![]()

#### growth

#### Laundry driving

#### MEGroup International plc

#### Annual Report 2025

![]()

Navigation

We use the various iconsshown here to helpyou

navigate throughthedocument andits content

Contents page

Pages in thisreport

#### We are an international

#### market leader in automated

#### instant-service equipment with

#### operations across 16 countries.

#### Who we are

#### Contents

Strategic report

Business ataGlance  4

What does MEGroup do?  6

Why invest?  8

Evolution of businessmix  10

Chairman’s statement  18

Chief Executive’s report  22

Innovation and diversification  28

Review of Performance by Geography  30

Section 172(1)Statement  34

Principal risks  40

Sustainability atMEGroup  44

TCFD report  54

Longer-term viabilitystatement  62

Corporate governance

Directors’ Report  66

Board of Directors and Company Secretary  68

Corporate governance  76

Statement of Directors’ Responsibilities  88

Directors’ Remunerationreport  90

Remuneration Policy report  94

Annual Report on Remuneration  100

Financial Statements

Independent Auditor’s Report to the

Members of ME Group International plc  110

Group Statement of Comprehensive Income  118

Group Statement of Financial Position  119

Group Statement of Cash Flows  120

Group Statement of Changes in Equity  121

Notesto the Consolidated

Financial Statements  122

Company Statement of Financial Position  180

Company Statement of Cash Flows  181

Company Statement of Changes in Equity  182

Notesto the Company Financial

Statements  183

Glossary  198

Company Information& Advisers  200

Shareholder Information  201

![]()

#### Summary of 2025

1

EBITDA is profit before tax, depreciation, amortisation, non-operating income/expense and finance cost and income.

2

Net cash excludes lease liabilities of £13.0 million. See note 20 of the financial statements for details of net cash.

3

Interim Dividend of 3.85p per ordinary share paid on 28 November 2025 amounting to £14.5 million. Recommended Final Dividend of 4.79p per ordinary share

will be paid on 29 May 2026, subject to approval at the Annual General Meeting.

4

FY 2024 figures for Gross cash, Net cash and Cash generated from operations have been restated. Refer to note 19 of the financial statements for further details.

†  Constant currency is 2025 results translated using the prior year’s foreign exchange rates. Refer to the Glossary for details of the calculation. This excludes the

impact from foreign exchange rate movements (“Constant Currency”) during FY 2025, particularly the Japanese yen which saw a 1.9% decrease in value against

pound sterling (average rate of exchange used in FY2025 was Yen/£ 195.35 vs FY 2024: Yen/£ 191.71 ), and a 0.4% decrease in the euro against pound sterling

(average rate of exchange used in FY 2025 was €/£ 1.178 vs FY 2024: 1.173).

#### Key financials

for the 12 months ended 31 October 2025

#### Another record year

#### ofprofitability

#### Laundry operations driving

#### growth; 1,145 net increase in

#### laundry units (1,326 gross

#### installations)

#### Ongoing rollout of next

#### generation photobooths

#### Strong cash generation

fromoperations,

#### supportinginvestment

#### ingrowth

#### Total dividend increased

#### by9.5%; returning £32.6m

#### toshareholders in respect

of2025

TOTAL DIVIDENDS PER ORDINARY SHARE

3

8.64p

Reported

2024 Reported: 7.90p

n/a

Constant currency†

DILUTED EARNINGS PER SHARE

14.91p

Reported

2024 Reported: 14.27p

CASH GENERATED FROM OPERATIONS

£115.5m

Reported

2024 Restated

4

: £106.1m

n/a

Constant currency†

NET CASH

2

£26.5m

Reported

2024 Restated

4

: £29.5m

£25.2m

Constant currency†

GROSS CASH

£56.5m

Reported

2024 Restated

4

: £77.5m

£55.3m

Constant currency†

PROFIT BEFORE TAX

£78.2m

Reported

2024 Reported: £73.4m

£78.6m

Constant currency†

EBITDA

1

£120.4m

Reported

2024 Reported: £114.2m

£121.0m

Constant currency†

14.99p

Constant currency†

REVENUE

£315.4m

Reported

2024 Reported: £307.9m

£317.2m

Constant currency†

MEGroup plc Annual Report 2025 1

![]()

Business ataGlance  4

What does MEGroup do?  6

Why invest?  8

Evolution of businessmix  10

Chairman’s statement  18

Chief Executive’s report  22

Innovation and diversification  28

Review of Performance by Geography  30

Section 172(1)Statement  34

Principal risks  40

Sustainability atMEGroup  44

TCFD report  54

Longer-term viabilitystatement  62

#### Strategic report

#### SMS Alerts

#### Users can receive a free SMS

#### alert a few minutes before their

#### wash cycle ends, ensuring they

#### are notified when their laundry

#### isready.

MEGroup plc Annual Report 20252

![]()

MEGroup plc Annual Report 2025 3

![]()

#### Business

#### ataGlance

#### UK listed business

#### with a global presence

ME Group is an international market

leader in automated self-service

equipment, aimed primarily at the

consumer sector.

#### UK & Republic

ofIreland

VENDING UNITS IN OPERATION

6,498

REVENUE

£50.1m

OPERATING PROFIT

£13.6m

Key site partnerships

#### Asia

#### Pacific

VENDING UNITS IN OPERATION

14,887

REVENUE

£49.8m

OPERATING PROFIT

£6.6m

Key site partnerships

#### Continental

#### Europe

VENDING UNITS IN OPERATION

27,819

REVENUE

£215.5m

OPERATING PROFIT

£67.6m

Key site partnerships

MEGroup plc Annual Report 20254

Strategic report

![]()

#### Our business services

CORE ACTIVITIES

Photo

Photobooths and integrated

biometric identification solutions

#### Wash

Unattended laundry services

and launderettes

ANCILLARY ACTIVITIES

#### Print

High-quality digital printing kiosks

#### Other vending

Vending equipment including

Feed.ME (food service equipment),

Amuse.ME (children’s rides), and

Copy.ME (photocopying)

2

R&D CENTRES

Primary facilities in France and

Vietnam.In-house team of more

than50 engineers

16

COUNTRIES IN WHICH

WEOPERATE

Australia, Austria, Belgium, China,

Finland, France, Germany, Ireland,

Japan,Luxembourg, the Netherlands,

Portugal, Singapore, Spain, Switzerland

and the United Kingdom

3

CORE GEOGRAPHIES

Continental Europe, UK & Republic of

Ireland and AsiaPacific

49,204

VENDING UNITS

IN OPERATION

MEGroup plc Annual Report 2025 5

Strategic report

![]()

Further detail on page 12

Our core activities are photobooth

andlaundry operations. Our

automatedmachine estate comprises

high-quality and user-friendly design

across 16 countries.

We operate most of the Group’s vending

equipment, and we pay the site owner

a percentage of the machineturnover or

afixed fee, or a combination of these.

Our long-term contracts with site owners

provide predictable year-on-year

recurring revenue streams and visibility.

We are highly focused on maximising

return on capital across our services

by offering best-in-class automated

solutions and a disciplined approach

tooperational efficiencies.

We have a dedicated approach

to innovation which supports and

drivesdiversification of our products

andservices.

#### Our business

#### What does

#### MEGroup do?

#### Our Business Model supports

#### our market-leading position

#### and growth strategy

Core activities include our two largest business areas by

number of machines and revenue, EBITDA and profit

before tax contribution. Our core activities offer significant

geographic scale, growth opportunities and / or revenue

contribution. These services are sought by our customers,

as they offer complementary benefits including increased

site footfall and repeat business, and by consumers.

Photobooth operations

Laundry operations

Photo

#### Wash

#### Core activities

MEGroup plc Annual Report 20256

Strategic report

![]()

Further detail on page 16

Further detail on page 28

Other Vending

Food service

vending

equipment

Children’s rides Photocopier

services

Ancillary activities include our smaller businesses in

terms of contribution to the Group. These machines are

cash generative and profitable, and are often located

alongsideour core activities, benefiting from our ability to

leverage existing site owner relationships and our network

of field engineers.

In-house R&D capability to diversify

products and services

The Group has a dedicated approach to

innovation which supports the diversification of

our products and services. Our in-house R&D

team of 50+ engineers is focused on creating new

complementary services and evolving the services

offered across our existing estate in response to

ever-changing consumer needs, whilst maximising

our return on investment.

Digital printing kiosks

#### Print

#### Ancillary activities

#### Innovation &

#### Diversification

Strategic report

MEGroup plc Annual Report 2025 7

![]()

#### ME Group has a significant

#### competitive advantage across

itskey markets. Its dominant

#### market position and high barriers

#### to entry position the Group

#### for long-term success.

#### Our purpose

Providing local services that make everyday

lifeeasier.

#### Our mission

To service the needs of customers and

consumers across multiple different

touch-points.

#### Our vision

To be the global market leader for automated

self-service equipment.

#### Our values

Through our strong and collaborative teams,

we meet the needs of our partnersand

consumers by delivering efficient and reliable

services, whilst contributing positively to the

localities,communities and the environment

inwhich we operate.

#### Why invest?

MEGroup plc Annual Report 20258

Strategic report

![]()

#### Asset

#### lifecycle 5.

Our machines are designed to operate over an

extensive lifecycle, which generates long-term

profitable machine performance, supported

by low incremental costs for maintenance and

technological upgrades, a high standard of service

and best-in-class user experience for consumers.

#### Entrepreneurial

#### spirit 6.

Proven track record of innovation and diversification

of services in response to the evolving needs of our

customers and consumers. Our two R&D centres are

pivotal in driving the advancement of new products

and technologies, supported by investment from our

strong levels of cash flow, helping to create long-

term value for shareholders.

#### Laundry

#### opportunity 3.

Our laundry operations are rapidly growing, with

further opportunities for expansion across existing

and new markets, underpinned by a market-leading

offer and strong customer demand. We offer site

owners a unique opportunity to expand available

services which drive site footfall. A record number of

machines were installed in 2025, with a long-term

target of installing 20,000+ machines globally.

#### Established

#### photobooths estate 4.

Our network of photobooths is highly cash-

generative and offers consumers market-leading

digital photo ID services for official documents.

#### Long-standing

#### sitepartnerships 2.

We have well-established long-term partnerships

and long-term contracts with site owners in

attractive, high-footfall locations, enabling us to

offer multiple products and services onsite as well

as providing good revenue visibility. Our machines

are maintained by our 700+ strong network of

field engineers, minimising downtime and giving

usoperational leverage.

#### Strong

#### financial position 1.

Our strong financial position and highly cash

generative operations, provide predictable

cash flows and allow us to fund our capital

expenditureprogramme and invest in future

growth,alongside creating value for our

shareholders. In 2025, £115.5 million of cash was

generated from operations.

Our key strengths include:

Strategic report

MEGroup plc Annual Report 2025 9

![]()

Evolution of

#### businessmix

Growth of ME Group and the evolution of

#### productsandservicesover recentyears.

Between 2021 and 2025, the growth in the Group’s operations has been spectacular: 51.9% in

vending revenue and 84.9% in EBITDA. Over that period, Photo.ME vending revenue increased

34.9% and EBITDA 62.9%. Wash.ME vending revenue grew by 118.2% and EBITDA by 145.6%.

Wash.ME’s share of total Group vending revenue rose from 24.4% in 2021 to 35.0% in 2025, and

itsshare of Group EBITDA increased from 34.7% to 46.1% over the same period.

In 2025, Wash.ME EBITDA almost caught up with that of Photo.ME (£55.5 million vs. £59.3 million).

1

Vending revenue is earned from machines in operation and

excludes revenue from the sale of equipment, consumables,

spare parts and services

Photo.ME

Wash.ME

Print.ME

Other vending

Corporate costs

£(6.4)m

£3.4m

£36.4m

£22.6m

£9.1m

£(8.6 )m

£59.3m

£55.5m

£6.2m

£8.0m

#### Vending revenue

1

#### EBITDA

£287.9m

£120.4m

£166.2m

£100.8m

£10.8m

£10.1m

£189.5m

£65.1m

2021

2021

2025

2025

£123.2m

£46.2m

£11.7m

£8.4m

MEGroup plc Annual Report 202510

Strategic report

![]()

#### Our growth strategy

We are primarily focused on growing our core business areas,

which are laundry and photobooth operations. Weutiliseand

reinvest cash generated by the Group’s operations to drive

futuregrowth andreturns through:

Expansion in existing and new geographicterritories; expansion in Belgium

through the acquisition of 116 photobooths from APS in March 2025, and in

the Netherlands where the Group has increased its presence by installing

newmachines.

Strategic mergers and acquisitions; acquisition of a photo ID competitor

inBelgium.

Continued expansion and diversification of services; installation of new

proprietary software to upgrade the user experience and services within our

existing photobooth estate.

Product and technology innovation; new mobile app for laundry services was

launched in November 2025 in France, creating a more seamless experience for

both new and regular users of our laundry services.

In 2025, we continued to test and improve our three Kee.ME pilot machines.

From February 2026, we started to receive 50 additional machines, which will be

installed as a priority under the SNCF contract in France, which was renewed in

the second half of FY 2025.

Entering new market segments; An innovation to mark the 100th anniversary of

the first photo booth, was the first generative AI–created photo produced inside

a booth. Launched to coincide with the UEFA Champions League final.

Strategic report

MEGroup plc Annual Report 2025 11

![]()

#### Photobooths with integrated biometric

#### photoidentification solutions.

A global leader in the photoboothmarket for instant photo ID,

portraits and funphotographs.

Our services are primarily aimed at the consumer

market,with machines typically located in convenient,

high-footfall locations such as travel hubs, shopping centres

and supermarkets.

Established, stable and profitable estate generating strong

cash flow, through long-standing contracts with site owners,

which support investment in the Group’s growth strategy and

new product development.

The Group pays the site owner a percentage of machine

turnover or a fixed fee or a combination of these.

Our photobooths offer:

▪ Integrated proprietary software

to conform to International

Standards Organisation (ISO)

and International Civil Aviation

Organisation (ICAO)

photo ID regulations

▪ Secure digital photo ID

technology to improve and

digitalise security ID, working

closely with national institutions

to ensure compliance with Photo

ID standard and security

requirements, offering secure

integrated solutions including

biometric data capture, secure

and direct transfer of data and

3D facial imagecapture

▪ Portraits and fun photos provide

fun user experiences such as

portrait editing features and

video capture

#### Core business area

Ph oto

2024: 30,613

PHOTOBOOTH UNITS

INOPERATION

30,520

% OF GROUP TOTAL

VENDING ESTATE

62.0%

2024: 63.5%

COUNTRIES IN WHICH

WEOPERATE

16

Australia, Austria, Belgium, China,

Finland, France, Germany,

Ireland,Japan, Luxembourg,

theNetherlands, Portugal,

Singapore, Spain, Switzerland

andthe United Kingdom

MEGroup plc Annual Report 202512

Strategic report

![]()

#### Broadening our photobooth capabilities

#### through innovation and AI

The Group continues to consolidate its position in the

photobooth market through significant innovation.

We launched new AI capabilities for fun photo products

in response to demand for increasing interactivity and

visually experiential photo products.

Fun photos generated by AI will offer a quick and simple

download for users through a QR code, enabling the user

to access soft copies of their images and share them on

social media directly from the photobooth.

The integration of AI functionalities further underpins

innovation and diversification of the Group’s Photo.ME

offering, which has already helped drive new customer

opportunities, such as the exciting collaboration with PSG,

launched in 2025. New collaborations and opportunities

are being explored to extend the reach and demand for

AI-led fun photo products.

▪ User personalisation

services, using A1 and

photo filter

technology for

funimages

▪ Photo ID for official

documentation with

secure upload

technology

▪ ‘Mobile to print’

functionality for

photographs

Features include:

#### Key Financials

1

VENDING REVENUE

2

£166.2m

2024: £173.2m

Change

-4.0%

Constant currency:

-3.4%

TOTAL REVENUE

3

£168.6m

2024: £175.0m

Change

-3.7%

Constant currency:

-3.0%

EBITDA

£59.3m

2024: £61.6m

Change

-3.7%

Constant currency:

-3.2%

EBITDA MARGIN

35.2%

2024: 35.2%

Change

-0.0%/bps

Constant currency:

-0.1%/bps

AVERAGE REVENUE

PERMACHINE

(

EXCL. VAT

)

£5,437

2024: £5,644

Change

-3.7%

Constant currency:

-3.0%

1

For the 12 months ended 31 October 2025

2

Vending revenue is earned from machines in operation and

excludes revenue from the sale of equipment, consumables, spare

parts and services.

3

Total revenue is vending revenue from the operation of

photobooth machines plus revenue from the sale of photobooth

machines spare parts, consumables and services.

Strategic report

MEGroup plc Annual Report 2025 13

![]()

#### Why consumers use our laundry machines

▪ Large capacity – up to 20KG

capacity machines to wash

items too large for domestic

washing machines such as

duvets and horse blankets

▪ Speed – offering energy-

efficient quick wash and

dryoptions

▪ Corporate and communal use

– small businesses such as

hairdressers, restaurants and

other users, such as local

sportsteams

#### Unattended 24/7 laundry services

#### andlaunderettes.

Rapidly expanding network of largecapacity self-service

laundry services, in high footfall locations through new

andexisting partnerships with strategic site owners offering

arange of machineformats for partners andend consumers.

The Group pays the site owner a percentage of machine

turnover orfixed fee, or a combination of these. Laundry

isincreasing as a proportion of total Group

revenueandEBITDA.

2024: 6,462

LAUNDRY UNITS

IN OPERATION

7,607

% OF GROUP TOTAL

VENDING ESTATE

15.5%

2024: 13.4%

COUNTRIES IN WHICH

WEOPERATE

12

Austria, Belgium, China, France,

Germany, Ireland, Japan, the

Netherlands, Portugal, Spain,

Switzerland and the United

Kingdom

#### Core business area

#### Wash

MEGroup plc Annual Report 202514

Strategic report

![]()

#### Evolving the user experience through

#### innovation – the new laundry app

The Group launched its new mobile app for laundry

services in November 2025 following beta-testing in

France, and from January 2026 has started to launch the

app in all countries where laundry services are available.

The laundry app creates a more seamless experience for

consumers who are either new to or regularly using our

laundry services. Through the app, users can:

▪ The app will allow consumers to locate and manage

machines with a single click.

▪ Search from over 3,000 Wash.ME locations across the

UK and Europe as well as find their closest machine

▪ Build loyalty points and access unique codes and

discounts for our laundry services

▪ Receive real-time notifications and updates on the

status of their laundry – an alert five minutes before the

end of the laundry cycle

▪ Make payments directly for laundry services

This is an example of how ME Group’s dedicated

approach to innovation and digitalisation is driving a

more seamless experience for consumers and meeting

their needs in an increasingly digital-first world.

#### Key financials

1

VENDING REVENUE

2

£100.8m

2024: £91.5m

Change

+10.2%

Constant currency:

+10.6%

TOTAL REVENUE

3

£112.4m

2024: £95.8m

Change

+17.3%

Constant currency:

+17.7%

EBITDA

£55.5m

2024: £47.0m

Change

+18.1%

Constant currency:

+18.5%

EBITDA MARGIN

49.4 %

2024: 49.1%

Change

+0.3%/bps

Constant currency:

+0.3%/bps

AVERAGE REVENUE

PERMACHINE

(

EXCL. VAT

)

£14,329

2024: £15,204

Change

-5.8%

Constant currency:

-5.4%

1

For the 12 months ended 31 October 2025.

2

Vending revenue is earned from machines in operation and

excludes revenue from the sale of equipment, consumables, spare

parts and services.

3

Total revenue is vending revenue from the operation of laundry

machines plus revenue from the sale of laundry machines spare

parts, consumables and services.

Strategic report

MEGroup plc Annual Report 2025 15

![]()

#### High-quality digital

#### printingkiosks.

Convenient, affordable and easy-to-use

instant-printing services for consumers,

positioned in attractive high-footfall

locations acrossEurope.

The Group pays the site owner a percentage of machine

turnover or fixed fee or a combination ofthese.

#### Our digital printing offer

▪ Industry-leading technology offering a wide range of

competitively priced, high-quality printing formats

and personalised products from smartphones.

▪ Fully integrated with major social media networks,

providing consumers with convenient, easy-to-use,

reliable services for a seamless customer experience.

#### Speedlab

▪ Ongoing programme to refresh digital printing

portfolio through replacement of old model machines

with new Speedlab units in France and the removal of

unprofitable machines. Targeting 448 new

installations by the end of FY 2026.

▪ New Speedlab units offer lower-cost and

compactformat, with enhanced functionality and

customer experience.

#### Ancilliary business areas

2024: 4,526

UNITS INOPERATION

4,515

% OF GROUP TOTAL VENDING ESTATE

9.2%

2024: 9.4%

COUNTRIES

INWHICH

WEOPERATE

9

Australia, Austria, Belgium, China,

Finland, France, Germany, Ireland,

Italy, Japan, Morocco, the

Netherlands, Portugal, Singapore,

Spain, Switzerland, United

Kingdom, Vietnam

#### Key Financials

1

VENDING REVENUE

2

£10.8m

2024: £10.9m

Change

-0.9%

Constant currency:

-0.9%

TOTAL REVENUE

3

£11.1m

2024: £12.1m

Change

-8.3%

Constant currency:

-8.3%

EBITDA

£6.2m

2024: £4.9m

Change

+26.5%

Constant currency:

+26.5%

EBITDA MARGIN

55.9%

2024: 40.5%

Change

+15.4%/bps

Constant currency:

+15.4%/bps

AVERAGE REVENUE

PERMACHINE

(

EXCL VAT

)

£2,389

2024: £2,354

Change

+1.5%

Constant currency:

+1.5%

1

For the 12 months ended 31 October2025.

2

Vending revenue is earned from machines in operation and excludes

revenue from the sale of equipment, consumables, spare parts and services.

3

Total revenue is vending revenue from the operation of kiosk machines

plusrevenue from the sale of kiosk machines spare parts, consumables

andservices.

#### Print

Belgium, France, Germany, Japan, the Netherlands,

Portugal, Spain, Switzerland and the United Kingdom

MEGroup plc Annual Report 202516

Strategic report

![]()

#### Other vending

Typically situated at high-footfall sites where

the Group has an existing relationship with

the site owner and can benefit from

operating synergies, such asusing its field

engineer and maintenancenetwork.

The Group pays the site owner a percentage of machine

turnover or fixed fee or a combination ofthese.

The Group also sells self-service fruit juice machines

(B2C) and pizza machines (B2B). Contracts typically

include a maintenance agreement for the Group to

service the equipment for the duration of the contract.

Operations primarily include:

▪ Feed.ME vending equipment for food and fruit juice

servicemarket.

▪ Amuse.ME self-service traditional amusement and

interactive children’s rides.

▪ Copy.ME photocopiers which enable consumers to

reproducephysical documents, safely and securely,

using thelatest technology.

2024: 6,629

UNITS INOPERATION

6,562

% OF GROUP TOTAL VENDING ESTATE

13.3%

2024: 13.7%

COUNTRIES

INWHICH

WEOPERATE

14

Australia, Austria, Belgium, China,

Finland, France, Germany, Ireland,

Italy, Japan, Morocco, the

Netherlands, Portugal, Singapore,

Spain, Switzerland, United

Kingdom, Vietnam

#### Key Financials

1

VENDING REVENUE

3

£10.1m

2024: £9.9m

Change

+2.0%

Constant currency:

+5.1%

TOTAL REVENUE

2

£23.3m

2024: £25.0m

Change

-6.8%

Constant currency:

-5.6%

EBITDA

£8.0m

2024: £11.2m

Change

-28.6%

Constant currency:

-28.6%

EBITDA MARGIN

34.3%

2024: 44.8%

Change

-10.5%/bps

Constant currency:

-10.9%/bps

1

For the 12 months ended 31 October 2025.

2

Vending revenue is earned from machines in operation and

excludes revenue from the sale of equipment, consumables, spare

parts and services.

3

Total revenue is vending revenue from the operation of Other

Vending machines plus revenue from the sale of equipment,

consumables, spare parts and services.

Australia, Austria, Belgium, China, France, Germany,

Ireland, Japan, the Netherlands, Portugal, Spain,

Singapore, Switzerland and the United Kingdom

Strategic report

MEGroup plc Annual Report 2025 17

![]()

## impact

#### Delivering

#### value driven

#### Our key strategic focus

remains the expansion of

#### our international

footprint through the

rapid deployment of

#### laundry operations.

#### Chairman’s statement

MEGroup plc Annual Report 202518

Strategic report

![]()

2025 Overview

I am pleased to report the Group’s financial

results for the 12 months ended 31 October 2025,

which delivered total revenue growth of 2.4%

(+3.0% at constant currency). EBITDA increased

by 5.4% (+6.0% at constant currency), while

profit before tax rose by 6.5% (+7.1% at constant

currency†), reaching a record level of profitability

for the Group.

We are a global

business with

operations across

multiple geographic

regions, and the

macroeconomic and

geopolitical backdrop

remains uncertain,

and some foreign

exchange headwinds

remain. Despite this,

Iam encouraged by the

resilience across our key

markets, with revenue

growth achieved for our

three operating regions:

Continental Europe,

theUnited Kingdom & Republic of Ireland, and

Asia Pacific.

We continued to invest in future growth,

expanding and upgrading our machine portfolio,

funded through strong cash generation from our

operations, while taking a disciplined financial

approach alongside a focus on cost efficiency to

mitigate the inflationary environment in which

weoperate.

Details of the Group’s financial performance by

business area and geography are set out in the

Business Review on pages 23 to 33.

Our growth strategy

The Group’s growth strategy is primarily focused

on our core activities of installing and operating

automated vending equipment, primarily

photobooths and laundry machines, in high-

footfall locations, leveraging our strong site

owner relationships, in return for commission

and/or a fixed fee.

This diversification strategy, which has seen

the rapid expansion of laundry operations in

recent years, has evolved the business mix with

a higher proportion of attractive levels of return

on invested capital and a strong performance

against our targeted payback periods and

returnon capital, which significantly exceeds our

cost of capital.

Our dedicated approach to innovation enables

us to continuously refresh and diversify

the functionality and capabilities of our

machines.Our disciplined financial approach

and a focus on cost minimisation enable us to

capitalise on operating leverage as we grow our

machine estate.

We have a significant competitive advantage

across our key markets, underpinned by a

dominant market position and high barriers

to entry. The Group’s key strengths include

long-standing partnerships with site owners,

growthofour laundry operations, stable

cashflows from our established photobooth

estate, and the extended lifecycle of our assets.

These key strengths position the Group for

long-term success.

Our key strategic focus remains the expansion

of our international footprint through the rapid

deployment of laundry operations, alongside

product innovation, such as our new key

duplication machines Kee.ME, as we continue

to diversify our operations. We will consider

strategic acquisitions which help to accelerate

the rollout pace of our laundry operation, as

well as seek acquisition opportunities to expand

the breadth of our offer, including through the

creation of a new strategic division.

The Board

The composition of the Board changed

in 2025 with the appointment of two new

BoardDirectors.

Vlad Crasneanscki joined the Board as an

Executive Director on 3 June 2025, and post

the year end he was appointed Deputy Chief

Executive Officer on 2 February 2026. Vlad had

held the position of Managing Director, UK

Net cash position

£26.5m

At 31 October 2025

Reported revenue

£315.4m

12 months to 31 October 2025

Sir John Lewis OBE

Non-executive Chairman

## impact

Strategic report

MEGroup plc Annual Report 2025 19

![]()

and Head of Investor Relations since January

2024, and he continued to be responsible for

managingthe UK business as well as investor

relations activity during 2025. He remains Head

of Investor Relations.

Gregory Barker, Lord Barker of Battle, joined

the Board as an independent Non-Executive

Director. Lord Barker is an experienced director

and currently holds positions on the boards

of leading businesses including EV Network,

GlassView, the Clean Growth Leadership network

and PowerHive.

These appointments further broaden and

enhance the skillset and experience of the Board.

We have a strong leadership team in place,

and we will continue to consider and evolve the

composition of the Board as we further build

our leading position and progress our long-term

growth strategy.

The Board of Directors believes the Company

has a strong leadership team in place to

continuedelivering on the Group’s long-term

growth strategy.

Strategic Review

In June 2025, the Company announced that

it was evaluating various strategic options

to enhance shareholder value. Following

engagement with several interested parties,

the Board of Directors confirmed in December

2025 that it had not received an offer that it

believed would be in the best interests of all

the Company’s shareholders, and as a result,

discussions were terminated.

The Board has a clear growth strategy focused

on the Group’s core business activities of

laundry and photobooth operations, with

goodprogressbeing made. We believe the

Company is well-placed to deliver long-term

value for all shareholders.

Dividends

The Company’s dividend policy seeks to pay

annual dividends in excess of 55% of the Group’s

annual profit after tax, subject to market and

capital requirements.

At the interim results announced on 22 July 2025,

the Board declared an interim dividend of

3.85pence per Ordinary share (the “Interim

Dividend”) in respect of FY 2025, an increase of

11.6%, which amounted to £14.5 million, paid to

shareholders on 28 November 2025, for those on

the register on 7 November 2025. The ex-dividend

date was on 6 November 2025.

The Board has recommended a final dividend

for 2025 of 4.79 pence per Ordinary share (“Final

Dividend”) amounting to £18.1 million.

Combined, the Interim and Final Dividend bring

the Total Dividend for FY 2025 to 8.64 pence per

Ordinary share (£32.6 million), an increase of 9.5%

and representing 58.0% of the Group’s earnings

per share for FY 2025.

Subject to approval at the Company’s annual

general meeting on 24 April 2026, the Final

Dividend will be paid on 29 May 2026 to

shareholders on the register at close of business

on 8 May 2026. The ex-dividend date will be

7 May 2026.

Sustainability

We remain committed to strengthening

our sustainability efforts. We believe that

sustainability is a responsibility that must be

embedded within every aspect of our business, as

we look to reduce our environmental impact and

support the communities in which we operate.

Details of our Sustainability approach and KPIs

are set out on pages 44 to 60.

Looking ahead

In respect of the year ending 31 October 2026,

the Company confirms that the year-to-date

performance is in line with expectations.

The Board remains highly confident in the

Group’s strategy, its strong financial position, and

its leading market position.

Sir John Lewis OBE

Non-executive Chairman

23 March 2026

#### Chairman’s statement continued

MEGroup plc Annual Report 202520

Strategic report

![]()

Strategic report

MEGroup plc Annual Report 2025 21

![]()

#### Another

year of

#### record

# growth

#### Chief Executive’s report

#### Our core business areas

#### have once again delivered

#### good growth across our

#### geographies, which in turn

#### delivered Revenue, EBITDA

#### andProfit before tax

#### growth for the Group.

MEGroup plc Annual Report 202522

Strategic report

![]()

Business review

We are pleased to report another year of record

profitability for our 2025 financial year. The positive

trading momentum in the first half, driven by a

strong performance from our rapidly growing

laundry operations, continued throughout the

second half.

We have a clear growth strategy and competitive

advantage. We made good strategic progress,

with 17.7% more Wash.ME laundry machines

in operation at the year-end, expansion of our

photobooth footprint in Belgium and a continued

focus on new product and technology innovation.

The Group’s cash conversion and balance

sheetremained strong, supported by

predictablerevenue streams and the highly cash-

generative characteristics of our operations. We

have a disciplined financial approach to managing

costs, with a focus on maximising return on capital

and targeting a rapid return on investment.

Financial performance

Reported Group revenue improved by

2.4% to £315.4 million (2024:£307.9 million),

driven by another strong

performance from our

laundry businessand

resilience in our

photobooth

business.

At constant

currency†revenue

grew by 3.0%.

Total laundry

revenue increased

by 17.3% to

£112.4 million

(+17.7% at constant

currency

†

). Total laundry EBITDA grew by 18.1% to

£55.5 million (+18.5% at constant currency

†

) and now

accounts for 46.1% of total Group EBITDA.

Vending revenue from our Wash.ME laundry

†   Constant currency is 2025 results translated using the prior year’s foreign exchange rates. Refer to the Glossary for details of the

calculation. This excludes the impact from foreign exchange rate movements (“Constant Currency”) during FY 2025, particularly the

Japanesev yen which saw a 1.9% decrease in value against pound sterling (average rate of exchange used in FY2025 was Yen/£ 195.35 vs

FY2024: Yen/£ 191.71 ), and a 0.05% decrease in the euro against pound sterling (average rate of exchange used in FY 2025 was €/£1.178 vs

FY 2024: 1.173).

services, which offer consumers affordable, large-

capacity washing machines in convenient locations,

grew by 10.2% (+10.6% at constant currency

†

), with

1,145 net machines added year-on-year, alongside

good consumer demand.

Our photobooth business generated total vending

revenue of £166.2 million, 4.0% lower than the prior

financial year (3.4% lower at constant currency†).

This was due to a one-off supplier issue related

to printers, the end of a UK contract in FY 2024

and changes to photo ID regulations in Germany,

requiring passport photos to be taken in the citizens’

office or by certified photographers. Consequently,

Photo.ME EBITDA was 3.7% lower (3.2% constant

currency†) at £59.3 million.

The regulatory change in Germany impacted

performance in H2 2025, with the negative

effect on revenue limited to £3.0 million. The

Group expects the impact to continue in FY

2026, with revenue recovering thereafter. In

response to the new regulations, the Group has

initiated the development of a new generation

of photoboothsand biometric kiosks integrating

liveness detection and anti-spoofing technologies,

designed to meet the new requirements. The

deployment of the new generation machines will

begin in H2 2026, as will the upgrade of all existing

photobooths in Germany to meet the regulations.

The Group’s three geographic regions all delivered

revenue growth. Continental Europe, our largest

region, reported revenue growth of 3.1% to

£215.5 million (up 3.4% at constant currency†).

The UK & Republic of Ireland reported revenue

growth of 1.8% to £50.1 million (up 2.0% at constant

currency†) and Asia Pacific revenue marginally

improved by 0.2% to £49.8 million (up 2.2% at

constant currency†). While operating profit in

Asia Pacific grew by 61.0% (+63.4% at constant

currency†) and operating profit for the United

Kingdom & Republic of Ireland grew by 4.6%,

Continental Europe reported a marginal decline of

0.7% (-0.4% at constant currency†) primarily due to

the photobooth matters mentioned above.

Profit before tax

£78.2m

12 months ended 31 October 2025

EBITDA

£120.4m

12 months ended 31 October 2025

Serge Crasnianski

Chief Executive Officer

& Deputy Chairman

# growth

Strategic report

MEGroup plc Annual Report 2025 23

![]()

Group EBITDA increased by 5.4% to £120.4 million

(2024: £114.2 million) and at constant currency†

increased by 6.0%. Group EBITDA margin

improved to 38.2% (2024: 37.1%).

Reported profit before tax increased by 6.5% to

£78.2 million (2024: £73.4 million) and at constant

currency† increased by 7.1%.

The Group’s corporation tax charge for the year

increased to £21.6 million, which resultedinan

effective tax rate of 27.7%. In 2024, the tax charge

was £19.3 million, an effective tax rate of 26.3%.

The increase in effective tax rate is due to tax

reassessments in France, which are explained in

note 3 and 9 of the financial statements.

Capital expenditure was £65.6 million, a 20.1%

increase on the prior year, primarily related to

laundry (£31.8 million), photobooths (£12.8 million),

kiosks (£6.7 million), plant and machinery

(£7.0 million) and intangible assets (£3.5 million).

Capital expenditure is expected to be between

£57.0 million and £59.0 million in FY 2026.

Cashflow and net cash position

31 October

2025

£m

31 October

2024

Restated

£m

Opening net cash £29.5m £26.5m

Cash generated from

operations

£115.5m £106.1m

Payments in relation to

provisions and pensions

£(1.2)m £(0.8)m

Net interest paid

£(2.1)m £(1.9)m

Taxation

£(21.4)m £(17.5)m

Net cash generated from

operating activities

£90.8m £85.9m

Net cash used in investing

activities

£(60.5)m £(47.6)m

Net cash used in financing

activities

£(34.4)m £(34.7)m

Net cash generated /

(utilised)

£(4.1)m £3.6m

Impact of exchange rates

£1.1m £(0.6)m

Net cash inflow / (outflow)

£(3.0)m £3.0m

Closing net cash

£26.5m £29.5m

Consisting of:

Cash and cash equivalents

£56.5m £77.5m

Non-current borrowings

£(12.4)m £(28.6)m

Current borrowings

£(17.6)m £(19.4)m

Closing net cash

£26.5m £29.5m

2024 figures for gross cash, net cash and cash

generated from operations have been restated.

Refer to note 19 of the financial statements for

further details.

The Group remains in a strong financial position

and is well capitalised.

The Group delivered improved cash generation,

with cash generated from operations of

£115.5 million, an 8.9% increase on the prior year

(2024: £106.1 million).

At 31 October 2025, gross cash was £56.5 million

(2024: £77.5 million), a decrease of 27.1%, primarily

due to £21.5 million of debt repayments made

in the period. Net cash was £26.5 million as at

31 October 2025 (2024: £29.5 million), 10.2% lower

than the prior year, as a result of a £10.6 million

year-on-year increase in capital expenditure.

Further details of the Group’s performance by

business area and geographic region are set out

on pages 30 to 33.

Overview of principal business areas

The Group’s operations are categorised into core

activities (photobooths and laundry) and ancillary

activities (digital printing and other vending).

Below is an overview of each of the Group’s

business areas.

Photo

(Core business)

Photobooths and secure integrated biometric

photo ID solutions

12 months

ended

31 October

2025

12 months

ended

31 October

2024

Number of units in

operation

30,520 30,613

Percentage of total

groupvending estate

(number of units)

62.0% 63.5%

Vending revenue

1

£166.2m £173.2m

Total revenue

2

£168.6m £175.0m

Capex

£12.8m £17.1m

EBITDA

£59.3m £61.6m

1

Vending revenue is earned from machines in operation and

excludes revenue from the sale of equipment, consumables, spare

parts and services.

2

Total revenue is vending revenue from the operation of

photobooth machines plus revenue from the sale of photobooth

machines spare parts, consumables and services.

#### Chief Executive’s report continued

1

Constant currency is 2025 results translated using the prior year’s foreign exchange rates. Refer to the Glossary for details of the

calculation. This excludes the impact from foreign exchange rate movements (“Constant Currency”) during FY 2025, particularly the

Japanese yen which saw a 1.9% decrease in value against pound sterling (average rate of exchange used in FY2025 was Yen/£ 195.35 vs

FY2024: Yen/£ 191.71 ), and a 0.05% decrease in the euro against pound sterling (average rate of exchange used in FY 2025 was €/£1.178 vs

FY 2024: 1.173).

MEGroup plc Annual Report 202524

Strategic report

![]()

Performance

Photobooth operations are the Group’s largest

business by number of units, revenue and EBITDA

contribution. The Group operates photobooth

machines in 16 countries.

Continental Europe remains the Group’s largest

region in terms of revenue contribution, with

robust trading in key markets such as France,

and growth in our developing markets, including

Belgium and the Netherlands. In Germany,

a regulatory change requiring passport

photos to be taken in the citizens’ office or by

certified photographers impacted the H2 2025

performance. Further details are provided in the

financial performance section.

Vending revenue in the UK and Ireland was 21.8%

lower, primarily due to the previously announced

end of a contract in FY 2024. Vending revenue

in Asia Pacific improved by 2.1%, which reflected

greater demand.

As a result of the above, and a supplier printer

issue in H1 2025 for which the Group received

compensation from the supplier, the total

Photo.ME vending revenue

1

was 4.0% lower at

£166.2 million (-3.4% at constant currency†).

The average revenue per machine (excluding VAT)

decreased to £5,437 per year (2024: £5,644) due

to the factors detailed above.

Photo.ME EBITDA was £59.3 million, down 3.7%

(-3.2% at constant currency†) and represented

49.3% of total Group EBITDA. The EBITDA margin

was 35.2% (2024: 35.2%).

Capex decreased to £12.8 million

(2024:£17.1 million), following an exceptionally

high level of investment in 2024.

At 31 October 2025, the number of photobooths

inoperation was 30,520, which is broadly

in linewith the prior year (2024: 30,613).

Photobooths represented 62.0% of the Group’s

total vending estate.

Growth strategy update

2025 saw progress delivering the Group’s next-

generation photobooth installation programme,

replacing old machines. The latest generation

machines offer consumers a multi-functional

booth providing a range of services in addition to

our core photo ID product.

As at 31 October 2025, the Group had installed

3,079 next-generation photobooths, albeit the

pace was slightly slower than planned. The Group

continues to target the installation of 8,000 next-

generation photobooths, cumulatively, by the end

of the financial year 2027.

The Group completed a small acquisition of a

photo ID competitor in Belgium, which added

116photobooths to the Group’s portfolio, all

of which were profitable in the prior year.

Theacquired machines have been fully

integrated into our operations and performing

toa high standard.

The Group continues to consolidate its

position in the photobooth market through

significant innovation. We recently launched

our new AI capabilities focused on enhancing

the photobooth experience for consumers

througharange of new functionality. Soft

copies of fun photos generated via AI can be

downloaded through a bespoke QR code,

providing consumers a simple and seamless

process for accessing images and sharing on

social media. All Starbooth and Next Generation

Photobooth machines in France are already

equipped with new software. These initiatives

were activated in collaboration with partners

such as the Aston Martin F1 Team and Paris

Saint-Germain F.C.

The Group remains committed to investing in its

photobooth estate and believes that prospects

for the photo ID market across existing and new

geographic regions remain attractive.

#### Wash

(Core business)

Unattended laundry services andlaundrettes

12 months

ended

31 October

2025

12 months

ended

31 October

2024

Number of units in

operation

7,607 6,462

Percentage of total group

vending estate (number

ofunits)

15.5% 13.4%

Vending revenue

1

£100.8m £91.5m

Total revenue

2

£112.4m £95.8m

Capex

£31.8m £25.4m

EBITDA

£55.5m £47.0m

1

Vending revenue is revenue earned from machines in operation

and excludes revenue from the sale of equipment, consumables,

spare parts and services.

2

Total revenue is vending revenue from the operation of laundry

machines plus revenue from the sale of laundry machines spare

parts, consumables and services.

Performance

Our laundry business remains the Group’s fastest

growing business by number of machines,

revenue and EBITDA contribution.

Strategic report

MEGroup plc Annual Report 2025 25

![]()

In 2025, the laundry business continued to perform

strongly, with total laundry revenue up 17.3% to

£112.4 million (up 17.7% at constant currency†).

Total laundry EBITDA increased by 18.1% to

£55.5 million (up 18.5% at constant currency†).

Total laundry EBITDA margin was 49.4%,

compared with 49.1% in 2024.

The Group installed a record number of

machines in 2025, with a total of 1,326 machines

installed (consisting of 1,172 new machines and

154 relocations). After the removal of 181 old

or unprofitable machines, the net number of

Wash.ME machines in operation increased by

1,145. In comparison, in 2024 the Group installed

1,168 machines (900 new machines and 268

relocations) and removed 280, resulting in a net

increase in Wash.ME units of 888.

At 31 October 2025, the Group had a total of 7,607

machines in operation mostly across France and

the United Kingdom & Republic of Ireland. These

regions delivered a strong performance, which

reflected estate expansion, with vending revenue

growth of 6.9% (+7.3% at constant currency†) in

Continental Europe and 18.4% (+18.8 at constant

currency†) in the UK & Republic of Ireland.

As a result, vending revenue from the Group’s

Wash.ME estate grew by 10.2% to £100.8 million

(up 10.6% at constant currency†).

The average revenue per machine (excluding

VAT) was £14,329, a 5.8% decrease compared to

the prior year (-5.4% at constant currency†). As

previously communicated, this was partly due to

unusually warm weather in the summer months

across Europe, which had some impact on

demand for laundry services.

Capex increased 25.2% to £31.8 million

(2024:£25.4 million), which reflected continued

investment in the expansion of laundry

operations in line with the Group’s strategy.

TheGroup estimates capex at £28.1 million in

2026, despite an increase in installations, thanks

to a reduction in the unit cost price.

Growth strategy update

Laundry expansion remains a key strategic

priority, and the progress made in 2025 has

contributed to a higher proportion of Group

revenue, 35.6%, from laundry operations

(2024:31.1%), and this trend is in line with our

long-term diversification strategy.

†   Constant currency is 2025 results translated using the prior year’s foreign exchange rates. Refer to the Glossary for details of the

calculation. This excludes the impact from foreign exchange rate movements (“Constant Currency”) during FY 2025, particularly the

Japanese yen which saw a 1.9% decrease in value against pound sterling (average rate of exchange used in FY2025 was Yen/£ 195.35 vs

FY2024: Yen/£ 191.71 ), and a 0.05% decrease in the euro against pound sterling (average rate of exchange used in FY 2025 was €/£1.178 vs

FY 2024: 1.173).

In FY 2026, the Group has ambitions to install

more than 1,300 Wash.ME laundry machines.

We continue to drive innovation and develop

a more seamless experience for consumers.

Post-period end, in November 2025, the Group

launched the first version of its new Wash.ME

mobile phone App, for both iOS and Android,

providing users with real-time machine availability,

information for more than 3,000 Wash.ME

locations, and access to information on prices,

promotions, services, options and payment

methods. In January 2026, new features were

launched on the App as part of the second phase

of innovation. This included the introduction of

machine pairing features providing users with real

time cycle tracking and push notifications, and the

launch of a new loyalty programme enabling users

to generate points from using laundry services

which can be converted to discount vouchers.

The launch of the Wash.ME App reinforces the

Group’s commitment to investing in innovative

solutions aimed at improving the experience and

services for consumers.

#### Print

(Ancillary business)

High-quality digital printing services

12 months

ended

31 October

2025

12 months

ended

31 October

2024

Number of units in

operation

4,515 4,526

Percentage of total group

vending estate (number

ofunits)

9.2% 9.4%

Vending revenue

1

£10.8m £10.9m

Total revenue

2

£11.1m £12.1m

Capex

£6.7m £0.7m

EBITDA

£6.2m £4.9m

1

Vending revenue is revenue earned from machines in operation

and excludes revenue from the sale of equipment, consumables,

spare parts and services.

2

Total revenue is vending revenue from the operation of kiosk

machines plus revenue from the sale of kiosk machines spare

parts, consumables and services.

Performance

Print.ME vending revenue was stable at

£10.8 million (2024: £10.9 million) and contributed

3.8% of Group vending revenue.

#### Chief Executive’s report continued

MEGroup plc Annual Report 202526

Strategic report

![]()

In France, we have replaced, or removed where

unprofitable, 649 old model machines with our

new Speedlab kiosk, which offers enhanced

functionality for consumers and an improved

customer experience, driving better quality

outcomes and stronger revenue per machine.

Additionally, our next-generation Speedlab is also

a lower-cost model.

The average revenue per machine (excluding VAT)

increased by 1.5% to £2,389 (2024: £2,354).

As a result of the ongoing replacement

programme, capex increased to £6.7 million

(2024: £0.7 million) in line with our strategy to

invest in ancillary activities where attractive

target returns can be achieved.

Whilst revenue has remained stable,

EBITDA increased by 26.5% to £6.2 million

(2024:£4.9 million) which was largely supported

by the ongoing programme to replace old model

machines with new Speedlab machines.

At 31 October 2025, the Group had 4,515

digital printing kiosks in operation, slightly

lower than the prior year due to the removal

of underperforming machines (2024: 4,526).

Print.ME represented 9.2% of the Group’s total

vending units in operation.

Whilst investment activity remains weighted

towards our core activities, the Group plans to

invest £3.8 million in FY 2026, with a continued

focus on the replacement of old model machines.

#### Other vending

(Ancillary business)

12 months

ended

31 October

2025

12 months

ended

31 October

2024

Number of units in

operation

6,562 6,629

Percentage of total group

vending estate (number

ofunits)

13.3% 13.7%

Vending revenue

1

£10.1m £9.9m

Total revenue

2

£23.3m £25.0m

Capex

£1.6m £2.7m

EBITDA

£8.0m £11.2m

1

Vending revenue is revenue earned from machines in operation

and excludes revenue from the sale of equipment, consumables,

spare parts and services.

2

Total revenue is vending revenue from the operation of Other

Vending machines plus revenue from the sale of equipment,

consumables, spare parts and services.

Other Vending operations consist of profitable

ancillary services, typically operated in

high-footfall locations alongside the Group’s core

activities. This enables the Group to leverage its

established site owner relationships and benefit

from operating synergies.

At 31 October 2025, the Group operated

6,562 Other Vending units (2024: 6,629). This

included 2,412 children’s rides (Amuse.ME), 3,275

photocopiers (Copy.ME), 470 freshly squeezed

orange juice vending machines (Feed.ME), mostly

situated in Japan and Australia, and 405 other

miscellaneous machines.

Vending revenue

1

increased by 2.0% to

£10.1 million (+5.1% at constant currency†).

In addition, the Group sells pizza-vending

equipment in Continental Europe and the UK,

albeit on a small scale, with 25 pizza machines

sold in 2025 (2024: 29). The Group earned

£13.2 million in revenue from the sale of food

vending equipment, primarily pizza vending,

and the sale of other equipment, spare parts,

consumable and services (2024: £13.9 million).

EBITDA was £8.0 million (2024: £11.2 million), with

an EBITDA margin of 34.3% (2024: 47.3%).

Other vending accounted for 13.3% of the Group’s

total vending estate by number of machines

(2024: 13.7%) and represented 3.2% of the total

Group revenue.

Serge Crasnianski

Chief Executive Officer & Deputy Chairman

23 March 2026

Strategic report

MEGroup plc Annual Report 2025 27

![]()

Innovation and

### diversification

MEGroup plc Annual Report 202528

Strategic report

![]()

The Group has a dedicated approach to innovation

which supports the diversification of our products and

services. Anin-house R&D team of 50+ engineers is

focused on creating new complementary services and

evolving the services offered across our existing estate

in response to ever-changing consumer needs, whilst

maximising return oninvestment.

### diversification

Whilst the Group has capex programmes in place focused on the deployment of new

machines across our photobooth and laundry operations, we continue to demonstrate

our entrepreneurial and innovative approach and launch new initiatives.

Development of Kee.ME, the Group’s automated key cutting machine, progressed in

2025 as we continued to test and improve our three pilot machines. In February 2026, we

started to deploy machines, with plans to deploy an additional 50 machines under the

SNCF contract in France, which was renewed in the second half of 2025.

Diversification of our existing services is ongoing through new functionalities, particularly

our core activities.

In Photo.ME, AI capabilities for fun photo products have been launched in response

to growing demand for increased interactivity and visually experiential products. We

launched the first generative AI created photo produced inside a photobooth, which

coincided with the UEFA Champions League Final. This new feature, available in our

next-generation photobooth in France, allows end-users to transform themselves into

PSG players, resulting in 40,000 PSG-themed photos created within six months. This

innovation was extended to other seasonal themes such as Halloween and Christmas. In

2026, further sports partnerships are planned, including collaborations with the French

national rugby and football teams.

In Wash.ME, we launched the new app as part of the ongoing digitalisation of laundry

services. This fully integrated application enables end-users to manage their laundry

experience remotely, offering real-time information on laundry services, notifications

to their phones, loyalty features and a more seamless experience. In addition, the app

reinforces the Group’s commitment to investing in innovative solutions and provides a

strong channel for direct-to-consumer marketing, enabling it to reward consumers and

build brand loyalty.

Strategic report

MEGroup plc Annual Report 2025 29

![]()

#### Review of Performance

#### by Geography

Commentary on the Group’s financial

performance is set out below, in line with

the segments as operated by the Board

and the management of the Group. These

segmental breakdowns are consistent

with the information prepared to support

the Board’s decision-making. Although the

Group is not managed around product

lines, some commentary below relates to

the performance of specific products in

the relevant geographies.

MEGroup plc Annual Report 202530

Strategic report

![]()

Vending units in operation

At October 2025 At October 2024

Number of units % of total estate Number of units % of total estate

Continental Europe 27,819 56.5% 26,909 55.8%

UK & Republic of Ireland 6,498 13.2% 6,321 13.1%

Asia Pacific 14,887 30.3% 15,000 31.1%

Total 49,204 100% 48,230 100%

The total number of vending units in operation at 31 October 2025 increased by 2.0% to 49,204

(2024:48,230), predominantly driven by laundry installations across Continental Europe and the

UK&Republic of Ireland.

Key financials

The Group reports its financial performance based on three geographic regions of operation:

(i)Continental Europe; (ii) the UK & Republic of Ireland; and (iii) Asia Pacific.

Revenue by geographic region

12 months ended

31 October 2025

12 months ended

31 October 2024

Continental Europe £215.5m £209.0m

UK & Republic of Ireland

£50.1m £49.2m

Asia Pacific

£49.8m £49.7m

Total

£315.4m £307.9m

Analysis of revenue by geographic region

12 months ended 31 October 2025

Continental

Europe

United Kingdom

&Ireland Asia Pacific Total

Photo.ME £107.9m £15.1m £43.2m £166.2m

Wash.ME

£68.5m £32.2m £0.1m £100.8m

Print.ME

£10.7m £0.1m - £10.8m

Other vending (including Feed.ME)

£2.2m £1.9m £6.0m £10.1m

Total vending revenue

£189.4m £49.4m £49.2m £288.0m

Sales of equipment, spare parts,

consumables & services

£26.1m £0.7m £0.6m £27.4m

Total revenue

£215.5m £50.1m £49.8m £315.4m

12 months ended 31 October 2024

Continental

Europe

United Kingdom

&Ireland Asia Pacific Total

Photo.ME £111.6m £19.3m £42.3m £173.2m

Wash.ME

£64.1m £27. 2m £0.2m £91.5m

Print.ME

£10.7m £0.1m £0.1m £10.9m

Other vending (including Feed.ME)

£1.9m £1.6m £6.4m £9.9m

Total vending revenue

£188.3m £48.2m £49.0m £285.5m

Sales of equipment, spare parts,

consumables & services

£20.7m £1.0m £0.7m £22.4m

Total revenue

£209.0m £49.2m £49.7m £307.9m

Operating profit by geographic region

12 months ended

31 October 2025

12 months ended

31 October 2024

Continental Europe £67.6m £68.1m

UK & Republic of Ireland

£13.6m £13.0m

Asia Pacific

£6.6m £4.1m

Corporate costs

£(9.7)m £(10.8)m

Total

£78.1m £74.4m

Total revenue increased by 2.4% to £315.4 million (+3.0% at constant currency†), which was largely

driven by a strong top-line performance in Continental Europe. Total operating profit increased by

5.0% to £78.1 million (+5.4% at constant currency†), with Continental Europe the largest contributor,

delivering a 31% operating margin.

Strategic report

MEGroup plc Annual Report 2025 31

![]()

#### Continental Europe

Continental Europe is the Group’s largest region

by both number of machines and contribution

to total Group revenue. The number of machines

in operation grew by 3.4%, which reflected the

significant expansion of laundry operations

with726 net new laundry machines installed in

the region.

Laundry was the growth driver for the region,

with vending revenue growth of 6.9% to

£68.5 million (+7.3% at constant currency

†

),

supported by further estate expansion,

particularly in France, and consumer demand for

accessible automated laundry services.

Photobooths continued to see growth in

developing markets. The Group expanded its

presence in the Belgium photobooth market

through the acquisition of 116 photobooths

from APS, a Belgium photobooth manufacturer

and operator in March 2025. The deployment

of next-generation photobooths in the region

continued, with 843 installed in France during the

financial year.

However, the overall performance was

negatively impacted by a combination of H1 2025

supplier printer issues (now fully resolved) and

governmental changes to photo ID requirements

introduced in Germany in May 2025, which led

to traditional printed photos no longer being

accepted, but replaced with mandatory digital

photographs which must be taken via one of two

government approved methods; on-site at an

official office, or at a certified photographers/

supplier. Together, these factors were the primary

drivers for a 3.3% reduction in photobooth

vending revenue at £107.9 million (-3.0% at

constant currency†).

Print.ME’s vending revenue performance was flat

at £10.7 million, and Other Vending revenue grew

by 15.8% to £2.2 million.

As a result of the above, total revenue increased

by 3.1% to £215.5 million (+3.4% at constant

currency†). Operating profit was down by 0.7% at

£67.6 million (-0.4% at constant currency†).

At 31 October 2025, 27,819 units were in operation,

an increase of 3.4% (2024: 26,909), which

represented 56.5% of the Group’s total estate.

Continental Europe accounted for 68.3% of total

Group revenue and 80.1% of Group EBITDA.

†   Constant currency is 2025 results translated using the prior year’s foreign exchange rates. Refer to the Glossary for details of the

calculation. This excludes the impact from foreign exchange rate movements (“Constant Currency”) during FY 2025, particularly the

Japanese yen which saw a 1.9% decrease in value against pound sterling (average rate of exchange used in FY2025 was Yen/£ 195.35 vs

FY2024: Yen/£ 191.71 ), and a 0.05% decrease in the euro against pound sterling (average rate of exchange used in FY 2025 was €/£1.178 vs

FY 2024: 1.173).

UK & Republic of Ireland

Laundry performed strongly in the region,

with vending revenue up 18.4% to £32.2 million

(2024:+18.8% at constant currency) with a further

414 net Wash.ME laundry units installed in the

financial year. This was achieved despite slightly

softer consumer demand during the unusually

warm summer months.

