| 52 weeks ended | 52 weeks ended | ||||||
| 24 February 2024 | 25 February 2023 (restated (a) ) | ||||||
| Before | Adjusting | Before | Adjusting | ||||
| adjusting | items | adjusting | items | ||||
| items | (Note 4) | Total | items | (Note 4) | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
| Revenue from sale of goods and services | |||||||
| Insurance revenue | 24 | ||||||
Revenue | 2 | ||||||
| Cost of sales | ( | ( | ( | ( | ( | ( | |
Insurance service expenses (b) | 24 | ( | ( | ( | ( | ||
| Net expenses from reinsurance contracts held | 24 | ( | ( | ( | ( | ||
| Gross profit/(loss) | ( | ( | |||||
| Administrative expenses | ( | ( | ( | ( | ( | ( | |
Operating profit/(loss) | 2 | ( | ( | ||||
Share of post-tax profits of joint ventures andassociates | 13 | ||||||
Finance income | 5 | ||||||
Finance costs | 5 | ( | ( | ( | ( | ||
| Profit/(loss) before tax from continuing operations | ( | ||||||
Taxation | 6 | ( | ( | ( | ( | ||
| Profit/(loss) for the year from continuing operations | ( | ||||||
| Discontinued operations | |||||||
Profit/(loss) for the year from discontinued operations | 7 | ( | ( | ( | |||
| Profit/(loss) for the year | ( | ( | |||||
| Attributable to: | |||||||
| Owners of the parent | ( | ( | |||||
| Non-controlling interests | ( | ( | |||||
( | ( | ||||||
| Earnings per share from continuing and discontinued operations | |||||||
Basic | 9 | ||||||
Diluted | 9 | ||||||
| Earnings per share from continuing operations | |||||||
Basic | 9 | ||||||
Diluted | 9 | ||||||
| 25 February 2023 | |||
| (restated*) | |||
| £m | |||
| Items that will not be reclassified to the Group income statement | |||
Change in fair value of financial assets at fair value through other comprehensive income | |||
Remeasurements of defined benefit pension schemes | 29 | ( | ( |
| Net fair value gains/(losses) on inventory cash flow hedges | ( | ||
Tax on items that will not be reclassified | 6 | ||
( | ( | ||
| Items that may subsequently be reclassified to the Group income statement | |||
| Change in fair value of financial assets at fair value through other comprehensive income | ( | ||
| Currency translation differences: | |||
Retranslation of net assets of overseas subsidiaries, joint ventures and associates, net of hedging instruments | ( | ||
| Gains on cash flow hedges: | |||
| Net fair value gains | |||
| Reclassified and reported in the Group income statement | ( | ( | |
Finance income/(expenses) from insurance contracts issued | 24 | ( | |
Finance income/(expenses) from reinsurance contracts held | 24 | ( | |
Tax on items that may be reclassified | 6 | ( | |
( | |||
Total other comprehensive income/(loss) for the year | ( | ( | |
Profit/(loss) for the year | |||
| Total comprehensive income/(loss) for the year | ( | ||
| Attributable to: | |||
| Owners of the parent | ( | ||
| Non-controlling interests | |||
| Total comprehensive income/(loss) for the year | ( | ||
| Total comprehensive income/(loss) attributable to owners of the parent arising from: | |||
| Continuing operations | ( | ||
Discontinued operations | 7 | ( | |
( |
| 25 February 2023 | 26 February 2022 | |||
| (restated*) | (restated*) | |||
| £m | £m | |||
| Non-current assets | ||||
Goodwill and other intangible assets | 10 | |||
Property, plant and equipment | 11 | |||
Right of use assets | 12 | |||
| Investment property | ||||
Investments in joint ventures and associates | 13 | |||
Other investments | 15 | |||
Trade and other receivables | 17 | |||
Loans and advances to customers | 23 | |||
Reinsurance contract assets | 24 | |||
Derivative financial instruments | 26 | |||
Post-employment benefit surplus | 29 | |||
Deferred tax assets | 6 | |||
| Current assets | ||||
Other investments | 15 | |||
Inventories | 16 | |||
Trade and other receivables | 17 | |||
Loans and advances to customers | 23 | |||
Derivative financial instruments | 26 | |||
| Current tax assets | ||||
Short-term investments | 18 | |||
Cash and cash equivalents | 18 | |||
Assets of the disposal group and non-current assets classified as held for sale | 7 | |||
| Current liabilities | ||||
Trade and other payables | 19 | ( | ( | ( |
Borrowings | 21 | ( | ( | ( |
Lease liabilities | 12 | ( | ( | ( |
Provisions | 22 | ( | ( | ( |
Insurance contract liabilities | 24 | ( | ( | ( |
Customer deposits and deposits from banks | 25 | ( | ( | ( |
Derivative financial instruments | 26 | ( | ( | ( |
| Current tax liabilities | ( | ( | ( | |
( | ( | ( | ||
Liabilities of the disposal group classified as held for sale | 7 | ( | ( | ( |
Net current liabilities | ( | ( | ( | |
| Non-current liabilities | ||||
Trade and other payables | 19 | ( | ( | ( |
Borrowings | 21 | ( | ( | ( |
Lease liabilities | 12 | ( | ( | ( |
Provisions | 22 | ( | ( | ( |
Customer deposits and deposits from banks | 25 | ( | ( | ( |
Derivative financial instruments | 26 | ( | ( | ( |
Post-employment benefit deficit | 29 | ( | ( | ( |
Deferred tax liabilities | 6 | ( | ( | ( |
( | ( | ( | ||
Net assets | ||||
| Equity | ||||
Share capital | 30 | |||
| Share premium | ||||
Other reserves | 30 | |||
| Retained earnings | ||||
| Equity attributable to owners of the parent | ||||
Non-controlling interests | ( | ( | ( | |
| Total equity |
| Other | Non- | |||||||
| Share | Share | reserves | Retained | controlling | Total | |||
| capital | premium | (Note 30) | earnings | Total | interests | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
At 25 February 2023 (as previously reported) | ( | |||||||
| Cumulative adjustment on initial application of IFRS 17 | ( | ( | ( | |||||
| (net of tax) | ||||||||
| At 25 February 2023 (restated*) | ( | |||||||
Profit/(loss) for the year | ||||||||
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint | ( | ( | ( | |||||
| ventures and associates, net of hedging instruments | ||||||||
Change in fair value of financial assets at fair value through other comprehensive income | ||||||||
Remeasurements of defined benefit pension schemes | 29 | ( | ( | ( | ||||
| Gains/(losses) on cash flow hedges | ( | ( | ( | |||||
| Cash flow hedges reclassified and reported in the Group | ( | ( | ( | |||||
| incomestatement | ||||||||
| Finance income/(expenses) from insurance contracts issued | ( | ( | ( | |||||
| Finance income/(expenses) from reinsurance contracts held | ||||||||
Tax relating to components of other comprehensive income | 6 | ( | ||||||
| Total other comprehensive income/(loss) | ( | ( | ( | ( | ||||
Total comprehensive income/(loss) | ( | |||||||
| Transfer from hedging reserve to retained earnings | ( | |||||||
| Inventory cash flow hedge movements | ||||||||
(Gains)/losses transferred to the cost of inventory | ||||||||
| Total inventory cash flow hedge movements | ||||||||
| Transactions with owners | ||||||||
Own shares purchased for cancellation | 30 | ( | ( | ( | ||||
Own shares cancelled | 30 | ( | ( | |||||
Own shares purchased for share schemes | 30 | ( | ( | ( | ||||
Share–based payments | 28 | |||||||
Dividends | 8 | ( | ( | ( | ||||
Tax on items charged/(credited) to equity | 6 | |||||||
| Total transactions with owners | ( | ( | ( | ( | ||||
At 24 February 2024 | ( | |||||||
| Other | Non- | |||||||
| Share | Share | reserves | Retained | controlling | Total | |||
| capital | premium | (Note 30) | earnings | Total | interests | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
At 26 February 2022 (as previously reported) | ( | |||||||
| Cumulative adjustment on initial application of IFRS 17 (net of tax) | ( | ( | ( | |||||
At 26 February 2022 (restated*) | ( | |||||||
Profit/(loss) for the year* | ( | |||||||
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint | | |||||||
| ventures and associates, net of hedging instruments | ||||||||
Change in fair value of financial assets at fair value through other comprehensive income | | ( | ( | ( | ||||
Remeasurements of defined benefit pension schemes | 29 | ( | ( | ( | ||||
Gains/(losses) on cash flow hedges | ||||||||
| Cash flow hedges reclassified and reported in the Group | ( | ( | ( | |||||
| income statement | ||||||||
Finance income/(expenses) from insurance contracts issued* | ||||||||
Finance income/(expenses) from reinsurance contracts held* | ( | ( | ( | |||||
Tax relating to components of other comprehensive income* | ( | |||||||
Total other comprehensive income/(loss)* | ( | ( | ( | |||||
Total comprehensive income/(loss)* | ( | ( | ( | |||||
| Inventory cash flow hedge movements | ||||||||
| (Gains)/losses transferred to the cost of inventory | ( | ( | ( | |||||
Total inventory cash flow hedge movements | ( | ( | ( | |||||
| Transactions with owners | ||||||||
Own shares purchased for cancellation | 30 | ( | ( | ( | ||||
Own shares cancelled | 30 | ( | ( | |||||
Own shares purchased for share schemes | 30 | ( | ( | ( | ||||
Share–based payments | 28 | ( | ||||||
Dividends | 8 | ( | ( | ( | ||||
Tax on items charged/(credited) to equity | 6 | ( | ( | ( | ||||
Total transactions with owners | ( | ( | ( | ( | ||||
