| Separately | Separately | ||||||
| Adjusted | Disclosed | Total | Adjusted | Disclosed | Total | ||
| results* | Items* | 2025 | results* | Items* | 2024 | ||
For the year ended 31 December | Notes | £m | £m | £m | £m | £m | £m |
Revenue | 2 | ||||||
Operating costs | 4 | ( | ( | ( | ( | ( | ( |
Group operating profit/(loss) | 2 | ( | ( | ||||
Finance income | 14 | ||||||
Finance expense | 14 | ( | ( | ( | ( | ( | |
Net financing costs | ( | ( | ( | ( | ( | ||
Profit/(loss) before income tax | ( | ( | |||||
Income tax (expense)/credit | 6 | ( | ( | ( | ( | ||
Profit/(loss) for the year | 2 | ( | ( | ||||
| Attributable to: | |||||||
Equity holders of the Company | ( | ( | |||||
Non-controlling interest | 20 | ||||||
Profit/(loss) for the year | ( | ( | |||||
| Earnings per share** | |||||||
Basic | 7 | ||||||
Diluted | 7 |
| 2025 | 2024 | ||
For the year ended 31 December | Notes | £m | £m |
Profit for the year | 2 | ||
| Other comprehensive income/(expense) | |||
Remeasurements on defined benefit pension schemes | 16 | ||
Tax on comprehensive income items | 6 | ||
Items that will never be reclassified to profit or loss | |||
Foreign exchange translation differences of foreign operations | ( | ( | |
Net exchange gain on hedges of net investments in foreign operations | |||
Tax on items that are or may be reclassified subsequently to profit or loss | 6 | ||
Items that are or may be reclassified subsequently to profit or loss | ( | ( | |
Total other comprehensive income/(expense) for the year | ( | ( | |
Total comprehensive income for the year | |||
| Total comprehensive income for the year attributable to: | |||
Equity holders of the Company | |||
Non-controlling interest | 20 | ||
Total comprehensive income for the year |
| 2025 | 2024 | ||
As at 31 December | Notes | £m | £m |
| Assets | |||
Property, plant and equipment | 8 | ||
Goodwill | 9 | ||
Other intangible assets | 9 | ||
Trade and other receivables | 11 | ||
Defined benefit pension asset | 16 | ||
Deferred tax assets | 6 | ||
Total non-current assets | |||
Inventories* | |||
Trade and other receivables* | 11 | ||
Cash and cash equivalents | 14 | ||
Current tax receivable | |||
Total current assets | |||
Total assets | |||
| Liabilities | |||
Interest-bearing loans and borrowings | 14 | ( | ( |
Current taxes payable | ( | ( | |
Lease liabilities | 14 | ( | ( |
Trade and other payables* | 12 | ( | ( |
Provisions* | 13 | ( | ( |
Total current liabilities | ( | ( | |
Interest-bearing loans and borrowings | 14 | ( | ( |
Lease liabilities | 14 | ( | ( |
Deferred tax liabilities | 6 | ( | ( |
Defined benefit pension liabilities | 16 | ( | ( |
Trade and other payables* | 12 | ( | ( |
Provisions* | 13 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets |
| 2025 | 2024 | ||
As at 31 December | Notes | £m | £m |
| Equity | |||
Share capital | 15 | ||
Share premium | |||
Other reserves | ( | ( | |
Retained earnings | |||
Total equity attributable to equity holders of the Company | |||
Non-controlling interest | 20 | ||
Total equity |
| Attributable to equity holders of the Company | |||||||||
| Other reserves | |||||||||
| Total | |||||||||
| before non- | Non- | ||||||||
| Share | Share | Translation | Retained | controlling | controlling | Total | |||
| capital | premium | reserve | Other | earnings | interest | interest | equity | ||
For the year ended 31 December | Notes | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 January 2024 | ( | ||||||||
| Total comprehensive income for the year | |||||||||
Profit | |||||||||
Other comprehensive income/(expense) | ( | ( | ( | ||||||
Total comprehensive income for the year | ( | ||||||||
| Transactions with owners of the Company recognised directly in equity | |||||||||
| Contributions by and distributions to the owners of the Company | |||||||||
Dividends paid | 15,20 | ( | ( | ( | ( | ||||
Changes in non-controlling interest | 20 | ||||||||
Purchase of own shares | 15 | ( | ( | ( | |||||
Tax paid on share buyback | 15 | ||||||||
Tax paid on Share Awards vested* | 17 | ( | ( | ( | |||||
Equity-settled transactions | 6, 17 | ||||||||
Income tax on equity-settled transactions | 6 | ||||||||
Total contributions by and distributions to the owners of the Company | ( | ( | ( | ( | |||||
At 31 December 2024 | ( | ||||||||
| Attributable to equity holders of the Company | |||||||||
| Other reserves | |||||||||
| Total | |||||||||
| before non- | Non- | ||||||||
| Share | Share | Translation | Retained | controlling | controlling | Total | |||
| capital | premium | reserve | Other | earnings | interest | interest | equity | ||
For the year ended 31 December | Notes | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 January 2025 | ( | ||||||||
| Total comprehensive income for the year | |||||||||
Profit | |||||||||
Other comprehensive income/(expense) | ( | ( | ( | ( | |||||
Total comprehensive income for the year | ( | ||||||||
| Transactions with owners of the Company recognised directly in equity | |||||||||
| Contributions by and distributions to the owners of the Company | |||||||||
Dividends paid | 15,20 | ( | ( | ( | ( | ||||
Changes in non-controlling interest | 20 | ( | ( | ||||||
Purchase of own shares | 15 | ( | ( | ( | ( | ||||
Tax paid on share buyback | 15 | ( | ( | ( | |||||
Tax paid on Share Awards vested* | 17 | ( | ( | ( | |||||
Equity-settled transactions | 6,17 | ||||||||
Income tax on equity-settled transactions | 6 | ( | ( | ( | |||||
Total contributions by and distributions to the owners of the Company | ( | ( | ( | ( | ( | ||||
At 31 December 2025 | ( | ||||||||
| 2025 | 2024 | ||
For the year ended 31 December | Notes | £m | £m |
| Cash flows from operating activities | |||
Profit for the year | 2 | ||
| Adjustments for: | |||
Depreciation charge | 8 | ||
Amortisation of software | 9 | ||
Amortisation of acquisition intangibles | 9 | ||
Impairment of goodwill and other assets | 8,9 | ||
