All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Continuing operations | ||||
Sales | 2,3 | |||
Cost of goods sold | 4 | ( | ( | ( |
Gross profit | ||||
Operating expenses | 4 | ( | ( | ( |
Other net gains and losses | 4 | ( | ( | |
Share of results of joint ventures and associates | 12 | |||
Operating profit | 2 | |||
Finance costs | 6 | ( | ( | ( |
Finance income | 6 | |||
Profit before tax | ||||
Income tax | 7 | ( | ( | ( |
Profit for the year | ||||
| Attributable to: | ||||
Equity holders of the company | ||||
Non-controlling interest | ||||
| Earnings per share attributable to equity holders of the company during the year | ||||
| (expressed in pence per share) | ||||
—basic | 8 | |||
—diluted | 8 |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
Profit for the year | ||||
| Items that may be reclassified to the income statement | ||||
Net exchange differences on translation of foreign operations | ( | ( | ||
Currency translation adjustment disposed | 31 | ( | ( | |
Attributable tax | 7 | |||
| Items that are not reclassified to the income statement | ||||
Fair value (losses)/gains on other financial assets | 15 | ( | ||
Attributable tax | 7 | |||
Remeasurement of retirement benefit obligations | 25 | ( | ||
Attributable tax | 7 | ( | ( | |
Other comprehensive (expense)/income for the year | 29 | ( | ( | |
Total comprehensive income for the year | ||||
| Attributable to: | ||||
Equity holders of the company | ||||
Non-controlling interest |
All figures in £ millions | Notes | 2024 | 2023 |
| Assets | |||
| Non-current assets | |||
Property, plant and equipment | 10 | ||
Investment property | 10 | ||
Intangible assets | 11 | ||
Investments in joint ventures and associates | 12 | ||
Deferred income tax assets | 13 | ||
Financial assets – derivative financial instruments | 16 | ||
Retirement benefit assets | 25 | ||
Other financial assets | 15 | ||
Income tax assets | 7 | ||
Trade and other receivables | 22 | ||
| Current assets | |||
Intangible assets – product development | 20 | ||
Inventories | 21 | ||
Trade and other receivables | 22 | ||
Financial assets – derivative financial instruments | 16 | ||
Income tax assets | 7 | ||
Cash and cash equivalents (excluding overdrafts) | 17 | ||
Assets classified as held for sale | 32 | ||
Total assets | |||
| Liabilities | |||
| Non-current liabilities | |||
Financial liabilities – borrowings | 18 | ( | ( |
Financial liabilities – derivative financial instruments | 16 | ( | ( |
Deferred income tax liabilities | 13 | ( | ( |
Retirement benefit obligations | 25 | ( | ( |
Provisions for other liabilities and charges | 23 | ( | ( |
Other liabilities | 24 | ( | ( |
( | ( |
All figures in £ millions | Notes | 2024 | 2023 |
| Current liabilities | |||
Trade and other liabilities | 24 | ( | ( |
Financial liabilities – borrowings | 18 | ( | ( |
Financial liabilities – derivative financial instruments | 16 | ( | ( |
Income tax liabilities | 7 | ( | ( |
Provisions for other liabilities and charges | 23 | ( | ( |
( | ( | ||
Liabilities classified as held for sale | 32 | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 27 | ||
Share premium | 27 | ||
Treasury shares | 28 | ( | ( |
Capital redemption reserve | |||
Fair value reserve | ( | ( | |
Translation reserve | |||
Retained earnings | |||
Total equity attributable to equity holders of the company | |||
Non-controlling interest | |||
Total equity |
| Equity attributable to equity holders of the company | ||||||||||
| Capital | Fair | Non- | ||||||||
| Share | Share | Treasury | redemption | value | Translation | Retained | controlling | Total | ||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity |
At | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive (expense)/income | ( | ( | ( | ( | ||||||
Total comprehensive (expense)/income | ( | ( | ||||||||
Equity-settled transactions 1 | ||||||||||
Taxation on equity-settled transactions | ||||||||||
Issue of ordinary shares under share option schemes | ||||||||||
Buyback of equity | ( | ( | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ( | |||||||
Release of treasury shares | ( | |||||||||
Dividends | ( | ( | ( | |||||||
At | ( | ( |
| Equity attributable to equity holders of the company | ||||||||||
| Capital | Non- | |||||||||
| Share | Share | Treasury | redemption | Fair value | Translation | Retained | controlling | Total | ||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity |
At 1 January 2023 | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive (expense)/income | ( | ( | ( | ( | ( | |||||
Total comprehensive (expense)/income | ( | |||||||||
Equity-settled transactions | ||||||||||
Taxation on equity-settled transactions | ||||||||||
Issue of ordinary shares under share option schemes | ||||||||||
Buyback of equity | ( | ( | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ( | |||||||
Release of treasury shares | ( | |||||||||
Dividends | ( | ( | ( | |||||||
At 31 December 2023 | ( | ( |
| Equity attributable to equity holders of the company | ||||||||||
| Capital | Non- | |||||||||
| Share | Share | Treasury | redemption | Fair value | Translation | Retained | controlling | Total | ||
| All figures in £ millions | capital | premium | shares | reserve | reserve | reserve | earnings | Total | interest | equity |
At 1 January 2022 | ( | ( | ||||||||
Profit for the year | ||||||||||
Other comprehensive income/(expense) | ||||||||||
Total comprehensive income/(expense) | ||||||||||
Equity-settled transactions | ||||||||||
Taxation on equity-settled transactions | ||||||||||
Issue of ordinary shares under share option schemes | ||||||||||
Buyback of equity | ( | ( | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ( | |||||||
Release of treasury shares | ( | |||||||||
Transfer of gain on disposal of FVOCI investment | ( | |||||||||
Dividends | ( | ( | ( | ( | ||||||
At 31 December 2022 | ( | ( |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Cash flows from operating activities | ||||
Profit before tax | ||||
Net finance costs/(income) | ( | |||
| Depreciation and impairment – PPE, investment | ||||
property and assets held for sale | ||||
Amortisation and impairment – software | ||||
| Amortisation and impairment – acquired | ||||
intangible assets | ||||
Other net gains and losses | ( | |||
Product development capital expenditure | ( | ( | ( | |
Amortisation and impairment – product development | ||||
Share-based payment costs | ||||
Change in inventories | ( | |||
Change in trade and other receivables | ( | |||
Change in trade and other liabilities | ( | ( | ( | |
Change in provisions for other liabilities and charges | ( | ( | ||
Other movements | ( | |||
Net cash generated from operations | ||||
Interest paid | ( | ( | ( | |
Tax paid | ( | ( | ( | |
Net cash generated from operating activities | ||||
| Cash flows from investing activities | ||||
Acquisition of subsidiaries, net of cash acquired | 30 | ( | ( | ( |
Acquisition of joint ventures and associates | ( | ( | ||
Purchase of investments | ( | ( | ( | |
Purchase of property, plant and equipment and investment property | ( | ( | ( | |
Purchase of intangible assets | ( | ( | ( | |
Disposal of subsidiaries, net of cash disposed | 31 | ( | ( | |
Proceeds from disposal of investments | ||||
| Proceeds from disposal of property, plant | ||||
and equipment | ||||
Lease receivables repaid including disposals | ||||
Interest received | ||||
Dividends received | ||||
Net cash (used in)/generated from investing activities | ( | ( |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Cash flows from financing activities | ||||
Proceeds from issue of ordinary shares | 27 | |||
Buyback of equity | 27 | ( | ( | ( |
Settlement of share-based payments | 28 | ( | ( | ( |
Proceeds from borrowings | ||||
Repayment of borrowings | ( | ( | ( | |
Repayment of lease liabilities | ( | ( | ( | |
Dividends paid to company’s shareholders | 9 | ( | ( | ( |
Dividends paid to non-controlling interest | ( | |||
Net cash used in financing activities | ( | ( | ( | |
Effects of exchange rate changes on cash and cash equivalents | ( | ( | ||
| Net increase/(decrease) in cash and cash | ||||
