| 2024 | 2023 | ||
| Note | £m | £m | |
| Continuing operations | |||
Group revenue including share of joint ventures 1 | 3 | ||
Less share of joint ventures | 3 | ( | ( |
Group revenue | |||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | ( | ( | |
Share of post-tax results of joint ventures | 16 | ||
Other income | 6 | ||
Operating profit | 3,4 | ||
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Profit before tax | 3 | ||
Taxation | 10 | ( | ( |
Profit for the year from continuing operations | 3 | ||
| Discontinued operations | |||
| Loss for the year from discontinued operations | |||
(attributable to equity holders of the Company) | 3,5 | ( | |
Profit for the year | |||
| Attributable to: | |||
Owners of the Company | |||
Non-controlling interests | ( | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
| Earnings/(losses) per share | |||
| Basic: | |||
– Continuing operations | 12 | ||
– Discontinued operations | 12 | ( | |
Total | |||
| Diluted: | |||
– Continuing operations | 12 | ||
– Discontinued operations | 12 | ( | |
Total | |||
| Supplementary information – continuing operations | |||
Adjusted 2 operating profit | 5 | ||
Adjusted 2 profit before tax | 5 | ||
Adjusted 2 basic earnings per share | 12 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Profit for the year | |||
| Other comprehensive (loss)/income | |||
| Items that may be reclassified subsequently | |||
| to the income statement | |||
Fair value movements on cash flow hedging instruments | ( | ||
| Fair value movements on cash flow hedging instruments | |||
recycled to the income statement | 7 | ||
| Deferred tax on fair value movements on cash flow | |||
hedging instruments | ( | ||
Foreign exchange translation differences | ( | ||
| Foreign exchange movements recycled | |||
to the income statement | ( | ||
| Items that will not be reclassified | |||
| to the income statement | |||
| Re-measurement of retirement benefit assets | |||
and obligations | 9 | ( | ( |
| Tax on re-measurement of retirement benefit assets | |||
and obligations | |||
Other comprehensive loss for the year | ( | ( | |
Total comprehensive income/(loss) for the year | ( |
| 2024 | 2023 | |
| Note | £m | £m |
| Attributable to: | ||
Equity holders of the Company | ( | |
Non-controlling interests | ( | |
( | ||
Total comprehensive income/(loss) for the year attributable to equity holders of the Company arises from: | ||
Continuing operations | ( | |
Discontinued operations | ( | |
( |
| 2024 | 2023 1,2 | ||
| Note | £m | £m | |
| Non-current assets | |||
Intangible assets | 13 | ||
Property, plant and equipment | 14 | ||
Right-of-use assets | 22 | ||
Investment properties | 15 | ||
Investments in and loans to joint ventures | 16 | ||
Deferred tax assets | 17 | ||
Contract assets | 18 | ||
Trade and other receivables | 19 | ||
Retirement benefit assets | 9 | ||
Other financial assets | 27 | ||
Non-current assets | |||
| Current assets | |||
Inventories | 20 | ||
Contract assets | 18 | ||
Trade and other receivables | 19 | ||
Corporation tax receivable | |||
Other financial assets | 27 | ||
Cash and cash equivalents | 21 | ||
Current assets | |||
Total assets | |||
| Current liabilities | |||
Bank overdrafts | 21 | ( | ( |
Borrowings | 21 | ( | |
Lease liabilities | 22 | ( | ( |
Trade and other payables | 23 | ( | ( |
Contract liabilities | 18 | ( | ( |
Provisions | 24 | ( | ( |
Current liabilities | ( | ( |
| 2024 | 2023 1,2 | ||
| Note | £m | £m | |
| Non-current liabilities | |||
Borrowings | 21 | ( | ( |
Lease liabilities | 22 | ( | ( |
Trade and other payables | 23 | ( | ( |
Retirement benefit obligations | 9 | ( | ( |
Provisions | 24 | ( | ( |
Non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | 3 | ||
| Equity | |||
Share capital | |||
Share premium | |||
Retained earnings/(accumulated losses) | ( | ||
Merger reserve | |||
Other reserves | ( | ||
Equity attributable to owners of the Company | |||
Non-controlling interests | ( | ( | |
Total equity |
| (Accumulated | Equity | ||||||||
| losses)/ | attributable | Non- | |||||||
| Share | retained | Merger | Other | to owners of | controlling | ||||
Share capital 1 | premium 2 | earnings | reserve 3 | reserves 4 | the Company | interests | Total equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 July 2022 | ( | ( | |||||||
Profit/(loss) for the year | ( | ||||||||
Other comprehensive (loss)/income | ( | ( | ( | ||||||
Total comprehensive (loss)/income for the year | ( | ( | ( | ( | |||||
Issue of own shares | |||||||||
Changes in ownership of subsidiary | ( | ( | ( | ||||||
Share-based payments | 25 | ||||||||
Purchase of own shares | 25 | ( | ( | ( | |||||
At 30 June 2023 | ( | ( | |||||||
Profit for the year | |||||||||
Other comprehensive loss | ( | ( | ( | ( | |||||
Total comprehensive income/(loss) for the year | ( | ||||||||
Dividends paid | 11 | ( | ( | ( | |||||
Issue of own shares | |||||||||
Capital reduction | ( | ( | |||||||
Share-based payments | 25 | ||||||||
Deferred tax on share-based payments | |||||||||
Purchase of own shares | 25 | ( | ( | ( | |||||
At 30 June 2024 | ( | ( |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Cash flows from operating activities | |||
| Profit/(loss) before tax | |||
– continuing operations | |||
– discontinued operations | 5 | ( | |
Net finance cost | 7 | ||
Share of post-tax trading results of joint ventures | 16 | ( | ( |
Pension cost charge | 9 | ||
Equity-settled share-based payments charge | 25 | ||
| Amortisation of intangible assets | |||
and mobilisation costs | 13,19 | ||
Change in fair value of investment properties | 15 | ( | ( |
Research and development expenditure credit | 10 | ( | ( |
Depreciation of property, plant and equipment | 14 | ||
Depreciation of right-of-use assets | 22 | ||
| Recycling of foreign exchange movements to the income | |||
statement | ( | ||
Profit on disposal of property, plant and equipment and intangible assets | 4 | ( | ( |
Operating cash inflows before movements in working capital and deficit contributions to pension | |||
funds | |||
Deficit contributions to pension funds | 9 | ( | ( |
Increase in inventories | 21 | ( | ( |
(Increase)/decrease in receivables | 21 | ( | |
Decrease/(increase) in contract assets | 18 | ( | |
Increase in payables | 21 | ||
Increase in contract liabilities | 18 | ||
Increase in provisions | 21 | ||
Cash inflow from operating activities | |||
Dividends received from joint ventures | 16 | ||
Interest received | 7 | ||
Income tax paid | 10 | ( | ( |
Net cash inflow from operating activities |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Cash flows from investing activities | |||
Proceeds from sale of property, plant and equipment | |||
Purchase of property, plant and equipment | 14 | ( | ( |
Purchase of intangible assets | 13 | ( | ( |
Purchase of capitalised mobilisation costs | ( | ( | |
Acquisition of assets | 29 | ( | |
Investment in joint ventures | 16 | ( | ( |
Acquisition of joint venture debt | 16 | ( | |
Loan repayment and return of equity from joint ventures | 16 | ||
Net cash used in investing activities | ( | ( | |
| Cash flows from financing activities | |||
Issue of shares | |||
Purchase of own shares | 25 | ( | ( |
Interest paid | ( | ( | |
Principal elements of lease payments | 22 | ( | ( |
Drawdown of borrowings | 21 | ||
Repayment of borrowings | 21 | ( | ( |
Settlement of derivative financial instruments | |||
Changes in ownership interests of subsidiaries | ( | ||
Dividends paid | 11 | ( | |
Net cash used in financing activities | ( | ( | |
| Increase in cash, cash equivalents and bank | |||
overdrafts | |||
Effect of change in foreign exchange rates | ( | ||
Opening cash, cash equivalents and bank overdrafts | |||
Closing cash, cash equivalents and bank overdrafts | 21 |
| As previously | Impact of | ||
| reported | restatement | Restated | |
| 2023 | 2023 | 2023 | |
| £m | £m | £m | |
| Current assets | |||
Cash and cash equivalents | 376.9 | 1,012.6 | 1,389.5 |
| Current liabilities | |||
Bank overdrafts | – | (1,012.6) | (1,012.6) |
| As previously | Impact of | ||
| reported | restatement | Restated | |
| 2022 | 2022 | 2022 | |
| £m | £m | £m | |
| Current assets | |||
Cash and cash equivalents | 297.7 | 1,248.7 | 1,546.4 |
| Current liabilities | |||
Bank overdrafts | – | (1,248.7) | (1,248.7) |
| 2027 | |||
| 2025 | 2026 | onwards | |
| £m | £m | £m | |
Infrastructure Services | 1,643.3 | 796.7 | 1,506.5 |
Construction | 1,177.6 | 391.9 | 90.4 |
Total transaction price allocated to remaining performance obligations | 2,820.9 | 1,188.6 | 1,596.9 |
| 2026 | |||
| 2024 | 2025 | onwards | |
| £m | £m | £m | |
Infrastructure Services | 958.3 | 872.1 | 1,930.0 |
Construction | 1,196.0 | 322.8 | 6.8 |
Total transaction price allocated to remaining performance obligations | 2,154.3 | 1,194.9 | 1,936.8 |
2024 | 2023 | |||||||||
| Infrastructure | Infrastructure | |||||||||
| Services | Construction | Property | Corporate | Group | Services | Construction | Property | Corporate | Group | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue 1 | ||||||||||