At 25 February 2023 (restated*) | ( |
| 25February 2023 | |||
| (restated*) | |||
| £m | |||
| Cash flows generated from/(used in) operating activities | |||
| Operating profit/(loss) of continuing operations | |||
| Operating profit/(loss) of discontinued operations | 7 | ( | |
| Depreciation and amortisation | |||
| (Profit)/loss arising on sale of property, plant and equipment, investment property, intangible assets, assets | ( | ( | |
| classified as held for sale and early termination of leases | |||
| (Profit)/loss arising from sale of other investments | |||
| (Profit)/loss arising on sale of joint ventures and associates | ( | ||
| (Profit)/loss arising on sale of subsidiaries | ( | ||
Net impairment (reversal)/loss on property, plant and equipment, right of use assets, intangible assets and investment property | 14 | ( | |
| Net remeasurement loss on non-current assets held for sale | 7 | ||
| Defined benefit pension scheme payments | 29 | ( | ( |
| Share-based payments | 28 | ||
| Fair value movements included in operating profit/(loss) | |||
| Retail (increase)/decrease in inventories | ( | ( | |
| Retail (increase)/decrease in trade and other receivables | ( | ( | |
| Retail increase/(decrease) in trade and other payables | |||
| Retail increase/(decrease) in provisions | ( | ||
| Retail (increase)/decrease in working capital | |||
| Tesco Bank (increase)/decrease in loans and advances to customers | ( | ( | |
| Tesco Bank (increase)/decrease in trade, reinsurance and other receivables | ( | ||
| Tesco Bank increase/(decrease) in customer and bank deposits, trade, insurance liabilities and other payables | |||
| Tesco Bank increase/(decrease) in provisions | ( | ||
| Tesco Bank (increase)/decrease in working capital | ( | ( | |
| Cash generated from/(used in) operations | |||
| Interest paid | ( | ( | |
| Corporation tax paid | ( | ( | |
| Net cash generated from/(used in) operating activities | |||
| Cash flows generated from/(used in) investing activities | |||
| Proceeds from sale of property, plant and equipment, investment property, intangible assets and assets | |||
| classified as held for sale | |||
| Purchase of property, plant and equipment, investment property and other long-term assets | ( | ( | |
| Purchase of intangible assets | ( | ( | |
| Disposal of subsidiaries, net of cash disposed | |||
| Acquisition of subsidiaries, net of cash acquired | ( | ( | |
| Proceeds from sale of joint ventures and associates | |||
| Increase in loans to joint ventures and associates | ( | ( | |
| Investments in joint ventures and associates | ( | ( | |
| Net (investments in)/proceeds from sale of short-term investments | ( | ||
| Proceeds from sale of other investments | |||
| Purchase of other investments | ( | ( | |
| Dividends received from joint ventures and associates | |||
| Interest received | |||
| Cash inflows from derivative financial instruments | |||
| Cash outflows from derivative financial instruments | ( | ( | |
| Net cash generated from/(used in) investing activities | ( | ( | |
| Cash flows generated from/(used in) financing activities | |||
| Own shares purchased for cancellation | 30 | ( | ( |
| Own shares purchased for share schemes | 28 | ( | ( |
| Repayment of capital element of obligations under leases | ( | ( | |
| Cash outflows exceeding the incremental increase in assets in a property buyback | ( | ( | |
| Increase in borrowings | |||
| Repayment of borrowings | ( | ( | |
| Cash inflows from derivative financial instruments | |||
| Cash outflows from derivative financial instruments | ( | ( | |
| Dividends paid to equity owners | 8 | ( | ( |
| Net cash generated from/(used in) financing activities | ( | ( | |
| Net increase/(decrease) in cash and cash equivalents | ( | ||
| Cash and cash equivalents at the beginning of the year | |||
| Effect of foreign exchange rate changes | ( | ||
| Cash and cash equivalents, including cash held in the disposal group, at the end of the year | |||
| Less: Cash held in the disposal group | ( | ||
| Cash and cash equivalents at the end of the year | 18 |
| Total | Continuing | |||||||
| segments at | Exclude: | operations at | ||||||
| Central | Total | Tesco | constant | Foreign | Banking | actual | ||
| 52 weeks ended 24 February 2024 | UK & ROI | Europe | Retail | Bank | exchange | exchange | operations | exchange |
| At constant exchange rates | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue | 62,864 | 4,388 | 67,252 | 1,521 | 68,773 | 124 | (710) | 68,187 |
Less: Fuel sales | (6,537) | (171) | (6,708) | – | (6,708) | (2) | – | (6,710) |
| Sales | 56,327 | 4,217 | 60,544 | 1,521 | 62,065 | 122 | (710) | 61,477 |
Adjusted operating profit | 2,669 | 90 | 2,759 | 148 | 2,907 | 1 | (79) | 2,829 |
Adjusting items (Note 4) | 19 | (23) | (4) | (741) | (745) | (1) | 738 | (8) |
| Operating profit | 2,688 | 67 | 2,755 | (593) | 2,162 | – | 659 | 2,821 |
Adjusted operating margin | 4.2% | 2.1% | 4.1% | 9.7% | 4.2% | 11.1% | 4.1% |
| Continuing | |||||||
| Exclude: | operations at | ||||||
| Central | Total | Tesco | Total | Banking | actual | ||
| 52 weeks ended 24 February 2024 | UK & ROI | Europe | Retail | Bank | segments | operations | exchange |
| At actual exchange rates | £m | £m | £m | £m | £m | £m | £m |
Revenue | 62,880 | 4,496 | 67,376 | 1,521 | 68,897 | (710) | 68,187 |
Less: Fuel sales | (6,536) | (174) | (6,710) | – | (6,710) | – | (6,710) |
| Sales | 56,344 | 4,322 | 60,666 | 1,521 | 62,187 | (710) | 61,477 |
Adjusted operating profit | 2,670 | 90 | 2,760 | 148 | 2,908 | (79) | 2,829 |
| Adjusting items (Note 4) | 19 | (24) | (5) | (741) | (746) | 738 | (8) |
| Operating profit | 2,689 | 66 | 2,755 | (593) | 2,162 | 659 | 2,821 |
Adjusted operating margin | 4.2% | 2.0% | 4.1% | 9.7% | 4.2% | 11.1% | 4.1% |
| Share of post-tax profits of joint ventures and associates | 6 | ||||||
Finance income | 267 | ||||||
| Finance costs | (805) | ||||||
| Profit before tax | 2,289 |
| Continuing | |||||||
| Exclude: | operations at | ||||||
| Tesco | Total | Banking | actual | ||||
| Central | Total | Bank | segments | operations | exchange | ||
| 52 weeks ended 25 February 2023 | UK & ROI | Europe | Retail | (restated*) | (restated*) | (restated*) | (restated*) |
| At actual exchange rates | £m | £m | £m | £m | £m | £m | £m |
Revenue | 60,246 | 4,410 | 64,656 | 1,234 | 65,890 | (568) | 65,322 |
Less: Fuel sales | (7,877) | (229) | (8,106) | – | (8,106) | – | (8,106) |
Sales | 52,369 | 4,181 | 56,550 | 1,234 | 57,784 | (568) | 57,216 |
Adjusted operating profit | 2,307 | 180 | 2,487 | 135 | 2,622 | (113) | 2,509 |
Adjusting items (Note 4) | (1,058) | (36) | (1,094) | (11) | (1,105) | 6 | (1,099) |
Operating profit | 1,249 | 144 | 1,393 | 124 | 1,517 | (107) | 1,410 |
Adjusted operating margin | 3.8% | 4.1% | 3.8% | 10.9% | 4.0% | 19.9% | 3.8% |
Share of post-tax profits of joint ventures and associates | 8 | ||||||
Finance income | 87 | ||||||
Finance costs | (623) | ||||||
Profit before tax | 882 |
| Central | |||||
| UK & ROI | Europe | Tesco Bank | Unallocated | Total | |
| At 24 February 2024 | £m | £m | £m | £m | £m |
| Goodwill and other intangible assets | 4,713 | 33 | 320 | – | 5,066 |
Property, plant and equipment and investment property | 15,707 | 1,475 | 63 | – | 17,245 |
| Right of use assets | 5,038 | 439 | 1 | – | 5,478 |
| Non-current assets held for sale | 23 | 62 | – | – | 85 |
| Net assets of the disposal group excluding net debt | – | – | 758 | – | 758 |
| Net debt (including Tesco Bank) | (6,926) | (575) | (102) | (2,263) | (9,866) |
| Other net assets/(liabilities) | (7,101) | (300) | 300 | – | (7,101) |
| Total net assets | 11,454 | 1,134 | 1,340 | (2,263) | 11,665 |
| Central | Tesco Bank | Total | |||
| UK & ROI | Europe | (restated (a) ) | Unallocated | (restated (a) ) | |
| At 25 February 2023 | £m | £m | £m | £m | £m |
Goodwill and other intangible assets | 4,715 | 37 | 623 | – | 5,375 |
Property, plant and equipment and investment property | 15,346 | 1,468 | 72 | – | 16,886 |
Right of use assets | 5,057 | 433 | 10 | – | 5,500 |
Assets of the disposal group and non-current assets held for sale | 25 | 169 | – | 16 | 210 |
| Net debt (including Tesco Bank) | (7,036) | (553) | 151 | (2,904) | (10,342) |
Other net assets/(liabilities) | (6,414) | (310) | 1,320 | – | (5,404) |
Total net assets | 11,693 | 1,244 | 2,176 | (2,888) | 12,225 |
| Central | Tesco | Total | Exclude: Banking | Continuing | ||
| UK & ROI | Europe | Bank | segments | operations | operations | |
| 52 weeks ended 24 February 2024 | £m | £m | £m | £m | £m | £m |
| Capital expenditure (including acquisitions through business | ||||||
| combinations): | ||||||
| Property, plant and equipment | 1,091 | 99 | 8 | 1,198 | – | 1,198 |
| Goodwill and other intangible assets | 255 | 12 | 25 | 292 | (22) | 270 |
| Depreciation and amortisation: | ||||||
| Property, plant and equipment | (802) | (86) | (11) | (899) | 3 | (896) |
| Right of use assets | (496) | (46) | (2) | (544) | 1 | (543) |
