
Consolidated Financial
Statements
Amedeo Air Four Plus Limited Consolidated Annual Financial Report 41
Consolidated Statement of Cash Flows
for the year ended 31 March 2023
Notes
1 Apr 2022 to
31 Mar 2023
GBP
1 Apr 2021 to
31 Mar 2022
GBP
OPERATING ACTIVITIES
Income for the year after tax 58,811,239 24,747,259
Increase in accrued income (24,336,592) (3,054,716)
Decrease in deferred income (1,530,627) (3,521,837)
Interest income (3,344,526) (181,689)
Depreciation and amortisation of aircraft 10 129,682,968 113,384,109
Gain on derivatives (1,393,953) —
Expected credit loss 1,842,796 30,062,327
Impairment of aircraft 10 — 4,834,603
Taxation expense/(credit) 24 31,668 (71,069)
Loan interest payable 12 38,449,531 36,663,596
Fair value adjustments on financial assets 11 (21,290,765) (24,333,757)
Loan modifications — (1,639,457)
Increase/(decrease) in payables 91,643 (51,511)
Maintenance reserves received 8,311,349 719,470
(Increase) /decrease in receivables 915,694 (31,137,532)
Foreign exchange movement (939,728) (477,174)
Amortisation of debt arrangement costs 12 1,622,411 1,498,942
NET CASH FROM OPERATING ACTIVITIES 186,923,108 147,441,564
INVESTING ACTIVITIES
Investment in short term deposits 14 (10,719,241) (20,770,215)
Withdrawal from short term deposits 14 20,770,215 22,789,120
Interest received 11 3,344,526 181,689
NET CASH FROM INVESTING ACTIVITIES 13,395,500 2,200,594
FINANCING ACTIVITIES
Dividends paid 8 (19,102,241) (4,341,418)
Share redemption paid 17 (28,002,108) (29,999,169)
Premium paid on derivatives acquired — (3,647,627)
Repayments of capital on senior loans 23 (103,301,759) (85,570,355)
Payments of interest on senior loans 23 (31,068,163) (25,768,010)
Payments of interest on junior loans 23 (11,849,067) (10,089,604)
Security trustee and agency fees 12 (219,593) (193,908)
Gain received on derivatives 1,585,327 —
NET CASH USED IN FINANCING ACTIVITIES (191,957,604) (159,610,091)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 101,644,952 118,060,583
Increase(/(decrease) in cash and cash equivalents 8,361,004 (9,967,933)
Effects of foreign exchange rates 6,601,170 (6,447,698)
CASH AND CASH EQUIVALENTS AT END OF YEAR 21 116,607,126 101,644,952
The notes on pages 43 to 72 form an integral part of these Consolidated Financial Statements.