Equity-settled transactions | 17 | ||
Net financing costs | 14 | ||
Income tax expense | 6 | ||
Profit on disposal of property, plant, equipment and software | ( | ( | |
| Operating cash flows before changes in working capital | |||
| andoperating provisions | |||
Change in inventories | ( | ( | |
Change in trade and other receivables | ( | ( | |
Change in trade and other payables | |||
Change in provisions | ( | ||
Cash generated from operations | |||
Interest and other finance expense paid | ( | ( | |
Income taxes paid | ( | ( | |
Net cash flows generated from operating activities* | |||
| Cash flows from investing activities | |||
Proceeds from sale of property, plant, equipment and software* | |||
Interest received* | |||
Acquisition of subsidiaries, net of cash acquired | 10 | ( | ( |
Consideration paid in respect of prior year acquisitions | ( | ||
Acquisition of property, plant, equipment and software* | ( | ( | |
Net cash flows used in investing activities | ( | ( |
| 2025 | 2024 | ||
For the year ended 31 December | Notes | £m | £m |
| Cash flows from financing activities | |||
Purchase of own shares | 15 | ( | ( |
Tax paid on shares | 15,17 | ( | ( |
Drawdown of borrowings | |||
Repayment of borrowings | ( | ( | |
Repayment of lease liabilities* | ( | ( | |
Purchase of non-controlling interest | ( | ||
Dividends paid to non-controlling interest | 20 | ( | ( |
Equity dividends paid | 15 | ( | ( |
Net cash flow used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | 14 | ||
Cash and cash equivalents at 1 January | 14 | ||
Exchange adjustments | 14 | ( | ( |
Cash and cash equivalents at 31 December | 14 |
| Assets and liabilities | Income and expenses | |||
| Actual rates | Cumulative average rates | |||
| 31 December | 31 December | |||
| Value of £1 | 2025 | 2024 | 2025 | 2024 |
US dollar | 1.35 | 1.26 | 1.32 | 1.28 |
Euro | 1.15 | 1.21 | 1.17 | 1.18 |
Chinese renminbi | 9.47 | 9.18 | 9.50 | 9.21 |
Hong Kong dollar | 10.50 | 9.76 | 10.32 | 9.99 |
Australian dollar | 2.02 | 2.02 | 2.05 | 1.94 |
| Note | |
Revenue | 2 |
Separately Disclosed Items | 3 |
Taxation | 6 |
Property, plant and equipment | 8 |
Goodwill and other intangible assets | 9 |
Trade and other receivables | 11 |
Trade and other payables | 12 |
Provisions | 13 |
Borrowings and financial instruments | 14 |
Capital and reserves | 15 |
Employee benefits | 16 |
Share schemes | 17 |
Non-controlling interest | 20 |
| Revenue from external | ||||
| customers | Non-current assets | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
United States | 995.2 | 1,025.7 | 1,024.0 | 1,093.4 |
China (including Hong Kong) | 619.1 | 605.7 | 77.8 | 80.3 |
United Kingdom | 236.2 | 227. 9 | 247.6 | 251.5 |
Australia | 178.1 | 171.4 | 629.7 | 473.0 |
Other countries and unallocated | 1,403.0 | 1,362.5 | 533.5 | 464.7 |
Total | 3,431.6 | 3,393.2 | 2,512.6 | 2,362.9 |
| Revenue | ||||||
| from | Depreciation | |||||
| contracts | and | Adjusted | Separately | |||
| with | Employee | software | operating | Disclosed | Operating | |
| customers | costs | amortisation | profit | Items | profit | |
| Year ended 31 December 2025 | £m | £m | £m | £m | £m | £m |
Consumer Products | 983.4 | ( 377.6) | (51.3) | 299.3 | (6.0) | 293.3 |
Corporate Assurance | 514.0 | (193.9) | (12.3) | 116.3 | (23.7) | 92.6 |
Health and Safety | 347.1 | (150.9) | (22.3) | 45.2 | (13.3) | 31.9 |
Industry and Infrastructure | 858.1 | (413.5) | (33.0) | 95.4 | (13.9) | 81.5 |
World of Energy | 729.0 | (344.4) | (48.1) | 63.4 | (20.4) | 43.0 |
Total | 3,431.6 | (1,480.3) | (167.0) | 619.6 | (77.3) | 542.3 |
Group operating profit | 619.6 | (77.3) | 542.3 | |||
Net financing costs | (50.6) | 1.7 | (48.9) | |||
Profit before income tax | 569.0 | (75.6) | 493.4 | |||
Income tax (expense)/credit | (146.2) | 16.0 | (130.2) | |||
Profit for the year | 422.8 | (59.6) | 363.2 |
| Revenue | ||||||
| from | Depreciation | |||||
| contracts | and | Adjusted | Separately | |||
| with | Employee | software | operating | Disclosed | Operating | |
| customers | costs | amortisation | profit | Items | profit | |
| Year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
Consumer Products | 958.8 | ( 387. 1) | (49.9) | 268.7 | (11.7) | 257.0 |
Corporate Assurance | 496.3 | (192.2) | (12.0) | 117.2 | (20.7) | 96.5 |
Health and Safety | 337. 2 | ( 147.4) | (19.4) | 46.0 | (6.3) | 39.7 |
Industry and Infrastructure | 843.6 | (416.9) | (31.4) | 80.7 | (12.8) | 6 7.9 |
World of Energy | 757.3 | (348.8) | (49.0) | 7 7. 5 | (2.9) | 74.6 |
Total | 3,393.2 | (1,492.4) | (161.7) | 590.1 | (54.4) | 535.7 |
Group operating profit | 590.1 | (54.4) | 535.7 | |||
Net financing costs | (42.3) | (3.4) | (45.7) | |||
Profit before income tax | 547. 8 | (57. 8) | 490.0 | |||
Income tax (expense)/credit | (135.2) | 12.4 | (122.8) | |||
Profit for the year | 412.6 | (45.4) | 367. 2 |
| 2025 | 2024 | |
| £m | £m | |
Employee costs | 1,480.3 | 1,492.4 |
Depreciation and software amortisation (notes 8 and 9) | 167.0 | 161.7 |
Other expenses | 1,242.0 | 1,203.4 |
Total | 2,889.3 | 2, 857. 5 |
| 2025 | 2024 | |
| £m | £m | |
| Included in profit for the year are the following expenses/(gains): | ||
Property rentals | 6.2 | 6.6 |
Lease and hire charges – fixtures, fittings and equipment | 17.1 | 16.6 |
Government grants related to employee costs | (3.6) | (4.8) |
Profit on disposal of property, plant, equipment and software | (5.7) | (3.9) |
| Auditors’ remuneration: | ||
Audit of these financial statements | 1.6 | 1.6 |
| Amounts receivable by the auditors and their associates in respect of: | ||
Audit of financial statements of subsidiaries pursuant to legislation | 4.2 | 4.3 |
Total audit fees payable pursuant to legislation | 5.8 | 5.9 |
Audit-related services | 0.2 | 0.2 |
Total | 6.0 | 6.1 |
| 2025 | 2024 | ||
| £m | £m | ||
| Operating costs: | |||