Group revenue including share of joint ventures | 1,988.3 | 1,907.8 | 71.0 | 2.3 | 3,969.4 | 1,712.3 | 1,652.5 | 37.6 | 3.0 | 3,405.4 |
Less share of joint ventures | – | (2.4) | (61.9) | – | (64.3) | – | (2.4) | (22.3) | – | (24.7) |
Group revenue | 1,988.3 | 1,905.4 | 9.1 | 2.3 | 3,905.1 | 1,712.3 | 1,650.1 | 15.3 | 3.0 | 3,380.7 |
Timing of revenue 1 | ||||||||||
Products and services transferred at a point in time | 5.9 | 0.6 | 57.8 | – | 64.3 | 3.9 | 0.8 | 21.5 | – | 26.2 |
Products and services transferred over time | 1,982.4 | 1,907.2 | 13.2 | 2.3 | 3,905.1 | 1,708.4 | 1,651.7 | 16.1 | 3.0 | 3,379.2 |
Group revenue including share of joint ventures | 1,988.3 | 1,907.8 | 71.0 | 2.3 | 3,969.4 | 1,712.3 | 1,652.5 | 37.6 | 3.0 | 3,405.4 |
| Profit/(loss) for the year | ||||||||||
Adjusted operating profit/(loss) 2 | 112.3 | 69.2 | 6.2 | (37.5) | 150.2 | 79.8 | 69.5 | 12.8 | (30.6) | 131.5 |
Adjusting items 2 | (23.6) | (9.6) | (4.3) | (9.6) | (47.1) | (22.6) | (23.1) | 1.5 | (5.8) | (50.0) |
Operating profit/(loss) | 88.7 | 59.6 | 1.9 | (47.1) | 103.1 | 57.2 | 46.4 | 14.3 | (36.4) | 81.5 |
Net finance income/(costs) 3 | 4.4 | 1.4 | (3.7) | (37.1) | (35.0) | 1.4 | (4.3) | (0.6) | (26.1) | (29.6) |
Profit/(loss) before tax | 93.1 | 61.0 | (1.8) | (84.2) | 68.1 | 58.6 | 42.1 | 13.7 | (62.5) | 51.9 |
Taxation | (16.8) | (10.9) | ||||||||
Profit for the year from continuing operations | 51.3 | 41.0 | ||||||||
Loss for the year from discontinued operations | (8.3) | – | ||||||||
Profit for the year | 43.0 | 41.0 | ||||||||
| Balance sheet | ||||||||||
Operating assets 4 | 908.3 | 424.4 | 217.9 | 342.9 | 1,893.5 | 973.7 | 413.1 | 188.5 | 342.3 | 1,917.6 |
Operating liabilities 4 | (499.8) | (814.2) | (14.8) | (212.6) | (1,541.4) | (511.7) | (732.7) | (18.5) | (210.2) | (1,473.1) |
Net operating assets/(liabilities) 4 | 408.5 | (389.8) | 203.1 | 130.3 | 352.1 | 462.0 | (319.6) | 170.0 | 132.1 | 444.5 |
Cash, cash equivalents, bank overdrafts and borrowings | 540.4 | 700.4 | (171.3) | (908.6) | 160.9 | 456.6 | 594.5 | (134.1) | (859.2) | 57.8 |
Net financial assets | – | – | – | 7.1 | 7.1 | – | – | – | 10.7 | 10.7 |
Net assets/(liabilities) | 948.9 | 310.6 | 31.8 | (771.2) | 520.1 | 918.6 | 274.9 | 35.9 | (716.4) | 513.0 |
| Other information | ||||||||||
Inter-segmental revenue | 4.9 | 0.1 | – | 39.8 | 44.8 | 31.5 | 0.1 | – | 40.5 | 72.1 |
| Capital expenditure on property, plant, equipment | ||||||||||
and intangible assets | 2.4 | 4.4 | – | 9.8 | 16.6 | 0.7 | 0.1 | – | 5.8 | 6.6 |
Depreciation of property, plant and equipment | (0.7) | (0.4) | (0.2) | (7.0) | (8.3) | (0.9) | (0.4) | (0.2) | (4.6) | (6.1) |
Amortisation of computer software | (1.1) | (0.2) | – | (6.1) | (7.4) | (1.4) | (0.8) | – | (5.4) | (7.6) |
| 2024 | 2023 | ||
| Note | £m | £m | |
Amortisation of intangible assets | 13 | 30.6 | 26.8 |
Depreciation of property, plant and equipment | 14 | 8.3 | 6.1 |
| Profit on sale of property, plant and equipment | |||
and right-of-use assets | (1.3) | (1.8) | |
Depreciation of right-of-use assets | 22 | 39.0 | 43.7 |
Fair value adjustment to investment properties | 15 | (6.5) | (11.4) |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Fees payable for the audit of the parent company | |||
and consolidated financial statements 1 | 2.7 | 2.3 | |
| Fees payable to the Company’s auditors | |||
| for other services: | |||
Audit of the Company’s subsidiaries, pursuant to legislation | 0.5 | 1.2 | |
Audit-related assurance services 2 | 0.4 | 0.2 |
2024 | 2023 | |||||
| Adjusting | Adjusting | |||||
| Adjusted | items | Total | Adjusted | items | Total | |
| £m | £m | £m | £m | £m | £m | |
Group revenue | 3,905.1 | – | 3,905.1 | 3,380.7 | – | 3,380.7 |
Cost of sales | (3,555.1) | (15.0) | (3,570.1) | (3,055.5) | (18.9) | (3,074.4) |
Gross profit | 350.0 | (15.0) | 335.0 | 325.2 | (18.9) | 306.3 |
| Administrative | ||||||
expenses | (216.2) | (23.8) | (240.0) | (208.0) | (32.0) | (240.0) |
| Share of post-tax | ||||||
| results of joint | ||||||
ventures | 6.0 | (4.4) | 1.6 | 1.1 | – | 1.1 |
Other income | 10.4 | (3.9) | 6.5 | 13.2 | 0.9 | 14.1 |
Operating profit | 150.2 | (47.1) | 103.1 | 131.5 | (50.0) | 81.5 |
Net finance charges | (32.1) | (2.9) | (35.0) | (26.7) | (2.9) | (29.6) |
Profit before tax | 118.1 | (50.0) | 68.1 | 104.8 | (52.9) | 51.9 |
Taxation | (28.4) | 11.6 | (16.8) | (22.0) | 11.1 | (10.9) |
| Profit for the year | ||||||
from continuing operations | 89.7 | (38.4) | 51.3 | 82.8 | (41.8) | 41.0 |
| Loss for the year | ||||||
| from discontinued | ||||||
operations | – | (8.3) | (8.3) | – | – | – |
Profit for the year | 89.7 | (46.7) | 43.0 | 82.8 | (41.8) | 41.0 |
| 2024 | 2023 | |
| £m | £m | |
| Adjusting items reported in the income statement: | ||
– Continuing operations | 50.0 | 52.9 |
– Discontinued operations | 8.3 | – |
Less: non-cash items incurred in the year | (31.4) | (39.0) |
Add: payment of prior year accruals and provisions | 9.8 | 13.1 |
Cash outflow from adjusting items | 36.7 | 27.0 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Insurance proceeds | – | 2.7 | |
Fair value gain on investment properties | 15 | 6.5 | 11.4 |
Other income | 6.5 | 14.1 |
| 2024 | 2023 | |
| £m | £m | |
| Finance income | ||
Bank deposits | 3.4 | 0.5 |
Interest receivable on loans to related parties | 0.1 | 1.1 |
Net interest on net defined benefit surplus | 5.7 | 7.8 |
9.2 | 9.4 | |
| Finance costs | ||
Interest payable on loans and overdrafts | (23.1) | (29.0) |
Interest payable on bonds | (8.4) | – |
Interest payable on leases | (9.5) | (9.5) |
Foreign exchange movements on foreign denominated borrowings | (0.6) | 2.5 |
Fair value movements on cash flow hedges recycled from other comprehensive income | – | (1.2) |
Other | (2.6) | (1.8) |
(44.2) | (39.0) | |
Net finance costs | (35.0) | (29.6) |
| 2024 | 2023 | |
| No. | No. | |
| Monthly average number of people employed during the year | ||
| including Executive Directors by segment was: | ||
Infrastructure Services | 5,764 | 5,714 |
Construction | 3,842 | 3,631 |
Property | 70 | 75 |
Corporate | 542 | 544 |
10,218 | 9,964 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Group staff costs by segment are as follows: | |||
Infrastructure Services | 384.7 | 346.1 | |
Construction | 288.0 | 246.2 | |
Property | 11.5 | 13.7 | |
Corporate | 51.1 | 42.0 | |
735.3 | 648.0 | ||
| Comprising: | |||
Wages and salaries | 632.4 | 562.4 | |
Social security costs | 65.8 | 59.0 | |
| Defined benefit pension scheme net credit | |||
to the income statement | 9 | (3.9) | (7.7) |
| Contributions to defined contribution | |||
pension schemes | 31.7 | 25.9 | |
Share-based payments charge | 25 | 9.3 | 8.4 |
735.3 | 648.0 |
| 2025 | 2026 | 2027 | 2028 | 2029 & beyond | |
| £m | £m | £m | £m | £m | |
Deficit contributions | 6.9 | 5.2 | 3.5 | 0.9 | – |
| 2024 | 2023 | |
| No. | No. | |
Discount rate | 5.15 | 5.30 |
Inflation rate (Retail Price Index (‘RPI’)) | 3.20 | 3.20 |
Inflation rate (Consumer Price Index (‘CPI’)) | 2.40–2.85 | 2.30–2.75 |
Rate of general increases in pensionable salaries | 3.20 | 3.20 |
| Rate of increase in pensions payments liable | ||
| for Limited Price Indexation | ||
– RPI subject to minimum of 0% and a maximum 5% | 2.95 | 2.90 |
– RPI subject to minimum of 0% and a maximum 2.5% | 1.90 | 1.85 |
| 2024 | 2023 | |||
| Male years | Female years | Male years | Female years | |
| Life expectancy for a male/female currently | ||||
| aged 60 | ||||
– Kier Group scheme | 25.9 | 28.0 | 26.7 | 28.7 |
– Acquired schemes | 24.6–26.3 | 27.4–28.2 | 25.4–27.0 | 28.1–29.2 |
| Life expectancy for a male/female member | ||||
| aged 60, in 20 years’ time | ||||
– Kier Group scheme | 27.2 | 29.2 | 27.9 | 29.8 |
– Acquired schemes | 26.2–27.4 | 28.8–29.5 | 26.9–28.2 | 29.5–30.7 |
2024 | 2023 | |||||
| Kier | Acquired | Kier | Acquired | |||
| Group | schemes | Total | Group | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Opening net surplus/(deficit) | 117.5 | (13.0) | 104.5 | 170.2 | 24.5 | 194.7 |
Current service cost | – | (0.1) | (0.1) | – | (0.1) | (0.1) |
Administration expenses | (1.4) | (0.3) | (1.7) | – | – | – |
Net interest on net defined benefit surplus | 6.2 | (0.5) | 5.7 | 6.6 | 1.2 | 7.8 |
Total income/(expense) recognised in the income statement | 4.8 | (0.9) | 3.9 | 6.6 | 1.1 | 7.7 |
Actual return less than that recognised in net interest | (28.0) | (13.1) | (41.1) | (193.4) | (122.0) | (315.4) |
Actuarial (losses)/gains due to changes in financial assumptions | (14.9) | (10.2) | (25.1) | 135.7 | 94.8 | 230.5 |
Actuarial gains due to changes in demographic assumptions | 17.2 | 8.9 | 26.1 | 17.8 | 10.7 | 28.5 |
Actuarial gains/(losses) due to liability experience | 0.3 | 3.3 | 3.6 | (19.8) | (31.6) | (51.4) |
Total amount recognised in other comprehensive income | (25.4) | (11.1) | (36.5) | (59.7) | (48.1) | (107.8) |
Contributions by the employer | – | 8.6 | 8.6 | 0.4 | 9.5 | 9.9 |
Closing net surplus/(deficit) | 96.9 | (16.4) | 80.5 | 117.5 | (13.0) | 104.5 |