equivalents | ( | ( | ||
Cash and cash equivalents at beginning of year | ||||
Cash and cash equivalents at end of year | 17 |
Buildings (freehold): | 20–50 years |
Buildings (leasehold): | over the period of the lease |
Plant and equipment: | 3–10 years |
| Reporting of gains | ||
| and losses on effective | Reporting of gains and losses | |
| Typical reason for designation | portion of the hedge | on disposal |
| Net investment hedge | ||
| The derivative creates a foreign | Recognised in other | On the disposal of foreign |
| currency liability which is used | comprehensive income. | operations or subsidiaries, |
| to hedge changes in the value of | the accumulated value of | |
| a subsidiary which transacts in | gains and losses reported | |
| that currency. | in other comprehensive | |
| income is transferred to the | ||
| income statement. | ||
| Fair value hedges | ||
| The derivative transforms the | Gains and losses on the | If the debt and derivative are |
| interest profile on debt from | derivative are reported in | disposed of, the value of the |
| fixed rate to floating rate. | finance income or finance | derivative and the debt (including |
| Changes in the value of the debt | costs. However, an equal and | the fair value adjustment) are |
| as a result of changes in interest | opposite change is made to | reset to zero. Any resultant gain |
| rates and foreign exchange | the carrying value of the debt | or loss is recognised in finance |
| rates are offset by equal and | (a ‘fair value adjustment’) with | income or finance costs. |
| opposite changes in the value of | the benefit/cost reported in | |
| the derivative. When the Group’s | finance income or finance | |
| debt is swapped to floating | costs. The net result should be | |
| rates, the contracts used are | a zero charge on a perfectly | |
| designated as fair value hedges. | effective hedge. | |
| Non-hedge accounted contracts | ||
| These are not designated as | Recognised in the income | |
| hedging instruments. Typically, | statement. No hedge | |
| these are short-term contracts | accounting applies. | |
| to convert debt back to fixed | ||
| rates or foreign exchange | ||
| contracts where a natural | ||
| offset exists. |
Sales | Adjusted operating profit | |||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
Assessment & Qualifications | 1,591 | 1,559 | 1,444 | 368 | 350 | 258 |
Virtual Learning | 489 | 616 | 820 | 66 | 76 | 70 |
English Language Learning | 420 | 415 | 321 | 50 | 47 | 25 |
Workforce Skills | 226 | 220 | 204 | 8 | (8) | (3) |
Higher Education | 826 | 855 | 898 | 108 | 110 | 91 |
Strategic Review | – | 9 | 154 | – | (2) | 15 |
Total | 3,552 | 3,674 | 3,841 | 600 | 573 | 456 |
2024 | 2023 | 2022 | ||
Adjusted operating profit | 600 | 573 | 456 | |
Cost of major reorganisation | 2 | – | (150) | |
Property charges | – | (11) | – | |
Intangible charges | (41) | (48) | (56) | |
UK pension discretionary increases | (13) | – | (3) | |
Other net gains and losses | (7) | (16) | 24 | |
Operating profit | 541 | 498 | 271 | |
Finance costs | 6 | (112) | (81) | (71) |
Finance income | 6 | 81 | 76 | 123 |
Profit before tax | 510 | 493 | 323 | |
Income tax | 7 | (75) | (113) | (79) |
Profit for the year | 435 | 380 | 244 |
| Amortisation, depreciation, and impairment | |||
| All figures in £ millions | 2024 | 2023 | 2022 |
Assessment & Qualifications | 196 | 196 | 202 |
Virtual Learning | 64 | 76 | 108 |
English Language Learning | 56 | 58 | 51 |
Workforce Skills | 33 | 31 | 33 |
Higher Education | 177 | 179 | 201 |
Strategic Review | – | 3 | 23 |
Total | 526 | 543 | 618 |
Sales | Non-current assets | ||||
| All figures in £ millions | 2024 | 2023 | 2022 | 2024 | 2023 |
UK | 487 | 450 | 424 | 505 | 518 |
Other European countries | 120 | 130 | 192 | 160 | 179 |
US | 2,444 | 2,504 | 2,668 | 2,310 | 2,320 |
Canada | 68 | 83 | 110 | 174 | 186 |
Asia Pacific | 313 | 386 | 290 | 169 | 186 |
Other countries | 120 | 121 | 157 | 13 | 20 |
Total | 3,552 | 3,674 | 3,841 | 3,331 | 3,409 |
| 2024 | |||||||
| English | |||||||
| Assessment & | Virtual | Language | Workforce | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
| Courseware | |||||||
Products transferred at a point in time | 56 | – | 142 | 1 | 230 | – | 429 |
Products and services transferred over time | 17 | – | 13 | – | 596 | – | 626 |
73 | – | 155 | 1 | 826 | – | 1,055 | |
| Assessments | |||||||
Products transferred at a point in time | 184 | – | 11 | 5 | – | – | 200 |
Products and services transferred over time | 1,334 | – | 198 | 179 | – | – | 1,711 |
1,518 | – | 209 | 184 | – | – | 1,911 | |
| Services | |||||||
Products transferred at a point in time | – | – | 35 | – | – | – | 35 |
Products and services transferred over time | – | 489 | 21 | 41 | – | – | 551 |
– | 489 | 56 | 41 | – | – | 586 | |
Total | 1,591 | 489 | 420 | 226 | 826 | – | 3,552 |
| 2023 | |||||||
| English | |||||||
| Assessment & | Virtual | Language | Workforce | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
| Courseware | |||||||
Products transferred at a point in time | 57 | – | 135 | 2 | 254 | 9 | 457 |
Products and services transferred over time | 20 | – | 15 | – | 595 | – | 630 |
77 | – | 150 | 2 | 849 | 9 | 1,087 | |
| Assessments | |||||||
Products transferred at a point in time | 198 | – | 5 | 5 | – | – | 208 |
Products and services transferred over time | 1,284 | – | 204 | 170 | – | – | 1,658 |
1,482 | – | 209 | 175 | – | – | 1,866 | |
| Services | |||||||
Products transferred at a point in time | – | – | 35 | – | – | – | 35 |
Products and services transferred over time | – | 616 | 21 | 43 | 6 | – | 686 |
– | 616 | 56 | 43 | 6 | – | 721 | |
Total | 1,559 | 616 | 415 | 220 | 855 | 9 | 3,674 |
| 2022 | |||||||
| English | |||||||
| Assessment & | Virtual | Language | Workforce | Higher | Strategic | ||
| All figures in £ millions | Qualifications | Learning | Learning | Skills | Education | Review | Total |
| Courseware | |||||||
Products transferred at a point in time | 64 | – | 110 | 2 | 302 | 148 | 626 |
Products and services transferred over time | 21 | – | 25 | – | 588 | 6 | 640 |
85 | – | 135 | 2 | 890 | 154 | 1,266 | |
| Assessments | |||||||
Products transferred at a point in time | 169 | – | 5 | 14 | – | – | 188 |
Products and services transferred over time | 1,190 | – | 138 | 142 | – | – | 1,470 |
1,359 | – | 143 | 156 | – | – | 1,658 | |
| Services | |||||||
Products transferred at a point in time | – | – | 29 | – | – | – | 29 |
Products and services transferred over time | – | 820 | 14 | 46 | 8 | – | 888 |
– | 820 | 43 | 46 | 8 | – | 917 | |
Total | 1,444 | 820 | 321 | 204 | 898 | 154 | 3,841 |
| 2024 | |||||||
| Total | |||||||
| remaining | |||||||
| Deferred | Committed | transaction | 2027 | ||||
| All figures in £ millions | Sales | income | sales | price | 2025 | 2026 | and later |
| Courseware | |||||||
Products transferred at a point in time | 429 | – | – | – | – | – | – |
Products and services transferred over time | 626 | 94 | – | 94 | 50 | 17 | 27 |
| Assessments | |||||||
Products transferred at a point in time | 200 | 1 | – | 1 | 1 | – | – |
Products and services transferred over time | 1,711 | 273 | 253 | 526 | 469 | 56 | 1 |
| Services | |||||||
Products transferred at a point in time | 35 | – | – | – | – | – | – |
Products and services transferred over time – subscriptions | 533 | 7 | – | 7 | 7 | – | – |
Products and services transferred over time – other | 18 | 16 | 232 | 248 | 248 | – | – |
Total | 3,552 | 391 | 485 | 876 | 775 | 73 | 28 |
| 2023 | |||||||
| Total | |||||||
| remaining | |||||||
| Deferred | Committed | transaction | 2026 | ||||
| All figures in £ millions | Sales | income | sales | price | 2024 | 2025 | and later |
| Courseware | |||||||
Products transferred at a point in time | 457 | – | – | – | – | – | – |
Products and services transferred over time | 630 | 78 | – | 78 | 38 | 15 | 25 |
| Assessments | |||||||
Products transferred at a point in time | 208 | 1 | – | 1 | 1 | – | – |
Products and services transferred over time | 1,658 | 261 | 332 | 593 | 496 | 94 | 3 |
| Services | |||||||
