

Carclo incurred administration costs of £1.2 million during the period which has been charged to the consolidated income

statement, including £0.2 million presented as exceptional costs (2021: £1.6 million, of which £0.5 million was presented as

exceptional costs). Costs of £0.1 million were incurred to manage the plan’s assets; this was recognised against the pension

liability. Of the administration costs, £0.6 million was paid directly by the scheme (2021: £0.9 million). The total of deﬁcit reduction

contributions and administration costs paid by the Group during the period was £3.9 million (2021: £2.8 million).

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

137

Carclo plc

Annual report and accounts 2022

33. Group entities

Control of the Group

The Group’s ultimate parent company is Carclo plc which is incorporated in England.

The ordinary share capital of the subsidiary undertakings is owned by the Company except where indicated.

Investments in subsidiaries

The Group and Company have the following investments in subsidiaries:

Registered Principal placeClass of

2022

2021

Companyofﬁce addressof businessStatusshares held

%

%

Acre Mills (UK) Limited

1

UK DormantOrdinary

100

100

Arthur Lee & Sons (Hot Rolling Mills) Limited

1

UK DormantOrdinary

100

100

Australian Card Clothing Limited

1

UK DormantOrdinary

100

100

Bruntons Aero Products Limited

1

UKActiveOrdinary

100

100

Bruntons (Musselburgh) Limited

2

UK DormantOrdinary

100

100

BrymillStockholders Limited

1

UK DormantOrdinary

100

100

Carclo Diagnostic Solutions Limited

1

UK DormantOrdinary

100

100

Carclo Group Services Limited

1

UKActiveOrdinary

100

100

Carclo Holding CorporationOne Nexus Way,CaymanActiveOrdinary

100

100

Camana Bay,Islands

Grand Cayman,

KY1-9005

Carclo Holding Limited

1

UK DormantOrdinary

100

100

Carclo Investments Limited

1

UK DormantOrdinary

100

100

Carclo Overseas Holdings Limited

1

UKActiveOrdinary

100

100

Carclo Technical Plastics Limited

1

UKActiveOrdinary

100

100

Carclo Technical Plastics Private Co. Limited27A (2) KIADBIndiaActiveOrdinary

100

100

Industrial Area,

Doddabalapur,

Bangalore – 561203,

Karnataka

Carclo Technical Plastics (Mitcham) Limited

1

UK DormantOrdinary

100

100

Carclo Technical Plastics (Slough) Limited

1

UK DormantOrdinary

100

100

Carclo Zephyr Limited

1

UK DormantOrdinary

100

100

CIT Technology Limited

1

UKActiveOrdinary

100

100

Critchley, Sharp & Tetlow Limited

1

UK DormantOrdinary

100

100

Crowther & Gee Limited

1

UK DormantOrdinary

100

100

CTP Davall Limited

2

UK DormantOrdinary

100

100

CTP Lichﬁeld Limited

1

UK DormantOrdinary

100

100

Carclo Platt Nederland BV

1

UK

ActiveOrdinary

100

100

CTP Silleck Limited

1

UK DormantOrdinary

100

100

CTP Silleck Scotland Limited

2

UK DormantOrdinary

100

100

CTP White Knight Limited

1

UK DormantOrdinary

100

100

Dell Baler Limited

1

UK DormantOrdinary

100

100

Edwin Stead & Sons Limited

1

UK DormantOrdinary

100

100

Fairbank Brearley Limited

1

UK DormantOrdinary

100

100

Finespark (Horsham) Limited

1

UKActiveOrdinary

100

100

Highﬁeld Mills Limited

1

UK DormantOrdinary

100

100

Hills Diecasting Company Limited

1

UK DormantOrdinary

100

100

![]()

138

Carclo plc

Annual report and accounts 2022

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

33. Group entities

continued

Investments in subsidiaries

continued

Registered Principal placeClass of

2022

2021

Companyofﬁce addressof businessStatusshares held

%

%

Hills Non Ferrous Limited

1

UK DormantOrdinary

100

100

Horsfall & Bickham Limited

1

UK DormantOrdinary

100

100

Horsfall Card Clothing Limited

1

UK DormantOrdinary

100

100

IronfoilLimited

1

UK DormantOrdinary

100

100

John Sharp (Wire) Limited

1

UK DormantOrdinary

100

100

J.W.& H. Platt Limited

1

UK DormantOrdinary

100

100

Lee of Shefﬁeld Limited

1

UK DormantOrdinary

100

100

Lee Stainless Steel Services Limited

1

UK DormantOrdinary

100

100

LeeplasLimited

1

UK DormantOrdinary

100

100

Metallic Card Clothing Company Limited (The)

1

UK DormantOrdinary

100

100

Norseman (Cables & Extrusions) Limited

1

UK DormantOrdinary

100

100

NovoplexLimited

1

UK DormantOrdinary

100

100

Pratt, Levick and Company Limited

1

UK DormantOrdinary

100

100

Rumbold Securities Limited

1

UK DormantOrdinary

100

100

Seymour Plastics Limited

1

UK DormantOrdinary

100

100

Shefﬁeld Wire Rope Company Limited (The)

1

UK DormantOrdinary

100

100

Shepley Investments Limited

1

UK DormantOrdinary

100

100

Smith Wires Limited

1

UK DormantOrdinary

100

100

Station Road (UK) Limited

1

UK DormantOrdinary

100

100

Texture Rolled Limited

1

UK DormantOrdinary

100

100

Thomas White & Sons Limited

2

UK DormantOrdinary

100

100

TrubriteLimited

1

UK DormantOrdinary

100

100

Tru-GritLimited

1

UK DormantOrdinary

100

100

Woodcock & Booth Limited

1

UK DormantOrdinary

100

100

WoodheadLimited

1

UK DormantOrdinary

100

100

Yorkshire Engineering Supplies Limited

1

UK DormantOrdinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP

2.

Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk, Industrial Estate, Musselburgh, East Lothian, EH21 7PA

RegisteredPrincipal placeClass of

2022

2021

Groupofﬁce addressof businessStatusshares held

%

%

Apollo Steels Limited

1

UK DormantOrdinary

100

100

Carclo France SAS40 bis Avenue d’Orleans,FranceActiveOrdinary

100

100

28000, Chartres

Carclo Securities Limited

1

UK DormantOrdinary

100

100

Carclo Technical Plastics (Brno) s.r.oTuranka 98, 627000, BrnoCzechActiveOrdinary