2024 | 2023 | |||||
| Kier | Acquired | Kier | Acquired | |||
| Group | schemes | Total | Group | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
| Changes in the fair value of scheme assets | ||||||
Fair value at 1 July | 850.9 | 396.8 | 1,247.7 | 1,048.0 | 509.0 | 1,557.0 |
Interest income on scheme assets | 44.0 | 20.7 | 64.7 | 40.0 | 19.7 | 59.7 |
Remeasurement losses on scheme assets | (28.0) | (13.1) | (41.1) | (193.4) | (122.0) | (315.4) |
Contributions by the employer | – | 8.6 | 8.6 | 0.4 | 9.5 | 9.9 |
Net benefits paid out | (40.3) | (19.3) | (59.6) | (44.1) | (19.4) | (63.5) |
Administration expenses | (1.4) | (0.3) | (1.7) | – | – | – |
Fair value at 30 June | 825.2 | 393.4 | 1,218.6 | 850.9 | 396.8 | 1,247.7 |
| Changes in the present value of the defined benefit obligation | ||||||
Fair value at 1 July | (733.4) | (409.8) | (1,143.2) | (877.8) | (484.5) | (1,362.3) |
Current service cost | – | (0.1) | (0.1) | – | (0.1) | (0.1) |
Interest expense on scheme liabilities | (37.8) | (21.2) | (59.0) | (33.4) | (18.5) | (51.9) |
Actuarial (losses)/gains due to changes in financial assumptions | (14.9) | (10.2) | (25.1) | 135.7 | 94.8 | 230.5 |
Actuarial gains due to changes in demographic assumptions | 17.2 | 8.9 | 26.1 | 17.8 | 10.7 | 28.5 |
Actuarial gains/(losses) due to liability experience | 0.3 | 3.3 | 3.6 | (19.8) | (31.6) | (51.4) |
Net benefits paid out | 40.3 | 19.3 | 59.6 | 44.1 | 19.4 | 63.5 |
Fair value at 30 June | (728.3) | (409.8) | (1,138.1) | (733.4) | (409.8) | (1,143.2) |
| Amounts included in the balance sheet | ||||||
Fair value of scheme assets | 825.2 | 393.4 | 1,218.6 | 850.9 | 396.8 | 1,247.7 |
Net present value of the defined benefit obligation | (728.3) | (409.8) | (1,138.1) | (733.4) | (409.8) | (1,143.2) |
Net surplus/(deficit) | 96.9 | (16.4) | 80.5 | 117.5 | (13.0) | 104.5 |
Related deferred tax (liability)/asset | (24.0) | 4.0 | (20.0) | (29.4) | 3.3 | (26.1) |
Net pension asset/(liability) | 72.9 | (12.4) | 60.5 | 88.1 | (9.7) | 78.4 |
2024 | 2023 | |||||
| Kier | Acquired | Kier | Acquired | |||
| Group | schemes | Total | Group | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Retirement benefit assets | 96.9 | 8.1 | 105.0 | 117.5 | 11.8 | 129.3 |
Retirement benefit obligation | – | (24.5) | (24.5) | – | (24.8) | (24.8) |
Net surplus/(deficit) | 96.9 | (16.4) | 80.5 | 117.5 | (13.0) | 104.5 |
2024 | 2023 | |||||
| Kier | Acquired | Kier | Acquired | |||
| Group | schemes | Total | Group | schemes | Total | |
| £m | £m | £m | £m | £m | £m | |
Equities | 210.0 | 127.7 | 337.7 | 100.4 | 53.1 | 153.5 |
Corporate bonds | 91.0 | 10.0 | 101.0 | 93.3 | 62.8 | 156.1 |
Government bonds | 186.5 | 60.5 | 247.0 | – | – | – |
Fixed income aggregate funds | 84.5 | 48.8 | 133.3 | – | – | – |
Cash | 41.0 | 17.6 | 58.6 | 40.8 | 49.7 | 90.5 |
Property | 14.2 | 6.2 | 20.4 | 15.6 | 1.1 | 16.7 |
Absolute return | – | 0.1 | 0.1 | 62.9 | 27.9 | 90.8 |
Annuity policies | – | 0.5 | 0.5 | – | 0.5 | 0.5 |
Multi-asset | – | 14.1 | 14.1 | 95.0 | 44.8 | 139.8 |
Index-linked bonds | 196.9 | 108.8 | 305.7 | – | – | – |
Liability-driven investments | – | – | – | 442.9 | 156.9 | 599.8 |
Derivatives | 1.1 | (0.9) | 0.2 | – | – | – |
Total market value of assets | 825.2 | 393.4 | 1,218.6 | 850.9 | 396.8 | 1,247.7 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
| £m | £m | £m | £m | £m | |
Fair value of scheme assets | 1,218.6 | 1,247.7 | 1,557.0 | 1,909.9 | 1,937.9 |
| Net present value of the defined | |||||
benefit obligation | (1,138.1) | (1,143.2) | (1,362.3) | (1,863.7) | (1,899.1) |
Net surplus | 80.5 | 104.5 | 194.7 | 46.2 | 38.8 |
Related deferred tax liability | (20.0) | (26.1) | (49.3) | (12.6) | (7.4) |
Net pension asset | 60.5 | 78.4 | 145.4 | 33.6 | 31.4 |
Difference between expected and actual return on scheme assets | (41.1) | (315.4) | (339.9) | (26.6) | 177.6 |
Experience gains/(losses) on scheme liabilities | 3.6 | (51.4) | (10.4) | 19.2 | 40.2 |
2024 | 2023 | |||
| +0.25%/+1 year | -0.25%/-1 year | +0.25%/+1 year | -0.25%/-1 year | |
| Kier Group scheme: | £m | £m | £m | £m |
Discount rate (+/-0.25%) | 32.5 | (34.0) | 33.3 | (35.2) |
Inflation rate (+/-0.25%) | (19.2) | 18.0 | (18.6) | 18.6 |
Mortality (+/-1 year) | 33.2 | (33.3) | 32.3 | (32.3) |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
UK corporation tax | 12.5 | 8.4 |
Adjustments in respect of prior years | (0.3) | (1.1) |
Total current tax charge | 12.2 | 7.3 |
| Deferred tax | ||
Origination and reversal of temporary differences | 8.0 | 3.2 |
Adjustments in respect of prior years | (3.4) | 2.4 |
Rate change effect on deferred tax | – | (2.0) |
Total deferred tax | 4.6 | 3.6 |
Total tax charge in the income statement | 16.8 | 10.9 |
| Reconciliation of effective tax rate | ||
Profit before tax | 68.1 | 51.9 |
Losses/(income) from joint venture companies | 1.6 | (3.6) |
Profit before tax excluding income from joint ventures | 69.7 | 48.3 |
Income tax at UK corporation tax rate of 25% (2023: 20.5%) | 17.4 | 9.9 |
Non-deductible expenses | 3.4 | 3.1 |
Income not taxable | (3.1) | (1.2) |
Impact of Group relief and consortium relief | 1.7 | (0.1) |
Effect of change in UK corporation tax rate | – | (2.0) |
Share-based payment | 0.8 | 1.5 |
| Deferred tax not recognised/(utilisation and recognition | ||
of tax losses) | 0.3 | (1.6) |
Adjustments in respect of prior years | (3.7) | 1.3 |
Total tax | 16.8 | 10.9 |
| 2024 | 2023 | |
| £m | £m | |
| Deferred tax credit | ||
| (including effect of change in tax rate) | ||
Fair value movements on cash flow hedging instruments | (0.9) | 0.8 |
Actuarial losses on defined benefit pension schemes | (7.1) | (24.5) |
Total deferred tax credit | (8.0) | (23.7) |
Corporation tax credit in respect of pension contributions paid | (2.0) | (2.0) |
| Total tax credit in the statement | ||
of comprehensive income | (10.0) | (25.7) |
2024 | 2023 | |||
£m | pence per share | £m | pence per share | |
Current year interim | 7.3 | 1.67 | – | – |
Total dividend recognised in year | 7.3 | 1.67 | – | – |
2024 | 2023 | |||
£m | pence per share | £m | pence per share | |
Interim | 7.3 | 1.67 | – | – |
Final | 15.1 | 3.48 | – | – |
Total dividend relating to the year | 22.4 | 5.15 | – | – |
2024 | 2023 | |||
| Basic | Diluted | Basic | Diluted | |
| £m | £m | £m | £m | |
| Continuing operations | ||||
Profit for the year | 51.3 | 51.3 | 41.0 | 41.0 |
Less: non-controlling interest share | (0.3) | (0.3) | 0.1 | 0.1 |
Profit after tax and minority interests | 51.0 | 51.0 | 41.1 | 41.1 |
Adjusting items (excluding tax) | 50.0 | 50.0 | 52.9 | 52.9 |
Tax impact of adjusting items | (11.6) | (11.6) | (11.1) | (11.1) |
Adjusted profit after tax from continuing operations | 89.4 | 89.4 | 82.9 | 82.9 |
| Discontinued operations | ||||
| Adjusting items from discontinued operations | ||||
(net of tax) | (8.3) | (8.3) | – | – |
Weighted average number of shares (no, m) | 433.5 | 451.7 | 431.2 | 441.5 |
| Basic earnings (p) | ||||
Attributable to the ordinary equity holders of the Company from continuing operations | 11.8 | 11.3 | 9.5 | 9.3 |
Attributable to the ordinary equity holders of the Company from discontinued operations | (1.9) | (1.8) | – | – |
| Total basic earnings per share | ||||
| attributable to the ordinary equity holders | ||||
of the Company | 9.9 | 9.5 | 9.5 | 9.3 |
| Adjusted basic earnings (p) | ||||
| Adjusted basic earnings per share | ||||
| attributable to the ordinary equity holders | ||||
of the Company | 20.6 | 19.8 | 19.2 | 18.8 |
| Intangible | Computer | |||
| Goodwill | contract rights | software | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
At 1 July 2022 | 538.8 | 252.2 | 132.6 | 923.6 |
Additions | – | – | 2.7 | 2.7 |
Disposals | – | (16.5) | (9.6) | (26.1) |
At 30 June 2023 | 538.8 | 235.7 | 125.7 | 900.2 |
Additions | – | – | 9.5 | 9.5 |
Arising on acquisition | 6.8 | 7.5 | – | 14.3 |
Disposals | – | – | (0.1) | (0.1) |
At 30 June 2024 | 545.6 | 243.2 | 135.1 | 923.9 |
| Accumulated amortisation and impairment | ||||
At 1 July 2022 | (2.1) | (168.2) | (84.2) | (254.5) |
Charge for the year | – | (19.2) | (7.6) | (26.8) |
Disposals | – | 16.5 | 9.6 | 26.1 |
At 30 June 2023 | (2.1) | (170.9) | (82.2) | (255.2) |
Charge for the year | – | (23.2) | (7.4) | (30.6) |
Disposals | – | – | 0.1 | 0.1 |
At 30 June 2024 | (2.1) | (194.1) | (89.5) | (285.7) |
| Net book value | ||||
At 30 June 2024 | 543.5 | 49.1 | 45.6 | 638.2 |
At 30 June 2023 | 536.7 | 64.8 | 43.5 | 645.0 |
2024 | 2023 | |||||
| Intangible | Intangible | |||||
| contract | contract | |||||
| Goodwill | rights | Total | Goodwill | rights | Total | |
| £m | £m | £m | £m | £m | £m | |
Infrastructure Services | 523.1 | 48.0 | 571.1 | 516.3 | 63.6 | 579.9 |
Construction | 20.4 | 1.1 | 21.5 | 20.4 | 1.2 | 21.6 |
543.5 | 49.1 | 592.6 | 536.7 | 64.8 | 601.5 |
2024 | 2023 | |||
| Rate at which | Rate at which | |||
| headroom | headroom | |||
| would be | would be | |||
| eliminated | eliminated | |||
| % | % | % | % | |
Pre-tax discount rate | 12.4 | 18.1 | 13.1 | 16.0 |