Products transferred at a point in time | 35 | – | – | – | – | – | – |
Products and services transferred over time – subscriptions | 660 | 12 | – | 12 | 11 | 1 | – |
Products and services transferred over time – other | 26 | 16 | 234 | 250 | 250 | – | – |
Total | 3,674 | 368 | 566 | 934 | 796 | 110 | 28 |
| 2022 | |||||||
| Total | |||||||
| remaining | |||||||
| Deferred | Committed | transaction | 2025 | ||||
| Sales | income | sales | price | 2023 | 2024 | and later | |
| Courseware | |||||||
Products transferred at a point in time | 626 | 1 | – | 1 | 1 | – | – |
Products and services transferred over time | 640 | 95 | – | 95 | 56 | 14 | 25 |
| Assessments | |||||||
Products transferred at a point in time | 188 | – | – | – | – | – | – |
Products and services transferred over time | 1,470 | 262 | 472 | 734 | 524 | 206 | 4 |
| Services | |||||||
Products transferred at a point in time | 29 | – | – | – | – | – | – |
Products and services transferred over time – subscriptions | 351 | 20 | 7 | 27 | 27 | – | – |
Products and services transferred over time – other | 537 | 22 | 225 | 247 | 247 | – | – |
Total | 3,841 | 400 | 704 | 1,104 | 855 | 220 | 29 |
All figures in £ millions | 2024 | 2023 | 2022 |
| By function: | |||
Cost of goods sold | 1,741 | 1,839 | 2,046 |
| Operating expenses | |||
Distribution costs | 43 | 47 | 61 |
Selling, marketing and product development costs | 510 | 549 | 564 |
Administrative and other expenses | 754 | 767 | 823 |
Reorganisation costs | (2) | – | 150 |
Other income | (40) | (41) | (49) |
Total net operating expenses | 1,265 | 1,322 | 1,549 |
Other net gains and losses | 7 | 16 | (24) |
Total | 3,013 | 3,177 | 3,571 |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| By nature: | ||||
Royalties expensed | 162 | 164 | 194 | |
Other product costs | 371 | 393 | 412 | |
Employee benefit expense | 5 | 1,411 | 1,467 | 1,605 |
Contract labour | 56 | 70 | 73 | |
Employee-related expense | 53 | 60 | 52 | |
Promotional costs | 113 | 146 | 268 | |
| Depreciation and impairment of property, plant | ||||
and equipment and investment property and assets held for sale | 10 | 77 | 90 | 136 |
Amortisation and impairment of intangible assets – product development | 20 | 291 | 284 | 303 |
Amortisation and impairment of intangible assets – software | 11 | 117 | 123 | 125 |
Amortisation and impairment of intangible assets – other | 11 | 41 | 46 | 54 |
Property and facilities | 70 | 82 | 102 | |
Technology and communications | 215 | 215 | 221 | |
Professional and outsourced services | 395 | 443 | 501 | |
Other general and administrative costs | 72 | 43 | 76 | |
Costs capitalised | (398) | (424) | (478) | |
Other net gains and losses | 7 | 16 | (24) | |
Other income | (40) | (41) | (49) | |
Total | 3,013 | 3,177 | 3,571 |
All figures in £ millions | 2024 | 2023 | 2022 |
| The audit of parent company and consolidated financial | |||
statements | 7 | 8 | 6 |
The audit of the company’s subsidiaries | 2 | 2 | 1 |
Total audit fees* | 9 | 10 | 7 |
Audit-related and other assurance services | – | – | – |
Other non-audit services | – | – | – |
Total other services | – | – | – |
Total non-audit services | – | – | – |
Total | 9 | 10 | 7 |
All figures in £ millions | 2024 | 2023 | 2022 |
| Group audit fees including fees for attestation under section | |||
404 of the Sarbanes-Oxley Act | 9 | 10 | 7 |
Non-audit fees | – | – | – |
Total | 9 | 10 | 7 |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Employee benefit expense | ||||
Wages and salaries (including termination costs) | 1,188 | 1,252 | 1,382 | |
Social security costs | 100 | 107 | 113 | |
Share-based payment costs | 26 | 42 | 37 | 35 |
Retirement benefits – defined contribution plans | 25 | 41 | 45 | 46 |
Retirement benefits – defined benefit plans | 25 | 40 | 26 | 29 |
Total | 1,411 | 1,467 | 1,605 |
Average number employed | 2024 | 2023 | 2022 |
| Employee numbers | |||
UK | 2,798 | 3,045 | 3,244 |
Other European countries | 681 | 633 | 809 |
US | 9,258 | 10,125 | 11,357 |
Canada | 315 | 398 | 522 |
Asia Pacific | 3,111 | 3,257 | 3,369 |
Other countries | 861 | 902 | 1,137 |
Total | 18,360 | 20,438 |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Interest payable on financial liabilities at | ||||
amortised cost and associated derivatives | (48) | (34) | (32) | |
Interest on lease liabilities | 35 | (22) | (23) | (25) |
| Interest on deferred and contingent | ||||
consideration | (2) | (4) | (5) | |
Fair value movements on investments held at fair value | 15 | (11) | – | – |
Net foreign exchange losses | (3) | – | – | |
Interest on provisions for uncertain tax positions | (7) | – | (7) | |
Fair value movement on derivatives | (19) | (20) | (2) | |
Finance costs | (112) | (81) | (71) | |
Interest receivable on financial assets at amortised cost | 25 | 16 | 18 | |
Interest on lease receivables | 35 | 4 | 4 | 5 |
| Net finance income in respect of retirement | ||||
benefits | 25 | 21 | 26 | 9 |
Fair value movements on investments held at fair value | 15 | – | 13 | 28 |
Net foreign exchange gains | – | 3 | 1 | |
Interest on provisions for uncertain tax positions | 5 | 4 | 35 | |
Fair value movement on derivatives | 26 | 10 | 27 | |
Finance income | 81 | 76 | 123 | |
Net finance (costs)/income | (31) | (5) | 52 |
All figures in £ millions | Notes | 2024 | 2023 | 2022 |
| Current tax | ||||
Charge in respect of current year | (132) | (105) | (127) | |
Adjustments in respect of prior years | 60 | 20 | 18 | |
Total current tax charge | (72) | (85) | (109) | |
| Deferred tax | ||||
In respect of temporary differences | 8 | (11) | 29 | |
Other adjustments in respect of prior years | (11) | (17) | 1 | |
Total deferred tax credit/(charge) | 13 | (3) | (28) | 30 |
Total tax charge | (75) | (113) | (79) |
All figures in £ millions | 2024 | 2023 | 2022 |
Profit before tax | 510 | 493 | 323 |
| Tax calculated at UK rate (2024: 25%; 2023: 23.5%; | |||
2022: 19%) | (127) | (116) | (62) |
Effect of overseas tax rates | (1) | (1) | (12) |
Effect of UK rate change | – | (1) | 3 |
Net expense not subject to tax | 3 | (3) | (9) |
Gains and losses on sale of businesses not subject to tax | – | 5 | 2 |
Unrecognised tax losses | 2 | 1 | 3 |
State Aid provision release | 63 | – | – |
Movement in provisions for tax uncertainties – current year | (1) | (2) | (23) |
Adjustments in respect of prior years – movement in provisions for tax uncertainties | (12) | 1 | 13 |
Adjustments in respect of prior years – other | (2) | 3 | 6 |
Total tax charge | (75) | (113) | (79) |
UK | 21 | (54) | (41) |
Overseas | (96) | (59) | (38) |
Total tax charge | (75) | (113) | (79) |
Tax rate reflected in earnings | 14.7% | 23.0% | 24.5% |
All figures in £ millions | 2024 | 2023 | 2022 |
| Net exchange differences on translation of | |||
foreign operations | 2 | – | 4 |
Fair value gains on other financial assets | – | – | 1 |
Remeasurement of retirement benefit obligations | (2) | 20 | (12) |
– | 20 | (7) |
All figures in £ millions | 2024 | 2023 | 2022 |
Earnings for the year | 435 | 380 | 244 |
Non-controlling interest | (1) | (2) | (2) |
Earnings attributable to equity shareholders | 434 | 378 | 242 |
Weighted average number of shares (millions) | 673.0 | 711.5 | 738.1 |
Effect of dilutive share options (millions) | 11.0 | 5.8 | 3.9 |
| Weighted average number of shares (millions) for diluted | |||
earnings | 684.0 | 717.3 | 742.0 |
| Earnings per share (in pence per share) | |||
Basic | 64.5p | 53.1p | 32.8p |
Diluted | 63.5p | 52.7p | 32.6p |
All figures in £ millions | 2024 | 2023 | 2022 |
| Final paid in respect of prior year 15.7p (2023: 14.9p; | |||
2022: 14.2p) | 107 | 106 | 107 |
| Interim paid in respect of current year 7.4p (2023: 7.0p; | |||
2022: 6.6p) | 49 | 49 | 49 |
156 | 155 | 156 |
| Owned assets | ||||||
| Assets in | ||||||
| Investment | Right-of-use | Land and | Plant and | the course of | ||
| All figures in £ millions | property | assets | buildings | equipment | construction | Total |
| Cost | ||||||
| At 1 January 2023 | 190 | 359 | 178 | 257 | 22 | 1,006 |
Exchange differences | – | (14) | (9) | (11) | (1) | (35) |