Amortisation of acquisition intangibles | (a) | (35.9) | (32.3) |
Acquisition and integration costs | (b) | (4.3) | (2.5) |
Restructuring costs | (c) | (37.1) | (15.8) |
Significant claims and settlements | (d) | – | (3.8) |
Total operating costs | (77.3) | (54.4) | |
Net financing costs | (e) | 1.7 | (3.4) |
Total before income tax | (75.6) | ( 57.8 ) | |
Income tax credit on Separately Disclosed Items | (f) | 16.0 | 12.4 |
Total | (59.6) | (45.4) |
| 2025 | 2024 | |
| Employee costs | £m | £m |
Wages and salaries | 1,242.3 | 1,262.0 |
Equity-settled transactions | 24.3 | 24.4 |
Social security costs | 148.6 | 143.5 |
Pension costs (note16) | 65.1 | 62.5 |
Total employee costs | 1,480.3 | 1,492.4 |
Average number of employees by division | 2025 | 2024 |
Consumer Products | 13,996 | 13,821 |
Corporate Assurance | 4,338 | 4,165 |
Health and Safety | 5,618 | 5,531 |
Industry and Infrastructure | 10,348 | 10,273 |
World of Energy | 8,652 | 8,717 |
Central | 2,068 | 2,062 |
Total average number for the year ended 31 December | 44,569 | |
Total actual number at 31 December | 45,425 | 45,000 |
| 2025 | 2024 | |
| Directors’ emoluments | £m | £m |
Directors’ remuneration | 4.7 | 5.9 |
Amounts charged under the long-term incentive scheme | 4.8 | 3.1 |
Total Directors’ emoluments | 9.5 | 9.0 |
| 2025 | 2024 | |
| £m | £m | |
Profit before taxation | 493.4 | 490.0 |
Notional tax charge at UK standard rate 25.0% (2024: 25.0%) | 123.4 | 122.5 |
Differences in overseas tax rates | (3.1) | ( 7.0) |
Withholding tax on intercompany dividends | 8.2 | 7.4 |
Non-deductible expenses | 9.3 | 10.4 |
Tax exempt income | (7. 1) | (6.8) |
Change in tax rate impact | (0.1) | (0.1) |
Movement in unrecognised deferred tax | (0.1) | 2.0 |
Adjustments in respect of prior years | (0.3) | (5.1) |
Other | – | (0.5) |
Total tax in income statement | 130.2 | 122.8 |
| 2025 | 2024 | |
| £m | £m | |
Current tax charge for the period | 124.4 | 132.9 |
Adjustments relating to prior year liabilities | (1.6) | (5.1) |
Current tax | 122.8 | 127. 8 |
Deferred tax movement related to current year | 6.1 | (5.0) |
Deferred tax movement related to prior year | 1.3 | – |
Deferred tax movement | 7.4 | (5.0) |
Total tax in income statement | 130.2 | 122.8 |
Tax on adjusted result | 146.2 | 135.2 |
Tax on Separately Disclosed Items | (16.0) | (12.4) |
Total tax in income statement | 130.2 | 122.8 |
| Assets | Assets | Liabilities | Liabilities | Net | Net | |
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Intangible assets | 0.2 | 0.7 | (90.5) | (78.1) | (90.3) | ( 7 7.4) |
| Property, plant | ||||||
and equipment | 77.8 | 73.5 | (96.9) | (89.1) | (19.1) | (15.6) |
Pensions | 0.8 | 1.0 | ( 7.6) | (6.5) | (6.8) | (5.5) |
Equity-settled transactions | 8.6 | 8.1 | – | – | 8.6 | 8.1 |
Provisions and other temporary differences | 49.9 | 56.6 | (14.8) | (11.0) | 35.1 | 45.6 |
Tax value of losses | 10.8 | 9.4 | – | – | 10.8 | 9.4 |
Total | 148.1 | 149.3 | (209.8) | (184.7) | (61.7) | (35.4) |
| As shown on balance sheet: | ||||||
Deferred tax assets* | 34.8 | 34.5 | ||||
Deferred tax liabilities* | (96.5) | (69.9) | ||||
Total | (61.7) | (35.4) |
| Tax (charge)/ | Tax (charge)/ | |||||
| Before tax | credit | Net of tax | Before tax | credit | Net of tax | |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Foreign exchange | ||||||
| translation differences | ||||||
of foreign operations | (90.8) | 2.5 | (88.3) | (64.8) | 2.5 | (62.3) |
Net exchange gain/(loss) on hedges of net investments | ||||||
in foreign operations | 27. 5 | 2.3 | 29.8 | 1.7 | 4.6 | 6.3 |
(Loss)/Gain on fair value of cash flow hedges | – | – | – | – | – | – |
| Remeasurements on defined | ||||||
benefit pension schemes | 4.6 | (0.8) | 3.8 | 3.7 | (1.1) | 2.6 |
Tax on other items that will never be reclassified to profit or loss | – | – | – | – | – | – |
Total other comprehensive | ||||||
| (expense)/income | ||||||
for the year | (58.7) | 4.0 | (54.7) | (59.4) | 6.0 | (53.4) |
| Tax (charge)/ | Tax (charge)/ | |||||
| Before tax | credit | Net of tax | Before tax | credit | Net of tax | |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Equity-settled | ||||||
transactions | 24.3 | (0.4) | 23.9 | 24.4 | 0.9 | 25.3 |
| 2025 | 2024 | |
| £m | £m | |
Intangibles | 26.7 | 26.6 |
Pensions | 1.5 | 1.5 |
Provisions and other temporary differences | 0.8 | 4.0 |
Tax losses | 199.8 | 147.0 |
Foreign tax credits | 1.5 | 1.2 |
Property, fixtures, fittings and equipment | – | (0.1) |
Total | 230.3 | 180.2 |
| Recognised | Recognised | |||||
| 1 January | Exchange | in income | in equity | 31 December | ||
| 2025 | adjustments | Acquisitions | statement | and OCI | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Intangible assets | (77. 4) | 1.2 | (22.3) | 6.1 | 2.1 | (90.3) |
| Property, fixtures, fittings | ||||||
and equipment | (15.6) | 1.0 | (0.3) | (4.1) | (0.1) | (19.1) |
Pensions | (5.5) | – | – | (0.5) | (0.8) | (6.8) |
Equity-settled transactions | 8.1 | – | – | 0.9 | (0.4) | 8.6 |
Provisions and other temporary differences | 45.6 | (1.8) | 1.7 | (10.4) | – | 35.1 |
Tax value of losses | 9.4 | (0.2) | – | 0.6 | 1.0 | 10.8 |
Total | (35.4) | 0.2 | (20.9) | (7. 4) | 1.8 | (61.7) |
| Recognised | Recognised | |||||
| 1 January | Exchange | in income | in equity | 31 December | ||
| 2024 | adjustments | Acquisitions | statement | and OCI | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Intangible assets | (80.2) | (0.3) | (1.5) | 3.1 | 1.5 | ( 77.4) |
| Property, fixtures, fittings | ||||||
and equipment | (13.5) | (0.4) | – | (1.6) | (0.1) | (15.6) |
Pensions | (4.1) | – | – | (0.3) | (1.1) | (5.5) |
Equity-settled transactions | 5.8 | – | – | 1.4 | 0.9 | 8.1 |
Provisions and other temporary differences | 42.8 | (1.7) | – | 4.8 | (0.3) | 45.6 |
Tax value of losses | 10.3 | (1.1) | 1.6 | (2.4) | 1.0 | 9.4 |
Total | (38.9) | (3.5) | 0.1 | 5.0 | 1.9 | (35.4) |
| 2025 | 2024 | |
| £m | £m | |
