52 weeks ended | 52 weeks ended | ||||||
22 February 2025 | 24 February 2024 | ||||||
| Before adjusting | Adjusting items | Before adjusting | Adjusting items | ||||
| items | (Note 5) | Total | items | (Note 5) | Total | ||
Notes | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
Revenue from sale of goods and services | |||||||
Insurance revenue | 24 | ||||||
Revenue | 2, 3 | ||||||
Cost of sales | ( | ( | ( | ( | ( | ( | |
Insurance service expenses | 24 | ( | ( | ( | ( | ||
Net expenses from reinsurance contracts held | 24 | ( | ( | ( | ( | ||
Gross profit/(loss) | ( | ( | |||||
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Operating profit/(loss) | 2 | ( | ( | ||||
Share of post-tax profit/(loss) of joint ventures and associates | 14 | ( | ( | ||||
Finance income | 6 | ||||||
Finance costs | 6 | ( | ( | ( | ( | ||
Profit/(loss) before tax from continuing operations | ( | ||||||
Taxation | 7 | ( | ( | ( | ( | ||
Profit/(loss) for the year from continuing operations | ( | ||||||
| Discontinued operations | |||||||
Profit/(loss) for the year from discontinued operations | 8 | ( | ( | ( | |||
Profit/(loss) for the year | ( | ( | |||||
| Attributable to: | |||||||
Owners of the parent | ( | ( | |||||
Non-controlling interests | |||||||
( | ( | ||||||
| Earnings per share from continuing and discontinued operations | |||||||
Basic | 10 | ||||||
Diluted | 10 | ||||||
| Earnings per share from continuing operations | |||||||
Basic | 10 | ||||||
Diluted | 10 |
52 weeks ended | 52 weeks ended | ||
22 February 2025 | 24 February 2024 | ||
Notes | £m | £m | |
| Items that will not be reclassified to the Group income statement | |||
Change in fair value of financial assets at fair value through other comprehensive income | |||
Remeasurements of defined benefit pension schemes | 29 | ( | |
Net fair value gains/(losses) on inventory cash flow hedges | ( | ||
Tax on items that will not be reclassified | 7 | ( | |
( | |||
| Items that may subsequently be reclassified to the Group income statement | |||
Change in fair value of financial assets at fair value through other comprehensive income | |||
| Currency translation differences: | |||
Retranslation of net assets of overseas subsidiaries, joint ventures and associates | ( | ( | |
Impact of net investment hedges | |||
| Gains/(losses) on cash flow hedges: | |||
Net fair value gains/(losses) | |||
Reclassified and reported in the Group income statement | ( | ( | |
Finance income/(expenses) from insurance contracts issued | 24 | ( | |
Finance income/(expenses) from reinsurance contracts held | 24 | ||
Tax on items that may be reclassified | 7 | ( | |
( | ( | ||
Total other comprehensive income/(loss) for the year | ( | ||
Profit/(loss) for the year | |||
Total comprehensive income/(loss) for the year | |||
| Attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
Total comprehensive income/(loss) for the year | |||
| Total comprehensive income/(loss) attributable to owners of the parent arising from: | |||
Continuing operations | |||
Discontinued operations | 8 | ( | |
22 February 2025 | 24 February 2024 | ||
Notes | £m | £m | |
| Non-current assets | |||
Goodwill and other intangible assets | 11 | ||
Property, plant and equipment | 12 | ||
Right of use assets | 13 | ||
Investment property | |||
Investments in joint ventures and associates | 14 | ||
Other investments | 16 | ||
Trade and other receivables | 18 | ||
Reinsurance contract assets | 24 | ||
Derivative financial instruments | 26 | ||
Post-employment benefit surplus | 29 | ||
Deferred tax assets | 7 | ||
| Current assets | |||
Other investments | 16 | ||
Inventories | 17 | ||
Trade and other receivables | 18 | ||
Derivative financial instruments | 26 | ||
Current tax assets | |||
Short-term investments | 19 | ||
Cash and cash equivalents | 19 | ||
| Assets of the disposal group and non-current assets | 8 | ||
| classified as held for sale | |||
| Current liabilities | |||
Trade and other payables | 20 | ( | ( |
Borrowings | 22 | ( | ( |
Lease liabilities | 13 | ( | ( |
Provisions | 23 | ( | ( |
Insurance contract liabilities | 24 | ( | ( |
Deposits from central bank | 25 | ( | |
Derivative financial instruments | 26 | ( | ( |
Current tax liabilities | ( | ( | |
( | ( | ||
Liabilities of the disposal group classified as held for sale | 8 | ( | |
Net current liabilities | ( | ( |
22 February 2025 | 24 February 2024 | ||
Notes | £m | £m | |
| Non-current liabilities | |||
Trade and other payables | 20 | ( | ( |
Borrowings | 22 | ( | ( |
Lease liabilities | 13 | ( | ( |
Provisions | 23 | ( | ( |
Deposits from central bank | 25 | ( | |
Derivative financial instruments | 26 | ( | ( |
Post-employment benefit deficit | 29 | ( | ( |
Deferred tax liabilities | 7 | ( | ( |
( | ( | ||
Net assets | |||
| Equity | |||
Share capital | 30 | ||
Share premium | |||
Other reserves | 30 | ||
Retained earnings | |||
Equity attributable to owners of the parent | |||
Non-controlling interests | ( | ( | |
Total equity |
| Other reserves | Non-controlling | |||||||
Share capital | Share premium | (Note 30) | Retained earnings | Total | interests | Total equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 24 February 2024 | ( | |||||||
| Profit/(loss) for the year | ||||||||
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint ventures and associates | ( | ( | ( | |||||
| Impact of net investment hedges | ||||||||
Change in fair value of financial assets at fair value through other comprehensive income | ||||||||
Remeasurements of defined benefit pension schemes | 29 | |||||||
| Gains/(losses) on cash flow hedges | ||||||||
| Cash flow hedges reclassified and reported in the Group income statement | ( | ( | ( | ( | ||||
| Finance income/(expenses) from reinsurance contracts held | ||||||||
Tax relating to components of other comprehensive income | 7 | ( | ( | ( | ||||
| Total other comprehensive income/(loss) | ( | ( | ||||||
| Total comprehensive income/(loss) | ( | |||||||
| Transfer from translation reserve to retained earnings | ( | |||||||
| Inventory cash flow hedge movements | ||||||||
| (Gains)/losses transferred to the cost of inventory | ( | ( | ( | |||||
| Total inventory cash flow hedge movements | ( | ( | ( | |||||
| Transactions with owners | ||||||||
Own shares purchased for cancellation | 30 | ( | ( | ( | ||||
Own shares cancelled | 30 | ( | ( | |||||
Own shares purchased for share schemes | 30 | ( | ( | ( | ||||
Share-based payments | 28 | ( | ||||||
Dividends | 9 | ( | ( | ( | ||||
Tax on items charged/(credited) to equity | 7 | |||||||
Total transactions with owners | ( | ( | ( | ( | ||||
At 22 February 2025 | ( |
| Other reserves | Non-controlling | |||||||
Share capital | Share premium | (Note 30) | Retained earnings | Total | interests | Total equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 25 February 2023 | ( | |||||||
| Profit/(loss) for the year | ||||||||
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint ventures and associates | ( | ( | ( | |||||
| Impact of net investment hedges | | | | |||||
| Change in fair value of financial assets at fair value through other comprehensive income | | |||||||
Remeasurements of defined benefit pension schemes | 29 | ( | ( | ( | ||||
| Gains/(losses) on cash flow hedges | ( | ( | ( | |||||
| Cash flow hedges reclassified and reported in the Group income statement | ( | ( | ( | |||||
| Finance income/(expenses) from insurance contracts issued | ( | ( | ( | |||||
| Finance income/(expenses) from reinsurance contracts held | | | | |||||
Tax relating to components of other comprehensive income | 7 | ( | | |||||
| Total other comprehensive income/(loss) | ( | ( | ( | ( | ||||
| Total comprehensive income/(loss) | ( | |||||||
| Transfer from hedging reserve to retained earnings | ( | |||||||
| Inventory cash flow hedge movements | ||||||||
| (Gains)/losses transferred to the cost of inventory | | | ||||||
| Total inventory cash flow hedge movements | ||||||||
| Transactions with owners | ||||||||
Own shares purchased for cancellation | 30 | ( | ( | ( | ||||
Own shares cancelled | 30 | ( | ( | |||||
Own shares purchased for share schemes | 30 | ( | ( | ( | ||||
Share-based payments | 28 | | ||||||
Dividends | 9 | ( | ( | ( | ||||
Tax on items charged/(credited) to equity | 7 | | ||||||
Total transactions with owners | ( | ( | ( | ( | ||||
At 24 February 2024 | ( |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 22 February | 24 February | ||
| 2025 | 2024 | ||
Notes | £m | £m | |
| Cash flows generated from/(used in) operating activities | |||
Operating profit/(loss) of continuing operations | |||
Operating profit/(loss) of discontinued operations | 8 | ( | |
Depreciation and amortisation | |||
| (Profit)/loss arising on sale of property, plant and equipment, investment | ( | ||
| property, intangible assets, assets classified as held for sale and early | |||
| termination of leases | |||
| (Profit)/loss arising on sale of joint ventures and associates | ( | ||
| (Profit)/loss arising on sale of subsidiaries and businesses | ( | ||
| Net impairment loss/(reversal) on property, plant and equipment, right of use | 15 | ( | |
| assets, intangible assets and investment property | |||
Impairment loss on other investments | |||
Net remeasurement loss of non-current assets held for sale | 8 | ||
Defined benefit pension scheme payments | 29 | ( | ( |
Share-based payments | 28 | ||
Fair value movements included in operating profit/(loss) | |||
(Increase)/decrease in inventories | ( | ( | |
(Increase)/decrease in trade and other receivables and reinsurance assets | ( | ( | |
Increase/(decrease) in trade and other payables and insurance liabilities | |||
Increase/(decrease) in provisions | ( | ( | |
Increase/(decrease) in deposits from central bank | 25 | ( | ( |
Increase/(decrease) in working capital of the Banking operations disposal group | ( | ||
(Increase)/decrease in working capital (a) | ( | ||
Cash generated from/(used in) operations | |||
Interest paid | ( | ( | |
Corporation tax paid | ( | ( | |
Net cash generated from/(used in) operating activities | |||
| Cash flows generated from/(used in) investing activities | |||
Proceeds from sale of property, plant and equipment, investment property, intangible assets and assets classified as held for sale | |||
Purchase of property, plant and equipment and investment property | ( | ( | |
Purchase of intangible assets | ( | ( | |
| Disposal of subsidiaries, net of cash disposed | |||
Disposal of Banking operations, net of cash disposed | 8 | ||
Acquisition of subsidiaries, net of cash acquired | ( | ( | |
| Proceeds from sale of joint ventures and associates | |||
Increase in loans to joint ventures and associates | ( | ( | |
Investments in joint ventures and associates | ( | ( | |
Dividends received from joint ventures and associates |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 22 February | 24 February | ||
| 2025 | 2024 | ||
Notes | £m | £m | |
Cash inflows from maturing short-term investments – deposits (b) | |||
Cash outflows on investing in short-term investments – deposits (b) | ( | ( | |
(Investments in)/proceeds from other short-term investments (b) | ( | ||
Proceeds from sale of other investments | |||
Purchase of other investments | ( | ( | |
Interest received | |||
Cash inflows from derivative financial instruments | |||
Cash outflows from derivative financial instruments | ( | ( | |
Net cash generated from/(used in) investing activities | ( | ( | |
| Cash flows generated from/(used in) financing activities | |||
Own shares purchased for cancellation | 30 | ( | ( |
Own shares purchased for share schemes, net of cash received from employees | 28 | ( | ( |
Repayment of capital element of obligations under leases | ( | ( | |
Cash outflows exceeding the incremental increase in assets in a property buyback | ( | ( | |
Increase in borrowings | |||
Repayment of borrowings | ( | ( | |
Cash inflows from derivative financial instruments | |||
Cash outflows from derivative financial instruments | ( | ( | |
Dividends paid to equity owners | 9 | ( | ( |
Net cash generated from/(used in) financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Effect of foreign exchange rate changes | ( | ||
| Cash and cash equivalents, including cash held in the Banking operations | |||
| disposal group, at the end of the year | |||
| Less: Cash held in the Banking operations disposal group | ( | ||
Cash and cash equivalents at the end of the year | 19 |
| Continuing | Continuing | |||||
| operations | operations | |||||
| Central | at constant | Foreign | at actual | |||
52 weeks ended 22 February 2025 | UK & ROI | Europe | exchange | exchange | exchange | |
At constant exchange rates | Notes | £m | £m | £m | £m | £m |
Revenue | 3 | 65,667 | 4,580 | 70,247 | (331) | 69,916 |
Less: Fuel sales | (6,133) | (155) | (6,288) | 8 | (6,280) | |
Sales | 59,534 | 4,425 | 63,959 | (323) | 63,636 | |
Adjusted operating profit | 3,022 | 116 | 3,138 | (10) | 3,128 | |
Adjusting items | 5 | (287) | (137) | (424) | 7 | (417) |
Operating profit | 2,735 | (21) | 2,714 | (3) | 2,711 | |
Adjusted operating margin | 4.6% | 2.5% | 4.5% | 4.5% |
| Continuing | ||||
| operations | ||||
| Central | at actual | |||
52 weeks ended 22 February 2025 | UK & ROI | Europe | exchange | |
At actual exchange rates | Notes | £m | £m | £m |
Revenue | 3 | 65,583 | 4,333 | 69,916 |
Less: Fuel sales | (6,133) | (147) | (6,280) | |
Sales | 59,450 | 4,186 | 63,636 | |
Adjusted operating profit | 3,016 | 112 | 3,128 | |
Adjusting items | 5 | (287) | (130) | (417) |
Operating profit | 2,729 | (18) | 2,711 | |
Adjusted operating margin | 4.6% | 2.6% | 4.5% | |
Share of post-tax profit/(loss) of joint ventures and associates | 14 | (4) | ||
Finance income | 6 | 254 | ||
Finance costs | 6 | (746) | ||
Profit/(loss) before tax | 2,215 |
| Continuing | ||||
| operations | ||||
| UK & ROI | Central | at actual | ||
| 52 weeks ended 24 February 2024 | (restated*) | Europe | exchange | |
At actual exchange rates | Notes | £m | £m | £m |
Revenue | 3 | 63,691 | 4,496 | 68,187 |
Less: Fuel sales | (6,536) | (174) | (6,710) | |
Sales | 57,155 | 4,322 | 61,477 | |
Adjusted operating profit | 2,739 | 90 | 2,829 | |
Adjusting items | 5 | 16 | (24) | (8) |
Operating profit | 2,755 | 66 | 2,821 | |
Adjusted operating margin | 4.3% | 2.0% | 4.1% | |
Share of post-tax profit/(loss) of joint ventures and associates | 14 | 6 | ||
Finance income | 6 | 267 | ||
Finance costs | 6 | (805) | ||
Profit/(loss) before tax | 2,289 |
| Central | Total | ||
| UK & ROI | Europe | segments | |
52 weeks ended 22 February 2025 | £m | £m | £m |
| Capital expenditure (including acquisitions through business | |||
| combinations): | |||
Property, plant and equipment (a) | 1,264 | 98 | 1,362 |
Goodwill and other intangible assets (b) | 332 | 10 | 342 |
| Depreciation and amortisation: | |||
Property, plant and equipment | (850) | (87) | (937) |
Right of use assets | (501) | (49) | (550) |
Other intangible assets | (276) | (11) | (287) |
| UK & ROI | Central | Total | |
(restated (c) ) | Europe | segments | |
52 weeks ended 24 February 2024 | £m | £m | £m |
| Capital expenditure (including acquisitions through business | |||
| combinations): | |||
Property, plant and equipment (a) | 1,099 | 99 | 1,198 |
Goodwill and other intangible assets (b) | 258 | 12 | 270 |
| Depreciation and amortisation: | |||
Property, plant and equipment | (810) | (86) | (896) |
Right of use assets | (497) | (46) | (543) |
Other intangible assets | (243) | (12) | (255) |
52 weeks | 52 weeks | ||
2025 | 2024 | ||
Continuing operations | Notes | £m | £m |
UK | 53,619 | 51,718 | |
ROI | 2,974 | 2,891 | |
Booker | 8,990 | 9,082 | |
UK & ROI | 2 | 65,583 | 63,691 |
Hungary | 1,445 | 1,512 | |
Czech Republic | 1,471 | 1,554 | |
Slovakia | 1,417 | 1,430 | |
Central Europe | 2 | 4,333 | 4,496 |
Total Group | 2 | 69,916 | 68,187 |
52 weeks | 52 weeks | |
2025 | 2024 | |
£m | £m | |
Fees payable to the Company’s auditor and its associates for the audit of the Company and Group financial statements | 4.1 | 4.3 |
The audit of the accounts of the Company’s subsidiaries | 10.8 | 10.4 |
Total audit services | 14.9 | 14.7 |
Audit-related assurance services | 0.9 | 0.9 |
Non-audit services | 0.8 | 0.3 |
Total non-audit services | 1.7 | 1.2 |
Total auditor’s remuneration | 16.6 | 15.9 |
52 weeks | 52 weeks | ||
2025 | 2024 | ||
Notes | £m | £m | |
Wages and salaries | 7,473 | 6,999 | |
Social security costs | 609 | 548 | |
Post-employment defined benefit charges | 29 | 17 | 15 |
Post-employment defined contribution charges | 29 | 454 | 415 |
Share-based payments expense | 28 | 136 | 128 |
Termination benefits | 37 | 56 | |
Total | 8,726 | 8,161 | |
Less: Discontinued operations | (110) | (157) | |
Total continuing operations | 8,616 | 8,004 |
| Average number of | Average number of full-time | |||
| employees | equivalents | |||
2025 | 2024 | 2025 | 2024 | |
(restated (a) ) | (restated (a) ) | |||
UK & ROI | 318,756 | 313,033 | 208,650 | 203,107 |
Central Europe | 22,352 | 22,359 | 20,490 | 20,529 |
Total continuing operations | 341,108 | 335,392 | 229,140 | 223,636 |
Discontinued operations (b) | 2,363 | 2,126 | 2,253 | 2,023 |
| Total adjusting | Adjusting items | ||||||
| items included | included within | ||||||
| Administrative | within operating | Finance income/ | discontinued | Total adjusting | |||
| Cost of sales | expenses | profit | (costs) | Taxation | operations | items | |
£m | £m | £m | £m | £m | £m | £m | |
Property transactions (a) | 1 | 1 | 2 | - | - | - | 2 |
Net impairment (loss)/reversal of non-current assets (b) | (274) | (12) | (286) | - | 57 | - | (229) |
Restructuring (c) | (38) | (5) | (43) | - | 11 | - | (32) |
Amortisation of acquired intangible assets (d) | - | (76) | (76) | - | 19 | - | (57) |