Additions | 24 | 27 | – | 6 | 24 | 81 |
| Disposals of businesses | ||||||
(see note 31) | – | – | (4) | (3) | (2) | (9) |
Disposals and retirements | – | (30) | (10) | (36) | – | (76) |
| Reclassifications | ||||||
and transfers | – | – | 10 | 24 | (34) | – |
At 31 December 2023 | 214 | 342 | 165 | 237 | 9 | 967 |
Exchange differences | – | 2 | 1 | 1 | 1 | 5 |
Additions | 7 | 39 | – | 4 | 27 | 77 |
| Disposals of businesses | ||||||
(note 31) | – | – | – | – | – | – |
Disposals and retirements | – | (33) | (22) | (84) | – | (139) |
Reclassifications and transfers | – | – | 7 | 21 | (28) | – |
At 31 December 2024 | 221 | 350 | 151 | 179 | 9 | 910 |
| Owned assets | ||||||
| Investment | Right-of-use | Assets in | ||||
| All figures in £ millions | property | assets | Land and | Plant and | the course of | Total |
| buildings | equipment | construction | ||||
Depreciation and impairment | ||||||
At 1 January 2023 | (130) | (234) | (133) | (199) | – | (696) |
Exchange differences | – | 12 | 6 | 10 | – | 28 |
Charge for the year | (5) | (39) | (10) | (25) | – | (79) |
| Disposals of businesses | ||||||
(note 31) | – | – | 2 | 2 | – | 4 |
Disposals and retirements | – | 29 | 10 | 35 | – | 74 |
| Reclassifications | ||||||
and transfers | – | – | – | – | – | – |
Impairment | – | (2) | – | – | – | (2) |
At 31 December 2023 | (135) | (234) | (125) | (177) | – | (671) |
Exchange differences | – | (2) | (2) | (2) | – | (6) |
Charge for the year | (8) | (35) | (8) | (25) | – | (76) |
| Disposals of businesses | ||||||
(note 31) | – | – | – | – | – | – |
Disposals and retirements | – | 32 | 22 | 83 | – | 137 |
| Reclassifications | ||||||
and transfers | – | – | – | – | – | – |
Impairment | (1) | – | – | – | – | (1) |
At 31 December 2024 | (144) | (239) | (113) | (121) | – | (617) |
| Carrying amounts | ||||||
At 1 January 2023 | 60 | 125 | 45 | 58 | 22 | 310 |
At 31 December 2023 | 79 | 108 | 40 | 60 | 9 | 296 |
At 31 December 2024 | 77 | 111 | 38 | 58 | 9 | 293 |
| Acquired | |||||||
| customer lists, | Acquired | Acquired | Other | ||||
| contracts and | trademarks | publishing | intangibles | ||||
All figures in £ millions | Goodwill | Software | relationships | and brands | rights | acquired | Total |
| Cost | |||||||
At 1 January 2023 | 2,480 | 1,115 | 838 | 186 | 103 | 430 | 5,152 |
Exchange differences | (107) | (40) | (42) | (5) | (3) | (12) | (209) |
| Additions – internal | |||||||
development | – | 96 | – | – | – | – | 96 |
Additions – purchased | – | – | – | – | – | – | – |
Disposals and retirements | – | (18) | – | (1) | – | (3) | (22) |
| Acquisition of business | |||||||
(note 30) | 61 | – | 82 | 6 | – | 29 | 178 |
| Disposal of businesses | |||||||
(note 31) | – | (15) | (298) | (2) | – | – | (315) |
Transfers | – | (1) | – | – | – | – | (1) |
At 31 December 2023 | 2,434 | 1,137 | 580 | 184 | 100 | 444 | 4,879 |
Exchange differences | 2 | 12 | 6 | (7) | – | (20) | (7) |
| Additions – internal | |||||||
development | – | 91 | – | – | – | – | 91 |
Additions – purchased | – | – | – | – | – | – | – |
| Disposals and | – | ||||||
| retirements | – | (89) | – | (1) | – | (5) | (95) |
| Acquisition of business | |||||||
(note 30) | 1 | – | – | – | – | 1 | 2 |
| Disposal of businesses | |||||||
(note 31) | – | – | – | – | – | – | – |
Transfers | – | (5) | – | – | – | – | (5) |
At 31 December 2024 | 2,437 | 1,146 | 586 | 176 | 100 | 420 | 4,865 |
| Acquired | |||||||
| customer lists, | Acquired | Acquired | Other | ||||
| contracts and | trademarks | publishing | intangibles | ||||
All figures in £ millions | Goodwill | Software | relationships | and brands | rights | acquired | Total |
Amortisation and impairment | |||||||
At 1 January 2023 | – | (693) | (698) | (155) | (101) | (328) | (1,975) |
Exchange differences | – | 24 | 31 | 4 | 3 | 9 | 71 |
Charge for the year | – | (123) | (19) | (7) | (1) | (19) | (169) |
Disposals and retirements | – | 18 | – | 1 | – | 3 | 22 |
| Disposal of businesses | |||||||
(note 31) | – | 8 | 252 | 2 | – | – | 262 |
Transfers | – | 1 | – | – | – | – | 1 |
At 31 December 2023 | – | (765) | (434) | (155) | (99) | (335) | (1,788) |
Exchange differences | – | (8) | (6) | 7 | – | 18 | 11 |
Charge for the year | – | (117) | (17) | (6) | – | (18) | (158) |
Disposals and retirements | – | 89 | – | 1 | – | 5 | 95 |
| Disposal of businesses | |||||||
(note 31) | – | – | – | – | – | – | – |
Transfers | – | 1 | – | – | – | – | 1 |
At 31 December 2024 | – | (800) | (457) | (153) | (99) | (330) | (1,839) |
| Carrying amounts | |||||||
At 1 January 2023 | 2,480 | 422 | 140 | 31 | 2 | 102 | 3,177 |
At 31 December 2023 | 2,434 | 372 | 146 | 29 | 1 | 109 | 3,091 |
At 31 December 2024 | 2,437 | 346 | 129 | 23 | 1 | 90 | 3,026 |
| At 31 December 2024 | |
| Useful economic life | |
| Class of intangible asset | |
Acquired customer lists, contracts and relationships | 3-20 years |
Acquired trademarks and brands | 2-20 years |
Acquired publishing rights | 5-20 years |
Other intangibles acquired | 2-20 years |
| At 31 December 2024 | |||||
| One to | Six to | Eleven to | Sixteen to | ||
| All figures in £ millions | five years | ten years | fifteen years | twenty years | Total |
| Class of intangible asset | |||||
| Acquired customer lists, contracts | |||||
and relationships | 63 | 38 | 24 | 4 | 129 |
Acquired trademarks and brands | 18 | 5 | – | – | 23 |
Acquired publishing rights | 1 | – | – | – | 1 |
Other intangibles acquired | 73 | 11 | 6 | – | 90 |
| 2024 | 2023 | |
| All figures in £ millions | Goodwill | Goodwill |
Assessment & Qualifications | 1,369 | 1,355 |
Virtual Learning | 426 | 419 |
English Language Learning | 246 | 255 |
Workforce Skills | 330 | 337 |
Higher Education | 66 | 68 |
Total | 2,437 | 2,434 |
2024 | 2023 | |||
| Perpetuity | Perpetuity | |||
| Discount rate | growth rate | Discount rate | growth rate | |
Assessment & Qualifications | 11.0% | 2.0% | 10.8% | 2.0% |
Virtual Learning | 10.9% | 2.0% | 11.0% | 2.0% |
English Language Learning | 13.2% | 3.5% | 13.0% | 3.5% |
Workforce Skills | 10.8% | 2.0% | 10.4% | 2.0% |
Higher Education | 10.8% | 2.0% | 10.7% | 2.0% |
All figures in £ millions | 2024 | 2023 |
Associates | 12 | 22 |
Total | 12 | 22 |
| The amounts recognised in the income statement for the year ended 31 December 2024 were £2m | |
| (2023: £1m; 2022: £1m). |
All figures in £ millions | 2024 | 2023 |
Deferred income tax assets | 52 | 35 |
Deferred income tax liabilities | (63) | (46) |
Net deferred income tax liability | (11) | (11) |
Gross | Tax effected | |||||||
| Year ended | ||||||||
| 31 December 2024 | UK | US | Other | Total | UK | US | Other | Total |
| Tax losses expiring: | ||||||||
Within 10 years | – | 443 | 21 | 464 | – | 92 | 5 | 97 |
Within 10-20 years | – | 135 | – | 135 | – | 7 | – | 7 |
Available indefinitely | 167 | 38 | 161 | 366 | 42 | 2 | 52 | 96 |
Total | 167 | 616 | 182 | 965 | 42 | 101 | 57 | 200 |
Gross | Tax effected | |||||||
| Year ended | ||||||||
| 31 December 2023 | UK | US | Other | Total | UK | US | Other | Total |
| Tax losses expiring: | ||||||||
Within 10 years | – | 437 | 34 | 471 | – | 91 | 9 | 100 |
Within 10-20 years | – | 143 | – | 143 | – | 7 | – | 7 |
Available indefinitely | 168 | 48 | 199 | 415 | 42 | 2 | 65 | 109 |
Total | 168 | 628 | 233 | 1,029 | 42 | 100 | 74 | 216 |
| Accruals | Retirement | Goodwill | ||||||
| Trading | and other | benefit | Deferred | and | Interest | |||
| All figures in £ millions | losses | provisions | obligations | revenue | intangibles | limitations | Other | Total |
| Deferred income tax | ||||||||
| assets/(liabilities) | ||||||||
At 1 January 2023 | 130 | 67 | (127) | 63 | (206) | 55 | 38 | 20 |
Exchange differences | (1) | (3) | (1) | (3) | 9 | (2) | 1 | – |
| Acquisitions | ||||||||
and disposals of subsidiaries | (3) | 6 | – | – | (26) | – | – | (23) |
| Income statement | ||||||||
benefit/(charge) | (25) | (11) | (6) | (17) | 71 | (19) | (21) | (28) |
Tax charge in OCI/equity | – | – | 20 | – | – | – | – | 20 |
At 31 December 2023 | 101 | 59 | (114) | 43 | (152) | 34 | 18 | (11) |
Exchange differences | (2) | – | – | – | – | – | (1) | (3) |
| Acquisitions | ||||||||
