![ ]()

#### Annual Report

#### & Financial Statements

#### For the year ended 30 June 2024

![ ]()

![ ]()

HIGHLIGHTS

STRATEGIC REPORT

CORPORATE GOVERNANCE

FINANCIAL STATEMENTS

NOTES

#### HIGHLIGHTS

3

Highlights

#### STRATEGIC REPORT

9

Chairman’s Statement

13

IFRS and EPRA performance measures

14

Market dynamics

16

Portfolio analysis

27

Investment strategy and business model

31

Investment Adviser’s Report

41

Environmental, Social and Governance

47

Principal risks and uncertainties

51

Stakeholder engagement and

Section 172 Statement

#### CORPORATE GOVERNANCE

59

Chairman’s Introduction

61

Directors and Advisers

63

Report of the Directors

69

Statement of Directors’ Responsibilities

71

Corporate Governance Statement

79

Audit Committee Report

83

Nomination & Remuneration Committee Report

87

Management Engagement Committee Report

89

Directors’ Remuneration Policy

91

Directors’ Remuneration Report

#### INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

97

Independent Auditor’s Report to the Members

of the PRS REIT plc

#### FINANCIAL STATEMENTS

107

Consolidated statement of comprehensive income

108

Consolidated statement of financial position

109

Consolidated statement of changes in equity

110

Consolidated statement of cash flows

111

Company statement of financial position

112

Company statement of changes in equity

113

Company statement of cash flows

#### NOTES

114

Notes to the financial statements

141

Supplementary information

INDEPENDENT AUDITOR’S REPORT

![ ]()

![ ]()

### HIGHLIGHTS

![ ]()

#### Portfolio very close to completion with

“These are truly excellent numbers reflecting the efficacy of the strategy and the hard work

and commitment of the Board, our investment adviser, Sigma, our investors, banking

and housebuilding partners, and local and central government supporters. To be

in position to deliver a set of results of this quality after so many obstructions

along the way, notably COVID and debt cost inflation, is a great achievement.

The Company is perfectly poised for its next phase of growth; investors are

in a very strong position, with multiple options and, on a personal note,

I sincerely hope that investors grasp the opportunity to enable the

business to achieve its full potential.

“The Board remains confident about prospects, with affordability

– average rent as a proportion of gross household income –

and asset performance both very strong. In line with our

announcement issued on 13 September, the newly-

constituted Board intends to review the Company’s

strategy and will provide an update when

appropriate. The Company is fully focused on

maximising value for all shareholders.”

Steve Smith, Chairman of

The PRS REIT plc

## HIGHLIGHTS

5,425

#### NEW HOMES

#### BUILT

#### Asset performance is excellent, and rental demand remains strong.

3

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Year to

30 June 2024

Year to

30 June 2023

Change

Revenue

£58.2m

£49.7m

+17%

Net rental income

£47.3m

£40.2m

+18%

Operating profit

£111.7m

£58.9m

+90%

Profit after tax

£93.7m

£42.5m

+120%

Basic earnings per share

17.1p

7.7p

+122%

EPRA earnings per share

1

3.7p

3.1p

+19%

Net assets at 30 June

£731m

£660m

+11%

IFRS NAV and EPRA NTA per share

2

133.2p

120.1p

+11%

At 30 Sept

2024

At 30 June

2024

At 30 June

2023

Year-on-

year change

Number of completed homes

5,425

5,396

5,080

+6%

Estimated rental value (“ERV”) per annum

£67.5m

£65.1m

£55.0m

+18%

Number of contracted homes

151

180

444

-59%

ERV per annum

£1.6m

£1.4m

£3.8m

-63%

Completed and contracted sites

72

72

71

+1%

ERV per annum of completed and contracted sites\*

£69.1m

£66.5m

£58.8m

+13%

Rent collected

(as a percentage of total rent

invoiced for the period)

100%

99%

99%

–

\*

based on all completed units being occupied/income producing

#### Financial

#### Operational

# Key points

1

A full reconciliation between IFRS profit and EPRA earnings can be found in note 16 of the Financial Statements

2

A reconciliation of IFRS NAV to EPRA NTA can be found in note 29 of the Financial Statements

4

The PRS REIT plc Annual Report & Financial Statements 2024

HIGHLIGHTS

![ ]()

3

Like-for-like blended rental growth on investment property stabilised sites is defined as the annual rental growth on sites where all units have been completed and

either all or nearly all have been let

#### HIGHLIGHTS

Profit after tax

▲

120% to £93.7m (2023:

£42.5m), and EPRA earnings per share

up 19% to 3.7p (2023: 3.1p) – reflects

significant rise in revenue and very strong

portfolio management, including costs

Operating profit

▲

by 90% to £111.7m

(2023: £58.9m), reflecting the higher gains

of £73.4m from fair value adjustments

on investment property compared to the

prior year (2023: £25.4m)

>

ERV continued to grow strongly in FY24

>

yields softened slightly in FY24 to 4.59% from 4.47%

(FY23: yields softened to 4.47% from 4.13%)

>

the softening in yields in FY24 were more than offset

by the increase in ERV

Net asset value up 11% to £731m/133.2p per share at 30 June 2024 (2023:

#### £660m/120.1p per share), driven by strong ERV growth

>

as at 30 June 2024, ERV was estimated to be £5.4m

higher than passing rent (2023: £5.1m higher), another

indicator of strong rental demand

>

EPRA NTA increased by 11% to 133.2p per share

(2023: 120.1p)

Another year of excellent portfolio performance:

>

rent collection at 99% (2023: 99%);

>

occupancy at 96% at 30 June 2024 (2023: 97%) c.50

units handed over on one site at the end of May have

adversely affected this rate by 1% due to 40 of these

units remaining unlet at 30 June. Including all homes

where a letting had been agreed (with applicants

passing referencing and having paid a rental deposit),

but occupation had not taken place by 30 June 2024,

occupancy was 98% (2023: 98%);

>

gross arrears at £1.7m at 30 June 2024 (30 June

2023: £1.0m). As at 31 July 2024 gross arrears stood

at £1.3 million;

>

like-for-like blended rental growth

3

of c.12% over the

year on stabilised sites (where all units were completed

and either all, or nearly all, had been let at the end of

the comparative period)

>

re-lets to new tenants achieved c.15% rental growth

(2023: c.12%);

>

affordability (average rent as a proportion of gross

household income) remains very strong at 23% as at

30 June 2024 (2023: 22%); and

>

property costs continued to be well managed – the

deduction from gross to net rent across the portfolio

was 18.8% (2023: 19.1%).

An additional 316 new homes were added

to the portfolio over the year taking it

to 5,396 completed homes at 30 June

2024, up 6% year-on-year (2023: 294 new

homes added; 5,080 completed homes)

>

ERV of the 5,396 homes at 30 June 2024 was £65.1m

p.a. (30 June 2023: 5,080 homes with ERV of £55.0m

p.a.)

>

a further 180 homes with an ERV of £1.4m p.a. were

under way at 30 June 2024

5

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Outlook

#### Requisition event

In light of the excellent results and rent

collection, the Company is currently reviewing

the target dividend for FY25, and expect to

provide an update to the market in the Q1

Trading Update

Current trading remains very strong Q1 FY25

(1 July – 30 September 2024)

>

portfolio increased to 5,425 completed homes, with ERV

of £67.5m p.a. at 30 September 2024

>

a further 151 homes with an ERV of £1.6m p.a. were

under way

>

occupancy high at 98%

>

rent collection very strong at 100%

>

like-for-like rental growth on stabilised sites over the year

to 30 September 2024 was c.12%

>

affordability (average rent as a proportion of gross

household income) remains very healthy at 24%

Once all the existing sites are completed and

homes let, the portfolio will comprise c.5,600

homes, with ERV of £69.1m p.a.

>

the majority of the 151 homes currently under way are

expected to be completed by the end of the first calendar

quarter in 2025

#### Prospects remain very positive

>

structural shortage of quality family rental homes in the

UK; the number of properties available to rent is at a

14-year low

4

>

under supply exacerbated by private landlords exiting

rental market, weak sales market and rising rental demand

>

Zoopla, a leading UK property website, stated in

September 2024 in its Rental Market Report that

high demand and a low supply of properties continue

to keep rents high and that there are still 25% fewer

properties available in 2024 compared to 2019. It

anticipates that potential further tax changes will result

in more landlords selling and that rents will continue to

rise, with the supply/demand imbalance set to remain

into 2025.

A Requisition Notice, received on 29 August

2024, was withdrawn on 13 September

2024 following shareholder discussions

and an agreement with the Requisitioning

Shareholders, including on Board changes

4 TwentyCi https://www.twentyci.co.uk/resources/

#### Approx 82% of the current £427m of investment debt is fixed at an average interest rate of 3.8% over

#### an average term of 16 years

#### Total dividends of 4.0p per share declared in FY24 (2023: 4.0p) with dividends covered on an EPRA

#### run-rate basis from March 2024

#### Average net investment yield on the portfolio softened slightly to 4.59% (30 June 2023: 4.47%)

#### EPRA loan to value (“LTV”) on portfolio continues to be low at 36% (2023: 37%)

6

The PRS REIT plc Annual Report & Financial Statements 2024

HIGHLIGHTS

![ ]()

![ ]()

### STRATEGIC

### REPORT

![ ]()

Largest portfolio of single-family rental homes in the UK

Over the financial year, 316 new rental homes were added

successfully to the portfolio, taking it to 5,396 completed homes

at 30 June 2024 (30 June 2023: 5,080 completed homes),

a 6% increase. A further 180 homes were contracted at that

date and were at varying stages of the construction process.

We currently expect that most of these 180 homes will be

completed by the end of the first quarter of calendar year 2025.

The ERV of the 5,396 completed homes is £65.1 million per

annum (30 June 2023: £55.0 million per annum on 5,080

completed homes), an 18% rise year-on-year. The percentage

increase in rental value over the year compared to the

percentage increase in the number of completed homes over

the same period mainly reflects rental growth over the period.

The ERV of the additional 180 homes currently under way is

£1.4 million per annum, taking the total ERV of the portfolio to

around £66.5 million per annum.

The Company’s homes are spread across 72 sites (2023:

71 sites), mainly in the major regions of England, including the

North-West, North-East, Yorkshire, the Midlands, the South-

East (excluding London) and East of England. One site is

located in North Wales and another in Central Scotland.

Very strong asset performance

As expected, The PRS REIT’s assets performed strongly over

the financial year. Occupancy and rent collection (measured

as rent collected relative to rent invoiced in a given period)

remained very high, with rent collection at 99% (2023: 99%) and

occupancy at 96% at 30 June 2024 (2023: 97%), with 5,181

homes occupied out of 5,396 completed homes. This rate was

adversely affected by an additional tranche of c.50 units (c.1%)

on one site that were made available at the end of May 2024. Of

these, 40 were unoccupied at the end of June 2024. Including

all homes where a letting had been agreed, with applicants

passing referencing and having paid a rental deposit, but

occupation had not taken place by 30 June 2024, occupancy

was 98% (2023: 98%).

Like-for-like rental growth over the year on stabilised sites

(where all units are completed and let, or nearly all let, at the

end of the comparative period) was c.12%. This reflected a

blended growth rate of c.15% on re-lets to new tenants and

c.10% on renewals with existing tenants. Gross rent arrears

remained modest despite the growth in the portfolio, standing at

£1.7 million at 30 June 2024 (2023: £1.0 million). The 30 June

2024 arrears number was higher due to the year end falling on a

weekend, as at 31 July 2024 gross arrears stood at £1.3 million.

An important statistic is the portfolio’s affordability ratio, which is

measured as average rent as a proportion of gross household

income. This is currently at a very healthy level of 23% (2023:

22%) demonstrating a strong tenant base and wage increases.

It is also well within the Office for National Statistics

5

guidance

that rent should be less than 30% of tenants’ gross household

income.

Net rental income over the financial year increased by 18% to

£47.3 million (2023: £40.2 million). The rise was driven by a

combination of three factors: a full year’s rental contribution from

properties that had been completed and let part-way through the

prior financial year; increased unit numbers; and rental growth.

The portfolio’s excellent asset performance to date

demonstrates the continuing need for high-quality family rental

homes. Supply side issues have worsened over the year, with

private landlords continuing to exit the market, while demand

has been further fuelled by higher interest rates and general

economic uncertainty. These factors have put further obstacles

in place for potential homeowners.

#### Introduction

#### I am pleased to present The PRS

#### REIT plc’s (the “

#### PRS REIT

#### ”, or the “

#### Company

#### ” or the “

#### Group

#### ”) audited financial results for the year ended

30 June 2024. The Company’s portfolio of rental homes continued to perform very strongly, and the Group is now

over 99% through its current delivery programme. When completed, the portfolio is expected to comprise

#### c.5,600 homes, with estimated rental value (“

#### ERV

#### ”) of £69.1 million p.a.

5

https://www.ons.gov.uk/peoplepopulationandcommunity/housing/bulletins/privaterentalaffordabilityengland/2022

9

The PRS REIT plc Annual Report & Financial Statements 2024

#### Chairman’s Statement

![ ]()

In its latest Housing Insight Report, published in September

2024, Propertymark, the leading professional body for estate

and letting agents, commercial agents, auctioneers, valuers

and inventory providers, stated that overall demand continued

to outstrip supply, with around 8 new applicants registered for

each available property in July 2024, and that new instructions

trended downward pointing to the potential for further supply

constraints.

Zoopla, a leading UK property website, reported

in September 2024 in its Rental Market Report that while rental

inflation had slowed to the lowest level in almost three years,

it is cooling off a high base and still double pre-pandemic

levels. Zoopla stated that high demand and a low supply of

properties continue to keep rents high and that there are still

25% fewer properties available in 2024 compared to 2019. It

also anticipates that potential further tax changes will result in

more landlords selling and that rents will continue to rise, with

the supply/demand imbalance set to remain into 2025.

After the financial year end in July 2024, we extended

the Company’s Investment Advisory and Development

Management Agreements with Sigma PRS Management Ltd

(“Sigma PRS”), agreeing a reduced fee structure at the same

time. The two Agreements have been extended by two and

a half years from the end of their previous terms to 30 June

2029, but the reduced rates took effect from 1 July 2024, are

expected to result in immediate cost savings on a pro forma

basis of approximately 0.1 pence per annum on EPRA EPS,

or c.£0.5 million per annum, based on the Company’s Net

Asset Value as at 30 June 2024. The Company’s contractual

arrangements with Sigma retain important and valuable

contractual protections, including the Company’s right of

first refusal to acquire single family housing development

opportunities introduced by Sigma PRS. Sigma PRS operates

the largest build-to-rent platform in the UK and has established

a leading position in the single family homes market. The

Board believes that this provides the Company with significant

operational benefits and that Sigma PRS’s expertise and

experience is evidenced in the performance of the portfolio

and in particular the gross to net metric.

#### Financial results

Revenue, which is generated wholly from rental income,

increased by 17% year-on-year to £58.2 million (2023:

£49.7 million). This increase reflects a combination of strong

rental growth, a full year’s rental income from homes let

part-way through the prior financial year, and the increase in

completed homes. Non-recoverable property costs as a % of

revenue decreased slightly to 18.8% of revenue (2023: 19.1%),

benefiting from tight cost management by the Investment

Adviser as well as rental income growth, which together more

than offset higher costs and additional homes coming out of

warranty. Net rental income for the financial year rose by 18%

to £47.3 million (2023: £40.2 million).

Expenses in the year increased to £9.2 million (2023:

£8.3 million), reflecting portfolio growth.

The gain from the fair value adjustment on investment property

was £73.4 million (2023: £25.4 million), driven by the growth

in ERV which was marginally offset by average net investment

yield movements.

The independent valuer’s assessment of ERV on completed

and let properties at 30 June 2024 was approximately

£5.4 million (2023: £5.1 million) higher than passing rent;

it demonstrates strong market demand for the Company’s

product. The fair value of investment property is based on

the valuer’s estimate of ERV with a capital deduction from

investment value where appropriate to reflect the difference

between the passing rent and ERV.

Operating profit increased by 90% to £111.7 million (2023:

£58.9 million), which reflected the increase in gains from fair

value adjustments on investment property. These gains are

non-cash items.

Finance costs were higher, as expected, at £18.2 million

(2023: £16.5 million) reflecting the increased quantum of debt

and change in interest rates compared to the previous year,

as well as the Company’s utilisation of the variable rate RBS

investment debt facility during the year. The impact of the larger

quantum of debt and higher interest rate on more recent debt

issuance continues to be mitigated by the lower cost fixed rate

investment debt with Scottish Widows. Finance income from

short-term deposits in the year was £188,000 (2023: £49,000),

reflecting the full year of increased interest rates.

Profit after taxation increased by £51.2 million or 120% to

£93.7 million (2023: £42.5 million) while basic and diluted

earnings per share increased by 122% to 17.1p (2023: 7.7p)

on an IFRS basis.

The Group’s IFRS net asset value (“

NAV

”) per share and EPRA

net tangible asset (“

NTA

”) per share at 30 June 2024, both

increased to 133.2p (31 December 2023: 123.6p and 30 June

2023: 120.1p). This is an 11% increase over the prior year and

an 8% increase over the prior six months.

Net assets at 30 June 2024 were 11% higher year-on-year at

£731 million (30 June 2023: £660 million). This is after paying

dividends of £22.0 million in the year (2023: £22.0 million).

#### Debt facilities

As at the financial year-end on 30 June 2024, the Company

had £460 million of committed debt facilities available for

utilisation, of which nearly £420 million was drawn. This

comprised £427 million of investment debt facilities and

£33 million of development debt facilities.

Debt refinancing

At the beginning of the financial year in July 2023, the

Company refinanced its £150 million revolving credit facility

(“RCF”) provided by The Royal Bank of Scotland plc (“RBS”)

and Lloyds Banking Group plc, agreeing a £102 million

fixed-rate debt facility for 15 years with Legal and General

Investment Management (“LGIM”) and a £75 million floating-

rate debt facility for two years with RBS.

CHAIRMAN’S STATEMENT

STRATEGIC REPORT

10

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

CHAIRMAN’S STATEMENT

This refinancing resulted in a number of significant benefits:

>

it extended the proportion of the Company’s overall debt

covered by long-term facilities to approximately 82% (with

the average term of the long-term facilities being 16 years).

Before this, approximately 63% of the Company’s overall

debt was covered by long-term facilities (with their average

term being 17 years).

>

it lengthened the maturity of the Company’s overall debt

facilities, with the average term for all debt increased

to 13.7 years at 30 June 2023, from 10.9 years at

31 December 2022; and

>

it reduced future annual debt amortisation costs. This

reflects the lower arrangement fees and a longer period of

amortisation.

Following the refinancing, our lending partners across our

£460 million of committed debt facilities are: Scottish Widows

(£250 million – investment debt); Legal and General Investment

Management (£102 million – investment debt); The Royal Bank

of Scotland plc (“RBS”) (£75 million – investment debt); and

Barclays Bank PLC (£33 million – development debt). The

majority of our debt (£427 million) is classed as investment debt,

with the £33 million debt facility from Barclays Bank available

to be drawn as development debt, enabling multiple sites to be

developed simultaneously.

The PRS REIT has total fixed long-term debt facilities of

£352 million, with an average blended interest rate of 3.8%.

This compares favourably with the average net investment

yield of 4.59% as at 30 June 2024. These long-term debt

facilities account for approximately 82% of the Company’s total

investment debt of £427 million.

The portfolio’s gearing remains low at 36% EPRA LTV (2023:

37%), and, in line with the Company’s Investment Policy, the

debt facilities are below the maximum gearing ratio of 45% of

gross asset value.

#### Environmental, Social and Governance

#### (“ESG”) practices

The PRS REIT is a member of the UK Association of Investment

Companies and applies the Association’s Code of Corporate

Governance to ensure best practice in governance.

The Board is responsible for determining the Company’s

investment objectives and policy and has overall responsibility

for the Company’s activities. This includes the review of

investment activity and performance. The day-to-day

management of ESG matters is delegated to the Investment

Adviser, Sigma PRS. Sigma PRS is also a signatory and

participant of the United Nations Global Compact.

As a landlord with thousands of homes across the UK, the

Board is very aware of the Company’s possible impact on

people’s lives and conscious of its societal responsibilities.

The potential for our homes and activities to contribute very

positively to the communities in which the Group operates is

high. For this to be achieved, the core proposition must be

right. First and foremost, the Group aims to provide high-quality,

energy-efficient, well-located homes that are well-maintained

and supported by high customer service levels. At the same

time, the delivery of new homes and new developments have

an impact on the environment, with the potential to be positive

or negative. Environmental considerations are rightly becoming

more and more important. In addition to these issues, the Board

places a high priority on fostering a sense of community within

developments and believes that the Company should play its

role in promoting and encouraging strong community bonds.

This approach drives the Group’s ESG activities and policies.

The Investment Adviser’s Report provides further details of

these, and I am very pleased to highlight the steps we are

continuing to take to generate environmental benefits, to deliver

a high standard of customer care and ensure that people enjoy

living in The PRS REIT’s homes and feel a sense of community.

The Board believes that the social activities that are regularly

organised across developments and the links forged between

charities, beneficiaries and the Company’s tenants, all help

to generate meaningful benefits both on an individual and

social scale. The feedback received from both residents and

beneficiaries is testimony to this and a number of examples are

provided in the Investment Adviser’s Report.

The Board aims to continue to widen the Company’s ESG

activities over the new financial year.

#### Requisition event and Board changes

As previously reported, the Board received a Requisition Notice

on 29 August 2024 from Requisitioning Shareholders. The

Requisition proposed Board changes, including the appointment

of Robert Naylor and Christopher Mills as Non-executive

Directors, with a view to the new Directors working with the

remaining Board members to undertake a review of options to

return value to shareholders.

Following a consultation process with both major shareholders

and Requisitioning Shareholders, undertaken by a Sub-

Committee of independent non-executive Directors not subject

to the Requisition, the Company announced on 13 September

2024, that the Requisition Notice had been withdrawn and that

the following changes would be taking place:

>

I will be stepping down as Non-executive Chairman of the

Company at the Company’s forthcoming AGM. I am nearing

the end of my term and the transition may help to facilitate

near-term change;

>

Geeta Nanda, Senior Independent Director, will become

Interim Chair at the AGM and lead the appointment process

for a new permanent, independent, non-executive Chair;

>

the Board will launch the appointment process immediately,

with support from external consultants to identify and

appoint a non-executive Chair with relevant experience; and

>

Robert Naylor and Christopher Mills will be appointed to the

Board as non-executive Directors and proposed for election

at the AGM.

11

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

CHAIRMAN’S STATEMENT

Steffan Francis will remain as a non-Executive Director, ensuring

continuity of property experience. The succession plan for

Steffan Francis and Rod MacRae, currently scheduled for

2025 with their tenure coming up to nine years of service, will

be conducted in accordance with the AIC Code of Corporate

Governance and will balance the appropriate skills required.

The Board had originally expected to provide an update on

Strategy with these results. However, given the changes

to the Board, the Strategy will now be reviewed by the

newly-constituted Board and an update will be given when

appropriate. Further details are set out in the ‘Shareholder

Engagement’ section below.

As we stated previously on 13 September 2024, the Board

believes the agreement and changes reflect a balance of the

views of all shareholders. They also respect the principles of

good governance in orderly succession planning, and help to

ensure that a new independent Chair and any future Board

directors have the appropriate blend of skills and expertise.

In addition, the Board believes the agreement will allow the

Company to move forward and focus on value maximisation

for all shareholders.

Two Board changes took place earlier in the financial year.

On 10 October 2023, Karima Fahmy was appointed as

an Independent Non-Executive Director. Karima replaced

Jim Prower, who retired as an Independent Non-Executive

Director at the conclusion of the Annual General Meeting

on 4 December 2023. Karima is a corporate lawyer with

extensive experience of the UK property market, including the

residential sector and urban regeneration. The Board takes this

opportunity to thank Jim for his contribution to the Company

during his tenure and wishes him a happy retirement.

#### Outlook

We have added 29 new homes to the portfolio in the first

quarter of the new financial year, taking the portfolio to 5,425

completed homes at 30 September 2024, with a further

151 under way. The ERV of completed homes has risen

to £67.5 million per annum (30 September 2023: 5,129

completed homes with an ERV of £57.6 million per annum).

The performance of the portfolio remains excellent. Rent

collection in the first quarter was 100% (2023: 98%) and total

occupancy at 30 September was at 98% (30 September 2023:

98%), with 5,303 homes occupied out of the total of 5,425.

At that point, a further 86 homes were reserved for applicants

who had passed referencing and paid rental deposits, but

not yet taken occupancy. Total arrears at 30 September

2024 stood at £1.6 million (2023: £1.1 million). The like-for-

like blended rental growth on stabilised sites over the year to

30 September 2024 was c.12% (2023: c.10%).

We remain confident that the majority of the balance of 151 still

to be delivered will be completed by the end of this calendar

year, with the balance delivered over the course of the first few

months of calendar 2025. With this final tranche of homes, the

portfolio will comprise approximately 5,600 homes with an ERV

of £69.1 million per annum. Since March 2024, the annual 4p

per share dividend has been fully covered on a run rate EPRA

EPS basis. Dividend cover will continue to grow as construction,

completions and lettings advance, and as rental growth

continues. Reflecting our confidence in the ongoing performance

of the portfolio, strong rental demand and orderly delivery of the

remaining homes to be completed, we are currently reviewing

the target dividend for FY25, and expect to provide an update to

the market within the Q1 Trading Update.

We expect to declare

the interim dividend for the first quarter of the new financial year

in November 2024.

Currently, 82% of the Company’s long-term debt is fixed at

an average weighted cost of 3.8% over an average term of

16 years. With interest rates now tracking more favourably,

this gives the option to secure another fixed-rate, long-term

investment debt facility in 2025 to replace the short-term RBS

variable rate facility if the interest rate cycle continues to move

favourably. In the meantime, the Company has entered into

discussions for additional short-term debt facilities to ensure

funding for the completion of the portfolio.

In this my last Annual Chairman’s Statement and on behalf of my

fellow Directors, I would like to express our appreciation to all

those who have supported the establishment and growth of the

PRS REIT. It has been a ground-breaking venture and with the

support of investors, housebuilding partners, financiers, local and

central government, we have created the largest portfolio of single

family homes in the UK for the private rented market. In particular I

wish to express our appreciation of the truly excellent contribution

of our manager, Sigma. Sigma created the opportunity through its

relationships within the UK housebuilding sector and industry best

practices and have delivered excellent performance throughout

my tenure as Chairman.

Our homes are high-quality, energy-efficient and professionally

managed. They have been built for families and individuals

up and down the country and have been designed to be

attractive, long-term places in which to live, with a strong sense

of community. As we near the end of the delivery phase of the

portfolio, we are proud to have played a small part in alleviating

the UK’s acute need for housing, and for forging a new path in

the still emerging build-to-rent sector.

The PRS REIT’s business model remains firmly supported by

market fundamentals. Population growth, changing household

formations and low new housing volumes continue to drive

demand. We expect our homes to continue to rent very well.

The Board remains confident about prospects, with affordability

– average rent as a proportion of gross household income

– and asset performance both very strong. In line with our

announcement issued on 13 September, the newly-constituted

Board intends to review the Company’s strategy and will provide

an update when appropriate. The Company is fully focused on

maximising value for all shareholders.

Steve Smith

Chairman

7 October 2024

\* This is a target only and there can be no assurance that the target can or will be met and should not be taken as an indication of the Company’s expected or actual

future results. Accordingly, potential investors should not place any reliance on this target in deciding whether or not to invest in the Company or assume that the

company will make any distributions at all and should decide for themselves whether or not the target dividend yield is reasonable or achievable.

STRATEGIC REPORT

12

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### IFRS and EPRA performance measures

Under the European Real Estate Association (“

EPRA

”) best

practice recommendations (“

BPR

”) for financial disclosures by

public real estate companies, three measures for reporting net

asset value are available, EPRA Net Tangible Assets (“

NTA

”),

EPRA Net Reinstatement Value (“

NRV

”), and EPRA Net Disposal

Value (“

NDV

”).

The Group considers EPRA NTA to be the most relevant

measure for its operating activities, and has adopted this as the

Group’s primary measure of net asset value.

EPRA NRV is not considered an appropriate disclosure measure

for the PRS REIT as the Group has acquired, constructed and

developed the vast majority of assets and this would therefore

equate to adjusted historic construction cost.

The valuation of the Group’s assets is undertaken in accordance

with RICS guidance. However, this does not include any

adjustment to reflect the size and scale of the Group’s overall

portfolio of assets. The Board’s view is that collective marketing

of the portfolio would attract a higher valuation reflecting yield

compression attributable to the size and scale of the overall

portfolio. In the absence of comparable market evidence for

such a portfolio, EPRA NDV is not considered an appropriate

measure.

KPI

Explanation

Performance

Year to

30 June 2024

Year to

30 June 2023

IFRS NAV

(see note 29)

Unadjusted net asset value.

133.2p per share

120.1p per share

EPRA NTA

(see note 29)

EPRA Net Tangible Asset is net asset value

adjusted to include properties and other investment

interests at fair value and to exclude certain items

not expected to crystallise in a long-term property

business model.

133.2p per share

120.1p per share

IFRS EPS

(see note 16)

Unadjusted earnings per share.

17.1p per share

7.7p per share

EPRA EPS

(see note 16)

Earnings per share excluding investment property

revaluations, gains and losses on disposals,

changes in the fair value of financial instruments and

associated close-out costs and their related taxation.

3.7p per share

3.1p per share

EPRA Earnings

(see note 16)

EPRA Earnings is a measure of operational

performance and represents the net income

generated from the operational activities excluding

changes in value of investment properties.

£’000

20,263

£’000

17,099

EPRA Net Initial Yield

(“NIY”)

(see supplementary

information, page 142)

Annualised rental income based on the cash rents

passing at the balance sheet date, less non-

recoverable property operating expenses, divided

by the market value of the property, increased with

(estimated) purchasers’ costs.

4.2%

4.1%

EPRA Cost Ratio

including direct vacancy

costs

(see supplementary

information, page 142)

Administrative and operating costs (including costs

of direct vacancy) divided by gross rental income.

34.6%

35.9%

EPRA Loan to Value

(“LTV”)

(see supplementary

information, page 143)

The Group’s net debt expressed as a percentage of

the investment property portfolio.

35.7%

36.6%

13

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Market dynamics

The Build to Rent (“

BtR

”) sector in the UK is playing an

increasingly important part in overall housing delivery. Its value

as an accelerant in the delivery of mixed-development sites

(those including private for sale, private rental and affordable

homes) is well recognised and BtR is adding thousands of extra

new homes to overall UK housing delivery. The UK BtR market

still remains relatively undeveloped, especially when compared

to more mature markets such as the USA and Germany.

The growth of UK BtR is being driven by the structural problems

of the owner-occupied and rental markets, both of which are

impacted by a severe shortage of properties, leading to strong

rental growth. Over the last 20 years rental growth has averaged

3.2% compared to earnings growth that has averaged 3.1%

over this period.

The new Labour Government is intending to reintroduce annual

home delivery targets through the National Planning Policy

Framework and has increased the previously discarded target of

300,000 new dwellings per annum to 370,000 new dwellings

per annum. We believe that BtR has the potential to be an

important contributor in the new drive for new homes.

The BtR sector has grown strongly over the last year. According

to data compiled by Savills for the British Property Federation’s

(“

BPF

”) and published in July 2024, BtR completions in Q2

reached record levels, with the sector starting to make an

appreciable difference to housing delivery across a growing

number of locations within the UK. The total number of

completed BtR units at the end of Q2 stood at 115,778 and

the total number of BtR homes in planning was 57,000 homes,

a near record level. However for the third quarter in a row the

number of completions remained above the number of starts

on sites. The continued slow-down in new starts is ascribed to

ongoing sector challenges, including build cost inflation, cost of

debt and the impact of economic and political uncertainty on

investors. The British Property Federation called for more action

to convert planning consents to starts on site and to bring

forward new schemes through the planning proceed in order to

service the huge rental demand.

STRATEGIC REPORT

14

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

MARKET DYNAMICS

There is a substantial shortage of properties in the UK for both

the owner-occupied and rental sectors. CBRE, the global real

estate adviser, reported that the UK’s private rented residential

sector has lost about 400,000 rental homes since 2016 due

to growing cost pressures and higher mortgage costs. Private

landlords in the buy-to-let sector are still the largest provider

of rental properties in the UK. They have been under pressure

from an increasingly unfavourable tax regime, growing regulatory

burden as well as base rate rises, and this pressure is set to

continue. According to a report by UK Finance, the banking

trade body, the value of lending into the buy to let sector fell by

52% over the course of 2023 equating to a reduction in loans

from 25,280 in the last quarter of 2022 to just over 12,000 at

the same point in 2023. Savills also reported in August 2024

that sales of second homes and buy-to-let properties had risen

by 34% in the period 2021-2024 compared to the preceding

three years, with these sales accounting for one-in-six of all

property disposals, compared to one-in-fifteen in 2013-2014.

Challenges in the home ownership market have also continued

to fuel demand in the rental sector. The median house price to

income ratio at the end of 2023 was 8.1, according to the Office

for National Statistics, which although lower than the preceding

year (8.3), is still at historic highs while mortgage rates have also

risen sharply over the previous two years. The deposits required

for most mortgages still remain beyond the reach of many. By

comparison, the PRS REIT’s homes remain very affordable. At

30 June 2024, the average household income of a PRS REIT

tenant was £52,500 (30 September 2023: £51,000) and the

average rent was £1,005 per calendar month (2023: £934),

meaning that annual rent as a proportion of household income

was 23% (2023: 22%). This reflects a combination of stronger

wage inflation and the emergence of a wealthier cohort of

potentially disenfranchised would-be home buyers who have

entered the rental market.

The shortage of rental properties, with low stock levels and

relatively low availability, remains evident. A report from TwentyCI

and TwentyEA in early July 2024 stated that whilst some of

the previous year’s pressure in the rental market was easing,

availability remained at historic lows and that demand is still

outstripping supply. CBRE’s Mid Year Market Outlook 2024

forecasts that stretched affordability will exert a downward

pressure although this will take time to feed through, and

as such forecasts strong rent growth of 6% in 2024 for the

remainder of the year. A report from the Office for National

Statistics, published in July 2024, noted that average UK private

rents increased by 8.6% in the 12 months to June 2024.

In summary, it is clear that the market opportunity in BtR

remains significant and that the sector remains an important

means of fulfilling a social need and meeting demand for high-

quality, well-managed rental housing in the UK.

Private Rented Sector Reform

The recently-elected Labour Government has introduced the

Renters (Reform) Bill, which aims to change the law about

rented homes. A key proposal is reform of the grounds for

repossession, with the abolition of Section 21 “no fault”

evictions, thereby removing a landlord’s ability to evict tenants

without reason. Other proposals include the abolition of fixed-

term assured tenancies and assured shorthold tenancies, the

strengthening of timeframes in which landlords are required to

investigate and fix reported health hazards and a requirement

for rental properties to have an EPC rating of C or above by

2030. These proposals are likely to put further pressure on

private landlords to exit the sector.

In addition, the Government is targeting an increase in the

number of new houses to be built every year and has set out

a goal of 1.5 million new homes over the life of the Parliament.

BtR homes will be central to that delivery.

We are in favour of proposals that support the rights of tenants

to a decent home while also supporting responsible landlords.

As a professional landlord, the PRS REIT is in the market for

the long-term and does not view current proposals as likely to

materially adversely impact the Company’s operations.

15

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Portfolio analysis

As at 30 June 2024, the value of the Group’s completed

property portfolio was c.£1.1 billion (2023: c.£1.0 billion). The

investment value of all sites was £1.2 billion on completion

(2023: £1.1 billion). These valuations were arrived at

independently by Savills, the global real estate services

provider.

#### Regional split of the portfolio by investment value – at 30 June 2024

The portfolio is geographically diversified and the regional split

by investment value at 30 June 2024 was as follows:

>

North West 52% (2023: 51%);

>

West Midlands 21% (2023: 21%);

>

South East 11% (2023: 11%);

>

Yorkshire 11% (2023: 11%);

>

North East 2% (2023: 3%);

>

Wales 2% (2023: 2%); and

>

Scotland 1% (2023: 1%).

#### Other key metrics – at 30 June 2024

>

Gross-to-net: the deduction from gross to net rent across

the portfolio for the year ended 30 June 2024 improved to

18.8% (2023: 19.1%).

>

Rent roll: the rent roll at 30 June 2024 was £65.1 million

(2023: £55.0 million) and the average rent was £12,060

per annum or £1,005 per month (2023: £10,831 per

annum or £903 per month).

>

Average size of site: the average size of site was 77

housing units (2023: 74 housing units).

>

Properties by bedroom number: the split between 1, 2, 3

and 4-bedroom properties was approximately 3%, 26%,

62% and 9% respectively (2023: 3%, 26%, 62% and 9%

respectively).

>

Bad debt: bad debt expense for the year was £0.3 million

(2023: £0.2 million) and the bad debt provision at the

year-end was £0.7 million (2023: £0.5 million) reflecting a

prudent approach in the current economic climate.

STRATEGIC REPORT

16

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

PORTFOLIO ANALYSIS

#### Age groupings

The largest age grouping across the customer base at the time of sampling on 30 June 2024 was 26-35 years. This age group

represented 45% of the total customer base. It was also the largest grouping in 2023 although it accounted for a marginally higher

proportion of the total customer base at 46%. All other age groups remained largely consistent with 2023, with the exception of the

36-45 age grouping, which is more strongly represented in 2024 compared to 2023. It is considered this grouping includes potential

home buyers who have moved into the rented sector due to the difficulties in the for-sale sector.

2023

2024

Under 25

26-35

36-45

46-55

56-65

65+

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%

#### Household income bracket

Across the mid-ranges of household incomes, 2024 groupings are similar to 2023. The greatest changes between 2024 and 2023

are in the lowest and highest income brackets – with the most marked change in the, £65,000 plus gross income bracket, which

has increased sharply year-on-year. This was also the case in the prior year. We have seen more households on lower incomes

coming back into the portfolio although the average income as a whole across the portfolio has moved higher.

2023

2024

0%

5%

10%

15%

20%

25%

30%

35%

Under £25k

£26k-£35k

£36k-£45k

£46k-£55k

£56k-£65k

£65k+

17

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Distance travelled

We record the distance travelled by tenants from their previous address to their new ‘Simple Life’

6

home. The two largest

categories are those travelling ‘under 3 miles’ and ‘greater than 50 miles’. As the brand is nationwide, we believe that this

shows increasing brand awareness and that our model of site selection in and around major conurbations is capturing residents

moving for employment reasons.

#### Tenancies with children

Approximately 45% of households included children, which is broadly unchanged from last year. It is assumed that some in

the 26-35 year-old group are moving into homes with the intention of starting a family, but the high volume of renters without

children may indicate a tendency to defer or abandon family formation. The two largest groupings of tenants with children are

those with two or four plus children. This is similar to the prior year.

The data for both years are based on new applicant, regional data collected for the Simple Life Homes brand.