The photobooth performance was more

challenging, with vending revenue down 21.8%

at £15.1 million, in part due to the previously

mentioned winding down following the end of a

contract in FY 2024, which led to lower revenue

compared with the prior year, as well as a lower

number of machines in operation. However,

as previously noted, due to the terms of this

contract,the impact on profit was limited.

As a result, revenue in the region increased

by 1.8% to £50.1 million (+2.0% at constant

currency†

1

)and Wash.ME operations now

contribute 65.2% of vending revenue in the

United Kingdom & Republic of Ireland. Operating

profit increased by 4.6% to £13.6 million

(2024:£13.0 million), which reflected the strong

performance from high-margin laundry

operations and a focus on cost efficiencies.

As at 31 October 2025, there were 6,498 units in

operation, an increase of 2.8% (2024: 6,321), which

accounted for 13.2% of the Group’s total vending

estate. The region contributed 15.9% of total

Group revenue and 17.5% of Group EBITDA.

#### Asia Pacific

The Group primarily operates photobooths in the

region, with most located in Japan. In addition,

it operates Other Vending such as amusement

kiosks and fresh fruit juice vending machines.

The results in the region were impacted by a

1.9% decrease in the value of the yen against the

pound sterling.

The performance was driven by a 2.1% increase

in photobooth vending revenue to £43.2 million

(+4.0% at constant currency†), while Other

Vending, which includes Feed.ME, reduced by

6.3% to £6.0 million (-1.6% at constant currency†).

The Group operates 467 freshly squeezed orange

juice vending machines in Japan (426 machines)

and Australia (41 machines).

#### Review of Performance byGeography continued

MEGroup plc Annual Report 202532

Strategic report

![]()

While reported revenue improved slightly

by 0.2% to £49.8 million, at constant

currency† the revenue was up 2.2%.

Operating profit increased

substantially, up 61.0%

at £6.6 million (+63.4%

at constant currency†)

due in part to one-off

impairment charges in

the prior year.

As at 31 October 2025,

the Group operated

14,887 machines

in the Asia Pacific

region, down 0.8%

(2024: 15,000). The

region contributed 15.8%

to total revenue and 9.5% of

GroupEBITDA.

UK & Republic ofIreland

Continental Europe

Asia Pacific

Key Performance Indicators (KPIs)

The Group’s growth strategy (set out on page 6) is focused on growing its core business areas of

laundry and photobooth operations. The Group measures its strategic and operational performance

using different types of indicators. The main objective of these KPIs is to monitor the Group’s cash

generation, long-term profitability, growth of core business areas and returns to shareholders.

Performance

Description Relevance

12 months ended

31 October 2025

12 months ended

31 October 2024

Group revenue Helps evaluate growth trends and assess

operational performance

£315.4m £307.9m

Group profit before tax Measure of the Group's profitability

£78.2m £73.4m

Diluted earnings per share Measure of the Group's profitability

14.91p 14.27p

Cash generated from

operations

Measure of the Group's cash generation

£115.5m £106.1m

1

Total dividend per share Measure of returns to shareholders

8.64p 7.90p

Number of next-generation

photobooths installed

Replacing old model machines with

next-generation is a strategic priority

1,298 1,333

Net change in number of

Wash.ME units operated

The increase in number of Wash.ME

machines is a constant priority and a

main driver for growth

1,145 888

1

2024 cash generated from operations has been restated. Refer to note 19 of the financial statements for details.

Changes to KPIs from previous Annual Reports

The Group’s KPIs have been updated to better align to how the directors monitor performance:

▪ Diluted earnings per share and total dividend per share have been included as they are key

measures of profitability and returns to shareholders, respectively;

▪ Stable cash generation is key to the Group’s strategy of growing the vending estate, hence the

inclusion of cash generated from operations; and

▪ Increase in number of photobooth units has been removed from the KPIs as the Group pursues a

strategy of diversification. In its place is a new KPI measuring the number of next-generation

photobooths installed, reflecting the Group’s focus on technological innovation.

Strategic report

MEGroup plc Annual Report 2025 33

![]()

#### Section 172(1)

#### Statement

Directors are required to act in the way they consider,

in good faith, would be most likely to promote the

success of the company for the benefit of its members

as a whole, and in doing so have regard, amongst

other matters, to the factors listed in section 172(1)

(a)to (f) of the Companies Act 2006.

Engagement with stakeholders is therefore

crucial to ensuring that the Directors

understandstakeholders’ needs and can make

well-informed decisions that have addressed

differing, and sometimes conflicting, priorities.

Our overview of stakeholder engagement that

has taken place during the year can be found on

pages 36 to 38.

Below is set out our section 172(1) statement in

which we explain how the Board has fulfilled its

duty in section 172 whilst having regard to the

matters set out in that section.

How the directors fulfil their duty under

Section 172(1) of the Companies Act 2006:

Board information and monitoring

The Board receives detailed papers and in-

person updates from management which they

question, challenge, and debate, to ensure

conflicting views are carefully considered.

Management also gives regular updates on the

progress of the implementation of actions and

decisions to allow the Board to review and if

appropriate, course-correct, as situations (and

stakeholder priorities) inevitably evolve.

Further information on the Board’s activities can

be found on pages 76 to 87.

Board discussion

All Directors are expected to constructively

challenge and contribute to discussions, as well

as offer additional perspectives, advice and

strategic guidance.

Strategic direction and culture

The Board is responsible for setting the strategic

direction, values and culture of the Company. It

sets the tone of how business is done throughout

the Group. Stakeholder considerations are central

to decision-making at all levels of the Group.

Further information on corporate strategy can be

found on pages 6 to 17.

Enhancing shareholder value

During the last financial year, the Board

decided to evaluate strategic options to

enhance shareholder value which could have

included seeking potential offerors for the

Company for the benefit of its members

and other stakeholders. On 18 June 2025,

following movement in its share price and

media speculation, the Company released an

announcement that it was evaluating strategic

options to enhance shareholder value which

could have include seeking potential offerors

for the Company, and as a result of which the

Company entered an "offer period" as defined

in the City Code. Following engagement with

interested parties, the Company announced on

5 December 2025 that it had not received an offer

that the Board considered would be in the best

interests of all the Company's shareholders, and

therefore all discussions had been terminated.

The Company ceased to be in an "offer period"

from 5 December 2025.

MEGroup plc Annual Report 202534

Strategic report

![]()

The Board has a diverse set of skills, knowledge

andexperience which helps the Directors to make

informed decisions that promote the long-term

success of the Company whilst considering the needs

of the Company’s stakeholders.

The table below indicates other sections of this

report which detail how the Directors have had

regard to their duty under section 172(1).

Further information on the Board’s composition, including the skills and experience of the individual Directors appears

on pages 68 to 70 and 76 to 79.

Section 172 duty Where you can find more information

(a) The likely consequence of any

decisions in the long term

Our Business Model: pages 6 to 7

Strategic Report: pages 4 to 63

Stakeholder Engagement: pages 36 to 38

Principal risks (primarily steps taken in mitigation):

pages 40 to 43

(b) The interests of the Company’s

employees

Stakeholder Engagement: pages 36 to 38

Remuneration Committee Report: pages 90 to 107

(c) The need to foster the Company’s

business relationships with suppliers,

customers and others

Our Business Model: pages 6 to 7

Stakeholder Engagement: pages 36 to 38

(d) The impact of the Company’s

operations on the community and

theenvironment

Strategic Report: pages 4 to 63

Sustainability at ME Group; pages 44 to 60

TCFD Report: pages 54 to 60

Also, visit: https://me-group.com/our-ambition/

(e) The desirability of the Company

maintaining a reputation for high

standards of business conduct

Our Business Model: pages 6 to 7

TCFD: pages 54 to 60

Risk Management: page 87

Audit Committee Report: page 81

Our various policies including our Anti-corruption and

Bribery Policy (see: https://me-group.com/company-

documents/)

(f) The need to act fairly as between

members of the Company

Stakeholder Engagement: pages 36 to 38

Strategic report

MEGroup plc Annual Report 2025 35

![]()

#### Stakeholder Engagement

#### Consumers

How we engage

How this engagement influenced Board discussions

and decision-making

Senior management considers the

needs of the consumer andhow to

provide the best-in-class service

for the most competitive price.

A number of the changes we have made to our products are

in response to consumer needs. In making its decisions, the

Board has regard to the need to balance consumer needs

with customer and commercial outcomes. Some examples of

the product changes include photobooths that are designed

to allow easy access and use for persons with a disability.

#### Customers

How we engage

How this engagement influenced Board discussions

and decision-making

Continual contact with

customersthrough customer-

relation managers.

Feedback can be shared with the Executive Directors and

theBoard.

#### Employees

How we engage

How this engagement influenced Board discussions

and decision-making

Briefings from management as to

how the Company is doing.

The Executive Directors and the CFO\* have regular briefings

with senior management and through the medium of these

meetings are able to learn about employee concerns and

views so that they can be taken into account in making

decisions which are likely to affect their interests.

There are open forums for staff to come forward with any

queries. Consultations required by law are complied with

(e.g.in cases of redundancy).

The Company operates an executive share option scheme,

and rewards senior management with bonuses.

The Company encourages a common awareness on the

part of all employees of the financial and economic factors

affecting the performance of the Company; this is achieved

through the regular meetings referred to above.

Application of our Equality,

Diversity and Inclusion Policy

See page 83.

\* Although the CFO is a not a statutory director of the Company, he regularly attends board meetings (and Audit Committee meetings) and

interacts closely with the Board, particularly the audit committee.

#### Section 172(1) Statement continued

MEGroup plc Annual Report 202536

Strategic report

![]()

#### Shareholders

How we engage

How this engagement influenced Board discussions

and decision-making

Regular engagement by the

Chairman and the Senior

Independent Director with

majorshareholders.

Directors met with major shareholders during the year

tobetter understand their objectives and learn their

viewsregarding the Group and obtain their views on

succession planning.

On 10 February 2026, the Company announced a proposed

share buyback authority and Rule 9 Waiver. A General

Meeting was held on 26 February 2026 to approve

resolutions that allow the Company to repurchase up

to 10 percent of its issued ordinary shares and waive

the application of Rule 9 of The Code on Takeovers and

Mergers. Both resolutions set out in the Circular and Notice

of General Meeting sent to shareholders were passed on

poll. The Company has strong cash reserves and continues

to generate cash through its operations, which ensures the

Company has capital available for any potential future

acquisitions and necessary capital expenditure.

#### Partners and suppliers

How we engage

How this engagement influenced Board discussions

and decision-making

Regular engagement with

suppliers and partners, including

through our:

▪ Supplier/procurement processes

engaged at the time of appoint-

ment and during the relationship

▪ Regular monitoring and reviews of

financial and operating resilience

▪ Reporting on payment of

suppliers

The Executive Directors plus the CFO (and where

necessarythe Non-executive Directors) review and approve

material contracts with suppliers and partners, joint ventures

and acquisitions.

#### The community and environment

How we engage

How this engagement influenced Board discussions

and decision-making

The Board relies on regular

updates from the Executive

Team who in turn rely on direct

or indirect feedback from senior

management and other colleagues

and customers, as well as general

observations on current best

practices and individual customer

recommendations. These provide

useful insights and guides to help

shape the Group’s activities.

See section headed ‘Sustainability at ME Group’: pages 44

to 60.

Strategic report

MEGroup plc Annual Report 2025 37

![]()

#### Stakeholder Engagement continued

#### Investors

How we engage

How this engagement influenced Board discussions

and decision-making

Comprehensive investor relations

programme including formal

presentations to potential as well

as existing investors and analysts

on the half-year and full-year

results; formal investor roadshows

in the UK; and an ongoing

programme of one-to-one

meetings and group meetings

with institutional investors, fund

managers and analysts.

Meetings which relate to

governance are attended by

the Chairman or another Non-

executive Director:

▪ Annual Report and Annual

General Meeting (AGM)

▪ Corporate website and market

announcements

▪ Active consultation on

remuneration framework

andpolicies

The Remuneration Committee consults with major investors

and external remuneration specialists before introducing,

and then updating, any changes to the implementation

of the remuneration policy. In discharging its duties, the

Remuneration Committee takes advice from external

remuneration consultants to ensure that it is up to date with

market trends, expectations and best practises.

The Board reviews the Group’s dividend.

Involvement of the Chairman including his meeting with

major shareholders highlights the importance of governance

from the top down.

The AGM in particular provides a convenient forum for

shareholders to question the Board, give useful feedback

and make helpful suggestions. It is normally very well

attended and constructive.

#### Section 172(1) Statement continued

MEGroup plc Annual Report 202538

Strategic report

![]()

Strategic report

MEGroup plc Annual Report 2025 39

![]()

#### Principal risks

As with any business, the Group faces risks and

uncertainties that could impact the achievement

ofthe Group’s strategy.

These risks are accepted as inherent to the Group’s business. The Board recognises that the nature

and scope of these risks can change; it therefore regularly reviews the risks faced by the Group as

well as the systems and processes to mitigate them.

The table below sets out what the Board believes to be the principal risks and uncertainties, their

impact, and actions taken to mitigate them.

#### Economic

Nature of risk Description and impact Mitigation

Global economic

conditions

Economic growth has a major

influence on consumer spending.

A sustained period of economic

recession and a period of high

inflation could lead to a decrease

in consumer expenditure in

discretionary areas.

The Group focuses on maintaining

the characteristics and affordability

of its needs-driven products.

Like most businesses around the

world, the Group has had to face a

significant increase in supply chain

and raw material costs, however,

its strong position in the markets in

which it operates gives the Group

significant pricing power.

The Group has no exposure to the

invasion of Ukraine by Russia.

Volatility of foreign

exchange rates

The majority of the Group’s revenue

and profit is generated outside the

UK, and the Group’s financial results

could be adversely impacted by

an increase in the value of sterling

relative to those currencies.

The Group hedges its exposure

to currency fluctuations on

transactions, as relevant. However,

by its nature, in the Board’s opinion,

it is very difficult to hedge against

currency fluctuations arising from

translation in consolidation in a

cost-effective manner.

MEGroup plc Annual Report 202540

Strategic report

![]()

#### Regulatory

Nature of risk Description and impact Mitigation

Centralisation of

the production of ID

photos

In many European countries where

the Group operates, if governments

were to implement centralised

image capture, for biometric

passport and other applications, or

widen the acceptance of self-made

or home-made photographs for

official document applications, the

Group’s revenues and profits could

be affected.

The Group has developed new

systems that respond to this

situation, leveraging 3D technology

in ID security standards, and

securely linking our booths to

the administration repositories.

Solutions are in place in France,

Ireland, Switzerland and the UK.

Furthermore, the Group also

ensures that its ID products remain

affordable and of a high-quality.

#### Strategic

Nature of risk Description and impact Mitigation

Failure to identify

new business

opportunities

The failure to identify new business

areas may impact the ability of the

Group to grow in the long-term.

Management teams constantly

review demand in existing markets

and potential new opportunities.

The Group continues to invest in

research in new products and

technologies.

Inability to deliver

anticipated benefits

from the launch of

new products

The realisation of long-term

anticipated benefits depends

mainly on the continued growth

of the laundry business and

the successful development of

integrated secure ID solutions.

Failure in this regard could lead to a

lack of competitiveness.

The Group regularly monitors the

performance of its entire estate of

machines. New technology-enabled

secure ID solutions are subjected

to intensive trials before launch

and the performance of operating

machines is continually monitored.

Strategic report

MEGroup plc Annual Report 2025 41

![]()

#### Market

Nature of risk Description and impact Mitigation

Commercial

relationships

The Group has well-established,

long-term relationships with

a number of site- owners. The

deterioration in the relationship

with, or ultimately the loss of, a key

account would have an adverse,

albeit contained, impact on the

Group’s results, bearing in mind that

the Group’s turnover is spread over

a large client base and none of the

accounts represent more than 2% of

Group turnover.

To maintain its performance, the

Group needs to have the ability to

continue trading in good conditions

in France and the UK.

The Group’s major key relationships

are supported by medium-

term contracts. The Group

actively manages its site-owner

relationships at all levels to ensure a

high-quality service.

The Group continues to monitor the

situation in both the French and the

UK markets.

#### Operational

Nature of risk Description and impact Mitigation

Reliance on foreign

manufacturers

The Group sources most of its

products from outside the UK.

Consequently, the Group is subject

to risks associated with international

trade. This could impact

competitiveness and profitability.

Conducting research into quality

and ethics before the Group

procures products from any new

country or supplier. The Group

maintains very close relationships

with both its suppliers and shippers

to ensure that risks of disruption

to production and supply are

managed appropriately.

Reputation The Group’s brands are key assets

of the business. Failure to protect

the Group’s reputation and brands

could lead to a loss of trust and

confidence. This could result in a

decline in our customer base.

The protection of the Group’s

brands in its core markets is

sustained with certain unique

features. The appearance of

the machine is subject to high

maintenance standards.

Furthermore, the reputational risk is

diluted as the Group also operates

under a range of brands.

Product and service

quality

The Board recognises that the

quality and safety of both its

products and services are of critical

importance and that any major

failure could affect consumer

confidence and the Group’s

competitiveness.

The Group continues to invest in

its existing estate, to ensure that

it remains contemporary, and in

constant product innovation to

meet customer needs.

The Group also has a programme

in place to regularly train its

technicians.

#### Principal risks continued

MEGroup plc Annual Report 202542

Strategic report

![]()

#### Technological

Nature of risk Description and impact Mitigation

Failure to keep up

with advances in

technology

The Group operates in fields where

upgrades to new technologies are

critical. Failure to exceed or keep in

step could result in a lack of ability

to compete.

The Group mitigates this risk by

continually focusing on R&D.

Cyber risk: Third

party attack on

secure ID data

transfer feeds

The Group operates an increasing

number of photobooths capturing

ID data and transferring these data

directly to government databases.

The rising threat of cybercrime could

lead to business disruption as well

as to data breaches.

The Group undertakes an ongoing

assessment of the risks and ensures

that the infrastructure meets the

security requirements.

#### Environmental

Nature of risk Description and impact Mitigation

Increased potential

legislation and the

rising cost of waste

disposal. Energy

consumption, water

scarcity, and rising

car fuel prices (for

employees, suppliers,

transportation and

final consumers) and

raising awareness

of the climate crisis

amongst consumers

The rising costs associated with

compliance with such increased

demands could impact on overall

profitability.

The Group focuses on reducing the

amount of waste produced; and

the recovery, refurbishment and

resale of electrical equipment such

as children’s rides which promote

the principle embodied in recent

legislation of reuse before recycling.

Strategic report

MEGroup plc Annual Report 2025 43

![]()

Statement from CEO

I believe that for ME Group, sustainability

is aresponsibility and must be embedded

within every aspect of the business.

Sustainability can be a driver of

innovation and an opportunity for

growth. Our focus on sustainability is

helping us to reduce our environmental

impactwhile also delivering benefits to

society. I believe that the progress we

have made this past financial year in

partreflects the commitment of our

teams worldwide and ourvision for a

sustainable future.

Serge Crasnianski

CEO and Deputy Chairman

#### Non-financial and sustainability information statement

#### Sustainability

#### atMEGroup

MEGroup plc Annual Report 202544

Strategic report

![]()

#### Executive summary

ME Group International plc (“ME Group”)

operates a global portfolio of automated instant-

service equipment, including photobooths,

laundries and other self-service solutions,

with operations across 16 countries in Europe,

Asia-Pacific and beyond. The Group’s business

model is based on long-life assets, recurring

services and long-term partnerships with public

and private site owners, enabling predictable

revenues, strong cash generation and long-term

value creation.

Sustainability is intrinsically linked to this

operating model. ME Group’s equipment is

designed to operate over extended lifecycles

and is supported by ongoing maintenance,

modular upgrades and continuous innovation.

This approach prioritises efficiency, durability and

responsible resource use, while supporting the

delivery of accessible local services embedded in

everyday, high-footfall locations.

During the year, ME Group continued to advance

its sustainability agenda, building on progress

made in previous years. Key developments

included further investment in energy

efficiency and digitalisation, the completion of

a greenhouse gas emissions assessment for

French operations, and the completion of a

Double Materiality Assessment in preparation

for future CSRD reporting. In parallel, the Group

strengthened initiatives related to employee

wellbeing, internal communication, inclusion and

local community engagement.

Statement from the

ChiefExecutiveOfficer

ME Group’s long-term success depends on

the resilience, efficiency and responsibility of

its operations. As a global business operating

a large and geographically dispersed estate

of automated equipment, we recognise our

responsibility to manage our environmental and

social impacts while maintaining the quality,

reliability and security of the services we provide.

In 2025, we continued to take pragmatic steps

to improve our sustainability performance. We

focused on reducing energy consumption across

our equipment fleet, advancing digital tools to

improve operational efficiency and cybersecurity,

and supporting our employees through

wellbeing, training and engagement initiatives.

These actions reflect our belief that sustainability

should be embedded in day-to-day operations

rather than treated as a standalone activity.

We are also conscious of the rapidly evolving

regulatory and stakeholder landscape. The

work undertaken this year, including the Double

Materiality Assessment and greenhouse gas

emissions assessment conducted with external

support, strengthens our understanding of key

sustainability topics and provides a more robust

foundation for future reporting and action.

ME Group’s commitment to sustainability

ME Group is committed to conducting its

activities responsibly and sustainably across all

regions in which it operates. This commitment

is underpinned by a focus on operational

efficiency, innovation, employee wellbeing and

ethical business practices, and is aligned with the

Group’s purpose of providing local services that

make everyday life easier.

The Group’s sustainability approach reflects the

decentralised nature of its operations and the

diversity of its markets. While local contexts vary,

common principles apply across the organisation,

including compliance with applicable regulations,

respect for human rights, responsible

management of resources and continuous

improvement over time.

ME Group recognises that sustainability is

a continuous process. The Group therefore

prioritises incremental progress, data-driven

decision-making and transparency, while

aligning sustainability initiatives with its long-

term strategic objectives and business model.

Strategic report

MEGroup plc Annual Report 2025 45

![]()

Key achievements and highlights from

the last 12 months

During the reporting year, ME Group delivered

a range of sustainability-related initiatives and

milestones, including:

▪ Completion of a comprehensive greenhouse

gas emissions assessment for French

operations, covering Scopes 1, 2 and relevant

Scope 3 categories.

▪ Completion of a Double Materiality Assessment

for France, identifying the most material

environmental, social and governance topics

under CSRD requirements.

▪ Retrofitting of approximately 2,700 photobooth

cabins with LED lighting, reducing energy

consumption and maintenance needs.

▪ Introduction into production of 610W dual solar

panels for approximately 500 laundromat

kiosks, supporting increased on-site renewable

energy generation.

▪ Continued rollout of modularised equipment,

including Evobooths and Starbooths,

extendingasset lifecycles and reducing the

need for full replacement.

▪ Ongoing digital transformation, including

migration from local servers to cloud

infrastructure and deployment of a new

technician application to improve efficiency

and reduce travel.

▪ Expansion of employee wellbeing initiatives,

including confidential psychological support

available to all employees.

▪ Launch of a new internal intranet to strengthen

communication, collaboration and

engagement across the Group.

▪ Participation in local sustainability and SDG

initiatives, particularly in France.

#### Sustainability atME Group continued

Double materiality assessment

In 2025, ME Group completed a Double

Materiality Assessment (DMA) for its French

operations, supported by an independent

external adviser, as part of its preparation

for future reporting under the EU Corporate

Sustainability Reporting Directive (CSRD). This

assessment superseded the Group’s initial DMA

conducted in 2022.

The assessment aimed to identify and prioritise

sustainability topics that are material to

ME Group from both an impact perspective (the

impacts of the Group’s activities on people and

the environment) and a financial perspective

(sustainability-related risks and opportunities

that could affect the Group’s financial

performance, position or future prospects).

Methodology

The DMA followed a structured four-phase

approach aligned with ESRS guidance:

1.

Context analysis and scoping, including

a review of ME Group’s activities, value

chain, geographic footprint and existing

sustainability practices.

2.

Identification of potential impacts, risks and

opportunities, resulting in the identification

of 42 potential IROs acrossenvironmental,

social and governance themes

3.

Stakeholder consultation and scoring,

involving internal workshops and

consultations with selected external

stakeholders, including customers,

suppliers, employee representatives and

financial partners. IROs were assessed

based on criteria including severity,

likelihood, scale and potential financial

effects across short-, medium- and long-

term horizons.

4.

Validation and threshold application,

with results consolidated, reviewed for

consistency and validated by senior

management.

KPI snapshot

ME Group reports key sustainability

indicators where data quality and

availability allow. These currently include

greenhouse gas emissions, energy

consumption, training hours and selected

workforce metrics. Data maturity varies

across regions, reflecting differences in

systems and regulatory requirements, and

the Group continues to strengthen data

collection processes progressively.

MEGroup plc Annual Report 202546

Strategic report

![]()

Customers and Communities; Environmental

Stewardship and Governance and Ethics. These

focus areas guide sustainability initiatives and

disclosures across the Group.

Responsible Operations - Enhancing operational

reliability, digital maturity, supply chain integrity

and ethical governance systems that underpin

risk management, data security and long-term

business continuity.

People and Workplace - Focusing on attracting,

developing and retaining a capable, diverse

and engaged workforce, promoting health and

safety, inclusive culture and opportunities for skills

development across the organisation.

Customers and Communities - Supporting the

delivery of accessible, reliable and safe services

for customers, while fostering positive social

value and community engagement through

responsible sourcing, local partnerships and

inclusive service delivery.

Environmental Stewardship - Driving continuous

improvement in resource efficiency, lifecycle

impacts and circular practices, with emphasis

on operational optimisation, responsible

procurement and waste reduction across the

Group’s asset estate.

Governance and Ethics - Ensuring robust

oversight, accountability and ethical

conductthrough formalised policies, board

oversight and transparent disclosure of

performance against evolving stakeholder

andregulatory expectations.

Key outcomes

The assessment identified a focused set of

material topics, reflecting ME Group’s specific

business model and decentralised operating

structure. Key material topics include:

▪ Climate change mitigation and energy

consumption, driven by the energy use of

equipment, manufacturing, logistics and

technician travel.

▪ Supply chain practices, including potential

environmental and social impacts associated

with international sourcing and supplier

concentration.

▪ Working conditions, health and safety,

particularly for technical and operational staff.

▪ Cybersecurity and digital risks, reflecting the

increasing digitalisation of services and

connected systems.

▪ Innovation, identified primarily as an

opportunity to reduce environmental impacts

and improve efficiency.

▪ Business conduct and reputation, including

relationships with financial partners.

While the DMA applies formally to French

operations, its findings are considered highly

representative of the Group’s broader activities

and inform ME Group’s sustainability priorities at

Group level.

Sustainability framework

ME Group structures its sustainability approach

around five interconnected focus areas:

Responsible Operations; People and Workplace;

Materiality impact

(Threshold at 2.5)

S2: Value chain

E1: Climate change

E2: Pollution

S1: Business impact

E5: Resource and Waste

Entity specific

S4: Users and consumers

G1: Governance

E3: Water

E4: Biodiversity

0 0.5 1 1.5 2 2.5 3 3.5 4

4

3.5

3

2.5

2

1.5

0.5

0

Financial materiality (threshold at 2)

Strategic report

MEGroup plc Annual Report 2025 47

![]()

#### Sustainability atME Group continued

#### Responsible operations

Responsible innovation plays a key role in

supporting ME Group’s service reliability,

operational efficiency and environmental

performance across its geographically

dispersedequipment estate. The Group’s

approach focuses on continuous improvement,

leveraging technology, data and in-house

expertise to optimise performance and reduce

resource intensity.

Product optimisation and

energyefficiency

ME Group continued to optimise its equipment

fleet during the year, with a focus on improving

energy efficiency, durability and maintenance

requirements. The replacement of conventional

lighting with LED systems across approximately

3,000 photobooth cabins has reduced electricity

consumption while also lowering maintenance

needs and improving operational reliability.

In laundromat operations, the ongoing transition

to higher-capacity solar panels supports

increased on-site renewable energy generation,

contributing to reduced reliance on external

energy sources where local conditions allow.

These initiatives form part of a broader approach

to standardising and upgrading equipment

across markets as assets are renewed or replaced.

Research and development

ME Group operates in-house R&D centres

in France and Vietnam, employing more

than 50 engineers. R&D activities focus on

improving equipment efficiency, robustness and

environmental performance, while supporting the

deployment of new technologies and services.

Ongoing development work includes a water-

saving expansion tank project and a review of

tumble dryer output settings which could reduce

electricity consumption by up to 20%. These

projects remain under evaluation, reflecting the

Group’s iterative approach to innovation and

continuous improvement.

Digitalisation and cybersecurity

The Group continued its transition to cloud-based

infrastructure, enhancing data security, system

resilience and accessibility across operations.

Digital tools play an increasingly important

role in supporting efficient maintenance and

servicingactivities.

During the year, the deployment of the

ME Field technician application supported

improved maintenance planning, diagnostics

and reporting. By enabling more targeted

interventions and better visibility of equipment

status, the application contributes to more

efficient servicing and helps to reduce

unnecessary travel by field engineers.

Cybersecurity considerations are integrated

into the Group’s digital strategy, supporting the

protection of operational systems and data as

digitalisation continues to expand.

#### People and workplace

ME Group’s workforce includes field engineers,

R&D specialists, operational teams and

corporatesupport functions across multiple

countries. A large and geographically dispersed

network of field engineers plays a critical role

in maintaining service quality, safety and

equipment uptime across the Group’s extensive

equipment estate.

The Group is committed to fostering a

collaborative, inclusive and performance-driven

culture, supporting employees to develop

their skills, adapt to evolving technologies and

progress their careers. This commitment is

reflected in ME Group’s approach to training,

wellbeing, diversity and engagement across its

international operations.

Health, safety and wellbeing

Health, safety and wellbeing are priorities for

ME Group, particularly for employees working

in technical and operational roles. The Group

applies health and safety procedures appropriate

to local regulatory requirements and operational

contexts, supported by training, clear guidance

and preventive measures.

ME Group seeks to promote a strong safety

culture across the organisation, encouraging

employees to follow established procedures

andto remain attentive to risks associated

withday-to-day operations, including the

installation, maintenance and servicing

ofequipment.

Case study – Employee wellbeing

(Moka Care)

In November 2024, ME Group expanded

access to confidential psychological support

through a partnership with Moka Care.

The programme provides employees with

personalised wellbeing support, access to

expert resources and awareness sessions.

Engagement during the reporting period

was strong, reflecting growing awareness

of mental health and the importance of

accessible support services.

MEGroup plc Annual Report 202548

Strategic report

![]()

Training, skills development

andengagement

Training and onboarding programmes are

central to supporting the safe and effective

deployment of new technologies and services

across the Group. These programmes are

particularly important for field engineers and

operational teams, where technical expertise,

safety awareness and service quality are critical.

During the reporting period, ME Group

continued to deliver training across a range

of technical, operational and behavioural

themes, adapted to local needs and regulatory

environments. In France, more than 350 training

sessions were delivered during the year, covering

a variety of topics including skills development

and safety-related training.

In the UK, employees completed 106 training

courses between 1 November 2024 and

31 October 2025. In addition, over 270 hours of

external training were delivered, focusing on

supporting and awareness-based topics such as

unconscious bias, sexual harassment awareness

and disability awareness.

Alongside formal training, ME Group seeks to

promote knowledge-sharing and engagement

across teams. During the year, a new intranet

platform was launched to centralise internal

information, reduce reliance on email

communications and strengthen collaboration

across functions and geographies.

Equality, diversity and inclusion

Equality, diversity and inclusion (EDI) are central

to ME Group’s culture and to its commitment

to fostering a working environment in which

everyone can thrive. The Group aims to ensure

that its approach to EDI is embedded consistently

across the business through training, awareness

initiatives and appropriate policies.

Training programmes delivered during the

year,including those focused on unconscious

bias, sexual harassment awareness and

disabilityawareness, support greater

understanding of inclusion-related topics

and help to promote respectful and inclusive

behaviours across the organisation.

Further information on the Group’s approach to

EDI, including relevant policies and performance

during the reporting period, is set out on page 83

of this Annual Report.

Gender diversity

ME Group monitors gender diversity across

its workforce and senior management as part

of its broader commitment to inclusion and

transparency. The tables below present the

gender composition of the Group’s employees as

at 31 October 2023, 2024 and 2025.

While the Group’s workforce remains

predominantly male, reflecting the technical

and operational nature of many roles, ME Group

continues to seek opportunities to promote

diversity across functions and levels, in line with

local labour markets and recruitment practices.

Total Male Female

31 October 2023

The Board of ME Group 8 5 3

Senior Group managers (excluding directors of ME Group) 21 15 6

Employees (excluding above) 1,172 968 204

Total  1,201 988 213

31 October 2024

The Board of ME Group 8 5 3

Senior Group managers (excluding directors of ME Group) 21 15 6

Employees (excluding above) 1,101 906 195

Total  1,130 926 204

31 October 2025

The Board of ME Group 8 6 2

Senior Group managers (excluding directors of ME Group) 23 20 3

Employees (excluding above) 1,102 908 194

Total  1,133 934 199

Case study – Disability awareness

ME Group participated in Disability

Awareness Week linked to the European

Week for the Employment of People

with Disabilities (SEEPH). The initiative

aimed toraise awareness and encourage

dialoguearound disability inclusion,

reinforcing the Group’s commitment to

aninclusive workplace

Strategic report

MEGroup plc Annual Report 2025 49

![]()

#### Sustainability atME Group continued

#### Customers and communities

Communities and responsible sourcing

ME Group engages with local communities

and suppliers in ways that reflect local

priorities and regulatory environments. This

includes partnerships with social enterprises,

supported employment organisations and

local manufacturers, contributing to economic

inclusion and regional development alongside

operational needs.

Responsible sourcing considerations are

increasingly integrated into procurement

decisions, taking into account factors such as

supplier proximity, compliance requirements and

product specifications, particularly where safety

or regulatory standards apply.

#### Environmental stewardship

Environmental stewardship and

circulareconomy

ME Group’s environmental approach is grounded

in the optimisation of asset lifecycles, operational

efficiency and responsible sourcing. Given the

long-life nature of the Group’s equipment estate,

priority is placed on maintenance, modular

upgrades and targeted efficiency improvements

rather than frequent replacement. This approach

supports reduced material use, lower waste

generation and improved environmental

performance over time.

Across its operations, ME Group continues to

implement waste sorting and recycling practices

where local infrastructure allows. The Group

also seeks to reduce environmental impacts

associated with procurement and logistics by

favouring local and regional sourcing where

feasible. More than 80% of the Group’s suppliers

are located in Europe, supporting closer supplier

relationships, improved oversight and reduced

reliance on long-distance transportation.

Environmental initiatives are implemented

at both Group and local levels, reflecting the

decentralised nature of operations and the need

to adapt practices to national regulations and

market conditions.

#### Governance and ethics

Sustainability governance

Sustainability governance at ME Group is a

Board responsibility and is embedded within

existing management and oversight structures.

Environmental, social and governance

considerations are addressed through relevant

functions, including operations, procurement,

human resources, finance and risk management.

Sustainability topics are considered alongside

other strategic and operational matters,

reflecting an integrated approach to decision-

making and risk management. While the Group

does not operate a standalone ESG governance

framework, sustainability considerations are

increasingly incorporated into management

discussions, investment decisions and risk

assessments across the organisation.

Ethics, policies and management systems

ME Group maintains internal policies and

procedures covering ethics, compliance, human

resources, health and safety and operational

standards. These policies support responsible

conduct, fair treatment of employees and

Case study – Responsible

procurement of curtains at KIS

As part of its commitment to responsible

sourcing and continuous improvement,

ME Group has continued to evolve its

procurement practices for curtains used at

KIS sites. This case study builds on progress

reported in the prior year and illustrates

a shift toward greater diversification and

localisation of suppliers.

As at 31 October 2024, curtain procurement

was split between suppliers in China (55%)

and France (36%) including French prison

workshops (8%), with no sourcing from other

European suppliers.

By 31 October 2025, the sourcing profile had

further diversified. Curtains sourced from

China decreased to 33%, while procurement

from French prison workshops remained

stableat 9%.

The remaining was sourced from suppliers in

France and Europe, including AEI, a French

disability support association (11%), and

TESTORI, a new supplier based in Italy (4%).

TESTORI also manufactures M1 fire-resistant

curtains, meeting specific safety requirements,

including those imposed by the SNCF.

This evolution reflects ME Group’s efforts to

balance operational requirements, regulatory

compliance and social considerations, while

progressively increasing the share of local and

European sourcing where appropriate.

MEGroup plc Annual Report 202550

Strategic report

![]()

governancebodies, supporting gender and

broader diversity representation in

leadershipprogression and organisational

decision-making.

▪ Anti-Corruption and Bribery Policy

Applicable to all directors, officers and

employees of ME Group and its subsidiaries,

this policy outlines the Group’s zero-tolerance

position on bribery and corruption, aligned with

international standards and legal frameworks.

It governs conduct in commercial interactions

and third-party relationships and requires the

maintenance of accurate financial records and

appropriate internal controls.

▪ Whistle Blowing Policy

The Whistleblowing Policy applies to all ME

Group personnel and provides a confidential

mechanism for reporting concerns related to

wrongdoing, including breaches of law,

financial irregularities, safety concerns or

ethical violations. The policy ensures protection

from retaliation for individuals who raise

concerns in good faith.

These policies are established at Group level and

are adapted and implemented locally across

each country of operation.

Case study – Energy management

at the Group’s research and

development (R&D) facilities

At the Group’s R&D facilities, an

environmental committee oversees

initiatives aimed at reducing energy

consumption. Actions include equipment

upgrades, improvements to facility

management practices and employee

awareness initiatives.

These measures support ongoing

effortstoimprove energy efficiency and

embedenvironmental considerations into

day-to-day operations.

compliance with applicable laws and regulations

across jurisdictions. Policies are reviewed

periodically to ensure continued relevance.

▪ Modern Slavery Statement

This policy applies to ME Group International

plc and its subsidiaries worldwide and sets out

the Group’s approach to identifying, managing

and mitigating the risk of modern slavery and

human trafficking in its business and supply

chain. It reflects compliance with applicable UK

statutory requirements and outlines

expectations for vendors and partners to

uphold labour and human rights standards.

▪ Equality, Diversity and Inclusion Statement

This policy applies to all ME Group employees

globally and establishes a zero-tolerance

approach to discrimination on protected

grounds in line with applicable laws such as the

UK Equality Act 2010, while also setting out

expectations for inclusive behaviour and equal

opportunity within recruitment, development

and workplace culture.

▪ Diversity Policy

Complementing the Equality and Inclusion

Statement, the Diversity Policy applies

acrossthe Group and specifically addresses

thecomposition of leadership and

Strategic report

MEGroup plc Annual Report 2025 51

![]()

#### Sustainability atME Group continued

#### Sustainability metrics

The 2025 greenhouse gas assessment for French operations identified Scope 3 emissions as the largest

contributor, reflecting the asset-intensive nature of the business and the importance of manufacturing

and logistics within the value chain. Energy consumption remains a key focus due to the scale of the

equipment estate.

ME Group also reports workforce metrics, including training hours and gender diversity, where data is

available. Data collection systems continue to evolve across regions.

Global GHG Emissions

12 months ended

31October 2025

Restated

\*

12 months ended

31October 2024

Previously reported

12 months ended

31October 2024

UK and Offshore

Scope CO2 emissions items

Tons of CO

2 Tons of CO2 Tons of CO2

Scope 1 Energy - Gas 10.5 2.4 241

Scope 2 Energy - Electricity 12.1 2 2

Scope 3 Use (machines operation) 5,080 4,081 4,081

Scope 3 Travel

Scope 3 Inputs for machine production

Scope 3 Car fleet 524 280 280

Scope 3 Purchasing for the Group

Scope 3 Inputs for machine user

Scope 3 Direct waste   43 43

Total   5,626.6 4,408.4 4,647

Number of machines   6,317 5,444 5,444

Intensity ratio   0.8907 0.8098 0.8536

Overseas

Scope CO2 emissions items

Tons of CO

2 Tons of CO2 Tons of CO2

Scope 1 Energy - Gas 97. 2 14 14

Scope 2 Energy - Electricity 209.1 300 300

Scope 3 Use (machines operation) 39,588 28,148 28,148

Scope 3 Travel 168 230 230

Scope 3 Inputs for machine production

Scope 3 Car fleet 3,593 3,457 3,457

Scope 3 Purchasing for the Group

Scope 3 Inputs for machine user

Scope 3 Direct waste   80 80

Total   43,655.3 32,229 32,229

Number of machines   42,306 42,005 42,005

Intensity ratio   1.0319 0.7672 0.7672

Group

Scope CO2 emissions items

Tons of CO

2 Tons of CO2 Tons of CO2

Scope 1 Energy - Gas  121.9 255 255

Scope 2 Energy - Electricity  234.4 303 303

Scope 3 Use (machines operation) 44,668 32,230 32,230

Scope 3 Travel  168 230 230

Scope 3 Inputs for machine production

Scope 3 Car fleet 4,116 3,737 3,737

Scope 3 Purchasing for the Group

Scope 3 Inputs for machine user

Scope 3 Direct waste   123 123

Total   49,308.3 36,878 36,878

Number of machines   48,622 47,449 47,449

Intensity ratio    1.0141 0.7772 0.7772

\*Note: In the context of carbon reporting and sustainability (as with our energy consumption data), an intensity ratio is a measure that puts

your CO₂ emissions into perspective with the number of machines in the field.

Electricity - Gas

▪ ME Group distinguishes between electricity and gas because our emission factors are very different

(gas is generally more polluting per kWh than electricity in countries with a decarbonised energy mix

such as France or Switzerland).

MEGroup plc Annual Report 202552

Strategic report

![]()

▪ For electricity, carbon intensity factors (sources: IEA/ADEME) were applied. For gas, a standard factor of

0.227 kg/kWh was applied.

▪ Although the Group gas consumption is 50% of its electricity consumption by volume, gas accounts for

one-third of our total emissions.

▪ Operations in Japan and at KIS facilities account for approximately 73% of our total carbon footprint.

ForKIS, this is mainly due to gas consumption, while for Japan, the carbon intensity of the national

electricity grid is the main factor.

Machines

▪ Although the Asia-Pacific (APAC) region accounts for only 31% of the machine fleet, it generates 59%

ofour total CO₂ emissions. This is due to the high carbon intensity of the electricity grids in this region

(particularly in Japan, Vietnam and China).

▪ Europe is the largest fleet (56%), but due to a more decarbonised energy mix, it accounts for only

about30% of our machine carbon impact.

▪ Revised global total: The footprint for machine operation amounts to approximately 44,668 tonnes of CO₂.

Energy consumption

UK and Offshore

12 months ended

31October 2025

Restated

\*

12 months ended

31October 2024

Previously reported

12 months ended

31October 2024

UK and Offshore

Types of energy consumed  MWh MWh MWh

Energy - Gas 244,617  116,149 1,035.1

Energy - Electricity 109,753 73,666 10.1

Use (machines operation)  20,305,761 25,382,173 17,506.0

Heating

Cooling

Other type of fuel (Petrol & Diesel for cars) 1,987 1,202 1,202

Total 20,662,118 25,573,190 19,753.3

Overseas

Types of energy consumed

MWh MWh MWh

Energy - Gas 407,897 12,681 59.8

Energy - Electricity 1,008,468 1,285,082 1,288.6

Use (machines operation) 135,989,185 112,860,302 120,736.5

Heating

Cooling

Other type of fuel (Petrol & Diesel for cars) 13,605 14,824 14,823.7

Total 137,419,154 114,172,889 136,908.7

Group

Types of energy consumed

MWh MWh MWh

Energy - Gas 524,046 1,094,864 1,094.9

Energy - Electricity 1,106,977 1,298,748 1,298.7

Use (machines operation) 156,294,410 138,242,475 138,242.5

Heating

Cooling

Other type of fuel (Petrol & Diesel for cars) 15,592 16,026 16,025.9

Total 157,941,025 140,652,113 156,662.0

\*Note: After reviewing comparison figures, it appeared that some conversions were not correct. We therefore amended 2024 data to be

consistentwith 2025 data.

Methodology used to calculate energy and GHG emissions data:

▪ The data detailed in the table above represents the emissions and energy used for which ME Group is

responsible and is incorporated by reference in the Corporate Governance section on pages 76 to 87

▪ Data based on actual utilities invoices for Head Office consumption

▪ Kilometres travelled by cars, multiplied by the CO₂ emissions (by kilometre) for every car in the Groupfleet

▪ Theoretical consumption by machines, multiplied by average number of machines for each country of

operation. Mainly it is the partners who pay for the electricity consumed by the Group’s operating

machines, not the Group. A theoretical consumption has therefore been calculated based on an

averagehourly consumption and an average number of hours of uptime per day

Strategic report

MEGroup plc Annual Report 2025 53

![]()

The decentralised nature of the Group’s operations limits exposure to single-location climate risks.

Scenario analysis has not yet been conducted, reflecting the current reporting scope and regulatory

timelines. The completion of the greenhouse gas emissions assessment and Double Materiality

Assessment provides a foundation for future enhancements to climate-related analysis.

Compliance statement and progress

ME Group acknowledges that it is not fully compliant with all the TCFD recommended disclosures.

Despite the identified gaps, it is committed to achieving full disclosure in FY2027. The Group has

summarised its progress towards full compliance in the last year in the TCFD Compliance Index table.

TCFD Compliance Index

Recommended disclosure

FY 2025

compliance

Steps to be undertaken to achieve full

compliance

Commitment to full

compliance

Governance

a) Describe the Board’s oversight

of climate-related risks and

opportunities

Full

b) Describe management’s role in

assessing and managing

climate-related risks and

opportunities

Full

#### TCFD report

ME Group continues to align its climate-related

disclosures with the recommendations of the Task

Force on Climate-related Financial Disclosures

(TCFD). Climate considerations are integrated into

governance and risk management processes through

existing structures.

MEGroup plc Annual Report 202554

Strategic report

![]()

Recommended disclosure

FY 2025

compliance

Steps to be undertaken to achieve full

compliance

Commitment to full

compliance

Strategy

a) Describe the climate-related

risks and opportunities the

Companyhas identified over the

short, medium andlong term

Partial  The 2025 double materiality assessment

confirmed climate-related risks and

opportunities as material to ME Group’s

business and long-term value creation

across the short, medium and long term.

FY2027

b) Describe the impact of

climate-related risks and

opportunities on the Company’s

businesses, strategy and financial

planning

Partial

(Inprogress)

Enhance assessment of its climate-

related risks and opportunities to

evaluate the financial impact on the

business, along with the effects on the

Group’s strategy, business model, and

all stages of the supplychain

FY2027

c) Describe the resilience of the

Company’s strategy, taking into

consideration different climate

scenarios, including a 2°C or lower

scenario

Non-

compliant

Currently, the Group has not conducted

climate resilience testing under different

scenarios due to the expansion of its

reporting scope to include the

Corporate Sustainability Reporting

Directive (CSRD) and the need for

timeline alignment across reporting

requirements. However, it acknowledges

the importance of incorporating climate

resilience into its risk management

practices. Aspart of its commitment to

continuous improvement, it intends to

integrate climate resilience testing into

its strategic framework by FY2027

FY2027

Risk Management

a) Describe the Company’s

processes for identifying and

assessing climate-related risks

Full

b) Describe the Company’s

processes for managing

climate-related risks

Full

c) Describe how processes for

identifying, assessing, and

managing climate-related risks

are integrated into the Company’s

overall risk management

Partial

(Inprogress)

ME Group will continue to review its risk

management framework to identify the

most effective ways to integrate

climate-related risks into its processes.

This approach considers how climate

change may influence the Group’s

Principal Risks, even though it is not

classified as a principal risk itself

FY 2027

Metrics and Targets

a) Disclose the metrics used by the

Company to assess climate-

related risks and opportunities in

line with its strategy and risk

management process

Partial

(Inprogress)

The Group is in the process of identifying

relevant metrics in line with its business

strategy and risk management

processes and has long term plans of

developing additional metrics

FY 2027

b) Disclose Scope 1, Scope2,and,

if appropriate, Scope 3

greenhouse gas (GHG) emissions,

and the related risks

Partial

(Inprogress)

The Group is in the process of

consolidating emissions data across

locations, including scope 1-3

FY 2027

c) Describe the targets used by

the Company to manage

climate-related risks and

opportunities and performance

againsttargets

Partial

(Inprogress)

The Group is working on developing

more comprehensive and quantifiable

targets to ensure we can accurately

measure our performance

FY 2027

Strategic report

MEGroup plc Annual Report 2025 55

![]()

Recommended disclosure

FY 2025

Compliance

Description, location of disclosure progress to date and reason for

omission (if appropriate)

Governance Disclosure of the Company’s governance around climate-related risks and

opportunities

a) Describe the Board's

oversight of climate-

related risks and

opportunities

Full The Board holds primary responsibility for environmental stewardship

and exercises oversight of climate-related risks and opportunities

through:

▪ Quarterly Senior management updates on climate related matters

▪ Keeping abreast on industry best practices and recommendations (if

any) from major shareholders and other stakeholders including

customer recommendations

From the results of the double materiality assessment carried out in

2025, 7 climate related risks and 3 climate related opportunities were

identified highlighting the need for robust governance over the material

risks and opportunities.

b) Describe

management’s role in

assessing and managing

climate-related risks and

opportunities

Full At ME Group, the Board, The Executive Team and the Sustainability

Committee are responsible for managing climate-related risks and

opportunities

Oversight of the risk management and health, safety and environmental

functions ultimately sit with the Chief Operating Officer with delegated

authority through line management.

The Sustainability Committee comprising the Group Human Resources

Director and a global network of CSR representatives is responsible for

providing guidance and climate risk and opportunities related

recommendations to the Executive Team.

A more detailed overview of the Group’s corporate governance and

organisational structure is included within the Corporate Governance

section on pages 76 to 87.

The Group operates in very different national markets with differing

national laws, preferences and cultures. As a result, operational direction

and management of sustainability lie primarily with national business

managers, who are best placed to ensure compliance with their national

legislation and market customs and expectations. The Executive Team,

who report to the Board, therefore take a holistic approach to overseeing

sustainability and take responsibility for assessing climate-related risks

and opportunities.

Strategy Disclosure of the actual and potential impacts of climate-related risks

andopportunities on the Company's material business, strategy, and

financial planning

a) Describe the climate-

related risks and

opportunities the

Company has identified

over the short, medium

and long term

Full  From the results of the double materiality assessment carried out in

2025, the following climate risks were identified:

▪ GHG emissions from ME Group’s energy consumption – Negative

impact (E1 Climate Change)

▪ Energy consumption related to servers – Negative impact (E1Climate

Change)

▪ GHG impact from product manufacturing – Negative impact

(E1Climate Change)

▪ CO₂ impact from technician travel – Negative impact (E1Climate

Change)

▪ High carbon footprint due to international logistics – Negative impact

(E1 Climate Change / E2 Pollution)

▪ Digital pollution – Negative impact (E1 / E2)

▪ Reputational or banking relationship risk in case of lack of CSR/

Climate strategy – Risk (Entity-specific: Banking relationships)

#### TCFD disclosures

#### TCFD report continued

MEGroup plc Annual Report 202556

Strategic report

![]()

Recommended disclosure

FY 2025

Compliance

Description, location of disclosure progress to date and reason for

omission (if appropriate)

Strategy Disclosure of the actual and potential impacts of climate-related risks

andopportunities on the Company's material business, strategy, and

financial planning

a) Describe the climate-

related risks and

opportunities the

Company has identified

over the short, medium

and long term

Full  Climate-related opportunities were also identified:

▪ Reduction of operating costs and CO₂ emissions – Opportunity(E1)

▪ Digitalization of maintenance activities – Opportunity (E1 / E2)

▪ Development of low environmental impact equipment – Opportunity

(Entity-specific: Innovation)

Fortified with the results of the recent double materiality results,

ME Group is committed to establishing and implementing plans to

adequately manage risks identified and tap into opportunities available.

As part of the organisation’s transformation, ME Group will continue to

monitor short, medium and long-term climate-related risks and

opportunities to ensure full disclosure in the future.

b) Describe the impact of

climate-related risks and

opportunities on the

Company's businesses,

strategy and financial

planning

In progress Leveraging the double materiality assessment results, ME Group will

fortify its efforts to mitigate exposure to risks identified, and the

emissions which the business generates, by taking the actions detailed in

the Environment section on page 50 et seq.

The Group recognises the broader impact of climate-related issues on

the entire business, which has led to the adoption of a systemic approach

to sustainability. This approach supports the Group’s growth strategy

and operations by integrating social, environmental, and economic

expectations into its strategy and operations.

In addition to the work undertaken to formulate the Group Sustainability

Materiality Matrix disclosed on page 47, The Group remains committed

to continuous assessment of climate-related topics in order to

understand their impact on the business financially, on its strategy and

business model, as well as on all stages of the supply chain.

c) Describe the resilience

of the Company's

strategy, taking into

consideration different

climate scenarios,

including a 2°C or lower

scenario

Non-

compliant

In the current reporting period, the Group did not conduct a climate

scenario analysis owing to the expansion of its reporting scope to include

the CSRD and the need for timeline alignment across reporting

requirements. The Group plans to conduct a scenario analysis by FY2029

while working on reducing its energy consumption and gradually

transitioning to renewable energy sources.

Risk Management Disclosure of how the Company identifies, assesses, and manages

climate-related risks.

a) Describe the

Company's processes for

identifying and assessing

climate-related risks

Full The Group has identified its key climate-related risks through its

established governance framework and recent double materiality

assessment. Relevant environmental, social and governance risks were

identified and assessed based on financial and impact materiality to the

Group and in relation to its short and long-term ambitions, and the

expectations of key stakeholders.

As part of this effort, the Group has continued reporting on climate-

related risks and mitigation actions, with a firm commitment to fully

comply with TCFD recommendations in future reporting periods.

b) Describe the

Company's processes for

managing climate-

related risks

Full Given the recent double materiality assessment, climate risks have been

identified and ME Group is currently taking steps to mitigate new risks

identified fortifying existing climate mitigation and adaptation efforts.

Further details in relation to mitigating actions are outlined in the

Sustainability Statement to be found on pages 54 to 60.

Strategic report

MEGroup plc Annual Report 2025 57

![]()

Recommended disclosure

FY 2025

Compliance

Description, location of disclosure progress to date and reason for

omission (if appropriate)

Risk Management Disclosure of how the Company identifies, assesses, and manages

climate-related risks

c) Describe how processes

for identifying, assessing,

and managing climate-

related risks are

integrated into the

Company's overall risk

management

In Progress Since 2021, the Group has been integrating a systemic sustainability

approach globally to help achieve carbon neutrality by 2040. This

systemic environmental approach and focus on inventing eco-

responsible local services together supports the Group’s growth strategy

and operations by integrating social, environmental, and economic

expectations into the Group’s strategy and operations.

The Group’s materiality matrix is centered on the Group’s key challenges

in relation to its short and long-term ambitions. The double materiality

assessment conducted in 2025 identified risks and opportunities aligned

with the five focus areas of our sustainability framework:

(i)  Responsible operations;

(ii)  People and workplace;

(iii) Customers and communities;

(iv) Environmental stewardship; and

(v) Governance and Ethics

For further details of the Group’s integrated corporate governance and

organisational structure, please see the Corporate Governance section

on pages 76 to 87.

ME Group will continue to review its risk management framework to

identify the most effective ways to integrate climate-related risks into its

processes, even though these risks are not currently considered principal

risks. For example, climate considerations have been incorporated in the

Group’s procurement procedures and vendor selections.

Metrics and Targets Disclosure of the Company's metrics and targets used to assess and

manage relevant climate-related risks and opportunities where such

information is material

a) Disclose the metrics

used by the Company to

assess climate-related

risks and opportunities

inline with its strategy

and risk management

process

In progress The Group adheres to the Greenhouse Gas Protocol Corporate Standard

for calculating its Scope 1 and Scope 2 emissions. See pages 52 and 53 for

the assessment parameters and detailed methodology.

A comprehensive carbon assessment across scope 1,2 and 3 emissions

was conducted for all French subsidiaries. The plan is to extend this

assessment to other European subsidiaries and the Asia and Pacific

region by 2028.

ME Group is in the process of identifying and developing metrics in line

with its business strategy and risk management processes and will

develop other relevant metrics over time.

#### TCFD report continued

#### TCFD disclosures continued

MEGroup plc Annual Report 202558

Strategic report

![]()

Recommended disclosure

FY 2025

Compliance

Description, location of disclosure progress to date and reason for

omission (if appropriate)

Metrics and Targets Disclosure of the Company's metrics and targets used to assess and

manage relevant climate-related risks and opportunities where such

information is material

b) Disclose Scope 1,

Scope2, and, if

appropriate, Scope 3

greenhouse gas (GHG)

emissions, and the

related risks

Full See page 52 for Scope 1 and Scope 2 emissions related to the Group’s

operations in line with the GHG Protocol methodology and page 53 for

the assessment parameters.