Operating margin – forecast period | 5.5–5.9 | 4.0–4.5 | 5.5–5.7 | 4.7–4.9 |
Operating margin – perpetuity | 5.5 | 3.6 | 5.5 | 4.3 |
| Land and | Plant and | Mining | ||
| buildings | equipment | asset | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
At 1 July 2022 | 24.9 | 54.0 | 4.8 | 83.7 |
Additions | – | 3.9 | – | 3.9 |
Disposals | (1.0) | (14.0) | (4.8) | (19.8) |
Transfers | – | 0.7 | – | 0.7 |
At 30 June 2023 | 23.9 | 44.6 | – | 68.5 |
Additions | 0.1 | 7.0 | – | 7.1 |
Disposals | (0.5) | (12.2) | – | (12.7) |
At 30 June 2024 | 23.5 | 39.4 | – | 62.9 |
| Accumulated depreciation and impairment | ||||
At 1 July 2022 | (7.6) | (38.6) | (4.8) | (51.0) |
Charge for the year | (0.2) | (5.9) | – | (6.1) |
Disposals | 0.4 | 13.5 | 4.8 | 18.7 |
Transfers | – | (0.3) | – | (0.3) |
At 30 June 2023 | (7.4) | (31.3) | – | (38.7) |
Charge for the year | (1.7) | (6.6) | – | (8.3) |
Disposals | 0.1 | 11.7 | – | 11.8 |
At 30 June 2024 | (9.0) | (26.2) | – | (35.2) |
| Net book value | ||||
At 30 June 2024 | 14.5 | 13.2 | – | 27.7 |
At 30 June 2023 | 16.5 | 13.3 | – | 29.8 |
| Owned | Right-of-use | ||
| assets | assets | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 July 2022 | 13.0 | 47.4 | 60.4 |
Transfers | 2.7 | – | 2.7 |
Additions | 22.8 | 1.1 | 23.9 |
Fair value gain/(loss) | 14.4 | (3.0) | 11.4 |
At 30 June 2023 | 52.9 | 45.5 | 98.4 |
Fair value gain/(loss) | 8.2 | (1.7) | 6.5 |
At 30 June 2024 | 61.1 | 43.8 | 104.9 |
| 2024 | 2023 | |
| £m | £m | |
Rental income from operating leases | 6.0 | 5.1 |
| Direct operating expenses for property that generated | ||
rental income | (3.9) | (2.7) |
Fair value gain | 6.5 | 11.4 |
Total net income recognised in the income statement | 8.6 | 13.8 |
| 2024 | 2023 | |
| £m | £m | |
Less than one year | 2.3 | 3.0 |
One to two years | 2.1 | 2.3 |
Two to three years | 1.3 | 2.1 |
Three to four years | 1.1 | 1.3 |
Four to five years | – | 1.1 |
Total | 6.8 | 9.8 |
| Investment | Valuation | Significant | Inter-relationship between key unobservable inputs |
| property | technique | unobservable inputs | and fair value measurement |
| Owned | Market approach: The fair values have been | External valuations are performed every two years. | The estimated fair value would increase/(decrease) if: |
| assets | determined by adopting an investment approach | The last valuations were carried out as at 30 June 2024, | Expected market rental growth were higher/(lower); |
| and assuming continued use as offices/student | using the following inputs: | The occupancy rate was higher/(lower); | |
| accommodation/future use as a wind farm. | Void periods were shorter/(longer); | ||
| Offices | Rent-free periods were shorter/(longer); | ||
| Expected market rental growth of 0% (2023: 0%); | Expected market yields were lower/(higher); or | ||
| Void periods of 12 months to 36 months | Expected electricity price was higher/(lower). | ||
| (2023: 24 months to 36 months); and | |||
| Rent-free periods of 12 months on a 5-year lease | |||
| (2023: 12 months on a 5-year lease). | |||
| Student accommodation | |||
| Expected market rental growth of 11% (2023: 10%); | |||
| Occupancy rate average of 98% (2023: 98%); and | |||
| Expected market yields of 5.5% (2023: 5.8%-6.0%). | |||
| Wind farm | |||
| Expected electricity price of £62 MWh (2023: £55 MWh); and | |||
| Expected market yields of 7% (2023: 7%). | |||
| In years where no valuation is performed, the fair value is reviewed | |||
| taking into consideration any changes in market conditions and any | |||
| offers received on the property and adjustments made accordingly. | |||
| Right-of- | Income approach using discounted cash flows: | Expected market rental growth of 1% to 2% | The estimated fair value would increase/(decrease) if: |
| use assets | The valuation model considers the present value | (2023: 1% to 2%); | Expected market rental growth were higher/(lower); |
| of net cash flows to be generated from the property, | Occupancy rate average of 92% to 99% | The occupancy rate was higher/(lower); | |
| taking into account the expected rental growth rate, | (2023: average of 92% to 99%); | Rent-free/void periods were shorter/(longer); or | |
| void periods, occupancy rate, lease incentive costs | Rent-free/void periods of 6–9 months at the end of each tenancy | The risk-adjusted discount rate was lower/(higher). | |
| such as rent-free periods and other costs not paid | (2023: 6–9 months); and | ||
| by tenants. The expected net cash flows are | Risk-adjusted discount rate of 4.2% (2023: 4.2%). | ||
| discounted using risk-adjusted discount rates. |
| 2024 | 2023 | |
| £m | £m | |
| Investments in joint ventures | ||
At 1 July | 78.6 | 82.3 |
Additions | 23.8 | 35.7 |
Acquisition of joint venture debt | – | 0.9 |
Disposals | – | (22.5) |
Loan repayments and return of equity | (5.6) | (17.1) |
| Share of: | ||
Operating (loss)/profit | (0.7) | 1.3 |
Finance costs | (0.5) | (0.1) |
Tax income/(expense) | 2.8 | (0.1) |
Post-tax results of joint ventures – continuing operations | 1.6 | 1.1 |
Dividends received | (6.7) | (1.8) |
At 30 June | 91.7 | 78.6 |
| % of ownership | % of ownership | |||
| interest/voting | interest/voting | Carrying amount | Carrying amount | |
| rights | rights | 2024 | 2023 | |
| Name of entity | 2024 | 2023 | £m | £m |
Kier Cornwall Street | 90%/50% | 90%/50% | 32.1 | 23.2 |
Solum Regeneration | 50%/50% | 50%/50% | 25.0 | 21.1 |
Kier Trade City | 90%/50% | 90%/50% | 9.1 | 6.5 |
Kier PGIM Logistics | 25.5%/25.5% | 25.5%/25.5% | 7.1 | 6.7 |
Immaterial joint ventures | 18.4 | 21.1 | ||
91.7 | 78.6 |
2024 | 2023 | |||||
| Borrowing | Drawn | Borrowing | Drawn | |||
| facility | Guarantees | at 30 June | facility | Guarantees | at 30 June | |
| £m | £m | £m | £m | £m | £m | |
Kier Trade City | 12.0 | 2.7 | 9.0 | 17.8 | 3.5 | 8.4 |
Kier Cornwall Street | Solum Regeneration | Kier Trade City | Kier PGIM Logistics | |||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Summarised balance sheet | £m | £m | £m | £m | £m | £m | £m | £m |
| Current assets | ||||||||
Cash and cash equivalents | 0.2 | – | 1.0 | 1.2 | 0.7 | 0.4 | 0.3 | 0.6 |
Other current assets | 56.1 | 37.2 | 53.1 | 44.8 | 19.4 | 16.4 | 35.0 | 43.6 |
Current assets | 56.3 | 37.2 | 54.1 | 46.0 | 20.1 | 16.8 | 35.3 | 44.2 |
Non-current assets | – | – | – | – | – | – | 5.4 | 2.5 |
| Current liabilities | ||||||||
Other current liabilities | (2.0) | (1.2) | (4.0) | (3.9) | (1.0) | (1.2) | (0.7) | (0.4) |
Total current liabilities | (2.0) | (1.2) | (4.0) | (3.9) | (1.0) | (1.2) | (0.7) | (0.4) |
| Non-current liabilities | ||||||||
Financial liabilities (excluding trade payables) | (21.7) | (12.3) | – | – | (9.0) | (8.4) | (13.7) | (20.1) |
Total non-current liabilities | (21.7) | (12.3) | – | – | (9.0) | (8.4) | (13.7) | (20.1) |
Net assets | 32.6 | 23.7 | 50.1 | 42.1 | 10.1 | 7.2 | 26.3 | 26.2 |
| Reconciliation to carrying amounts: | ||||||||
Net assets at 1 July | 23.7 | 8.0 | 42.1 | 42.6 | 7.2 | 7.5 | 26.2 | 29.0 |
Capital introduced | 7.5 | 19.4 | 11.1 | 7.8 | 4.4 | – | 8.8 | 4.7 |
Profit/(loss) for the year | 1.4 | (3.7) | (2.1) | (0.4) | 1.2 | (0.3) | (8.7) | (7.5) |
Loan repayments and return of equity | – | – | (1.0) | (7.9) | (2.7) | – | – | – |
Net assets at 30 June | 32.6 | 23.7 | 50.1 | 42.1 | 10.1 | 7.2 | 26.3 | 26.2 |
Group’s share (%) | 90% | 90% | 50% | 50% | 90% | 90% | 25.5% | 25.5% |
Group’s share | 29.4 | 21.3 | 25.0 | 21.1 | 9.1 | 6.5 | 6.7 | 6.7 |
Capital introduced on behalf of joint venture partner | 2.7 | 1.9 | – | – | – | – | – | – |
Cumulative unrecognised share of losses | – | – | – | – | – | – | 0.4 | – |
Investment in joint venture | 32.1 | 23.2 | 25.0 | 21.1 | 9.1 | 6.5 | 7.1 | 6.7 |
Kier Cornwall Street | Solum Regeneration | Kier Trade City | Kier PGIM Logistics | |||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Summarised income statement | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue | – | – | – | 24.3 | 10.5 | 0.5 | – | 0.3 |
Finance costs | (0.5) | (0.1) | – | – | – | – | – | – |
Taxation | – | – | – | – | – | – | 2.9 | 2.5 |
Profit/(loss) for the year from continuing operations | 1.4 | (3.7) | (2.1) | (0.4) | 1.2 | (0.3) | (8.7) | (7.5) |
Profit/(loss) for the year | 1.4 | (3.7) | (2.1) | (0.4) | 1.2 | (0.3) | (8.7) | (7.5) |
Total comprehensive income/(expense) | 1.4 | (3.7) | (2.1) | (0.4) | 1.2 | (0.3) | (8.7) | (7.5) |
| 2024 | 2023 | |
| £m | £m | |
Aggregate carrying amount of individually immaterial joint ventures | 18.4 | 21.1 |
Dividends received from individually immaterial joint ventures | 13.5 | 1.8 |
| Aggregate amounts of the Group’s share of: | ||
Profit from continuing operations | 2.2 | 4.8 |
Total comprehensive expense | 2.2 | 4.8 |
| Property, | Short-term | Retirement | ||||
| Intangible | plant and | temporary | benefit | Tax | ||
| assets | equipment | differences 1 | obligations | losses | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 July 2022 | (19.8) | 34.8 | 37.5 | (49.3) | 105.6 | 108.8 |
Credited/(charged) to income statement – | ||||||