Banking operations disposal costs (e) | (8) | (6) | (14) | - | 4 | - | (10) |
Net pension finance income/(costs) (f) | - | - | - | (32) | 8 | - | (24) |
Fair value remeasurements of financial instruments (f) | - | - | - | 76 | (20) | - | 56 |
Total adjusting items from continuing operations | (319) | (98) | (417) | 44 | 79 | - | (294) |
Adjusting items relating to discontinued operations (g) | - | - | - | - | - | (65) | (65) |
Total adjusting items | (319) | (98) | (417) | 44 | 79 | (65) | (359) |
| Total adjusting | Adjusting items | ||||||
| items included | included within | ||||||
| Administrative | within operating | Finance income/ | discontinued | Total adjusting | |||
| Cost of sales | expenses | profit | (costs) | Taxation | operations | items | |
£m | £m | £m | £m | £m | £m | £m | |
Property transactions | 6 | 69 | 75 | - | (18) | - | 57 |
| Disposal of China associate in a prior year | - | 9 | 9 | - | 23 | - | 32 |
Net impairment (loss)/reversal of non-current assets | 35 | (7) | 28 | - | 38 | - | 66 |
Restructuring | (45) | (5) | (50) | - | 12 | - | (38) |
| Amortisation of acquired intangible assets | - | (74) | (74) | - | 18 | - | (56) |
| Disposal of subsidiary | - | 12 | 12 | - | - | - | 12 |
| Banking operations disposal costs | - | (8) | (8) | - | - | - | (8) |
| Net pension finance income/(costs) | - | - | - | (18) | 5 | - | (13) |
| Fair value remeasurements of financial instruments | - | - | - | 38 | (10) | - | 28 |
Total adjusting items from continuing operations | (4) | (4) | (8) | 20 | 68 | - | 80 |
| Adjusting items relating to discontinued operations | - | - | - | - | - | (628) | (628) |
Total adjusting items | (4) | (4) | (8) | 20 | 68 | (628) | (548) |
| Cash flows from | Cash flows from | Cash flows from | ||||
| operating activities | investing activities | financing activities | ||||
52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | £m | £m | |
Property transactions (a) | - | - | 130 | 53 | - | - |
Disposal of subsidiaries (b) | - | - | - | 15 | - | - |
Restructuring (c) | (55) | (100) | - | - | - | - |
| Disposal of China associate | - | - | - | 9 | - | - |
| Acquisition of property | - | - | - | 7 | - | - |
| joint venture | ||||||
| Special dividend | - | - | - | - | - | (1) |
| Disposal of Banking | (26) | - | 586 | - | - | - |
operations (d) | ||||||
Total adjusting items from continuing operations | (81) | (100) | 716 | 84 | - | (1) |
Adjusting items relating to discontinued operations (e) | - | (1) | (429) | - | - | - |
Total | (81) | (101) | 287 | 84 | - | (1) |
52 weeks | 52 weeks | ||
2025 | 2024 | ||
Continuing operations | Notes | £m | £m |
| Finance income | |||
Interest income on bank balances | 113 | 133 | |
Interest income on short-term investments | 119 | 117 | |
Interest income on loans to joint ventures and associates | 7 | 2 | |
Interest income on other investments | 12 | 12 | |
Interest income on net investment in leases | 1 | 2 | |
Finance income on reinsurance contracts held | 2 | 1 | |
Total finance income | 254 | 267 | |
| Finance costs | |||
GBP MTNs and loans | (204) | (190) | |
EUR MTNs | (82) | (113) | |
USD bonds | (16) | (15) | |
Interest expense on lease liabilities* | (370) | (373) | |
Finance expense on insurance contracts issued | (11) | (7) | |
Interest expense on bank overdrafts | (97) | (116) | |
Undrawn committed facility fee | (5) | (5) | |
Unwind of discount on provision | (5) | (6) | |
Total finance costs before adjusting items | (790) | (825) | |
Fair value remeasurements of financial instruments | 76 | 38 | |
Net pension finance income/(costs) | 29 | (32) | (18) |
Total finance costs | (746) | (805) | |
Net finance costs | (492) | (538) |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
| Current tax (credit)/charge | ||
UK corporation tax | 394 | 351 |
Overseas tax | 88 | 71 |
Adjustments in respect of prior years | (18) | (29) |
464 | 393 | |
| Deferred tax (credit)/charge | ||
Origination and reversal of temporary differences | 137 | 133 |
Adjustments in respect of prior years | 6 | (4) |
Change in tax rate | 4 | 3 |
147 | 132 | |
Total income tax (credit)/charge | 611 | 525 |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
Profit/(loss) before tax | 2,215 | 2,289 |
Tax credit/(charge) at the UK corporation tax rate of 25% (2024: 24.45%) | (554) | (560) |
| Effect of: | ||
Non-qualifying depreciation | (41) | (39) |
Expenses not deductible | (20) | (24) |
| Property items taxed on a different basis to accounting entries | - | 6 |
Net impairment (loss)/reversal of non-current assets | (8) | 46 |
Unrecognised tax losses | (3) | - |
Differences in overseas taxation rates | 11 | 15 |
Adjustments in respect of prior years | 12 | 33 |
Share of profits/(losses) of joint ventures and associates | (1) | 2 |
Change in tax rate | (4) | (3) |
Irrecoverable withholding tax | (3) | (1) |
Total income tax credit/(charge) | (611) | (525) |
Effective tax rate (statutory) | 27.6% | 22.9% |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
Profit/(loss) before tax | 2,215 | 2,289 |
Exclude: Adjusting items | 373 | (12) |
Adjusted profit before tax | 2,588 | 2,277 |
Tax credit/(charge) at the UK corporation tax rate of 25% (2024: 24.45%) | (647) | (557) |
| Effect of: | ||
Non-qualifying depreciation | (41) | (39) |
Expenses not deductible | (21) | (23) |
Unrecognised tax losses | (3) | - |
Differences in overseas taxation rates | 20 | 19 |
Adjustments in respect of prior years | 12 | 10 |
Share of profits/(losses) of joint ventures and associates | (1) | 2 |
Change in tax rate | (6) | (4) |
Irrecoverable withholding tax | (3) | (1) |
Total income tax credit/(charge) before adjusting items | (690) | (593) |
Adjusted effective tax rate | 26.7% | 26.0% |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
| Current tax credit/(charge) on: | ||
Share-based payments | 14 | - |
| Deferred tax credit/(charge) on: | ||
Share-based payments | 22 | 10 |
| Total tax on items credited/(charged) to the Group statement of changes | 36 | 10 |
| in equity |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
| Current tax credit/(charge) on: | ||
| Pensions | - | 159 |
| Deferred tax credit/(charge) on: | ||
Pensions | (93) | (95) |
Fair value of movement on financial assets at fair value through other comprehensive income | (3) | (4) |
| Finance income/expenses on insurance contracts issued and reinsurance contracts held | - | 1 |
Fair value movements on cash flow hedges | 7 | (5) |
Total tax on items credited/(charged) to Group statement of comprehensive income/(loss) | (89) | 56 |
| Property-related | Acquired | Post-employment | Share-based | Short-term timing | Financial | |||
items (a) | intangibles | benefits (b) | payments | differences | Tax losses | instruments | Total | |
Continuing operations | £m | £m | £m | £m | £m | £m | £m | £m |
At 25 February 2023 | (434) | (95) | 255 | 39 | 63 | 146 | (9) | (35) |
(Charge)/credit to the Group income statement | (85) | 18 | 2 | - | 11 | (73) | (5) | (132) |
| (Charge)/credit to the Group statement of changes in equity | - | - | - | 10 | - | - | - | 10 |
| (Charge)/credit to the Group statement of comprehensive income/(loss) | - | - | (95) | - | - | - | (8) | (103) |
Discontinued operations | 27 | - | - | - | - | - | (3) | 24 |
Foreign exchange and other movements | (1) | - | - | - | - | - | - | (1) |
At 24 February 2024 | (493) | (77) | 162 | 49 | 74 | 73 | (25) | (237) |
(Charge)/credit to the Group income statement | (100) | 19 | 2 | (5) | 8 | (68) | (3) | (147) |
| (Charge)/credit to the Group statement of changes in equity | - | - | - | 22 | - | - | - | 22 |
| (Charge)/credit to the Group statement of comprehensive income/(loss) | - | - | (93) | - | - | - | 4 | (89) |
| Acquisition | - | (5) | - | - | - | - | - | (5) |
At 22 February 2025 | (593) | (63) | 71 | 66 | 82 | 5 | (24) | (456) |
2025 | 2024 | |
£m | £m | |
Deferred tax assets | 47 | 32 |
Deferred tax liabilities | (503) | (269) |
(456) | (237) |
2025 | 2024 | |
£m | £m | |
Deductible temporary differences | 40 | 38 |
Tax losses | 180 | 180 |
220 | 218 |
2025 | 2024 | |||
| Banking | ||||
| Other* | operations | Other* | Total | |
£m | £m | £m | £m | |
| Assets of the disposal group | - | 7,698 | - | 7,698 |
Non-current assets classified as held for sale | 50 | - | 85 | 85 |
| Total assets of the disposal group and non-current | 50 | 7,698 | 85 | 7,783 |
| assets classified as held for sale | ||||
| Liabilities of the disposal group | - | (7,122) | - | (7,122) |
Total net assets of the disposal group and non-current assets classified as held for sale | 50 | 576 | 85 | 661 |
2025 | 2024 | |
| Banking | Banking | |
| operations | operations | |
£m | £m | |
Revenue | 547 | 710 |
Operating costs | (448) | (637) |
Operating profit (a) | 99 | 73 |
Net finance costs | (1) | (6) |
Profit before tax | 98 | 67 |
Taxation | (24) | (19) |
Profit after tax | 74 | 48 |
Remeasurement of the disposal group to fair value less costs to sell (a)(b) | (64) | (732) |
Tax on remeasurement of the disposal group to fair value less costs to sell (c) | 16 | 112 |
Profit after tax of discontinued operations | 26 | (572) |
| 2025 | |
| £m | |
Gross proceeds | 614 |
Costs to sell* | (28) |
Proceeds less costs to sell | 586 |
| Net book value of assets disposed | |
Loans and advances to customers | (8,071) |
Derivative financial instruments | (34) |
Trade and other receivables | (87) |
Cash and cash equivalents | (429) |
Trade and other payables | 38 |
Borrowings | 550 |
Provisions | 17 |
Lease liabilities | 15 |
Deposits from customers | 6,926 |
Derivative financial instruments | 14 |
Excess loss on remeasurement of the disposal group | 475 |
Net book value of assets disposed | (586) |
| Profit/(loss) on disposal of Banking operations | - |
2025 | 2024 | |
| Banking | Banking | |
| operations | operations | |
£m | £m | |
Net cash flows from operating activities | 171 | 162 |
Net cash flows from investing activities | (436) | (22) |
Net cash flows from financing activities | (2) | 548 |
Net cash flows from discontinued operations | (267) | 688 |
2025 | 2024 | |||
Pence/share | £m | Pence/share | £m | |
Paid prior financial year final dividend (a) | 8.25 | 576 | 7.05 | 506 |
Paid interim dividend (b) | 4.25 | 289 | 3.85 | 271 |
| Amounts recognised through equity as distributions | 865 | 777 | ||
| to owners | ||||
| (Increase)/decrease in unclaimed dividends | - | (1) | - | - |
| Paid 2021 special dividend | - | - | 50.93 | 1 |
Dividends paid in the financial year | 864 | 778 | ||
Proposed final dividend at financial year end |
52 weeks ended 22 February 2025 | 52 weeks ended 24 February 2024 | |||||
| Dilutive share | Dilutive share | |||||
| options and | options and | |||||
| Basic | awards | Diluted | Basic | awards | Diluted | |
| Profit/(loss) (£m) | ||||||
Continuing operations* | 1,600 | - | 1,600 | 1,760 | - | 1,760 |
Discontinued operations | 26 | - | 26 | (572) | - | (572) |
Total | 1,626 | - | 1,626 | 1,188 | - | 1,188 |
| Weighted average number | 6,835 | 83 | 6,918 | 7,097 | 79 | 7,176 |
| of shares (millions) | ||||||
| Earnings/(losses) per share | ||||||
| (pence) | ||||||
Continuing operations | 23.41 | (0.28) | 23.13 | 24.80 | (0.27) | 24.53 |
Discontinued operations | 0.38 | - | 0.38 | (8.06) | 0.09 | (7.97) |
Total | 23.79 | (0.28) | 23.51 | 16.74 | (0.18) | 16.56 |
52 weeks | 52 weeks | ||
Continuing operations | Notes | 2025 | 2024 |
Profit before tax (£m) | 2,215 | 2,289 | |
Exclude: Adjusting items (£m) | 5 | 373 | (12) |
Adjusted profit before tax (£m) | 2,588 | 2,277 | |
Adjusted profit before tax attributable to the owners of the parent (£m)* | 2,584 | 2,273 | |
Taxation on adjusted profit before tax attributable to the owners of the parent (£m) | 7 | (690) | (593) |
Adjusted profit after tax attributable to the owners of the parent (£m) | 1,894 | 1,680 | |
Basic weighted average number of shares (millions) | 6,835 | 7,097 | |
Adjusted basic earnings per share (pence) | 27.71 | 23.67 | |
Diluted weighted average number of shares (millions) | 6,918 | 7,176 | |
Adjusted diluted earnings per share APM (pence) | 27.38 | 23.41 |
2025 | 2024 | |||||||||
| Other | Other | |||||||||
| Customer | intangible | Customer | intangible | |||||||
Goodwill | Software (a) | relationships | assets (b) | Total | Goodwill | Software (a) | relationships | assets (b) | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost | ||||||||||
Opening balance | 4,515 | 1,837 | 718 | 383 | 7,453 | 4,785 | 2,034 | 718 | 384 | 7,921 |
Foreign currency translation | (4) | (5) | - | - | (9) | (8) | (19) | - | (1) | (28) |
| Additions | - | 285 | - | 1 | 286 | - | 275 | - | - | 275 |
Acquired through business combinations | 38 | - | 18 | - | 56 | 17 | - | - | - | 17 |
| Reclassification | - | - | - | - | - | - | (10) | - | - | (10) |
| Transfer to disposal group classified as held for sale | - | - | - | - | - | (211) | (266) | - | - | (477) |
| Disposals | - | (398) | - | (11) | (409) | (68) | (177) | - | - | (245) |
Closing balance | 4,549 | 1,719 | 736 | 373 | 7,377 | 4,515 | 1,837 | 718 | 383 | 7,453 |
| Accumulated amortisation and impairment losses | ||||||||||
Opening balance | 387 | 1,238 | 450 | 312 | 2,387 | 458 | 1,410 | 376 | 302 | 2,546 |
Foreign currency translation | (2) | (3) | - | - | (5) | (3) | (17) | - | - | (20) |
Amortisation charge for the year (c) | - | 210 | 76 | 1 | 287 | - | 205 | 74 | 1 | 280 |
Impairment losses (d) | - | 35 | - | - | 35 | - | 24 | - | 2 | 26 |
Reversal of impairment losses (d) | - | (8) | - | - | (8) | - | (13) | - | - | (13) |
| Reclassification | - | - | - | - | - | - | (16) | - | 7 | (9) |
| Transfer to disposal group classified as held for sale | - | - | - | - | - | - | (183) | - | - | (183) |
| Disposals | - | (395) | - | (11) | (406) | (68) | (172) | - | - | (240) |
Closing balance | 385 | 1,077 | 526 | 302 | 2,290 | 387 | 1,238 | 450 | 312 | 2,387 |
Net carrying value | 4,164 | 642 | 210 | 71 | 5,087 | 4,128 | 599 | 268 | 71 | 5,066 |
2025 | 2024 | |||||
| Land and | Land and | |||||
buildings (a) | Other (b) | Total | buildings (a) | Other (b) | Total | |
£m | £m | £m | £m | £m | £m | |
| Cost | ||||||
Opening balance | 22,966 | 6,130 | 29,096 | 22,650 | 5,844 | 28,494 |
Foreign currency translation | (129) | (40) | (169) | (200) | (69) | (269) |
Additions (c)(d) | 504 | 857 | 1,361 | 445 | 753 | 1,198 |
| Acquired through business combinations | - | 1 | 1 | - | - | - |
Reclassification | (2) | 2 | - | 10 | 32 | 42 |
Transfers (to)/from assets classified as held for sale | (55) | - | (55) | 161 | 8 | 169 |
| Transfer to disposal group classified as held for sale | - | - | - | (10) | (10) | (20) |
Disposals | (190) | (627) | (817) | (90) | (428) | (518) |
Closing balance | 23,094 | 6,323 | 29,417 | 22,966 | 6,130 | 29,096 |
| Accumulated depreciation and impairment losses | ||||||
Opening balance | 7,969 | 3,906 | 11,875 | 7,780 | 3,852 | 11,632 |
Foreign currency translation | (52) | (26) | (78) | (76) | (48) | (124) |
Depreciation charge for the year | 464 | 473 | 937 | 449 | 450 | 899 |
Impairment losses (e) | 292 | 119 | 411 | 236 | 95 | 331 |
Reversal of impairment losses (e) | (197) | (37) | (234) | (395) | (61) | (456) |
| Reclassification | - | - | - | (1) | 39 | 38 |
Transfers (to)/from assets classified as held for sale | (21) | - | (21) | 58 | 3 | 61 |
| Transfer to disposal group classified as held for sale | - | - | - | (9) | (7) | (16) |
Disposals | (120) | (615) | (735) | (73) | (417) | (490) |
Closing balance | 8,335 | 3,820 | 12,155 | 7,969 | 3,906 | 11,875 |
Net carrying value (f) | 14,759 | 2,503 | 17,262 | 14,997 | 2,224 | 17,221 |
Construction in progress included above (g) | 155 | 361 | 516 | 109 | 280 | 389 |
2025 | 2024 | |||||
Land and buildings | Other | Total | Land and buildings | Other | Total | |
£m | £m | £m | £m | £m | £m | |
| Net carrying value | ||||||
Opening balance | 5,365 | 113 | 5,478 | 5,387 | 113 | 5,500 |
Additions (including sale and leaseback transactions) | 476 | 66 | 542 | 305 | 39 | 344 |
Acquired through business combinations | 5 | - | 5 | - | - | - |
Depreciation charge for the year | (512) | (38) | (550) | (508) | (36) | (544) |
Impairment losses (a) | (223) | (2) | (225) | (213) | (1) | (214) |
Reversal of impairment losses (a) | 130 | - | 130 | 131 | - | 131 |
| Derecognition on acquisition of property joint venture | - | - | - | (17) | - | (17) |
| Transfer to disposal group classified as held for sale | - | - | - | (9) | - | (9) |
Other movements (b) | 190 | (1) | 189 | 289 | (2) | 287 |
Closing balance | 5,431 | 138 | 5,569 | 5,365 | 113 | 5,478 |
2025 | 2024 | |
£m | £m | |
Current | 618 | 584 |
Non-current | 7,098 | 7,038 |
Total lease liabilities | 7,716 | 7,622 |
2025 | 2024 | |
Maturity analysis – contractual undiscounted lease payments | £m | £m |
Within one year | 995 | 944 |
Greater than one year but less than two years | 973 | 928 |
Greater than two years but less than three years | 940 | 903 |
Greater than three years but less than four years | 896 | 872 |
Greater than four years but less than five years | 855 | 831 |
Greater than five years but less than 10 years | 3,489 | 3,444 |
Greater than 10 years but less than 15 years | 1,951 | 1,954 |
After 15 years | 777 | 881 |
Total undiscounted lease payments | 10,876 | 10,757 |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
Interest expense on lease liabilities* | 377 | 373 |
| Variable payment expenses not included in lease liabilities | - | 1 |
Expenses relating to short-term leases | 24 | 26 |
| Expenses relating to leases of low value assets (excluding amounts | 1 | 1 |
| already included in short-term leases above) |
2025 | 2024 | |
£m | £m | |
Within one year | 61 | 63 |
Greater than one year but less than two years | 35 | 33 |
