All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| Continuing operations | ||||
Sales | 2,3 | |||
Cost of goods sold | 4 | ( | ( | ( |
Gross profit | ||||
Operating expenses | 4 | ( | ( | ( |
Other net gains and losses | 4 | ( | ( | ( |
Share of results of joint ventures and associates | 12 | |||
Operating profit | 2 | |||
Finance costs | 6 | ( | ( | ( |
Finance income | 6 | |||
Profit before tax | ||||
Income tax | 7 | ( | ( | ( |
Profit for the year | ||||
| Attributable to: | ||||
Equity holders of the company | ||||
Non-controlling interest | ||||
| Earnings per share attributable to equity holders of the company during the year (expressed in pence per share) | ||||
• basic | 8 | |||
• diluted | 8 |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
Profit for the year | ||||
| Items that may be reclassified to the income statement | ||||
Net exchange differences on translation of foreign operations | ( | ( | ( | |
Currency translation adjustment disposed | 31 | ( | ||
Attributable tax | 7 | |||
| Items that are not reclassified to the income statement | ||||
Fair value (losses)/gains on other financial assets | 15 | ( | ( | |
Attributable tax | 7 | |||
Remeasurement of retirement benefit obligations | 25 | ( | ||
Attributable tax | 7 | ( | ( | |
Other comprehensive expense for the year | 29 | ( | ( | ( |
Total comprehensive income for the year | ||||
| Attributable to: | ||||
Equity holders of the company | ||||
Non-controlling interest |
All figures in £ millions | Notes | 2025 | 2024 |
| Current liabilities | |||
Trade and other liabilities | 24 | ( | ( |
Financial liabilities – borrowings | 18 | ( | ( |
Financial liabilities – derivative financial instruments | 16 | ( | ( |
Income tax liabilities | 7 | ( | ( |
Provisions for other liabilities and charges | 23 | ( | ( |
( | ( | ||
Liabilities classified as held for sale | |||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 27 | ||
Share premium | 27 | ||
Treasury shares | 28 | ( | ( |
Capital redemption reserve | |||
Fair value reserve | ( | ( | |
Translation reserve | |||
Retained earnings | |||
Total equity attributable to equity holders of the company | |||
Non-controlling interest | |||
Total equity |
All figures in £ millions | Notes | 2025 | 2024 |
| Assets | |||
| Non-current assets | |||
Property, plant and equipment | 10 | ||
Investment property | 10 | ||
Intangible assets | 11 | ||
Investments in joint ventures and associates | 12 | ||
Deferred income tax assets | 13 | ||
Financial assets – derivative financial instruments | 16 | ||
Retirement benefit assets | 25 | ||
Other financial assets | 15 | ||
Income tax assets | 7 | ||
Trade and other receivables | 22 | ||
| Current assets | |||
Intangible assets – product development | 20 | ||
Inventories | 21 | ||
Trade and other receivables | 22 | ||
Financial assets – derivative financial instruments | 16 | ||
Income tax assets | 7 | ||
Cash and cash equivalents (excluding overdrafts) | 17 | ||
Assets classified as held for sale | |||
Total assets | |||
| Liabilities | |||
| Non-current liabilities | |||
Financial liabilities – borrowings | 18 | ( | ( |
Financial liabilities – derivative financial instruments | 16 | ( | ( |
Deferred income tax liabilities | 13 | ( | ( |
Retirement benefit obligations | 25 | ( | ( |
Provisions for other liabilities and charges | 23 | ( | ( |
Other liabilities | 24 | ( | ( |
( | ( |
| Equity attributable to equity holders of the company | ||||||||||
| Share | Share | Treasury | Capital redemption | Fair value | Translation | Retained | Non-controlling | Total | ||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity |
At | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive (expense)/income | ( | ( | ( | ( | ( | |||||
Total comprehensive (expense)/income | ( | ( | ||||||||
Equity-settled transactions 1 | ||||||||||
Taxation on equity-settled transactions | ( | ( | ( | |||||||
Issue of ordinary shares under share option schemes | ||||||||||
Buyback of equity | ( | ( | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ( | |||||||
Release of treasury shares | ( | |||||||||
Dividends | ( | ( | ( | |||||||
At | ( | ( |
| Equity attributable to equity holders of the company | |||||||||||
| Share | Share | Treasury | Capital redemption | Fair value | Translation | Retained | Non-controlling | Total | |||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity | |
At 1 January 2024 | ( | ( | |||||||||
Profit for the year | |||||||||||
Other comprehensive (expense)/income | ( | ( | ( | ( | |||||||
Total comprehensive (expense)/income | ( | ( | |||||||||
Equity-settled transactions 1 | |||||||||||
Taxation on equity-settled transactions | |||||||||||
Issue of ordinary shares under share option schemes | |||||||||||
Buyback of equity | ( | ( | ( | ( | |||||||
Purchase of treasury shares | ( | ( | ( | ||||||||
Release of treasury shares | ( | ||||||||||
Dividends | ( | ( | ( | ||||||||
At 31 December 2024 | ( | ( | |||||||||
| Equity attributable to equity holders of the company | |||||||||||
| Capital | Fair | Non- | |||||||||
| Share | Share | Treasury | redemption | value | Translation | Retained | controlling | Total | |||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity | |
At 1 January 2023 | ( | ( | |||||||||
Profit for the year | |||||||||||
Other comprehensive (expense)/income | ( | ( | ( | ( | ( | ||||||
Total comprehensive (expense)/income | ( | ||||||||||
Equity-settled transactions | |||||||||||
Taxation on equity-settled transactions | |||||||||||
Issue of ordinary shares under share option schemes | |||||||||||
Buyback of equity | ( | ( | ( | ( | |||||||
Purchase of treasury shares | ( | ( | ( | ||||||||
Release of treasury shares | ( | ||||||||||
Dividends | ( | ( | ( | ||||||||
At 31 December 2023 | ( | ( | |||||||||
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| Cash flows from operating activities | ||||
Profit before tax | ||||
Net finance costs | ||||
| Depreciation and impairment – PPE, investment | ||||
property and assets held for sale | ||||
Amortisation and impairment – software | ||||
| Amortisation and impairment – acquired | ||||
intangible assets | ||||
Other net gains and losses | ||||
Product development capital expenditure | ( | ( | ( | |
| Amortisation and impairment – product | ||||
development | ||||
Share-based payment costs | ||||
Change in inventories | ||||
Change in trade and other receivables | ( | ( | ||
Change in trade and other liabilities | ( | ( | ||
| Change in provisions for other liabilities | ||||
and charges | ( | ( | ( | |
Other movements | ( | ( | ||
Net cash generated from operations | ||||
Interest paid | ( | ( | ( | |
Tax paid | ( | ( | ( | |
Net cash generated from operating activities | ||||
| Cash flows from investing activities | ||||
Acquisition of subsidiaries, net of cash acquired | 30 | ( | ( | ( |
Acquisition of joint ventures and associates | ( | |||
Purchase of investments | ( | ( | ( | |
Purchase of property, plant and equipment and investment property | ( | ( | ( | |
Purchase of intangible assets | ( | ( | ( | |
Disposal of subsidiaries, net of cash disposed | 31 | ( | ( |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
Proceeds from disposal of investments | ||||
| Proceeds from disposal of property, plant | ||||
and equipment | ||||
Lease receivables repaid including disposals | ||||
Interest received | ||||
Dividends received | ||||
Net cash used in investing activities | ( | ( | ( | |
| Cash flows from financing activities | ||||
Proceeds from issue of ordinary shares | 27 | |||
Buyback of equity | 27 | ( | ( | ( |
Settlement of share-based payments | 28 | ( | ( | ( |
Proceeds from borrowings | ||||