| Other intangible assets | (235) | (12) | (33) | (280) | 25 | (255) |
| Impairment: | ||||||
| (Loss)/reversal on financial assets | 1 | 1 | (65) | (63) | 65 | 2 |
| Central | Tesco | Total | Exclude: Banking | Continuing | ||
| UK & ROI | Europe | Bank | segments | operations | operations | |
| 52 weeks ended 25 February 2023 | £m | £m | £m | £m | £m | £m |
| Capital expenditure (including acquisitions through business | ||||||
| combinations): | ||||||
| Property, plant and equipment | 1,176 | 104 | 14 | 1,294 | (2) | 1,292 |
| Goodwill and other intangible assets | 259 | 12 | 37 | 308 | (26) | 282 |
| Depreciation and amortisation: | ||||||
Property, plant and equipment | (788) | (84) | (10) | (882) | 2 | (880) |
Right of use assets | (500) | (37) | (2) | (539) | 1 | (538) |
Investment property | (1) | – | – | (1) | – | (1) |
Other intangible assets | (226) | (10) | (42) | (278) | 31 | (247) |
| Impairment: | ||||||
(Loss)/reversal on financial assets | (5) | (1) | (60) | (66) | 60 | (6) |
| Tesco Bank | Discontinued | Tesco | ||||||
| Retail | Continuing operations | operations | Group | |||||
| Before | Before | |||||||
| adjusting | Adjusting | adjusting | Adjusting | |||||
| items | items | Total | items | items | Total | Total | Total | |
| 52 weeks ended 24 February 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
Operating profit/(loss) | 2,760 | (5) | 2,755 | 69 | (3) | 66 | (659) | 2,162 |
Depreciation and amortisation | 1,602 | 75 | 1,677 | 17 | – | 17 | 29 | 1,723 |
| ATM net income | (9) | – | (9) | 9 | – | 9 | – | – |
| (Profit)/loss arising on sale of property, plant and equipment, investment | 10 | (63) | (53) | – | – | – | – | (53) |
| property, intangible assets, assets held for sale and early termination of leases | ||||||||
| (Profit)/loss arising on sale of joint ventures and associates | – | (9) | (9) | – | – | – | – | (9) |
| (Profit)/loss arising on sale of subsidiaries | – | (12) | (12) | – | – | – | – | (12) |
| Net impairment (reversal)/loss on property, plant and equipment, right of use | – | (28) | (28) | – | – | – | – | (28) |
| assets, intangible assets and investment property | ||||||||
| Net remeasurement (gain)/loss on non-current assets held for sale | – | (12) | (12) | – | – | – | 732 | 720 |
| Defined benefit pension scheme payments | (29) | – | (29) | – | – | – | – | (29) |
| Share-based payments | 75 | – | 75 | (3) | – | (3) | 6 | 78 |
| Fair value movements included in operating profit/(loss) | 6 | – | 6 | 3 | – | 3 | 62 | 71 |
| Cash generated from/(used in) operations excluding working capital | 4,415 | (54) | 4,361 | 95 | (3) | 92 | 170 | 4,623 |
(Increase)/decrease in working capital | 418 | (44) | 374 | (105) | 1 | (104) | (7) | 263 |
| Cash generated from/(used in) operations | 4,833 | (98) | 4,735 | (10) | (2) | (12) | 163 | 4,886 |
Interest paid | (809) | – | (809) | (14) | – | (14) | (1) | (824) |
| Corporation tax paid | (214) | – | (214) | (9) | – | (9) | – | (223) |
| Net cash generated from/(used in) operating activities* | 3,810 | (98) | 3,712 | (33) | (2) | (35) | 162 | 3,839 |
Proceeds from sale of property, plant and equipment, investment property, intangible assets and assets classified as held for sale | 2 | 53 | 55 | – | – | – | – | 55 |
Purchase of property, plant and equipment, investment property and other long-term assets – property buybacks and store purchases | (66) | 7 | (59) | – | – | – | – | (59) |
Purchase of property, plant and equipment, investment property and other long-term assets – other capital expenditure | (1,039) | – | (1,039) | (10) | – | (10) | – | (1,049) |
| Purchase of intangible assets | (250) | – | (250) | (6) | – | (6) | (22) | (278) |
| Disposal of subsidiaries, net of cash disposed | – | 15 | 15 | – | – | – | – | 15 |
| Acquisition of subsidiaries, net of cash acquired | (17) | – | (17) | – | – | – | – | (17) |
| Proceeds from the sale of joint ventures and associates | – | 9 | 9 | – | – | – | – | 9 |
| Increase in loans to joint ventures and associates | (61) | – | (61) | – | – | – | – | (61) |
| Investments in joint ventures and associates | (9) | – | (9) | – | – | – | – | (9) |
| Net (investments in)/proceeds from sale of short-term investments | (507) | – | (507) | – | – | – | – | (507) |
| Proceeds from sale of other investments | 5 | – | 5 | 347 | – | 347 | – | 352 |
| Purchase of other investments | (5) | – | (5) | (385) | – | (385) | – | (390) |
| Dividends received from joint ventures and associates | 9 | – | 9 | – | – | – | – | 9 |
| Special dividend received from Tesco Bank | 250 | – | 250 | (250) | – | (250) | – | – |
| Interest received | 249 | – | 249 | – | – | – | – | 249 |
| Cash inflows from derivative financial instruments | 5 | – | 5 | – | – | – | – | 5 |
| Cash outflows from derivative financial instruments | (24) | – | (24) | – | – | – | – | (24) |
| Net cash generated from/(used in) investing activities* | (1,458) | 84 | (1,374) | (304) | – | (304) | (22) | (1,700) |
Own shares purchased for cancellation | (752) | – | (752) | – | – | – | – | (752) |
Own shares purchased for share schemes | (93) | – | (93) | – | – | – | – | (93) |
| Repayment of capital element of obligations under leases | (623) | – | (623) | (2) | – | (2) | (2) | (627) |
| Cash outflows exceeding the incremental increase in assets in a property buyback | (62) | – | (62) | – | – | – | – | (62) |
| Increase in borrowings | 682 | – | 682 | – | – | – | 550 | 1,232 |
| Repayment of borrowings | (775) | – | (775) | – | – | – | – | (775) |
| Cash inflows from derivative financial instruments | 98 | – | 98 | – | – | – | – | 98 |
| Cash outflows from derivative financial instruments | (102) | – | (102) | – | – | – | – | (102) |
| Dividends paid to equity holders | (777) | (1) | (778) | – | – | – | – | (778) |
| Net cash generated from/(used in) financing activities* | (2,404) | (1) | (2,405) | (2) | – | (2) | 548 | (1,859) |
Net increase/(decrease) in cash and cash equivalents | (52) | (15) | (67) | (339) | (2) | (341) | 688 | 280 |
Cash and cash equivalents at the beginning of the year | 1,565 | |||||||
Effect of foreign exchange rate changes | 29 | |||||||
Cash and cash equivalents, including cash held in the disposal group, at the end of the year | 1,874 | |||||||
Less: Cash held in the disposal group | (346) | |||||||
| Cash and cash equivalents at the end of the year | 1,528 |
| Tesco | ||||||||
| Tesco Bank continuing | Discontinued | Group | ||||||
| Retail | operations (restated (a) ) | operations | (restated (a) ) | |||||
| Before | Before | |||||||
| adjusting | Adjusting | adjusting | Adjusting | |||||
| items | items | Total | items | items | Total | Total | Total | |
| 52 weeks ended 25 February 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
Operating profit/(loss) | 2,487 | (1,094) | 1,393 | 22 | (5) | 17 | 98 | 1,508 |
Depreciation and amortisation | 1,570 | 76 | 1,646 | 19 | – | 19 | 35 | 1,700 |
ATM net income | (16) | – | (16) | 16 | – | 16 | – | – |
| (Profit)/loss arising on sale of property, plant and equipment, investment | 13 | (91) | (78) | – | – | – | 2 | (76) |
| property, intangible assets, assets held for sale and early termination of leases | ||||||||
(Profit)/loss arising from sale of other investments | – | – | – | 3 | – | 3 | – | 3 |
Net impairment loss on property, plant and equipment, right of use assets, intangible assets and investment property | – | 982 | 982 | – | – | – | – | 982 |
Net remeasurement loss on non-current assets held for sale | – | 14 | 14 | – | – | – | 9 | 23 |
Defined benefit pension scheme payments | (23) | – | (23) | – | – | – | – | (23) |
Share-based payments | 64 | – | 64 | (2) | – | (2) | (3) | 59 |
Fair value movements included in operating profit/(loss) | – | – | – | 15 | – | 15 | 55 | 70 |
Cash generated from/(used in) operations excluding working capital | 4,095 | (113) | 3,982 | 73 | (5) | 68 | 196 | 4,246 |
(Increase)/decrease in working capital | 468 | 52 | 520 | (39) | (3) | (42) | (227) | 251 |
Cash generated from/(used in) operations | 4,563 | (61) | 4,502 | 34 | (8) | 26 | (31) | 4,497 |
Interest paid | (643) | – | (643) | (9) | – | (9) | – | (652) |
Corporation tax paid | (107) | – | (107) | (17) | – | (17) | 1 | (123) |
| Net cash generated from/(used in) operating activities | 3,813 | (61) | 3,752 | 8 | (8) | – | (30) | 3,722 |
Proceeds from sale of property, plant and equipment, investment property, intangible assets and assets classified as held for sale | 6 | 335 | 341 | 1 | – | 1 | – | 342 |
| Purchase of property, plant and equipment, investment property | (14) | (40) | (54) | – | – | – | – | (54) |
| and other long-term assets – property buybacks | ||||||||
| Purchase of property, plant and equipment, investment property | (902) | – | (902) | (13) | – | (13) | (2) | (917) |
| and other long-term assets – other capital expenditure | ||||||||
Purchase of intangible assets | (241) | – | (241) | (12) | – | (12) | (26) | (279) |
Acquisition of subsidiaries, net of cash acquired | (66) | – | (66) | (5) | – | (5) | – | (71) |