2023

2024

2023

2024

< 3 miles

3 -10 miles

10 - 50 miles

> 50 miles

0%

10%

20%

30%

40%

50%

60%

None

One Child

Two Children

Three Children

Four+ Children

0%

10%

20%

30%

40%

50%

60%

70%

PORTFOLIO ANALYSIS

6

‘Simple Life’ – The PRS REIT’s rental homes are marketed under the ‘Simple Life’ brand.

STRATEGIC REPORT

18

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Property portfolio – North West

Address

Units

Asset completed more

than 3 years ago

Debt pool

Empyrean (Lower Broughton 5), Salford M7 1GA

298

N

LGIM

Reynolds Place (Eaton Works), Walkden M28 3GW

148

N

LGIM

Canalside (Whitworth Way), Wigan WN6 7QF

145

Y

SWII

Prescot Park (Carr Lane), Prescot L34 1NS

140

Y

SW

Coppenhall Place (Bombardier), Crewe CW1 3JB

131

N

–

Beehive Mill, Bolton BL3 2NF

127

N

SWII

Holyoake Road, Walkden M28 3DL

123

Y

SWII

Baytree Lane, Middleton M24 2EL

110

Y

SW

Hilton Park (Chadwick Street), Leigh WN7 1RL

103

Y

SWII

Brookside Grange (Roch Street), Rochdale OL16 2NG

100

Y

SWII

Earle Street, Newton-le-Willows WA12 9XD

97

Y

SW

Highfield Place (Tower Hill 3), Knowsley L33 1DF

96

Y

LGIM

Abbotsfield (Reginald Road), St Helens WA9 4HX

92

Y

SWII

Shrewsbury Close (Tintern Avenue), Middleton M24 6JQ

88

Y

SW

Brookfield Vale Phase 1, Blackburn BB2 3TZ

85

N

BB

Havenswood (Newhaven Business Park), Eccles M30 0HH

84

Y

SWII

Hollystone Bank (Riverside College), Runcorn WA7 4DS

83

Y

SWII

Durban Mill, Oldham OL8 4JT

80

Y

SW

Our Lady’s (Our Lady’s School), Little Hulton M28 0HF

73

Y

SW

Norwich Green (Norwich Street), Rochdale OL11 1LL

70

Y

SWII

Coral Mill, Newhey, Rochdale OL16 3SS

69

Y

SW

Brookfield Vale Phase 2, Blackburn BB2 3TZ

69

N

RBS

Queen Victoria Place (Queen Victoria Street), Blackburn BB2 2QG

68

Y

SWII

Hamilton Square (Howe Bridge Mill), Atherton M46 6JQ

59

Y

SW

Juniper Grove (Leach Lane), St Helens WA9 4PJ

55

Y

SW

Woodford Grange (Woodford Lodge Phase 1&2), Winsford CW7 4EH

54

Y

SW

Rochwood Rise (Entwisle Road), Rochdale OL16 2LJ

54

Y

SWII

Woodbine Road (Mackets Lane), Halewood, Liverpool L25 9PB

50

Y

SW

Belmont Place (Owens Farm), Hindley Green WN2 4XS

50

Y

SW

Ribblesdale Place, Accrington BB5 5BQ

47

N

RBS

Highfield Green (Tower Hill 2), Knowsley L33 1DF

42

Y

SW

Chase Park, Ellesmere Port CH65 5DE

40

Y

SW

Harewood Close (Durham Street,) Rochdale OL11 1AH

38

Y

SWII

2,968

#### Number of units

52%

#### of portfolio by investment value

PORTFOLIO ANALYSIS

19

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Address

Units

Asset completed more

than 3 years ago

Debt pool

James Mill Way (Cable Street), Wolverhampton WV2 2QD

164

Y

SWII

Dracan Village at Drakelow Park Phase 1, Burton-on-Trent DE15 9UA

154

N

BB

Sutherland Grange (Sutherland School), Trench, Telford TF2 7JR

123

Y

SWII

Stonefield Edge (Bilston Urban Village), Wolverhampton WV14 0LA

123

Y

SWII

Ward’s Keep (Heathfield Lane Phases 1&2), Darlaston WS10 8QY

109

Y

SWII

Silkin Green, Hinkshay Road, Telford TF4 3PF

78

Y

SW

Galton Lock (Mafeking Road), Smethwick B66 2EG

63

Y

SW

Stanley Park (Stanley Potteries), Stoke ST6 3PP

63

N

LGIM

Baberton Grange, Plough Hill, Nuneaton CV10 9NZ

50

N

LGIM

Dracan Village at Drakelow Park Phase 2, Burton-on-Trent DE15 9UA

41

N

-

Kingmakers View, Wolvey, Hinkley, LE10 3JF

32

N

BB

Bluebell Manor (Dawley Road), Telford TF1 2LT

31

N

RBS

Lea Hall Gardens, Handsworth B20 2AP

31

Y

SWII

Spirit Quarters, Monkswood Crescent, Coventry CV2 1FG

29

Y

SW

Brickkiln Place (Brickkiln Ph1&2), Wolverhampton WV3 0BS

24

Y

SWII

Spirit Quarters, Milverton Crescent, Coventry CV2 1GN

20

Y

SW

Ashbank Heights, Werrington, Stoke, ST9 0JR

16

N

RBS

Brickkiln Place (Brickkiln Ph3), Wolverhampton WV3 0BS

7

Y

SWII

Charlton Gardens, Phase 1, Telford, TF1 6BN

7

N

RBS

Charlton Gardens, Phase 2, Telford, TF1 6BN

3

N

RBS

#### Property portfolio – West Midlands

1,168

#### Number of units

21%

#### of portfolio by investment value

PORTFOLIO ANALYSIS

STRATEGIC REPORT

20

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Address

Units

Asset completed more

than 3 years ago

Debt pool

Prince’s Gardens (Manor Top Phase 2), Sheffield S2 1EY

85

Y

SWII

Prince’s Gardens (Manor Top Phase 1), Sheffield S2 1EY

78

Y

SW

Ashfield Park, Station Road, Normanton WF6 2ND

72

N

LGIM

Pullman Green (Hexthorpe Phase 1), Doncaster DN4 0BE

69

N

RBS

East Hill Gardens (East Bank Road), Sheffield S2 3PX

58

Y

SWII

Yew Gardens, Granby Road, Doncaster DN12 1JU

53

Y

SW

Pullman Green (Hexthorpe Phase 3), Doncaster DN4 0BE

52

N

RBS

Pullman Green (Hexthorpe Phase 2), Doncaster DN4 0BE

49

N

RBS

Holybrook (Romanby Shaw), Bradford BD10 0EH

47

Y

SW

Pullman Green (Hexthorpe Phase 4), Doncaster DN4 0BE

39

N

BB

Park Grange House (Norfolk Park), Sheffield S2 3RE

24

Y

SW

#### Property portfolio – Yorkshire

626

#### Number of units

11%

#### of portfolio by investment value

PORTFOLIO ANALYSIS

21

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Address

Units

Asset completed more

than 3 years ago

Debt pool

Milard Grange (Houghton Regis Parcel 6), Houghton Regis LU6 6JZ

129

N

LGIM

Coppice Hill (Houghton Regis Parcel 8), Houghton Regis LU6 6JZ

113

N

BB

Base at Newhall (Harlow Phase 2), Harlow CM17 9LR

74

N

LGIM

Base at Newhall (Harlow Phase 1a), Harlow CM17 9LR

28

N

SWII

Fornham Place at Marham Park (Marham Park Parcel C), Bury St

Edmunds IP31 6NG

21

Y

SWII

Fornham Place at Marham Park (Marham Park Parcel D), Bury St

Edmunds IP31 6NG

16

N

SWII

#### Property portfolio – South East

381

#### Number of units

11%

#### of portfolio by investment value

PORTFOLIO ANALYSIS

STRATEGIC REPORT

22

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Property portfolio – North East

160

#### Number of units

2%

#### of portfolio by investment value

Address

Units

Asset completed more

than 3 years ago

Debt pool

Bracken Grange (Brackenhoe), Middlesborough TS4 3AE

80

N

LGIM

Kirkleatham Green, Redcar TS10 4GY

80

N

RBS

Address

Units

Asset completed more

than 3 years ago

Debt pool

Dutton Fields (Airfields), Deeside CH5 2RD

99

N

LGIM

#### Property portfolio – Wales

99

#### Number of units

2%

#### of portfolio by investment value

PORTFOLIO ANALYSIS

23

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Property portfolio – Scotland

75

#### Number of units

1%

#### of portfolio by investment value

Address

Units

Asset completed more

than 3 years ago

Debt pool

Bertha Park, Perth PH1 3JE

75

N

SWII

SW

: Scottish Widows £100m long term investment debt fixed rate facility,

SWII

: Scottish Widows £150m long term investment debt fixed rate facility,

LGIM

: Legal and

General Investment Management £102m long term investment debt fixed rate facility,

RBS

: £75m short term investment debt variable rate facility,

BB

: Barclays short

term £33m development debt variable rate facility

PORTFOLIO ANALYSIS

STRATEGIC REPORT

24

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Coral Mill

Durban Mill

Woodbine Road

Baytree Lane

Prince's Gardens - Phase 1

East Hill Gardens

Woodford Grange

Highfield Green - Phase 2

Park Grange House

Shrewsbury Close

Hamilton Square

Juniper Grove

Prince's Gardens - Phase 2

Yew Gardens

Spirit Quarters - Monkswood Crescent

Spirit Quarters - Milverton Crescent

Holybrook

Chase Park

Prescot Park

Wards Keep

Earle Street

Canalside

James Mill Way

Empyrean

Abbotsfield

Hollystone Bank

Hilton Park

Galton Lock

Highfield Place - Phase 3

Sutherland Grange

Havenswood

Stonefield Edge

Reynolds Place

Harewood Close

Rochwood Rise

Norwich Green

Brookside Grange

Our Lady's

6

16

6

99

8

24

4

12

24

8

12

8

8

24

10

10

12

9

7

3

18

24

18

39

40

189

20

40

23

11

28

18

24

57

65

10

11

17

42

5

39

64

38

82

58

35

41

34

76

41

43

54

44

27

19

33

23

107

53

58

92

105

10

64

37

68

46

68

81

26

50

59

28

43

53

42

62

6

8

20

20

23

5

8

2

8

31

2

1

7

14

9

16

15

14

19

8

6

4

6

24

10

16

20

4

6

69

80

50

110

78

58

54

42

24

88

59

55

85

53

29

20

47

40

140

109

97

145

164

298

92

83

103

63

96

123

84

123

148

38

54

70

100

73

Total 1 Bed

Total 2 Bed

Total 3 Bed

Total 4 Bed

#### Development portfolio – mix by property size

PORTFOLIO ANALYSIS

25

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Total 4 Bed

498

9%

Total 1 Bed

Total 2 Bed

Total 3 Bed

175

3%

1,426

26%

3,378

62%

#### TOTAL

5,477

Coppenhall Place

Beehive Mill

Silkin Green

Queen Victoria Place

Base at Newhall - Phase 2

Milard Grange - Parcel 6

Dutton Fields

Belmont Place

Ashfield Park

Stanley Park

Bracken Grange

Kirkleatham Green

Coppice Hill - Parcel 8

Brickkiln Place - Phase 1 & 2

Brickkiln Place - Phase 3

Bluebell Manor

Fornham Place at Marham Park - Parcel C

Lea Hall Gardens

Pullman Green - Phase 1

Pullman Green - Phase 2

Holyoake Road

Ribblesdale Avenue

Base at Newhall - Phase 1a

Fornham Place at Marham Park - Parcel D

Dracan Village at Drakelow Park Phase 1

Dracan Village at Drakelow Park Phase 2

Brookfield Vale Phase 1

Brookfield Vale Phase 2

Bertha Park

Baberton Grange, Plough Hill

Pullman Green - Phase 4

Kingmakers View, Wolvey, Hinkley

Charlton Gardens, Phase 1, Telford Phase 1

Charlton Gardens, Phase 2, Telford Phase 2

Ashbank Heights, Werrington, Stoke

Pullman Green - Phase 3

24

38

11

17

14

6

32

6

26

18

39

40

25

10

17

8

23

14

60

12

8

37

13

28

12

22

10

93

82

59

47

49

108

61

33

46

45

41

40

88

10

6

14

13

28

42

35

52

33

9

8

109

26

51

53

49

36

14

7

8

4

11

15

6

11

4

1

3

4

11

2

19

8

2

6

4

4

4

27

12

32

5

12 2

3

2

2

30

4

18

131

127

78

68

74

129

99

50

72

63

80

80

113

24

7

31

21

31

69

49

123

47

28

16

154

41

85

69

75

50

39

32

7

3

16

52

PORTFOLIO ANALYSIS

STRATEGIC REPORT

26

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Investment strategy and business model

#### Awards

Over the course of the year, a number of developments have been shortlisted or won awards while Simple Life

7

has been

recognised for its social impact as well as its technology. We are delighted to highlight the following:

NE INSIDER PROPERTY AWARDS

Residential Development of the Year 2024 (Kirkleatham Green)

(WINNER)

NW INSIDER RESIDENTIAL PROPERTY AWARDS

BTR Development of the Year 2024 (Brookfield Vale)

(SHORTLISTED)

LOVE TO RENT AWARDS

Tech in BTR 2023 (‘

MySimpleLife

’ mobile app)

(SHORTLISTED)

LOVE TO RENT AWARDS

Best BTR SFH Development 2023 (Stonefield Edge)

(

WINNER)

LOVE TO RENT AWARDS

Social Impact in BTR 2023 (Simple Life Homes)

(

WINNER)

CITYWIRE INVESTMENT TRUST AWARDS

Best Specialist Trust Award 2023 (The PRS REIT plc)

(

WINNER)

7

‘Simple Life’ – The PRS REIT’s rental homes are marketed under the ‘Simple Life’ brand.

27

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Business activities

The PRS REIT plc is a public limited company that was

incorporated in England on 24 February 2017. Together with its

subsidiaries, it is the only quoted Real Estate Investment Trust

(“

REIT

”) to focus purely on the Private Rented Sector (“

PRS

”).

#### Investment objective, policy and business model

The PRS REIT is seeking to provide investors with an attractive

level of income, together with the prospect of income and

capital growth. It is delivering this through the establishment of

a large-scale portfolio of newly-constructed residential rental

homes for the private rented sector in or near towns and cities

in the UK, excluding London.

The Company’s scalable business model is able to deliver

new homes across multiple regions and sites. It utilises the

Investment Adviser’s PRS property delivery and management

platform (the “

Platform

”).

The Company’s portfolio of homes is targeted at the family

market, which is the largest segment within the private rented

sector. The Company has concentrated on traditional housing,

with broad appeal, and its portfolio comprises differing house

types, built to standardised specifications. They cater for most life

stages, including smaller houses for young couples and retirees,

and larger houses for growing families. The Company has also

invested in some low-rise flats to broaden its rental offering.

The Company’s homes are located across multiple sites in the

UK, outside London, with the largest proportion sited in the

Midlands and the North. Their locations have been carefully

chosen for their accessibility to main road and rail links, good

primary schooling, and proximity to centres of economic

activity, which promote long-term employment prospects. The

new-build nature of the assets means that they benefit from a

10-year building warranty, typically from the NHBC (National

House Building Council), and manufacturers’ warranties.

Homes are let on Assured Shorthold Tenancies (as defined in

the Housing Act 1988) to qualifying tenants. The sourcing of

assets is undertaken by Sigma PRS and the Company has

been building its portfolio in two ways.

>

In the first instance, Sigma PRS selects suitable

development sites, obtains detailed planning permission

and agrees a fixed-price design & build contract with one of

its construction partners. Thereafter, Sigma PRS manages

the delivery process on behalf of the Company.

Assets are always acquired with detailed planning consent

and fixed price design & build contracts, thereby minimising

the Company’s exposure to development risk. Construction

risk has been further mitigated with standard fixed-price

design & build contracts, containing liquidated damages

clauses for non-performance, financial retentions for one

year after completion, and a parent company guarantee

ensuring the satisfactory performance by the contractor

and an indemnity for losses incurred. Over 80% of the

Company’s assets have been sourced through this way.

>

In the second instance, assets are acquired by entering

into forward purchase agreements with Sigma Capital

Group Limited (“

Sigma

”), the holding company of Sigma

PRS. The assets are only acquired once fully completed

and let. Typically, they have been constructed by the same

construction partners and supply chain as other assets

whose development is described above, thereby ensuring

homogeneity of the Company’s housing stock. Completed

and stabilised developments may also be purchased from

other third-parties using approved construction partners.

INVESTMENT STRATEGY AND BUSINESS MODEL

STRATEGIC REPORT

28

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

In both instances, assets are acquired at the valuation provided

by an independent valuer. The PRS REIT retains the right-of-

first-refusal to acquire and develop any sites sourced by Sigma

PRS that meet the Company’s investment objective and policy

subject to the availability of funding.

#### Achieving scale and reducing risk

The Sigma PRS Platform

The Investment Adviser has been utilising Sigma’s well-

established PRS property delivery and management platform

to scale the PRS REIT’s portfolio and to minimise development

and operational risks.

Dedicated Sigma teams manage legal due diligence, corporate

debt provision, site identification, development management,

accounting and financial reporting, brand representation, and

leasing and property management.

The efficacy of the Platform is well established and its scale

brings significant financial and operational benefits to the

PRS REIT. These include the Platform’s relationships with

development partners, which support the identification and

acquisition of new homes, the award-winning ‘Simple Life’

lettings brand, which has widespread consumer recognition,

and the Platform’s substantial economies of scale. These

elements have helped to facilitate growth opportunities, and

support income growth and cost control.

Dedicated finance team

Sigma has a dedicated PRS REIT accounting and financial

reporting team, which covers all aspects of the Company’s

finances. This includes: site acquisition; funding; board,

management and statutory reporting; performance monitoring;

forecasting; debt covenant compliance; and taxation.

Debt and legal teams

The debt and legal teams at Sigma use their extensive

knowledge of the PRS REIT and their longstanding relationships

with funders within the sector to secure bespoke, competitively

priced debt facilities. These are used to ensure sufficient

ongoing support for assets throughout their lifecycles. The legal

teams have also built-up strong relationships with funders’

advisers and this helps to ensure a streamlined and efficient

legal process when transferring assets across debt pools, which

drives optimum use of capital within the business.

Development team

Sigma has well-established relationships with construction

partners, central government, and local authorities. Key

construction partners include: Vistry Group including

Countryside Partnerships; Kellen Homes; Springfield Properties;

Lovell; Telford Homes; and Persimmon. Homes England, an

executive non-departmental public body sponsored by the

Department for Levelling Up, Housing and Communities, works

closely with Sigma towards the common goal of accelerating

new housing delivery in England.

Marketing team

The PRS REIT’s homes are marketed under Sigma’s ‘Simple

Life’ brand, which is widely recognised as a leader in the

single-family rental sector. The number of enquires received

from Simple Life’s marketing channels during lease up periods

is now consistently greater than those received from traditional

property portals.

Lettings management team

A specialist Sigma team of leasing and property management

professionals manage the pricing and the release of new homes

and oversee the customer experience across all properties.

Sigma has also developed an award-winning, bespoke tenant

app., which supports high customer service levels. It continues

to be enhanced with new functionality.

Asset management team

The asset management team is responsible for detailed reviews

of tenancies, and income and asset management, which are

undertaken on a weekly basis. This underpins the orderly

management of both tenancy renewals and new lets, supporting

optimal income predictability and cash generation. The scale of

Sigma’s broader operations outside the PRS REIT, means that

the Platform benefits from significant wider economies of scale,

including considerable purchasing power, which reduce costs

and provide greater long-term visibility of costs.

Geographic diversification

The PRS REIT’s concentration risk has been reduced by

creating assets across multiple locations and in different

regions. Certain locations demonstrate higher yielding profiles

(predominantly those in the North of England) while others

provide greater potential for capital appreciation (often in the

South of England). Proximity to good primary schools has

remained a key requirement, reflecting the Company’s focus on

the single-family rental sector.

In addition, no investment has been made in any single

completed PRS site or PRS development site that exceeds

10% of the aggregate value of the total assets of the Company

at the time of commitment.

‘Simple Life’ brand

The PRS REIT’s rental homes are marketed under the ‘Simple

Life’ brand. The brand has created an identity for the PRS REIT’s

product and aims to represent a ‘gold standard’ in the private

rented sector, by providing high-quality, sensibly-priced rental

homes that are supported by high customer service standards.

The PRS REIT’s long-term approach to the ownership of its

assets also provides important reassurance to residents that

their tenancies offer longevity. The Group also actively fosters

initiatives that help to create a sense of community within the

Group’s developments.

INVESTMENT STRATEGY AND BUSINESS MODEL

29

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Investment restrictions

The Group observes the following investment restrictions:

>

the Group only invests in private rented residential houses

and apartments located in the UK (predominantly in

England);

>

the Group invests in assets that require development by

means of the Group’s forward funding model, (so long as

when completed they fall within the Company’s investment

policy). However, it does not undertake development

without planning consent being in place or if the gross

committed (but unspent) construction costs to the Group

of all such forward funded development exceeds 25% of

the aggregate gross value of total assets of the Group at

the time of commitment, as determined in accordance

with the accounting principles adopted by the Group from

time to time (the “gross asset value”). Any forward funded

development will only be for investment purposes;

>

in order to further manage risk in the portfolio, no

investment by the Group in any completed PRS site or

PRS development site exceeds 10% of the aggregate

value of the gross asset value of the Group at the time of

commitment); and

>

the Group does not invest in other alternative investment

funds or closed ended investment companies.

Equity and debt financing

As previously outlined, the PRS REIT has obtained funding via

equity raises from the capital markets and Homes England

and utilises gearing to enhance equity returns. The level of

borrowing, raised from banks and other institutions, is prudent

for the asset class, whilst maintaining flexibility in the underlying

security requirements and the structure of both the PRS

portfolio and the Group. The Company’s Investment Policy

requires the aggregate borrowings of the Group to be subject

to an absolute maximum, calculated at the time of drawdown

of the relevant borrowings, of not more than 45% of the gross

asset value. Once the portfolio is fully stabilised, the Investment

Adviser expects gearing to settle to around 40% of gross asset

value. Further detail of the Company’s debt facilities can be

found in the Investment Adviser’s Report.

Derivatives

The PRS REIT uses derivatives for efficient portfolio

management. In particular, the Company may engage in full

or partial interest rate hedging or otherwise seek to mitigate

the risk of interest rate increases on borrowings incurred, in

accordance with the Company’s gearing limits as part of the

management of the portfolio.

REIT status

The Company will conduct its affairs so as to enable it to

remain qualified as a REIT for the purposes of Part 12 of

the Corporation Tax Act 2010 (and the regulations made

thereunder).

INVESTMENT STRATEGY AND BUSINESS MODEL

STRATEGIC REPORT

30

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Investment Adviser’s Report

Sigma PRS Management Ltd (“

Sigma PRS

”), a wholly-owned

subsidiary of Sigma Capital Group Limited, is the Company’s

Investment Adviser. It is pleased to provide a report on the PRS

REIT’s activities and progress for the year ended 30 June 2024

and to outline the portfolio’s performance in the first quarter of

the new financial year ending 30 June 2025.

#### Operational review

Development activity and acquisitions

A total of 316 homes were added to the PRS REIT’s portfolio

in the financial year to 30 June 2024 (2023: 294 homes).

This included the acquisition, from Sigma, of a new, fully-let

development of 52 homes in Yorkshire. These new homes took

the total number of completed homes in the portfolio at the end

of June 2024 to 5,396, an increase of 6% on the same point

last year (2023: 5,080).

The combined estimated rental value (“ERV”) of the completed

homes in the portfolio increased by 18% year-on-year to

£65.1 million per annum (30 June 2023: £55.0 million

per annum). The majority of these homes are in six of the

eight major regions of England, with the remainder being a

development in Wales and another development in Central

Scotland.

There is a difference between ERV, used for valuation, and

actual passing rent paid by tenants. As at 30 June 2024, ERV

was estimated to be £5.4 million higher than passing rent (2023:

£5.1 million higher). This reflects the strong demand for the

Company’s homes. The fair value of the Company’s investment

properties as at 30 June 2024 is based on ERV with a capital

deduction from investment value where appropriate to reflect

the difference between the passing rent and ERV, with all

estimates compiled independently by Savills.

The table below provides further information on development

activity over the financial year, as well as comparative data for

the financial year ended 30 June 2023 and data for the first

quarter of the new financial year ending 30 June 2025.

At

30 September

2024

At

30 June

2024

At

30 June

2023

Number of completed homes

5,425

5,396

5,080

ERV per annum of completed homes

£67.5m

£65.1m

£55.0m

Completed sites

68

68

63

Contracted sites

4

4

8

Number of contracted homes

151

180

444

ERV per annum of contracted homes

£1.6m

£1.4m

£3.8m

Construction resource

The construction resource provided by the Sigma PRS Platform

has national reach, enabling the expansion of the Company into

key population centres across the UK, primarily in England, and

supporting the creation of a geographically diverse portfolio.

There are many benefits for our construction partners

in partnering with us. These include strengthening their

ability to bid for land with local councils and improving their

operational efficiencies with their own housing delivery. This

partnership approach works well and the model we operate

- of using standard family house types, fixed price design &

build contracts, together with standardised specification -

helps to ensure that developments are built to budget. The

standardisation of housing type also means that completed

assets can be maintained and managed more efficiently.

#### Financial results

Income statement

The Group’s revenue (which is wholly derived from rental

income) increased by 17% over the year to £58.2 million

(2023: £49.7 million). After the deduction of non-recoverable

property costs, the net rental income was £47.3 million (2023:

£40.2 million). Administration expenses were slightly higher at

£9.2 million (2023: £8.3 million) reflecting portfolio growth.

The gain from the fair value adjustment on investment property

was £73.4 million, significantly higher than last year (2023:

£25.4 million). It continues to reflect a combination of higher

ERV offset partially by the negative impact of slightly higher

yields in the current and previous periods as asset values move

inversely to yield. Operating profit increased to £111.7 million

(2023: £58.9 million).

31

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Finance costs for the year were higher at £18.2 million (2023:

£16.5 million), which resulted from increased debt utilisation

and associated costs during the year, as the portfolio was

further built out, and higher interest rates. Finance income

from short-term deposits was up sharply to £188,000 (2023:

£49,000). The profit after taxation increased to £93.7 million

(2023: £42.5 million).

The basic and fully diluted earnings per share on an IFRS basis

for the year increased to 17.1p (2023: 7.7p).

Dividends

The total dividend for the financial year under review amounted

to 4.0p (2023: 4.0p) per ordinary share, declared and paid

quarterly as follows:

>

on 2 November 2023, the Company declared a dividend

of 1.0 pence per Ordinary Share in respect of the period

from 1 July 2023 to 30 September 2023, which was paid

on 1 December 2023 to shareholders on the register as at

10 November 2023;

>

on 31 January 2024, the Company declared a dividend

of 1.0 pence per Ordinary Share in respect of the period

from 1 October 2023 to 31 December 2023, which was

paid on 8 March 2024 to shareholders on the register as at

16 February 2024;

>

on 23 April 2024, the Company declared a dividend of

1.0 pence per Ordinary Share in respect of the period from

1 January 2024 to 31 March 2024, which was paid on

31 May 2024 to shareholders on the register as at 10 May

2024; and

>

on 1 August 2024, the Company declared a dividend of

1.0 pence per Ordinary Share in respect of the period

from 1 April 2024 to 30 June 2024, which was paid on

30 August 2024 to shareholders on the register as at 9

August 2024.

Balance sheet

The principal items on the balance sheet are investment

property of £1.1 billion (2023: £1.0 billion), cash and cash

equivalents of £18.1 million (2023: £13.2 million), long-term

loans of £385.1 million (2023: £248.4 million), short term loans

of £31.8 million (2023: £126.7 million) and trade and other

payables, accruals and deferred income of £16.3 million (2023:

£20.1 million).

Investment property includes completed assets and assets

under construction at fair value.

Debt financing

At 30 June 2024, the PRS REIT had the following debt

facilities:

>

£100 million term loan of 15 years with Scottish Widows,

fully drawn as at 30 June 2024 (2023: fully drawn) and

maturing in June 2033. Interest is fixed at 3.1% and the

loan is secured over assets allocated to Scottish Widows;

>

£150 million term loan of 25 years with Scottish Widows,

fully drawn as at 30 June 2024 (2023: fully drawn) and

maturing in June 2044. Interest is fixed at 2.8% and the

loan is secured over assets allocated to Scottish Widows;

>

£102 million term loan of 15 years with Legal and General

Investment Management, fully drawn as at 30 June 2024

(2023: £nil) and maturing in July 2038. Interest is fixed at

6.0% and the loan is secured over assets allocated to Legal

and General Investment Management;

>

£75 million revolving credit facility (“

RCF

”) with The Royal

Bank of Scotland plc (“

RBS

”) for an initial term of two

years, to mid-July 2025. Interest was based on three-

month Sterling Overnight Interbank Average Rate (“SONIA”)

plus applicable margin and the loan was secured over

assets allocated to Lloyds Banking Group. As at 30 June

2024, £34.3 million had been drawn; and

>

£33 million (2023: £40 million) development debt facility

with Barclays Bank PLC, maturing in August 2025. Interest

is based on three-month SONIA plus applicable margin and

the loan is secured over assets allocated to Barclays Bank

PLC. As at 30 June 2024, £32.6 million had been drawn

(2023: £15.2 million drawn).

Debt refinancing

At the beginning of July 2023, the Company refinanced its

£150 million RCF provided by RBS and Lloyds Banking Group

plc, replacing it with £102 million facility with Legal and General

Investment Management, together with a £75 million floating-

rate debt facility agreed with RBS; see table above. The

floating-rate facility provides flexibility to refinance this element

of debt at a potentially more favourable rate during the two-

year term of the loan.

The Company immediately deployed approximately

£115 million of these new facilities (i.e. the £102 million

fixed-rate facility and £13 million of the floating-rate facility) to

fund fully completed and stabilised sites. A further £21 million

of floating-rate debt was drawn down to fund those sites still in

the process of being completed and stabilised in the period to

30 June 2024. The remaining £41 million of these new facilities

is expected to be drawn in the next 6 to 12 months.

INVESTMENT ADVISER’S REPORT

STRATEGIC REPORT

32

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

In September 2023, the Barclays Bank PLC development debt

facility was reduced from £40 million to £33 million.

Gearing on the portfolio remains low at 36% EPRA LTV (2023:

37%). Approximately 82% of the £427 million of investment

debt is now fixed rate at an average of 3.8%, which compares

favourably against the average net investment yield for valuation

purposes of 4.59%.

The PRS REIT’s aggregate borrowings will always be subject to

an absolute maximum, calculated at the time of drawdown of

the relevant borrowings, of not more than 45% of the value

of the assets. Although the aggregate debt facilities total £460

million, the £33 million Barclays Bank PLC debt facility can be

drawn as development debt. This enables a larger number of

sites to be developed simultaneously. Once those sites that

have been partially funded by development debt have been fully

completed and homes let, the assets are refinanced using the

Company’s longer-term investment debt facilities. On this basis,

total borrowings will not exceed the maximum gearing level of

45% highlighted above.

Key performance indicators

The Company’s performance is tracked and the major key performance indicators (“

KPIs

”) are shown below:

KPI

June 2024

June 2023

Change

Rental income (gross)

£58.2m

£49.7m

+17%

Average rent per month per tenant

£1,005

£903

+11%

Number of properties available to rent

5,396

5,080

+6%

Average net investment yield

4.6%

4.5%

+2%

Non-recoverable property costs as a percentage of gross rent (gross

to net)

18.8%

19.1%

-2%

Fair value uplift on investment property

£73.4m

£25.4m

+186%

Operating profit

£111.7m

£58.9m

+119%

Earnings per share (“

EPS

”)

17.1p

7.7p

+119%

EPRA EPS

3.7p

3.1p

+19%

Dividends declared per share in relation to the period

4.0p

4.0p

–

Dividends paid during the period

4.0p

4.0p

–

All the KPIs are in line with management expectations. Rental

income increases, non-recoverable property costs, operating

profit, and the number of properties available to rent reflect

the increased size of the portfolio and the progression of

development sites.

The valuation of the Group’s property assets is based on five

key drivers:

>

land purchase;

>

cost to build;

>

ERV;

>

gross to net income deductions; and

>

yield.

INVESTMENT ADVISER’S REPORT

33

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

At

30 September

2024

At

30 June

2024

Number of completed PRS homes

5,425

5,396

ERV per annum of completed homes

£67.5m

£65.1m

Number of contracted homes

151

180

ERV per annum of contracted homes

£1.6m

£1.4m

Rental income, being passing rent rather than ERV, and gross

to net income deductions or operating costs, are the key

factors in determining net income. Small variations in these

can have a material impact on the valuation of property or the

net income levels. These drivers therefore form the basis of the

key performance indicators measured and monitored by the

Company. Other Special Assumptions applied in addition to the

key drivers, and used since inception include: all individual site

valuations have been treated assuming part of a larger portfolio

(in excess of £50 million); and an indirect purchase of a special

purpose vehicle holding title to the asset, so stamp duty is

assessed on a share purchase basis rather than as property.

As the majority of the property assets are now completed and

let (with costs incurred), our primary focus has moved to rental

income performance, operating expenses and average net

investment yield. Levels of rental income are dependent on the

number of completions and annual rent levels set at the time

of renewals and re-lets. The portfolio’s average rent at 30 June

2024 was £1,005 per calendar month, which reflects year-on-

year growth of 11% (2023: £903 per calendar month) and is

consistent with the like-for-like blended rental growth of c.12%

on stabilised sites during the financial year.

The number of completed homes is the other key determinant

of gross rental income. At the end of June 2024 the number of

completed homes was 5,396, up by 316 (6%) from 5,080 at the

same point in 2023. The delivery of the initial portfolio is nearing

its end, with only a relatively small number of homes remaining to

be delivered and the majority of assets completed and let.

Operating expenses determine the quantum of gross rental

income that is converted into net rental income. This, in turn,

determines the underlying profitability of the Group. In addition,

the independent valuers utilise industry-standard assumptions

on long-term sustainable operating expenses in performing

their valuation work. Monitoring real-life operating expense

levels against the industry-standard assumptions is therefore

key in assessing overall asset performance and re-affirming the

assumptions utilised by the independent valuers. The prevailing

level of operating expenditure of 18.8% (2023: 19.1%) is lower

than the long-term sustainable assumption and this reflects the

still relatively young age of the assets in the portfolio.

Valuation of the Group’s property assets, which is undertaken

by independent valuers, represents the largest component

of the balance sheet. Movements in the valuation between

balance sheet dates are therefore essential in understanding

profitability through the income statement and asset strength

on the statement of financial position.

The valuation uplift during the year reflects a combination of the

development surplus recognised on assets under construction

together with the impact of the revaluation of the portfolio

at the year end. The valuation uplift of £73.4 million (2023:

£25.4 million) is the result of the combined impact of ERV and

average net investment yield movements. Over the financial

year, the ERV of completed homes grew to £65.1 million from

£55.0 million, an 18% uplift, of which unit numbers account for

only 6%, while the average net investment yield has softened

from 4.47% to 4.59%. As asset values move inversely to

yield, the ERV growth has more than offset the increase in net

investment yield.

The portfolio’s average rental affordability ratio (measured as

rent paid as a proportion of gross household income) is very

healthy at 23% in 2024 (2023: 22%). This is after like-for-like

rental growth on stabilised sites of c.12% over the financial year

(2023: c.8%). The like-for-like rental growth on stabilised sites

is the annual rental growth on sites where all units have been

completed and let/nearly all let.

#### Post period review

Over the first quarter of the new financial year, 29 new homes

were added to the portfolio, taking the number of completed

homes at 30 September 2024 to 5,425, and the cumulative

ERV of completed homes to £67.5 million per annum. At the

end of September 2024, there were an additional 151 homes,

with a combined ERV of £1.6 million per annum, under way.

The portfolio’s total ERV of completed and not-yet-completed

homes therefore amounted to £69.1 million at 30 September

2024. It is currently expected the majority of the remaining

homes will be delivered by the end of the calendar year 2024.

The Company continues to work with one of its principal house

building partners to resolve a planning issue in respect of one

of its sites. Further details can be found in Note 18.

The table below provides further information of delivery activity

over the first quarter of the new financial year.

INVESTMENT ADVISER’S REPORT

STRATEGIC REPORT

34

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Percentage of tenants who responded that:

July 2022 –

June 2023

July 2023 –

June 2024

Welcome

survey

the team made it easy to apply

96%

96%

they were kept well-informed during the application process

89%

91%

they received all the information they required

91%

89%

the quality of their home met with their expectations

90%

87%

they would recommend ‘Simple Life’

96%

96%

Six-month

survey

they were still happy with their home

98%

94%

they were happy with the service provided

89%

90%

they felt they had been kept well-informed

88%

86%

they felt that the Simple Life team has been responsive and that are

satisfied with the service provided

89%

90%

the communal areas were well maintained

84%

88%

they feel part of a community

85%

89%

they felt their maintenance requests were fixed in a timely manner

77%

81%

they would recommend ‘Simple Life’

95%

94%

Renewal

survey

they were happy with their ‘Simple Life’ experience so far

96%

97%

they renewed their tenancy because they love the property

58%

54%

they renewed their tenancy because they love the area

20%

28%

they renewed their tenancy because of the rent (value for money)

5%

4%

they renewed their tenancy because ‘Simple Life’ offers a better service

than a ‘one-off’ landlord

17%

15%

they see themselves staying with ‘Simple Life’ for 4 years or more

58%

62%

they see themselves staying for 3 years or more

76%

78%

they would recommend ‘Simple Life’

94%

94%

All results are based on responses on a range from “neutral” to “strongly agree”. Tenants are given the option to respond on a

range from “disagree” to “strongly disagree”. These responses are not included in the results reported above. The total number

of respondents to the three surveys for the 12 months ended June 2024 was as follows: ‘Welcome’ survey – 287 (2023: 281);

Six-month survey – 246 (2023: 223); and Renewal survey – 660 (2023: 330).

INVESTMENT ADVISER’S REPORT

#### Resident feedback

Understanding how happy residents are with their homes and with customer service is extremely important and we obtain and track

resident feedback regularly. All tenants are sent a tenant satisfaction survey about one week into their tenancy and then again six

months later. This helps us to understand tenants’ experience from the outset, with our lettings and moving-in teams, and then once

settled into their tenancies. We also seek to ask tenants to complete a survey when renewing their tenancies.

The following table provides a summary of our surveys conducted in the 12-month periods to 30 June 2024 and to 30 June 2023.

35

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Overall the results from the latest survey show a high level

of tenant satisfaction, and that there is a strong level of

consistency in tenant satisfaction between the two years.

The largest increases in tenant satisfaction between the two

years is in the Six-month survey results, and related to the

maintenance of communal areas, the timely resolution of

maintenance requests, and feeling part of a community. There

was a four percentage point rise in each of these categories.

It is encouraging to see that across the three surveys the

proportion of tenants who stated that they would recommend

Simple Life remained very high at between 94% and 96%.

The strength of the Simple Life brand has continued to grow.