continuing | 3.9 | (10.6) | 3.8 | (1.3) | 0.6 | (3.6) |
Acquisitions and disposals | – | (0.1) | – | – | – | (0.1) |
| (Charged)/credited | ||||||
directly to comprehensive income | – | – | (0.8) | 24.5 | – | 23.7 |
At 30 June 2023 | (15.9) | 24.1 | 40.5 | (26.1) | 106.2 | 128.8 |
Credited/(charged) to income statement – | ||||||
continuing | 4.8 | (8.1) | (0.9) | (1.0) | 0.6 | (4.6) |
Credited directly to comprehensive income | – | – | 0.9 | 7.1 | – | 8.0 |
Credited directly to equity | – | – | 0.9 | – | – | 0.9 |
At 30 June 2024 | (11.1) | 16.0 | 41.4 | (20.0) | 106.8 | 133.1 |
Assets | Liabilities | Total | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 16.0 | 24.1 | – | – | 16.0 | 24.1 |
Intangible assets | – | – | (11.1) | (15.9) | (11.1) | (15.9) |
| Retirement benefit | ||||||
obligations | – | – | (20.0) | (26.1) | (20.0) | (26.1) |
| Other short-term | ||||||
timing differences | 41.4 | 40.5 | – | – | 41.4 | 40.5 |
Tax losses | 106.8 | 106.2 | – | – | 106.8 | 106.2 |
Total | 164.2 | 170.8 | (31.1) | (42.0) | 133.1 | 128.8 |
Set-off tax | (31.1) | (42.0) | 31.1 | 42.0 | – | – |
| Net deferred tax | ||||||
assets | 133.1 | 128.8 | – | – | 133.1 | 128.8 |
| 2024 | 2023 | |
| £m | £m | |
At 1 July | 358.2 | 366.3 |
Transferred to receivables | (329.4) | (342.6) |
Revenue adjustments recognised in the period for performance obligations satisfied in previous periods due | ||
| to changes in the transaction price arising from changes | ||
in estimates of variable revenue | (3.3) | (0.5) |
| Balance remaining in relation to contract assets at the start | ||
of the year | 25.5 | 23.2 |
Increase related to services provided in the year | 279.0 | 335.0 |
At 30 June | 304.5 | 358.2 |
| 2024 | 2023 | |
| £m | £m | |
At 1 July | 43.7 | 31.2 |
Increase related to services provided in the year | 9.9 | 12.5 |
At 30 June | 53.6 | 43.7 |
| 2024 | 2023 | |
| £m | £m | |
At 1 July | (90.5) | (67.3) |
| Revenue recognised in the year that was included in contract | ||
liabilities at the beginning of the year | 80.8 | 60.0 |
Contract liabilities repaid | 2.4 | 4.4 |
| Balance remaining in relation to contract liabilities | ||
at the start of the year | (7.3) | (2.9) |
| Increase due to cash received or invoices raised in the year | ||
for performance obligations not recognised in revenue | (121.1) | (87.6) |
At 30 June | (128.4) | (90.5) |
| 2024 | 2023 | |
| £m | £m | |
| Current: | ||
Trade receivables | 70.7 | 50.5 |
Construction contract retentions | 59.8 | 52.4 |
Amounts receivable from joint ventures | 5.1 | 2.1 |
Other receivables | 65.1 | 26.0 |
Prepayments | 29.4 | 53.5 |
Accrued income | 7.2 | 4.7 |
237.3 | 189.2 | |
| Non-current: | ||
Construction contract retentions | 20.6 | 18.5 |
Capitalised mobilisation costs | 5.0 | 6.3 |
Other | 2.9 | – |
28.5 | 24.8 |
| 2024 | 2023 | |
| £m | £m | |
Raw materials and consumables | 12.8 | 13.3 |
Land and work in progress held for development | 61.2 | 59.6 |
74.0 | 72.9 |
| 2024 | 2023 | |
| £m | £m | |
Cash and cash equivalents | 1,563.1 | 1,389.5 |
Bank overdrafts | (1,101.4) | (1,012.6) |
Net cash, cash equivalents and bank overdrafts | 461.7 | 376.9 |
Borrowings due within one year | (58.8) | – |
Borrowings due after one year | (242.0) | (319.1) |
Impact of cross-currency hedging | 6.3 | 6.3 |
Net cash 1 | 167.2 | 64.1 |
2024 | 2023 | |||
| Trade and | Trade and | |||
| other | other | |||
| Inventories | receivables | Inventories | receivables | |
| £m | £m | £m | £m | |
1 July balance sheet | 72.9 | 214.0 | 56.8 | 231.5 |
30 June balance sheet | 74.0 | 265.8 | 72.9 | 214.0 |
Movement per balance sheet | 1.1 | 51.8 | 16.1 | (17.5) |
RDEC | – | (27.3) | – | – |
Rents receivable on sub-lease | – | (2.9) | – | – |
Movements in capitalised mobilisation costs | – | 1.3 | – | 5.3 |
Arising on acquisition | – | (2.6) | – | – |
Transfers | – | – | 2.7 | – |
Movement per cash flow statement | 1.1 | 20.3 | 18.8 | (12.2) |
2024 | 2023 | |||
| Trade and | Trade and | |||
| other | other | |||
| payables | Provisions | payables | Provisions | |
| £m | £m | £m | £m | |
1 July balance sheet | (1,111.9) | (63.2) | (1,099.8) | (48.0) |
30 June balance sheet | (1,138.2) | (77.2) | (1,111.9) | (63.2) |
Movement per balance sheet | (26.3) | (14.0) | (12.1) | (15.2) |
Net RDEC receipts | (7.8) | – | (14.0) | – |
Bond interest accrued | 8.4 | – | – | – |
Arising on acquisition | 1.6 | 5.9 | – | – |
Discount unwind | 0.4 | – | – | – |
Movement per cash flow statement | (23.7) | (8.1) | (26.1) | (15.2) |
| Cash, cash | |||||
| equivalents | Borrowings | Borrowings | Impact of | ||
| and bank | due within | due after | cross-currency | ||
| overdrafts | one year | one year | hedging | Total | |
| £m | £m | £m | £m | £m | |
| Net cash/(borrowings) | |||||
as at 1 July 2022 | 297.7 | (40.5) | (266.5) | 12.2 | 2.9 |
Cash flows | 78.9 | 40.5 | (54.1) | – | 65.3 |
Foreign exchange movements | 0.3 | – | 1.5 | (5.9) | (4.1) |
| Net cash/(borrowings) | |||||
as at 30 June 2023 | 376.9 | – | (319.1) | 6.3 | 64.1 |
Cash flows | 84.9 | – | 19.9 | – | 104.8 |
Amortisation of capitalised loan fees | – | – | (1.2) | – | (1.2) |
Foreign exchange movements | (0.1) | – | (0.4) | – | (0.5) |
Transfers | – | (58.8) | 58.8 | – | – |
| Net cash/(borrowings) | |||||
as at 30 June 2024 | 461.7 | (58.8) | (242.0) | 6.3 | 167.2 |
| Hedging | Lease | ||
| Borrowings | derivatives | liabilities | |
| £m | £m | £m | |
(Liabilities)/assets as at 1 July 2022 | (307.0) | 12.2 | (157.6) |
| Changes from financing cash flows: | |||
Drawdown of borrowings | (56.8) | – | – |
| Repayment of borrowings/principal elements of lease | |||
payments | 43.2 | – | 45.6 |
Settlement of derivative financial instruments | – | (4.7) | – |
| Non-cash movements: | |||
Net lease additions | – | – | (70.6) |
Foreign exchange movements | 1.5 | – | – |
Changes in fair value of derivatives | – | 3.2 | – |
(Liabilities)/assets as at 30 June 2023 | (319.1) | 10.7 | (182.6) |
| Changes from financing cash flows: | |||
Drawdown of borrowings | (247.5) | – | – |
| Repayment of borrowings/principal elements of lease | |||
payments | 267.4 | – | 40.6 |
| Non-cash movements: | |||
Net lease additions | – | – | (31.1) |
Amortisation of capitalised loan fees | (1.2) | – | – |
Foreign exchange movements | (0.4) | – | – |
Changes in fair values of derivatives | – | (3.6) | – |
(Liabilities)/assets as at 30 June 2024 | (300.8) | 7.1 | (173.1) |
| Land and | Motor | Plant and | ||
| buildings | vehicles | equipment | Total | |
| £m | £m | £m | £m | |
At 1 July 2022 | 47.3 | 19.3 | 14.0 | 80.6 |
Additions | 5.4 | 11.8 | 80.4 | 97.6 |
Depreciation | (8.1) | (9.5) | (26.1) | (43.7) |
Transferred to owned assets | – | – | (0.4) | (0.4) |
Disposals | (1.9) | (2.1) | (24.7) | (28.7) |
At 30 June 2023 | 42.7 | 19.5 | 43.2 | 105.4 |
Additions | 5.0 | 14.1 | 27.7 | 46.8 |
Depreciation | (7.5) | (8.9) | (22.6) | (39.0) |
Disposals | (4.7) | (0.2) | (13.3) | (18.2) |
At 30 June 2024 | 35.5 | 24.5 | 35.0 | 95.0 |
| 2024 | 2023 | |
| £m | £m | |
Current | 42.2 | 36.2 |
Non-current | 130.9 | 146.4 |
173.1 | 182.6 |
| 2024 | 2023 | |
| £m | £m | |
Principal elements of lease payments 1 | 40.6 | 45.6 |
Interest paid 1 | 9.5 | 9.5 |
Payments for short-term leases and leases of low-value assets 2 | 115.5 | 115.6 |
Total cash outflow for leases | 165.6 | 170.7 |
| 2024 | 2023 | |
| £m | £m | |
| Current: | ||
Trade payables | 328.4 | 310.0 |
Accruals | 580.2 | 585.1 |
Subcontract retentions | 30.8 | 22.5 |
Other taxation and social security | 152.1 | 138.4 |
Other payables and deferred income | 18.3 | 19.0 |
1,109.8 | 1,075.0 | |
| Non-current: | ||
Trade payables | 3.9 | 5.1 |
Subcontract retentions | 24.5 | 31.8 |
28.4 | 36.9 |
| Warranty, | |||||
| rectification | |||||
| and other | |||||
| Insurance | Onerous | contractual | |||
| claims | contracts | obligations | Other | Total | |
| £m | £m | £m | £m | £m | |
At 1 July 2022 | 18.4 | 9.0 | 15.4 | 5.2 | 48.0 |
Charged to income statement | 5.1 | 6.2 | 12.4 | 2.5 | 26.2 |
Utilised | – | (5.5) | (4.6) | (6.2) | (16.3) |
Unwinding of discount | – | 0.2 | – | – | 0.2 |
Transfer from creditors | 3.9 | (0.8) | 2.1 | – | 5.2 |
Currency realignment | – | – | – | (0.1) | (0.1) |
At 30 June 2023 | 27.4 | 9.1 | 25.3 | 1.4 | 63.2 |
| (Credited)/charged to income | |||||
statement | (0.1) | 0.7 | 34.9 | 0.3 | 35.8 |
Arising on acquisition | – | – | 5.9 | – | 5.9 |
Utilised | (4.8) | (7.1) | (21.1) | (0.4) | (33.4) |
Unwinding of discount | – | 0.2 | – | – | 0.2 |
Transfer from creditors | 0.2 | – | 5.3 | – | 5.5 |
At 30 June 2024 | 22.7 | 2.9 | 50.3 | 1.3 | 77.2 |
| Expected utilisation | |||||
Within one year | 4.0 | 0.3 | 49.7 | 1.3 | 55.3 |
After one year | 18.7 | 2.6 | 0.6 | – | 21.9 |
At 30 June 2024 | 22.7 | 2.9 | 50.3 | 1.3 | 77.2 |
Within one year | 6.8 | 6.5 | 24.3 | 0.6 | 38.2 |
After one year | 20.6 | 2.6 | 1.0 | 0.8 | 25.0 |
At 30 June 2023 | 27.4 | 9.1 | 25.3 | 1.4 | 63.2 |
| Sharesave | Sharesave | Sharesave | Sharesave | ||
| Scheme | Scheme | Scheme | Scheme | ||