Increase in loans to joint ventures and associates | (1) | – | (1) | – | – | – | – | (1) |
Investments in joint ventures and associates | (10) | – | (10) | – | – | – | – | (10) |
Net (investments in)/proceeds from sale of short-term investments | 451 | – | 451 | – | – | – | – | 451 |
Proceeds from sale of other investments | 1 | – | 1 | 229 | – | 229 | – | 230 |
Purchase of other investments | (206) | – | (206) | (323) | – | (323) | – | (529) |
Dividends received from joint ventures and associates | 14 | – | 14 | – | – | – | – | 14 |
Dividends received from Tesco Bank | 54 | – | 54 | (54) | – | (54) | – | – |
Interest received | 70 | – | 70 | – | – | – | – | 70 |
Cash inflows from derivative financial instruments | 54 | – | 54 | – | – | – | – | 54 |
Cash outflows from derivative financial instruments | (6) | – | (6) | – | – | – | – | (6) |
| Net cash generated from/(used in) investing activities | (796) | 295 | (501) | (177) | – | (177) | (28) | (706) |
Own shares purchased for cancellation | (781) | – | (781) | – | – | – | – | (781) |
Own shares purchased for share schemes | (86) | – | (86) | – | – | – | – | (86) |
Repayment of capital element of obligations under leases | (589) | – | (589) | (2) | – | (2) | (2) | (593) |
Cash outflows exceeding the incremental increase in assets in a property buyback | (21) | – | (21) | – | – | – | – | (21) |
Repayment of borrowings | (608) | – | (608) | (101) | – | (101) | – | (709) |
Cash inflows from derivative financial instruments | 232 | – | 232 | – | – | – | – | 232 |
Cash outflows from derivative financial instruments | (365) | – | (365) | (6) | – | (6) | – | (371) |
Dividends paid to equity holders | (858) | (1) | (859) | – | – | – | – | (859) |
| Net cash generated from/(used in) financing activities | (3,076) | (1) | (3,077) | (109) | – | (109) | (2) | (3,188) |
Net increase/(decrease) in cash and cash equivalents | (59) | 233 | 174 | (278) | (8) | (286) | (60) | (172) |
Cash and cash equivalents at the beginning of the year | 1,771 | |||||||
Effect of foreign exchange rate changes | (34) | |||||||
| Cash and cash equivalents at the end of the year | 1,565 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| £m | £m | |
Fees payable to the Company’s auditor and its associates for the audit of the Company and Group financial statements | 4.3 | 3.6 |
The audit of the accounts of the Company’s subsidiaries | 10.4 | 9.7 |
| Total audit services | 14.7 | 13.3 |
Audit-related assurance services | 0.9 | 1.2 |
| Non-audit services | 0.3 | 0.2 |
| Total non-audit services | 1.2 | 1.4 |
Total auditor’s remuneration | 15.9 | 14.7 |
| 52 weeks | 52 weeks | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
Wages and salaries | 6,999 | 6,516 | |
Social security costs | 548 | 519 | |
Post-employment defined benefits | 29 | 15 | 24 |
Post-employment defined contributions | 29 | 415 | 375 |
Share-based payments expense | 28 | 128 | 112 |
| Termination benefits | 56 | 110 | |
| Total | 8,161 | 7,656 | |
Less: Discontinued operations | (157) | (139) | |
Total continuing operations | 8,004 | 7,517 |
| Average number | Average number of | |||
| of employees | full-time equivalents | |||
2024 | 2023 | 2024 | 2023 | |
UK & ROI | 311,531 | 309,366 | 201,694 | 196,911 |
Central Europe | 22,359 | 23,971 | 20,529 | 21,998 |
| Tesco Bank | 3,628 | 3,589 | 3,436 | 3,397 |
| Total | 337,518 | 336,926 | 225,659 | 222,306 |
| Total adjusting | Adjusting items | ||||||
| items included | Finance | included within | Total | ||||
| Cost of | Administrative | within operating | income/ | discontinued | adjusting | ||
| sales | expenses | profit | (costs) | Taxation | operations | items | |
| £m | £m | £m | £m | £m | £m | £m | |
| Property transactions | 6 | 69 | 75 | – | (18) | – | 57 |
| Disposal of China associate in a prior | – | 9 | 9 | – | 23 | – | 32 |
| year | |||||||
Net impairment (loss)/reversal of non- current assets | 35 | (7) | 28 | – | 38 | – | 66 |
| Restructuring | (45) | (5) | (50) | – | 12 | – | (38) |
Amortisation of acquired intangible assets | – | (74) | (74) | – | 18 | – | (56) |
| Disposal of subsidiary | – | 12 | 12 | – | – | – | 12 |
| Banking operations disposal costs | – | (8) | (8) | – | – | – | (8) |
| Net pension finance income/(costs) | – | – | – | (18) | 5 | – | (13) |
| Fair value remeasurements of financial | – | – | – | 38 | (10) | – | 28 |
| instruments | |||||||
Total adjusting items from continuing operations | (4) | (4) | (8) | 20 | 68 | – | 80 |
| Adjusting items relating to discontinued | – | – | – | – | – | (628) | (628) |
| operations | |||||||
Total adjusting items | (4) | (4) | (8) | 20 | 68 | (628) | (548) |
| Total adjusting | Adjusting items | Total | |||||
| items included | Finance | included within | adjusting | ||||
| Cost of | Administrative | within operating | income/ | discontinued | items | ||
| sales | expenses | profit | (costs) | Taxation | operations | (restated*) | |
| £m | £m | £m | £m | £m | £m | £m | |
Property transactions | 36 | 55 | 91 | – | 29 | – | 120 |
Net impairment (loss)/reversal of non-current assets | (965) | (17) | (982) | – | 129 | – | (853) |
| Fair value less cost of disposal | – | (14) | (14) | – | 1 | – | (13) |
| movements on assets held for sale | |||||||
Restructuring | (107) | (25) | (132) | – | 26 | – | (106) |
Disposal of Asia operations | – | 2 | 2 | – | – | – | 2 |
ATM business rates refund | 7 | – | 7 | – | (1) | – | 6 |
Release of onerous contract provision | – | 5 | 5 | – | – | – | 5 |
Amortisation of acquired intangible assets | – | (76) | (76) | – | 14 | – | (62) |
Net pension finance income | – | – | – | 80 | (15) | – | 65 |
Fair value remeasurements of financial instruments | – | – | – | (53) | 12 | – | (41) |
Total adjusting items from continuing operations | (1,029) | (70) | (1,099) | 27 | 195 | – | (877) |
Adjusting items relating to discontinued operations* | – | – | – | – | – | (13) | (13) |
Total adjusting items | (1,029) | (70) | (1,099) | 27 | 195 | (13) | (890) |
| Cash flows from | Cash flows from | Cash flows from | ||||
| operating activities | investing activities | financing activities | ||||
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
(restated (a) ) | ||||||
| £m | £m | £m | £m | £m | £m | |
| Property transactions | – | – | 53 | 335 | – | – |
| Disposal of subsidiaries | – | – | 15 | – | – | – |
| Restructuring | (100) | (68) | – | – | – | – |
| Disposal of China associate | – | – | 9 | – | – | – |
| Customer redress claims settlement in Tesco Bank | – | (4) | – | – | – | – |
| ATM business rates refund | – | 5 | – | – | – | – |
| Disposal of Asia operations | – | (2) | – | – | – | – |
| Acquisition of property joint venture | – | – | 7 | (40) | – | – |
| Special dividend | – | – | – | – | (1) | (1) |
| Total adjusting items from continuing operations | (100) | (69) | 84 | 295 | (1) | (1) |
Adjusting items relating to discontinued operations | (1) | (8) | – | – | – | – |
Total | (101) | (77) | 84 | 295 | (1) | (1) |
| 52 weeks | 52 weeks | ||
| 2024 | 2023 | ||
(restated (a) ) | |||
Continuing operations | Notes | £m | £m |
| Finance income | |||
Interest and similar income | 252 | 78 | |
| Interest income from other investments | 12 | 3 | |
| Finance income on net investment in leases | 2 | 4 | |
| Finance income from reinsurance contracts held | 1 | 2 | |
| Total finance income | 267 | 87 | |
| Finance costs | |||
GBP MTNs and loans | (190) | (160) | |
| EUR MTNs | (113) | (53) | |
| USD bonds | (15) | (18) | |
| Interest expense on lease liabilities | (373) | (371) | |
| Finance expense from insurance contracts issued | (7) | (5) | |
| Other interest costs | (127) | (43) | |
| Total finance costs before adjusting items | (825) | (650) | |
| Fair value remeasurements of financial instruments | 38 | (53) | |
Net pension finance income/(cost) | 29 | (18) | 80 |
| Total finance costs | (805) | (623) | |
Net finance costs | (538) | (536) |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| (restated*) | ||
| Continuing operations | £m | £m |
| Current tax (credit)/charge | ||
UK corporation tax | 351 | 174 |
| Overseas tax | 71 | 78 |
| Adjustments in respect of prior years | (29) | 19 |
393 | 271 | |
| Deferred tax (credit)/charge | ||
Origination and reversal of temporary differences | 133 | (15) |
| Adjustments in respect of prior years | (4) | (35) |
| Change in tax rate | 3 | 3 |
132 | (47) | |
Total income tax (credit)/charge | 525 | 224 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
(restated (a) ) | ||
| Continuing operations | £m | £m |
Profit/(loss) before tax | 2,289 | 882 |
Tax credit/(charge) at 24.45% (2023: 19%) | (560) | (168) |
| Effect of: | ||
| Non-qualifying depreciation | (39) | (5) |
| Expenses not deductible | (24) | (23) |
| Property items taxed on a different basis to accounting entries | 6 | 33 |
| Net impairment (loss)/reversal of non-current assets | 46 | (87) |
| Differences in overseas taxation rates | 15 | 11 |
| Adjustments in respect of prior years | 33 | 16 |