>

Over the calendar year 2023 (Jan-Dec) the Simple Life

website received c.364,000 users to the website and over

16,500 enquiry submissions.

>

The main sources of enquiry to the Simple Life website for

information on newly-launched developments are: online

search (26%), word-of-mouth recommendation (16%) and

site signage (12%).

>

The main sources of enquiry to the Simple Life website for

information on all developments are: online search (26%),

word-of mouth recommendation (21%), and portal listings

(16%).

>

Simple Life’s following on Facebook, Instagram, YouTube at

31 July 2024 was 5,600+, 5,200+ and 1,100+ respectively.

At the end of July 2024, Simple Life had 200+ followers on

TikTok (the newest social media channel for the brand).

>

Over 5,300 tenants have signed up to the Simple Life

mobile app (74% of households) as at 31 July 2024.

#### Tenant initiatives

Affordability and energy calculator

As reported previously, an affordability calculator, based on the

Investment Adviser’s referencing criteria, is built into the Simple

Life website. It is designed as an aid to assist prospective

residents to determine how much monthly rent they can afford

relative to their earnings and outgoings.

Following the energy efficiency modelling that Sigma undertook

in 2022, the Simple Life website now offers an energy efficiency

calculator against our most common property types. Users are

able to input their usage habits and property details to obtain

an energy bill estimate.

Rental availability

The Simple Life website lists the availability of rental homes in

real-time. As well as giving potential renters a better service, it

also facilitates a more efficient uptake of homes.

INVESTMENT ADVISER’S REPORT

STRATEGIC REPORT

36

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

INVESTMENT ADVISER’S REPORT

the

#### simple life chat

‘My Simple Life’ mobile app

The bespoke resident mobile app, ‘My Simple Life’, available on

Google and Apple devices, provides a convenient and efficient

‘one-stop shop’ for residents’ needs. It offers:

>

easy access to all important documents, such as tenancy

agreements, inventories, EPC, gas and EICR certificates;

>

information on homes, including floorplans and

measurements;

>

information on home appliances, including manuals;

>

access to statements of account, with certain payments

enabled via the app;

>

access to meter-readings, including ‘push’ notifications

when a new reading is ready to view;

>

access to an open forum, enabling residents on the same

development to engage with each other;

>

easy reporting of maintenance problems;

>

exclusive affiliate offers and discounts;

>

a dedicated health and wellbeing section;

>

latest news;

>

information on the local area; and

>

a section for tenant feedback.

The app continues to be updated, adding new functionality and

services. Over the period, this included:

>

the ability to add images to forum topics and comments

– particularly relevant for ‘lost and found’ enquiries and

furniture swaps; and

>

a diary function, allowing notifications to any upcoming

neighbourhood events, competitions and other important

memos.

There are further plans to expand and develop the app over the

new financial year.

37

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Affiliate offers

The range of affiliate offers available to tenants was broadened

over the year. New offers agreed included discounts from

Hello Fresh, Furniture Box, Blinds Direct, and byMATTER, the

innovative cleaning and home products company. These offers

supplement existing affiliate offers from Oddbox, Sky, Argos,

Dunelm, Wayfair, AO, Pretty Little Thing, Appleyard London

Florists, The Modern Milkman, ESPA, Virgin Wines, Simply

Cook, Smol and many more.

Podcast

The ‘Simple Life Chat’ podcast, headed by Capital Radio

presenter, Russ Morris, continues to explore topics of interest

to residents, with experts and residents participating in

discussions.

Online reviews

Simple Life

is registered with Trustpilot, the review platform,

and tenants are routinely invited to leave reviews. This

helps the Investment Adviser to identify any areas that need

improvement. There are over 960 reviews on Trustpilot and

Simple Life achieved an overall rating of 3.5 stars out of 5.0.

This compares to an average rating of 2.9 for the business

category of Property Rental Agency. All reviews are monitored,

with responses provided as appropriate.

Simple Life developments also feature on ‘Home Views’, a

dedicated review website for housing developments. They

have gained an average score of 4.29 out of 5.00 from

approximately 793 resident reviews (with the BtR benchmark

at 4.29).

INVESTMENT ADVISER’S REPORT

STRATEGIC REPORT

38

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Customer testimonials

A selection of customer testimonials are below.

“Everything is great. Homes are lovely

and everything is so simple living here. My

house is open plan which is great, garden

is massive! I’ve got 2 bedrooms which are

nice and spacious. I’ve always felt really

looked after here, the customer service

is great. I’ve lived here now 4 years and I

couldn’t see myself living anywhere else.

The views from the homes looking over

the River Mersey are always a dream.”

Jemma

(Hollystone Bank Resident),

Home Views

“I live in the 2 bedroom irwell property,

I love the open plan layout downstairs

and all of the appliances being built in

and hidden away. Lovely view of the

back garden through the large French

doors. The property management is so

easy through the Simple Life app, the

communication and customer service is

excellent.”

Jessica C

(Brookfield Vale Resident),

Home Views

“The development is great with a

lot of very friendly people who are great.

Also the facilities is great too report a fault

with my toilet it was fixed the same day . . .

amazing thank you Simple Life for allowing

me to live in a beautiful home.”

Sarah S

(Pullman Green Resident),

Home Views

“Great house and if you need

help they’re always there for you to fix

any problems promptly. Amazing and the

location of the property is perfect.”

Ash

(Charlton Gardens Resident),

Home Views

“Amazing company throughout. Our home

is stunning and we now have a home for

life.”

Michele

, Trustpilot

INVESTMENT ADVISER’S REPORT

39

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Summary and outlook

The performance of the portfolio over the year was excellent and its performance over the first quarter of the new financial year

continues this trend. Occupancy and demand over the first quarter remained at very high levels and rent collection was extremely

strong. Affordability, which is average rent as a proportion of gross household income, continued to track very well too, both in

absolute terms and when measured against the guidance provided by the Office for National Statistics.

We expect the portfolio to continue perform strongly in the new financial year, since the factors driving demand remain unchanged.

Higher mortgage rates and general economic uncertainty will also stimulate the rental market.

We are approaching the end of the initial phase of housing delivery for the PRS REIT. By the end of calendar 2024, we expect to

have delivered the majority of the balance of homes that are still under construction. The remaining homes should be completed in

the first half of calendar 2025. At that point, the PRS REIT’s portfolio will comprise about 5,600 homes with an ERV of £69.1 million

per annum, underscoring its leadership position in single-family rental homes in the UK.

We look to the future with confidence and continue to focus our efforts on steering through remaining delivery, providing residents

with a high standard of customer care, and ensuring all developments remain attractive, environmentally sustainable, and

neighbourly places in which to live.

“The house is a cosy one, with lots of

modern facilities including the solar panel,

smart meters, security and zoned heating

system. The house is well equipped

with an oven, a washing machine with

the dryer, a dishwasher, a fridge. The

management is efficient and we always

get prompt responses.”

Su

, (Ashfield Park Resident),

Home Views

“Simple Life Homes is leading the way

how to manage rented accommodation.

They have thought of everything and it’s

clear they have invested time, effort and

money in making the process as smooth

for the tenant as possible. They have a

dedicated app and process to manage

your property, report problems, seek help

and much more. They have even included

user manuals for all of your appliances in

their app. That’s pretty impressive. I would

highly recommend!”

Nikola

, Trustpilot

“Just moved into my new Simple Life

home and I can’t wait for the journey!!

They have been very friendly, very patient

and understanding and I feel very lucky to

be picked for one of these lovely homes,

after searching for over 3yrs for a home.”

Sasha

, Trustpilot

INVESTMENT ADVISER’S REPORT

STRATEGIC REPORT

40

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Environmental, Social and Governance

#### ESG statement

The Company’s Investment Adviser (“IA”), Sigma PRS,

undertakes the day-to-day management of the PRS REIT plc’s

ESG strategy. Sigma PRS also takes responsibility for managing

ESG priorities at Company level and at an asset level. All the

Company’s assets are managed under the ‘Simple Life’ brand,

which is operated by Sigma PRS. The Investment Adviser

reports on ESG matters to the PRS REIT’s Board on a quarterly

basis, and there are regular meetings between Sigma PRS and

the Company on all matters of strategy, planning and direction.

#### Approach

Sigma PRS engages with leading industry bodies that seek

to promote high ESG standards and best practice, and has

signed up to the United National Global Compact (“UN Global

Compact”) as well as committing to the UN’s Sustainable

Development Goals (“

SDG

”) and to SDG Ambition, which

guides the UN’s goals.

The UN Global Compact is the world’s largest corporate

sustainability initiative and a special initiative of the United

Nations Secretary-General. It is designed to encourage business

leaders to implement universal sustainability principles, in

particular, the UN Global Compact’s Ten Principles and so help

to deliver the UN’s SDG. The Ten Principles are derived from the

Universal Declaration of Human Rights, the International Labour

Organisation’s Declaration on Fundamental Principles and Rights

at Work, the Rio Declaration on Environment and Development,

and the United Nations Convention Against Corruption.

SDG Ambition is focused on the UN’s target of Land

Degradation Neutrality (“

LDN

”) and its LDN principles.

Objectives include zero deforestation and enhanced biodiversity

through tree and wildflower planting programmes.

The PRS REIT is a member of European Public Real Estate

Association (“

EPRA

”), a not-for-profit association that

represents the publicly-traded European real estate sector.

EPRA’s mission is to promote, develop and represent the

European public real estate sector by, amongst other things,

providing better information to investors and stakeholders,

actively engaging in public and political debate, and promoting

best practices.

The Investment Adviser regularly monitors the changing

legislative and reporting landscape, including the EU

Sustainable Finance Disclosure Regulation (“

SFDR

”), the UN

Principles of Responsible Investment (“

PRI

”), the Task Force on

Climate-Related Financial Disclosures (“

TCFD

”), the Taskforce

on Nature-related Financial Disclosures (“

TNFD

”), the EU’s

Corporate Sustainability Reporting Directive (“

CSRD

”), as well

as national and city-level regulations, which are increasing.

National Government initiatives on biodiversity, including

Biodiversity net gain, and energy are closely tracked and

Sigma PRS has incorporated these and other ESG factors into

investment advisory processes and operations. A summary of

Sigma PRS’s policy approaches in key areas is outlined below:

Opportunity review

>

ESG risks are assessed, reviewed and monitored, and

strategies are established, based on recognised frameworks

such as climate change and social needs.

Investment advice

>

ESG issues are listed and addressed in a summary

investment paper, which informs decision-making at the

Investment Adviser’s Investment Committee approval stage.

>

ESG costs, including those related to ongoing community

involvement, are determined and factored into investment

decision-making processes.

41

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Asset management

>

Appropriate governance structures are established.

>

Relevant laws and regulations are adhered to.

>

ESG issues are monitored and managed.

>

Impacts on the natural habitat surrounding PRS assets

are managed.

>

Local community engagement and support plans are

established, reviewed and developed.

>

Due diligence is performed on third parties e.g. service

providers.

>

Policy reviews and updates are ongoing.

>

Good practice is established.

>

Carbon reduction opportunities are regularly researched

and reviewed.

>

Investment restrictions are screened to ensure ongoing

compliance.

>

The ability of investments to comply with ESG standards

is assessed.

Processes and strategies

The PRS REIT recognises its responsibilities regarding the

environment and also public priorities. The Government’s ‘10

Point Plan for a Green Industrial Revolution’, and “Net Zero

Strategy: Build Back Greener” set out pathways to accelerate the

UK’s attainment of net zero carbon emissions and encompasses

energy, production, transport, innovation and the natural

environment, with 2050 set as the endpoint of its net zero goal.

In the real estate sector, there is a continuing need for action in

areas such as energy and water consumption, non-fossil fuel

heating provision and biodiversity. In developing the Company’s

ESG agenda, Sigma PRS has embedded best practices, and

works closely with supply chain and construction partners to

ensure that their policies and activities comply with the PRS

REIT’s commitment to legislative requirements and best practice.

The Investment Adviser aims to create residential environments

that promote societal and individual well-being through the

provision of:

>

high-quality, well-designed, energy efficient homes;

>

long-term tenancies;

>

well-located developments which offer ready access to

centres of employment, good local primary education,

public transport and retail centres;

>

professional repair and maintenance;

>

high levels of customer service

>

regular community events; and

>

active engagement and support for local charities, clubs

and groups.

#### Environmental impact and data

The Company is aware of the impact that its activities have

on the environment and remains highly motivated about

taking action to minimise and mitigate any negative aspects.

The energy efficiency of the portfolio’s homes is an important

aspect of their design and build. All the new homes added

during the financial year ended 30 June 2024 achieved an

Energy Performance Certificate (“EPC”) rating of at least a B,

and across the Company’s portfolio 87% of homes are rated A

or B. The balance have an EPC rating of C, which are typically

the flatted developments.

The EPC data for the Company’s homes as of 30 June 2024

is as follows:

EPC Rating

No. of Homes

%

A

47

1%

B

4,671

86%

C

678

13%

Total

5,396

100%

In line with goals to continually improve energy efficiency and

futureproof assets in line with government targets and the

Future Homes Standard, Sigma PRS is working closely with

construction partners to install new technologies. This includes

solar photovoltaic panels and electric vehicle (“

EV

”) charging

facilities where possible. Air Source Heat Pumps, District Heating

Networks, and Wastewater Heat Recovery Systems are also

considered for inclusion in design specifications.

Sigma PRS continues to work with its supply partners to monitor

and track greenhouse gas emissions and waste produced in the

construction and operation of homes. The data will help to direct

future initiatives to reduce carbon emissions. Sigma PRS is in the

process of undertaking a major carbon assessment project on

500 occupied homes. Data collation is not necessarily easy as

there is no legal obligation on customers, or other third parties to

provide information. The project is being conducted with arbnco

Ltd, which assists businesses in the assessment, measurement

and improvement of their ESG performance and the capture of

‘real life’ operational data will be immensely valuable in establishing

energy and carbon calculations for the wider portfolio.

Scope 1 and 2 emissions are those owned or controlled by a

company. Scope 3 emissions are a result of the activities of the

company but occur from sources not owned or controlled by a

company. Examples of Scope 1 include direct emissions from fuel

combustion on site such as boilers and fleet vehicles. Scope 2

emissions relate to indirect emissions generated from purchased

energy such as electricity, and Scope 3 emissions relate to

emissions created by the products we buy from suppliers and

that our customers use.

Additional information on the PRS REIT’s environmental, social

and governance activities can be found in its annual ESG

Report, which is available on the Company’s website at

www.theprsreit.com.

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

STRATEGIC REPORT

42

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Social engagement and impact

The Company places great importance on engaging with the

communities in which its developments are sited. Over the last

twelve months, the Company has supported over 40 charities,

schools and clubs across the country, either financially or

practically, through work undertaken by the Investment Adviser.

Residents are often involved in selecting good causes to

support.

A wide range of organisations and social initiatives are

supported, ranging from local clubs, promoting participation for

all, to national charities. Examples include: Smart Works, which

operates in Edinburgh, Manchester, Birmingham and London

and focuses on assisting women to secure employment and

improve the trajectory of their lives; Embassy Village based in

Manchester which aims to improve the lives of the homeless;

Barnardo’s Gap Homes Project, which supports young people

at the point of leaving care; and Capability Scotland’s Our

Inclusive Community Project, which delivers care, support and

education for disabled children and adults across Scotland.

The PRS REIT aims to build long-term productive relationships

with its charity partners and good causes and to involve tenants

as much as possible.

Large-scale engagements during the year included the

Simple Life Schools and Communities Biodiversity Project, in

partnership with Green the UK, and sponsorship of Speed of

Sight track days. The Simple Life Schools and Communities

Biodiversity Project is a countrywide project that involves

communities and schools engaging in nature-related activities,

including tree planting, vegetable cultivation, and wildflower

cultivation. During the year, eight schools and 194 children

benefited from nature-based activities and workshops. Speed

of Sight is a charity that provides driving experiences across

the country for children and adults with visual impairment or

other physical challenges. Over 90 individuals enjoyed the four

track days we sponsored, participating in an activity that might

otherwise have been unavailable to them and stimulate their

ideas of what they can achieve.

Examples of the feedback we have received from our social and

charitable efforts are below.

“Our journey together [with Simple

Life] has been an incredible display

of staff engagement, commitment and

passion for our cause, growing stronger with

every endeavour. Their unwavering support

speaks volumes about their commitment and

values, enabling us to continue making every

day special for the children and families we

support.”

Ashleigh Wood

, Zoe’s Place,

Middlesbrough

“Our partnership with Simple Life

Homes is invaluable… our joint

thinking achieves fantastic engagement

opportunities and shared success. Our most

recent venture was in the form of a sponsored

branded banner, a small item that has had

a huge impact. In just five days, the newly-

designed banner reached close to 100,000

views across our social media platforms,

opening doors to new audiences. This simple

gesture of support through sponsorship has

not only reinforced our impact - and enabled

us to reach more people who might want to

get involved with our charity - but it may have

also reached those who need the services our

amazing hospice team provides.”

Tommy Harrington

, Zoe’s Place Baby

Hospice, Middlesbrough

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

43

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

“Not only did the children get a lot

from the day and retain their learning, but

the sense of community and togetherness that

has come from bringing volunteers together

is priceless and ongoing! I have had many

compliments about the new border on the

flower bed too. I feel like the ‘hard work’ put in

by the children has been very beneficial and I

have seen a difference in the children already

this term. A heartfelt thank you for involving

me and the kids in all the projects. An absolute

pleasure!”

Teacher, Dawley Primary School

“Once again may I thank you for

your continued support. We have

benefitted from both the donations to the

Foodbank and also to the Financial Inclusion

Hub. We are now officially more than a

Foodbank and have a fulltime Citizens Advice

worker with us and are in the process of

appointing a Strategic Support Officer or

Relationship Manager. Over this past year the

work of our part time CAB Officer saw 225

people and recovered over £200,000 of debt.

This was so successful that we have now

extended it to a fulltime contract with CAB.”

David Hughes, Chair of Trustees,

Atherton & Leigh Foodbank

“It was mind-blowing and to a certain

extent, one of the best days of my

life. I never thought there would have been a

possibility. Not with me being in a wheelchair,

but with a combination of things, I didn’t think

I’d be able to do it.”

Robert, participant in a Speed of Sight

track day

“On behalf of everyone at Smart

Works, thank you to Simple Life

Homes for supporting our charity and the

women we serve. We passionately believe that

when our clients are equipped with a perfect

high-quality interview outfit, expert one-to-

one coaching and self-belief, they have the

tools they need to get the job and transform

their lives. As Smart Works celebrates its 10th

anniversary, we want to double the number of

women helped across the UK to 10,000 women

a year by 2025. Thank you for joining our

mission to empower all women who need help

getting into work, at what could not be a more

crucial or important time.”

Kate Stephens, Smart Works CEO

“At Speed of Sight, we take immense

pride in our partnership with Simple Life

Homes and your dedication has significantly

contributed to the success of our initiatives.

Your commitment is truly aiding us in

achieving the charitable aims and objectives

of Speed of Sight.”

John Galloway, Co-Founder Speed of

Sight

“The funding from Simple Life has

enabled us to kit out the new team in

full matchday kit & a training top. This takes

some of the burden from the parents as they

have to pay monthly / yearly subs. We have

three to four boys that wouldn’t have signed

up for the season due to the additional cost

of the kit as most families in the area are from

an underprivileged background. To see the

smile on the boys faces when I got to training

and handed out the new kits is the reason I do

this.”

Ryan Doherty, Sundon Park Rangers U12

Football coach,

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

STRATEGIC REPORT

44

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

“Sutton’s junior section is entirely

volunteer led. Equipment, kit, league

fees and ground maintenance costs are all on

the rise, and we are very lucky and grateful

to be part of Simple Life Homes community

sponsorship programme. This programme

has allowed for the general playing conditions

at Sutton to improve. The support we

have received from Simple Life Homes is

unwavering and we are very excited for our

next crop of youngsters to bear the fruits of

the new and improved junior section, with new

and increased amounts of equipment, better

facilities and more opportunities for those for

whom Cricket may not have been an option

previously.”

Gary Greener, Sutton Cricket Club

Chairman, St Helens

“The support from

Simple Life

Homes

has helped our team develop way

above expectations. With their financial

and social support, it has been possible to

purchase more equipment which has allowed

for much more structured training, as well as

our numbers increasing enormously from the

start of last season. We are very grateful for

their support and look forward to a continued

relationship in the coming seasons to allow

Women’s cricket to continue to flourish.”

Leah Etheridge, Women’s team captain,

Sutton Cricket Club, St Helens

#### Resident focused initiatives

The Investment Adviser’s report covers many of our resident-

focused initiatives. They are designed to create specific

opportunities for residents to engage with each other and

to bring educational, social and other benefits. Two further

initiatives are highlighted below.

Outward Bound Trust

Sigma PRS partnership with The Outward Bound Trust,

‘Building for My Future’, has grown and a larger number of

young people have been able to participate in Outward Bound

Trust’s outdoor learning programmes, fully funded by Sigma

Capital Group. Young people from schools and youth groups

close to Simple Life homes as well as living in Simple Life

Homes enjoyed a week of outdoor challenges and adventure. A

selection of feedback from participants is below.

Rees

“The camp wasn’t like anything I have experienced, it is hard,

really hard but it is totally worth it. The most memorable part

of this experience was the hiking and the expedition. I have

acrophobia, my legs would tremble and my heart will beat

faster and faster. I have learnt the importance of resilience

and discipline after this trip, only the resilient and hardworking

people could enjoy the view after all the climbing!”

Laith

“The Ullswater Centre and the activities was my escape

from the city life. The 5 days I have spent there brought back

memories, made memories and made me new friends. It

taught me teamwork and how communication is effective when

working with a team. The experience taught me to be humble

and stay calm when things go the wrong way.”

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

45

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Chloe

“Outward Bound was a once in a lifetime experience for me. I

feel like the course helped me in so many ways, I got to meet

new people and I stepped out my comfort zone in so many

situations. One of my biggest challenges was abseiling as I

have a fear of heights and I had to push myself to commit to

the abseil, however once I had completed it, I was very proud

of myself and this achievement. Outward Bound pushes you

physically and mentally, I learned different skills and discovered

new things about myself. One of those skills is being able to

communicate and put my ideas forward. I also discovered

that I’m a determined person and I like to encourage others

to succeed.”

12 Days of Christmas, December 2023

In our 12 Days of Christmas 2023 campaign, residents were

invited to nominate a local charity close to their hearts to

receive a £1,000 donation over the 12 days of Christmas. We

doubled our donation, enabling us to support 24 charities. We

are delighted to highlight below some of the feedback both

from charities and tenants following the campaign.

Helen, The Joshua Tree

“…the donation will support the vital work we do to support

families affected by childhood cancers. What’s even more

brilliant is that I live in Simple Life homes myself so put forward

the charity I work for.”

Joseph Buckmaster

“ I would like to nominate the charity Flat Pack Music of which

I am Artistic Director. We are a north west based music charity

focussed on changing the perception of and engagement

with classical music and opera, fostering closer communities

and helping with mental wellbeing. As a small charity securing

micro grants like this are crucial to showing we can carry out

the projects we aim to do. This in turn enables us to secure

larger pots of funding. We have just started a project to bring

professional musicians to Carehomes around the area. At no

cost to the homes. £1000 would go a huge way to helping any

of these projects.”

Tracey Roberts founder and CEO of

The Jade L Roberts Project

“I am absolutely delighted and overwhelmed. Your generosity

means everything to us and to the community. We know you

have a lot of choices when it comes to donating, and we are so

grateful that you chose to donate to our cause.”

#### Human Rights

The obligations under the Modern Slavery Act 2015 (the “Act”)

are not applicable to the Company given its size. However,

to the best of its knowledge, the Group is satisfied that its

principal suppliers and advisors comply with the provisions of

the Act.

The Company operates a zero-tolerance approach to bribery,

corruption and fraud.

#### Health and safety

In order to maintain high standards of health and safety for

those working on sites, monthly checks by independent

project monitoring surveyors are commissioned to ensure that

all potential risks have been identified and mitigated. These

checks supplement those undertaken by construction and

development partners. The data is reported to the Board on

a quarterly basis in the event of a nil return, and immediately

in the event of an incident. There were no reportable incidents

over the year (2023: none).

#### Governance

Strong governance is essential to ensuring that risks are

identified and managed, and that accountability, responsibility,

fairness and transparency are maintained at all times.

The Company is subject to statutory reporting requirements

and to rules and responsibilities prescribed by the London

Stock Exchange and the Financial Conduct Authority. The

Board has a balanced range of complementary skills and

experience, with independent Non-executive Directors who

provide oversight, and challenge decisions and policies as they

see fit. The Board believe in robust and effective corporate

governance structures and are committed to maintaining high

standards and applying the principles of best practice.

#### Employee diversity – gender and ethnicity

Directors of The

PRS REIT Plc

2024

2023

Men

60%

80%

Women

40%

20%

Not specified / prefer

not to say

–

–

Directors of The

PRS REIT Plc

2024

2023

White British or other

White (including

minority white groups)

60%

80%

Mixed/ Multiple Ethnic

Groups

20%

–

Asian / Asian British

20%

20%

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

STRATEGIC REPORT

46

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Principal risks and uncertainties

The Board is responsible for determining the nature and extent

of the principal risks that the Group is willing to take in achieving

its objectives and has carried out a robust assessment of the

principal risks facing the Group, including those that would

threaten the business model, future performance, solvency

or liquidity. The Board recognises that its ability to manage

risk effectively throughout the organisation is central to the

Company’s success.

The Board continually consider emerging risks and during the

year under review, the weakening macroeconomic environment

in the UK, including higher interest rates, inflationary pressures,

and the risk of recession, together with global conflicts in

Ukraine and the Middle East, were identified.

#### Risk management and risk appetite

The Group’s assets are made up of UK Build to Rent (“

BTR

”)

property. Its principal risks are therefore related to the UK BTR

market in general and also to the particular circumstances of

the individual properties and the tenants within the properties.

Taking this into account, the Group’s risk appetite policies and

procedures, alongside the appropriate controls and financial

reporting are regularly reviewed and updated to ensure they

remain in line with regulation and corporate governance.

The Company applies the ‘Three Lines of Defence’ model for

effective risk management and control:

>

The first line of defence is performed by the management

team of the Investment Adviser who are responsible and

accountable for identifying and managing risk as part of their

objectives. As part of this the Investment Adviser produces

a risk register that it provides to the Audit Committee for

review and consideration at least twice per year.

>

The second line of defence is the policies, frameworks and

challenge provided to ensure that the Investment Adviser

is effectively managing risk. This is performed by the Board

and reported on by the Audit Committee.

>

The third line of defence is independent assurance provided

by the external auditor.

The below list sets out the current identifiable principal risks and

uncertainties which the Board are monitoring.

Valuation risk – investment property

The valuation of the Group’s property assets is primarily based

on five key drivers being, land purchase, cost to build, rental

income, gross to net income deductions, and yield. Small

variations in these can have a material impact on the valuation

of property. Other Special Assumptions applied in addition to

the key drivers, and used since inception include: all individual

site valuations have been treated assuming part of a larger

portfolio (in excess of £50 million); and an indirect purchase of a

special purpose vehicle holding title to the asset, so stamp duty

is assessed on a share purchase basis rather than as property.

Valuation risk is mitigated by a combination of factors including

the detailed site selection and appraisal process, fixed price

building contracts at competitive rates to control costs, quality

product from house builders, project monitoring and review by

the Investment Adviser, tenant selection and management by

Lettings Agents, geographic spread of sites / assets, mixture

of asset size and portfolio spread. The sector is considered

attractive to investors and debt providers with some defensive

attributes in relation to recessionary risk. Notwithstanding the

above mitigating factors, the Board constantly monitors risk

around these factors in conjunction with the Investment Adviser.

The Company appoints an external valuer on a three-year basis

to provide continuity and stability, whilst also representing a

natural point for review and consideration. In addition, the use

of a separate independent valuer by the providers of debt, and

expert review by further independent valuers appointed by the

Group’s auditors, RSM, ensures that there are a number of

views and opinions on valuation being considered and taken

into account at any point.

Site selection

As discussed under Valuation Risk, the principal drivers for the

valuation of the PRS REIT’s property assets are: land purchase,

cost to build, rental income, gross to net income deductions

and yield. Selection of sites which match the investment criteria

in terms of cost to purchase and build, ERV, gross to net

income deductions and yield are therefore critical to the success

of individual developments.

Site selection risk is mitigated by performing detailed appraisal

and assessment of all aspects of a site, including location,

access to transport links, education, amenities and employment

which are necessary to formalise a view on the likely viability

and profitability as a build to rent development. This process

also involves expert third party guidance from valuers, house

builders, and lettings agents. The process is particularly

important given the prevailing background of cost inflation

outpacing rental growth. The Investment Adviser’s process on

site assessment and appraisal necessarily involves a number of

individuals with different skill sets to ensure a balance of views

and full consideration of all factors.

The portfolio approach including broad geographic spread

adopted by the Investment Adviser also helps to mitigate the

associated risks.

The Company seeks to obtain and maintain a pipeline of

potential PRS properties and PRS development sites with

partners for future development. There is no certainty that

viable, commercially justifiable sites, with planning permission,

can continue to be sourced on acceptable terms. The

availability of viable, commercially justifiable sites with planning

permission may therefore adversely affect the ability of the PRS

REIT to continue to pursue further growth which could, in turn,

have a material adverse impact on the overall level of returns for

Shareholders.

47

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Board and the Investment Adviser manage this risk

through a number of long-term partnerships, including different

local councils and a variety of house builders, to maintain a

wide range of opportunities that are geographically spread.

Whilst the Company has signed Forward Purchase Agreements

(“

FPA

”) in respect of the sites to be acquired from the Sigma

Group, it has not committed to acquiring these sites. The FPA

is conditional on:

>

Practical completion of all units;

>

Confirmation of good and marketable title;

>

Tenant occupation and rent stabilisation; and

>

Availability of funding.

As a result, the Board considers that the Company has a high

degree of flexibility in relation to the timing of site acquisitions,

and therefore the Company’s future funding requirements.

Risks relating to the Company’s reliance on the

Investment Adviser

The Company has the benefit of access to the Sigma PRS

platform through the Investment Adviser. If the Investment

Advisory Agreement is terminated it is likely that the

Company will cease to have access to the platform and to

the relationships and contractual frameworks with Approved

Contractors, Local Authorities, and the Approved Letting

Agents, together with the favourable terms and economies of

scale derived from these that have taken years to establish.

The Company would also need to identify replacement sources

of PRS Development Sites and Completed PRS Sites.

In accordance with the Investment Advisory Agreement,

the Investment Adviser is responsible for providing certain

asset management and investment advisory services to the

Company. Accordingly, the Company will be reliant upon, and

its success will depend on, the Investment Adviser and its key

personnel, services and resources.

Consequently, the future ability of the Company to successfully

pursue its investment objective and investment policy may,

among other things, depend on the ability of the Investment

Adviser to retain its existing staff and/or to recruit individuals of

similar experience and calibre. Whilst the Investment Adviser

has endeavoured to ensure that the principal members of its

management team are suitably incentivised, the retention of

key members of the team cannot be guaranteed. Furthermore,

in the event of a departure of a key employee of the Investment

Adviser, there is no guarantee that the Investment Adviser

would be able to recruit a suitable replacement or that any

delay in so doing would not adversely affect the performance

of the Company. Events impacting the Investment Adviser but

not entirely within the Investment Adviser’s control, such as its

financial performance, it being acquired or making acquisitions

or changes to its internal policies and structures, could in turn

affect its ability to retain key personnel.

Under the terms of the Investment Advisory Agreement, the

Investment Adviser is required to devote such time and have

all necessary competent personnel and equipment as may

be required to enable the Investment Adviser to carry out its

obligations properly and efficiently. However, if the Investment

Adviser fails to allocate the appropriate time or resources to

the Company’s investments, the Company may be unable

to achieve its investment objectives. In addition, although

the Investment Advisory Agreement requires the Investment

Adviser to dedicate competent personnel to the Company’s

business, they may not be able to do so.

PRINCIPAL RISKS AND UNCERTAINTIES

STRATEGIC REPORT

48

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

PRINCIPAL RISKS AND UNCERTAINTIES

49

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Board mitigates these risks by holding regular Board

meetings (at least four times per financial period), which are

attended by the Investment Adviser, whilst also having regular

informal meetings with the key members of the Investment

Adviser on a more regular basis. The Board’s Management

Engagement Committee also meets at least once a year to

consider the performance of the Investment Adviser and the

other outsourced professional firms and advisers engaged by

the Company. The Board actively engages with key personnel

of the Investment Adviser and assesses its key main risks

to ensure that it is adequately staffed with suitably qualified

personnel and that succession planning is in place.

Risks relating to the REIT status of the Group

There is a risk that the Company may fail to remain qualified

as a REIT and therefore its rental income and capital gains will

be subject to UK corporation tax. Any change in the tax status

of the Company or a change in tax legislation could adversely

affect the investment return of the Company.

The Company has been structured to be REIT compliant

and the Board will continue to monitor the tax status using

professional taxation advisers.

Risks relating to compliance

The Group has a wider variety of compliance risks ranging from

factors including status as a Real Estate Investment Trust on

the Premium Segment of the London Stock Exchange, scale

and complexity of the Group structure, Companies House

requirements, HMRC obligations, planning requirements,

Health & Safety, statutes and legislation.

Compliance risks are mitigated by the Board and the Investment

Adviser utilising and employing qualified professionals and

professional advisers to ensure compliance with current legislation

and requirements including auditors, tax advisors, Nominated

Advisor, recognised house builder partners and legal advisers.

#### Emerging risks

As well as the principal risks, the Directors identify any

emerging risks which are considered as part of the formal

risk review. Emerging risks encompass those that are rapidly

evolving, for which the probability or severity are not yet fully

understood. As a result, any appropriate mitigations are also

still evolving, however, these emerging risks are not considered

to pose a material threat to the Company in the short term.

This could, however, change depending on how these risks

evolve over time. Senior members of the Investment Adviser

are responsible for day-to-day matters and have a breadth of

experience across all corporate areas; they consider emerging

risks and any appropriate mitigation measures required. These

emerging risks are then raised as part of the risk assessment

where it is considered whether these emerging risks have the

potential to have a materially adverse effect on the Group.

During the year the weakened macroeconomic environment

in the UK, and the UK election were identified by the Board as

key emerging risks. The risk of higher interest rates affecting

the Group’s financial performance and banking covenants was

of particular focus. The increase in interest rates charged on

the variable investment and development debt facilities were

partially offset by the increase in rental growth experienced in

the private rental sector and there were no covenant breaches.

Prior to the refinancing announced on 10 July 2023, this was of

particular focus as the Group had 37% of its investment debt

facilities on floating rates. Subsequent to the refinancing, the

Group now has 82% of its debt facilities as long-term, fixed

rate arrangements. The process of refinancing the Group’s

remaining variable rate investment debt was prolonged to

ensure that the best interest rates were obtained.

With regards to inflationary pressures, the Company remains

in a good position to manage and mitigate construction cost

increases, using fixed price fixed design & build contracts. The

majority 99% of the contracted development sites have now

been completed in relation to the target of c.5,600 units. To

date, inflation has not had a negative effect on the Company

other than some delays to the completion of assets under

construction due to supply chain issues, while offsetting this

has been the continued strong demand for Build to Rent

assets. The market for such assets remains strong and is

reflected in rising rents which have more than offset the

slight softening of yield which is included in the valuation of

our existing properties. The risk of recession has also been

considered, particularly in relation to possible increased tenant

default and the subsequent impact on financial returns. This

risk continues to be closely monitored and is mitigated by a

geographically diverse portfolio, the use of rental insurance

contracts where considered appropriate, and a continued

focus on identifying at an early stage where there could be

potential issues.

It would now appear that the UK economy is gradually turning

a corner. Following a technical recession in the second half

of 2023, GDP rebounded by 0.6% in the first 2 quarters of

2024. Inflation rates are now reducing and closer to the Bank

of England target levels and it is expected that interest rates

are likely to reduce further during the latter part of 2024 and

2025, providing some recovery for real household incomes. The

change of UK government in July 2024 was considered by the

Board in terms of potential policy changes in the sector and this

will continue to be monitored as the new Labour government

begins to bring in its new regime and approach to house building

in the UK. There are presently no specific policy changes that are

seen as providing additional material risks to the PRSR Group.

In relation to the conflicts in Ukraine and the Middle East, this

has not had a direct impact on the Group but are continually

monitored in terms of contributing to higher inflation and

interest rate environments.

The Board continues to monitor closely the market volatility to

ensure that all risks to the Company and Group are identified

and addressed where possible to reduce the potential negative

effects.

The Company’s Section 172 statement is included on pages

51 to 56.

PRINCIPAL RISKS AND UNCERTAINTIES

STRATEGIC REPORT

50

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Stakeholder Engagement and Section 172 Statement

#### Stakeholder engagement

The PRS REIT is focused on delivering new homes for private

rental across the UK, with family homes its key target market.

The Group’s PRS activities bring together a network of

formal and informal relationships which include: construction

partners; central government; local authorities; customers; and

communities. As a sustainable business, the Company provides

an innovative build-to-rent solution to address a national,

market, and societal demand for quality family homes.

Across the UK, the PRS REIT engages with a range of interest

groups and ensures that it listens, understands and responds

appropriately to the interests and concerns of all stakeholders,

as well as seeking to deliver sustainable value for them.

Effective engagement with stakeholders at Board level, and

throughout the Group’s business, is crucial to fulfilling the PRS

REIT’s goal to deliver family PRS homes across the UK. While

the importance of giving due consideration to stakeholders is

not new, we are taking the opportunity to explain in more detail

how the Board has engaged with the PRS REIT’s stakeholders.

The Company continues to be collaborative with all stakeholder

groups, including customers, partners, house builders,

suppliers, local authorities, regulators, funders and investors.

This approach necessarily involves listening to and taking

account of their views and feedback, while also being open

to change.

#### Section 172 statement

The following serves as the Company’s section 172 statement

and should be read in conjunction with the Strategic Report on

pages 51 to 56. Section 172(1) of the Companies Act 2006,

requires Directors to act in the way they consider, in good faith,

would most likely promote the success of the Company for the

benefit of its members as a whole. The Directors should have

regard to:

>

the likely consequences of any decision in the long term,

>

the need to foster the company’s business relationships with

suppliers, customers, and others,

>

the impact of the company’s operations on the community

and the environment,

>

the desirability of the company maintaining a reputation for

high standards of business conduct, and

>

the need to act fairly as between members of the company.

The Company does not have any employees and therefore

S172(1)(b) is not applicable.

To ensure that the Directors are aware of and understand

their duties, they are provided with all the relevant Company

information when they are appointed to the Board and receive

regular updates and training on matters where appropriate.

Directors also have access to the advice and services of the

Company Secretary as well as independent advisers, should

they wish. Directors receive technical updates from the

Company’s joint brokers, the Investment Adviser, the Company

Secretary, and the AIFM as and when appropriate.

51

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Our stakeholders

Our customers

Our local communities and

environment

Our investors and funders

Who are

they?

Our tenants and their families.