| Tax losses expiring: | ||
Within 10 years | 39.0 | 29.0 |
More than 10 years | 71.2 | 69.2 |
Available indefinitely | 89.6 | 48.8 |
Total | 199.8 | 147.0 |
| 2025 | 2024 | |
| £m | £m | |
Profit attributable to ordinary shareholders | 343.5 | 345.4 |
Separately Disclosed Items after tax (note3) | 59.6 | 45.4 |
Adjusted earnings | 403.1 | 390.8 |
| Number of shares (millions) | ||
Basic weighted average number of ordinary shares | 157.5 | 161.1 |
Potentially dilutive share awards | 1.5 | 1.3 |
Diluted weighted average number of shares | 159.0 | 162.4 |
Basic earnings per share | 218.1p | 214.4p |
Impact of potentially dilutive share awards | (2.1)p | (1.7)p |
Diluted earnings per share | 216.0p | 212.7p |
Adjusted basic earnings per share | 255.9p | 242.6p |
Impact of potentially dilutive share awards | (2.4)p | (2.0)p |
Adjusted diluted earnings per share | 253.5p | 240.6p |
Freehold buildings | 50 years |
Leasehold buildings | Term of lease |
Fixtures, fittings, plant and equipment | 3 to 10 years |
| Fixtures, | |||
| fittings, | |||
| Land and | plant and | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2024 | 634.4 | 1,274.3 | 1,908.7 |
Exchange adjustments | (9.8) | (27.1) | (36.9) |
Additions | 77.2 | 124.8 | 202.0 |
Disposals | (45.8) | (67.7 ) | (113.5) |
Businesses acquired (note10) | 1.8 | 1.3 | 3.1 |
At 31 December 2024 | 657. 8 | 1,305.6 | 1,963.4 |
| Accumulated depreciation | |||
At 1 January 2024 | 331.8 | 9 07. 3 | 1,239.1 |
Exchange adjustments | (3.5) | ( 17.9 ) | (21.4) |
Charge for the year | 64.3 | 80.1 | 144.4 |
Impairments | – | 5.2 | 5.2 |
Disposals | (33.0) | (63.7) | (96.7) |
At 31 December 2024 | 359.6 | 911.0 | 1,270.6 |
Net book value at 31 December 2024 | 298.2 | 394.6 | 692.8 |
| Fixtures, | |||
| fittings, | |||
| Land and | plant and | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2025 | 657.8 | 1,305.6 | 1,963.4 |
Exchange adjustments | (23.2) | (38.2) | (61.4) |
Additions | 80.7 | 148.8 | 229.5 |
Disposals | (40.9) | (67.0) | (107.9) |
Businesses acquired (note10) | 14.2 | 5.4 | 19.6 |
At 31 December 2025 | 688.6 | 1,354.6 | 2,043.2 |
| Accumulated depreciation | |||
At 1 January 2025 | 359.6 | 911.0 | 1,270.6 |
Exchange adjustments | (15.4) | (29.4) | (44.8) |
Charge for the year | 67.6 | 83.2 | 150.8 |
Impairments | – | 5.3 | 5.3 |
Disposals | (37. 2) | (62.4) | (99.6) |
At 31 December 2025 | 374.6 | 907.7 | 1,282.3 |
Net book value at 31 December 2025 | 314.0 | 446.9 | 760.9 |
| 2025 | 2024 | |
| £m | £m | |
Freehold | 47.8 | 49.6 |
Leasehold | 266.2 | 248.6 |
Total | 314.0 | 298.2 |
| Land and | |||
| buildings | Other | Total | |
| £m | £m | £m | |
At 1 January 2024 | 251.3 | 35.3 | 286.6 |
Cost movement in year | 23.4 | (1.0) | 22.4 |
Depreciation movement in year | (27.5) | (1.0) | (28.5) |
Net book value at 31 December 2024 | 247. 2 | 33.3 | 280.5 |
| Land and | |||
| buildings | Other | Total | |
| £m | £m | £m | |
At 1 January 2025 | 247.2 | 33.3 | 280.5 |
Cost movement in year | 38.0 | 6.5 | 44.5 |
Depreciation movement in year | (19.7) | (2.6) | (22.3) |
Net book value at 31 December 2025 | 265.5 | 37.2 | 302.7 |
Computer software | Up to 7 years |
Customer relationships | Up to 20 years |
Technology and know-how | Up to 15 years |
Trade names | Up to 18 years |
Licences | Contractual life |
Covenants not to compete | Contractual life |
| Other intangible assets | ||||||
| Technology/ | ||||||
| Know-how | Other | Total other | ||||
| Customer | and trade | acquisition | Computer | intangible | ||
| Goodwill | relationships | names | intangibles | software | assets | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 January 2025 | 1,905.9 | 534.2 | 113.5 | 30.0 | 300.9 | 978.6 |
Exchange adjustments | (62.9) | (17.5) | (4.3) | (1.0) | (16.2) | (39.0) |
Additions | – | – | – | – | 15.4 | 15.4 |
Transfers | – | – | – | – | – | – |
Disposal | – | – | – | – | (1.2) | (1.2) |
Businesses acquired (note10) | 100.4 | 61.4 | 12.7 | – | 0.1 | 74.2 |
At 31 December 2025 | 1,943.4 | 578.1 | 121.9 | 29.0 | 299.0 | 1,028.0 |
| Accumulated amortisation | ||||||
At 1 January 2025 | 540.0 | 399.9 | 60.1 | 29.0 | 185.4 | 674.4 |
Exchange adjustments | (18.9) | (13.5) | (2.8) | (1.0) | (9.4) | (26.7) |
Charge for the year | – | 26.2 | 9.3 | 0.4 | 16.2 | 52.1 |
Disposal | – | – | – | – | (1.2) | (1.2) |
Impairment | – | – | – | – | – | – |
At 31 December 2025 | 521.1 | 412.6 | 66.6 | 28.4 | 191.0 | 698.6 |
Net book value at 31 December 2025 | 1,422.3 | 165.5 | 55.3 | 0.6 | 108.0 | 329.4 |
| Other intangible assets | ||||||
| Technology/ | ||||||
| Know-how | Other | Total other | ||||
| Customer | and trade | acquisition | Computer | intangible | ||
| Goodwill | relationships | names | intangibles | software | assets | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 January 2024 | 1,922.9 | 533.4 | 115.3 | 30.2 | 284.7 | 963.6 |
Exchange adjustments | (30.3) | (6.1) | (2.6) | (0.2) | 0.8 | (8.1) |
Additions | – | – | – | – | 21.7 | 21.7 |
Transfers | (2.1) | – | – | – | – | – |
Disposal | – | – | – | – | (6.3) | (6.3) |
Businesses acquired (note10) | 15.4 | 6.9 | 0.8 | – | – | 7.7 |
At 31 December 2024 | 1,905.9 | 534.2 | 113.5 | 30.0 | 300.9 | 978.6 |
| Accumulated amortisation | ||||||
At 1 January 2024 | 537.1 | 381.3 | 49.2 | 28.8 | 173.4 | 632.7 |
Exchange adjustments | 2.9 | (1.8) | (0.7) | (0.1) | (0.7) | (3.3) |
Charge for the year | – | 20.4 | 11.6 | 0.3 | 17. 3 | 49.6 |
Disposal | – | – | – | – | (6.3) | (6.3) |
Impairment | – | – | – | – | 1.7 | 1.7 |
At 31 December 2024 | 540.0 | 399.9 | 60.1 | 29.0 | 185.4 | 674.4 |
Net book value at 31 December 2024 | 1,365.9 | 134.3 | 53.4 | 1.0 | 115.5 | 304.2 |
| 2025 | 2024 | |
| £m | £m | |
Consumer Products | – | – |
Corporate Assurance | – | – |
Health and Safety | 78.7 | – |
Industry and Infrastructure | 21.7 | 15.4 |
World of Energy | – | – |
At 31 December | 100.4 | 15.4 |