100

100

Republic

Carclo US Finance No. 2

1

UK DormantOrdinary

100

100

Carclo US Holdings Inc600 Depot St. Latrobe, PA. 15650USAActiveOrdinary

100

100

Chapmans Springs Limited

1

UK DormantOrdinary

100

100

CTP Alan Limited

1

UK DormantOrdinary

100

100

CTP Carrera Inc600 Depot St. Latrobe, PA. 15650USAActiveOrdinary

100

100

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

139

Carclo plc

Annual report and accounts 2022

RegisteredPrincipal placeClass of

2022

2021

Groupofﬁce addressof businessStatusshares held

%

%

CTP Finance NVPareraweg 45,CuracaoMembers’Ordinary

100

100

CuracaoVoluntary

Liquidation

CTP Moulded Gears Limited

1

UK DormantOrdinary

100

100

CTP Precision Tooling Limited

1

UK DormantOrdinary

100

100

CTP Taicang Co., LtdNo. 8 Xixin Road, Chengxiang Town,ChinaActiveOrdinary

100

100

Taicang City, Jiangsu Province 215411

DatacallLimited

1

UK DormantOrdinary

100

100

D.B.T. (Motor Factors) Limited

1

UK DormantOrdinary

100

100

Douglas Campbell Limited

2

UK DormantOrdinary

100

100

European Card Clothing Company Limited

1

UK DormantOrdinary

100

100

Electro-Medical Limited

1

UKDormantA1 ordinary

100

100

& ordinary

FinemouldsLimited

1

UK DormantOrdinary

100

100

Gilby-BruntonLimited

2

UK DormantOrdinary

100

100

IndustatesLimited

1

UK DormantOrdinary

100

100

Jacottet Industrie SAS40 bis Avenue d’Orleans,FranceActiveOrdinary

100

100

28000, Chartres

John Shaw Lifting & Testing Services Limited

1

UK DormantOrdinary

100

100

Jonas Woodhead Limited

1

UK DormantOrdinary

100

100

Jonas Woodhead (Manchester) Limited

1

UK DormantOrdinary

100

100

Jonas Woodhead (Ossett) Limited

1

UK DormantOrdinary

100

100

Jonas Woodhead (Shefﬁeld) Limited

1

UK DormantOrdinary

100

100

Jonas Woodhead & Sons Limited

1

UK DormantOrdinary

100

100

K.A.S. Precision Engineering Limited

1

UK DormantOrdinary

100

100

Platform Diagnostics Limited

1

UKDormantA1 ordinary

60

60

Rumbold Investments Limited

1

UK DormantOrdinary

100

100

Shepley Securities Limited

1

UK DormantOrdinary

100

100

Sima Plastics Limited

1

UK DormantOrdinary

100

100

Squires Steel Stockholders Limited

1

UK DormantOrdinary

100

100

SybroLimited

1

UK DormantOrdinary

100

100

Toledo Woodhead Springs Limited

1

UK DormantOrdinary

100

100

Tolwood Engineering Limited

1

UK DormantOrdinary

100

100

Woodhead Components Limited

1

UK DormantOrdinary

100

100

Woodhead Construction Services Limited

1

UK DormantOrdinary

100

100

Woodhead Steel Limited

1

UK DormantOrdinary

100

100

1.

Registered ofﬁce address is: Unit 5, Silkwood Court, Ossett, United Kingdom, WF5 9TP

2.

Registered ofﬁce address is: C/O Bruntons Aero Products, Units 1-3, Block 1, Inveresk, Industrial Estate, Musselburgh, East Lothian, EH21 7PA

34. Post balance sheet events

On 29 April 2022, subsequent to balance sheet date, the Group entered into a sale and leaseback agreement for a Technical

Plastics manufacturing site at Tucson, Arizona, USA. The transaction is expected to complete in July 2022 for a purchase price of

$2.95 million less costs of $0.2 million. A lease term of 9 years has been agreed and grants the Group the right to cancel any time

after 3 years, provided twelve months’ notice is given. At 31 March 2022 there is no reasonable certainty that the Group will

exercise the break clause. The Group expects to recognise a proﬁt on disposal in respect to the site of £0.6 million in the year

ending 31 March 2023.

![]()

140

Carclo plc

Annual report and accounts 2022

COMPANY BALANCE SHEET

as at 31 March 2022

2022

2021

Notes

£000£000

£000£000

Fixed assets

Property, plant and equipment37

152

67

Intangibleassets38

177

223

Investments in subsidiary undertakings39

93,795

93,795

Deferredtaxassets43

952

218

95,076

94,303

Current assets

Debtors – amounts falling due within one year40

69,441

69,099

Debtors – amounts falling due after more than one year40

2,033

4,588

Cash at bank and in hand

450

3,559

71,924

77,246

Creditors – amounts falling due within one year

Trade and other creditors41

(109,232)

(113,213)

(109,232)

(113,213)

Netcurrentliabilities(37,308)

(35,967)

Total assets less current liabilities57,768

58,336

Creditors – amounts falling due after more than one year

42

(35,478)

(35,291)

Net assets excluding pension liability22,290

23,045

Pensionliability

44

(25,979)

(37,275)

Netliabilities(3,689)

(14,230)

Capitalandreserves

Called-upsharecapital27

3,671

3,671

Sharepremiumaccount

7,359

7,359

Proﬁtandlossaccount

(14,719)

(25,260)

Shareholders’ deﬁcit

(3,689)

(14,230)

The Company reported a proﬁt after tax for the year of £1,988,000 (2021: proﬁt of £181,000).

These accounts were approved by the Board of Directors on 29 June 2022 and were signed on its behalf by:

Nick Sanders

Phil White

Director Director

Registered Number 196249

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

141

Carclo plc

Annual report and accounts 2022

COMPANY STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2022

ShareShareProﬁtandTotal

capitalpremiumlossaccountequity

£000£000£000 £000

Balance at 1 April 20203,6717,359(18,927)(7,897)

Proﬁt for the year

——181181

Other comprehensiveexpense

Remeasurement losses on deﬁned beneﬁt scheme——(6,540)(6,540)

Taxation on items above————

Total comprehensive expense forthe year

——(6,359)(6,359)

Transactions with owners recorded directly in equity

Share-based payments——2626

Taxation on items recorded directly in equity————

Balance at 31 March 20213,6717,359(25,260)(14,230)

Balance at 1 April 2021

3,6717,359(25,260)(14,230)

Proﬁt for the year

——1,9881,988

Other comprehensiveincome

Remeasurement gains on deﬁned beneﬁt scheme

——8,4808,480

Taxationonitemsabove

————

Total comprehensive incomefor the year

——10,46810,468

Transactions with owners recorded directly in equity

Share-basedpayments

——7373

Taxation on items recorded directly in equity

————

Balance at 31 March 2022

3,6717,359(14,719)(3,689)

142

Carclo plc

Annual report and accounts 2022

NOTES TO THE COMPANY

FINANCIAL STATEMENTS

for the year ended 31 March 2022

35. Basis of preparation for the Company

Going concern

The ﬁnancial statements are prepared on the going concern

basis.

Group performance during the year has enabled capital and

working capital investment to be made whilst retaining a stable

ﬁnancial position with net debt excluding lease liabilities as of

31 March 2022 increasing to £21.5 million (2021: £20.5 million).

The debt facilities available to the Group comprise a term loan

of £30.3 million, of which £1.4 million will be amortised by

30September 2022 and a £3.5 million revolving credit facility

which was fully utilised as of 31 March 2022. Both of these

facilities mature on 31 July 2023.

A schedule of contributions with the pension trustees is in place

through to July 2023; beyond this a schedule of contributions

for £3.5 million annually is in place until 31 October 2040. This

schedule is reviewed and reconsidered between the Company

and the trustees at each triennial actuarial valuation, the next

being after the results of the 31 March 2021 triennial valuation

are known. This valuation, and accordingly an updated schedule

of contributions which has been provisionally agreed, is

expected to be concluded by 31 July 2022. For the purposes of

this going concern review the extant schedule of contributions

has been considered in the base case.

An intercreditor deed between Carclo plc, certain other Group

companies, the bank and the pension scheme trustees requires

the Group to have reﬁnanced its bank debt with a maturity date

not earlier than 31 March 2026 and to have agreed an updated

schedule of contributions for the actuarial valuation of the

scheme as at 31 March 2021 by 31 July 2022 (this date having

been recently extended by one month).