Communities who live in and

around our properties as well

as local organisations and

enterprises, including the natural

surroundings of our properties.

The entities, institutions and individuals

who own shares in the Company

together with the lenders who provide

debt finance.

Why are they

important to

us?

>

Customer service is at

the heart of our business.

Our tenants provide us

with rental income, so it is

essential that we serve their

needs.

>

Given the Company develops

real estate, and therefore its

assets have an impact on

the surrounding communities

and natural environment,

the Board places an ever-

increasing emphasis on the

importance of ESG factors.

>

The Board and the Investment

Adviser are fully committed to

managing the business and

implementing the investment

strategy responsibly.

>

Continued shareholder and

lender support is critical to the

sustainability of the Company and

delivery of the Company’s long-

term business growth strategy.

What matters

to them?

>

Affordable, high quality,

well maintained, homes at

market prices that suit their

needs.

>

Provision of accommodation

in areas of strong

employment with good

infrastructure, transport links

and local education.

>

Community environment

which enhances wellbeing.

>

Places which foster social

connections and enhance

wellbeing.

>

Our Community Fund.

>

Support for local

organisations, such as

schools and charitable

institutions.

>

Minimising carbon emissions

during construction and after

completion when tenants

occupy properties.

>

Minimising waste and

conserving water during

construction and after

completion when tenants

occupy properties.

>

Promoting environmental

responsibility.

>

Preserving and enhancing

biodiversity.

>

Attractive returns on their

respective equity and debt

investments.

>

Delivery of strategy and financial

performance.

>

Execution of investment objective.

>

Effective communication of the

Company’s progress and ongoing

strategy.

STAKEHOLDER ENGAGEMENT AND SECTION 172 STATEMENT

STRATEGIC REPORT

52

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Our customers

Our local communities and

environment

Our investors and funders

Ways we are

engaging

with them

>

Customer satisfaction

surveys.

>

Utilisation of an in-house

mobile app which provides

communication and

information between tenant

and landlord on a variety of

topics. The app includes a

community forum which is

monitored.

>

A resident engagement

survey is carried out once a

year to gain feedback in to

brand activity and customer

engagement.

>

Review platforms such as

Trust Pilot and Home Views

are monitored. All reviews

within the last 12 month

period have been responded

to and feedback circulated.

>

Residents give star ratings

for sub-contractors following

maintenance completions.

>

Further information on

how we engage with our

customers can be found on

pages 52 to 55.

>

Ensuring that engagement

with shareholders provides

an opportunity to discuss

ESG matters.

>

Fostering networks which

connect our occupiers

with local communities and

organisations, providing an

opportunity for feedback.

>

For further information on

the Group’s ESG policies

and performance please see

pages 41 to 46, and the full

report on the Company’s

website, www.theprsreit.com

>

Through a combination of Annual

and Interim Reports, presentation of

financial results and announcements

to the market.

>

Provision of financial information

and covenant compliance

certificates to debt funders.

>

The Company encourages

shareholder attendance and queries

at its Annual General Meeting.

>

During the year, the Company

has specifically engaged with its

largest shareholders ahead of

the refinancing of the Company’s

debt facilities and extension of

the Investment Advisory and

Development Management

Agreements.

>

Communication through the

Company’s joint brokers.

>

Returns-focused strategy with clear

targets set.

>

Meetings held with substantial

shareholders, debt providers and

potential investors.

>

Regular formal and informal

communication with both equity

and debt providers.

>

Provision of information on the

Company’s website.

>

Further information as to how the

Company has engaged with its

shareholders can be found on

pages 51 to 56.

STAKEHOLDER ENGAGEMENT AND SECTION 172 STATEMENT

53

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Our customers

Our local communities and

environment

Our investors and funders

Impact of

engagement

on key

decisions

>

Any areas for improvement

identified and new processes

put in place.

>

Feedback themes for house

specification identified,

influencing specification

alterations to future

developments.

>

Sub-contractor star ratings

allows for the monitoring

of the performance of

partners, ensuring that sub-

contractors meet the Group’s

standards of customer care.

>

Seasonal events and

marketing activities, such as

summer ice cream dashes,

cinema nights, pizza events

and Christmas parades.

>

Key developments and new

functions to the mobile app.

>

Delivering properties that

target strong environmental

certifications and energy

efficiency.

>

Facilitation of resident

nominated charity support.

>

Promoting the mitigation

of carbon emissions on

existing properties including

installation of PV panels, EV

charging points, utilisation

of modern methods of

construction and reduction

of waste.

>

Identifying opportunities to

increase biodiversity on and

around properties.

>

Recycling activities, including

installation of clothes banks

on sites.

>

Support for local schools and

charities though donations

for projects.

>

Garden maintenance and

provision of open green

spaces.

>

The Board’s proposal on the final

total dividend for the 2024 financial

year of 4.0p per share (2023: 4.0p)

reflects the Board’s confidence in

the Company’s long-term financial

health and growth prospects.

>

The Board listened to shareholder

feedback and in July 2023, following

engagement with lenders, the LBG

/ RBS £150 million debt facility

was refinanced, and the Company

secured a £102 million facility of

fixed-rate debt for 15 years, together

with a further £75 million of floating-

rate debt agreed for two years,

providing the Company with the

flexibility to refinance this element

over that period.

>

The Board signed new terms

for the Investment Advisory

and Development Management

Agreements, as announced

on 9 July 2024. This extended

the existing relationship with

the Investment Adviser and

Development Manager (together

“the Investment Adviser”).

The Investment Adviser has

demonstrated its ability by

establishing the largest portfolio

of new-build family rental homes

in the UK. It also operates the

largest build-to-rent platform in the

UK and has established a leading

position in the single family homes

sector. Extending the relationship

has provided additional certainty to

shareholders, as well as immediate

cost savings. The contractual

arrangements retain important and

valuable contractual protections,

including the Company’s right of

first refusal to acquire single family

housing development opportunities

introduced by Sigma PRS.

STAKEHOLDER ENGAGEMENT AND SECTION 172 STATEMENT

STRATEGIC REPORT

54

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Our partners and suppliers

Our Investment Adviser

Who are they?

Construction partners, local authorities, Letting

Agent, AIFM, Joint Brokers, Company Secretary,

other suppliers and all other organisations we have

a direct relationship with including those set out on

page 62.

Sigma PRS Management Ltd.

Why are they

important to

us?

>

As an externally managed REIT, the Company

outsources all its administrative functions to

external service providers, who are critical to the

administration and running of the business.

>

Performance of the Investment Adviser is critical for

the Company to successfully deliver its investment

strategy and meet its performance targets.

>

The Investment Adviser must be able to

demonstrate a track record of success and be in

alignment with the Company’s values and success

criteria.

What matters

to them

>

Reliability and dependability of the PRS REIT.

>

Reputation of the Company and maintaining high

standards of business conduct.

>

Customer recommendations, enabling them to

win new/additional business.

>

Contributing to the success of the PRS REIT.

>

Collaboration and long-term partnerships.

>

Provision of support and clear direction from the

Board in terms of overall strategy and policy.

Ways we are

engaging with

them

>

Maintaining an open and active dialogue both

through formal Board meetings and regular

interaction outside of meetings.

>

Annual evaluation of key service providers.

>

Developing long term relationships with

suppliers.

>

Payment of suppliers in accordance with credit

terms which are typically less than 30 days.

>

The Board and Sigma PRS work together closely.

The Investment Adviser attends the quarterly Board

meetings and reports to the Board on progress

and performance.

>

The Management Engagement Committee of the

Board reviews the performance of the Investment

Adviser annually.

>

Regular informal and formal discussions between

members of the Board and the Investment Adviser,

together with members of the Audit Committee

and the Investment Adviser.

>

Further information as to how the Company has

engaged with the Investment Adviser can be found

on page 55.

Impact of

engagement on

key decisions

>

Through the Management Engagement

Committee process, the Board continues to

provide transparent and actionable feedback

to the Company’s service providers, which has

resulted in service providers continually looking

to improve processes and ensure that they are

aligned with the high standards of business

conduct expected by the Board.

>

Strategic oversight and clear direction by the Board

has been crucial in ensuring that the Investment

Adviser has been able to execute the Company’s

investment strategy effectively. This was specifically

enhanced through the process and outcome of

the extension of the Investment Advisory and

Development Management Agreements, which

provides Sigma additional certainty to deliver

the investment strategy for the long-term. The

Board has also supported the Investment Adviser

in refinancing the Company’s LBG / RBS £150

million debt facility, which enabled the successful

conclusion of this process.

STAKEHOLDER ENGAGEMENT AND SECTION 172 STATEMENT

55

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Principal decisions

Principal decisions have been defined as those that have a

material impact on the PRS REIT and its key stakeholders. In

taking these decisions, the Directors considered their duties

under section 172 of the Act.

Dividend and dividend policy

The Board made the decision to target a dividend of 4.0 pence

per ordinary share in respect of the year ended 30 June 2024,

and this target has been met.

The Board provides shareholders with the opportunity to vote

on the dividend policy of the Company at the Annual General

Meeting.

Debt refinancing

At the beginning of the financial year, the Company successfully

completed the refinancing of its £150 million revolving credit

facility provided by RBS and Lloyds Banking Group plc. A

£102 million facility of fixed-rate debt for 15 years, together

with a further £75 million of floating-rate debt agreed for two

years, were secured, providing the Company with the flexibility

to refinance this element over that period. These facilities were

established with Legal and General Investment Management

and RBS respectively.

Approximately 82% of the Company’s overall debt is now

covered by long-term facilities, which have an average term of

16 years, further protecting shareholder returns and supporting

the Investment Adviser to deliver on executing the Company’s

strategic objectives.

Extension of Investment Advisory and Development

Management Agreements

After the year end, the Company extended its existing

Investment Advisory Agreement and Development

Management Agreement with Sigma PRS Management Ltd.

At the same time, the Company agreed improved fee

structures in both agreements, resulting in immediate cost

savings.

Both agreements have been extended to 30 June 2029, which

is an extension of 2.5 years from the end of the previous term,

and the contract changes apply from 1 July 2024. Further

details can be found on pages 87 to 88.

Change of Directors

During 2023, the Company undertook a formal recruitment

process led by the Nomination & Remuneration Committee,

with the support of an independent search consultancy,

for the appointment of a new Board member. This process

actively encouraged a diverse pool of candidates who could

contribute specific skills and experience identified by the Board

and would support the Board’s commitment to diversity, in

line with the FCA’s targets under the Listing Rules. The Board

were pleased to announce the appointment of Karima Fahmy

as an Independent Non-Executive Director with effect from

10 October 2023.

During the year, Jim Prower stepped down from his role as

an Independent Non-Executive Director with effect from the

conclusion of the Annual General Meeting on 4 December 2023.

Further Board changes have been agreed as outlined in the

Chairman’s Statement.

By order of the Board

Steve Smith

Chairman

7 October 2024

STAKEHOLDER ENGAGEMENT AND SECTION 172 STATEMENT

STRATEGIC REPORT

56

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

![ ]()

### CORPORATE

### GOVERNANCE

![ ]()

#### Chairman’s Introduction

Dear Shareholders,

I am pleased to introduce the Corporate Governance Report,

which covers the year ended 30 June 2024. The Board

recognises that a strong corporate governance framework helps

provide the foundation for an environment of trust, transparency,

and accountability, which is vital to the achievement of the

Company’s objectives.

During the period, the Board continued to work together

effectively, facilitating an environment of collaborative decision-

making that promotes the long-term success of the Company,

on behalf of our shareholders. This was enhanced with

Karima Fahmy who joined the Board as a Non-Executive

Director and a member of the Audit and Management

Engagement Committees on 10 October 2023, and was

elected by shareholders at the Annual General Meeting on

4 December 2023. As indicated in the Chairman’s Statement,

I will step down as non-executive Chairman at the Company’s

forthcoming AGM and will be succeeded by Geeta Nanda

as interim independent non-executive Chair at the AGM and

she will lead the appointment process for a new permanent,

independent, non-executive Chair. As announced on

13 September 2024, Robert Naylor and Christopher Mills

will be appointed to the Board as non-executive Directors

and proposed for election at the AGM following the date of

this report.

The following Corporate Governance Report sets out the

corporate governance principles that the Board has adopted,

how these have been applied and highlights the key governance

events that have taken place during the period.

#### Statement of compliance

The Board of The PRS REIT plc is committed to maintaining

high standards of corporate governance and considers that

reporting against the Principles and Provisions of the AIC

Code of Corporate Governance issued in February 2019 (the

“AIC Code”), provides better information to shareholders as it

addresses the Principles and Provisions set out in the 2018 UK

Corporate Governance Code (the “UK Code”), as well as setting

out additional Provisions on issues that are of specific relevance

to the Company, and is endorsed by the Financial Reporting

Council (the “FRC”).

The AIC Code is available from the AIC website at

https://www.theaic.co.uk/ and includes an explanation of how

the AIC Code adapts the Principles and Provisions set out in the

UK Code to make them relevant for investment companies. A

copy of the UK Code can be obtained at frc.org.uk.

The Company has complied with the Principles and Provisions

of the AIC Code throughout the period.

The UK Code includes provisions relating to:

>

the role of the chief executive; and

>

executive directors’ remuneration.

For the reasons set out in the AIC Code, the Board considers

these provisions not relevant to the position of the Company,

being an externally managed REIT. In particular, the Company’s

day-to-day management and administrative functions are

outsourced to third parties. As a result, the Company has no

executive directors, employees or internal operations. The

Company has therefore not reported further in respect of these

provisions.

59

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

60

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Directors and Advisers

Steve Smith,

Non-executive Chairman

(Age 71) appointed 24 April 2017

Steve has over 40 years of experience in

the real estate industry. Steve acted as

Chief Investment Officer of British Land

Company PLC, the FTSE 100 real estate

investment trust, from January 2010 to

March 2013 with responsibility for the

group’s property and investment strategy.

Prior to joining British Land, Steve was

Global Head of Asset Management

and Transactions at AXA Real Estate

Investment Managers, where he was

responsible for the asset management

of a portfolio of more than €40 billion

on behalf of life funds, listed property

vehicles, unit linked and closed end

funds. Before joining AXA in 1999 he

was Managing Director at Sun Life

Properties for five years. Steve is also

Non-Executive Chairman of Sancus

Lending, an AIM listed property finance

business. He was formerly Non-Executive

Chairman of Starwood European Real

Estate Finance Limited and Alternative

Income REIT plc and a Non-Executive

Director of Tritax Big Box REIT plc and

Gatehouse Bank plc.

Karima Fahmy,

Non-executive Director

(Age 45) appointed 10 October 2023

Karima is a corporate lawyer with

extensive experience of the UK property

sector. During her executive career,

she worked at Grosvenor Group, the

international property group, latterly as

General Counsel until 2020. Karima holds

two other non-executive directorships in

the property sector. She is Non-Executive

Director of Latimer Developments

Limited, the development arm of the

Clarion Housing Group, the UK’s largest

housing association, and a Trustee

of Clarion Futures, Clarion Housing

Group’s charitable foundation. She is

also Non-Executive Director of Balanced

Commercial Property Trust Limited.

In addition, Karima is an Independent

Member of the University of Cambridge

Property Board and Non-Executive

Director of Bournemouth University. She

is a trustee of United Learning Trust,

a schools group, and trustee of Great

Ormond Street Hospital’s Children's

Charity, where she is also a Member of

its Property & Development Committee.

Steffan Francis,

Non-executive Director

(Age 69) appointed 24 April 2017

Steffan has more than 40 years of

experience in the real estate industry.

Until his retirement, Steffan was a

Director at M&G Real Estate where

he was responsible for the £6 billion

“Long Income” business. Previously

he had been responsible for the

institutional funds at M&G Real Estate

and at Prudential Property Investment

Managers. He was also an independent

adviser to the British Steel Pension

Trustees. Currently, Steffan is a non-

executive Director of M&G (Guernsey)

Limited. He is a Fellow of the Royal

Institution of Chartered Surveyors and

a member of the Investment Property

Forum.

Roderick MacRae,

Non-executive Director

(Age 60) appointed 24 April 2017

Roderick (“Rod”) has over 20 years’

experience in the financial services

sector. Latterly, he was an Executive

Director at Abrdn plc (previously

Aberdeen Asset Management PLC)

as the Group Head of Risk with

responsibility for UK and Global

operational risk and regulatory

compliance. He was also chairman of the

Abrdn group executive risk management

committee, the senior risk oversight

function of the group. He has extensive

involvement in corporate activity including

transformational acquisitions and defence

strategies. Prior to that, Rod was Chief

Operating Officer at Edinburgh Fund

Managers, which he joined in 1991 and

was acquired by Abrdn in 2003. Rod is

a member of the Institute of Chartered

Accountants of Scotland, having qualified

with Coopers & Lybrand and is the

Chairman of the REIT Audit Committe.

Geeta Nanda, OBE,

Senior Independent Director

(Age 59) appointed 24 March 2021

Geeta has over 35 years’ experience

working in the property sector. Until

recently, she was Chief Executive Officer

of Metropolitan Thames Valley Housing

Association (“MTVH”), having previously

led its creation in 2017 with the merger

of Metropolitan Housing Trust and

Thames Valley Housing Association Ltd,

where she was Chief Executive Officer

for over 9 years. At MTVH, Geeta was

responsible for the management of

around 60,000 homes, with 120,000

residents, and an ongoing new-build

programme of over 1,000 homes a year.

She also has significant experience of

PRS, having established ‘Fizzy Living’,

the London PRS subsidiary of Thames

Valley Housing Association Ltd in 2012.

Geeta was previously a member of the

Homes for Londoners mayoral Board,

and a Board member of The National

Housing Federation, the industry body

representing providers of housing. She

was also Chair of G15, the group of

London’s largest housing associations.

She was previously a Non-executive

Director of McCarthy & Stone plc, the

retirement communities’ developer and

manager, from 2015 until its acquisition

in early 2021, a Non-executive Director

of The St Mungo Community Housing

Association, a charity that helps the

homeless, and Vice Chair of SCOPE,

the national disability charity. She is

currently a Non-Executive Director

of Barratt Redrow plc, Chair of Citra

Pathways Limited, and an advisory

member to Homewards the Prince and

Princess of Wales Royal Foundation on

homelessness.

61

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Registered Office

Floor 3, 1 St. Ann Street

Manchester

M2 7LR

Auditor

RSM UK Audit LLP

25 Farringdon Street

London

EC4A 4AB

Joint Broker

Jefferies International Limited

100 Bishopsgate

London

EC2N 4JL

Legal and Tax Adviser

Dentons UK and Middle East LLP

One Fleet Place

London

EC4M 7WS

AIFM

G10 Capital Limited

4th Floor, 3 More London Riverside

London

SE1 2AQ

Valuers

Savills (UK) Limited

33 Margaret Street

London

W1G 0JD

Company Secretary

Hanway Advisory Limited

The Scalpel, 18th Floor

52 Lime Street

London

EC3M 7AF

Financial Adviser and

Joint Broker

Singer Capital Markets Advisory LLP

1 Bartholomew Lane

London

EC2N 2AX

Financial PR

KTZ Communications

No. 1 Cornhill

London

EC3V 3ND

Investment Adviser

Sigma PRS Management Ltd

Floor 3, 1 St. Ann Street

Manchester

M2 7LR

Depository

Gen II Fund Services (formerly Crestbridge Property

Partnerships Limited)

8 Sackville Street

London

W1S 3DG

Registrar

Computershare Investor Services PLC

The Pavilions

Bridgewater Road

Bristol

BS13 8AE

DIRECTORS AND ADVISERS

62

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Report of the Directors

The Directors are pleased to present the Annual Report, together with the audited financial statements, for the year ended 30 June

2024. The information that fulfils the requirements of the Corporate Governance statement in accordance with rule 7.2 of the

DTR can be found in this Report of the Directors and in the Corporate Governance section on pages 71 to 78, all of which is

incorporated into this Report of the Directors by reference.

#### Principal activity

The Company is a closed-ended investment company and is a Real Estate Investment Trust. The principal activity of the Company

is the investment in, and management of, new build PRS residential housing which is primarily located in various regions of England.

The Directors do not anticipate any change in the principal activity of the Company in the foreseeable future.

The Company commenced trading on 31 May 2017 after the successful initial raising of £250 million gross proceeds through its

IPO. Its shares were listed on the Specialist Fund Segment of the Main Market of the London Stock Exchange until 2 March 2021

when it migrated to the Premium Segment of the Main Market of the London Stock Exchange. Following the changes to the UK

Listing Rules, the Company is listed on the closed-ended investment funds category of the FCA's Official List and its Ordinary

Shares are traded on the London Stock Exchange's Main Market.

#### Results and dividends

The financial results for the year can be found in the Consolidated Statement of Comprehensive Income on page 107. The

Company declared the following interim dividends in respect of the year to 30 June 2024, amounting to 4.0p per share:

Relevant period

Dividend per

share (p)

Ex-dividend

date

Record

date

Payment

date

1 July 2023 to

30 September 2023

1.0

9 November 2023

10 November 2023

1 December 2023

1 October 2023 to

31 December 2023

1.0

15 February 2024

16 February 2024

8 March 2024

1 January 2024 to

31 March 2024

1.0

9 May 2024

10 May 2024

31 May 2024

1 April 2024 to

30 June 2024

1.0

1 August 2024

9 August 2024

30 August 2024

63

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Review of the business and future developments

The Directors are required to present an extended business

review reporting on the development and performance of the

Group and the Company, their positions at the end of the

period, and an indication of the likely future developments in

the Group’s business. This requirement is met by the Strategic

Report on pages 9 to 12.

#### Articles of Association (the “Articles”)

The Company’s Articles may only be amended with

shareholders’ approval by special resolution at a general

meeting of shareholders.

#### Directors

The current Directors of the Company are listed on page 61,

all of whom held office throughout the year, except Karima

Fahmy who was appointed as a Non-Executive Director with

effect from 10 October 2023. Jim Prower stepped down

from his role as a Non-Executive Director with effect from the

conclusion of the Annual General Meeting on 4 December

2023. As announced on 13 September 2024, Robert Naylor

and Christopher Mills will be appointed to the Board following

the publication of this report, and Steve Smith will step down

as Chairman at the Annual General Meeting on 3 December

2024. The Board consists solely of Non-Executive Directors,

each of whom is independent of the Investment Adviser and

the Company. The Company therefore has no executive

Directors or employees (2023: none). In accordance with the

Articles, every person appointed as a Director during the period

must stand for re-election at the next Annual General Meeting

(“

AGM

”). The Board follows the revised AIC Code of Corporate

Governance that applies to financial periods commencing

after 1 January 2019 and requires that all Directors will stand

for re-election annually. The appointment and replacement

of Directors is governed by the Company’s Articles, the AIC

Code, the Companies Act 2006 and any related legislation. The

details of the Directors’ remuneration along with the Director’s

beneficial interest in securities of the Company are given in the

Directors’ Remuneration Report on pages 91 to 94.

#### Powers of Directors

The Directors’ powers are determined by the Companies

Act 2006 and the Company’s Articles. The Articles may be

amended by a special resolution of the shareholders. The

Directors may exercise all the powers of the Company provided

that the applicable legislation and Articles do not stipulate that

any such powers must be exercised by the shareholders.

#### Directors’ interests in shares

The Directors’ interests in the Company’s shares are disclosed

in the Directors’ Remuneration Report on pages 91 to 94.

#### Directors’ indemnity insurance

Subject to the provisions of any relevant legislation, the

Company has agreed to indemnify each Director against all

liabilities which any Director may suffer or incur arising out of

or in connection with any claim made, or proceedings taken

against him/her, or any application made by him/her, on the

grounds of his/her negligence, default, breach of duty or

breach of trust in relation to the Company or any associated

Company.

This policy remained in force during the financial period and

also at the date of approval of the financial statements.

The Company maintains appropriate Directors’ and Officers’

liability insurance in respect of legal action against its Directors

on an ongoing basis.

#### Share capital

At the AGM held on 4 December 2023, the Directors were

authorised to:

>

issue securities up to an aggregate nominal amount of

£1,830,838 representing approximately 33.33% of the

Company’s issued share capital at the time of the annual

general meeting;

>

dis-apply pre-emption rights in respect of securities and

to issue securities for cash up to an aggregate nominal

amount equal to £549,251 which represented 10% of the

Company’s issued share capital at that time; and

>

allow the PRS REIT to buy back up to 14.99% of the

issued share capital of the Company at that time, provided

the Directors believed it to be in the best interests of

shareholders where to do so would likely result in an

increase in earnings per share.

As at 30 June 2024, the Company had 549,251,458 ordinary

shares in issue (2023: 549,251,458), none of which were held

in treasury (2023: none).

REPORT OF THE DIRECTORS

64

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

Investor

Number of ordinary shares

% holding of issued share capital

Invesco High Income Fund

49,089,585

8.94

Aquila Life UK Equity Index Fund

32,389,719

5.90

Homes & Communities Agency

29,878,047

5.44

Invesco UK Equity Income Fund

21,877,700

3.98

Smithfield Alternative Investment Fund

18,600,000

3.39

Investor

Number of ordinary shares

% holding of issued share capital

Invesco High Income Fund

49,089,585

8.94

Aquila Life UK Equity Index Fund

32,389,719

5.90

Homes & Communities Agency

29,878,047

5.44

BlackRock Inc

29,493,570

5.36

Invesco UK Equity Income Fund

21,877,700

3.98

Smithfield Alternative Investment Fund

18,600,000

3.39

As at 30 September 2024 the following substantial shareholdings were held:

In accordance with DTR 5, the Company was advised of the following significant direct and indirect interests in the issued ordinary

share capital of the Company as at 30 June 2024:

Investor

Interests in

ordinary shares

% holding

disclosed\*

Date

of notification

Homes and Communities Agency

24,999,999

9.99

31 May 2017

Janus Henderson Group plc

15,099,100

6.04

1 June 2017

Columbia Threadneedle

Not disclosed

Below 5

22 December 2020

AXA Investment Managers S.A.

26,917,000

4.90

19 July 2022

Standard Life Aberdeen plc affiliated investment

management entities

23,345,700

4.71

24 June 2020

CCLA Investment Management Ltd

25,830,640

4.70

28 September 2022

Liontrust Investment Partners LLP

27,444,097

4.997

9 November 2023

Waverton Investment Management Limited

34,059,800

6.20

5 January 2024

Invesco Ltd

71,224,439

12.967547

23 April 2024

Aviva PLC

49,695,866

9.05

3 July 2024

The Company was advised of the following significant direct and indirect interests in the issued ordinary share capital of the

Company between 1 July 2024 and 7 October 2024:

BlackRock Inc

29,493,570

5.36

26 September 2024

Aviva PLC

49,420,295

9.00

1 October 2024

\*

The percentage of voting rights detailed above was calculated at the time of the relevant disclosures made in accordance with Rule 5 of the Disclosure Guidance and Transparency Rules.

#### Substantial shareholdings

As at 30 June 2024, the Company is aware of the following substantial shareholdings, which were directly or indirectly interested in

3% or more of the total voting rights in the Company’s issued share capital.

Information provided to the Company pursuant to DTR 5 is available via the Regulatory News section on the Group’s website.

REPORT OF THE DIRECTORS

65

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Related party transactions

Related party transactions during the period to 30 June 2024

can be found in note 33 of the financial statements.

#### Research and development

No expenditure on research and development was made

during the year (2023: Nil).

#### Donations and contributions

In December 2022, the Company established the PRS REIT

Community Fund, and made a commitment for the financial

year 2023/24 to donate up to £250,000 towards charitable

organisations, activities and events, in support of the residents

and wider community. During the year to 30 June 2024, the

PRS REIT Community Fund has made donations totalling

£204,000 to a range of charities, groups, activities and events

that either directly support the Company’s residents and wider

community, or charities and groups that have been nominated

by the residents, in conjunction with the Investment Adviser

(2023: £84,000). No political donations were made during the

year (2023: Nil).

#### Branches outside the UK

There are no branches of the business located outside the

United Kingdom.

#### Restrictions on the transfer of shares

There are no restrictions on the transfer of securities in the

Company, except as a result of:

>

the FCA’s Listing Rules, which require certain individuals to

have approval to deal in the Company’s shares; and

>

the Company’s Articles, which allow the Board to decline

to register a transfer of shares or otherwise impose

a restriction on shares, to prevent the Company or

Investment Adviser breaching any law or regulation.

The Company is not aware of any agreements between holders

of securities that may result in restrictions on transferring

securities in the Company.

#### Greenhouse gas emissions reporting

The Board has considered the requirement to disclose the

Company’s measured carbon sources under the Companies

Act 2006 (Strategic Report and Directors’ Report) Regulations

2013.

During the year ended 30 June 2024:

>

any emissions from the Group’s development of investment

properties have been the contractors’ responsibility rather

than the Groups so the principle of operational control has

been applied;

>

any emissions from the Group’s completed assets have

been the tenants’ responsibility rather than the Groups so

the principle of operational control has been applied;

>

any emissions from the Company’s registered office or from

offices used to provide administrative support are deemed

to fall under the Investment Adviser’s responsibility; and

>

the Group does not lease or own any vehicles which fall

under the requirements of Mandatory Emissions reporting.

Work to measure and understand the emissions from the two

phases of business, construction and lettings, is under review.

The Investment Adviser is investing time and resources in this

area in order to endeavour to capture aggregated data which

can be utilised to further understand and measure the impact

of the Company’s assets on emissions. This information is

not presently available to the Investment Adviser as it is not

under its control and it does not have the ability to compel third

parties to provide.

As such, the Board believes that the Company had no

reportable emissions for the periods ended 30 June 2024 and

30 June 2023.

#### Management arrangements

Please refer to the Management Engagement Committee

Report on pages 87 to 88 for details on the Company’s

management arrangements and service providers.

#### Financial risk management

The principal risks and uncertainties faced by the Company

and the Group are set out on pages 47 to 50. Information on

the financial risk management objectives and policies relating to

market risk, credit risk and liquidity risk is provided in note 5 to

the financial statements.

#### Treasury activities and financial instruments

The Group’s financial instruments comprise cash and cash

equivalents, plus other items such as trade and other

receivables, trade and other payables and borrowings that

arise directly from its operations. At 30 June 2024, the Group

had positive cash balances of £18 million (2023: £13 million).

The Group’s policy is to keep surplus funds on short-term and

instant access deposit to earn the prevailing market rate of

interest. At 30 June 2024, the Group had borrowings of £250

million with Scottish Widows, £102 million with Legal and

General Investment Management and a £75 million facility with

RBS plc of which £34 million was drawn. In addition, the Group

had a £33 million revolving credit facility with Barclays Bank

PLC of which £33 million was drawn. Further information with

regard to the Group’s cash and cash equivalents is provided in

note 21 of the financial statements and borrowings in note 24.

REPORT OF THE DIRECTORS

66

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Going concern

The Company’s current financial position is set out in the

Strategic Report and financial statements. The Board regularly

reviews the position of the Company and its ability to continue

as a going concern throughout the year.

The Board confirms that it has a reasonable expectation that

the Company and the Group have adequate resources to

manage their business risks successfully and allow them to

continue in operational existence for the foreseeable future

and the Board believes that there are no material uncertainties

in relation to the Group’s and Company’s ability to continue

for a period of at least 12 months from the date of this

report. Accordingly, the Board of Directors consider that it is

appropriate to adopt the going concern basis of accounting in

preparing the annual report and financial statements. Please

see note 3 of the financial statements for more information.

#### Viability statement

In accordance with Provision 36 of the AIC Code, the

Directors have assessed the prospects of the Group and

Company and future viability over a three-year period, being

the period for which the Board regularly reviews forecasts,

and which encompasses the lifetime of the Group’s remaining

development projects. The Board considers the future

performance of the Group beyond three years, but less

certainty exists over the forecasting assumptions beyond this

period.

The Directors considered a number of other factors when

assessing the viability of the Group and Company:

>

strong rent collection rates maintained, cash collections

from tenants during the year matched 99% of all rent

invoiced during the year;

>

continued strong rental demand;

>

continued increases in estimated rental value;

>

Group EPRA loan to value ratio of 36% as at 30 June 2024;

>

Group cash of £18.1 million at 30 June 2024, of which

£13.9 million was immediately available;

>

access to approximately £41 million of undrawn debt

facilities; and

>

82% of the Group’s investment debt facilities are fixed

interest facilities with a weighted average debt maturity of

16 years and an average weighted cost of 3.8%.

In assessing the Company’s viability, the Board has carried out

a robust assessment of the principal risks and uncertainties

facing the Group, as set out on pages 47 to 50.

REPORT OF THE DIRECTORS

67

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Board believes that the three-year period selected is an

appropriate period over which to assess the viability of the

Company. The assumptions underpinning the forecasting

model show that within three years all investment property

acquisitions are forecast to have been completed, all assets

under construction should be developed, and rent stabilisation

thereon should be achieved. Sensitivity analysis has been

undertaken to consider the potential impacts of the Group’s

significant risks on the cashflows and covenant compliance, in

particular modelling the impact of decreased rental income and

increased costs. No downside scenarios resulted in forecast

breach of covenants.

The Board’s expectation is further underpinned by regular

dialogue with the Investment Adviser regarding market

conditions, the availability of investment opportunities, principal

risks and uncertainties and any change in the regulatory

framework. The Group’s principal and emerging risks and

uncertainties continue to be monitored closely by the Board.

Based on the results of this analysis, the Directors have a

reasonable expectation that the Group and Company will be

able to continue in operation and meet its liabilities as they fall

due for the next three years.

#### Environmental, Social and Governance

The Board’s Environmental, Social and Governance report is on

pages 41 to 46.

#### Corporate Governance Statement

The corporate governance statement is set out on pages

71 to 78.

#### Stakeholder engagement and Section 172 statement

The Group’s stakeholder engagement and Section 172

statement are set out on pages 51 to 56.

Auditor

A resolution to reappoint RSM UK Audit LLP as Auditor will be

proposed at the next Annual General Meeting.

#### Audit information

The Directors who held office at the date of approval of this

Report of the Directors confirm that, so far as they are aware,

there is no relevant audit information of which the Company’s

Auditor is unaware and each Director has taken all the steps

that they ought to have taken as a Director to make himself /

herself aware of any relevant audit information and to establish

that the Company’s Auditor is aware of that information.

#### Post balance sheet events

Details of any significant post balance sheet events are

included on pages 139 to 140 of these financial statements.

By order of the Board

Steve Smith

Director

7 October 2024

REPORT OF THE DIRECTORS

68

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Strategic Report,

the Directors’ Report, the Directors’ Remuneration Report, the

Corporate Governance Statement and the financial statements

in accordance with applicable law and regulations.

Company law requires the Directors to prepare Group and

Company financial statements for each financial year. Under

that law, the Directors have elected and are required under the

Listing Rules of the Financial Conduct Authority to prepare the

Group financial statements in accordance with UK-adopted

International Accounting Standards. The Directors have

elected under company law to prepare the Company financial

statements in accordance with UK-adopted International

Accounting Standards.

The Group and Company financial statements are required

by law and UK-adopted International Accounting Standards

to present fairly the financial position of the Group and the

Company and the financial performance of the Group; the

Companies Act 2006 provides in relation to such financial

statements that references in the relevant part of that Act to

financial statements giving a true and fair view are references to

their achieving a fair presentation.

Under company law the Directors must not approve the

financial statements unless they are satisfied that they give a

true and fair view of the state of affairs of the Group and the

Company and of the profit or loss of the Group for that period.

In preparing each of the Group and Company financial

statements, the Directors are required to:

>

select suitable accounting policies and then apply them

consistently;

>

make judgements and accounting estimates that are

reasonable and prudent;

>

state whether they have been prepared in accordance with

UK-adopted International Accounting Standards;

>

prepare the financial statements on the going concern basis

unless it is inappropriate to presume that the Group and the

Company will continue in business.

The Directors are responsible for keeping adequate accounting

records that are sufficient to show and explain the Group’s

and the Company’s transactions and disclose with reasonable

accuracy at any time the financial position of the Group and

the Company and enable them to ensure that the financial

statements and the Directors’ Remuneration Report comply

with the Companies Act 2006. They are also responsible for

safeguarding the assets of the Group and the Company and

hence for taking reasonable steps for the prevention and

detection of fraud and other irregularities.

#### Directors’ statement pursuant to the Disclosure and Transparency Rules

Each of the Directors, whose names and functions are listed on

page 61 confirm that, to the best of each person’s knowledge:

>

the financial statements, prepared in accordance with the

applicable set of accounting standards, give a true and fair

view of the assets, liabilities, financial position and profit

of the Company and the undertakings included in the

consolidation taken as a whole; and

>

the Strategic Report contained in the Annual Report

includes a fair review of the development and performance

of the business and the position of the Company and

the undertakings included in the consolidation taken as a

whole, together with a description of the principal risks and

uncertainties that they face.

The Directors are responsible for the maintenance and integrity

of the corporate and financial information included on the

www.theprsreit.com

website.

Legislation in the United Kingdom governing the preparation

and dissemination of financial statements may differ from

legislation in other jurisdictions.

The Directors consider the Annual Report and Accounts, taken

as a whole, is fair, balanced and understandable and provides

the information necessary for shareholders to assess the

Company’s position and performance, business model and

strategy.

#### Approval

This Statement of Directors’ Responsibilities was approved by

the Board and signed on its behalf by:

Steve Smith

Chairman

7 October 2023

69

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

CORPORATE GOVERNANCE

The PRS REIT plc Annual Report & Financial Statements 2024

70

![ ]()

#### Corporate Governance Statement

#### Responsibilities

The Board is collectively responsible for the sustainable

long-term success of the Group and for delivering value for

shareholders. The Board does not routinely involve itself in

day-to-day business decisions. It provides overall leadership

and sets the strategic direction of the Group and has oversight

over the management and conduct of the Group’s business,

strategy and development. The Board determines the Group’s

Investment Policy and risk appetite and ensures compliance

with the Group’s Investment Policy.

The Board is also responsible for the control and supervision

of the Alternative Investment Fund Manager (“

AIFM

”) and the

Investment Adviser and compliance with the principles and

recommendations of the AIC Code. The Board ensures the

maintenance of a sound system of internal controls and risk

management (including financial, operational and compliance

controls) and reviews the overall effectiveness of the systems in

place throughout the year. The Board is responsible for approval

of any changes to the capital, corporate and/or management

structure of the Group.

The AIFM is responsible for overall portfolio management

(including compliance with the Group’s investment policy) and

risk management of the Group, including the implementation

and review of adequate risk management systems.

The Investment Adviser is responsible for the asset

management of the Group’s portfolio, including arranging for

the acquisition of PRS development sites and liaising with third

parties providing services to the Group. The Investment Adviser

also provides certain development management services to the

Group, in connection with the construction and delivery of new

PRS units.