| 2025 pre-tax | 2025 | 2024 | |
| discount rate | £m | £m | |
Consumer Products 1 | 10.9–10.9% | 98.2 | 103.1 |
Corporate Assurance 2 | 11.0–11.1% | 664.7 | 681.9 |
Health and Safety 3 | 10.8–11.0% | 205.9 | 125.9 |
Industry and Infrastructure 4 | 11.0–11.9% | 290.5 | 286.2 |
World of Energy 5 | 11.0–11.0% | 163.0 | 168.8 |
At 31 December 6 | 1,422.3 | 1,365.9 |
| Provisional | |
| fair value | |
| Envirolab | |
| Total | |
| Provisional | |
| fair value | |
| to Group on | |
| Other acquisitions | acquisition |
| Total | £’m |
Property, plant and equipment | 2.4 |
Goodwill | 27.2 |
Other intangible assets | 7.2 |
Trade and other receivables | 1.3 |
Trade and other payables | (1.9) |
Deferred tax liabilities | (1.9) |
Net assets acquired (net of cash acquired) | 34.3 |
Deal Completion Date | Acquired business |
30 April 2025 | Acquired Tecnologia e Qualidade de Sistemas em Engenharia Ltda (‘TESIS’), a |
| leading provider of building products testing and assurance services, based in | |
| São Paulo, Brazil, for a purchase price of £9.3m. | |
| TESIS’ capabilities are complementary to Intertek’s comprehensive product- | |
| related testing and certification capabilities in North America, accelerating | |
| demand for the Group’s ATIC solutions, powered by Intertek’s Science-based | |
| Customer Excellence Advantage. | |
1 September 2025 | Acquired Envirolab, an industry-leading provider of environmental testing and |
| analysis in Australia, for a purchase price of £122.7m. | |
| Envirolab offers exposure to the fast growth of APAC environmental testing | |
| market with strong commercial synergies with Intertek’s broad client base in | |
| Australia and industry-leading sustainability offering. | |
3 November 2025 | Acquired Suplilab, a market-leading provider of food safety and medical devices |
| testing services, based in San José, Costa Rica, for a purchase price of £7.5m. | |
| Suplilab acquisition will enable Intertek to establish a leading position in | |
| Costa Rica’s food and medical devices sectors, through its industry-leading | |
| technical expertise in microbiology, water and chemistry testing, offering | |
| immediate access to a large customer base and a fast-growing ATIC market | |
| in Central America. | |
26 November 2025 | Acquired Professional Testing Laboratory LLC (‘PTL’), a leading provider of |
| high-quality testing services for the flooring industry, based in the USA, for | |
| a purchase price of £17.5m. | |
| PTL’s leading flooring products testing business is complementary to Intertek’s | |
| existing strengths in products testing ATIC solutions globally, driving synergies | |
| across Intertek’s ATIC portfolio. |
| Current | Current | Non-current | Non-current | |
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Trade receivables | 510.8 | 521.9 | 7.4 | 7.5 |
Contract assets | 128.9 | 112.3 | – | – |
Other receivables | 56.8 | 60.3 | 12.6 | 7.9 |
Prepayments | 73.2 | 60.4 | – | – |
Total trade and other receivables | 769.7 | 754.9 | 20.0 | 15.4 |
| 2024 | |
| Fair value | |
| to Group on | |
| Base Met Labs | acquisition |
| Total | £m |
Property, plant and equipment | 3.1 |
Goodwill | 15.4 |
Other intangible assets | 7.7 |
Trade and other receivables | 1.3 |
Trade and other payables | (1.8) |
Deferred tax liabilities | (2.1) |
Net assets acquired (net of cash acquired) | 23.6 |
| Current | Current | Non-current | Non-current | |
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Trade payables | 229.7 | 223.0 | 0.4 | 0.5 |
Other payables | 79.5 | 79.0 | 19.7 | 20.2 |
Accruals | 303.5 | 318.9 | 5.9 | 7.1 |
Contract liabilities | 146.4 | 136.7 | 9.5 | 22.0 |
Total trade and other payables | 759.1 | 757.6 | 35.5 | 49.8 |
| 2025 | 2024 | |
| £m | £m | |
Under 3 months | 549.8 | 543.4 |
Between 3 and 6 months | 56.9 | 54.9 |
Between 6 and 12 months | 22.0 | 21.4 |
Over 12 months | 31.6 | 34.4 |
Gross trade receivables and contract assets | 660.3 | 654.1 |
Allowance for impairment | (13.2) | (12.4) |
Trade receivables and contract assets, net of allowance | 6 47.1 | 641.7 |
| 2025 | 2024 | |
| Impairment allowance for doubtful trade receivables and contract assets | £m | £m |
At 1 January | 12.4 | 12.8 |
Exchange differences | (0.9) | (1.3) |
Acquisitions | 0.1 | 0.1 |
Net impairment loss recognised | 6.9 | 3.8 |
Receivables written off | (5.3) | (3.0) |
At 31 December | 13.2 | 12.4 |
| Contingent | ||||
| consideration | Claims | Other | Total | |
| £m | £m | £m | £m | |
At 1 January 2025 | 46.8 | 3.2 | 12.3 | 62.3 |
Exchange adjustments | (2.6) | (0.2) | – | (2.8) |
Provided in the year: | – | 5.4 | 38.0 | 43.4 |
in respect of current year acquisitions | 1.2 | – | – | 1.2 |
in respect of prior year acquisitions | 0.5 | – | – | 0.5 |
Released during the year | (1.8) | (0.1) | (0.1) | (2.0) |
Utilised during the year | (31.2) | (3.9) | (26.4) | (61.5) |
At 31 December 2025 | 12.9 | 4.4 | 23.8 | 41.1 |
| Included in: | ||||
Current liabilities | 3.5 | 4.4 | 23.7 | 31.6 |
Non-current liabilities | 9.4 | – | 0.1 | 9.5 |
At 31 December 2025 | 12.9 | 4.4 | 23.8 | 41.1 |
| 2025 | 2024 | |
| Recognised in income statement | £m | £m |
| Finance income | ||
Interest on bank balances | 3.7 | 2.5 |
Total finance income | 3.7 | 2.5 |
| Finance expense | ||
Interest on borrowings | (37.3) | (30.5) |
Net pension interest income (note16) | 1.6 | 1.0 |
Foreign exchange differences on revaluation of net monetary assets and liabilities | (2.6) | (2.4) |
Leases – IFRS 16 | (11.5) | (10.8) |
Facility fees and other* | (2.8) | (5.5) |
Total finance expense* | (52.6) | (48.2) |
Net financing costs* | (48.9) | (45.7) |
| 2025 | 2024 | |
| £m | £m | |
Cash and cash equivalents per the statement of financial position | 329.2 | 343.0 |
Overdrafts | (4.6) | (6.5) |
Cash per the statement of cash flows | 324.6 | 336.5 |
| 1 January | Non-cash | Exchange | 31 December | ||
