
in the Investment Manager’s Report set out in this
Strategic Report on pages 9 to 12
Maturities
During the year the non-HIV policy component
of the portfolio produced a high relative level of
maturities, while the HIV policy component had
somewhat less On an aggregated basis, this has
meant higher than expected cash receipts Maturities
totalling USD 206 million were declared – of
these, USD 119 million were non-HIV policies, and
USD 87 million were HIV policies
The full year actual to expected (“A/E”) ratio of the
non-HIV segment of the portfolio was 154% in terms of
maturity amounts, arising from the maturity of a small
number of large value policies It is noted, however,
that this reflects the irregularity of the results from the
reducing size of the non-HIV portfolio The A/E ratio
of the HIV segment was 101% in terms of maturity
amounts although the ratio was 92% in terms of the
number of lives Allowing for maturities typically
incurred during the year but not reported, this ratio
would increase to 97%
Costs
Despite inflationary pressures, total costs were
marginally lower in 2025 However, after taking
account of the effect of share buybacks and dividends
on average net assets, the total ongoing charges ratio
increased from 50% to 54% of average net assets
Excluding policy servicing fees and legal costs the
ongoing charges ratio increased from 27% to 30%
of average net assets The Board continues to work
through opportunities to manage the Company’s
cost base in a way which is commensurate with
the most efficient use of resources and the careful
management of risk. Inflationary pressures on costs
continue to underline the importance of the Board’s
work in this area
MBC Action
The administrative arrangements relating to the MBC
Action are nearing finalisation and the final proceeds
are expected to be received during 2026
The strategy to take full control of all our policies,
removing the dependence on external third parties
to maintain their value, has been demonstrated and
the Board is pleased that this matter is approaching
closure with a satisfactory result for the Company
Independent Actuarial Valuation
As in previous years the Company has engaged
L&E to provide an independent actuarial valuation
of the portfolio of interests in life policies in its asset
base. They have confirmed that the approach taken
by our Investment Manager, including the principal
assumptions used by it, is appropriate and the net
asset value of the portfolio represents fair value The
adjustment to the assumptions relating to the HIV
segment of the portfolio is noted above
Since their initial engagement in 2006 the L&E
valuation methodology has covered the portfolio
of interests acquired by the Company in 2005, and
any additional viatical and life settlement policies
purchased since then The factors taken into
account in arriving at the valuation include prior
mortality experience, future mortality assumptions,
a projection of maturities and premiums, and other
relevant adjustments to model annual future cash
flows, and their net present value. The valuation may
be adjusted from time to time to reflect long term
changes in future mortality assumptions, premium
projections and discount rates
The NAV of the Company is determined by the
Investment Manager based on this methodology,
together with other assets and liabilities on the
Balance Sheet including cash and taking account
of current and future expenses Further details can
be found in the Investment Manager’s Report on
pages 9 to 12.
Share buybacks
In the year to 31 December 2025 the Company bought
back and cancelled 1,259,474 shares, representing
28% of the issued share capital as at 31 December
2024 at a total cost of USD 22 million
Since the year end the Company has bought back
and cancelled a further 415,954 shares at a total cost
of USD 07 million representing 09% of the issued
share capital as at 31 December 2025 As at the date
of this report there were 43,727,515 shares in issue
Annual Report 2025
/
Life Settlement Assets PLC
/
7