| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 4 | ||
Employment, compensation and benefits | 8 | ( | ( |
General and administrative expenses | ( | ( | |
Depreciation of property, plant and equipment, and right-of-use assets | ( | ( | |
Impairment of property, plant and equipment, and right-of-use assets | ( | ||
Amortisation of intangible assets | ( | ( | |
Impairment of intangible assets | ( | ||
Total operating costs | 5 | ( | ( |
Other operating income | 6 | ||
Other (losses)/gains | 7 | ( | |
Earnings before interest and tax | |||
| Finance income | 9 | ||
Finance costs | 10 | ( | ( |
Profit before tax | |||
Taxation | 11 | ( | ( |
Profit after tax | |||
Share of profit of associates and joint ventures | 18 | ||
Profit for the year | |||
| Attributable to: | |||
Owners of TP ICAP Group plc | |||
Non-controlling interests | |||
| Earnings per share: | |||
| Basic | 12 | ||
Diluted | 12 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Profit for the year | |||
| Items that will not be reclassified subsequently to profit or loss: | |||
Equity investments at fair value through other comprehensive income | |||
Taxation | |||
| Items that may be reclassified subsequently to profit or loss: | |||
Loss on translation of foreign operations | ( | ( | |
Taxation | |||
( | ( | ||
Other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year | |||
| Attributable to: | |||
Owners of TP ICAP Group plc | |||
Non-controlling interests | |||
| 31 December | 31 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Intangible assets arising on consolidation | 14 | ||
Other intangible assets | 15 | ||
Property, plant and equipment | 16 | ||
Right-of-use assets | 17(a) | ||
Investments in associates and joint ventures¹ | 18 | ||
Other investments | 19 | ||
Deferred tax assets | 20 | ||
Other non-current assets² | 21 | ||
| Current assets | |||
Trade and other receivables | 22 | ||
Financial assets at fair value through profit or loss | 23 | ||
Financial investments | 24 | ||
Cash and cash equivalents | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 25 | ( | ( |
Financial liabilities at fair value through profit or loss | 23 | ( | ( |
Loans and borrowings³ | 26 | ( | ( |
Overdrafts³ | ( | ( | |
Lease liabilities | 17(b) | ( | ( |
Current tax liabilities | 11 | ( | ( |
Provisions | 27 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Loans and borrowings | 26 | ( | ( |
Lease liabilities | 17(b) | ( | ( |
Deferred tax liabilities | 20 | ( | ( |
Provisions | 27 | ( | ( |
Other non-current liabilities² | 28 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 30(a) | ||
Other reserves | 30(b) | ( | ( |
Retained earnings | |||
Equity attributable to owners of TP ICAP Group plc | |||
Non-controlling interests | |||
Total equity |
| Attributable to owners of TP ICAP Group plc | ||||||
| Total | Non- | |||||
| Share | Other | Retained | parent | controlling | Total | |
| capital | reserves¹ | earnings | equity | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| Balance at 1 January 2024 | ( | |||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ( | |||
Total comprehensive income | ( | |||||
Transfer of gain on disposal of equity instruments at FVTOCI | ( | |||||
| Transactions with owners in their capacity as owners: | ( | |||||
Issuance of ordinary shares | ( | |||||
Dividends paid | ( | ( | ( | ( | ||
Share settlement of share-based awards | ( | |||||
Dividend equivalents paid on equity-settled share-based awards | ( | ( | ( | |||
Credit arising on equity settled share-based awards | ||||||
Taxation on equity-settled share-based awards | ||||||
Own shares acquired for employee trusts | ( | ( | ( | |||
Own shares acquired under share buyback | ( | ( | ( | |||
| Credit arising on the exchange of cash to equity-settled share-based | ||||||
| awards (Note 31) | ||||||
Balance at 31 December 2024 | ( | |||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ( | ( | ||
Total comprehensive income | ( | |||||
| Transactions with owners in their capacity as owners: | ||||||
Dividends paid | ( | ( | ( | ( | ||
Share settlement of share-based awards | ( | |||||
Dividend equivalents paid on equity-settled share-based awards | ( | ( | ( | |||
Credit arising on equity-settled share-based awards (Note 31) | ||||||
Taxation on equity-settled share-based awards | ||||||
Own shares acquired for employee trusts | ( | ( | ( | |||
Own shares acquired under share buyback | ( | ( | ( | |||
Proceeds from sale of shares under employee share schemes | ||||||
Balance at 31 December 2025 | ( |
| Restated | |||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Cash generated from operations | 33(a) | ||
Income taxes paid | ( | ( | |
Fees paid on bank and other loan facilities | ( | ( | |
Interest paid | ( | ( | |
Interest paid on lease liabilities | 17(d) | ( | ( |
Net cash flow from operating activities | |||
| Investing activities | |||
Investment in government debt securities1 | 24 | ( | ( |
Proceeds from redemption of government debt securities1 | 24 | ||
Other net (purchase)/sale of financial investments1,2 | 24 | ( | |
Interest received | 9 | ||
Dividends from associates and joint ventures | 18 | ||
Expenditure on intangible assets | 15 | ( | ( |
Purchase of property, plant and equipment | 16 | ( | ( |
Deferred consideration paid | ( | ||
Sale of other investments | |||
Acquisition consideration paid | 32 | ( | ( |
Net cash flow from investing activities | ( | ( | |
| Financing activities | |||
Dividends paid | 13 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Dividend equivalents paid on equity-settled share-based awards | ( | ( | |
Own shares acquired under share buyback | 30(b) | ( | ( |
Net movements in own shares3 | 30(b) | ( | ( |
Funds received from issue of Sterling Notes | 26 | ||
Repurchase of Sterling Notes | 26 | ( | ( |
Repayment of Vendor Loan Note | ( | ||
Bank facility arrangement fees and debt issue costs | ( | ( | |
Payment of lease liabilities | 17(d) | ( | ( |
Net cash flow from financing activities | ( | ( | |
(Decrease)/increase in cash and overdrafts | ( | ||
Cash and overdrafts at the beginning of the year | |||
Effect of foreign exchange rate changes | ( | ||
Cash and overdrafts at the end of the year | |||