The Group has not reported fugitive emissions (which include leakages

from refrigerants used in air conditioning units, etc.) because no data

were available and, given the low number of such units in the Group,

management did not consider such emissions to be material.

The Group’s current climate change strategy has been formulated based

on its Scope 1 and Scope 2 emissions. Scope 3 emissions are calculated

based on the data obtained from third parties (suppliers, partners),

which increases the scale and complexity of collating such data.

However, The Group is planning to improve the completeness and

accuracy of scope 3 emissions in line with best practice and estimation

techniques in the coming year. The Group will keep the appropriateness

of collating Scope 3 emissions data under review each year and will

disclose to the market when it has determined that collating such data is

appropriate. The evolution in Scope 3 emissions reporting will include

evaluating the indirect emissions upstream, the downstream freight

transport and distribution, the other downstream indirect emissions and

the other upstream indirect emissions of the supply chain.

c) Describe the targets

used by the Company to

manage climate-related

risks and opportunities

and performance

againsttargets

Full In line with its purpose “Create eco-responsible local services that make

everyday life easier”, the Group has identified the following materiality

focus areas:

▪ Carbon footprint reduction

▪ Circular economy through eco-design and continuous improvement of

its machines

▪ Protection of natural resources through reduction of energy and

waterconsumption

▪ Reduction of paper consumption

Additionally, several KPIs have been identified relating to

(i)  the Group’s circular economy

(ii)  energy saving for Photobooths

(iii) energy saving for laundry machines

(iv) organic detergent

The Group uses the following KPIs to track progress on reduction of

GHGemissions:

▪ Laundry units with solar panels

▪ tons of CO

2 for the total machine park

▪ tons of CO

2 for new machines

▪ tons of CO

2 compensated

▪ litres of fuel saved

More information on carbon emissions reduction targets can be found in

the section on ME Group’s four-year sustainability plan of the current

report page 54 et seq.

Further information is available on me-group.com (Approach and KPIs).

Strategic report

MEGroup plc Annual Report 2025 59

![]()

#### Supplementary information forTCFD disclosure

Governance of climate-related risks

andopportunities

Given the recent double materiality assessment

in 2025, climate risks and opportunities have

been identified for ME Group. The organisation

is taking steps to establish and implement

plans to adequately mitigate risk under the

oversight of the Board and Executive Team. The

Group also holds regular sustainability strategy

reviewmeetings.

Process for managing climate-related

risks and opportunities

At ME Group, the first materiality assessment

was conducted in 2022 to identify any deepening

its understanding of new risks identified would

affect climate-related risks and opportunities.

In 2025, we conducted another materiality

assessment to identify more current and

emerging risks. This materiality assessment was

more robust as we implemented the double

materiality approach, assessing both the impact

of our activities on the environment and society,

and the financial risks and opportunities that

sustainability presents to ME Group’s business

and long-term value creation.

Integration into overall risk management

ME Group’s risk management strategy includes

training staff in environmental practices,

adopting best practices for reducing energy and

water consumption, switching to green energy,

and exploring hybrid and electric vehicles. Its R&D

department in Grenoble, France plays a vital role

in advancing green solutions.

Climate-related risks and opportunities

ME Group remains focused on increasing green

energy usage, reducing unnecessary technician

travel, improving water efficiency in its laundry

machines, research and innovation in developing

equipment with reduced environmental impact.

Impact on business model and strategy

The ME Group business model is designed to

adapt to varying levels of risk, with a particular

focus on new risks and opportunities identified

from the recent double materaility assessment.

ME Group is committed to deepening its

understanding of how new risks identified

wouldaffect the organisation’s business model

and strategy.

Resilience of business model

R&D is vital in the Group’s strategy, focusing

on manufacturing innovation, recycling, and

reintegration of machine components. Also,

compliance with legal obligations in specific

jurisdictions remains a key priority.

Targets and KPIs for managing risks

andopportunities

The Group’s targets include increasing

the percentage of laundry units with

solar panelsannually and expanding the

deploymentof its Revolution machines. The

Group also aims to reduce fuel consumption

through eco-driving initiatives.

#### TCFD report continued

MEGroup plc Annual Report 202560

Strategic report

![]()

#### The completion of the greenhouse gas

#### emissions assessment and Double

#### Materiality Assessment provides a

#### foundation for future enhancements

#### toclimate-related analysis

Strategic report

MEGroup plc Annual Report 2025 61

![]()

#### Longer-term

#### viabilitystatement

The Directors have assessed the viability and

prospects of the Group in accordance with the

Guidance on Risk Management Internal Control and

Related Financial and Business Reporting issued by

the Financial Reporting Council on September 2014.

In doing so, the Directors have considered and

taken into account the Group’s present position

and the principal risks facing it, the latter being

set out in the Strategic Report.

The Directors have carried out their

assessmentby:

(i)   considering the potential repercussions of

those principal risks at least annually as

wellas the risk impact of each major event

ortransaction;

(ii)  examining the effectiveness of the actions

taken to mitigate the principal risks;

(iii)  continually reviewing strategy and market

developments through regular executive

briefings; and

(iv)  taking into account the Group’s operational

processes and financial resources.

Based on this robust assessment, the Directors

have a reasonable expectation that the Group

will be able to continue in operation and

meet its liabilities over a three-year period to

October2028.

In contrast with previous Longer Term Viability

Statements, this Statement covers three

years (reduced from five years previously). The

Board took the decision in 2024 to reduce the

period forvarious reasons: the Group does not

operatein an environment in which liabilities

extend so far in the future; the current state of

flux in the general geopolitical arena suggests

it would be prudent to reduce the period (even

though, as partly noted below, nothing in present

world events suggests any increase in potential

liability on the Company’s operations); and a

three-year perspective is sufficiently informative.

Furthermore, this shorter period remains fully in

line with FRC guidance and is better suited to the

current, fast- shifting geopolitical landscape.

This assessment included stress tests on the

future performance and solvency for changes in

the base assumptions over the three years and

also for the principal risks facing the business in

severe but plausible combination of scenarios

together with the effectiveness of any mitigating

actions. Consideration has also been given to

the risk of regional changes; however, the Board

believes that having diverse geographical

operations means that the Group is less

susceptible to the effects of regional changes.

The Directors decided that a three-year period

is appropriate for this assessment because

it gives a good level of confidence due to a

number of factors including: (i) the Group’s

considerable financial resources including the

high cash generation of its operations; (ii) the

inherent unlikelihood of all or even most of the

identified potential principal risks materialising

simultaneously; (iii) the length of major operating

contracts; (iv) the Group’s diverse geographical

operations plus its established business

relationships with many customers and suppliers

in countries throughout the world; and (v) its

proven track record in R&D development and its

ability to adapt to market trends.

To stress test the viability of the Group, the

Directors tested three scenarios and their

projected financial impact over a three-year

period. The three scenarios, and the assumptions

used in each, are detailed opposite:

MEGroup plc Annual Report 202562

Strategic report

![]()

In all three scenarios, exchange rate

assumptions are as per the budget.

The forecasts assume payment of

dividends commensurate with results

and the Group’s dividend policy.

In all three scenarios tested, the

Group continues to comply with its

bank covenants and loan repayment

terms and is in a strong financial

position after three years.

Management determined that the

Ukrainian and Israeli conflicts will

have no significant impact on the

business of the Group, as it has no

activity in these regions.

Management does not consider

interest rate risk to be a threat to

theGroup’s viability, as all current

debt is at fixed rates and the

forecasts indicate no requirement

fornew debt facilities.

As a result, the cash flow projections

indicate thatthe Group and the

Parent Company will remain within

their available banking facilitiesover

the 12months from signing these

financial statements.

Serge Crasnianski

Chief Executive Officer

23 March 2026

#### Scenario 1.

The budget, elaborated with each country manager and validated by

the top management, which we consider as the most likely scenario.

Please note that this scenario is the one approved by the Board.

#### Scenario 2.

The “mild scenario” is based on

the budget, but with the following

sensitivities added:

▪ A 5% decrease in machine

installations due to supply

chainissues

▪ A 5% price increase in spare

parts and consumables

▪ A 1% increase in labour costs

▪ A 5% increase in paper costs

▪ A 1% drop in total revenue due

to loss of key accounts

▪ A 1% drop in revenue due to the

potential impact of a future

pandemic or other global event

▪ This scenario does not consider

the potential impact of new

regulations regarding photo

identification or permission of

selfies as official photos within

the three-year forecast

▪ In addition we assume in this

scenario an additional revenue

decrease of 2% the first year

(2026) for an unidentified

reason as of today

#### Scenario 3.

The “worst case” scenario is

based on the budget, but with the

following sensitivities added:

▪ A 10% decrease in machine

installations due to supply

chainissues,

▪ A 10% price increase in spare

parts and consumables

▪ A 2% increase in labour costs

▪ A 10% increase in paper costs

▪ A 1% drop in total revenue due

to loss of key accounts

▪ A 3% drop in revenue due to the

potential impact of a future

pandemic or other global event

▪ Revenue is reduced by 3% each

year due to the potential

impact of new regulations

regarding photo identification

or permission of selfies as

official photos

▪ In addition we assume in this

scenario an additional revenue

decrease of 3% the first year

(2026) for an unidentified

reason as of today

In all three scenarios tested, the Group continues to comply

with its bank covenants and loan repayment terms and is in

astrong financial position after three years.

Strategic report

MEGroup plc Annual Report 2025 63

![]()

Directors’ Report  66

Board of Directors and Company Secretary  68

Corporate governance  76

Statement of Directors’ Responsibilities  88

Directors’ Remunerationreport  90

Remuneration Policy report  94

Annual Report on Remuneration  100

#### Corporate governance

#### 24/7 Availability

Most sites are open around the

#### clock, providingconvenience

#### forusers at anytime.

MEGroup plc Annual Report 202564

Corporate governance

![]()

MEGroup plc Annual Report 2025 65

Corporate governance

![]()

#### Directors’ Report

The Directors submit to the shareholders

their report, the audited consolidated

financial statements of the Group, and

such audited financial statements of

ME Group International plc as required by

law for the year ended 31 October 2025.

The Corporate Governance Statement, the Corporate

Responsibility Statement, and the section headed

Sustainability at ME Group should be read as forming part

ofthis report. In this document, references to the “Group”, the

“Company”, “ME Group”, “we”, or “our” and cognates, refer to

ME Group International plc, its subsidiary companies and,

where applicable, its associated undertakings, or any of

themas the context may require.

In addition to the powers conferred on the Directors by law, the

Company’s Articles of Association also set out powers of the

Directors. Under these powers, the Directors may, subject to

any statutoryprovision requiring prior shareholder approval,

exercise all powers of the Company to borrow money, issue

shares, appoint and remove Directors and recommend

dividends and declare interim dividends. A copy of the Articles

of Association can be found on the Company’s website at:

https://me-group.com/company-documents/.

Details of the Directors’ contracts, emoluments and interests

inshares and share options are given inthe Directors’

Remuneration Report on pages 90 to 107.

MEGroup plc Annual Report 202566

Corporate governance

![]()

Corporate governance

MEGroup plc Annual Report 2025 67

![]()

Board of Directors and

#### Company Secretary

1 2

3 4

5 6

7 8

MEGroup plc Annual Report 202568

Corporate governance

![]()

1 Sir John Lewis OBE

Non-executive Chairman

Sir John joined the Board in 2008 and was appointed

Chairman in 2010. He is Chairman of the Nomination

Committee and a member of the Audit and

Remuneration Committees. Until early 2019, Sir John

was a Consultant to Eversheds Sutherland

(International) LLP (as now is).

He is a director of Macdonald and Company Holdings

Ltd (previously the AIM market company, Prime People

plc), as well as various private companies. He was

previously a practising solicitor and senior partner in

Lewis, Lewis & Co which became part of Eversheds

Sutherland (International) LLP (as now is) after a series

of mergers. He served as chairman of Cliveden plc and

Principal Hotels plc and as vice-chairman of John D

Wood & Co plc and Pubmaster Group Ltd. The Board

considers Sir John to be non-independent.

2 Serge Crasnianski

Chief Executive Officer & Deputy Chairman

Mr Crasnianski was appointed to the Board in 2009,

having previously served on the Board from 1990 to

2007 (as a Non-executive Director until 1994, and from

1994 as an Executive Director).

He is Chief Executive Officer, Deputy Chairman and

member of the Executive Team. Mr Crasnianski

founded KIS in 1963.

3 Vlad Crasneanscki

Deputy Chief Executive Officer and Head of

Investor Relations

Mr Crasneanscki was appointed to the Board in the role

of Executive Director in June 2025 having joined the

Company in April 2022 as Head of Customer

Development and being subsequently appointed Head

of Commercial Operations. He was later appointed

Managing Director UK and Head of Investor Relations

in January 2024. On 2 February 2026, he was appointed

Deputy Chief Executive Officer. He retains the role of

Head of Investor Relations. He is also a member of the

Executive Team.

4 Tania Crasnianski

Executive Director

Miss Crasnianski was appointed to the Board in June

2021. Prior to that, Miss Crasnianski had been an

independent legal adviser for seven years and before

that held the role of Head of Global Investments at

Stratford Capital between 2006 and 2014. She spent 12

years in the legal field, having worked in that time as a

Criminal Lawyer for SCP Versini-Campinchi & Associés,

Paris. Miss Crasnianski joined the Group on 1 June 2020

as head of legal and general secretary. Miss

Crasnianski supervises the Group’s entities in Germany,

Austria, UK, Ireland, Switzerland and Finland. Miss

Crasnianski is also a member of the Executive Team.

5 Jean-Marc Janailhac

Non-executive Director

Mr Janailhac joined the Board in 2019. He was

designated Executive Director in July 2020. He was the

first chairman of Strategic Committee (now called the

Executive Team) that is responsible for reviewing and

implementing operational decisions across the Group.

He chaired that committee until 31 October 2022. He

returned to being a Non-executive Director on

1 November 2023. He is a senior adviser of Macquarie

Capital (Europe) Limited, which he joined in 2016. His

other directorships include SeaFrigo (logistics, France),

SFEIR (IA and SSII, France), EUROHOLD (M&A – Spain),

and Aeronautical Services (New carbon materials,

Italy). He is CEO of Crystal Energy (energy transition,

France) and of SFIC development (international

advisory – France). He is also financial adviser to

Fondation A. Contes (High dilutions, France). The Board

considers Mr Janailhac to be non-independent.

6 Françoise Coutaz-Replan

Non-executive Director

Miss Coutaz-Replan was appointed to the Board in

2009 as Group Finance Director and retired from that

executive role in August 2015. Since then she has been a

Non-executive Director and was appointed to the Audit

Committee in October 2016. Miss Coutaz-Replan joined

KIS in 1991. She assumed the position of chair of the

Remuneration Committee when Mr Olympitis stepped

down on 30 November 2024 and joined the nomination

committee at the same time. The Board considers Miss

Coutaz-Replan tobe independent.

7 René Proglio

Non-executive Director

Mr Proglio was appointed to the Board in June 2021,

and appointed chairman of the Audit Committee on

29 April 2022. He assumed the role of Senior

Independent Director as of 1 December 2024.

MrProglio worked at Morgan Stanley for 17 years and

during that time he held senior roles, including as

Managing Director (2004-2007) and as Head of

Investment Banking (2008-2010). He was then country

head for France from 2010 to 2020, and in 2021 he

joined PJT Partners as a Partner. Before this, he was

aPartner at Ernst & Young. The Board considers

MrProglio to be independent.

8 Lord Barker of Battle (Greg Barker)

Non-executive Director

Lord Barker was appointed to the Board in June 2025.

He began his career as an equity analyst. He is

currently Chairman of the EV Network, a leading UK

developer and operator of ultra-fast EV charging hubs.

He also serves on the boards of GlassView, the New

York based neuro-media and marketing business, the

Clean Growth Leadership Network and chairs the

advisory board of PowerHive, the East African clean

energy and e-mobility business. Lord Barker was a

member of the House of Commons for 15 years and

served in the Cameron Government as both Energy &

Climate Change Minister and Minister for Business

Engagement with India. Other former roles include

chair of the London Sustainable Development

Commission, Executive Chairman of En+ Group, the

global aluminium and hydro-power business,

Chairman of Quercus, the European renewable energy

asset manager and an Operating Advisor for Pegasus

Capital Advisors in New York. Lord Barker joined the

Nomination Committee in January 2026. The Board

considers Lord Barker to be independent.

The current Directors of the Company are:

Corporate governance

MEGroup plc Annual Report 2025 69

![]()

11

9

10

#### Board of Directors and Company Secretary continued

Former Directors of the Company, both

ofwhom served during the year ended

31 October 2025 but stepped down

before the date of this report are:

9 Emmanuel Olympitis

Non-executive Director

Mr Olympitis joined the Board in 2009. He was the

Senior Independent Non-executive Director, Chairman

of the Remuneration Committee, and a member of the

Nomination and Audit Committees from

1 November 2024 until he stepped down on

30 November 2024.

Previous directorships include China Cablecom

Holdings Limited (NASDAQ), Canoel International

Energy Limited (Canada), Matica plc, Secure Fortress

plc, Bulgarian Land Development plc, Norman 95 plc,

Pacific Media plc (Executive Chairman) and Bella

Media plc (Chairman). Early career in merchant

banking and financial services, including as Executive

Director of Bankers Trust International Ltd, Group Chief

Executive of Aitken Hume International plc, and

Executive Chairman of Johnson & Higgins Ltd. Mr

Olympitis resigned as a Director with effect from

30 November 2024. He was considered by the Board to

be independent up to that date.

10 Camille Claverie

Non-executive Director

Miss Claverie was appointed to the Board in June 2021.

She previously held roles at Sagard, latterly as

Principal, and at Morgan Stanley and she is a Partner

at Montefiore Investment where her responsibilities

cover deal origination, and execution and investment

monitoring to support companies and management

teams in their growth plans. Miss Claverie resigned as a

Director on 4 December 2024. The Board considered

Miss Claverie to be non-independent because she

worked for FPCI Montefiore Investment IV which was

interested in 12.04 percent of the issued share capital of

the Company at 31 December 2024.

Directors who served throughout the year

ended 31 October 2025

The Directors who served throughout the year ended

31 October 2025 were: Sir John Lewis, Mr Serge

Crasnianski, Miss Tania Crasnianski, Mr Jean-Marc

Janailhac, Mr René Proglio and Miss Françoise

Coutaz-Replan.

Company Secretary

11 Del Mansi

Mr Mansi, a qualified solicitor, joined the Group in 2006.

He served as interim Company Secretary from April to

July 2008. He was appointed Group General Counsel in

2009, a role he retained on being appointed Company

Secretary in May 2013; he served in these capacities

throughout the year ended 31 October 2025.

MEGroup plc Annual Report 202570

Corporate governance

![]()

Directors’ and Officers’

LiabilityInsurance

The Company maintained directors’ and officers’

liability insurance cover throughout the 12-month

period ended 31 October 2025. This insurance

cover extends to the Company’s Directors

as well as directors and officers of subsidiary

undertakings and remains in force. Article 191

of the Company’s Articles of Association allows

the indemnification of Directors of the Company

and associated companies and of directors of a

company that is the trustee of an occupational

pension scheme for employees of the Company

or an associated company against liability

incurred by them in certain situations, and would,

if granted, constitute a “qualifying indemnity

provision” within the meaning of Section 236 (1)

of the Companies Act 2006. No such indemnities

have been granted.

Results and dividends

The results for the year are set out in the Group

Statement of Comprehensive Income on page 118.

The Directors are recommending a final dividend

for the year ended 31 October 2025 of 4.79 pence

per ordinary share. The ex-dividend date will be

7 May 2026 and, if approved by shareholders

at the Company’s AGM on 24 April 2026,

the dividend will be paid on 29 May 2026 to

shareholders listed on the register at the close of

business on 8 May 2026. On 28 November 2025

the Company paid an interim dividend in respect

of the year ended 31 October 2025 of 3.85 pence

per ordinary share, totalling £14.5 million.

Employees

Information on the Company’s employment

practices including: its policy regarding

applications for employment by persons

with disabilities; the continuing employment

of employees who have developed

disabilities; and the training, career

development and promotion of persons

with disabilities employed by the Company,

as well as employee communication

and involvement, is contained within the

Sustainability Statement on pages 44 to 60.

Employee engagement

The Board understands the importance of

considering the views of all stakeholders,

including its employees.

Senior management has held several

internal consultations and released

internalmemoranda outlining the

movement of the business throughout

the year. These communications also help

to achieve a common awareness on the

part of all employees of the financial and

economic factors affecting the performance

of the Company.

The Board understands the importance of

considering the views of all stakeholders,

including its employees. The Executive

Directors have regular meetings with all

managers. These meetings provide an

opportunity for the Executive Directors to

learn about the views of the employees at

large, and to report back to the Board as

a whole so that in making any decisions

affecting the employees, the Board can

take those views and any decisions made

can take into account those employee views.

The Company operates an executive share

option scheme that was introduced in 2014

(itself replacing an earlier similar scheme)

and was itself renewed in 2025 being

approved by members at the AGM held in

that year. Senior members of staff receive

annual bonuses depending on personal

performance and the Group’s performance.

The above sets out how Directors have

engaged with employees.

Corporate governance

MEGroup plc Annual Report 2025 71

![]()

#### Directors’ report continued

Shareholder Name

% Voting

Rights

Number

of shares

Serge Crasnianski

1

36.49 137,803,041

Schroders plc

12.96 48,943,059

Fidelity Management

&Research

7.62 28,769,273

Aberdeen Group PLC

5.75 21,736,189

FCPI Montefiore

Investment IV

3.37 12,729,494

1

Except for 63,750 ordinary shares of 0.5p each held in

MrCrasnianski’s own name, the remaining shares are owned

through a nominee by Tibergest PTE LTD, a person closely

associated with Mr Crasnianski, and Mr Crasnianski’s interest

inthose remaining shares is indirect.

Since 31 October 2025 and up to 23 March 2026,

the Company has been notified of the following

interests:

▪ FCPI Montefiore Investment IV has sold all its

shares in the Company;

▪ Schroders plc reduced its holding from 10.99% to

9.98% on 2 February 2026 and increased it to

10.27% on 26 February 2026.

Share option grants to persons

discharging managerial responsibilities

In the year ended 31 October 2025, the Company

did not receive any notifications of dealings in its

Ordinary Shares under article 19 of the Market

Abuse Regulation.

Share capital

The issued share capital of the Company, plus

details of the movements in the Company’s

issued share capital during the year, is shown in

note 21 of the financial statements. Each ordinary

share of the Company carries one vote at each

annual general meeting (AGM) and general

meetings of the Company.

Continued authority to purchase shares

Each year the Company seeks authorisation to

make market purchases of its own shares. This

year, it will not seek to renew this authority at

the AGM because authority to this effect was

obtained at the general meeting of the Company

held on 26 February 2026 in connection with the

passing of a second resolution to waive rule 9 of

The Code on Takeovers and Mergers. The former

resolution permits market purchase of up to 10

percent of the Company’s issued share capital as

at 9 February 2026. Authority to renew it will be

sought at the Company’s AGM in 2027.

Review of business and future

developments

The Strategic Report describes the activities

of the business during the year ended

31 October 2025 as well as recent events

(including any important events affecting the

Group which have occurred since the end of that

period) and gives an indication of likely future

developments in the Group’s business.

A discussion of the key risks facing the Group and

an analysis of key performance indicators are

provided in the Strategic Report. The Strategic

Report also contains the Board’s Longer-term

Viability Statement.

Research and development

The Group is committed to its research and

development programme in order to maintain its

introduction of innovative products to the market.

The expenditure incurred on the development of

new products is shown in notes 1.7 and 12 of the

financial statements.

Engagement with suppliers, customers

and others

The Executive Directors (and where necessary the

Non-executive Directors, especially the Chairman

and the Senior Independent Director) meet

suppliers, customers and major shareholders, as

do senior management. This gives the Executive

Directors an opportunity to learn of their wishes

and concerns, thereby acquiring information

to which they can have regard when making

strategic and other decisions.

Corporate responsibility, greenhouse gas

emissions, energy consumption and

energy efficiency action.

A summary of the Company’s approach to

corporate social responsibility and environmental

matters, including a report on the Group’s

greenhouse gas emissions, energy consumption

and energy efficiency action for the 12 months

ended 31 October 2025, can be found in the

section headed Sustainability at ME Group on

pages 44 to 60.

Interests in voting rights

As at 31 October 2025, the Company had been

notified by the following investors of their

interests in 3 per cent or more of the Company’s

shares. These interests were notified to the

Company pursuant to DTR5 of the Disclosure

Guidance and Transparency Rules.

MEGroup plc Annual Report 202572

Corporate governance

![]()

Additional information

Where not provided elsewhere in the Report

of the Directors, the following provides the

additional information required to be disclosed

in the Report of the Directors. The structure of

the Company’s share capital, including the rights

and obligations attaching to the shares, is set out

within note 21 to the financial statements.

No person holds securities carrying special rights

with regards to control of the Company.

There are no restrictions on the transfer of

ordinary shares in the capital of the Company

other than certain restrictions that may from

time to time be imposed by law; for example,

insider trading law. In accordance with the Listing

Rules of the Financial Conduct Authority, certain

employees are required to seek the approval of

the Company to deal in its shares.

On a show of hands at an AGM or general

meeting of the Company, every holder of

ordinary shares entitled to vote and who is

present in person or by proxy shall have one

voteand on a poll, every member present in

person or by proxy and entitled to vote shall

haveone vote for every ordinary share held

(except as otherwise stated in Article 81 of the

Company’s Articles of Association). Any notice

ofAGM or general meeting issued by the

Company will specify deadlines for exercising

voting rights andin appointing a proxy or

proxies in relation to resolutions to be passed

at the AGMor generalmeeting. All proxy votes

are counted andthe numbers for, against

or withheldin relation to each resolution are

announced at theAGM or the general meeting

and publishedon the Company’s website after

the meeting.

Proxy appointments and voting instructions must

be received by the Company’s registrars not less

than 48 hours before an AGM or general meeting.

Under its Articles of Association, unless the Board

otherwise determines, no member shall be entitled

to vote in respect of any share unless all calls or

other sums presently payable by them in respect

of that share shall have been paid. The Company

is not aware of any agreements between

shareholders that may result in restrictions on the

transfer of shares or on voting rights.

The rules governing the appointment of Directors

are set out in the Corporate Governance

Statement on pages 76 to 87. The Company’s

Articles of Association may only be amended by a

special resolution at an AGM or general meeting

of shareholders. The Company is party to a

Corporate governance

MEGroup plc Annual Report 2025 73

![]()

#### Directors’ report continued

Political donations

No member of the Group made any political

donations during the 12-month period ended

31 October 2025.

Important events post balance

sheetdate

On 29 November 2025 the Company paid an

interim dividend in respect of the year ended

31 October 2025 of 3.85 pence per ordinary share,

totalling £14,542,000.

At a general meeting of the Company held on

26 February 2026, the shareholders passed

resolutions to allow the Company to buy back

its shares and to waive the application of

rule 9 of The Code on Takeovers and Mergers

in connection with any buyback. For more

information, please see the announcement

issued yesterday at: https://me-group.com/rns-

announcements-and-alert-sign-up/

Going concern

In adopting the going concern basis for preparing

these financial statements, the Directors have

considered the Group’s business activities,

together with factors likely to affect its future

number of agreements with site owners (suchas

major supermarket chains), which could be

terminated by the site owners following a change

of control of the Company.

There are no agreements between the Company

and its Directors or employees which provide for

compensation for loss of office or employment

(whether through resignation, purported

redundancy or otherwise) that occurs because

ofa takeover bid.

The Company is not aware of any contractual

or other agreements that are essential to its

business which ought to be disclosed in this

Report of the Directors.

Related-party transactions

Details of related-party transactions are set out

in note 29 to the financial statements.

Financial instruments

Details of the financial risk management

objectives and policies of the Group and exposure

of the Group to foreign exchange risk, interest

rate risk and liquidity risk are given in note 16 to

the financial statements.

MEGroup plc Annual Report 202574

Corporate governance

![]()

development and performance, as well as the

principal risks and uncertainties that could affect

the Group up to October 2028.

Having reviewed forecasts, cash flow, financial

resources and financing arrangements and after

making enquiries, the Directors consider that

the Company and the Group have adequate

resources to remain in operation for the

foreseeable future. Accordingly, the Directors

continue to adopt the going concern basis in

preparing the financial statements.

The Directors have stress-tested the Group’s

going-concern status by assessing several

different scenarios. Full details of the scenarios

tested and assumptions used are provided in the

‘Longer-term Viability Statement’ and in note 1.1

of the financial statements.

Disclosure of information to the auditor

The Directors who held office at the date

of approval of this Report of the Directors

confirmthat: As far as they are each aware,

thereis no relevant audit information of

whichtheCompany’s auditor (Forvis Mazars

LLP) is unaware; and each Director has taken

allthe steps that he or she ought to have

taken as a director to make himself or herself

aware ofany relevant audit information and to

establishthatthe Company’s auditor is aware of

that information.

Controlling shareholder –

RelationshipAgreement

The Company’s majority shareholder is Tibergest

PTE Ltd which owns 137,739,291 ordinary shares

of 0.5p each representing 36.47% of the issued

share capital of the Company and, 36.47%

of its total voting rights. Tibergest PTE Ltd is

wholly owned by Mr Crasnianski. As used to be

required by the previous edition of the Listing

Rules, Mr Crasnianski and Tibergest PTE Ltd

entered into a relationship agreement with the

Company (the “Relationship Agreement”) to

ensure that the Group is capable of carrying on

its business independently, that transactions and

arrangements between the Group, Tibergest

PTE Ltd and Mr Crasnianski (and each of their

associates) are at arm’s length and on normal

commercial terms, and that at all times a

majority of the Directors of the Company shall

be independent of Tibergest PTE Ltd and

MrCrasnianski. Whilst there is no longer such a

requirement under the new edition of the Listing

Rules, the Relationship Agreement continues in

force for the purposes of good governance.

Furthermore, the Company has complied

with, and so far as the Company is aware, the

controlling shareholder and its associates have

complied with the following undertakings: (a)

transactions have been conducted at arm’s

length and on normal commercial terms; (b)

neither the controlling shareholder nor any

of its associates will take action that would

prevent the Company from complying with

the Listing Rules; and (c) neither the controlling

shareholder nor any of its associates will propose

or procure the proposal of a shareholder

resolution which is intended or appears to be

intended to circumvent the proper application

of the ListingRules. So far as the Company is

aware, the controlling shareholder can and does

procurethe compliance of its associates with

these undertakings.

AGM 2026

The Company’s AGM this year will be held on

24 April 2026 at the offices of Hudson Sandler

LLP, 25 Charterhouse Square, London EC1M

6AE at 10 a.m. Notice of the AGM is sent to all

shareholders of the Company, as well as to

persons nominated by a shareholder of the

Company to have information rights. The Notice

convening the meeting provides full details of

all the resolutions to be proposed, together

with explanatory notes for both the ordinary

and special business. Hard copies of this Annual

Report are sent only to shareholders who have

requested or request a copy.

By order of the Board

Sir John Lewis OBE

Non-executive Chairman

23 March 2026

Corporate governance

MEGroup plc Annual Report 2025 75

![]()

#### Corporate

#### governance

Statement of compliance with the UK

Corporate Governance Code.

The Board has complied with the UK Corporate

Governance Code (2018 edition) (the “Code”)

except as set out in the table on page 77.

The Group’s business model and strategy

The Group’s business model and strategy

are summarised in the Strategic Report, and

describe, amongst other things, how the

Company generates and preserves value over

thelonger term and the strategy for delivering

the objectives of the Company.

#### The Board

Board composition

The Directors who served throughout the

financial year ended on 31 October 2025 are:

Sir John Lewis OBE, Serge Crasnianski, Tania

Crasnianski, Jean-Marc Janailhac, Françoise

Coutaz- Replan and René Proglio. Emmanuel

Olympitis and Camille Claverie, served as

directors until their resignations on 30 November

and 4 December 2024 respectively. (Two directors

were appointed during the financial year, namely

Vlad Crasneanscki, as an Executive Director and

appointed as Deputy Chief Executive Officer

on 2 February 2026, and Greg Barker as an

independent Non-executive Director.)

The Chairman

The Chairman has the overall responsibility

for managing the Board. The Chief Executive

Officerhas responsibilities for strategy,

operations and results. The Chief Executive

Officer also has responsibility for the day-to-

day operation of the Group. A clear division

of responsibility exists, such that no single

individualor group of individuals can dominate

the Board’s decision-making process. Throughout

the year under review, Sir John Lewis OBE served

as Chairman and Mr Crasnianski served as

Chief Executive Officer, Deputy Chairman and

member of the Executive Team. In the Board’s

opinion, even though Sir John Lewis OBE has

been a director since 2008 and Chairman since

2010, it is proposed that he remain in place for

thetime being. The Board considers Sir John to

be anon-independent director.

Director independence

The Board structure has not complied with

the Code provision that requires that at least

half the Board, excluding the chairman, should

be Non-executive Directors whom the Board

considers to be independent. The table on

page77 contains more details on this.

The Senior Independent Director (SID)

Mr Olympitis served as the Company’s Senior

Independent Non-executive Director until his

resignation whereupon Mr Proglio took over

thisrole.

Although Mr Olympitis had been a director

since December 2009, he was considered by

the Boardas independent on the basis that he

continued to demonstrate total independence in

his behaviour and in his interaction with the rest of

the Board. Mr Olympitis resigned as a director with

effect from 30 November 2024 and was replaced

as Senior Independent Director by Mr Proglio.

Election of new Director

If a new Director were to be appointed, the Board

would ordinarily appoint someone whom it

believes has sufficient knowledge and experience

to fulfil the duties of a director. (In doing so, the

Board would continue to encourage and give

consideration to candidates from a diverse range

of backgrounds and experiences as mentioned

under the heading Equality, Diversity and Inclusion

below.) If this were not the case, an appropriate

training course would be provided. An appropriate

induction programme is undertaken for all newly

appointed Directors. All Directors have access to

the advice and services of the Company Secretary.

Any Director wishing to do so in furtherance of his

or her duties may take independent advice at the

Company’s expense.

All Directors are required to stand for re-election

every three years and newly appointed Directors

are subject to election by shareholders at the

first AGM after their appointment. However, in

order to provide for stability and continuity, and

to avoid destabilising the Board, the Directors

have unanimously decided not to comply with the

Code’s recommendation that all Directors seek

annual re-election.

MEGroup plc Annual Report 202576

Corporate governance

![]()

Directors’ conflicts of interest

During the year ended 31 October 2025, the

Directors completed questionnaires in respect

of their interests. The Board will continue to

monitor and review actual or potential conflicts

of intereston a regular basis and will consider

whether or not it is appropriate to authorise any

such conflicts.

The Financial Reporting Council requires listed

companies incorporated in the UK to include

in their annual financial report: (i) a statement

of how they have applied the main principles

set outin the Code; and (ii) a statement as to

whetherthey have complied throughout the

accounting period with all relevant provisions

setout in the Code.

The Directors consider that throughout the 12-month period ended 31 October 2025

the Company complied with those provisions of the Code that are applicable to it,

except for the following:

Point of non-compliance with Code Explanation for non-compliance

Less than half the board,

excluding the Chair, are

Non-executive Directors whom

the board considers to be

independent.

Excluding the Chairman, the Board comprised three

Executive Directors and four Non-executive Directors, three

of whom were considered independent by the Board. Strict

compliance would have required an additional Independent

Non-executive Director. The Board considers its composition

to be sufficiently close to the Code’s prescription on this point

to render its non-compliance in this regard inconsequential.

For engagement with

the workforce, one or a

combination of the following

methods should be used:

▪ Director appointed from the

workforce;

▪ formal workforce advisory

panel; and

▪ designated Non-executive

Director.

None of these methods are

used by the Board

The Executive Directors meet regularly with the general

managers of the Group. This enables both sides to raise any

matters of interest to the other. The Non-executive Directors

are always available should anyone not be comfortable

in dealing with the Executive Directors about anything.

Also, thewhistle-blowing policy is in place as a further

avenue should anyone wish to use it. Therefore, the Board

believes that given the size of the Group and its resources,

this is appropriate and additional measures to engage are

unnecessary and overly cumbersome.

There is no annual re-election

of all directors.

The Board thinks this would distract the Board from its

business, and that continuity enables people with deep

knowledge of the Company to make more informed, effective

and considered judgments.

Chairman has been in office

for more than nine years.

Sir John Lewis is considered by the Board to be an effective

and engaged chair. He has a detailed knowledge of the

Group’s activities as a result of his long association with

the Group. Furthermore, he has the confidence of major

shareholders as well as the entire Board.

Corporate governance

MEGroup plc Annual Report 2025 77

![]()

Point of non-compliance with Code Explanation for non-compliance

Mr Olympitis was considered

by the Board to be

independent notwithstanding

that he fell within several

presumptions laid down by

the Code as being likely to

impair or that could appear

to impair, a Non-executive

Director’s independence,

specifically that he served

on the Board for more than

nine years from the date of

his first appointment and was

beneficially entitled to shares

of the Company. Mr Olympitis

stepped down as a Director on

30 November 2024.

The only presumptions of non-independence raised by the

Code applicable to Mr Olympitis were that (i) he had been

a director for more than nine years (Mr Olympitis stepped

down as a director on 30 November 2024) and (ii) he had

a beneficial interest in 45,000 Ordinary Shares of 0.5p

each of the Company. The Board found that Mr Olympitis

demonstrated total independence in his behaviour and in his

interaction with the rest of the Board and that his deep, lived

knowledge of the Group resulted in his being able to make

positive contributions and constructive challenges rather

than diminish his contributions in any way. His interest in the

Company’s shares was too minimal to have an impact on his

performance as a director. The rest of the Board considered

him to be independent in both character and judgment.

Miss Coutaz-Replan is

considered by the Board to be

independent notwithstanding

that she falls within several

presumptions laid down by

the Code as being likely to

impair or that could appear

to impair, a Non-executive

Director’s independence,

specifically that she has served

on the Board for more than

nine years from the date of

her first appointment and is

beneficially entitled to shares

of the Company.

Miss Coutaz-Replan’s employment as an Executive Director

ended in August 2015 since when she has played no executive

role in the Group and her dealings with the Executive Directors

have been restricted to her role as a Non-executive Director.

Miss Coutaz-Replan’s personal shareholding of 200,000

ordinary shares of 0.5p each represents only a very small

percentage of the total issued share capital, too minimal

to have an impact on her performance as a director. Her

knowledge of the Group’s finances and associated systems

and controls gives her great insight and the ability to ask

pertinent questions and make constructive suggestions and

rigorous challenges. The rest of the Board considers her to be

independent in both character and judgment.

Sir John Lewis OBE is

a member of the Audit

Committee.

Under the predecessor to the Code, there was no restriction

on the Chairman of the Board being a member of the Audit

Committee and such membership in the case of Sir John

Lewis OBE, in the opinion of the Board did not impede that

committee’s functioning but enhanced it.

There was no external Board

evaluation.

The Board opted to conduct its own internal review using an

anonymised questionnaire. It believes the anonymity was a

sufficient safeguard to encourage openness and transparency

of feedback.

The Nomination Committee

consists of one director whom

the Board considered to be

independent and one director

whom the Board considered

to be non-independent. This

was contrary to Provision 17

of the Corporate Governance

Code which states amongst

other things that, ‘majority of

members of the committee

should be independent non-

executive directors’.

Until the question of Sir John Lewis’s independence was

revisited by the Board, both members of the Nomination

Committee were independent and therefore its composition

was Code-compliant.

#### Corporate governance continued

MEGroup plc Annual Report 202578

Corporate governance

![]()

Point of non-compliance with Code Explanation for non-compliance

At the Company’s AGM

in 2025, the vote for Mr

Janailhac’s reappointment

to the Board was 77.29% in

favour and 22.71% against.

There was no explanation

when announcing the voting

results as to what actions the

Company intended to take to

consult shareholders in order

to understand the reasons

behind the result, nor did the

Company comply with any of

the other recommendations in

Code Provision 4 in connection

with this point.

The shortfall in the vote for reappointment need only have

garnered more than a further 2.71% of the vote in order not

to have fallen within the ambit of this Provision. In these

particular circumstances, therefore, it was considered that

compliance with the Code on this point would have been

disproportionate and non-cost effective, and that the

Company’s resources were better focussed elsewhere.

The Code recommends that

pension contribution rates

for executive directors, or

payments in lieu, should be

aligned with those available

to the workforce whereas

MrCrasnianski receives a

pension contribution equal to

15% of his basic remuneration.

Following a review of Mr Crasnianski’s pension provision and

how this compares with that of the general workforce, the

Committee has agreed to maintain the CEO’s current pension

at 15% of salary going forward. Given the diverse nature and

geographies of the Company’s businesses and employees,

no single Group-wide pension plan operates and therefore

pension contribution rates vary across the Group with pension

levels not necessarily reflecting seniority.

1

The Code and associated guidance are available on the Financial Reporting Council website at: chrome-extension://

efaidnbmnnnibpcajpcglclefindmkaj/https://media.frc.org.uk/documents/UK\_Corporate\_Governance\_Code\_2018.pdf

Board evaluation

The Chairman and Chief Executive Officer review

the performance of the other Executive Directors.

The Chairman reviews the performance of

the Chief Executive and, the other Executive

Directors and each Non-executive Director.

The Non-executive Directors, led by the Senior

Independent Non-executive Director evaluate

the performance of the Chairman, taking into

account the views of the Executive Directors.

During the year, the Chairman meets with the

Non-executive Directors without the Executive

Directors being present.

Under the guidance and supervision of the

Company Secretary, the Board undertakes an

internal process to assess the effectiveness of the

Board during each financial year. This consists

of a confidential survey. Areas identified in which

there is considered to be room for improvement

are usually addressed by the Board during the

current year.

Operation of the Board

The Board is normally scheduled to meet four or

five times a year, with ad hoc meetings (including

by way of conference and video calls) convened to

deal with urgent matters. The Board has a formal

schedule of matters reserved to it for decision.

These include: the approval of the financial

statements; dividend policy; major acquisitions,

disposals and other transactions; significant

changes in accounting policies; the constitution

of Board Committees; risk management; and

Corporate Governance policy.

The Board has delegated various matters

to Committees, as detailed below. These

Committees of the Board meet regularly (the

Nomination Committee meets as required.

The Committees deal with specific aspects

of the management of the Company. The

Board has delegated authority to the

Committees and they have defined terms of

reference; those of the Nomination, Audit and

Remuneration Committees are available on

the Company’s website (https://me-group.

com/governance/#tab-board-committees-1).

Decision-making relating to operational

mattersis handled by the Executive Directors

andsenior management.

Board and Committee papers are circulated in

advance of each meeting and are supplemented

by reports and presentations to ensure that

Board members are kept fully informed.

Corporate governance

MEGroup plc Annual Report 2025 79

![]()

#### Corporate governance continued

Regular communication between the Directors

also takes place outside the formal forum of

Board and Committee meetings.

The Board had five meetings during the year

under review. A committee of the Independent

Directors meeting alone had one meeting in

thatperiod.

Attendance of Directors at Board and Committee meetings is set out below:

Board

Audit

committee

Remuneration

Committee

Nomination

Committee

Sir John Lewis OBE 5(5) 4(4) 1(1) 2(2)

Mr S Crasnianski 5(5) – – –

Miss T Crasnianski 4(5) – – –

Mr V Crasneanscki  2(5)

1

– – –

Mr J-M Janailhac 5(5) – – –

Miss F Coutaz-Replan 5(5) 3(4) 1(1) 2(2)

Mr Olympitis 1(5)

1

– –

Miss Claverie 1(5)

1

– – –

Mr R Proglio  4(5) 4(4) – –

Lord Barker 2(5)

1

– – –

1

These represent the maximum number of meetings it was possible for them to attend given they were not Directors for the full

financialyear.

#### Board Committees

Audit Committee

This comprised Mr Proglio (Committee

Chairman), Mr Olympitis (Senior Independent

Director), Sir John Lewis OBE (Chairman of the

Board), and Miss Coutaz-Replan (the Group’s

former Finance Director). The Board considers

that Miss Coutaz-Replan and Sir John Lewis

OBE have suitable recent and relevant financial

experience to satisfy the requirements of the

Corporate Governance Code (2018 edition). The

Board also considered the same of Mr Olympitis

during his membership of the Committee.

Meetings are normally held at least twice a year.

Four meetings were held during the year ended

31 October 2025. Other Directors, together with

the Chief Financial Officer (currently a non-Board

position) and representatives of the external

auditor are generally invited to attend meetings.

The Audit Committee aims to meet with the

external auditor, at least twice a year. On behalf

of the Board, the Committee reviews the Group’s

accounting and financial reporting practices,

the reports of the internal auditor and external

auditor, and compliance with policies, procedures

and applicable legislation. In addition, the

Committee monitors the effectiveness of both the

external and internal audit functions and reviews

the Group’s internal financial control systems

and reporting processes, and risk-management

procedures. The Committee considers the

appointment of the external auditor and makes a

recommendation on the audit fee to the Board; it

usually assesses the effectiveness of the external

auditor by means of an internal review process,

assisted by a confidential questionnaire; it sets

a policy for safeguarding the independence of

the external auditor; and reviews the external

auditor’s work outside of the audit itself, taking

into account the nature of the work, the amount

of the fees and whether it is appropriate for the

external auditor to carry out such work. Details

of the audit and non-audit fees are provided in

note5 to the financial statements.

MEGroup plc Annual Report 202580

Corporate governance

![]()

Key matters considered

In March 2026, the Committee met to review

this Annual Report and to receive the external

auditor’s update and report on its audit activity.

The Committee’s primary areas of focus were:

▪ Considering how and when the Committee

should exercise (and evidence) their oversight of

management, notably in relation to their review

of the effectiveness of internal controls,

acquisitions and disposals, investments outside

the normal course of business and approval of

budgets and plans.

▪ The need for management to develop

expertise in relation to sustainability either

internally or externally to address the

forthcoming challenges of more demanding

sustainability reporting.

▪ The requirement to address other matters

under ISA (UK) 260 to communicate with those

charged with governance as a result of

forthcoming changes to the Corporate

Governance Code 2018 as a result of the new

iteration in the 2024 edition.

▪ The cause and implications of the delay to the

publication of the 2025 Annual Report.

▪ Corporation tax charges and provisions in France.

External auditor

Forvis Mazars LLP has been the external auditor

of the Group since the AGM in October 2019

(it was known as Mazars LLP until 2024). The

audit partner is Claire Larquetoux. The Audit

Committee is satisfied with the objectivity

and independence of the external auditor.

Accordingly, a resolution will be proposed at

the forthcoming AGM for Forvis Mazars LLP’s

re-election as auditor for the coming year. The

Board is committed to putting the audit contract

out to tender at least once every ten years. It

conducted a tender process for the external

auditrole in 2019 in which it invited three firms

to tender for the role of external auditor; Forvis

Mazars LLP (then known as Mazars LLP) was the

successful tenderer.

The Audit Committee has obtained confirmation

from Forvis Mazars LLP that no non-audit

services were provided by Forvis Mazars LLP

during the year. The Audit Committee is satisfied

that Forvis Mazars LLP remains independent.

Remuneration Committee

During the year ended 31 October 2025, the

Remuneration Committee comprised MrOlympitis

(Committee Chairman) and Sir John Lewis OBE

(Chairman of the Board). When MrOlympitis

resigned as a director with effect from

30 November 2024, Miss Coutaz-Replan replaced

him as Chair of the Remuneration Committee.

The Committee meets at least once a year. It met

once in the year ended 31 October 2025.

The Committee makes recommendations

to thefull Board in respect of the Group’s

remuneration policy.

The Committee also keeps under review the

remuneration of the Chairman and the Group’s

Executive Directors (the Chairman would not

play a part in deciding his own remuneration),

to ensure that they are rewarded fairly for their

contribution. The Committee also makes awards

under the Executive Share Option Scheme. The

Committee’s Terms of Reference are available on

the Company’s website.

The Remuneration Report on pages 90 to 107

provides details of how the Committee appliesthe

directors’ remuneration principles of the Code.

Nomination Committee

During the year ended 31 October 2025, the

Nomination Committee comprised Sir John

Lewis OBE (Committee Chairman and member

of the Audit and Remuneration Committees)

and Mr Olympitis (Senior Independent Director,

member of the Audit Committee and Chair of

the Remuneration Committee) who resigned on

30 November 2024 and was replaced by Miss

Coutaz-Replan . The Chairman of the Board

would not chair the Nomination Committee when

it addresses the appointment of his successor.

The Committee was not compliant with the

applicable provisions of the Code which requires

that a majority of members of the Committee are

Independent Non-executive Directors because

the Board only considers Miss Coutaz-Replan to

be independent, not Sir John Lewis. Lord Barker

joined the Committee in January 2026.

The Committee, which meets as required,

makes recommendations to the Board on the

appointment of new directors. The Committee

met twice in the year ended 31 October 2025.

The Nomination Committee is committed to the

pursuit of diversity, including gender diversity,

throughout the business. Appointments to the

Board are made on merit, against objective

criteria and with due regard for the benefits

of diversity on the Board, including gender

diversity.The Nomination Committee does not

commit to any specific targets, therefore.

Corporate governance

MEGroup plc Annual Report 2025 81

![]()

#### Corporate governance continued

1 Serge Crasnianski

Chief Executive Officer,

Deputy Chairman

The Executive Team comprises:

3 Tania Crasnianski

Executive Director

2 Vlad Crasneanscki

Deputy CEO and

HeadofInvestor Relations

4 Stéphane Gibon

Chief Financial Officer

The Group’s Diversity Policy also recognises the

benefits of diversity.

The Nomination Committee will ensure that

its development in this area is consistent with

the Group’s current and future requirements,

enhances Board effectiveness, and reflects the

Company’s UK listing and the international

activity of the Group.

During the year ended 31 October 2025, two new

Directors joined the Board: Mr V Crasneanscki as

an executive director with special responsibilities

for UK and Investor Relations (his duties were

expanded in 2026 when he became Deputy CEO)

and Lord Barker (Greg Barker) as an independent

Non-executive Director) As turnover of Board

members remains generally low, as mentioned

above, the Nomination Committee has not set

any targets but as and when vacancies do arise,

the Nomination Committee and the Board

are committed to giving consideration to all

interested and available candidates regardless

of age, disability, sex, sexual orientation,

pregnancy and maternity, race or ethnicity,

religion or belief, gender identity, or marital or civil

partnership status.

Executive Team

The Executive Team provide coherence,

optimise synergies, share best practices and

support the Group’ssuccession process.

Led by key operational management,

the Executive Team provides sustainable

management and allows the Group to better

plan for the future.

The Executive Team meets once a month to

decide all strategies, resources and Group

actions. Each member of the operational

management team is responsible for, and in

charge of, implementing the decisions from

within their business area.

A larger set of Group Managers meets

periodically,gathering country managers

together withthe Executive Team in order

to discuss and reviewthe implementation

ofcommunication, decisionsand actions

thathave been decided by theExecutive

Teammeetings.

MEGroup plc Annual Report 202582

Corporate governance

![]()

#### Equality, diversity

#### and inclusion

Our commitment

The Board of ME Group is a supporter of gender

and ethnic diversity as part of the Company’s

commitment to diversity and inclusion in the

broadest sense.

We are committed to attracting and retaining the

best people who reflect the diverse experiences

and characteristics of the customers we serve.

This is central to our core values, which include

a commitment to the following ethics driving

our behaviour: courage, creativity, solidarity,

eco-responsibility and commitment. This

encompasses, but goes beyond, gender and

ethnic diversity. For example, we are focused

on supporting those people who may be

disadvantaged or marginalised in connection

with their educational background, socio-

economic background or caring responsibilities,

as well as characteristics which are protected

under equality law.

The Company has long been – and remains

– an equal opportunities employer. It has had

embedded a comprehensive equality, diversity

and inclusion policy, the latest revision of which

was made in 2022 (but which originates as far

back as 2011) covering the entire employment

lifecycle and emphasising our commitments

and expected behaviours. A statement by the

Company on its approach to this topic can be

found here: https://me-group.com/company-

documents/.

The Board considers it a matter of the utmost

importance in the best interests of shareholders

and other stakeholders to fill positions with

the best possible candidates regardless of

their gender, ethnic origin or other attributes. It

believes this is what investors want and that it is

in the best interests of the Company.

Listing rules: board targets regarding

gender and ethnicity

As at 31 October 2025 (the Company’s chosen

reference date for reporting under Listing Rules

6.6.(9) and (10):

▪ 25% of the Board consisted of women. None of

the persons holding the offices of Chairman,

CEO, SID, and CFO (the last of which is not a

statutory board position) was a woman. This

falls short of the ‘40%’ and ‘senior position’

targets set out in the Listing Rules.

▪ None of the Board members was from an ethnic

minority background as defined under the

Listing Rules, although the Board comprised

individuals of four different nationalities.

The Board would point out the following by way

of explanation and important context:

▪ The Board was (and remains) relatively small

and at the reference date consisted of three

Executive Directors, one of whom was a

woman, and five Non-executive Directors, of

whom one was a women. (The roles of Chief

Marketing Officer and Head of HR are not

board level positions at the Company, but if

they were (as is common in other

organisations), the Company would have met

the 40 percent target in the Listing Rules.

▪ The composition of the Board has remained

relatively steady over the last few years

(although two Directors stood down after

31 October 2024 and two new Directors were

appointed in June 2025). That is by design: the

Group has undergone significant changes,

making consistency and clarity of thought at

Board level vitally important .

▪ The Board comprises 25% female members,

representing (i) one Non-executive Director

who chairs the remuneration committee and

sits on the nomination and audit committees

and (i) one Executive Director, who is head of

legal and general secretary, and is also

responsible for supervising the Group’s entities

in Germany and Austria.

▪ As at 31 October 2025, one woman sat on the

Company’s Executive Team (alonside

threeemen) representing 25%.

▪ When Mr Olympitis stepped down as a

Directorat the end of November 2024, the

percentage of female directors on the Board

was 42.86%. After Miss Claverie stepped down

as a Director on 4 December 2025, it decreased

to 33% until the appointment of two Directors

in June 2025 when it further decreased to 25%.

▪ It is important to recognise that the Group has

a large presence in, and the Company draws

many of its leaders from, countries where the

cultural and legal approach to ensuring

Diversity & Inclusion is very different.

Forexample, in France and Germany asking

candidates and employees to disclose their

ethnicity can amount to a criminal offence, and

it is counter-cultural to suggest the introduction

of targets or quotas for improving

representation. Whilst the Company and the

Board will continue to strive for improvement,

Corporate governance

MEGroup plc Annual Report 2025 83

![]()

#### Corporate governance continued

relevant persons and which were adapted to

ensure compliance with local laws.

Equality, diversity and inclusion policy

The Board supported the Company’s embedding

of its comprehensive Equality, Diversity and

Inclusion Policy (ED&I Policy) in July 2022. The

ED&I Policy applies to anyone who works

in the Company, including the Board (and

its committees). It seeks to emphasise the

Company’s commitments to equality, diversity

and inclusion (ED&I), sets expectations in respect

of employees’ behaviour and sets out steps the

Company is taking to ensure an inclusive culture.

The ED&I Policy deliberately takes a broad and

ambitious approach to diversity and commits

to trying to ensure that recruitment, promotion

and retention procedures do not result in less

favourable treatment because of someone’s

disability, gender, gender identity or gender

reassignment status, marital status, race, racial

group, ethnic or national origin, or nationality,

religion or belief, sexual orientation, age, civil

partnership status, pregnancy or maternity,

paternity, educational background, socio-

economic background, caring responsibilities,

part-time status or fixed-term status.

The ED&I policy is shared with all our workers on

the UK HR system available to all UK employees

via self-service and easy access on laptops and

mobile phones; it requires acknowledgement.

There is an Equality and Diversity training

programme which can be rolled out to all

employees in the UK through our WorkWize

training portal. The ED&I Policy also dedicates

a section specifically to the ways in which the

Company seeks to ensure inclusion of disabled

people, to give tangible examples of the

Company’s approach and to showcase its focus

on disability inclusion.

We are asked to report on the results of the ED&I

Policy in the reporting period. It is difficult to

point to quantitative evidence of improvements

in concepts like inclusion which are inherently

difficult to measure, especially where progress

onsuch matters is inevitably incremental.

However, we are encouraged to actively follow

this policy to create a more inclusive workplace,

which helps the business attract candidates with

a wide range of skills from diverse backgrounds.

We believe that this helps keep the Company

successful, and that our employees are motivated

and reassured by the fact that we are an equal

opportunities employer.

We are also required to report on the gender

and ethnicity data in relation to our Board and

itmust do so in a way that remains respectful

of, and sensitive to, differing expectations in

ourmain markets and the rule of law in

otherjurisdictions.

▪ As an equal opportunities employer, the

Company is committed to providing equal

career opportunities for all its employees

without discrimination and pursuing fair and

equitable policies and procedures for

recruitment, training and development. It gives

full consideration to all applications from

persons with protected characteristics and more

broadly from a diverse range of backgrounds,

with due regard to their aptitudes and abilities.