The Directors have adopted a formal schedule of matters

reserved for decision by the Board. These include the following:

>

Board membership and powers including the appointment

and removal of Board members taking account of

recommendations from the Nomination & Remuneration

Committee;

>

establishing the overall control framework,

>

Stock Exchange related matters, including the

approval of communications to the Stock Exchange,

and communications with shareholders, other than

announcements of a routine nature;

>

appointment, termination, and regular assessment of the

performance of the principal advisers, including the AIFM,

Investment Adviser, legal and tax advisers, administrator,

valuer, financial adviser and broker, registrar and Auditor;

>

approval of acquisitions from Sigma Capital Group Limited

and subsidiary undertakings;

>

approval of annual and half yearly financial reports, to

30 June and 31 December respectively, dividends,

accounting policies and significant changes in accounting

practices;

>

review of the adequacy of corporate governance

procedures;

>

review of the risk management systems and the

effectiveness of internal controls;

>

alterations to and approval of the Group’s capital structure,

dividend policy, treasury policy, borrowing facilities and any

banking relationships;

>

approval of any related party transactions subject to further

regulatory requirements; and

>

oversight of the Group’s operations, ensuring compliance

with statutory and regulatory obligations.

71

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Board has carried out a robust assessment of the

emerging principal risks affecting the business, including

those which would threaten its business model, future

performance, solvency or liquidity. Details of these risks and

their management are set out in this report on pages 47 to 50.

The Board has reviewed the effectiveness of the AIFM and

Investment Adviser’s compliance and control systems in

operation insofar as they relate to the affairs of the Group and

further reviews the arrangements with the Depository to ensure

the safeguarding of the Company’s assets and security of the

shareholders’ investment is being maintained.

As the Company principally invests in property assets, the

Board does not consider that there is any need to determine a

separate remit for the Investment Adviser regarding voting and

corporate governance issues in respect of investee companies.

While the Company has a number of subsidiary undertakings

these are all special purpose vehicles set up for the purposes

of holding property assets and are all wholly owned and

controlled by the Company.

#### Internal control review

The Board is responsible for the systems of internal controls

relating to the Company and Group, including the reliability of

the financial reporting process, and for reviewing the systems’

effectiveness. The Directors have reviewed and considered

the guidance supplied by the FRC on risk management,

internal control and related finance and business reporting

and an ongoing process is in place for identifying, evaluating

and managing the principal and emerging risks faced by

the Company and Group. This process, together with key

procedures established with a view to providing effective

financial control, was in place during the year under review and

at the date of this report.

The internal control systems are designed to ensure that

proper accounting records are maintained, that the financial

information on which business decisions are made and which

is issued for publication is reliable, and that the assets of the

Company and Group are safeguarded.

The risk management process and systems of internal control

are designed to manage rather than eliminate the risk of failure

to achieve the Company’s objectives. It should be recognised

that such systems can only provide reasonable, not absolute,

assurance against material misstatement or loss.

The Directors have carried out a review of the effectiveness

of the systems of internal control as they have operated over

the period and up to the date of approval of the annual report

and financial statements. There were no matters arising from

this review that required further investigation and no significant

failings or weaknesses were identified. The internal control

systems do not eliminate risk and can only provide reasonable

assurance against misstatement or loss.

#### Internal control assessment process

Robust risk assessments and reviews of internal controls are

undertaken regularly in the context of the Company’s overall

investment objective.

The following are the key internal controls which the Company

has in place:

>

a risk register which identifies key and emerging risks and

the controls in place to mitigate those risks (this register is

maintained by the Investment Adviser subject to oversight

of the Audit Committee);

>

a procedure to monitor the compliance status of the

Company to ensure that it can continue to be approved as

a REIT;

>

the Investment Adviser and the Administrator prepare

forecasts and management accounts which allow the

Board to assess performance;

>

the controls employed by the Investment Adviser and other

third-party service providers are periodically reviewed by

the Audit Committee; and there are agreed and defined

investment criteria, specified levels of authority and

exposure limits in relation to investments, leverage and

payments; and

>

the Audit Committee reviews the internal control

recommendations made by the external auditors, including

the results of periodic testing of key controls as part of their

audit work.

The risks of any failure of internal controls and impact of

such risks are identified in the risk register, which is regularly

reviewed by the Board, through the Audit Committee. Taking

into account the review of the Group’s principal and emerging

risks, and its knowledge of the business, the Audit Committee

has reviewed and approved any statements included in the

annual report concerning internal controls (including the

financial reporting process for the entities included in the

consolidation as a whole) and risk management and has

determined that the effectiveness of the internal controls was

satisfactory. The principal and emerging risks and uncertainties

identified from the risk register can be found on pages 47

to 50.

CORPORATE GOVERNANCE STATEMENT

72

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

Director

Attendance\*

Date of Appointment

Length of Service at

30 June 2024

Steve Smith

6/6

24 April 2017

7 years

Steffan Francis

6/6

24 April 2017

7 years

Rod MacRae

6/6

24 April 2017

7 years

Geeta Nanda

6/6

24 March 2021

3 years

Karima Fahmy\*\*

4/4

10 October 2023

8 months

Jim Prower\*\*\*

1/2

20 May 2019

–

\*

Number of scheduled meetings attended/maximum number of meetings that the Director could have attended.

\*\* Appointed with effect from 10 October 2023.

\*\*\* Retired with effect from the conclusion of the Annual General Meeting on 4 December 2023.

#### Composition

The Board consists of a Non-Executive Chairman and four

other Non-Executive Directors, including a Senior Independent

Director, all of whom were considered independent on and

since their appointment. All the Directors are independent of the

Investment Adviser and the AIFM.

Steve Smith is the Chairman of the Company, to be succeeded

by Geeta Nanda as Interim Chair at the 3 December 2024

AGM, and is responsible for leadership and oversight of the

Board to ensure that it functions effectively. The Chairman, in

conjunction with the Company Secretary, ensures that accurate,

timely and clear information is received, and sufficient time is

given in meetings to review all agenda items thoroughly. They

promote constructive debate and facilitates a supportive,

co-operative and open environment between the Investment

Adviser and the Directors. They are also responsible for

ensuring that the Company’s obligations to its shareholders

are understood and met. The Chairman is deemed by his

fellow independent Board members to be independent in

character and judgement and free of any conflicts of interest. He

considers himself to have sufficient time to spend on the affairs

of the Company. The Chairman has no significant commitments

other than those disclosed in his biography on page 61.

The Company appointed Geeta Nanda as Senior

Independent Director, with effect from 21 March 2023. The

Senior Independent Director acts as a sounding board and

intermediary for the other Directors and for shareholders.

#### Board membership and meeting attendance

During the year to 30 June 2024, the number of scheduled Board meetings attended by each Director was as follows:

CORPORATE GOVERNANCE STATEMENT

#### Investment Adviser

The Company and the AIFM appointed Sigma PRS

Management Ltd (“

Sigma PRS

”) as the Investment Adviser

in March 2017. Sigma PRS is responsible for the physical

management of the assets of the Company and advising the

Company and the AIFM on a day-to-day basis in respect of the

Company’s Investment Policy. The Investment Adviser is part of

the Sigma Capital Group, a leading provider of PRS properties in

the UK. As a wholly owned subsidiary of Sigma, the Investment

Adviser benefits from the extensive experience and expertise

of the Sigma team with access to its PRS property platform

to source investment opportunities that meet the investment

objectives of the Company, management of all properties within

the portfolio, and providing marketing and investor relations

services to the Company.

The Company announced on 9 July 2024 that it had extended

its existing Investment Advisory Agreement with Sigma PRS

and agreed an improved fee structure. The Development

Management Agreement has also been extended, on an

improved fee structure. The contract changes applied from

1 July 2024 and the agreement is terminable on not less than

12 months’ notice by either party, such notice not to expire earlier

than 30 June 2029. The performance of the Investment Adviser

has been reviewed on an ongoing basis throughout the period

by the Board at its quarterly meetings. The Board considers a

number of factors including investment performance, the skills

and experience of key staff and the capability and resources of

the Investment Adviser to deliver satisfactory performance for the

Company in accordance with its Investment Objective. The Board

is satisfied with the performance of the Investment Adviser and

considers its continued appointment on the new terms agreed to

be in the best interests of the Company and its shareholders as

a whole.

73

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Non-Executive Directors hold, or have held, senior

positions in industry and commerce and contribute a wide

range of skills, experience and objective perspective to the

Board. Through the Board Committees, the Non-Executive

Directors bring focus and independence to strategy,

governance, internal controls and risk management.

During the year, the Board was satisfied that all Directors

were able to commit sufficient time to discharge their

responsibilities effectively having given due consideration to

the Directors’ external appointments. The Directors were

advised on appointment of the expected time required to

fulfil their roles and have confirmed that they remain able to

make that commitment. All material changes in any Director’s

commitments outside the Group are required to be, and

have been, disclosed prior to the acceptance of any such

appointment.

In accordance with the Articles of Association, every person

appointed as a Director during the period must stand for

re-election at the next Annual General Meeting (“

AGM

”). The

Board follows the revised AIC Code of Corporate Governance

that applies to financial periods commencing after 1 January

2019 and requires that all Directors will stand for re-election

annually.

The Board has also considered and developed a succession

plan both for the long-term and short-term in the event of any

unforeseen change in circumstances in respect of the individual

board members. In relation to the long-term succession plan,

the succession plan for Steffan Francis and Rod MacRae

currently scheduled for 2025, with their tenure coming up to

nine years of service, will be conducted in accordance with the

AIC Code of Corporate Governance.

#### Board committees

The Board has established a Management Engagement

Committee, an Audit Committee, and a Nomination &

Remuneration Committee.

The Management Engagement Committee meets at least

once a year and keeps the terms of engagement with the

AIFM and Investment Adviser under review and examines the

performance of the AIFM, Investment Adviser, Administrator,

Depositary, Company Secretary, valuer and other service

providers. The Management Engagement Committee

comprises the whole Board given the size of the Board, with

each member independent of the AIFM and the Investment

Adviser. The Management Engagement Committee receives

reports and analysis from each of the Investment Adviser

and AIFM and reviews these, making recommendations

for change or requests for additional information where

appropriate to ensure ongoing performance under the

terms of their respective contractual arrangements. Steve

Smith is the Chairman of the Management Engagement

Committee. Further details about the Management

Engagement Committee can be found on pages 87 to 88.

The Audit Committee meets at least three times a year and

reviews the scope and results of the external audit, its cost

effectiveness and the independence and objectivity of the

external Auditors, including the provision of non-audit services.

The Audit Committee also examines the effectiveness of the

Company’s internal control systems. The Audit Committee

comprises four of the Non-Executive Directors given the size

of the Board and to benefit from the broad range of financial,

commercial and property sector experience which enables

them to provide better oversight of financial and risk matters.

Rod MacRae is Chairman of the Audit Committee. Further

details about the Audit Committee can be found on pages 79

to 81.

The Nomination & Remuneration Committee was established

during the previous financial year and comprises of three of the

Non-Executive Directors. It meets at least once a year and as

required. The Nomination & Remuneration Committee assists

the Board by reviewing the size, structure and skills of the

Board and considering whether any changes are required, or

new appointments necessary. It leads the recruitment process

for candidates for the Board, and ensures that plans are in

place for orderly succession to the Board, whilst overseeing

the development of a diverse pipeline. The Nomination &

Remuneration Committee also reviews any proposed changes

to the remuneration of the Directors of the Company for

recommendation to, and discussion with, the wider Board.

The Committees’ delegated responsibilities are clearly defined

in formal terms of reference, which are available on the

Company’s website.

#### Board meetings

During a full financial period, the Board meets formally on, at

least, a quarterly basis with additional meetings arranged as

necessary. During the current period, there were six meetings.

At each Board meeting, the Directors follow a formal agenda

which is set by the Chair, and the Board papers are circulated

in advance of the meeting by the Company Secretary to ensure

that the Directors receive accurate, clear and timely information

to help them to discharge their duties. For this purpose,

the Board receives periodic reports from the AIFM and the

Investment Adviser detailing the performance of the Group.

The primary focus at the meetings are a review of investment

opportunities, investment performance and associated matters

such as financial returns, profitability, gearing, asset allocation,

level of the share price discount or premium, marketing and

investor relations and industry issues.

CORPORATE GOVERNANCE STATEMENT

74

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Discussions of the Board

During the year, the Board considered the following key matters:

>

Review of health and safety matters, including the potential

impact of the Fire Safety Act 2021 and Building Safety Act

2022 on the Company’s portfolio;

>

Review of the Investment Adviser’s processes with regards

to advising on asset allocation;

>

The appointment of Karima Fahmy to the Board as a Non-

Executive Director, following a recommendation from the

Nomination & Remuneration Committee;

>

Review and approval of the change of Joint Corporate

Broker from Panmure Gordon to Jefferies;

>

Review and approval of the change of Registrar from Link to

Computershare;

>

Review and approval of the reappointment of the

Company’s Valuers’;

>

Proposed extension of the Company’s £75 million floating-

rate debt for a further year and increase to £100 million,

provided by RBS;

>

The extension of the Investment Adviser and Development

Management Agreements;

>

The wider macro-economic conditions and the market

sentiment towards the UK REIT sector, and the challenges

this presented towards the Company’s share price;

>

Review and approval of the Company’s 2023 Annual Report

and interim results;

>

Discussion regarding the implementation of an ESG

framework and the putting together of a Company-specific

budget for ESG activities;

>

The Group’s corporate structure;

>

The key performance indicators by which the Group

measures success;

>

Updates on relevant government or regulatory

developments;

>

Review of quarterly management accounts;

>

Review of the Company’s share price rating, performance

and trading and the Group’s NAV performance;

>

Declaration of the Company’s interim dividends;

>

The Company’s compliance with the REIT conditions;

>

Review and update of the Company’s Risk Register;

>

Analysis of the Company’s shareholder register;

>

Review of corporate governance compliance, Group

subsidiary activity and Depositary report; and

>

Review and approval of the Board’s emergency and long-

term succession plans.

The Investment Adviser attends a portion of the Board

meetings. Representatives from the AIFM and the Company’s

other advisers are also invited to attend elements of the Board

meetings from time to time.

#### Performance evaluation

The Directors recognise that the evaluation process is a

significant opportunity to review the practices and performance

of the Board, its Committees and its individual Directors,

and to implement actions to improve the Board’s focus and

effectiveness which contribute to the Group’s success.

The Board conducts a formal annual evaluation process and,

recognising the importance of this process, intends to conduct

an externally facilitated evaluation once every three years. The

last externally facilitated evaluation was undertaken in respect of

the year ending 30 June 2022.

The Board has undertaken an internal performance evaluation

in respect of the year ending 30 June 2024 designed to

assess the strengths and effectiveness of the Board and

its Committees. The Directors were asked to complete a

questionnaire, that considered, amongst other things, the

composition of the Board and its Committees, leadership, the

efficiency of Board processes, and stakeholder engagement.

Having conducted the evaluation, the Board considers that it

has performed effectively and that it has the appropriate mix

of skills, experience and knowledge. The Directors believe

that they work effectively together both inside and outside of

formal Board meetings. The Board is also satisfied that the

Chairman remains independent of the Investment Adviser and

the AIFM and has exhibited a good leadership style, promoting

effective decision-making, constructive debate and ensuring

the Board functions well as a unit. The Board believes that

each individual Director has been effective and demonstrated

commitment to the role. The Board discussed the challenges

and opportunities identified through the evaluation and agreed

that the recommendations will be monitored at the quarterly

Board meetings to ensure progress has been made.

CORPORATE GOVERNANCE STATEMENT

75

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Challenges and opportunities

2024 Development Points

Board Collaboration

It is recommended that additional time be dedicated to Board-only sessions, including

discussion of strategy, and site visits to existing properties to enhance Board collaboration.

Professional Development

It is recommended that the Board dedicate more time to the professional development of

the Directors, to ensure continuous improvement of knowledge and skills.

Service Providers

It is recommended that an enhanced review of the Company’s services providers is

completed to ensure that the scope and cost of providers remains appropriate from the time

of initial appointment.

#### Diversity policy

The Board believes that a diverse and inclusive culture is

essential to the long-term success of the Company allowing

us to respond to our diverse customer base. At the Board we

set the tone for diversity and inclusion and our culture, and

treat everyone with dignity, respect and fairness, regardless of

protected characteristics such as disability, religion or belief,

sexual orientation or any other factors.

The Board supports the recommendations of the Hampton-

Alexander and Parker Reviews and believes that diversity

of gender, social and ethnic backgrounds, cognitive and

personal attributes, contribute to a more effective and objective

decision-making process in the boardroom.

The Board agrees with the principles of the Listing Rules

6.6.6R(9) and 11.4.23R. At the date of this report, the Board

has fulfilled all three of the targets to have at least one member

from a minority ethnic background, for at least one of the senior

Board positions to be held by a woman, and for at least 40%

of the Board to be women. The Board monitors the balance of

skills, knowledge, experience and diversity on the Board and

leads succession planning.

Following the Board changes expected to take place following

the date of this report, which are detailed on pages 11 to 12,

the Board will fulfil two of the three targets. It is the Board’s

intention that all future appointments will be made on merit

and take into consideration the recognised benefits of all types

of diversity, and that the principles of the Listing Rules 6.6.6R

and 11.4.23R are taken in account in any further recruitment

processes and Board changes.

#### Tenure policy

In accordance with best practice, the Board considers that the

length of time each Director, including the Chairman, serves

on the Board should be limited to a maximum of nine years. To

facilitate the development of an effective succession pipeline

and a diverse board, this period can be extended for a limited

time if necessary.

Continuity, self-examination and ability to do the job are the

relevant criteria on which the Board assesses a Director’s

independence. Length of service of current Directors,

succession planning and independence will be reviewed each

year as part of the Board evaluation process.

#### Culture

The Directors are aware that establishing and maintaining a

healthy culture amongst the Board and in its interaction with

the Investment Adviser, other service providers, shareholders

and other stakeholders will support the delivery of its purpose,

values and investment strategy. The Board seeks to promote

a culture of openness, transparency and integrity through

ongoing dialogue and engagement with its stakeholders.

The Group has a number of policies and procedures in place

to assist with maintaining a culture of good governance

including those relating to diversity, Directors’ conflicts of

interest and Directors’ dealings in the Company’s shares. The

Board assesses and monitors compliance with these policies

as well as the general culture of the Board regularly through

Board meetings and in particular during the annual evaluation

process. These policies and behaviours are designed to align

the culture with the long-term strategy of the Group. The

Board seeks to appoint the best possible service providers and

evaluates their service on a regular basis.

The Board considers the culture of the Investment Adviser and

other service providers, including their policies, practices and

behaviour, through regular reporting from these stakeholders

and in particular during the annual review of the performance

and continuing appointment of all service providers.

CORPORATE GOVERNANCE STATEMENT

76

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Conflicts of interest

The Group operates a conflicts of interest policy that has

been approved by the Board and sets out the approach to be

adopted and procedures to be followed where a Director, or

such other persons to whom the Board has determined the

policy applies, has an interest which conflicts, or potentially may

conflict, with the interests of the Group. Under the policy and

the Company’s Articles of Association, the Board may authorise

potential conflicts that may arise, subject to imposing limits or

conditions when giving authorisation if this is appropriate.

The Group reserves the right to withhold information relating

to or relevant to a conflict matter from the Director concerned,

and/or to exclude the Director from any Board information,

discussions or decisions which may or will relate to that matter

of conflict, or where the Chairman considers that it would be

inappropriate for a Director to take part in such discussion

or decision, or receive such information. Procedures have

been established to monitor actual and potential conflicts of

interest on a regular basis and the Board is satisfied that these

procedures are working effectively.

The AIFM and Investment Adviser maintain a policy to avoid

and manage any conflicts of interest that may arise between

themselves and the Group. The Investment Adviser has

established a clear and robust framework to ensure that any

conflicts of interest are appropriately governed that includes:

>

the Investment Adviser’s obligation to provide the Group

with a right of first refusal on every investment opportunity

meeting the Group’s investment policy and, subject to

availability of funding, with the intention that the Group

undertakes not less than two-thirds of all such opportunities

with the balance being developed by the Investment Adviser

and forward sold to the Group;

>

the Investment Adviser’s obligation to sell all stabilised

investment assets to the Group on pre-agreed terms

at a price equal to the market value determined by an

independent valuation expert; and

>

other conflict matters, in particular regarding the value,

quality or other terms relating to the acquisition of assets by

the Group.

#### Professional development

All Directors received a comprehensive and robust induction

programme on appointment to the Board that covered the

Investment Adviser’s investment approach, the role and

responsibilities of a Director and guidance on corporate

governance and the applicable regulatory and legislative

landscape. The Chairman regularly reviews and discusses the

development needs with each Director. Each Director is fully

aware that they should take responsibility for their own individual

development needs and take the necessary steps to ensure they

are wholly informed of regulatory and business developments.

During the period, the Directors received periodic guidance

on regulatory and compliance changes at quarterly Board

meetings.

#### Succession planning

The Board has given full consideration to succession planning

to ensure progressive refreshing of the Board, taking into

account the challenges and opportunities facing the Board and

the balance of skills and expertise, factoring in the benefits of a

diverse Board that are required in the future.

The Board has considered emergency and long-term

succession planning arrangements and a formal succession

plan has been agreed. The succession plan for Steffan Francis

and Rod MacRae, currently scheduled for 2025 with their

tenure coming up to nine years of service, will be conducted in

accordance with the AIC Code of Corporate Governance and

will balance the appropriate skills required.

#### Health and safety

Health and safety is of prime importance to the Group, and

is considered equally with all other business management

activities to ensure protection of stakeholders be they tenants,

advisers, suppliers, visitors or others. The Board regularly

discusses health and safety issues with the Investment Adviser.

The Group is committed to fostering the highest standards

in health and safety as it believes that all unsafe acts and

unsafe conditions are preventable. All our stakeholders have

a responsibility to support the aim of ensuring a secure and

safe environment, and all our stakeholders are tasked with

responsibility for achieving this commitment.

#### Anti-bribery policy

PRS REIT has a zero-tolerance policy towards bribery and

is committed to carrying out its business fairly, honestly, and

openly. The anti-bribery policies and procedures apply to all its

officers and to those representing the PRS REIT.

#### Transparency

The Company aims to be transparent, and to ensure that it

communicates with its shareholders and other stakeholders in

a manner that enhances their understanding of its business.

The Company engages Sigma PRS to maintain accounting

documentation that clearly identifies the true nature of all

business transactions, assets and liabilities, in line with

the relevant regulatory, reporting, accounting, and legal

requirements. No record or entry is knowingly false, distorted,

incomplete, or suppressed. All reporting is fair, reasonable,

complete and in compliance in all material respects with stated

accounting policies and procedures.

CORPORATE GOVERNANCE STATEMENT

77

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

The Company does not knowingly misstate or misrepresent

management information for any reason, and the Company

expects the same to apply to its suppliers. The Company

may be required to make statements or provide reports to

regulatory bodies, government agencies or other government

departments, as well as to the media. The Company ensures

that such statements or reports are correct, timely, and not

misleading, and that they are delivered through the appropriate

channels. Through its website the Company provides its

Annual Report, other statements and any appropriate

information to enable shareholders and stakeholders to assess

the performance of its business. The Company complies with

the applicable laws and regulations concerning the disclosure

of information relating to the Company.

#### Shareholder engagement

The Board recognises the importance of maintaining strong

relationships with shareholders, and the Directors place a great

deal of importance on understanding shareholder sentiment.

The Investment Adviser and the Group’s financial advisers

regularly meet and receive calls from shareholders and analysts

in order to understand their views, and the Group’s brokers

speak to shareholders regularly, ensuring shareholder views are

communicated to the Board. The Board takes responsibility for,

and has a direct involvement in, the content of communications

regarding major corporate issues.

The Company’s next Annual General Meeting will be held on

3 December 2024. Shareholders are encouraged to attend and

vote, along with any other shareholder meetings, so they can

discuss governance and strategy and the Board can enhance

its understanding of shareholder views. The Board attends the

Company’s shareholder meetings to answer any shareholder

questions and the Chairman makes himself available, as

necessary, outside of these meetings to speak to shareholders.

The Board fully acknowledges and shares the frustration

raised on 29 August 2024 by the Requisitioning Shareholders

and other investors around the discount to NAV and share

price performance that does not reflect the strong operational

performance and opportunity of the business. The Board

continually reviews actions under its control that may act to

address the discount to NAV.

While the Company’s share

price has been steadily rising since July 2024, the Board

notes that the PRS REIT was not alone in trading at such a

discount with the UK REIT and UK Investment Trust sectors

all trading at meaningful average discounts.

The Board had

previously intended to announce an update on Strategy with

full year results.

Given the Board changes announced on 13

September, the Board intends to review strategy with the newly

constituted Board and provide an update when appropriate.

Regarding the risks and rewards to which shareholders are

exposed by holding shares in the Company, the publication

of the Key Information Document on the Company’s website,

which is prepared by the AIFM in conjunction with the

Investment Adviser, provides details of the nature and key risks

of the Company to shareholders. The Board is committed to

providing investors with regular announcements of significant

events affecting the Group and all investor documentation is

available on the Group’s website

www.theprsreit.com

.

CORPORATE GOVERNANCE STATEMENT

78

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Audit Committee Report

The following pages set out the Audit Committee report of The

PRS REIT plc for the financial year ended 30 June 2024.

The Audit Committee, which reports to the Board, has

governance responsibilities to oversee the Company’s financial

reporting processes, which include the risk management and

internal financial controls of the Investment Adviser.

#### Committee membership

The Audit Committee comprises of four Non-Executive

Directors, Rod MacRae as Chairman, Steffan Francis, Geeta

Nanda and Karima Fahmy (appointed to the Audit Committee

with effect from 10 October 2023), who all have a broad range

of financial, commercial and property sector expertise which

enables them to provide oversight of both financial and risk

matters. The Board is satisfied that the combined knowledge

and experience of its members is such that the Audit

Committee discharges its responsibilities in an effective manner

and has competence relevant to the sector in which it operates.

In addition, the Board is satisfied that at least one member of the

Audit Committee has recent and relevant financial experience.

Rod MacRae is a Chartered Accountant, and has more than

20 years of experience in the financial services sector.

#### Meetings

There are at least three scheduled Audit Committee meetings

per any financial period and its quorum is two members. During

the year to 30 June 2024, the Committee has met three times.

The attendance at these meetings was as follows:

Director

Attendance\*

Rod MacRae (Chairman)

3/3

Steffan Francis

3/3

Geeta Nanda

3/3

Karima Fahmy\*\*

1/1

Jim Prower\*\*\*

1/2

\*

Number of scheduled meetings attended/maximum number of meetings that

the Director could have attended.

\*\* Appointed with effect from 10 October 2023.

\*\*\*

Retired with effect from the conclusion of the Annual General Meeting on

4 December 2023.

#### Role of the Audit Committee

The principal duties of the Audit Committee are:

Financial reporting

>

consider the integrity of the interim and full year financial

statements and any formal announcements relating to the

financial results;

>

report to the Board on any significant financial reporting

issues and judgments having regard to any matters

communicated to it by the Auditor; and

>

as requested by the Board, to review the contents of the

annual report and financial statements and advise the

Board on whether the report and financial statements as

a whole are considered fair, balanced and understandable

and provide a true and fair view of the Company’s

financial position as at 30 June 2024 and further provides

shareholders with sufficient information to assess the

financial position of the Company and Group, and the

Group’s performance, investment strategy and investment

objectives.

Risk management and control

>

review the adequacy of the internal controls and risk

management systems of the Company’s Investment

Adviser; and

>

report to the Board on the Company’s procedures for

detecting fraud.

External audit

>

manage the relationship with the Company’s external

Auditor, including reviewing the Auditor’s remuneration,

independence and performance and making

recommendations to the Board as appropriate;

>

review the effectiveness of the external audit process, taking

into consideration relevant UK professional and regulatory

requirements;

>

review the policy on the engagement of the Auditor;

(including provision of non audit-services); and

>

safeguard the Auditor’s independence and objectivity.

External property valuation

>

review the quality and appropriateness of the half-yearly and

full year external valuations of the Group’s property portfolio.

Other

>

review the Committee’s terms of reference and performance

effectiveness.

The Audit Committee reports and makes recommendations to

the Board, after each meeting.

79

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Matters considered by the Audit

#### Committee

At its meetings during the year under review, the Audit

Committee has:

>

reviewed the internal controls and risk management

systems of the Company;

>

reviewed the Company’s half-year and full-year financial

results;

>

agreed the audit plan with the Auditor, including the

agreement of the audit fee;

>

reviewed the need to establish an Internal Audit function;

>

reviewed the adequacy of the Company’s arrangements as

they relate to compliance, whistleblowing and fraud;

>

reviewed the annual valuation reports from the independent

valuation expert, Savills (UK) Limited;

>

reviewed the provision of non-audit services by the Auditor;

>

reviewed the independence of the Auditor;

>

made recommendations to the Board to put to

shareholders for their approval at the AGM regarding the

re-appointment of the external Auditor and approval of the

remuneration and terms of engagement of the external

Auditor;

>

reviewed the Audit Findings Report and discussed findings

from the audit with the Auditor; and

>

reviewed the Group’s financial statements and advised the

Board accordingly.

The Company’s principal risks can be found on pages 47 to

50. The Administrator and the Investment Adviser update

the Audit Committee on changes to accounting policies, risk,

legislation and areas of significant judgement by the Investment

Adviser.

#### Significant matters considered by the Audit Committee in the year

Property portfolio valuation

Investment property is held in the financial statements at fair

value. There are independent valuations which are carried out

by a qualified independent valuation expert. The valuations

depend on some data provided by the Investment Adviser

and the independent valuation expert makes decisions and

assumptions on criteria, some of which are subjective. As

the valuation of the properties within the Group’s portfolio is

central to the Company’s business the Directors consider that

the value of investment properties is a significant issue due to

the magnitude of the total amount, the potential impact of the

movement in value on the reported results and the subjectivity

of the valuation process.

The investment properties are independently valued by an

external valuation expert, Savills (UK) Limited. The valuations

are prepared in accordance with the RICS Valuation – Global

Standards (incorporating the IVSC International Valuation

Standards) effective from 31 January 2022, together, where

applicable, with the UK National Supplement effective

14 January 2019, together the “Red Book”. The Investment

Adviser, Audit Committee and Board have held open

discussions with the valuers throughout the period on the

valuation process to discuss various elements of the property

valuations and the Auditor also has direct access to them as

part of the audit process. Given the audit risks related to the

valuation of the property portfolio, the Auditor engaged its own

independent valuation expert to review the Group’s valuation.

Since the year-end, the Audit Committee has reviewed the

valuation reports and has discussed these reports with the

valuer, the Investment Adviser and the Auditor. The Audit

Committee was satisfied with the valuation reports. In addition,

since the year-end, members of the Audit Committee have met

independently with the valuer.

Maintenance of REIT status

The UK REIT regime enables the Group to benefit from

favourable tax treatment. The Audit Committee and Board

monitors the PRS REIT’s compliance status throughout the

year and considers requirements for the maintenance of the

Company’s REIT status.

External audit process

Before the commencement of the audit, the Audit Committee

met with the Auditor, to discuss the scope of the audit plan.

Before completion of the external audit, the Audit Committee

met again with the Auditor to discuss the findings of the

external audit and consider and evaluate any findings.

True and fair view

After the consideration of the above matters and detailed

review, the Audit Committee was of the opinion that the annual

report and financial statements represent a true and fair view of

the Group and Company as a whole and in addition provides

the information necessary for shareholders to assess the

Company’s performance, strategy and investment objectives.

Audit fees and non-audit services

An audit fee of £150,000 has been agreed in respect of the

audit of the Company for the year ended 30 June 2024 (2023:

£140,000). The audit fees of the Group for the period ended

30 June 2024 totalled £320,000 (2023: £288,000).

AUDIT COMMITTEE REPORT

80

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

The cost of non-audit services provided by the Auditor to the

Company for the financial period ended 30 June 2024 was

£25,000 (2023: £22,500) of which £25,000 related to the agreed

upon procedures on the interim financial statements (2023:

£22,500). To safeguard the external Auditor’s independence and

objectivity there was prior approval of a detailed scope of work

and no additional safeguards were considered necessary due to

the nature of procedures involved.

Following a tender process undertaken during the year, Grant

Thornton UK LLP have been engaged to advise on taxation

compliance matters.

Independence and objectivity of the Auditor

RSM UK Audit LLP (“

RSM

”) were appointed as Auditor to the

Company on 25 April 2017. In accordance with the rules around

audit partner rotation, Mr Graham Ricketts, Partner at RSM,

has been appointed since the year ended 30 June 2023 as the

responsible individual on the audit. No tender for the audit of the

Company has been undertaken.

In evaluating RSM’s performance, the Audit Committee

considered the effectiveness of the audit process, quality

of delivery, staff expertise, audit fees and the Auditor’s

independence, along with matters raised during the audit. The

Audit Committee received confirmation from RSM that they

maintain appropriate internal safeguards in line with applicable

professional standards. In accordance with new requirements

relating to the appointment of Auditors, the Company will need

to conduct an audit tender no later than for the accounting

period beginning 1 July 2026. Having considered the Auditor’s

independence in respect of the year ended 30 June 2024, the

Audit Committee is satisfied with the Auditor’s performance,

objectivity and independence.

Review of Auditor appointment

Following consideration of the performance of the Auditor,

the service provided during the year and a review of their

independence and objectivity, the Audit Committee has

recommended to the Board the continued appointment of RSM

UK Audit LLP as the Company’s external independent Auditor.

Internal audit

The Audit Committee has determined that there is not presently

a need for establishing an Internal Audit function, taking into

account the size and complexity of the Company and its

business. In coming to this conclusion, the Audit Committee

noted that the external auditors check the operation of certain

controls on a sample basis as part of their audit.

The Audit Committee will continue to review this position on

an annual basis and make recommendations to the Board as

appropriate.

#### Performance evaluation

Refer to the above Corporate Governance Statement on pages

75 to 76, for further details on the performance evaluation.

Rod MacRae

Audit Committee Chairman

7 October 2024

AUDIT COMMITTEE REPORT

81

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

82

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Nomination & Remuneration

#### Committee Report

The following pages set out the Nomination & Remuneration

Committee report of The PRS REIT plc for the financial year

ended 30 June 2024.

The Nomination & Remuneration Committee was established

with effect from 28 November 2022.

#### Committee membership

The Nomination & Remuneration Committee comprises of three

Non-Executive Directors, Steve Smith as Chairman, Steffan

Francis and Geeta Nanda.

#### Meetings

There is at least one scheduled meeting per financial year and

its quorum is two members. During the year to 30 June 2024,

the Committee met once. The attendance at this meeting was

as follows:

Director

Attendance\*

Steve Smith (Chairman)

1/1

Steffan Francis

1/1

Geeta Nanda

1/1

\*

Number of scheduled meetings attended/maximum number of meetings that

the Director could have attended.

#### Role of the Nomination & Remuneration

#### Committee

The Nomination & Remuneration Committee’s main function

is to evaluate the performance of the Board, ensure the Board

composition, skills and experience are optimal, lead the

process for appointments to the Board and oversee an orderly

succession plan to the Board, ensuring the development

of a diverse pipeline for succession. The Nomination &

Remuneration Committee also reviews any proposed changes

to the remuneration of the Directors of the Company for

recommendation to, and discussion with, the wider Board.

#### Matters considered by the Nomination &

#### Remuneration Committee

The Nomination & Remuneration Committee discussed matters

including, but not limited to: tenure policy, diversity policy,

Board composition, Board skills, Board experience, succession

planning, time commitments, remuneration, and the Listing Rule

requirements on Board diversity. The Committee also led the

recruitment process for a new Non-Executive Director, working

with an independent external search consultant. The Committee

identified and nominated Karima Fahmy, for the approval of the

Board. This is discussed in further detail below.

83

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Succession planning and recruitment

A key focus of the Nomination & Remuneration Committee

during the year was the continued implementation of a

long-term succession plan for the Board. Under its Terms of

Reference, once a decision is made to recruit an additional

Director, the Nomination & Remuneration Committee has the

responsibility for identifying and leading that process on behalf

of the Board. A formal role description is created, which is

based upon requirements identified from a review of the current

balance of experience and skills, as well as due regard to the

benefits of diversity of gender, social and ethnic backgrounds,

cognitive and personal strengths. The Nomination &

Remuneration Committee is responsible for identifying

suitable candidates, and engaging with an independent

external consultant to facilitate the search through an open

and transparent process, in order to identify appropriate

candidates, including those from different social and ethnic

backgrounds.

During 2023, the Committee engaged with Nurole Ltd

(“Nurole”) to support its recruitment process. Nurole have no

other connection with the Company or any of its Directors.

Nurole provided a longlist of candidates which was reviewed

by the Committee to create a shortlist. First stage interviews

then took place with short-listed candidates and Committee

members, following which a smaller shortlist of preferred

candidates met with the wider Board. Following this process,

the Nomination & Remuneration Committee, having considered

her other commitments prior to appointment, recommended

Karima Fahmy to the Board for appointment as a Non-

Executive Director. Karima joined the Board on 10 October

2023 and following a period to allow Karima to settle into her

role, and in line with the succession plan, Jim Prower stepped

down from the Board with effect from the conclusion of the

Annual General Meeting on 4 December 2023.

Further to the Requisition Notice received on 29 August 2024,

as announced on 13 September 2024, an agreement had been

reached with the requisitioning shareholders such that Robert

Naylor and Christopher Mills will be appointed to the Board

as non-executive directors following the date of this report. As

such, an external search consultancy has not been used in

respect to their appointments.

A key focus for the remainder of 2024 will be the recruitment

for a new independent non-executive Chair, and for 2025 will

be a recruitment for the replacement of Rod MacRae as Audit

Chair, with his tenure coming up to nine years of service.

Performance evaluation

Refer to the above Corporate Governance Statement on pages

75 to 76, for further details on the performance evaluation.

Re-election of Directors

All Directors submit themselves for election or re-election on an

annual basis. All Directors in office as at the date of this report

are to be proposed for re-election at the 2024 AGM.

Tenure policy and diversity policy

Refer to the above Corporate Governance Statement on page

76, for further details on the Tenure and Diversity Policies.

Remuneration

Further details can be found in the Directors’ Remuneration

Report on page 91.

Diversity

FCA Listing Rule diversity targets

The FCA’s Listing Rules require that the Company reports on

whether the following targets have been met: at least 40% of

individuals on the Board are women; at least one of the senior

Board positions is held by a woman; and at least one individual

on its Board is from a minority ethnic background.

NOMINATION & REMUNERATION COMMITTEE REPORT

84

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

The Board is compliant with the relevant targets. As set out above, following the Board changes announced on 13 September

2024, including the appointment of Robert Naylor and Christopher Mills following the date of this report, and Steve Smith stepping

down at the 2024 AGM, the Board will be compliant with two of the three targets. However, the Board remains committed to

maintaining diversity in the boardroom.

As an investment company with solely independent, Non-Executive Directors, the Company does not have a Chief Executive

or Chief Financial Officer and has no employees. Accordingly, no disclosures regarding executive management positions have

been included.

Steve Smith

Nomination & Remuneration Committee Chairman

7 October 2024

Ethnic Diversity

Number of Board

members

Percentage of the Board

%

Number of senior

positions on the Board

8

White British or other White (including

minority white groups)

3

60

1

Mixed / Multiple Ethnic Groups

1

20

–

Asian / Asian British

1

20

1

Black / African / Caribbean / Black British

–

–

–

Other ethnic group, including Arab

–

–

–

Not specified / prefer not to say

–

–

–

8

Senior positions include Chair and Senior Independent Director.