Cash and cash equivalents | |||
Overdrafts | ( | ( | |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| 2025 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External | 1,351 | 446 | 365 | 191 | – | 2,353 |
– Inter-division | 25 | 3 | – | 11 | (39) | – |
1,376 | 449 | 365 | 202 | (39) | 2,353 | |
| Total front office costs: | ||||||
– External | (838) | (326) | (225) | (83) | – | (1,472) |
– Inter-division | (10) | (1) | – | (28) | 39 | – |
(848) | (327) | (225) | (111) | 39 | (1,472) | |
Other gains | – | – | – | – | – | – |
Contribution | 528 | 122 | 140 | 91 | – | 881 |
Net management and support costs | (290) | (82) | (84) | (15) | ( 74) | (545) |
Other losses | – | – | – | – | (5) | (5) |
Other operating income | 3 | 1 | – | – | 13 | 17 |
Adjusted EBIT | 241 | 41 | 56 | 76 | (66) | 348 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| Restated 2024 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External | 1,250 | 458 | 354 | 191 | – | 2,253 |
– Inter-division | 24 | 3 | – | 7 | (34) | – |
1,274 | 461 | 354 | 198 | (34) | 2,253 | |
| Total front office costs: | ||||||
– External | (781) | (319) | (218) | (72) | – | (1,390) |
– Inter-division | (7) | – | – | (27) | 34 | – |
(788) | (319) | (218) | (99) | 34 | (1,390) | |
Other gains | 4 | – | – | – | – | 4 |
Contribution | 490 | 142 | 136 | 99 | – | 867 |
Net management and support costs1 | (287) | (86) | (83) | (16) | (75) | (547) |
Other losses | – | – | – | – | (6) | (6) |
Other operating income | 2 | – | – | – | 8 | 10 |
Adjusted EBIT | 205 | 56 | 53 | 83 | (73) | 324 |
| Settlements and | |||||
| provisions in | |||||
| Disposals, | connection with | ||||
| Restructuring and | acquisitions and | legal and | Other | ||
| other related | investment in new | regulatory | significant | ||
| costs | businesses | matters | items | Total | |
| 2025 | £m | £m | £m | £m | £m |
Employment, compensation and benefits | 8 | 2 | – | – | 10 |
Reversal relating to significant legal and regulatory settlements | – | – | (7) | – | (7) |
Other administrative costs | 19 | 16 | 8 | (3) | 40 |
Total included within general and administrative expenses | 19 | 16 | 1 | (3) | 33 |
Amortisation and impairment of intangible assets | – | 40 | – | – | 40 |
Total included within operating costs | 27 | 58 | 1 | (3) | 83 |
Other gains | 1 | – | – | – | 1 |
Total included within EBIT | 28 | 58 | 1 | (3) | 84 |
Included in finance costs | – | – | – | – | – |
Total significant items before tax | 28 | 58 | 1 | (3) | 84 |
Taxation on significant items | (23) | ||||
Total significant items | 61 |
| Settlements and | |||||
| provisions in | |||||
| Disposals, | connection with | ||||
| Restructuring and | acquisitions and | legal and | Other | ||
| other related | investment in new | regulatory | significant | ||
| costs | businesses | matters | items | Total | |
| 2024 | £m | £m | £m | £m | £m |
Employment, compensation and benefits | 3 | 5 | – | – | 8 |
Premises and related costs | 1 | – | – | – | 1 |
Charge relating to significant legal and regulatory settlements | – | – | 8 | – | 8 |
Other administrative costs | 7 | 15 | – | 4 | 26 |
Total included within general and administrative expenses | 8 | 15 | 8 | 4 | 35 |
Depreciation and impairment of property, plant and equipment and right-of-use assets | 6 | – | – | – | 6 |
Amortisation and impairment of intangible assets | – | 42 | – | – | 42 |
Total included within operating costs | 17 | 62 | 8 | 4 | 91 |
Other losses | (3) | – | – | – | (3) |
Total included within EBIT | 14 | 62 | 8 | 4 | 88 |
Included in finance costs | – | 1 | – | – | 1 |
Total significant items before tax | 14 | 63 | 8 | 4 | 89 |
Taxation on significant items | (17) | ||||
Total significant items after tax | 72 | ||||
Impairment of associates | 2 | ||||
Total significant items | 74 |
| Significant | |||
| Adjusted | items | Reported | |
| 2025 | £m | £m | £m |
Earnings before interest and tax | 348 | (84) | 264 |
Finance income less finance costs | (34) | – | (34) |
Profit before tax | 314 | (84) | 230 |
Taxation | (84) | 23 | (61) |
Profit after tax | 230 | (61) | 169 |
Share of results of associates and joint ventures | 20 | – | 20 |
Profit for the year | 250 | (61) | 189 |
| Significant | |||
| Adjusted | items | Reported | |
| 2024 | £m | £m | £m |
Earnings before interest and tax | 324 | (88) | 236 |
Finance income less finance costs | (21) | (1) | (22) |
Profit before tax | 303 | (89) | 214 |
Taxation | (80) | 17 | (63) |
Profit after tax | 223 | (72) | 151 |
Share of results of associates and joint ventures | 21 | (2) | 19 |
Profit for the year | 244 | ( 74) | 170 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| 2025 | £m | £m | £m | £m | £m | £m |
Name Passing brokerage1 | 1,031 | 400 | 24 | – | – | 1,455 |
Executing Broker brokerage | 16 | 41 | 85 | – | – | 142 |
Matched Principal brokerage2 | 304 | 5 | 176 | – | – | 485 |
Introducing Broker brokerage | – | – | 80 | – | – | 80 |
Data & Analytics price information fees | 25 | 3 | – | 202 | (39) | 191 |
1,376 | 449 | 365 | 202 | (39) | 2,353 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| 2024 | £m | £m | £m | £m | £m | £m |
Name Passing brokerage1 | 955 | 407 | 17 | – | – | 1,379 |
Executing Broker brokerage | 14 | 47 | 82 | – | – | 143 |
Matched Principal brokerage2 | 281 | 4 | 167 | – | – | 452 |
Introducing Broker brokerage | – | – | 88 | – | – | 88 |
Data & Analytics price information fees | 24 | 3 | – | 198 | (34) | 191 |
1,274 | 461 | 354 | 198 | (34) | 2,253 |
| 2025 | 2024 | |
| £m | £m | |
United Kingdom and Channel Islands | 838 | 828 |
United States of America | 836 | 819 |
Singapore | 155 | 152 |
France | 147 | 148 |
Rest of the world | 377 | 306 |
2,353 | 2,253 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Broker compensation costs | 1,068 | 1,009 | |
Other staff costs | 368 | 356 | |
Share-based payment charge | 49 | 39 | |
Employment, compensation and benefits | 8 | 1,485 | 1,404 |
Technology and related costs | 211 | 218 | |
Premises and related costs | 28 | 27 | |
(Reversal)/charge relating to significant legal and regulatory settlements | (2) | 8 | |
Impairment losses on trade and other receivables | 6 | 3 | |