and disposals of subsidiaries | – | – | – | – | – | – | – | – |
| Income statement | ||||||||
benefit/(charge) | (23) | (2) | 3 | 2 | 29 | (16) | 4 | (3) |
Tax charge in OCI/equity | – | 7 | (2) | – | – | – | 1 | 6 |
At 31 December 2024 | 76 | 64 | (113) | 45 | (123) | 18 | 22 | (11) |
2024 | 2023 | ||||||||||
Fair value | Amortised cost | Fair value | Amortised cost | ||||||||
| Fair value | Fair value | ||||||||||
| through other | Fair value | Fair value | Total | through other | Fair value | Fair value | Total | ||||
| comprehensive | through profit | – hedging | Financial | carrying | comprehensive | through profit | – hedging | carrying | |||
All figures in £ millions | Notes | income | and loss | instrument | assets | value | income | and loss | instrument | Financial assets | value |
Investments in listed and unlisted securities | 15 | 28 | 113 | – | – | 141 | 23 | 120 | – | – | 143 |
Cash and cash equivalents | 17 | – | 62 | – | 481 | 543 | – | 31 | – | 281 | 312 |
Derivative financial instruments | 16 | – | 30 | 21 | – | 51 | – | 1 | 47 | – | 48 |
Trade receivables | 22 | – | – | – | 614 | 614 | – | – | – | 695 | 695 |
Contract assets - unbilled | 22 | – | – | – | 71 | 71 | – | – | – | – | – |
Investment in finance lease receivable | 22 | – | – | – | 83 | 83 | – | – | – | 100 | 100 |
Other receivable | – | 12 | – | – | 12 | – | – | – | 12 | 12 | |
Total financial assets | 28 | 217 | 21 | 1,249 | 1,515 | 23 | 152 | 47 | 1,088 | 1,310 |
2024 | 2023 | ||||||||||
| Amortised | |||||||||||
| Fair value | cost | Fair value | Amortised cost | ||||||||
| Fair value | Fair value | Other | Total | Fair value | Fair value | Other | Total | Total | |||
| through profit | – hedging | financial | Total | market | through profit | – hedging | financial | carrying | market | ||
All figures in £ millions | Notes | and loss | instrument | liabilities | carrying value | value | and loss | instrument | liabilities | value | value |
Derivative financial instruments | 16 | (10) | (48) | – | (58) | (58) | (7) | (36) | – | (43) | (43) |
Trade payables | 24 | – | – | (273) | (273) | (273) | – | – | (317) | (317) | (317) |
Deferred and contingent consideration | 24 | (1) | – | (21) | (22) | (22) | (57) | – | – | (57) | (57) |
Borrowings due within one year | 18 | – | – | (315) | (315) | (312) | – | – | (67) | (67) | (67) |
Borrowings due after more than one year | 18 | – | – | (1,157) | (1,157) | (1,123) | – | – | (1,094) | (1,094) | (1,062) |
Total financial liabilities | (11) | (48) | (1,766) | (1,825) | (1,788) | (64) | (36) | (1,478) | (1,578) | (1,546) |
2024 | 2023 | |||
| Investments | ||||
| Other | in unlisted | |||
| All figures in £ millions | receivable | securities | Total | Total |
At 1 January | 12 | 143 | 155 | 136 |
Exchange differences | – | 2 | 2 | (5) |
Acquisition of investments and other receivable | – | 9 | 9 | 20 |
Repayments | – | – | – | (3) |
Disposal of investments | – | – | – | (7) |
Reclassification out of level 3 | – | (6) | (6) | – |
Fair value movements – OCI | – | (2) | (2) | 1 |
Fair value movements – income statement | – | (11) | (11) | 13 |
At 31 December | 12 | 135 | 147 | 155 |
All figures in £ millions | 2024 | 2023 |
At 1 January | 143 | 133 |
Exchange differences | 2 | (5) |
Acquisition of investments | 9 | 8 |
Disposal of investments | – | (7) |
Fair value movements – OCI | (2) | 1 |
Fair value movements – income statement | (11) | 13 |
At 31 December | 141 | 143 |
Receive Notional | Receive coupon | FX rate | Notional | Pay coupon |
€100m | 1.375% | GBPEUR: 1.1295 | £87m | 3.51% |
€181m | 1.375% | GBPUSD: 1.206 | $193m | 3.402% |
€19m | 1.375% | GBPUSD: 1.206 | $27m | SOFR +1.36% |
2024 | 2023 | |||||
| Gross | Gross | |||||
| notional | notional | |||||
| All figures in £ millions | amounts | Assets | Liabilities | amounts | Assets | Liabilities |
Interest rate derivatives – in a fair value hedge relationship | 166 | – | (1) | 174 | – | (5) |
Interest rate derivatives – not in a hedge relationship | 779 | 22 | (6) | 356 | 14 | (1) |
| Cross-currency rate derivatives | ||||||
– in a hedge relationship | 342 | 21 | (32) | 352 | 26 | (31) |
| Cross-currency rate derivatives | ||||||
– not in a hedge relationship | 83 | – | (4) | 87 | – | (1) |
| FX derivatives – in a hedge | ||||||
relationship | 1,049 | – | (15) | 420 | 7 | – |
| FX derivatives – not in a hedge | ||||||
relationship | 711 | 8 | – | 526 | 1 | (5) |
Total | 3,130 | 51 | (58) | 1,915 | 48 | (43) |
| Analysed as expiring: | ||||||
In less than one year | 2,505 | 31 | (54) | 1,047 | 16 | (5) |
Later than one year and not later than five years | 325 | 3 | (1) | 868 | 32 | (38) |
In greater than five years | 300 | 17 | (3) | – | – | – |
Total | 3,130 | 51 | (58) | 1,915 | 48 | (43) |
| 2024 | |||
| Change in fair | |||
| Carrying | value of hedging | Nominal | |
| amount of | instrument used to | amounts | |
| hedging | determine hedge | of hedging | |
| All figures in £ millions | instruments | ineffectiveness | instruments |
Derivative financial instruments for interest rate risk | (1) | 5 | 166 |
Derivative financial instruments for currency risk | 21 | (8) | 166 |
| 2023 | |||
| Change in fair | |||
| Carrying | value of hedging | Nominal | |
| amount of | instrument used to | amounts | |
| hedging | determine hedge | of hedging | |
| All figures in £ millions | instruments | ineffectiveness | instruments |
Derivative financial instruments for interest rate risk | (6) | 5 | 174 |
Derivative financial instruments for currency risk | 26 | (7) | 174 |
| 2024 | |||||
| Accumulated | |||||
| amount of fair | Change in | ||||
| value hedge | fair value | ||||
| adjustments | of hedged | Line item | |||
| on the hedged | item used to | in profit or | |||
| Carrying | item included | determine | loss that | ||
| amount of | in the carrying | hedge | Hedge | includes hedge | |
| All figures in £ millions | hedged items | amount | ineffectiveness | ineffectiveness | ineffectiveness |
| Interest rate risk | Finance | ||||
Financial liabilities – borrowings | (166) | 1 | (5) | – | costs |
| Currency risk | Finance | ||||
Financial liabilities – borrowings | (166) | n/a | 8 | – | costs |
| 2023 | |||||
| Accumulated | |||||
| amount of fair | |||||
| value hedge | Change in | ||||
| adjustments | fair value | ||||
| on | of hedged | Line item | |||
| the hedged | item used to | in profit or | |||
| Carrying | item included | determine | loss that | ||
| amount of | in the carrying | hedge | Hedge | includes hedge | |
| All figures in £ millions | hedged items | amount | ineffectiveness | ineffectiveness | ineffectiveness |
| Interest rate risk | Finance | ||||
Financial liabilities – borrowings | (169) | 6 | 5 | 1 | costs |
| Currency risk | |||||
Financial liabilities – borrowings | (169) | n/a | 5 | – | n/a |
| 2024 | |||||
| Change in | |||||
| Carrying | value of hedging | Nominal | Hedging | Hedge | |
| amount of | instrument used to | amounts | gains/(losses) | ineffectiveness | |
| hedging | determine hedge | of hedging | recognised | recognised in | |
| All figures in £ millions | instruments | ineffectiveness | instruments | in OCI | profit or loss |
| Derivative financial | |||||
instruments | (47) | (29) | 1,225 | (29) | – |
| Financial liabilities – | |||||
borrowings | – | – | – | – | – |
| 2023 | |||||
| Change in | |||||
| Carrying | value of hedging | Nominal | Hedging | Hedge | |
| amount of | instrument used to | amounts | gains/(losses) | ineffectiveness | |
| hedging | determine hedge | of hedging | recognised | recognised in | |
| All figures in £ millions | instruments | ineffectiveness | instruments | in OCI | profit or loss |
| Derivative financial | |||||
instruments | (24) | 26 | 599 | 26 | – |
| Financial liabilities – | |||||
borrowings | – | – | – | – | – |
2024 | 2023 | |||||
| Net | Net | |||||
| Gross | Gross | derivative | Gross | Gross | derivative | |
| derivative | derivative | assets/ | derivative | derivative | assets/ | |
| All figures in £ millions | assets | liabilities | liabilities | assets | liabilities | liabilities |
Counterparties in an asset position | 24 | (7) | 17 | 26 | (14) | 12 |