The Group, the bank and the pension scheme trustees are

actively engaged in negotiations over the reﬁnancing of the

bank debt beyond the current expiry date of 31 July 2023 and

over the updated schedule of contributions. The parties are

committed to a plan to ﬁnalise these by 31 July 2022 and the

Directors have an expectation that this will be achieved.

As such the Directors’ going concern assessment

periodistwelve months from the date of signing

theseﬁnancialstatements.

The bank facilities are subject to four covenants to be tested on

a quarterly basis:

1. underlying interest cover;

2. net debt to underlying EBITDA;

3. coresubsidiary underlying EBITA; and

4. core subsidiary revenue.

Core subsidiaries are deﬁned as Carclo Technical Plastics Ltd;

Bruntons Aero Products Ltd; Carclo Technical Plastics (Brno)

s.r.o; CTP Carrera Inc and Jacottet Industrie SAS, with CTP

Taicang Co. Ltd and Carclo Technical Plastics Pvt Co Ltd being

treated as non-core for the purposes of these covenants.

It is assumed that the bank covenants and thresholds set out

inthe current banking agreement are in place throughout the

going concern assessment period and are not amended as a

result of the ongoing reﬁnancing.

Based on our current base case forecasts, these covenant tests

are expected to be met throughout the assessment period.

In addition, the pension scheme has the beneﬁt of a ﬁfth

covenant to be tested on 1 May each year up to and including

2023. In respect to the years to 31 March 2022 and

31March2023 the test requires any shortfall of pension

deﬁcit recovery contributions when measured against

Pension Protection Fund priority drift (which is a measure of

the increase in the UK Pension Protection Fund’s potential

exposure to the Group’s pension scheme liabilities) to be met

by a combination of cash payments to the scheme, plus a

notional (non-cash) proportion of the increase in the underlying

value of the Technical Plastics and Aerospace businesses based

on an EBITDA multiple for those businesses which is to be

determined annually.

The Directors have reviewed cash ﬂow and covenant forecasts

to cover the twelve month period from the date of signing

these ﬁnancial statements taking into account the Group’s

available debt facilities and the terms of the current

arrangements with the bank and the pension scheme. These

demonstrate that the Group has sufﬁcient headroom in terms

of liquidity and covenant testing through the forecast period.

In addition the Directors have reviewed cash ﬂow and covenant

forecasts for the same time period based on management’s

best estimates of the impact of the ongoing negotiations on

facilities and pension contributions which includes currently

uncommitted bank loan repayments and provisionally agreed

additional pension deﬁcit recovery contributions contingenton

future performance. These demonstrate that the Group has

sufﬁcient headroom in terms of liquidity and covenant testing

through the forecast period.

The Directors have reviewed sensitivity testing based on a

number of reasonably possible scenarios, taking into account

the current view of impacts of the continuing COVID-19

pandemic on the Group (particularly from supply chain

disruption and any unmitigated cost inﬂation across all types

ofoperational expenditure) and possible political uncertainty,

including the impact of the Russian invasion of Ukraine and

heightened risk of wider conﬂict, Brexit and other possible

overseas trading issues.

Severe downside sensitivity testing has been performed under

a range of scenarios modelling the ﬁnancial effects of loss of

business from: discrete sites, an overall fall in gross margin of

1% across the Group, a fall in Group sales of 5% matched by a

corresponding fall in cost of sales of the same amount, delays

in the timing ofcommencement of signiﬁcant contractual

projects, reduction in revenue from speciﬁc customers,

minimum wage increases, unmitigated inﬂationary impact

across operating costs and exchange risk. These sensitivities

attempt to incorporate the risks arising from national and

regional impacts of the global pandemic from local lockdowns,

impacts on manufacturing and supply chain and other potential

increases to direct and indirect costs. The Directors consider

that the Group has the capacity to take mitigating actions to

ensure that the Group remains ﬁnancially viable, including

further reducing operating expenditure as necessary.

On the basis of this forecast and sensitivity testing, the Board

has determined that it is reasonable to assume that the

Company will continue to operate within the facilities available

to it and to adhere to the covenant tests to which it is subject

throughout the twelve month period from the date of signing

the ﬁnancial statements and as such it has adopted the going

concern assumption in preparing the ﬁnancial statements.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

143

Carclo plc

Annual report and accounts 2022

Accounting policies for the Company

The following accounting policies have been applied

consistently in dealing with items which are considered material

in relation to the ﬁnancial statements.

These ﬁnancial statements were prepared in accordance with

Financial Reporting Standard 101 Reduced Disclosure

Framework (“FRS 101”). There are no amendments to

accounting standards, or IFRIC interpretations, that are

effective for the year ended 31 March 2022 which have had a

material impact on the Company.

In preparing these ﬁnancial statements, the Company applies

the recognition, measurement and disclosure requirements of

International Financial Reporting Standards as adopted by the

EU (“UK-adopted international accounting standards”), but

makes amendments where necessary in order to comply with

the Companies Act 2006 and has set out below where

advantage of the FRS 101 disclosure exemptions has been

taken.

Under Section 408 of the Companies Act 2006 the Company is

exempt from the requirement to present its own proﬁt and loss

account.

In these ﬁnancial statements, the Company has applied the

exemptions available under FRS 101 in respect of the following

disclosures:

•

cash ﬂow statement and related notes;

•

comparative period reconciliations for share capital and

tangible ﬁxed assets;

•

disclosures in respect of transactions with wholly owned

subsidiaries;

•

disclosures in respect of capital management;

•

the effects of new but not yet effective IFRSs;

•

an additional balance sheet for the beginning of the earliest

comparative period following the reclassiﬁcation of items in

the ﬁnancial statements;

•

disclosures in respect of the compensation of key

managementpersonnel; and

•

disclosures of transactions with a management entity that

provides key management personnel services to the

Company.

As the consolidated ﬁnancial statements include the equivalent

disclosures, the Company has also taken the exemptions under

FRS 101 available in respect of the following disclosures:

•

IFRS 2 Share-based Payments in respect of Group-settled

share-based payments;and

•

certain disclosures required by IFRS 13 Fair Value

Measurement and the disclosures required by IFRS 7

Financial Instrument Disclosures.

The Company proposes to continue to adopt the reduced

disclosure framework of FRS 101 in its next ﬁnancial

statements.

The accounting policies set out below have, unless otherwise

stated, been applied consistently to all periods presented in

these ﬁnancial statements.

Judgements made by the Directors in the application of these

accountingpolicies that have signiﬁcant effect on the ﬁnancial

statements, and estimates with a signiﬁcant risk of material

adjustment in the next year, are discussed in note 49.

Certain new standards, amendments and interpretations to

existing standards have been published that are mandatory

forthe Company’s accounting period beginning on or after

1April2021. The following new standards and amendments to

standards are mandatory and have been adopted for the ﬁrst

time for the ﬁnancial year beginning 1 April 2021:

•

IFRS 9 Financial Instruments, IAS 39 Financial Instruments:

Recognition and Measurement, IFRS 7 Financial Instruments:

Disclosures, IFRS 4 Insurance Contracts and IFRS 16 Leases

(Amendment): Interest Rate Benchmark Reform – Phase 2;

and

•

IFRS 16 Leases (Amendment): COVID-19-related rent

concessions beyond 30 June 2021.