Other administrative costs 1 | 257 | 246 | |
General and administrative expenses | 500 | 502 | |
Depreciation of property, plant and equipment | 16 | 17 | 19 |
Depreciation of right-of-use assets | 17(a) | 21 | 23 |
Depreciation of property, plant and equipment and right-of-use assets | 38 | 42 | |
Impairment of property, plant and equipment | 16 | – | 1 |
Impairment of right-of-use assets | 17(a) | – | 5 |
Impairment of property, plant and equipment and right-of-use assets | – | 6 | |
Amortisation of intangible assets arising on consolidation | 14 | 40 | 42 |
Amortisation of other intangible assets | 15 | 37 | 30 |
Amortisation of intangible assets | 77 | 72 | |
Impairment of other intangible assets | 15 | – | 2 |
Impairment of intangible assets | – | 2 | |
2,100 | 2,028 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Audit of the Group’s annual accounts | 2,472 | 2,342 |
Audit of the Company’s subsidiaries and associates pursuant to legislation | 5,784 | 5,672 |
Continuing audit fees | 8,346 | 8,014 |
Audit transition fees for the Group’s annual accounts | – | 1,870 |
Audit transition fees for the Company’s subsidiaries and associates pursuant to legislation | – | 750 |
Additional audit fees in respect of the prior year | 629 | – |
Total audit fees | 8,975 | 10,634 |
Audit-related assurance services¹ | 1,368 | 1,326 |
Other assurance services² | 2,122 | 3,317 |
Total non-audit fees | 3,490 | 4,643 |
Audit fees payable to the Company’s auditors and its associates in respect of associated pension schemes | n/a | n/a |
| 2025 | 2024 | |
| £m | £m | |
Business relocation grants | 2 | 2 |
Employee-related insurance receipts | 3 | 3 |
Employee contractual receipts | 2 | 1 |
Management fees from associates | 1 | 1 |
Operating sub-leases income | 2 | – |
R&D tax credits | 4 | – |
Other receipts | 3 | 3 |
17 | 10 |
| 2025 | 2024 | |
| £m | £m | |
Fair value adjustment to investment property | (2) | (9) |
Gain on remeasurement on lease liabilities | – | 12 |
Net fair value gains on financial assets at FVTPL | – | 3 |
Net foreign exchange losses arising on operating activities | (7) | (5) |
Net gain on foreign exchange derivatives | 3 | – |
(6) | 1 |
| 2025 | 2024 | |
| £m | £m | |
Wages, salaries, bonuses and incentive payments | 1,302 | 1,242 |
Social security costs | 112 | 105 |
Defined contribution pension costs | 22 | 18 |
Share-based payment expense (Note 31) | 49 | 39 |
1,485 | 1,404 |
| 2025 | 2024 | |
| Number | Number | |
Global Broking | 1,835 | 1,802 |
Energy & Commodities | 637 | 602 |
Liquidnet | 258 | 248 |
Parameta Solutions | 242 | 212 |
Corporate | 2,356 | 2,344 |
5,328 | 5,208 |
| 2025 | 2024 | |
| £m | £m | |
Interest on cash and cash equivalents and similar income | 35 | 40 |
Interest on finance lease receivables (Note 21) | 1 | 2 |
36 | 42 |
| 2025 | 2024 | |
| £m | £m | |
Interest and fees payable on bank facilities | 3 | 3 |
Interest and fees payable on loan drawdowns | 1 | 1 |
Interest on Sterling Notes May 2026 | 6 | 13 |
Interest on Sterling Notes November 2028 | 7 | 7 |
Interest on Sterling Notes April 2030 | 20 | 20 |
Interest on Sterling Notes June 2032 | 9 | – |
Amortisation of debt issue and bank facility costs | 3 | 3 |
Other interest | 2 | 1 |
Borrowing costs | 51 | 48 |
Interest on lease liabilities (Note 17(d)) | 17 | 15 |
Net foreign exchange losses/(gains) arising on financing activities | 1 | (1) |
Net loss on foreign exchange derivatives | 1 | 2 |
70 | 64 |
| 2025 | 2024 | |
| £m | £m | |
| Current tax | ||
Current tax on profits for the year | 61 | 61 |
Adjustments for current tax of prior years | (20) | – |
41 | 61 | |
| Deferred tax (Note 20) | ||
Origination and reversal of temporary differences | 20 | 2 |
61 | 63 |
| 2025 | 2024 | |
| £m | £m | |
Profit before tax | 230 | 214 |
Tax based on the UK corporation tax rate of 25% (2024: 25%) | 57 | 54 |
| Tax effect of items that are not deductible: | ||
– Expenses | 9 | 14 |
Prior year adjustments | (4) | (5) |
Impact of overseas tax rates | (1) | (1) |
Net movement in unrecognised deferred tax | – | 1 |
61 | 63 |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| 2025 | £m | £m | £m |
| Current tax relating to: | |||
– Share schemes | – | (4) | (4) |
| Deferred tax charge relating to: | |||
– Other timing differences | – | 3 | 3 |
Tax credit on items taken directly to other comprehensive income and equity | – | (1) | (1) |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| 2024 | £m | £m | £m |
| Deferred tax charge relating to: | |||
– Other timing differences | – | (4) | (4) |
Tax credit on items taken directly to other comprehensive income and equity | – | (4) | (4) |
| 2025 | 2024 | |
| pence | pence | |
Basic | 25.2p | 22.1p |
Diluted | 24.2p | 21.3p |
| 2025 | 2024 | |
| Number (m) | Number (m) | |
Basic weighted average shares | 736.8 | 756.9 |
Contingently issuable shares | 30.9 | 28.8 |
Diluted weighted average shares | 767.7 | 785.7 |
| 2025 | 2024 | |
| £m | £m | |
Earnings | 189 | 170 |
Non-controlling interests | (3) | (3) |
Earnings attributable to the owners of TP ICAP Group plc | 186 | 167 |
| 2025 | 2024 | |
| £m | £m | |
| Amounts recognised as distributions to owners of TP ICAP Group plc in the year: | ||
Final dividend for the year ended 31 December 2024 of 11.3p per share | 84 | – |
Interim dividend for the year ended 31 December 2025 of 5.2p per share | 38 | – |
Final dividend for the year ended 31 December 2023 of 10.0p per share | – | 76 |
Interim dividend for the year ended 31 December 2024 of 4.8p per share | – | 37 |
122 | 113 |
| Acquisition- | |||
| related | |||
| Goodwill | intangibles | Total | |
| £m | £m | £m | |
Carrying amount at 1 January 2024 | 1,156 | 449 | 1,605 |
– Cost | 1,453 | 812 | 2,265 |
– Accumulated amortisation and impairment | (297) | (363) | (660) |
| Year ended 31 December 2024: | |||
Additions | 1 | – | 1 |
Amortisation charge | – | (42) | (42) |
Effect of movements in exchange rates | 2 | 1 | 3 |
Carrying amount at 31 December 2024 | 1,159 | 408 | 1,567 |
– Cost | 1,456 | 813 | 2,269 |
– Accumulated amortisation and impairment | (297) | (405) | (702) |
| Year ended 31 December 2025: | |||
Additions | 39 | 2 | 41 |
Amortisation charge | – | (40) | (40) |