Repayment of borrowings | ( | ( | ( | |
Repayment of lease liabilities | ( | ( | ( | |
Dividends paid to company’s shareholders | 9 | ( | ( | ( |
Net cash used in financing activities | ( | ( | ( | |
Effects of exchange rate changes on cash and cash equivalents | ( | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ( | ||
Cash and cash equivalents at beginning of year | ||||
Cash and cash equivalents at end of year | 17 |
| estimate of the expected useful life. Amortisation is included in the income statement in cost of |
| goods sold. |
| The assessment of the useful economic life and the recoverability of product development |
Typical reason for designation | Reporting of gains and losses on effective portion of the hedge | Reporting of gains and losses on disposal |
| Net investment hedge | ||
| The derivative creates a foreign currency asset or liability which is | Recognised in other comprehensive income. | On the disposal of foreign operations or |
| used to hedge changes in the value of a subsidiary which | subsidiaries, the accumulated value of gains and | |
| transacts in that currency. | losses reported in other comprehensive income is | |
| transferred to the income statement. | ||
| Fair value hedges | ||
| The derivative transforms the interest profile on debt from fixed | Gains and losses on the derivative are reported in finance | If the debt and derivative are disposed of, the value |
| rate to floating rate. Changes in the value of the debt as a result of | income or finance costs. However, an equal and opposite | of the derivative and the debt (including the fair |
| changes in interest rates and foreign exchange rates are offset by | change is made to the carrying value of the debt (a ‘fair value adjustment) are reset to zero. Any resultant | |
| equal and opposite changes in the value of the derivative. When | value adjustment’) with the benefit/cost reported in | gain or loss is recognised in finance income or |
| the Group’s debt is swapped to floating rates, the contracts used | finance income or finance costs. The net result should be a | finance costs. |
| are designated as fair value hedges. | zero charge on a perfectly effective hedge. | |
| Non-hedge accounted contracts | ||
| These are not designated as hedging instruments. Typically, these | Recognised in the income statement. No hedge | |
are short-term contracts to convert debt back to fixed rates or foreign exchange contracts where a natural offset exists. | accounting applies. | |
Sales | Adjusted operating profit | ||||||
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | ||
Assessment & Qualifications | 1,604 | 1,591 | 1,559 | 361 | 368 | 350 | |
Virtual Learning | 511 | 489 | 616 | 81 | 66 | 76 | |
English Language Learning | 405 | 420 | 415 | 50 | 50 | 47 | |
Enterprise Learning & Skills 1 | 282 | 271 | 269 | 29 | 20 | 6 | |
Higher Education 1 | 775 | 781 | 806 | 93 | 96 | 96 | |
Strategic Review | – | – | 9 | – | – | (2) | |
Total | 3,577 | 3,552 | 3,674 | 614 | 600 | 573 | |
2025 | 2024 | 2023 | ||
Adjusted operating profit | 614 | 600 | 573 | |
Cost of major reorganisation | – | 2 | – | |
Product development impairment | (87) | – | – | |
Property charges | 25 | – | (11) | |
Intangible charges | (42) | (41) | (48) | |
UK pension discretionary increases | – | (13) | – | |
Other net gains and losses | (3) | (7) | (16) | |
Operating profit | 507 | 541 | 498 | |
Finance costs | 6 | (98) | (112) | (81) |
Finance income | 6 | 48 | 81 | 76 |
Profit before tax | 457 | 510 | 493 | |
Income tax | 7 | (121) | (75) | (113) |
Profit for the year | 336 | 435 | 380 |
| Amortisation, depreciation, and impairment | |||
All figures in £ millions | 2025 | 2024 | 2023 |
Assessment & Qualifications | 186 | 196 | 196 |
Virtual Learning | 53 | 64 | 76 |
English Language Learning | 51 | 56 | 58 |
Enterprise Learning & Skills 1 | 32 | 30 | 28 |
Higher Education 1 | 249 | 180 | 182 |
Strategic Review | - | – | 3 |
Total | 571 | 526 | 543 |
Sales | Non-current assets | ||||
All figures in £ millions | 2025 | 2024 | 2023 | 2025 | 2024 |
UK | 510 | 487 | 450 | 516 | 505 |
Other European countries | 126 | 120 | 130 | 157 | 160 |
US | 2,400 | 2,444 | 2,504 | 2,287 | 2,310 |
Canada | 68 | 68 | 83 | 182 | 174 |
Asia Pacific | 354 | 313 | 386 | 165 | 169 |
Other countries | 119 | 120 | 121 | 11 | 13 |
Total | 3,577 | 3,552 | 3,674 | 3,318 | 3,331 |
| 2025 | |||||||
| English | Enterprise | ||||||
| Assessment & | Virtual | Language | Learning & | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
Services | 1,174 | 511 | 186 | 202 | - | - | 2,073 |
Software | 229 | - | 47 | 69 | 627 | - | 972 |
Print | 201 | - | 172 | 11 | 148 | - | 532 |
Total | 1,604 | 511 | 405 | 282 | 775 | - | 3,577 |
2024 1 | |||||||
| English | Enterprise | ||||||
| Assessment & | Virtual | Language | Learning & | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
Services | 1,150 | 489 | 193 | 193 | - | – | 2,025 |
Software | 209 | – | 49 | 61 | 605 | – | 924 |
Print | 232 | – | 178 | 17 | 176 | – | 603 |
Total | 1,591 | 489 | 420 | 271 | 781 | – | 3,552 |
2023 1 | |||||||
| English | Enterprise | ||||||
| Assessment & | Virtual | Language | Learning & | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
Services | 1,120 | 616 | 194 | 187 | 6 | – | 2,123 |
Software | 202 | – | 45 | 65 | 595 | – | 907 |
Print | 237 | – | 176 | 17 | 205 | 9 | 644 |
Total | 1,559 | 616 | 415 | 269 | 806 | 9 | 3,674 |
All figures in £ millions | 2025 | 2024 | 2023 |
| By function: | |||
Cost of goods sold | 1,717 | 1,741 | 1,839 |
| Operating expenses | |||
Distribution costs | 38 | 43 | 47 |
Selling, marketing and product development costs | 525 | 510 | 549 |
Administrative and other expenses | 733 | 754 | 767 |
Reorganisation costs | – | (2) | – |
Product development impairment | 87 | – | – |
Other income | (32) | (40) | (41) |
Total net operating expenses | 1,351 | 1,265 | 1,322 |
Other net gains and losses | 3 | 7 | 16 |
Total | 3,071 | 3,013 | 3,177 |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| By nature: | ||||
Royalties expensed | 162 | 162 | 164 | |
Other product costs | 354 | 371 | 393 | |
Employee benefit expense | 5 | 1,423 | 1,411 | 1,467 |
Contract labour | 29 | 56 | 70 | |
Employee-related expense | 47 | 53 | 60 | |
Promotional costs | 126 | 113 | 146 | |
Depreciation and impairment of property, plant and equipment and investment property | ||||
and assets held for sale 1 | 10 | 54 | 77 | 90 |
Amortisation and impairment of intangible assets – product development | 20 | 364 | 291 | 284 |
Amortisation and impairment of intangible assets – software | 11 | 112 | 117 | 123 |
Amortisation and impairment of intangible assets – other | 11 | 41 | 41 | 46 |
Property and facilities | 68 | 70 | 82 | |
Technology and communications | 218 | 215 | 215 | |
Professional and outsourced services | 424 | 395 | 443 | |
Other general and administrative costs | 92 | 72 | 43 | |
Costs capitalised 2 | (414) | (398) | (424) | |
Other net gains and losses | 3 | 7 | 16 | |
Other income | (32) | (40) | (41) | |
Total | 3,071 | 3,013 | 3,177 |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| Employee benefit expense | ||||
| Wages and salaries (including termination | ||||
costs) | 1,203 | 1,188 | 1,252 | |
Social security costs | 113 | 100 | 107 | |
Share-based payment costs | 26 | 39 | 42 | 37 |
| Retirement benefits – defined contribution | ||||
plans | 25 | 41 | 41 | 45 |
Retirement benefits – defined benefit plans | 25 | 27 | 40 | 26 |
Total | 1,423 | 1,411 | 1,467 |
Average number employed | 2025 | 2024 | 2023 |
| Employee numbers | |||
UK | 2,830 | 2,798 | 3,045 |
Other European countries | 675 | 681 | 633 |