Indeed, we have a paragraph stated on all our

job postings as follows ‘As an equal

opportunity’s employer, ME Group is committed

to the equal treatment of all current and

prospective employees and does not condone

discrimination on the basis of age, disability, sex,

sexual orientation, pregnancy and maternity,

race or ethnicity, religion or belief, gender

identity, or marriage and civil partnership.’

We aspire to have a diverse and inclusive

workplace and strongly encourage suitably

qualified applicants from a wide range of

backgrounds to apply and join our Company.

The Board recognises the risks of applying hard

short-term targets, which can give rise to a

perception of an uneven playing field, and which

can discourage qualified applicants and existing

employees from seeking positions.

However, the Board will continue to encourage

and give consideration to candidates from a

diverse range of backgrounds and experiences

when seeking out the best talent whenever a

position comes up to be filled. The Board does

not believe that positions should be created

for the ad hoc purpose of meeting targets, and

thereforeanother reason for not meeting the

40% level stipulated by the Listing Rule and other

targets set out in the Listing Rules is simply that

positions have not arisen requiring to be filled

partly as a result of the Group’s relatively low

turnover of officers.

More broadly, the Board actively supports the

roll-out of initiatives under the Equality, Diversity,

and Inclusion Policy, referred to below, to broaden

the diversity of the Company’s workforce, and

toensure the Company’s culture is as inclusive

aspossible.

We collected the data which informs this part

of our report by questionnaires sent to all the

MEGroup plc Annual Report 202584

Corporate governance

![]()

executive management in tables prescribed

under the Listing Rules. These are set out

below. We collected this information by asking

each member of the Board and executive

management, where permitted by law to do so,

to complete a questionnaire to confirm which of

the below categories describes them.

Table for reporting on gender identity or sex

Number of

Board

members

% of the

Board

Number of

senior positions on

the Board (CEO,

CFO, SID and Chair)

Number in

executive

management (plus

company secretary)

% of executive

management

(plus company

secretary)

Men 6 75 3 4 80

Women 2 25 – 1 20

Not specified/prefer not to say –  – – – –

Table for reporting on ethnic background

Number of

Board

members

% of the

Board

Number of

senior positions on

the Board (CEO,

CFO, SID and Chair)

Number in

executive

management (plus

company secretary)

% of executive

management

(plus company

secretary)

White British or other White

(including minority –

whitegroups)

8 100 3 5 100

Mixed/Multiple Ethnic Groups – – – – –

Asian/Asian British – – – – –

Black/African/Caribbean/

Black British

– – – – –

Other ethnic group,

includingArab

– – – – –

Not specified/prefer not to say – – – – –

Notes

1

Data were acquired by using questionnaires seeking the information required by the Listing Rules. Having sought legal advice, the

Company was informed that it could not lawfully ask questions around ethnicity to French nationals therefore it did not do so.

2

As at 31 October 2025, the Board consists of French, German, Swiss and UK nationals. The Executive Management (which the Company

calls its Executive Team) comprised French, Swiss and German nationals.

Corporate governance

MEGroup plc Annual Report 2025 85

![]()

#### Corporate governance continued

Shareholder communication

andengagement

The Chief Executive Officer has regular meetings

with the Company’s major institutional

shareholders to help ensure, amongst others,

that the Board develops an understanding of the

views of major shareholders about the Company

and the Group.

The Chairman also meets with major

shareholders and has contact with them as and

when required. The Senior Independent Non-

executive Director and, where appropriate, other

Non-executive Directors, are also made available

to meet with major shareholders on request. Any

pertinent feedback arising from such meetings

is reported to the Board at its regular meetings

and/or by correspondence or dialogue.

In normal circumstances, private investors are

encouraged to attend the AGM and have the

opportunity to question the Board. All members

of the Board usually attend the AGM.

Shareholders are given the opportunity to vote

on each separate issue. The number of proxy

votes lodged is given at the meeting after the

vote on a show of hands for each resolution

andispublished on the Company’s website after

the meeting.

MEGroup plc Annual Report 202586

Corporate governance

![]()

#### Control & Risk

Accountability and internal control

The Board is ultimately responsible for the

Group’s systems of internal control and

risk management, and for reviewing their

effectiveness. This is effected by receiving

reports from the Audit Committee following its

review. The Board confirms that it has reviewed

the effectiveness of the systems of internal

control and risk management for the year under

review.The Board is generally satisfied that such

systems have operated adequately throughout

the period.

The system of internal control is designed to

manage, rather than eliminate, the risk of

failure to achieve business objectives. Such a

system can, however, provide only reasonable

and not absolute assurance against material

misstatement or loss.

The Group has in place processes for identifying,

evaluating and managing the significant risks

that are applicable to the business. The Board

regularly reviews these processes.

The Chief Executive Officer is ultimately

responsible for risk management. Executive

Managers of individual Group companies are

responsible for the identification, evaluation and

management of the key risks applicable to their

areas of responsibility. These risks are assessed

on a regular basis.

The Managers of Group companies are aware

of their responsibility to operate systems of

internal control that are effective and efficient

for their businesses, to provide reliable financial

information and to ensure compliance with local

laws and regulations.

The Group has a comprehensive budgeting

system, with an annual budget approved by

the Board. Actual results are reported monthly

through the Group’s financial systems, and

variances are reviewed. The Audit Committee

receives reports from the external auditor and

reports its conclusions to the Board.

A whistle-blowing procedure by which staff may

raise concerns about possible improprieties in

matters of financial reporting or other matters

was in place throughout the year. The whistle-

blowing policy can be found on the Company’s

website at: https://me-group.com/wp-content/

uploads/2022/01/Photo-Me-Whistleblowing-

Policy.pdf.

Internal control and risk management in relation

to the financial reporting process

The Group has a thorough assurance process in

place in respect of the preparation, verification

and approval of periodic financial reports.

This process includes:

▪ The involvement of qualified, professional

employees with an appropriate level of

experience (both in Group finance and

throughout the business)

▪ Formal sign-offs from appropriate business

segment managing directors and finance

directors

▪ Comprehensive review and, where appropriate,

challenge from key internal Group functions

▪ A transparent process to ensure full disclosure

of information to the external auditor

▪ Engagement of a professional and experienced

firm as external auditor

▪ Oversight by the Audit Committee, involving

(amongst other things):

(i)  A detailed review of key financial reporting

judgments that have been discussed by

management

(ii) Review and, where appropriate, challenge

on matters including: the consistency of, and

any changes to, significant accounting

policies and practices during the year;

significant adjustments arising as a result of

the external audit; the going concern

assumption; and the Company’s statement

on internal control systems, before

endorsement by the Board

The above process, plus the review by the Audit

Committee of a comprehensive note that sets out

the details of the preparation, internal verification

and approval process for the Annual Report and

Accounts, provides comfort to the Board that the

Annual Report and Accounts, taken as a whole,

are fair, balanced and understandable, and give

the information necessary for shareholders to

assess the Group’s position and performance,

business model and strategy. In connection with

the audit for year ended 31 October 2025, the

above process and review did not result in any

adverse findings, and the Audit Committee found

the process and associated controls sufficient and

adequate for their purpose.

Corporate governance

MEGroup plc Annual Report 2025 87

![]()

#### Statement of Directors’

#### Responsibilities

Sir John Lewis OBE, Serge Crasnianski, Tania

Crasnianski, Françoise Coutaz-Replan, Jean-Marc

Janailhac, René Proglio, Vlad Crasneanscki and Greg

Barker (Lord Barker of Battle) are the Directors of the

Company and are responsible for preparing the

Annual Report and the financial statements in

accordance with applicable law and regulations.

1

Company law requires the Directors to prepare

financial statements for the Group and the

Company for each financial year. Under that

law, the Directors are required to prepare the

Group financial statements in accordance with

UK-adopted international accounting standards

and applicable law and have elected to prepare

the Company’s financial statements on the

samebasis.

Under company law, the Directors must not

approve the financial statements unless they are

satisfied that they give a true and fair view of the

state of affairs of the Group and the Company

and of their respective profit or loss for that

period. In preparing each of the Group and the

Company’s financial statements, the Directors

are required to:

▪ Select suitable accounting policies and then

apply them consistently;

▪ Make judgments and accounting estimates

that are reasonable and prudent;

▪ State whether they have been prepared in

accordance with UK-adopted international

accounting standards, subject to any material

departures disclosed and explained in the

Group and Company financial statements

respectively; and

▪ Prepare the financial statements on the

going-concern basis unless it is inappropriate

to presume that the Group and the Parent

Company will continue in business.

The Directors are responsible for keeping

adequate accounting records that are

sufficient to show and explain the Company’s

transactions and disclose with reasonable

accuracy at any time the financial position of

the Company and the Group and enable them

to ensure that their financial statements and

theDirectors’ Remuneration Report comply

withthe Companies Act 2006 and as regards

theGroup’s financial statements, Article 4 of the

IAS Regulation.

1

The functions of the persons named here can be found on pages 69 to 70.

MEGroup plc Annual Report 202588

Corporate governance

![]()

The Directors have general responsibility for

taking such steps as are reasonably open to

them to safeguard the assets of the Group and to

prevent and detect fraud and other irregularities.

Under applicable law and regulations, the

Directors are also responsible for preparing a

Strategic Report, Directors’ Report, Directors’

Remuneration Report and Corporate

Governance Statement that comply with that law

and those regulations.

The Directors are responsible for the

maintenance and integrity of the corporate

andfinancial information included on the

Company’s website. Legislation in the UK

governing the preparation and dissemination of

financial statements may differ from legislation

in other jurisdictions.

Responsibility Statement of the Directors

in respect of the annual financial report

Each of the Directors of the Company, whose

names and functions are listed on page 69,

confirms that, to the best of his or her knowledge:

▪ The financial statements, which have been

prepared in accordance with UK-adopted

international accounting standards, give a true

and fair view of the assets, liabilities, financial

position and profit or loss of the Company and

the undertakings included in the consolidation

taken as a whole; and

▪ The Strategic Report and Directors’ Report in

the Annual Report include a fair review of the

development and performance of the business

and the position of the Company and the

undertakings included in the consolidation

taken as a whole, together with a description

ofthe principal risks and uncertainties that

theyface.

Fair, balanced and understandable

In accordance with the principles of the UK

Corporate Governance Code (2018 edition), the

Directors have arrangements in place to ensure

that the information presented in the Annual

Report is fair, balanced and understandable;

these are described on page 87.

The Board considers, on the advice of its Audit

Committee, that the Annual Report, taken as

a whole, is fair, balanced and understandable,

and provides the information necessary for

shareholders to assess the Company’s and the

Group’s position and performance, business

model and strategy.

Significant accounting policies, critical

estimates and key judgments

Our significant accounting policies are set out

on pages 122 to 132 of the consolidated financial

statements and conform to UK-adopted

international accounting standards. These

policies and applicable estimation techniques

have been reviewed by the Directors who have

confirmed them to be appropriate for the

preparation of the 2024/2025 consolidated

financial statements.

Statement of Compliance with the UK

Listing Rule 5.4

The Company has in place a written and

legally binding agreement and constitution to

enable it to comply with Listing Rule 5.4. As one

independent Non-executive Director, Lord Barker

(Greg Barker), is being proposed for election at

the Company’s AGM to be held on 24 April 2026,

his election will be conducted in accordance with

Listing Rules 6.2.8 and 6.2.9.

By order of the Board

Sir John Lewis OBE

Non-executive Chairman

23 March 2026

Corporate governance

MEGroup plc Annual Report 2025 89

![]()

#### Directors’

#### Remuneration

#### report

In the 12 months ended 31 October 2025, the

Committee’s work has largely been focused on

operating our Directors’ Remuneration Policy which

was approved by shareholders at the 2024 AGM,

ensuring that Executive Directors and senior

executives remain appropriately incentivised and

rewarded in respect of the Company’s performance.

#### Annual Statement

Dear Shareholder,

On behalf of the board, I am pleased to present

the Directors’ Remuneration Report for the

12months ended 31 October 2025.

This report has been prepared in line with

the provisions of the Companies Act 2006

and Schedule 8 of the Large and Medium-

sized Companies and Groups (Accounts and

Reports) Regulations 2008 (as amended). The

report has also been prepared in line with the

recommendations of the 2018 UK Corporate

Governance Code and the requirements of the

FCA’s UK Listing Rules.

This report is divided into three sections being:

This Annual Statement, which summarises

the work of the Committee, remuneration

outcomes in 2024/2025 and how the

Remuneration Policy will be operated in

2025/2026;

The Remuneration Policy Report, which

details the Company’s Remuneration Policy

for the remuneration of Executive and

Non-executive Directors as approved by

shareholders at the 2024 AGM. The Policy

remains unchanged; and

The Annual Report on Remuneration,

which discloses details of the Committee,

how the Policy was implemented in the

year ended 31 October 2025, and how

the Policy will operate for the year ending

31 October 2026.

The Annual Statement and Annual Report on

Remuneration will be subject to an advisory

shareholder vote at the AGM on 24 April 2026.

MEGroup plc Annual Report 202590

Corporate governance

![]()

Work of the committee during the

12months ended 31 October 2025

The Committee’s main activities during the

period were as follows:

▪ Agreeing the performance against the targets

for the 2023/2024 annual bonus awards;

▪ Agreeing the approach and targets in respect

of the 2024/2025 annual bonus awards; and

▪ Considering the remuneration package for

Vlad who was appointed to the Board as an

Executive Director on 3 June 2025.

In addition, the Committee sought to ensure that

the Policy and practices are consistent with the

six factors set out in Provision 40 of the 2018 UK

Corporate Governance Code:

Clarity – The Policy is understood by our

senior executive team and we have sought

to articulate it clearly to our shareholders

and representative bodies (both on an

ongoing basis and during consultation when

material changes are being made).

Simplicity – The Committee is mindful of the

need to avoid overly complex remuneration

structures which can be misunderstood and

deliver unintended outcomes. Therefore, a

key objective of the Committee is to ensure

that our executive remuneration policies

and practices are straightforward to

communicate and operate.

Risk – Our Policy has been designedto

ensure that inappropriate risk-taking is

discouraged and will not be rewarded

via:(i) the balanced use of both short-

term incentives and market value

share optionswhich employ a blend of

financial,non-financial and share price

hurdles; (ii) the significant role played by

equity in our incentive plans; and (iii) malus/

clawback provisions.

Predictability – Our incentive plans are

subject to individual caps, with our share

plans also subject to market standard

dilution limits.

Proportionality – There is a clear link

between individual awards, delivery of

strategy and our long-term performance.

Alignment to culture – Our executive pay

policies are aligned to culture through the

use of metrics in both the annual bonus

and share options that measure how we

perform against our KPIs and the long-term

performance of the share price.

Remuneration outcomes in 2024/25

The performance of the Group is summarised

on page 1, and in the financial statements on

pages 118 to 179.

In respect of the annual bonus for the year ended

31 October 2025, performance against the profit

and strategic targets resulted in bonus awards

of 150% of salary for Mr Serge Crasnianski and

50% of salary for Miss Tania Crasnianski. Mr Vlad

Crasneanscki was not eligible to participate in the

annual bonus for 2024/2025 given that he joined

the Board part-way through the financial year

under review. Further details of the targets set,

and the performance against those targets, are

set out in the Annual Report on Remuneration.

Based on an EPS for the year ended

31 October 2025 of 15.00p, ESOS awards granted

to Tania Crasnianski on 4 April 2023 are expected

to vest in full on 4 April 2026. Details of the

awards vesting, and their pre-tax intrinsic value

as at 31 October 2025, are detailed in the Annual

Report on Remuneration.

Corporate governance

MEGroup plc Annual Report 2025 91

![]()

#### Directors’ Remuneration report continued

Implementation of the remuneration

policy for 2025/2026

The Committee proposes to operate the Policy

for the year ending 31 October 2026 as follows:

▪ Executive Directors’ current base salaries,

together with prior year comparators (split

between Euro and GBP where salaries are split

into two currencies) shown above.

▪ Benefit provision will be in line with the

approved Policy.

▪ Mr Serge Crasnianski’s pension provision will

continue at 15% of salary going forward. Given

the diverse nature and geographies of the

Company’s businesses and employees, no

single Group-wide pension plan operates and

therefore pension contribution rates vary

across the Group with pension levels not

necessarily reflecting seniority. Mr Crasneanscki

receives a pension provision of c.11% of

salary.Miss Crasnianski does not receive a

pension provision;

▪ The annual bonus for the year ending

31 October 2026 will continue to be capped at

150% of salary. The bonus targets are currently

considered to be commercially sensitive and as

such, the targets and the performance

assessment will be disclosed retrospectively in

next year’s Directors’ Remuneration Report;

and

▪ Future grants of ESOS awards to Executive

Directors will be kept under review.

Use of discretion

The remuneration committee has the discretion

to diverge from the original bonus parameters.

No discretion has been exercised by the

committee in determining the remuneration

outcomes for the year ending 31 October 2025

Shareholder engagement

The Committee takes an active interest in

shareholder views on our Executive Directors’

Remuneration Policy and is mindful of the

concerns of shareholders and other stakeholders.

This is reflected in the Company’s voting results

at the 2024 AGM (approval of the current

Remuneration Policy) and recent AGMs in respect

of the Annual Statement and Remuneration

Report resolutions which were supported by

a significant majority of shareholders. The

Committee hopes that shareholders continue

to support the Remuneration Committee, and

specifically the resolution in respect of the Annual

Statement and Annual Report on Remuneration

at the 2026 AGM.

Yours faithfully,

Françoise Coutaz-Replan

Chair of the Remuneration Committee

23 March 2026

Executive Directors’ current base salaries, together with prior year comparators

split between Euro and GBP

Salary from 1/11/2025 Salary from 1/11/2024

Role Name € £ € £

CEO Serge Crasnianski – 560,212 – 560,212

Executive Director Tania Crasnianski

1

290,000 50,000  290,000 50,000

Executive Director Vlad Crasneanscki

2

– 61,552  – –

1

Miss Crasnianski is paid €290,000 under a contract with ME Group GSS and £50,000 under a contract with Photo-Me Limited.

2

Mr Crasneanscki joined the Board on 3 June 2025. His salary remained unchanged following promotion to the Board until

31 December 2025. On 1 January 2026 his salary increased to £300,000 p.a.

MEGroup plc Annual Report 202592

Corporate governance

![]()

Corporate governance

MEGroup plc Annual Report 2025 93

![]()

#### Remuneration

#### Policy report

A summary of the Policy approved by shareholders at

the 26 April 2024 AGM is set out below. The full Policy

which was approved by shareholders is set out in the

Annual Report for the year ended 31 October 2023.

The Committee’s Remuneration Policy for

the Executive Directors is to have regard to

the directors’ experience and the nature and

complexity of their work in order to provide a

competitive remuneration package that attracts,

retains and motivates high-calibre executives

from whom first-class performance is expected.

The Remuneration Policy is also intended to

be consistent with the Company’s business

objectives, risk profile and shareholder interests.

In order to align the interests of shareholders

and Executive Directors, a significant proportion

of the remuneration of Executive Directors is

performance-related, through an annual bonus

plan and the grant of share options.

The Committee will ensure that the incentive

structures for Executive Directors and senior

managers will not raise environmental, social

or governance (“ESG”) risks by inadvertently

motivating irresponsible behaviour. More

generally, with regard to overall remuneration

structures, there is no restriction on the

Committee that prevents it from taking into

account ESG matters, nor do these remuneration

structures encourage inappropriate operational

risk-taking.

MEGroup plc Annual Report 202594

Corporate governance

![]()

Component

Purpose and link

tostrategy Operation Maximum Performance measures

Salary Reflects the value of

the individual and

their role

Reflects skills and

experience over time

Provides an

appropriate level of

basic fixed income,

avoiding excessive

risk arising from

over-reliance on

variable income

Normally reviewed

annually, effective 1 May

Normally paid in cash;

pensionable

Comparison against

companies with similar

characteristics and

comparators taken into

account in review

The Committee is guided

by the requirements of

the Company and

prevailing market levels

However, no Executive

Director will receive a

base salary increase in

excess of 10% p.a., except

to reflect the fact that

their salary was set at a

lower level initially, with

the intention that the

salary be increased to a

more market-reflective

level as the individual

gains experience (subject

to performance)

n/a

Benefits Provides insured

benefits to support

the individual and

their family during

periods of ill health or

death

Gives allowances to

support individuals in

their relevant roles

Includes company car and

private medical insurance,

and may include an

overseas housing

allowance for a director

working outside of his or

her country of normal

residence

Other benefits may be

offered where

appropriate

Benefits will not normally

be provided with a value

per Executive Director in

excess of £75,000 p.a.

n/a

Annual

Bonus

Incentivises delivery

of specific Company,

divisional and

personal annual

goals

Maximum bonus only

payable for achieving

specified targets

Normally payable in cash;

non-pensionable

Committee has the

discretion to defer up to

50% of the bonus in

shares for three years

Up to 150% of base salary

p.a.

Performance is assessed

on an annual basis, based

on the achievement of

objectives relating to

financial performance,

progress of strategic

priorities and/or personal

targets. The specific

measures used in the

bonus and their weighting

may vary each year

depending on business

context and strategy

Withholding and recovery

provisions are operated

Pension Provides competitive

retirement benefits

Defined contribution

Executive Directors may

be offered cash in lieu of

pension

Workforce aligned (noting

that no single Group wide

pension plan operates

and therefore pension

contribution rates vary

across the Group with

pension levels not

necessarily reflecting

seniority)

n/a

Corporate governance

MEGroup plc Annual Report 2025 95

![]()

#### Remuneration Policy report continued

Component

Purpose and link

tostrategy Operation Maximum Performance measures

Executive

Share

Option

Scheme

(ESOS)

Aligns Executive

Directors’ interests

with those of

shareholders

Retention

Annual awards of market

value options may be

granted

The Committee reviews

the quantum of awards

annually and monitors the

continuing suitability of

the performance

measures

Awards vest after three

years and a two year post

vesting holding period will

operate

Up to 150% of base salary

p.a.

The Remuneration

Committee may set such

performance conditions

on awards as it considers

appropriate (whether

financial or non-financial;

and whether corporate,

divisional or individual)

EPS (based on sliding

scale vesting targets) is

currently the sole

performance metric used

Up to 25% of salary vests

at threshold, increasing to

150% vesting at maximum

Withholding and recovery

provisions are operated

Share

Ownership

Guidelines

Provides alignment of

interests between

Executive Directors

and shareholders

In employment: Executive

Directors are required to

build and maintain a

shareholding equivalent

to at least two years’ base

salary through the

retention of 50% of the

net-of-tax vested share

awards or through

open-market purchases

Post cessation: Executive

Directors will be required

to retain a shareholding

for two years post

cessation of employment

In employment: 200% of

salary

Post cessation: 100% of

the in-employment

guideline (or actual

shareholding if lower)

excluding: (i) own shares

purchased/shares

currently held; and (ii)

shares vesting from any

share award granted prior

to the 2021 AGM

n/a

Non-

executive

Directors

Provides fees

reflecting time

commitments and

responsibilities, in line

with those provided

by similarly sized

companies

Cash fee paid on a

monthly basis; fees are

reviewed annually

Not entitled to participate

in any Group pension

scheme. No awards to be

granted under the annual

bonus or ESOS

No Non-executive

Director receives any

benefits in kind (other than

in respect of the expenses

relating to the

performance of that

individual’s duties, such as

travel to/from Board

meetings)

The Committee is guided

by market rates, time

commitments and

responsibility levels

However, aggregate

annual fees will not exceed

£750,000 or such other

figure as provided for in

the Company’s Articles of

Association from time to

time

The Board may request

that a Non-executive

Director undertake

services not within the

normal scope of his or her

role. Should this be the

case in the future, a

commercial rate would be

paid and full disclosure

would be provided in the

relevant Directors’

Remuneration Report

n/a

MEGroup plc Annual Report 202596

Corporate governance

![]()

Choice of performance measures

The Committee has given careful consideration

to the performance measures applicable to

boththe annual bonus and the Executive Share

Option Scheme.

The choice of the performance metrics

applicable to the annual bonus scheme reflects

the Committee’s belief that any incentive

compensation should be appropriately

challenging, with the majority (or the entirety)

linked to the achievement of profit-related

targets. The Committee may also link a

proportion of the annual bonus to strategic and/

or personal objectives if it deems this appropriate

with regard to the Company’s key objectives. The

earnings per share (EPS) performance condition,

applicable to the Executive Share Option Scheme,

was selected by the Committee on the basis

that it incentivises the delivery of sustainable

long-term financial performance and rewards

management for growing the Company while

retaining an appropriate profit margin. The use

of share options retains a robust link between

management and shareholders by incentivising

management to deliver long-term growth in

the Company’s share price. The Committee

retains discretion over the use of other financial/

share price-based performance metrics and

the calculation of EPS in order to appropriately

adjust for any material one-off items including

(but not limited to) major acquisitions, changes in

accounting policies and major share issues.

The Committee operates the Executive Share

Option Scheme in accordance with the scheme

rules, the Listing Rules and HMRC legislation.

The Committee, consistent with market practice,

retains discretion over a number of areas relating

to the operation and administration of the plan.

How employees’ pay is taken

intoaccount

The Committee is aware of the general pay

and conditions in the Group as a whole when

determining the directors’ Remuneration Policy

and its implementation. However, reflecting

standard practice, employees are not consulted

in the formulation of the policy.

How shareholders’ views are taken

intoaccount

The Committee continues to take an active

interest in shareholder views on our executive

Remuneration Policy and is mindful of the

concerns of shareholders and other stakeholders.

This is reflected in the voting result at the AGM

held on 26 April 2024, with 97.49% shareholder

support (of votes cast) in respect of the current

Directors’ Remuneration Policy.

Approach to recruitment and promotions

The remuneration package for a new Executive

Director would be set in accordance with the

terms of the Company’s prevailing approved

Remuneration Policy at the time of appointment

and takes into account the skills and experience

of the individual, the market rate for a candidate

of that experience and the importance of

securing the relevant individual.

Service contracts will be subject to any

mandatory provisions of foreign laws where such

laws govern a director’s contract of employment

providing that the use of such foreign law is not

deliberately used to circumvent this policy.

The salary would be provided at such a level

as required to attract the most appropriate

candidate, and may be set initially at a below

mid-market level on the basis that it may

progress towards the mid-market level once

expertise and performance have been proven

and sustained.

Pension provision will be in line with the

Company’s prevailing approved Remuneration

Policy at the time of appointment.

Consistent with Part 4 of the Large and Medium-

sized Companies and Groups (Accounts and

Reports) (Amendment) Regulations 2013 as

amended, the cap on benefit provisions does not

apply to new recruits, although the Committee

would not envisage exceeding this cap in practice

unless absolutely necessary.

The annual bonus potential would be limited to

150% of salary, and grants under the Executive

Share Option Scheme would be limited to 150%

of salary. In addition, the Committee may offer

additional cash and/or share-based elements to

replace deferred or incentive pay forfeited by an

executive leaving a previous employer. It would

seek to ensure, where possible, that these awards

would be consistent with awards forfeited, in

terms of vesting periods, expected value and

performance conditions.

For an internal Executive Director appointment,

any variable pay element awarded in respect

of the prior role may be allowed to pay out

according to its original terms.

For external and internal appointments, the

Committee may agree that the Company

will meet certain relocation and/or incidental

expenses, as appropriate.

Fee structure and quantum for Non-executive

Director appointments will be based on the

prevailing Non-executive Director fee policy.

Corporate governance

MEGroup plc Annual Report 2025 97

![]()

#### Remuneration Policy report continued

The extent to which outstanding option awards

become exercisable for good leavers will

depend on the satisfaction of any applicable

performance conditions (over a curtailed or full

performance period, as relevant). Time pro rating

of options will apply to good leavers’ awards

unless the Committee determines that time

prorating is inappropriate.

The Company has the power to enter into

settlement agreements with Directors and

to paycompensation to settle potential legal

claims.In addition, and consistent with market

practice, in the event of the termination of an

Executive Director, the Company may make a

contribution towards that individual’s legal fees

and fees for outplacement services as part of

a negotiated settlement. Any such fees will be

disclosed as part of the detail of termination

arrangements. For the avoidance of doubt, the

policy does not include an explicit cap on the cost

of termination payments.

No payments for loss of office were made to any

Directors in the year ended 31 October 2025.

Approach to leavers

No Executive Director has the benefit of

provisions in his or her service contract for the

payment of predetermined compensation in

the event of a termination of employment. It has

been the Committee’s general policy that the

service contracts of Executive Directors (none

of which is for a fixed term) should provide for

termination of employment by giving notice

or by making a payment of an amount equal

to base salary (and in the case of the CEO and

other Executive Directors, an additional amount

equal to the cost of providing any benefits for the

period of notice) in lieu of any unserved notice

period. It is the Committee’s general policy that

no Executive Director should be entitled to a

notice period or payment on termination of

employment in excess of the levels set out in his

or her service contract. In determining amounts

payable on termination, the Committee also

considers, where it is able to do so, appropriate

adjustments to take into account accelerated

receipt and the Executive Director’s duty to

mitigate his or her loss.

An annual bonus may be payable for a

good leaver (e.g. death, ill health, disability,

redundancyor other circumstances at the

discretion of the Committee) with respect to the

period of the financial year served, although it

will be prorated for time served and paid at the

normal pay-out date.

The treatment of any share awards granted to an

Executive Director will be determined based on

the relevant scheme rules.

The default treatment under the Executive Share

Option Scheme is that any outstanding awards

or unexercised options lapse on cessation of

employment. However, in certain prescribed

circumstances (e.g. death, injury, disability or

other circumstances at the discretion of the

Committee), “good leaver” status can be applied

at the discretion of the Committee or shall

apply in relation to HMRC tax-favoured options

as relevant. In this scenario, any outstanding

optionswill normally be exercisable on the

date ofcessation and remain exercisable for

a periodof six months (or 12 months in the

case of death). Alternatively, in the case of

non-tax favoured options, the Committee has

the discretion to determine that good leavers’

awards should continue to be exercisable based

on the normal timetable.

MEGroup plc Annual Report 202598

Corporate governance

![]()

Service contracts

Details of the Executive Directors’ service contracts are as follows:

Executive Director Date of contract Notice period

Serge Crasnianski

1

01/05/2010 12 months

2

Tania Crasnianski

23/06/2021 12 months

2

Vlad Crasneanscki

06/01/2026 12 months

2,3

All Non-executive Directors are appointed for specified terms, subject to re-election at the AGM

immediately following their appointment, and every three years thereafter. None of the Non-executive

Directors will ordinarily be entitled to compensation upon termination of their involvement with the

Company. However, if a Non-executive Director should be removed as a result of a resolution duly

proposed and resolved by members of the Company during the Non-executive Director’s normal term

of appointment, he or she will be entitled to compensation equal to three months’ fees, and in the case

of the chairman, six months’ fees. The relevant appointment letter and term dates of the Non-executive

Directors are set out below:

Director

Appointment

letter date

Year of last

election

Expected year of

expiry of current term

Sir John Lewis

4

03/07/2008 2024 2027

Françoise Coutaz-Replan

5

27/08/2015 2024 2027

René Proglio

6

23/06/2021 2025 2028

Jean-Marc Janailhac

7

01/11/2023 2025 2028

Lord Barker

8

06/06/2025 n/a 2028

1

Mr Crasnianski’s contract is with Photo-Me Limited, a wholly owned subsidiary of the Company.

2

Where served by the Company; six months, notice where served by the Director or where applicable their service company.

3

Vlad Crasneanscki joined the Board on 3 June 2025. His contract is with Photo-Me Limited.

4

Appointed Chairman of the board on 26 July 2010.

5

First appointed to the Board as Group Finance Director on 24 September 2009 and resigned as an Executive Director on 27 August 2015.

Miss Coutaz-Replan has remained as a Non-executive Director since that date.

6

First appointed to the Board on 23 June 2021.

7

Appointed to the Board on 22 July 2019 as a Non-executive Director, he became an Executive Director on 27 July 2020 and reverted to

being a Non-executive Director on 1 November 2023.

8

Lord Barker joined the Board on 3 June 2025.

External appointments

The Board may allow Executive Directors to accept appropriate outside commercial Non-executive

Director appointments provided the aggregate commitment is compatible with their duties as an

Executive Director. Whether or not the Executive Director concerned may retain fees paid for these

services will be considered on a case-by-case basis, and will be subject to approval by the Board.

Corporate governance

MEGroup plc Annual Report 2025 99

![]()

#### Annual Report on

#### Remuneration

#### Implementation of the Remuneration Policy

#### for the year ended 31 October 2025.

A summary of how the Committee intends to operate the Policy for the Executive Directors for the year

ending 31 October 2026 is set out in the Annual Statement.

Non-executive Directors

The fees for Non-executive Directors are reviewed at least once every three years, the last increase

having taken place in 2022. Current Non-executive Director fee levels are as follows (with prior year

comparators also presented):

Non-executive Director Role Committee chairman

1 November

2025

£

1 November

2024

£

Sir John Lewis Chairman Nomination Committee 145,000  145,000

Françoise Coutaz-Replan

1

Non-executive Director Remuneration Committee  52,500 47,500

René Proglio  Senior Independent Director Audit Committee 57,500 57,500

Jean-Marc Janailhac Non-executive Director – 45,000 45,000

Lord Barker

2

Non-executive Director – 45,000 n/a

1

Miss Coutaz-Replan’s fee rose from £47,500 to £52,500 as of 1 December 2025 as she took on the position of chair of the Remuneration

Committee from that date.

2

Lord Barker joined the Board on 3 June 2025.

MEGroup plc Annual Report 2025100

Corporate governance

![]()

Single total figure of remuneration (audited)

The detailed emoluments received by the Executive and Non-executive Directors for the year ended

31 October 2025 (with prior year comparatives) are shown below:

Executive Director Year

Salary/

Fees

£

Benefits

1

£

Bonus

2

£

LTI

3

£

Pension

4

£ Total

Total fixed

remuner

-ation

Total

variable

remuner

-ation

Serge Crasnianski

5

2025 560,212 36,017 840,318 – 84,032 1,520,579 680,261 840,318

2024 560,212 33,320 840,318 – 84,032 1,517,882 677,564 840,318

Tania Crasnianski

6

2025 296,244 – 123,122 68,020 – 487,386 296,244 191,142

2024 297,256 –  102,313  126,365 – 525,934 297,256 228,678

Vlad Crasneanscki

7

2025 61,552 10,390

7

9,120

7

– 6,678 87,740 78,620 9,120

2024 – –  – – – – – –

Non-executive Director Year

Salary/

Fees

£

Benefits

1

£

Bonus

2

£

LTI

3

£

Pension

4

£ Total

Total fixed

remuner

-ation

Total

variable

remuner

-ation

Sir John Lewis

8

2025 145,000  – – – – 145,000  145,000  –

2024 145,000  – –  – – 145,000 145,000 –

Françoise Coutaz-

Replan

9

2025 52,083  – – – – 52,083 52,083 –

2024 47,500  – – – – 47,500 47,500 –

Emmanuel Olympitis

10

2025 5,625 – – – – 5,625 5,625 –

2024 67,500  – – – – 67,500  67,500  –

René Proglio

11

2025 57,500 – – – – 57,500 57,500 –

2024 57,500 – – – – 57,500 57,500 –

Jean-Marc Janailhac

12

2025 45,000 – – – – 45,000 45,000 –

2024 45,000 – – – –  45,000 45,000 –

Lord Barker

13

2025 18,462 – – – – 18,462 18,462 –

2024 – – – – –  – – –

1

Taxable benefits comprise the provision of private medical insurance, a company car (for Mr Crasneanscki) and, where appropriate, an

accommodation allowance.

2

The annual bonus for 2025 is in respect of the year ended 31 October 2025 (see annual bonus section below) while the annual bonus for

2024 is in respect of the year ended 31 October 2024.

3

Based on EPS in respect of the year ended 31 October 2025, all of the ESOS awards granted on 4 April 2023 to Miss Crasnianski will vest in

April 2026 (see Scheme Interests Vesting Based on Performance to 31 October 2025 (Audited) section below). The estimated value shown

in the table above for 2024 in respect of the ESOS awards granted on 12 May 2022 which vested in full during 2025 (£126,365) was based

on the 3-month average share price to 31 October 2024 of 195.095p less the 68.73p exercise price. The actual intrinsic value of the awards

based on the share price at the 12 May 2025 vesting date (211.5p) resulted in pre-tax gains of £142,770 for Miss Crasnianski.

4

The pension payment to Mr Serge Crasnianski in the year ended 31 October 2025 represented c.15% of base salary which was paid as a

salary supplement. The pension payment to Mr Vlad Crasneanscki in the year ended 31 October 2025 represented c. 11% of base salary.

Miss Crasnianski does not receive any pension provision.

5

The emoluments of Mr Serge Crasnianski shown above for the ended 31 October 2025 include fees totalling £1,307,182 (£1,307,182 for

the year ended 31 October 2024), payable to a related party in respect of making available the services of Mr Serge Crasnianski to the

Company.

6

Miss Crasnianski was paid €290,000 under a contract with ME Group GSS (formerly called Photomaton France SAS), and £50,000 under

a contract with Photo-Me Limited. The euro amount has been translated at the exchange rate set out at the end of these notes.

7

Mr Vlad Crasneanscki was appointed to the Board on 3 June 2025. His bonus relates to a senior executive award to which he was entitled

(subject to performance conditions) before his appointment as a director. His benefits comprise a company car and health for him and his

family.

8

The emoluments of Sir John Lewis shown above include fees of £62,500 paid to a related party in respect of making available the

services of Sir John Lewis to the Company (£62,500 for the year ended 31 October 2024).

9

Miss Coutaz-Replan stepped down as an Executive Director on 27 August 2015 and was appointed as a Non-executive Director on the

same date.

10

Mr Olympitis stepped down from the Board on 30 November 2024.

11

The emoluments of Mr Proglio shown above were paid to a related party in respect of making available the services of Mr Proglio to the

Company.

12

The emoluments of Mr Janailhac shown above were paid to a related party in respect of making available the services of Mr Janailhac to

the Company.

13

Lord Barker was appointed to the Board on 3 June 2025.

The exchange rate used for the table is: €1.177694 to £1.

Corporate governance

MEGroup plc Annual Report 2025 101

![]()

#### Annual report on Remuneration continued

Annual Bonus for the year ended 31 October 2025

For the year ended 31 October 2025, annual bonus potential for Mr Serge Crasnianski and

Miss Crasnianski was capped at 150% of salary and 50% of salary respectively. Mr Vlad Crasneanscki

did not participate in the Executive Director bonus plan for the financial year just ended given that he

joined the Board part-way through the year. Details of the performance against the profit before tax

targets and personal/strategic targets are set out below.

Financial Targets (80% of Bonus Potential)

The profit before tax targets for Mr Serge Crasnianski and Miss Crasnianski for 80% of annual

bonus potential (i.e. 120% of salary and 40% of salary for Mr Serge Crasnianski and Miss Crasnianski

respectively) were as follows:

Executive 2024/25 Annual Bonus

Group pre-tax profit between 100% and 105% of prior year Committee discretion

Group pre-tax profit 5% more but less than 10% higher that of prior year 50% of this part of the bonus

Group pre-tax profit 10% or more than prior year  100% of this part of the bonus

Prior year profit

1

£72.3m

Current year actual profit result

2

£79.7m

Bonus payable - Mr Serge Crasnianski 120% of salary (out of a 120%

of salary maximum)

Bonus payable - Miss Crasnianski 40% of salary (out of a 40%

of salary maximum)

1

FY 2024 profit before tax, adjusted for the specific items noted below.

2

FY 2025 profit before tax, adjusted for the specific items noted below.

In assessing the financial target, the Remuneration Committee took the view that it was fair to exclude

from the profit of the year ended:

▪ 31 October 2025 the impact of the costs related to the strategic review, as this was not directly linked

to the operational performance of the group; and

▪ 31 October 2024 the gain on bargain purchase related to the goodwill on the acquisition in Japan,

asthis was a purely IFRS treatment (IFRS3 on Business Combination), and did not constitute a

“realised” profit.

The Remuneration Committee noted, this year again, the record level of pre-tax profit achieved,

and was satisfied that the target for a maximum pay out for this part of the annual bonus had

beenachieved.

Personal/Strategic Targets (20% of Bonus Potential)

Details of performance against Mr Serge Crasnianski’s personal/strategic targets are as follows:

Targets Weighting Committee Assessment

Continue to drive the expansion of the Company’s business

activities through identifying and negotiating acquisitions

One third Met in full

Actively invest in R&D to drive technological innovation to further

diversify and expand the breadth of products and services

offered

One third Met in full

Continue to make material progress against the delivery of

Company’s sustainability strategy

One third Met in full

Target met infull

MEGroup plc Annual Report 2025102

Corporate governance

![]()

Details of performance against Miss Crasnianski’s personal/strategic targets are as follows:

Targets Weighting Committee Assessment

Coordinating all the international aspects of the legal function of

the Group

One third Met in full

Handling all legal aspects of acquisitions (contracts),

negotiations, arbitration and litigation in the Group

One third Met in full

Protecting the Group’s position (for example, through copyright

protection)

One third Met in full

Target met in full

Following the Committee’s assessment of the financial and personal/strategic targets, the Committee

awarded Mr Serge Crasnianski a bonus of 150% of salary and Miss Crasnianski a bonus of 50% of

salary based on performance against both the financial targets (80% of bonus potential) and the

personal/strategic targets (20% of bonus potential) as detailed above.

ESOS (Audited)

Scheme Interests Vesting Based on Performance to 31 October 2025 (Audited)

The following options, which were originally granted on 4 April 2023, are due to vest in 2026 as a result

of the performance period ending 31 October 2025 as follows:

Executive Director Originally Granted Vesting (100%)

1

Pre-tax Intrinsic Gain

at 31 October 2025

2

Tania Crasnianski 100,000 100,000 £68,020

1

EPS for the year ended 31 October 2025 was 15.00 pence compared against a target range of 14.5p (options up to 25% of salary), to 15p

(options up to 50% of salary) to 15.5p (options up to 75% of salary) to 16p (options up to 100% of salary) to 16.5p (options up to 125% of

salary) to 17p (options up to 150% of salary). As the options granted to Miss Crasnianski were over shares with a value of less than 50% of

salary, 100% of the options granted will vest in April 2026.

2

Based on the 3-month average share price to 31 October 2025 of 194.72p less the exercise price of 126.7p.

Scheme interests awarded in the year (Audited)

The Company did not grant any options to Directors during the year ended 31 October 2025.

Directors’ interests in shares (Audited)

According to the records kept by the Company, the Directors had interests in the share capital of the

Company as shown below.

Beneficially owned at

Executive Director

31 October

2025

31 October

2024

ESOS

Awards

1

ESOS

Awards

2

Requirement

(% of salary)

Shareholding

(% of salary)³ Guideline

Serge Crasnianski

4

137,803,041 137,803,041 1,564,752 – 200% 46,343% Yes

Tania Crasnianski - -  196,774 100,000 200% 0% No

Vlad Crasneanscki - - - - 200% 0% No

Beneficially owned at

Non-executive Director

31 October

2025

31 October

2024

Sir John Lewis 25,000 25,000

Françoise Coutaz-Replan 200,000 200,000

Emmanuel Olympitis n/a 45,000

Jean-Marc Janailhac Nil Nil

Lord Barker Nil Nil

1

Options with no further performance conditions attached that have not been exercised.

2

Options with outstanding performance conditions attached.

3

Executive Directors are required to build and maintain a shareholding equivalent to at least 200% of base salary through the retention of

50% of the net-of-tax vested share awards or through open-market purchases. Calculated using the closing share price on the last trading

day in October 2025 (188.4p) and current salary levels. The shareholding guideline is calculated using only beneficially owned shares.

4

Of the shares beneficially owned by Mr Serge Crasnianski, 63,750 shares (2024: 63,750) were held in a nominee account, the balance in

other names.

Corporate governance

MEGroup plc Annual Report 2025 103

![]()

#### Annual report on Remuneration continued

Directors’ interests in share options (Audited)

Details of outstanding share awards held by Directors are set out below.

Director

Number of

options as

at 1 Nov

2024

Granted

during

period

Exercised

during

period

Lapsed

during

period

As at

31 Oct 2025

Exercise

price

Exercisable

from

Expiry

date

Serge Crasnianski

27 August 2019  564,752 – – – 564,752 101.4p 27 Aug 22 27 Aug 26

5 August 2021 1,000,000 – – – 1,000,000 77.5p 5 Aug 24 4 Aug 28

Jean-Marc Janailhac

5 August 2021  400,000 – – – 400,000 77.5p 5 Aug 24 4 Aug 28

Tania Crasnianski

5 August 2021  96,774 – – – 96,774 77.5p 5 Aug 24 4 Aug 28

12 May 2022 100,000 – – – 100,000 68.7p 12 May 25 11 May 29

4 April 2023 100,000 – – – 100,000 126.7p 4 Apr 26 3 Apr 30

1

See the Scheme Interests Vesting Based on Performance to 31 October 2025 (Audited) section above.

Relative importance of the spend on pay

The following table sets out the percentage change in distributions to shareholders and employee

remuneration costs:

Paid during FY 2025

Pence

per share £’000

Interim for FY 2024 (paid 29 November 2024) 3.45 12,998

Final for FY 2024 (paid 23 May 2025) 4.45 16,770

Total 7.90 29,768

Paid during FY 2024

Pence

per share £’000

Interim for FY 2023 (paid 29 November 2023) 2.97 11,203

Final for FY 2023 (paid 23 May 2024) 4.42 16,640

Total 7.39 27,843

Year-on-year increase in distributions to shareholders 6.9%

1

Based on the cash returned to shareholders through dividends, as shown in note 10 to the Financial Statements. The Company purchased

1,108,092 of its own shares into treasury in the financial period ended 31 October 2024, returning a further £1,419,000 to shareholders. On

12 July 2024, the Company cancelled a total of 2,368,626 held in treasury as at that date. As at 31 October 2024 and 31 October 2025, the

Company held no shares in treasury.

Group (£’000)

2025 2024

Total employee remuneration costs 53,812 55,595

Year-on-year decrease in employee remuneration costs (3.2%)

1

Based on the figure shown in note 7 to the Financial Statements.

MEGroup plc Annual Report 2025104

Corporate governance

![]()

TSR performance graph

The graph below shows the Company’s performance, measured by total shareholder return (TSR) (share price growth

plus dividends reinvested) compared with the performance of both the FTSE 250 and FTSE SmallCap Index (calculated

on the same basis) from 1 May 2014. As the Company has been a constituent of either the FTSE 250 or SmallCap Index for

all of the relevant period, these indexes are considered appropriate forms of “broad equity market index” against which

the Company’s performance should be compared.

250

200

150

100

50

0

30/4/15 30/4/16 30/4/17 30/4/18 30/4/19 30/4/20 30/4/21 30/4/22 30/4/23 30/4/24 30/4/25

Source: Datastream (an LSG product) ME Group plc

FTSE SmallCap FTSE 250

Percentage increase in the remuneration of the members of the Board

The table below shows the change in the salary, benefits and annual bonus for the members of the Board who served in

both the period just ended and the previous financial year in full, compared with the change in remuneration for the UK

employee population. Comparative numbers for the year to 31 October 2024, 2023, 2022 and 2021 are also presented.

Year to 31 October 2025 Year to 31 October 2024 Year to 31 October 2023 Year to 31 October 2022 Year to 31 October 2021

Base

salary

Benefits

Annual

bonus

Base

salary

Benefits

Annual

bonus

Base

salary

Benefits

Annual

bonus

Base

salary

Benefits

Annual

bonus

Base

salary

Benefits

Annual

bonus

Executive

Directors

Serge

Crasnianski

0% 8.1% 0% 0% 0% 0% 0% 23% 0% 18% 14% 0% 0% 0% 0%

Jean-Marc

Janailhac

n/a n/a n/a n/a n/a n/a (22%) 0% 0% 46% 0% 100% 27% 0% 100%

Tania

Crasnianski

(0.3%) 0% 20.3% 1% 0% 70% 20% 0% 2% 176% 0% 100% n/a n/a n/a

Vlad

Crasneanscki

n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

Non-executive Directors

Sir John Lewis 0% n/a n/a 0% n/a n/a 10% n/a n/a 21% n/a n/a 0% n/a n/a

Françoise

Coutaz-

Replan

10% n/a n/a 0% n/a n/a 8% n/a n/a 18% n/a n/a n/a n/a n/a

Emmanuel

Olympitis

n/a n/a n/a 0% n/a n/a 23% n/a n/a 18% n/a n/a 11% 1% 16%

René Proglio 0% n/a n/a 0% n/a n/a 0% n/a n/a 218% n/a n/a n/a n/a n/a

Camille

Claverie

n/a n/a n/a n/a n/a n/a n/a n/a n/a 0% n/a n/a n/a n/a n/a

Jean-Marc

Janailhac

0% n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

Lord Barker n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

UK Employee Population

4% (3%) 21% 3% 44% (23%) 1% 26% 60% 11% 0% 16% 11% 1% 16%

Corporate governance

MEGroup plc Annual Report 2025 105

![]()

#### Annual report on Remuneration continued

CEO remuneration

The table below shows the total remuneration for the CEO over the same 10.5-year period as the TSR

chart on the previous page.

CEO Total (£)

Annual

(% of max)

Long-term

incentives

(% of max)

1

2025 (12 months to 31 October 2025) Serge Crasnianski 1,520,579 100% –

2024 (12 months to 31 October 2024) Serge Crasnianski 1,517,882 100% –

2023 (12 months to 31 October 2023) Serge Crasnianski 2,279,545 100% 100%

2022 (12 months to 31 October 2022) Serge Crasnianski 1,503,336 100% 69%

2021 (12 months to 31 October 2021) Serge Crasnianski 1,404,423 100% –

2020 (18 months to 31 October 2020) Serge Crasnianski 984,248 0% –

2019 (12 months to 30 April 2019) Serge Crasnianski 650,380 0% –

2018 (12 months to 30 April 2018) Serge Crasnianski 681,954 0% –

2017 (12 months to 30 April 2017) Serge Crasnianski 1,498,113 100% –

2016 (12 months to 30 April 2016) Serge Crasnianski 1,429,209 100% 100%

2015 (12 months to 30 April 2015) Serge Crasnianski 1,031,628 100% –

1

Shows the number of share options that vested as a percentage of the maximum number of share options that could have vested. For the

years ended 30 April 2011 to 30 April 2019 (but excluding 2016), 2024 and 2025, Mr Crasnianski did not have any outstanding share option

awards that could have vested in the relevant years.

CEO pay ratio

The data shows how the CEO’s single figure remuneration for the year ended 31 October 2025

compares with equivalent single figure remuneration for full-time equivalent UK employees, ranked at

the 25th, 50th and 75th percentile. The 2020 salary and total pay and benefits data (18 months) have

been annualised to aid with year-on-year comparison.

Period Method

25th percentile

pay ratio

Median

pay ratio

75th percentile

pay ratio

2025 Option A 53:1 47:1 38:1

2024 Option A 54:1 47:1 38:1

2023 Option A 80:1 71:1 57:1

2022 Option A 58:1  53:1  42:1

2021 Option A 74:1 58:1 41:1

2020 Option A 44:1 30:1 24:1

No components of pay and benefits have been omitted for the purpose of the above calculations.

Option A was selected given that this method of calculation was considered to be the most statistically

robust approach in respect of gathering the required data for 2025.

On the basis that the CEO single figure and total pay and benefits are broadly comparable with those

of the prior year, there is no change to the median CEO pay ratio of 47:1.

The respective quartile salary and total pay and benefits numbers are as follows:

Salary Total pay and benefits

Period 25th percentile  Median 75th percentile  25th percentile  Median 75th percentile

2025 £27,663 £31,200 £35,413 £28,875 £32,266 £40,518

2024 £25,599 £30,000 £35,851 £28,060 £31,779 £39,344

2023 £26,599 £29,217 £35,000 £28,652 £31,970 £39,991

2022 £25,094 £26,662 £34,795 £25,847 £28,555 £36,189

2021 £18,309 £23,533 £32,187 £18,858 £24,286 £34,336

2020 £14,410 £21,185 £25,687 £14,825 £21,824 £28,579

MEGroup plc Annual Report 2025106

Corporate governance

![]()

Committee role and membership

During the year ended 31 October 2025, the Remuneration Committee members and their attendance

were as follows:

Name Role

Number of

Meetings attended

(Maximum possible)

Miss Coutaz-Replan Committee Chairman (from 30 November 2024) 2(2)

Sir John Lewis 2(2)

Mr Olympitis Committee Chairman (to 30 November 2024) 0(0)

The Board considered Mr Olympitis to have been – and Miss Coutaz-Replan to be – independent. It

also considers Sir John Lewis to have been independent on his appointment as Chairman. Biographies

of the current members of the Committee are set out on page 69.

It remains the Committee’s policy that it will meet on an ad hoc basis when the needs of the Company

require it. At the invitation of the Chairman, the CEO and other Executive Directors and Non-executive

Directors may attend meetings of the Committee, except when their own remuneration is under

consideration. No Director is involved in determining his or her own remuneration. The Company

Secretary acts as the Secretary to the Committee. The members of the Committee can, where they

judge it necessary to discharge their responsibilities, obtain independent professional advice at the

Company’s expense.

The Committee’s terms of reference are published on the Company’s website at: https://me-group.

com/wp-content/uploads/2022/01/REMUNERATION-COMMITTEE.pdf.

Payments to past Directors

No payments were made to past Directors or for loss of office in the year ended 31 October 2025.

Advisers

FIT Remuneration Consultants LLP advised the Committee during the period ended 31 October 2025

in respect of the preparation of this Remuneration Report. Fees paid to FIT in respect of advice to the

Remuneration Committee for the year ended 31 October 2025 totalled £16,404 (exclusive of VAT). The

Committee is satisfied that the advice provided by FIT is objective and independent, and fees were

charged based on time and material. The Committee also receives advice from the CEO in relation to

the remuneration of certain senior executives, but not in relation to his own remuneration.

Statement of shareholder voting

The table below shows the advisory vote on the Directors’ Remuneration Report for the year

ended 31 October 2024 (passed at the 2025 AGM held on 25 April 2025) and the binding vote on the

Remuneration Policy (passed at the 2024 AGM held on 26 April 2024):

Total votes for %

Total votes

against %

Total votes cast

(excluding

withheld)

% of total

votes cast/

issued capital

Votes

withheld

1

Directors’

Remuneration Report

(excluding the

Remuneration Policy)

293,819,143 92.18% 24,934,664 7.82% 318,753,807 92.18%% 2,688,862

Directors’

Remuneration Policy

294,625,449 97.49% 7,582,979 2.51% 302,208,428  79.77 % 58,069

1

A vote withheld is not a vote in law and is not counted in the calculation of the proportion of votes cast ‘for’ and ‘against’ a resolution.

By order of the Board

Françoise Coutaz-Replan

Chair of the Remuneration Committee

23 March 2026

Corporate governance

MEGroup plc Annual Report 2025 107

![]()

Independent Auditor’s Report to the

Members of ME Group International plc  110

Group Statement of Comprehensive Income  118

Group Statement of Financial Position  119

Group Statement of Cash Flows  120

Group Statement of Changes in Equity  121

Notesto the Consolidated

Financial Statements  122

Company Statement of Financial Position  180

Company Statement of Cash Flows  181

Company Statement of Changes in Equity  182

Notesto the Company Financial

Statements 183

Glossary 198

Company Information& Advisers  200

Shareholder Information  201

#### Financial Statements

#### Sustainability

#### Benefiting from built-in features

to help reduce water and

#### electrical waste, Revolution

#### Laundry prides itself on being

#### ecologicallysustainable.

MEGroup plc Annual Report 2025108

Financial Statements

![]()

MEGroup plc Annual Report 2025 109

Financial Statements

![]()

#### Independent Auditor’s

Report to the

#### Members of ME Group

#### International plc

Opinion

We have audited the financial statements

of ME Group International plc (the ‘parent

company’) and its subsidiaries (together the

‘group’) for the year ended 31 October 2025 which

comprise the Group Statement of Comprehensive

Income, the Group Statement of Financial

Position, the Group Statement of Cash Flows,

the Group Statement of Changes in Equity, the

Company Statement of Financial Position, the

Company Statement of Cash Flows and the

Company Statement of Changes in Equity, and

notes to the financial statements, including

material accounting policy information.

The financial reporting framework that has been

applied in their preparation is applicable law and

UK-adopted international accounting standards

and, as regards the parent company financial

statements, as applied in accordance with the

provisions of the Companies Act 2006.

In our opinion, the financial statements:

▪ give a true and fair view of the state of the

group’s and of the parent company’s affairs as

at 31 October 2025 and of the group’s profit for

the year then ended;

▪ have been properly prepared in accordance

with UK-adopted international accounting

standards and, as regards the parent

company financial statements, as applied in

accordance with the provisions of the

Companies Act 2006; and

▪ have been prepared in accordance with the

requirements of the Companies Act 2006.

MEGroup plc Annual Report 2025110

Financial Statements

![]()

Basis for opinion

We conducted our audit in accordance with

International Standards on Auditing (UK) (ISAs

(UK)) and applicable law. Our responsibilities

under those standards are further described

in the “Auditor’s responsibilities for the audit of

the financial statements” section of our report.