Effect of movements in exchange rates | (26) | (4) | (30) |
Carrying amount at 31 December 2025 | 1,172 | 366 | 1,538 |
– Cost | 1,463 | 800 | 2,263 |
– Accumulated amortisation and impairment | (291) | (434) | (725) |
| 2025 | 2024 | |
| CGU | £m | £m |
Global Broking | 579 | 556 |
Energy & Commodities | 150 | 151 |
Parameta Solutions | 330 | 334 |
Liquidnet – Agency Execution | 40 | 42 |
Liquidnet – Equities | 73 | 76 |
1,172 | 1,159 |
| Valuation | Breakeven | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| 30 September 2025 | % | % | % | % | % | % |
Global Broking | 10.3% | 17.4% | 2.1% | (1.3%) | 2.0% | (16.0%) |
Energy & Commodities | 10.6% | 14.5% | 2.9% | 0.4% | 2.1% | (7.6%) |
Parameta Solutions | 11.1% | 23.1% | 6.3% | (2.8%) | 2.2% | (35.0%) |
Liquidnet – Agency Execution | 10.7% | 46.3% | 2.8% | (5.3%) | 2.0% | nm1 |
Liquidnet – Equities | 10.5% | 20.5% | 3.7% | 0.1% | 1.9% | (25.7%) |
| Valuation | Break | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | even revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| 30 September 2024 | % | % | % | % | % | % |
Global Broking | 11.0% | 21.0% | 2.4% | (0.3%) | 1.8% | (11.4%) |
Energy & Commodities | 11.0% | 20.3% | 2.4% | (0.1%) | 1.8% | (10.5%) |
Parameta Solutions | 11.2% | 30.3% | 6.0% | (7.5%) | 2.3% | (37.6%) |
Liquidnet – Agency Execution | 10.4% | 60.7% | 5.6% | (3.7%) | 1.7% | nm¹ |
Liquidnet – Equities | 10.7% | 21.9% | 4.3% | 1.7% | 1.8% | (13.9%) |
| Surplus/ | |||
| Valuation | Surplus at | (impairment) at | |
| revenue growth | valuation growth | valuation growth | |
| rate | rate minus 1% | rate minus 3% | |
| CGU – 30 September 2025 | % | £m | £m |
Global Broking | 2.1% | 987 | 153 |
Energy & Commodities | 2.9% | 160 | (56) |
Parameta Solutions | 6.3% | 613 | 444 |
Liquidnet – Agency Execution | 2.8% | 258 | 178 |
Liquidnet – Equities | 3.7% | 189 | 41 |
| Surplus/ | |||
| Valuation | Surplus at | (impairment) at | |
| revenue growth | valuation growth | valuation growth | |
| rate | rate minus 1% | rate minus 3% | |
| CGU – 30 September 2024 | % | £m | £m |
Global Broking | 2.4% | 629 | (106) |
Energy & Commodities | 2.4% | 160 | (53) |
Parameta Solutions | 6.0% | 717 | 579 |
Liquidnet – Agency Execution | 5.6% | 286 | 209 |
Liquidnet – Equities | 4.3% | 117 | (23) |
| Purchased | Developed | ||
| software | software1 | Total | |
| £m | £m | £m | |
Carrying amount at 1 January 2024 | 10 | 100 | 110 |
– Cost | 66 | 206 | 272 |
– Accumulated amortisation and impairment | (56) | (106) | (162) |
| Year ended 31 December 2024: | |||
Additions | 10 | 45 | 55 |
Amortisation charge | (3) | (27) | (30) |
Impairment losses | (2) | – | (2) |
Effect of movements in exchange rates | 2 | (1) | 1 |
Carrying amount at 31 December 2024 | 17 | 117 | 134 |
– Cost | 78 | 250 | 328 |
– Accumulated amortisation and impairment | (61) | (133) | (194) |
| Year ended 31 December 2025: | |||
Additions | 4 | 65 | 69 |
Amortisation charge | (9) | (28) | (37) |
Effect of movements in exchange rates | – | (1) | (1) |
Carrying amount at 31 December 2025 | 12 | 153 | 165 |
– Cost | 65 | 285 | 350 |
– Accumulated amortisation and impairment | (53) | (132) | (185) |
| Land, buildings | Furniture, | ||
| and leasehold | fixtures and | ||
| improvements | equipment1 | Total | |
| £m | £m | £m | |
Carrying amount at 1 January 2024 | 57 | 35 | 92 |
– Cost | 112 | 102 | 214 |
– Accumulated depreciation and impairment | (55) | (67) | (122) |
| Year ended 31 December 2024: | |||
Work in progress brought into use | 1 | (1) | – |
Additions | 2 | 7 | 9 |
Depreciation charge | (7) | (12) | (19) |
Impairment losses | (1) | – | (1) |
Effect of movements in exchange rates | (1) | – | (1) |
Carrying amount at 31 December 2024 | 51 | 29 | 80 |
– Cost | 114 | 102 | 216 |
– Accumulated depreciation and impairment | (63) | (73) | (136) |
| Year ended 31 December 2025: | |||
Work in progress brought into use | 1 | (1) | – |
Additions | 2 | 3 | 5 |
Depreciation charge | (6) | (11) | (17) |
Effect of movements in exchange rates | (2) | (1) | (3) |
Carrying amount at 31 December 2025 | 46 | 19 | 65 |
– Cost | 112 | 88 | 200 |
– Accumulated depreciation and impairment | (66) | (69) | (135) |
| 2025 | 2024 | |
| Right-of-use assets: Land and buildings | £m | £m |
Carrying amount at 1 January | 122 | 136 |
Additions | 16 | 15 |
Depreciation | (21) | (23) |
Impairment | – | (5) |
Remeasurement | (3) | – |
Effect of movements in exchange rates | (2) | (1) |
Carrying amount at 31 December | 112 | 122 |
| 2025 | 2024 | |
| Expense/(income) | £m | £m |
Depreciation expense on right-of-use assets | 21 | 23 |
Impairment of right-of-use assets | – | 5 |
Interest on lease liabilities | 17 | 15 |
Expense relating to short-term leases | – | 1 |
Finance income from finance lease receivables | (1) | (2) |
| 2025 | 2024 | |
| £m | £m | |
Investments in associates | 46 | 49 |
Investments in joint ventures | 33 | 31 |
Investments in associates and joint ventures | 79 | 80 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 49 | 51 |
Impairments | – | (2) |
Share of profit for the year | 14 | 14 |
Dividends received | (15) | (13) |
Effect of movements in exchange rates | (2) | (1) |
At 31 December | 46 | 49 |
| Summary financial information for associates | ||
| Aggregated financial position for associates at the year end: | ||
Total assets | 230 | 256 |
Total liabilities | ( 74 ) | (89) |
Net assets | 156 | 167 |
Proportion of Group’s ownership interest | 44 | 47 |
Goodwill | 2 | 2 |
Carrying amount of Group’s ownership interest | 46 | 49 |
| Aggregated financial performance for associates during the year: | ||
Revenue | 166 | 190 |
Profit for the year | 42 | 50 |
| Country of incorporation | Percentage | |
and operation | Associated undertakings | held |
Bahrain | ICAP (Middle East) W.L.L. | 49% |
China | Tullett Prebon SITICO (China) Limited | 33% |
Enmore Commodity Brokers (Shanghai) Limited | 49% | |
India | ICAP IL India Private Limited¹ | 40% |
Japan | Totan ICAP Co., Ltd¹ | 40% |
Central Totan Securities Co. Ltd¹ | 20% | |
United Kingdom | PushPull Technology Limited | 31.01% |
United States | First Brokers Securities LLC¹ | 40% |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 31 | 38 |