These standards have not had a material impact on the

Company’s ﬁnancial statements.

a) Measurement convention

The ﬁnancial statements are prepared on the historical cost

basis except that the following assets and liabilities are stated

at their fair value: derivative ﬁnancial instruments, ﬁnancial

instruments classiﬁed as fair value through the proﬁt or loss

and liabilities for cash-settled share-based payments.

b) Leases

At inception of a contract, the Company assesses whether a

contract is, or contains, a lease. A contract is, or contains, a

lease if the contract conveys the right to control the use of an

identiﬁed asset for a period of time in exchange for

consideration. To assess whether a contract conveys the right

to control the use of an identiﬁed asset, the Company uses the

deﬁnition of a lease in IFRS 16.

As a lessee

At commencement or on modiﬁcation of a contract that

contains a lease component, the Company allocates the

consideration in the contract to each lease component on the

basis of its relative standalone prices. However, for the leases

of property, the Company has elected not to separate

non-lease components and account for the lease and non-lease

components as a single lease component.

The Company recognises a right-of-use asset and a lease

liability at the lease commencement date. The right-of-use asset

is initially measured at cost, which comprises the initial amount

of the lease liability adjusted for any lease payments made at or

before the commencement date, plus any initial direct costs

incurred and an estimate of costs to dismantle and remove the

underlying asset or to restore the underlying asset or the site on

which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the

straight-line method from the commencement date to the end

of the lease term, unless the lease transfers ownership of the

underlying asset to the Company by the end of the lease term

or the cost of the right-of-use asset reﬂects that the Company

will exercise a purchase option. In that case, the right-of-use

asset will be depreciated over the useful life of the underlying

asset, which is determined on the same basis as those of

property and equipment. In addition, the right-of-use asset is

periodically reduced by impairment losses, if any, and adjusted

for certain remeasurements of the lease liability.

144

Carclo plc

Annual report and accounts 2022

NOTES TO THE COMPANY

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

35. Basis of preparation for the Company

continued

Accounting policies for the Company

continued

b) Leases

continued

As a lessee

continued

The lease liability is initially measured at the present value of

the lease payments that are not paid at the commencement

date, discounted using the interest rate implicit in the lease or,

if that rate cannot be readily determined, the Company’s

incremental borrowing rate. Generally, the Company uses its

incremental borrowing rate as the discount rate.

The Company determines its incremental borrowing rate by

obtaining interest rates from various external ﬁnancing sources

and makes certain adjustments to reﬂect the terms of the lease

and type of the asset leased.

Lease payments included in the measurement of the lease

liability comprise the following:

•

ﬁxed payments, including in-substance ﬁxed payments;

•

variable lease payments that depend on an index or a rate,

initially measured using the index or rate as at the

commencement date;

•

amounts expected to be payable under a residual value

guarantee; and

•

the exercise price under a purchase option that the

Company is reasonably certain to exercise, lease payments

in an optional renewal period if the Company is reasonably

certain to exercise an extension option, and penalties for

early termination of a lease unless the Company is

reasonably certain not to terminate early.

The lease liability is measured at amortised cost using the

effective interest method. It is remeasured when there is a

change in future lease payments arising from a change in an

index or rate, if there is a change in the Company’s estimate of

the amount expected to be payable under a residual value

guarantee, if the Company changes its assessment of whether

it will exercise a purchase, extension or termination option, or if

there is a revised in-substance ﬁxed lease payment.

When the lease liability is remeasured in this way, a

corresponding adjustment is madeto the carrying amount of

the right-of-use asset, or is recorded in proﬁt or loss if the

carrying amount of the right-of-use asset has been reduced to

zero.

The Company presents right-of-use assets that do not meet

the deﬁnition of investment property in “tangible ﬁxed assets”

and lease liabilities in “trade and other creditors – amounts

falling due in less than one year” and “creditors – amounts

falling due after more than one year” in the balance sheet.

Short-term leases and leases of low-value assets

The Company has elected not to recognise right-of-use assets

and lease liabilities for leases of low-value assets and

short-term leases, including IT equipment. The Company

recognisesthe lease payments associated with theseleases as

an expense on a straight-line basis over the lease term.

c) Investments

Fixed asset investments are stated at cost less provision for

impairment where appropriate. The Directors consider annually

whether a provision against the value of investments on an

individual basis is required. Such provisions are charged in the

proﬁt and loss account in the year.

d) Property, plant and equipment

Property, plant and equipment is stated at cost less

accumulated depreciation and accumulated impairment losses.

Where parts of an item of property, plant and equipment have

different useful lives, they are accounted for as separate items

of property, plant and equipment.

Depreciation is charged to the proﬁt and loss account on a

straight-line basis over the estimated useful lives of each part

ofan item of property, plant and equipment. Land is not

depreciated. The estimated useful lives are between three

andtwelve years.

Depreciation methods, useful lives and residual values are

reviewed at each balance sheet date.

e) Taxation

Tax on the proﬁt or loss for the year comprises current and

deferred tax. Tax is recognised in the proﬁt and loss account

except to the extent that it relates to items recognised directly

in equity or other comprehensive income, in which case it is

recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the

taxable income or loss for the year, using tax rates enacted or

substantively enacted at the balance sheet date, and any

adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the

carrying amounts of assets and liabilities for ﬁnancial reporting

purposes and the amounts used for taxation purposes.

The following temporary differences are not provided for: the

initial recognition of goodwill; the initial recognition of assets or

liabilities that affect neither accounting nor taxable proﬁt other

than in a business combination; and differences relating to

investments in subsidiaries to the extent that they will probably

not reverse in the foreseeable future. The amount of deferred

tax provided is based on the expected manner of realisation or

settlement of the carrying amount of assets and liabilities,

using tax rates enacted or substantively enacted at the balance

sheet date. A deferred tax asset is recognised only to the extent

that it is probable that future taxable proﬁts will be available

against which the temporary difference can be utilised.

f) Employee beneﬁts

Deﬁned contribution plans

A deﬁned contribution plan is a post-employment beneﬁt plan

under which the Company pays ﬁxed contributions into a

separate entity and will have no legal or constructive obligation

to pay further amounts. Obligations for contributions to

deﬁned contribution pension plans are recognised as an

expense in the proﬁt and loss account in the periods during

which services are rendered by employees.

Deﬁned beneﬁt plans

A deﬁned beneﬁt plan is a post-employment beneﬁt plan other

than a deﬁned contribution plan. The Company’s net obligation

in respect of deﬁned beneﬁt pension plans is calculated by

estimating the amount of future beneﬁt that employees have

earned in return for their service in the current and prior periods;

that beneﬁt is discounted to determine its present value, and

the fair values of any plan assets (at bid price) are deducted. The

Company determines the net interest on thenet deﬁned beneﬁt

liability/asset for the period by applying the discount rate used

to measure the deﬁned beneﬁt obligation at the beginning of

the annual period to the net deﬁned beneﬁt liability/asset.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

145

Carclo plc

Annual report and accounts 2022

The discount rate is the yield at the reporting date on bonds

that have a credit rating of at least AA that have maturity dates

approximating the terms of the Company’s obligations and that

are denominated in the currency in which the beneﬁts are

expected to be paid.

Remeasurements arising from deﬁned beneﬁt plans comprise

actuarial gains and losses, the return on plan assets (excluding

interest) and the effect of the asset ceiling (if any, excluding

interest). The Company recognises them immediately in other

comprehensive income and all other expenses related to

deﬁned beneﬁt plans in employee beneﬁt expenses in proﬁt or

loss.

When the beneﬁts of a plan are changed, or when a plan is

curtailed, the portion of the changed beneﬁt related to past

service by employees, or the gain or loss on curtailment, is

recognised immediately in proﬁt or loss when the plan

amendmentor curtailmentoccurs.