| Share of profits of joint ventures and associates | 2 | 2 |
| Change in tax rate | (3) | (3) |
| Irrecoverable withholding tax | (1) | – |
| Total income tax credit/(charge) | (525) | (224) |
Effective tax rate | 22.9% | 25.4% |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
(restated (a) ) | ||
| Continuing operations | £m | £m |
Profit/(loss) before tax | 2,289 | 882 |
Exclude: Adjusting items | (12) | 1,072 |
| Adjusted profit before tax | 2,277 | 1,954 |
Tax credit/(charge) at 24.45% (2023: 19%) | (557) | (371) |
| Effect of: | ||
| Non-qualifying depreciation | (39) | (5) |
| Expenses not deductible | (23) | (24) |
| Differences in overseas taxation rates | 19 | 10 |
| Adjustments in respect of prior years | 10 | (3) |
| Share of profits of joint ventures and associates | 2 | 2 |
| Change in tax rate | (4) | (28) |
| Irrecoverable withholding tax | (1) | – |
| Total income tax credit/(charge) before adjusting items | (593) | (419) |
Adjusted effective tax rate | 26.0% | 21.4% |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| Continuing operations | £m | £m |
| Current tax credit/(charge) on: | ||
Share-based payments | – | 6 |
| Deferred tax credit/(charge) on: | ||
| Share-based payments | 10 | (11) |
| Total tax on items credited/(charged) to the Group statement of changes in equity | 10 | (5) |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| (restated*) | ||
| Continuing operations | £m | £m |
| Current tax credit/(charge) on: | ||
Pensions | 159 | 124 |
| Deferred tax credit/(charge) on: | ||
| Pensions | (95) | 719 |
| Fair value movement on financial assets at fair value through other comprehensive income | (4) | 11 |
| Finance income/expenses on insurance contracts issued and reinsurance contracts held | 1 | (4) |
| Fair value movements on cash flow hedges | (5) | 20 |
| Total tax on items credited/(charged) to the Group statement of comprehensive income/(loss) | 56 | 870 |
| Other | ||||||||
| Property- | Post- | short-term | ||||||
| related | Acquired | employment | Share-based | timing | Financial | |||
| items | intangibles | benefits | payments | differences | Tax losses | instruments | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
At 26 February 2022 (as previously reported) | (352) | (108) | (451) | 39 | 45 | 6 | (4) | (825) |
Cumulative adjustment on initial application of IFRS 17 | – | – | – | – | 3 | – | – | 3 |
At 26 February 2022 (restated ( c) ) | (352) | (108) | (451) | 39 | 48 | 6 | (4) | (822) |
| (Charge)/credit to the Group | (89) | 15 | (13) | 12 | 14 | 140 | (32) | 47 |
| income statement | ||||||||
| (Charge)/credit to the Group statement | – | – | – | (11) | – | – | – | (11) |
| of changes in equity | ||||||||
| (Charge)/credit to the Group statement | – | – | 719 | – | – | – | 27 | 746 |
| of comprehensive income/(loss) | ||||||||
Discontinued operations | 9 | – | – | (1) | – | – | – | 8 |
Foreign exchange and other movements | (2) | (2) | – | – | 1 | – | – | (3) |
At 25 February 2023 (restated (c) ) | (434) | (95) | 255 | 39 | 63 | 146 | (9) | (35) |
| (Charge)/credit to the Group | (85) | 18 | 2 | – | 11 | (73) | (5) | (132) |
| income statement | ||||||||
| (Charge)/credit to the Group statement | – | – | – | 10 | – | – | – | 10 |
| of changes in equity | ||||||||
| (Charge)/credit to the Group statement | – | – | (95) | – | – | – | (8) | (103) |
| of comprehensive income/(loss) | ||||||||
| Discontinued operations | 27 | – | – | – | – | – | (3) | 24 |
| Foreign exchange and other movements | (1) | – | – | – | – | – | – | (1) |
| At 24 February 2024 | (493) | (77) | 162 | 49 | 74 | 73 | (25) | (237) |
| 2024 | 2023 | |
| (restated*) | ||
| £m | £m | |
Deferred tax assets | 32 | 84 |
Deferred tax liabilities | (269) | (119) |
(237) | (35) |
| 2024 | 2023 | |
| £m | £m | |
Deductible temporary differences | 38 | 45 |
Tax losses | 180 | 186 |
218 | 231 |
| Banking | 2024 | 2023 | ||
| operations | Other | Total | Total | |
| £m | £m | £m | £m | |
Assets of the disposal group | 7,698 | – | 7,698 | 11 |
| Non-current assets classified as held for sale | – | 85 | 85 | 199 |
| Total assets of the disposal group and non-current assets classified as held for sale | 7,698 | 85 | 7,783 | 210 |
Liabilities of the disposal group | (7,122) | – | (7,122) | (14) |
| Total net assets of the disposal group and non-current assets classified | 576 | 85 | 661 | 196 |
| as held for sale |
| 2024 | |
| £m | |
Loans and advances to customers | 7,669 |
| Derivative financial instruments | 54 |
| Trade and other receivables | 47 |
| Cash and cash equivalents | 346 |
| Excess loss on remeasurement of the disposal group | (418) |
| Assets of the disposal group classified as held for sale | 7,698 |
Trade and other payables | (81) |
Borrowings | (549) |
| Provisions | (19) |
| Lease liabilities | (17) |
| Deposits from customers | (6,440) |
| Derivative financial instruments | (16) |
| Liabilities of the disposal group classified as held for sale | (7,122) |
| 2024 | 2023 | |||
| Banking | Banking | |||
| operations | operations | Other | Total | |
| £m | £m | £m | £m | |
Revenue | 710 | 568 | – | 568 |
Operating costs | (631) | (455) | – | (455) |
| Adjusted operating profit/(loss) | 79 | 113 | –– | 113 |
Adjusted finance (costs)/income | (1) | (2) | – | (2) |
| Adjusted profit/(loss) before tax | 78 | 111 | –– | 111 |
Taxation | (22) | (20) | – | (20) |
| Adjusted profit/(loss) after tax | 56 | 91 | – | 91 |
| Fair value remeasurement of assets of the disposal group | (732) | – | – | – |
| Fair value remeasurement of non-current assets held for sale | – | – | (9) | (9) |
| Other adjusting items | (11) | (4) | – | (4) |
| Tax on adjusting items | 115 | – | – | – |
| Total adjusting items | (628) | (4) | (9) | (13) |
Total profit/(loss) after tax of discontinued operations | (572) | 87 | (9) | 78 |
2024 | 2023 | |
| Banking operations | Banking operations | |
| £m | £m | |
Net cash flows from operating activities | 162 | (30) |
Net cash flows from investing activities | (22) | (28) |
| Net cash flows from financing activities | 548 | (2) |
| Net cash flows from discontinued operations | 688 | (60) |
2024 | 2023 (restated (a) ) | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Not past | <30 days | >30 days | Not past | <30 days | >30 days | |||||||||
| due | past due | past due | Total | due | past due | past due | Total | |||||||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Loans and advances to customers | 6,687 | 1,141 | 44 | 30 | 1,215 | 233 | 8,135 | 5,687 | 1,559 | 40 | 24 | 1,623 | 202 | 7,512 |
| Loan commitments – | 12,257 | 574 | 8 | 1 | 583 | 10 | 12,850 | 11,508 | 690 | 6 | – | 696 | 8 | 12,212 |
loans and advances to customers | ||||||||||||||
| Total gross exposure | 18,944 | 1,715 | 52 | 31 | 1,798 | 243 | 20,985 | 17,195 | 2,249 | 46 | 24 | 2,319 | 210 | 19,724 |
| Total loss allowance | 70 | 189 | 18 | 17 | 224 | 139 | 433 | 56 | 258 | 19 | 14 | 291 | 113 | 460 |
| Total net exposure – | 6,617 | 952 | 26 | 13 | 991 | 94 | 7,702 | 5,631 | 1,301 | 21 | 10 | 1,332 | 89 | 7,052 |
| loans and advances | ||||||||||||||
| to customers | ||||||||||||||
| Coverage – loans | 1% | 17% | 41% | 57% | 18% | 60% | 5% | 1% | 17% | 48% | 58% | 18% | 56% | 6% |
andadvances to customers | ||||||||||||||
2024 | 2023 (restated*) | ||||||||
| 12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| % | £m | £m | £m | £m | £m | £m | £m | £m | |
| Loans and advances to customers: | |||||||||
High quality | <=3.02 | 6,212 | 389 | – | 6,601 | 5,493 | 742 | – | 6,235 |
| Satisfactory quality | >3.03 - 11.10 | 464 | 570 | – | 1,034 | 186 | 610 | – | 796 |
| Low quality and below standard | => 11.11 | 11 | 256 | – | 267 | 8 | 271 | – | 279 |
| Credit impaired | 100 | – | – | 233 | 233 | – | – | 202 | 202 |
6,687 | 1,215 | 233 | 8,135 | 5,687 | 1,623 | 202 | 7,512 |
| 2024 | 2023 (restated*) | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | 6,687 | 1,215 | 233 | 8,135 | 5,687 | 1,623 | 202 | 7,512 |
Loan commitments | 12,257 | 583 | 10 | 12,850 | 11,508 | 696 | 8 | 12,212 |
| Total exposure | 18,944 | 1,798 | 243 | 20,985 | 17,195 | 2,319 | 210 | 19,724 |
| Allowance for expected credit losses | ||||||||
| At the beginning of the year | (56) | (291) | (113) | (460) | (93) | (266) | (128) | (487) |
| Transfers: | ||||||||
| Transfers from stage 1 to stage 2 | 7 | (7) | – | – | 19 | (19) | – | – |
| Transfers from stage 2 to stage 1 | (104) | 104 | – | – | (20) | 20 | – | – |
| Transfers to stage 3 | 1 | 42 | (43) | – | 3 | 21 | (24) | – |
| Transfers from stage 3 | (1) | (1) | 2 | – | (1) | (2) | 3 | – |
| Movements recognised in the Group income statement: | ||||||||
| Net remeasurement following transfer of stage | 75 | (22) | (57) | (4) | 8 | (27) | (54) | (73) |
| New financial assets originated | (35) | (37) | (11) | (83) | (24) | (63) | (7) | (94) |
| Financial assets derecognised during the current financial year | 6 | 14 | 3 | 23 | 6 | 5 | 3 | 14 |
| Changes in risk parameters and other movements | 36 | (27) | (25) | (16) | 48 | 41 | (11) | 78 |