Share of profit for the year | 6 | 7 |
Share of other comprehensive income for the year | – | (1) |
Dividends received | (6) | (7) |
Effect of movements in exchange rates | 2 | (6) |
At 31 December | 33 | 31 |
| Summary financial information for joint ventures | ||
| Aggregated financial position for joint ventures at the year end: | ||
Total assets | 30 | 30 |
Total liabilities | (4) | (4) |
Net assets | 26 | 26 |
Proportion of Group’s ownership interest | 13 | 13 |
Goodwill | 20 | 18 |
Carrying amount of Group’s ownership interest | 33 | 31 |
| Aggregated financial performance for joint ventures during the year: | ||
Revenue | 20 | 19 |
Profit for the year | 11 | 13 |
| Country of incorporation | Percentage | |
and operation | Joint ventures | held |
Colombia | SET-ICAP FX SA | 50% |
SET-ICAP Securities S.A. | 50% | |
Mexico | SIF ICAP, S.A. de C.V. | 50% |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 18 | 19 |
Additions | 1 | – |
Disposals | – | (3) |
Revaluation through other comprehensive income | 15 | 2 |
Effect of movements in exchange rates | (2) | – |
At 31 December | 32 | 18 |
| Categorisation of other investments: | ||
Debt instruments at FVTOCI – corporate debt securities | 2 | 2 |
Equity instruments at FVTOCI | 30 | 16 |
32 | 18 |
| 2025 | 2024 | |
| £m | £m | |
Deferred tax assets | 11 | 17 |
Deferred tax liabilities | (41) | (24) |
(30) | (7) |
| Effect of | |||||
| Recognised | movements | ||||
| At | Recognised in | in profit | in exchange | At | |
| 1 January | equity | or loss | rates | 31 December | |
| 2025 | £m | £m | £m | £m | £m |
Share-based payment awards | 8 | (3) | 1 | – | 6 |
Tax losses | 50 | – | (16) | – | 34 |
Bonuses | 11 | – | (5) | – | 6 |
Intangible assets arising on consolidation | (103) | – | 14 | – | (89) |
Other timing differences | 27 | – | (14) | – | 13 |
(7) | (3) | (20) | – | (30) |
| Effect of | |||||
| Recognised | movements | ||||
| At | Recognised in | in profit | in exchange | At | |
| 1 January | equity | or loss | rates | 31 December | |
| 2024 | £m | £m | £m | £m | £m |
Share-based payment awards | 4 | 4 | – | – | 8 |
Tax losses | 58 | – | (8) | – | 50 |
Bonuses | 10 | – | 1 | – | 11 |
Intangible assets arising on consolidation | (113) | – | 10 | – | (103) |
Other timing differences | 31 | – | (5) | 1 | 27 |
(10) | 4 | (2) | 1 | (7) |
| 2025 | 2024 | |
| £m | £m | |
Investment property | 1 | 3 |
Retirement benefit assets | 2 | 2 |
Finance lease receivables | 18 | 21 |
Other receivables | 6 | 6 |
27 | 32 |
| 2025 | 2024 | |
| £m | £m | |
Within one year | 5 | 5 |
One to two years | 3 | 5 |
Two to three years | 3 | 3 |
Three to four years | 3 | 3 |
Four to five years | 3 | 3 |
After five years | 9 | 14 |
Total undiscounted lease payments receivable | 26 | 33 |
Less: unearned finance income | (4) | (6) |
Net investment in finance leases | 22 | 27 |
| 2025 | 2024 | |
| £m | £m | |
Recoverable after one year, presented in ‘Other non-current assets’ | 18 | 21 |
Recoverable within one year, presented in ‘Trade and other receivables’ (Note 22) | 4 | 6 |
| 2025 | 2024 | |
| £m | £m | |
| Financial assets | ||
Trade receivables | 309 | 294 |
Deposits paid for securities borrowed1 | 3,281 | 2,497 |
Amounts due from clearing organisations | 19 | 22 |
Finance lease receivables | 4 | 6 |
Other debtors | 50 | 32 |
Amounts owed by associates and joint ventures | 4 | 4 |
| Other than financial assets | 3,667 | 2,855 |
Contract assets | 18 | 12 |
Prepayments | 162 | 126 |
Corporate tax | 51 | 5 |
231 | 143 | |
3,898 | 2,998 |
| Less than | 31–60 | 61–90 | Greater than | |||
| 30 days | days | days | 91 days | |||
| Total | Not past due | past due | past due | past due | past due | |
| 2025 | £m | £m | £m | £m | £m | £m |
EMEA | 163 | 69 | 33 | 18 | 9 | 34 |
Americas | 105 | 50 | 20 | 13 | 6 | 16 |
Asia Pacific | 47 | 20 | 11 | 6 | 4 | 6 |
| Gross trade receivables | 315 | 139 | 64 | 37 | 19 | 56 |
Contract assets | 18 | 18 | – | – | – | – |
Total trade receivables and contract assets | 333 | 157 | 64 | 37 | 19 | 56 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (6) | 0.06% | 0.18% | 0.23% | 0.33% | 9.24% |
| 327 |
| Less than | 31–60 | 61–90 | Greater than | |||
| 30 days | days | days | 91 days | |||
| Total | Not past due | past due | past due | past due | past due | |
| 2024 | £m | £m | £m | £m | £m | £m |
EMEA | 157 | 58 | 32 | 15 | 9 | 43 |
Americas | 107 | 50 | 22 | 10 | 6 | 19 |
Asia Pacific | 35 | 18 | 9 | 4 | 2 | 2 |
Gross trade receivables | 299 | 126 | 63 | 29 | 17 | 64 |
Contract assets | 12 | 12 | – | – | – | – |
Total trade receivables and contract assets | 311 | 138 | 63 | 29 | 17 | 64 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (5) | 0.15% | 0.28% | 0.48% | 0.65% | 6.45% |
| 306 |
| 2025 | 2024 | |
| £m | £m | |
| Financial assets at fair value through profit or loss | ||
Matched Principal financial assets¹ | 38 | 6 |
Fair value gains on unsettled Matched Principal transactions² | 177 | 165 |
Receivables for securities borrowed³ | 431 | – |
Other trading receivables³ | 501 | – |
Derivative financial assets | 1 | – |
1,148 | 171 | |
| Financial liabilities at fair value through profit or loss | ||
Matched Principal financial liabilities¹ | (17) | (24) |
Fair value losses on unsettled Matched Principal transactions² | (176) | (165) |
Equity securities sold short³ | (399) | – |
Payables for securities loaned³ | (501) | – |
Derivative financial liabilities | (32) | – |
(1,125) | (189) | |
| Notional contract amounts of unsettled Matched Principal transactions⁴ | ||
Unsettled Matched Principal sales | 50,233 | 27,137 |
Unsettled Matched Principal purchases | 50,211 | 27,155 |
Debt instruments at FVTOCI: Government debt securities | 68 | 66 |
Investments at amortised cost: Term deposits | 98 | 94 |
166 | 160 | |
| Debt instruments and term deposits are liquid instruments held with financial institutions and central counterparty clearing houses |
| 2025 | 2024 | |
| £m | £m | |
| Financial liabilities | ||
Trade payables | 35 | 39 |
Deposits received for securities loaned 1 | 3,254 | 2,457 |
Amounts due to clearing organisations | 3 | 1 |
Accruals | 102 | 97 |
Other creditors 2 | 110 | 130 |
Amounts owed to associates and joint ventures | 3 | 3 |