We are independent of the group and the

parent company in accordance with the ethical

requirements that are relevant to our audit of

the financial statements in the UK, including

the FRC’s Ethical Standard as applied to listed

entities and public interest entities and we

have fulfilled our other ethical responsibilities in

accordance with these requirements. We believe

that the audit evidence we have obtained is

sufficient and appropriate to provide a basis for

our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have

concluded that the directors’ use of the going

concern basis of accounting in the preparation of

the financial statements is appropriate.

Our audit procedures to evaluate the directors’

assessment of the group’s and the parent

company’s ability to continue to adopt the going

concern basis of accounting included but were

not limited to:

▪ Undertaking an initial assessment at the

planning stage of the audit to identify events or

conditions that may cast significant doubt on

the group’s and the parent company’s ability to

continue as a going concern;

▪ Obtaining an understanding of the relevant

controls relating to the directors’ going

concern assessment;

▪ Making enquiries of the directors to understand

the period of assessment considered by them,

the assumptions they considered and the

implication of those when assessing the group’s

and the parent company’s future financial

performance;

▪ Challenging the appropriateness of the

directors’ key assumptions in their cash flow

forecasts, as described in note 1.1, by reviewing

supporting and contradictory evidence in

relation to these key assumptions and

assessing the directors’ consideration of severe

but plausible scenarios;

▪ Testing the accuracy and functionality of the

model used to prepare the directors’ forecasts;

▪ Assessing the historical accuracy of forecasts

prepared by the directors;

▪ Assessing and challenging key assumptions

and mitigating actions put in place in response

to wider global economic conditions;

▪ Considering the consistency of the directors’

forecasts with other areas of the financial

statements and our audit; and

▪ Evaluating the appropriateness of the

directors’ disclosures in the financial

statements on going concern.

Based on the work we have performed, we

have not identified any material uncertainties

relating to events or conditions that, individually

or collectively, may cast significant doubt on

the group’s and the parent company’s ability

to continue as a going concern for a period of

at least twelve months from when the financial

statements are authorised for issue.

Our responsibilities and the responsibilities of

the directors with respect to going concern are

described in the relevant sections of this report.

In relation to ME Group International plc’s

reporting on how it has applied the UK

Corporate Governance Code, we have nothing

material to add or draw attention to in relation

to the directors’ statement in the financial

statements about whether the directors

considered it appropriate to adopt the going

concern basis of accounting.

Key audit matters

Key audit matters are those matters that,

in our professional judgement, were of most

significance in our audit of the financial

statements of the current period and include

the most significant assessed risks of material

misstatement (whether or not due to fraud) we

identified, including those which had the greatest

effect on: the overall audit strategy; the allocation

of resources in the audit; and directing the efforts

of the engagement team. These matters were

addressed in the context of our audit of the

financial statements as a whole, and in forming

our opinion thereon, and we do not provide a

separate opinion on these matters.

We summarise below the key audit matter

in forming our opinion above, together with

an overview of the principal audit procedures

performed to address this matter and our key

observations arising from those procedures

Financial Statements

MEGroup plc Annual Report 2025 111

![]()

Key Audit Matter How our scope addressed this matter

Risk of fraud and error in revenue

recognition

The Group’s accounting policy in respect

of revenue recognition is set out in note 1.4

‘Revenue recognition’. Total revenue during

the year is £315.4m which derives from three

sources:

▪ Vending machine revenue: £288.0m

▪ Sales of equipment, spare parts and

consumables: £21.7m

▪ Sales of services: £5.7m

There is a presumption under the

International Auditing Standards that there

is a significant risk of fraud in the recognition

of revenue, which could result in a material

misstatement of revenue.

For ME Group International plc, we see the

risk of fraud or error in revenue recognition

as being principally in relation to recognition

of revenue on uncollected cash at year-

end, driven by the inherent subjectivity and

operational complexity associated with

calculating the provision for uncollected cash

at the year end.

Our audit procedures included, but were not

limited to:

▪ Performing walkthroughs to develop an

understanding of the process to estimate

uncollected cash at the year end, and

evaluating the design and implementation of

the relevant controls in place.

▪ Evaluating the automated control responsible

for calculating the year end provision within

the IT system, including assessing the design

and implementation of the programmed

logic to derive the provision, confirming there

are no manual overrides of the system

generated provision and assessing whether

the control results in a provision calculated in

accordance with the group’s documented

methodology.

▪ Assessing whether management’s estimation

basis is appropriate, consistently applied, and

in accordance with the group’s accounting

policies and the applicable financial reporting

framework.

▪ Validating the completeness and accuracy of

management’s provision by tracing to post

year end cash collections on a sample basis.

▪ Obtaining IFRS 15 assessment from

management and ensuring this is appropriate

and compliant with the IFRS requirements.

▪ Performing detailed review of revenue

disclosures in the financial statements.

Our observations

Our audit procedures did not identify any

material matters regarding the recognition

of revenue. Revenue has been recorded in

accordance with UK-adopted international

accounting standards.

This matter, together with our findings, was communicated to those charged

with governance through our Audit Comittee Report.

#### Independent Auditor’s Report to the Members of ME Group International plc

#### continued

MEGroup plc Annual Report 2025112

Financial Statements

![]()

Our application of materiality and an

overview of the scope of our audit

The scope of our audit was influenced by our

application of materiality. We set certain

quantitative thresholds for materiality. These,

together with qualitative considerations,

helped us to determine the scope of our audit

and the nature, timing, and extent of our audit

procedures on the individual financial statement

line items and disclosures and in evaluating the

effect of misstatements, both individually and

on the financial statements as a whole. Based

on our professional judgement, we determined

materiality for the financial statements as a

whole as follows:

Group materiality and Parent company materiality

Nature of risk Group Parent company

Overall materiality

£3,905,000 £1,798,000

How we

determined it

Our materiality has been

determined with reference to a

benchmark of profit before tax of

which it represents 5%.

Our materiality has been determined

with reference to a benchmark of net

assets, of which it represents 2%.

Rationale for

benchmark

applied

We used profit before tax as it is a

KPI used by management to monitor

the success of the business. Profit

before tax is a common benchmark

used for profit-oriented companies.

The Company operates as both

an operating entity and a holding

company. We have used the

net assets benchmark, as this is

considered the primary measure

used by shareholders to assess

the entity’s performance, and it is

also a widely accepted materiality

benchmark.

Performance

materiality

Performance materiality is set to

reduce the probability that the

aggregate of uncorrected and

undetected misstatements in

the financial statements exceeds

materiality for the financial

statements as a whole to an

appropriately low level.

We set performance materiality at

£2,734,000, which represents 70% of

overall materiality. This was based

on our risk assessments, together

with our assessment of the group’s

overall control environment.

Performance materiality is set to

reduce the probability that the

aggregate of uncorrected and

undetected misstatements in

the financial statements exceeds

materiality for the financial

statements as a whole to an

appropriately low level.

We set performance materiality at

£1,259,000, which represents 70% of

overall materiality.

Reporting

threshold

We agreed with the Audit

Committee that we would report

to them misstatements identified

during our audit above £117,000

for the group, which is set at 3%

of overall materiality, as well

as misstatements below those

amounts that, in our view, warranted

reporting on qualitative reasons.

We also reported to the Audit

Committee disclosure matters that

we identified during the course of

assessing the overall presentation of

the financial statements.

We agreed with the Audit

Committee that we would report

to them misstatements identified

during our audit above £54,000

for the parent company, which is

set at 3% of overall materiality, as

well as misstatements below those

amounts that, in our view, warranted

reporting on qualitative reasons.

We also reported to the Audit

Committee disclosure matters that

we identified during the course of

assessing the overall presentation of

the financial statements.

Financial Statements

MEGroup plc Annual Report 2025 113

![]()

whether this gives rise to a material misstatement

in the financial statements themselves. If, based

on the work we have performed, we conclude

that there is a material misstatement of this other

information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by

the Companies Act 2006

In our opinion, the part of the directors’

remuneration report to be audited has been

properly prepared in accordance with the

Companies Act 2006.

In our opinion, based on the work undertaken in

the course of the audit:

▪ the information given in the strategic report

and the directors’ report for the financial year

for which the financial statements are prepared

is consistent with the financial statements and

those reports have been prepared in

accordance with applicable legal requirements;

▪ the information about internal control and risk

management systems in relation to financial

reporting processes and about share capital

structures, given in compliance with rules 7.2.5

and 7.2.6 in the Disclosure Guidance and

Transparency Rules sourcebook made by the

Financial Conduct Authority (the FCA Rules), is

consistent with the financial statements and

has been prepared in accordance with

applicable legal requirements; and

▪ information about the parent company’s

corporate governance code and practices and

about its administrative, management and

supervisory bodies and their committees

complies with rules 7.2.2, 7.2.3 and 7.2.7 of the

FCA Rules.

Matters on which we are required to

report by exception

In light of the knowledge and understanding of

the group and the parent company and their

environment obtained in the course of the audit,

we have not identified material misstatements

inthe:

▪ strategic report or the directors’ report; or

▪ information about internal control and risk

management systems in relation to financial

reporting processes and about share capital

structures, given in compliance with rules 7.2.5 and

7.2.6 of the FCA Rules.

As part of designing our audit, we assessed the

risk of material misstatement in the financial

statements, whether due to fraud or error, and

then designed and performed audit procedures

responsive to those risks. In particular, we

looked at where the directors made subjective

judgements, such as assumptions on significant

accounting estimates.

We tailored the scope of our audit to ensure

that we performed sufficient work to be able

to give an opinion on the financial statements

as a whole. We used the outputs of our risk

assessment, our understanding of the group and

the parent company, their environment, controls,

and critical business processes, to consider

qualitative factors to ensure that we obtained

sufficient coverage across all financial statement

line items.

Our group audit scope included an audit of

the group and parent company financial

statements. Based on our risk assessment, our

audit procedures for Component 1, Component

2 and Component 3 provided 99% coverage

for profit before tax (relevant materiality

benchmark), revenue, and total assets. Where

we relied on work performed by component

auditors, we issued audit instructions, directed

component audit teams, reviewed component

audit files, and maintained appropriate

oversight throughout the audit.

At the parent company level, the group audit

team also tested the consolidation process and

carried out substantive analytical procedures

to confirm our conclusion that there were no

significant risks of material misstatement of the

aggregated financial information.

Other information

The other information comprises the information

included in the annual report other than the

financial statements and our auditor’s report

thereon. The directors are responsible for the

other information. Our opinion on the financial

statements does not cover the other information

and, except to the extent otherwise explicitly

stated in our report, we do not express any form

of assurance conclusion thereon.

Our responsibility is to read the other information

and, in doing so, consider whether the other

information is materially inconsistent with the

financial statements or our knowledge obtained

in the course of our audit or otherwise appears

to be materially misstated. If we identify such

material inconsistencies or apparent material

misstatements, we are required to determine

#### Independent Auditor’s Report to the Members of ME Group International plc

#### continued

MEGroup plc Annual Report 2025114

Financial Statements

![]()

We have nothing to report in respect of the

following matters in relation to which the

Companies Act 2006 requires us to report to you

if, in our opinion:

▪ adequate accounting records have not been

kept by the parent company, or returns

adequate for our audit have not been received

from branches not visited by us; or

▪ the parent company financial statements and

the part of the directors’ remuneration report

to be audited are not in agreement with the

accounting records and returns; or

▪ certain disclosures of directors’ remuneration

specified by law are not made; or

▪ we have not received all the information and

explanations we require for our audit; or

▪ a corporate governance statement has not

been prepared by the parent company.

Corporate governance statement

The Listing Rules require us to review the

directors’ statement in relation to going concern,

longer-term viability and that part of the

Corporate Governance Statement relating to

ME Group International plc’s compliance with

the provisions of the UK Corporate Governance

Statement specified for our review.

Based on the work undertaken as part of our

audit, we have concluded that each of the

following elements of the Corporate Governance

Statement is materially consistent with the

financial statements or our knowledge obtained

during the audit:

▪ Directors’ statement with regards the

appropriateness of adopting the going concern

basis of accounting and any material

uncertainties identified, set out on page 74;

▪ Directors’ explanation as to its assessment of

the entity’s prospects, the period this

assessment covers and why this period is

appropriate, set out on page 62;

▪ Directors’ statement on fair, balanced and

understandable, set out on page 89;

▪ Board’s confirmation that it has carried out a

robust assessment of the emerging and

principal risks, set out on page 40;

▪ The section of the annual report that describes

the review of effectiveness of risk management

and internal control systems, set out on page

87; and

▪ The section describing the work of the audit

committee, set out on page 80.

Responsibilities of Directors

As explained more fully in the statement of the

directors’ responsibility set out on page 88, the

directors are responsible for the preparation of

the financial statements and for being satisfied

that they give a true and fair view, and for such

internal control as the directors determine

is necessary to enable the preparation of

financial statements that are free from material

misstatement, whether due to fraud or error.

In preparing the financial statements, the

directors are responsible for assessing the group’s

and the parent company’s ability to continue as a

going concern, disclosing, as applicable, matters

related to going concern and using the going

concern basis of accounting unless the directors

either intend to liquidate the group or the parent

company or to cease operations, or have no

realistic alternative but to do so.

Auditor’s responsibilities for the audit of

the financial statements

Our objectives are to obtain reasonable assurance

about whether the financial statements as a

whole are free from material misstatement,

whether due to fraud or error, and to issue

an auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance

but is not a guarantee that an audit conducted

in accordance with ISAs (UK) will always

detect a material misstatement when it exists.

Misstatements can arise from fraud or error and

are considered material if, individually or in the

aggregate, they could reasonably be expected to

influence the economic decisions of users taken on

the basis of these financial statements.

The extent to which our procedures are capable

of detecting irregularities, including fraud is

detailed below.

Irregularities, including fraud, are instances of

non-compliance with laws and regulations. We

design procedures in line with our responsibilities,

outlined above, to detect material misstatements

in respect of irregularities, including fraud.

Based on our understanding of the group and the

parent company and their industry, we considered

that non-compliance with the following laws

and regulations might have a material effect

on the financial statements: data protection,

employment, tax legislation, health and safety

regulation and anti-money laundering regulation.

Financial Statements

MEGroup plc Annual Report 2025 115

![]()

goodwill, revenue recognition (which we

pinpointed to the cut off of vending machine

revenue), and significant one-off transactions.

Our procedures in relation to fraud included but

were not limited to:

▪ Making enquiries of the directors and

management on whether they had knowledge of

any actual, suspected or alleged fraud;

▪ Gaining an understanding of the internal controls

established to mitigate risks related to fraud;

▪ Discussing amongst the engagement team the

risks of fraud;

▪ Addressing the risks of fraud through

management override of controls by performing

journal entry testing, including consolidation

journals;

▪ Reviewing accounting estimates and financial

statement disclosures for management bias; and

▪ Reviewing transaction outside of the normal

course of business.

The primary responsibility for the prevention and

detection of irregularities, including fraud, rests

with both those charged with governance and

management. As with any audit, there remained

a risk of non-detection of irregularities, as

these may involve collusion, forgery, intentional

omissions, misrepresentations or the override of

internal controls.

The risks of material misstatement that had the

greatest effect on our audit are discussed in the

“Key audit matters” section of this report.

A further description of our responsibilities

is available on the Financial Reporting

Council’s website at www.frc.org.uk/

auditorsresponsibilities. This description forms

part of our auditor’s report.

Other matters which we are

required to address

Following the recommendation of the audit

committee, we were appointed by the directors

on 3 September 2019 to audit the financial

statements for the period ending 31 October 2020

and subsequent financial periods. The period

of total uninterrupted engagement is 6.5 years,

covering the years ending 2020 to 2025.

To help us identify instances of non-compliance

with these laws and regulations, and in

identifying and assessing the risks of material

misstatement in respect to non-compliance, our

procedures included, but were not limited to:

▪ Gaining an understanding of the legal and

regulatory framework applicable to the group

and the parent company, the industry in which

they operate, and the structure of the group,

and considering the risk of acts by the group

and the parent company which were contrary

to the applicable laws and regulations,

including fraud;

▪ Inquiring of the directors, management and,

where appropriate, those charged with

governance, as to whether the group and the

parent company is in compliance with laws and

regulations, and discussing their policies and

procedures regarding compliance with laws

and regulations. These inquiries also extended

to component auditors and external legal

counsels where appropriate;

▪ Inspecting correspondence with relevant

regulatory authorities;

▪ Reviewing minutes of directors’ meetings in the

year; and

▪ Discussing amongst the engagement team the

laws and regulations listed above, and

remaining alert to any indications of non-

compliance.

We also considered those laws and regulations

that have a direct effect on the preparation of

the financial statements, such as tax legislation,

pension legislation, the Companies Act 2006

and breaches of the regulatory requirements of

the FCA.

In addition, we evaluated the directors’ and

management’s incentives and opportunities

for fraudulent manipulation of the financial

statements, including the risk of management

override of controls, and determined that the

principal risks related to posting manual journal

entries to manipulate financial performance,

management bias through judgements and

assumptions in significant accounting estimates,

in particular in relation to recognition, valuation

and impairment of intangible assets, including

#### Independent Auditor’s Report to the Members of ME Group International plc

#### continued

MEGroup plc Annual Report 2025116

Financial Statements

![]()

No non-audit services prohibited by the FRC’s

Ethical Standard were provided to the group or

the parent company and we remain independent

of the group and the parent company in

conducting our audit.

Our audit opinion is consistent with our additional

report to the audit committee.

Use of the audit report

This report is made solely to the company’s

members as a body in accordance with Chapter

3 of Part 16 of the Companies Act 2006. Our audit

work has been undertaken so that we might state

to the company’s members those matters we are

required to state to them in an auditor’s report

and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume

responsibility to anyone other than the company

and the company’s members as a body for our

audit work, for this report, or for the opinions we

have formed.

As required by the Financial Conduct Authority

Disclosure Guidance and Transparency Rule

4.1.14R, these financial statements form part of

the ESEF-prepared annual report filed on the

National Storage Mechanism of the Financial

Conduct Authority in accordance with the ESEF

Regulatory Technical Standard (‘ESEF RTS’).

This auditor’s report provides no assurance over

whether the annual report has been prepared

using the single electronic format specified in the

ESEF RTS.

Claire Larquetoux

(Senior Statutory Auditor)

for and on behalf of Forvis Mazars LLP

Chartered Accountants and Statutory Auditor

London

23

March 2026

Financial Statements

MEGroup plc Annual Report 2025 117

![]()

ME Group plc Annual Report 2025

118

ME Group plc Annual Report 2025

118

Financial Statements

Group Statement of

#### Comprehensive Income

#### For the 12months ended 31October 2025

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 31 October | 31 October |
|  |  | 2025 | 2024 |
|  | Notes | £’000 | £’000 |
| Revenue | 4 | 31 5, 393 | 3 0 7, 8 8 6 |
| Cost of sales | 5 | (2 02 ,4 3 0) | (1 98 , 39 4) |
| Gross profit |  | 112 ,963 | 109,4 92 |
| Other operating income | 5 | 154 | 209 |
| Administrative expenses | 5 | (34,968) | (35,6 17) |
| (Impairment) / reversal of impairment of trade receivables | 17 | (12) | 303 |
| Share of post tax profits from associates | 15 | 1 | 3 |
| Operating profit |  | 78, 138 | 74 , 39 0 |
| Non-operating income – net | 6 | 2, 211 | 982 |
| Finance income | 8 | 118 | 670 |
| Finance cost | 8 | (2, 25 6) | (2 ,621) |
| Profit before tax |  | 78, 211 | 7 3, 421 |
| Total tax charge | 9 | (2 1 ,6 39) | (19,331) |
| Profit for the year |  | 56, 572 | 54 ,09 0 |
| Other comprehensive income |  |  |  |
| Items that are or may subsequently be classified to profit and loss: |  |  |  |
| Exchange differences arising on translation of foreign operations |  | 5,208 | (4, 8 39) |
| Exchange differences reclassified to income statement on disposal of subsidiaries |  | – | 76 |
| Total Items that are or may subsequently be classified to profit and loss |  | 5,208 | (4, 763) |
| Items that will not be classified to profit and loss: |  |  |  |
| Remeasurement gains/(loss) in defined benefit obligations and other post-employment |  |  |  |
| benefit obligations |  | 66 | (520) |
| Deferred tax on remeasurement (gains)/loss |  | (25) | 11 8 |
| Total Items that will not be classified to profit and loss |  | 41 | (4 02) |
| Other comprehensive income / (expense) for the year net of tax |  | 5, 249 | (5 ,16 5) |
| Total comprehensive income for the year |  | 61,8 21 | 48 ,92 5 |
| Profit for the year attributable to: |  |  |  |
| Owners of the parent |  | 56, 572 | 54 ,09 0 |
| Non-controlling interests |  | – | – |
|  |  | 56, 572 | 54 ,09 0 |
| Total comprehensive income attributable to: |  |  |  |
| Owners of the Parent |  | 61,8 21 | 48 ,92 5 |
| Non-controlling interests |  | – | – |
|  |  | 61,8 21 | 48 ,92 5 |
| Earnings per share |  |  |  |
| Basic earnings per share | 11 | 15.00p | 14 . 36p |
| Diluted earnings per share | 11 | 14 .91p | 14 . 2 7p |

All results derive from continuing operations. The noteson pages122 to 179 are an integral part of these consolidated

financial statements.

![]()

ME Group plc Annual Report 2025

119

ME Group plc Annual Report 2025

119

Financial Statements

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | 31 October | 1 November |
|  |  | 31 October | 2024 | 2023 |
|  |  | 2025 | Restated | Restated |
|  | Notes | £’000 | £’000 | £’000 |
| Assets |  |  |  |  |
| Goodwill | 12 | 1 1 ,1 5 9 | 11,006 | 15,8 89 |
| Other intangible assets | 12 | 16, 205 | 14, 362 | 21,9 62 |
| Property, plant & equipment | 13 | 169,506 | 136,332 | 1 18 ,124 |
| Investment in associates | 15 | 39 | 37 | 35 |
| Financial instruments held at FVTPL | 16 | 1, 991 | 1,619 | 5 ,886 |
| Other receivables | 17 | 1 ,9 76 | 2 ,814 | 3 ,005 |
| Non-current assets |  | 20 0,8 76 | 166 ,170 | 1 6 4, 901 |
| Inventories | 18 | 47, 7 4 0 | 38,0 65 | 32 , 5 01 |
| Trade and other receivables | 17 | 19,238 | 19, 2 92 | 12 , 261 |
| Current tax |  | 9,9 97 | 97 | 7, 9 6 2 |
| Cash and cash equivalents | 19 | 56 ,539 | 7 7, 4 5 8 | 103,698 |
| Current assets |  | 133,514 | 134, 912 | 156 , 422 |
| Non-current assets classified as held for sale | 14 | – | 2, 869 | 4 , 9 47 |
| Total assets |  | 334, 390 | 30 3,951 | 326, 2 70 |
| Equity |  |  |  |  |
| Share capital | 21 | 1,8 87 | 1, 882 | 1 ,891 |
| Share premium |  | 12,173 | 11 , 510 | 11 ,083 |
| Treasury shares |  | – | – | (1 ,9 69) |
| Capital redemption reserve |  | 12 | 12 | – |
| Translation and other reserves |  | 13,611 | 7, 9 9 0 | 11,958 |
| Retained earnings |  | 185, 321 | 158,477 | 1 3 7, 1 6 6 |
| Total shareholders’ funds |  | 213,004 | 179, 87 1 | 160,129 |
| Liabilities |  |  |  |  |
| Financial liabilities | 23 | 20, 271 | 35, 957 | 5 8 , 4 47 |
| Post-employment benefit obligations | 24 | 4, 556 | 4 , 402 | 4,0 63 |
| Deferred tax liabilities | 26 | 9, 598 | 7, 2 0 2 | 8, 566 |
| Trade and other payables | 25 | 381 | – | – |
| Non-current liabilities |  | 34,806 | 4 7, 5 6 1 | 7 1, 076 |
| Financial liabilities | 23 | 2 2,7 71 | 23,806 | 32,0 63 |
| Provisions | 25 | 560 | 1, 30 6 | 1,884 |
| Current tax |  | 11,036 | 3,2 53 | 10, 59 0 |
| Trade and other payables | 27 | 52 , 213 | 4 8 ,1 5 4 | 50,528 |
| Current liabilities |  | 86,5 80 | 76 , 51 9 | 95,0 65 |
| Total equity and liabilities |  | 334, 390 | 30 3,951 | 326, 2 70 |

The noteson pages 122 to 179 are an integral part of these consolidated financial statements.

The accounts were approved by the Board on 23 March 2026 and signed on its behalf by:

Serge Crasnianski   Sir John Lewis OBE

Chief Executive Officer   Non-executive Chairman

Registration number:00735438

Group Statement of

#### Financial Position

#### As at 31October 2025

![]()

ME Group plc Annual Report 2025

120

ME Group plc Annual Report 2025

120

Financial Statements

Group Statement of

#### Cash Flows

#### For the period ended 31 October 2025

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | 31 October |
|  |  | 31 October | 2024 |
|  |  | 2025 | Restated |
|  | Notes | £’000 | £’000 |
| Cash flow from operating activities |  |  |  |
| Profit before tax |  | 78, 211 | 73 ,421 |
| Finance costs |  | 899 | 1 ,04 6 |
| Interest of lease liabilities |  | 1, 357 | 1, 575 |
| Finance income |  | (1 1 8) | (670) |
| Non-operating income – net |  | (2 , 2 11) | (9 82) |
| Operating profit |  | 78, 138 | 74 , 39 0 |
| Amortisation and impairment of intangible assets | 5 | 4, 508 | 7, 4 2 5 |
| Depreciation of property, plant and equipment net of reversal of impairments | 5 | 3 7, 7 9 1 | 32,4 09 |
| Loss on sale property, plant and equipment and intangible assets |  | 1 ,1 8 3 | 263 |
| Exchange differences |  | (4 5 0) | 1,0 81 |
| Non-cash movements in provisions and post-employment benefit obligations |  | 583 | 5 41 |
| Share based compensation charge |  | 41 3 | 795 |
| Other non cash items |  | 85 | 268 |
| Changes in working capital: |  |  |  |
| Inventories |  | (9,6 5 1) | (5 , 56 4) |
| Trade and other receivables |  | 13 | (3 ,09 9) |
| Trade and other payables |  | 2, 839 | (2 , 374) |
| Cash generated from operations |  | 115, 452 | 1 06 ,13 5 |
| Payments made in respect of provisions and post-employment benefit obligations |  | (1 ,1 9 4) | (7 9 6) |
| Interest paid |  | (2 , 2 5 6) | (2 ,621) |
| Interest received |  | 118 | 670 |
| Taxation paid |  | (2 1 , 3 5 8) | (1 7, 5 1 8) |
| Net cash generated from operating activities |  | 90, 762 | 85 ,8 70 |
| Cash flows from investing activities |  |  |  |
| Acquisition of subsidiaries | 31 | (1,064) | – |
| Net proceeds from disposal of subsidiaries |  | – | 3,67 3 |
| Purchase of intangible assets |  | (3,528) | (2, 511) |
| Purchase of property, plant and equipment |  | (62 ,0 81) | (52 ,103) |
| Proceeds from sale of property, plant and equipment |  | 760 | 1, 52 3 |
| Proceeds from sale of non-current assets classified as held for sale | 14 | 4,429 | 1 ,8 52 |
| Restricted deposits released to cash |  | 988 | – |
| Net cash utilised in investing activities |  | (60 , 49 6) | (47, 56 6) |
| Cash flows from financing activities |  |  |  |
| Issue of ordinary shares to equity shareholders |  | 668 | 430 |
| Purchase of treasury shares | 21 | – | (1, 42 5) |
| Repayment of principal of leases |  | (4 , 8 32) | (5 , 932) |
| Repayment of borrowings | 20 | (2 1 , 5 49) | (27 ,049) |
| New borrowings drawn | 20 | 1,0 08 | 1,1 52 |
| Dividends paid to owners of the Parent | 10 | (29,76 9) | (27 ,842) |
| Net cash utilised in financing activities |  | (5 4 ,47 4) | (60,666) |
| Net decrease in cash and cash equivalents |  | (24 , 2 0 8) | (22 , 363) |
| Cash and cash equivalents at beginning of year |  | 7 7, 4 5 8 | 103,698 |
| Exchange gain on cash and cash equivalents |  | 3, 289 | (3, 87 7) |
| Cash and cash equivalents at end of year |  | 56, 539 | 7 7, 4 5 8 |

The noteson pages122 to 179 are an integral part of these consolidated financial statements.

![]()

ME Group plc Annual Report 2025

121

ME Group plc Annual Report 2025

121

Financial Statements

Group Statement of

#### Changes in Equity

#### For the period ended 31 October 2025

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Capital |  |  | Retained |  |
|  | Share | Share | Treasury | Redemption | Other | Translation | earnings | Total |
|  | capital | premium | shares | Reserve | reserves | reserve | Restated | Restated |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| At 1 November 2023 | 1,891 | 11,083 | (1 ,9 69) | – | 3 ,010 | 8,94 8 | 1 3 7, 1 6 6 | 1 60,129 |
| Profit for the period | – | – | – | – | – | – | 52 ,9 49 | 52 , 9 49 |
| Other comprehensive income / |  |  |  |  |  |  |  |  |
| (expense): |  |  |  |  |  |  |  |  |
| Exchange differences | – | – | – | – | – | (4,839) | – | (4,839) |
| Translation reserve taken to income |  |  |  |  |  |  |  |  |
| statement on disposal of subsidiaries | – | – | – | – | – | 76 | – | 76 |
| Remeasurement losses in defined |  |  |  |  |  |  |  |  |
| benefit pension scheme and other  post-employment benefit obligations | – | – | – | – | – | – | (520) | (520) |
| Deferred tax on remeasurement losses | – | – | – | – | – | – | 118 | 11 8 |
| Total other comprehensive (expense) | – | – | – | – | – | (4, 76 3) | (4 02) | (5 ,16 5) |
| Total comprehensive (expense) / income | – | – | – | – | – | (4, 76 3) | 5 2 , 5 47 | 4 7 ,784 |
| Transactions with owners of the Parent: |  |  |  |  |  |  |  |  |
| Shares issued in the period (note 21) | 3 | 427 | – | – | – | – | – | 4 30 |
| Purchase of treasury shares (note 21) | – | – | (1 , 425) | – | – | – | – | (1 ,42 5) |
| Cancellation of treasury shares (note 21) | (12) | – | 3 , 39 4 | 12 | – | – | (3 , 394) | – |
| Share options (note 22) | – | – | – | – | 7 95 | – | – | 79 5 |
| Dividends (note 10) | – | – | – | – | – | – | (27 ,842) | (27 ,842) |
| Total transactions with owners of the  Parent | (9) | 427 | 1,969 | 12 | 795 | – | (31, 2 36) | (28 ,042) |
| At 31 October 2024 | 1,8 82 | 11,51 0 | – | 12 | 3,805 | 4 ,1 8 5 | 158,4 77 | 179, 8 7 1 |
| At 1 November 2024 | 1,8 82 | 11, 510 | – | 12 | 3,8 05 | 4,1 8 5 | 158,4 77 | 17 9,8 7 1 |
| Profit for the period | – | – | – | – | – | – | 56, 572 | 56, 572 |
| Other comprehensive income / |  |  |  |  |  |  |  |  |
| (expense): |  |  |  |  |  |  |  |  |
| Exchange differences | – | – | – | – | – | 5,208 | – | 5,208 |
| Remeasurement gains in defined |  |  |  |  |  |  |  |  |
| benefit pension scheme and other  post-employment benefit obligations | – | – | – | – | – | – | 66 | 66 |
| Deferred tax on remeasurement gains | – | – | – | – | – | – | (25) | (25) |
| Total other comprehensive income | – | – | – | – | – | 5,208 | 41 | 5, 2 49 |
| Total comprehensive income | – | – | – | – | – | 5, 208 | 56,61 3 | 61,821 |
| Transactions with owners of the Parent: |  |  |  |  |  |  |  |  |
| Shares issued in the period (note 21) | 5 | 663 | – | – | – | – | – | 668 |
| Share options (note 22) | – | – | – | – | 413 | – | – | 41 3 |
| Dividends (note 10) | – | – | – | – | – | – | (29, 769) | (2 9,76 9) |
| Total transactions with owners of the  Parent | 5 | 663 | – | – | 41 3 | – | (29, 769) | (2 8,688) |
| At 31 October 2025 | 1,8 87 | 12,173 | – | 12 | 4,21 8 | 9, 393 | 185 , 321 | 213,004 |
| The noteson pages 122 to 179 are an integral part of these consolidated financial statements |  |  |  |  |  |  |  |  |

![]()

ME Group plc Annual Report 2025

122

ME Group plc Annual Report 2025

122

Financial Statements

#### Notes to the Consolidated

#### Financial Statements

#### For the period ended 31October 2025

General Information

ME Group International plc (the “Company”) is a public limited company incorporated and registered in England and

Wales and whose shares are quoted on the London Stock Exchange, under the symbol MEGP. The registered number of

the Company is 735438 and its registered office is at Unit 3B, Blenheim Rd, Epsom, KT19 9AP. The principal activities of

the Company and its subsidiaries (together referred to as the “Group”) continue to be the operation, sale, and servicing of

a wide range of instant-service equipment. The Group operates coin-operated automatic photobooths for identification

and fun purposes, and a diverse range of vending equipment, including digital photo kiosks, laundry machines, and

business service equipment, and amusement machines.

Authorisation of the financial statements and statement of compliance with IFRSs

The consolidated financial statements of ME Group International plc for the period ended 31 October 2025 were

authorised for issue by the directors on 23 March 2026 and the statements of financial position were signed by

S. Crasnianski, Chief Executive Officer and J. Lewis, Non-executive Chairman.

The consolidated financial statements have been prepared in accordance with UK-adopted international accounting

standards and in conformity with the requirements of the Companies Act 2006.

1  Material accounting policies

The material accounting policies adopted in the preparation of the Group’s consolidated financial statements are set

out below. The policies have been consistently applied, unless otherwise stated, to all of the statements presented. New

standards adopted for this financial period are shown in note 2 on page 132.

1.1  Basis of preparation

The consolidated financial statements have been prepared in accordance with UK-adopted international accounting

standards, using the historical cost convention except for certain financial instruments held at FVTPL, share-based

payments and defined benefit pension obligations that have been measured at fair value.

The consolidated financial statements are presented in Pounds Sterling, being the presentational currency of the Group

and all values are shown in £’000 except where indicated. Further details are provided in note 1.3.

Restatement of comparatives

The comparative figures for the year ending 31 October 2024 have been restated to make reclassifications from cash and

cash equivalents to trade and other payables, correcting a prior period error (see notes 19 and 27). As the impact on the

opening balances of the year ending 31 October 2024 was material, the restated balances at 1 November 2023 have also

been presented in the group statement of financial position.

Going concern

The consolidated financial statements of the Group have been prepared on the going concern basis.

In reaching this conclusion the Directors have reviewed detailed budgets, which reflect, where applicable, the current

economic conditions, with regard to the level of demand for the Group’s manufactured products, the level of consumer

confidence and cash flow forecasts for at least the next twelve months.

The Directors assessed the Group’s going concern basis by stress testing three scenarios and their projected financial

impact over a three-year period. The Directors’ have used the three-year business plan in this assessment which covers

a period of 12 months after the date of signing of the financial statements for the assessment of going concern and a

period of three years for the assessment of viability. The following scenarios were tested:

Scenario 1:

The budget, elaborated with each country manager and validated by the top management, which we consider as the

most likely scenario. Please note that this scenario is the one approved by the Board.

![]()

ME Group plc Annual Report 2025

123

ME Group plc Annual Report 2025

123

Financial Statements

Scenario 2:

The “mild” scenario is based on the budget, but with the following sensitivities added:

▪ A 5% decrease in machine installations due to supply chain issues

▪ A 5% price increase in spare parts and consumables

▪ A 1% increase in labour costs

▪ A 5% increase in paper costs

▪ A 1% drop in total revenue due to loss of key accounts

▪ A 1% drop in revenue due to the potential impact of a future pandemic or other global event.

▪ This scenario does not consider the potential impact of new regulations regarding photo identification or permission

of selfies as official photos within the three-year forecast

▪ In addition we assume in this scenario an additional revenue decrease of 2% in the first year (2026) for an unidentified

reason as of today.

Scenario 3:

The “worst case” scenario is based on the budget, but with the following sensitivities added:

▪ A 10% decrease in machine installations due to supply chain issues,

▪ A 10% price increase in spare parts and consumables

▪ A 2% increase in labour costs

▪ A 10% increase in paper costs

▪ A 1% drop in total revenue due to loss of key accounts

▪ A 3% drop in revenue due to the potential impact of a future pandemic or other global event.

▪ Revenue is reduced by 3% each year due to the potential impact of new regulations regarding photo identification or

permission of selfies as official photos.

▪ In addition we assume in this scenario an additional revenue decrease of 3% in the first year (2026) for an unidentified

reason as of today.

In all three scenarios, exchange rate assumptions are as per the budget. The forecasts assume payment of dividends

commensurate with results and the Group’s dividend policy.

In all three scenarios tested, the group continues to comply with its bank covenants and loan repayment terms and is in a

strong financial position after three years.

Neither the Ukrainian nor Israeli conflicts are expected by management to have a significant impact on the business of

the Group. The Group has no activity in these regions.

Management does not consider interest rate risk to be a threat to the Group’s going concern, as all current debt is at fixed

rates and the forecasts indicate no requirement for new debt facilities.

As a result, the cash flow projections indicate that the Group will remain within its available banking facilities over the

12 months from signing these financial statements. Additional information on these facilities is provided in note 16.

![]()

ME Group plc Annual Report 2025

124

ME Group plc Annual Report 2025

124

Financial Statements

1  Material accounting policies continued

1.2  Basis of consolidation

The Group consolidates the financial statements of the Company and all of its subsidiaries, and includes associates

under the equity method, as at each year end.

Subsidiaries

Subsidiaries are all entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to,

variable returns from its involvement with the entity and has the ability to affect those returns through its power over the

entity. In assessing control, the Group takes into consideration potential voting rights that are currently exercisable.

The acquisition date is the date on which control is transferred to the Group. The financial statements of subsidiaries are

included in the consolidated financial statements from the date that control commences until the date on which control

ceases. Losses applicable to non-controlling interests in a subsidiary are allocated to the non-controlling interests even if

doing so causes the non-controlling interests to have a negative balance.

The principal subsidiaries affecting the results and financial position of the Group are shown in note 19 of the Parent

Company Financial Statements.

Changes in ownership of subsidiaries and loss of control

Changes in the Group’s interest in a subsidiary that do not result in loss of control are accounted for as equity transactions.

Where the Group loses control of a subsidiary, the assets and liabilities are derecognised along with any related non

controlling interest and other components of equity. Any resulting gain or loss is recognised in profit and loss. Any interest

retained in a subsidiary is measured at fair value when control is lost.

The Group uses the acquisition method to account for business combinations. Acquisition costs for business combinations

are expensed as incurred. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets

acquired, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group.

The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration

arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination

are initially measured at their fair values on acquisition date. The Group recognises any non-controlling interest in the

acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate

share of the recognised amounts of acquiree’s identifiable net assets.

If the business combination is achieved in stages, the carrying value of the acquirer’s previously held interest in the

acquiree is re-measured to fair value at the acquisition date, with such gains or losses arising from remeasurement

recognised in profit and loss.

Transactions eliminated on consolidation

Inter-company transactions, balances and unrealised gains and losses on transactions between Group companies are

eliminated. Material intercompany transactions which are eliminated include sales between subsidiaries and recharges

of corporate costs to subsidiaries.

1.3  Foreign currency translation

The consolidated financial statements are presented in Pounds Sterling, being the presentational currency of the Group

and all values are shown in £’000 except where indicated.

Transactions in foreign currencies are translated into the respective functional currencies of the Group’s subsidiaries at

the exchange rate ruling on the date the transaction is recorded. Monetary assets and liabilities denominated in foreign

currencies are translated using the exchange rates ruling at 31 October. Exchange gains and losses resulting from the

above translation are reflected in the income statement.

For subsidiaries that have a functional currency other than Pounds Sterling, income statements are translated into

Pounds Sterling at the weighted average rate of exchange for the year, being a reasonable approximation of actual

exchange rates at the date of the transaction. Statements of financial position are translated into Pounds Sterling at

the exchange rate ruling at 31 October.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

125

ME Group plc Annual Report 2025

125

Financial Statements

Exchange differences arising on the translation of opening net assets are taken to the translation reserve within equity,

as is the exchange difference on the translation of the income statement between average and closing exchange rates.

For this purpose, net assets includes loans between group companies and any related foreign exchange contracts where

settlement is neither planned nor likely to occur in the foreseeable future. Such cumulative exchange differences are

released to the income statement on disposal of the subsidiary or associate.

1.4  Revenue recognition

There are three types of revenue earned by the Group:

a)   Vending revenue is recognised when the services are provided, which is at a point in time. Vending revenue is total

consideration received during the period including that held in machines at the statement of financial position

date. Each vending sale transaction entered into by the Group represents a single performance obligation. Vending

revenue is the fair value of consideration received and is measured net of discounts, VAT and other sales-related

taxes. The customer makes full payment at the machine immediately before the service is delivered, with no

payment terms offered.

b)   Revenue from the sale of equipment, spare parts and consumables is recognised upon delivery of products and

acceptance, if applicable, by the customer. Each sale of equipment, spare parts and consumables represents

a single performance obligation. Sales revenue is the fair value of consideration received or receivable and is

measured net of discounts, VAT and other sales-related taxes. Payment is typically due and received 30 days after

the delivery of the product.

The Group offers a two year warranty on all machines sold and is responsible for any repairs required in that period.

c)   Revenue from the provision of services, principally maintenance contracts, is recognised at the time the service is

delivered to the customer. Sales of services represents a single performance obligation. Revenue is the fair value of

consideration received or receivable and is measured net of discounts, VAT and other sales-related taxes. Revenue

is recognised in a straight line manner over the maintenance contract term. Payment is typically due and received

30 days after the delivery of the service is complete. Contract terms do not exceed one year in length.

1.5  Finance income and costs

Finance income and costs are both recognised in the income statement under the effective interest method.

1.6 Taxation

Tax expense for the current period comprises current and deferred tax and is recognised in the income statement,

except to the extent that it relates to items recognised in other comprehensive income or equity. The current tax charge

is calculated on the basis of the laws enacted or substantively enacted at the statement of financial position date in the

countries where the Group operates.

Deferred tax is provided in full on temporary differences arising between the tax base of assets and liabilities and their

carrying value in the accounts.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in future periods in which

the temporary difference will reverse, based on tax rates and laws enacted or substantively enacted at the year end.

Deferred tax assets are recognised to the extent that it is probable that the future taxable profit, against which the

deductible temporary differences can be utilised, will be available.

Deferred tax is provided, or an asset recognised, on taxable temporary differences arising on investments in subsidiaries

and associates, except where the timing of the reversal of the temporary difference can be controlled and it is probable

that the temporary difference will not reverse in the foreseeable future.

Current tax assets and liabilities are measured at the amounts expected to be recovered from, or paid to, the taxation

authorities, based on tax rates and laws that are enacted or substantively enacted at year end.

![]()

ME Group plc Annual Report 2025

126

ME Group plc Annual Report 2025

126

Financial Statements

1  Material accounting policies continued

1.7  Intangible assets

Goodwill

Goodwill represents the excess of cost of an acquisition of a subsidiary over the fair value of the Group’s share of net

identifiable assets at the date of acquisition.

Goodwill is not amortised but is tested annually for impairment or more frequently if events or changes in circumstances

indicate that the carrying amounts may be impaired and is carried at cost less any impairment. On disposals, goodwill is

included in the calculation of gains or losses on the sale of the previously acquired entity.

For the purposes of impairment testing, goodwill is allocated to cash-generating units. Each of these units represents the

Group’s investment in an operating subsidiary.

Where an acquisition creates a gain on bargain purchase (negative goodwill), the gain is recognized directly in the

income statement.

Internally generated research and development expenditure

Research and development costs are accounted for in line with all relevant criteria as mandated by IAS 38 Intangible

Assets. Research expenditure is expensed as incurred. Costs incurred in developing projects are capitalised as intangible

assets when the following criteria are met;

▪ The project is deemed to be technically feasible and is expected to produce a product which the Group can operate

or sell;

▪ The project is commercially viable based on discounted expected cash flows;

▪ The group has sufficient budget and staff capacity to complete development and bring the product to market; and

▪ The costs can be reliably measured.

Development costs that do not meet the capitalization requirements of IAS 38 are expensed and are not recognised as

assets.

Separately acquired intangible assets

Intangible assets (including research and development) acquired as part of a business combination are initially

recognised at fair value at the date of acquisition. Other intangibles are initially recognised at cost.

Intangible assets with finite useful lives are carried at cost less accumulated amortisation and impairment.

The amortisation policies applied to the Group’s intangible assets are summarised as follows:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Capitalised research |  |  | Right to | Customer | Patents and |  |
|  | and development | Software | Brands | operate | related | licences | Droit au Bail |
| Useful lives | Finite | Finite | Finite | Finite | Finite | Finite | Indefinite |
| Amortisation Straight-line | | Straight-line | Straight-line | Straight-line | Straight-line | Straight-line | Not amortised |
|  | basis, with a | basis, with a | basis, with a | basis, over | basis, over | basis, over | regularly, but |
|  | maximum life of | maximum life | maximum life | their useful | their useful | their useful | subject to |
|  | four years from | of three years, | of seven years, | lives of ten | lives of | lives of | impairment |
|  | commencement | with no | with no | years, with no | between three | between | testing |
|  | of commercial | residual value | residual value | residual value | and ten years, | seven and ten |  |
|  | production, with |  |  |  | with no | years, with no |  |
|  | no residual value |  |  |  | residual value | residual value |  |
| Internally | Internally | Acquired | Acquired | Acquired | Acquired | Acquired | Acquired |
| generated or  acquired | generated |  |  |  |  |  |  |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

127

ME Group plc Annual Report 2025

127

Financial Statements

Separately acquired intangible assets with indefinite useful lives

Droit au bail, which occur in France, are rights to occupy a space to site vending equipment. According to French law, droit

au bail contracts are tacitly extended, hence the determination of an indefinite useful life.

The carrying amount of droit au bail assets at 31 October 2025 was £191,000 (2024: £172,000).

Amortisation of capitalised development costs are included in the cost of sales. Amortisation of other intangible assets

categories is included in both the cost of sales and administration expenses in the income statement.

1.8  Property, plant and equipment

Property, plant and equipment is shown at cost, less accumulated depreciation and any impairment.

Subsequent expenditure on property, plant and equipment is capitalised, either as a separate asset, or included in the

cost of the asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow

to the Group and the cost can be measured reliably. The carrying amount of any parts of the assets that are replaced are

derecognised. All other costs are recognised in the income statement as an expense as incurred.

Freehold land is not depreciated. Other assets are depreciated on a straight-line basis, to reduce cost to the estimated

residual value over the estimated useful life of the asset at the following rates:

|  |  |
| --- | --- |
| Freehold buildings & vending machine sites | 2% – 12.5% straight-line |
| Photobooths and vending machines | 10% – 33.33% straight-line |
| Right of use assets | Depreciated over lesser of the lease term and the asset’s economic life. |
| Plant, machinery, furniture, fixtures and motor vehicles | 12.5% – 33.33% straight-line. |

The assets’ residual values and useful lives are reviewed at each year end and adjusted, if appropriate.

1.9  IFRS 16 leases

The Group has arrangements across three main categories that meet the definition of a lease under IFRS 16: site

agreements, property and motor vehicles. The Group assesses whether a contract is or contains a lease at inception of

the contract. The Group recognizes a right-of-use asset and corresponding lease liability at the lease commencement

date, except for short term leases and leases of low value. For short term and low value leases, the lease payments are

recognized as an operating expense on a straight-line basis over the term of the lease.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liabilities adjusted for

any lease payments made at or before the commencement date, plus any initial costs incurred. The right-of-use assets

are subsequently measured at cost less accumulated depreciation and impairment losses. The right-of-use assets are

depreciated from the commencement date over the shorter period of the lease term and useful life of the underlying

asset (between one and 12 years). The estimated useful lives of right-of-use assets are determined on the same basis as

those of property and equipment.

The lease liabilities are initially measured at the present value of the lease payments that are not paid at the

commencement date, discounted using the relevant country discount rate. Lease Liabilities are adjusted for certain

re-measurement events, e.g. revised discount rate, change in the lease term or change in future lease payments resulting

from a change in an index. Lease liabilities are discounted using their incremental borrowing rates, which are determined

using the Group’s external cost of borrowing adjusted for timing of borrowing, lease term, country and currency impacts.

An asset specific adjustment is also applied to tailor the discount rate to the specific characteristic of the leased asset.

For the purpose of determining asset specific adjustments leases have been organised into pools of similar leased

asset types.

![]()

ME Group plc Annual Report 2025

128

ME Group plc Annual Report 2025

128

Financial Statements

1  Material accounting policies continued

Site agreements

The Group operates vending units which are deployed under a fee-paying agreement with the site owner. These

agreements vary widely in their terms and conditions. The Group examines, on an individual basis, the degree to which

these agreements meet the definition of a lease under IFRS 16, with particular regard to the presence of an identified

asset with no substitution rights. While the standard sets out the definition of a lease, judgement is required in assessing

the degree to which those criteria are met, particularly with regard to the presence of an identified asset with no

substitution rights.

Contracts outside of the scope of IFRS 16

Some of the Group’s lease arrangements do not meet the criteria for IFRS 16 treatment (e.g. variable rent, site owners

have control over the machine location or ME Group can stop a contract with a short period notice at any time) and are

de facto accounted for as operating costs.

1.10  Impairment of non-financial assets

For goodwill and intangible assets with indefinite lives, the carrying value is reviewed annually for impairment or more

frequently if events or changes in circumstances indicate that the carrying amounts may be impaired.

Other intangible assets and property, plant and equipment are reviewed for impairment losses whenever events or

changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying value of the asset is

higher than the recoverable amount of the asset an impairment loss is recognised. Impairment charges are included in

‘Adminstration expenses’ in the income statement. In carrying out such impairment evaluations the recoverable amount

is the higher of the asset’s value in use or its fair value less costs to sell.

Assets that do not generate largely independent cash inflows are grouped at the lowest level for which separately

identifiable cash inflows exist (cash-generating units) and the recoverable amount is determined for the cash-generating

unit (CGU). For the purposes of impairment testing of goodwill and intangible assets, the Group defines a CGU as an

operating company. For property, plant and equipment, impairment testing is performed at the individual asset level.

Reversal of impairment

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate

of its recoverable amount, but so that it does not exceed the carrying amount that would have been determined had no

impairment loss been recognised. No impairment loss is reversed for goodwill or intangible assets with indefinite lives.

1.11  Financial instruments

(i)   Financial  assets

Classification of financial assets

Financial instruments are classified based on the Group’s business model for managing financial assets and the

contractual cash flow characteristics of the financial asset.

(a)   Trade  receivables

Trade receivables are initially measured at fair value, and subsequently at their amortised cost as reduced by

appropriate allowances for expected credit losses.

(b)   Cash and cash equivalents

Cash and cash equivalents are measured at amortised costs. Bank overdrafts are included within borrowings in

current liabilities in the statements of financial position.

(c)   Financial assets at fair value through profit or loss

Financial assets in this category are initially recorded and subsequently valued at fair value, with changes in fair

value recognised in the income statement.

For investments designated as financial assets at fair value through profit or loss, the fair values of quoted

investments are based on current bid prices. For unlisted investments the Group uses various valuation techniques

to determine fair values. Investments in convertible bonds are valued on a discounted cashflow basis and by

reference to the issuing company’s equity value, where necessary.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

129

ME Group plc Annual Report 2025

129

Financial Statements

(ii)   Financial  liabilities

(a)   Borrowings

Borrowings are recorded initially at the fair value of the consideration received net of directly attributable

transaction costs.

After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate

method. This method includes any initial issue costs and discounts or premiums on settlement. Finance costs on the

borrowings are charged to the income statement under the effective interest rate method.

Financial liabilities are derecognised when the obligation under the liability is cancelled, discharged or has expired.

(b)   Trade and other payables

Trade payables are initially recorded at fair value and subsequently recorded at amortised cost using the effective

interest rate method.

1.12 Inventories

Inventories are stated at the lower of cost and net realisable value. Cost includes costs incurred in bringing inventories to

their present location and condition. The cost of work-in-progress and finished goods includes an appropriate proportion

of production overheads.

Finished goods also include operating equipment not yet sited.

Raw materials and consumables are valued on a first-in first-out basis or on an average cost basis where average cost is

not significantly different to first-in first-out due to the fast turnaround of consumables. The Group uses standard costs to

value inventory and these standard costs are regularly updated to reflect current prices.

Inventories are stated net of provisions for slow moving and obsolete inventory based on expected future usage.

1.13  Cash and cash equivalents

Cash and cash equivalents are carried in the statements of financial position at amortised cost. Bank overdrafts are

included within borrowings in current liabilities in the statements of financial position. For the purposes of the statements

of cash flows, cash and cash equivalents comprises cash on hand, restricted and unrestricted deposits held at banks and

other highly liquid investments with an original maturity of three months or less, less bank overdrafts.

Cash and cash equivalents includes an estimate for cash in transit at the year end, being cash that has been collected

and is held in the machines but has not yet been banked.

The Group operates a zero balancing cash pooling arrangement, which physically sweeps cash from subsidiary bank

accounts to central clearing bank accounts on a daily basis. Any overdrawn balances in subsidiaries are not offset against

positive balances.

1.14  Share capital and reserves

Share capital

Ordinary shares of the Company are classified as equity.

Where the Company acquires its own equity share capital (treasury shares), the consideration paid, including any

directly attributable incremental costs (net of tax relief), is deducted from equity attributable to the Company’s

equity shareholders until the shares are either cancelled or subsequently reissued. The amount is shown in equity as

treasury shares.

Where treasury shares are subsequently reissued, any consideration received, net of any directly attributable incremental

transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

Where treasury shares are subsequently cancelled, share capital is reduced by the nominal value of the shares cancelled,

with a corresponding credit entry made to the capital redemption reserve. The consideration originally paid to acquire

the shares is recognized as a reduction in retained earnings.

![]()

ME Group plc Annual Report 2025

130

ME Group plc Annual Report 2025

130

Financial Statements

1  Material accounting policies continued

Share premium

Any excess received for shares issued over their nominal value is recorded in the share premium account.

Capital redemption reserve

The capital redemption reserve is a statutory, non-distributable reserve into which amounts are transferred following the

purchase and cancellation of the Company’s own shares.

Translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the

financial statements of foreign subsidiaries and associates. In accordance with the options allowed under IFRS 1, only

exchange rate differences arising on translation after the date of transition, 1 May 2004, are shown in this reserve.

Other reserves

Share options reserve

This reserve is used to accrue the grant date fair value of options issued, in accordance with IFRS 2.

Other reserve accounts arising in subsidiaries

These reserves are generally not distributable and arise as a result of local legislation regarding capital maintenance.

1.15  Employee benefits

Pension obligations

Group companies have various pension schemes in accordance with local conditions and practices in the countries in

which they operate. The Group operates both defined benefit and defined contribution schemes.

The Company operates a defined benefit pension scheme, which is closed to new entrants, with contributions made

by employees and the Company with defined benefits being based upon the employee’s length of service and final

pensionable salary. The Company also operates a defined contribution pension scheme.

Defined benefit schemes

Details of the pension schemes are included in note 24.

The net obligation for the Group’s defined benefit pension schemes is calculated for each scheme separately by

estimating the future benefit that employees have earned in the current and prior periods, discounting that amount

and deducting the fair value amount of plan assets. The calculation is performed by independent actuaries using the

projected unit credit actuarial method. If this calculation results in a potential asset for the Group, this asset is only

recognised to the present value of the economic benefits available in the form of a refund of contributions paid to the

fund or reductions in future contributions. In calculating the present value of any economic benefit consideration is given

to any minimum funding requirements.

Re-measurement of the net liability, which comprises actuarial gains and losses, the return on plan assets (excluding

interest) and the effects of any asset ceiling, are recognised in other comprehensive income. The Group determines the

net interest expense (income) on the net liability (asset) for the period by applying the discount rate used to measure

the defined benefit obligation at the beginning of the period to the then net defined liability (asset), taking into account

changes in the period as a result of contributions and pension benefits paid. Other expenses are charged to profit

and loss.

When plan benefits are changed or the plan curtailed, the resulting change in benefit that relates to past service or the

gain or loss on curtailment is recognised in profit and loss. Gains and losses on settlement of any plan are recognised

when settlement occurs.

Defined contribution schemes

Contributions to defined contribution schemes are expensed as incurred.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

131

ME Group plc Annual Report 2025

131

Financial Statements

Other post‑employment benefits

In addition to the pension schemes noted above, contracts of employment in certain Group companies require provision

to be made for employee retirements. These provisions are based on local circumstances, length of service and salaries

of the employees concerned. They are included in post-employment benefit obligations and shown in note 24 as other

retirement provisions.