| 15 February | 29 October | 2 November | 31 October | ||
| 2021 | 2021 | 2022 | 2023 | Total | |
| Number of options | |||||
Directors | – | 11,250 | 9,818 | 6,182 | 27,250 |
Employees 1 | 714,390 | 4,821,705 | 7,650,460 | 6,513,511 | 19,700,066 |
714,390 | 4,832,955 | 7,660,278 | 6,519,693 | 19,727,316 | |
Exercise price (pence) 1 | 56.5 | 96.0 | 55.0 | 90.0 |
| LTI P | LTI P | LTI P | ||
| award | award | award | ||
| FY22 | FY23 | FY24 | Tot al | |
| Number of awards | ||||
Directors | 2,313,430 | 3,601,875 | 2,348,681 | 8,263,986 |
Employees | 4,601,607 | 8,838,289 | 6,779,387 | 20,219,283 |
6,915,037 | 12,440,164 | 9,128,068 | 28,483,269 | |
Exercise price (pence) | nil | nil | nil |
2024 | 2023 | |||
| Historic cost | Historic cost | |||
| Number | value | Number | value | |
| of shares | £m | of shares | £m | |
At 1 July | 16,952,961 | 11.2 | 7,555,030 | 7.7 |
Acquired during the year | 3,990,154 | 4.2 | 18,607,232 | 12.4 |
| Issued in satisfaction of share scheme | ||||
awards | (8,695,601) | (6.1) | (8,432,381) | (8.0) |
| Issued in satisfaction of deferred bonus | ||||
schemes | (443,233) | (0.3) | (776,920) | (0.9) |
At 30 June | 11,804,281 | 9.0 | 16,952,961 | 11.2 |
2024 | 2023 | ||||||
Scheme | Sharesave | LTIP | LTIP (Directors) | LTIP | Sharesave | LTIP | LTIP (Directors) |
| 31 October | 17 November | 17 November | 8 March | 2 November | 21 October | 21 October | |
| Date of grant | 2023 | 2023 | 2023 | 2024 | 2022 | 2022 | 2022 |
Share price at grant (pence) | 100.8 | 107.8 | 107.8 | 142.6 | 58.2 | 60.0 | 60.0 |
Exercise price (pence) | 90.0 | nil | nil | nil | 55.0 | nil | nil |
Expected term (years) | 3.3 | 3.0 | 3.0 | 2.7 | 3.3 | 3.0 | 3.0 |
Holding period (years) | n/a | n/a | 2.0 | n/a | n/a | n/a | 2.0 |
Expected volatility | 43.7% | 37.9% | 32.9% | 37.9% | 62.1% | 53.7% | 44.5% |
Dividend yield | 0.0% | n/a | n/a | n/a | 0.0% | n/a | n/a |
Risk-free interest rate | 4.50% | 4.23% | 3.97% | 4.23% | 3.13% | 3.83% | 4.14% |
| Value per option (pence): | |||||||
– Sharesave | 40.7 | – | – | – | 27.6 | – | – |
– LTIP Market condition (25%) | – | 88.8 | 83.0 | 117.5 | – | 41.2 | 38.1 |
– LTIP Non-market condition (75%) | – | 107.8 | 100.8 | 142.6 | – | 60.0 | 55.6 |
2024 | 2023 | |||
| Weighted | Weighted | |||
| Number | average | Number | average | |
| of options | exercise price | of options | exercise price | |
Outstanding at 1 July | 57,184,804 | 23.9p | 57,273,676 | 26.3p |
Granted | 16,164,016 | 38.1p | 24,223,015 | 19.8p |
Lapsed or forfeited | (10,623,317) | 13.1p | (15,806,753) | 39.0p |
Exercised | (14,514,918) | 22.8p | (8,505,134) | 0.5p |
Outstanding at 30 June | 48,210,585 | 31.4p | 57,184,804 | 23.9p |
Exercisable at 30 June | 158,477 | 72.3p | 105,434 | 66.8p |
2024 | 2023 | |||||
| Financial | Financial | |||||
| assets at | liabilities at | Financial | Financial | |||
| amortised | amortised | assets at | liabilities at | |||
| cost | cost | Derivatives | amortised cost | amortised cost | Derivatives | |
| £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||
Trade and other receivables (less | ||||||
prepayments) | 231.5 | – | – | 154.2 | – | – |
| Cash and cash | ||||||
equivalents | 1,563.1 | – | – | 1,389.5 | – | – |
| Equity loans provided | ||||||
to joint ventures | 89.4 | – | – | 101.8 | – | – |
Other financial assets | – | – | 7.1 | – | – | 10.7 |
Total | 1,884.0 | – | 7.1 | 1,645.5 | – | 10.7 |
| Financial liabilities | ||||||
Bank overdrafts | – | (1,101.4) | – | – | (1,012.6) | – |
Borrowings | – | (300.8) | – | – | (319.1) | – |
Lease liabilities | – | (173.1) | – | – | (182.6) | – |
Trade and other payables 1 | – | (984.9) | – | – | (971.8) | – |
Total | – | (2,560.2) | – | – | (2,486.1) | – |
Net | 1,884.0 | (2,560.2) | 7.1 | 1,645.5 | (2,486.1) | 10.7 |
| 2024 | 2023 | |
| £m | £m | |
Provision as at 1 July | 1.6 | 2.1 |
Credited to the income statement | (0.9) | (1.4) |
Charged to the income statement | 1.2 | 1.5 |
Utilised in the year | (1.4) | (0.6) |
Provision as at 30 June | 0.5 | 1.6 |
| 2024 | 2023 | |
| £m | £m | |
Fixed rate | 293.7 | 80.8 |
Variable rate | 15.1 | 239.6 |
Cost of raising finance | (8.0) | (1.3) |
300.8 | 319.1 |
| Expected cash outflow | ||
| Fair value | 0–1 years | |
| Continuing operations | £m | £m |
| Cross-currency swaps: asset | ||
Gross settled inflows | – | 32.4 |
Gross settled outflows | – | (25.7) |
6.5 | 6.7 | |
| Interest rate swaps: asset | ||
Net settled | 0.6 | 0.8 |
| Trade and | |||||
| other | Bank | Lease | |||
payables 1 | overdrafts | Borrowings | liabilities | Total | |
| 30 June 2024 | £m | £m | £m | £m | £m |
Carrying value | 984.9 | 1,101.4 | 300.8 | 173.1 | 2,560.2 |
| Contractual undiscounted | |||||
| cash flows | |||||
Less than one year | 956.6 | 1,101.4 | 76.4 | 50.1 | 2,184.5 |
One to two years | 23.2 | – | 22.5 | 30.4 | 76.1 |
Two to three years | 3.2 | – | 22.5 | 20.6 | 46.3 |
Three to four years | 2.3 | – | 22.5 | 14.2 | 39.0 |
Four to five years | – | – | 272.5 | 12.0 | 284.5 |
Over five years | – | – | – | 88.9 | 88.9 |
985.3 | 1,101.4 | 416.4 | 216.2 | 2,719.3 |
| Trade and | |||||
| other | Bank | Lease | |||
payables 1 | overdrafts | Borrowings | liabilities | Total | |
| 30 June 2023 | £m | £m | £m | £m | £m |
Carrying value | 971.8 | 1,012.6 | 319.1 | 182.6 | 2,486.1 |
| Contractual undiscounted | |||||
| cash flows | |||||
Less than one year | 935.0 | 1,012.6 | 23.2 | 44.2 | 2,015.0 |
One to two years | 31.4 | – | 325.2 | 35.7 | 392.3 |
Two to three years | 6.1 | – | – | 24.5 | 30.6 |
Three to four years | 2.1 | – | – | 16.0 | 18.1 |
Four to five years | – | – | – | 11.6 | 11.6 |
Over five years | – | – | – | 97.9 | 97.9 |
974.6 | 1,012.6 | 348.4 | 229.9 | 2,565.5 |
| Level 2 | |
| £m | |
| Assets | |
Derivatives used for hedging – Cross-currency swaps | 6.5 |
Derivatives used for hedging – interest rate swap | 0.6 |
| 7.1 |
| Level 2 | |
| £m | |
| Assets | |
Derivatives used for hedging – Cross-currency swaps | 6.5 |
Derivatives used for hedging – interest rate swap | 4.2 |
| 10.7 |
| 2024 | 2023 | |
| £m | £m | |
Commitments for capital expenditure | – | 7.8 |
– | 7.8 |
| Fair value total | |
| £m | |
Intangible assets | 7.5 |
Trade and other receivables | 2.6 |
Trade and other payables | (1.6) |
Provisions | (5.9) |
Total identifiable assets and liabilities | 2.6 |
Goodwill | 6.8 |
Consideration paid | 9.4 |
| 2024 | 2023 | |
| £m | £m | |
Total fixed pay as analysed in the Directors’ Remuneration report | 2.1 | 2.0 |
Bonus as analysed in the Directors’ Remuneration report | 1.6 | 1.5 |
Employer’s national insurance contributions | 0.7 | 0.6 |
Share-based payment charge 1 | 1.6 | 1.8 |
Total key management personnel compensation | 6.0 | 5.9 |
| 2024 | 2023 | |
| £m | £m | |
Construction services and materials | 2.4 | 0.9 |
Staff and associated costs | 2.6 | 2.5 |
Management services | 0.9 | 1.3 |
Interest on loans to joint ventures | – | 0.4 |
Plant hire | 0.2 | 0.2 |
6.1 | 5.3 |
| 2024 | 2023 | |
| £m | £m | |
Equity accounted investment | 89.4 | 76.3 |
Loans | 2.3 | 2.3 |
Investment in and loans to joint ventures | 91.7 | 78.6 |
Trading balances | 0.2 | 0.1 |
Total balances due from joint ventures | 91.9 | 78.7 |
| Registered | Share | % held | ||
| Company name | office 1 | class(es) held | by Group | |
2020 | Liverpool Limited (in liquidation) | 13 | Ordinary | 100% |
A C Chesters & Son Limited | 1 | Ordinary | 100% | |
AK Student Living Limited | 1 | A Ordinary | 100% | |
B Ordinary | 100% | |||
Arena Central Developments LLP | 1 | – | 100% | |
Arena Central Management Limited | 1 | A Ordinary | 100% | |
25% 3 | ||||
Caribbean Construction Company Limited | 2 | Ordinary | 100% | |
Caxton Integrated Services Holdings Limited | 1 | Ordinary | 100% | |
ClearBOX Limited | 1 | Ordinary | 100% | |
Dudley Coles Limited | 1 | Ordinary | 100% | |
FDT (Holdings) Ltd | 1 | Ordinary | 100% | |
FDT Associates Ltd | 1 | Ordinary A | 100% | |
Heart of Wales Property Services Limited | 3 | Ordinary | 50% | |
J L Kier & Company (London) Limited | 1 | Ordinary | 100% | |
J L Kier & Company Limited | 1 | Ordinary | 100% | |
Kier (Catterick) Limited | 1 | A Ordinary | 100% | |
B Ordinary | 100% | |||
Kier (Kent) PSP Limited | 1 | A Ordinary | 100% | |
B Ordinary | 100% | |||
Kier (Malaysia) SDN. BHD. (in liquidation) | 4 | Ordinary | 100% | |
Kier (Newcastle) Investment Ltd | 1 | Ordinary | 100% | |
Kier (Newcastle) Operation Limited | 1 | Ordinary | 100% | |
Kier (NR) Limited | 1 | Ordinary | 100% |
| Registered | Share | % held | |
| Company name | office 1 | class(es) held | by Group |
Kier Asset Partnership Services Limited | 1 | Ordinary | 100% |
Kier Benefits Limited | 1 | Ordinary | 100% |
Kier Build Limited | 1 | Ordinary | 100% |
Kier Business Services Limited | 1 | Ordinary | 100% |
Kier Caribbean and Industrial Limited | 1 | Ordinary | 100% |
Kier CB Limited | 1 | Ordinary | 100% |
Kier Commercial Investments Limited | 1 | Ordinary | 100% |
Kier Commercial UKSC Limited | 1 | Ordinary | 100% |
Kier Construction Limited | 1 | Ordinary | 100% |
Kier Construction Limited | 5 | Ordinary | 100% |