| Other than financial liabilities | 3,507 | 2,727 |
Contract liabilities | 7 | 3 |
Accruals | 305 | 304 |
Tax and social security | 23 | 33 |
335 | 340 | |
3,842 | 3,067 |
| Less than | Greater than | ||
| one year | one year | Total | |
| 2025 | £m | £m | £m |
5.250% £250m Sterling Notes May 2026 | 19 | – | 19 |
2.625% £250m Sterling Notes November 2028 | 1 | 249 | 250 |
7.875% £250m Sterling Notes April 2030 | 4 | 248 | 252 |
6.375% £250m Sterling Notes June 2032 | 1 | 247 | 248 |
25 | 74 4 | 769 |
| Less than | Greater than | ||
| one year | one year | Total | |
| Restated 2024 | £m | £m | £m |
5.250% £250m Sterling Notes May 2026 | 2 | 249 | 251 |
2.625% £250m Sterling Notes November 2028 | 1 | 248 | 249 |
7.875% £250m Sterling Notes April 2030 | 4 | 247 | 251 |
7 | 74 4 | 751 |
| 6.375% £250m | ||||
| Sterling Notes | ||||
| April 2030 | June 2032 | |||
Finance costs during the year (£m) | 6 | 7 | 20 | 9 |
Accrued interest at 31 December, included in carrying amount (£m) | – | 1 | 4 | 1 |
| Unamortised discount and issuance costs at 31 December, included in carrying | – | 1 | 2 | 3 |
| amount (£m) | ||||
Fair value at 31 December (£m) | 19 | 234 | 273 | 258 |
Fair value hierarchy | Level 1 | Level 1 | Level 1 | Level 1 |
| 5.250% £250m | 2.625% £250m | 7.875% £250m | |
| Sterling Notes | Sterling Notes | Sterling Notes | |
| 2024 | May 2026 | November 2028 | April 2030 |
Finance costs during the year (£m) | 13 | 7 | 20 |
Accrued interest at 31 December, included in carrying amount (£m) | 2 | 1 | 4 |
Unamortised discount and issuance costs at 31 December, included in carrying amount (£m) | 1 | 2 | 3 |
Fair value at 31 December (£m) | 249 | 220 | 266 |
Fair value hierarchy | Level 1 | Level 1 | Level 1 |
| Bank credit facilities and Tokyo Tanshi facility |
| Bank credit | Tokyo Tanshi | |
| facilities | credit facility | |
| 2025 | £m | £m |
Facility limit | 350 | 95 |
Liability as at 31 December | – | – |
Average liability during the year | 1 | 26 |
Maximum liability during the year | 161 | 95 |
Interest and facility fees charged to profit or loss | 2 | 1 |
| Bank credit | Tokyo Tanshi | |
| facilities | credit facility | |
| 2024 | £m | £m |
Facility limit | 350 | 102 |
Liability as at 31 December | – | – |
Average liability during the year | 31 | 45 |
Maximum liability during the year | 76 | 102 |
Interest and facility fees charged to profit or loss | 2 | 1 |
| Legal | ||||
| and other | Restructuring | Property | Total | |
| £m | £m | £m | £m | |
At 1 January 2025 | 26 | 6 | 19 | 51 |
Recognised during the year | 2 | 8 | 1 | 11 |
Reversed during the year | (9) | (1) | – | (10) |
Utilised during the year | (3) | (8) | – | (11) |
Unwind of discount | 1 | – | – | 1 |
Reclassifications | 2 | (2) | – | – |
Effect of movements in exchange rates | (1) | – | (1) | (2) |
At 31 December 2025 | 18 | 3 | 19 | 40 |
Current | 5 | 3 | 3 | 11 |
Non-current | 13 | – | 16 | 29 |
| 2025 | 2024 | |
| £m | £m | |
Redemption liability for written put option (Note 32) | 15 | – |
Forward purchase on own shares¹ | – | 18 |
Accruals, deferred income and other | 2 | 4 |
Retirement benefit liabilities | 5 | 3 |
Deferred consideration | 1 | – |
23 | 25 |
| Mandatorily at | FVTOCI | FVTOCI | ||||
| FVTPL: held | debt | equity | ||||
| for trading | instruments | instruments | Amortised cost¹ | Total | ||
2025 | Notes | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Other investments: Corporate debt securities | 19 | – | 2 | – | – | 2 |
Other investments: Equity securities at FVOCI | 19 | – | – | 30 | – | 30 |
Other non-current assets: Finance lease receivable | 21 | – | – | – | 18 | 18 |
Other non-current assets: Other receivables | 21 | – | – | – | 5 | 5 |
Trade and other receivables | 22 | – | – | – | 3,667 | 3,667 |
Financial assets at fair value through profit and loss | 23 | 1,148 | – | – | – | 1,148 |
Financial investments: Government debt securities | 24 | – | 68 | – | – | 68 |
Financial investments: Term deposits | 24 | – | – | – | 98 | 98 |
Cash and cash equivalents | – | – | – | 936 | 936 | |
1,148 | 70 | 30 | 4,724 | 5,972 |
| Mandatorily at | FVTOCI | FVTOCI | ||||
| FVTPL: held | debt | equity | ||||
| for trading | instruments | instruments | Amortised cost¹ | Total | ||
2024 | Notes | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Other investments: Corporate debt securities | 19 | – | 2 | – | – | 2 |
Other investments: Equity instruments at FVTOCI | 19 | – | – | 16 | – | 16 |
Other non-current assets: Finance lease receivables | 21 | – | – | – | 21 | 21 |
Other non-current assets: Other receivables | 21 | – | – | – | 6 | 6 |
Trade and other receivables | 22 | – | – | – | 2,855 | 2,855 |
Financial assets at fair value through profit or loss | 23 | 171 | – | – | – | 171 |
Financial investments: Government debt securities | 24 | – | 66 | – | – | 66 |
Financial investments: Term deposits | 24 | – | – | – | 94 | 94 |
Cash and cash equivalents | – | – | – | 1,068 | 1,068 | |
171 | 68 | 16 | 4,044 | 4,299 |
| Mandatorily at | Other financial | ||||
| FVTPL | Amortised cost¹ | liabilities¹ | Total | ||
2025 | Notes | £m | £m | £m | £m |
| Financial liabilities | |||||
Trade and other payables | 25 | – | 3,507 | – | 3,507 |
Financial liabilities at fair value through profit or loss | 23 | 1,125 | – | – | 1,125 |
Loans and borrowings | 26 | – | 769 | – | 769 |
Overdrafts | – | 33 | – | 33 | |
Lease liabilities | 17(b) | – | – | 199 | 199 |
Other non-current liabilities: Redemption liability for written put option | 28, 32 | – | 15 | – | 15 |
Other non-current liabilities: Deferred consideration | 28 | 1 | – | – | 1 |
1,126 | 4,324 | 199 | 5,649 |
| Mandatorily at | Other financial | ||||
| FVTPL | Amortised cost¹ | liabilities¹ | Total | ||
2024 | Notes | £m | £m | £m | £m |
| Financial liabilities | |||||
Trade and other payables | 25 | – | 2,739 | – | 2,739 |
Financial liabilities at fair value through profit or loss | 23 | 189 | – | – | 189 |
Loans and borrowings | 26 | – | 751 | – | 751 |
Overdrafts | – | 2 | – | 2 | |
Lease liabilities | 17(b) | – | – | 221 | 221 |
Other non-current liabilities: Forward purchase of own shares | 28 | – | 18 | – | 18 |
189 | 3,510 | 221 | 3,920 |