The calculation of the deﬁned beneﬁt obligations is performed

by a qualiﬁed actuary using the projected unit credit method.

When the calculation results in a beneﬁt to the Company, the

recognised asset is limited to the present value of beneﬁts

available in the form of any future refunds from the plan or

reductions in future contributions and takes into account the

adverse effect of any minimum funding requirements.

The liability in respect of the deﬁned beneﬁt plan is the fair

value of the plan assets less the present value of the deﬁned

beneﬁt obligation at the balance sheet date, together with

adjustments for actuarial gains and losses. Actuarial gains and

losses that arise are recognised in full with the movement

recognised in the statement of comprehensive income.

The Company is the principal sponsoring employer of a UK

Group deﬁned beneﬁt pension plan. As there is no contractual

agreement or stated Group policy for charging the net deﬁned

beneﬁt cost of the plan to participating entities, the net deﬁned

beneﬁt cost of the pension plan is recognised fully by the

principal sponsoring employer, which is the Company.

g) Foreign currency

Transactions in foreign currencies are recorded using the rate of

exchange ruling at the date of the transaction or, if hedged

forward, at the rate of exchange under the related forward

currency contract. Monetary assets and liabilities denominated

in foreign currencies are translated using the contracted rate or

the rate of exchange ruling at the balance sheet date and the

gains or losses on translation are included in the proﬁt and loss

account.

h) Financial instruments

The Company uses derivative ﬁnancial instruments to hedge its

exposure to foreign exchange rate risks arising from operational

activities. In accordancewith its treasury policy, the Company

does not hold or issue derivative ﬁnancial instruments for

trading purposes. However, derivatives that do not qualify for

hedge accounting are accounted for as trading instruments.

Derivative ﬁnancial instruments are recognised initially at fair

value. The gain or loss on remeasurement of fair values is

recognised immediately in the income statement. However,

where derivatives qualify for hedge accounting, recognition of

any resultant gain or loss depends on the nature of the item

being hedged. At the year end no derivative ﬁnancial

instruments qualiﬁed for hedge accounting.

i) Share-based payments

Share-based payment arrangements in which the Company

receives goods or services as consideration for its own equity

instruments are accounted for as equity-settled share-based

payment transactions, regardless of how the equity

instruments are obtained by the Company.

The grant date fair value of share-based payments awards

granted to employees is recognised as an employee expense,

with a corresponding increase in equity, over the period in

which the employees become unconditionally entitled to the

awards. The fair value of the awards granted is measured using

an option valuation model, taking into account the terms and

conditions upon which the awards were granted. The amount

recognised as an expense is adjusted to reﬂect the actual

number of awards for which the related service and non-market

vesting conditions are expected to be met, such that the

amount ultimately recognised as an expense is based on the

number of awards that do meet the related service and

non-market performance conditions at the vesting date. For

share-based payment awards with non-vesting conditions, the

grant date fair value of the share-based payment is measured

to reﬂect such conditions and there is no true-up for differences

between expected and actual outcomes.

Share-based payment transactions in which the Company

receives goods or services by incurring a liability to transfer

cash or other assets that is based on the price of the

Company’s equity instruments are accounted for as cash-

settled share-based payments. The fair value of the amount

payable to employees is recognised as an expense, with a

corresponding increase in liabilities, over the period in which

the employees become unconditionally entitled to payment.

The liability is remeasured at each balance sheet date and at

settlement date. Any changes in the fair value of the liability are

recognised as personnel expenses in proﬁt or loss.

Further disclosure in relation to share-based payments isgiven

in note 27 of the Group ﬁnancial statements.

j) Dividends

Dividends are only recognised as a liability to the extent that

they are declared prior to the year end. Unpaid dividends that

do not meet these criteria are disclosed in the note to the

ﬁnancialstatements.

36. Personnel

The average number of employees in the year was 18 (2021: 20).

![]()

146

Carclo plc

Annual report and accounts 2022

NOTES TO THE COMPANY

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

37. Property, plant and equipment

LandandPlantand

buildingsequipmentTotal

£000£000£000

Cost

Balance at 31 March 2021—180180

Additions

1412143

Balance at 31 March 2022

141182323

Depreciation and impairment losses

Balance at 31 March 2021—113113

Depreciationcharge

223658

Balance at 31 March 2022

22149171

Carrying amounts

At 31 March 2021—6767

At 31 March 2022

11933

152

38. Intangible ﬁxed assets

Software

£000

Cost

Balanceat31March20211,143

Additions

73

Balance at 31 March 2022

1,216

Amortisation and impairmentlosses

Balanceat31March2021920

Amortisationcharge

119

Balance at 31 March 2022

1,039

Carrying amounts

At31March2021223

At 31 March 2022

177

39. Fixed asset investments

SharesinGroup

undertakings

£000

Cost

Balanceat31March2021150,117

Balance at 31 March 2022

150,117

Provisions

Balanceat31March202156,322

Balance at 31 March 2022

56,322

Net book value

At31March202193,795

At 31 March 2022

93,795

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

147

Carclo plc

Annual report and accounts 2022

During the year ended 31 March 2022, £0.7 million (2021: £1.3 million) was received from the administrators of Wipac Ltd, the

investment disposed of in the year ended 31 March 2020. See note 4 in the Group accounts for further details.

Value in use models were used to assess the recoverable amount of investments in the material trading subsidiaries. The key

assumptions in these models were cash ﬂow projections covering a three-year period and discount rates. Sufﬁcient headroom

between recoverable amount and net book value was calculated and the Directors were comfortable that any reasonably possible

changes to key assumptions would not result in an impairment.

A list of subsidiary undertakings is given in note 33 to the Group ﬁnancial statements.

40. Debtors

2022

2021

£000

£000

Debtors – amounts falling due within one year:

AmountsowedbyGroupundertakings

69,091

68,808

Otherdebtors

164

167

Prepaymentsandaccruedincome

186

124

69,441

69,099

Debtors – amounts falling due after more than one year:

AmountsowedbyGroupundertakings

2,033

4,588

2,033

4,588

Amounts owed by Group undertakings which fall due within one year are non-interest bearing and repayable on demand.

Amounts owed by Group undertakings which fall due after more than one year bear interest at market interest rates.

Amounts owed by Group undertakings are presented after provision for credit risk.

41.Trade and other creditors – amounts falling due within one year

2022

2021

£000

£000

Bankoverdrafts

2,407

4,637

Tradecreditors

446

371

Taxationandsocialsecurity

54

50

Leaseliabilities

32

16

Accrualsanddeferredincome

801

1,184

AmountsowedtoGroupundertakings

104,091

105,442

Bankloans

1,331

1,473

Otherloans

70

40

109,232

113,213

The Group has a UK multi-currency net overdraft facility with a £nil net limit and a £12.5 million gross limit. The overdrafts bear

interest at between 2.0% and 4.5% above prevailing bank base rates. At 31 March 2022, Carclo plc’s overdraft of £2.4 million (2021:

£4.6 million) has been recognised within cash and cash deposits when consolidated.

Bank loans include £33.8 million (2021: £33.8 million) secured on the assets of the Group. The bank loan facilities are secured by

guarantees from certain Group companies and by ﬁxed and ﬂoating charges over certain of the assets of a number of the Group’s

companies. Bank loans incur interest at between 1.9% and 4.5% above prevailing bank base rates.