| Other movements: | ||||||||
| Write-offs and asset disposals | – | – | 105 | 105 | – | – | 105 | 105 |
| Transfers to provisions for liabilities and charges | 1 | 1 | – | 2 | (2) | (1) | – | (3) |
| At the end of the year | (70) | (224) | (139) | (433) | (56) | (291) | (113) | (460) |
Net exposure | 6,617 | 991 | 94 | 7,702 | 5,631 | 1,332 | 89 | 7,052 |
Fair value adjustment | (33) | (75) | ||||||
Carrying value at the end of the year | 7,669 | 6,977 |
Scenario | Scenario assumptions | Weighting (%) |
| Base | No further increase in base rate, inflation trends downwards toward 2% target by mid-2024. Unemployment | 40 |
| expected to peak at 4.6%. Prospect of robust return to growth forecasted for 2025. | ||
Upside | Improvements in energy supply and global supply chains leads to inflation of 2% by Q2 2024, base rates falling in Q2 | 30 |
| 2024 and commensurate increases in business and consumer confidence. | ||
Downside 1 | Disruption to energy supplies and commodities from geopolitical tensions drive wholesale price rises that are | 25 |
| passed on to consumers leading to higher inflation, 7% base rates in Q4 2024 and economic contraction until 2026. | ||
Downside 2 | Similar to Downside 1, but inflation remains higher for longer and Sterling depreciates more markedly against the | 5 |
Dollar , base rates reach 8.7% in early 2025 and unemployment peaks to 7.9%. |
| 2024 | 2023 | |||||||
| Base | Upside | Downside 1 | Downside 2 | Base | Upside | Downside 1 | Downside 2 | |
| Five-year average | 40% | 30% | 25% | 5% | 40% | 30% | 25% | 5% |
| Bank of England base rate | 4.1% | 3.5% | 5.4% | 7.2% | 3.8% | 3.0% | 4.7% | 5.8% |
| Gross domestic product | 1.5% | 2.0% | 0.8% | 0.1% | 1.0% | 1.5% | 0.4% | (0.1)% |
| Unemployment rate | 4.4% | 4.0% | 5.5% | 7.2% | 5.2% | 4.2% | 6.5% | 8.4% |
| Unemployment rate peak in year | 4.4% | 4.0% | 5.7% | 7.5% | 5.4% | 4.2% | 6.8% | 8.9% |
| Impact on the loss allowance | |||
| 2024 | 2023 | ||
| (restated*) | |||
Key assumption | Reasonably possible change | £m | £m |
Closing ECL allowance | 433 | 460 | |
Macroeconomic factors (100% weighted) | Upside scenario | (42) | (59) |
Base scenario | (20) | (11) | |
| Downside scenario 1 | 55 | 65 | |
| Downside scenario 2 | 170 | 161 | |
Probability of default | Increase of 2.5% (2023: 10%) | 30 | 32 |
Decrease of 2.5% (2023: 10%) | (29) | (31) | |
Loss given default | Increase of 2.5% | 10 | 10 |
Decrease of 2.5% | (10) | (10) | |
Probability of default threshold (staging) | Increase of 20% | (8) | (9) |
Decrease of 20% | 13 | 13 | |
Expected lifetime (revolving credit facility) | Increase of 1 year | 4 | 3 |
Decrease of 1 year | (5) | (5) |
| 2024 | 2023 | ||
Overlay | Description of adjustment | £m | £m |
| Underestimation risk | Risk that the beneficial impact of recent credit loss trends | 8 | 68 |
| incorporated into credit risk models are transitive and may reverse | |||
| due to the uncertain economic climate | |||
| Cost of living | A portion of Tesco Bank’s customers may be more impacted by cost- | 20 | 22 |
| of-living pressures, with deterioration in their ability to repay | |||
| unsecured lending balances | |||
Total overlays | 28 | 90 |
| Gross loans and | Forbearance programmes as a | Proportion of forbearance | ||||
| advances subject to | proportion of total loans and | programmes covered by allowance | ||||
| forbearance programmes | advances by category | for expected credit losses | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | % | % | % | % | |
Credit cards | 123 | 102 | 3 | 3 | 53 | 49 |
Loans | 40 | 30 | 1 | 1 | 44 | 31 |
2024 | 2023 | |||
Pence/share | £m | Pence/share | £m | |
| Paid prior financial year final dividend | 7.05 | 506 | 7.70 | 574 |
| Paid interim dividend | 3.85 | 271 | 3.85 | 284 |
| Amounts recognised through equity as distributions to owners | 777 | 858 | ||
Paid 2021 special dividend | 50.93 | 1 | 50.93 | 1 |
Dividends paid in the financial year | 778 | 859 | ||
Proposed final dividend at financial year end |
52 weeks ended 24 February 2024 | Dilutive share | Dilutive share | 52 weeks ended 25 February 2023 (restated (a) ) | |||
| options and | options and | |||||
| Basic | awards | Diluted | Basic | awards | Diluted | |
| Profit/(loss) (£m) | ||||||
| Continuing operations | 1,760 | – | 1,760 | 659 | – | 659 |
| Discontinued operations | (572) | – | (572) | 78 | – | 78 |
| Total | 1,188 | – | 1,188 | 737 | – | 737 |
Weighted average number of shares (millions) | 7,097 | 79 | 7,176 | 7,415 | 67 | 7,482 |
| Earnings/(losses) per share (pence) | ||||||
Continuing operations | 24.80 | (0.27) | 24.53 | 8.89 | (0.08) | 8.81 |
| Discontinued operations | (8.06) | 0.09 | (7.97) | 1.05 | (0.01) | 1.04 |
| Total | 16.74 | (0.18) | 16.56 | 9.94 | (0.09) | 9.85 |
| 52 weeks | 52 weeks | ||
| 2024 | 2023 | ||
Continuing operations | Notes | (restated (a) ) | |
Profit before tax (£m) | 2,289 | 882 | |
Exclude: Adjusting items (£m) | 4 | (12) | 1,072 |
| Adjusted profit before tax (£m) | 2,277 | 1,954 | |
| Adjusted profit before tax attributable to the owners of the parent (£m) | 2,273 | 1,955 | |
Taxation on adjusted profit before tax attributable to the owners of the parent (£m) | 6 | (593) | (419) |
| Adjusted profit after tax attributable to the owners of the parent (£m) | 1,680 | 1,536 | |
Basic weighted average number of shares (millions) | 7,097 | 7,415 | |
Adjusted basic earnings per share (pence) | 23.67 | 20.71 | |
Diluted weighted average number of shares (millions) | 7,176 | 7,482 | |
Adjusted diluted earnings per share (pence) | 23.41 | 20.53 |
| Other | |||||
| Customer | intangible | ||||
| Goodwill | Software | relationships | assets | Total | |
| £m | £m | £m | £m | £m | |
| Cost | |||||
At 25 February 2023 | 4,785 | 2,034 | 718 | 384 | 7,921 |
| Foreign currency translation | (8) | (19) | – | (1) | (28) |
| Additions | – | 275 | – | – | 275 |
| Acquired through business combinations | 17 | – | – | – | 17 |
| Reclassification | – | (10) | – | – | (10) |
| Transfer to disposal group classified as held for sale | (211) | (266) | – | – | (477) |
| Disposals | (68) | (177) | – | – | (245) |
| At 24 February 2024 | 4,515 | 1,837 | 718 | 383 | 7,453 |
| Accumulated amortisation and impairment losses | |||||
At 25 February 2023 | 458 | 1,410 | 376 | 302 | 2,546 |
| Foreign currency translation | (3) | (17) | – | – | (20) |
| Amortisation charge for the year | – | 205 | 74 | 1 | 280 |
| Impairment losses | – | 24 | – | 2 | 26 |
| Reversal of impairment losses | – | (13) | – | – | (13) |
| Reclassification | – | (16) | – | 7 | (9) |
| Transfer to disposal group classified as held for sale | – | (183) | – | – | (183) |
| Disposals | (68) | (172) | – | – | (240) |
| At 24 February 2024 | 387 | 1,238 | 450 | 312 | 2,387 |
| Net carrying value | |||||
| At 24 February 2024 | 4,128 | 599 | 268 | 71 | 5,066 |
At 25 February 2023 | 4,327 | 624 | 342 | 82 | 5,375 |
| Other | |||||
| Customer | intangible | ||||
| Goodwill | Software | relationships | assets | Total | |
| £m | £m | £m | £m | £m | |
| Cost | |||||
At 26 February 2022 | 4,739 | 1,901 | 718 | 396 | 7,754 |
Foreign currency translation | 16 | 14 | – | 4 | 34 |
Additions | – | 274 | – | 3 | 277 |
Acquired through business combinations | 30 | – | – | 1 | 31 |
Reclassification | – | 20 | – | (20) | – |
Disposals | – | (175) | – | – | (175) |
At 25 February 2023 | 4,785 | 2,034 | 718 | 384 | 7,921 |
| Accumulated amortisation and impairment losses | |||||
At 26 February 2022 | 448 | 1,344 | 300 | 302 | 2,394 |
Foreign currency translation | 10 | 15 | – | – | 25 |
| Amortisation charge for the year | – | 200 | 76 | 2 | 278 |
| Impairment losses | – | 28 | – | – | 28 |
| Reversal of impairment losses | – | (5) | – | (2) | (7) |
Disposals | – | (172) | – | – | (172) |
At 25 February 2023 | 458 | 1,410 | 376 | 302 | 2,546 |
| Net carrying value | |||||
At 25 February 2023 | 4,327 | 624 | 342 | 82 | 5,375 |
At 26 February 2022 | 4,291 | 557 | 418 | 94 | 5,360 |
| Land and | 2024 | Land and | 2023 | |||
| buildings | Other | Total | buildings | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
Opening balance | 22,650 | 5,844 | 28,494 | 21,977 | 5,649 | 27,626 |
| Foreign currency translation | (200) | (69) | (269) | 204 | 65 | 269 |
Additions (c)(d) | 445 | 753 | 1,198 | 591 | 661 | 1,252 |
| Acquired through business combinations | – | – | – | 42 | – | 42 |
| Reclassification | 10 | 32 | 42 | 3 | (4) | (1) |
| Transfers (to)/from assets classified as held for sale | 161 | 8 | 169 | (85) | (5) | (90) |
| Transfer to disposal group classified as held for sale | (10) | (10) | (20) | – | – | – |
| Disposals | (90) | (428) | (518) | (82) | (522) | (604) |
| Closing balance | 22,966 | 6,130 | 29,096 | 22,650 | 5,844 | 28,494 |
| Accumulated depreciation and impairment losses | ||||||
Opening balance | 7,780 | 3,852 | 11,632 | 6,814 | 3,752 | 10,566 |
| Foreign currency translation | (76) | (48) | (124) | 75 | 45 | 120 |
| Depreciation charge for the year | 449 | 450 | 899 | 434 | 448 | 882 |