Counterparties in a liability position | 27 | (51) | (24) | 22 | (29) | (7) |
Total as presented in the balance sheet | 51 | (58) | (7) | 48 | (43) | 5 |
All figures in £ millions | 2024 | 2023 |
Cash at bank and in hand | 444 | 312 |
Short-term bank deposits | 99 | – |
Cash and cash equivalents | 543 | 312 |
All figures in £ millions | 2024 | 2023 |
Cash and cash equivalents | 543 | 312 |
Bank overdrafts | – | (3) |
Cash and cash equivalents in the cash flow statement | 543 | 309 |
All figures in £ millions | 2024 | 2023 |
| Non-current | ||
1.375% Euro notes 2025 (nominal amount €300m) | – | 257 |
3.75% GBP notes 2030 (nominal amount £350m) | 355 | 354 |
5.375% GBP notes 2034 (nominal amount £350m) | 350 | – |
Lease liabilities (see note 35) | 452 | 483 |
1,157 | 1,094 | |
| Current (due within one year or on demand) | ||
1.375% Euro notes 2025 (nominal amount €300m) | 250 | – |
Lease liabilities (see note 35) | 65 | 64 |
Overdrafts | – | 3 |
315 | 67 | |
Total borrowings | 1,472 | 1,161 |
All figures in £ millions | 2024 | 2023 |
Between one and two years | 71 | 70 |
Between two and five years | 149 | 419 |
Over five years | 937 | 605 |
1,157 | 1,094 |
2024 | 2023 | |||||
| Effective | Carrying | Market | Effective | Carrying | Market | |
| All figures in £ millions | interest rate | value | value | interest rate | value | value |
| 1.375% Euro | ||||||
notes 2025 | 1.44% | 250 | 247 | 1.44% | 257 | 252 |
| 3.75% GBP | ||||||
notes 2030 | 3.93% | 355 | 328 | 3.93% | 354 | 327 |
| 5.375% GBP notes | ||||||
2034 | 5.6% | 350 | 343 | – | – | – |
Overdrafts | n/a | – | – | n/a | 3 | 3 |
955 | 918 | 614 | 582 |
All figures in £ millions | 2024 | 2023 |
US dollar | 187 | 217 |
Sterling | 1,013 | 667 |
Euro | 253 | 261 |
Other | 19 | 16 |
1,472 | 1,161 |
All figures in £ millions | 2024 | 2023 |
Cash and cash equivalents | 543 | 312 |
Overdrafts | – | (3) |
Derivative financial instruments | (7) | 5 |
Bonds | (955) | (611) |
Investment in finance lease receivable | 83 | 100 |
Lease liabilities | (517) | (547) |
Net debt | (853) | (744) |
| 2024 | |||||
| Impact of | Impact of | Impact | |||
| 1% increase | 1% decrease | Impact of 10% | of 10% | ||
| Carrying | in interest | in interest | strengthening | weakening in | |
| All figures in £ millions | value | rates | rates | in sterling | sterling |
| Investments in listed and unlisted | |||||
securities | 141 | – | – | (10) | 12 |
Other receivable | 12 | – | – | (1) | 1 |
Cash and cash equivalents | 543 | – | – | (32) | 40 |
Derivative financial instruments | (7) | 4 | (4) | 22 | (24) |
Bonds | (955) | – | – | 23 | (28) |
Other borrowings | (517) | – | – | 19 | (23) |
| Investment in finance lease | |||||
receivable | 83 | – | – | (8) | 9 |
| Deferred and contingent | |||||
consideration | (22) | – | – | 2 | (2) |
Other net financial assets | 412 | – | – | (32) | 40 |
Total | (310) | 4 | (4) | (17) | 25 |
| 2023 | |||||
| Impact of 1% | Impact of 1% | Impact of 10% | Impact of 10% | ||
| Carrying | increase in | decrease in | strengthening | weakening in | |
| All figures in £ millions | value | interest rates | interest rates | in sterling | sterling |
Investments in unlisted securities | 143 | – | – | (10) | 12 |
Other receivable | 12 | – | – | (1) | 1 |
Cash and cash equivalents | 312 | – | – | (24) | 30 |
Derivative financial instruments | 5 | 15 | (15) | (5) | 19 |
Bonds | (611) | 2 | (2) | 24 | (29) |
Other borrowings | (550) | – | – | 21 | (26) |
| Investment in finance lease | |||||
receivable | 100 | – | – | (9) | 11 |
| Deferred and contingent | |||||
consideration | (57) | – | – | 3 | (4) |
Other net financial assets | 378 | – | – | (31) | 38 |
Total | (268) | 17 | (17) | (32) | 52 |
| Analysed by maturity | Analysed by currency | |||||||
| Greater than one | Later than one | |||||||
| month and less | year but less | Five years | ||||||
| All figures in £ millions | than one year | than five years | or more | Total | USD | GBP | Other | Total |
| At 31 December 2024 | ||||||||
Bonds | 250 | – | 705 | 955 | – | 705 | 250 | 955 |
Rate derivatives – inflows | (394) | (3) | (17) | (414) | (2) | (163) | (249) | (414) |
Rate derivatives – outflows | 408 | 1 | 3 | 412 | 176 | 235 | 1 | 412 |
FX forwards – inflows | (1,034) | – | – | (1,034) | – | (1,034) | – | (1,034) |
FX forwards – outflows | 1,049 | – | – | 1,049 | 1,049 | – | – | 1,049 |
Total | 279 | (2) | 691 | 968 | 1,223 | (257) | 2 | 968 |
| At 31 December 2023 | ||||||||
Bonds | – | 257 | 354 | 611 | – | 354 | 257 | 611 |
Rate derivatives – inflows | (13) | (262) | – | (275) | (6) | (9) | (260) | (275) |
Rate derivatives – outflows | 5 | 268 | – | 273 | 178 | 89 | 6 | 273 |
FX forwards – inflows | (428) | – | – | (428) | – | (428) | – | (428) |
FX forwards – outflows | 421 | – | – | 421 | 421 | – | – | 421 |
Total | (15) | 263 | 354 | 602 | 593 | 6 | 3 | 602 |
All figures in £ millions | 2024 | 2023 |
| Cost | ||
At 1 January | 2,517 | 2,918 |
Exchange differences | 17 | (121) |
Additions | 284 | 300 |
Disposals and retirements | (309) | (550) |
Disposal of businesses (note 31) | – | (29) |
Transfers | 5 | (1) |
At 31 December | 2,514 | 2,517 |
| Amortisation | ||
At 1 January | (1,570) | (1,943) |
Exchange differences | (14) | 92 |
Charge for the year | (287) | (280) |
Impairment | (4) | (4) |
Disposals and retirements | 309 | 550 |
Disposal of businesses (note 31) | – | 14 |
Transfers | (1) | 1 |
At 31 December | (1,567) | (1,570) |
Carrying amounts at 31 December | 947 | 947 |
All figures in £ millions | 2024 | 2023 |
Raw materials | 5 | 4 |
Work in progress | 2 | 1 |
Finished goods | 63 | 81 |
Returns asset | 4 | 5 |
74 | 91 |
All figures in £ millions | 2024 | 2023 |
| Current | ||
Trade receivables | 605 | 694 |
Contract assets - unbilled 1 | 71 | – |
Investment in finance lease receivable | 19 | 18 |
Prepayments and other receivables | 335 | 338 |
1,030 | 1,050 | |
| Non-current | ||
Trade receivables | 9 | 1 |
Contract assets - unbilled 1 | – | – |
Investment in finance lease receivable | 64 | 82 |
Prepayments and other receivables | 52 | 52 |
125 | 135 |
All figures in £ millions | 2024 | 2023 |
At 1 January | (51) | (69) |
Exchange differences | 2 | 2 |
Income statement movements | (4) | 3 |
Utilised | 13 | 9 |
Disposal of businesses | – | 4 |
At 31 December | (40) | (51) |
All figures in £ millions | 2024 | 2023 |
Contract assets - unbilled 1 | 71 | – |
Within due date and one month past due date | 488 | 564 |
One to three months past due date | 53 | 83 |
Three to six months past due date | 22 | 25 |
Six to nine months past due date | 24 | 12 |
Nine to 12 months past due date | 13 | 8 |
More than 12 months past due date | 54 | 54 |
Gross trade receivables | 725 | 746 |
| Legal | |||
All figures in £ millions | Property | and other | Total |
At 1 January 2024 | 24 | 16 | 40 |
Provisions made during the year | 1 | 23 | 24 |
Provisions reversed during the year | (9) | (2) | (11) |
Provisions used during the year | (1) | (16) | (17) |
At 31 December 2024 | 15 | 21 | 36 |
| 2024 | |||
| Legal | |||
| All figures in £ millions | Property | and other | Total |
Current | 3 | 20 | 23 |
Non-current | 12 | 1 | 13 |
15 | 21 | 36 | |
| 2023 | |||
Current | 11 | 14 | 25 |
Non-current | 13 | 2 | 15 |
24 | 16 | 40 |
All figures in £ millions | 2024 | 2023 |
| Current | ||
Trade payables | 273 | 317 |
Sales return liability | 27 | 31 |
Deferred income | 329 | 295 |
Interest payable | 12 | 4 |
Accruals and other liabilities | 413 | 628 |
1,054 | 1,275 | |
| Non-current | ||
Deferred income | 62 | 73 |
Accruals and other liabilities | 21 | 25 |
83 | 98 |
All figures in % | Active | Deferred | Pensioners | Total |
Defined benefit | – | 13 | 34 | 47 |
Defined contribution | 11 | 42 | – | 53 |
Total | 11 | 55 | 34 | 100 |
2024 | 2023 | 2022 | |||||||
| UK | |||||||||
| Group | Other | UK Group | Other | UK Group | Other | ||||
| All figures in % | plan | plans | PRMB | plan | plans | PRMB | plan | plans | PRMB |
Inflation | 3.1 | 2.0 | – | 3.0 | 2.0 | – | 3.4 | 2.0 | – |
Rate used to discount plan | |||||||||
liabilities | 5.5 | 5.1 | 5.4 | 4.6 | 4.9 | 5.0 | 4.9 | 5.3 | 5.3 |