Greater than two years but less than three years | 28 | 30 |
Greater than three years but less than four years | 27 | 23 |
Greater than four years but less than five years | 18 | 23 |
Greater than five years but less than 10 years | 30 | 33 |
Greater than 10 years but less than 15 years | 9 | 11 |
After 15 years | 29 | 28 |
Total undiscounted operating lease payments receivable | 237 | 244 |
52 weeks | 52 weeks | |
2025 | 2024 | |
£m | £m | |
Total cash outflow for leases | 980 | 1,000 |
52 weeks | 52 weeks | |
2025 | 2024 | |
Continuing operations | £m | £m |
Finance lease – interest income (a) | 1 | 2 |
Operating lease – rental income (b) | 100 | 96 |
| Nature of | Business | Share of issued share capital, loan | Principal area | ||
| relationship | activity | capital and debt securities | Country of incorporation | of operation | |
| Included in ‘UK property joint ventures’: | |||||
The Tesco Blue Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Tesco Passaic Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Tesco Navona Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Arena Unit Trust | Joint venture | Property investment | 50% | Jersey | United Kingdom |
| Included in ‘Other joint ventures and associates’: | |||||
Tesco Mobile Limited | Joint venture | Telecommunications | 50% | England | United Kingdom |
Booker India Limited | Joint venture | Retail | 49% | India | India |
Trent Hypermarket Private Limited | Joint venture | Retail | 50% | India | India |
W23 Global GP LLP | Associate | Investment management | 20% | England | International |
| UK property joint ventures | ||
2025 | 2024 | |
£m | £m | |
| Summarised balance sheet | ||
Non-current assets (a) | 1,794 | 1,829 |
Current assets (excluding cash and cash equivalents) | 8 | 8 |
Cash and cash equivalents | 12 | 12 |
Current liabilities (b) | (68) | (65) |
Non-current liabilities (b) | (2,247) | (2,265) |
Net liabilities | (501) | (481) |
Group’s share in ownership | 50% | 50% |
Group’s share of net liabilities | (251) | (241) |
Deferred property profits offset against carrying amounts | (57) | (56) |
Cumulative unrecognised losses (c) | 134 | 138 |
Cumulative unrecognised hedge reserves (c) | 174 | 159 |
| Carrying amount | - | - |
| Summarised income statement | ||
Revenue | 184 | 188 |
Profit and total comprehensive income (d) | - | - |
Dividend received by the Group (e) | 1 | 7 |
Joint ventures | Associates | |||
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Aggregate carrying amount of individually immaterial joint ventures and associates | 105 | 102 | 5 | - |
Group’s share of losses for the year | (5) | (1) | - | - |
UK & ROI | Central Europe | Total | Net | ||||
| Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | |
| loss | reversal | loss | reversal | loss | reversal | (loss)/reversal | |
52 weeks ended 22 February 2025 | £m | £m | £m | £m | £m | £m | £m |
| Group balance sheet | |||||||
Other intangible assets | (35) | 8 | - | - | (35) | 8 | (27) |
Property, plant and equipment | (336) | 233 | (75) | 1 | (411) | 234 | (177) |
Right of use assets | (165) | 125 | (60) | 5 | (225) | 130 | (95) |
| Investment property | - | 1 | - | - | - | 1 | 1 |
Total impairment (loss)/reversal of other non-current assets | (536) | 367 | (135) | 6 | (671) | 373 | (298) |
| Group income statement | |||||||
Cost of sales (a) | (517) | 360 | (134) | 5 | (651) | 365 | (286) |
Administrative expenses (b) | (19) | 7 | (1) | 1 | (20) | 8 | (12) |
Total impairment (loss)/reversal from continuing operations | (536) | 367 | (135) | 6 | (671) | 373 | (298) |
UK & ROI | Central Europe | Total | Net | ||||
| Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | |
| loss | reversal | loss | reversal | loss | reversal | (loss)/reversal | |
52 weeks ended 24 February 2024 | £m | £m | £m | £m | £m | £m | £m |
| Group balance sheet | |||||||
Other intangible assets | (26) | 13 | - | - | (26) | 13 | (13) |
Property, plant and equipment | (306) | 449 | (25) | 7 | (331) | 456 | 125 |
Right of use assets | (187) | 122 | (27) | 9 | (214) | 131 | (83) |
| Investment property | - | - | (1) | - | (1) | - | (1) |
Total impairment (loss)/reversal of other non-current assets | (519) | 584 | (53) | 16 | (572) | 600 | 28 |
| Group income statement | |||||||
Cost of sales (a) | (518) | 584 | (46) | 15 | (564) | 599 | 35 |
Administrative expenses (b) | (1) | - | (7) | 1 | (8) | 1 | (7) |
Total impairment (loss)/reversal from continuing operations | (519) | 584 | (53) | 16 | (572) | 600 | 28 |
UK & ROI | Central Europe | Total | |
At 22 February 2025 | £m | £m | £m |
| Net carrying value | |||
Other intangible assets | 892 | 31 | 923 |
Property, plant and equipment | 15,951 | 1,311 | 17,262 |
Right of use assets | 5,094 | 475 | 5,569 |
Investment property | 15 | 9 | 24 |
Other non-current assets | 21,952 | 1,826 | 23,778 |
Goodwill (a) | 4,164 | - | 4,164 |
Investments in joint ventures and associates (b) | 110 | - | 110 |
Net carrying value of non-current assets | 26,226 | 1,826 | 28,052 |
| Recoverable amount of impaired other non-current | |||
assets for which an impairment loss has been recognised or reversed, supported by: | |||
Value in use | 2,703 | 145 | 2,848 |
Fair value less costs of disposal (c) | 1,570 | 357 | 1,927 |
4,273 | 502 | 4,775 |
| UK & ROI | Total continuing | ||
(restated (d) ) | Central Europe | operations | |
At 24 February 2024 | £m | £m | £m |
| Net carrying value | |||
Other intangible assets | 905 | 33 | 938 |
Property, plant and equipment | 15,755 | 1,466 | 17,221 |
Right of use assets | 5,039 | 439 | 5,478 |
Investment property | 15 | 9 | 24 |
Other non-current assets | 21,714 | 1,947 | 23,661 |
Goodwill (a) | 4,128 | - | 4,128 |
Investments in joint ventures and associates (b) | 102 | - | 102 |
Net carrying value of non-current assets | 25,944 | 1,947 | 27,891 |
| Recoverable amount of impaired other non-current | |||
assets for which an impairment loss has been recognised or reversed, supported by: | |||
Value in use | 3,284 | 143 | 3,427 |
Fair value less costs of disposal (c) | 1,531 | 216 | 1,747 |
4,815 | 359 | 5,174 |
| UK | ||
2025 | 2024 | |
% | % | |
Pre-tax discount rates | 9.1 | 8.6 |
Post-tax discount rates | 6.8 | 6.4 |
Long-term growth rates | 2.0 | 2.0 |
UK & ROI | Central Europe | |||
2025 | 2024 | 2025 | 2024 | |
% | % | % | % | |
Pre-tax discount rates | 8.2 - 9.1 | 7.8 - 8.5 | 8.9 - 12.9 | 8.2 - 12.6 |
Post-tax discount rates | 6.8 - 7.2 | 6.4 - 6.8 | 7.0 - 8.5 | 6.5 - 8.3 |
Long-term growth rates | 2.0 | 2.0 | 2.0 - 3.0 | 1.8 - 3.1 |
| 2025 | |||
Key assumption | Reasonably possible change Impact on impairment | £m | |
Post-tax discount rates* | Increase of 1.0%pt for each geographic region | Increase | (342) |
Decrease of 1.0%pt for each geographic region | Decrease | 316 | |
Future cash flows | Increase of 5.0% for each geographic region | Decrease | 138 |
Decrease of 5.0% for each geographic region | Increase | (142) | |
Long-term growth rates | Increase of 0.5%pt for each geographic region | Decrease | 94 |
Decrease of 0.5%pt for each geographic region | Increase | (92) | |
Property fair values | Increase of 10.0% for each geographic region | Decrease | 190 |
Decrease of 10.0% for each geographic region | Increase | (200) | |
Geopolitical and global supply downside scenario weighting | Increase of 5.0%pt for each geographic region | Increase | (127) |
Decrease of 2.5%pt for each geographic region | Decrease | 63 |
2025 | 2024 | |||||||
Fair value | Fair value | |||||||
Fair value through other | Fair value through other | |||||||
| At amortised | through | comprehensive | At amortised | through | comprehensive | |||
cost (a) | profit/loss | income | Total | cost (a) | profit/loss | income | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Investments in debt instruments (b)(c) | 196 | - | 855 | 1,051 | 1,033 | - | 682 | 1,715 |
| Investments in equity instruments | - | - | 19 | 19 | - | - | 19 | 19 |
Property fund and other investments (d) | - | 15 | - | 15 | - | 18 | - | 18 |
Other investments | 196 | 15 | 874 | 1,085 | 1,033 | 18 | 701 | 1,752 |
| Of which: | ||||||||
Current | 7 | 15 | 129 | 151 | 81 | 17 | 108 | 206 |
Non-current | 189 | - | 745 | 934 | 952 | 1 | 593 | 1,546 |
196 | 15 | 874 | 1,085 | 1,033 | 18 | 701 | 1,752 | |
2025 | 2024 | |
£m | £m | |
Goods held for resale | 2,765 | 2,632 |
Development properties | 3 | 3 |
2,768 | 2,635 |
2025 | 2024 | |
£m | £m | |
Trade receivables | 652 | 576 |
Prepayments | 136 | 129 |
Accrued income (a) | 243 | 230 |
Other receivables (b) | 183 | 274 |
Amounts owed by joint ventures and associates (c) | 154 | 176 |
Total trade and other receivables | 1,368 | 1,385 |
| Of which: | ||
Current | 1,210 | 1,349 |
Non-current | 158 | 36 |
1,368 | 1,385 |
| Up to six | Six to 12 | Greater than | |||
| months past | months past | 12 months | |||
| Not past due | due | due | past due | Total | |
At 22 February 2025 | £m | £m | £m | £m | £m |
Trade receivables | 623 | 49 | 6 | 8 | 686 |
Other receivables | 150 | 17 | 10 | 27 | 204 |
Trade and other receivables | 773 | 66 | 16 | 35 | 890 |
| Allowance for expected credit losses: | |||||
At the beginning of the year | (22) | (5) | (5) | (27) | (59) |
| (Increase)/decrease in allowance, including | 3 | (3) | 1 | 2 | 3 |
recoveries, (charged)/released to the Group income statement | |||||
Amounts written off | 1 | - | - | - | 1 |
At the end of the year | (18) | (8) | (4) | (25) | (55) |
| Up to six | Six to 12 | Greater than | |||
| months past | months past | 12 months | |||
| Not past due | due | due | past due | Total | |
At 24 February 2024 | £m | £m | £m | £m | £m |
Trade receivables | 540 | 62 | 6 | 9 | 617 |
Other receivables | 242 | 17 | 6 | 27 | 292 |
Trade and other receivables | 782 | 79 | 12 | 36 | 909 |
| Allowance for expected credit losses: | |||||
At the beginning of the year | (24) | (6) | (6) | (26) | (62) |
| (Increase)/decrease in allowance, including | 1 | 1 | 1 | (1) | 2 |
recoveries, (charged)/released to the Group income statement | |||||
Amounts written off | 1 | - | - | - | 1 |
At the end of the year | (22) | (5) | (5) | (27) | (59) |
2025 | 2024 | |
£m | £m | |
Cash at bank and on hand | 2,190 | 2,300 |
Short-term deposits | 65 | 40 |
Cash and cash equivalents in the Group balance sheet | 2,255 | 2,340 |
Bank overdrafts | (856) | (812) |
Cash and cash equivalents in the Group cash flow statement | 1,399 | 1,528 |
2025 | 2024 | |
£m | £m | |
Money market funds, deposits and similar instruments | 2,223 | 2,128 |
2025 | 2024 | |
£m | £m | |
Trade payables | 6,692 | 6,644 |
Not subject to supplier financing arrangements | 5,608 | 5,598 |
Subject to supplier financing arrangements (a) | 1,084 | 1,046 |
Other taxation and social security | 504 | 434 |
Other payables (b)(c) | 1,849 | 1,864 |
Amounts payable to joint ventures and associates (d) | 7 | 7 |
Accruals | 943 | 931 |
Contract liabilities | 409 | 423 |
Total trade and other payables | 10,404 | 10,303 |
| Of which: | ||
Current | 10,364 | 10,264 |
Non-current | 40 | 39 |
10,404 | 10,303 |
2025 | 2024 | |
£m | £m | |
| Current assets | ||
Inventories | (14) | (12) |
| Trade and other receivables | ||
Trade/other receivables | 110 | 86 |
Accrued income | 142 | 136 |
| Current liabilities | ||
| Trade and other payables | ||
Trade payables | 173 | 138 |
2025 | 2024 | |||
Par value | Maturity | £m | £m | |
Bank loans and overdrafts (a) | - | - | 882 | 838 |
Tesco Bank Senior MREL Notes (b) | £145m | Jul 2025 | - | 143 |
Secured bonds (c) | ||||
5.5457% Secured Bond | £169m | Feb 2029 | 162 | 195 |
6.067% Secured Bond | £200m | Feb 2029 | 197 | 196 |
SONIA + 1.3193% Secured Bond | £50m | Feb 2029 | 49 | 49 |
6.0517% Secured Bond | £247m | Oct 2039 | 304 | 321 |
5.6611% Secured Bond | £277m | Oct 2041 | 353 | 366 |
5.4111% Secured Bond | £178m | Jul 2044 | 152 | 155 |
| Unsecured bonds | ||||
| Fixed rate bonds | ||||
2.5% MTN | €473m | Jul 2024 | - | 410 |
2.5% MTN | £400m | May 2025 | 405 | 390 |
0.875% MTN | €750m | May 2026 | 624 | 643 |
6% MTN | £38m | Dec 2029 | 42 | 42 |
2.75% MTN | £450m | Apr 2030 | 380 | 369 |
4.25% MTN | €500m | Feb 2031 | 447 | 454 |
5.5% MTN | £67m | Jan 2033 | 75 | 76 |
5.13% MTN | £350m | May 2034 | 356 | - |
5.5% MTN | £250m | Feb 2035 | 253 | 258 |
6.15% USD Bond | $355m | Nov 2037 | 341 | 346 |
4.875% MTN | £14m | Mar 2042 | 14 | 14 |
5.125% MTN | €147m | Apr 2047 | 125 | 206 |
5.2% MTN | £14m | Mar 2057 | 14 | 14 |
LPI and RPI-linked bonds (d) | ||||
3.322% LPI MTN | £210m | Nov 2025 | 429 | 415 |
1.982% RPI MTN | £196m | Mar 2036 | 397 | 382 |
Sustainability-linked bonds (e) | ||||
1.875% MTN | £400m | Nov 2028 | 400 | 399 |
0.375% MTN | €750m | Jul 2029 | 549 | 538 |
6,950 | 7,219 | |||
| Of which: | ||||
Current | 1,861 | 1,536 | ||
Non-current | 5,089 | 5,683 | ||
6,950 | 7,219 |
| Legal and | Operational | |||||
| Property | Restructuring | regulatory | insurance | Other | ||
| provisions | provisions | provisions | provisions | provisions | Total | |
£m | £m | £m | £m | £m | £m | |
At 24 February 2024 | 204 | 53 | 67 | 152 | 5 | 481 |
Foreign currency translation | (1) | - | - | (1) | - | (2) |
| Acquired through business | 1 | - | - | - | - | 1 |
| combinations | ||||||
Amount released in the year | (10) | (2) | (8) | (23) | (1) | (44) |
Amount provided in the year | 11 | 51 | 25 | 73 | 1 | 161 |
Amount utilised in the year | (10) | (60) | (5) | (61) | - | (136) |
Unwinding of discount | 5 | - | - | - | - | 5 |
At 22 February 2025 | 200 | 42 | 79 | 140 | 5 | 466 |
2025 | 2024 | |
£m | £m | |
Current | 300 | 306 |
Non-current | 166 | 175 |
466 | 481 |
Current | 1 to 5 years | 6 to 10 years | 11 to 15 years | Over 15 years | Total | |
£m | £m | £m | £m | £m | £m | |
Property provisions | 42 | 38 | 35 | 21 | 222 | 358 |
52 weeks | 52 weeks | |
2025 | 2024 | |
£m | £m | |
Contracts measured under premium allocation approach (PAA) | 692 | 449 |
Expected incurred claims and other insurance service expenses | 19 | 44 |
Change in non-financial risk adjustment for risk expired | 1 | 2 |
Contractual service margin (CSM) recognised for services provided | 13 | 19 |
Contracts not measured under PAA* | 33 | 65 |
Insurance revenue | 725 | 514 |
52 weeks | 52 weeks | |
2025 | 2024 | |
£m | £m | |
Incurred claims and other directly attributable expenses | 595 | 506 |
Amortisation of insurance acquisition cash flows | (4) | (4) |
Losses on onerous acquired claims | 2 | 1 |
Changes to fulfilment cash flows relating to incurred claims | 5 | (49) |
Insurance service expenses | 598 | 454 |
2025 | 2024 | |||||
| Insurance | Reinsurance | Net | Insurance | Reinsurance | Net | |
| contract | contracts | (liabilities)/ | contract | contracts | (liabilities)/ | |
| liabilities | held | assets | liabilities | held (a) | assets (a) | |
£m | £m | £m | £m | £m | £m | |
(Liabilities)/assets for remaining coverage | (270) | 181 | (89) | (260) | 168 | (92) |
(Liabilities)/assets for incurred claims | (382) | (57) | (439) | (266) | (43) | (309) |
(652) | 124 | (528) | (526) | 125 | (401) | |
Contracts measured under PAA | (510) | 71 | (439) | (364) | 62 | (302) |
| Contracts not measured | (142) | 53 | (89) | (162) | 63 | (99) |
under PAA (b) | (652) | 124 | (528) | (526) | 125 | (401) |
2025 | 2024 | |||||||||
| Liability for | Liability for | Liability for | Liability for | |||||||
| remaining coverage | incurred claims | remaining coverage | incurred claims | |||||||
| Estimates of | Risk | Estimates of | Risk | |||||||
| Excluding | present value | adjustment | Excluding | present value | adjustment | |||||
| loss | Loss | of future cash | for non- | loss | Loss | of future cash | for non- | |||
| component | component | flows | financial risk | Total | component | component | flows | financial risk | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening balance | 258 | 2 | 250 | 16 | 526 | 272 | 2 | 209 | 18 | 501 |
Insurance revenue | (725) | - | - | - | (725) | (514) | - | - | - | (514) |
| Insurance service expenses | ||||||||||
Incurred claims and other directly attributable expenses (a) | 16 | (1) | 572 | 8 | 595 | 36 | (1) | 473 | (2) | 506 |
Amortisation on insurance acquisition cash flows | (4) | - | - | - | (4) | (4) | - | - | - | (4) |
| Losses on onerous acquired claims and reversals of those losses | - | 2 | - | - | 2 | - | 1 | - | - | 1 |
| Changes to fulfilment cash flows relating to incurred claims | - | - | 5 | - | 5 | - | - | (49) | - | (49) |
Total insurance service expenses | 12 | 1 | 577 | 8 | 598 | 32 | - | 424 | (2) | 454 |
Total insurance service result | (713) | 1 | 577 | 8 | (127) | (482) | - | 424 | (2) | (60) |
| Insurance finance (income)/expenses | ||||||||||
Insurance finance expenses recognised in the income statement | 1 | - | 10 | - | 11 | 1 | - | 6 | - | 7 |
Insurance finance (income)/expenses recognised in other comprehensive income | 7 | - | (7) | - | - | 8 | - | (4) | - | 4 |
Total insurance finance (income)/expenses | 8 | - | 3 | - | 11 | 9 | - | 2 | - | 11 |
| Insurance cash flows | ||||||||||
Premiums received for insurance contracts issued (b) | 721 | - | - | - | 721 | 515 | - | - | - | 515 |
Incurred claims and other expenses paid (a) | (1) | - | (472) | - | (473) | (21) | - | (385) | - | (406) |
Insurance acquisition cash flows (b) | (6) | - | - | - | (6) | (35) | - | - | - | (35) |
Total insurance cash flows | 714 | - | (472) | - | 242 | 459 | - | (385) | - | 74 |
Closing balance | 267 | 3 | 358 | 24 | 652 | 258 | 2 | 250 | 16 | 526 |
2025 | 2024 | |||||||
| Estimates of | Risk adjustment | Estimates of | Risk adjustment | |||||
| present value of | for non-financial | present value of | for non-financial | |||||
| future cash flows | risk | CSM | Total | future cash flows | risk | CSM | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Opening balance* | 84 | 5 | 73 | 162 | 138 | 7 | 66 | 211 |