Gender Diversity

Number of Board

members

Percentage of the Board

%

Number of senior

positions on the Board

8

Men

3

60

1

Women

2

40

1

Not specified / prefer not to say

–

–

–

The following table sets out the gender and ethnic diversity of the Board as at 30 June 2024 in accordance with the Listing Rules:

NOMINATION & REMUNERATION COMMITTEE REPORT

85

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

86

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Management Engagement

#### Committee Report

The following pages set out the Management Engagement

Committee report of The PRS REIT plc for the financial year

ended 30 June 2024.

The Management Engagement Committee, which reports to the

Board, has governance responsibilities to review the Company’s

continuing appointment of the AIFM and Investment Adviser.

#### Committee membership

The Management Engagement Committee comprises Steve

Smith as Chairman, Steffan Francis, Rod MacRae, Geeta

Nanda and Karima Fahmy.

#### Meetings

There is at least one scheduled meeting per any financial year

and its quorum is two members. During the year to 30 June

2024, the Committee met once. The attendance at this meeting

was as follows:

Director

Attendance\*

Steve Smith (Chairman)

1/1

Steffan Francis

1/1

Rod MacRae

1/1

Geeta Nanda

1/1

Karima Fahmy\*\*

0/0

Jim Prower\*\*\*

0/1

\*

Number of scheduled meetings attended/maximum number of meetings that

the Director could have attended.

\*\* Appointed with effect from 10 October 2023.

\*\*\* Retired with effect from the conclusion of the Annual General Meeting on 4

December 2023.

#### Role of the Management Engagement

#### Committee

The Management Engagement Committee is primarily

responsible for reviewing the appropriateness of the continuing

appointment of the AIFM and Investment Adviser, ensuring

that the appointments continue to be in the best interests

of shareholders and that the terms of the AIFM Agreement

and Investment Advisory Agreement remain competitive and

sensible for shareholders.

The Management Engagement Committee also monitors and

evaluates the performance of other key service providers to the

Company.

#### Matters considered by the Management

#### Engagement Committee

At its meeting during the year under review, the Management

Engagement Committee has:

>

reviewed the performance of the AIFM and Investment

Adviser and reviewed the Agreements with the AIFM and

Investment Adviser; and

>

reviewed the performance of other third-party service

providers and made recommendations to the Board

regarding these.

#### Performance evaluation

Refer to the above Corporate Governance Statement on pages

75 to 76, for further details on the performance evaluation.

#### Management arrangements

Investment Adviser

The Company and the AIFM have appointed Sigma PRS

Management Ltd (“

Sigma PRS

”) as the Investment Adviser.

Sigma PRS is responsible for the physical management of

the assets of the Company and advising the Company and

the AIFM on a day-to-day basis in respect of the Company’s

Investment Policy. The Investment Advisory Agreement (the

“

Agreement

”) was signed on 3 May 2017 and provided for

an initial minimum contracted term of five years to 31 May

2023, being the fifth anniversary of the initial admission of the

Company's shares to trading on the Specialist Fund Segment

of the Main Market of the London Stock Exchange, with a

one-year notice period thereafter. The Agreement was first

extended, with effect from 1 January 2021, to 31 December

2025, with a one-year notice period thereafter. The Investment

Adviser fee arrangement in respect of Sigma PRS is detailed in

note 11 of the financial statements in respect of the year ended

30 June 2024. In addition, up to 30 June 2024, the Investment

Adviser was entitled to a development management fee of 4.0%

of gross development spend on land and gross development

spend on construction.

As announced on 9 July 2024, the Agreement was extended

with effect from 1 July 2024, to 30 June 2029, which is inclusive

of a one-year notice period. The Company also agreed an

improved fee structure, and the revised fees for 1 July 2024

onwards, remaining payable monthly in arrears, is as follows:

(i)

0.90 per cent. (previously 1.00%) per annum of the

Adjusted Net Asset Value up to, and including, £250 million;

(ii)

0.85 per cent. (previously 0.90%) per annum of the

Adjusted Net Asset Value in excess of £250 million and up

to, and including, £500 million;

(iii)

0.70 per cent. (previously 0.75%) per annum of the

Adjusted Net Asset Value in excess of £500 million and up

to, and including, £1 billion;

87

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

(iv)

0.40 per cent. (previously 0.50%) per annum of the

Adjusted Net Asset Value in excess of £1 billion and up to,

and including, £2 billion; and

(v)

0.30 per cent. (previously 0.40%) per annum of the

Adjusted Net Asset Value in excess of £2 billion.

In addition, with effect from 1 July 2024, the Investment

Adviser development management fee has been reduced to

3.0% of gross development spend on land and 3.5% of gross

development spend on construction.

As previously, the Agreement may still terminated by the

Company and the Company’s AIFM immediately if the

Investment Adviser is in material breach of the Agreement or is

the subject of insolvency proceedings.

AIFM

G10 Capital Limited (part of the IQ-EQ Group) has been

appointed as the Company’s AIFM. Subject to the overall

supervision of the Directors, the AIFM is responsible for overall

portfolio management and risk management of the Company,

ensuring compliance with the Company’s investment policy and

the requirements of the UK AIFM Regime and EU Alternative

Investment Fund Managers Directive (“AIFMD”) that apply to

the Company. The AIFM manages the PRS REIT’s investments

in accordance with the policies laid down by the Board and

in accordance with the investment restrictions referred to in

the AIFM Agreement. The AIFM Agreement provides that the

Company will pay to the AIFM the following fees, excluding the

initial one-off fee of £12,000 which has already been paid:

(a)

a monthly fee of £7,623 (increased from £6,930 per month

in September 2023);

(b)

a PRIIPS Monthly Maintenance Fee of £1,271 (increased

from £1,155 per month in September 2023);

(c)

£1,000 per investment committee meeting; and

(d)

Ad-hoc work as required.

The AIFM Agreement is terminable by any of the parties to it

on six months’ written notice. The AIFM Agreement may be

terminated by the Company immediately if the AIFM ceases to

maintain its alternative investment fund manager permission;

fails to notify the Company of a regulatory investigation which

is relevant to the AIFM’s ongoing appointment as alternative

investment fund manager; is in material breach of the

agreement; or is the subject of insolvency proceedings. The

AIFM Agreement may be terminated immediately if a member of

Sigma, the parent company of Sigma PRS, is directly appointed

as alternative investment fund manager of the Company.

Depositary

Gen II Fund Services (formerly Crestbridge UK Limited) are the

appointed Company’s depositary for the purposes of the AIFMD.

Under the terms of the Depositary Agreement, the Depositary

was paid an initial one-off fee of £5,000. Provided that the assets

under management of the Company exceed £100 million, the

Company shall also pay the Depositary an annual fee. The

annual fee starts at £20,000 per annum with an additional

fee of 0.667 basis points of any increase above £100 million,

subject always to a maximum fee of £40,000 per annum. A 6%

increase to the total fee was applied from October 2022. The

Company’s assets under management are reviewed quarterly.

The Depositary is entitled to be reimbursed by the Company for

all costs and expenses properly and reasonably incurred in the

performance of duties under the Depositary Agreement.

Administration services

Sigma Capital Property Ltd, also a subsidiary of Sigma, has

been appointed as the Company’s Administrator to provide day-

to-day administration of the Company, and provide development

and production of statutory annual accounts, interim accounts

and reports to shareholders of the Company in accordance

with IFRS and EPRA. The Administrator is also responsible for

calculating the Net Asset Value of the Ordinary Shares based on

information provided to the Administrator by Sigma PRS. The

Administration Agreement provides that the Company will pay

the Administrator an annual fee of £70,000 plus VAT, payable

monthly in arrears.

Company secretarial

Hanway Advisory Limited, an independent third party, was

appointed Company Secretary to the Company with effect from

31 March 2022. Sigma Capital Property Ltd were formerly the

Company Secretary. The Company pays annual fees of £58,000

plus VAT (increased from £50,000 per annum from July 2023),

payable quarterly in arrears.

#### Review of service providers

The Management Engagement Committee reviews the ongoing

performance and continuing appointment of the Company’s

key service providers on an annual basis. The Management

Engagement Committee also considers any variation to the

terms of key service providers’ agreements and reports its

findings to the Board.

#### Continuing appointment of the AIFM and Investment Adviser

The Management Engagement Committee has reviewed the

continuing appointment of the AIFM and Investment Adviser

and is satisfied that their appointment remains in the best

interests of shareholders.

Steve Smith

Management Engagement Committee Chairman

7 October 2024

MANAGEMENT ENGAGEMENT COMMITTEE REPORT

88

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Directors’ Remuneration Policy

The Directors’ Remuneration Policy of the Company is set by

the Board and was last approved by shareholders at the Annual

General Meeting held on 15 December 2021 and became

effective from the conclusion of that meeting. This approval will

expire at the upcoming Annual General Meeting. In accordance

with section 439A of the Companies Act 2006, the Board will

seek shareholder approval of this Directors’ Remuneration

Policy at the Annual General Meeting to be held on 3 December

2024. If approved, the Directors’ Remuneration Policy will

take effect from the conclusion of the Annual General Meeting

until the policy is next put to shareholders for renewal of that

approval, which must be at intervals of not more than three

years, or earlier if proposals are made to vary the policy. The

policy provisions are set out below.

#### Changes to the remuneration policy

The Directors’ Remuneration Components table below has

been refreshed for clarity and to demonstrate the operation

of each component of remuneration and how this links to the

Company’s strategy. In practice, there is no change to operation

or structure of the remuneration, and nor is there a current

intention to change the fees of the Non-Executive Directors.

The Directors’ Remuneration Policy is binding and sets the

parameters within which Directors' remuneration may be set.

The Directors’ Remuneration Policy of the Company is to pay

its Non-Executive Directors fees that are appropriate for the

role and the amount of time spent in discharging their duties,

that are broadly in line with those of comparable real estate

investment companies and that are sufficient to attract and

retain suitably qualified and experienced individuals which

therefore supports the long-term strategic objectives of the

Group.

The fees paid will be reviewed on an annual basis and may also

be reviewed when new Non-Executive Directors are recruited

to the Board. The Directors of the Company are entitled to

such rates of annual fees as the Board, at its discretion, shall

from time to time determine. The Chairman of the Board and

the Audit Committee Chairman are entitled to receive fees at

a higher level than those of the other Directors, reflecting their

additional duties and responsibilities. Annual fees are pro-rated

where a change takes place during the financial year.

In addition to the annual fee, under the Company's Articles

of Association, if any Director is requested to perform any

special duties or services outside his or her ordinary duties as

a Director, he or she may be paid such reasonable additional

remuneration as the Board may from time to time determine.

#### Directors’ remuneration components

Component

Operation

Link to strategy

Annual Fee

Each Non-Executive Director receives a basic fee.

The total aggregate fees that can be paid to the

Non-Executive Chair and Directors in any given

financial year will be calculated in accordance with the

Company’s Articles of Association.

The level of the annual fee has been set to attract and

retain high calibre Non-Executive Directors with the

skills and experience necessary for the role.

Additional Fee

A Non-Executive Director may be given an additional

fee to perform any duties outside the scope of the

ordinary duties of the Non-Executive Director.

The additional fee for services outside of the scope

of ordinary duties offers flexibilities for a Director to

be awarded additional remuneration to adequately

compensate a Director where this is considered

appropriate for the effective functioning of, or in

furtherance of, the Company’s aims.

Expenses

Article 84 of the Company’s Articles of Association

permits for any Non-Executive Director to be repaid

expenses incurred in attending and returning from

Board, Committee or general meetings of the

Company or otherwise properly and reasonably

incurred by a Non-Executive Directors in connection

with the business of the Company.

In line with market practice, the Company will

reimburse the Directors for expenses to ensure that

they are able to carry out their duties effectively.

89

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

Directors and Officers liability insurance cover is maintained by

the Company on behalf of the Directors.

Directors are entitled to be paid all expenses properly incurred

in attending Board or shareholder meetings or otherwise in or

with a view to the performance of their duties.

As all Directors are Non-Executive and there are no employees,

the Company does not operate any share option or other long-

term incentive schemes and the Directors’ fees are not subject

to any performance criteria. No pension or other retirement

benefits schemes are operated by the Company for any of its

Directors.

#### Letters of appointment

No Director has a service contract with the Company. The

Directors are appointed under letters of appointment. Their

appointment and any subsequent termination or retirement is

subject to the Articles of Association. The Directors’ letters of

appointment provide that, upon the termination of a Director’s

appointment, that Director must resign in writing and all

records remain the property of the Company. A Director’s

appointment can be terminated in accordance with the Articles

of Association and without compensation. There is no notice

period specified in the Articles of Association for the removal

of Directors and all Directors are subject to re-election by

shareholders every year from the date they were last re-

elected. The letters of appointment are available for inspection

at the Company’s registered office.

#### Approach to recruitment remuneration

The remuneration package for any new Chairman or Non-

Executive Director will be the same as the prevailing rates

determined on the bases set out above. The Board will not pay

any introductory fee or incentive to any person to encourage

them to become a Director but may pay the fees of search and

recruitment specialists in connection with the appointment of

any new Non-Executive Director.

#### Views of shareholders

Any views expressed by shareholders on the fees being

paid to Directors are taken into consideration by the Board

when reviewing levels of remuneration. No views have been

expressed to date.

#### Voting at the AGM

The Directors’ Remuneration Report for the year ended

30 June 2023 (excluding the Directors’ Remuneration

Policy) was approved by shareholders at the AGM held on 4

December 2023. The results taken on a poll were as follows:

Directors’ Remuneration Report

For – number of votes cast

386,276,083

99.76%

Against – number of votes cast

913,133

0.24%

Total votes cast

387,189,216

Number of votes withheld

42,705

The Directors’ Remuneration Policy was approved by

shareholders at the AGM held on 15 December 2021, and the

results take on a poll were as follows:

Directors’ Remuneration Policy

For – number of votes cast

403,938,951

99.95%

Against – number of votes cast

188,333

0.05%

Total votes cast

404,127,284

Number of votes withheld

6,200

DIRECTORS’ REMUNERATION POLICY

90

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Directors’ Remuneration Report

The Board presents its Directors’ Remuneration Report in

respect of the year ended 30 June 2024. The Board has

prepared this report in accordance with the Large and Medium-

Sized Companies and Groups (Accounts and Reports)

(Amendment) Regulations 2008 (as amended).

The law requires the Company’s Auditor to audit certain

disclosures. Where disclosures have been audited, they are

indicated as such. The Auditor’s opinion is included in the

Auditor’s Report on pages 97 to 104.

#### Annual Statement from the Chairman

I am pleased to present the Directors’ Remuneration Report for

the financial year ended 30 June 2024.

The Board has established a separate Nomination &

Remuneration Committee which has responsibility for decisions

regarding remuneration. The Board consists entirely of Non-

Executive Directors and the Company has no employees.

Companies are required to seek shareholder approval of

the Remuneration Report each year and of the Directors’

Remuneration Policy on at least a three-yearly basis. The

vote on the Directors’ Remuneration Report is an advisory

vote. Resolutions to approve the Directors’ Remuneration

Report and the Directors’ Remuneration Policy will be put

before shareholders at the forthcoming AGM of the Company.

During the next financial year, it is expected that there will be

no significant change in the implementation of the Directors’

Remuneration Policy. The table of remuneration components

has been refreshed for clarity and to demonstrate the operation

of each component of remuneration and how this links to the

Company’s strategy, set out above.

The Directors are remunerated for their services at such rate

as the Board shall from time to time determine. The Board

will typically pay a higher fee for the Chair of the Board, and

an additional fee for the Non-Executive Director who chairs

the Audit Committee, in addition to the base fee of the Non-

Executive Directors. Fees are reviewed annually in accordance

with the Directors’ Remuneration Policy. The fee for any new

Director appointed will be determined on the same basis.

For the year to 30 June 2024, the Directors’ fees were set at

a rate of £52,500 per annum in respect of the Chairman and

£37,500 per annum in respect of the other Directors, with an

additional £5,000 to the Chairman of the Audit Committee.

The fee increases in the prior year followed a remuneration

benchmarking exercise and independent advice, to ensure that

the fees were sufficient to attract and retain Directors of suitable

calibre and with the skills, knowledge and experience necessary

for the role having regards to the expected time commitment.

There were no other payments for extra services in the period

ended 30 June 2024 (2023: £nil).

91

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Single total figure (audited)

The Directors who served during the year and prior period received the following total fixed fee remuneration:

Y.E. 2023

Y.E. 2022

Y.E. 2021

Y.E. 2020

Non-

Executive

Director

Annual

Fee

(£’000)

Additional

Fee

(£’000)

Other

taxable

benefits

(£’000)

Total

for year

ended

30 June

2024

(£’000)

Total

(£’000)

%

Annual

Change

Total

(£’000)

%

Annual

Change

Total

(£’000)

%

Annual

Change

Total

(£’000)

%

Annual

Change

Steve

Smith

(Chairman)

52.5

–

–

52.5

46.9

+12

45.0

–

45.0

–

45.0

–

Steffan

Francis

37.5

–

–

37.5

31.9

+18

30.0

–

30.0

–

30.0

–

Rod

MacRae

(Audit

Committee

Chair)

42.5

42.5

36.9

+15

35.0

–

35.0

–

35.0

–

Geeta

Nanda

1

37.5

–

–

37.5

31.9

+18

30.0

N/A

8.2

N/A

–

–

Karima

Fahmy

2

27.3

–

–

27.3

–

N/A

–

–

–

–

–

–

Former Non-Executive Director

Jim

Prower

3

16.0

–

–

16.0

31.9

–50

30.0

–

30.0

–

30.0

N/A

Total

213.3

–

–

213.3

179.5

+19

170.0

+15

148.2

+6

140.0

–

1

Geeta Nanda was appointed to the Board with effect from 23 March 2021.

2

Karima Fahmy was appointed to the Board with effect from 10 October 2023.

3

Jim Prower retired from the Board with effect from 4 December 2023.

DIRECTORS’ REMUNERATION REPORT

During the year and prior year, no taxable benefits were received by any of the Directors.

The amounts paid to the Directors were for services as Non-Executive Directors.

Under the Company’s Articles of Association, the total aggregate remuneration and benefits in kind of the Directors of the

Company is subject to a maximum of £300,000 in any financial year. Any change to this would require shareholder approval.

Relative importance of spending on pay

Year ended

30 June

2024

£’000

Year ended

30 June

2023

£’000

Directors’ aggregate remuneration

213

180

Dividends paid to all shareholders\*

21,970

21,970

\*

includes all dividends paid in relation to the year ended 30 June 2024 and year ended 30 June 2023

92

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

#### Total shareholder return

The graph below shows the total shareholder return (as required by company law) of the Company’s Ordinary Shares relative

to a return on a hypothetical holding over the same period in the FTSE 250, FTSE All Share REITS and FTSE 350 REITS. Total

shareholder return is the measure of returns provided by a Company to shareholders reflecting share price movements and

assuming reinvestment of dividends.

120

110

100

90

80

70

60

130

Jul-23

Aug-23

Sep-23

Oct-23

Nov-23

Dec-23

Jan-24

Feb-24

Mar-24

Apr-24

May-24

Jun-24

PRS REIT

FTSE 250

FTSE ALL SHARE REITS

FTSE 350 REITS

DIRECTORS’ REMUNERATION REPORT

93

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Loss of office

The Directors do not have service contracts with the Company but are engaged under letters of appointment under which there is

no entitlement to compensation for loss of office.

#### Directors’ interests (Audited)

There is no requirement under the Company’s Articles of Association or the terms of their appointment for Directors to hold shares

in the Company.

As at 30 June 2024, the following Directors (including their connected persons) had beneficial interests in the following number of

shares in the Company:

Ordinary

Shares

2024

Ordinary

Shares

2023

Steve Smith (Chairman)

446,577

305,000

Geeta Nanda (Senior Independent Director)

–

–

Steffan Francis

125,000

125,000

Rod MacRae (Audit Committee Chairman)

125,000

125,000

Karima Fahmy

–

–

There have been no changes to Directors’ share interests between 30 June 2024 and the date of this report.

The shareholdings of the Directors are not significant and therefore do not compromise their independence. None of the Directors

or any person connected with them has a material interest in the Company’s transactions, arrangements or agreements during the

year.

#### Statement of voting at general meetings

The Company is committed to ongoing shareholder dialogue and takes an active interest in voting outcomes. Where there are

substantial votes against resolutions in relation to Directors’ remuneration, the Company will seek the reasons for any such vote

and will detail any resulting actions in an announcement.

The Company’s forthcoming AGM will be an opportunity for shareholders to vote on the Directors’ Remuneration Report.

#### Approval

The Directors’ Remuneration Report was approved by the Board on 7 October 2024.

On behalf of the Board.

Steve Smith

Chairman

DIRECTORS’ REMUNERATION REPORT

94

The PRS REIT plc Annual Report & Financial Statements 2024

CORPORATE GOVERNANCE

![ ]()

![ ]()

### INDEPENDENT

### AUDITOR’S

### REPORT

![ ]()

#### Independent Auditor’s Report to the Members of The PRS REIT plc

#### Opinion

We have audited the financial statements of The PRS REIT plc (the ‘

parent company

’) and its subsidiaries (the ‘

group

’) for the

year ended 30 June 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated and Company

Statements of Financial Position, Consolidated and Company Statements of Changes in Equity, Consolidated and Company

Statements of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting

framework that has been applied in the preparation of the group financial statements is applicable law and UK-adopted International

Accounting Standards. The financial reporting framework that has been applied in the preparation of the parent company financial

statements is applicable law and UK-adopted International Accounting Standards and, as regards the parent company financial

statements, as applied in accordance with the provisions of the Companies Act 2006.

In our opinion:

>

the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 June

2024 and of the group’s profit for the year then ended;

>

the group financial statements have been properly prepared in accordance with UK-adopted International Accounting

Standards;

>

the parent company financial statements have been properly prepared in accordance with UK-adopted International Accounting

Standards and as applied in accordance with the Companies Act 2006; and

>

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

#### Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our

responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements

section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are

relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest

entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit

evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

#### Summary of our audit approach

Key audit matters

Group

>

Valuation of investment property

Parent Company

>

No key audit matters

Materiality

Group

>

Overall materiality: £11,600,000 (2023: £10,500,000)

>

Performance materiality: £8,730,000 (2023: £7,880,000)

Parent Company

>

Overall materiality: £6,040,000 (2023: £5,700,000)

>

Performance materiality: £4,530,000 (2023: £4,275,000)

Scope

Our audit procedures covered 100% of revenue, 100% of total assets and 100% of profit

before tax.

#### Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the group and

parent company financial statements of the current period and include the most significant assessed risks of material misstatement

(whether or not due to fraud) we identified, including those which had the greatest effect on the overall audit strategy, the allocation

of resources in the audit and directing the efforts of the engagement team. These matters were addressed in the context of our

audit of the group and parent company financial statements as a whole, and in forming our opinion thereon, and we do not provide

a separate opinion on these matters.

97

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

#### Valuation of investment property

Key audit matter description

The Group owns a portfolio of residential investment properties. The total value of the portfolio

at 30 June 2024 was £1,139.8m (2023: £1,034.7m). The portfolio includes completed sites

and sites in the development phase, the latter are described as investment properties under

construction. All investment property assets are held at fair value. At 30 June 2024 the assets

under construction were valued at £55.7m (2023: £87.0m).

The Directors’ assessment of the value of the investment properties at year end date is

considered a key audit matter due to the magnitude of the total amount, the potential impact

of a movement in value on the reported results, and the subjectivity and complexity of the

valuation process. The valuation is carried out by external valuers, Savills, in line with the

methodology set out in note 18 on pages 127 to 129.

Further information is disclosed in the Audit Committee report on pages 79 to 81; the

significant accounting judgements and estimates on page 118; significant accounting policies

on pages 115 to 118 and note 18 to the financial statements on pages 127 to 129.

How the matter was

addressed in the audit

Our audit work included the following:

>

We assessed the external valuer’s qualifications and expertise and considered their terms

of engagement; we also considered their objectivity and any other existing relationships

with the Group.

>

We engaged a property valuation specialist as our auditor expert to assist in the audit of

the valuations.

>

We selected a sample of 17 sites, and requested the auditor’s expert review the valuation

at the year end date and comment on whether the value is within a reasonable range and

whether the overall valuation is based on appropriate judgments and market data. Our

sample was selected using auditor judgement and included sites where the rent or yield

movements were higher or lower than expected from our overall review of the portfolio,

where the year on year valuation movement was not in line with the average of the

portfolio, and other material sites which were included to obtain coverage, in terms of value

and location, over both completed assets and development sites.

>

We discussed with the Investment Adviser and the external valuer the overall movement

in property values and any properties where the fair value was not consistent with overall

movements of the entire portfolio, to gain an understanding of why these exceptions were

reasonable.

>

We obtained an understanding of the methodology and key assumptions used in the

valuation. We challenged the appropriateness of these through consulting with an auditor’s

expert and reviewing market data, and used this to inform our challenge of the Investment

Adviser and the external valuer.

>

For assets under construction, we assessed the stage of completion by reference to

the stage of works completed to date and the amount still to be completed based on

underlying documentation and forecasts.

>

We tested inputs provided by the Investment Adviser to the external valuer to check

these reflected the key observable inputs for each property. For a sample of properties,

we requested explanations and evidence of how the external valuer has determined the

market rent used in the valuations.

>

We audited the disclosures in the financial statements relating to the valuation of

investment property, including those relating to estimates and the key valuation

assumptions disclosed in note 18.

Key observations

Based on our audit work, we are satisfied that the judgements and assumptions used in

arriving at the fair value of the Group’s property portfolio are appropriate and supported by the

evidence obtained during the audit.

We have determined that there are no key audit matters to communicate in our report in relation to the parent company.

98

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

![ ]()

Group

Parent company

Overall materiality

£11,600,000 (2023: £10,500,000)

£6,040,000 (2023: £5,700,000)

Basis for determining overall

materiality

1% of total assets

1.3% of total assets

Rationale for benchmark applied

Total assets used as a benchmark as

we assessed that the shareholders will

be primarily interested in the value of

investment property, which forms the

majority of total assets.

Total assets used as a benchmark as

we assessed that the shareholders will

be primarily interested in the value of

investment property, represented by the

investment held by the Parent Company

in its property holding subsidiaries, which

forms the majority of total assets.

Performance materiality

£8,730,000 (2023: £7,880,000)

£4,530,000 (2023: £4,275,000)

Basis for determining performance

materiality

75% of overall materiality

75% of overall materiality

Reporting materiality levels for

transactions where materiality levels

are lower than overall materiality

The income statement was tested to a

lower specific materiality figure of £2.4m

(2023: £2.5m) to reflect that the income

statement values are significantly lower

than those in the Statement of Financial

Position.

The income statement was tested to a

lower specific materiality figure of £2.4m

(2023: £2.5m) to reflect that the income

statement values are significantly lower

than those in the Statement of Financial

Position.

Reporting of misstatements to the

Audit Committee

Misstatements in excess of £50,000 (or

£10,000 for related party transactions)

and misstatements below that threshold

that, in our view, warranted reporting on

qualitative grounds have been reported to

the Audit Committee.

Misstatements in excess of £50,000 (or

£10,000 for related party transactions)

and misstatements below that threshold

that, in our view, warranted reporting on

qualitative grounds have been reported to

the Audit Committee.

#### Our application of materiality

When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and extent of

our audit procedures. When evaluating whether the effects of misstatements, both individually and on the financial statements as a

whole, could reasonably influence the economic decisions of the users we take into account the qualitative nature and the size of

the misstatements. Based on our professional judgement, we determined materiality as follows:

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

99

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### An overview of the scope of our audit

The group consists of 114 entities, all of which are based in the UK.

The group is managed as one component and has therefore been treated as a single component on which full scope audit

procedures have been performed.

#### Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the

preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the group’s and parent

company’s ability to continue to adopt the going concern basis of accounting included:

>

Reviewing management’s going concern assessment paper covering the 12-month period from date of approval of the

financial statements;

>

Checking the mathematical accuracy of the underlying financial model;

>

Assessing the information used in the going concern assessment for consistency with management’s plans and information

obtained through our other audit work;

>

Challenging the major assumptions in management’s forecasts, being the level of rents receivable, expenses, capital

expenditure, dividends and finance costs;

>

Assessing management’s sensitivity analysis, including considering the impact on bank loan covenants;

>

Reviewing the appropriateness of going concern disclosures within the financial statements.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,

individually or collectively, may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern

for a period of at least twelve months from when the financial statements are authorised for issue.

In relation to the entity reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add

or draw attention to in relation to the directors’ statement in the financial statements about whether the directors considered it

appropriate to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of

this report.

#### Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor’s

report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the

financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do

not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives

rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that

there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

100

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

![ ]()

#### Opinions on other matters prescribed by the Companies Act 2006

In our opinion, the part of the directors’ remuneration report to be audited has been properly prepared in accordance with the

Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

>

the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are

prepared is consistent with the financial statements; and

>

the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

#### Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course

of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to

you if, in our opinion:

>

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been

received from branches not visited by us; or

>

the parent company financial statements and the part of the directors’ remuneration report to be audited are not in agreement

with the accounting records and returns; or

>

certain disclosures of directors’ remuneration specified by law are not made; or

>

we have not received all the information and explanations we require for our audit.

#### Corporate governance statement

We have reviewed the directors’ statement in relation to going concern, longer-term viability and that part of the Corporate

Governance Statement relating to the parent company’s compliance with the provisions of the UK Corporate Governance Code

specified for our review by the Listing Rules.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate

Governance Statement is materially consistent with the financial statements and our knowledge obtained during the audit:

>

Directors’ statement with regards the appropriateness of adopting the going concern basis of accounting and any material

uncertainties identified set out on page 67;

>

Directors’ explanation as to their assessment of the group’s prospects, the period this assessment covers and why the period is

appropriate set out on pages 67 to 68;

>

Director’s statement on whether it has a reasonable expectation that the group will be able to continue in operation and meets

its liabilities set out on page 67;

>

Directors’ statement on fair, balanced and understandable set out on page 69;

>

Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks set out on pages 47 to 50;

>

Section of the annual report that describes the review of effectiveness of risk management and internal control systems set out

on page 72; and,

>

Section describing the work of the audit committee set out on pages 79 to 81.

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

101

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 69, the directors are responsible for the

preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as

the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of

accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no

realistic alternative but to do so.

#### Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a

high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial

statements.

#### The extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient

appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination

of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of

non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond

appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial

statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due

to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud

identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the

entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection

of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit engagement

team:

>

obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the

group and parent company operate in and how the group and parent company are complying with the legal and regulatory

framework;

>

inquired of management, and those charged with governance, about their own identification and assessment of the risks of

irregularities, including any known actual, suspected or alleged instances of fraud;

>

discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of

how and where the financial statements may be susceptible to fraud having obtained an understanding of the overall control

environment.

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

102

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

![ ]()

The most significant laws and regulations were determined as follows:

Legislation / Regulation

Additional audit procedures performed by the Group audit engagement team

included:

UK adopted IAS and Companies

Act 2006

Review of the financial statement disclosures and testing to supporting documentation;

Completion of disclosure checklists to identify areas of non-compliance.

REIT legislation

Review of the REIT status assessment prepared by management;

Inspection of advice received from external tax advisors;

Input from a REIT specialist was obtained regarding compliance with REIT legislation.

In addition to the valuation of investment property which is included above as a key audit matter, the areas that we identified as

being susceptible to material misstatement due to fraud were:

Risk

Audit procedures performed by the audit engagement team:

Management override of controls

Testing the appropriateness of journal entries and other adjustments;

Assessing whether the judgements made in making accounting estimates are indicative

of a potential bias; and

Evaluating the business rationale of any significant transactions that are unusual or

outside the normal course of business.

Related party transactions and

balances

Obtaining the list of related parties and checking for omissions through review of related

directorships, board minutes and declarations of interest;

Auditing a sample of related party transactions to ensure they are in line with the

underlying agreements; and

Checking any related party transactions are appropriately disclosed in the financial

statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s

website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

#### Other matters which we are required to address

Following the recommendation of the audit committee, we were appointed by the Board of Directors on 25 April 2017 to

audit the financial statements for the year ending 30 June 2018 and subsequent financial periods.

The period of total uninterrupted consecutive appointments is seven years, covering the years ending 30 June 2018 to

30 June 2024.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company and

|we remain independent of the group and the parent company in conducting our audit.

Our audit opinion is consistent with the additional report to the audit committee in accordance with ISAs (UK).

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE PRS REIT PLC

103

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Use of our report

This report is made solely to the company’s members,

as a body, in accordance with Chapter 3 of Part 16 of

the Companies Act 2006. Our audit work has been

undertaken so that we might state to the company’s

members those matters we are required to state to

them in an auditor’s report and for no other purpose.

To the fullest extent permitted by law, we do not accept

or assume responsibility to anyone other than the

company and the company’s members as a body, for

our audit work, for this report, or for the opinions we

have formed.

In due course, as required by the Financial Conduct

Authority (FCA) Disclosure Guidance and Transparency

Rules, these financial statements will form part of

the Annual Financial Report prepared in Extensible

Hypertext Markup Language (XHTML) format and

filed on the National Storage Mechanism of the UK

FCA. This auditor’s report provides no assurance over

whether the annual financial report has been prepared

in XHTML format.

Graham Ricketts (Senior Statutory Auditor)

For and on behalf of RSM UK Audit LLP, Statutory

Auditor

Chartered Accountants

25 Farringdon Street

London EC4A 4AB

7 October 2024

104

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

![ ]()

![ ]()

### FINANCIAL

### STATEMENTS

![ ]()

FINANCIAL STATEMENTS

#### CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

#### For the year ended 30 June 2024

Note

30 June

2024

£’000

30 June

2023

£’000

Rental income

6

58,231

49,701

Non-recoverable property costs

7

(10,940)

(9,551)

Net rental income

47,291

40,150

Other income

8

194

1,646

Administrative expenses

Directors’ remuneration

9

(213)

(180)

Investment advisory fee

11

(6,051)

(5,788)

Other administrative expenses

12

(2,921)

(2,300)

Total administrative expenses

(9,185)

(8,268)

Gain from fair value adjustment on investment property

18

73,412

25,353

Operating profit

111,712

58,881

Finance income

13

188

49

Finance cost

14

(18,225)

(16,478)

Profit before taxation

93,675

42,452

Taxation

15

–

–

Profit after tax and Total comprehensive income for the year attributable

to the equity holders of the Company

93,675

42,452

Earnings per share attributable to the equity holders of the Company:

IFRS earnings per share (basic and diluted)

16

17.1p

7.7p

All of the Group activities are classed as continuing and there were no comprehensive gains or losses in the period other than those

included in the statement of comprehensive income.

107

The PRS REIT plc Annual Report & Financial Statements 2024

107

107

![ ]()

FINANCIAL STATEMENTS

Note

30 June

2024

£’000

30 June

2023

£’000

ASSETS

Non-current assets

Investment property

18

1,139,823

1,034,732

1,139,823

1,034,732

Current assets

Trade and other receivables

20

6,817

7,066

Cash and cash equivalents

21

18,053

13,198

24,870

20,264

Total assets

1,164,693

1,054,996

LIABILITIES

Non-current liabilities

Accruals and deferred income

22

1,073

2,081

Interest bearing loans and borrowings

24

385,003

248,441

386,076

250,522

Current liabilities

Trade and other payables

22

15,182

17,076

Provisions

23

77

934

Interest bearing loans and borrowings

24

31,933

126,745

47,192

144,755

Total liabilities

433,268

395,276

Net assets

731,425

659,720

EQUITY

Called up share capital

26

5,493

5,493

Share premium account

27

298,974

298,974

Capital reduction reserve

28

113,092

118,584

Retained earnings

313,866

236,669

Total equity attributable to the equity holders of the Company

731,425

659,720

IFRS net asset value per share (basic and diluted)

29

133.2p

120.1p

As at 30 June 2024, there is no difference between IFRS NAV per share and the EPRA NTA per share.

These consolidated group financial statements were approved by the Board of Directors and authorised for issue on 7 October

2024 and signed on its behalf by:

Steve Smith

Chairman

#### CONSOLIDATED STATEMENT OF FINANCIAL POSITION

#### As at 30 June 2024

Company No. 10638461

108

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

FINANCIAL STATEMENTS

![ ]()

FINANCIAL STATEMENTS

Attributable to equity holders of the Company

Attributable to equity holders

of the Company

Share

capital

£’000

Share

premium

account

£’000

Capital

reduction

reserve

£’000

Retained

earnings

£’000

Total

equity

£’000

At 30 June 2022

5,493

298,974

140,554

194,217

639,238

Comprehensive income

Profit for the year

–

–

–

42,452

42,452

Transactions with owners

Dividends paid

–

–

(21,970)

–

(21,970)

At 30 June 2023

5,493

298,974

118,584

236,669

659,720

Comprehensive income

Profit for the year

–

–

–

93,675

93,675

Transactions with owners

Dividends paid

–

–

(5,492)

(16,478)

(21,970)

At 30 June 2024

5,493

298,974

113,092

313,866

731,425

#### CONSOLIDATED STATEMENT OF CHANGES IN EQUITIY

#### For the year ended 30 June 2024

109

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

FINANCIAL STATEMENTS

Note

30 June

2024

£’000

30 June

2023

£’000

Cash flows from operating activities

Profit before tax

93,675

42,452

Finance income

13

(188)

(49)

Finance costs

14

18,225

16,478

Fair value adjustment on investment property

18

(73,412)

(25,353)

Cash generated by operations

38,300

33,528

Increase in trade and other receivables

(8)

(578)

Decrease in trade and other payables

(3,117)

(1,640)

Net cash generated from operating activities

35,175

31,310

Cash flows from investing activities

Purchase of investment property

(9,100)

–

Development expenditure on investment properties\*

(22,084)

(47,458)

Decrease in capital trade and other payables

–

(10,255)

Finance income

188

49

Net cash used in investing activities

(30,996)

(57,664)

Cash flows from financing activities

Bank and other loans advanced

24

151,957

49,801

Bank and other loans repaid

24

(110,229)

(23,304)

Finance costs

(19,082)

(13,657)

Dividends paid

17

(21,970)

(21,970)

Net cash generated from / (used in) financing activities

676

(9,130)

Net increase / (decrease) in cash and cash equivalents

4,855

(35,484)

Cash and cash equivalents at beginning of year

13,198

48,682

Cash and cash equivalents at end of year

21

18,053

13,198

\* Includes capitalised interest of £1.9 million (2023: £0.9 million).

The accompanying notes are an integral part of this cash flow statement.

Total interest paid in the year was £16.6 million (2023: £12.0 million).