As part of the debt restructuring which concluded on 14 August 2020, additional security was granted by the Company to the bank

such that at 31 March 2022, the gross value of the Company’s assets secured amounted to £168.3 million (2021: £171.5 million).

Amounts owed to Group undertakings which fall due within one year are non-interest bearing and repayable on demand.

![]()

148

Carclo plc

Annual report and accounts 2022

NOTES TO THE COMPANY

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

42. Creditors – amounts falling due after more than one year

2022

2021

£000

£000

Bankloans

32,429

32,339

Otherloans

52

59

AmountsowedtoGroupundertakings

2,922

2,881

Leaseliabilities

75

12

35,478

35,291

Amounts owed to Group undertakings which fall due after more than one year bear interest at market interest rates.

43. Deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

Assets LiabilitiesNet

2022

2021

2022

2021

2022

2022

£000

£000

£000

£000

£000

£000

Taxlosses

669

—

—

—

669

—

Other

283

218

—

—

283

218

Deferred tax assets

952

218

—

—

952

218

Deferred tax assets have not been recognised in respect of the following items:

2022

2021

£000

£000

Taxlosses–trading

3,770

4,090

Taxlosses–capital

50

35

Taxlosses–non-trading

312

353

Employeebeneﬁts

6,333

7,086

Tangibleﬁxedassets

137

76

Other

—

57

10,602

11,697

Deferred tax assets have not been recognised on the balance sheet to the extent that the underlying timing differences are not

expected to reverse. The nature of the tax regimes in certain of the regions in which Carclo operates are such that tax losses may

arise even though the business is proﬁtable. This situation is expected to continue in the medium term. An increase in deferred tax

losses recognised as a deferred tax asset as at 31 March 2022 is based upon the latest approved business plan and proﬁtability

levels therein. Capital losses will be recognised at the point when a transaction gives rise to an offsetable capital gain; this was not

the case at 31March 2022. Similarly, non-trading losses will only be utilised against future non-trading proﬁts. No such non-trading

proﬁts are foreseen at 31 March 2022. Trading losses will only be utilised against future trading proﬁts; as such, a £0.7 million

deferred tax credit has been recognised in the income statement upon recognition of UK deferred tax assets.

The tax losses at 31 March 2022 are available to carry forward without time restriction.

Movement in deferred tax during the year:

Balance

Balance

asat

RecognisedRecognisedas at

1Apr21

in incomein equity31 Mar 22

£000

£000 £000£000

Taxlosses—

669

—

669

Other218

65—

283

218

734

—

952

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

149

Carclo plc

Annual report and accounts 2022

Movement in deferred tax during the prior year:

Balance

Balance

asatRecognisedRecognisedasat

1 Apr 20in incomein equity31 Mar 21

£000£000£000 £000

Other—218—218

—218—218

44. Pension liability

The Group operates a deﬁned beneﬁt UK pension scheme which provides pensions based on service and ﬁnal pay.

The Company is the sponsoring employer throughout the current and prior period and full disclosures in respect of the plan are

given in note 24 of the Group ﬁnancial statements. On 14 August 2020, additional security was granted by the Company to the

scheme trustees such that at 31 March 2022, the gross value of the Company’s assets secured amounted to £168.3 million (2021:

£171.5 million).

45. Reserves

The Company maintains an employee share ownership plan for the beneﬁt of employees and which can be used in conjunction

with any of the Group’s share option schemes. As at 31 March 2022, the plan held 3,077 shares (2021: 3,077 shares). The original

cost of these shares was £0.003 million (2021: £0.003 million). The cost of the shares has been charged against the proﬁt and loss

account.

46. Contingent liabilities

The Company has entered into cross-guarantee arrangements relating to the bank borrowings of its UK and India subsidiary

operations. The maximum obligation under these arrangements at 31 March 2022 was £nil (2021: £0.5 million).

There are contingent liabilities arising in the ordinary course of business, in respect of litigation, which the Directors believe will not

have a signiﬁcant effect on the ﬁnancial position of the Company or Group.

47. Proﬁt and loss account

The proﬁt after tax for the year dealt with in the accounts of the Company amounts to £1.988 million (2021: £0.181 million) which,

after dividends of £nil (2021: £nil), gives a retained proﬁt for the year of £1.988 million (2021: £0.181 million).

48. Related parties

The Company has a related party relationship with its subsidiaries (see note 33), its Directors and executive ofﬁcers, and the Group

pension scheme. There are no transactions that are required to be disclosed in relation to the Group’s 60% dormant subsidiary

Platform Diagnostics Limited.

Transactions with related parties are set out in note 32 of the Group ﬁnancial statements.

In addition to this:

•

interest payable to Group companies during the period was £0.3 million (2021: £0.3 million) and interest receivable from Group

companies during the period was £0.1 million (2021: £0.2 million);

•

royalties were received from Group companies during the period totalling £1.6 million (2021: £1.2 million);

•

management fee income was received from Group companies during the period totalling £1.2 million (2021: £1.3 million); and

•

dividends were received from Group companies during the period totalling £1.7 million (2021: £0.9 million).

During the current period the Company’s lending bank received £0.5 million (2021: £1.3 million) and the Company received a further

£0.2 million in respect of distributions made by the administrators of Wipac Ltd following the Company’s disposal of Wipac Ltd as a

subsidiary on 20 December 2020. £0.6 million was prepaid against the term loan and, in accordance with the facilities agreement,

£0.1 million was retained by the Company.

Remuneration of the Directors, who are considered to be the key management personnel of the Company, is disclosed in the

audited part of the Directors’ remuneration report on pages 57 to 75.

150

Carclo plc

Annual report and accounts 2022

NOTES TO THE COMPANY

FINANCIAL STATEMENTS

continued

for the year ended 31 March 2022

49. Accounting estimates and judgements

The preparation of the ﬁnancial statements in conformity with FRS 101 requires management to make judgements, estimates and

assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

The estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable

under the circumstances. These estimates and assumptions form the basis for making judgements about the carrying values of

assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in

the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if

the revision affects both current and future periods.

The following are the critical judgements and key sources of estimation uncertainty that the Directors have made in the process of

applying the Company’s accounting policies and that have the most signiﬁcant effect on the amounts recognised in the ﬁnancial

statements. These should be read in conjunction with the signiﬁcant accounting policies provided in the notes to the ﬁnancial

statements.

Going concern

Key judgements

Management has exercised judgement over the likelihood of the Company to be able to continue to operate within its available

facilities and in accordance with its covenants for the twelve months from the date of signing these ﬁnancial statements.

Thisdetermines whether the Company should operate the going concern basis of preparation for these ﬁnancial statements.

Pension assumptions

Note 24 contains information about management’s estimate of the net liability for deﬁned beneﬁt obligations and their risk

factors. The pension liability at 31 March 2022 amounts to £26.0 million (2021: £37.3 million).

Key sources of estimation uncertainty

The value of deﬁned beneﬁt pension plan liabilities is determined by long-term actuarial assumptions. These assumptions include

discount rates, inﬂation rates and mortality rates. Differences arising from actual experience or future changes in assumptions will

be reﬂected in the Company’s comprehensive income. The Company exercises its judgement in determining the assumptions to

be adopted, after discussion with a qualiﬁed actuary. Details of the key actuarial assumptions used and the sensitivity of these

assumptions are included in note 24.