Share‑based payments

The cost of equity-settled transactions with employees is measured by reference to the fair value at the date of grant,

determined using the Black-Scholes model. The fair value is expensed on a straight-line basis over the vesting period,

based on management’s estimate of the number of shares that will eventually vest. The Group does not have options

with market conditions.

On exercise of the option the proceeds received are allocated to share capital (nominal value of shares) and share premium.

The grant by the Parent Company of options over its ordinary shares to the employees of subsidiary undertakings in the

Group is treated as a capital contribution. The fair value of the employee services received, measured by reference to the

grant date fair value, is recognised over the investing period as an increase to the investment in subsidiary undertakings

with a corresponding credit to other reserves in equity.

Details of share-based payments are included in note 22.

Termination benefits

Termination benefits are recognised in the income statement in the period when the Group is demonstrably committed

to the termination of employment or to provide termination benefits as a result of an offer made to encourage voluntary

redundancy.

Short‑term employee benefits

The Group recognises a liability and an expense for short-term employee benefits (such as holiday pay, bonuses and

profit sharing) where these obligations contractually arise (for example, as a result of employment contracts) or where a

constructive obligation has arisen from past practice.

1.16  Dividend distributions

Final dividends to the Company’s shareholders are recognised as a liability and deducted from shareholders’ equity in

the period in which the dividends are approved by shareholders. Interim dividends are recognised as a liability when paid.

1.17  Non-current assets classified as held for sale

The Group classifies a non-current asset (or disposal group) as held for sale if its carrying amount will be recovered

principally through a sale transaction rather than through continuing use.

Non-current assets transferred to held for sale are recognised at the lower of their carrying amount and fair value less

costs to sell and presented separately on the Statement of Financial Position. Non-current assets classified as held for

sale are not depreciated.

1.18  Guarantees issued by parent company

The parent company of the Group has issued guarantees over certain bank loan liabilities of subsidiary companies in

France and Japan. Under these guarantees, the Company would be liable for the subsidiaries’ loan liabilities in the event

of a default. The outstanding balance of guaranteed loan liabilities at 31 October 2025 was £8,493,000.

The Company is required to recognise expected credit losses provisions (ECL) based on unbiased forward-looking

information in relation to these guarantee contracts. The ECL is measured using two main components: probability of

default and loss given default.

Management have assessed the probability of default and considered the following factors: the Group operates a cash

pooling arrangement, which ensures that all subsidiaries have access to sufficient cash to meet their obligations as they

fall due; at the reporting date the Group holds cash of £56,539,000, which exceeds the balance of guaranteed loans;

![]()

ME Group plc Annual Report 2025

132

ME Group plc Annual Report 2025

132

Financial Statements

1  Material accounting policies continued

and cash forecasts indicate that the Group will continue to hold sufficient cash to cover the guaranteed loans for the next

three years. Management concluded that the probability of default is extremely low.

The loss given default value would be the outstanding value of the guaranteed loan liabilities.

Given the facts set out above, management determined the value of the ECL is trivial, therefore no provision has been

recognised.

2  New standards, amendments and interpretations

New accounting standards

Adopted by the Group

The Group has adopted the following new standards and amendments for the first time in these financial statements

with no material impact:

▪ Lease liability in a sale and leaseback – Amendments to IFRS 16

▪ Classification of liabilities as current or non-current and non-current liabilities with covenants – Amendments to IAS 1

▪ Disclosure of supplier finance arrangements – Amendments to IAS 7 and IFRS 7

Not yet adopted by the Group

Certain new accounting standards and interpretations have been published which are endorsed in the UK that are

not mandatory for the current period and have not been early adopted by the Group. These new standards and

interpretations, which are not expected to have a material effect on the Group, are set out below.

Whilst IFRS 18 will not impact the way that the group recognises and measures items in the financial statements, it will

impact on the way some items are presented and disclosed. Specifically:

▪ The Group Statement of Comprehensive Income will be reorganised into categories defined by IFRS 18;

▪ Additional disclosure around management-defined performance measures (MPM’s) and reconciliation to the

financial statements; and

▪ Changes to the way items are aggregated and disaggregated. For example the way costs are presented in note 5

operating profit.

|  |  |
| --- | --- |
|  | Date required to be |
| Description | adopted by the Group |
| Lack of exchangeability – Amendments to IAS 21 | 1 January 2025 |
| Annual Improvements to IFRS Accounting Standards – Amendments 11 | 1 January 2026 |
| Amendments to IFRS 7 and IFRS 9 – classification and measurement of financial instruments | 1 January 2026 |
| IFRS 18 – Presentation and Disclosure in Financial Statements | 1 January 2027 |

3  Key judgements, critical accounting estimates and other accounting estimates

The following are the critical judgements, apart from those involving estimations (which are dealt with separately

below), that the Directors have made in the process of applying the Group’s accounting policies and that have the most

significant effect on the amounts recognised in the financial statements.

1)   Development costs – notes 1.7 and 12.

Judgement is required to determine whether development expenditure meets the criteria for capitalization as

an intangible asset, in accordance with IAS 38. Specifically, management must determine that it is probable that

future economic benefits that are attributable to the asset will flow to the Group, and that the cost of the asset can

be reliably measured. Management assesses whether an asset under development will be a commercial success,

and therefore generate economic benefit, through the use of discounted cashflow analysis. This judgement has

been applied consistently year to year.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

133

ME Group plc Annual Report 2025

133

Financial Statements

2)   Application of IFRS16 to site agreements – note 1.9

The Group operates vending units which are deployed under a fee-paying agreement with the site owner. These

agreements vary widely in their terms and conditions. Due to the high volume of such agreements, the accounting

impact is material to the Group. Management assesses, on agreement-by-agreement basis, whether the criteria for

recognition as a lease under IFRS 16 has been met. While the standard sets out the definition of a lease, judgement

is required in assessing the degree to which those criteria are met, particularly with regard to the presence of an

identified asset with no substitution rights. This judgement has been applied consistently year to year.

The following are areas of estimation uncertainty:

Critical estimates:

1)   Goodwill and other intangible assets – notes 1.7, 1.10 and 12.

Impairment

The recoverable amount of cash generating units (CGUs) has been determined by management on either a fair

value less costs to dispose or a value-in-use basis. These calculations require estimates by management, including

management’s expectations of future growth in revenue, costs and profit margins, cash flows and discount rates.

The carrying value of goodwill and intangible assets at the period end were £11,159,000 and £16,205,000 respectively.

For both goodwill and intangible assets, value in use was determined by discounting the future cash flows of the

CGU. Cash flows include a forecast period of five years, based on actual operating results, budgets and economic

market research with a terminal value based on a long-term growth rate applied thereafter. The Growth rate

assumption for all CGUs was 1% (2024: 1%).

Fair value less costs to dispose is determined using a discounted future cashflow income approach.

WACC discount rates were calculated for each territory and ranged between 12.0% and 14.2% (2024: 11.4%-14.3%).

Further details of impairment testing, including assumptions and sensitivities, are disclosed in note 12.

Goodwill impairments are not reversed or adjusted.

Germany CGU

Management has undertaken a comprehensive impairment assessment in accordance with IAS 36 Impairment of Assets

across all cash-generating units (CGUs), with particular emphasis this year on the Group’s operations in Germany (the

German CGU). This increased focus reflects recent changes in German regulatory requirements, which rendered certain

aspects of the identification machines no longer fit for purpose and resulted in reduced revenue from those activities

in the year. In response, management has made significant investments to upgrade the underlying software and is

progressing through the certification process to ensure that the German photo booths fully comply with the revised

regulations and remain fit for purpose.

The forecasts supporting the German CGU’s value-in-use calculations assume that all required certifications will be

obtained by mid-2026, with profitability and trading performance expected to normalize gradually between mid-2026

and 2027. These forecasts also incorporate a substantial capital expenditure program planned for the financial year

ending 30 June 2026, primarily relating to the upgrade and deployment of compliant photo booths and associated

software across the German network. The impairment model reflects both the costs necessary to complete these

enhancements and a revised future sales mix, with revenue expected to diversify away from identification machines as

the primary source of income towards a broader portfolio that includes automated laundromats.

The principal source of estimation uncertainty relates to the timing and successful completion of (i) the certification

process and (ii) the planned capital expenditure program, including the Group’s ability to deliver the investments on

schedule and within budget and to realize the anticipated operational and revenue benefits. Management remains

confident that certification will be achieved, noting its successful track record in securing similar approvals in other

jurisdictions and the absence of any historical failures. As at the date of approval of these financial statements, the first

level of certification has been obtained, the second level is expected within the coming weeks, and final certification is

anticipated by mid-2026.

![]()

ME Group plc Annual Report 2025

134

ME Group plc Annual Report 2025

134

Financial Statements

3  Key judgements, critical accounting estimates and other accounting estimates continued

Based on management’s impairment modelling, including stress testing of key assumptions—particularly the timing of

certification, the profile of the FY26 capital expenditure program, and the expected recovery in revenue and margins—

the directors are satisfied that no impairment of goodwill or other assets within the German CGU is required as at the

reporting date. This conclusion remains appropriate up to the date of approval of these financial statements.

Purchase price allocation (PPA)

In accordance with IFRS, purchase price allocation is completed within one year of the acquisition date. Resulting

adjustments to prior year balances are shown as an opening balance remeasurement in the current year.

2)   Useful lives of property, plant and equipment (UEL) – notes 1.8 and 13.

Management make estimates of the useful life of property, plant and equipment as disclosed in note 1.8. Photobooths

and vending machines are the most material category of property, plant and equipment to the Group (carrying value

of £135,346,000). UELs for photobooths and vending machines are determined through analysis of the historic cash

generation lifecycle of the vending estate. Technological developments and regulatory changes can impact on the

UELs of the vending estate. Management consider these factors in assessing the UELs of the assets.

The key inputs in determining asset UELs are actual historic and expected forward-looking cash generation

lifecycle data. If the average period of cash generation for photobooths and vending machines increased by one

year, causing a one year increase in UELs, the annual depreciation charge would reduce by £4,108,000. If the

average period of cash generation for photobooths and vending machines decreased by one year, causing a one

year decrease in UELs, the annual depreciation charge would increase by £5,917,000.

3)   Valuation of pension obligations – note 1.15 and 24

The Group operates pension and other retirement and post-employment schemes including both funded defined

benefit schemes, and defined contribution schemes. The schemes’ assets and liabilities are valued annually by third

party actuaries, in accordance with IAS19. Pension valuations are subject to estimation and uncertainty due to the

complex nature of actuarial assumptions. Management reviews the appropriateness of the actuaries’ assumptions

each year as part of the valuation process.

The carrying value of the Group’s pension and retirement obligations at the period end was £4,556,000.

4)  Critical Estimates ‑ French corporation tax provision – note 9

ME Group France SAS underwent a tax audit by the French tax authorities covering the three consecutive financial

years ended 31 October 2022, giving rise to proposed reassessments of the tax charges recognised for those

years. The proposed reassessments mainly relate to the deductibility of certain provisions and the deductibility of

intra-group services charged by the UK entity Photo-Me Limited under the Group’s transfer pricing policy. These

reassessments may give rise to additional consequences, including withholding tax, CVAE adjustments (a French

local tax), as well as penalties and late-payment interest.

The Company and its external tax advisers believe it has acted in full compliance with all applicable legislation, and

that the matter is one of a difference in interpretation of the underlying rules. Therefore the Company is vigorously

contesting the proposed reassessments and is in active discussions with the French tax authorities. The Group will

use the mechanisms provided under the France–United Kingdom tax treaty to eliminate any potential double

taxation, wherever appropriate.

In accordance with IFRS (specifically the requirements of IFRIC 23 relating to uncertain tax positions), Group

management has carried out a probability-weighted assessment of the possible outcomes to determine the

appropriate level of provision to cover the tax risks identified in connection with this matter. The calculated range

of possible outcomes relating to all three years under review is between £1.2m and £8.5m however management’s

view is that the most probable outcome will be towards the lower end of the range, and the provision recorded

reflects this assessment. Given the nature of tax procedures and any potential international procedures that may

be initiated, the final resolution of this matter is expected to take approximately three to five years.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

135

ME Group plc Annual Report 2025

135

Financial Statements

5)  Cash in transit – notes 1.13 and 19

Cash and cash equivalents includes management’s estimate of the value of cash in transit at the year end,

being cash that has been collected and is held in the machines but has not yet been banked. Due to the volume

of machines operated by the Group, it is not possible to collect and count the cash balance of every machine on

the reporting date. The balance is estimated, on a machine-by-machine basis, by multiplying the average daily

revenue by the number of days between the most recent cash collection and the reporting date.

At the period end the value of cash in transit was £7,469,000.

Other estimates

1)   Impairment of property, plant and equipment – notes 1.8, 1.10 and 13.

At 31 October 2025 management reviewed the forecast cash generation of the vending machine estate and their

carrying values, and determined that no indicators of impairment existed.

Further details are disclosed in note 13.

The carrying value of property, plant and equipment at the period end was £169,506,000.

2)   Determination of discount rates for lease accounting – notes 1.9 and 13

To calculate the value of right of use assets and lease liabilities recognised in the Statement of Financial Position,

management must determine an appropriate discount rate to apply to the cashflows of each lease agreement.

Discount rates are subject to uncertainty and estimation as they are based on numerous external inputs

and assumptions.

Management determines discount rates using the Group’s external cost of borrowing adjusted for timing of

borrowing, lease term, country and currency impacts. Management obtained expert external advice on the

determination of appropriate discount rates for the year ended 31 October 2025. The discount rates used for new

leases entered into during the period range between 0.17% and 3.93%.

The key input in determining the discount rates is the Group’s external cost of borrowing. A 10% increase in the

Group’s external cost of borrowing would result in a discount rate range of 0.29% to 4.05%.

4  Segmental analysis

IFRS 8 requires operating segments to be identified based on information presented to the Chief Operating Decision

Maker (CODM) in order to allocate resources to the segments and monitor performance. For ME Group the Board

is considered to be the CODM. The Group reports its segments on a geographical basis: Continental Europe, United

Kingdom & Ireland and Asia Pacific.

Individual operating companies are aggregated into the three geographic segments. The Board believe that the similar

economic characteristics of the operating companies, together with the fact that they are similar in terms of operations,

use common systems and the nature of the regulatory environment allow them to be aggregated into geographic

reporting segments.

The key segmental performance indicators considered by the CODM are revenue and operating profit.

Segmental results are reported before intra-group transfer pricing charges.

![]()

ME Group plc Annual Report 2025

136

ME Group plc Annual Report 2025

136

Financial Statements

4  Segmental analysis continued

The following tables provide analysis of performance by geographic segment:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | United |  |  |  |
|  | Continental | Kingdom | Asia |  |  |
|  | Europe | & Ireland | Pacific | Corporate | Total |
| 31 October 2025 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Photo.ME | 107,925 | 15,132 | 43,154 | – | 166,211 |
| Wash.ME | 68,532 | 32,216 | 100 | – | 100,848 |
| Print.ME | 10,689 | 112 | 5 | – | 10,806 |
| Other vending (including Feed.ME) | 2,244 | 1,922 | 5,934 | – | 10,100 |
| Total vending revenue | 189,390 | 49,382 | 49,193 | – | 287,965 |
| Sales of equipment, spare parts, consumables | 20,894 | 559 | 304 | – | 21,757 |
| Sales of services | 5,228 | 177 | 266 | – | 5,671 |
| Total revenue | 215,512 | 50,118 | 49,763 | – | 315,393 |
| EBITDA | 96,428 | 21,088 | 11,473 | (8,554) | 120,435 |
| Depreciation and amortisation | (28,838) | (7,499) | (4,830) | (1,130) | (42,297) |
| (Impairment) / reversal of impairment of  non-current assets | – | – | – | – | – |
| Operating profit / (loss) | 67,590 | 13,589 | 6,643 | (9,684) | 78,138 |
| Operating profit |  |  |  |  | 78,138 |
| Non operating income – net |  |  |  |  | 2,211 |
| Finance income |  |  |  |  | 118 |
| Finance costs |  |  |  |  | (2,256) |
| Profit before tax |  |  |  |  | 78,211 |
| Tax |  |  |  |  | (21,639) |
| Profit for the period |  |  |  |  | 56,572 |
| Capital expenditure (excluding Right of Use assets) | 43,540 | 17,284 | 2,812 | 1,972 | 65,609 |
| Non-current assets | 132,683 | 41,781 | 21,860 | 4,552 | 200,876 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

137

ME Group plc Annual Report 2025

137

Financial Statements

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | United |  |  |  |
|  | Continental | Kingdom | Asia |  |  |
|  | Europe | & Ireland | Pacific | Corporate | Total |
| 31 October 2024 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Photo.ME | 111,646 | 19,288 | 42,296 | – | 173,230 |
| Wash.ME | 64,084 | 27,207 | 166 | – | 91,457 |
| Print.ME | 10,657 | 116 | 85 | – | 10,858 |
| Other vending (including Feed.ME) | 1,889 | 1,587 | 6,426 | – | 9,902 |
| Total vending revenue | 188,276 | 48,198 | 48,973 | – | 285,447 |
| Sales of equipment, spare parts, consumables | 17,406 | 841 | 378 | – | 18,625 |
| Sales of services | 3,305 | 150 | 360 | – | 3,815 |
| Total revenue | 208,987 | 49,188 | 49,711 | – | 307,886 |
| EBITDA | 94,490 | 19,205 | 10,979 | (10,450) | 114,224 |
| Depreciation and amortisation | (27,000) | (6,482) | (5,327) | (392) | (39,201) |
| (Impairment) / reversal of impairment of  non-current assets | 585 | 312 | (1,530) | – | (633) |
| Operating profit / (loss) | 68,075 | 13,035 | 4,122 | (10,842) | 74,390 |
| Operating profit |  |  |  |  | 74,390 |
| Non operating income – net |  |  |  |  | 982 |
| Finance income |  |  |  |  | 670 |
| Finance costs |  |  |  |  | (2,621) |
| Profit before tax |  |  |  |  | 73,421 |
| Tax |  |  |  |  | (19,331) |
| Profit for the period |  |  |  |  | 54,090 |
| Capital expenditure (excluding Right of Use assets) | 38,582 | 12,764 | 2,487 | 781 | 54,614 |
| Non-current assets | 108,727 | 32,265 | 23,667 | 1,511 | 166,170 |

The tables below provide additional analysis, showing the Group’s results by product segment:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Other |  |  |
|  | Photo.ME | Wash.ME | Print.ME | Vending | Corporate | Total |
| 31 October 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Vending revenue | 166,211 | 100,848 | 10,806 | 10,100 | – | 287,965 |
| Sales of equipment, spare parts,  consumables | 1,598 | 11,042 | 217 | 8,900 | – | 21,757 |
| Sales of services | 798 | 532 | 48 | 4,293 | – | 5,671 |
| Total revenue | 168,607 | 112,422 | 11,071 | 23,293 | – | 315,393 |
| EBITDA | 59,275 | 55,525 | 6,211 | 7,978 | (8,554) | 120,435 |
| Depreciation and amortisation | (10,774) | (22,330) | (2,959) | (5,104) | (1,130) | (42,297) |
| (Impairment) / reversal of impairment | – | – | – | – | – | – |
| of non-current assets |  |  |  |  |  |  |
| Operating profit / (loss) | 48,501 | 33,195 | 3,252 | 2,874 | (9,684) | 78,138 |

![]()

ME Group plc Annual Report 2025

138

ME Group plc Annual Report 2025

138

Financial Statements

4  Segmental analysis continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Other |  |  |
|  | Photo.ME | Wash.ME | Print.ME | Vending | Corporate | Total |
| 31 October 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Vending revenue | 173,230 | 91,457 | 10,858 | 9,902 | – | 285,447 |
| Sales of equipment, spare parts,  consumables | 798 | 5,084 | 1,205 | 11,538 | – | 18,625 |
| Sales of services | 923 | 532 | 53 | 2,306 | – | 3,815 |
| Total revenue | 174,951 | 97,073 | 12,116 | 23,746 | – | 307,886 |
| EBITDA | 61,621 | 46,953 | 4,925 | 11,175 | (10,450) | 114,224 |
| Depreciation and amortisation | (10,922) | (20,054) | (2,762) | (4,504) | (959) | (39,201) |
| (Impairment) / reversal of impairment | 1,595 | 1,550 | 79 | (3,885) | 28 | (633) |
| of non-current assets |  |  |  |  |  |  |
| Operating profit / (loss) | 52,294 | 28,449 | 2,242 | 2,786 | (11,381) | 74,390 |

The Parent Company is domiciled in the UK.

There were no major customers, defined as a single customer contributing at least 10% of the Group’s revenue, in the

period ended 31 October 2025 (2024: none).

5  Operating profit

Costs and overhead items charged/(credited) in arriving at operating profit for the period, include the following:

Cost of sales

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Depreciation of owned assets (note13) | 32,385 | 27,348 |
| Depreciation of right of use assets (note 13) | 5,269 | 5,584 |
| Amortisation of previously capitalised research and development expenditure (note 12) | 2,130 | 2,168 |
| Amortisation of intangible assets other than research and development (note 12) | 1,266 | 1,921 |
| Impairment of previously capitalised research and development expenditure (note 12) | – | 771 |
| Reversal of impairment of property, plant and equipment (note13) | – | (919) |
| Total depreciation, amortisation and impairment | 41,050 | 36,873 |
| Commissions | 73,244 | 72,517 |
| Cost of inventories recognised as an expense | 13,915 | 15,877 |
| Site costs | 5,437 | 4,665 |
| Employment and other labour costs | 44,008 | 45,031 |
| Non capitalised research and development costs (excluding employment costs) | 150 | 183 |
| Property costs | 981 | 1,051 |
| Transportation freight costs | 4,447 | 4,768 |
| Marketing costs | 2,917 | 2,797 |
| Vehicle costs | 2,764 | 3,036 |
| Cash collection and telemetry costs | 2,755 | 2,624 |
| Short term and low value lease rentals | 2,259 | 2,224 |
| Provisions charged against obsolete inventory | 85 | 401 |
| Foreign exchange (gain) / loss | (568) | 1,767 |
| Loss on disposal of property, plant and equipment | 1,180 | 250 |
| Other cost of sales | 7,806 | 4,330 |
| Cost of sales | 202,430 | 198,394 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

139

ME Group plc Annual Report 2025

139

Financial Statements

Other operating income

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Rental income | 76 | 124 |
| Other non-trading income | 78 | 85 |
| Other operating Income | 154 | 209 |

Administrative expenses

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Employment and other labour costs | 20,219 | 21,819 |
| Depreciation of owned assets (note13) | 137 | 1,144 |
| Amortisation of intangible assets other than research and development (note 12) | 1,112 | 1,036 |
| Impairment of intangible assets other than research and development (note12) | – | 516 |
| Impairment of goodwill (note 12) | – | 1,014 |
| Reversal of impairment of property, plant and equipment (note13) | – | (749) |
| Foreign exchange loss/(gain) | (843) | (305) |
| Legal, audit and professional fees | 6,371 | 3,438 |
| Travel and entertaining costs | 1,014 | 1,092 |
| Other administrative costs | 6,958 | 6,612 |
| Administrative expenses | 34,968 | 35,617 |

Audit and non‑audit services

The following fees for audit and non-audit services were paid or are payable to the Group’s auditor, Forvis Mazars

(2024: Forvis Mazars) and its associates.

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Fees for the audit of the company and the group – Forvis Mazars | 437 | 420 |
| Fees for the audit of the company and the group – Forvis Mazars (overrun in prior year) | – | 40 |
| Fees for the audit of the subsidiaries – other Forvis Mazars | 128 | 129 |
| Fees for audit related services (interim review) – Forvis Mazars | 58 | 55 |
| Fees for the audit of the subsidiaries – Other firms | 88 | 87 |
|  | 711 | 731 |

In order to maintain the independence of the external auditors, the Board has determined policies as to what non-audit

services can be provided by the Group’s external auditors and the approval processes related thereto. This function is

performed by the Audit Committee. Such services will only be approved if there are clear efficiencies and added value

benefits to the Group.

In addition to the audit fees payable to the Group’s auditor and its associates, certain Group subsidiaries are audited by

other firms.

![]()

ME Group plc Annual Report 2025

140

ME Group plc Annual Report 2025

140

Financial Statements

6  Non-operating income – net

Non-operating income – net comprises transactions relating to financial instruments held at FVTPL, acquisition and

disposal of subsidiaries and disposal of property. They have been disclosed separately in order to improve the reader’s

understanding of the financial statements and are not disclosed within operating profit as they are non-trading

in nature.

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Gain on disposal of property | 1,577 | 378 |
| Gain on bargain purchase | 222 | 1,120 |
| Fair value gain / (loss) on financial instrument held at FVTPL | 321 | (334) |
| Loss on disposal of subsidiary | – | (339) |
| Other gain | 90 | 157 |
| Non-operating income – net | 2,211 | 982 |

Period ended 31 October 2025

The Group generated a gain of £1,577,000 from the partial disposal of an office building, previously held as non-current

assets classified as held for sale. See note 14 for details.

The Group recognised a gain on bargain purchase of £222,000 in the relation to the APS acquisition. See note 31 for details.

Period ended 31 October 2024

The Group made a loss on disposal of £339,000 from the disposal of its French subsidiary Sempa SAS in May 2024.

The Group generated a gain of £378,000 from the partial disposal of an office building, previously held as non-current

assets classified as held for sale. See note 14 for details.

The Group recognised a gain on bargain purchase of £1,120,000 in relation to the Fujifilm acquisition.

7 Employees

Employment costs

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Wages and salaries | 42,105 | 44,389 |
| Social security costs | 10,556 | 9,269 |
| Share options granted to directors and employees | 413 | 795 |
| Post-employment benefit costs |  |  |
| – defined benefit schemes | 270 | 359 |
| – defined contribution schemes | 467 | 783 |
|  | 53,811 | 55,595 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

141

ME Group plc Annual Report 2025

141

Financial Statements

Number of employees

The average number of employees during the period (including executive directors) comprised:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
| Full – time | 997 | 968 |
| Part – time | 146 | 151 |
|  | 1,143 | 1,119 |
| UK: Full – time | 157 | 154 |
| UK: Part – time | 2 | 3 |
| Continental Europe: Full – time | 613 | 651 |
| Continental Europe: Part – time | 30 | 40 |
| Asia and rest of the world: Full – time | 227 | 163 |
| Asia and rest of the world: Part – time | 114 | 108 |
|  | 1,143 | 1,119 |

Employees by category

|  |  |  |
| --- | --- | --- |
|  | As at | As at |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
| Senior managers in the Group (excluding directors of ME Group) | 18 | 18 |
| Employees – Sales | 106 | 108 |
| Employees – Administration | 189 | 181 |
| Employees – Operating | 830 | 812 |
| Total | 1,143 | 1,119 |

The cost of sales employees and operating employees are recognised in the income statement in Cost of Sales. The

cost of administration employees is recognised in the income statement in Administrative Expenses. The cost of senior

managers is recognised in the income statement in either Cost of Sales or Administrative Expenses, dependent on the

function they perform.

8  Finance income and costs

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Finance income |  |  |
| Interest income | 118 | 670 |
|  | 118 | 670 |
| Finance costs |  |  |
| Bank loans and overdrafts at amortised cost | (861) | (1,037) |
| Interest on lease liabilities | (1,357) | (1,575) |
| Other finance costs | (38) | (9) |
|  | (2,256) | (2,621) |

Interest income, interest cost on bank loans and overdrafts and interest on lease liabilities are all recognised on an

effective interest rate basis.

Interest income is earned on short term deposits. The Group earned interest on deposits at rates between 2.25% and

4.05% in the year (2024: 2.90% to 4.75%).

![]()

ME Group plc Annual Report 2025

142

ME Group plc Annual Report 2025

142

Financial Statements

9  Taxation expense

Tax charges/(credits) in the statement of comprehensive income

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Taxation |  |  |
| Current taxation |  |  |
| UK Corporation tax |  |  |
| – current period | 8,552 | 10,081 |
| – prior periods | 120 | (156) |
|  | 8,672 | 9,925 |
| Overseas taxation |  |  |
| – current period | 8,079 | 7,702 |
| – prior periods | 2,475 | 125 |
|  | 10,554 | 7,827 |
| Total current taxation | 19,226 | 17,752 |
| Deferred taxation |  |  |
| Origination and reversal of temporary differences |  |  |
| – current period – UK | 2,813 | 2,239 |
| – current period – overseas | (402) | (803) |
| Adjustments in respect of prior periods – UK | 2 | 143 |
| Total deferred tax | 2,413 | 1,579 |
| Tax charge in the income statement | 21,639 | 19,331 |
| Tax relating to items charged / (credited) to other components of comprehensive income |  |  |
| Corporation tax | – | – |
| Deferred tax | 25 | (118) |
| Tax charge in other comprehensive income | 25 | (118) |
| Total tax charge in the statement of comprehensive income | 21,664 | 19,213 |

Reconciliation of total tax charge

The difference between the Group tax charge and the standard UK corporation tax rate of 25% (2024: 25%) is explained below:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Profit before tax | 78,211 | 73,421 |
| Tax using the weighted average UK corporation tax rate of 25% | 19,553 | 18,355 |
| Effect of: |  |  |
| – non-taxable items | (1,144) | (349) |
| – overseas tax rates | 487 | 975 |
| – non-deductible expenses | 174 | 197 |
| – adjustments to tax in respect of prior periods | 2,597 | 112 |
| – other adjustments | (28) | 41 |
| Total tax charge | 21,639 | 19,331 |
| Effective tax rate | 27.7% | 26.3% |

The Group undertakes business in multiple tax jurisdictions.

The Group tax charge of £21.6m (2024: £19.3m) corresponds to an effective tax rate of 27.7% (2024: 26.3%). The increase in

the effective tax rate is due to provisions for tax reassessments in France, as explained in note 3 - key judgements, critical

accounting estimates and other accounting estimates.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

143

ME Group plc Annual Report 2025

143

Financial Statements

The increase in the effective tax rate is due to provisions for tax reassessments in France, as explained in note 3 - key

judgements, critical accounting estimates and other accounting estimates.

10  Dividends paid and proposed

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Declared and paid during the year |  |  |
| Interim dividend for 2024: 3.45p (2023: 2.97p) | 12,998 | 11,202 |
| Final dividend for 2024: 4.45p (2023: 4.42p) | 16,771 | 16,640 |
|  | 29,769 | 27,842 |
| Declared but paid after the year end |  |  |
| Interim dividend for 2025: 3.85p (2024:3,45p) | 14,542 | 12,998 |
|  | 14,542 | 12,998 |
| Proposed for approval by shareholders at the AGM |  |  |
| (Not recognised as a liability at 31 October) |  |  |
| Final dividend for 2025: 4.79p (2024: 4.45p) | 18,101 | 16,771 |
|  | 18,101 | 16,771 |

Declared and paid during the year

The Board approved an interim dividend of 3.45p per ordinary share for the year ended 31 October 2024, at its

12 July 2024 meeting. The interim dividend was paid on 29 November 2024.

The Board proposed a final dividend of 4.45p per ordinary share in respect of the year ended 31 October 2024, which was

approved by shareholders at the Annual General Meeting held on 25 April 2025 and paid on 23 May 2025.

Declared but paid after the year end

The Board approved an interim dividend of 3.85p per ordinary share for the year ended 31 October 2025, at its

21 July 2025 meeting. The interim dividend was paid on 28 November 2025.

Proposed for approval by shareholders at the AGM

The Board proposed a final dividend of 4.7 9p per ordinary share in respect of the year ended 31 October 2025. Subject to

approval by shareholders at the Annual General Meeting on 24 April 2026, the final dividend will be paid on 29 May 2026.

![]()

ME Group plc Annual Report 2025

144

ME Group plc Annual Report 2025

144

Financial Statements

11  Earnings per share

Basic earnings per share amounts are calculated by dividing net earnings attributable to shareholders of the Parent

Company of £56,572,000 (2024: £54,090,000) by the weighted average number of shares in issue during the period.

Diluted earnings per share amounts are calculated by dividing the net earnings attributable to shareholders of the

Parent Company by the weighted average number of shares outstanding during the period plus the weighted average

number of shares that would be issued on conversion of all the dilutive potential shares into shares. The Group has only

one category of dilutive potential shares being share options granted to senior staff, including directors, as detailed in

note 22.

The earnings and weighted average number of shares used in the calculation are set out in the table below:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 31 October 2025 |  |  | 31 October 2024 |  |
|  |  | Weighted |  |  | Weighted |  |
|  |  | average |  |  | average |  |
|  |  | number | Earnings |  | number | Earnings |
|  | Earnings | of shares | per share | Earnings | of shares | per share |
|  | £’000 | ‘000 | pence | £’000 | ‘000 | pence |
| Basic earnings per share | 56,572 | 377,155 | 15.00 | 54,090 | 376,605 | 14.36 |
| Effect of dilutive share options | – | 2,346 | (0.09) | – | 2,566 | (0.09) |
| Diluted earnings per share | 56,572 | 379,501 | 14.91 | 54,090 | 379,171 | 14.27 |

12  Goodwill and other intangible assets

Goodwill

|  |  |
| --- | --- |
|  | £’000 |
| Cost: |  |
| At 1 November 2023 | 17,207 |
| Exchange differences | (540) |
| Disposals | (3,357) |
| At 31 October 2024 | 13,310 |
| At 1 November 2024 | 13,310 |
| Exchange differences | 163 |
| Disposals | (317) |
| At 31 October 2025 | 13,156 |
| Impairment charges: |  |
| At 1 November 2023 | 1,318 |
| Exchange differences | (28) |
| Impairment charge in the period | 1,014 |
| At 31 October 2024 | 2,304 |
| At 1 November 2024 | 2,304 |
| Exchange differences | 10 |
| Disposals | (317) |
| At 31 October 2025 | 1,997 |
| Net book value: |  |
| At 1 November 2023 | 15,889 |
| At 1 November 2024 | 11,006 |
| At 31 October 2025 | 11,159 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

145

ME Group plc Annual Report 2025

145

Financial Statements

Impairment losses are recognised in administrative costs.

|  |  |
| --- | --- |
| Disposals: | £’000 |
| Jolly Roger: |  |
| Cost | 317 |
| Impairment | (317) |
| Net book value | 0 |

The Group’s subsidiary, Jolly Roger, was liquidated on 29 April 2025.

Goodwill by segments

The table below shows the allocation of goodwill acquired through business combinations between segments.

Goodwill has been allocated for impairment testing purposes to six (2024: six) cash-generating units (CGUs).

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Carrying amount |  |  |
| UK & Ireland |  |  |
| CGU 1 – ME Group Ireland Supplies Limited | 154 | 154 |
| CGU 2 – Photo-Me Northern Ireland | 14 | 14 |
| Total UK & Ireland | 168 | 168 |
| Continental Europe |  |  |
| CGU 1 – ME Group France SAS | 316 | 300 |
| CGU 2 – ME Group Germany GmbH | 2,026 | 1,926 |
| CGU 3 – Dreamakers | 934 | 888 |
| Total Continental Europe | 3,276 | 3,114 |
| Asia |  |  |
| CGU 1 – ME Group Japan  1 | 7,715 | 7,724 |
| Total Asia | 7,715 | 7,724 |
| Total | 11,159 | 11,006 |

1

Asia CGU 1 includes goodwill from the acquisition of Photo Plaza Co Ltd, which was merged into ME Group Japan on 15th March 2021.

Goodwill impairment assessment

The Group tests annually, for impairment, or more frequently if there are indications that goodwill might be impaired. The

recoverable amount of all CGUs has beeneach CGU is determined on either a value in use basis, except for or fair value

less costs to dispose basis.

ME Group Germany GmbH CGU (“Germany”). Germany was valued on a fair value less costs to dispose basis, using a

discounted future cashflows income approach. The fair value measurement is categorised as level three of the fair value

hierarchy. The forecast cashflows for Germany include the effect of planned improvements to the CGU’s assets, meaning

that value in use was not an appropriate measure of recoverable amount.

The recoverable amount of all other CGUs has been determined on a value in use basis, using discounted future

cashflows. Consistent with the Germany CGU, the cash flow projections for these CGUs cover a five-year forecast period

based on actual operating results, budgets and economic market research, with a terminal value calculated using a

long-term growth rate thereafter.

No impairments were identified in the period.

In the year ended 31 October 2024, the goodwill relating to the Now Retail Group CGU was fully impaired (£1,014,000).

This was due to a reduction in forecast cash generation.

![]()

ME Group plc Annual Report 2025

146

ME Group plc Annual Report 2025

146

Financial Statements

12  Goodwill and other intangible assets continued

Key assumptions for impairment tests of goodwill and other intangible assets

Growth rate 1% (2024: 1%)

The Growth rate assumption for all Group CGUs was 1%. The growth rate has been determined based on a conservative

basis for expected annual growth in EBITDA for each CGU and takes into account revenue, volumes, selling prices

and operating costs. It is based on past experience and expected future developments in markets, operations and

economic conditions.

Discount rate 12.0%-14.2% (2024: 11.4%-14.3%)

The post-tax discount rates applied to the cash flow forecasts for the CGUs are derived from the pre-tax weighted

average cost of capital for the Group adjusted for country specific risks, local risk free borrowing rates and local tax rates

for the specific country concerned. The changes in discount rate assumptions from the prior year reflect the change in

economic conditions, in each territory, over the period.

The rates used are: United Kingdom 14.2%, (2024: 14.3%), Ireland 13.1% (2024: 12.5%), France 13.6% (2024: 12.8%), Germany

12.0% (2024: 11.4%), Japan 12.0% (2024: 11.4%) and Australia 13.2% (2024: 13.6%). The Board is confident, overall, that these

discount rates reflect the circumstances in each region and are in accordance with IAS 36.

Regulatory requirements in Germany

Management has undertaken a comprehensive impairment assessment in accordance with IAS 36 Impairment of Assets

across all cash-generating units (CGUs), with particular emphasis this year on the Group’s operations in Germany (the

German CGU). This increased focus reflects recent changes in German regulatory requirements, which rendered certain

aspects of the identification machines no longer fit for purpose and resulted in reduced revenue from those activities

in the year. In response, management has made significant investments to upgrade the underlying software and is

progressing through the certification process to ensure that the German photo booths fully comply with the revised

regulations and remain fit for purpose.

The forecasts supporting the German CGU’s value-in-use calculations assume that all required certifications will be

obtained by mid-2026, with profitability and trading performance expected to normalize gradually between mid-2026

and 2027. These forecasts also incorporate a substantial capital expenditure program planned for the financial year

ending 30 June 2026, primarily relating to the upgrade and deployment of compliant photo booths and associated

software across the German network. The impairment model reflects both the costs necessary to complete these

enhancements and a revised future sales mix, with revenue expected to diversify away from identification machines as

the primary source of income towards a broader portfolio that includes automated laundromats.

The principal source of estimation uncertainty relates to the timing and successful completion of (i) the certification

process and (ii) the planned capital expenditure program, including the Group’s ability to deliver the investments on

schedule and within budget and to realize the anticipated operational and revenue benefits. Management remains

confident that certification will be achieved, noting its successful track record in securing similar approvals in other

jurisdictions and the absence of any historical failures. As at the date of approval of these financial statements, the first

level of certification has been obtained, the second level is expected within the coming weeks, and final certification is

anticipated by mid-2026.

Based on management’s impairment modelling, including stress testing of key assumptions—particularly the timing of

certification, the profile of the FY26 capital expenditure program, and the expected recovery in revenue and margins—

the directors are satisfied that no impairment of goodwill or other assets within the German CGU is required as at the

reporting date. This conclusion remains appropriate up to the date of approval of these financial statements.

Sensitivity to key assumptions

As at the measurement date, the recoverable amount of all CGUs, based on their value in use, is higher than the carrying

amount relevant for the impairment test. The headroom of recoverable amount over carrying value for each CGU range

between £710,000 and £328,138,000 (2024: £3,337,000 to £481,815,000).

The sensitivity of the recoverable amount of CGUs to key assumptions has been assessed as follows.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

147

ME Group plc Annual Report 2025

147

Financial Statements

Discount rate

A 1% increase in the discount rate assumption for each territory would not generate any additional impairments.

Aggregate headroom across all CGUs would be reduced by £48,233,000 (2024: £64,196,000). For the CGU with the

lowest headroom, the 1% increase in discount rate would reduce headroom by a further £305,000 (2024: £544,000).

Growth rate

A 1% decrease in the growth rate assumption for each territory would not generate any additional impairments.

Aggregate headroom across all CGUs would be reduced by £29,002,000 (2024: £39,626,000). For the CGU with the

lowest headroom, the 1% decrease in growth rate would reduce headroom by a further £181,000 (2024: £333,000).

Future growth in revenue, costs and profit margins

CGUs were subjected to an impairment test under a worst-case scenario, with decreased revenue and increased costs.

The details of the sensitivity assumptions used are disclosed in the going concern section of the accounting policies (note

1.1 Basis of preparation).

In this worst-case scenario, Germany would be impaired by £3,393,000.

Aggregate headroom across remaining unimpaired CGUs would be reduced by £106,829,000 (2024: £134,443,000).

Excluding Germany, for the CGU with the lowest headroom, using the worst-case scenario would reduce headroom by

a further £303,000 (2024: £761,000).

![]()

ME Group plc Annual Report 2025

148

ME Group plc Annual Report 2025

148

Financial Statements

12  Goodwill and other intangible assets continued

Other intangible assets

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Capitalised |  |  |  |  |  |  |  |
|  | development |  |  | Right to | Customer |  | Droit |  |
|  | costs | Software | Brands | operate | related | Patents | au Bail | Total |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Cost: |  |  |  |  |  |  |  |  |
| At 1 November 2023 | 15,049 | 4,161 | 1,291 | – | 24,143 | 1,527 | 3,583 | 49,754 |
| Exchange differences | (483) | (172) | (51) | – | (780) | (73) | (126) | (1,685) |
| Additions | 918 | 661 | – | – | 4 | 1 | 6 | 1,590 |
| Additions work in progress | 921 | – | – | – | – | – | – | 921 |
| Transfers | (59) | (186) | – | – | 168 | 42 | 35 | – |
| Disposal of subsidiary | – | – | – | – | (10,874) | – | – | (10,874) |
| Disposals | (123) | (146) | – | – | (848) | (2) | (41) | (1,160) |
| At 31 October 2024 | 16,223 | 4,318 | 1,240 | – | 11,813 | 1,495 | 3,457 | 38,546 |
| At 1 November 2024 | 16,223 | 4,318 | 1,240 | – | 11,813 | 1,495 | 3,457 | 38,546 |
| Exchange differences | 382 | 181 | 65 | – | 9 | 94 | 190 | 921 |
| Additions | 928 | 962 | – | – | 119 | – | – | 2,009 |
| Additions work in progress | 1,064 | 455 | – | – | – | – | – | 1,519 |
| Additions new subsidiary | – | 2 | – | 2,673 | – | – | – | 2,675 |
| Transfers from property,  plant and equipment | – | (8) | – | – | 20 | – | – | 12 |
| Disposals | (1,036) | (60) | – | – | (2) | – | – | (1,098) |
| At 31 October 2025 | 17,561 | 5,850 | 1,305 | 2,673 | 11,959 | 1,589 | 3,647 | 44,584 |
| Amortisation: |  |  |  |  |  |  |  |  |
| At 1 November 2023 | 7,689 | 2,838 | 963 | – | 11,446 | 1,409 | 3,446 | 27,791 |
| Exchange differences | (247) | (128) | (39) | – | (466) | (67) | (135) | (1,082) |
| Provided during the period | 2,168 | 646 | 59 | – | 2,211 | – | – | 5,084 |
| Impairment charge | 771 | – | – | – | 516 | – | – | 1,287 |
| Transfers | (57) | (74) | – | – | 116 | – | 15 | – |
| Disposal of subsidiary | – | – | – | – | (7,774) | – | – | (7,774) |
| Disposals | (123) | (146) | – | – | (810) | (2) | (41) | (1,122) |
| At 31 October 2024 | 10,201 | 3,136 | 983 | – | 5,239 | 1,340 | 3,285 | 24,184 |
| At 1 November 2024 | 10,201 | 3,136 | 983 | – | 5,239 | 1,340 | 3,285 | 24,184 |
| Exchange differences | 252 | 146 | 53 | – | (23) | 87 | 171 | 686 |
| Provided during the period | 2,130 | 780 | 59 | 181 | 1,318 | 40 | – | 4,508 |
| Transfers from property,  plant and equipment | – | (8) | – | – | 18 | – | – | 10 |
| Disposals | (996) | (11) | – | – | (2) | – | – | (1,009) |
| At 31 October 2025 | 11,587 | 4,043 | 1,095 | 181 | 6,550 | 1,467 | 3,456 | 28,379 |
| Net book value: |  |  |  |  |  |  |  |  |
| At 1 November 2023 | 7,360 | 1,323 | 328 | – | 12,696 | 118 | 137 | 21,962 |
| At 1 November 2024 | 6,022 | 1,182 | 257 | – | 6,574 | 155 | 172 | 14,362 |
| At 31 October 2025 | 5,974 | 1,807 | 210 | 2,492 | 5,409 | 122 | 191 | 16,205 |

Capitalised research and development expenditure is amortised over a maximum of four years, with no residual value.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

149

ME Group plc Annual Report 2025

149

Financial Statements

The remaining amortisation periods for material categories of other intangible assets are:

▪ Capitalised development costs – between one and four years

▪ Right to operate - nine years

▪ Customer related – between three and eight years

Impairment charges

Current year

No new impairments in the period.

Prior year

An impairment charge of £771,000 was recognised against the capitalised development costs relating to the Group’s

pizza vending machines. With the Group’s food division performing below expectations, the pizza development costs

are no longer expected to generate economic benefit, so the carrying amount has been fully impaired. The impairment

charge was recognised in the income statement line “Cost of sales”. The impairment charge was made against an asset

in the Continental Europe operating segment.

An impairment charge of £516,000 was recognised against customer related intangible assets. The impairment charge

was recognised in the income statement line “Administrative expenses”. The entire impairment charge relates to the Now

Retail Group CGU and is due to a reduction in forecast cash generation. The impairment charge was made against an

asset in the Asia Pacific operating segment. The recoverable amount of the impaired asset is nil, determined by value in

use. The discount rate used in determining the value in use was 13.6%.

![]()

ME Group plc Annual Report 2025

150

ME Group plc Annual Report 2025

150

Financial Statements

13  Property, plant and equipment

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Plant, |  |  |  |  |
|  |  |  | machinery, |  | Right of |  |  |
|  |  |  | furniture, |  | Use Plant, |  |  |
|  |  | Photobooth | fixtures | Right of | machinery, | Right of |  |
|  | Land & | & vending | & motor | Use Land | furniture, | Use Motor |  |
|  | Buildings | machines | vehicles | & Buildings | fixtures | vehicles | Total |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Cost: |  |  |  |  |  |  |  |
| At 31 October 2023 | 37,534 | 298,575 | 12,563 | 5,771 | 12,840 | 7,727 | 375,010 |
| Exchange difference | (1,117) | (12,277) | (747) | (207) | (461) | (277) | (15,087) |
| Additions | 2,154 | 45,878 | 4,071 | 1,337 | 334 | 2,566 | 56,340 |
| Transfers | (124) | (74) | 198 | 214 | (176) | (38) | – |
| Disposal of subsidiary | (23) | – | (312) | – | – | – | (335) |
| Disposals | (596) | (13,421) | (1,178) | (769) | (2,444) | (1,147) | (19,556) |
| At 31 October 2024 | 37,828 | 318,681 | 14,595 | 6,346 | 10,092 | 8,831 | 396,373 |
| Exchange difference | 1,316 | 10,892 | 821 | 247 | 522 | 344 | 14,142 |
| Additions | 2,122 | 52,976 | 6,983 | 222 | 2,264 | 3,523 | 68,090 |
| Additions new subsidiary | – | 497 | 9 | – | – | – | 506 |
| Reclassifications/transfers to intangible assets | (96) | 68 | 16 | – | – | – | (12) |
| Disposals | (463) | (15,136) | (705) | (1,801) | (1,522) | (2,754) | (22,381) |
| At 31 October 2025 | 40,707 | 367,978 | 21,719 | 5,014 | 11,356 | 9,944 | 456,718 |
| Depreciation: |  |  |  |  |  |  |  |
| At 31 October 2023 | 21,436 | 210,508 | 10,730 | 3,700 | 7,126 | 3,386 | 256,886 |
| Exchange difference | (754) | (9,299) | (582) | (154) | (283) | (158) | (11,230) |
| Provided during the period | 3,025 | 23,235 | 2,232 | 1,233 | 1,770 | 2,581 | 34,077 |
| Reversal of impairments | (57) | (1,434) | (177) | – | – | – | (1,668) |
| Transfers | (39) | (74) | 113 | 258 | (293) | 35 | – |
| Disposal of subsidiary | (16) | – | (201) | – | – | – | (217) |
| Disposals | (284) | (12,175) | (988) | (769) | (2,444) | (1,147) | (17,807) |
| At 31 October 2024 | 23,311 | 210,761 | 11,127 | 4,269 | 5,876 | 4,697 | 260,041 |
| Exchange difference | 952 | 7,469 | 672 | 185 | 359 | 280 | 9,917 |
| Provided during the period | 1,579 | 28,258 | 2,685 | 754 | 1,502 | 3,013 | 37,791 |
| Reclassifications/transfers to intangible assets | (74) | 52 | 12 | – | – | – | (10) |
| Disposals | (358) | (13,908) | (184) | (1,801) | (1,522) | (2,754) | (20,527) |
| At 31 October 2025 | 25,410 | 232,632 | 14,312 | 3,407 | 6,215 | 5,236 | 287,212 |
| Net book value: |  |  |  |  |  |  |  |
| At 31 October 2023 | 16,098 | 88,067 | 1,832 | 2,071 | 5,714 | 4,341 | 118,124 |
| At 31 October 2024 | 14,517 | 107,920 | 3,467 | 2,077 | 4,216 | 4,134 | 136,332 |
| At 31 October 2025 | 15,297 | 135,346 | 7,407 | 1,607 | 5,141 | 4,708 | 169,506 |

Property, plant and equipment Impairment assessment

At 31 October 2025 management reviewed the forecast cash generation of the assets and their carrying values, and

determined that no indicators of impairment existed.

Prior year

Significant impairment charges were made against property, plant and equipment in the year ended 31 October 2020.

The Covid 19 pandemic had impacted the trading and outlook of the Group, indicating reduced value in use of the

vending estate and therefore impairment. In the subsequent years the Group continued to subject these assets to annual

impairment tests, with the impairment value reduced where testing indicated increased value in use.

At 31 October 2024 management considered that the original indicator of impairment, caused by the Covid 19 pandemic,

no longer existed. This conclusion was supported by increased cash generation of the assets since 2020.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

151

ME Group plc Annual Report 2025

151

Financial Statements

A key input to the determination of value in use is the revenue generated by each machine. This metric has increased

significantly post-Covid, as the Group’s trading performance has recovered. Accordingly, management increased their

estimate of the future revenue generation of all machines. This increased the service potential of the assets, increasing

value in use, and therefore recoverable amount, above the carrying value (excluding impairment). Consequently, all

remaining impairments were reversed in the prior year, with care taken to ensure that the closing net book value did not

exceed what it would have been had the original impairment never occurred.

Impairments to property, plant and equipment with a total value of £1,668,000 were reversed.

Reversals of impairment to photobooths and vending machines were recognised in the following operating

segments: Continental Europe (£1,172,000) and United Kingdom (£262,000).

Reversals of impairment to plant, machinery, furniture, fixtures and motor vehicles were recognised in the following

operating segments: Continental Europe (£184,000) and United Kingdom (£50,000).

14  Non-current assets classified as held for sale

|  |  |
| --- | --- |
|  | Property |
|  | £’000 |
| Net Book Value |  |
| At 1 November 2023 | 4,947 |
| Exchange differences | (196) |
| Disposal | (1,882) |
| At 31 October 2024 | 2,869 |
| Exchange differences | (17) |
| Disposal | (2,852) |
| At 31 October 2025 | – |

The non-current asset classified as held for sale was an office building and associated land, located in Grenoble, France.

The Group previously earned rental income from the office building but has now disposed of the property.

The property was disposed in two tranches. The sale of tranche one was completed on 31 October 2024 and the sale of

tranche two was completed on 20 February 2025.

The disposal recognized in the period represents the cost attributable to the sale of tranche two. The Group made a gain

of £1,577,000 on the disposal of tranche two, which has been recognised in non-operating income – net.

The disposal of tranche one was recognized in the year ended 31 October 2024, a gain of £378,000 recognised in

non-operating income – net.

The non-current asset classified as held for sale was included in the Continental Europe operating segment.

15  Investments in associates

In the current and prior year, the Group held investments in only one associate, Photomaton Maroc. This associate

company is incorporated in Morocco and its registered address is 131 Bd D’Anfares Azur Sidi Belyout, Casablanca.

|  |  |
| --- | --- |
|  | £’000 |
| Cost: |  |
| At 1 November 2023 | 35 |
| Exchange differences | (2) |
| Share of profit | 3 |
| At 31 October 2024 | 36 |
| Exchange differences | 2 |
| Share of profit | 1 |
| At 31 October 2025 | 39 |

![]()

ME Group plc Annual Report 2025

152

ME Group plc Annual Report 2025

152

Financial Statements

15  Investments in associates continued

The Group’s share of post-tax profits from associates is recognized within operating profit in the group statement of

comprehensive income. This policy is employed as the Group’s only associate investment, Photomaton Maroc, is engaged

in the same principal activity as the Group, so the investment is deemed to be part of the Group’s operating activities.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Share of |
|  | Assets | Liabilities | Revenue | Profit | Dividends | Interest |
| Name | £’000 | £’000 | £’000 | £’000 | received | % |
| At 31 October 2024 | 159 | 123 | – | 3 | – | 50 |
|  | 159 | 123 | – | 3 | – | 50 |
| At 31 October 2025 | 182 | 143 | – | 1 | – | 50 |
|  | 182 | 143 | – | 1 | – | 50 |

16  Financial instruments

Group Treasury

The Group has a centralised treasury function. The primary aim of this function is to manage liquidity and funding

arrangements and the Group’s exposure to associated financial and market risks, including liquidity risk, credit risk,

interest rate risk and foreign currency risk. The general approach for Group Treasury is one of risk reduction within a

framework of delivering total shareholder return.

Treasury operations

Overview and policy

Treasury policy is set by the Board. Group Treasury activities are subject to a set of controls appropriate for the

magnitude of the borrowing, investments and group-wide exposures. To date the treasury function has limited itself to

obtaining surplus cash from subsidiaries and depositing this in bank accounts owned by the Group to maximise returns

on cash. The Board has defined an investment strategy, which dictates the types of products to which the surplus cash

may be invested and the financial limits for such investments.

The Board monitors the performance of the Treasury function and is responsible for making changes to the personnel

and limits of authority of Treasury personnel.

The Board has provided written principles for overall risk management of the Treasury function. It has also defined

policies and procedures covering such areas as foreign exchange risk, interest rate risk, credit risk, the use of derivative

instruments and investment of excess liquidity (surplus funds above the immediate and short–term operational funding

needs, such as working capital requirements). The key objectives for Group Treasury are to protect the principal value

of cash and cash equivalents, to concentrate cash at the centre to minimise external borrowings, and to maximise the

return on cash.

16(A) Fair values of financial instruments by class

Generally, there is no material difference between the fair values and the carrying values of financial assets and financial

liabilities held in the Group’s statement of financial position. However, given the sharp increase in market interest rates

since the Group last financed its fixed rate debt, the fair value of the Group’s loans liabilities could differ from its carrying

value. The estimated fair value of the Group’s fixed rate debt at the reporting date is £30,120,000, which is £80,000

higher than its carrying value.

Financial instruments held at fair value – Level 1

The Group holds an investment in Max Sight Group Holdings Ltd, which is a listed company. This investment is valued

at level 1. The Group owns 109,972,500 Max Sight Group Holdings Ltd’s shares valued at 0,089 HKD per share as at

31 October 2025, giving a value at that date of £958,000 (2024: £637,000).

This financial instrument is valued at the reporting date by reference to quoted market prices.

Financial instruments held at fair value – Level 2

There are no material Level 2 investments held by the Group.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

153

ME Group plc Annual Report 2025

153

Financial Statements

Financial instruments held at fair value – Level 3

The Group holds 125 B shares in Energy Observer Developments SAS, a privately held company, following the conversion

of 100,000 convertible bonds to equity on 14 November 2023. This investment is valued at level 3 as its value is linked to

the equity value of Energy Observer Developments SAS, which is not observable market data. At 31 October 2025 the

investment is valued at £1,033,000.

The investment in shares was valued at the reporting date by reference to the latest equity valuation of the issuing

company. The equity valuation used was based on a fund raising by the issuing company. This, in effect, gave an external,

arms-length valuation as new investors were purchasing equity based on their valuation of the company. This fund

raising information is the key unobservable input to the valuation calculation.