| Expected rate | |||||||||
of increase in salaries | 3.6 | 2.5 | – | 3.5 | 2.5 | – | 3.9 | 2.9 | – |
| Expected rate | |||||||||
| of increase | |||||||||
| for pensions | |||||||||
| in payment | |||||||||
| and deferred | 1.85 to | 1.75 to | 1.95 to | ||||||
| pensions | 5.15 | – | – | 5.10 | – | – | 5.20 | – | – |
Initial rate of increase in healthcare rate | – | – | 7.0 | – | – | 6.5 | – | – | 6.5 |
| Ultimate rate | |||||||||
of increase in healthcare rate | – | – | 5.0 | – | – | 5.0 | – | – | 5.0 |
UK | US | |||||
| All figures in years | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 |
Male | 21.3 | 21.8 | 22.5 | 20.7 | 20.7 | 20.6 |
Female | 24.5 | 24.1 | 24.7 | 22.7 | 22.6 | 22.6 |
UK | US | |||||
| All figures in years | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 |
Male | 22.9 | 23.4 | 24.1 | 22.2 | 22.2 | 22.1 |
Female | 26.2 | 25.8 | 26.4 | 24.1 | 24.1 | 24.0 |
| 2024 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 17 | 2 | 19 | 41 | – | 60 |
Past service cost | 13 | – | 13 | – | – | 13 |
Settlements | – | – | – | – | – | – |
Administration expenses | 8 | – | 8 | – | – | 8 |
Total operating expense | 38 | 2 | 40 | 41 | – | 81 |
Interest on plan assets | (138) | (5) | (143) | – | – | (143) |
Interest on plan liabilities | 116 | 5 | 121 | – | 1 | 122 |
| Net finance | ||||||
(income)/expense | (22) | – | (22) | – | 1 | (21) |
| Net income | ||||||
statement charge | 16 | 2 | 18 | 41 | 1 | 60 |
| 2023 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 16 | 2 | 18 | 45 | – | 63 |
Past service cost | – | – | – | – | – | – |
Settlements | – | – | – | – | – | – |
Administration expenses | 8 | – | 8 | – | – | 8 |
Total operating expense | 24 | 2 | 26 | 45 | – | 71 |
Interest on plan assets | (148) | (5) | (153) | – | – | (153) |
Interest on plan liabilities | 121 | 6 | 127 | – | – | 127 |
| Net finance | ||||||
(income)/expense | (27) | 1 | (26) | – | – | (26) |
| Net income | ||||||
statement charge | (3) | 3 | – | 45 | – | 45 |
| 2022 | ||||||
| Defined | ||||||
| UK Group | benefit | Defined | ||||
| All figures in £ millions | plan | other | Sub-total | contribution | PRMB | Total |
Current service cost | 17 | 2 | 19 | 46 | – | 65 |
Past service cost | 3 | – | 3 | – | – | 3 |
Settlements | – | – | – | – | – | – |
Administration expenses | 7 | – | 7 | – | – | 7 |
| Total operating | ||||||
expense | 27 | 2 | 29 | 46 | – | 75 |
Interest on plan assets | (77) | (3) | (80) | – | – | (80) |
Interest on plan liabilities | 67 | 3 | 70 | – | 1 | 71 |
| Net finance | ||||||
(income)/expense | (10) | – | (10) | – | 1 | (9) |
| Net income | ||||||
statement charge | 17 | 2 | 19 | 46 | 1 | 66 |
2024 | 2023 | |||||||
| Other | Other | Other | Other | |||||
| UK Group | funded | unfunded | UK Group | funded | unfunded | |||
| All figures in £ millions | plan | plans | plans | Total | plan | plans | plans | Total |
Fair value of plan assets | 2,927 | 84 | – | 3,011 | 3,060 | 107 | – | 3,167 |
| Present value of defined | ||||||||
benefit obligation | (2,443) | (77) | (14) | (2,534) | (2,569) | (99) | (15) | (2,683) |
| Net pension asset/ | ||||||||
(liability) | 484 | 7 | (14) | 477 | 491 | 8 | (15) | 484 |
| Other post-retirement | ||||||||
medical benefit obligation | (19) | (21) | ||||||
Other pension accruals | (8) | (8) | ||||||
| Net retirement | ||||||||
benefit asset | 450 | 455 | ||||||
| Analysed as: | ||||||||
Retirement benefit assets | 491 | 499 | ||||||
| Retirement benefit | ||||||||
obligations | (41) | (44) |
All figures in £ millions | 2024 | 2023 | 2022 |
Amounts recognised for defined benefit plans | 4 | (86) | 44 |
| Amounts recognised for post-retirement medical benefit | |||
plans | 1 | 1 | 10 |
Total recognised in year | 5 | (85) | 54 |
2024 | 2023 | |||||
| UK Group | Other | UK Group | Other | |||
| All figures in % | plan | funded plans | Total | plan | funded plans | Total |
Insurance | 31 | – | 31 | 33 | – | 33 |
Equities | 17 | 1 | 18 | 15 | 1 | 16 |
| Fixed interest | ||||||
securities | 7 | 2 | 9 | 6 | 2 | 8 |
Property | 5 | – | 5 | 5 | – | 5 |
| Pooled asset | ||||||
| investment funds | ||||||
(including LDI) | 22 | – | 22 | 24 | – | 24 |
Infrastructure | 11 | – | 11 | 11 | – | 11 |
| Cash and cash | ||||||
equivalents | 2 | – | 2 | 1 | – | 1 |
Other | 2 | – | 2 | 2 | – | 2 |
2024 | 2023 | |||
| Quoted | No quoted | Quoted | No quoted | |
| All figures in % | market price | market price | market price | market price |
Insurance | – | 31 | – | 33 |
Equities | 18 | – | 16 | – |
Fixed-interest securities | 9 | – | 8 | – |
Property | – | 5 | – | 5 |
Pooled asset investment funds (including LDI) | 22 | – | 24 | – |
Infrastructure | – | 11 | – | 11 |
Cash and cash equivalents | – | 2 | – | 1 |
Other | – | 2 | – | 2 |
Total | 49 | 51 | 48 | 52 |
All figures in % | 2024 | 2023 |
Liquid – call <1 month | 50 | 48 |
Less liquid – call 1–3 months | 2 | 2 |
Illiquid – call >3 months | 48 | 50 |
2024 | 2023 | |||||
| UK Group | Other | UK Group | Other | |||
| All figures in £ millions | plan | plans | Total | plan | plans | Total |
| Fair value of plan assets | ||||||
Opening fair value of plan assets | 3,060 | 107 | 3,167 | 3,088 | 104 | 3,192 |
Exchange differences | – | (2) | (2) | – | (6) | (6) |
Interest on plan assets | 138 | 5 | 143 | 148 | 5 | 153 |
Return on plan assets excluding interest | (144) | 1 | (143) | (48) | 5 | (43) |
Contributions by employer | 8 | 1 | 9 | – | 15 | 15 |
Contributions by employees | 7 | – | 7 | 7 | – | 7 |
Benefits paid | (142) | (12) | (154) | (135) | (14) | (149) |
Settlements | – | (16) | (16) | – | (2) | (2) |
Closing fair value of plan assets | 2,927 | 84 | 3,011 | 3,060 | 107 | 3,167 |
| Present value of defined | ||||||
| benefit obligation | ||||||
Opening defined benefit obligation | (2,569) | (114) | (2,683) | (2,514) | (123) | (2,637) |
Exchange differences | – | – | – | – | 6 | 6 |
Current service cost | (17) | (2) | (19) | (16) | (2) | (18) |
Past service cost | (13) | – | (13) | – | – | – |
Administration expenses | (8) | – | (8) | (8) | – | (8) |
Interest on plan liabilities | (116) | (5) | (121) | (121) | (6) | (127) |
Actuarial losses – experience | (53) | – | (53) | (61) | (2) | (63) |
Actuarial gains – demographic | 38 | – | 38 | 52 | – | 52 |
Actuarial gains/(losses) – financial | 160 | 2 | 162 | (29) | (3) | (32) |
Contributions by employees | (7) | – | (7) | (7) | – | (7) |
Benefits paid | 142 | 12 | 154 | 135 | 14 | 149 |
Settlements | – | 16 | 16 | – | 2 | 2 |
Closing defined benefit obligation | (2,443) | (91) | (2,534) | (2,569) | (114) | (2,683) |
All figures in £ millions | 2024 | 2023 |
Opening defined benefit obligation | (21) | (25) |
Exchange differences | – | 1 |
Interest on plan liabilities | (1) | – |
Actuarial gains – experience | 1 | 2 |
Actuarial losses – financial | – | (1) |
Benefits paid | 2 | 2 |
Closing defined benefit obligation | (19) | (21) |
All figures in £ millions | 2024 | 2023 | 2022 |
Pearson plans | 44 | 40 | 38 |
| 2024 | ||
| All figures in £ millions | 1% increase | 1% decrease |
| Effect: | ||
(Decrease)/increase in defined benefit obligation – UK Group plan | (158) | 190 |
(Decrease)/increase in defined benefit obligation – US plan | (4) | 4 |
| 2024 | ||
| One year | One year | |
| All figures in £ millions | increase | decrease |
| Effect: | ||
Increase/(decrease) in defined benefit obligation – UK Group plan | 44 | (43) |
Increase/(decrease) in defined benefit obligation – US plan | 2 | (2) |
| 2024 | ||
| All figures in £ millions | 0.5% increase | 0.5% decrease |
| Effect: | ||
Increase/(decrease) in defined benefit obligation – UK Group plan | 36 | (36) |
Increase/(decrease) in defined benefit obligation – US plan | – | – |
2024 | 2023 | |||
| Number of | Weighted average | Number of | Weighted average | |
| shares | fair value | shares | fair value | |
| 000s | £ | 000s | £ | |
| Long-Term | ||||
Incentive Plan | 6,262 | 8.96 | 5,572 | 6.99 |
| Number of | Share | Share | |
| shares | capital | premium | |
| 000s | £m | £m | |
At 31 December 2022 | 715,733 | 179 | 2,633 |
Issue of ordinary shares – share option schemes | 1,809 | – | 9 |