The scheme introduced a right for members to Pension Increase Exchange (“PIE”) at retirement in the year to 31 March 2022 via a

Deed of Amendment and communication to deferred members. Having taken actuarial advice, the Executive management has

exercised judgement that, similar to the Bridging Pension Option adopted last year, 40% of members will take the PIE option at

retirement. This estimate impacts on the past service credit recognised as an exceptional item in the income statement.

Valuation of investments in subsidiary undertakings

Note 39 contains information about management’s estimates of the recoverable amount of investments in subsidiary

undertakings and theirrisk factors.

Key judgements

Management has exercised judgement over the underlying assumptions within the valuation models. These are key factors in

theirassessment of whether there is any impairment in these investments.

As set out in more detail in note 39, the recoverable amounts are based on value in use and fair value less costs of disposal

calculations. The use of the value in use method requires the estimation of future cash ﬂows and the choice of a discount rate in

order to calculate the present value of the future cash ﬂows. The use of the fair value less costs to sell method requires the

estimation of the fair value of the investment in the subsidiary undertaking and of associated costs of disposal.

Recognition of deferred tax assets

Note 43 contains information about the deferred tax assets recognised in the statement of ﬁnancial position.

Key judgements

Management has exercised judgement over the level of future taxable proﬁts against which to relieve the Company’s deferred

taxassets. On the basis of this judgement, £0.9 million deferred tax assets have been recognised at the period end.

![]()

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

ADDITIONAL INFORMATION

STRATEGIC REPORT

151

Carclo plc

Annual report and accounts 2022

2022

2021 20202019

1

2018

1

£000

£000 £000£000£000

Group total:

Revenue

128,576

107,564146,288144,851146,214

Underlyingoperatingproﬁt

6,096

4,8404,3651,31510,811

COVID-related US government grant income

2,087

————

Operating proﬁt before exceptional items

8,183

4,8404,3651,31510,811

Exceptionalitems

721

4,438(8,779)(13,908)(904)

Operatingproﬁt/(loss)

8,904

9,278(4,414)(12,593)9,907

Netﬁnancingcharge

(2,989)

(2,659) (2,585)(2,061)(1,740)

Proﬁt/(loss)beforetax

5,915

6,619(6,999)(14,654)8,167

Incometax(expense)/credit

(809)

(457) (1,449)(3,978)325

Proﬁt/(loss) after tax but before loss on disposal of

discontinuedoperations

5,106

6,162(8,448)(18,632)8,492

Underlyingoperatingproﬁt

6,096

4,8404,3651,31510,811

Add back: Amortisation of intangible assets

203

206172279281

Underlying earnings before interest, tax and amortisation (“EBITA”)

6,299

5,0464,5371,59411,092

Add back: Depreciation of property, plant and equipment

6,825

5,7746,7655,2604,732

Underlyingearnings beforeinterest, tax, depreciation

andamortisation (“EBITDA”)

13,124

10,82011,3026,85415,824

Continuingoperations:

Revenue

128,576

107,564110,506105,338104,681

Underlyingoperatingproﬁt

6,096

4,8407,3136,3906,158

COVID-related US government grant income

2,087

————

Operating proﬁt before exceptional items

8,183

4,8407,3136,3906,158

Exceptionalitems

721

4,490(5,470)(4,507)(904)

Operatingproﬁt

8,904

9,3301,8431,8835,254

Netﬁnancingcharge

(2,989)

(2,659) (2,388)(1,891)(1,749)

Proﬁt/(loss)beforetax

5,915

6,671(545)(8)3,505

Underlying operating proﬁt fromcontinuing operations

6,096

4,8407,3136,3906,158

Add back: Amortisation of intangible assets from continuing operations

203

206172176170

Underlying earnings before interest, tax and amortisation

(“EBITA”) from continuing operations

6,299

5,0467,4856,5666,328

Add back: Depreciation of property, plant and equipment from

continuingoperations

6,825

5,7745,9514,3443,937

Underlyingearnings beforeinterest, tax, depreciation and

amortisation (“EBITDA”) from continuing operations

13,124

10,82013,43610,91010,265

FIVE YEAR SUMMARY

![]()

152

Carclo plc

Annual report and accounts 2022

FIVE YEAR SUMMARY

continued

2022

2021 20202019

1

2018

1

£000

£000 £000£000£000

Underlying operating proﬁt margin

4.7%

4.5% 3.0% 0.9%7.4%

Underlying operating proﬁt margin from continuing operations

4.7%

4.5%6.6%6.1%5.9%

Return on sales (underlying EBITA margin)

4.9%

4.7%3.1%1.1%7.6%

Return on sales (underlying EBITA margin) from continuing operations

4.9%

4.7% 6.8% 6.2% 6.0%

Effectivetaxrate

12.2%

5.8% -14.6%-27.2%-4.1%

Underlying effective tax rate

26.0%

21.0%27.8%19.2% 20.6%

Earnings/(loss) per share

2

7.9p

10.1p-15.5p -25.4p11.6p

Underlying earnings/(loss) per share

3

3.1p

2.4p0.4p -2.7p9.8p

Netdebt

(32,405)

(27,596)(27,357) (38,481)(31,476)

Capital employed (equity + net debt)

56,821

35,50736,08850,74883,495

Average capital employed (equity + net debt)

46,164

35,79843,41867,12263,730

Return on capital employed (excluding pension liabilities)

7.8%

6.6%5.0%1.2%10.1%

Capital expenditure as a multiple of depreciation

1.4x

1.8x1.5x1.5x2.0x

Average number of employees in year

1,062

1,0481,4751,5011,442

1.

The comparative information for 2018 and 2019 has been re-presented due to a discontinued operation, namely the LED Technologies segment

comprising two Wipac businesses which was disposed of during the year ending 2020.

2.

Earnings/(loss) per share is calculated based on proﬁt after tax, attributable to equity holders of the parent company, including discontinued

operations and is after exceptional and separately disclosed items.

3.Underlying earnings/(loss) per share is calculated based on proﬁt after tax, attributable to equity holders of the parent company, including

discontinued operations and is before charging exceptional and separately disclosed items.

![]()

ADDITIONAL INFORMATION

CORPORATE GOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORT

ADDITIONAL INFORMATION

153

Carclo plc

Annual report and accounts 2022

INFORMATION FOR SHAREHOLDERS

(a) Reconciliation of non-GAAP ﬁnancial measures

2022

2021

Notes

£000

£000

Proﬁtfortheperiod

5,799

7,412

Add back: Proﬁt on discontinued operations, net of tax4

(693)

(1,198)

Statutory proﬁt after tax fromcontinuingoperations

5,106

6,214

Add back: Income tax expense from continuing operations3, 12

809

457

Proﬁtbefore tax fromcontinuing operations

5,915

6,671

Add back: Net ﬁnancing charge from continuing operations3, 11

2,989

2,659

Operating proﬁt fromcontinuingoperations

8,904

9,330

Less: Exceptional items from continuing operations9

(721)

(4,490)

Operating proﬁt beforeexceptionalitems fromcontinuingoperations

8,183

4,840

Less: COVID-related US government grant income

(2,087)

—

Underlyingoperatingproﬁt fromcontinuingoperations

6,096

4,840

Add back: Amortisation of intangible assets from continuing operations15

203

206

Underlyingearnings beforeinterest, tax and amortisation (“EBITA”) from continuing operations

6,299

5,046

Add back: Depreciation of property, plant and equipment from continuing operations16

6,825

5,774

Underlyingearnings beforeinterest, tax, depreciation and amortisation (“EBITDA”) from

continuing operations

13,124

10,820

Proﬁt before tax from continuing operations

5,915

6,671

Less: Exceptional items from continuing operations9

(721)