| Changes that relate to current service | ||||||||
| CSM recognised for the year | - | - | (13) | (13) | - | - | (19) | (19) |
| Change in risk adjustment for non-financial risk for risk expired | - | (1) | - | (1) | - | (2) | - | (2) |
Experience adjustments | (2) | - | - | (2) | (13) | - | - | (13) |
| Changes that relate to future service | ||||||||
Changes in estimates that adjust the CSM | (8) | - | 8 | - | (24) | - | 24 | - |
| Changes in estimates that result in losses and reversals of losses on onerous | - | - | 3 | 3 | - | - | 2 | 2 |
| acquired claims | ||||||||
Total insurance service result | (10) | (1) | (2) | (13) | (37) | (2) | 7 | (32) |
| Insurance finance (income)/expenses | ||||||||
Insurance finance expenses recognised in the income statement | 1 | - | - | 1 | 1 | - | - | 1 |
Insurance finance expenses recognised in other comprehensive income | 7 | - | - | 7 | 8 | - | - | 8 |
Total insurance finance (income)/expenses | 8 | - | - | 8 | 9 | - | - | 9 |
| Insurance cash flows | ||||||||
Incurred claims and other expenses paid | (15) | - | - | (15) | (26) | - | - | (26) |
Total insurance cash flows | (15) | - | - | (15) | (26) | - | - | (26) |
Closing balance* | 67 | 4 | 71 | 142 | 84 | 5 | 73 | 162 |
2025 | 2024 (a) | |||||||||
Assets for remaining coverage | Assets for incurred claims | Assets for remaining coverage | Assets for incurred claims | |||||||
| Excluding | Estimates of | Risk | Estimates of | Risk | ||||||
| loss- | Loss- | present value | adjustment | Excluding | Loss- | present value | adjustment | |||
| recovery | recovery | of future cash | for non- | loss-recovery | recovery | of future cash | for non- | |||
| component | component | flows | financial risk | Total | component | component | flows | financial risk | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening balance | 167 | 1 | (48) | 5 | 125 | 160 | 1 | (32) | 6 | 135 |
Allocation of reinsurance premiums | (282) | - | - | - | (282) | (194) | - | - | - | (194) |
| Amounts recoverable from reinsurers | ||||||||||
Amounts recoverable for incurred claims and other incurred insurance service expenses | (4) | - | 236 | 2 | 234 | (6) | - | 158 | (1) | 151 |
| Recoveries of losses on onerous acquired claims and reversal of those losses | - | 1 | - | - | 1 | - | - | - | - | - |
| Changes to amounts recoverable for incurred claims | - | - | (15) | - | (15) | - | - | (5) | - | (5) |
Net expenses from reinsurance contracts held | (286) | 1 | 221 | 2 | (62) | (200) | - | 153 | (1) | (48) |
| Reinsurance finance income/(expenses) | ||||||||||
| Reinsurance finance income recognised in the income statement | - | - | 2 | - | 2 | - | - | 1 | - | 1 |
Reinsurance finance income/(expenses) recognised in other comprehensive income | (2) | - | 3 | - | 1 | 1 | - | - | - | 1 |
Total reinsurance finance income/(expenses) | (2) | - | 5 | - | 3 | 1 | - | 1 | - | 2 |
| Reinsurance cash flows | ||||||||||
Premiums paid for reinsurance contracts held | 68 | - | - | - | 68 | 42 | - | - | - | 42 |
Amounts received from reinsurers relating to incurred claims | (1) | - | (9) | - | (10) | (1) | - | (5) | - | (6) |
Total reinsurance cash flows | 67 | - | (9) | - | 58 | 41 | - | (5) | - | 36 |
Other movements (b) | 233 | - | (233) | - | - | 165 | - | (165) | - | - |
Closing balance | 179 | 2 | (64) | 7 | 124 | 167 | 1 | (48) | 5 | 125 |
2025 | 2024 | |||||||
| Estimates of | Risk adjustment | Estimates of | Risk adjustment | |||||
| present value of | for non-financial | present value of | for non-financial | |||||
| future cash flow | risk | CSM | Total | future cash flow | risk | CSM | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Opening balance* | 36 | 3 | 24 | 63 | 38 | 2 | 32 | 72 |
| Changes that relate to current service | ||||||||
| CSM recognised for the year | - | - | (1) | (1) | - | - | (1) | (1) |
| Change in risk adjustment for non-financial risk for risk expired | - | - | - | - | - | - | - | - |
| Experience adjustments | - | (1) | - | (1) | (7) | - | - | (7) |
| Changes that relate to future service | ||||||||
Changes in estimates that adjust the CSM | (9) | (1) | 10 | - | 6 | 1 | (7) | - |
| Changes in estimates that result in losses and reversals of losses on onerous | - | - | 1 | 1 | - | - | - | - |
| acquired claims | ||||||||
| Changes that relate to past service | ||||||||
Changes to incurred claims component | (6) | - | - | (6) | - | - | - | - |
Total net expenses from reinsurance contracts held | (15) | (2) | 10 | (7) | (1) | 1 | (8) | (8) |
| Reinsurance finance income/(expenses) | ||||||||
Reinsurance finance income/(expenses) recognised in other comprehensive income | (2) | - | - | (2) | 1 | - | - | 1 |
Total reinsurance finance income/(expenses) | (2) | - | - | (2) | 1 | - | - | 1 |
| Reinsurance cash flows | ||||||||
Amounts received from reinsurers relating to incurred claims | (1) | - | - | (1) | (2) | - | - | (2) |
Total reinsurance cash flows | (1) | - | - | (1) | (2) | - | - | (2) |
Closing balance* | 18 | 1 | 34 | 53 | 36 | 3 | 24 | 63 |
Mean 11 - 100 | |||||
One year | Three years | Five years | 10 years | years | |
% | % | % | % | % | |
As at 22 February 2025 | 4.1% | 4.4% | 4.5% | 4.6% | 4.7% |
As at 24 February 2024 | 4.9% | 4.7% | 4.6% | 4.4% | 4.3% |
22 February 2025 | 24 February 2024 | |||
| Insurance | Reinsurance | Insurance | Reinsurance | |
| contract liabilities | contract assets | contract liabilities | contract assets | |
Less than one year | (17) | 4 | (20) | 4 |
One to five years | (21) | 11 | (33) | 13 |
More than five years | (33) | 19 | (20) | 7 |
Total | (71) | 34 | (73) | 24 |
2022 | 2023 | 2024 | 2025 | Total | |
Estimate of gross undiscounted ultimate claims costs | £m | £m | £m | £m | £m |
At end of the financial year | 233 | 280 | 365 | 442 | |
One year later | 233 | 289 | 356 | - | |
Two years later | 211 | 300 | - | - | |
Three years later | 215 | - | - | - | |
Current estimate of cumulative claims | 215 | 300 | 356 | 442 | 1,313 |
Cumulative payments to date | (182) | (228) | (270) | (258) | (938) |
Gross undiscounted liabilities for incurred claims | 33 | 72 | 86 | 184 | 375 |
Value of risk adjustment | 21 | ||||
Effect of discounting | (32) | ||||
Gross claims liabilities | 364 | ||||
Ancillary claims and expense liabilities | 18 | ||||
Total gross liabilities for incurred claims | 382 |
2022 | 2023 | 2024 | 2025 | Total | |
Estimate of net undiscounted ultimate claims costs | £m | £m | £m | £m | £m |
At end of the financial year | 150 | 169 | 220 | 258 | |
One year later | 151 | 176 | 209 | - | |
Two years later | 130 | 180 | - | - | |
Three years later | 138 | - | - | - | |
Current estimate of cumulative claims | 138 | 180 | 209 | 258 | 785 |
| Cumulative payments net of reinsurance | (109) | (136) | (164) | (149) | (558) |
| recoveries to date | |||||
| Net undiscounted liabilities for incurred | 29 | 44 | 45 | 109 | 227 |
| claims | |||||
Value of risk adjustment | 15 | ||||
Effect of discounting | (22) | ||||
Net claims liabilities | 220 | ||||
Quota share funds withheld* | 201 | ||||
Ancillary claims and expense liabilities | 18 | ||||
Total net liabilities for incurred claims | 439 |
2025 | 2024 | |
£m | £m | |
| Deposits from central bank | - | 908 |
| Of which: | ||
| Current | - | 108 |
| Non-current | - | 800 |
| - | 908 |
2025 | 2024 | ||||||||
At fair value | At fair value | ||||||||
At fair value through other | At fair value through other | ||||||||
through profit | comprehensive | through profit | comprehensive | ||||||
| At amortised cost | or loss | income | Total | At amortised cost | or loss | income | Total | ||
At 22 February 2025 | Notes | £m | £m | £m | £m | £m | £m | £m | £m |
| Financial assets | |||||||||
Cash and cash equivalents | 19 | 2,194 | 61 | - | 2,255 | 2,305 | 35 | - | 2,340 |
Short-term investments | 19 | 837 | 1,386 | - | 2,223 | 1,239 | 889 | - | 2,128 |
Trade receivables | 18 | 652 | - | - | 652 | 576 | - | - | 576 |
Other receivables | 18 | 183 | - | - | 183 | 274 | - | - | 274 |
Joint ventures and associates loan receivables | 31 | 97 | - | - | 97 | 96 | - | - | 96 |
Other investments | 16 | 196 | 15 | 874 | 1,085 | 1,033 | 18 | 701 | 1,752 |
| Derivative financial instruments: | |||||||||
| Interest rate swaps | - | 24 | - | 24 | - | 44 | - | 44 | |
| Cross-currency swaps | - | 138 | - | 138 | - | 182 | - | 182 | |
| Index-linked swaps | - | 646 | - | 646 | - | 583 | - | 583 | |
| Forward foreign currency contracts | - | 27 | - | 27 | - | 25 | - | 25 | |
| Diesel forward contracts | - | - | - | - | - | 2 | - | 2 | |
4,159 | 2,297 | 874 | 7,330 | 5,523 | 1,778 | 701 | 8,002 | ||
| Financial liabilities | |||||||||
Trade payables | 20 | (6,692) | - | - | (6,692) | (6,644) | - | - | (6,644) |
Accruals | 20 | (943) | - | - | (943) | (931) | - | - | (931) |
Other payables | 20 | (1,849) | - | - | (1,849) | (1,864) | - | - | (1,864) |
Borrowings | 22 | (6,950) | - | - | (6,950) | (7,219) | - | - | (7,219) |
Deposits from central bank | 25 | - | - | - | - | (908) | - | - | (908) |
Lease liabilities | 13 | (7,716) | - | - | (7,716) | (7,622) | - | - | (7,622) |
| Derivative financial instruments: | |||||||||
| Interest rate swaps | - | (74) | - | (74) | - | (105) | - | (105) | |
| Cross-currency swaps | - | (130) | - | (130) | - | (139) | - | (139) | |
| Forward foreign currency contracts | - | (11) | - | (11) | - | (20) | - | (20) | |
| Diesel forward contracts | - | (2) | - | (2) | - | (2) | - | (2) | |
(24,150) | (217) | - | (24,367) | (25,188) | (266) | - | (25,454) | ||
22 February 2025 | 24 February 2024 | ||||
| Carrying | Fair | Carrying | Fair | ||
| value | value (a) | value | value (a) | ||
Level | £m | £m | £m | £m | |
| Financial assets measured at amortised cost | |||||
Investment in debt instruments at amortised cost (b)(c) | 1 and 2 | 196 | 201 | 1,033 | 838 |
Joint ventures and associates loan receivables | 2 | 97 | 105 | 96 | 97 |
| Financial liabilities measured at amortised cost | |||||
| Borrowings | |||||
Amortised cost | 1 | (4,916) | (4,651) | (5,067) | (4,794) |
Bonds in fair value hedge relationships | 1 | (2,034) | (2,088) | (2,152) | (2,211) |
Level 1 | Level 2 | Level 3 | Total | |
At 22 February 2025 | £m | £m | £m | £m |
| Assets | ||||
Investments at fair value through other comprehensive income | 855 | - | 19 | 874 |
Short-term investments at fair value through profit or loss | 1,386 | - | - | 1,386 |
| Cash and cash equivalents at fair value through profit or loss | - | 61 | - | 61 |
| Other investments at fair value through profit and loss | - | - | 15 | 15 |
| Derivative financial instruments: | ||||
| Interest rate swaps | - | - | 24 | 24 |
| Cross-currency swaps | - | - | 138 | 138 |
| Index-linked swaps | - | - | 646 | 646 |
| Foreign currency forward contracts | - | 27 | - | 27 |
Total assets | 2,241 | 88 | 842 | 3,171 |
| Liabilities | ||||
| Derivative financial instruments: | ||||
| Interest rate swaps | - | - | (74) | (74) |
| Cross-currency swaps | - | - | (130) | (130) |
| Foreign currency forward contracts | - | (11) | - | (11) |
| Diesel forward contracts | - | (2) | - | (2) |
| Total liabilities | - | (13) | (204) | (217) |
Net assets | 2,241 | 75 | 638 | 2,954 |
2025 | 2024 | |||
| Uncollateralised | Unlisted | Uncollateralised | Unlisted | |
| derivatives | investments | derivatives | investments | |
£m | £m | £m | £m | |
At the beginning of the year | 545 | 37 | 379 | 34 |
Gains/(losses) recognised in finance costs (a) | (14) | (1) | 9 | (2) |
Gains/(losses) recognised in other comprehensive income not reclassified to the income statement | - | 4 | - | - |
Gains/(losses) recognised in other comprehensive income that may | 35 | - | 15 | - |
subsequently be reclassified to the income statement | ||||
| Impairment recognised in cost | - | (10) | - | - |
| of sales | ||||
| Additions | - | 5 | - | 5 |
Settlements | 38 | - | - | - |
Transfers of assets to Level 3 (b) | - | - | 142 | - |
Transfers of assets from Level 3 (c) | - | (1) | - | - |
At the end of the year | 604 | 34 | 545 | 37 |
Level 1 | Level 2 | Level 3 | Total | |
At 24 February 2024 | £m | £m | £m | £m |
| Assets | ||||
Investments at fair value through other comprehensive income | 682 | - | 19 | 701 |
Short-term investments at fair value through profit or loss | 889 | - | - | 889 |
| Cash and cash equivalents at fair value through profit or loss | - | 35 | - | 35 |
| Other investments at fair value through profit and loss | - | - | 18 | 18 |
| Derivative financial instruments: | ||||
| Interest rate swaps | - | 29 | 15 | 44 |
| Cross-currency swaps | - | - | 182 | 182 |
| Index-linked swaps | - | - | 583 | 583 |
| Foreign currency forward contracts | - | 25 | - | 25 |
| Diesel forward contracts | - | 2 | - | 2 |
Total assets | 1,571 | 91 | 817 | 2,479 |
| Liabilities | ||||
| Derivative financial instruments: | ||||
| Interest rate swaps | - | (9) | (96) | (105) |
| Cross-currency swaps | - | - | (139) | (139) |
| Foreign currency forward contracts | - | (20) | - | (20) |
| Diesel forward contracts | - | (2) | - | (2) |
| Total liabilities | - | (31) | (235) | (266) |
Net assets | 1,571 | 60 | 582 | 2,213 |
| Related amounts not offset in | ||||||
| the Group balance sheet | ||||||
| Gross amounts of | ||||||
| Gross amounts | financial assets/ | Net amounts | ||||
| of recognised | (liabilities) offset in | included | Collateral | |||
| financial assets/ | the Group balance | in the Group | Financial | (received)/ | ||
| (liabilities) | sheet | balance sheet | instruments | pledged | Net amount | |
At 22 February 2025 | £m | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Derivative financial instruments | 835 | - | 835 | (115) | - | 720 |
Trade receivables | 758 | (106) | 652 | - | - | 652 |
Total assets | 1,593 | (106) | 1,487 | (115) | - | 1,372 |
| Financial liabilities | ||||||
Derivative financial instruments | (217) | - | (217) | 115 | - | (102) |
Trade payables | (6,798) | 106 | (6,692) | - | - | (6,692) |
Total liabilities | (7,015) | 106 | (6,909) | 115 | - | (6,794) |
| Related amounts not offset in | ||||||
| the Group balance sheet | ||||||
| Gross amounts of | ||||||
| Gross amounts | financial assets/ | Net amounts | ||||
| of recognised | (liabilities) offset in | included | Collateral | |||
| financial assets/ | the Group balance | in the Group | Financial | (received)/ | ||
| (liabilities) | sheet | balance sheet | instruments | pledged | Net amount | |
At 24 February 2024 | £m | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Derivative financial instruments | 836 | - | 836 | (118) | (20) | 698 |
Trade receivables | 667 | (91) | 576 | - | - | 576 |
Total assets | 1,503 | (91) | 1,412 | (118) | (20) | 1,274 |
| Financial liabilities | ||||||
Derivative financial instruments | (266) | - | (266) | 118 | - | (148) |
Trade payables | (6,735) | 91 | (6,644) | - | - | (6,644) |
Total liabilities | (7,001) | 91 | (6,910) | 118 | - | (6,792) |
Description of risks | Management policy | Hedging strategy |
| Transactional exposure that arises from the cost of | The Group’s policy is to hedge currency exposure that could significantly | Foreign currency forward contracts which are designated as cash flow |
| future purchases of goods, where those purchases | impact the Group income statement. Minimum and maximum hedge limits | hedges. These are denominated in the same currency as the highly probable |
| are denominated in a currency other than the | are in place depending on whether forecast spend is committed or | future sales and purchases, which are expected to occur within a maximum |
| functional currency of the purchasing company. | uncommitted but highly probable. | 24-month period, and the hedge ratio is determined to be 1:1. |
| Translation exposure that arises from exchange rate | Translation risk related to foreign subsidiaries is not actively hedged. | Euro-denominated borrowings are used to hedge the exposure of a portion |
| movements in connection with translating the Group’s | However, to reduce this exposure in relation to the net assets of foreign | of the Group’s net investments in overseas operations which have a Euro |
| foreign subsidiaries’ revenue, expenses, assets and | subsidiaries, net investment hedging is undertaken. | functional currency, against changes in value due to changes in foreign exchange |
| liabilities into Pounds Sterling. | rates. The Group has established a hedge ratio of 1:1, as the underlying risk of the | |
| hedging instrument is identical to the hedged risk component. | ||
| Loans to and from subsidiaries in currencies other | The Group's policy is to swap 100% of the foreign currency debt back | Foreign currency derivatives and borrowings in matching currencies, which |
| than in the entity’s functional currency. | to Pounds Sterling or designate as a net investment hedge. | are not formally designated as accounting hedges as gains and losses will |
| naturally offset in the income statement. | ||
Debt issued in a currency other than Pounds Sterling. | The Group’s policy is to swap 100% of the foreign currency debt back to Pounds | Cross-currency swaps, which are designated as fair value hedges |
| Sterling, unless there are appropriate matching foreign currency assets. | or economic hedges. |
Description of risks | Management policy | Hedging strategy |
| Debt issued at variable interest rates as well as cash | The Group's policy is to manage its cash flow and fair value risk on a net debt | Interest rate swap contracts are used to fix interest rates on senior unsecured |
| deposits and short-term investments, giving rise to | basis (senior unsecured debt, lease liabilities, cash and cash equivalents and | debt or investments issued at floating rates, creating a cash flow hedge; and for |