Sensitivity to key unobservable inputs

Equity valuation

A 20% decrease in the equity value of Energy Observer Developments SAS would result in a decrease in valuation of

£192,000.

Movement in level 3 financial instruments value

The following table presents the changes in level 3 financial instruments for the years ended 31 October 2024 and

31 October 2025.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Convertible | Unlisted |  |
|  | Bond | Equities | Total |
|  | £’000 | £’000 | £’000 |
| Fair value at 1 November 2023 | 4,741 | – | 4,741 |
| Foreign exchange movement recognised in other comprehensive income | (150) | (41) | (191) |
| Conversion of bonds to shares | (1,023) | 1,023 | – |
| Fair value gain recognised in non-operating income – net | 172 | – | 172 |
| Bonds matured (transferred to receivables) | (3,740) | – | (3,740) |
| Fair value at 31 October 2024 | – | 982 | 982 |
| Foreign exchange movement recognised in other comprehensive income | – | 51 | 51 |
| Fair value at 31 October 2025 | – | 1,033 | 1,033 |

No assets or liabilities were transferred between levels 1,2 and 3 in the year.

16(A) Fair values of financial instruments by class

Financial instruments by category

The tables below show financial instruments by category for the Group.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Fair Value |  |
|  | Amortised | Through |  |
|  | Cost | Profit & Loss | Total |
| At 31 October 2025 | £’000 | £’000 | £’000 |
| Assets per statement of financial position |  |  |  |
| Financial instruments held at FVTPL | – | 1,991 | 1,991 |
| Financial assets – held at amortised cost: |  |  |  |
| Trade and other receivables (excluding prepayments) | 15,570 | – | 15,570 |
| Cash and cash equivalents | 56,539 | – | 56,539 |
|  | 72,109 | 1,991 | 74,100 |

![]()

ME Group plc Annual Report 2025

154

ME Group plc Annual Report 2025

154

Financial Statements

16  Financial instruments continued

16(A) Fair values of financial instruments by class continued

|  |  |  |
| --- | --- | --- |
|  | Other financial |  |
|  | liabilities at |  |
|  | amortised cost | Total |
|  | £’000 | £’000 |
| Liabilities per statement of financial position |  |  |
| Borrowings | 30,040 | 30,040 |
| Leases | 13,002 | 13,002 |
| Trade and other payables | 52,594 | 52,594 |
|  | 95,636 | 95,636 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Amortised | Fair Value |  |
|  | Cost | Through | Total |
|  | Restated | Profit & Loss | Restated |
| At 31 October 2024 | £’000 | £’000 | £’000 |
| Assets per statement of financial position |  |  |  |
| Financial instruments held at FVTPL | – | 1,619 | 1,619 |
| Financial assets – held at amortised cost: |  |  |  |
| Trade and other receivables (excluding prepayments) | 18,240 | – | 18,240 |
| Cash and cash equivalents | 77,458 | – | 77,458 |
|  | 95,698 | 1,619 | 97,317 |

|  |  |  |
| --- | --- | --- |
|  | Other financial |  |
|  | liabilities at |  |
|  | amortised cost | Total |
|  | Restated | Restated |
|  | £’000 | £’000 |
| Liabilities per statement of financial position |  |  |
| Borrowings | 47,945 | 47,945 |
| Leases | 11,819 | 11,819 |
| Trade and other payables | 48,154 | 48,154 |
|  | 107,918 | 107,918 |

16(B) Financial risk management

Financial risk factors and financial risk management

Overview

The Group is exposed to the following risks arising from financial instruments:

(i)   Credit  risk

(ii)   Liquidity  risk

(iii)   Market  risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its

contractual obligations. It mainly arises on trade and other receivables and bank balances.

Liquidity risk arises from the Group having insufficient cash resources to meet its obligations as and when they fall due for

payment. A material and sustained shortfall in the Group’s cash flow could undermine the Group’s credit rating, impair

major investor confidence and restrict the ability of the Group to raise new funds.

Market risk arises from changes in market prices, such as exchange rates, interest rates and equity prices that will impact

on the Group’s statement of comprehensive income or the value of its holding of financial instruments.

Listed below are details of these risks, the Group’s objectives, policies and processes for measuring and monitoring risks

and the Group’s management of capital.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

155

ME Group plc Annual Report 2025

155

Financial Statements

Risk Management Framework

The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to

minimise potential risks for the Group.

There is a continuous process for identifying, evaluating and managing the key financial risks faced by the Group in line

with changing market conditions and the Group’s strategy. If necessary, the Group’s internal audit function may assist

in monitoring and assessing the effectiveness of controls and procedures. The Board retains responsibility for ensuring

the adequacy of systems for identifying and assessing significant risks, that appropriate control systems and other

mitigating actions are in place and that residual exposures are consistent with the Group’s strategy and objectives.

Assessments are conducted for all material entities.

The Group may use derivatives to manage exchange or interest rate risk. Approval for their use is given by the Board and

the position is monitored constantly.

With regard to management of interest rate risk, the objectives are to lessen the impact of adverse interest rate

movements on earnings and shareholders’ funds and to ensure no breach of covenants. This is mainly achieved by

reviewing the mix of fixed and floating rate borrowings.

The Group’s liquidity risk management involves maintaining sufficient cash and cash equivalents and the availability of

funding through an adequate amount of committed credit facilities.

(i)  Credit risk

The Group has no significant concentrations of credit risk. Credit risk arises from cash and cash equivalents and deposits

with banks and financial institutions, and on outstanding trade and other receivables. Cash deposits are limited to high

credit quality financial institutions. The Group has policies in place to ensure that sales of products and services are made

to customers with an approved credit history.

Credit quality of financial assets

Cash and cash equivalents

Individual Group companies have banking relationships with leading banks in the country in which the Group company

operates. Surplus cash is placed with Group Treasury bank accounts, as described above. The Group has procedures in

place to ensure that cash is placed with sound financial institutions.

Accounts receivable

The Group trades with a large number of customers, ranging from quoted companies and state organisations to

individual traders. Individual Group companies have credit control procedures in place before making sales to new

customers and levels of credit are reviewed in light of trading experience. The normal terms of settlement are in the range

30–90 days. Trade receivables are normally interest free. The collection of outstanding receivables is monitored at both

the Group and subsidiary level.

Under the Group’s operating model, most revenue is collected at the point of sale. Where credit terms are offered, the

Group has a strong record of debtor recovery.

The maximum credit risk for financial assets is the carrying value.

Expected credit losses (ECL)

The Group makes allowances for ECL against trade receivables and contract assets, by applying the simplified ECL model.

Due to the low volume of receivables accounts, the Group’s approach is to assess on an account-by-account basis,

rather than organising accounts into groupings. ECL are determined for each receivables account, by reference to the

customer’s past payment performance and latest information on the customer.

Where the Group has open work in progress or where technical issues are preventing the proper operation of the vending

unit in question, these factors are taken into consideration when determining the ECL.

![]()

ME Group plc Annual Report 2025

156

ME Group plc Annual Report 2025

156

Financial Statements

16  Financial instruments continued

16(B) Financial risk management continued

Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that

there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment

plan with the group, and a failure to make contractual payments for a period of greater than 120 days past due.

ECL allowances against trade receivables and contract assets are presented as net impairment losses within operating

profit. Subsequent recoveries of amounts previously written off are credited against the same line item.

The Group does not require collateral in respect of trade and other receivables. The Group does not have trade receivable

and contract assets for which no loss allowance is recognised because of collateral.

The ageing of net current trade receivables is as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 31 October 2025 |  |  | 31 October 2024 |  |
|  |  | Allowance |  |  | Allowance |  |
|  | Gross trade | for expected | Trade | Gross trade | for expected | Trade |
|  | receivables | credit losses | receivables | receivables | credit losses | receivables |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Current | 8,218 | – | 8,218 | 3,709 | – | 3,709 |
| Past due |  |  |  |  |  |  |
| – overdue 1-30 days | – | – | – | – | – | – |
| – overdue 31-60 days | 587 | – | 587 | 407 | – | 407 |
| – overdue 61 days | 2,928 | (614) | 2,314 | 2,865 | (882) | 1,983 |
| Total past due | 3,515 | (614) | 2,901 | 3,272 | (882) | 2,390 |
| Total trade receivables | 11,733 | (614) | 11,119 | 6,981 | (882) | 6,099 |

The credit quality of trade receivables that are neither past due nor impaired is assessed on an individual basis, based on

credit ratings and experience.

In 2025, a large proportion of the Group’s sales of machines and equipment occurred in the last two months of the year,

resulting in a large balance of current trade receivables at the reporting date. Because these receivables are not overdue,

the ECL allowance has not increased proportionally to the gross receivables balance. As it is the Group’s policy to assess

recoverability on an account-by-account basis, the ratio of ECL allowance to total past due receivables does fluctuate.

Management believes an adequate allowance for expected credit losses has been made for trade receivables.

Other receivables

Other receivables usually consist of one-off non-trading items. As these balances are low in volume, management

assesses their recoverability on an item-by-item basis, making provisions for expected non-recovery as necessary.

(ii)  Liquidity risk

The Group’s liquidity risk management involves maintaining sufficient cash and cash equivalents and the availability of

funding through an adequate amount of committed credit facilities. Trading forecasts indicate that the current facilities

provide more than sufficient liquidity headroom to support the business for the foreseeable future. The Group’s strong

cash generation and net cash position at 31 October 2025 and 31 October 2024 mitigates its liquidity risk. The Group

largely finances its working capital and capital expenditure programmes from its own resources.

During the current period and prior period surplus cash held by the operating subsidiaries, over and above balances

required for working capital management was transferred to Group Treasury. These funds were deposited in interest

bearing, centrally managed, bank accounts.

The Group has undrawn facilities totalling 2 million euros and having regard to the Group’s cash flow, it is considered

that the facilities provide adequate headroom for the Group’s needs. The facilities are generally reaffirmed by the banks

annually. These undrawn facilities, if used, will be subject to floating rates of interest and may be subject to the normal

covenant conditions attached to such borrowings.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

157

ME Group plc Annual Report 2025

157

Financial Statements

Some of the Group’s loans are subject to covenants and, during the years to 31 October 2025 and 31 October 2024, the

Group has comfortably complied with such requirements. The nature of the covenants are ratio of EBITDA to debt, ratio

of debt to equity, ratio of net interest to EBITDA, free cashflow and profit requirements.

The table below summarises the maturity profile of the Group’s financial liabilities (including trade and other payables) at

31 October 2025 and 31 October 2024 based on contractual undiscounted payments.

Group contractual cashflows

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Within |  |  |  |  | Over |  |
|  | one year | Year 2 | Year 3 | Year 4 | Year 5 | 5 years | Total |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| At 31 October 2025 |  |  |  |  |  |  |  |
| Interest bearing loans and borrowings | 17,853 | 10,938 | 697 | 463 | 420 | – | 30,371 |
| Leases | 4,953 | 3,361 | 1,836 | 833 | 512 | 776 | 12,271 |
| Trade and other payables | 52,213 | 381 | – | – | – | – | 52,594 |
|  | 75,019 | 14,680 | 2,533 | 1,296 | 932 | 776 | 95,236 |
| At 30 October 2024 |  |  |  |  |  |  |  |
| Interest bearing loans and borrowings | 19,796 | 16,910 | 10,342 | 711 | 472 | 428 | 48,659 |
| Leases | 5,195 | 3,340 | 1,918 | 1,281 | 588 | 986 | 13,308 |
| Trade and other payables (restated) | 48,154 | – | – | – | – | – | 48,154 |
|  | 73,145 | 20,250 | 12,260 | 1,992 | 1,060 | 1,414 | 110,121 |

Financial instruments held at amortised cost

These largely comprise of restricted bank deposit accounts where the cash acts as security against possible shortfalls in

the Group’s UK pension fund obligation.

(iii)  Market risk

Foreign exchange risk

The Group is exposed to foreign currency risk on sales and purchases that are denominated in a currency other than the

local functional currency. In addition, the Group faces currency risks arising from monetary financial instruments held in

non-functional currencies. The income statement reflects the impact of realised and unrealised exchange differences on

trading items and monetary financial instruments (note 5).

The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation

risk. The main currency translation risk relates to foreign operations whose functional currency is the Euro, Swiss Franc

or Japanese Yen. The investments are not hedged. The translation reserve reflects the exchange differences arising on

translation of the opening net assets and results of the foreign operation (note 21).

Operational foreign exchange exposure

Where possible, the Group tries to invoice in the local currency of the respective entity. If this is not possible, to mitigate

exposure, the Group endeavours to buy from suppliers and sell to customers in the same currency. The exposure relating

to receivables and payables denominated in the non-functional currency is normally less than 3 months as this is the

normal settlement period for these items.

Subject to the requirements of Group Treasury, where possible, the Group tries to hold the majority of its cash and cash

equivalent balances in the local currency of the respective entity.

Monetary assets and liabilities

The Group continues to monitor exchange rates and buy or sell currencies in order to minimise the open exposure to

foreign exchange risk.

The Group may use derivative financial instruments mainly to reduce the risk of foreign exchange exposure on trading

items (sales or purchases in currencies other than the domestic currency of the company concerned) and interest rate

movements. The Group does not hold or issue derivative financial instruments for financial trading purposes.

![]()

ME Group plc Annual Report 2025

158

ME Group plc Annual Report 2025

158

Financial Statements

16  Financial instruments continued

16(B) Financial risk management continued

Borrowings

At 31 October 2025 and 31 October 2024 the majority of the Group’s borrowings were denominated in Euros and held by

subsidiaries whose functional currency is the Euro.

Analysis of monetary assets and liabilities by currency

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Swiss | Japanese | Other |  |
|  | Sterling | Euro | Franc | Yen | Currencies | Total |
| At 31 October 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Assets per statement of financial position |  |  |  |  |  |  |
| Financial instruments held at FVTPL | 958 | 1,033 | – | – | – | 1,991 |
| Trade and other receivables (excluding prepayments) | 158 | 13,248 | 65 | 1,400 | 699 | 15,570 |
| Cash and cash equivalents | 9,935 | 28,175 | 3,170 | 13,968 | 1,291 | 56,539 |
|  | 11,051 | 42,456 | 3,235 | 15,368 | 1,990 | 74,100 |
| Liabilities per statement of financial position |  |  |  |  |  |  |
| Borrowings and leases | 986 | 36,845 | 342 | 4,869 | – | 43,042 |
| Trade and other payables | 6,061 | 39,689 | 1,881 | 4,363 | 600 | 52,594 |
|  | 7,047 | 76,534 | 2,223 | 9,232 | 600 | 95,636 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Swiss |  |  |  |
|  | Sterling | Euro | Franc | Japanese | Other | Total |
|  | Restated | Restated | Restated | Yen | Currencies | Restated |
| At 31 October 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Assets per statement of financial position |  |  |  |  |  |  |
| Financial instruments held at FVTPL | 637 | 982 | – | – | – | 1,619 |
| Trade and other receivables (excluding prepayments) | 3,063 | 12,973 | 56 | 1,430 | 718 | 18,240 |
| Cash and cash equivalents | 5,594 | 55,023 | 4,372 | 11,264 | 1,205 | 77,458 |
|  | 9,294 | 68,978 | 4,428 | 12,694 | 1,923 | 97,317 |
| Liabilities per statement of financial position |  |  |  |  |  |  |
| Borrowings and leases | 1,160 | 52,157 | 242 | 6,205 | – | 59,764 |
| Trade and other payables | 5,704 | 36,015 | 1,799 | 3,952 | 684 | 48,154 |
|  | 6,864 | 88,172 | 2,041 | 10,157 | 684 | 107,918 |

IFRS 7 sensitivity analysis

Sensitivity analysis has been performed on the Group’s Euro foreign exchange risk, as its most material foreign currency.

A 10% strengthening of Euro against Sterling, at the Statement of Financial Position date, would have caused a

£3,552,000 decrease in the Group’s net assets at that date (2024: £2,906,000 decrease in net assets). A 10% weakening

of Euro against Sterling would have had the equal and opposite effect on the Group’s net assets.

Interest rate risk

|  |  |  |
| --- | --- | --- |
|  |  | 2024 |
|  | 2025 | Carrying |
|  | Carrying | amount |
|  | amount | Restated |
|  | £’000 | £’000 |
| Net cash |  |  |
| Mainly non-interest bearing current accounts: |  |  |
| Cash at bank and in hand | 51,888 | 63,980 |
| Deposit accounts – generally interest bearing: |  |  |
| Bank deposit accounts | 4,651 | 13,478 |
| Other items |  |  |
| Interest bearing loans | (30,040) | (47,945) |
|  | 26,499 | 29,513 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

159

ME Group plc Annual Report 2025

159

Financial Statements

The above table shows which components of net debt are subject to interest. The Group has no exposure to floating rate

interest bearing debt and a change in interest rates will not have a material change on interest expense.

IFRS 7 sensitivity analysis

All of the Group’s debt is subject to fixed rates of interest, so interest payable charges would not be materially impacted

by a change in interest rates. Consequently, no sensitivity tables have been presented.

Details of the Group’s borrowings are shown in the table below. All loans are subject to fixed rates of interest. A theoretical

increase of 1% in the fixed rate of interest would result in an extra £300,000 (31 October 2024: £479,000) of interest

expense. This sensitivity is purely illustrative as the Group’s debt is not subject to an interest rate risk.

Terms and debt repayment schedule

The table below shows the maturity profile and interest rates of the Group’s borrowings at 31 October 2025 and

31 October 2024.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | 2025 | 2024 |
|  |  |  |  |  | Carrying | Carrying |
|  |  |  | Interest | Year of | amount | amount |
| Group | Status | Currency | Rate | maturity | £’000 | £’000 |
| Loans | Fixed rate | Euro | 0,28% – 1,57% | 2026-2027 | 26,281 | 42,957 |
| Loans | Fixed rate | Japanese Yen | 0,54% – 1,15% | 2028-2030 | 3,758 | 4,986 |
| Lease liabilities | Fixed rate | Various | 0,10% – 4,46% | 2025-2037 | 13,003 | 11,820 |
|  |  |  |  |  | 43,042 | 59,763 |

Price risk

The Group is exposed to changes in prices on raw materials, consumables and finished goods purchased from suppliers.

Wherever possible, price rises are passed on to customers via sales price increases to help manage this risk.

The Group’s investments in listed and unlisted equity securities are not material thus the Group does not have any

significant exposure to price risk on these equity investments.

16(C) Capital risk management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern

and to enhance long-term shareholder value, by investing in the business so as to improve the return on investment (by

increasing profits available for dividends) and by managing the capital gearing ratio (mixture of equity and debt).

The Group manages, and makes adjustments to, its capital structure in light of the prevailing risks and economic

conditions affecting its business activities. This may involve adjusting the rate of dividends, purchasing the Company’s

own shares, the issue of new shares and reviewing the level and type of debt. The Group manages its borrowings by

appraising the mix of fixed and floating rate borrowings and the mix of long-term and short-term borrowings.

Details of how the Group and subsidiaries are funded are shown below. There were no changes to the Group’s approach

to capital management during the period.

Group

The Group is funded by share capital and retained earnings; supplemented by external borrowing as required. The Group

has had a strong net cash position throughout the current and comparative period.

Subsidiary companies

Subsidiary companies are funded by share capital and retained earnings, and where applicable local borrowings by the

subsidiaries in appropriate currencies.

![]()

ME Group plc Annual Report 2025

160

ME Group plc Annual Report 2025

160

Financial Statements

16  Financial instruments continued

16(B) Financial risk management continued

The capital structure of the Group is presented below.

|  |  |  |
| --- | --- | --- |
|  |  | 31 October |
|  | 31 October | 2024 |
|  | 2025 | Restated |
|  | £’000 | £’000 |
| Cash and cash equivalents | 56,539 | 77,458 |
| Borrowings | (30,040) | (47,945) |
| Net cash | 26,499 | 29,513 |
| Equity | 213,004 | 179,871 |

The Group has various borrowings and available facilities that contain certain external capital requirements (covenants)

that are considered normal for these types of arrangements. The Group remains comfortably within all such covenants.

17  Trade and other receivables

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Non-current assets |  |  |
| Other receivables | 1,976 | 2,814 |
|  | 1,976 | 2,814 |
| Current assets |  |  |
| Gross trade receivables | 11,733 | 6,981 |
| Allowance for expected credit losses | (614) | (882) |
| Trade receivables | 11,119 | 6,099 |
| Other receivables | 2,475 | 9,327 |
| Prepayments and accrued income | 5,644 | 3,866 |
|  | 19,238 | 19,292 |

All trade receivables arise from contracts with customers.

In the prior year, non-current other receivables included £988,000 of restricted deposits in relation to the Group’s pension

schemes. In the period, the restrictions were removed and deposits are now included in cash and cash equivalents.

In the prior year, current other receivables included £3,740,000 due from the maturity of convertible bonds.

18 Inventories

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Raw materials and consumables | 30,327 | 25,794 |
| Finished goods | 17,413 | 12,271 |
|  | 47,740 | 38,065 |

The replacement value of inventories is not materially different from that stated above.

19  Cash and cash equivalents

|  |  |  |
| --- | --- | --- |
|  |  | 31 October |
|  | 31 October | 2024 |
|  | 2025 | Restated |
|  | £’000 | £’000 |
| Cash at bank and in hand | 51,888 | 63,979 |
| Deposit accounts | 4,651 | 13,479 |
| Cash and cash equivalents per statement of financial position | 56,539 | 77,458 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

161

ME Group plc Annual Report 2025

161

Financial Statements

Deposit accounts have an original maturity term of less than three months. The amounts placed in short-term deposit

accounts depend on the immediate cash requirements of the Group. Interest was earned on deposits at rates between

2.25% and 4.05% in the year (2024: 2.90% to 4.75%). Cash at bank is generally interest free but may earn interest at the

applicable daily bank floating deposit rate.

Cash in hand includes an estimate for cash in transit at the year end of £7,469,000 (2024: £8,306,000) reflecting cash

that is held in the machines at the year end.

Correction of prior period error – cash in transit

The opening balance of cash and cash equivalents at 1 November 2024 has been restated by a reduction of £8,689,000

to correct an error in the prior year financial statements. The adjustment is to correct an error in the calculation of the

value of cash in transit held in the Group’s vending machines at the reporting date. A corresponding adjustment has been

made to decrease the balance of trade and other payables by the same value (note 27)

The restatement is reflected in the group statement of financial position at 31 October 2024 as a decrease in cash and

cash equivalents and a decrease in trade and other payables.

As the impact on the prior period opening balances was material, the comparatives at 1 November 2023 have also

been restated and presented in the group statement of financial position. The balance of cash and cash equivalents at

1 November 2023 has been reduced by £7,393,000 and trade and other payables decreased by the same value.

The group statement of cashflows for the year ended 31 October 2024 has been restated by decreasing the cash

and cash equivalents at the beginning of the year by £7,393,000, decreasing the cash generated from operations by

£1,296,000 (movement in trade and other payables) and decreasing the cash and cash equivalents at the end of the year

by £8,689,000.

This restatement had no impact on the group’s total assets, total shareholders’ funds, statement of comprehensive

income and earnings per share for years ended 31 October 2025, 2024 or 2023.

20  Net cash

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | 31 October |
|  |  | 31 October | 2024 |
|  |  | 2025 | Restated |
|  | Notes | £’000 | £’000 |
| Cash and cash equivalents per statement of financial position | 19 | 56,539 | 77,458 |
| Non-current borrowings | 23 | (12,422) | (28,547) |
| Current borrowings | 23 | (17,618) | (19,398) |
| Net Cash |  | 26,499 | 29,513 |

Net cash is a non-GAAP measure since it is not defined in accordance with IFRS but is a key indicator used by

management in assessing operational performance and financial position strength. The inclusion of items in net cash as

defined by the Group may not be comparable with other companies’ measurement of net cash/debt. The Group defines

net cash as cash and cash equivalents less current and non-current borrowings outstanding, excluding lease liabilities of

£13,002,000 (2024: £11,819,000).

![]()

ME Group plc Annual Report 2025

162

ME Group plc Annual Report 2025

162

Financial Statements

20  Net cash continued

Reconciliation of movement in liabilities arising from financing activities

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Non cash movements |  |  |  | Cash movements |  |
|  |  | Exchange | New lease | Other | Repayment | |  |
|  | 1 November | differences | liabilities | movements | of liabilities | New loans | 31 October |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| 31 October 2025 |  |  |  |  |  |  |  |
| Non-current loans | 28,547 | 1,214 | – | (16,406) | (1,147) | 214 | 12,422 |
| Non-current lease liabilities | 7,410 | 378 | 3,402 | (3,340) | – | – | 7,849 |
| Non-current liabilities arising from  financing activities | 35,957 | 1,592 | 3,402 | (19,746) | (1,147) | 214 | 20,271 |
| Current loans | 19,398 | 930 | – | 16,406 | (20,402) | 1,286 | 17,618 |
| Current lease liabilities | 4,409 | 93 | 2,143 | 3,340 | (4,832) | – | 5,153 |
| Current liabilities arising from  financing activities | 23,807 | 1,023 | 2,143 | 19,746 | (25,234) | 1,286 | 22,771 |
| Total liabilities arising from  financing activities | 59,764 | 2,614 | 5,545 | – | (26,381) | 1,500 | 43,042 |
| 31 October 2024 |  |  |  |  |  |  |  |
| Non-current loans | 50,137 | (2,194) | – | (18,245) | (1,151) | – | 28,547 |
| Non-current lease liabilities | 8,310 | (409) | 3,260 | (4,061) | 310 | – | 7,410 |
| Non-current liabilities arising from  financing activities | 58,447 | (2,603) | 3,260 | (22,306) | (841) | – | 35,957 |
| Current loans | 27,037 | (1,138) | – | 18,245 | (25,898) | 1,152 | 19,398 |
| Current lease liabilities | 5,026 | (88) | 1,653 | 4,061 | (6,243) | – | 4,409 |
| Current liabilities arising from  financing activities | 32,063 | (1,226) | 1,653 | 22,306 | (32,141) | 1,152 | 23,807 |
| Total liabilities arising from  financing activities | 90,510 | (3,829) | 4,913 | – | (32,982) | 1,152 | 59,764 |

21  Share capital and reserves

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 31 October | 31 October | 31 October | 31 October |
|  | 2025 | 2024 | 2025 | 2024 |
| Share Capital | Number | Number | £’000 | £’000 |
| Allotted, issued and fully paid: |  |  |  |  |
| Ordinary shares of 0.5p each  At the beginning of the period | 376,763,753 | 378,454,879 | 1,882 | 1,891 |
| Issued in year – share options exercised | 959,583 | 677,500 | 5 | 3 |
| Cancellation of shares held in treasury | – | (2,368,626) | – | (12) |
| At the end of the period | 377,723,336 | 376,763,753 | 1,887 | 1,882 |

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote

per share at meetings of the Company.

Reserves

Treasury shares

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Proportion of |
|  | Number of | Cost\* | ordinary issued |
|  | Shares | £’000 | share capital |
| Shares held in treasury at 1 November 2023 | 1,260,534 | 1,969 | 0.33% |
| Purchase of own shares | 1,108,092 | 1,425 | – |
| Cancellation of shares held in treasury | (2,368,626) | (3,394) | – |
| Shares held in treasury at 31 October 2024 | – | – | – |
| Shares held in treasury at 31 October 2025 | – | – | – |

\* Purchase cost including transaction costs

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

163

ME Group plc Annual Report 2025

163

Financial Statements

At the Annual General Meeting on 18 August 2023, a shareholders’ resolution was passed permitting the Company to

purchase its own shares up to a maximum of 10% of the Ordinary shares in issue.

In the year ended 31 October 2024 the Company purchased, on various dates and at various prices, 1,108,092 shares at a

combined cost of £1,425,000 including £6,000 transaction costs, bringing the total number of shares purchased since the

resolution to 2,368,626 at a combined cost of £3,394,000. The shares were purchased at an average price of 133.17 pence

per ordinary share.

On 12 July 2024 the Board of the Company passed a resolution to cancel all of its 2,368,626 ordinary shares of 0.5 p each

held in treasury. The cancellation took place on the same date. The cancellation is reflected in the statement of financial

position as a reduction in share capital and retained earnings.

The treasury shares had no voting or dividend rights.

Share premium

Share premium reserve is the cumulative value of the excess received for shares above their nominal value.

Capital redemption reserve

The capital redemption reserve is a statutory, non-distributable reserve into which amounts are transferred following the

purchase and cancellation of the Company’s own shares.

Other reserves

Other reserves includes the share-based payment reserve on equity settled schemes. The share-based payment reserve

is generally distributable.

The other reserve accounts included within this category mainly arise in subsidiaries, are generally not distributable, and

arise as a result of local legislation regarding capital maintenance.

Translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the

financial statements of foreign subsidiaries and associates. In accordance with the options allowed under IFRS 1, only

exchange rate differences arising on translation after the date of transition, 1 May 2004, are shown in this reserve. When

an overseas subsidiary or associate is disposed, the cumulative exchange difference relating to the entity disposed is

recycled through the statement of comprehensive income as part of the profit or loss on sale in other net gains/(losses)

and is shown as a movement in other comprehensive income.

22  Share-based payments

Share options, which have been granted to senior staff, including directors, to purchase Ordinary shares of 0.5p each, are

as follows:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Lapsed or |  |  | Date from | Last date |
| Date options | At 31 October | Exercise | Granted | forfeited | Exercised | | At 31 October | which | on which |
| granted | 2024 | price | during year | during year | during year  2025 | | exercisable | exercisable |
| 27-Aug-19 | 594,752 | 101.40p | – | – | (30,000) | 564,752 | 27-Aug-22 | 26-Aug-26 |
| 19-Apr-21 | 260,000 | 61.40p | – | (50,000) | (70,000) | 140,000 | 19-Apr-24 | 19-Apr-28 |
| 05-Aug-21 | 1,619,274 | 77.50p | – | (7,500) | (40,000) | 1,571,774 | 05-Aug-24 | 05-Aug-28 |
| 12-May-22 | 1,530,000 | 68.73p | – | (200,000) | (819,583) | 510,417 | 12-May-25 | 12-May-29 |
| 04-Apr-23 | 1,889,947 | 126.70p | – | (615,000) | – | 1,274,947 | 04-Apr-26 | 03-Apr-30 |
| 19-Jul-23 | 350,000 | 163.10p | – | – | – | 350,000 | 19-Jul-26 | 19-Jul-30 |
| 22-Aug-24 | 1,115,000 | 192.33p | – | (50,000) | – | 1,065,000 | 22-Aug-27 | 22-Aug-34 |
| 23-Sep-24 | 90,000 | 192.33p | – | – | – | 90,000 | 23-Sep-27 | 22-Sep-34 |
|  | 7,448,973 |  | – | (922,500) | (959,583) | 5,566,890 |  |  |

![]()

ME Group plc Annual Report 2025

164

ME Group plc Annual Report 2025

164

Financial Statements

22  Share-based payments continued

All options can be exercised, in normal circumstances, within a period of between four and seven years from the exercise

of option date, providing that the performance criterion or performance condition has been achieved. The subscription

price for all options is based upon the average market price on the three days prior to the date of grant. Options are

restricted, or may lapse, if the grantee leaves the employment of the Group before the first exercise date.

All options are equity settled options.

Options granted after 2005 are covered by the new Me Group Executive Share Option Scheme. The vesting of options

is subject to an EPS-based performance condition relating to the extent to which the Group’s basic EPS for the third

financial year, following the date of grant, reaches a sliding scale of challenging EPS targets.

Options are normally granted over shares worth up to 150% of a participant’s salary each year. In exceptional cases as

part of the terms of attracting senior management, options in excess of that number may be granted.

The weighted average exercise price of all options outstanding at 31 October 2025 is 119.19p (2024: 112.21p) and the

weighted average exercise price of options exercisable at 31 October 2025 is 79.93p (2024: 81.55p).

The weighted average share price for options exercised during the period ended 31 October 2025 was 216.81p

(31 October 2024: 173.82p).

The weighted average remaining years for options outstanding at the period-end date is 4.4 years (2024: 6.3 years).

Share‑based payments expense

In accordance with IFRS 2 Share-based Payments, share options granted to senior management including directors after

November 2002 have been fair-valued and the Group has used the Black-Scholes option pricing model. This model takes

into account the terms and conditions under which the options were granted.

The following table lists the inputs to the model used for the years ended 31 October 2025 and 31 October 2024:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 19 April | 5 August | 12 May |
| Date of grant | 2021 | 2021 | 2022 |
| Vesting period | 3 years | 3 years | 3 years |
| Share price volatility | 51.40% | 77.50% | 49.91% |
| Share price on date of grant | 63.20p | 77.50p | 65.20p |
| Option price | 61.40p | 77.50p | 68.73p |
| Expected term | 3.25 years | 3.25 years | 3.25 years |
| Dividend yield | 0.00% | 0.00% | 4.43% |
| Risk free interest rate | 0.17% | 0.15% | 1.24% |
| Fair value | 34.89p | 28.18p | 25.17p |

|  |  |  |  |
| --- | --- | --- | --- |
|  | 4 April | 19 July | 22 August |
| Date of grant | 2023 | 2023 | 2024 |
| Vesting period | 3 years | 3 years | 3 years |
| Share price volatility | 52.91% | 40.51% | 35.96% |
| Share price on date of grant | 127.40p | 159.00p | 191.80p |
| Option price | 126.70p | 163.10p | 192.33p |
| Expected term | 3.25 years | 3.25 years | 3.25 years |
| Dividend yield | 4.40% | 4.14% | 4.10% |
| Risk free interest rate | 3.35% | 4.53% | 3.84% |
| Fair value | 59.25p | 60.26p | 62.93p |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

165

ME Group plc Annual Report 2025

165

Financial Statements

|  |  |
| --- | --- |
|  | 23 September |
| Date of grant | 2024 |
| Vesting period | 3 years |
| Share price volatility | 35.74% |
| Share price on date of grant | 190.20p |
| Option price | 192.33p |
| Expected term | 3.25 years |
| Dividend yield | 3.75% |
| Risk free interest rate | 3.69% |
| Fair value | 60.62p |

The charge for share-based payments is £413,000 (2024: £795,000).

Share price volatility is based on historical data.

23  Financial liabilities

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Non-current liabilities |  |  |
| Non-current instalments due on bank loans | 12,422 | 28,547 |
| Current liabilities |  |  |
| Current instalments due on loans | 17,618 | 19,398 |

Bank loans bear fixed rates of interest and vary between 0.28% and 1.57%. Further details are provided in note 16.

Lease Liabilities

In addition to bank loans, the Group has lease liabilities of £13,002,000 (2024: £11,819,000).

The Group has lease arrangements across three main categories: site agreements, property and motor vehicles. The key

quantitative information regarding the lease portfolio is shown below:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Site |  |  |
| As at 31 October 2025 | agreements | Property | Motor vehicles |
| Number of lease agreements | 446 | 5 | 616 |
| Average lease term (months) | 105 | 126 | 37 |
| Average remaining term (months) | 43 | 52 | 19 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Site |  |  |
| As at 31 October 2024 | agreements | Property | Motor vehicles |
| Number of lease agreements | 481 | 7 | 600 |
| Average lease term (months) | 103 | 100 | 39 |
| Average remaining term (months) | 43 | 47 | 20 |

The maturity profile of lease liabilities is shown below:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Within |  |  |  |  | Over |  |
|  | one year | Year 2 | Year 3 | Year 4 | Year 5 | 5 years | Total |
|  | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| At 31 October 2025 |  |  |  |  |  |  |  |
| Leases | 4,953 | 3,361 | 1,836 | 833 | 512 | 776 | 12,271 |
| At 31 October 2024 |  |  |  |  |  |  |  |
| Leases | 5,195 | 3,340 | 1,918 | 1,281 | 588 | 986 | 13,308 |

![]()

ME Group plc Annual Report 2025

166

ME Group plc Annual Report 2025

166

Financial Statements

24  Post-employment benefit obligations

The Parent Company and its principal subsidiaries (the “Group”) operate pension and other retirement and

post-employment schemes including both funded defined benefit schemes, and defined contribution schemes.

Defined benefit plans

A defined benefit plan is a pension arrangement under which participating members receive a benefit at retirement.

The amount is determined by the plan rules and is dependent on such factors as age, years of service and pensionable

pay and is not dependent on contributions made by the employing company or members. The income statement service

cost, in respect of defined benefit plans represents the increase in the defined benefit liability arising from pension

benefits accrued by members in the current experience being different to those assumptions and the return on plan

assets above the amount included in net pension interest.

Defined contribution plans are arrangements in which the benefits paid to participants are linked to the amount of

contributions paid and the performance of the scheme. Such plans are independent of the Group and the Group has no

exposure to investment and experience risks. The income statement charge for these plans represents the contributions

paid by the Group based on a percentage of employees’ pay.

The Group’s defined benefit pension schemes are included in the statement of financial position under employment

benefit obligations, as are other overseas retirement provisions.

The amounts charged to profit and loss for all post-employment benefits are shown in note 7.

The amount shown in the statement of financial position is detailed as follows:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Overseas employment benefit obligations | 4,292 | 4,119 |
| Defined benefit schemes | 264 | 283 |
|  | 4,556 | 4,402 |

Me Group International plc defined benefit pension scheme

The Parent Company (the “Company”) runs a defined benefit pension scheme, the Photo-Me International Plc Pension

and Life Assurance Fund (the “Fund”). This note covers the pension obligations provided from the Fund.

The Fund is administered by a corporate Trustee, with Trustee Directors, which is legally separate from the Company. The

Trustee Directors include representatives of both the Company and Fund members. The Trustee Directors are required

by law to act in the interest of all relevant beneficiaries and are responsible for the investment policy with regard to the

assets plus the day-to-day administration of the benefits.

The level of benefits provided by the Fund depends on a member’s length of service and salary at date of leaving or

retiring from the Fund. Annual pension increases between leaving the Fund and retirement are linked to increases

in the Retail Prices Index (RPI). After retirement, annual pension increases are at 3.0% pa for pension accrued before

April 1997 and in line with increases in the Retail Prices Index (RPI), up to a maximum of 5.0% pa, for pension accrued from

April 1997.

The benefit payments are from a trustee administered fund containing assets held in trust and governed by UK regulations

and practice. The amount of Company contributions is decided jointly by the Trustee Directors and the Company.

The Fund’s investment strategy is decided by the Trustee Directors, in consultation with the Company. The Trustee

Directors exercise their powers of investment (or delegation where these powers have been delegated to a fund

manager) in a manner calculated to ensure the security, quality, liquidity and profitability of the portfolio as a whole.

In November 2024, the Trustees decided to obtain an additional buy-in insurance policy and the total asset portfolio is

now made up of cash held in the Fund bank account and insurance policies in respect of the Fund members. The trustee

directors have taken expert advice on the investment strategy and purchase of the insurance policies.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

167

ME Group plc Annual Report 2025

167

Financial Statements

The actuarial valuation of the UK Pension scheme has revealed a surplus at 31 October 2025 and at each financial

statement date since 30 April 2017. This surplus has not been recognised as an asset, in accordance with IFRIC 14, as in the

future the surplus will not be recovered by a reduction in future contributions to the scheme and the Group has no right to

receive a refund of surplus at any point. The scheme has been closed to new members for over 30 years.

Profile of the Fund

The Defined Benefit Obligation is entirely made up of pensioner members.

The Defined Benefit Obligation for all members is backed by insurance policies. A corresponding asset equal to the

Defined Benefit Obligation is included in this note in respect of these members.

The Fund duration is an indicator of the weighted-average time until benefit payments are made. For the Fund as a

whole, the duration is around 8 years.

Funding requirements

UK legislation requires that pension schemes are funded prudently. The most recent triennial funding valuation of the

Fund was carried out by a qualified actuary with an effective date of 1 June 2021. The scheme entered wind-up in July

2025, ending the requirement for triennial funding valuations. As the wind-up began before the statutory deadline for

completing the June 2024 valuation, no valuation was necessary.

At the last funding valuation date the Fund had a funding level of 102% and a surplus of approximately £0.2 million on a

technical provisions basis. This basis uses actuarial assumptions adopted by the Trustee Directors of the Fund that are

consistent with the Fund continuing on an ongoing basis with support from the Company.

The last active member ceased employment with the Company in 2020 so contributions are no longer required in respect

of the accrual of benefits in the Fund.

Risks associated with the Fund

The Fund exposes the Company to a number of risks, the most significant of which are described below. However, as all

liabilities are now backed by insurance policies, the risks to the Company have been significantly reduced.

|  |  |
| --- | --- |
| Changes in bond yields | A decrease in corporate bond yields will increase the value placed on the Fund’s liabilities for |
|  | IAS 19, although this will be offset by an increase in the value of the Fund’s insurance policies |
|  | backing pensions in payment. |
| Inflation risk | Some of the Fund’s benefit obligations are linked to inflation, and higher inflation will lead to |
|  | higher liabilities (although, in most cases, caps on the level of inflationary increases are in place |
|  | to protect against extreme inflation). However, this will be offset by an increase in the value of |
|  | the insurance policies backing pensions in payment. |
| Life expectancy | The majority of the Fund’s obligations are to provide benefits for the life of the member, so |
|  | increases in life expectancy will result in an increase in the liabilities. Increases in life expectancy |
|  | will be offset by an increase in the value of the insurance policies backing pensions in payment. |

Reconciliation of the movement in the present value of the defined benefit obligation

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Present value of defined benefit obligation at beginning of the period | 3,662 | 3,685 |
| Current service cost | – | – |
| Interest cost | 186 | 197 |
| Actuarial losses / (gains) on fund liabilities arising in demographic assumptions | 30 | (4) |
| Actuarial (gains) / losses from changes in financial assumptions | (30) | 84 |
| Actuarial losses on liabilities from experience | 18 | 29 |
| Benefits paid | (320) | (329) |
| Present value of defined benefit obligation at end of the period | 3,546 | 3,662 |

![]()

ME Group plc Annual Report 2025

168

ME Group plc Annual Report 2025

168

Financial Statements

24  Post-employment benefit obligations continued

Reconciliation of the movement in the fair value of plan assets

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Fair value of plan assets at beginning of the period | 3,958 | 4,001 |
| Interest income on fund assets | 201 | 215 |
| Remeasurement (losses) / gains on assets | (263) | 71 |
| Benefits paid | (320) | (329) |
| Fair value of plan assets at end of the period | 3,576 | 3,958 |

Amount to be recognised in the statement of financial position

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Present value of funded obligations | 3,546 | 3,662 |
| Fair value of scheme assets | 3,576 | 3,958 |
| Net surplus | (30) | (296) |
| Effect of limit of recognition of an asset | 30 | 296 |
| Amount recognised in statement of financial position | – | – |

Amount recognised in profit and loss

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Amount recognised in profit and loss |  |  |
| Current service cost | – | – |
| Interest on net defined liability / (asset) | – | – |
| Total charge | – | – |
| Pension expense recognised in profit and loss | – | – |
| Remeasurement in Other Comprehensive Income |  |  |
| Return on Scheme assets below that / (in excess of) that recognised in net interest | 263 | (71) |
| Actuarial (gains) / losses due to changes in financial assumptions | (30) | 84 |
| Actuarial losses / (gains) due to changes in demographic assumptions | 30 | (4) |
| Actuarial losses on liabilities arising from experience | 18 | 29 |
| Adjustment due to the asset ceiling | (281) | (38) |
| Total expense / (income)amount recognised in Other Comprehensive Income | – | – |
| Total expense amount recognised in Comprehensive Income | – | – |

The amounts shown above are included in staff costs (note 7) and in administrative expenses.

An analysis of the assets of the plan is as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 31 October 2025 |  | 31 October 2024 |  |
|  | £’000 | % | £’000 | % |
| Bonds and insurance policies | 3,546 | 99 | 3,810 | 96 |
| Other | 30 | 1 | 148 | 4 |
|  | 3,576 | 100 | 3,958 | 100 |

There were no financial instruments of the Company included in the plan assets (2024: none) and there were no property

assets occupied by the Company (2024: none).

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

169

ME Group plc Annual Report 2025

169

Financial Statements

Principal actuarial assumptions

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | % | % |
| Discount rate for scheme liabilities | 5.3 | 5.3 |
| Rate for increase in salaries | n/a | n/a |
| Price inflation | 2.6 | 3.2 |
| Pension increases | 2.6 | 3.0 |

The mortality tables used for 2025 are S3NXA Light tables for males and S3NXA All lives for females, with CMI 2024

projections and a long-term rate of improvement of 1.25% pa. The mortality tables used for 2024 were also S3NXA Light

tables, but with CMI 2023 projections and a long term rate of improvement of 1.25% pa. The mortality assumptions allow

for expected future improvements in mortality rates.

|  |  |  |
| --- | --- | --- |
|  | 31 October 2025 | 31 October 2024 |
| Male currently aged 65 | 23.7 years (age 88.7) | 23.3 years (age 88.3) |
| Female currently aged 65 | 24.9 years (age 89.9) | 24.8 years (age 89.8) |

History of asset values, defined benefit obligation and surplus/deficit in fund

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Fair value of defined benefit obligation | 3,576 | 3,958 | 3,685 | 4,364 | 5,788 |
| Fair value of assets | 3,546 | 3,662 | 4,001 | 4,769 | 6,641 |
| Surplus / (deficit) | 30 | 296 | 316 | 405 | 853 |

History of experience gains and losses

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Experience gains / (losses) on fund assets | (263) | 71 | (672) | (1,645) | (170) |
| Experience (losses) / gains on plan liabilities | (18) | (29) | 268 | (84) | 79 |

Liabilities for 2025, 2024, 2023, 2022 and 2021 relate to gains/(losses) in respect of liability experience only, and excludes

any change in liabilities in respect of changes to the actuarial assumptions used.

Sensitivity to key assumptions

The key assumptions used for the IAS 19 valuation are: discount rate, inflation rate and mortality. If different assumptions

were used, this could have a material effect on the results disclosed. The table below shows the sensitivity to the key

assumptions noted above.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Defined |  |
|  | Plan | benefit |  |
|  | assets | obligation | Surplus |
| Period ended 31 October 2025 | £’000 | £’000 | £’000 |
| As reported | 3,576 | 3,546 | 30 |
| Following a 0.1% decrease in the discount rate | 3,604 | 3,574 | 30 |
| Following a 0.1% increase in the inflation assumption | 3,584 | 3,554 | 30 |
| Following an increase in the life expectancy of one year | 3,801 | 3,771 | 30 |

The sensitivity information shown above has been prepared using the same method as adopted when adjusting the

results of the latest valuation to the statement of financial position data. This is the same approach as has been adopted

in previous years.

Overseas pension schemes

The Group’s Swiss subsidiary, Me Group Switzerland AG participates in funded multi-employer pension schemes.

A guaranteed return for such employees’ schemes is mandated by the Swiss state. An actuarial valuation was performed

at 31 October 2025 and 31 October 2024 by independent actuaries.

![]()

ME Group plc Annual Report 2025

170

ME Group plc Annual Report 2025

170

Financial Statements

24  Post-employment benefit obligations continued

Reconciliation of the movement in the present value of the defined benefit obligation

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Present value of defined benefit obligation at start of the period | 3,012 | 2,930 |
| Exchange difference | 204 | (61) |
| Contribution by members | 37 | 37 |
| Current service cost | 143 | 130 |
| Past service cost | (31) | (24) |
| Interest cost | 36 | 56 |
| Remeasurement losses on plan liabilities | 213 | 282 |
| Prepaid risk premiums | (38) | (37) |
| Benefits deposited / (paid) | 192 | (302) |
| Administration costs | 2 | 1 |
| Present value of defined benefit obligation at end of the period | 3,770 | 3,012 |

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Fair value of plan assets at start of the period | 2,729 | 2,714 |
| Exchange difference | 189 | (56) |
| Contributions by company and members | 187 | 185 |
| Expected return on plan assets | 33 | 52 |
| Remeasurement gains on plan assets | 215 | 173 |
| Benefits deposited / (paid) | 192 | (302) |
| Prepaid risk premiums | (38) | (37) |
| Fair value of plan assets at end of the period | 3,507 | 2,729 |

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Net liability at start of the period | 283 | 216 |
| Exchange difference | 15 | (5) |
| (Decrease) / increase in liability | (35) | 72 |
| Net liability at end of the period | 263 | 283 |

Amounts recognised in comprehensive income

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Amount recognised in profit and loss: |  |  |
| Amounts recognised in comprehensive income: |  |  |
| Current service cost | 143 | 130 |
| Past service cost | (31) | (24) |
| Administrative expenses | 2 | 1 |
| Net pension interest | 3 | 4 |
| Total charge | 117 | 111 |
| Amount recognised in other comprehensive income: |  |  |
| Gain on scheme assets | (215) | (173) |
| Actuarial losses on defined benefit obligation | 213 | 282 |
| Total amount recognised in other comprehensive income | (2) | 109 |
| Total amount recognised in profit and loss and other comprehensive income | 115 | 220 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

171

ME Group plc Annual Report 2025

171

Financial Statements

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 31 October 2025 |  | 30 October 2024 |  |
|  | £’000 | % | £’000 | % |
| Cash | 35 | 1 | 28 | 1 |
| Equities & debt instruments | 2,349 | 67 | 1,856 | 68 |
| Other | 1,122 | 32 | 846 | 31 |
| Total plan assets | 3,507 | 100 | 2,729 | 100 |

Principal actuarial assumptions

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | % | % |
| Discount rate | 1.10 | 1.10 |
| Expected return on plan assets at end of year | n/a | n/a |
| Rate of increase in salaries | 1.20 | 1.20 |
| Price inflation | 1.00 | 1.00 |

The normal retirement age for males is between 60 – 65 years and for females between 59 – 64 years for both 2025

and 2024.

The mortality tables used in 2025, 2024, 2023, 2022 and 2021 were the BVG 2020 GT tables

History of assets, liabilities and actuarial gains and losses

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Present value of defined benefit obligation | 3,770 | 3,012 | 2,930 | 2,898 | 3,621 |
| Fair value of assets | 3,507 | 2,729 | 2,714 | 2,740 | 3,113 |
| Deficit | (263) | (283) | (216) | (158) | (508) |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Experience (losses) / gains on plan liabilities | (213) | (282) | 56 | 658 | 436 |
| – as a percentage of the present value of plan liabilities | (6%) | (9%) | (2%) | (23%) | (12%) |
| Remeasurement gains / (losses) on plan assets | 215 | 173 | (125) | (276) | 166 |
| – as a percentage of the present value of plan assets | 6% | 6% | (5%) | (10%) | 5% |

Sensitivity to key assumptions

The key assumptions used for the IAS 19 valuation are: discount rate, inflation rate and mortality.

If different assumptions were used, this could have a material effect on the results disclosed.

The table below shows the sensitivity to the key assumptions noted above.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Increase/ |
|  |  | Defined | (decrease) in |
|  |  | benefit | defined benefit |
|  |  | obligation | obligation |
|  |  | £’000 | £’000 |
| Defined benefit obligation as reported |  | 3,770 | – |
| Defined benefit obligation | – with discount rate – 0.25% | 3,903 | 133 |
|  | – with discount rate 0.25% | 3,645 | (125) |
|  | – with salary decrease – 0.25% | 3,747 | (24) |
|  | – with salary increase 0.25% | 3,792 | 22 |
|  | – with life expectancy 1 year | 3,826 | 56 |
|  | – with life expectancy – 1 year | 3,713 | (57) |

![]()

ME Group plc Annual Report 2025

172

ME Group plc Annual Report 2025

172

Financial Statements

24  Post-employment benefit obligations continued

The Group’s best estimate for contributions to be paid by the Group next year to the scheme is £199,000 (2024: £139,000).

The amount recognised in the income statement for this scheme was £117,000 (2024: £111,000).

Overseas post‑employment benefit obligations

Provisions for obligations to make termination payments on retirement, to employees who are not members of the

pension and retirement schemes, are as follows:

▪ The Group’s Japanese subsidiary undertaking, ME Group Japan, has an unfunded post-employment retirement

provision based on an employee’s length of service with the company and their current salary. The allowance is

paid to an employee when they leave the company. This has been provided for in full within the accounts. ME Group

Japan, agreed with the employees that 50% of the liability for the retirement provision will be paid in cash to an

independently controlled defined contribution scheme, with the balance to be met by the company when the

employee leaves. The provision was valued by an independent actuary using the Projected Unit Credit Method at

31 October 2025 and 31 October 2024. This actuarial valuation incorporated the following principal assumptions in

arriving at the present value of the obligations:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
| Discount rate | 1.65% | 0.97% |
| Rate of increase in salaries | 0% | 0% |
| Retirement age | 60 years | 60 years |
| Mortality table | Standard mortality rates under | Standard mortality rates under |
|  | defined benefit corporation | defined benefit corporation |
|  | pension plan (the 23rd Life Table | pension plan (the 22nd Life Table |
|  | for male & female | for male & female |

Expenses relating to the Japanese post-employment benefit obligation were recognised in the following sections of the

statement of comprehensive income:

▪ Administration expenses £56,000 (2024: £62,000)

▪ Interest expense £7,000 (2024: £8,000)

▪ Remeasurement loss in other comprehensive income £36,000 (2024: remeasurement gain of £4,000)

To meet the legal obligations within France, the Group’s subsidiary undertakings have unfunded retirement provisions,

which were valued by an independent actuary using the Projected Unit Credit Method at 31 October 2025 and

31 October 2024. This actuarial valuation incorporated the following principal assumptions in arriving at the present value

of the obligations:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
| Discount rate | 3.70% | 3.40% |
| Rate of increase in salaries | 2.00% | 2.00% |
| Retirement age | 62-67 years | 62-67 years |
| Inflation rate | 2.10% | 2.10% |
| Mortality table | TGH/TGF 05 | TGH/TGF 05 |

Expenses relating to the French post-employment benefit obligation were recognised in the following sections of the

statement of comprehensive income:

▪ Administration expenses £100,000 (2024: £74,000)

▪ Finance cost £114,000 (2024: £105,000)

▪ Remeasurement gains in other comprehensive income £100,000 (2024: remeasurement loss of £408,000)

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

173

ME Group plc Annual Report 2025

173

Financial Statements

25 Provisions

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Employee |  |  |  |
|  | related | Product |  |  |
|  | claims | warranties | Other | Total |
|  | £’000 | £’000 | £’000 | £’000 |
| At 31 October 2023 | 272 | 901 | 711 | 1,884 |
| Exchange differences | (20) | (14) | (41) | (75) |
| Utilised and other movements | (77) | – | (296) | (373) |
| Disposal of subsidiary | – | – | (303) | (303) |
| Charged to income statement | 621 | (453) | 5 | 173 |
| At 31 October 2024 | 796 | 434 | 76 | 1,306 |
| Amount shown as current liability | 796 | 434 | 76 | 1,306 |
| Amount shown as non-current liability | – | – | – | – |
| At 31 October 2024 | 796 | 434 | 76 | 1,306 |
| Exchange differences | 20 | 2 | 17 | 39 |
| Utilised and other movements | (553) | (268) | – | (821) |
| Charged to income statement | – | – | 36 | 36 |
| At 31 October 2025 | 263 | 168 | 129 | 560 |
| Amount shown as current liability | 263 | 168 | 129 | 560 |
| Amount shown as non-current liability | – | – | – | – |

Employee related claims

Expected timing of payment is over the next 12 months.

Product warranties

The Group provides a warranty on all machines sold. The provision value is based on historic data regarding the average

cost of repairs performed under warranty and future expectations. The expected timing of payment is over the next

12 months.

Other

Expected timing of payment is over the next 12 months.

26  Deferred taxation

Deferred tax comprises:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Temporary differences relating to property, plant and equipment | 5,618 | 4,408 |
| Other temporary differences in recognising revenue and expense items in other periods for taxation |  |  |
| purposes: |  |  |
| – capitalised development costs | 1,040 | 989 |
| – post-employment benefit provisions | (1,297) | (1,269) |
| – acquisition related intangibles | 541 | 916 |
| – other short-term temporary differences | 3,695 | 2,159 |
|  | 9,598 | 7,202 |
| The closing balance comprises: |  |  |
| Deferred tax assets | (2,151) | (2,668) |
| Deferred tax liabilities | 11,749 | 9,870 |
|  | 9,598 | 7,202 |

![]()

ME Group plc Annual Report 2025

174

ME Group plc Annual Report 2025

174

Financial Statements

26  Deferred taxation continued

The movements on deferred taxation during the period were as follows:

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Opening balance | 7,202 | 8,566 |
| Exchange differences | (42) | (233) |
| Post-employment benefit provisions | 25 | (118) |
| Charge for the period in income statement | 2,413 | 1,580 |
| Disposal of subsidiary | – | (2,593) |
| Closing balance | 9,598 | 7,202 |

Temporary differences associated with Group investments

Unremitted earnings of overseas affiliates

No deferred tax liability has been recognised on the unremitted earnings of overseas subsidiaries as no tax is expected

to be payable on them in the foreseeable future based on current legislation or where the Group is able to control

remittance of earnings and it is possible that such earnings will not be remitted in the foreseeable future.

Unrecognised deferred tax assets

The Group has no unrecognised deferred tax assets.