Kier Construction LLC 9 | 6 | Ordinary | 49% |
Kier Construction SA | 7 | Ordinary | 100% |
Kier Developments Limited | 1 | A Ordinary | 100% |
B Ordinary | 100% | ||
C Ordinary | 100% | ||
Kier Dubai LLC 9 | 8 | Ordinary | 49% |
Kier Education Investments Limited | 1 | B Ordinary | 100% |
M Ordinary | 100% | ||
Kier Education Services Limited | 1 | B Ordinary | 100% |
M Ordinary | 100% | ||
Kier Energy Solutions Limited | 1 | Ordinary | 100% |
A Ordinary | 100% | ||
Kier Ewan Limited | 1 | Ordinary | 100% |
Kier Facilities Services Limited | 1 | Ordinary | 100% |
Kier Finance & Treasury Holdings Limited | 1 | Ordinary | 100% |
Kier Finance Limited | 1 | Ordinary | 100% |
Kier Fleet Services Limited | 1 | Ordinary | 100% |
Kier Green Investments Limited | 1 | Ordinary | 100% |
Kier Group Trustees Limited 2 | 1 | Ordinary | 100% |
Kier Harlow Limited | 1 | Ordinary | 100% |
| Registered | Share | % held | |
| Company name | office 1 | class(es) held | by Group |
Kier Holdco 2 Limited | 1 | Ordinary | 100% |
Kier Holdings Limited | 1 | Ordinary | 100% |
| Irredeemable | |||
preference | 100% | ||
Kier Infrastructure and Overseas Limited | 1 | Ordinary | 100% |
| Kier Infrastructure and Overseas Limited – | |||
| Hong Kong Branch | |||
| Kier Infrastructure and Overseas Limited – | |||
| Jamaica Branch | |||
| Kier Infrastructure and Overseas Limited – | |||
| Trinidad Branch | |||
Kier Infrastructure Pty Ltd | 9 | Ordinary | 100% |
Kier Insurance Management Services Limited | 1 | Ordinary | 100% |
Kier Integrated Services (Estates) Limited | 1 | Ordinary | 100% |
Kier Integrated Services (Holdings) Limited | 1 | Ordinary | 100% |
Deferred | 100% | ||
Kier Integrated Services (Trustees) Limited | 1 | Ordinary | 100% |
Kier Integrated Services Group Limited | 1 | Ordinary | 100% |
Kier Integrated Services Limited | 1 | Ordinary | 100% |
Kier International (Investments) Limited | 1 | Ordinary | 100% |
Kier International Limited | 1 | Ordinary | 100% |
| Kier International Limited – India Branch | |||
| (in liquidation) | |||
| Kier International Limited – Jamaica Branch | |||
Kier International Limited | 10 | Ordinary | 100% |
Kier Islington Limited (in liquidation) | 13 | Ordinary | 100% |
Islington | 100% | ||
Kier Jamaica Development Limited (dissolved 2 July 2024) | 1 | Ordinary | 100% |
Kier Limited 2 | 1 | Ordinary | 100% |
| Registered | Share | % held | |
| Company name | office 1 | class(es) held | by Group |
Kier Management Consulting Limited | 1 | Ordinary | 100% |
A Ordinary | 100% | ||
B Ordinary | 100% | ||
Kier MBS Limited | 1 | Ordinary | 100% |
Kier Midlands Limited | 1 | Ordinary | 100% |
Kier Minerals Limited | 1 | Ordinary | 100% |
Kier Mining Investments Limited | 1 | Ordinary | 100% |
Kier National Limited | 1 | Ordinary | 100% |
Kier North Tyneside Limited 5 | 1 | B Ordinary | 100% |
| 80%³ | |||
Kier Overseas (Four) Limited (in liquidation) | 13 | Ordinary | 100% |
Kier Overseas (Nine) Limited | 1 | Ordinary | 100% |
Kier Overseas (Seventeen) Limited | 1 | Ordinary | 100% |
Kier Overseas (Twenty-Three) Limited | 1 | Ordinary | 100% |
Kier Parkman Ewan Associates Limited | 1 | Ordinary A | 100% |
Kier Plant Limited | 1 | Ordinary | 100% |
Kier Professional Services Limited | 1 | Ordinary | 100% |
Kier Project Investment Limited | 1 | Ordinary | 100% |
Kier Property Developments Limited | 1 | Ordinary | 100% |
Kier Property Limited | 1 | Ordinary | 100% |
Kier Property Management Company Limited | 1 | Ordinary | 100% |
Kier Rail Limited | 1 | Ordinary | 100% |
Kier Recycling CIC | 1 | Ordinary | 100% |
Kier Services Limited | 1 | Ordinary | 100% |
Kier Sheffield LLP | 1 | – | 80.1% |
Kier South East Limited | 1 | Ordinary | 100% |
Kier South Wokingham LLP | 1 | – | 100% |
Kier Southern Limited | 1 | Ordinary | 100% |
Kier Stoke Limited | 1 | A Ordinary | 100% |
| Registered | Share | % held | |
| Company name | office 1 | class(es) held | by Group |
Kier Sydenham Limited | 1 | Ordinary | 100% |
Kier Traffic Support Limited | 1 | Ordinary | 100% |
Kier Transportation Limited | 1 | Ordinary | 100% |
Kier UKSC LLP | 1 | – | 100% |
Kier Ventures Limited | 1 | Ordinary | 100% |
Kier Ventures UKSC Limited | 1 | Ordinary | 100% |
Kier York Street LLP | 1 | – | 100% |
Liferange Limited | 1 | Ordinary | 100% |
Magnetic Limited | 1 | Ordinary | 100% |
McNicholas Construction (Holdings) Limited | 1 | Ordinary | 100% |
McNicholas Construction Services Limited | 1 | Ordinary | 100% |
MPHBS Limited (in liquidation) | 13 | Ordinary | 100% |
MRBL Limited | 1 | Ordinary A | 100% |
Ordinary B | 100% | ||
Deferred B | 100% | ||
Parkman Consultants Limited | 1 | Ordinary | 100% |
Pure Buildings Limited (dissolved 2 July 2024) | 1 | Ordinary | 100% |
Pure Recycling Warwick Limited | 1 | Ordinary A | 100% |
Ordinary B | 100% | ||
T Cartledge Limited | 1 | Ordinary | 100% |
T H Construction Limited | 1 | Ordinary | 100% |
T J Brent Limited | 1 | Ordinary | 100% |
Ordinary B | 100% | ||
Ordinary C | 100% | ||
Tempsford Insurance Company Limited 2 | 11 | Ordinary | 100% |
The Impact Partnership (Rochdale Borough) Limited | 1 | Ordinary | 80.1% |
Tor2 Limited | 1 | PSP Shares | 100% |
| 80.01%³ | |||
TradeDirect Logistics Limited | 1 | Ordinary | 100% |
| Registered | Share | % held | |
| Company name | office 1 | class(es) held | by Group |
Turriff Contractors Limited | 12 | Ordinary | 100% |
Turriff Group Limited | 12 | Ordinary | 100% |
Ordinary A | 100% | ||
Ordinary B | 100% | ||
Usherlink Limited | 1 | Ordinary | 100% |
W. & C. French (Construction) Limited | 1 | Ordinary | 100% |
Wallis Limited | 1 | Ordinary | 100% |
Wallis Western Limited | 1 | Ordinary | 100% |
William Moss Construction Limited (in liquidation) | 13 | Ordinary | 100% |
William Moss Group Limited (The) | 1 | Ordinary | 100% |
| Company | ||
| registration | ||
| Company name | number | Year-end |
Arena Central Developments LLP | OC305452 | 30 June 2024 |
Caxton Integrated Services Holdings Limited | 01531034 | 30 June 2024 |
ClearBOX Limited | 08658406 | 30 June 2024 |
Kier (Catterick) Limited | 07372563 | 30 June 2024 |
Kier (Newcastle) Investment Ltd | 09978111 | 30 June 2024 |
Kier (Newcastle) Operation Limited | 10609470 | 30 June 2024 |
Kier (NR) Limited | 06648175 | 30 June 2024 |
Kier Asset Partnership Services Limited | 06928701 | 30 June 2024 |
Kier Build Limited | 01551959 | 30 June 2024 |
Kier Business Services Limited | 03679828 | 30 June 2024 |
Kier Caribbean and Industrial Limited | 01406098 | 30 June 2024 |
Kier Commercial Investments Limited | 04002798 | 30 June 2024 |
Kier Developments Limited | 04407754 | 30 June 2024 |
Kier Education Investments Limited | 06458919 | 30 June 2024 |
Kier Education Services Limited | 05457729 | 30 June 2024 |
Kier Energy Solutions Limited | 05488866 | 30 June 2024 |
Kier Finance and Treasury Holdings Limited | 05887555 | 30 June 2024 |
Kier Finance Limited | 05887689 | 30 June 2024 |
Kier Fleet Services Limited | 02127113 | 30 June 2024 |
Kier Green Investments Limited | 08922437 | 30 June 2024 |
Kier Harlow Limited | 05961079 | 30 June 2024 |
Kier Holdco 2 Limited | 11632431 | 30 June 2024 |
Kier Holdings Limited | 05887559 | 30 June 2024 |
Kier Insurance Management Services Limited | 07406107 | 30 June 2024 |
Kier Integrated Services (Estates) Limited | 00216679 | 30 June 2024 |
Kier Integrated Services (Holdings) Limited | 04321657 | 30 June 2024 |
Kier Integrated Services (Trustees) Limited | 03510967 | 30 June 2024 |
Kier Integrated Services Group Limited | 02372311 | 30 June 2024 |
| Company | ||
| registration | ||
| Company name | number | Year-end |
Kier International (Investments) Limited | 01463191 | 30 June 2024 |
Kier International Limited | 00810557 | 30 June 2024 |
Kier Management Consulting Limited | 02491619 | 30 June 2024 |
Kier MBS Limited | 11632543 | 30 June 2024 |
Kier Minerals Limited | 02099531 | 30 June 2024 |
Kier Mining Investments Limited | 01531037 | 30 June 2024 |
Kier National Limited | 02100338 | 30 June 2024 |
Kier Overseas (Nine) Limited | 01531039 | 30 June 2024 |
Kier Overseas (Seventeen) Limited | 01462100 | 30 June 2024 |
Kier Overseas (Twenty-Three) Limited | 02127112 | 30 June 2024 |
Kier Plant Limited | 04233359 | 30 June 2024 |
Kier Professional Services Limited | 08881783 | 30 June 2024 |
Kier Property Limited | 04459403 | 30 June 2024 |
Kier Recycling CIC | 03153490 | 30 June 2024 |
Kier South East Limited | 01611216 | 30 June 2024 |
Kier Southern Limited | 01611137 | 30 June 2024 |
Kier Stoke Limited | 06391459 | 30 June 2024 |
Kier Sydenham Limited | 08486944 | 30 June 2024 |
Kier Traffic Support Limited | 03998110 | 30 June 2024 |
Magnetic Limited | 07775665 | 30 June 2024 |
MRBL Limited | 08177998 | 30 June 2024 |
Parkman Consultants Limited | 01165456 | 30 June 2024 |
Pure Recycling Warwick Limited | 06436462 | 30 June 2024 |
T Cartledge Limited | 01451435 | 30 June 2024 |
T H Construction Limited | 01532971 | 30 June 2024 |
TradeDirect Logistics Limited | 11400572 | 30 June 2024 |