| cash flow risk, and debt issued at fixed interest rates | short-term investments). | senior unsecured debt or investments issued at fixed rates to generate variable |
| giving rise to fair value risk. | interest exposure, creating a fair value hedge. The terms of the swap contracts | |
| match the terms of the borrowings or investments including notional amounts | ||
| and maturity, interest settlement and interest rate reset dates, and the Group | ||
| has established a hedge ratio of 1:1 for the hedging relationships as the underlying | ||
| risk of the derivative contract is identical to that of the hedged item. |
2025 | 2024 | |||||
Fixed | Floating | Total | Fixed | Floating | Total | |
£m | £m | £m | £m | £m | £m | |
| Cash and cash equivalents | - | 2,255 | 2,255 | 28 | 2,312 | 2,340 |
| Short-term investments | - | 2,223 | 2,223 | - | 2,128 | 2,128 |
Investments in debt instruments at amortised cost | 196 | - | 196 | 577 | 456 | 1,033 |
Investments at fair value through other comprehensive income | 866 | 8 | 874 | 687 | 14 | 701 |
Investments at fair value through profit or loss | 15 | - | 15 | 18 | - | 18 |
Joint ventures and associates loan receivables | 97 | - | 97 | 96 | - | 96 |
Lease liabilities | (7,716) | - | (7,716) | (7,622) | - | (7,622) |
Borrowings (a) | (6,043) | (907) | (6,950) | (6,353) | (866) | (7,219) |
Assets of the Banking operations disposal group (b) | - | - | - | 4,090 | 3,925 | 8,015 |
Liabilities of the Banking operations disposal group (c) | - | - | - | (4,806) | (2,183) | (6,989) |
| Deposits from central bank | - | - | - | - | (908) | (908) |
| Derivative effect: | ||||||
Interest rate swaps | 1,464 | (1,464) | - | (720) | 720 | - |
Cross-currency swaps | 902 | (902) | - | 920 | (920) | - |
Total | (10,219) | 1,213 | (9,006) | (13,085) | 4,678 | (8,407) |
Percentage of interest-bearing debt at fixed rate | 83% | 83% | ||||
Weighted average rate of interest paid on senior unsecured debt, excluding joint ventures and associates | 4.8% | 4.8% |
Description of risks | Management policy | Hedging strategy |
| Index-linked debt, where the principal is indexed to | The Group’s policy is to hedge inflation in total balance sheet debt (including index-linked bonds and RPI- | LPI debt (where principal is indexed to RPI, with an |
| increase/decrease in line with either RPI or LPI. | linked lease liabilities) on a portfolio basis alongside its interest rate risk management. Interest and inflation | annual maximum increase of 5% and a minimum of |
| risk in total balance sheet debt are managed to a combined target of 50% fixed, with a tolerance of 15%, | 0%) and RPI debt are hedged back to fixed rate using | |
| where RPI-linked rents are considered to be floating. | derivative contracts designated as cash flow hedges. | |
| Index-linked lease liabilities, where the liability is indexed | Indexed liabilities arising from property joint ventures | |
| to increase/decrease in line with either RPI or LPI. | are fully hedged using derivative contracts which | |
| economically hedge the lease liability inflation uplift. |
Description of risks | Management policy | Hedging strategy |
| Changes in commodity prices largely relating to diesel | The Group policy is to hedge a minimum of 50% of the forecast uncommitted exposure within the next | Forward derivative contracts which are designated as |
| for own use. | 12 months. | cash flow hedges are used to hedge future purchases |
| of diesel for own use. These are denominated in the | ||
| same currency and volume as the forecast purchases | ||
| and the hedge ratio is determined to be 1:1. |
2025 | 2024 | |||
| Income gain/ | Equity gain/ | Income gain/ | Equity gain/ | |
| (loss) | (loss) | (loss) | (loss) | |
£m | £m | £m | £m | |
1% increase in interest rates | (21) | 2 | 3 | 2 |
5% appreciation of the Euro | (9) | (47) | (5) | (49) |
5% appreciation of the US Dollar | (10) | 38 | 2 | 38 |
| 50 basis points parallel upward shift in the forward | 82 | 20 | 93 | 23 |
| inflation curve | ||||
| 10% increase in commodity prices* | - | 6 | 1 | 10 |
2025 | 2024 | |||||||
Asset | Liability | Asset | Liability | |||||
Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| Fair value hedges | ||||||||
Interest rate swaps | 24 | 414 | (72) | 1,100 | 44 | 916 | (103) | 1,152 |
| Cross-currency swaps | - | - | (118) | 621 | - | - | (126) | 640 |
Banking operations disposal group (a) | - | - | - | - | 50 | 3,355 | (16) | 1,543 |
| Cash flow hedges | ||||||||
| Interest rate swaps | - | - | (2) | 50 | - | - | (2) | 50 |
Index-linked swaps (b) | 299 | 406 | - | - | 265 | 406 | - | - |
Foreign currency forward contracts | 25 | 1,094 | (8) | 601 | 20 | 818 | (17) | 862 |
| Diesel forward contracts | - | 20 | (2) | 41 | 2 | 31 | (2) | 57 |
| Derivatives not in a formal hedge relationship | ||||||||
Cross-currency swaps | 138 | 308 | (12) | 95 | 182 | 790 | (13) | 94 |
Index-linked swaps | 347 | 2,074 | - | - | 318 | 2,074 | - | - |
Foreign currency forward contracts | 2 | 285 | (3) | 545 | 5 | 379 | (3) | 433 |
| Diesel forward contracts | - | - | - | - | - | 1 | - | 4 |
Banking operations disposal group (a) | - | - | - | - | 4 | 315 | (1) | - |
Total | 835 | 4,601 | (217) | 3,053 | 890 | 9,085 | (283) | 4,835 |
2025 | 2024 | |||||
| More than five | More than five | |||||
Maturity profile | Up to one year | One to five years | years | Up to one year | One to five years | years |
| Notional amount (£m) | ||||||
| Fair value hedges | ||||||
Interest rate swaps – GBP | 400 | - | 700 | 150 | 726 | 766 |
| Interest rate swaps – EUR | - | - | 414 | - | - | 426 |
Cross currency swaps (GBP: EUR) (a) | - | 621 | - | - | - | 640 |
Banking operations disposal group (b) | - | - | - | 2,695 | 2,157 | 46 |
| Cash flow hedges | ||||||
Index-linked swaps (c) | 210 | - | 196 | - | 210 | 196 |
| Interest rate swaps | - | 50 | - | - | 50 | - |
| Average net interest rate (pay)/receive | ||||||
| Fair value hedges | ||||||
Interest rate swaps – GBP | (3.41)% | - | (3.04)% | 4.39% | (3.58)% | (3.67)% |
| Interest rate swaps – EUR | - | - | 0.59% | - | - | (0.88)% |
Cross currency swaps (GBP: EUR) (a) | - | (5.19)% | - | - | - | (5.91)% |
Banking operations disposal group (b) | - | - | - | (0.50)% | (1.18)% | (1.05)% |
| Cash flow hedges | ||||||
Index-linked swaps | (4.23)% | - | (4.21)% | - | (4.23)% | (4.21)% |
| Interest rate swaps | - | (0.45)% | - | - | 0.29% | - |
2025 | 2024 | ||||||
| Accumulated | Accumulated | ||||||
| amounts of fair | Changes in | amounts of fair | Changes in | ||||
| value adjustments | fair value for | value adjustments | fair value for | ||||
| Carrying amount | on hedged item | calculating hedge | Carrying amount | on hedged item | calculating hedge | ||
| assets/(liabilities) | assets/(liabilities) | ineffectiveness | assets/(liabilities) | assets/(liabilities) | ineffectiveness | ||
Balance sheet classification | £m | £m | £m | £m | £m | £m | |
| Interest rate risk | |||||||
Fixed-rate investment securities | Other investments | - | - | - | 377 | 32 | 12 |
Fixed-rate bonds (a) | Borrowings | (2,492) | 114 | 36 | (2,615) | 142 | 50 |
Fixed-rate loans (b) | Assets of the disposal group | - | - | - | 3,355 | 33 | 41 |
Fixed-rate savings (b) | Liabilities of the disposal group | - | - | - | (1,543) | (1) | 1 |
2025 | 2024 | ||||||
| Change in | Change in | ||||||
| value of hedging | Change in value of | value of hedging | Change in value of | ||||
| instrument for | hedged item for | Cumulative | instrument for | hedged item for | Cumulative | ||
| calculating hedge | calculating hedge | impact on hedging | calculating hedge | calculating hedge | impact on hedging | ||
| ineffectiveness | ineffectiveness | reserve (a) | ineffectiveness | ineffectiveness | reserve (a) | ||
Hedging instrument | £m | £m | £m | £m | £m | £m | |
| Interest rate/inflation risk | |||||||
Index-linked bonds | Index-linked swaps | 32 | (20) | 10 | 25 | (17) | 16 |
Borrowings | Interest rate swaps | 1 | (1) | 5 | 1 | (1) | 7 |
| Foreign currency risk | |||||||
Forecasted purchases | Foreign currency forward contracts | 10 | (10) | 8 | 31 | (31) | 6 |
| Commodity risk | |||||||
Forecasted purchases | Diesel forward contracts | (3) | 3 | (1) | 9 | (9) | (1) |
| Interest rate/foreign currency risk | |||||||
MTNs (b) | Cross-currency swaps | - | - | 46 | - | - | 75 |
2025 | 2024 | ||
| Line item in Group | Hedge ineffectiveness | Hedge ineffectiveness | |
| income statement | recognised | recognised | |
| that includes hedge | in profit or loss | in profit or loss | |
| ineffectiveness | £m | £m | |
| Fair value hedges – interest rate risk | |||
Borrowings | Finance cost | (1) | (9) |
| Interest rate/ | ||||||
| foreign currency | ||||||
| Interest rate/inflation risk | risk | Foreign currency/commodity risk | ||||
| Foreign currency | ||||||
| Index-linked | Interest rate | Cross-currency | forward | Diesel forward | Hedging | |
| swaps | swaps | swaps | contracts (a) | contracts (a) | reserve (b) | |
£m | £m | £m | £m | £m | £m | |
At 25 February 2023 | 34 | 5 | 25 | (24) | (7) | 33 |
Net fair value gains/(losses) | 24 | - | - | (39) | 1 | (14) |
Amount reclassified to finance income/(cost) in Group income statement | (52) | (2) | (2) | - | - | (56) |
| Transfer from hedging reserve to retained earnings | - | - | 44 | - | - | 44 |
| Amount reclassified to inventories | - | - | - | 71 | 8 | 79 |
Tax | 7 | - | (10) | - | (2) | (5) |
At 24 February 2024 | 13 | 3 | 57 | 8 | - | 81 |
Net fair value gains/(losses) | 32 | 1 | - | 10 | (3) | 40 |
Amount reclassified to finance income/(cost) in Group income statement | (38) | (1) | (30) | (2) | - | (71) |
| Amount reclassified to inventories | - | - | - | (7) | 3 | (4) |
Tax | 1 | - | 8 | (2) | - | 7 |
At 22 February 2025 | 8 | 3 | 35 | 7 | - | 53 |
| Nominal amount | Cumulative impact | ||
| of hedging | Nominal amount of | on net investment | |
| instrument | hedged item | hedges | |
£m | £m | £m | |
At 25 February 2023 | (1,325) | 1,325 | (794) |
Discontinued hedges in the year (a) | 653 | (653) | 9 |
New hedges designated in the year (b) | (436) | 436 | 9 |
Change in value for calculating ineffectiveness | 40 | (40) | 22 |
At 24 February 2024 | (1,068) | 1,068 | (754) |
Change in value for calculating ineffectiveness | 33 | (33) | 33 |
At 22 February 2025 | (1,035) | 1,035 | (721) |
Description of risk | Management policy | Measurement |
| A counterparty will not meet its obligations leading to | For cash and cash equivalents, short-term investments, other investments, and derivative financial | The Group monitors the exposure, credit rating, |
| a financial loss for the Group. This arises from cash | instruments: | outlook, and credit default swap levels of these |
| and cash equivalents, short-term investments, trade | – the Group holds positions with an approved list of investment-grade rated counterparties. | counterparties on a regular basis. |
| receivables, other receivables, joint venture and | – counterparty credit limits are set to minimise the concentration of risk and are set taking into account | Counterparty credit limits are reviewed every |
| associate loan receivables, reinsurance contract assets, | the type and value of the specific financial asset. | six months and may be updated throughout the |
| other investments, and derivative financial instruments. | For trade receivables, other receivables, joint venture and associate loan receivables, and reinsurance | financial year. |
| contract assets: | Refer to page 192 for information on the Group’s ECLs. | |
| – the Group’s credit risk is managed with various mitigating controls including credit checks, credit | ||
| insurance, and master netting agreements. Due to the nature of the business, there is little concentration | ||
| of risk due to the large number of customers which are spread across wide geographical areas. |
2025 | 2024 | |
£m | £m | |
Cash and cash equivalents | 2,255 | 2,340 |
Short-term investments | 2,223 | 2,128 |
Trade receivables | 652 | 576 |
Other receivables | 183 | 274 |
Joint venture and associates loan receivables | 97 | 96 |
Assets of the Banking operations disposal group (a) | - | 7,698 |
Other investments | 1,085 | 1,752 |
| Derivative financial assets: | ||
Interest rate swaps | 24 | 44 |
Cross-currency swaps | 138 | 182 |
Index-linked swaps | 646 | 583 |
Foreign currency forward contracts | 27 | 25 |
| Diesel forward contracts | - | 2 |
| Off balance sheet: | ||
Loan commitments (b) | - | 12,850 |
Maximum exposure to credit risk | 7,330 | 28,550 |
2025 | 2024 | |||||||||
Rating | AAA | AA | A | BBB | Total | AAA | AA | A | BBB | Total |
Cash and cash equivalents (a) | - | - | 1,355 | 35 | 1,390 | - | - | 1,517 | 15 | 1,532 |
Short-term investments | 1,389 | 3 | 731 | 100 | 2,223 | 889 | 203 | 986 | 50 | 2,128 |
Investment in debt securities at amortised cost (b) | - | - | - | 192 | 192 | 391 | 48 | 393 | 196 | 1,028 |
Investment at fair value through other comprehensive income (c) | 156 | 123 | 341 | 235 | 855 | 117 | 100 | 287 | 178 | 682 |
Investments at fair value through profit or loss (d) | - | - | - | - | - | - | 1 | - | - | 1 |
Assets of the Banking operations disposal group (e) | - | - | - | - | - | - | 54 | - | - | 54 |
| Derivative financial assets: | ||||||||||
| Interest rate swaps | - | 12 | 12 | - | 24 | - | 36 | 8 | - | 44 |
| Cross-currency swaps | - | - | 138 | - | 138 | - | - | 181 | 1 | 182 |
| Index-linked swaps | - | - | 299 | 347 | 646 | - | - | 134 | 449 | 583 |
| Foreign currency forward contracts | - | 5 | 22 | - | 27 | - | 2 | 18 | 5 | 25 |
| Diesel forward contracts | - | - | - | - | - | - | - | 1 | 1 | 2 |
Description of risk | Management policy | Measurement |
| Difficulty in meeting the obligations associated with the | The Group finances its liquidity position and its operations by a combination of retained profits, disposals of | Liquidity risk is continuously monitored by short-term |
| Group’s financial liabilities. | assets, debt capital market issuance, bank borrowings, and leases. The policy is to maintain a prudent level | and long-term cash flow forecasts. |
| of cash together with sufficient committed bank facilities to meet liquidity needs as they arise, to maintain | ||
| a smooth debt profile and to ensure maturing senior unsecured debt will not exceed £1.5bn in any 12-month | ||
| period. | ||
| The Group is exposed to liquidity risk from daily calls on | The Group manages its liquidity risk by having an investment guideline that it maintains sufficient liquidity, | |
| its cash resources, including from claims arising on its | or its financial assets can be realised at short notice in the event of a major adverse event. The Group may | |
insurance contracts. There is a risk that cash will not be available to settle liabilities when they fall due. | also make use of borrowing facilities if required. |
2025 | 2024 | |||||
| Short-term | Long-term | Short-term | Long-term | |||
| rating | rating | Outlook | rating | rating | Outlook | |
| Rating agency | ||||||
Fitch | F3 | BBB - | Stable | F3 | BBB - | Stable |
Moody’s | P - 3 | Baa3 | Stable | P - 3 | Baa3 | Stable |
Standard & Poor’s | A - 3 | BBB - | Positive | A - 3 | BBB - | Stable |
2025 | 2024 | |
£m | £m | |
Expiring in less than one year | 38 | 238 |
| Expiring between one and two years | - | - |
Expiring in more than two years | 2,500 | 2,500 |
Total | 2,538 | 2,738 |
| Due within | Due between 1 | Due between 2 | Due between 3 | Due between 4 | Due beyond 5 | |
| 1 year | and 2 years | and 3 years | and 4 years | and 5 years | years | |
At 22 February 2025 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Borrowings | (1,748) | (686) | (71) | (718) | (687) | (3,117) |
Interest payments on borrowings | (202) | (175) | (166) | (162) | (138) | (798) |
Lease liabilities | (995) | (973) | (940) | (896) | (855) | (6,217) |
Trade payables | (6,692) | - | - | - | - | - |
Other payables | (1,815) | (15) | (6) | (1) | (1) | (11) |
Accruals | (943) | - | - | - | - | - |
| Derivative financial liabilities | ||||||
| Net settled derivative contracts – receipts | - | - | - | - | - | 7 |
Net settled derivative contracts – payments | (22) | (18) | (18) | (18) | (17) | - |
Gross settled derivative contracts – receipts | 1,145 | 113 | 2 | 2 | 623 | - |
Gross settled derivative contracts – payments | (1,194) | (155) | (33) | (33) | (681) | - |
Total | (12,466) | (1,909) | (1,232) | (1,826) | (1,756) | (10,136) |
| Due within | Due between 1 | Due between 2 | Due between 3 | Due between 4 | Due beyond 5 | |
| 1 year | and 2 years | and 3 years | and 4 years | and 5 years | years | |
At 24 February 2024 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Borrowings | (1,416) | (891) | (706) | (71) | (718) | (4,148) |
Interest payments on borrowings | (205) | (221) | (130) | (153) | (149) | (906) |
Deposits from central bank – Tesco Bank | (151) | (820) | - | - | - | - |
Lease liabilities | (903) | (931) | (913) | (889) | (842) | (6,279) |
Trade payables | (6,644) | - | - | - | - | - |
Other payables | (1,831) | (13) | (5) | (1) | (1) | (13) |
Accruals | (931) | - | - | - | - | - |
Liabilities of the Banking operations disposal group (a) | (5,789) | (481) | (681) | (128) | (130) | (2) |
| Derivative financial liabilities | ||||||
Net settled derivative contracts – receipts | 8 | 5 | 4 | 2 | 1 | 3 |
Net settled derivative contracts – payments | (38) | (19) | (16) | (15) | (15) | (8) |
Gross settled derivative contracts – receipts (b) | 1,282 | 8 | 110 | 2 | 2 | 643 |
Gross settled derivative contracts – payments (b) | (1,343) | (41) | (150) | (31) | (30) | (680) |
Total on balance sheet | (17,961) | (3,404) | (2,487) | (1,284) | (1,882) | (11,390) |