Factors that may affect future tax charges

The deferred tax assets and liabilities have been recognised based on the respective corporation tax rates at which they

are anticipated to unwind in each jurisdiction.

27  Trade and other payables

|  |  |  |
| --- | --- | --- |
|  |  | 31 October |
|  | 31 October | 2024 |
|  | 2025 | Restated |
|  | £’000 | £’000 |
| Amounts shown as non-current liabilities |  |  |
| Amounts due for acquisition earn-outs | 381 | – |
|  | 381 | – |
| Amounts shown as current liabilities |  |  |
| Trade payables | 34,502 | 31,179 |
| Other taxes and social security costs | 3,416 | 4,692 |
| Other payables | 2,122 | 3,279 |
| Amounts due for acquisition earn-outs | 937 | – |
| Accruals and deferred income | 11,236 | 9,004 |
|  | 52,213 | 48,154 |

Amounts due for acquisition earn-outs are in relation to the Group’s acquisition of APS. Earn-out values are contingent

on future performance of the acquired company and have been measured at fair value. Earn-out payments are due in

March 2026 and March 2027. See note 31 for further details.

28  Capital commitments and contingent liabilities

Contingent liabilities

In the opinion of the Directors, adequate provision has been made for claims and legal disputes and the Directors

therefore consider that no contingent liability for litigation exists.

The Group has no contingent liabilities with regard to its interest in the associated undertakings (2024 none).

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

175

ME Group plc Annual Report 2025

175

Financial Statements

29  Related parties

The Group’s related parties are its associated undertakings, subsidiary undertakings and its key management personnel,

which comprises the Board of Directors.

The following transactions were carried out with related parties:

Directors’ compensation

|  |  |  |
| --- | --- | --- |
|  | 31 October | 31 October |
|  | 2025 | 2024 |
|  | £’000 | £’000 |
| Salaries, director fees, short term benefits and short term bonuses | 2,267 | 2,186 |
| Share-based payment charge | 8 | 105 |
|  | 2,275 | 2,291 |

The remuneration of the directors, both executive and non-executive, of the Parent Company, who are the key

management personnel of the Group, is set out in the table above. These figures include amounts payable to related

party companies, which are controlled by directors of the Group, for services of the directors. The figures exclude pension

related costs and any long-term incentive costs.

Directors of the Company control 36.54% of the Ordinary shares of the Company.

30  Subsidary audit exemption

Photo-Me Limited is exempt from the requirements of the Companies Act 2006 relating to the audit of individual

accounts for the year ended 31 October 2025 by virtue of Section 479A of the Companies Act 2006.

31  Business combinations and disposals

On 7 March 2025 the Group completed the acquisition of 100% of the issued share capital of SG Technologies Systems

International and its fully owned subsidiary, Automated Products Services (APS), obtaining control of both businesses on

that date.

The initial consideration paid on the acquisition date was €2,400,000 (£2,011,000).

APS is a Belgian photobooth manufacturer and operator and its acquisition adds an additional 116 photobooth units to

the Group’s existing operations in Belgium. This acquisition supports the Group’s strategy to expand the number of units

in operation.

The acquisition was funded by the Group’s cash.

Acquisition-related expenses of £47,000 have been recognised in the Group’s Statement of Comprehensive income.

Deferred consideration

A further €227,000 consideration was paid on 4 June 2025. This was in relation to a post-closing net debt adjustment.

A portion of the total consideration is deferred and contingent on the acquired business meeting revenue targets for the

12-month periods ending 31 December 2025 and 2026. The deferred consideration is determined using a sliding scale

subject to a maximum of €1,600,000.

At the reporting date, management’s best estimate is that the revenue targets will be met in full and the maximum

deferred consideration of €1,600,000 will be payable. The present value of the deferred consideration and estimated

contingent consideration has been accrued and included in the total estimated consideration value of €4,121,000

(£3,453,000).

![]()

ME Group plc Annual Report 2025

176

ME Group plc Annual Report 2025

176

Financial Statements

31  Business combinations and disposals continued

Acquired assets and liabilities

The purchase price allocation, including determination of the fair value of intangible assets recognised on consolidation,

has been completed. As part of this process, the Group has recognised separately identifiable acquired intangible assets

in accordance with IAS 38 and had their fair values assessed by an independent expert.

The fair value adjustments in respect of acquired intangible assets are due to the recognition of €3,190,000 (£2,673,000)

in respect of APS’s right to operate commercial agreements.

Gain on bargain purchase

Including the identified right to operate intangible asset, the acquired net assets (€4,386,000) exceed the total

consideration paid (€4,121,000), generating a gain on bargain purchase of €265,000 (£222,000). The gain has been

recognised in non-operating income in the Group’s statement of comprehensive income.

This acquisition resulted in a gain on bargain purchase for the following reasons:

▪ APS’ owners were keen to sell and approached Me Group with the intention of selling the company;

▪ There was no competitive bidding process, as there were no other prospective buyers considered by the sellers; and

▪ Some regulatory changes in Belgium, which could impact the acquired business, further incentivised the owners

to sell. Management has seen no evidence of the regulatory changes negatively impacting on performance, with

photobooth revenue in Belgium continuing to grow. A risk mitigation strategy, based on technical improvements to

photobooths and consultation with the Belgian authorities, is in place should the regulatory risk materialise.

For the above reasons, management were able to negotiate the purchase price down significantly in the Group’s favour.

The fair value of acquired other receivables is equal to their carrying value. All receivables are expected to be recoverable

in full.

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

177

ME Group plc Annual Report 2025

177

Financial Statements

The fair values of the assets and liabilities acquired, cash outlay on acquisition and results of the acquired business

included in Group results in the twelve months ended 31 October 2025 are shown in the table below.

|  |  |
| --- | --- |
|  | £’000 |
| Property, plant and equipment | 101 |
| Intangible assets | 2,675 |
| Total non-current assets | 2,776 |
| Inventory | 24 |
| Other receivables | 110 |
| Cash and cash equivalents | 1,486 |
| Total current assets | 1,620 |
| Total assets | 4,396 |
| Trade and other payables | 228 |
| Total current liabilities | 228 |
| Borrowings | 492 |
| Total non-current liabilities | 492 |
| Total liabilities | 720 |
| Total identifiable net assets excluding goodwill | 3,676 |
| Gain on bargain purchase | ( 222) |
| Total identifiable net assets acquired | 3,454 |
| Satisfied by: |  |
| Cash | 2,200 |
| Deferred consideration | 1,254 |
| Total consideration | 3,454 |
| Cash consideration per cashflow: |  |
| Cash consideration | 2,200 |
| Net cash acquired | (1,486) |
| Initial cash outlay on purchase of subsidiaries | 714 |
| Contribution to consolidated income statement in the period |  |
| Revenue | 1,386 |
| Profit before tax | 506 |

Acquisition of the sticker machine business of Kaga Devices Co. Ltd.

On 1 October 2025 Me Group Japan, a Japanese subsidiary of Me Group International Plc, completed the acquisition of

the sticker machine business of Kaga Devices Co. Ltd. (“Kaga”). Total consideration was JPY 70 million (£0.4 million).

The acquisition adds 439 self-service sticker vending machines to the Group’s existing operations in Asia Pacific. This

acquisition is in line with the Group’s strategy to expand the number of units in operation.

The acquisition was funded by the Group’s cash.

Acquisition-related expenses of £47,000 have been recognised in the Group’s Statement of Comprehensive Income.

The Group is not acquiring a legal entity with this transaction. It is an acquisition of the sticker vending machine trade and

assets of Kaga.

In accordance with IFRS 3, this transaction meets the definition of a business combination so has been accounted for

using the acquisition method.

Deferred consideration

There is no deferred or contingent consideration.

![]()

ME Group plc Annual Report 2025

178

ME Group plc Annual Report 2025

178

Financial Statements

31  Business combinations and disposals continued

Acquired assets and liabilities

The purchase price allocation has been completed. As part of this process, a £405,000 fair value adjustment was made

to increase the carrying amount of property, plant and equipment to its fair value.

The fair values of the assets and liabilities acquired, cash outlay on acquisition and results of the acquired business

included in Group results in the twelve months ended 31 October 2025 are shown in the table below.

|  |  |
| --- | --- |
|  | £’000 |
| Property, plant and equipment | 405 |
| Total non-current assets | 405 |
| Total assets | 405 |
| Trade and other payables | (55) |
| Total current liabilities | (55) |
| Total liabilities | (55) |
| Total identifiable net assets excluding goodwill | 350 |
| Goodwill | – |
| Total identifiable net assets acquired | 350 |
| Satisfied by: |  |
| Cash | 350 |
| Total consideration | 350 |
| Cash consideration per cashflow: |  |
| Cash consideration | 350 |
| Net cash acquired | – |
| Initial cash outlay on purchase of subsidiaries | 350 |
| Contribution to consolidated income statement in the period |  |
| Revenue | 59 |
| Profit before tax | 33 |

Results of the combined entities

Had the acquired entities been part of the Group’s consolidated results since the beginning of the reporting period

(1 November 2024), they would have contributed £3,176,000 to revenue and £1,377,000 to profit before tax. For the

12-month period ended 31 October 2025, the combined Group’s revenue would have been £317,124,000 and profit before

tax would have been £79,049,000.

32  Events after the statement of financial position date

Interim dividend

On 28 November 2025 the Group paid its interim dividend in respect of the year ended 31 October 2025 of 3.85 pence per

ordinary share, totalling £14,542,000.

New bank loan

On 15 March 2026 the Group entered into an agreement with BNP Paribas for a new €30,000,000 bank loan for a

duration of 5 years.

33  Period summary (unaudited)

Income statement

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Revenue |  |  |  |  |  |
| UK & Ireland | 50,118 | 49,188 | 48,173 | 41,996 | 29,644 |
| Continental Europe | 215,512 | 208,987 | 205,157 | 177,839 | 145,009 |
| Asia | 49,763 | 49,711 | 44,332 | 39,945 | 39,751 |
| Total revenue | 315,393 | 307,886 | 297,662 | 259,780 | 214,404 |

#### Notes to the Group Financial Statements continued

![]()

ME Group plc Annual Report 2025

179

ME Group plc Annual Report 2025

179

Financial Statements

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Operating profit | 78,138 | 74,390 | 67,502 | 56,681 | 29,335 |
| Net finance (cost) / income & non-operating income | 73 | (969) | (435) | (3,327) | (780) |
| Profit before taxation | 78,211 | 73,421 | 67,067 | 53,354 | 28,555 |
| Taxation | (21,639) | (19,331) | (16,401) | (14,561) | (6,703) |
| Profit after taxation | 56,572 | 54,090 | 50,666 | 38,793 | 21,852 |
| Attributable to: |  |  |  |  |  |
| – equity owners of the Parent | 56,572 | 54,090 | 50,666 | 38,793 | 21,713 |
| – Non-controlling interests | – | – | – | – | 139 |
|  | 56,572 | 54,090 | 50,666 | 38,793 | 21,852 |
| Earnings per share – basic | 15.00p | 14.36p | 13.40p | 10.26p | 5.78p |
| Earnings per share – diluted | 14.91p | 14.27p | 13.31p | 10.23p | 5.72p |
| Dividends – interim | 3.85p | 3.45p | 2.97p | 2.60p | 0.00p |
| Dividends – final | 4.79p | 4.45p | 4.42p | 3.00p | 2.89p |
| Dividends – special | 0.00p | 0.00p | 0.00p | 7.10p | 0.00p |
| Total dividends | 8.64p | 7.90p | 7.39p | 12.70p | 2.89p |

Statement of financial position

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
|  | £’000 | £’000 | £’000 | £’000 | £’000 |
| Intangible assets | 27,364 | 25,368 | 36,710 | 32,736 | 34,502 |
| Property, plant and equipment | 169,506 | 136,332 | 118,124 | 101,090 | 91,973 |
| Other non-current investments | 39 | 37 | 35 | 21 | 21 |
| Other non-current assets | 3,967 | 4,433 | 8,891 | 7,805 | 3,966 |
| Current assets | 133,514 | 134,912 | 156,422 | 184,716 | 141,688 |
| Assets held for sale | – | 2,869 | 4,947 | – | – |
| Total assets | 334,390 | 303,951 | 325,129 | 326,368 | 272,150 |
| Share capital | 1,887 | 1,882 | 1,891 | 1,889 | 1,889 |
| Share premium | 12,173 | 11,510 | 11,083 | 10,627 | 10,599 |
| Treasury shares | – | – | (1,969) | – | – |
| Reserves | 198,944 | 166,479 | 147,983 | 120,133 | 115,486 |
| Equity of the Parent | 213,004 | 179,871 | 158,988 | 132,649 | 127,974 |
| Non-controlling interests | – | – | – | – | 1,720 |
| Total equity | 213,004 | 179,871 | 158,988 | 132,649 | 129,694 |
| Total non-current liabilities | 34,806 | 47,561 | 71,076 | 94,039 | 68,900 |
| Total current liabilities | 86,580 | 76,519 | 95,065 | 99,680 | 73,556 |
| Total equity and liabilities | 334,390 | 303,951 | 325,129 | 326,368 | 272,150 |
| Net cash (2024 and 2023 restated) | 26,499 | 29,513 | 26,524 | 34,021 | 34,919 |

Note: The figures above have been extracted from the accounts for the relevant period and have not been adjusted for changes in accounting policies as a result of

adoption of new accounting standards.

Financial & operating statistics

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2023 | 2022 | 2021 |
| Capital expenditure – photobooth & vending |  |  |  |  |  |
| machines £’000 | 52,976 | 45,878 | 39,122 | 27,205 | 22,563 |
| Capital expenditure – research & development £’000 | 928 | 918 | 2,337 | 1,418 | 1,802 |
| EBITDA £’000 | 120,435 | 114,224 | 106,639 | 92,241 | 65,077 |
| EBITDA % of revenue | 38.2% | 37.1% | 35.8% | 35.5% | 30.4% |
| Number of vending sites | 49,200 | 48,200 | 47,600 | 43,900 | 43,800 |

![]()

ME Group plc Annual Report 2025

180

ME Group plc Annual Report 2025

180

Financial Statements

Notes

31October

2025

£’000

31October

2024

Restated

£’000

1 November

2023

Restated

£’000

Assets

Intangible assets  4  86  1  3

Property, plant & equipment  5  32,016  22,626  16,329

Investment in subsidiaries  6  45,493  45,186  44,616

Financial instruments held at FVTPL  7  958  637  1,145

Other receivables  8  –  988  981

Non-current assets  78,553  69,438  63,074

Inventories  9  4,386  4,066  1,793

Trade and other receivables  8  38,479  32,140  32,662

Current tax  499  –  1,806

Cash and cash equivalents  10  3,682  3,696  2,388

Current assets  47,047  39,902  38,649

Total assets  125,600  109,340  101,723

Equity

Share capital  11  1,887  1,882  1,891

Share premium  12,173  11,510  11,083

Treasury shares  –  –  (1,969)

Capital redemption reserve  12  12  –

Translation and other reserves  4,281  3,868  3,073

Retained earnings  68,946  69,830  70,504

Total shareholders’ funds  87,298  87,101  84,581

Liabilities

Financial liabilities  13  531  668  1,026

Deferred tax liabilities  15  5,860  3,046  672

Non-current liabilities  6,391  3,714  1,698

Financial liabilities  13  455  491  609

Trade and other payables  16  31,456  18,033  14,835

Current liabilities  31,910  18,524  15,444

Total equity and liabilities  125,600  109,340  101,723

The noteson pages183 to 197 are an integral part of these financial statements.

As permitted by section 408 of the Companies Act2006, the Company’s Statement of Profit or Loss has not been

included in these financial statements.

The company recognised a profit after tax for the period of £28,885,000 (2024:£30,562,000).

The accounts were approved by the Board on 23 March2026 and signed on its behalf by:

Serge Crasnianski   Sir John Lewis OBE

Chief Executive Officer   Non-executive Chairman

Registration number:00735438

Company Statement of

#### Financial Position

#### As at 31October 2025

![]()

ME Group plc Annual Report 2025

181

ME Group plc Annual Report 2025

181

Financial Statements

Company Statement of

#### Cash Flows

#### For the period ended 31 October 2025

Notes

31October

2025

£’000

31October

2024

Restated

£’000

Cash flow from operating activities

Profit before tax 31,699 32,938

Interest of lease liabilities 208 195

Finance cost 3 –

Finance income – (446)

Dividends received (30,000) (31,820)

Non-operating income – net (381) 508

Operating profit 1,529 1,376

Amortisation of intangible assets 34 2

Depreciation of property, plant and equipment net of reversal of impairments 5,453 4,097

Loss on sale of property, plant and equipment 197 98

Share based compensation charge 105 225

Other non cash items 1  2

Changes in working capital:

Inventories (320) (2,274)

Trade and other receivables (6,339)  515

Trade and other payables 13,424  3,197

Cash generated from operations 14,083  7,238

Interest paid (212) (196)

Interest received – 346

Taxation paid (500) 1,804

Net cash generated from operating activities 13,372 9,192

Cash flows from investing activities

Dividends received from investments in financial instruments 60 100

Purchase of property, plant and equipment (14,788) (10,520)

Purchase of intangible assets (119) –

Proceeds from sale of property, plant and equipment 119 188

Dividends received from associates and subsidaries 30,000 31,820

Restricted deposits released to cash 988 –

Net cash generated from investing activities 16,260 21,588

Cash flows from financing activities

Issue of ordinary shares to equity shareholders 668 430

Purchase of treasury shares 11 – (1,425)

Repayment of principal of leases (545) (636)

Dividends paid to owners of the Parent 3 (29,769) (27,842)

Net cash utilised in financing activities (29,646) (29,472)

Net (decrease) / increase in cash and cash equivalents (14)  1,308

Cash and cash equivalents at beginning of year 3,696  2,388

Cash and cash equivalents at end of year 3,682  3,696

The noteson pages 183 to 197 are an integral part of these financial statements.

![]()

ME Group plc Annual Report 2025

182

ME Group plc Annual Report 2025

182

Financial Statements

Company Statement of

#### Changes in Equity

#### For the period ended 31 October 2025

Share

capital

£’000

Share

premium

£’000

Treasury

shares

£’000

Capital

Redemption

Reserve

£’000

Other

reserves

£’000

Retained

earnings

£’000

Total

£’000

At 1November 2023 1,891 11,083 (1,969) – 3,073 70,504 84,581

Profit for period – – – – – 30,562 30,562

Other comprehensive income – – – – – – –

Total comprehensive income – – – – – 30,562 30,562

Transactions with owners of the Parent:

Shares issued in the period (note11) 3 427 – – – – 430

Purchase of treasury shares (note11) – – (1,425) – – – (1,425)

Cancellation of treasury shares (note11) (12) – 3,394 12 – (3,394) –

Share options (note12) – – – – 795 – 795

Dividends (note3) – – – – – (27,842) (27,842)

Total transactions with the Parent (9) 427 1,969 12 795 (31,236) (28,042)

At 31October 2024 1,882 11,510 – 12 3,868 69,830 87,101

At 1November 2024 1,882 11,510 – 12 3,868 69,830 87,101

Profit for period – – – – – 28,885 28,885

Other comprehensive income – – – – – – –

Total comprehensive income – – – – – 28,885 28,885

Transactions with owners of the Parent:

Shares issued in the period (note11) 5 663 – – – – 668

Share options (note12) – – – – 413 – 413

Dividends (note3) – – – – – (29,769) (29,769)

Total transactions with the Parent 5 663 – – 413 (29,769) (28,688)

At 31October 2025 1,887 12,173 – 12 4,281 68,946 87,298

![]()

ME Group plc Annual Report 2025

183

ME Group plc Annual Report 2025

183

Financial Statements

#### Notes to the Company

#### Financial Statements

#### For the period ended 31October 2025

General Information

ME Group Internationalplc (the “Company”) is a public limited company incorporated and registered in England and

Wales and whose shares are quoted on the London Stock Exchange, under the symbol MEGP. The registered number of

the Company is 735438 and its registered office is at Unit 3B, Blenheim Rd, Epsom,KT199AP. The principal activities of

the Company are the operation, sale, and servicing of a wide range of instant-service equipment in the United Kingdom.

Authorisation of the financial statements and statement of compliance with IFRSs

The Company financial statements of ME Group Internationalplc for the period ended 31October 2025 were authorised

for issue by the directors on 23 March 2026 and the statements of financial position were signed by S. Crasnianski, Chief

Executive Officer and J. Lewis, Non-executive Chairman.

The Company financial statements have been prepared in accordance with UK-adopted international accounting

standards and in conformity with the requirements of the Companies Act2006.

As permitted by Section408 of the Companies Act2006, the Statement of Profit or Loss of the Company is not presented

as part of the Company financial statements.

1  Basis of preparation

The financial statements have been prepared in accordance with UK-adopted international accounting standards. The

financial statements have been prepared under the historical cost convention except for certain financial instruments

held at FVTPL, share-based payments and defined benefit pension obligations that have been measured at fair value.

The financial statements are presented in Pounds Sterling, being the functional and presentational currency of the

Company and all values are shown in £’000 except where indicated.

Restatement of comparatives

The comparative figures for the year ending 31 October 2024 have been restated to make reclassifications from cash and

cash equivalents to trade and other payables, correcting a prior period error (see notes 10 and 16). As the impact on the

opening balances of the year ending 31 October 2024 was material, the restated balances at 1 November 2023 have also

been presented in the statement of financial position.

Going concern

The financial statements have been prepared on a going concern basis. The going concern status of the Company is

linked to the financial performance and viability of the Group.

The Directors concluded that the Group is a going concern. In reaching this conclusion they have reviewed detailed

budgets, which reflect, where applicable, the current economic conditions, with regard to the level of demand for the

Group’s and Parent Company’s manufactured products, the level of consumer confidence and cash flow forecasts for at

least the next twelve months.

At 31October 2025 company had net assets of £87,298,000 (2024:£87,101,000)

Refer to note1.1 of the Group financial statements for full details of the going concern assessment.

Accounting policies

The Company’s principal accounting policies applied in the preparation of these financial statements are the same as

those set out in note1 of the Group’s financial statements, with the exception of investments in subsidiaries, which is

explained below.

These policies have been consistently applied to all the years presented.

Investment in Subsidiaries

Investments in subsidiaries and associates are stated at cost less impairment. The Company reviews, at least annually,

the carrying value of investments and performs an impairment review.

![]()

ME Group plc Annual Report 2025

184

ME Group plc Annual Report 2025

184

Financial Statements

1  Basis of preparation continued

An impairment charge is made where there is evidence that the carrying value exceeds the future cash flows of the

investment or where its carrying amount will not be recovered from sale.

Guarantees issued over subsidiaries’ loan liabilities

The Company has issued guarantees over certain bank loan liabilities of subsidiary companies in France and Japan.

Under these guarantees, the Company would be liable for the subsidiaries’ loan liabilities in the event of a default. The

outstanding balance of guaranteed loan liabilities at 31October 2025 was £8,493,000.

The Company is required to recognise expected credit losses provisions (ECL) based on unbiased forward-looking

information in relation to these guarantee contracts. The ECL is measured using two main components:probability of

default and loss given default.

Management have assessed the probability of default and considered the following factors: the Group operates a cash

pooling arrangement, which ensures that all subsidiaries have access to sufficient cash to meet their obligations as they

fall due; at the reporting date the Group holds cash of £56,539,000, which exceeds the balance of guaranteed loans;

and cash forecasts indicate that the Group will continue to hold sufficient cash to cover the guaranteed loans for the next

three years. Management concluded that the probability of default is extremely low.

The loss given default value would be the outstanding value of the guaranteed loan liabilities.

Given the facts set out above, management determined the value of the ECL is trivial, therefore no provision has

beenrecognised.

2  Critical accounting estimates and key judgements

The key area of estimation and judgement in the preparation of the Company’s financial statements is the assessment

of the recoverable value of investment in subsidiaries.

The recoverable value of material investments has been determined on a value-in-use basis. These calculations require

estimates by management, including management’s expectations of future growth in revenue, costs and profit margins,

cash flows and discount rates.

The carrying value of investment in subsidiaries at the reporting date was £45,493,000.

Value in use was determined by discounting the future cash flows of the subsidiary company. Cash flows include a

forecast period of five years, based on actual operating results, budgets and economic market research with a terminal

value based on a long-term growth rate applied thereafter. The Growth rate assumption for all subsidiaries was 1%

(2024:1%).

WACC discount rates were calculated for each territory and ranged between 9.3% and 14.7% (2024: 9.2%-14.3%).

Further details of impairment testing, including assumptions and sensitivities, are disclosed in note6.

3  Dividends paid and proposed

Please refer to note10 of the Group’s financial statements.

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

185

ME Group plc Annual Report 2025

185

Financial Statements

4  Intangible assets

Customer

related

£’000

Cost:

At 1November 2023 781

At 31October 2024 781

Addition 119

At 31October 2025 900

Amortisation:

At 1November 2023 778

Amortisation 2

At 31October 2024 780

Amortisation 34

At 31October 2025 814

Net book value:

At 1November 2023 3

At 31October 2024 1

At 31October 2025 86

5  Property, plant and equipment

Land &

Buildings

£’000

Photobooth

& vending

machines

£’000

Plant,

machinery,

furniture,

fixtures

& motor

vehicles

£’000

Right of

Use Land &

Buildings

£’000

Right of

Use Plant,

machinery,

furniture,

fixtures

£’000

Right of

Use Motor

vehicles

£’000

Total

£’000

Cost:

At 31October 2023 572  41,108  5,286  1,011  712  1,426  50,114

Additions –  8,341  2,179  –  –  160  10,680

Disposals –  (2,821)  (575)  –  (615)  (74)  (4,084)

At 31October 2024 572  46,628  6,890  1,011  97  1,512  56,710

Additions –  10,503  4,286  –  –  370  15,158

Disposals –  (2,929)  (302)  –  (97)  (730)  (4,057)

At 31October 2025 572  54,203  10,874  1,011  –  1,152  67,811

Depreciation:

At 31October 2023 324  29,389  2,419  482  630  540  33,785

Provided during the period 18  2,945  768  108  76  459  4,374

Disposals –  (2,644)  (466)  –  (615)  (74)  (3,799)

Reversal of impairments –  (232)  (44)  –  –  –  (276)

At 31October 2024 342  29,458  2,677  590  91  925  34,083

Provided during the period 18  3,960  936  107  7  425  5,453

Disposals –  (2,845)  (69)  –  (98)  (730)  (3,741)

At 31October 2025 360  30,574  3,544  697  –  620  35,795

Net book value:

At 31October 2023 248  11,718  2,866  529  82  886  16,329

At 31October 2024 230  17,170  4,213  421  6  587  22,626

At 31October 2025 212  23,629  7,330  313  –  532  32,016

![]()

ME Group plc Annual Report 2025

186

ME Group plc Annual Report 2025

186

Financial Statements

5  Property, plant and equipment continued

Impairment

The Company assesses property, plant and equipment for indicators of impairment annually. Where indicators exist, the

relevant assets are subject to impairment testing on a value in use basis. Value in use is determined by discounting the

expected cashflows of an asset over the remainder of its useful economic life.

At 31October 2025 management reviewed the forecast cash generation of the assets and their carrying values, and

determined that no indicators of impairment existed.

Impairment reversal

Prior Year

Significant impairment charges were made against photobooth and vending machines and land and building assets in

the year ended 31October 2020. The Covid 19 pandemic had impacted the trading and outlook of the Company, indicating

reduced value in use and therefore impairment. In the subsequent years the Company continued to subject these assets to

annual impairment tests, with the impairment value reduced where testing indicated increased value in use.

At 31October 2024 management considered that the original indicator of impairment, caused by the Covid 19 pandemic,

no longer existed. This conclusion was supported by increased cash generation of the assets since 2020.

A key input to the determination of value in use is the revenue generated by each machine. This metric has increased

significantly post-Covid, as the Group’s trading performance has recovered. Accordingly, management increased their

estimate of the future revenue generation of all machines. This increased the service potential of the assets, increasing

value in use, and therefore recoverable amount, above the carrying value (excluding impairment). Consequently, all

remaining impairments were reversed in the prior year, with care taken to ensure that the closing net book value did not

exceed what it would have been had the original impairment never occurred.

Impairments to photobooths and vending machines with a total value of £232,000 were reversed.

Impairments to plant and machinery with a total value of £44,000 were reversed.

6  Investments in associates and subsidiaries

Associated

undertakings

£’000

Subsidiary

undertakings

£’000

Total

£’000

Costs:

At 1November 2023 6 46,534 46,540

Capital increase relating to share-based payment (net) – 570 570

At 31October 2024 6 47,104 47,110

At 1November 2024 6 47,104 47,110

Capital increase relating to share-based payment (net) – 319 319

Disposal – (1,726) (1,726)

At 31October 2025 6 45,696 45,702

Provision:

At 1November 2023 6 1,918 1,924

At 31October 2024 6 1,918 1,924

At 1November 2024 6 1,918 1,924

Impairment charge – 9 9

Disposal – (1,724) (1,724)

At 31October 2025 6 203 209

Net book value:

At 1November 2023 – 44,616 44,616

At 31October 2024 – 45,186 45,186

At 31October 2025 – 45,493  45,493

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

187

ME Group plc Annual Report 2025

187

Financial Statements

The net capital increase relating to share-based payments relates to share options in the Company granted to

employees of subsidiary undertakings of the Group. Refer to note22 of the Group financial statements for further details

on the share option schemes.

The Company’s subsidiaries and associates are detailed in note19.

Disposals

In the period the following of the Company’s subsidiaries were dissolved and are shown as disposals.

% Owned

Cost

£’000

Provision

£’000

Net book value

£’000Dissolved subsidiaries

Jolly Roger (Amusement Rides) Limited 100% 1,549 1,549 –

Photo-Me Czech Republic s.p.o.l. 20% 163 163 –

Photo-Me (Retail) Limited 100% 11 11 –

KIS Poland s.p.z.o.o. 100% 1 1 –

Xpand Investments Limited 100% – – –

Impact Web Services Limited 100% – – –

KIS Thailand 100% 2 – 2

Net book value 1,726 1,724 2

Impairment

At each reporting date, the Directors assess whether any indicators exist that any of the Company’s investments in

subsidiaries may be impaired. Where an indicator exists, the investment is subject to an impairment review, with an

impairment provision recognised if an investment’s recoverable value is less than its carrying amount. The recoverable

value of an investment is determined on a value in use basis, using discounted cash flow projections of the subsidiary.

For subsidiaries with an associated goodwill balance in the consolidated financial statements – ME Group Ireland

Supplies Limited, ME Group Germany G.m.b.H. and ME Group Japan K.K. – the Company has utilised the recoverable

values determined by the Group goodwill impairment review. Details of the methodology and assumptions used are

provided in note12 of the Group financial statements.

In the year, the Company recognised an impairment of £9,000 against its investment in KIS Italia SRL. This subsidiary is in

the process of being liquidated. No impairment charges were recognised in the prior year.

Key assumptions

The key assumptions used in the impairment review are growth rates and discount rates, as described in note12 of the

Group financial statements.

Sensitivity

As at the measurement date, the recoverable value of all investments in subsidiaries, based on their value in use,

is significantly higher than their respective carrying amounts. After considering all key assumptions, management

considers that a reasonably pessimistic revision of key assumptions which can rationally be expected would still not result

in any impairment to the Company’s investments.

![]()

ME Group plc Annual Report 2025

188

ME Group plc Annual Report 2025

188

Financial Statements

7  Financial instruments

7(A)  Fair values of financial instruments by class

There is no material difference between the fair values and the carrying values of financial assets and financial liabilities

held in the Company’s statement of financial position.

Financial instruments held at fair value – Level 1

The Company holds an investment in Max Sight Group HoldingsLtd, which is a listed company. This investment is valued

at level 1. The Company owns 109,972,500 Max Sight Group HoldingsLtd’s shares valued at 0,089 HKD per share as at

31October 2025, giving a value at that date of £958,000.

This financial instrument is valued at the reporting date by reference to quoted market prices.

Financial instruments held at fair value – Level 2

There are no material Level 2 investments held by the Company.

Financial instruments held at fair value – Level 3

There are no material Level 3 investments held by the Company.

No assets or liabilities were transferred between levels 1,2 and 3 in the year.

Financial instruments by category

The tables below show financial instruments by category for the Company:

At 31October 2025

Amortised

Cost

£’000

Fair Value

Through

Profit& Loss

£’000

Total

£’000

Assets per statement of financial position

Financial assets held at FVTPL – 958 958

Financial assets – held at amortised cost:

Trade and other receivables (excluding prepayments) 35,124  –  35,124

Cash and cash equivalents 3,682  –  3,682

38,806  958  39,764

Other financial

liabilities at

amortised cost

£’000

Total

£’000

Liabilities per statement of financial position

Leases 986  986

Trade and other payables 31,456  31,456

32,443  32,443

At 31October 2024

Amortised

Cost

Restated

£’000

Fair Value

Through

Profit& Loss

£’000

Total

Restated

£’000

Assets per statement of financial position

Financial assets held at FVTPL –  637  637

Financial assets – held at amortised cost:

Trade and other receivables (excluding prepayments) 31,013  –  31,013

Cash and cash equivalents 3,696  –  3,696

34,709  637  35,345

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

189

ME Group plc Annual Report 2025

189

Financial Statements

Other financial

liabilities at

amortised cost

Restated

£’000

Total

Restated

£’000

Liabilities per statement of financial position

Leases 1,160  1,160

Trade and other payables 18,033  18,033

19,193  19,193

7(B) Financial risk management

Financial risk factors and financial risk management

Overview

The Company is exposed to the following risks arising from financial instruments:

(i)   Credit  risk

(ii)   Liquidity  risk

(iii)   Market  risk

The Company’s financial risks are integrated with the financial risks of the Group, and financial risk management is

centrally controlled at Group level. Refer to note16 of the Group financial statements for the details of the Group’s

financial risk management strategy.

The specific financial risks to the Company are described below.

(i)  Credit risk

Amounts due from subsidiaries

The Company’s most significant credit risk is the recoverability of intercompany balances due from subsidiaries.

Intercompany balances with subsidiaries are repayable on demand. At the reporting date, each intercompany

counterparty is assessed to determine whether it has sufficient accessible highly liquid assets to cover the intercompany

debtor owed to the parent company. If this analysis determines that intercompany balance is not fully recoverable

at the reporting date, management will set a recovery strategy and estimate the expected credit loss on the debtor.

Management concluded that the probability of non-recovery is extremely low and the resulting expected credit loss

is oftrivial value. Therefore, no provision was recognised against the Company’s intercompany receivables in the year

(2024: nil).

Cash and cash equivalents

The Company’s cash is deposited with sound financial institutions, in line with the Group Treasury Policy. Any surplus

cashis transferred to the Group treasury function’s bank accounts, which minimises the Company’s exposure to credit

riskon cash.

Accounts receivable

The nature of the Company’s principal activities means that most revenue is received at the point of sale, so accounts

receivable balances are immaterial. The normal terms of settlement are in the range 30–90days. Trade receivables are

normally interest free.

Where necessary, allowances for expected credit losses (ECL) are made. The Company applies the simplified ECL model.

![]()

ME Group plc Annual Report 2025

190

ME Group plc Annual Report 2025

190

Financial Statements

7  Financial instruments continued

7(B) Financial risk management continued

The ageing of net current trade receivables is as follows:

31October 2025 31October 2024

Gross trade

receivables

£’000

Allowance

for expected

credit losses

£’000

Trade

receivables

£’000

Gross trade

receivables

£’000

Allowance

for expected

credit losses

£’000

Trade

receivables

£’000

Current 51 – 51 24 – 24

Past due

– overdue 1-30days – – – – – –

– overdue 31-60days 1 – 1 1 – 1

– overdue 61days 21 (21) – 24 (22) 2

Total past due 21 (21) 1 25 (22) 3

Total trade receivables 72 (21) 51 49 (22) 27

(ii)  Liquidity risk

Liquidity risk is managed at Group level by the central treasury function. Partof the Group treasury function’s role is to

ensure that the Company always maintains sufficient cash to meet its obligations.

The Company has no debt facilities but has access to the Group’s undrawn facilities.

The Company’s contractual cashflows are shown below:

Within

one year

£’000

Year 2

£’000

Year 3

£’000

Year 4

£’000

Year 5

£’000

Over

5years

£’000

Total

£’000

At 31October 2025

Leases 661  409 273 – – – 1,342

Trade and other payables 31,456  – – – – – 31,456

32,117  409 273 – – – 32,798

At 30October 2024

Leases 700  459  199  149  – – 1,507

Trade and other payables (restated) 18,033  – – – – – 18,033

18,733  459  199  149  – – 19,540

(iii)  Market risk

The Company’s market risk and approach to its management is aligned to that of the Group. Refer to note16 of the

Group financial statements for details.

7(C)  Capital risk management

Capital risk is managed at Group level. Refer to note16 of the Group financial statements for details.

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

191

ME Group plc Annual Report 2025

191

Financial Statements

8  Trade and other receivables

31October

2025

£’000

31October

2024

£’000

Non-current assets

Other receivables –  988

–  988

Current assets

Gross trade receivables 72  49

Allowance for expected credit losses (21)  (22)

Trade receivables 51  28

Amounts due from subsidiaries 35,030  28,017

Other receivables 42  1,980

Prepayments and accrued income 3,356  2,115

38,479  32,140

All trade receivables arise from contracts with customers.

Amounts due from subsidiaries are non-interest-bearing trading balances and are repayable on demand.

Non-current other receivables in the prior year consisted of restricted deposits related to pension schemes. The restricted

deposits were transferred to cash in the current year.

9 Inventories

31October

2025

£’000

31October

2024

£’000

Raw materials and consumables 1,636 2,037

Finished goods 2,750 2,030

4,386 4,066

The replacement value of inventories is not materially different from that stated above.

10  Cash and cash equivalents

31October

2025

£’000

31October

2024

Restated

£’000

Cash at bank and in hand 3,682  3,696

Cash and cash equivalents per statement of financial position 3,682  3,696

Cash at bank is generally interest free but may earn interest at the applicable daily bank floating deposit rate.

Correction of prior period error – cash in transit

The opening balance of cash and cash equivalents at 1 November 2024 has been restated by a reduction of £1,211,000 to

correct an error in the prior year financial statements. The adjustment is to correct an error in the calculation of the value

of cash in transit held in the Company’s vending machines at the reporting date. A corresponding adjustment has been

made to decrease the balance of trade and other payables by the same value (note 16).

Cash in hand includes an estimate for cash in transit at the year end of £173,000 (2024: £81,000) reflecting cash that is

held in the machines at the year end.

The restatement is reflected in the statement of financial position at 31 October 2024 as a decrease in cash and cash

equivalents and an decrease in trade and other payables.

![]()

ME Group plc Annual Report 2025

192

ME Group plc Annual Report 2025

192

Financial Statements

10  Cash and cash equivalents continued

As the impact on the prior period opening balances was material, the comparatives at 1 November 2023 have also

been restated and presented in the statement of financial position. The balance of cash and cash equivalents at

1 November 2023 has been reduced by £956,000 and trade and other payables decreased by the same value.

The statement of cashflows for the year ended 31 October 2024 has been restated by decreasing the cash and cash

equivalents and the beginning of the year by £956,000, decreasing the cash generated from operations by £255,000

(movement in trade and other payables) and decreasing the cash and cash equivalents and the end of the year by

£1,211,000.

This restatement had no impact on the Company’s total assets, total shareholders’ funds or profit after tax for the years

ended 31 October 2025, 2024 or 2023

11  Share capital and reserves

Share Capital

31October

2025

Number

31October

2024

Number

31October

2025

£’000

31October

2024

£’000

Allotted, issued and fully paid:

Ordinary shares of 0.5p each

At the beginning of the period 376,763,753 378,454,879 1,882 1,891

Issued in year – share options exercised 959,583 677,500 5 3

Cancellation of shares held in treasury – (2,368,626) – (12)

At the end of the period 377,723,336 376,763,753 1,887 1,882

The holders of Ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one

vote per share at meetings of the Company.

Reserves

Treasury shares

Number of

Shares

Cost\*

£’000

Proportion of

ordinary issued

share capital

Shares held in treasury at 1November 2023 1,260,534 1,969 0.33%

Purchase of own shares 1,108,092 1,425 –

Cancellation of shares held in treasury (2,368,626) (3,394) –

Shares held in treasury at 31October 2024 – – –

Shares held in treasury at 31October 2025 – – –

\* Purchase cost including transaction costs

At the Annual General Meeting on 18August 2023, a shareholders’ resolution was passed permitting the Company to

purchase its own shares up to a maximum of 10% of the Ordinary shares in issue.

In the year ended 31October 2024 the Company purchased, on various dates and at various prices, 1,108,092 shares at a

combined cost of £1,425,000 including £6,000 transaction costs, bringing the total number of shares purchased since the

resolution to 2,368,626 at a combined cost of £3,394,000. The shares were purchased at an average price of 133.17pence

per ordinary share.

On 12July 2024 the Board of the Company passed a resolution to cancel all of its 2,368,626 ordinary shares of 0.5 p each

held in treasury. The cancellation took place on the same date. The cancellation is reflected in the statement of financial

position as a reduction in share capital and retained earnings.

The treasury shares had no voting or dividend rights.

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

193

ME Group plc Annual Report 2025

193

Financial Statements

Share premium

Share premium reserve is the cumulative value of the excess received for shares above their nominal value.

Capital redemption reserve

The capital redemption reserve is a statutory, non-distributable reserve into which amounts are transferred following the

purchase and cancellation of the Company’s own shares.

Other reserves

The Company’s other reserves include the share-based payment reserve on equity settled schemes £3,561,000

(2024:£3,243,000). This relates to the fair value of options granted to employees of Group undertakings. The share-based

payment reserve is generally distributable.

12  Shared-based payments

Please refer to note22 of the Group’s financial statements.

13  Lease liabilities

The Company has lease liabilities of £986,000 (2024:£1,160,000).

The key quantitative information regarding the lease portfolio is shown below:

As at 31October 2025

Site

agreements Property Motor vehicles

Number of lease agreements – 1 83

Average lease term (months) – 113 37

Average remaining term (months) – 36 18

As at 31October 2024 Site agreements Property Motor vehicles

Number of lease agreements 1 1 122

Average lease term (months) 80 113 41

Average remaining term (months) 5 47 14

The maturity profile of lease liabilities is shown below:

Within

one year

£’000

Year 2

£’000

Year 3

£’000

Year 4

£’000

Year 5

£’000

Over

5years

£’000

Total

£’000

At 31October 2025

Leases 661 409 273 – – – 1,342

At 31October 2024

Leases 700 459 199 149 – – 1,507

Reconciliation of movement in liabilities arising from financing activities

1November

£’000

New lease

liabilities

£’000

Repayment

of liabilities

£’000

Other

movements

£’000

31October

£’000

31October 2025

Non-current lease liabilities 668 199 – (336) 531

Current lease liabilities 491 171 (545) 337 455

Total liabilities arising from financing activities 1,160 370 (545) 1 986

31October 2024

Non-current lease liabilities 1,026 92 – (450) 668

Current lease liabilities 609 68 (636) 450 491

Total liabilities arising from financing activities 1,635 160 (636) – 1,160

![]()

ME Group plc Annual Report 2025

194

ME Group plc Annual Report 2025

194

Financial Statements

14  Post-employment benefit obligations

The Company runs a defined benefit pension scheme, the Photo-Me InternationalPlc Pension and Life Assurance Fund.

At both the current year and prior year reporting date the scheme was in surplus. In accordance with IFRIC14, the surplus

has not been recognised as an asset in the statement of financial position.

The Fund’s investment strategy is decided by the Trustee Directors, in consultation with the Company. The Trustee

Directors exercise their powers of investment (or delegation where these powers have been delegated to a fund

manager) in a manner calculated to ensure the security, quality, liquidity and profitability of the portfolio as a whole.

In November2024, the Trustees decided to obtain an additional buy-in insurance policy and the total asset portfolio is

now made up of cash held in the Fund bank account and insurance policies in respect of the Fund members. The trustee

directors have taken expert advice on the investment strategy and purchase of the insurance policies.

Please refer to note24 of the Group financial statements for details of the scheme.

15  Deferred taxation

Deferred tax comprises:

31October

2025

£’000

31October

2024

£’000

Temporary differences relating to property, plant and equipment 5,881 3,065

Other short-term temporary differences (21) (19)

5,860 3,046

The closing balance comprises:

Deferred tax assets (21) (19)

Deferred tax liabilities 5,881 3,065

5,860 3,046

The movements in deferred taxation during the period were as follows:

31October

2025

£’000

31October

2024

£’000

Opening balance 3,046 672

Charge for the period in income statement 2,814 2,374

Closing balance 5,860 3,046

Unrecognised deferred tax assets

The Company has no unrecognised deferred tax assets.

16  Trade and other payables

31October

2025

£’000

31October

2024

Restated

£’000

Amounts shown as current liabilities

Trade payables 1,208  2,041

Amounts owed to subsidiaries 26,908  13,212

Other taxes and social security costs 825  317

Accruals and deferred income 2,516  2,463

31,456 18,033

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

195

ME Group plc Annual Report 2025

195

Financial Statements

17  Capital commitments and contingent liabilities

The Company has no capital commitments or contingent liabilities.

18  Related parties

The following related party transactions took place between the Company and its subsidiaries during the year:

31October

2025

£’000

31October

2024

£’000

Transactions with subsidiaries:

Purchases 32 63

Intercompany fees charged by subsidiaries 10,253 7,247

Property, plant and equipment acquired from subsidiaries 9,682 7,607

Dividend income from subsidiaries 30,000 31,820

Balances with subsidiaries:

Amounts owed by subsidiaries 35,030 28,017

Amounts owed to subsidiaries 26,908 13,212

The key management personnel of the Company are its directors, both executive and non-executive. The remuneration

of the directors is borne by subsidiaries of the Company. Details of the directors’ remuneration is provided in note29 of

the Group financial statements.

Directors of the Company control 36.54% of the Ordinary shares of the Company.

![]()

ME Group plc Annual Report 2025

196

ME Group plc Annual Report 2025

196

Financial Statements

19  Subsidiary and associate undertakings

This disclosure is made in accordance with Section409 of the Companies Act2006 and the Large and Medium-sized

Companies and Groups (Accounts and Reports) Regulations 2008, as amended by the Companies, Partnerships and

Groups (accounts and reports) Regulations 2015. A full list of subsidiary undertakings and associated undertakings

(showing country of incorporation, which is also the main trading location of the company, and the effective percentage

of equity shares held) at 31October 2025 is shown below. Unless indicated otherwise the equity shares held are in the

form of ordinary shares or common stock.

Company name

Principal

Activity

Group

interest Registered office address

Country of

incorporation

UK& Ireland

Me Group International Limited Dormant 100% Unit 3B, Blenheim Road, Epsom,KT199AP UK

Photo-Me Limited Corporate 100% Unit 3B, Blenheim Road, Epsom,KT199AP UK

Photo-Me Trustee Company Limited Dormant 100% Unit 3B, Blenheim Road, Epsom,KT199AP UK

Me Group Ireland Supplies Limited Operations 100% Unit A4, Alexander House, Tallaght Cross East,

Tallaght, Dublin 24

Republic of

Ireland

Continental Europe

Me Group Austria G.m.b.H. Operations 100% Industriestraße 7/K01 L/10, 2100 Korneuburg Austria

Me Group Belgium NV Operations 100% Boulevard Paepsem 8a, 1070 Anderlecht Belgium

Me-Group SPC Finland Oy Operations 100%\* Unit 3B Blenheim Road, Epsom, United

Kingdom.KT199AP

Finland

KIS SAS Production 100%\* 7 Rue Jean-Pierre Timbaud, 38130 Echirolles France

Me Group France SAS Operations 100%\* 8 rue Auber 75009, Paris France

Me Group GSS SAS Corporate 100% 8 rue Auber 75009, Paris France

Dreamaker SARL Operations 100%\* 80 route des Lucioles 06560 Valbourne France

Me Group Germany G.m.b.H. Operations 100% Gervinusstraße 15-17, 60322 Frankfurt am Main Germany

Me-Group Italia Srl Operations 100% Roma (RM) Via Lovanio 1, CAP00198 Italy

KIS Italia Srl Dormant 100% Milano, Via Tiziano 32, CAP20145 Italy

Me Group Netherlands B.V Operations 100% Loonseweg 14, 5527 AC Hapert Netherlands

Me Group Portugal LDA Operations 100% Industrial do Carvalhinho – Fracção K2860-579

MOITA

Portugal

Me Group Spain Solutions Operations 100%\* 28224 – Pozuelo de Alarcón (Madrid), Calle de las

Dos Castillas, 33, Ático 7

Spain

Me Group Switzerland AG Operations 100% Sonnentalstrasse 5, 8600 Dübendorf Switzerland

Asia& ROW

Me Group Australia PtyLtd Operations 100% 4/24 Philip Street, Hawthorne, Queensland 4171 Australia

Now Retail Group PtyLtd Operations 100%\* Level 9, 123 Albert Street, Brisbane, Queensland

4000

Australia

Photo-Me (Shanghai) Co Limited Operations 100%\* Room 1102 Tongyong Tower, No.1346 Gong he

Xin Road, Zha bei District, Shanghai 200070

China

Photo-Me Beijing Co Limited Dormant 100%\* Room 1124, Ocean Natural Xintiandi, No.106 East

Majiapu Road, Fengtai District, Beijing 100000

China

Photo-Me Chengdu Co Limited Dormant 100%\* Room 1124, Ocean Natural Xintiandi, No.106 East

Majiapu Road, Fengtai District, Beijing 100000

China

ME Group Japan K.K. Operations 100% Room 1302, Atlas Tower Roppongi, Roppongi

7-7-13,Minato-Ku, 106 0032

Japan

Photomatico (Singapore) Pte Limited Operations 100% 26 Sin Ming Lane, Singapore 573971 Singapore

KIS Technology Company Limited Dormant 100% P.1003, Ford Thang Long Building, 105 Lang Ha,

Lang Ha Street, Ba Dinh district, Hanoi

Vietnam

Photomaton Maroc SARL Operations 50% 131 Bd D’Anfares Azur Sidi Belyout,/Casablanca Morocco

ME-Group USA LLC Operations 100% 1209 North Orange Street, Wilmington, 19801,

Delaware

United States

\* Investments in subsidiaries not owned directly by Me Group Internationalplc.

#### Notes to the Company Financial Statements continued

![]()

ME Group plc Annual Report 2025

197

ME Group plc Annual Report 2025

197

Financial Statements

The results of the Group’s subsidiaries and associates are consolidated for the period ended 31October 2025. Certain

subsidiaries and associates have a different statutory year end, sometimes due to legal requirements in the country

concerned.

Photo-Me Limited is exempt from the requirements of the Companies Act2006 relating to the audit of individual

accounts for the year ended 31October 2025 by virtue of Section479A of the Companies Act2006.

20  Events after the statement of financial position date

Please refer to note32 of the Group financial statements.

![]()

#### Glossary

Term Definition Rationale

Total Revenue Revenue per financial statements. Helps evaluate growth trends and assess

operational performance.

Revenue by

geographic region

Total revenue per the Group’s geographical segments. Helps evaluate growth trends and assess

operational performance by geography.

Vending revenue Revenue earned from machines in operation and excluding

revenue from the sale of equipment, consumables, spare

parts and services. This has previously been referred to as

operating revenue.

Helps understand performance and cash

generationof the vending estate.

Photo.ME vending

revenue

Vending revenue from photobooth units in operation.

Wash.ME vending

revenue

Vending revenue from laundry units in operation.

Print.ME vending

revenue

Vending revenue from digital printing kiosks units

inoperation.

Other vending

revenue

Vending revenue from other vending units in operation

(food, children’s rides and photocopiers).

Total revenue from

photobooth

operations

Photo.ME vending revenue from the operation of

photobooth machines plus revenue from the sale of

photobooth machines, spare parts, consumables

andservices.

Measures the total revenue contribution of the

Photo.ME segment.

Total revenue from

laundry operations

Wash.ME vending revenue from the operation of laundry

machines plus revenue from the sale of laundry machines,

spare parts, consumables and services.

Measures the total revenue contribution of the

Wash.ME segment.

Total revenue from

Kiosk operations

Print.ME vending revenue from the operation of kiosk

machines plus revenue from the sale of kiosk machines,

spare parts, consumables and services.

Measures the total revenue contribution of the

Print.ME segment.

Total revenue from

other operations

Other vending revenue plus revenue from the sale of other

machines, spare parts, consumables and services.

Measures the total revenue contribution of the

Otherrevenue segment.

Average revenue

per Machine (excl.

VAT)

Vending revenue divided the average number of machines

in operation.

Key measure of the performance of the

vendingestate.

EBITDA Profit before tax, depreciation, amortisation, non-operating

income/expense and finance cost and income.

Reconciliation from statutory profit to EBITDA:

2025

£m

2024

£m

Profit after tax 56.6 54.1

Add back:

Tax 21.6 19.3

Finance income and finance cost 2.1 2.0

Non-operating income - net (2.2) (1.0)

Operating profit 78.1 74.4

Depreciation and amortisation 42.3 39.2

(Impairment) / reversal of

impairment

– 0.6

EBITDA 120.4 114.2

EBITDA is a key profit measure. it shows the results of

normal operations exclusive of income or charges

that are not considered to represent the underlying

operational performance.

EBITDA Margin EBITDA divided by total revenue. Helps evaluate growth trends and assess

operational performance.

MEGroup plc Annual Report 2025

198

Finanical Statements

![]()

Term Definition Rationale

Constant currency Current year results translated using the prior year’s foreign

exchange rates.

Statement of financial position items are re-translated at

the prior period closing rates.

Income statement items are re-translated at the prior

period average rates.

Material foreign currencies to the Group are the Euro and

Japanese Yen. Current year figures were re-translated at the

following rates to calculate the constant currency figures:

Euro:

FY24 closing rate for balance sheet items 1.193

FY24 average rate for income statement items 1.173

Japanese Yen:

FY24 closing rate for balance sheet items 198.54

FY24 average rate for income statement items 191.71

Presenting results of the Group excluding foreign

exchange volatility.

Change excluding

FX impact

Constant currency compared to prior year actuals. Presenting year on year movements excluding

foreign exchange volatility.

Cash generated

from operations

EBITDA less change in net working capital, share-based

payment expense.

Measure of cash generated by the Group before

investing activities and financing activities.

Net cash Cash and cash equivalents minus bank loans. A key indicator used by management in assessing

operational performance and financial position

strength.

Diluted earnings

per share

Group profit after tax divided by the weighted average

number of shares outstanding during the period plus the

weighted average number of shares that would be issued on

conversion of all the dilutive potential shares into shares.

Shows the impact on earnings per share of all

potential dilutive shares being converted.

Number of units in

operation

The number of active machines in operation at the reporting

date.

Helps understand the size and growth of the vending

estate.

Laundry units

deployed

Laundry units owned, sold and acquired. Helps evaluate growth trends and assess

operational performance.

Finanical Statements

MEGroup plc Annual Report 2025

199

![]()

Registered in england and wales

Number 735438

Registered Office

Unit 3B

Blenheim Road

Epsom

KT19 9AP

Tel:   44 (0)1372 453399

Web:   https://me-group.com/

e-mail:   ir@me-group.com

Auditor

Forvis Mazars LLP

30 Old Bailey

London

EC4M 7AU

Brokers

Peel Hunt LLP

100 Liverpool Street

London

EC2M 2AT

Bankers

Lloyds Bankplc

25 Gresham Street

London

EC2V 7HN

Santander UKplc

2 Triton Square

Regent’s Place

London

NW1 3AN

Financial Public Relations

Hudson Sandler LLP

25 Charterhouse Square

Barbican

London

EC1M 6AE

Registrars

MUFG Corporate Markets

10th floor

Central Square

29 Wellington Street

Leeds

LS1 4DL

#### Company Information & Advisers

MEGroup plc Annual Report 2025

200

Finanical Statements

![]()

#### Shareholder Information

Investor relations website

Investor relations information, including share price, is available through the Company’s website https://me-group.com/

Transfer office and registration services

MUFG Corporate Markets act on behalf of the Company. All shareholder enquiries, notifications of change of address,

dividend mandates, etc. should be referred to them at:

MUFG Corporate Markets

10th floor

Central Square

29 Wellington Street

Leeds

LS1 4DL

Tel:   0371 664 0300

Overseas Tel:   0044371664 0391

MUFG Corporate Markets also offer a range of shareholder information online at www.capitashareportal.com

The Register of directors’ interests is maintained at the registered office at Epsom.

Copies of the Annual Report should be requested from:

ME Group Internationalplc

Unit 3B

Blenheim Road

Epsom

KT19 9AP

Tel:   44 (0)1372 453399

E-mail:   ir@me-group.com

Web:  www.me-group.com

Financial Calendar

Annual General Meeting    24April 2026

Half-year results (to 30April 2026)  Announcement in July2026

Full-year results (to 31 October 2026)  Announcement in February2027

Finanical Statements

MEGroup plc Annual Report 2025

201

![]()

ME Group International plc

Unit 3B Blenheim Road, Epsom KT19 9AP

T +44(0)1372 453399 F +44(0)1372 451044 W www.me-group.com