US | 9,336 | 9,258 | 10,125 |
Canada | 306 | 315 | 398 |
Asia Pacific | 3,081 | 3,111 | 3,257 |
Other countries | 834 | 861 | 902 |
Total | 17,024 | 18,360 |
All figures in £ millions | 2025 | 2024 | 2023 |
| The audit of parent company and consolidated financial | |||
statements | 7 | 7 | 8 |
The audit of the company’s subsidiaries | 2 | 2 | 2 |
Total audit fees | 9 | 9 | 10 |
Audit-related and other assurance services | – | – | – |
Other non-audit services | – | – | – |
Total other services | – | – | – |
Total non-audit services | – | – | – |
Total 1 | 9 | 9 | 10 |
All figures in £ millions | 2025 | 2024 | 2023 |
| Group audit fees including fees for attestation under | |||
section 404 of the Sarbanes-Oxley Act | 9 | 9 | 10 |
Non-audit fees | – | – | – |
Total | 9 | 9 | 10 |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| Interest payable on financial liabilities at | ||||
amortised cost and associated derivatives | (51) | (48) | (34) | |
Interest on lease liabilities | 34 | (20) | (22) | (23) |
| Interest on deferred and contingent | ||||
consideration | (1) | (2) | (4) | |
Fair value movements on investments held at fair value | 15 | (7) | (11) | – |
Net foreign exchange losses | (7) | (3) | – | |
| Interest on provisions for uncertain tax | ||||
positions | (3) | (7) | – | |
Fair value movement on derivatives | (9) | (19) | (20) | |
Finance costs | (98) | (112) | (81) | |
Interest receivable on financial assets at amortised cost | 14 | 25 | 16 | |
Interest on lease receivables | 34 | 3 | 4 | 4 |
| Net finance income in respect of retirement | ||||
benefits | 25 | 25 | 21 | 26 |
Fair value movements on investments held at fair value | 15 | – | – | 13 |
Net foreign exchange gains | – | – | 3 | |
| Interest on provisions for uncertain tax | ||||
positions | – | 5 | 4 | |
Fair value movement on derivatives | 6 | 26 | 10 | |
Finance income | 48 | 81 | 76 | |
Net finance costs | (50) | (31) | (5) |
All figures in £ millions | Notes | 2025 | 2024 | 2023 |
| Current tax | ||||
Charge in respect of current year | (108) | (132) | (105) | |
Adjustments in respect of prior years | (6) | 60 | 20 | |
Total current tax charge | (114) | (72) | (85) | |
| Deferred tax | ||||
In respect of temporary differences | (9) | 8 | (11) | |
Other adjustments in respect of prior years | 2 | (11) | (17) | |
Total deferred tax charge | 13 | (7) | (3) | (28) |
Total tax charge | (121) | (75) | (113) |
All figures in £ millions | 2025 | 2024 | 2023 |
Profit before tax | 457 | 510 | 493 |
| Tax calculated at UK rate (2025: 25%; 2024: 25%; | |||
2023: 23.5%) | (114) | (127) | (116) |
Effect of overseas tax rates | (3) | (1) | (1) |
Effect of UK rate change | – | – | (1) |
Net (expense)/income not subject to tax | (5) | 3 | (3) |
Gains and losses on sale of businesses not subject to tax | – | – | 5 |
Unrecognised tax losses | 6 | 2 | 1 |
State Aid provision release | – | 63 | – |
Movement in provisions for tax uncertainties – current year | (1) | (1) | (2) |
Movement in provisions for tax uncertainties – prior years | (4) | (12) | 1 |
Other prior year adjustments | – | (2) | 3 |
Total tax charge | (121) | (75) | (113) |
UK | (41) | 21 | (54) |
Overseas | (80) | (96) | (59) |
Total tax charge | (121) | (75) | (113) |
Tax rate reflected in earnings | 26.5% | 14.7% | 23.0% |
All figures in £ millions | 2025 | 2024 | 2023 |
| Final paid in respect of prior year | |||
2023: 14.9p) | 110 | 107 | 106 |
| Interim paid in respect of current year 7.8p (2024: 7.4p; | |||
2023: 7.0p) | 50 | 49 | 49 |
160 | 156 | 155 |
All figures in £ millions | 2025 | 2024 | 2023 |
Net exchange differences on translation of foreign operations | – | 2 | – |
Fair value gains on other financial assets | – | – | – |
Remeasurement of retirement benefit obligations | (3) | (2) | 20 |
(3) | – | 20 |
All figures in £ millions | 2025 | 2024 | 2023 |
Earnings for the year | 336 | 435 | 380 |
Non-controlling interest | (1) | (1) | (2) |
Earnings attributable to equity shareholders | 335 | 434 | 378 |
Weighted average number of shares (millions) | 651.3 | 673.0 | 711.5 |
Effect of dilutive share options (millions) | 9.0 | 11.0 | 5.8 |
| Weighted average number of shares (millions) for diluted | |||
earnings | 660.3 | 684.0 | 717.3 |
| Earnings per share (in pence per share) | |||
Basic | 51.4p | 64.5p | 53.1p |
Diluted | 50.7p | 63.5p | 52.7p |
| Owned assets | ||||||
| Assets in the | ||||||
| Investment | Right-of- | Land and | Plant and | course of | ||
| All figures in £ millions | property | use assets | buildings | equipment | construction | Total |
| Depreciation and impairment | ||||||
At 1 January 2024 | (135) | (234) | (125) | (177) | – | (671) |
Exchange differences | – | (2) | (2) | (2) | – | (6) |
Charge for the year | (8) | (35) | (8) | (25) | – | (76) |
Disposals and retirements | – | 32 | 22 | 83 | – | 137 |
Reclassifications and transfers | – | – | – | – | – | – |
| Reversal of impairment/ | ||||||
(impairment) | (1) | – | – | – | – | (1) |
At 31 December 2024 | (144) | (239) | (113) | (121) | – | (617) |
Exchange differences | – | 12 | 7 | 8 | – | 27 |
Charge for the year | (8) | (34) | (9) | (23) | – | (74) |
Disposals and retirements | – | 32 | – | 12 | – | 44 |
Reclassifications and transfers | – | – | – | – | – | – |
| Reversal of impairment/ | ||||||
(impairment) | 11 | 6 | – | – | – | 17 |
At 31 December 2025 | (141) | (223) | (115) | (124) | – | (603) |
| Carrying amounts | ||||||
At 1 January 2024 | 79 | 108 | 40 | 60 | 9 | 296 |
At 31 December 2024 | 77 | 111 | 38 | 58 | 9 | 293 |
At 31 December 2025 | 91 | 111 | 34 | 55 | 10 | 301 |
| Owned assets | ||||||
| Assets in | ||||||
| Investment | Right-of- | Land and | Plant and | the course of | ||
| All figures in £ millions | property | use assets | buildings | equipment | construction | Total |
| Cost | ||||||
At 1 January 2024 | 214 | 342 | 165 | 237 | 9 | 967 |
Exchange differences | – | 2 | 1 | 1 | 1 | 5 |
Additions | 7 | 39 | – | 4 | 27 | 77 |
Disposals and retirements | – | (33) | (22) | (84) | – | (139) |
Reclassifications and transfers | – | – | 7 | 21 | (28) | – |
At 31 December 2024 | 221 | 350 | 151 | 179 | 9 | 910 |
Exchange differences | – | (19) | (9) | (10) | – | (38) |
Additions | 11 | 41 | – | 4 | 26 | 82 |
Disposals and retirements | – | (38) | – | (12) | – | (50) |
Reclassifications and transfers | – | – | 7 | 18 | (25) | – |
At 31 December 2025 | 232 | 334 | 149 | 179 | 10 | 904 |
| Acquired | |||||||
| customer lists, | Acquired | Acquired | Other | ||||
| contracts and | trademarks | publishing | intangibles | ||||
| All figures in £ millions | Goodwill | Software | relationships | and brands | rights | acquired | Total |
| Cost | |||||||
At 1 January 2024 | 2,434 | 1,137 | 580 | 184 | 100 | 444 | 4,879 |
Exchange differences | 2 | 12 | 6 | (7) | – | (20) | (7) |
| Additions – internal | |||||||
development | – | 91 | – | – | – | – | 91 |
Additions – purchased | – | – | – | – | – | – | – |
| Disposals and | – | ||||||
| retirements | – | (89) | – | (1) | – | (5) | (95) |
Acquisition of business (note 30) | 1 | – | – | – | – | 1 | 2 |
Transfers | – | (5) | – | – | – | – | (5) |
At 31 December 2024 | 2,437 | 1,146 | 586 | 176 | 100 | 420 | 4,865 |
Exchange differences | (114) | (56) | (33) | (6) | (3) | (13) | (225) |
| Additions – internal | |||||||
development | – | 105 | – | – | – | – | 105 |
Additions – purchased | – | – | – | – | – | – | – |
Disposals and retirements | – | (15) | – | – | – | – | (15) |
Acquisition of business (note 30) | 102 | – | 54 | 3 | – | 14 | 173 |
Transfers | – | – | – | – | – | – | – |
At 31 December 2025 | 2,425 | 1,180 | 607 | 173 | 97 | 421 | 4,903 |