| Off balance sheet | ||||||
Contractual lending commitments (c) | (12,850) | - | - | - | - | - |
Total | (30,811) | (3,404) | (2,487) | (1,284) | (1,882) | (11,390) |
2025 | 2024* | |||
£m | % | £m | % | |
Due within one year | 166 | 31 | 144 | 34 |
Due within one and two years | 80 | 15 | 57 | 13 |
Due within two and three years | 56 | 11 | 44 | 10 |
Due within three and four years | 32 | 6 | 28 | 7 |
Due within four and five years | 23 | 4 | 18 | 4 |
Due beyond five years | 174 | 33 | 138 | 32 |
Total | 531 | 100 | 429 | 100 |
Description of risk | Management policy |
| Risks accepted through the provision of insurance products in return for a premium, exposed through the | TU operates a separate risk framework with dedicated risk and compliance teams and a suite of TU risk |
wholly-owned subsidiary, Tesco Underwriting Limited (TU). These risks may or may not occur as expected and the amount and timing of these risks are uncertain and determined by events outside of the Group’s control | policies to ensure that the TU insurance portfolio is operating within the agreed risk appetite. |
| (e.g. flood or vehicular accident). |
Risks | Description of risks | Mitigation |
Underwriting | Policies not priced correctly due to underestimating the frequency and/or severity | The Group has large numbers of policyholders with homogeneous exposures such as car and home |
| of the claims and/or that payments are required under conditions that were not | policies. Products are priced based on the Group’s knowledge using past exposures, historical losses (plus | |
| anticipated. | an appropriate allowance for incurred but not reported (IBNR) losses) and external data sources, with the | |
| appropriate adjustments to reflect anticipated future market conditions and expenses. | ||
Claims reserving | Estimates of insurance liabilities prove to be insufficient through inaccurate | The aim of the reserving policy is to provide estimates of insurance liabilities that are accurate and reliable |
| forecasting, adverse random variation and additional expenses. | across each line of business and are consistent over the time period required to settle all the claims. | |
| Provisions are monitored on an ongoing basis by a reserving committee and the TU board, and an annual | ||
| independent review is undertaken. | ||
Claims management | Claims management risk may arise in the event of inaccurate or incomplete case | The Group’s approach to claims management focuses upon creating a successful balance between |
| reserving or settlement, poor customer service, claims fraud, ineffective or | satisfying the needs of the customer against control of the overall cost of the provision of the service that | |
| inefficient claim processes or excessive costs of handling claims. | meets those needs in agreement with its service provider. Customers include both the insured as well as | |
| others that believe the insured has breached a duty of care. | ||
Reinsurance | Reinsurance contracts, placed to reduce exposure to specific risks, events, and | The reinsurance programme is subject to considerable scenario planning and approved by the Reinsurance |
| accumulations, fail to perform as planned and do not reduce the gross cost of | Committee and the TU board. All reinsurers in the reinsurance programme have a minimum credit rating of A. | |
| claims in terms of the limits purchased, by risks not being appropriately covered, | ||
| by reinsurance bad debts or by there being gaps in the programme. |
Category | Description | Mitigation |
| High-severity, low | High-severity, low frequency events (e.g. natural disasters) represent a material risk | Making appropriate allowance within the price calculated by underwriters and by purchasing a reinsurance |
| frequency event | as the occurrence of such an event would have a significant adverse impact on TU’s | programme that limits the impact of these events, using non-proportional reinsurance treaties to manage |
| concentrations | cash flows and profitability. | retention levels and the limits of protection. |
| Geographic and | Material geographical concentrations of risk exist in property portfolios such that | The Group only writes policies in the UK. TU models its exposure to this risk to estimate its probable |
| demographic | natural disasters (e.g. floods) may give rise to a large number of material damage | maximum loss and purchases reinsurance to significantly reduce its exposure to such events. |
| concentrations | and business interruption claims. | |
Economic conditions | The insurance portfolio exposes a potential accumulation of different risks in | The Group aims to ensure it charges the right premium for the business underwritten and it focuses on |
| the event of difficult economic conditions or more challenging points in the | maintaining prices in such difficult market conditions. It also monitors claims closely to identify any that | |
| underwriting cycle. | may be exaggerated or fraudulent. | |
Total aggregate exposure | The total aggregate exposure that the Group is prepared to accept in relation to | The exposures are monitored on a regular basis by reviewing reports which show the key aggregations to |
| concentrations of risk. | which the Group is exposed and by using a number of modelling tools to monitor aggregation and simulate | |
| catastrophe losses in order to measure the effectiveness of the reinsurance programmes, and to quantify | ||
| the net exposure. Additional stress and scenario tests are run using these models during the year. |
Risk | Description of risk | Management policy | Measurement |
Capital risk | Ability to continue as a going concern in order to provide returns to shareholders | Group capital | Refer to Note 32 for the |
| and benefits for policyholders and other stakeholders, while protecting and | The Group manages its capital structure (net debt plus equity) and makes | value of Net debt, and | |
| strengthening the Group balance sheet through the appropriate balance of | adjustments to it: | the Group statement | |
| debt and equity funding, and ability to meet minimum capital requirements for | – in light of changes to economic conditions and the strategic objectives | of changes in equity for | |
| regulated businesses. | of the Group. | the value of the Group’s | |
| – through dividend payment to shareholders, buying back shares and | equity. | ||
| cancelling them or issuing new shares. During the current financial year, | |||
| the Group continued the share buyback programme and cancelled these | |||
| shares (refer to Note 30). | |||
| – by raising finance in the public debt markets and borrowing centrally | |||
| and locally from financial institutions, using a variety of capital market | |||
| instruments and borrowing facilities to meet the requirements of each | |||
| local business. | |||
| Insurance capital | |||
| Solvency II (SII) came into force on 1 January 2016. It provides a framework for | |||
| managing and measuring the risks and the solvency position for all insurance | |||
| companies in the EU. Following the UK's departure from the EU, the SII | |||
| framework continues to be applied in the UK and its requirements are | |||
| applicable to TU. TU assesses its Solvency Capital Requirement (SCR) using | |||
| Prudential Regulation Authority (PRA) Standard Formula (2024: Partial Internal | |||
| Model). TU also maintains a capital contingency plan supported by its direct | |||
| shareholder, Tesco Personal Finance Group Limited (TPFG). TPFG as the parent | |||
| entity of TU adheres to SII requirements and has complied with the supervisory | |||
| requirements of the PRA. During the year, the Group was compliant with the | |||
| externally imposed capital requirements. | |||
Operational insurance risk | The Group is inadequately protected from liabilities arising from unforeseen events | The Group purchased assets, earnings and combined liability protection from | Refer to Note 23 for |
| in its operations. | the open insurance market for higher value losses only. | details on operational | |
| The risk not transferred to the insurance market is retained within the Group | insurance provisions. | ||
| with some cover being provided by the Group’s captive insurance company, | |||
| ELH Insurance Limited in Guernsey, which is consolidated in the Group financial | |||
| statements, covering assets, earnings and combined liability. |
2025 | 2024 | |
£m | £m | |
| Income statement | ||
Equity-settled share-based payment charge (a) | 119 | 123 |
Cash-settled National Insurance contributions (b) | 17 | 5 |
136 | 128 |
2025 | 2024 | |
£m | £m | |
Share-based payment charge included in operating profit/(loss) | (136) | (128) |
Share-based payments non-cash movement | 37 | 78 |
Increase/(decrease) in trade and other payables* | 99 | 50 |
| Included in Group operating cash flows | - | - |
Cash paid to purchase own shares including related fees and taxes | (123) | (146) |
Cash received from employees exercising SAYE options | 69 | 53 |
Included in Group financing cash flows | (54) | (93) |
2025 | 2024 | |
£m | £m | |
(Increase)/decrease in own shares held* | 239 | 184 |
Shares delivered to employees | (239) | (184) |
Cash received from employees exercising SAYE options | 69 | 53 |
Share-based payments charge to the income statement | 119 | 123 |
Movements in shares withheld to settle employee tax | 2 | 4 |
| Reclassification | - | 15 |
Increase/(decrease) to retained earnings | (49) | 11 |
Included in the Group statement of changes in equity | 190 | 195 |
Arrangement | Participants | Term | Vesting requirements |
| Savings-related option schemes | |||
The Savings-related Share Option Scheme (1981) | UK colleagues | Three or five years. | The options are capable of being exercised at the |
The Irish Savings-related Share Option Scheme (2000) | ROI colleagues | Three or five years. | end of the term at a subscription price of not less |
The Savings-related Share Option Scheme (2021) | UK colleagues | Three or five years. | than 80% of the average of the middle-market |
| quotations of an Ordinary share over the three | |||
The International Savings-related Share Option Scheme (2021) | ROI colleagues | Three or five years. | dealing days immediately preceding the offer date. |
The Global Save As You Earn Plan (2023) | India and CE colleagues | Three years. | |
Discretionary option schemes (a) | |||
The Group Bonus Plan | Selected senior executives and senior | Granted as a proportion of annual bonus following | Dependent on the achievement of corporate |
| managers | the completion of a required service period and is | performance, individual targets and continuous | |
| normally exercisable between three and 10 years | employment. | ||
| from the date of grant for nil consideration. No | |||
| further options will be granted under this scheme. | |||
The Performance Share Plan (2011) | Selected senior executives and senior | Normally exercisable between the vesting date(s) | Conditional upon the achievement of specified |
| managers | set at grant and 10 years from the date of grant | performance targets over a three-year period | |
| for nil consideration. No further options will be | and/or continuous employment. | ||
| granted under this scheme. | |||
The Long-Term Incentive Plan (2015) | Selected senior executives and senior | Normally exercisable between the vesting date(s) | |
| managers | set at grant and 10 years from the date of grant for | ||
| nil consideration. | |||
| The Booker Group PLC Performance Share Plan (2008) | Selected Booker senior colleagues (Booker) | Normally exercisable between the third anniversary | Conditional upon the achievement of specified |
| (Booker PSP and CSOP) | of the original date of grant and 10 years from | performance targets over a three-year period and | |
| the date of grant for nil consideration. No further | continuous employment. Company Share Option | ||
| options will be granted under this scheme. | Plan options (CSOP options) which are linked to the | ||
| Booker PSP options are exercisable at a subscription | |||
| price equivalent to the market value of the Booker | |||
| Shares at the time of grant. | |||
Discretionary share award schemes (b) | |||
| The Performance Share Plan (2011) and the Long Term | Selected senior executives and senior | Awards made under these plans will normally vest | Conditional on the achievement of specified |
| Incentive Plan (2021) | managers | on the vesting date(s) set on the date of the award | performance targets over a three-year performance |
| for nil consideration. | period and/or continuous employment. | ||
The Group Bonus Plan and Deferred Bonus Plan (2019) | Selected senior executives and senior | Granted based on a percentage of salary, which | Conditional on completion of continuous |
| managers | is determined by the achievement of corporate | employment and achievement of corporate and | |
| and individual performance targets. The fair value | individual performance targets. | ||
| of shares awarded under these schemes is their | |||
| market value on the date of award. Expected | |||
| dividends are not incorporated into the fair value. |
| Irish Savings and International | Booker Group PLC | |||||||||
| Savings-related | Savings-related | Nil cost | Global Savings-related | Performance | ||||||
Share Option Schemes | Share Option Schemes | Share Option Schemes | Share Option Schemes | Share Plan Scheme | ||||||
Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | |
Outstanding at 24 February 2024 | 192,162,445 | 205.24 | 6,837,146 | 209.55 | 803,031 | - | 1,292,354 | 220.00 | 258,828 | - |
Granted | 48,584,817 | 279.00 | 1,480,934 | 279.00 | 21,358 | - | 622,815 | 279.00 | - | - |
Forfeited | (16,000,990) | 213.11 | (855,791) | 210.44 | - | - | (53,571) | 221.33 | (24,533) | - |
Exercised | (33,778,419) | 196.21 | (1,181,929) | 196.65 | (824,389) | - | - | - | (15,887) | - |
Outstanding at 22 February 2025 | 190,967,853 | 224.95 | 6,280,360 | 228.24 | - | - | 1,861,598 | 239.70 | 218,408 | - |
Exercise price range (pence) | 182.00 to 279.00 | 182.00 to 279.00 | - | 220.00 to 279.00 | - | |||||
Weighted average remaining contractual life (years)* | 2.71 | 2.43 | - | 2.94 | - | |||||
Exercisable at 22 February 2025 | 39,903 | 193.60 | 1,316 | 198.00 | - | - | - | - | 218,408 | - |
| Exercise price range (pence) | 188.00 to 198.00 | 198.00 to 198.00 | - | - | - | |||||
| Weighted average remaining contractual life (years)* | - | - | - | - | - | |||||
| Irish Savings and International | Booker Group PLC | |||||||||
| Savings-related | Savings-related | NII cost | Global Savings-related | Performance | ||||||
Share Option Schemes | Share Option Schemes | Share Option Schemes | Share Option Scheme | Share Plan Scheme | ||||||
Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | |
Outstanding at 25 February 2023 | 176,035,795 | 199.35 | 6,724,207 | 205.67 | 2,111,675 | - | - | - | 366,639 | - |
Granted | 61,056,367 | 220.00 | 1,931,876 | 220.00 | 69,131 | - | 1,292,671 | 220.00 | - | - |
Forfeited | (19,939,606) | 200.81 | (893,588) | 206.55 | - | (317) | 220.00 | (22,659) | - | |
Exercised | (24,990,111) | 203.36 | (925,349) | 206.00 | (1,377,775) | - | - | - | (85,152) | - |
Outstanding at 24 February 2024 | 192,162,445 | 205.24 | 6,837,146 | 209.55 | 803,031 | - | 1,292,354 | 220.00 | 258,828 | - |
Exercise price range (pence) | 168.00 to 242.00 | 182.00 to 260.00 | - | 220.00 to 220.00 | - | |||||
Weighted average remaining contractual life (years)* | 2.79 | 2.50 | 2.08 | 3.60 | - | |||||
Exercisable at 24 February 2024 | 49,950 | 206.24 | 1,712 | 219.00 | 803,031 | - | - | - | 258,828 | - |
Exercise price range (pence) | 168.00 | to 219.00 | 219.00 to 219.00 | - | - | - | ||||
| Weighted average remaining contractual life (years)* | - | - | 2.08 | - | - | |||||
2025 | 2024 | |
SAYE | SAYE | |
Expected dividend yield (%) | 4.21 - 4.42 | 4.48 - 4.61 |
Expected volatility (%) | 19.2 - 20.8 | 19.35 - 21.42 |
Risk-free interest rate (%) | 4.41 - 4.49 | 3.59 - 3.74 |
Expected life of option (years) | 3 or 5 | 3 or 5 |
Weighted average fair value of options granted (pence) | 77.71 | 66.76 |
Probability of forfeiture (%) | 6 - 12 | 6 - 12 |
Share price (pence) | 349.10 | 290.50 |
Weighted average exercise price (pence) | 279.00 | 220.00 |
2025 | 2024 | |||
Number | WAFV | Number | WAFV | |
of shares | pence | of shares | pence | |
Deferred Bonus P lan | 17,554,675 | 306.48 | 15,144,646 | 270.27 |
Performance Share Plan and Long-Term Incentive Plan | 21,370,918 | 309.88 | 25,497,401 | 253.25 |
2025 | 2024 | |
£m | £m | |
Within the next 12 months | 393 | 363 |
Between one and 15 years | 8,888 | 8,361 |
Between 15 and 30 years | 13,000 | 12,774 |
Between 30 and 45 years | 8,736 | 8,893 |
Over 45 years | 2,530 | 2,802 |
Total expected undiscounted benefit payments | 33,547 | 33,193 |
| % | |
Deferred members | 66 |
Current pensioners | 34 |
Risk | Description of risk | Mitigation |
| Investment | The Scheme’s defined benefit | The Trustee and the Group regularly monitor the funding |
| obligation is calculated using a | position and operate a diversified investment strategy. | |
| discount rate set with reference | The Trustee and the Group take a balanced approach to | |
| to corporate bond yields. If the | investment risk and have a long-term plan to significantly | |
| return on the Scheme’s assets | reduce the investment risk within the Scheme. | |
| underperforms this rate, the | ||
| accounting deficit will increase. | The Trustee considers climate risk as one of the key | |
| If the Scheme’s assets | investment risks faced by the Scheme and has set up a | |