Wallis Western Limited | 01961061 | 30 June 2024 |
| Registered | Interest | |
| Company name | office 1 | held |
| Property | ||
3 Sovereign Square Holdings 1 LLP | 1 | 50% |
3 Sovereign Square Holdings 2 LLP | 1 | 50% |
3 Sovereign Square LLP | 1 | 50% |
Dragon Lane Holdings 1 LLP | 1 | 50% |
Dragon Lane Holdings 2 LLP | 1 | 50% |
Dragon Lane LLP | 1 | 50% |
Kent LEP 1 Limited | 1 | 80% |
Kier (Southampton) Development Limited | 1 | 75% |
Kier (Southampton) Investment Limited | 1 | 75% |
Kier (Southampton) Operations Limited | 1 | 75% |
Kier Cornwall Street Holdings 1 LLP | 1 | 90% |
Kier Cornwall Street Holdings 2 LLP | 1 | 90% |
Kier Cornwall Street LLP | 1 | 90% |
Kier Countryside Holdings 1 LLP | 14 | 50% |
Kier Countryside Holdings 2 LLP | 14 | 50% |
Kier Foley Street Holdco 1 LLP | 1 | 90% |
Kier Foley Street Holdco 2 LLP | 1 | 90% |
Kier Foley Street LLP | 1 | 90% |
Kier HGP Devco 2 LLP | 1 | 50% |
Kier HGP Holdings 2 Limited | 1 | 50% |
Kier HGP Holdings LLP | 1 | 50% |
Kier HGP Tunbridge Wells LLP | 1 | 50% |
Kier Maidenhead Holdings 1 LLP | 1 | 90% |
Kier Maidenhead Holdings 2 LLP | 1 | 90% |
Kier Maidenhead LLP | 1 | 90% |
Kier PGIM Logistics (Bognor) Ltd | 1 | 25.5% |
Kier PGIM Logistics (Bracknell) Ltd | 1 | 25.5% |
| Registered | Interest | |
| Company name | office 1 | held |
Kier PGIM Logistics (Knowsley) Ltd | 1 | 25.5% |
Kier PGIM Logistics (Milton Keynes) Ltd | 1 | 25.5% |
Kier PGIM Logistics (St. Albans) Ltd | 1 | 25.5% |
Kier PGIM Logistics Holdco Ltd | 1 | 25.5% |
Kier PGIM Logistics Propco 5 Ltd | 1 | 25.5% |
Kier PGIM Logistics Propco 7 Ltd | 1 | 25.5% |
Kier PGIM Logistics Propco 8 Ltd | 1 | 25.5% |
Kier Reading Holdco 1 LLP | 1 | 90% |
Kier Reading Holdco 2 LLP | 1 | 90% |
Kier Reading LLP | 1 | 90% |
Kier Richmond Holdings Limited | 1 | 90% |
Kier Richmond Limited | 1 | 90% |
Kier Sydenham GP Holdco Limited | 1 | 50% |
Kier Sydenham GP Limited | 1 | 50% |
Kier Sydenham LP | 1 | 50% |
Kier Sydenham Nominee Limited | 1 | 50% |
Kier Trade City Holdco 1 LLP | 1 | 90% |
Kier Trade City Holdco 2 LLP | 1 | 90% |
Kier Trade City LLP | 1 | 90% |
Kier Warth Limited | 1 | 50% |
Lysander Student Properties Investments Limited | 1 | 75% |
Lysander Student Properties Limited | 1 | 75% |
Lysander Student Properties Operations Limited | 1 | 75% |
MVDC Kier Holdco 1 LLP | 1 | 50% |
MVDC Kier Holdco 2 LLP | 1 | 50% |
Penda Limited | 1 | 50% |
Premier Inn Kier Limited | 1 | 50% |
Saffron Walden LLP | 14 | 50% |
| Registered | Interest | |
| Company name | office 1 | held |
Saltbox Business Park (Management) Limited | 1 | 16.75% |
Solum Regeneration (Bishops) LLP | 1 | 50% |
Solum Regeneration (Epsom) Limited Partnership | 1 | 50% |
Solum Regeneration (Guildford) LLP | 1 | 50% |
Solum Regeneration (Haywards) LLP | 1 | 50% |
Solum Regeneration (Kingswood) LLP | 1 | 50% |
Solum Regeneration (Maidstone) LLP | 1 | 50% |
Solum Regeneration (Redhill) LLP | 1 | 50% |
Solum Regeneration (Surbiton) LLP | 1 | 50% |
Solum Regeneration (Twickenham) LLP | 1 | 50% |
Solum Regeneration (Walthamstow) LLP | 1 | 50% |
Solum Regeneration Epsom (GP Subsidiary) Limited | 1 | 50% |
Solum Regeneration Epsom (GP) Limited | 1 | 50% |
Solum Regeneration Epsom (Residential) LLP | 1 | 50% |
Solum Regeneration Holding 1 LLP | 1 | 50% |
Solum Regeneration Holding 2 LLP | 1 | 50% |
Transcend Property Limited (dissolved 16 July 2024) | 15 | 50% |
Tri-Link 140 Holdings 1 LLP | 1 | 50% |
Tri-Link 140 Holdings 2 LLP | 1 | 50% |
Tri-Link 140 LLP | 1 | 50% |
Watford Health Campus Limited | 1 | 50% |
Watford Health Campus Partnership LLP | 1 | 50% |
Watford Riverwell (Central Zone) LLP | 1 | 50% |
Watford Riverwell (Family Housing) LLP | 1 | 50% |
Watford Riverwell Management Company Limited | 1 | 50% |
Watford Woodlands LLP | 1 | 50% |
Winsford Devco LLP | 1 | 50% |
Winsford Holdings 1 LLP | 1 | 50% |
Winsford Holdings 2 LLP | 1 | 50% |
| Registered | Interest | ||
office 1 | held | ||
| Construction | |||
Kier Graham Defence Limited | 1 | 50% | |
| Services | |||
2020 | Knowsley Limited (in liquidation) | 13 | 80.1% |
Hackney Schools for the Future Limited | 1 | 80% | |
Hackney Schools for the Future 2 Limited | 1 | 8% | |
Team Van Oord Limited | 16 | 25% |
Joint operation name | Description | Trading address |
| Crossrail Contracts | a joint arrangement between Kier Infrastructure and Overseas Limited, | BAM Ferrovial Kier JV C435, The London School of Beauty, |
| 300/410/435 | BAM Nuttall Limited and Ferrovial Agroman (UK) Limited | 18–19 Long Lane, London, EC1A 9LP |
Deephams | a joint arrangement between Kier Infrastructure and Overseas Limited, | Deephams Sewage Treatment Wales, Pickett’s Lock Lane, |
| J Murphy & Sons Limited, and Aecom Limited | Edmonton, N9 0BA | |
Devonport | a joint arrangement between Kier Infrastructure and Overseas Limited | St. James House, Knoll Road, Camberley, Surrey, GU15 3XW |
| and BAM Nuttall Limited | ||
EKFB | a joint arrangement between Kier Infrastructure and Overseas Limited, | 5th Floor, Exchange House, Midsummer Boulevard, Milton Keynes, MK9 2EA |
| Eiffage Génie Civil, Ferrovial Agroman (UK) Limited and BAM Nuttall Limited | ||
Hercules | a joint arrangement between Kier Construction Limited and Balfour Beatty | Hercules Site Offices, The Wessex Building, MOD Lyneham, Calne Road, |
| Lyneham, Chippenham, SN15 4PZ | ||
Hinkley Framework | a joint arrangement between Kier Infrastructure and Overseas Limited | J23 P&R HPC Postal Consolidation Centre, Huntsworth Business Centre, |
| and BAM Nuttall Limited | North Petherton, Somerset, TA6 6TS | |
Kier BAM JV | a joint arrangement between Kier Integrated Services Limited and BAM Civil | 2nd Floor, Optimum House, Clippers Quay, Salford, M50 3XP |
| Limited (company number 17543, registered office Kill, County Kildaire) | ||
KCD | a joint arrangement between Kier Integrated Services Limited and Clancy | Thames Water Offices, Clear Water Court, Vastern Rd, Reading, RG1 8DB |
| Docwra Limited | ||
Luton People Mover | a joint arrangement between Kier Infrastructure and Overseas Limited | Hertford Road, Hoddesdon, EN11 9BX |
| and VolkerFitzpatrick Limited | ||
Mersey Gateway | a joint arrangement between Kier Infrastructure and Overseas Limited, | Forward Point, Tan House Lane, Widnes, WA8 0SL |
| Samsung C&T ECUK Limited and FCC Construccion S.A. | ||
RAF Lakenheath | a joint arrangement between Kier Construction Limited and | Hertford Road, Hoddesdon, EN11 9BX |
| VolkerFitzpatrick Limited | ||
Tarmac Kier JV | a joint arrangement between Kier Transportation Limited and | 2nd Floor, Optimum House, Clippers Quay Salford, M50 3XP |
| Tarmac Trading Limited | ||
Kier Graham Defence (Clyde) | a joint arrangement between Kier Construction Limited and | Campsie House, Buchanan Business Park, Cumbernauld Road, Stepps, |
| John Graham Construction Limited | Glasgow, G33 6HZ | |
Kier McAvoy | a joint arrangement between Kier Construction Limited and McAvoy | Ferguson Road, Knockmore Hill Industrial Estate, Lisburn, BT28 2FW |
MTRC Contract 824 | a joint arrangement between Kier Infrastructure and Overseas Limited and | Tower B, 6/F, Manulife Financial Centre, 223 Wai Yip Street, Kwun Tong, |
| BuildKing Construction Limited | Kowloon, Hong Kong | |
MTRC Contract 901 | a joint arrangement between Kier Infrastructure and Overseas Limited, | Room 905, 9/F, King’s Road, North Point, Hong Kong |
| Laing O’Rourke Hong Kong Limited and BuildKing Construction Limited | ||
| Saadiyat Rotana Hotel | a joint arrangement between Kier Construction LLC and Ali and | P.O. Box 2153, Abu Dhabi |
| and Resort Complex | Sons Contracting Co LLC | |
Kier ACC | a joint arrangement between Kier Dubai LLC and Arabian Construction | P.O. Box 24461, Dubai |
| Co.SAL |
Number | Address | |
1 | 2nd Floor, Optimum House, Clippers Quay, Salford, M50 3XP, UK | |
2 | Harbour Head, Harbour View, Kingston 17, Jamaica | |
3 | Unit 31, Ddole Road Industrial Estate, Llandrindod Wells, Powys, LD1 6DF, UK | |
4 | 9–5 & 7–5, Jalan 8/146, Bandar Tasik Selatan, Kuala Lumpur, 57000, Malaysia | |
5 | c/o Grant Thornton, Cnr Bank Street and West Independence Sq Street, Basseterre, | |
| Saint Kitts and Nevis | ||
6 | Unit 869, Al Gaith Tower, Hamdan Street, PO Box 61967, Abu Dhabi, | |
| United Arab Emirates | ||
7 | 151 | Angle Avenue, Jean Paul II et Impasse Duverger, Turgeau, Port-au-Prince, Haiti |
8 | 905, 9th Floor, Thuraya Tower, Tecom, P.O. Box 24461, Dubai, United Arab Emirates | |
9 | Pinsent Masons, Level 46, 101 Collins Street, Melbourne, VIC 3000, Australia | |
10 | 6th Floor, Emperor Commercial Centre, 39 Des Voeux Road Central, Hong Kong | |
11 | PO Box 33, Dorey Court, Admiral Park, St Peter Port, GY1 4AT, Guernsey | |
12 | Campsie House, Buchanan Business Park, Cumbernauld Road, Stepps, | |
| Glasgow, G33 6HZ, UK | ||
13 | 1 More London Place, London, SE1 2AF, UK | |
14 | Countryside House, The Drive, Brentwood, Essex, CM13 3AT, UK | |
15 | 1 Kingsway, London, WC2B 6AN, UK | |
16 | Bankside House, Henfield Road, Small Dole, Henfield, West Sussex, BN5 9XQ, UK | |