| At 31 December 2025 | |
| Useful economic life | |
| Class of intangible asset | |
Acquired customer lists, contracts and relationships | 3-20 years |
Acquired trademarks and brands | 2-20 years |
Acquired publishing rights | 5-20 years |
Other intangibles acquired | 2-20 years |
| At 31 December 2025 | |||||
| One to | Six to | Eleven to | Sixteen to | ||
| All figures in £ millions | five years | ten years | fifteen years | twenty years | Total |
| Class of intangible asset | |||||
| Acquired customer lists, contracts | |||||
and relationships | 72 | 50 | 34 | 4 | 160 |
Acquired trademarks and brands | 16 | 4 | – | – | 20 |
Acquired publishing rights | 1 | – | – | – | 1 |
Other intangibles acquired | 69 | 9 | 4 | – | 82 |
| Acquired | |||||||
| customer lists, | Acquired | Acquired | Other | ||||
| contracts and | trademarks | publishing | intangibles | ||||
| All figures in £ millions | Goodwill | Software | relationships | and brands | rights | acquired | Total |
Amortisation and impairment | |||||||
At 1 January 2024 | – | (765) | (434) | (155) | (99) | (335) | (1,788) |
Exchange differences | – | (8) | (6) | 7 | – | 18 | 11 |
Charge for the year | – | (117) | (17) | (6) | – | (18) | (158) |
Disposals and retirements | – | 89 | – | 1 | – | 5 | 95 |
Transfers | – | 1 | – | – | – | – | 1 |
At 31 December 2024 | – | (800) | (457) | (153) | (99) | (330) | (1,839) |
Exchange differences | – | 38 | 26 | 5 | 3 | 11 | 83 |
Charge for the year | – | (112) | (16) | (5) | – | (20) | (153) |
Disposals and retirements | – | 15 | – | – | – | – | 15 |
Transfers | – | – | – | – | – | – | – |
At 31 December 2025 | – | (859) | (447) | (153) | (96) | (339) | (1,894) |
| Carrying amounts | |||||||
At 1 January 2024 | 2,434 | 372 | 146 | 29 | 1 | 109 | 3,091 |
At 31 December 2024 | 2,437 | 346 | 129 | 23 | 1 | 90 | 3,026 |
At 31 December 2025 | 2,425 | 321 | 160 | 20 | 1 | 82 | 3,009 |
| 2025 | 2024 | |
| All figures in £ millions | Goodwill | Goodwill |
Assessment & Qualifications | 1,288 | 1,369 |
Virtual Learning | 397 | 426 |
English Language Learning | 250 | 246 |
Enterprise Learning & Skills | 338 | 330 |
Higher Education | 152 | 66 |
Total | 2,425 | 2,437 |
All figures in £ millions | 2025 | 2024 |
Deferred income tax assets | 58 | 52 |
Deferred income tax liabilities | (89) | (63) |
Net deferred income tax liability | (31) | (11) |
Gross | Tax effected | ||||||||
| Year ended | |||||||||
| 31 December 2025 | UK | US | Other | Total | UK | US | Other | Total | |
| Tax losses expiring: | |||||||||
Within 10 years | – | 411 | 14 | 425 | – | 86 | 3 | 89 | |
Within 10-20 years | – | 117 | – | 117 | – | 6 | – | 6 | |
Available indefinitely | 167 | 39 | 148 | 354 | 42 | 2 | 47 | 91 | |
Total | 167 | 567 | 162 | 896 | 42 | 94 | 50 | 186 | |
2025 | 2024 | |||
| Discount | Perpetuity | Discount | Perpetuity | |
| rate | growth rate | rate | growth rate | |
Assessment & Qualifications | 10.5% | 2.0% | 11.0% | 2.0% |
Virtual Learning | 10.3% | 2.0% | 10.9% | 2.0% |
English Language Learning | 12.6% | 3.5% | 13.2% | 3.5% |
Enterprise Learning & Skills | 10.6% | 2.0% | 10.8% | 2.0% |
Higher Education | 10.5% | 2.0% | 10.8% | 2.0% |
All figures in £ millions 2025 | 2024 | |
Associates | 8 | 12 |
Total | 8 | 12 |
Gross | Tax effected | |||||||
| Year ended | ||||||||
| 31 December 2024 | UK | US | Other | Total | UK | US | Other | Total |
| Tax losses expiring: | ||||||||
Within 10 years | – | 443 | 21 | 464 | – | 92 | 5 | 97 |
Within 10-20 years | – | 135 | – | 135 | – | 7 | – | 7 |
Available indefinitely | 167 | 38 | 161 | 366 | 42 | 2 | 52 | 96 |
Total | 167 | 616 | 182 | 965 | 42 | 101 | 57 | 200 |
| Accruals | Retirement | Goodwill | ||||||
| Trading | and other | benefit | Deferred | and | Interest | |||
| All figures in £ millions | losses | provisions | obligations | revenue | intangibles | limitations | Other | Total |
| Deferred income tax | ||||||||
| assets/(liabilities) | ||||||||
At 1 January 2024 | 101 | 59 | (114) | 43 | (152) | 34 | 18 | (11) |
Exchange differences | (2) | – | – | – | – | – | (1) | (3) |
Acquisitions and disposals of subsidiaries | – | – | – | – | – | – | – | – |
| Income statement | ||||||||
benefit/(charge) | (23) | (2) | 3 | 2 | 29 | (16) | 4 | (3) |
Tax charge in OCI/equity | – | 7 | (2) | – | – | – | 1 | 6 |
At 31 December 2024 | 76 | 64 | (113) | 45 | (123) | 18 | 22 | (11) |
Exchange differences | – | (2) | – | (1) | – | – | – | (3) |
Acquisitions and disposals of subsidiaries | – | – | – | – | (1) | – | – | (1) |
| Income statement | ||||||||
benefit/(charge) | (10) | 2 | (6) | (2) | 35 | (18) | (8) | (7) |
Tax charge in OCI/equity | – | (6) | (3) | – | – | – | – | (9) |
At 31 December 2025 | 66 | 58 | (122) | 42 | (89) | – | 14 | (31) |
| 2025 | ||||||
| Amortised | ||||||
| Fair value | cost | |||||
| Fair value | Fair value | |||||
| through other | through | Fair value | Total | |||
| comprehensive | profit and | – hedging | Financial | carrying | ||
| All figures in £ millions | Notes | income | loss | instrument | assets | value |
Investments in listed and unlisted securities | 15 | 24 | 101 | – | – | 125 |
Cash and cash equivalents | 17 | – | 11 | – | 322 | 333 |
Derivative financial instruments | 16 | – | 14 | 2 | – | 16 |
Trade receivables | 22 | – | – | – | 661 | 661 |
| Investment in finance lease | ||||||
receivable | 22 | – | – | – | 66 | 66 |
Other receivable | – | 16 | – | – | 16 | |
Total financial assets | 24 | 142 | 2 | 1,049 | 1,217 |
| 2024 | ||||||
| Amortised | ||||||
| Fair value | cost | |||||
| Fair value | Fair value | |||||
| through other | through | Fair value | Total | |||
| comprehensive | profit and | – hedging | Financial | carrying | ||
| All figures in £ millions | Notes | income | loss | instrument | assets | value |
Investments in listed and unlisted securities | 15 | 28 | 113 | – | – | 141 |
Cash and cash equivalents | 17 | – | 62 | – | 481 | 543 |
Derivative financial instruments | 16 | – | 30 | 21 | – | 51 |
Trade receivables | 22 | – | – | – | 614 | 614 |
Contract assets - unbilled 1 | 22 | – | – | – | 71 | 71 |
| Investment in finance lease | ||||||
receivable | 22 | – | – | – | 83 | 83 |
Other receivable | – | 12 | – | – | 12 | |
Total financial assets | 28 | 217 | 21 | 1,249 | 1,515 |
| 2025 | ||||||
| Amortised | ||||||
| Fair value | cost | |||||
| Fair value | ||||||
| through | Fair value | Other | Total | Total | ||
| profit and | – hedging | financial | carrying | market | ||
| All figures in £ millions | Notes | loss | instrument | liabilities | value | value |
Derivative financial instruments | 16 | (2) | (1) | – | (3) | (3) |
Trade payables | 24 | – | – | (281) | (281) | (281) |
| Deferred and contingent | ||||||
consideration | 24 | (1) | – | (16) | (17) | (17) |
Borrowings due within one year | 18 | – | – | (62) | (62) | (62) |
Borrowings due after more than one year | 18 | – | – | (1,419) | (1,419) | (1,398) |
Total financial liabilities | (3) | (1) | (1,778) | (1,782) | (1,761) |
| 2024 | ||||||
| Amortised | ||||||
| Fair value | cost | |||||
| Fair value | ||||||
| through | Fair value | Other | Total | Total | ||
| profit | – hedging | financial | carrying | market | ||
| All figures in £ millions | Notes | and loss | instrument | liabilities | value | value |
Derivative financial instruments | 16 | (10) | (48) | – | (58) | (58) |
Trade payables | 24 | – | – | (273) | (273) | (273) |
| Deferred and contingent | ||||||
consideration | 24 | (1) | – | (21) | (22) | (22) |
Borrowings due within one year | 18 | – | – | (315) | (315) | (312) |
Borrowings due after more than one year | 18 | – | – | (1,157) | (1,157) | (1,123) |
Total financial liabilities | (11) | (48) | (1,766) | (1,825) | (1,788) |