| underperform the expected | Responsible Investment Committee to consider | |
| return for the funding valuation, | climate-related issues relating to the Scheme. | |
| this may require additional | The Scheme has also made a commitment to aim for | |
| contributions to be made by | investments to be net-zero by 2050. Further details on the | |
| the Group. | metrics, targets and actions taken in relation to climate risk | |
| can be seen in the Scheme’s Climate Change Report. | ||
| Inflation | The Scheme’s defined benefit | As part of the investment strategy, the Trustee aims to |
| obligation is linked to inflation. | mitigate this risk through investment in a liability-driven | |
| A higher rate of expected | investment (LDI) portfolio. | |
| long-term inflation will therefore | The portfolio invests in assets which increase in value as | |
| lead to higher liabilities, both for | inflation expectations increase. This mitigates the impact | |
| the IAS 19 and funding liability. | of any adverse movement in long-term inflation | |
| If the Scheme’s funding liability | expectations. | |
| increases, this may require | The Scheme’s holdings are designed to hedge against | |
| additional contributions to be | inflation risk for most of the funded liabilities. | |
| made by the Group. | ||
| Interest | A decrease in corporate bond | As part of the investment strategy, the Trustee aims to |
| rate | yields in isolation is expected | mitigate this risk through investment in an LDI portfolio. |
| to increase the accounting | The portfolio invests in assets which increase in value as | |
| deficit. Similarly, a decrease in | interest rates decrease. The Scheme’s holdings are | |
| gilt yields in isolation is | designed to hedge against interest rate risk for most of | |
| expected to have an adverse | the funded liabilities. | |
| impact on the funding position | ||
| of the Scheme. This may lead | Because the aim of the portfolio is to mitigate risk for the | |
| to additional contributions | funding position, ineffectiveness in hedging for the | |
| being made by the Group. | accounting deficit can arise where corporate bond and | |
| gilt yields diverge. This is partially offset by the Scheme’s | ||
| holdings in corporate bonds. | ||
| Using an LDI portfolio means a rise in interest rates can | ||
| lead to collateral calls. The Trustee and the Group | ||
| regularly monitor and manage the level of liquidity to | ||
| ensure it remains appropriate. | ||
| Life | The Scheme’s obligations are | To reduce this risk, changes to future benefits were |
| expectancy | to provide benefits for the life | introduced in June 2012 to increase the age at which |
| of the member and so | members can take their full pension by around two years. | |
| increases in life expectancy | The Trustee and the Group regularly monitor the impact | |
| will lead to a higher defined | of changes in longevity on the Scheme defined benefit | |
| benefit obligation. | ||
| obligation. |
2025 | 2024 | |
% | % | |
Discount rate | 5.7 | 5.1 |
Price inflation | 3.0 | 2.9 |
Rate of increase in deferred pensions* | 2.6 | 2.5 |
| Rate of increase in pensions in payment* | ||
Benefits accrued before 1 June 2012 | 2.9 | 2.8 |
Benefits accrued after 1 June 2012 | 2.6 | 2.5 |
Pensioner | Non-Pensioner | ||
Male | Staff | 96% of SAPS S3 normal heavy | 100% of SAPS S3 normal heavy |
Senior Manager | 112% of SAPS S3 normal light | 113% of SAPS S3 normal light | |
Female | Staff | 105% of SAPS S3 normal heavy | 109% of SAPS S3 normal heavy |
Senior Manager | 87% of SAPS S3 all middle | 87% of SAPS S3 all middle |
2025 | 2024 | ||
Years | Years | ||
Retiring at the balance sheet date at age 65: | Male | 19.6 | 19.5 |
Female | 22.2 | 22.1 | |
Retiring at the balance sheet date +25 years at age 65: | Male | 20.6 | 20.6 |
Female | 23.4 | 23.3 |
2025 | 2024 | |||
| Financial assumptions – Increase/(decrease) in UK defined | Discount rate | Inflation Rate | Discount rate | Inflation Rate |
| benefit obligation | £m | £m | £m | £m |
Impact of 0.1% increase of the assumption | (157) | 146 | (191) | 167 |
Impact of 0.1% decrease of the assumption | 168 | (135) | 191 | (167) |
Impact of 1.0% increase of the assumption | (1,459) | 1,492 | (1,686) | 1,770 |
Impact of 1.0% decrease of the assumption | 1,829 | (1,279) | 2,153 | (1,483) |
2025 | 2024 | |
Mortality assumptions – Increase/(decrease) in UK defined benefit obligation | £m | £m |
Impact of 1 year increase in longevity | 292 | 335 |
Impact of 1 year decrease in longevity | (325) | (371) |
2025 | 2024 | |||||||
Quoted | Unquoted | Total | Quoted | Unquoted | Total | |||
£m | £m | £m | % | £m | £m | £m | % | |
| Equities | ||||||||
UK | 47 | - | 47 | - | 58 | - | 58 | - |
Europe | 190 | - | 190 | 2 | 55 | - | 55 | - |
Rest of the world | 1,421 | - | 1,421 | 12 | 1,303 | - | 1,303 | 12 |
| 1,658 | - | 1,658 | 14 | 1,416 | - | 1,416 | 12 | |
| Bonds | ||||||||
Government | 259 | - | 259 | 2 | 570 | - | 570 | 5 |
Corporates – investment grade | 888 | - | 888 | 8 | 875 | - | 875 | 7 |
Corporates – non-investment grade | 433 | - | 433 | 4 | 155 | - | 155 | 1 |
| 1,580 | - | 1,580 | 14 | 1,600 | - | 1,600 | 13 | |
| Property | ||||||||
| UK | - | 666 | 666 | 6 | - | 854 | 854 | 7 |
| Rest of the world | - | 392 | 392 | 3 | - | 521 | 521 | 4 |
| - | 1,058 | 1,058 | 9 | - | 1,375 | 1,375 | 11 | |
| Alternative assets | ||||||||
| Hedge funds | - | - | - | - | - | 30 | 30 | - |
| Private equity | - | 864 | 864 | 7 | - | 982 | 982 | 8 |
Other | 119 | 1,679 | 1,798 | 15 | 93 | 1,701 | 1,794 | 15 |
119 | 2,543 | 2,662 | 22 | 93 | 2,713 | 2,806 | 23 | |
LDI portfolio | 6,327 | (2,509) | 3,818 | 33 | 5,723 | (1,527) | 4,196 | 35 |
Cash | 939 | - | 939 | 8 | 763 | - | 763 | 6 |
Total fair value of plan assets | 10,623 | 1,092 | 11,715 | 100 | 9,595 | 2,561 | 12,156 | 100 |
Fair value of plan assets | Defined benefit obligation | Net defined benefit surplus/(deficit) | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | £m | £m | |
Opening balance | 12,156 | 13,025 | (12,787) | (13,416) | (631) | (391) |
| Current service cost | - | - | (17) | (15) | (17) | (15) |
Finance income/(cost) | 601 | 619 | (633) | (637) | (32) | (18) |
Included in the Group income statement | 601 | 619 | (650) | (652) | (49) | (33) |
| Remeasurement gain/(loss): | ||||||
| Financial assumptions gain/(loss) | - | - | 981 | 720 | 981 | 720 |
| Demographic assumptions gain/(loss) | - | - | 17 | 261 | 17 | 261 |
| Experience gain/(loss) | - | - | (62) | (182) | (62) | (182) |
Return on plan assets excluding finance income | (550) | (1,050) | - | - | (550) | (1,050) |
Foreign currency translation | (9) | (10) | 8 | 10 | (1) | - |
Included in the Group statement of comprehensive income/(loss) | (559) | (1,060) | 944 | 809 | 385 | (251) |
Employer contributions | 17 | 15 | - | - | 17 | 15 |
Additional employer contributions | 23 | 24 | - | - | 23 | 24 |
Benefits paid | (523) | (467) | 530 | 472 | 7 | 5 |
Other movements | (483) | (428) | 530 | 472 | 47 | 44 |
Closing balance | 11,715 | 12,156 | (11,963) | (12,787) | (248) | (631) |
Withholding tax on surplus (a) | (3) | (4) | ||||
Closing balance, net of withholding tax | (251) | (635) | ||||
| Consisting of: | ||||||
Schemes in deficit | (307) | (657) | ||||
Schemes in surplus (b) | 56 | 22 | ||||
Deferred tax asset/(liability) (c) | 71 | 162 | ||||
Surplus/(deficit) in schemes at the end of the year, net of deferred tax | (180) | (473) |
2025 | 2024 | |||
Or dinary shares of 61/3p each | Ordinary shares of 61/3 p each | |||
Number | £m | Number | £m | |
| Allotted, called-up and fully paid: | ||||
At the beginning of the year | 7,038,930,440 | 445 | 7,318,341,195 | 463 |
Shares cancelled | (302,088,678) | (19) | (279,410,755) | (18) |
At the end of the year | 6,736,841,762 | 426 | 7,038,930,440 | 445 |
| Capital | ||||||||
| redemption | Insurance finance | |||||||
reserve | Hedging reserve | Translation reserve | Own shares held* | Merger reserve | reserve | Total | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 24 February 2024 | 61 | 75 | 206 | (315) | 3,090 | 14 | 3,131 | |
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint ventures and associates | - | - | (89) | - | - | - | (89) | |
| Impact of net investment hedges | - | - | 33 | - | - | - | 33 | |
| Gains/(losses) on cash flow hedges | - | 40 | - | - | - | - | 40 | |
| Cash flow hedges reclassified and reported in the Group income statement | - | (69) | - | - | - | - | (69) | |
| Finance income/(expenses) from reinsurance contracts held | - | - | - | - | - | 1 | 1 | |
Tax relating to components of other comprehensive income | 7 | - | 7 | - | - | - | - | 7 |
| Total other comprehensive income/(loss) | - | (22) | (56) | - | - | 1 | (77) | |
| Transfer from translation reserve to retained earnings | - | - | 36 | - | - | - | 36 | |
| Inventory cash flow hedge movements | ||||||||
| (Gains)/losses transferred to the cost of inventory | - | (4) | - | - | - | - | (4) | |
| Total inventory cash flow hedge movements | - | (4) | - | - | - | - | (4) | |
| Transactions with owners | ||||||||
| Own shares purchased for cancellation | - | - | - | (1,016) | - | - | (1,016) | |
Own shares cancelled | 19 | - | - | 1,016 | - | - | 1,035 | |
| Own shares purchased for share schemes | - | - | - | (204) | - | - | (204) | |
Share-based payments | 28 | - | - | - | 239 | - | - | 239 |
Total transactions with owners | 19 | - | - | 35 | - | - | 54 | |
At 22 February 2025 | 80 | 49 | 186 | (280) | 3,090 | 15 | 3,140 |
| Capital | ||||||||
| redemption | Insurance finance | |||||||
reserve | Hedging reserve | Translation reserve | Own shares held* | Merger reserve | reserve | Total | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 25 February 2023 | 43 | 27 | 322 | (359) | 3,090 | 16 | 3,139 | |
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint ventures and associates | - | - | (157) | - | - | - | (157) | |
| Impact of net investment hedges | - | - | 41 | - | - | - | 41 | |
| Gains/(losses) on cash flow hedges | - | (14) | - | - | - | - | (14) | |
| Cash flow hedges reclassified and reported in the Group income statement | - | (56) | - | - | - | - | (56) | |
| Finance income/(expenses) from insurance contracts issued | - | - | - | - | - | (4) | (4) | |
| Finance income/(expenses) from reinsurance contracts held | - | - | - | - | - | 1 | 1 | |
Tax relating to components of other comprehensive income | 7 | - | (5) | - | - | - | 1 | (4) |
| Total other comprehensive income/(loss) | - | (75) | (116) | - | - | (2) | (193) | |
| Transfer from hedging reserve to retained earnings | - | 44 | - | - | - | - | 44 | |
| Inventory cash flow hedge movements | ||||||||
| (Gains)/losses transferred to the cost of inventory | - | 79 | - | - | - | - | 79 | |
| Total inventory cash flow hedge movements | - | 79 | - | - | - | - | 79 | |
| Transactions with owners | ||||||||
| Own shares purchased for cancellation | - | - | - | (752) | - | - | (752) | |
Own shares cancelled | 18 | - | - | 752 | - | - | 770 | |
| Own shares purchased for share schemes | - | - | - | (140) | - | - | (140) | |
Share-based payments | 28 | - | - | - | 184 | - | - | 184 |
Total transactions with owners | 18 | - | - | 44 | - | - | 62 | |
At 24 February 2024 | 61 | 75 | 206 | (315) | 3,090 | 14 | 3,131 |
2025 | 2024 | |
Own shares purchased for share schemes | £m | £m |
Included in the Group statement of changes in equity | (204) | (140) |
| Payments in relation to prior year financial liabilities | - | (55) |
Shares withheld to settle employee tax | 81 | 49 |
Cash received from employees exercising SAYE options | 69 | 53 |
Included in the Group cash flow statement | (54) | (93) |
Joint ventures | Associates | |||
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Sales to related parties | 645 | 606 | - | - |
Purchases from related parties | 109 | 126 | - | - |
Dividends received | 2 | 9 | - | - |
Injection of equity funding | 10 | 9 | 5 | - |
Joint ventures | Associates | |||
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Amounts owed to related parties | (7) | (7) | - | - |
Amounts owed by related parties | 57 | 80 | - | - |
Lease liabilities payable to related parties (a) | (1,840) | (1,844) | - | - |
Loans to related parties (b) | 97 | 96 | - | - |
2025 | 2024 | |
£m | £m | |
Salaries and short-term benefits | 28 | 28 |
Pensions and cash in lieu of pensions | 1 | 1 |
Share-based payments | 21 | 22 |
Joining costs and loss of office costs | 1 | - |
51 | 51 | |
| Attributable to: | ||
The Board of Directors (including Non-executive Directors) | 18 | 13 |
Executive Committee (members not on the Board of Directors) | 33 | 38 |
51 | 51 |
2025 | 2024 | |
£m | £m | |
Borrowings, excluding overdrafts | (6,094) | (6,407) |
Lease liabilities | (7,716) | (7,622) |
Net financing derivatives | 602 | 544 |
Liabilities from financing activities | (13,208) | (13,485) |
Cash and cash equivalents in the balance sheet | 2,255 | 2,340 |
Overdrafts (a) | (856) | (812) |
Cash and cash equivalents (including overdrafts) in the cash flow statement | 1,399 | 1,528 |
Short-term investments | 2,223 | 2,128 |
Joint venture loans | 97 | 96 |
Interest and other receivables | 19 | 23 |
Net operating and investing derivatives | 16 | 26 |
Net debt APM (b) | (9,454) | (9,684) |
| Borrowings, | Net financing | Liabilities from | |||
| excluding | derivative financial | Share purchase | Group financing | ||
overdrafts | Lease liabilities | instruments (a) | obligations (b) | activities (a) | |
£m | £m | £m | £m | £m | |
At 24 February 2024 | (6,407) | (7,622) | 544 | - | (13,485) |
Cash flows arising from financing activities | 347 | 600 | (32) | 1,016 | 1,931 |
| Cash flows arising from operating activities: | |||||
Interest paid | 210 | 377 | 85 | - | 672 |
| Non-cash movements: | |||||
Fair value gains/(losses) | (92) | - | 96 | - | 4 |
Foreign exchange | 58 | 25 | - | - | 83 |
Interest income/(charge) | (210) | (377) | (91) | - | (678) |
| Acquisitions and disposals | - | (5) | - | - | (5) |
| Lease additions, terminations, modifications and reassessments | - | (714) | - | - | (714) |
| Share purchase agreements | - | - | - | (1,016) | (1,016) |
At 22 February 2025 | (6,094) | (7,716) | 602 | - | (13,208) |
| Borrowings, | Net financing | Liabilities from | |||
| excluding | derivative financial | Share purchase | Group financing | ||
overdrafts | Lease liabilities | instruments (a) | obligations (b) | activities (a) | |
£m | £m | £m | £m | £m | |
At 25 February 2023 | (6,451) | (7,727) | 472 | (55) | (13,761) |
Cash flows arising from financing activities | (457) | 627 | 4 | 807 | 981 |
| Cash flows arising from operating activities: | |||||
Interest paid (c) | 192 | 373 | 125 | - | 690 |
| Non-cash movements: | |||||
Fair value gains/(losses) | (124) | - | 50 | - | (74) |
Foreign exchange | 101 | 46 | - | - | 147 |
Interest income/(charge) (c) | (217) | (373) | (108) | - | (698) |
| Acquisitions and disposals | - | 3 | - | - | 3 |
| Lease additions, terminations, modifications and reassessments | - | (588) | - | - | (588) |
| Share purchase agreements | - | - | - | (752) | (752) |
Transfer to disposal group | 549 | 17 | 1 | - | 567 |
At 24 February 2024 | (6,407) | (7,622) | 544 | - | (13,485) |
Name | Company number | Name | Company number | Name | Company number |
Booker Group Limited | 5145685 | Spen Hill Regeneration Limited | 6418300 | Tesco Food Sourcing Limited | 7502096 |
Booker Wholesale Holdings Limited | 5137980 | Supermarket Income Investments UK (No16) Limited | 12605279 | Tesco Freetime Limited | 4345023 |
Buttoncase Limited | 5298861 | T & S Stores Limited | 1228935 | Tesco Fuchsia (3LP) Limited | 10127851 |
Day and Nite Stores Limited | 1746058 | Tapesilver Limited | 5205362 | Tesco Gateshead Property Limited | 8312532 |
Dillons Newsagents Limited | 140624 | Tesco (Overseas) Limited | 01611684 | Tesco Maintenance Limited | 6003554 |
dunnhumby Overseas Limited | 6601821 | Tesco Aqua Finco 2 Limited | 05888957 | Tesco Mobile Communications Limited | 4780729 |
dunnhumby Trustees Limited | 3565371 | Tesco Atrato (1LP) Limited | 6969529 | Tesco Mobile Services Limited | 4780734 |
Giant Booker Limited | 65519 | Tesco Atrato (GP) Limited | 6969536 | Tesco Navona (1LP) Limited | 7459436 |
Launchgrain Limited | 5260856 | Tesco Blue (3LP) Limited | 10127682 | Tesco Passaic (1LP) Limited | 7121667 |
Makro Holding Limited | 4310463 | Tesco Brislington Limited | 10701640 | Tesco Property Partner (GP) Limited | 4945955 |
Makro Properties Limited | 1273672 | Tesco Bury Limited | 3854371 | Tesco Property Partner (No.1) Limited | 4945945 |
Oakwood Distribution Limited | 5721635 | Tesco Coral (GP) Limited | 06640968 | Tesco Sarum (1LP) Limited | 7849948 |
Reskammel Property Company Limited | 13264276 | Tesco Distribution Holdings Limited | 3193655 | Tesco Sarum (GP) Limited | 7849882 |
Spen Hill Developments | 4827219 | Tesco Dorney (1LP) Limited | 8255488 | The Tesco Coral Limited Partnership | LP013072 |
Spen Hill Management Limited | 2460426 | Tesco Dorney (GP) Limited | 8255493 | Transcend Retail Solutions Limited | 14772291 |
Spen Hill Properties (Holdings) PLC | 2412674 | Tesco Family Dining Limited | 8514605 | TFSM Limited | 14263834 |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
Armitage Finance Unlimited | 1 | GBP0.90 Ordinary | 100 | |
BF Limited | 8 | GBP0.000000011111111 | Ordinary | 100 |
Bishop’s Group Limited | 8 | GBP0.01 Ordinary | 100 | |
Booker Cash & Carry Limited | 8 | GBP1.00 Ordinary | 100 | |
Booker Direct Limited | 8 | GBP0.01 Ordinary | 100 | |
Booker Group Limited | 8 | GBP0.00000000055625 | Ordinary | 100 |
Booker Limited | 8 | GBP1.00 Ordinary | 100 | |
Booker Retail Partners (GB) Limited | 8 | GBP1.00 Ordinary | 100 | |
Booker Retail Limited | 8 | GBP0.10 Ordinary | 100 | |