| Impairment losses | 236 | 95 | 331 | 686 | 141 | 827 |
| Reversal of impairment losses | (395) | (61) | (456) | (168) | (19) | (187) |
| Reclassification | (1) | 39 | 38 | 1 | – | 1 |
| Transfers (to)/from assets classified as held for sale | 58 | 3 | 61 | (32) | (2) | (34) |
| Transfer to disposal group classified as held for sale | (9) | (7) | (16) | – | – | – |
| Disposals | (73) | (417) | (490) | (30) | (513) | (543) |
| Closing balance | 7,969 | 3,906 | 11,875 | 7,780 | 3,852 | 11,632 |
| Net carrying value | 14,997 | 2,224 | 17,221 | 14,870 | 1,992 | 16,862 |
| Construction in progress included above | 109 | 280 | 389 | 109 | 278 | 387 |
| Land and | 2024 | Land and | 2023 | |||
| buildings | Other | Total | buildings | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
| Net carrying value | ||||||
Opening balance | 5,387 | 113 | 5,500 | 5,634 | 86 | 5,720 |
| Additions (including sale and leaseback transactions) | 305 | 39 | 344 | 378 | 64 | 442 |
| Acquired through business combinations | – | – | – | 4 | – | 4 |
| Depreciation charge for the year | (508) | (36) | (544) | (501) | (38) | (539) |
| Impairment losses | (213) | (1) | (214) | (394) | – | (394) |
| Reversal of impairment losses | 131 | – | 131 | 72 | – | 72 |
| Derecognition on acquisition of property joint venture | (17) | – | (17) | (198) | – | (198) |
| Transfer to disposal group classified as held for sale | (9) | – | (9) | – | – | – |
| Other movements | 289 | (2) | 287 | 392 | 1 | 393 |
| Closing balance | 5,365 | 113 | 5,478 | 5,387 | 113 | 5,500 |
| 2024 | 2023 | |
| £m | £m | |
Current | 584 | 595 |
Non-current | 7,038 | 7,132 |
| Total lease liabilities | 7,622 | 7,727 |
| 2024 | 2023 | |
| Maturity analysis – contractual undiscounted lease payments | £m | £m |
Within one year | 944 | 944 |
Greater than one year but less than two years | 928 | 901 |
| Greater than two years but less than three years | 903 | 878 |
| Greater than three years but less than four years | 872 | 856 |
| Greater than four years but less than five years | 831 | 824 |
| Greater than five years but less than ten years | 3,444 | 3,383 |
| Greater than ten years but less than fifteen years | 1,954 | 2,035 |
| After fifteen years | 881 | 1,076 |
| Total undiscounted lease payments | 10,757 | 10,897 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| (restated*) | ||
| Continuing operations | £m | £m |
Interest on lease liabilities | 373 | 371 |
Variable payment expenses not included in lease liabilities | 1 | 1 |
| Expenses relating to short-term leases | 26 | 24 |
| Expenses relating to leases of low value assets (excluding amounts already included in short-term leases above) | 1 | 1 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| £m | £m | |
Total cash outflow for leases* | 1,000 | 966 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| Continuing operations | £m | £m |
| Finance lease – interest income | 2 | 4 |
| Operating lease – rental income | 96 | 90 |
| 2024 | 2023 | |
| £m | £m | |
Within one year | 63 | 61 |
Greater than one year but less than two years | 33 | 77 |
| Greater than two years but less than three years | 30 | 56 |
| Greater than three years but less than four years | 23 | 40 |
| Greater than four years but less than five years | 23 | 27 |
| Greater than five years but less than 10 years | 33 | 49 |
| Greater than 10 years but less than 15 years | 11 | 20 |
| After 15 years | 28 | 42 |
| Total undiscounted operating lease payments receivable | 244 | 372 |
| Share of issued share | |||||
| Nature of | Business | capital, loan capital | Country of | Principal area | |
| relationship | activity | and debt securities | incorporation | of operation | |
| Included in ‘UK property joint ventures’: | |||||
The Tesco Blue Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Tesco Passaic Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Tesco Navona Limited Partnership | Joint venture | Property investment | 50% | England | United Kingdom |
The Arena Unit Trust | Joint venture | Property investment | 50% | Jersey | United Kingdom |
| Included in ‘Other joint ventures and associates’: | |||||
Tesco Mobile Limited | Joint venture | Telecommunications | 50% | England | United Kingdom |
Booker India Limited | Joint venture | Retail | 49% | India | India |
Trent Hypermarket Private Limited | Joint venture | Retail | 50% | India | India |
| UK property joint ventures | ||
| 2024 | 2023 | |
| £m | £m | |
| Summarised balance sheet | ||
| Non-current assets | 1,829 | 2,032 |
| Current assets (excluding cash and cash equivalents) | 8 | 8 |
| Cash and cash equivalents | 12 | 21 |
| Current liabilities | (65) | (287) |
| Non-current liabilities | (2,265) | (2,277) |
| Net liabilities | (481) | (503) |
| Summarised income statement | ||
| Revenue | 188 | 203 |
| Profit/(loss) after tax | – | – |
| UK property joint ventures | ||
| 2024 | 2023 | |
| £m | £m | |
| Reconciliation to carrying amounts: | ||
Opening balance | – | – |
| Share of profits/(losses)* | 7 | 12 |
| Dividends received from joint ventures and associates | (7) | (12) |
| Closing balance | – | – |
Group’s share in ownership | 50% | 50% |
| Group’s share of net liabilities | (241) | (252) |
| Deferred property profits offset against carrying amounts | (56) | (60) |
| Cumulative unrecognised losses* | 138 | 168 |
| Cumulative unrecognised hedge reserves* | 159 | 144 |
| Carrying amount | – | – |
| Joint ventures | ||
| 2024 | 2023 | |
| £m | £m | |
Aggregate carrying amount of individually immaterial joint ventures | 102 | 93 |
Group’s share of losses for the year | (1) | (4) |
UK & ROI | Central Europe | Total | Net | ||||
| Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | |
| loss | reversal | loss | reversal | loss | reversal | (loss)/reversal | |
| 52 weeks ended 24 February 2024 | £m | £m | £m | £m | £m | £m | £m |
| Group balance sheet | |||||||
Other intangible assets | (26) | 13 | – | – | (26) | 13 | (13) |
| Property, plant and equipment | (306) | 449 | (25) | 7 | (331) | 456 | 125 |
| Right of use assets | (187) | 122 | (27) | 9 | (214) | 131 | (83) |
| Investment property | – | – | (1) | – | (1) | – | (1) |
| Total impairment (loss)/reversal of other non-current assets | (519) | 584 | (53) | 16 | (572) | 600 | 28 |
| Group income statement | |||||||
Cost of sales | (518) | 584 | (46) | 15 | (564) | 599 | 35 |
| Administrative expenses | (1) | – | (7) | 1 | (8) | 1 | (7) |
| Total impairment (loss)/reversal from continuing operations | (519) | 584 | (53) | 16 | (572) | 600 | 28 |
UK & ROI | Central Europe | Total | Net | ||||
| Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | Impairment | |
| loss | reversal | loss | reversal | loss | reversal | (loss)/reversal | |
| 52 weeks ended 25 February 2023 | £m | £m | £m | £m | £m | £m | £m |
| Group balance sheet | |||||||
Other intangible assets | (28) | 6 | – | 1 | (28) | 7 | (21) |
Property, plant and equipment | (779) | 181 | (48) | 6 | (827) | 187 | (640) |
Right of use assets | (373) | 65 | (21) | 7 | (394) | 72 | (322) |
Investment property | (1) | 2 | – | – | (1) | 2 | 1 |
| Total impairment (loss)/reversal of other non-current assets | (1,181) | 254 | (69) | 14 | (1,250) | 268 | (982) |
| Group income statement | |||||||
Cost of sales | (1,155) | 245 | (69) | 14 | (1,224) | 259 | (965) |
| Administrative expenses | (26) | 9 | – | – | (26) | 9 | (17) |
Total impairment (loss)/reversal from continuing operations | (1,181) | 254 | (69) | 14 | (1,250) | 268 | (982) |
| Money services | Total continuing | |||
| UK & ROI | Central Europe | & insurance | operations | |
| At 24 February 2024 | £m | £m | £m | £m |
| Net carrying value | ||||
Other intangible assets | 874 | 33 | 31 | 938 |
| Property, plant and equipment | 15,692 | 1,466 | 63 | 17,221 |
| Right of use assets | 5,038 | 439 | 1 | 5,478 |
| Investment property | 15 | 9 | – | 24 |
| Other non-current assets | 21,619 | 1,947 | 95 | 23,661 |
| Goodwill | 3,839 | – | 289 | 4,128 |
| Investments in joint ventures and associates | 102 | – | – | 102 |
| Net carrying value of non-current assets | 25,560 | 1,947 | 384 | 27,891 |
| Recoverable amount of impaired other non-current assets for which an impairment | ||||
| loss has been recognised or reversed, supported by: | ||||
Value in use | 3,284 | 143 | – | 3,427 |
| Fair value less costs of disposal | 1,531 | 216 | – | 1,747 |
4,815 | 359 | – | 5,174 |
| UK & ROI | Central Europe | Tesco Bank | Total | |
| At 25 February 2023 | £m | £m | £m | £m |
| Net carrying value | ||||
Other intangible assets | 888 | 37 | 123 | 1,048 |
Property, plant and equipment | 15,331 | 1,459 | 72 | 16,862 |
Right of use assets | 5,057 | 433 | 10 | 5,500 |
Investment property | 15 | 9 | – | 24 |
Other non-current assets | 21,291 | 1,938 | 205 | 23,434 |
| Goodwill | 3,827 | – | 500 | 4,327 |
| Investments in joint ventures and associates | 93 | – | – | 93 |
Net carrying value of non-current assets | 25,211 | 1,938 | 705 | 27,854 |