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| 2025 | £m | £m | £m | £m | £m |
Settlement of open Matched Principal purchases | 50,211 | – | – | – | 50,211 |
Trade and other payables | 3,507 | – | – | – | 3,507 |
Financial liabilities at FVTPL: Equity securities sold short | 399 | – | – | – | 399 |
Financial liabilities at FVTPL: Payables for securities loaned | 501 | – | – | – | 501 |
Financial liabilities at FVTPL: Derivative financial liabilities | 32 | – | – | – | 32 |
Other non-current liabilities | – | – | 1 | 23 | 24 |
Lease liabilities | 12 | 36 | 131 | 75 | 254 |
Overdrafts | 33 | – | – | – | 33 |
Loans and borrowings | – | 62 | 662 | 258 | 982 |
54,695 | 98 | 794 | 356 | 55,943 |
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| 2024 | £m | £m | £m | £m | £m |
Settlement of open Matched Principal purchases | 27,155 | – | – | – | 27,155 |
Trade and other payables | 2,720 | 20 | – | – | 2,740 |
Other non-current liabilities | – | – | 18 | – | 18 |
Lease liabilities | 11 | 33 | 139 | 96 | 279 |
Overdrafts | 2 | – | – | – | 2 |
Loans and borrowings | – | 40 | 866 | – | 906 |
29,888 | 93 | 1,023 | 96 | 31,100 |
| Change in translation of foreign | ||||
| operations – equity | ||||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
| Currency | ||||
USD | (8) | (11) | (99) | (94) |
EUR | (3) | (3) | (14) | (13) |
SGD | – | – | (9) | (12) |
HKD | – | – | (5) | (9) |
JPY | – | – | (3) | (5) |
AUD | – | – | (3) | (3) |
2025 | 2024 | |||
| +100bps | -100bps | +100bps | -100bps | |
| £m | £m | £m | £m | |
| Income/(expense) arising on: | ||||
– floating rate assets | 8 | (8) | 7 | (7) |
– floating rate liabilities | – | – | – | – |
Net income/(expense) for the year | 8 | (8) | 7 | (7) |
| Level 1 | Level 2 | Level 3 | Total | ||
| Level 1 | Level 2 | Level 3 | Total | ||
Restated 2024 | Notes | £m | £m | £m | £m |
| Financial assets at fair value through profit or loss | |||||
Matched Principal financial assets | 23 | 6 | – | – | 6 |
Fair value gains on unsettled Matched Principal transactions | 23 | 165 | – | – | 165 |
| Other financial assets measured at fair value | |||||
Other investments: Equity instruments at FVTOCI | 19 | – | 9 | 7 | 16 |
Other investments: Corporate debt securities | 19 | – | – | 2 | 2 |
Financial investments: Government debt securities | 24 | 66 | – | – | 66 |
| Financial liabilities at fair value through profit or loss | |||||
Matched Principal financial liabilities | 23 | (24) | – | – | (24) |
Fair value losses on unsettled Matched Principal transactions | 23 | (165) | – | – | (165) |
| Non-financial assets measured at fair value | |||||
Investment property | 21 | – | – | 3 | 3 |
48 | 9 | 12 | 69 |
Net change in fair value: charged to profit or loss | (9) | – | – | – | (9) |
| Net change in fair value: charged to other comprehensive | |||||
income | – | (2) | – | – | (2) |
Balance at 31 December 2024 | 3 | 7 | 2 | – | 12 |
Net change in fair value: charged to profit or loss | (2) | – | – | – | (2) |
Net change in fair value: charged to other comprehensive income | – | 15 | – | – | 15 |
Additions during the year | – | 1 | – | (1) | – |
Transfer from Level 2 | – | 9 | – | – | 9 |
Effect of movements in exchange rates | – | (2) | – | – | (2) |
Balance at 31 December 2025 | 1 | 30 | 2 | (1) | 32 |
Ordinary shares of 25p | Share capital | |||
| 2025 | 2024 | 2025 | 2024 | |
| Number | Number | £m | £m | |
As at 1 January | 795,390,932 | 788,670,932 | 199 | 197 |
Issuance of ordinary shares | – | 6,720,000 | – | 2 |
As at 31 December | 795,390,932 | 795,390,932 | 199 | 199 |
| Reorgan- | ||||||
| isation | Revaluation | Translation | Treasury | Own | Other | |
| reserve | reserve | reserve | shares | shares | reserves | |
| £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2024 | (946) | 3 | 29 | (29) | (20) | (963) |
Exchange differences on translation of foreign operations | – | – | (7) | – | – | (7) |
Taxation on components of other comprehensive income | – | 5 | – | – | – | 5 |
Other comprehensive expense | – | 5 | (7) | – | – | (2) |
Share settlement of share-based payment awards | – | – | – | – | 13 | 13 |
Own shares acquired for employee trusts | – | – | – | – | (45) | (45) |
Own shares acquired under share buyback | – | – | – | (48) | – | (48) |
Gain on disposal of equity instruments at FVTOCI | – | (4) | – | – | – | (4) |
Balance at 31 December 2024 | (946) | 4 | 22 | (77) | (52) | (1,049) |
Exchange differences on translation of foreign operations | – | – | (67) | – | – | (67) |
Equity investments at FVOCI: net changes in fair value | – | 15 | – | – | – | 15 |
Taxation on components of other comprehensive income | – | – | – | – | – | – |
Other comprehensive expense | – | 15 | (67) | – | – | (52) |
Shares transferred to settle share-based awards | – | – | – | 30 | (30) | – |
Share settlement of share-based awards | – | – | – | – | 64 | 64 |
Own shares acquired for employee trusts | – | – | – | – | (29) | (29) |
Own shares acquired under share buyback | – | – | – | (73) | – | (73) |
Balance at 31 December 2025 | (946) | 19 | (45) | (120) | (47 ) | (1,139) |
| 2025 | 2024 | |
| Amounts charged to ‘Employment, compensation and benefits’ in the Consolidated Income Statement | £m | £m |
Global Equity Plan | 22 | 15 |
Deferred Bonus Share Plan | 11 | 11 |
Special Equity Award Plan | 9 | 3 |
Equity Deferral Plan | 1 | – |
Restricted Share Plan | 5 | 2 |
Save As You Earn Share Option Plan | 1 | 1 |
Long Term Incentive Plan | – | 1 |
Total for equity-settled share-based awards | 49 | 33 |
Global Equity Linked Plan (cash-settled awards) | – | 6 |
49 | 39 |
| 2025 | 2024 | |
| Amounts credited to ‘Retained earnings’ in the Consolidated Statement of Changes In Equity | £m | £m |
Equity-settled share-based awards | 49 | 33 |
Exchange of cash to equity-settled share-based awards | – | 18 |
49 | 51 |
| Global Employee | ||||||
| Global Equity | Deferred Bonus | Special Equity | Equity Deferral | Executive Share | Share Purchase | |
| Plan | Share Plan | Award Plan | Plan | Plan | Plan | |
| Number | Number | Number | Number | Number | £m | |
Outstanding at 1 January 2024 | – | 9,102,399 | 7,566,395 | – | – | – |
Granted | 8,628,045 | 5,293,703 | 1,439,028 | – | – | – |