#### CONSOLIDATED STATEMENT OF CASH FLOWS

#### For the year ended 30 June 2024

110

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

FINANCIAL STATEMENTS

![ ]()

FINANCIAL STATEMENTS

Note

30 June

2024

£’000

30 June

2023

£’000

ASSETS

Non-current assets

Investment in subsidaries

19

75,425

75,425

Other receivables

20

334,513

346,540

409,938

421,965

Current assets

Other receivables

20

112

263

Cash and cash equivalents

21

13,623

8,044

13,735

8,307

Total assets

423,673

430,272

Current liabilities

Trade and other payables

22

2,090

1,655

Total liabilities

2,090

1,655

Net assets

421,583

428,617

EQUITY

Called up share capital

26

5,493

5,493

Share premium account

27

298,974

298,974

Capital reduction reserve

28

113,092

118,584

Retained earnings

4,024

5,566

Total equity attributable to the equity holders of the Company

421,583

428,617

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented

its own income statement in these financial statements. The profit attributable to the Parent Company for the year ended 30 June

2024 amounted to £14.9 million (2023: profit of £32.9 million).

These financial statements were approved by the Board of Directors on 7 October 2024 and signed on its behalf by:

Steve Smith

Chairman

#### COMPANY STATEMENT OF FINANCIAL POSITION

#### As at 30 June 2024

Company No. 10638461

111

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

FINANCIAL STATEMENTS

Share

capital

£’000

Share

premium

account

£’000

Capital

reduction

reserve

£’000

Retained

earnings

£’000

Total

equity

£’000

At 30 June 2022

5,493

298,974

140,554

(27,293)

417,728

Comprehensive income

Profit for the year

–

–

–

32,859

32,859

Transactions with owners

Dividends paid

–

–

(21,970)

–

(21,970)

At 30 June 2023

5,493

298,974

118,584

5,566

428,617

Comprehensive income

Profit for the year

–

–

–

14,936

14,936

Transactions with owners

Dividends paid

–

–

(5,492)

(16,478)

(21,970)

At 30 June 2024

5,493

298,974

113,092

4,024

421,583

#### COMPANY STATEMENT OF CHANGES IN EQUITY

#### For the year ended 30 June 2024

112

The PRS REIT plc Annual Report & Financial Statements 2024

INDEPENDENT AUDITOR’S REPORT

FINANCIAL STATEMENTS

![ ]()

Note

30 June

2024

£’000

30 June

2023

£’000

Cash flows from operating activities

Profit before tax

14,935

32,859

Dividends received from subsidiary undertakings

(23,700)

(40,850)

Finance income

(153)

(46)

Cash used in operations

(8,918)

(8,037)

Decrease / (Increase) in other receivables

151

(22)

Increase / (Decrease) in trade and other payables

434

(861)

Net cash used in operating activities

(8,333)

(8,920)

Cash flows from investing activities

Decrease in other receivables

35,729

10,242

Finance income

153

46

Net cash generated from investing activities

35,882

10,288

Cash flows from financing activities

Dividends paid

17

(21,970)

(21,970)

Net cash used in financing activities

(21,970)

(21,970)

Net increase / (decrease) in cash and cash equivalents

5,579

(20,602)

Cash and cash equivalents at beginning of year

8,044

28,646

Cash and cash equivalents at end of year

21

13,623

8,044

#### COMPANY STATEMENT OF CASH FLOWS

#### For the year ended 30 June 2024

FINANCIAL STATEMENTS

113

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

1. General information

The PRS REIT plc (the “

PRS REIT

”, the “

Company

” or the “

Group

”) is a public limited company incorporated on 24 February

2017 in England and having its registered office at Floor 3, 1 St. Ann Street, Manchester, M2 7LR with Company Number

10638461. The Company did not commence trading until 31 May 2017 when the IPO was completed. The Company was quoted

on the Specialist Fund Segment of the Main Market of the London Stock Exchange until 2 March 2021 when it migrated to the

Premium Segment of the Main Market of the London Stock Exchange. The nature of the Group’s operations and its principal

activities are set out in the Chairman’s statement.

2. Basis of preparation

The financial statements of the Group and Company have been prepared in accordance with UK-adopted International Accounting

Standards and the applicable legal requirements of the Companies Act 2006 (“

IFRS

”).

The financial statements are prepared on the historical cost basis, except where IFRS requires or permits an alternative treatment.

The principal variations from historical cost relate to investment properties (IAS40) which are measured as fair value through profit

or loss.

The financial statements are presented in Pounds Sterling, which is also the functional currency, and all values are rounded to the

nearest thousand pounds except where otherwise stated.

3. Going concern

The consolidated and Company financial statements have been prepared on a going concern basis. The Directors have reviewed

the current and projected financial position of the Group, making reasonable assumptions about future trading performance with

sensitivity testing undertaken to replicate plausible downside scenarios related to the principal risks and uncertainties associated

with the business. As interest rate exposure has largely been mitigated with 82% of the investment debt in the portfolio at fixed

rates, the Directors paid particular attention to the risk of a deterioration in the forecast rental growth over the review period

which would have a negative impact on both forecast valuations and cashflows. The outcome of this stress testing indicated

that covenants on existing facilities would not be breached. As part of the review, the Group has considered its cash balances,

and its debt maturity profile, including undrawn facilities. The Group had net current liabilities of £22.3 million as at 30 June 2024

(2023: net current liabilities £124.5 million). The decrease in net current liabilities reflects the refinancing of the LBG / RBS debt

facility (refinanced on maturity in July 2024), and the new LGIM long term investment debt facility (£101.9 million). The current

drawn Barclays development loan of £32.6 million is expected to be repaid within the next 12 months as longer term investment

debt is drawn against completed sites reducing net current liabilities further. The Group’s cash balances at 30 June 2024 were

£18.1 million (2023: £13.2 million), of which £4.2 million was restricted but released within 3 months. The Group had debt

borrowing as at 30 June 2024 of £415.3 million (2023: £374.1 million). A portion of the development debt facilities were utilised

subsequent to the year-end to enable the Group to continue to develop assets to completion and enabling the letting of these to

tenants. Following stabilisation on a site, which comprises practical completion and substantial letting, investment debt is drawn

down to replace the development debt facilities utilised.

Capital commitments outstanding as at 30 June 2024 were £6.4 million (2023: £27.3 million). The Group’s current ERV as at

30 June 2024, was £65.1 million from 5,396 homes and has increased to £67.5 million from 5,425 homes as at 30 September

2024. This has increased the Company’s recurring income which at this level is more than sufficient to cover monthly cash costs.

Based on the prevailing run-rate of monthly cash costs and average rent levels, approximately 2,800 homes are required to

generate income to cover monthly cash outlays.

The current market volatility is being monitored by the Board however, the strong income performance and high proportion of fixed

rate debt puts the Group in a good position.

Therefore, the Directors believe the Group and Company are well placed to manage their business risks successfully. After making

enquiries, the Directors have a reasonable expectation that the Group and Company will have adequate resources to continue in

operational existence for the foreseeable future and for a period of at least 12 months from the date of the approval of the Group’s

consolidated financial statements and the Company’s financial statements for the year ended 30 June 2024.

#### NOTES TO THE FINANCIAL STATEMENTS

#### As at 30 June 2024

114

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

4. Summary of significant accounting policies

Basis of consolidation

The consolidated financial statements comprise of the financial statements of The PRS REIT plc and its subsidiary undertakings.

Subsidiaries are all entities over which the Group has control. The results of subsidiaries are included in the consolidated financial

statements from the date that control commences. All intra group transactions are eliminated on consolidation.

Segmental reporting

For the current year and prior year, the Directors regard the Group as having just one reportable segment, Property, and the

business only operates in the United Kingdom. Segmental information is not therefore disclosed in these financial statements.

Business combinations

The Group acquires subsidiaries that own investment properties. At the time of acquisition, the Group considers whether each

acquisition represents the acquisition of a business or the acquisition of an asset. The Group accounts for an acquisition as a

business combination where an integrated set of activities is acquired in addition to the investment properties.

Where such acquisitions are not judged to be the acquisition of a business, they are not treated as business combinations. Rather,

the cost to acquire the corporate entity is allocated between the identifiable assets and liabilities of the entity based upon their

relative fair values at the acquisition date. Accordingly, no goodwill or additional deferred tax arises.

Subsidiaries

Investments in subsidiaries are stated at cost less any provision for permanent diminution in value. A review for impairment is carried

out if events or changes in circumstances indicate that the carrying amount may not be recoverable, in which case an impairment

provision is recognised and charged to the Income Statement. The results of subsidiaries acquired or disposed of during the year

are included from the effective date of acquisition or up to the effective date of disposal. All intra-Group transactions, balances,

income and expenses are eliminated on consolidation.

Investment property

Property that is held for long-term rental yields or for capital appreciation or both is classified as investment property under IAS 40.

Investment property is measured initially at its cost including related transaction costs. After initial recognition, investment property

is carried at fair value. Investment properties under construction are initially recognised at cost including related transaction costs.

Subsequently, the assets are re-measured at fair value at each reporting date where:

>

Fair value (at the date of valuation) = total development cost plus expected final uplift in valuation multiplied by % of site

development completed; where

>

Expected final uplift = Expected investment value on completion less gross development cost

The investment properties are externally valued by Savills. Savills are qualified external valuers who hold a recognised and relevant

professional qualification. Gains or losses arising from changes in the fair value of the Group’s investment properties are included

in profit from operations in the income statement of the period in which they arise. Investment property falls within level 3 of the fair

value hierarchy as defined by IFRS 13. Further details are provided in note 18.

Financial instruments

Financial assets and financial liabilities are recognised in the Statement of Financial Position when the Group becomes a party to the

contractual provisions of the instrument.

Financial liabilities

Financial liabilities and equity instruments issued by the Group are classified in accordance with the substance of the contractual

arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract

that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Equity instruments issued by the

Group are recorded at the proceeds received, net of direct issue costs.

115

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently carried at amortised cost less provision for

impairment. Where the time value of money is material, receivables are carried at amortised cost using the effective interest

method. Impairment provisions are recognised based on the expected credit loss model detailed within IFRS 9. The expected

credit losses on financial assets are estimated on a lifetime basis on the Group’s historical credit loss experience adjusted for

factors that are specific to the debtors, including general and, where material, local economic conditions and an assessment of

both the current and forecast direction of conditions at the reporting date.

We have engaged with tenants who have encountered financial difficulties, and entered into payment plans where appropriate.

Rent and legal insurance policies are in place and we currently consider the risk of bad debts to be immaterial, although the

situation remains under constant review. As at 30 June 2024 the Group’s loss allowance for expected credit losses on trade

receivables was £691,000 (2023: £453,000).

The receivables due to the Company from subsidiaries are non-interest bearing loans, repayable on demand. These are stated at

cost less any allowance for expected credit losses (“

ECL

”). The Company measures the loss allowance for intra-Group receivables

over lifetime ECL, this was immaterial in the current year and prior year.

Cash

Cash and cash equivalents comprise cash in hand, cash at bank, cash held in treasury deposits and restricted cash. Further

details are provided in note 21.

Trade and other payables

Trade and other payables are not interest bearing and are initially recognised at fair value and subsequently measured at their

amortised cost.

Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred and subsequently at amortised cost.

Leases

As a lessor

The Group leases residential property to individual qualifying tenants on assured short-hold tenancies which are no longer than

twelve months. The tenancy agreements do not contain any non-lease elements such as insurance or common area maintenance.

As a lessee

The Group has entered into ground leases on some of its sites. At the commencement date of the lease, the Group recognises

lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed

payments less any lease incentives receivable and variable lease payments that depend on an index or a rate. The variable lease

payments that do not depend on an index or a rate are recognised as an expense in the period in which the event or condition

that triggers the payment occurs. In calculating the present value of lease payments, the Group uses the incremental borrowing

rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement

date, lease payments are allocated between the liability and finance cost with the amount of the lease liability being increased to

reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is

remeasured if there is a modification, change in the lease term or change in the in-substance fixed lease payments.

Right-of-use (“ROU”) assets

A right-of-use asset is recognised at the commencement date of a lease. The ROU asset is measured at cost, which comprises

the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date

net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an

estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are subsequently measured at fair value and classified within investment properties.

116

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Impairment of assets

At each balance sheet date, the Directors review the carrying amounts of the Company’s non-current assets, which aren’t

measured at fair value, to determine whether there is any indication that those assets have suffered an impairment loss. If any such

indication exists, the recoverable amount of the asset in its current condition is estimated in order to determine the extent of the

impairment loss, if any. The recoverable amount is the higher of fair value less cost to sell and value in use.

Provisions

Onerous contracts

– A provision for onerous contracts is measured at the present value of the lower of the expected cost of

terminating the contract and the expected net cost of continuing with the contract, which is determined based on the incremental

costs of fulfilling the obligation under the contract and an allocation of other costs directly related to fulfilling the contract.

Taxation

Taxation on the profit or loss for the period not exempt under UK REIT regulations is comprised of current and deferred tax. Tax is

recognised in the Consolidated Statement of Comprehensive Income except to the extent that it relates to items recognised as a

direct movement in equity, in which case it is recognised as a direct movement in equity. Current tax is the expected tax payable on

any non-REIT taxable income for the period, using tax rates enacted or substantively enacted at the reporting date.

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences

between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the

computation of taxable profit. In principle, deferred tax liabilities are recognised for all taxable temporary differences and deferred

tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary

differences can be recognised.

Deferred tax is calculated at the rates that are substantively enacted at the reporting date. Deferred tax is charged or credited in the

consolidated statement of comprehensive income, except when it relates to items credited or charged directly to equity, in which

case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Group

intends to settle its current tax assets and liabilities on a net basis.

Revenue recognition

Rental income arises from assured shorthold tenancies on investment properties with a period no longer than 12 months and is

accounted for on an accruals basis and is recognised over the contractual period which does not exceed 12 months.

Expenses

All expenses are recognised in the Consolidated Statement of Comprehensive Income on an accruals basis.

Finance income

Finance income is recognised as it accrues on cash balances and treasury deposits held by the Group.

Finance costs

Interest is accrued using the effective interest rate method on bank loans held by the Group.

Capitalised interest

During the development phase where funds from a development loan facility are drawn down to fund an asset, the interest

payable is capitalised as a cost of development of that asset. The amount capitalised in the year to 30 June 2024 was £1.9 million

(2023: £0.9 million). The weighted capitalisation rate for the year to 30 June 2024 was 8.5% (2023: 5.8%), and is determined by

the margin rate plus compounded SONIA rate, per the Barclays development debt facility.

Costs of borrowing

Borrowing costs, including legal and professional fees, are recognised in the income statement over the period of the borrowings

using the effective interest method.

117

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Dividends

Dividends on equity shares are recognised when they become legally payable.

Share issue costs

The costs of issuing equity instruments are accounted for as a deduction from equity.

Significant accounting judgements, estimates and assumptions

The preparation of the Group’s financial statements requires the Directors to make judgements, estimates and assumptions that

affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the reporting

date. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to

the carrying amount of the asset or liability affected in future periods.

Estimates

In the process of applying the Group’s accounting policies, the Directors have made the following estimates, which have the most

significant effect on the amounts recognised in the consolidated financial statements:

(i) Fair value of investment property

The fair value of any property, including investment property under construction, is determined by an independent property

valuation expert to be the estimated amount for which a property should exchange on the date of the valuation in an arm’s

length transaction. The valuation experts use recognised valuation techniques applying principles of both IAS40 and IFRS13.

The Group values its investment properties using the investment approach to valuation. Principal assumptions and

management’s underlying estimations that are used in the fair value assessment of completed assets relate to estimated rental

value, net investment yield and gross to net deductions. Principal assumptions and management’s underlying estimations that

are used in the fair value assessment of assets under construction are investment value on completion and gross development

costs, taking into account construction costs spent and forecast costs to completion. There are inter-relationships between the

valuation inputs and they are primarily determined by market conditions. The effect of an increase in more than one input could

be to magnify the impact on the valuation. However, the impact on the valuation could be offset by the inter-relationship of two

inputs moving in opposite directions. Other Special Assumptions applied in addition to the key unobservable inputs identified

above, and used since inception include: all individual site valuations have been treated assuming part of a larger portfolio (in

excess of £50 million); and an indirect purchase of a special purpose vehicle holding title to the asset, so stamp duty is assessed

on a share purchase basis rather than as property. Further details on the valuation of the investment properties, including

sensitivities, are disclosed in note 18.

Judgements

In the process of applying the Group’s accounting policies, the Directors have made the following judgements, which have the most

significant effect on the amounts recognised in the consolidated financial statements:

(i) Acquisition of subsidiaries – as a group of assets and liabilities

During the period, the Group acquired a property owning special purpose vehicle. The Directors considered whether this

acquisition met the definition of the acquisition of a business or the acquisition of a group of assets and liabilities. Applying the

Concentration test, it was concluded that the acquisition did not meet the criteria for the acquisition of a business as outlined

in IFRS 3 as substantially all of the fair value of the gross asset acquired was concentrated in a single identifiable asset. The

Directors have reviewed the fair value of the assets and liabilities as at the date of the acquisition which were as follows:

|  |  |
| --- | --- |
|  | Sigma PRS Investments  (Hexthorpe Phase 3) Limited  £'000 |
| Investment properties acquired | 9,100 |
| Other receivables | 55 |
| Other payables | (27) |
| Total consideration paid | 9,128 |

>

Investment property is measured at fair value as at the date of the acquisition of the subsidiary by an independent valuation expert.

>

Other receivables are taken as being the value recorded in the accounts of the Company acquired, being the best estimate of

the amounts actually recoverable.

>

Other payable balances are measured at the amounts actually payable.

118

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Non-GAAP financial information

The Directors have identified certain measures that they believe will assist the understanding of the performance of the business.

The measures are not defined under IFRS and they may not be comparable with other companies’ adjusted measures. The non-

GAAP measures are not intended to be a substitute for, or superior to, any IFRS measures of performance but they have been

included as the Directors consider them to be important comparable and key measures used within the business for assessing

performance. The key non-GAAP measures identified by the Group are set out on pages 141 to 143.

Adoption of new and revised standards

Other than as disclosed below, the accounting policies applied are the same as those applied in the financial statements for the year

ended 30 June 2023.

A number of new standards and amendments to standards and interpretations have been issued for the current accounting year.

The Group has adopted the following new standards and amendments for the first time for the year ended 30 June 2024, none of

which have had a material impact on the Group.

>

IFRS 17 ‘Insurance Contracts’;

>

amendments to IAS 8 impacting the definition of accounting estimates;

>

Pillar Two model rules and associated IAS 12 amendments;

>

amendments to IAS 12 impacting deferred tax related to assets and liabilities arising from a single transaction; and

>

amendments to IAS 1 and IFRS Practice Statement 2 impacting the disclosure of accounting policies.

Standards and interpretations in issue but not yet effective

The following standards and interpretations which have been issued but are not yet effective include:

>

IAS 1 ‘Presentation of Financial Statements’ on the classification of liabilities and non-current liabilities with covenants;

>

IFRS 16 ‘Leases’ on sale and leaseback arrangements;

>

limited scope amendments to both IFRS 10 ‘Consolidated Financial Statements’ and IAS 28 ‘Investments in Associates and

Joint Ventures’ in respect of sale or contribution of assets between an investor and its associates or joint ventures; and

>

IFRS 18 ‘Presentation and Disclosure in Financial Statements’.

With the exception of IFRS 18, these amendments to standards that are not yet effective are not expected to have a material impact

on the Group’s results. These have not yet been adopted by the Group.

5. Financial risk management

The Group’s business activities are set out in the Strategic Report on pages 9 to 12. These activities expose the Group and

Company to a number of financial risks. The following describes the Group’s and Company’s objectives, policies and processes for

managing these risks and the methods used to measure them. The Board of Directors oversees the management of these risks.

The Board of Directors reviews and agrees policies for managing each of these risks that are summarised below. The Group only

operates in the UK and transacts in sterling. It is therefore not directly exposed to any foreign currency exchange risk.

Capital risk management

The capital of the Group is managed in accordance with its investment policy. The Group’s and Company’s objectives for

managing capital are to safeguard the Group’s and Company’s ability to continue as a going concern in order to provide returns for

shareholders and benefits for other stakeholders and to maintain an efficient capital structure to manage the cost of capital. The

capital structure of the Group and Company consists of equity and debt. The Group and Company meet their objectives by aiming

to achieve a steady growth by mitigating risk, which will generate regular and increasing returns to the shareholders. The Group and

Company also seeks to minimise the cost of capital and optimise its capital structure. At 30 June 2024 the Group had short term

debt of £32.6 million (2023: £126.7 million) and cash at bank of £18.1 million (2023: £13.2 million). At 30 June 2024 the Company

had no short term debt (2023: £nil) and cash at bank of £13.6 million (2023: £8.0 million). There were no changes in the Group’s

and Company’s approach to capital management during the year.

119

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

The Group’s capital is represented by the Ordinary Shares, share premium, capital reduction reserve and retained earnings reserve.

The Group is not subject to any externally-imposed capital requirements except for the requirement as a REIT to distribute at least

90% of its tax-exempt rental business profits.

Financial instruments

The Group's financial assets and liabilities are those that arise directly from its operations: trade and other receivables, trade and

other payables and cash and cash equivalents. The Group's other financial liabilities are loans and borrowings, the main purpose of

which is to finance the acquisition and development of the Group's investment property portfolio.

|  |  |  |
| --- | --- | --- |
|  | Amortised cost | |
| Group | 2024  £’000 | 2023  £’000 |
| Financial assets |  |  |
| Trade and other receivables | 2,150 | 1,899 |
| Cash and other cash equivalents | 18,053 | 13,198 |
| Total financial assets | 20,203 | 15,097 |
| Financial liabilities |  |  |
| Trade and other payables | 16,332 | 20,091 |
| Interest bearing loans and borrowings | 416,935 | 375,185 |
| Total financial liabilities | 433,267 | 395,276 |

The Company's principal financial assets and liabilities are those that arise directly from its activities as a holding company: trade

and other receivables, trade and other payables and cash and cash equivalents.

|  |  |  |
| --- | --- | --- |
|  | Amortised cost | |
| Company | 2024  £’000 | 2023  £’000 |
| Financial assets |  |  |
| Trade and other receivables | 334,513 | 346,803 |
| Cash and other cash equivalents | 13,623 | 8,044 |
| Total financial assets | 348,136 | 354,847 |
| Financial liabilities |  |  |
| Trade and other payables | 2,090 | 1,649 |
| Total financial liabilities | 2,090 | 1,649 |

Market risk

Risk relating to investment property

Investment in property is subject to varying degrees of risk. Some factors that affect the value of the investment in property include:

>

changes in the general economic climate;

>

competition for available properties; and

>

government regulations, including planning, environmental and tax laws.

The Company holds no investment property directly (2023: nil).

120

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Interest rate risk

The Group has mitigated interest rate risk on its investment and development loans due to the majority of long-term loan facilities

being fixed rate and therefore not subject to variation. Derivatives may be used when considered appropriate to mitigate interest

rate risk. Based on the debt profile at the year-end, a 1% change in variable interest rates would result in an income statement

adjustment of £0.7 million (2023: £1.3 million).

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Lender | Balance as at  30 June 2024 | Loan  period | Interest rate  (all in) | Loan  Type | Maturity |
| Scottish Widows | £100.0 million | 15 years | 3.14% | Fixed | June 2033 |
| Scottish Widows | £150.0 million | 25 years | 2.76% | Fixed | June 2044 |
| Legal and General Investment Management | £101.9 million | 15 years | 6.04% | Fixed | July 2038 |
| RBS | £34.3 million | 2 years | 6.95% | Variable | July 2025 |
| Barclays Bank PLC | £32.6 million | 3 years | 8.55% | Variable | September 2025 |

From time to time, certain of the Group’s cash resources are placed on short-term fixed deposits or on short-term notice accounts

to take advantage of preferential rates, otherwise cash resources are held in current, floating rate accounts.

The Company had no external loans as at 30 June 2024 (2023: nil).

Credit risk

Credit risk is that a counterparty will not meet its obligations under a financial instrument or customer contract leading to a financial

loss. The Group is exposed to credit risk both from its property activities and financing activities.

Credit risk relating to property activities

The Group receives property rental income from its investments in PRS assets. Risk is mitigated as PRS assets consist of

residential family housing with multiple tenants in multiple locations. Rental income is paid monthly in advance. Gross rental income

outstanding and due to the Group as at 30 June 2024 amounted to £1.7 million (2023: £1.0 million).

As at 30 June 2024 the Group’s loss allowance for expected credit losses on these trade receivables was £691,000 (2023:

£453,000). The Group’s loss allowance is assessed based on the ageing of individual debts, as well as current occupancy of each

individual property. Amounts are only written off when there is no expectation of recovery. As at 30 June 2024, net trade receivables

were 1.6% (2023: 1.0%), and total arrears over 30 days were 1.4% (2023: 1.2%) of the estimated rental value (“

ERV

”) of the

portfolio.

Credit risk arising related to financial instruments including cash deposits

Risk arises as a result of the cash deposits with banks and financial institutions. The Board of Directors believe the credit risk on

short-term deposits and current account balances is limited as they are held with banks with high credit ratings. As at 30 June

2024, short-term deposits and current account balances were held with the following banks:

Royal Bank of Scotland plc

Barclays Bank PLC

Lloyds Banking Group plc

Company credit risk relating to amounts due from Group undertakings

All balances are considered to be recoverable and are not past due. The total expected credit loss (“

ECL

”) provision relating to loans

and receivables for the Company is £nil (2023: £nil).

121

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Liquidity risk

The Group and Company seeks to manage liquidity risk to ensure sufficient liquidity is available to meet the requirements of

the business and to invest cash assets safely and profitably. The Board reviews regularly available cash to ensure that there are

sufficient resources for capital expenditure and working capital requirements.

As at 30 June 2024, the Group had net current liabilities of £22.2 million (2023: net current liabilities of £111.4 million). The table

below summarises the undiscounted maturities of the Group’s non-derivative financial liabilities as at 30 June 2024 and 30 June

2023:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Group | On  demand  £’000 | < 3  months  £’000 | 3 to 12  months  £’000 | 1 to 5  years  £’000 | > 5  years  £’000 | Total  £’000 |
| 2024 |  |  |  |  |  |  |
| Trade and other payables | – | 2,001 | 13,258 | 1,073 | – | 16,332 |
| Loans and borrowings | – | 30,375 | 14,716 | 64,145 | 489,487 | 598,723 |
|  | – | 32,376 | 27,974 | 65,218 | 489,487 | 615,055 |
| 2023 |  |  |  |  |  |  |
| Trade and other payables | – | 4,003 | 14,007 | 2,081 | – | 20,091 |
| Loans and borrowings | – | 123,823 | 11,521 | 30,227 | 332,969 | 498,540 |
|  | – | 127,826 | 25,528 | 32,308 | 332,969 | 518,631 |

For the majority of borrowings, the fair values are not materially different from their carrying amounts, since the interest payable

on those borrowings is either close to current market rates or the borrowings are of a short-term nature. Material differences are

identified only for the following borrowings:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024  Carrying  amount  £’000 | 2024  Fair  value  £’000 | 2023  Carrying  amount  £’000 | 2023  Fair  value  £’000 |
| Bank loans (long-term, fixed interest) | 352,000 | 282,477 | 250,000 | 166,511 |

The fair values of non-current borrowings are based on discounted cash flows using a current borrowing rate.

As at 30 June 2024, the Company had net current assets of £11.6 million (2023: £6.7 million). The table below summarises the

maturities of the Company’s non-derivative financial liabilities as at 30 June 2024 and 30 June 2023:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Company | On  demand  £’000 | < 3  months  £’000 | 3 to 12  months  £’000 | 1 to 5  years  £’000 | > 5  years  £’000 | Total  £’000 |
| 2024 |  |  |  |  |  |  |
| Trade and other payables | – | 2,090 | – | – | – | 2,090 |
|  | – | 2,090 | – | – | – | 2,090 |
| 2023 |  |  |  |  |  |  |
| Trade and other payables | – | 1,655 | – | – | – | 1,655 |
|  | – | 1,655 | – | – | – | 1,655 |

122

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

6. Rental income

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Gross rental income from investment property | 58,231 | 49,701 |

The Group’s investment property consists of residential housing for the private rented sector and therefore has multiple tenants

across multiple sites. As a result, it does not have any individually significant customers.

7. Non-recoverable property costs

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Property expenses and irrecoverable costs | 10,940 | 9,551 |

Non-recoverable property costs represent direct operating expenses in relation to rental income arising on investment properties.

The impairment charge to the income statement in relation to trade receivables was £313,000 (2023: £161,000).

8. Other income

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Other income | 194 | 1,646 |

Other income represents amounts payable by partners in respect of later than expected delivery of assets where the delay is

attributable to the partner.

9. Directors’ remuneration

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Directors’ emoluments | 213 | 180 |

The Directors are remunerated for their services at such rate as the Board shall from time to time determine. Further details of the

Directors’ remuneration are disclosed on pages 91 to 94.

10. Particulars of employees

The Group had no employees during the year or prior year other than the Directors.

11. Asset management fees

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Asset management fee | 6,051 | 5,788 |

Sigma PRS Management Ltd is appointed as the Investment Adviser of the Company.

The Asset Management Fee (the “

Asset Management Fee

”) payable to the Investment Adviser is payable monthly in arrears, and

the rates used to calculate the Asset Management Fee are as follows:

(i) 1.00% per annum of the Adjusted NAV\* up to, and including, £250 million;

(ii) 0.90% per annum of the Adjusted NAV in excess of £250 million and up to, and including, £500 million;

(iii) 0.75% per annum of the Adjusted NAV in excess of £500 million and up to, and including, £1 billion;

(iv) 0.50% per annum of the Adjusted NAV in excess of £1 billion and up to, and including, £2 billion; and

(v) 0.40% per annum of the Adjusted NAV in excess of £2 billion.

123

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

The asset management fee payable to the Investment Adviser (the “

Asset Management Fee

”) was revised with effect from 1 July

2024 such that the Company will pay a reduced fee for Adjusted Net Asset Values\* (“

Adjusted NAV

”) as follows:

(i)

0.90 per cent. (previously 1.00%) per annum of the Adjusted Net Asset Value up to, and including, £250 million;

(ii)

0.85 per cent. (previously 0.90%) per annum of the Adjusted Net Asset Value in excess of £250 million and up to, and

including, £500 million;

(iii)

0.70 per cent. (previously 0.75%) per annum of the Adjusted Net Asset Value in excess of £500 million and up to, and

including, £1 billion;

(iv) 0.40 per cent. (previously 0.50%) per annum of the Adjusted Net Asset Value in excess of £1 billion and up to, and

including, £2 billion; and

(v)

0.30 per cent. (previously 0.40%) per annum of the Adjusted Net Asset Value in excess of £2 billion.

The appointment of the Investment Adviser shall continue in force unless and until terminated by either party giving to the other not

less than 12 months’ written notice, such notice not to expire earlier than 30 June 2029.

\*

Adjusted Net Asset Value: the Net Asset Value, less an amount equal to the Development Cost incurred in relation to the PRS Development Sites under construction

at the relevant time by the Company and its subsidiaries, calculated in accordance with the Investment Advisory Agreement.

12. Administrative expenses

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Legal and professional fees\* | 553 | 352 |
| Administration and secretarial fees | 162 | 175 |
| Audit, accounting, and tax fees | 467 | 361 |
| Valuation fees | 337 | 333 |
| Depositary fees | 45 | 43 |
| Financial adviser and broker fees | 204 | 201 |
| Insurance | 53 | 59 |
| Public relations | 246 | 102 |
| Regulatory fees | 212 | 165 |
| Subscriptions and donations | 234 | 114 |
| Disallowed VAT | 408 | 395 |
|  | 2,921 | 2,300 |

\*

Includes a one-off incentive payment of £0.4 million (net) to the lettings management agent in respect of substantial rental growth (2023: £nil).

This incentive has been removed moving forward.

Services provided by the Group’s Auditor and its associates

The Group has obtained the following services from its Auditor and its associates:

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Audit of the Group financial statements | 150 | 140 |
| Audit of the subsidiary financial statements | 170 | 148 |
| Agreed upon procedures on the half year report | 25 | 23 |
|  | 345 | 311 |

124

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

13. Finance income

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Interest on short term deposits | 188 | 49 |

14. Finance cost

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Amortisation of debt legal costs and arrangement fees | 2,817 | 4,315 |
| Interest on bank loans | 15,408 | 12,163 |
|  | 18,225 | 16,478 |

15. Taxation

As a UK REIT, the Group is exempt from corporation tax on the profits and gains from its property investment business, provided it

meets certain conditions as set out in the UK REIT regulations. For the current year and prior year, the Group did not have any non-

qualifying profits and accordingly there is no tax charge in the period. If there were any non-qualifying profits and gains, these would

be subject to corporation tax.

It is assumed that the Group will continue to be a UK REIT for the foreseeable future, such that deferred tax has not been

recognised on temporary differences relating to the property rental business. No deferred tax asset has been recognised in respect

of the unutilised residual current period losses from non-qualifying activities as it is not anticipated that sufficient residual profits will

be generated from these in the future.

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Current and deferred tax |  |  |
| Corporation tax charge/(credit) for the period | – | – |
| Total current income tax charge/(credit) in the income statement | – | – |

The tax charge for the period is less than the standard rate of corporation tax in the UK of 25% (2023: 20.5%). The differences are

explained below.

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Profit before tax | 93,675 | 42,452 |
| Tax at UK corporation tax standard rate of 25% / 20.5% | 23,419 | 8,703 |
| Change in value of exempt investment properties | (18,353) | (5,189) |
| Exempt REIT income | (5,507) | (3,723) |
| Amounts not deductible for tax purposes | 110 | 16 |
| Unutilised residual current period tax losses not recognised in deferred tax | 862 | 418 |
| Capital allowances claimed against exempt REIT income | (49) | (40) |
| Capitalised interest claimed against exempt REIT income | (482) | (185) |
|  | – | – |

From 1 April 2017 to 31 March 2023, the standard rate of corporation tax in the UK was 19%, from 1 April 2023 the standard rate

of corporation tax in the UK was 25%.

REIT exempt income includes property rental income that is exempt from UK Corporation Tax in accordance with Part 12 of

CTA 2010.

125

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

16. Earnings per share

Earnings per share (“

EPS

”) amounts are calculated by dividing profit for the period attributable to ordinary equity holders of the

Company by the weighted average number of Ordinary Shares in issue during the period. As there are no dilutive instruments,

basic and diluted earnings per share are the same for both the current and prior periods.

The calculation of basic and diluted earnings per share is based on the following:

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Earnings per IFRS income statement | 93,675 | 42,452 |
| Adjustments to calculate EPRA Earnings: |  |  |
| Changes in value of investment properties (Note 18) | (73,412) | (25,353) |
| EPRA Earnings | 20,263 | 17,099 |
| Weighted average number of ordinary shares (Note 26) | 549,251,458 | 549,251,458 |
| IFRS EPS (pence) | 17.1 | 7.7 |
| EPRA EPS (pence) | 3.7 | 3.1 |

Further details of the EPRA performance measure are given on page 13.

17. Dividends

The following dividends were paid during the current year and prior year:

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Dividends on ordinary shares declared and paid: |  |  |
| Dividend of 1.0p for the 3 months to 30 June 2022 | – | 5,493 |
| Dividend of 1.0p for the 3 months to 30 September 2022 | – | 5,493 |
| Dividend of 1.0p for the 3 months to 31 December 2022 | – | 5,492 |
| Dividend of 1.0p for the 3 months to 31 March 2023 | – | 5,492 |
| Dividend of 1.0p for the 3 months to 30 June 2023 | 5,492 | – |
| Dividend of 1.0p for the 3 months to 30 September 2023 | 5,493 | – |
| Dividend of 1.0p for the 3 months to 31 December 2023 | 5,493 | – |
| Dividend of 1.0p for the 3 months to 31 March 2024 | 5,492 | – |
|  | 21,970 | 21,970 |
| Proposed dividends on ordinary shares: |  |  |
| 3 months to 30 June 2023: 1.0p per share | – | 5,493 |
| 3 months to 30 June 2024: 1.0p per share | 5,493 | – |
|  | 5,493 | 5,493 |

126

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

18. Investment property

The freehold/heritable, leasehold and part freehold part leasehold interests in the properties held within the PRS REIT were

independently valued as at 30 June 2024 by Savills (UK) Limited, acting in the capacity of External Valuers as defined in the RICS

Red Book (but not for the avoidance of doubt as an External Valuer of the PRS REIT as defined by the Alternative Investment

Fund Managers Regulations 2013). The valuations accord with the requirements of IFRS 13 and the Royal Institution of Chartered

Surveyors’ (“

RICS

”) Valuation – Global Standards, incorporating the IVSC International Valuation Standards effective from

31 January 2022, together, where applicable, with the UK National Supplement effective 14 January 2019, (together the

“

RICS Red Book

”). The valuations were arrived at predominantly by reference to market evidence for comparable property.

Savills (UK) Limited are an accredited External Valuer with recognised and relevant professional qualifications and recent experience

of the location and category of the investment property being valued.

The valuations are the ultimate responsibility of the Directors. Accordingly, the critical assumptions used in establishing the

independent valuation are reviewed by the Board.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Completed  Assets  £’000 | Assets under  Construction  £’000 | Total  £’000 |
| At 30 June 2022 | 840,355 | 121,560 | 961,915 |
| Property additions - subsequent expenditure | – | 47,464 | 47,464 |
| Change in fair value | 26,963 | (1,600) | 25,353 |
| Transfers to completed assets | 80,419 | (80,419) | – |
| At 30 June 2023 | 947,727 | 87,005 | 1,034,732 |
| Properties acquired on acquisition of subsidiaries | 9,100 | – | 9,100 |
| Property additions - subsequent expenditure | – | 22,083 | 22,083 |
| Right of use asset movement during the year | 496 | – | 496 |
| Change in fair value | 68,095 | 5,317 | 73,412 |
| Transfers to completed assets | 58,660 | (58,660) | – |
| At 30 June 2024 | 1,084,078 | 55,745 | 1,139,823 |

The historic cost of completed assets and assets under construction as at 30 June 2024 was £863.8 million (2023: £831.8 million).

The carrying amount of investment property pledged as security as at 30 June 2024 was £1.1 billion (2023: £952.5 million).

The Group has recognised a right-of-use (“

ROU

”) asset within investment property in relation to ground rents payable on certain

investment property sites. The net book value of the ROU asset was £1.5 million as at 30 June 2024 (2023: £1.0 million).

The PRS REIT acquired a site at Coppenhall Place, Crewe, with planning consent during the year ended 30 June 2019. At the

same time, the Company also entered into a fixed price design and build contract with one of its principal house building partners

to complete 131 units. This represented approximately 50% of the entire Coppenhall Place site with the balance being developed

by the house builder as market for sale units. The design and build contract contained standard clauses making the house builder

responsible for delivering the site and doing so in compliance with the requirements of the original planning consent.

Shortly after physical completion and letting of more than 95% of the units on the site acquired by the PRS REIT, a dispute arose

between the respective Council and the house builder regarding compliance with the original planning consent. After consultation

between these two parties, the house builder submitted a further planning application with a view to resolving the areas of dispute.