| 2025 | Cash flow | movements | adjustments | 2025 | |
| £m | £m | £m | £m | £m | |
Cash | 336.5 | 3.5 | – | (15.4) | 324.6 |
| Borrowings: | |||||
Revolving credit facility US$850m 2030 | (20.0) | (560.5) | – | (8.1) | (588.6) |
Revolving credit facility £350m 2027 | – | (45.0) | – | – | (45.0) |
Senior notes US$120m 2025 | (95.4) | 92.3 | – | 3.1 | – |
Senior notes US$75m 2026 | (59.6) | – | – | 4.1 | (55.5) |
Senior notes US$150m 2027 | (119.2) | – | – | 8.2 | (111.0) |
Senior notes US$165m 2028 | (131.2) | – | – | 9.1 | (122.1) |
Senior notes US$165m 2029 | (131.2) | – | – | 9.0 | (122.2) |
Senior notes US$160m 2030 | (127.1) | – | – | 8.8 | (118.3) |
Senior notes EUR€120m 2026 | (99.5) | – | – | (5.1) | (104.6) |
Senior notes EUR€25m 2027 | (20.7) | – | – | (1.1) | (21.8) |
Senior notes EUR€40m 2028 | (33.2) | – | – | (1.7) | (34.9) |
Other* | 0.8 | (0.1) | 2.0 | (0.1) | 2.6 |
Total borrowings | (836.3) | (513.3) | 2.0 | 26.2 | (1,321.4) |
Total net financial debt | (499.8) | (509.8) | 2.0 | 10.8 | (996.8) |
Lease liabilities | (299.6) | 78.4 | (109.5) | 8.5 | (322.2) |
Total net debt | (799.4) | (431.4) | (107.5) | 19.3 | (1,319.0) |
| Current | Current | Non-current | Non-current | |
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Senior term loans and notes | 160.1 | 95.4 | 1,163.9 | 741.7 |
Other borrowings | (1.1) | (0.6) | (1.5) | (0.2) |
Total borrowings | 159.0 | 94.8 | 1,162.4 | 741.5 |
| 2025 | 2024 | |
| Analysis of debt | £m | £m |
| Debt falling due: | ||
In one year or less | 159.0 | 94.8 |
Between one and two years | 177.0 | 158.6 |
Between two and five years | 984.7 | 455.1 |
Over five years | 0.7 | 127. 8 |
Total borrowings | 1,321.4 | 836.3 |
| 1 January | Non-cash | Exchange | 31 December | ||
| 2024 | Cash flow | movements | adjustments | 2024 | |
| £m | £m | £m | £m | £m | |
Cash | 298.6 | 52.5 | – | (14.6) | 336.5 |
| Borrowings: | |||||
Revolving credit facility US$850m 2027 | – | (24.7) | – | 4.7 | (20.0) |
Senior notes US$125m 2024 | (97.7 ) | 98.4 | – | (0.7) | – |
Senior notes US$120m 2025 | (93.8) | – | – | (1.6) | (95.4) |
Senior notes US$75m 2026 | (58.6) | – | – | (1.0) | (59.6) |
Senior notes US$150m 2027 | (117. 2) | – | – | (2.0) | (119.2) |
Senior notes US$165m 2028 | (129.0) | – | – | (2.2) | (131.2) |
Senior notes US$165m 2029 | (129.0) | – | – | (2.2) | (131.2) |
Senior notes US$160m 2030 | (125.0) | – | – | (2.1) | (127. 1) |
Senior notes EUR€120m 2026 | (104.1) | – | – | 4.6 | (99.5) |
Senior notes EUR€25m 2027 | (21.7) | – | – | 1.0 | (20.7) |
Senior notes EUR€40m 2028 | (34.7) | – | – | 1.5 | (33.2) |
Other* | 1.6 | – | (0.9) | 0.1 | 0.8 |
Total borrowings | (909.2) | 73.7 | (0.9) | 0.1 | (836.3) |
Total net financial debt | (610.6) | 126.2 | (0.9) | (14.5) | (499.8) |
Lease liabilities | (307.8) | 74.4 | (72.9) | 6.7 | (299.6) |
Total net debt | (918.4) | 200.6 | (73.8) | (7. 8) | (799.4) |
| 2025 | 2024 | |
| £m | £m | |
Trade receivables, net of allowance (note11) | 518.2 | 529.4 |
Cash and cash equivalents | 324.6 | 336.5 |
Total | 842.8 | 865.9 |
| 2025 | 2024 | |
| £m | £m | |
Asia Pacific | 145.3 | 140.3 |
Americas | 187. 1 | 206.8 |
Europe, Middle East and Africa | 185.8 | 182.3 |
Total | 518.2 | 529.4 |
| 2025 | 2024 | |
| £m | £m | |
| Analysis of lease liabilities falling due: | ||
| Current: | ||
Repayable in less than 1 year | 77. 9 | 78.5 |
| Non-current: | ||
Repayable in 1–2 years | 60.3 | 57.6 |
Repayable in 2–5 years | 110.3 | 103.1 |
Repayable in more than 5 years | 150.8 | 137.5 |
Total lease liabilities | 399.3 | 376.7 |
| Carrying | Contractual | 6 months | 6–12 | More than | |||
| amount | cash flows | or less | months | 1–2 years | 2–5 years | 5 years | |
| 2024 | £m | £m | £m | £m | £m | £m | £m |
| Non-derivative financial | |||||||
| liabilities/(assets) | |||||||
Senior term loans and notes | 837. 1 | 904.5 | 42.8 | 74.7 | 179.3 | 479.8 | 127.9 |
Other loans | (0.8) | 0.7 | – | – | – | 0.1 | 0.6 |
Trade payables (note12) | 223.5 | 223.5 | 204.7 | 18.3 | 0.3 | 0.2 | – |
Lease liabilities | 299.6 | 376.7 | 41.4 | 37. 1 | 57.6 | 103.1 | 137. 5 |
| Contingent consideration | |||||||
(note13) | 46.8 | 46.8 | 38.8 | – | – | 8.0 | – |
1,406.2 | 1,552.2 | 327.7 | 130.1 | 237. 2 | 591.2 | 266.0 | |
| Derivative financial | |||||||
| liabilities/(assets) | |||||||
| Foreign currency forwards | |||||||
Outflow | 2.3 | 635.0 | 635.0 | – | – | – | – |
Inflow | (2.8) | (635.5) | (635.5) | – | – | – | – |
(0.5) | (0.5) | (0.5) | – | – | – | – | |
| Cross currency interest | |||||||
| rate swaps | |||||||
Outflow | (2.1) | 134.7 | 33.3 | 65.0 | 36.4 | – | – |
Inflow | 1.7 | ( 137. 0) | (35.6) | (65.6) | (35.8) | – | – |
(0.4) | (2.3) | (2.3) | (0.6) | 0.6 | – | – | |
Total | 1,405.3 | 1,549.4 | 324.9 | 129.5 | 237.8 | 591.2 | 266.0 |
| Carrying | Contractual | 6 months | 6–12 | More than | |||
| amount | cash flows | or less | months | 1–2 years | 2–5 years | 5 years | |
| 2025 | £m | £m | £m | £m | £m | £m | £m |
| Non-derivative financial | |||||||
| liabilities/(assets) | |||||||
Senior term loans and notes | 1,324.0 | 1 ,367. 2 | 10.0 | 170.2 | 188.5 | 998.5 | – |
Other loans | (2.6) | 0.7 | – | – | – | 0.1 | 0.6 |
Trade payables (note12) | 230.1 | 230.1 | 226.3 | 3.4 | 0.3 | 0.1 | – |
Lease liabilities | 322.2 | 399.3 | 40.6 | 37. 3 | 60.3 | 110.3 | 150.8 |
| Contingent consideration | |||||||
(note13) | 12.9 | 12.9 | 3.5 | – | 8.2 | 1.2 | – |
1,886.6 | 2,010.2 | 280.4 | 210.9 | 257.3 | 1,110.2 | 151.4 | |
| Derivative financial | |||||||
| liabilities/(assets) | |||||||
| Foreign currency forwards | |||||||
Outflow | 0.7 | 585.3 | 585.3 | – | – | – | – |
Inflow | (0.7) | (585.3) | (585.3) | – | – | – | – |
– | – | – | – | – | – | – | |
| Cross currency interest | |||||||
| rate swaps | |||||||
Outflow | – | 36.2 | 0.7 | 35.5 | – | – | – |
Inflow | (1.8) | (34.0) | (0.6) | (33.4) | – | – | – |
(1.8) | 2.2 | 0.1 | 2.1 | – | – | – | |