Exchanged | 12,913,737 | – | – | – | – | – |
Forfeited | (12,542) | (116,964) | (125,488) | – | – | – |
Settled | (3,184,208) | (4,615,021) | (1,945,231) | – | – | – |
Outstanding at 31 December 2024 | 18,345,032 | 9,664 ,117 | 6,934,704 | – | – | – |
Granted | 8,086,695 | 4,830,275 | 6,168,067 | 1,663,141 | 588,356 | 67,868 |
Forfeited | (297,735) | (224,254) | (36,392) | – | – | – |
Settled | (7,701,580) | (4,466,368) | (4,955,602) | – | – | – |
Outstanding at 31 December 2025 | 18,432,412 | 9,803,770 | 8,110,777 | 1,663,141 | 588,356 | 67,868 |
| Global Employee | ||||||
| Global Equity | Deferred Bonus | Special Equity | Equity Deferral | Executive Share | Share Purchase | |
| Plan | Share Plan | Award Plan | Plan | Plan | Plan | |
| Weighted average grant date fair value | pence | pence | pence | pence | pence | pence |
Awards granted during 2025 | 268.6p | 258.0p | 258.8p | 259.5p | 261.2p | 262.7p |
Awards granted during 2024 | 227.5p | 225.2p | 222.1p | n/a | n/a | n/a |
| 2025 | 2024 | |
| Number | Number | |
Outstanding as at 1 January | 6,954,166 | 5,114,743 |
Granted | 829,501 | 1,839,423 |
Settled | (3,241,032) | – |
Forfeited | (159,925) | – |
Outstanding as at 31 December | 4,382,710 | 6,954,166 |
| Save As You Earn share option plan continued | ||
2025 | 2024 | |||
| Number of | WAEP¹ | Number of | WAEP¹ | |
| options | pence | options | pence | |
Outstanding at 1 January | 7,649,545 | 131.03 | 7,548,639 | 128.22 |
Granted | 3,117,535 | 198.86 | 1,067,808 | 180.26 |
Forfeited | (115,920) | 159.75 | (168,994) | 131.25 |
Cancelled | (306,804) | 171.73 | (256,222) | 153.56 |
Expired | (35,856) | 146.62 | (46,181) | 143.55 |
Exercised² | (5,395,892) | 120.27 | (495,505) | 181.40 |
Outstanding at 31 December³ | 4,912,608 | 182.55 | 7,649,545 | 131.03 |
Exercisable at 31 December | 79,142 | 141.91 | 65,229 | 125.07 |
| 2025 | 2024 | |
| Number | Number | |
Outstanding at 1 January | – | 2,907,575 |
Forfeited | – | (1,212,733) |
Settled | – | (1,694,842) |
Outstanding at 31 December | – | – |
| 2025 | 2024 | |
| Number | Number | |
Outstanding at the beginning of the year | – | 15,4 87,576 |
Granted during the year | – | – |
Forfeited during the year | – | (13,093) |
Settled during the year | – | (2,560,746) |
Cancelled and exchanged for Global Equity Plan awards | – | (12,913,737) |
Outstanding at the end of the year | – | – |
| As at 30 May 2025 | |
| £m | |
Cash consideration paid by the Group | 23 |
Redemption liability for written put option | 14 |
Fair value of identified intangible assets | (2) |
Identifiable net liabilities of Neptune | 1 |
Goodwill recognised on acquisition of Neptune | 36 |
| 2025 | 2024 | |
| £m | £m | |
Profit before tax | 230 | 214 |
Add back: finance costs | 70 | 64 |
Deduct: finance income | (36) | (42) |
Earnings before interest and tax | 264 | 236 |
| Adjustments for: | ||
– Share-based payment charge | 49 | 33 |
– Depreciation of property, plant and equipment | 17 | 19 |
– Impairment of property, plant and equipment | – | 1 |
– Depreciation of right-of-use assets | 21 | 23 |
– Impairment of right-of-use assets | – | 5 |
– Amortisation of other intangible assets | 37 | 30 |
– Impairment of other intangible assets | – | 2 |
– Amortisation of intangible assets arising on consolidation | 40 | 42 |
– Impairment losses on trade and other receivables | 6 | – |
– Fair value adjustment to investment property | (2) | 9 |
– Gain on remeasurement on lease liabilities | – | (12) |
– Unrealised loss on operational derivatives | (1) | – |
Net operating cash flow before movement in working capital | 431 | 388 |
Increase in trade and other receivables | (87) | (13) |
(Increase)/decrease in net Matched Principal related balances | (39) | 46 |
Increase in net balances with clearing organisations | 4 | 10 |
Decrease/(increase) in net stock lending balances | 12 | (38) |
(Decrease)/increase in trade and other payables | (7) | 69 |
(Decrease)/increase in provisions | (11) | 5 |
Cash generated from operations | 303 | 467 |
Liabilities from financing activities | Liquid assets | |||||
| Loans and | Cash and cash | Financial | ||||
| borrowings | Overdrafts | Lease liabilities | equivalents | investments | Net funds | |
| £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | (827) | (10) | (251) | 1,029 | 189 | 130 |
Cash items | 116 | 8 | 42 | 38 | (24) | 180 |
Non-cash items | (41) | – | (11) | – | – | (52) |
Exchange rate movements | 1 | – | (1) | 1 | (5) | (4) |
At 31 December 2024 | (751) | (2) | (221) | 1,068 | 160 | 254 |
Cash items | 26 | (30) | 45 | (97) | 11 | (45) |
Non-cash items | (44) | – | (30) | – | – | ( 74 ) |
Exchange rate movements | – | (1) | 7 | (35) | (5) | (34) |
At 31 December 2025 | (769) | (33) | (199) | 936 | 166 | 101 |
| Amounts owed by | Amounts owed to | |||
| related parties | related parties | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Associates | 4 | 4 | – | – |
Joint ventures | – | – | (3) | (3) |
| 2025 | 2024 | |
| £m | £m | |
Short-term benefits¹ | 6 | 5 |
Share-based payments² | 4 | 3 |
Social security costs | 1 | 1 |
11 | 9 |
| Issued ordinary | ||
Country of incorporation and operation | Principal subsidiary undertakings | shares, all voting |
Brazil | Tullett Prebon Brasil Corretora de Valores e Cambio Ltda | 100% |
England | ICAP Global Derivatives Limited | 100% |
ICAP Information Services Limited | 100% | |
TP ICAP Broking Limited | 100% | |
TP ICAP Markets Limited | 100% | |
TP ICAP E&C Limited | 100% | |
TP ICAP Group Services Limited | 100% | |
Liquidnet Europe Limited | 100% | |
France | TP ICAP (Europe) S.A. | 100% |
Guernsey (operating in England) | Tullett Prebon Information Limited | 100% |
Hong Kong | TP ICAP (Hong Kong) Limited | 100% |
Japan | Tullett Prebon (Japan) Limited | 80% |
Singapore | TP ICAP (Singapore) Pte. Ltd. | 100% |
| TP ICAP Markets (Singapore) Pte. Ltd. (Formerly Tullett Prebon | 100% | |
| (Singapore) Limited) | ||
United Arab Emirates | TP ICAP (Dubai) Limited | 100% |
United States | TP ICAP Global Markets Americas LLC | 100% |
Tullett Prebon Americas Corp. | 100% | |
ICAP Information Services Inc | 100% | |
TP ICAP Financials and Commodities LLC (Formerly ICAP Energy LLC) | 100% | |
Liquidnet Inc. | 100% |