Buyback of equity | (20,243) | (5) | – |
At 31 December 2023 | 697,299 | 174 | 2,642 |
Issue of ordinary shares – share option schemes | 955 | – | 7 |
Buyback of equity | (31,989) | (8) | – |
At 31 December 2024 | 666,265 | 166 | 2,649 |
| Number of | ||
| shares | ||
000s | £m | |
At 1 January 2022 | 1,864 | 15 |
Purchase of treasury shares | 3,991 | 35 |
Release of treasury shares | (3,695) | (31) |
At 31 December 2023 | 2,160 | 19 |
Purchase of treasury shares | 3,273 | 33 |
Release of treasury shares | (4,754) | (45) |
At 31 December 2024 | 679 | 7 |
| 2024 | ||||||
| Attributable to equity holders of the company | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified to the income statement | ||||||
Net exchange differences on translation of foreign operations | – | (35) | – | (35) | – | (35) |
Currency translation adjustment disposed | – | – | – | – | – | – |
Attributable tax | – | – | 2 | 2 | – | 2 |
| Items that are not reclassified to the income statement | ||||||
Fair value losses on other financial assets | (2) | – | – | (2) | – | (2) |
Attributable tax | – | – | – | – | – | – |
Remeasurement of retirement benefit obligations | – | – | 5 | 5 | – | 5 |
Attributable tax | – | – | (2) | (2) | – | (2) |
Other comprehensive income/(expense) for the year | (2) | (35) | 5 | (32) | – | (32) |
| 2023 | ||||||
| Attributable to equity holders of the company | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified to the income statement | ||||||
Net exchange differences on translation of foreign operations | – | (176) | – | (176) | (1) | (177) |
Currency translation adjustment disposed | – | (122) | – | (122) | – | (122) |
Attributable tax | – | – | – | – | – | – |
| Items that are not reclassified to the income statement | ||||||
Fair value gain on other financial assets | 1 | – | – | 1 | – | 1 |
Attributable tax | – | – | – | – | – | – |
Remeasurement of retirement benefit obligations | – | – | (85) | (85) | – | (85) |
Attributable tax | – | – | 20 | 20 | – | 20 |
Other comprehensive income/(expense) for the year | 1 | (298) | (65) | (362) | (1) | (363) |
| 2022 | ||||||
| Attributable to equity holders of the company | ||||||
| Non- | ||||||
| Fair value | Translation | Retained | controlling | |||
| All figures in £ millions | reserve | reserve | earnings | Total | interest | Total |
| Items that may be reclassified to the income statement | ||||||
Net exchange differences on translation of foreign operations | – | 328 | – | 328 | 2 | 330 |
Currency translation adjustment disposed | – | (5) | – | (5) | – | (5) |
Attributable tax | – | – | 4 | 4 | – | 4 |
| Items that are not reclassified to the income statement | ||||||
Fair value gain on other financial assets | 18 | – | – | 18 | – | 18 |
Attributable tax | – | – | 1 | 1 | – | 1 |
Remeasurement of retirement benefit obligations | – | – | 54 | 54 | – | 54 |
Attributable tax | – | – | (12) | (12) | – | (12) |
Other comprehensive income/(expense) for the year | 18 | 323 | 47 | 388 | 2 | 390 |
| 2024 | 2023 | 2022 | |
| All figures in £ millions | Total | Total | Total |
Intangible assets | 1 | 117 | 110 |
Deferred tax asset | – | – | 8 |
Trade and other receivables | – | 8 | 8 |
Cash and cash equivalents | – | 4 | 13 |
Trade and other liabilities | – | (7) | (26) |
Deferred tax liabilities | – | (31) | (22) |
Net assets acquired | 1 | 91 | 91 |
Goodwill | 1 | 61 | 204 |
Total | 2 | 152 | 295 |
| Satisfied by: | |||
Cash consideration | 1 | 152 | 223 |
Contingent or deferred consideration | 1 | – | 41 |
Fair value of existing investment | – | – | 31 |
Total consideration | 2 | 152 | 295 |
| 2024 | 2023 | 2022 | |
| All figures in £ millions | Total | Total | Total |
| Cash flow on acquisitions | |||
Cash – current year acquisitions | (1) | (152) | (223) |
Cash and cash equivalents acquired | – | 4 | 13 |
Deferred payments for prior year acquisitions and other items | (38) | (23) | (18) |
Net cash outflow | (39) | (171) | (228) |
All figures in £ millions | 2024 | 2023 | 2022 |
| Disposal of subsidiaries and associates | |||
Intangible assets, including goodwill | – | (53) | (77) |
Property, plant and equipment | – | (5) | (11) |
Intangible assets – product development | – | (15) | (39) |
Inventories | – | (1) | (33) |
Trade and other receivables | – | (65) | (106) |
Deferred tax | – | 8 | (12) |
Current tax receivable | – | (2) | – |
Cash and cash equivalents (excluding overdrafts) | – | (12) | (21) |
Provisions for other liabilities and charges | – | – | 1 |
Retirement benefit obligations | – | – | 2 |
Trade and other liabilities | – | 31 | 52 |
Financial liabilities – borrowings | – | – | 8 |
Net assets disposed | – | (114) | (236) |
Cumulative currency translation adjustment | – | 122 | 5 |
Cash proceeds | – | 1 | 291 |
Deferred proceeds | – | 12 | 2 |
Costs of disposal | (5) | (30) | (25) |
(Loss)/gain on disposal | (5) | (9) | 37 |
All figures in £ millions | 2024 | 2023 | 2022 |
| Cash flow from disposals | |||
Proceeds – current year disposals | – | 1 | 291 |
Proceeds – prior year disposals | – | – | 86 |
Cash and cash equivalents disposed | – | (12) | (21) |
Costs and other disposal liabilities paid | (7) | (27) | (23) |
Net cash (outflow)/inflow | (7) | (38) | 333 |
All figures in £ millions | 2024 | 2023 |
Net book amount | 4 | 6 |
Profit/(loss) on sale of property, plant and equipment | 2 | (1) |
Proceeds from sale of property, plant and equipment | 6 | 5 |
| Transfer | |||||||
| Fair value | Foreign | from non- | New leases/ | ||||
| and other | exchange | Financing | current to | disposal of | |||
All figures in £ millions | 2023 | movements | movements | cash flows | current | leases | 2024 |
| Financial liabilities | |||||||
| Non-current | |||||||
borrowings | 1,100 | (8) | 3 | 344 | (344) | 46 | 1,141 |
Current borrowings | 53 | 8 | 11 | (78) | 344 | – | 338 |
Total | 1,153 | – | 14 | 266 | – | 46 | 1,479 |
| Transfer | |||||||
| Fair value | Foreign | from non- | New leases/ | ||||
| and other | exchange | Financing | current to | disposal of | |||
All figures in £ millions | 2022 | movements | movements | cash flows | current | leases | 2023 |
| Financial liabilities | |||||||
| Non-current | |||||||
borrowings | 1,155 | (2) | (15) | – | (80) | 42 | 1,100 |
Current borrowings | 66 | 10 | (18) | (84) | 80 | (1) | 53 |
Total | 1,221 | 8 | (33) | (84) | – | 41 | 1,153 |
All figures in £ millions | Note | 2024 | 2023 | 2022 |
Interest on lease liabilities | (22) | (23) | (25) | |
Expenses relating to short-term leases | – | – | – | |
Depreciation of right-of-use assets | 10 | (35) | (39) | (45) |
Impairment of right-of-use assets | 10 | – | (2) | (34) |
All figures in £ millions | 2024 | 2023 |
Less than one year | 85 | 84 |
One to five years | 270 | 286 |
More than five years | 276 | 301 |
Total undiscounted lease liabilities | 631 | 671 |
Lease liabilities included in the balance sheet | 517 | 547 |
| Analysed as: | ||
Current | 65 | 64 |
Non-current | 452 | 483 |
All figures in £ millions | 2024 | 2023 | 2022 |
Total cash outflow for leases as a lessee | 100 | 107 | 118 |
All figures in £ millions | 2024 | 2023 | 2022 |
Interest on lease receivables | 4 | 4 | 5 |
| Income from subleasing right-of-use assets | |||
(within other income) | 9 | 6 | 4 |
All figures in £ millions | 2024 | 2023 | 2022 |
Total cash inflow for leases as a lessor | 22 | 19 | 23 |
| Operating | Finance | 2024 | 2023 | 2022 | |
| All figures in £ millions | leases | leases | Total | Total | Total |
Less than one year | 9 | 22 | 31 | 31 | 24 |
One to two years | 10 | 23 | 33 | 33 | 28 |
Two to three years | 10 | 23 | 33 | 34 | 28 |
Three to four years | 10 | 16 | 26 | 34 | 28 |
Four to five years | 10 | 4 | 14 | 27 | 29 |
More than five years | 34 | 2 | 36 | 54 | 44 |
| Total undiscounted lease | |||||
payments receivable | 83 | 90 | 173 | 213 | 181 |
Unearned finance income | (7) | ||||
| Net investment in finance | |||||
lease receivable | 83 |
All figures in £ millions | 2024 | 2023 | 2022 |
Short-term employee benefits | 10 | 9 | 7 |
Retirement benefits | 1 | 1 | 1 |
Share-based payment costs | 19 | 11 | 9 |
Total | 30 | 21 | 17 |