2025 | 2024 | |||
| Deferred | Contingent | |||
| All figures in £ millions | consideration | consideration | Total | Total |
At 1 January | (21) | (1) | (22) | (57) |
Exchange differences | 1 | – | 1 | – |
Acquisitions | – | – | – | (1) |
Fair value movements – income statement | – | – | – | (2) |
Repayments | 4 | – | 4 | 38 |
At 31 December | (16) | (1) | (17) | (22) |
2025 | 2024 | |||
| Investments | ||||
| Other | in unlisted | |||
| All figures in £ millions | receivable | securities | Total | Total |
At 1 January | 12 | 135 | 147 | 155 |
Exchange differences | – | (7) | (7) | 2 |
Acquisition of investments and other receivable | – | 5 | 5 | 9 |
Repayments | (1) | – | (1) | – |
Reclassification out of level 3 | – | – | – | (6) |
Fair value movements – OCI | – | (2) | (2) | (2) |
Fair value movements – income statement | 2 | (7) | (5) | (11) |
At 31 December | 13 | 124 | 137 | 147 |
All figures in £ millions | 2025 | 2024 |
At 1 January | 141 | 143 |
Exchange differences | (7) | 2 |
Acquisition of investments | 5 | 9 |
Disposal of investments | – | – |
Fair value movements – OCI | (7) | (2) |
Fair value movements – income statement | (7) | (11) |
At 31 December | 125 | 141 |
2025 | 2024 | |||||
| Gross | Gross | |||||
| notional | notional | |||||
| All figures in £ millions | amounts | Assets | Liabilities | amounts | Assets | Liabilities |
Interest rate derivatives – in a fair value hedge relationship | – | – | – | 166 | – | (1) |
Interest rate derivatives – not in a hedge relationship | 375 | 14 | (2) | 779 | 22 | (6) |
| Cross-currency rate | ||||||
| derivatives – in a hedge | ||||||
relationship | – | – | – | 342 | 21 | (32) |
| Cross-currency rate | ||||||
| derivatives – not in a hedge | ||||||
relationship | – | – | – | 83 | – | (4) |
| FX derivatives – in a hedge | ||||||
relationship | 993 | 2 | (1) | 1,049 | – | (15) |
| FX derivatives – not in a hedge | ||||||
relationship | 163 | – | – | 711 | 8 | – |
Total | 1,531 | 16 | (3) | 3,130 | 51 | (58) |
| Analysed as expiring: | ||||||
In less than one year | 1,156 | 2 | (1) | 2,505 | 31 | (54) |
Later than one year and not later than five years | 75 | – | (1) | 325 | 3 | (1) |
In greater than five years | 300 | 14 | (1) | 300 | 17 | (3) |
Total | 1,531 | 16 | (3) | 3,130 | 51 | (58) |
| 2025 | |||
| Change in fair | |||
| Carrying | value of hedging | Nominal | |
| amount of | instrument used to | amounts of | |
| hedging | determine hedge | hedging | |
| All figures in £ millions | instruments | ineffectiveness | instruments |
Derivative financial instruments for interest rate risk | – | 1 | – |
Derivative financial instruments for currency risk | – | (21) | – |
| 2025 | |||||
| Change in value of | Hedging | ||||
| Carrying | hedging instrument | Nominal | gains/ | Hedge | |
| amount of | used to determine | amounts | (losses) | ineffectiveness | |
| hedging | hedge | of hedging | recognised | recognised in | |
| All figures in £ millions | instruments | ineffectiveness | instruments | in OCI | profit or loss |
| Derivative financial | |||||
instruments | 1 | 48 | 993 | 48 | – |
| Financial liabilities – | |||||
borrowings | – | – | – | – | – |
| 2024 | |||||
| Change in value of | Hedging | ||||
| Carrying | hedging instrument | Nominal | gains/ | Hedge | |
| amount of | used to determine | amounts | (losses) | ineffectiveness | |
| hedging | hedge | of hedging | recognised | recognised in | |
| All figures in £ millions | instruments | ineffectiveness | instruments | in OCI | profit or loss |
| Derivative financial | |||||
instruments | (47) | (29) | 1,225 | (29) | – |
| Financial liabilities – | |||||
borrowings | – | – | – | – | – |
| 2024 | |||
| Change in fair value | |||
| Carrying | of hedging | Nominal | |
| amount of | instrument used to | amounts of | |
| hedging | determine hedge | hedging | |
| All figures in £ millions | instruments | ineffectiveness | instruments |
Derivative financial instruments for interest rate risk | (1) | 5 | 166 |
Derivative financial instruments for currency risk | 21 | (8) | 166 |
| 2025 | |||||
| Accumulated | Change in fair | ||||
| Carrying | amount of fair value | value of hedged | Line item in | ||
| amount | hedge adjustments | item used to | profit or loss | ||
| of | on the hedged item | determine | that includes | ||
| hedged | included in the | hedge | Hedge | hedge | |
| All figures in £ millions | items | carrying amount | ineffectiveness | ineffectiveness | ineffectiveness |
| Interest rate risk | |||||
| Financial liabilities – | Finance | ||||
borrowings | – | – | – | – | costs |
| Currency risk | |||||
| Financial liabilities – | Finance | ||||
borrowings | – | – | – | – | costs |
| 2024 | |||||
| Accumulated | Change in fair | ||||
| Carrying | amount of fair value | value of hedged | Line item in | ||
| amount | hedge adjustments | item used to | profit or loss | ||
| of | on the hedged item | determine | that includes | ||
| hedged | included in the | hedge | Hedge | hedge | |
| All figures in £ millions | items | carrying amount | ineffectiveness | ineffectiveness | ineffectiveness |
| Interest rate risk | |||||
| Financial liabilities – | Finance | ||||
borrowings | (166) | 1 | (5) | – | costs |
| Currency risk | |||||
| Financial liabilities – | Finance | ||||
borrowings | (166) | n/a | 8 | – | costs |
All figures in £ millions | 2025 | 2024 |
| Non-current | ||
3.75% GBP notes 2030 (nominal amount £350m) | 356 | 355 |
5.375% GBP notes 2034 (nominal amount £350m) | 350 | 350 |
Revolving Credit Facilities | 297 | – |
Lease liabilities (see note 34) | 416 | 452 |
1,419 | 1,157 | |
| Current (due within one year or on demand) | ||
1.375% Euro notes 2025 (nominal amount €300m) | – | 250 |
Lease liabilities (see note 34) | 62 | 65 |
Overdrafts | – | – |
62 | 315 | |
Total borrowings | 1,481 | 1,472 |
2025 | 2024 | |||||
| Gross | Gross | Net derivative | Gross | Gross | ||
| derivative | derivative | assets/ | derivative | derivative | Net assets/ | |
| All figures in £ millions | assets | liabilities | liabilities | assets | liabilities | liabilities |
Counterparties in an asset position | 16 | (3) | 13 | 24 | (7) | 17 |
Counterparties in a liability position | – | – | – | 27 | (51) | (24) |
Total as presented in the balance sheet | 16 | (3) | 13 | 51 | (58) | (7) |
All figures in £ millions | 2025 | 2024 |
Cash at bank and in hand | 327 | 444 |
Short-term bank deposits | 6 | 99 |
Cash and cash equivalents | 333 | 543 |
All figures in £ millions | 2025 | 2024 |
Cash and cash equivalents | 333 | 543 |
Bank overdrafts | – | – |
Cash and cash equivalents in the cash flow statement | 333 | 543 |
All figures in £ millions | 2025 | 2024 |
Between one and two years | 70 | 71 |
Between two and five years | 778 | 149 |
Over five years | 571 | 937 |
1,419 | 1,157 |
2025 | 2024 | |||||
| Effective | Carrying | Market | Effective | Carrying | Market | |
| All figures in £ millions | interest rate | value | value | interest rate | value | value |
1.375% Euro notes 2025 | – | – | – | 1.44% | 250 | 247 |
3.75% GBP notes 2030 | 3.93% | 356 | 338 | 3.93% | 355 | 328 |
5.375% GBP notes 2034 | 5.6% | 350 | 347 | 5.6% | 350 | 343 |
| Revolving Credit | ||||||
Facilities | n/a | 297 | 297 | – | – | – |
1,003 | 982 | 955 | 918 |
All figures in £ millions | 2025 | 2024 |
US dollar | 153 | 187 |
Sterling | 1,309 | 1,013 |
Euro | 2 | 253 |
Other | 17 | 19 |
1,481 | 1,472 |
| 2025 | |||||
| Impact of | Impact of | ||||
| Impact of 1% | Impact of 1% | 10% | 10% | ||
| Carrying | increase in | decrease in | strengthening | weakening | |
| All figures in £ millions | value | interest rates | interest rates | in sterling | in sterling |