(4,490)

Less: COVID-related US government grant income

(2,087)

—

Underlyingproﬁt beforetax from continuing operations

3,107

2,181

Income tax expense fromcontinuingoperations

3,12

809

457

Add back: Exceptional tax expense from continuing operations

—

—

Group underlying tax expense fromcontinuingoperations

809

457

Group statutory effectivetax rate from continuing operations

13.7%

6.9%

Group underlying effective tax rate from continuing operations

26.0%

21.0%

Cash at bank and in hand20

12,347

15,485

Loansandborrowings–current22

(2,948)

(5,084)

Loans and borrowings – non-current22

(41,804)

(37,997)

Net debt

(32,405)

(27,596)

Addback:Leaseliabilities

10,870

7,055

Net debt excluding lease liabilities

(21,535)

(20,541)

Information on consolidated statement of cash ﬂows

Net cash from operating activities

2,969

8,397

Less: Net cash used in operating activities from discontinued operations

—

52

Net cash fromoperatingactivities fromcontinuingoperations

2,969

8,449

Net cash used in investing activities

(4,149)

(6,006)

Less: Net cash from investing activities from discontinued operations4

(693)

(1,250)

Net cash used in investing activities from continuing operations

(4,842)

(7,256)

Net cash (used in)/from ﬁnancing activities

(2,493)

5,050

Less: Net cash used in ﬁnancing activities from discontinued operations

—

—

Net cash (used in)/from ﬁnancing activities from continuing operations

(2,493)

5,050

![]()

154

Carclo plc

Annual report and accounts 2022

INFORMATION FOR SHAREHOLDERS

continued

(b) Share price history

Share price per 5 pence ordinary share at close of business 31 March 1982: 11.6 pence

CalendaryearLowHigh

200847.5p96.0p

200948.5p150.5p

2010133.5p241.5p

2011239.0p349.0p

2012287.5p503.0p

2013257.0p501.0p

201485.25p292.5p

201587.0p169.75p

2016106.75p169.0p

2017120.0p180.0p

201877.25p127.5p

201910.3p81.5p

20203.75p23.0p

202115.15p71.0p

202218.6p41.0p

(c) Share price information

Share price information can be found on the internet at

www.carclo.co.uk

.

(d) Further information on Carclo plc

Further information on Carclo plc can be found on the internet at

www.carclo.co.uk

.

![]()

ADDITIONAL INFORMATION

CORPORATE GOVERNANCEFINANCIAL STATEMENTSSTRATEGIC REPORT

ADDITIONAL INFORMATION

155

Carclo plc

Annual report and accounts 2022

SHAREHOLDER ENQUIRIES

For all enquiries please contact Equiniti, our Share Registrars,

who are available to answer any queries you have in relation to

yourshareholding.

Online:

A range of help is available online at

help.shareview.co.uk

–from here you will be able to securely email Equiniti.

By phone:

From the UK, call 0371 384 2249.

From overseas, call +44 (0)121 415 7047. Lines are open

between 8.30am to 5.30pm, Monday to Friday (excluding public

holidays in England and Wales).

By post:

Equiniti, Aspect House, Spencer Road, Lancing, West Sussex

BN99 6DA.

Equiniti also provide an online service for shareholders.

Tomanage your shareholding online please see Equiniti’s

Shareview service at

www.shareview.co.uk

.

If you are not already registered, to view your

shareholdingyouwill need to set up a portfolio by registering

at

www.shareview.co.uk

. You will need your shareholder

reference number. Setting up a portfolio will allow you to

securely access your holdings online at your own convenience

whenever and wherever you want to. You will have access to a

full range ofonline services. These can include:

•

view holdings and indicative price and valuation;

•

view movements on your holdings;

•

view dividend payment history;

•

register and change bank mandate instructions;

•

change your address details;

•

sign up for electronic communications;

•

buy and sell shares online; and

•

download andprint shareholder forms.

GLOSSARY

Compound annual growth rate (“CAGR”)

The geometric progression ratio that provides a constant rate

of return over a time period

Constant currency

Retranslated at the prior year’s average exchange rate. Included

to explain the effect of changing exchange rates during volatile

times to assist the reader’sunderstanding

Group capital expenditure

Non-current asset additions

Net bank interest

Interest receivable on cash at bank less interest payable on

bank loans and overdrafts. Reported in this manner due to the

global nature of the Group and its banking agreements

Net debt

Cash and cash deposits less loans and borrowings. Used to

report the overall ﬁnancial debt of the Group in a manner that is

easy to understand

Net debt excluding lease liabilities

Net debt, as deﬁned above, excluding lease liabilities. Used to

report the overall non-leasing debt of the Group in a manner

that is easy to understand

Operational gearing

Ratio of ﬁxed overheads to sales

Underlying

Adjusted to exclude all exceptional and separately disclosed

items

Underlying EBITDA

Proﬁt before interest, tax, depreciation and amortisation

adjusted to exclude all exceptional and separately disclosed

items

Underlying earnings per share

Earnings per share adjusted to exclude all exceptional and

separately disclosed items

Underlying operating proﬁt

Operating proﬁt adjusted to exclude all exceptional and

separately disclosed items

Underlying proﬁt before tax

Proﬁt before tax adjusted to exclude all exceptional and

separately disclosed items

Operating proﬁt before exceptional items

Operating proﬁt adjusted to exclude all exceptional items

156

Carclo plc

Annual report and accounts 2022

COMPANY AND SHAREHOLDER INFORMATION

Company Secretary

Angie Wakes FCG

Registered number

Registered in England 196249

Registered ofﬁce

Unit 5

Silkwood Court

Ossett

WF59TP

Telephone: 01924 268040

Email: investor.relations@carclo-plc.com

Company website

www.carclo.co.uk

Registrars

Equiniti

Aspect House

Spencer Road

Lancing

West Sussex

BN99 6DA

Auditor

Mazars LLP

30 Old Bailey

London

EC4M 7AU

Solicitors

Addleshaw Goddard LLP

3 Sovereign Square

SovereignStreet

Leeds

LS14ER

Bankers

HSBC UK Bank plc

1 Centenary Square

Birmingham

B11HQ

Corporate brokers

Peel Hunt LLP

7thFloor

100 Liverpool Street

London

EC2M 2AT

Financial public relations

FTI Consulting Limited

200 Aldersgate

Aldersgate Street

London

EC1A4HD

![]()

Carclo plc

Annual report and accounts 2022

REGISTERED OFFICE:

UNIT 5, SILKWOOD COURT,

OSSETT, WF5 9TP

T +44 (0) 1924 268040

www.carclo.co.uk

investor.relations@carclo-plc.com

![]()

Designed and produced by

www.lyonsbennett.com

This report has been printed on an FSC® certiﬁed material.

Thisdocument was printed by Pureprint Group using its

environmentalprint technology, with 100% of dry waste diverted

fromlandﬁll, minimising the impact of printing on the environment.

The printer is a CarbonNeutral® company. Both the printer and the

paper mill are registered to ISO 14001.

FINANCIAL CALENDAR

AnnualGeneralMeeting1 September 2022

Interim results for half year ending 30 September 2022November 2022

Preliminary results for year ending 31 March 2023June 2023

Annual report for year ending 31 March 2023mailed July 2023

AnnualGeneralMeetingSeptember2023

![]()

Carclo plc

Annual report and accounts 2022