Booker Pension Trustees Limited | 8 | Limited by Guarantee | – | |
Booker Wholesale Holdings Limited | 8 | GBP0.01 A1 Ordinary | 100 | |
Booker Unapproved Scheme Trustees Ltd | 8 | Limited by Guarantee | – | |
| Bourne End Residential Management | 1 | Limited by Guarantee | – | |
| Company Limited | ||||
Broughton Retail Park Nominee 1 Limited | 1 | GBP1.00 Ordinary | 100 | |
Broughton Retail Park Nominee 2 Limited | 1 | GBP1.00 Ordinary | 100 | |
Broughton Retail Park Nominee 3 Limited | 1 | GBP1.00 Ordinary | 100 | |
Broughton Retail Park Nominee 4 Limited | 1 | GBP1.00 Ordinary | 100 | |
Budgen Holdings Limited | 8 | GBP1.00 Ordinary | 100 | |
Budgens Pension Trustees No.2 Limited | 8 | GBP1.00 Ordinary | 100 | |
Budgens Property Investments Limited | 8 | GBP1.00 Ordinary | 100 | |
Budgens Stores Limited | 8 | GBP1.00 Ordinary | 100 | |
Buttoncase Limited † | 1 | GBP1.00 2% Cumulative | 100 | |
| Redeemable Preference | ||||
GBP1.00 Ordinary | 100 | |||
| Cardiff Cathays Terrace Management | 1 | Limited by Guarantee | – | |
Company Limited (a) | ||||
Day And Nite Stores Limited | 2 | GBP1.00 Cumulative Convertible | 100 | |
| Participating Preferred Ordinary | ||||
| GBP1.00 Cumulative | 100 | |||
| Redeemable Preference | ||||
GBP1.00 Ordinary | 100 | |||
Dillons Newsagents Limited* | 2 | GBP0.25 Non–Voting Ordinary | 100 | |
dunnhumby International Limited | 4 | GBP1.00 Ordinary | 100 | |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
dunnhumby Limited | 4 | GBP0.05 Ordinary | 100 | |
| GBP0.10 A Ordinary | 100 | |||
| 100 | ||||
| GBP0.10 Deferred | ||||
dunnhumby Overseas Limited | 4 | GBP1.00 Ordinary | 100 | |
dunnhumby Trustees Limited | 4 | GBP1.00 Ordinary | 100 | |
Giant Bidco Limited | 8 | GBP1.00 Ordinary | 100 | |
Giant Booker Limited | 8 | GBP0.0025 | Ordinary | 100 |
Giant Midco Limited | 8 | GBP1.00 Ordinary | 100 | |
| Highams Green Management Company | 1 | Limited by Guarantee | – | |
| Limited | ||||
IRTH (15) Limited | 8 | GBP1.00 Ordinary | 100 | |
IRTH (19) Limited | 8 | USD0.000000052383172 | Ordinary | 100 |
Launchgrain Limited † | 1 | GBP1.00 Ordinary | 100 | |
Linnco Limited | 8 | GBP1.00 Ordinary | 100 | |
Londis (Holdings) Limited | 8 | GBP50.00 Ordinary | 100 | |
Londis Pension Trustees Limited | 8 | GBP1.00 Ordinary | 100 | |
Makro Holding Limited | 8 | GBP1.00 Ordinary | 100 | |
Makro Properties Limited | 8 | GBP1.00 Ordinary | 100 | |
Makro Self Service Wholesalers Limited | 8 | GBP1.00 A Ordinary | 100 | |
| GBP1.00 B Ordinary | 100 | |||
Maldon Finance Limited | 1 | GBP0.01 Ordinary | 100 | |
GBP0.000000000592 | A Preference | 100 | ||
GBP0.000000000222 | B Preference | 100 | ||
GBP0.000000000740 | C Preference | 100 | ||
Murdoch Norton Limited | 8 | GBP0.05 Ordinary | 100 | |
Oakwood Distribution Limited | 1 | GBP1.00 Ordinary | 100 | |
One Stop Community Stores Limited | 2 | GBP0.00001200004 | Ordinary | 100 |
One Stop Convenience Stores Limited | 2 | GBP1.00 Ordinary | 100 | |
One Stop Stores Limited †(b) | 2 | GBP1.00 Ordinary | 100 | |
One Stop Stores Trustee Services Limited | 2 | GBP1.00 Ordinary | 100 | |
Orpington (Station Road) Limited | 1 | GBP1.00 Ordinary | 100 | |
PTLL Limited | 1 | GBP1.00 Ordinary | 100 | |
Reskammel Property Company Limited | 1 | GBP1.00 Ordinary | 100 | |
Seacroft Green Nominee 1 Ltd | 1 | GBP1.00 Ordinary | 100 | |
Seacroft Green Nominee 2 Ltd | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Developments Limited | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Management Limited †(c) | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Properties (Holdings) plc † | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Regeneration Limited | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Residential No 1 Limited | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Residential No 2 Limited | 1 | GBP1.00 Ordinary | 100 | |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
Station House Welling Management Limited | 1 | Limited by Guarantee | – |
Statusfloat Limited | 1 | GBP1.00 Ordinary | 100 |
| Supermarket Income Investments UK | 1 | GBP1.00 Ordinary | 100 |
| (NO16) Limited | |||
T&S Stores Limited † | 2 | GBP0.05 Ordinary | 100 |
Tapesilver Limited † | 1 | GBP1.00 Ordinary | 100 |
Teesport (GP) Limited | 1 | GBP1.00 Ordinary | 100 |
The Teesport Unit Trust | 33 | – | 100 |
Tesco (Overseas) Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
GBP1.00 B Ordinary | 100 | ||
Tesco Atrato (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato Depot Propco Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Atrato Unit Trust | 33 | – | 100 |
Tesco Blue (3LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Blue (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
GBP1.00 B Ordinary | 100 | ||
Tesco Blue (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Blue (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Blue (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Blue Unit Trust | 33 | – | 100 |
Tesco Breakfast Unit Trust | 33 | – | 100 |
Tesco Brislington Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Bury Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Coral (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
Tesco Coral (Nominee) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Corporate Treasury Services PLC † | 1 | GBP1.00 Ordinary | 100 |
Tesco Depot Propco Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Distribution Holdings Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Distribution Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Dorney (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Dorney (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
Tesco Dorney (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Dorney (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Dorney (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
| Tesco Employees’ Share Scheme Trustees | 1 | GBP1.00 Ordinary | 100 |
Limited †(d) | |||
Tesco Family Dining Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Food Sourcing Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Freetime Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Fuchsia (3LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Gateshead Property Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Holdings Limited † | 1 | GBP0.10 Ordinary | 100 |
| GBP10 Preference | |||
Tesco International Services Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Maintenance Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Mobile Communications Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Mobile Services Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
GBP1.00 B Ordinary | 100 | ||
Tesco Navona (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona PL Propco Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Overseas Investments Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
GBP1.00 B Ordinary | 100 | ||
Tesco Passaic (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic PL Propco Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Pension Investment Limited (e) | 1 | GBP1.00 Ordinary | 100 |
Tesco Pension Trustees Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Personal Finance Group Limited † | 6 | GBP0.10 A Ordinary | 100 |
Tesco Personal Finance Limited | 6 | GBP0.10 Ordinary | 100 |
Tesco Property (Nominees) Limited | 11 | GBP1.00 Ordinary | 100 |
Tesco Property (Nominees) (No.1) Limited | 11 | GBP1.00 Ordinary | 100 |
Tesco Property (Nominees) (No.2) Limited | 11 | GBP1.00 Ordinary | 100 |
Tesco Property Finance 1 Holdco Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Property Finance 1 PLC | 1 | GBP1.00 Ordinary | 100 |
GBP0.25 Ordinary (f) | 100 | ||
Tesco Property Holdings (No.2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Property Holdings Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Property Nominees (No.5) Limited | 1 | GBP1.00 Ordinary | 100 |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
Tesco Property Nominees (No.6) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Property Partner (GP) Limited † | 1 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
Tesco Property Partner (No.1) Limited † | 1 | GBP1.00 Ordinary | 100 |
Tesco Sarum (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Sarum (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
GBP1.00 B Ordinary | 100 | ||
Tesco Sarum (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Sarum (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Sarum (Nominee Holdco) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Seacroft Ltd | 1 | GBP1.00 Ordinary | 100 |
Tesco Secretaries Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Services Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Stores Limited | 1 | GBP1.00 Ordinary | 100 |
GBP1.00 A Preference | 100 | ||
GBP1.00 B Preference | 100 | ||
Tesco Underwriting Limited | 31 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
The Big Food Group Limited | 8 | GBP0.10 Ordinary | 100 |
The Teesport Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Atrato Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Blue Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Coral Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Dorney Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Navona Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Passaic Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Property Limited Partnership | 1 | Limited Partnership | 100 |
The Tesco Sarum Limited Partnership | 1 | Limited Partnership | 100 |
TPI Fund Managers Limited | 1 | GBP1.00 Ordinary | 100 |
TPT Holdco No.1 Limited | 1 | GBP1.00 Ordinary | 100 |
Transcend Retail Solutions Limited | 1 | GBP1.00 Ordinary | 100 |
TSFM Limited | 1 | GBP1.00 Ordinary | 100 |
Venus Wine & Spirit Merchants PLC | 8 | GBP1.00 Ordinary | 100 |
Weymouth Avenue (Dorchester) Limited | 1 | GBP1.00 Ordinary | 100 |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
Arena (Jersey) Management Limited † | 33 | GBP1.00 Ordinary | 100 | |
Cheshunt Holdings Guernsey Limited | 27 | GBP1.00 Ordinary | 100 | |
dunnhumby (Malaysia) Sdn Bhd | 10 | MYR1.00 Ordinary | 100 | |
dunnhumby (Thailand) Limited | 19 | THB100 Ordinary | 100 | |
dunnhumby Australia Pty Ltd | 64 | AUD1.00 Ordinary | 100 | |
dunnhumby Brasil Consultoria Ltda | 16 | BRL1.00 Ordinary | 100 | |
dunnhumby Canada Limited | 58 | CAD1.00 Ordinary | 100 | |
dunnhumby Chile SpA | 48 | CLP500,000 | Ordinary | 100 |
dunnhumby Colombia S.A.S. | 29 | COP1,000 | Ordinary | 100 |
| dunnhumby Consulting Services India | 59 | INR10 Ordinary | 100 | |
| Private Limited | ||||
dunnhumby Czech s.r.o. | 7 | CZK1.00 Ordinary | 100 | |
dunnhumby Denmark ApS | 56 | DKK1.00 Ordinary | 100 | |
dunnhumby Finland Oy | 30 | EUR1.00 Ordinary | 100 | |
dunnhumby France SAS | 18 | EUR2.00 Ordinary | 100 | |
dunnhumby Germany GmbH | 14 | EUR1.00 Ordinary | 100 | |
dunnhumby Hungary Kft | 32 | HUF1.00 Ordinary | 100 | |
dunnhumby Inc. | 35 | No Par Value Stock | 100 | |
| dunnhumby Information Technology | 61 | USD1.00 Common Stock | 100 | |
| Consulting (Shanghai) Company Limited | ||||
dunnhumby Ireland Limited | 66 | EUR1.00 Ordinary | 100 | |
| dunnhumby IT Services India Private | 36 | INR10 Ordinary | 100 | |
| Limited | ||||
dunnhumby Italia s.r.l | 37 | EUR1.00 Ordinary | 100 | |
dunnhumby Japan K.K. | 38 | JPY10,000 | Ordinary | 100 |
dunnhumby México S. de R.L. de C.V. | 68 | MXN1.00 Quota | 100 | |
dunnhumby Netherlands B.V. | 69 | EUR100 Ordinary | 100 | |
dunnhumby New Zealand | 63 | NZD1.00 Ordinary | 100 | |
dunnhumby Poland sp. z.o.o. | 42 | PLN50,000 | Ordinary | 100 |
dunnhumby SARL | 18 | EUR100 Ordinary | 100 | |
| dunnhumby Serviços de Promoção | 16 | BRL1.00 Ordinary | 100 | |
| Digital Ltda | ||||
dunnhumby Slovakia s.r.o. | 57 | No Par Value Ordinary | 100 | |
dunnhumby Spain S.L. | 50 | EUR1.00 Ordinary | 100 | |
dunnhumby South Africa (Pty) Ltd | 43 | ZAR1.00 Ordinary | 100 | |
dunnhumby Ventures LLC | 44 | USD1.00 Capital | 100 | |
Edson Properties Limited | 24 | EUR1.00 Ordinary | 100 | |
ELH Insurance Limited | 70 | GBP1.00 Ordinary | 100 | |
Gresham Properties Limited | 24 | EUR1.00 Ordinary | 100 | |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
| Joyce’s Supermarkets (Oranmore) | 24 | EUR1.00 Ordinary | 100 | |
| Unlimited Company | ||||
Monread Developments Limited | 24 | EUR0.001 | Ordinary | 100 |
Nabola Development Limited | 24 | EUR1.25 A Ordinary | 100 | |
| EUR1.25 B Ordinary | 100 | |||
Omnisol Private Limited | 41 | INR10 Equity | 100 | |
Shopping Mall Eden s.r.o. | 7 | CZK1.00 Ordinary | 100 | |
Sociomantic Labs Private Limited | 46 | INR10 Ordinary | 100 | |
| Tesco Akadémia Képzési és Fejlesztési | 32 | HUF1.00 Business Share | 100 | |
| Korátolt Felelősségű Társaság | ||||
Tesco Angel Foundation | 32 | HUF1.00 Ordinary | 100 | |
Tesco Bengaluru Private Limited | 41 | INR10 Ordinary | 100 | |
Tesco Capital No. 1 Limited † | 28 | GBP0.50 A Ordinary | 100 | |
| GBP0.50 B Ordinary | 100 | |||
| GBP0.01 Guaranteed Cumulative Fixed | 100 | |||
| Rate Preference | 100 | |||
| GBP0.01 Preferred Ordinary | ||||
| Tesco Corporate Treasury Services | 24 | EUR1.00 Ordinary | 100 | |
| Europe Designated Activity Company | ||||
Tesco Franchise Stores ČR s.r.o. | 7 | CZK2,000,000 | Ordinary | 100 |
| Tesco-Global Stores Privately Held | 32 | HUF10 Common | 100 | |
| Company Limited | HUF10 Registered Preference | 100 | ||
| Liquidation | ||||
Tesco Holdings B.V. | 40 | EUR1.00 Ordinary | 100 | |
Tesco International Clothing Brand s.r.o. | 57 | EUR1.00 Ordinary | 100 | |
Tesco International Franchising s.r.o. | 57 | EUR1.00 Ordinary | 100 | |
Tesco International Sourcing Limited | 20 | HKD10 Ordinary | 100 | |
Tesco Ireland Holdings Limited | 24 | EUR0.00008 | Ordinary | 100 |
Tesco Ireland Limited | 24 | EUR1.25 Ordinary | 100 | |
| Tesco Ireland Pension Trustees | 24 | EUR1.25 Ordinary | 100 | |
| Designated Activity Company | ||||
| Tesco Joint Buying Service (Shanghai) | 17 | USD1.00 Ordinary | 100 | |
| Co. Limited | ||||
Tesco Mobile Ireland Limited | 24 | EUR1.00 Ordinary | 100 | |
Tesco Sourcing India Private Limited | 41 | INR10 Ordinary | 100 | |
Tesco Stores ČR a.s. | 7 | CZK250 Ordinary | 100 | |
Tesco Stores SR, a.s. | 57 | EUR33,193.92 Ordinary | 100 | |
| Tesco Technology and Services Europe | 3 | PLN50 Ordinary | 100 | |
| sp. zo.o. | ||||
Tesco Trustee Company of Ireland Limited † | 24 | EUR1.25 Ordinary | 100 | |
| TESCO-BST Üzleti és Technológiai | 25 | HUF10,000 | Ordinary | 100 |
| Szolgáltatások Zârtköruen Múködó | ||||
| Részvénytársaság | ||||
| Registered | ||
| Name of undertaking | address Class of share held | |
Acklam Management Company Limited | 9 | Limited by Guarantee – |
Berry Lane Management Company Limited | 9 | Limited by Guarantee – |
| Oxford Fox and Hounds Management | 9 | Limited by Guarantee – |
| Company Limited | ||
Tesco Aqua (GP) Limited (g) | 1 | GBP0.0001 A Ordinary 100 |
Tesco Aqua (FinCo2) Limited | 9 GBP1.00 Ordinary 100 | |
Tesco Lagoon GP Limited | 5 GBP1.00 Ordinary 100 | |
Tesco Property Partner (GP No.2) Limited (g) | 1 GBP1.00 A Ordinary | |
Tesco Red (GP) Limited (g) | 1 | GBP0.00001 A Ordinary 100 |
| GBP0.00001 B Ordinary 100 | ||
Tesco TLB Properties Limited (g) | 1 | GBP0.0000001 A Ordinary |
| GBP0.0000001 B Ordinary |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
Patrick C. Joyce Supermarket (Headford) ULC | 24 | EUR1.25 Ordinary | 100 |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
Broadfields Management Limited | 12 | GBP0.10 Ordinary | 35.33 |
Drift East Management Limited | 65 | GBP0.01 B Ordinary | 17.50 |
Holmscroft H.C. Limited | 23 | GBP0.10 Ordinary | 14.29 |
Latitude Management Company Limited | 71 | GBP1.00 Ordinary | 0.95 |
Shire Park Limited | 15 | GBP1.00 Ordinary | 46.00 |
Tesco Jade (Nominee) Limited | 29 | GBP1.00 Ordinary | 30 |
Tesco Mobile Limited* | 1 | GBP0.10 A Ordinary | 100 |
GBP0.90 B Ordinary | 100 | ||
W23 Global Fund LP | 67 | Limited Partnership | 20 |
W23 Global GP LLP | 67 | Limited Liability Partnership | 20 |
W23 Global Limited | 67 | GBP1.00 Ordinary | 20 |
WBD (Chesterfield Management) Limited | 53 | GBP1.00 Ordinary | 16.67 |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
Booker India Limited | 72 | INR5 Equity | 49 | |
| dunnhumby Mitsui Bussan Customer | 54 | JPY50,000 | Ordinary | 50 |
| Science Co., Ltd | ||||
dunnhumby Norge A.S. | 55 | NOK1,000 | Ordinary | 50 |
Fiora Hypermarket Limited | 26 | INR10 Equity | 49 | |
Fiora Online Limited | 76 | INR10 10% Non-Convertible | 49 | |
| Redeemable Preference | ||||
| INR10 0.01% Non-Cumulative | 49 | |||
| Redeemable Preference | ||||
| INR10 Equity | 49 | |||
| Longford Centre Management Services | 74 | EUR1.25 Ordinary | 53.23 | |
| Limited | ||||
Marketplacer Holdings Ltd | 73 | AUD1.37334 | Preference | 5.47 |
Merrion Shopping Centre Ltd | 24 | EUR0.012697 | Ordinary | 51.88 |
Tesco Mobile ČR s.r.o. | 7 | CZK100,000 | Ordinary | 50 |
Tesco Mobile Slovakia s.r.o. | 54 | EUR1.00 Ordinary | 50 | |
The Arena Unit Trust | 33 | – | 50 | |
The Blackpool Unit Trust | 33 | – | 50 | |
The Broadstairs Unit Trust | 33 | – | 50 | |
The Coventry Unit Trust | 33 | – | 50 | |
THPL Support Services Limited | 72 | INR100 Equity | 50 | |
Trent Hypermarket Private Limited | 13 | INR10 Equity | 50 | |
W23 Global Manager Pty Ltd | 75 | AUD1.00 Ordinary | 20 | |
Name of undertaking | Registered address | Nature of business |
Delamare Finance PLC | 11 | Securitisation entity |
Delamare Group Holdings Limited | 11 | Securitisation entity |
Tesco Property Finance 2 PLC | 11 | Securitisation entity |
Tesco Property Finance 5 PLC | 11 | Securitisation entity |
Tesco Property Finance 6 PLC | 11 | Securitisation entity |