| Investments in listed and unlisted | |||||
securities | 125 | – | – | (8) | 10 |
Other receivable | 16 | – | – | (1) | 2 |
Cash and cash equivalents | 333 | – | – | (23) | 27 |
Derivative financial instruments | 13 | 2 | (2) | 41 | (56) |
Bonds | (706) | – | – | – | – |
Other borrowings | (775) | – | – | 16 | (19) |
Investment in finance lease receivable | 66 | – | – | (6) | 7 |
| Deferred and contingent | |||||
consideration | (17) | – | – | 2 | (2) |
Other net financial assets | 465 | – | – | (36) | 45 |
Total | (480) | 2 | (2) | (15) | 14 |
| 2024 | |||||
| Impact of | |||||
| Impact of 1% | Impact of 1% | Impact of 10% | 10% | ||
| Carrying | increase in | decrease in | strengthening | weakening | |
| All figures in £ millions | value | interest rates | interest rates | in sterling | in sterling |
Investments in unlisted securities | 141 | – | – | (10) | 12 |
Other receivable | 12 | – | – | (1) | 1 |
Cash and cash equivalents | 543 | – | – | (32) | 40 |
Derivative financial instruments | (7) | 4 | (4) | 22 | (24) |
Bonds | (955) | – | – | 23 | (28) |
Other borrowings | (517) | – | – | 19 | (23) |
Investment in finance lease receivable | 83 | – | – | (8) | 9 |
| Deferred and contingent | |||||
consideration | (22) | – | – | 2 | (2) |
Other net financial assets | 412 | – | – | (32) | 40 |
Total | (310) | 4 | (4) | (17) | 25 |
All figures in £ millions | 2025 | 2024 |
Cash and cash equivalents | 333 | 543 |
Overdrafts | – | – |
Derivative financial instruments | 13 | (7) |
Revolving Credit Facilities | (297) | – |
Bonds | (706) | (955) |
Investment in finance lease receivable | 66 | 83 |
Lease liabilities | (478) | (517) |
Net debt | (1,069) | (853) |
Analysed by maturity | Analysed by currency | |||||||||
| Greater | ||||||||||
| than one | Later | |||||||||
| month | than one | |||||||||
| and less | year but | Five | ||||||||
| than one | less than | years | ||||||||
| All figures in £ millions | year | five years | or more | Total | USD | GBP | Other | Total | ||
| At 31 December 2025 | ||||||||||
Bonds | 32 | 478 | 425 | 935 | – | 935 | – | 935 | ||
| Rate derivatives – | ||||||||||
inflows | (11) | (39) | (32) | (82) | – | (82) | – | (82) | ||
| Rate derivatives – | ||||||||||
outflows | 9 | 32 | 26 | 67 | – | 67 | – | 67 | ||
FX forwards – inflows | (326) | – | – | (326) | – | (326) | – | (326) | ||
| FX forwards – | ||||||||||
outflows | 324 | – | – | 324 | 324 | – | – | 324 | ||
Total | 28 | 471 | 419 | 918 | 324 | 594 | – | 918 | ||
| At 31 December 2024 | ||||||||||
Bonds 1 | 250 | – | 705 | 955 | – | 705 | 250 | 955 | ||
| Rate derivatives – | ||||||||||
inflows | (394) | (3) | (17) | (414) | (2) | (163) | (249) | (414) | ||
| Rate derivatives – | ||||||||||
outflows | 408 | 1 | 3 | 412 | 176 | 235 | 1 | 412 | ||
FX forwards – inflows | (1,034) | – | – | (1,034) | – | (1,034) | (1,034) | – | ||
| FX forwards – | ||||||||||
outflows | 1,049 | – | – | 1,049 | 1,049 | – | 1,049 | – | ||
Total | 279 | (2) | 691 | 968 | 1,223 | (257) | 968 | 2 |
All figures in £ millions | 2025 | 2024 |
| Cost | ||
At 1 January | 2,514 | 2,517 |
Exchange differences | (135) | 17 |
Additions | 285 | 284 |
Disposals and retirements | (38) | (309) |
Transfers | – | 5 |
At 31 December | 2,626 | 2,514 |
| Amortisation | ||
At 1 January | (1,567) | (1,570) |
Exchange differences | 89 | (14) |
Charge for the year | (276) | (287) |
Impairment | (88) | (4) |
Disposals and retirements | 38 | 309 |
Transfers | – | (1) |
At 31 December | (1,804) | (1,567) |
Carrying amounts at 31 December | 822 | 947 |
All figures in £ millions | 2025 | 2024 |
Raw materials | 3 | 5 |
Work in progress | 1 | 2 |
Finished goods | 59 | 63 |
Returns asset | 3 | 4 |
66 | 74 |
All figures in £ millions | 2025 | 2024 |
| Current | ||
Trade receivables | 651 | 605 |
Contract assets – unbilled | 86 | 71 |
Investment in finance lease receivable | 21 | 19 |
Prepayments and other receivables | 324 | 335 |
1,082 | 1,030 | |
| Non-current | ||
Trade receivables | 10 | 9 |
Investment in finance lease receivable | 45 | 64 |
Prepayments and other receivables | 50 | 52 |
105 | 125 |
All figures in £ millions | 2025 | 2024 |
At 1 January | (40) | (51) |
Exchange differences | 1 | 2 |
Income statement movements | (24) | (4) |
Utilised | 7 | 13 |
At 31 December | (56) | (40) |
All figures in £ millions | 2025 | 2024 |
Contract assets – unbilled | 86 | 71 |
Within due date and one month past due date | 554 | 488 |
One to three months past due date | 57 | 53 |
Three to six months past due date | 24 | 22 |
Six to nine months past due date | 12 | 24 |
Nine to 12 months past due date | 8 | 13 |
More than 12 months past due date | 62 | 54 |
Gross trade receivables | 803 | 725 |
| Legal | |||
| All figures in £ millions | Property | and other | Total |
At 1 January 2025 | 15 | 21 | 36 |
Provisions made during the year | – | 9 | 9 |
Provisions reversed during the year | (5) | (2) | (7) |
Provisions used during the year | – | (19) | (19) |
Acquisition of businesses (note 30) | – | 1 | 1 |
At 31 December 2025 | 10 | 10 | 20 |
| 2025 | |||
| Legal | |||
| All figures in £ millions | Property | and other | Total |
Current | 4 | 4 | 8 |
Non-current | 6 | 6 | 12 |
10 | 10 | 20 | |
| 2024 | |||
Current | 3 | 20 | 23 |
Non-current | 12 | 1 | 13 |
15 | 21 | 36 |
All figures in £ millions | 2025 | 2024 |
| Current | ||
Trade payables | 281 | 273 |
Sales return liability | 19 | 27 |
Deferred income | 328 | 329 |
Interest payable | 13 | 12 |
Accruals and other liabilities | 402 | 413 |
1,043 | 1,054 | |
| Non-current | ||
Deferred income | 61 | 62 |
Accruals and other liabilities | 15 | 21 |
76 | 83 |
All figures in % | Active | Deferred | Pensioners | Total |
Defined benefit | – | 12 | 35 | 47 |
Defined contribution | 11 | 42 | – | 53 |
Total | 11 | 54 | 35 | 100 |
2025 | 2024 | 2023 | |||||||
| UK | UK | UK | |||||||
| Group | Other | Group | Other | Group | Other | ||||
| All figures in % | plan | plans | PRMB | plan | plans | PRMB | plan | plans | PRMB |
Inflation | 2.8 | 2.0 | – | 3.1 | 2.0 | – | 3.0 | 2.0 | – |
Rate used to discount plan | |||||||||
liabilities | 5.5 | 4.9 | 4.9 | 5.5 | 5.1 | 5.4 | 4.6 | 4.9 | 5.0 |
| Expected rate | |||||||||
of increase in salaries | 3.3 | 2.5 | – | 3.6 | 2.5 | – | 3.5 | 2.5 | – |
| Expected rate | |||||||||
of increase for pensions in payment and deferred | 1.70 to | 1.85 to | 1.75 to | ||||||
| pensions | 5.10 | – | – | 5.15 | – | – | 5.10 | – | – |
Initial rate of increase in healthcare | |||||||||
rate | – | – | 6.8 | – | – | 7.0 | – | – | 6.5 |
| Ultimate rate | |||||||||
of increase in healthcare | |||||||||
rate | – | – | 5.0 | – | – | 5.0 | – | – | 5.0 |
UK | US | |||||
All figures in years | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
Male | 21.5 | 21.3 | 21.8 | 20.8 | 20.7 | 20.7 |
Female | 24.5 | 24.5 | 24.1 | 22.8 | 22.7 | 22.6 |
UK | US | |||||
All figures in years | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
Male | 23.1 | 22.9 | 23.4 | 22.3 | 22.2 | 22.2 |
Female | 26.2 | 26.2 | 25.8 | 24.2 | 24.1 | 24.1 |
| 2025 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 17 | 1 | 18 | 41 | – | 59 |
Past service cost | – | – | – | – | – | – |
Settlements | – | – | – | – | – | – |
Administration expenses | 9 | – | 9 | – | – | 9 |
Total operating expense | 26 | 1 | 27 | 41 | – | 68 |
Interest on plan assets | (158) | (3) | (161) | – | – | (161) |
Interest on plan liabilities | 132 | 3 | 135 | – | 1 | 136 |
| Net finance | ||||||
(income)/expense | (26) | – | (26) | – | 1 | (25) |
| Net income | ||||||
statement charge | – | 1 | 1 | 41 | 1 | 43 |
| 2024 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 17 | 2 | 19 | 41 | – | 60 |