Total | 1,884.8 | 2,012.4 | 280.5 | 213.0 | 257. 3 | 1,110.2 | 151.4 |
| Carrying | Chinese | Hong Kong | Other | |||
| amount | Sterling | US dollar | renminbi | dollar | currencies | |
| 2025 | £m | £m | £m | £m | £m | £m |
Cash | 324.6 | 12.8 | 74.7 | 37.9 | 1.6 | 197.6 |
Trade receivables (note11) | 518.2 | 34.9 | 231.8 | 42.8 | 5.3 | 203.4 |
Trade payables (note12) | 230.1 | 27.1 | 79.3 | 35.2 | 2.3 | 86.2 |
| Carrying | Chinese | Hong Kong | Other | |||
| amount | Sterling | US dollar | renminbi | dollar | currencies | |
| 2024 | £m | £m | £m | £m | £m | £m |
Cash | 336.5 | 3.7 | 64.9 | 67.8 | 0.8 | 199.3 |
Trade receivables (note11) | 529.4 | 36.7 | 238.4 | 37. 3 | 6.5 | 210.5 |
Trade payables (note12) | 223.5 | 25.3 | 74.0 | 31.5 | 2.6 | 90.1 |
| Other comprehensive income | |||||||
| FX (gain)/ | |||||||
| loss | |||||||
| Fair value | recycled | ||||||
| Nominal | gain/(loss) | to the | Hedges | 31 | |||
| amounts | Carrying | 1 January | deferred | income | closed in | December | |
| in local | value | 2024 | to OCI | statement | year 2024 | ||
| 2024 | currency | £m | £m | £m | £m | £m | £m |
| Cash flow hedges – | |||||||
foreign exchange and interest rate risk | |||||||
| Cross currency interest rate | |||||||
swaps – continuing | – | – | (0.1) | 1.7 | (1.7) | – | (0.1) |
| Hedges of net investment | |||||||
| in a foreign operation – | |||||||
| foreign exchange risk | |||||||
| Foreign currency forward – | |||||||
discontinuing | – | – | 1.2 | – | – | – | 1.2 |
| Cross currency interest rate | |||||||
swaps – continuing | – | – | 1.7 | 0.4 | – | – | 2.1 |
| Cross currency interest rate | |||||||
swaps – discontinued | – | – | (19.0) | – | – | – | (19.0) |
| Foreign currency borrowings | |||||||
– continuing | £837.1m | 837.1 | (92.1) | 1.8 | (0.5) | 34.2 | (56.6) |
| Foreign currency borrowings | |||||||
– discontinued | – | – | (191.6) | – | – | (34.2) | (225.8) |
837. 1 | (299.9) | 3.9 | (2.2) | – | (298.2) |
| Other comprehensive income | ||||||||
| FX (gain)/ | ||||||||
| loss | ||||||||
| Fair value | recycled | |||||||
| Nominal | gain/(loss) | to the | Hedges | 31 | ||||
| amounts in | Carrying | 1 January | deferred | income | closed in | December | ||
| local | value | 2025 | to OCI | statement | year 2025 | |||
| 2025 | currency | £m | £m | £m | £m | £m | £m | |
| Cash flow hedges – | ||||||||
foreign exchange and interest rate risk | ||||||||
| Cross currency interest rate | ||||||||
swaps – continuing | – | – | (0.1) | (2.3) | 2.3 | – | (0.1) | |
| Hedges of net investment | ||||||||
| in a foreign operation – | ||||||||
| foreign exchange risk | ||||||||
| Foreign currency forward – | ||||||||
discontinuing | – | – | 1.2 | – | – | – | 1.2 | |
| Cross currency interest rate | ||||||||
swaps – continuing | – | – | 2.1 | 1.3 | – | (2.9) | 0.5 | |
| Cross currency interest rate | ||||||||
swaps – discontinued | – | – | (19.0) | – | – | 2.9 | (16.1) | |
| Foreign currency borrowings | ||||||||
– continuing | £1,278.9m 1,278.9 | (56.6) | 26.3 | – | 13.7 | (16.6) | ||
| Foreign currency borrowings | ||||||||
– discontinued | – | – | (225.8) | – | – | (13.7) | (239.5) | |
1,278.9 | (298.2) | 25.3 | 2.3 | – | (270.6) | |||
| 2025 | 2025 | 2024 | |
| Group and Company | number | £m | £m |
| Allotted, called up and fully paid: | |||
Ordinary shares of 1p each at start of year | 161,393,127 | 1.6 | 1.6 |
Share Awards | – | – | – |
Share buyback | (7,461,333) | (0.1) | – |
Ordinary shares of 1p each at end of year | 153,931,794 | 1.5 | 1.6 |
Shares classified in shareholders’ funds | 1.5 | 1.6 |
| Book value | Fair value | Book value | Fair value | |
| 2025 | 2025 | 2024 | 2024 | |
| £m | £m | £m | £m | |
| Financial assets | ||||
Cash and cash equivalents | 324.6 | 324.6 | 336.5 | 336.5 |
Trade receivables (note11) | 518.2 | 518.2 | 529.4 | 529.4 |
Foreign currency forwards* | 0.7 | 0.7 | 2.8 | 2.8 |
Cross currency interest rate swaps | 1.8 | 1.8 | 0.4 | 0.4 |
Total financial assets | 845.3 | 845.3 | 869.1 | 869.1 |
| Financial liabilities | ||||
Interest-bearing loans and borrowings | 1,321.4 | 1,326.6 | 836.3 | 814.7 |
Trade payables (note12) | 230.1 | 230.1 | 223.5 | 223.5 |
Foreign currency forwards* | 0.7 | 0.7 | 2.3 | 2.3 |
Cross currency interest rate swaps* | – | – | – | – |
Contingent consideration** | 12.9 | 12.9 | 46.8 | 46.8 |
Total financial liabilities | 1,565.1 | 1,570.3 | 1,108.9 | 1,087.3 |
| 2025 | 2024 | |||
| 2025 | Pence per | 2024 | Pence per | |
| Dividends | £m | share | £m | share |
| Amounts recognised as distributions to equity holders: | ||||
Final dividend for the year ended 31 December 2023 | – | – | 119.3 | 74.0 |
Interim dividend for the year ended 31 December 2024 | – | – | 86.8 | 53.9 |
Final dividend for the year ended 31 December 2024 | 163.1 | 102.6 | – | – |
Interim dividend for the year ended 31 December 2025 | 89.1 | 57.3 | – | – |
Dividends paid | 252.2 | 159.9 | 206.1 | 127.9 |
| 2025 | 2024 | |
| £m | £m | |
Defined contribution schemes | (63.8) | (62.1) |
Defined benefit schemes – current service cost and administration expenses | (1.3) | (0.4) |
Pension cost included in operating profit (note 5) | (65.1) | (62.5) |
| 2025 | 2024 | |
| £m | £m | |
Fair value of scheme assets at 1 January | 122.2 | 126.2 |
Interest income | 5.9 | 5.3 |
Normal contributions by the employer | 1.2 | 1.2 |
Special contributions by the employer | – | – |
Contributions by scheme participants | 0.5 | 0.5 |
Benefits paid | (5.5) | (4.5) |
Effect of exchange rate changes on overseas schemes | 1.0 | (0.7) |
Remeasurements | (0.8) | (5.5) |
Scheme administration expenses | (0.3) | (0.4) |
Settlements | – | – |
Fair value of scheme assets at 31 December | 124.2 | 122.1 |
| United Kingdom Scheme | ||
| 2025 | 2024 | |
| Asset class | £m | £m |
Equities | – | – |
Property | 0.3 | 0.8 |
Liability-Driven Investment (‘LDI’) | – | – |
Corporate debt instruments | 103.6 | 94.1 |