The submission was recommended to the Elected Council Members (“Members”) by the Council Executive but a decision was

deferred at the hearing in order that the Members could obtain additional information on viability, a peer review to clarify on-site

ventilation and clarification on queries regarding potential soil contamination in certain areas of the whole site. As at the date

of approval of these financial statements the house building partner continues to work with the Council Executive to address

outstanding matters before reverting to the Members for approval. The Investment Adviser is closely monitoring progress. The

Board of the PRS REIT is of the view that remaining areas of work will be completed and the planning issues ultimately finalised to

the satisfaction of all parties, including the private owners of the market for sale units. The house builder continues to have dialogue

with the Council Executive and is currently hopeful of going back to the Members for approval in November 2024.

127

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

The financial statements include an investment value for the Coppenhall Place asset of £25.4 million as at 30 June 2024 on the

assumption that the planning matters are resolved. The value of the site represents approximately 2.2% of the balance sheet

investment value of assets as at the year-end date. Given the contractual protections, the risk of any potential impact to the Group

is considered highly unlikely, and given the value of the site relative to the overall balance sheet, the risk of any potential impact to

the Group is considered to be immaterial.

Fair Values

IFRS 13 sets out a three-tier hierarchy for assets and liabilities valued at fair value. These are as follows:

Level 1

quoted prices (unadjusted) in active markets for identical assets and liabilities;

Level 2

inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly

or indirectly; and

Level 3

unobservable inputs for the asset or liability.

Investment property falls within Level 3.

The investment valuations provided by the external valuation expert are based on RICS Professional Valuation Standards but

include a number of unobservable inputs and other valuation assumptions. The significant unobservable inputs and the range of

values used are:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Type | Range  2024 | Average  2024 | Range  2023 | Average  2023 |
| ERV per unit | £11k - £23k | £13k | £10k - £22k | £12k |
| Investment yield | 4.25% to 5.25% | 4.59% | 4.10% to 5.00% | 4.47% |
| Gross to net assumption | 22.5% to 25.0% | 22.9% | 22.5% to 25.0% | 22.9% |

The following descriptions and definitions relate to key unobservable inputs made in determining fair values:

>

ERV (Estimated Rental Value) per unit: the estimated annual market rental value that could be earned on a unit basis annually;

>

Investment yield: the net income earned as a percentage of the investment value; and

>

Gross to net assumption: the non-recoverable property costs expected to be incurred on a rental property as a percentage of

rental income.

Development assets are valued based on total development cost plus expected final uplift in valuation multiplied by % of site

development completed. The range of % completions as at 30 June 2024, was from 29% to 97% (2023: 29% to 99%). The final

investment value uses the assumptions stated above. An increase of 2% in the gross development cost would reduce the fair

valuation of these assets by c.£1.1 million.

Other Special Assumptions applied in addition to the key unobservable inputs identified above, and used since inception include:

>

All individual site valuations have been treated assuming part of a larger portfolio (in excess of £50 million); and

>

An indirect purchase of a special purpose vehicle holding title to the asset, so stamp duty is assessed on a share purchase

basis rather than as property.

128

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

The impact of changes to the significant unobservable inputs for completed and development assets are:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024  Impact on  statement of  comprehensive  income  £’000 | 2024  Impact on  statement  of financial  position  £’000 | 2023  Impact on  statement of  comprehensive  income  £’000 | 2023  Impact on  statement of  financial  position  £’000 |
| Improvement in ERV by 5% | 57,821 | 57,821 | 52,650 | 52,650 |
| Worsening in ERV by 5% | (56,595) | (56,595) | (51,303) | (51,303) |
| Improvement in yield by 0.125% | 32,232 | 32,232 | 30,078 | 30,078 |
| Worsening in yield by 0.125% | (30,560) | (30,560) | (28,407) | (28,407) |
| Improvement in gross to net by 1% | 15,486 | 15,486 | 14,192 | 14,192 |
| Worsening in gross to net by 1% | (14,153) | (14,153) | (12,738) | (12,738) |

The rates of sensitivity reflected in the above table have been selected as being reflective of movements experienced in ERV, yields

and gross to net expenses.

19. Investment in subsidiaries

Company

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Cost at the start of the year | 75,425 | 75,425 |
| Cost at the end of the year | 75,425 | 75,425 |

The Group comprises a number of companies, all subsidiaries included within these financial statements are noted below:

Directly held:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal Activity | Country of  Incorporation | %  ownership |
| The PRS REIT Holding Company Limited | 10695914 | Investment Holding  Company | England | 100% |

Indirectly held:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal  Activity | Country of  Incorporation | %  ownership |
| \*The PRS REIT Development Company Limited | 10721759 | Property Investment | England | 100% |
| The PRS REIT Development Company II Limited | 12298358 | Property Investment | England | 100% |
| The PRS REIT Property Investments Limited | 12309160 | Property Investment | England | 100% |
| \*The PRS REIT Investments LLP | OC418251 | Property Investment | England | 100% |
| The PRS REIT Investments II LLP | OC429585 | Property Investment | England | 100% |
| \*The PRS REIT Memberco Limited | 10854481 | Property Investment | England | 100% |
| The PRS REIT Memberco II Limited | 12298381 | Investment Holding  Company | England | 100% |

129

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal  Activity | Country of  Incorporation | %  ownership |
| The PRS REIT (LBG) Borrower Limited | 11392913 | Property Investment | England | 100% |
| The PRS REIT (LBG) Holding Company Limited | 11385652 | Investment Holding  Company | England | 100% |
| The PRS REIT (LBG) Investments LLP | OC422964 | Property Investment | England | 100% |
| The PRS REIT (LBG) Memberco Limited | 11409586 | Investment Holding  Company | England | 100% |
| \*The PRS REIT (SW) Borrower Limited | 11393311 | Property Investment | England | 100% |
| The PRS REIT (SW) Holding Company Limited | 11385650 | Investment Holding  Company | England | 100% |
| \*The PRS REIT (SW) Investments LLP | OC422966 | Property Investment | England | 100% |
| \*The PRS REIT (SW) Memberco Limited | 11409522 | Investment Holding  Company | England | 100% |
| The PRS REIT (SW II) Holding Company Limited | 12046818 | Investment Holding  Company | England | 100% |
| \*The PRS REIT (SW II) Borrower Limited | 12049318 | Property Investment | England | 100% |
| \*The PRS REIT (SW II) Investments LLP | OC427782 | Property Investment | England | 100% |
| \*The PRS REIT (SW II) Memberco Limited | 12052213 | Investment Holding  Company | England | 100% |
| The PRS REIT (Bluebird) Memberco Limited | 12616572 | Investment Holding  Company | England | 100% |
| The PRS REIT (Bluebird) Holding Company Limited | 12598004 | Investment Holding  Company | England | 100% |
| The PRS REIT (Bluebird) Borrower Limited | 12599502 | Property Investment | England | 100% |
| The PRS REIT (Bluebird) Investments LLP | OC432893 | Property Investment | England | 100% |
| \*The PRS REIT (LGIM) Memberco Limited | 14903396 | Investment Holding  Company | England | 100% |
| The PRS REIT (LGIM) Holding Company Limited | 14903127 | Investment Holding  Company | England | 100% |
| \*The PRS REIT (LGIM) Borrower Limited | 14903337 | Property Investment | England | 100% |
| \*The PRS REIT (LGIM) Investments LLP | OC447554 | Property Investment | England | 100% |
| \*Sigma PRS Investments I Limited | SC522680 | Property Investment | Scotland | 100% |
| \*Sigma PRS Investments II Limited | 10128422 | Property Investment | England | 100% |
| \*Sigma PRS Investments VI Limited | 10467369 | Property Investment | England | 100% |
| \*Sigma PRS Investments IV Limited | 10383849 | Property Investment | England | 100% |
| \*Sigma PRS Investments VIII Limited | 10571586 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Brackenhoe) Limited | 12026470 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Bury St Edmunds) Limited | 11721278 | Property Investment | England | 100% |
| Sigma PRS Investments (Dawley Road II) Limited | 12064750 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Our Lady’s) Limited | 10684675 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Owens Farm) Limited | 11207716 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Houghton Regis) Limited | 11673725 | Property Investment | England | 100% |

130

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal  Activity | Country of  Incorporation | %  ownership |
| \*Sigma PRS Investments (Houghton Regis II) Limited | 11676096 | Property Investment | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8II)  Limited | 11892855 | Property Investment | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8A II)  Limited | 12169553 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Lea Hall) Limited | 11726223 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Newhall) Limited | 11521411 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Bury St Edmunds Parcel D)  Limited | 11934752 | Property Investment | England | 100% |
| The PRS REIT (Drakelow Park) Limited | 13572147 | Property Investment | England | 100% |
| The PRS REIT (Drakelow Park Phase 2) Limited | 13985378 | Property Investment | England | 100% |
| \*Sigma PRS Northern (Bertha Park) Limited | 12323666 | Property Investment | England | 100% |
| \*Sigma PRS Investments (Plough Hill Road) Limited | 11362082 | Property Investment | England | 100% |
| Sigma PRS Investments (Fishmoor Parcel 1) Limited | 13522429 | Property Investment | England | 100% |
| Sigma PRS Investments (Fishmoor Parcel 2) Limited | 13522386 | Property Investment | England | 100% |
| \*\*Sigma PRS Investments (Hexthorpe Phase 3)  Limited | 13490582 | Property Investment | England | 100% |
| \*\*Sigma PRS Investments (Hexthorpe Phase 3 II)  Limited | 13496367 | Property Investment | England | 100% |
| The PRS REIT (Accrington) Limited | 12936087 | Property Investment | England | 100% |
| \*The PRS REIT (Airfields) Limited | 12225418 | Property Investment | England | 100% |
| \*The PRS REIT (Beehive) Limited | 12299354 | Property Investment | England | 100% |
| \*The PRS REIT (Bilston Urban Village) Limited | 12299875 | Property Investment | England | 100% |
| The PRS REIT (Bombardier) Limited | 12269588 | Property Investment | England | 100% |
| \*The PRS REIT (Brickkiln Place) Limited | 12342184 | Property Investment | England | 100% |
| \*The PRS REIT (Cable Street) Limited | 12300415 | Property Investment | England | 100% |
| \*The PRS REIT (Durham Street) Limited | 12299887 | Property Investment | England | 100% |
| \*The PRS REIT (East Hill) Limited | 12299857 | Property Investment | England | 100% |
| \*The PRS REIT (Eaton Works) Limited | 12299949 | Property Investment | England | 100% |
| \*The PRS REIT (Entwistle Road) Limited | 12300010 | Property Investment | England | 100% |
| \*The PRS REIT (Harlow Phase II) Limited | 12303917 | Property Investment | England | 100% |
| \*The PRS REIT (Heathfield Lane) Limited | 12300254 | Property Investment | England | 100% |
| The PRS REIT (Hexthorpe Phase A) Limited | 12340014 | Property Investment | England | 100% |
| The PRS REIT (Hexthorpe Phase B) Limited | 12340826 | Property Investment | England | 100% |
| \*The PRS REIT (Hilton Park) Limited | 12300173 | Property Investment | England | 100% |
| \*The PRS REIT (Holyoake Memberco) Limited | 12888895 | Investment Holding  Company | England | 100% |
| \*The PRS REIT (Holyoake) Limited | 12882087 | Property Investment | England | 100% |
| \*The PRS REIT (LB 5) Limited | 12300657 | Property Investment | England | 100% |
| \*The PRS REIT (Manor Boot) Limited | 12300405 | Property Investment | England | 100% |

131

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal  Activity | Country of  Incorporation | %  ownership |
| \*The PRS REIT (Newhaven) Limited | 12301039 | Property Investment | England | 100% |
| \*The PRS REIT (Norwich Street) Limited | 12301118 | Property Investment | England | 100% |
| \*The PRS REIT (Potteries) Limited | 12279694 | Property Investment | England | 100% |
| \*The PRS REIT (QVS) Limited | 12303609 | Property Investment | England | 100% |
| The PRS REIT (Redcar) Limited | 12338568 | Property Investment | England | 100% |
| \*The PRS REIT (Reginald Road) Limited | 12301641 | Property Investment | England | 100% |
| \*The PRS REIT (Riverside College) Limited | 12301225 | Property Investment | England | 100% |
| \*The PRS REIT (Roch Street) Limited | 12301230 | Property Investment | England | 100% |
| \*The PRS REIT (Romanby Shaw) Limited | 12301554 | Property Investment | England | 100% |
| \*The PRS REIT (Station Road) Limited | 12279470 | Property Investment | England | 100% |
| \*The PRS REIT (Sutherland School) Limited | 12301839 | Property Investment | England | 100% |
| \*The PRS REIT (Tower Hill 3) Limited | 12303826 | Property Investment | England | 100% |
| \*The PRS REIT (Whitworth Way) Limited | 12301879 | Property Investment | England | 100% |
| \*The PRS REIT Holyoake General Partner Ltd | 10809976 | Property Investment | England | 100% |
| The PRS REIT (Wolvey Campus) Limited | 14188354 | Property Investment | England | 100% |
| The PRS REIT (Charlton Gardens) Limited | 14229875 | Property Investment | England | 100% |
| The PRS REIT (Werrington) Limited | 14231085 | Property Investment | England | 100% |
| The PRS REIT (Hexthorpe Phase 4) Limited | 14230128 | Property Investment | England | 100% |
| Sigma PRS Investments (Cable Street II) Limited | 11086887 | Dormant | England | 100% |
| Sigma PRS Investments (Carr Lane II) Limited | 11054232 | Dormant | England | 100% |
| Sigma PRS Investments (Dawley Road) Limited | 12026449 | Dormant | England | 100% |
| Sigma PRS Investments (Darlaston II) Limited | 11028091 | Dormant | England | 100% |
| Sigma PRS Investments (Darlaston Phase 2 II) Limited | 11159344 | Dormant | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8)  Limited | 11875798 | Dormant | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8A)  Limited | 12168751 | Dormant | England | 100% |
| Sigma PRS Investments (Newton Le Willows II) Limited | 11009678 | Dormant | England | 100% |
| Sigma PRS Investments (Owens Farm II) Limited | 11241786 | Dormant | England | 100% |
| Sigma PRS Investments (Sutherland School II) Limited | 11382818 | Dormant | England | 100% |
| Sigma PRS Investments (Whitworth Way II) Limited | 11086856 | Dormant | England | 100% |
| Sigma PRS Investments III Limited | 10140376 | Dormant | England | 100% |
| Sigma PRS Investments V Limited | 10385618 | Dormant | England | 100% |
| Sigma PRS Investments VII Limited | 10462287 | Dormant | England | 100% |
| Sigma PRS Investments IX Limited | 10573603 | Dormant | England | 100% |
| \*Sigma PRS Investments (Bury St Edmunds II) Limited | 11723358 | Dormant | England | 100% |
| Sigma PRS Investments (Lea Hall II) Limited | 11723562 | Dormant | England | 100% |

132

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Name of Entity | Company  number | Principal  Activity | Country of  Incorporation | %  ownership |
| Sigma PRS Investments (Newhall II) Limited | 11523248 | Dormant | England | 100% |
| Sigma PRS Investments (Bury St Edmunds Parcel D II)  Limited | 11939076 | Dormant | England | 100% |
| Sigma PRS Investments (Plough Hill Road II) Limited | 11365306 | Dormant | England | 100% |
| The PRS REIT Investments Holding Company Limited | 12302557 | Dormant | England | 100% |
| The PRS REIT (Airfields II) Limited | 12227845 | Property Investment | England | 100% |

\*

Exempt from the requirement of the Companies Act 2006 relating to the audit of individual financial statements by virtue of section 479A of the Act.

\*\*

Acquired in December 2023, see note 4 for further information.

The following wholly owned subsidiaries were struck off during the year:

The The PRS REIT (North Leigh Park) Limited

13699019

Sigma PRS Investments (Houghton Regis Parcel 8) Limited

11875798

Sigma PRS Investments (Houghton Regis Parcel 8A) Limited

12168751

The registered office for the subsidiaries across the Group is: Floor 3, 1 St. Ann Street, Manchester, M2 7LR, except for Sigma PRS

Investments I Limited whose registered office is: 18 Alva Street, Edinburgh, EH2 4QG.

20. Trade and other receivables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Current | Group  2024  £’000 | Company  2024  £’000 | Group  2023  £’000 | Company  2023  £’000 |
| Trade receivables | 1,015 | – | 565 | – |
| Accrued income | 1,018 | – | 946 | 5 |
| Social security and other taxes | 39 | – | 1,216 | – |
| Prepayments and other receivables | 4,745 | 112 | 4,339 | 258 |
|  | 6,817 | 112 | 7,066 | 263 |

|  |  |  |
| --- | --- | --- |
| Non-Current – Company | 2024  £’000 | 2023  £’000 |
| Receivables from group undertakings | 334,513 | 346,540 |
|  | 334,513 | 346,540 |

Movements in the loss allowance of trade receivables are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group  2024  £’000 | Company  2024  £’000 | Group  2023  £’000 | Company  2023  £’000 |
| Gross receivables being financial assets | 2,841 | 334,513 | 2,352 | 346,803 |
| Provisions for receivables impairment | (691) | – | (453) | – |
| Net receivables being financial assets | 2,150 | 334,513 | 1,899 | 346,803 |
| Receivables written-off during the year as uncollectable | 85 | – | 161 | – |

The provision is calculated as an expected credit loss on trade and other receivables in accordance with IFRS 9. Trade receivables

are written off when there is no reasonable expectation of recovery, based on historical loss experience and a forward-looking

assessment.

133

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Receivables from group undertakings have been issued without terms and are interest free. These have been considered for

impairment using the 12 months expected credit loss model because there have been no changes in credit risk since initial

recognition. The expected credit losses on amounts owed by Group companies is insignificant (2023: insignificant). The individual

companies comprising this balance hold sufficient net assets which could be used to repay the amount owed.

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. The Group’s

maximum exposure on credit risk is the carrying value of trade receivables as presented above. As at 30 June 2024, £196,000 of

trade receivables are more than thirty days old and not provided for (2023: £248,000).

21. Cash and cash equivalents

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group  2024  £’000 | Company  2024  £’000 | Group  2023  £’000 | Company  2023  £’000 |
| Restricted cash | 4,185 | – | 3,540 | – |
| Cash at bank | 13,868 | 13,623 | 9,658 | 8,044 |
|  | 18,053 | 13,623 | 13,198 | 8,044 |

Restricted cash comprises £4.2 million (2023: £3.5 million) in funds held in rent accounts which are released to free cash once

certain loan conditions are met.

22. Trade and other payables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group  2024  £’000 | Company  2024  £’000 | Group  2023  £’000 | Company  2023  £’000 |
| Current liabilities |  |  |  |  |
| Trade payables | 1,988 | 1,026 | 4,003 | 750 |
| Accruals and deferred income | 13,187 | 1,057 | 13,067 | 899 |
| Social security and other taxes | 7 | 7 | 6 | 6 |
|  | 15,182 | 2,090 | 17,076 | 1,655 |
| Non-current liabilities |  |  |  |  |
| Accruals and deferred income | 1,073 | – | 2,081 | – |
|  | 16,255 | 2,090 | 19,157 | 1,655 |

Accruals and deferred income are principally comprised of financial retentions with housebuilders, generally held for one year after

completion of a full site. These totalled £7.5 million as at 30 June 2024 (2023: £8.8 million).

The fair values approximate the carrying values.

23. Provisions

|  |  |  |
| --- | --- | --- |
|  | Group  2024  £’000 | Company  2024  £’000 |
| Current liabilities |  |  |
| Provision brought forward | 934 | – |
| Provision in the year | – | 934 |
| Provision released in the year | (857) | – |
| As at 30 June | 77 | 934 |

A provision for onerous contracts on three development sites was made during the prior year. This reflected the increase in yields

over the year, with investment values moving inversely in relation to yields. These provisions have been released over the current

financial year as the development sites are completed, the remaining provision will be released in the next financial year.

134

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

24. Interest bearing loans and borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at

amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or

loss over the period of the borrowings using the effective interest method.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group  2024  £’000 | Company  2024  £’000 | Group  2023  £’000 | Company  2023  £’000 |
| Current liabilities |  |  |  |  |
| Bank loans at 1 July | 126,713 | – | 99,941 | – |
| Loans advanced in the year | 28,859 | – | 49,801 | – |
| Loans repaid in the year | (110,225) | – | (23,304) | – |
| Loan term extended | (13,101) | – | – | – |
| Capitalised loan costs | (345) | – | 275 | – |
| Bank loans at 30 June | 31,901 | – | 126,713 | – |
| Lease liability (Note 25) | 32 | – | 32 | – |
| Total loans and borrowings | 31,933 | – | 126,745 | – |
| Non-current liabilities |  |  |  |  |
| Bank loans at 1 July | 247,432 | – | 245,684 | – |
| Loans advanced in the year | 123,098 | – | – | – |
| Loan term extended | 13,101 | – | – | – |
| Capitalised loan costs | (273) | – | 1,748 | – |
| Bank loans at 30 June | 383,358 | – | 247,432 | – |
| Lease liability (Note 25) | 1,645 | – | 1,008 | – |
| Total loans and borrowings | 385,003 | – | 248,440 | – |

The fair value of loans and borrowings at year end totalled £349.7 million (2023: £300.2 million).

Bank loans

Through its subsidiaries the Company has granted fixed and floating charges over certain investment property assets to secure the loans.

The Group’s borrowing facilities are with Scottish Widows, Legal and General Investment Management, RBS plc and Barclays Bank

PLC. At 30 June 2024, these comprised the following:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Lender | Loan  facility | Balance  drawn  30 June 2024 | Loan  period | Interest rate  (all in) | Loan  Type | Maturity |
| Scottish Widows | £100 million | £100 million | 15 years | 3.14% | Fixed | June 2033 |
| Scottish Widows | £150 million | £150 million | 25 years | 2.76% | Fixed | June 2044 |
| Legal and General  Investment Management | £102 million | £102 million | 15 years | 6.04% | Fixed | July 2038 |
| RBS | £75 million | £34 million | 2 years | 6.95% | Variable | July 2025 |
| Barclays Bank PLC | £33 million | £33 million | 3 years | 8.55% | Variable | September 2025 |

As determined by the Company’s Investment Policy, the Group’s maximum loan to value ratio can be no more than 45%. As at

30 June 2024 the Group’s EPRA loan to value was 36% (2023: 37%).

135

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Reconciliation of movements of borrowings to cash flows arising from financing activities:

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Balance as at 1 July | 374,145 | 345,625 |
| Cash movements |  |  |
| Proceeds from borrowings | 151,957 | 49,801 |
| Borrowings repaid | (110,225) | (23,304) |
| Interest paid | (16,640) | (11,957) |
| Non-utilisation fees paid | (439) | (703) |
| Arrangement and commitment fees paid | (3,529) | (932) |
| Non-Cash movements |  |  |
| Finance costs | 19,989 | 15,615 |
| Balance as at 30 June | 415,258 | 374,145 |

Debt refinancing

At the beginning of July 2023, the Company completed the refinancing of its £150 million revolving credit facility (“

RCF

”) provided

by RBS and Lloyds Banking Group plc. The Group secured a £102 million facility of fixed-rate debt for 15 years with Legal and

General Investment Management, together with a further £75 million of floating-rate debt agreed for two years with RBS.

25. Leases

Lease liabilities as lessee

The lease liabilities recognised are shown in the table below, the Group has no other leases.

|  |  |  |
| --- | --- | --- |
|  | Group  2024  £’000 | Group  2023  £’000 |
| Lease liabilities | 1,677 | 1,040 |
| Amounts recognised in the income statement in non-recoverable property costs | 140 | 5 |

Lease receivables as lessor

The future minimum lease payments receivable under non-cancellable operating leases in respect of the Group’s property portfolio

are as follows:

|  |  |  |
| --- | --- | --- |
|  | Group  2024  £’000 | Group  2023  £’000 |
| Receivable within 1 year | 19,149 | 27,784 |

The Group’s receivable leases are assured shorthold tenancies usually for periods for up to one year.

The Company had no leases in either the current or prior period.

136

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

26. Share capital

Share capital represents the nominal value of consideration received by the Company for the issue of 1p Ordinary Shares.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Group and Company | 2024  No. of  shares | 2024  Share  capital  £’000 | 2023  No. of  shares | 2023  Share  capital  £’000 |
| Balance at the beginning of year | 549,251,458 | 5,493 | 549,251,458 | 5,493 |
| Balance at end of year | 549,251,458 | 5,493 | 549,251,458 | 5,493 |

The Company was admitted to the Specialist Fund Segment of the Main Market of the London Stock Exchange on 31 May 2017

and migrated to the Premium Segment of the Main Market of the London Stock Exchange on 2 March 2021.

27. Share premium reserve

The share premium relates to amounts subscribed for share capital in excess of nominal value.

Group and Company

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Balance at beginning of year | 298,974 | 298,974 |
| Balance at end of year | 298,974 | 298,974 |

28. Capital reduction reserve

The capital reduction reserve is a distributable reserve to which the value of share premium, as a result of the IPO, has been

transferred. Dividends can be paid from this reserve.

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Balance at beginning of year | 118,584 | 140,554 |
| Final dividend paid of 1.0p per share for the year ended 30 June 2022 | – | (5,493) |
| Dividend paid of 1.0p per share for the period ended 30 September 2022 | – | (5,493) |
| Dividend paid of 1.0p per share for the period ended 31 December 2022 | – | (5,492) |
| Dividend paid of 1.0p per share for the period ended 31 March 2023 | – | (5,492) |
| Final dividend paid of 1.0p per share for the year ended 30 June 2023 | (5,492) | – |
| Balance at end of year | 113,092 | 118,584 |

137

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

29. Net Asset Value

EPRA NTA is considered to be the most relevant measure for the Group. The underlying assumption behind the EPRA NTA

calculation assumes entities buy and sell assets, thereby crystallising certain levels of deferred tax liability. Due to the PRS REIT’s

tax status, deferred tax is not applicable and therefore there is no difference between IFRS NAV and EPRA NTA.

Basic IFRS NAV per share is calculated by dividing net assets in the Statement of Financial Position attributable to ordinary equity

holders of the parent by the number of Ordinary Shares outstanding at the end of the year. As there are no dilutive instruments, only

basic NAV per share is quoted below.

Net asset values have been calculated as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| IFRS Net assets at 30 June (£’000) | 731,425 | 659,720 |
| EPRA adjustments to NTA | – | – |
| EPRA NTA at 30 June | 731,425 | 659,720 |
| Shares in issue at end of year | 549,251,458 | 549,251,458 |
| Basic IFRS NAV per share (pence) | 133.2 | 120.1 |
| EPRA NTA per share (pence) | 133.2 | 120.1 |

The NTA per share calculated on an EPRA basis is the same as the IFRS NAV per share for the year ended 30 June 2024 and the

year ended 30 June 2023.

30. Controlling parties

As at 30 June 2024 and 30 June 2023, there was no ultimate controlling party.

31. Consolidated entities

The Group consists of a parent company, The PRS REIT plc, incorporated in the UK and a number of subsidiaries held directly and

indirectly by The PRS REIT plc, which operate and are incorporated in the UK.

The Group owns 100% equity shares of all subsidiaries as listed in note 19 and has the power to appoint and remove the majority

of the Board of Directors of those subsidiaries. The relevant activities of the subsidiaries are determined by the Board of Directors

based on simple majority votes. Therefore the Directors of the Group concluded that the Group has control over all these entities

and all these entities have been consolidated within the financial statements.

32. Capital commitments

The Group has entered into contracts with unrelated parties for the construction of residential housing with a total value of

£712.5 million (2023: £712.5 million). As at 30 June 2024, £6.4 million (2023: £27.3 million) of such commitments remained

outstanding.

138

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

33. Related party disclosure

The number of shares owned by the Directors of the Company as at 30 June 2024 along with dividends they received during the

period is as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Company Director | No. of shares held | | Dividends received | |
|  | 2024 | 2023 | 2024 | 2023 |
| Rod MacRae | 125,000 | 125,000 | £5,000 | £4,750 |
| Steffan Francis | 125,000 | 125,000 | £5,000 | £4,800 |
| Steve Smith | 446,577 | 305,000 | £13,832 | £9,300 |
| Geeta Nanda | – | – | – | – |
| Karima Fahmy | – | – | – | – |

The Group and the Company have no key management personnel, other than the Non-Executive Directors. For the current financial

year, Directors’ fees of £213,000 (2023: £180,000) were incurred.

34. Transactions with Investment Adviser

On 31 March 2017, Sigma PRS was appointed the Investment Adviser of the Company. A new Investment Adviser Agreement with

Sigma PRS was signed in July 2024 (see Note 35 for further information).

For the year ended 30 June 2024, fees of £6.1 million (2023: £5.8 million) were incurred and payable to Sigma PRS in respect of

asset management fees. At 30 June 2024, £0.5 million (2023: £0.5 million) remained unpaid.

For the year ended 30 June 2024, development management fees of £0.8 million (2023: £1.8 million) were incurred and payable to

Sigma PRS. At 30 June 2024, £0.03 million (2023: £0.2 million) remained unpaid. Development management fees were capitalised

as development costs during the year and prior year.

For the year ended 30 June 2024, administration and secretarial services of £70,000 (2023: £70,000) were incurred and payable

to Sigma Capital Property Ltd, a fellow subsidiary of the ultimate holding company of the Investment Adviser. At 30 June 2024,

£18,000 (2023: £9,000) remained unpaid.

Sigma PRS’s shareholding as at 30 June 2024 was 5,889,852 (2023: 5,889,852), which represents 1.07% (2023: 1.07%) of the

issued share capital in the Company. All the shares acquired were in accordance with the Development Management Agreement

between the Company and Sigma PRS.

For the year ended 30 June 2024, Sigma PRS received dividends from the Company of £236,000 (2023: £236,000).

During December 2023, the Group acquired Sigma PRS Investments (Hexthorpe Phase 3) Limited, a subsidiary from Sigma Capital

Group Limited, for consideration of £9.1 million.

35. Post balance sheet events

Dividends

On 1 August 2024, the Company declared a dividend of 1.0p per ordinary share in respect of the fourth quarter of the current

financial year. The dividend was paid on 30 August 2024, to shareholders on the register as at 9 August 2024.

Related party transaction

Investment Advisory & Development Management Agreements - New Terms Signed

At the beginning of July 2024, the Company extended its existing Investment Advisory Agreement and Development Management

Agreement (together, the “Agreements”) with Sigma PRS Management Ltd, the Company's Investment Adviser and Development

Manager (together, the “Investment Adviser”). At the same time, it agreed improved fee structures in both the Agreements. The

contract changes apply from 1 July 2024. Both Agreements were extended to 30 June 2029, an extension of 2.5 years from the

end of the previous term, and the revised fee rates are set out below and, as stated, take effect from 1 July 2024.

Extension of Agreements

The Agreements took effect from 1 January 2021 and provided for a minimum contracted term of five years to 31 December 2026

(inclusive of a one-year notice period). In connection with the reduction in the Investment Adviser and Development Management fees,

the contracted term for the Agreements has been extended by 2.5 years, to 30 June 2029 (inclusive of a one-year notice period).

139

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

NOTES TO THE FINANCIAL STATEMENTS

Revised Investment Adviser & Development Management Fees

(a) The Investment Adviser fee has been revised as follows and remains payable monthly in arrears:

(i)

0.90 per cent. (previously 1.00%) per annum of the Adjusted Net Asset Value up to, and including, £250 million;

(ii)

0.85 per cent. (previously 0.90%) per annum of the Adjusted Net Asset Value in excess of £250 million and up to, and

including, £500 million;

(iii)

0.70 per cent. (previously 0.75%) per annum of the Adjusted Net Asset Value in excess of £500 million and up to, and

including, £1 billion;

(iv)

0.40 per cent. (previously 0.50%) per annum of the Adjusted Net Asset Value in excess of £1 billion and up to, and including,

£2 billion; and

(v)

0.30 per cent. (previously 0.40%) per annum of the Adjusted Net Asset Value in excess of £2 billion.

(b)

The Development Management fee has been reduced to 3% on land and to 3.5% on construction (previously 4% on both land

and construction) components of the Development Cost. The fee remains payable monthly in arrears, with 50% of the fee used

to subscribe for ordinary shares in the Company bi-annually as previously.

The Company’s contractual arrangements retain important and valuable contractual protections, including the Company’s right of

first refusal to acquire single family housing development opportunities introduced by Sigma. They result in immediate cost savings

and the Board believed the terms of the contract extension provided appropriate incentivisation for Sigma to continue to deliver for

the Company. Sigma has delivered and manages a highly granular portfolio for the Company, which the Board considers to be best-

in-class.

Requisition Event and Board Changes

As previously reported, the Board received a Requisition Notice on 29 August 2024 from Requisitioning Shareholders. The

Requisition proposed Board changes, including the appointment of Robert Naylor and Christopher Mills as Non-executive Directors,

with a view to the new Directors working with the remaining Board members to undertake a review of options to return value to

shareholders.

Following a consultation process with both major shareholders and Requisitioning Shareholders, undertaken by a Sub-Committee

of independent non-executive Directors not subject to the Requisition, the Company announced on 13 September 2024, that the

Requisition Notice had been withdrawn and that the following changes will be taking place:

>

Steve Smith will step down as Non-executive Chairman at the Company’s forthcoming AGM. Steve is nearing the end of his

term and this change helped to facilitate a near-term resolution;

>

Geeta Nanda, Senior Independent Director, will become Interim Chair at the AGM and lead the appointment process for a new

permanent, independent, non-executive Chair;

>

the Board will launch the appointment process immediately, with support from external consultants to identify and appoint a

non-executive Chair with relevant experience; and

>

Robert Naylor and Christopher Mills will be appointed to the Board as non-executive Directors and proposed for election at

the AGM.

Steffan Francis will remain as a non-Executive Director, ensuring continuity of property experience. The succession plan for Steffan

Francis and Rod MacRae, currently scheduled for 2025 with their tenure coming up to nine years of service, will be conducted in

accordance with the AIC Code of Corporate Governance and will balance the appropriate skills required.

The Board had originally expected to provide an update on Strategy with these results. However, given the above changes to the

Board, the Strategy will now be reviewed by the newly-constituted Board and an update will be given when appropriate.

As we stated previously on 13 September 2024, the Board believes the agreement and changes announced reflect a balance of the

views of all shareholders. They also respect the principles of good governance in orderly succession planning, and help to ensure

that a new independent Chair and any future Board directors have the appropriate blend of skills and expertise. In addition, the

Board believes the agreement will allow the Company to move forward and focus on value maximisation for all shareholders.

140

The PRS REIT plc Annual Report & Financial Statements 2024

NOTES

![ ]()

#### SUPPLEMENTARY INFORMATION

#### I.EPRA Performance Measures Summary

|  |  |  |  |
| --- | --- | --- | --- |
|  | Notes | 2024 | 2023 |
| EPRA earnings per share | II | 3.7p | 3.1p |
| EPRA net tangible asset value (EPRA NTA) | III | 133.2p | 120.1p |
| EPRA cost ratio (including vacant property costs) | IV | 34.6% | 35.9% |
| EPRA cost ratio (excluding vacant property costs) | IV | 34.4% | 35.6% |
| EPRA Net Initial Yield | V | 4.2% | 4.1% |
| EPRA loan to value | VI | 35.7% | 36.6% |

The Group considers EPRA NTA to be the most relevant measure for its operating activities and has therefore adopted this as the

Group’s primary measure of net asset value.

#### II.Income Statement

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Rental income | 58,231 | 49,701 |
| Non-recoverable property costs | (10,940) | (9,551) |
| Net rental income | 47,291 | 40,150 |
| Other income | 194 | 1,646 |
| Administrative expenses | (9,185) | (8,268) |
| Operating profit before interest and tax | 38,300 | 33,528 |
| Net finance costs | (18,037) | (16,429) |
| Profit before taxation | 20,263 | 17,099 |
| Taxation on EPRA earnings | – | – |
| EPRA earnings | 20,263 | 17,099 |
| Weighted average number of Ordinary Shares | 549,251,458 | 549,251,458 |
| EPRA earnings per share | 3.7p | 3.1p |

#### III.Statement of Financial Position

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Investment properties | 1,139,823 | 1,034,732 |
| Other net assets | 8,538 | 173 |
| Net borrowings | (416,936) | (375,185) |
| Total shareholders’ equity | 731,425 | 659,720 |
| Adjustments to calculate EPRA NTA: |  |  |
|  | – | – |
| EPRA net tangible assets | 731,425 | 659,720 |
| Ordinary Shares in issue at year end | 549,251,458 | 549,251,458 |
| EPRA NTA per share | 133.2p | 120.1p |

141

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### IV.EPRA Cost Ratio

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Property operating expenses | 10,940 | 9,551 |
| Administrative expenses | 9,185 | 8,268 |
| EPRA costs (including vacant property expenses) (A) | 20,125 | 17,819 |
| Vacant property costs | (102) | (114) |
| EPRA costs (excluding vacant property expenses) (B) | 20,023 | 17,705 |
| Gross Rental income (C) | 58,231 | 49,701 |
| EPRA Cost Ratio (including vacant property expenses) (A/C) | 34.6% | 35.9% |
| EPRA Cost Ratio (excluding vacant property expenses) (B/C) | 34.4% | 35.6% |

#### V.EPRA Net Initial Yield (“NIY”)

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Total investment property | 1,139,823 | 1,034,732 |
| Less: development properties | (55,745) | (87,043) |
| Less: right of use asset | (1,536) | (1,040) |
| Completed property portfolio | 1,082,542 | 946,649 |
| Allowance for estimated purchasers’ costs | 24,898 | 21,773 |
| Gross up completed property portfolio valuation (B) | 1,107,440 | 968,422 |
| Annualised cash passing rental income | 60,644 | 51,264 |
| Property outgoings | (13,645) | (11,534) |
| Annualised net rents (A) | 46,999 | 39,730 |
| Add: notional rent expiration of rent free periods or other lease incentives | – | – |
| Topped-up net annualised rent (C) | 46,999 | 39,730 |
| EPRA NIY (A/B) | 4.2% | 4.1% |
| EPRA ‘topped up’ NIY\* (C/B) | 4.2% | 4.1% |

\*

This measure incorporates an adjustment to the EPRA NIY in respect of the expiration of rent-free periods (or other unexpired lease incentives such as discounted

rent periods and step rents) of which there were none (2023: nil).

SUPPLEMENTARY INFORMATION

142

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### VI.EPRA Loan to Value (“LTV”)

|  |  |  |
| --- | --- | --- |
|  | 2024  £’000 | 2023  £’000 |
| Borrowings (net) | 415,259 | 374,145 |
| Net payables | 9,515 | 20,091 |
| Less: Cash and cash equivalents | (18,053) | (13,198) |
| Net Debt (a) | 406,721 | 381,038 |
| Investment properties at fair value | 1,139,823 | 1,034,732 |
| Right of use asset / Net receivables | (1,536) | 6,026 |
| Total Property Value (b) | 1,138,287 | 1,040,758 |
| EPRA LTV (a / b) | 35.7% | 36.6% |

SUPPLEMENTARY INFORMATION

143

The PRS REIT plc Annual Report & Financial Statements 2024

![ ]()

#### Floor 3, 1 St Ann Street

#### Manchester

M2 7LR

0333 999 9926

www.theprsreit.com