Past service cost | 13 | – | 13 | – | – | 13 |
Settlements | – | – | – | – | – | – |
Administration expenses | 8 | – | 8 | – | – | 8 |
Total operating expense | 38 | 2 | 40 | 41 | – | 81 |
Interest on plan assets | (138) | (5) | (143) | – | – | (143) |
Interest on plan liabilities | 116 | 5 | 121 | – | 1 | 122 |
| Net finance | ||||||
(income)/expense | (22) | – | (22) | – | 1 | (21) |
| Net income | ||||||
statement charge | 16 | 2 | 18 | 41 | 1 | 60 |
All figures in £ millions | 2025 | 2024 | 2023 |
Amounts recognised for defined benefit plans | 11 | 4 | (86) |
| Amounts recognised for post-retirement medical benefit | |||
plans | (1) | 1 | 1 |
Total recognised in year | 10 | 5 | (85) |
2025 | 2024 | |||||
| UK Group | Other | UK Group | Other | |||
| All figures in % | plan | funded plans | Total | plan | funded plans | Total |
Insurance | 30 | – | 30 | 31 | – | 31 |
Equities | 19 | – | 19 | 17 | 1 | 18 |
| Fixed interest | ||||||
securities | 8 | – | 8 | 7 | 2 | 9 |
Property | 5 | – | 5 | 5 | – | 5 |
| Pooled asset | ||||||
| investment funds | ||||||
(including LDI) | 21 | – | 21 | 22 | – | 22 |
Infrastructure | 10 | – | 10 | 11 | – | 11 |
| Cash and cash | ||||||
equivalents | 4 | 1 | 5 | 2 | – | 2 |
Other | 2 | – | 2 | 2 | – | 2 |
| 2023 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 16 | 2 | 18 | 45 | – | 63 |
Past service cost | – | – | – | – | – | – |
Settlements | – | – | – | – | – | – |
Administration expenses | 8 | – | 8 | – | – | 8 |
Total operating expense | 24 | 2 | 26 | 45 | – | 71 |
Interest on plan assets | (148) | (5) | (153) | – | – | (153) |
Interest on plan liabilities | 121 | 6 | 127 | – | – | 127 |
| Net finance | ||||||
(income)/expense | (27) | 1 | (26) | – | – | (26) |
| Net income | ||||||
statement charge | (3) | 3 | – | 45 | – | 45 |
2025 | 2024 | |||||||
| UK | Other | Other | UK | Other | Other | |||
| Group | funded | unfunded | Group | funded | unfunded | |||
| All figures in £ millions | plan | plans | plans | Total | plan | plans | plans | Total |
Fair value of plan assets | 2,994 | 5 | – | 2,999 | 2,927 | 84 | – | 3,011 |
| Present value of defined | ||||||||
benefit obligation | (2,480) | (1) | (12) | (2,493) | (2,443) | (77) | (14) | (2,534) |
| Net pension asset/ | ||||||||
(liability) | 514 | 4 | (12) | 506 | 484 | 7 | (14) | 477 |
| Other post-retirement | ||||||||
| medical benefit | ||||||||
obligation | (17) | (19) | ||||||
Other pension accruals | (7) | (8) | ||||||
| Net retirement benefit | ||||||||
asset | 482 | 450 | ||||||
| Analysed as: | ||||||||
| Retirement | ||||||||
benefit assets | 518 | 491 | ||||||
| Retirement benefit | ||||||||
obligations | (36) | (41) |
2025 | 2024 | |||||
| UK Group | Other | UK Group | Other | |||
| All figures in £ millions | plan | plans | Total | plan | plans | Total |
| Fair value of plan assets | ||||||
Opening fair value of plan assets | 2,927 | 84 | 3,011 | 3,060 | 107 | 3,167 |
Exchange differences | – | (4) | (4) | – | (2) | (2) |
Interest on plan assets | 158 | 3 | 161 | 138 | 5 | 143 |
| Return on plan assets | ||||||
excluding interest | 40 | – | 40 | (144) | 1 | (143) |
Contributions by employer | 16 | 3 | 19 | 8 | 1 | 9 |
Contributions by employees | 7 | – | 7 | 7 | – | 7 |
Benefits paid | (154) | (11) | (165) | (142) | (12) | (154) |
Settlements | – | (70) | (70) | – | (16) | (16) |
Closing fair value of plan assets | 2,994 | 5 | 2,999 | 2,927 | 84 | 3,011 |
| Present value of defined | ||||||
| benefit obligation | ||||||
Opening defined benefit obligation | (2,443) | (91) | (2,534) | (2,569) | (114) | (2,683) |
Exchange differences | – | 4 | 4 | – | – | – |
Current service cost | (17) | (1) | (18) | (17) | (2) | (19) |
Past service cost | – | – | – | (13) | – | (13) |
Administration expenses | (9) | – | (9) | (8) | – | (8) |
Interest on plan liabilities | (132) | (3) | (135) | (116) | (5) | (121) |
Actuarial losses – experience | (50) | (2) | (52) | (53) | – | (53) |
Actuarial gains – demographic | 6 | – | 6 | 38 | – | 38 |
Actuarial gains/(losses) – financial | 18 | (1) | 17 | 160 | 2 | 162 |
Contributions by employees | (7) | – | (7) | (7) | – | (7) |
Benefits paid | 154 | 11 | 165 | 142 | 12 | 154 |
Settlements | – | 70 | 70 | – | 16 | 16 |
Closing defined benefit obligation | (2,480) | (13) | (2,493) | (2,443) | (91) | (2,534) |
2025 | 2024 | |||
| Quoted | No quoted | Quoted | No quoted | |
| All figures in % | market price | market price | market price | market price |
Insurance | – | 30 | – | 31 |
Equities | 19 | – | 18 | – |
Fixed-interest securities | 8 | – | 9 | – |
Property | – | 5 | – | 5 |
Pooled asset investment funds (including LDI) | 21 | – | 22 | – |
Infrastructure | – | 10 | – | 11 |
Cash and cash equivalents | – | 5 | – | 2 |
Other | – | 2 | – | 2 |
Total | 48 | 52 | 49 | 51 |
All figures in % | 2025 | 2024 |
Liquid – call <1 month | 53 | 50 |
Less liquid – call 1–3 months | 2 | 2 |
Illiquid – call >3 months | 45 | 48 |
| 2025 | ||
All figures in £ millions | 1% increase | 1% decrease |
| Effect: | ||
(Decrease)/increase in defined benefit obligation – UK Group plan | (151) | 181 |
(Decrease)/increase in defined benefit obligation – US plan | (1) | 1 |
| 2025 | ||
| One year | One year | |
| All figures in £ millions | increase | decrease |
| Effect: | ||
Increase/(decrease) in defined benefit obligation – UK Group plan | 40 | (39) |
Increase/(decrease) in defined benefit obligation – US plan | – | – |
| 2025 | ||
| 0.5% | 0.5% | |
| All figures in £ millions | increase | decrease |
| Effect: | ||
Increase/(decrease) in defined benefit obligation – UK Group plan | 38 | (36) |
Increase/(decrease) in defined benefit obligation – US plan | – | – |
All figures in £ millions | 2025 | 2024 |
Opening defined benefit obligation | (19) | (21) |
Exchange differences | 2 | – |
Interest on plan liabilities | (1) | (1) |
Actuarial gains – experience | (1) | 1 |
Actuarial losses – financial | – | – |
Benefits paid | 2 | 2 |
Closing defined benefit obligation | (17) | (19) |
2025 | 2024 | |||
| Number of | Weighted average | Number of | Weighted average | |
| shares | fair value | shares | fair value | |
| All figures in £ millions | 000s | £ | 000s | £ |
| Long-Term | ||||
Incentive Plan | 3,893 | 11.09 | 6,262 | 8.96 |
| Number of | Share | Share | |
| shares | capital | premium | |
| 000s | £m | £m | |
At 1 January 2024 | 697,299 | 174 | 2,642 |
Issue of ordinary shares – share option schemes | 955 | – | 7 |
Buyback of equity | (31,989) | (8) | – |
At 31 December 2024 | 666,265 | 166 | 2,649 |
Issue of ordinary shares – share option schemes | 1,447 | – | 9 |
Buyback of equity | (31,897) | (8) | – |
At 31 December 2025 | 635,815 | 158 | 2,658 |
All figures in years | 2025 | 2024 | 2023 |
Pearson plans | 39 | 44 | 40 |
| 2025 | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified | ||||||
| to the income statement | ||||||
Net exchange differences on translation of foreign | ||||||
operations | – | (192) | – | (192) | (1) | (193) |
| Currency translation adjustment | ||||||
disposed | – | – | – | – | – | – |
Attributable tax | – | – | – | – | – | – |
| Items that are not reclassified | ||||||
| to the income statement | ||||||
Fair value losses on other financial assets | (7) | – | – | (7) | – | (7) |
Attributable tax | – | – | – | – | – | – |
| Remeasurement of retirement | ||||||
benefit obligations | – | – | 10 | 10 | – | 10 |
Attributable tax | – | – | (3) | (3) | – | (3) |
| Other comprehensive | ||||||
(expense)/income for the year | (7) | (192) | 7 | (192) | (1) | (193) |
| Number of | ||
| shares | ||
| 000s | £m | |
At 1 January 2024 | 2,160 | 19 |
Purchase of treasury shares | 3,273 | 33 |