Cash | 3.1 | 12.8 |
Total | 107. 0 | 107.7 |
| 2025 | 2024 | |
| £m | £m | |
Current and past service cost | (1.0) | (0.4) |
Scheme administration expenses | (0.3) | (0.4) |
Net pension interest income | 1.4 | 1.0 |
Total income/(charge) | 0.1 | 0.2 |
| 2025 | 2024 | |
| £m | £m | |
| Remeasurements arising from: | ||
Demographic assumptions | 0.2 | 0.4 |
Financial assumptions | 3.4 | 8.4 |
Experience adjustment | 1.6 | 0.2 |
Asset valuation | (0.8) | (5.5) |
Other | 0.2 | 0.2 |
Total | 4.6 | 3.7 |
| United | |||
| Kingdom | Switzerland | ||
| Scheme | Scheme | Total | |
| 31 December 2025 | £m | £m | £m |
Fair value of scheme assets | 107. 0 | 17.2 | 124.2 |
Present value of funded defined benefit obligations | (75.8) | (21.1) | (96.9) |
Surplus/(deficit) in schemes | 31.2 | (3.9) | 27.3 |
| United Kingdom Scheme | ||
| Increase/ | ||
| (decrease) | ||
| in surplus/ | ||
| Liabilities | deficit | |
| Change in assumptions | £m | £m |
No change | 75.8 | |
0.25% rise in discount rate | 73.7 | (2.1) |
0.25% fall in discount rate | 78.0 | 2.2 |
0.25% rise in inflation | 77.0 | 1.2 |
0.25% fall in inflation | 74.7 | (1.1) |
Investment return risk: | If the assets underperform the returns assumed in setting the funding targets |
| then additional contributions may be required at subsequent valuations. | |
Longevity risk: | If future improvements in longevity exceed the assumptions made for |
| scheme funding then additional contributions may be required. |
| 2025 | 2024 | |
| £m | £m | |
Defined benefit obligations at 1 January | 100.1 | 109.2 |
Current and past service cost | 1.0 | 0.4 |
Interest cost | 4.5 | 4.4 |
Contributions by scheme participants | 0.5 | 0.5 |
Benefits paid | (5.5) | (4.5) |
Effect of exchange rate changes on overseas schemes | 1.5 | (0.9) |
Remeasurements | (5.2) | (9.0) |
Defined benefit obligations at 31 December | 96.9 | 100.1 |
United Kingdom Scheme | Switzerland Scheme | |||
| 2025 | 2024 | 2025 | 2024 | |
| % | % | % | % | |
Discount rate | 5.6 | 5.6 | 1.4 | 1.0 |
Inflation rate (based on CPI) | 1.9 | 2.2 | n/a | n/a |
Rate of salary increases | – | – | 1.4 | 1.6 |
| Rate of pension increases: | ||||
CPI subject to a maximum of 5.0% p.a. | 2.6 | 2.2 | n/a | n/a |
Increases subject to a maximum of 2.5% p.a. | 2.0 | 1.8 | n/a | n/a |
United Kingdom Scheme | Switzerland Scheme | |||
2025 | 2024 | 2025 | 2024 | |
Male aged 40 | 49.0 | 48.1 | 49.7 | 49.6 |
Male aged 65 | 21.6 | 21.4 | 22.2 | 22.1 |
Female aged 40 | 51.1 | 50.4 | 51.3 | 51.2 |
Female aged 65 | 24.3 | 23.6 | 24.0 | 23.9 |
2025 | 2024 | |||||||||
| Enhanced | ||||||||||
| Deferred | 2025 | LTIP | Deferred | |||||||
| Outstanding | Share | LTIP Share | Share | Share | LTIP Share | |||||
| awards | Awards | Awards | Awards*** | Total awards | Awards | Awards | Total awards | |||
| At beginning | ||||||||||
of year | 837,254 | 1,015,392 | – | 1,852,646 | 691,514 | 934,576 | 1,626,090 | |||
Granted* | 385,582 | 417,059 | 573,996 | 1,376,637 | 321,594 | 380,618 | 702,212 | |||
Vested** | (268,916) | (287,022) | – | (555,938) | (130,508) | (257,349) | (387,857) | |||
Forfeited | (48,192) | (25,140) | (14,683) | (88,015) | (45,346) | (42,453) | (8 | 7,79 | 9 ) | |
| At end | ||||||||||
of year | 905,728 | 1,120,289 | 559,313 | 2,585,330 | 837, 25 4 | 1,015,392 | 1,852,646 |
2025 | 2024 | ||||
| Deferred | Deferred | ||||
| Share | Total | Share | Total | ||
| Outstanding awards | Awards | awards | Awards | awards | |
At beginning of year | 16,260 | 16,260 | 30,883 | 30,883 | |
Granted* | 7,918 | 7,91 | 8 | 4,747 | 4,747 |
Vested** | (13,994) | (13,994) | (19,370) | (19,370) | |
Forfeited | (5,652) | (5,652) | – | – | |
At end of year | 4,532 | 4,532 | 16,260 | 16,260 |
2025 | Awards | |||
| Deferred | ||||
| Share | Share | LTIP Share | ||
| Awards | Awards | Awards | ||
Fair value at measurement date (pence) | 4,753 | 4,866 | 4,288 | |
Share price (pence) | 4,753 | 4,866 | 4,803 | |
Share price volatility | – | – | 24.4% | |
Risk-free rate | – | – | 4.0% | |
Time to maturity (years) | 1–3 | 3 | 3 |
2024 | Awards | |||
| Deferred | ||||
| Share | Share | LTIP Share | ||
| Awards | Awards | Awards | ||
Fair value at measurement date (pence) | 4,866 | 4,994 | 4,271 | |
Share price (pence) | 4,866 | 4,994 | 5,010 | |
Share price volatility | – | – | 26.6% | |
Risk-free rate | – | – | 3.9% | |
Time to maturity (years) | 1–3 | 3 | 3 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 43.0 | 36.7 |
Exchange adjustments | (0.3) | 0.6 |
Share of profit for the year | 19.7 | 21.8 |
Adjustment arising from changes in non-controlling interest | (1.7) | – |
Dividends paid to non-controlling interest | (16.1) | (16.1) |
At 31 December | 44.6 | 43.0 |
| 2025 | 2024 | |
| £m | £m | |
Short-term benefits | 12.3 | 14.0 |
Post-employment benefits | 0.5 | 0.6 |
Equity-settled transactions | 14.0 | 13.5 |
Total | 26.8 | 28.1 |
| 2025 | 2024 | |
| £m | £m | |
Guarantees, letters of credit and performance bonds | 55.6 | 46.7 |
| Country of Incorporation and | ||
| Company name | principal place of operation | Activity |
Intertek Australia Holdings Pty Limited (i) | Australia | Holding |
Intertek Finance plc | England | Finance |
Intertek Holdings Limited (ii) | England | Holding |
Intertek Technical Services, Inc. (iii),(ix page 3.50) | USA | Trading |
Intertek Testing Services Holdings Limited (ii) | England | Holding |
Intertek Testing Services Hong Kong Limited (iv) | Hong Kong | Trading |
Intertek Testing Services Limited Shanghai (v) | China | Trading |
Intertek Testing Services NA, Inc. (vi) | USA | Trading |
Intertek Testing Services Shenzhen Limited (vii) | China | Trading |
Intertek USA, Inc. (viii) | USA | Trading |
Intertek USD Finance Limited | England | Finance |
Labtest Hong Kong Limited (iv) | Hong Kong | Trading |
RCG-Moody International Limited | England | Holding |
Testing Holdings USA, Inc. (iii) | USA | Holding |