Release of treasury shares | (4,754) | (45) |
At 31 December 2024 | 679 | 7 |
Purchase of treasury shares | 5,109 | 63 |
Release of treasury shares | (5,063) | (61) |
At 31 December 2025 | 725 | 9 |
| 2023 | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified | ||||||
| to the income statement | ||||||
Net exchange differences on translation of foreign | ||||||
operations | – | (176) | – | (176) | (1) | (177) |
| Currency translation adjustment | ||||||
disposed | – | (122) | – | (122) | – | (122) |
Attributable tax | – | – | – | – | – | – |
| Items that are not reclassified | ||||||
| to the income statement | ||||||
Fair value losses on other financial assets | 1 | – | – | 1 | – | 1 |
Attributable tax | – | – | – | – | – | – |
| Remeasurement of retirement | ||||||
benefit obligations | – | – | (85) | (85) | – | (85) |
Attributable tax | – | – | 20 | 20 | – | 20 |
| Other comprehensive | ||||||
(expense)/income for the year | 1 | (298) | (65) | (362) | (1) | (363) |
| 2024 | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified | ||||||
| to the income statement | ||||||
Net exchange differences on translation of foreign | ||||||
operations | – | (35) | – | (35) | – | (35) |
| Currency translation adjustment | ||||||
disposed | – | – | – | – | – | – |
Attributable tax | – | – | 2 | 2 | – | 2 |
| Items that are not reclassified | ||||||
| to the income statement | ||||||
Fair value losses on other financial assets | (2) | – | – | (2) | – | (2) |
Attributable tax | – | – | – | – | – | – |
| Remeasurement of retirement | ||||||
benefit obligations | – | – | 5 | 5 | – | 5 |
Attributable tax | – | – | (2) | (2) | – | (2) |
| Other comprehensive | ||||||
(expense)/income for the year | (2) | (35) | 5 | (32) | – | (32) |
| 2025 | 2024 | 2023 | |
| All figures in £ millions | Total | Total | Total |
Intangible assets | 71 | 1 | 117 |
Trade and other receivables | 7 | – | 8 |
Cash and cash equivalents | 8 | – | 4 |
Trade and other liabilities | (4) | – | (7) |
Provisions, including uncertain tax provisions | (5) | – | – |
Deferred revenue | (10) | – | – |
Deferred tax | (1) | – | (31) |
Net assets acquired | 66 | 1 | 91 |
Goodwill | 102 | 1 | 61 |
Total | 168 | 2 | 152 |
| Satisfied by: | |||
Cash consideration | 168 | 1 | 152 |
Contingent or deferred consideration | – | 1 | – |
Total consideration | 168 | 2 | 152 |
All figures in £ millions | 2025 | 2024 | 2023 |
| Disposal of subsidiaries and associates | |||
Intangible assets, including goodwill | – | – | (53) |
Property, plant and equipment | – | – | (5) |
Intangible assets – product development | – | – | (15) |
Inventories | – | – | (1) |
Trade and other receivables | (1) | – | (65) |
Deferred tax | – | – | 8 |
Current tax receivable | – | – | (2) |
Cash and cash equivalents (excluding overdrafts) | – | – | (12) |
Trade and other liabilities | – | – | 31 |
Net assets disposed | (1) | – | (114) |
Cumulative currency translation adjustment | – | – | 122 |
Cash proceeds | 9 | – | 1 |
Deferred proceeds | 2 | – | 12 |
Costs of disposal | (2) | (5) | (30) |
Gain/(loss) on disposal | 8 | (5) | (9) |
All figures in £ millions | 2025 | 2024 | 2023 |
| Cash flow from disposals | |||
Proceeds – current year disposals | 9 | – | 1 |
Proceeds – prior year disposals | 1 | – | – |
Cash and cash equivalents disposed | – | – | (12) |
Costs and other disposal liabilities paid | (2) | (7) | (27) |
Net cash inflow/(outflow) | 8 | (7) | (38) |
| 2025 | 2024 | 2023 | |
| All figures in £ millions | Total | Total | Total |
| Cash flow on acquisitions | |||
Cash – current year acquisitions | (168) | (1) | (152) |
Cash paid into escrow account | (3) | – | – |
Cash and cash equivalents acquired | 8 | – | 4 |
Deferred payments for prior year acquisitions and other items | (4) | (38) | (23) |
Net cash outflow | (167) | (39) | (171) |
All figures in £ millions | 2025 | 2024 |
Net book amount | 3 | 4 |
Profit on sale of property, plant and equipment | – | 2 |
Proceeds from sale of property, plant and equipment | 3 | 6 |
| Transfer | |||||||
| from | New | ||||||
| Fair value | Foreign | non- | leases/ | ||||
| and other | exchange | Financing | current to | disposal of | |||
| All figures in £ millions | 2024 | movements | movements | cash flows | current | leases | 2025 |
| Financial liabilities | |||||||
| Non-current | |||||||
borrowings | 1,141 | 5 | (12) | 297 | (76) | 52 | 1,407 |
| Current | |||||||
borrowings | 338 | (2) | (20) | (331) | 76 | – | 61 |
Total | 1,479 | 3 | (32) | (34) | – | 52 | 1,468 |
| Transfer | |||||||
| from | New | ||||||
| Fair value | Foreign | non- | leases/ | ||||
| and other | exchange | Financing | current to | disposal of | |||
| All figures in £ millions | 2023 | movements | movements | cash flows | current | leases | 2024 |
| Financial liabilities | |||||||
| Non-current | |||||||
borrowings | 1,100 | (8) | 3 | 344 | (344) | 46 | 1,141 |
| Current | |||||||
borrowings | 53 | 8 | 11 | (78) | 344 | – | 338 |
Total | 1,153 | – | 14 | 266 | – | 46 | 1,479 |
All figures in £ millions | Note | 2025 | 2024 | 2023 |
Interest on lease liabilities | (20) | (22) | (23) | |
Expenses relating to short-term leases | – | – | – | |
Depreciation of right-of-use assets | 10 | (34) | (35) | (39) |
Reversal of impairment/(impairment) of right-of-use assets | 10 | 6 | – | (2) |
All figures in £ millions | 2025 | 2024 |
Less than one year | 81 | 85 |
One to five years | 241 | 270 |
More than five years | 259 | 276 |
Total undiscounted lease liabilities | 581 | 631 |
Lease liabilities included in the balance sheet | 478 | 517 |
| Analysed as: | ||
Current | 62 | 65 |
Non-current | 416 | 452 |
All figures in £ millions | 2025 | 2024 | 2023 |
Total cash outflow for leases as a lessee | 97 | 100 | 107 |
All figures in £ millions | 2025 | 2024 | 2023 |
Interest on lease receivables | 3 | 4 | 4 |
| Income from subleasing right-of-use assets | |||
(within other income) | 10 | 9 | 6 |
All figures in £ millions | 2025 | 2024 | 2023 |
Total cash inflow for leases as a lessor | 21 | 22 | 19 |
| Operating | Finance | 2025 | 2024 | 2023 | |
| All figures in £ millions | leases | leases | Total | Total | Total |
Less than one year | 12 | 23 | 35 | 31 | 31 |
One to two years | 12 | 23 | 35 | 33 | 33 |
Two to three years | 12 | 17 | 29 | 33 | 34 |
Three to four years | 12 | 6 | 18 | 26 | 34 |
Four to five years | 12 | 2 | 14 | 14 | 27 |
More than five years | 28 | – | 28 | 36 | 54 |
| Total undiscounted lease | |||||
payments receivable | 88 | 71 | 159 | 173 | 213 |
Unearned finance income | (5) | ||||
| Net investment in finance | |||||
lease receivable | 66 |
All figures in £ millions | 2025 | 2024 | 2023 |
Short-term employee benefits | 15 | 10 | 9 |
Retirement benefits | 1 | 1 | 1 |
Share-based payment costs | 16 | 19 | 11 |
Total | 32 | 30 | 21 |
| Company number | |
Aldwych Finance Limited | 04720439 |
Longman Group (Overseas Holdings) Limited | 00690236 |
Pearson Australia Finance Unlimited | 05578463 |
Pearson Dollar Finance Limited | 05111013 |
Pearson Dollar Finance Two Limited | 06507766 |
Pearson Education Holdings Limited | 00210859 |
Pearson Education Investments Limited | 08444933 |
Pearson Education Limited | 00872828 |
Pearson International Finance Limited | 02496206 |
Pearson Loan Finance No. 3 Limited | 05052661 |
Pearson Loan Finance Unlimited | 05144467 |
Pearson Management Services Limited | 00096263 |
Pearson Overseas Holdings Limited | 00145205 |
Pearson Professional Assessments Limited | 04904325 |
Pearson Services Limited | 01341060 |
Pearson Shared Services Limited | 04623186 |
Pearson Strand Finance Limited | 11091691 |
PVNT Limited | 08038068 |
TQ Global Limited | 07802458 |