| Recoverable amount of impaired other non-current assets for which an impairment | ||||
| loss has been recognised or reversed, supported by: | ||||
Value in use | 3,657 | 140 | – | 3,797 |
| Fair value less costs of disposal | 1,984 | 169 | – | 2,153 |
5,641 | 309 | – | 5,950 |
UK* | ROI | Money services | Insurance | Tesco Bank | |||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2024 | 2023 | |
| % | % | % | % | % | % | % | |
Pre-tax discount rates | 8.6 – 13.9 | 8.6 – 8.8 | 7.8 | 7.4 | 14.0 | 9.8 | 16.0 |
Post-tax discount rates | 6.4 – 10.4 | 6.5 – 6.6 | 6.8 | 6.5 | 10.5 | 7.4 | 12.0 |
| Long-term growth rates | 2.0 | 2.0 | 2.0 | 2.0 | 1.7 | 1.7 | 1.7 |
UK & ROI | Central Europe | |||||
| 2024 | 2023 | 2024 | 2023 | |||
| % | % | % | % | |||
Pre-tax discount rates | 7.8 – 8.5 | 7.4 – 8.6 | 8.2 – 12.6 | 8.0 – 16.8 | ||
Post-tax discount rates | 6.4 – 6.8 | 6.5 | 6.5 – 8.3 | 6.3 – | 11.1 | |
| Long-term growth rates | 2.0 | 2.0 | 1.8 – | 3.1 | 2.0 – 3.2 |
| 2024 | |||
Key assumption | Reasonably possible change | Impact on impairment | £m |
Post-tax discount rates* | Increase of 1.0%pt for each geographic region | Increase | (429) |
Decrease of 1.0%pt for each geographic region | Decrease | 389 | |
Future cash flows | Increase of 5.0% for each geographic region | Decrease | 154 |
Decrease of 5.0% for each geographic region | Increase | (164) | |
Long-term growth rates | Increase of 0.5%pt for each geographic region | Decrease | 149 |
Decrease of 0.5%pt for each geographic region | Increase | (135) | |
Property fair values | Increase of 10.0% for each geographic region | Decrease | 174 |
Decrease of 10.0% for each geographic region | Increase | (179) |
2024 | Fair value | 2023 | Fair value | |||||
Fair value through other | Fair value through other | |||||||
| At amortised | through | comprehensive | At amortised | through | comprehensive | |||
| cost | profit/loss | income | Total | cost | profit/loss | income | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Investments in debt instruments – Retail | 201 | – | – | 201 | 210 | – | – | 210 |
| Investments in debt instruments – Bank | 832 | – | 682 | 1,514 | 883 | – | 565 | 1,448 |
| Investments in equity instruments – Retail | – | – | 19 | 19 | – | – | 14 | 14 |
| Property fund and other investments – Bank | – | 18 | – | 18 | – | 20 | – | 20 |
| Other investments | 1,033 | 18 | 701 | 1,752 | 1,093 | 20 | 579 | 1,692 |
| Of which: | ||||||||
Current | 81 | 17 | 108 | 206 | 303 | 1 | 49 | 353 |
| Non-current | 952 | 1 | 593 | 1,546 | 790 | 19 | 530 | 1,339 |
1,033 | 18 | 701 | 1,752 | 1,093 | 20 | 579 | 1,692 | |
| 2024 | 2023 | |
| £m | £m | |
Goods held for resale | 2,632 | 2,507 |
Development properties | 3 | 3 |
2,635 | 2,510 |
| 2024 | 2023 | |
(restated (a) ) | ||
| £m | £m | |
Trade receivables | 576 | 531 |
Prepayments | 129 | 133 |
| Accrued income | 230 | 223 |
| Other receivables | 274 | 294 |
| Amounts owed by joint ventures and associates (Note 31) | 176 | 133 |
| Total trade and other receivables | 1,385 | 1,314 |
| Of which: | ||
Current | 1,349 | 1,235 |
| Non-current | 36 | 79 |
1,385 | 1,314 |
| Up to six | Six to | Greater than | |||
| Not | months | 12 months | 12 months | ||
| past due | past due | past due | past due | Total | |
| At 24 February 2024 | £m | £m | £m | £m | £m |
Trade receivables | 540 | 62 | 6 | 9 | 617 |
Other receivables | 242 | 17 | 6 | 27 | 292 |
| Trade and other receivables | 782 | 79 | 12 | 36 | 909 |
| Allowance for expected credit losses: | |||||
| At the beginning of the year | (24) | (6) | (6) | (26) | (62) |
(Increase)/decrease in allowance, including recoveries, released/(charged) to the Group income statement | 1 | 1 | 1 | (1) | 2 |
| Amounts written off | 1 | – | – | – | 1 |
| At the end of the year | (22) | (5) | (5) | (27) | (59) |
| Up to six | Six to | Greater than | |||
| Not | months | 12 months | 12 months | ||
| past due | past due | past due | past due | Total | |
| At 25 February 2023 (restated*) | £m | £m | £m | £m | £m |
Trade receivables | 505 | 53 | 7 | 9 | 574 |
Other receivables | 259 | 19 | 16 | 19 | 313 |
Trade and other receivables | 764 | 72 | 23 | 28 | 887 |
| Allowance for expected credit losses: | |||||
At the beginning of the year | (22) | (4) | (5) | (25) | (56) |
| Increase in allowance, including recoveries, charged to the Group | (2) | (2) | (1) | (1) | (6) |
| income statement | |||||
At the end of the year | (24) | (6) | (6) | (26) | (62) |
| 2024 | 2023 | |
| £m | £m | |
Cash at bank and on hand | 2,300 | 2,426 |
Short-term deposits | 40 | 39 |
Cash and cash equivalents in the Group balance sheet | 2,340 | 2,465 |
| Bank overdrafts | (812) | (900) |
Cash and cash equivalents in the Group cash flow statement | 1,528 | 1,565 |
| 2024 | 2023 | |
| £m | £m | |
Money market funds, deposits and similar instruments | 2,128 | 1,628 |
| 2024 | 2023 | |
| (restated*) | ||
| £m | £m | |
Trade payables | 6,644 | 6,359 |
Other taxation and social security | 434 | 399 |
Other payables | 1,864 | 1,741 |
| Amounts payable to joint ventures and associates (Note 31) | 7 | 7 |
| Accruals | 931 | 867 |
| Contract liabilities | 423 | 443 |
| Total trade and other payables | 10,303 | 9,816 |
| Of which: | ||
Current | 10,264 | 9,762 |
| Non-current | 39 | 54 |
10,303 | 9,816 |
| 2024 | 2023 | |
| £m | £m | |
| Current assets | ||
Inventories | (12) | (18) |
| Trade and other receivables | ||
| Trade/other receivables | 86 | 67 |
| Accrued income | 136 | 127 |
| Current liabilities | ||
| Trade and other payables | ||
| Trade payables | 138 | 112 |
| Accruals | – | (5) |
| 2024 | 2023 | |||
Par value | Maturity | £m | £m | |
| Bank loans and overdrafts | – | – | 838 | 928 |
| Tesco Bank Senior MREL Notes | £145m | Jul 2025 | 143 | 137 |
| Secured bonds | ||||
| 5.5457% Secured Bond | £203m | Feb 2029 | 195 | 225 |
| 6.067% Secured Bond | £200m | Feb 2029 | 196 | 195 |
| SONIA + 1.3193% Secured Bond | £50m | Feb 2029 | 49 | 49 |
| 6.0517% Secured Bond | £257m | Oct 2039 | 321 | 337 |
| 5.6611% Secured Bond | £283m | Oct 2041 | 366 | 378 |
| 5.4111% Secured Bond | £183m | Jul 2044 | 155 | 158 |
| Unsecured bonds | ||||
| Fixed rate bonds | ||||
5% MTN | £71m | Mar 2023 | – | 75 |
1.375% MTN | €750m | Oct 2023 | – | 651 |
2.5% MTN | €473m | Jul 2024 | 410 | 424 |
2.5% MTN | £400m | May 2025 | 390 | 378 |
0.875% MTN | €750m | May 2026 | 643 | 663 |
6% MTN | £38m | Dec 2029 | 42 | 43 |
2.75% MTN | £450m | Apr 2030 | 369 | 359 |
4.25% MTN | €500m | Feb 2031 | 454 | – |
5.5% MTN | £67m | Jan 2033 | 76 | 78 |
5.5% MTN | £250m | Feb 2035 | 258 | – |
6.15% USD Bond | $355m | Nov 2037 | 346 | 366 |
4.875% MTN | £14m | Mar 2042 | 14 | 14 |
5.125% MTN | €235m | Apr 2047 | 206 | 213 |
5.2% MTN | £14m | Mar 2057 | 14 | 14 |
| LPI and RPI-linked bonds | ||||
3.322% LPI MTN | £210m | Nov 2025 | 415 | 396 |
1.982% RPI MTN | £196m | Mar 2036 | 382 | 349 |
| Sustainability-linked bonds | ||||
1.875% MTN | £400m | Nov 2028 | 399 | 398 |
0.375% MTN | €750m | Jul 2029 | 538 | 523 |
| Of which: | 7,219 | 7,351 | ||
Current | 1,536 | 1,770 | ||
| Non-current | 5,683 | 5,581 | ||
7,219 | 7,351 |
| Legal and | Operational | |||||
| Property | Restructuring | regulatory | insurance | Other | ||
| provisions | provisions | provisions | provisions | provisions | Total | |
| £m | £m | £m | £m | £m | £m | |
At 25 February 2023 | 222 | 106 | 54 | 158 | 20 | 560 |
Foreign currency translation | (1) | – | – | (1) | (1) | (3) |
| Amount released in the year | (18) | (9) | (27) | (24) | (1) | (79) |
| Amount provided in the year | 12 | 59 | 45 | 71 | 2 | 189 |
| Amount utilised in the year | (15) | (103) | (5) | (52) | 2 | (173) |
| Transfer to disposal group classified as held for sale | (2) | – | – | – | (17) | (19) |
| Unwinding of discount | 6 | – | – | – | – | 6 |
| At 24 February 2024 | 204 | 53 | 67 | 152 | 5 | 481 |
| 2024 | 2023 | |
| £m | £m | |
Current | 306 | 366 |
Non-current | 175 | 194 |
481 | 560 |
| Current | 1 to 5 years | 6 to 10 years | 11 to 15 years | Over 15 years | Total | |
| £m | £m | £m | £m | £m | £m | |
Property provisions | 37 | 38 | 27 | 18 | 231 | 351 |
| 2023 | |
| (restated*) | |
| £m | |
Repayable on demand or at short notice | – |
Within three months | 4,108 |
Greater than three months but less than one year | 116 |
Greater than one year but less than five years | 2,667 |
After five years | 546 |
| 7,437 | |
Expected credit loss allowance for loans and advances to customers | (460) |
Loans and advances to customers | 6,977 |
| Of which: | |
Current | 3,948 |
Non-current | 3,029 |
| 6,977 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
(restated (a) ) | ||
| £m | £m | |
Contracts measured under premium allocation approach (PAA) | 449 | 329 |
Expected incurred claims and other insurance service expenses | 44 | 92 |
Change in non-financial risk adjustment for risk expired | 2 | 5 |
| Contractual service margin (CSM) recognised for services provided | 19 | 32 |
| Contracts not measured under PAA | 65 | 129 |
Insurance revenue | 514 | 458 |
| 52 weeks | 52 weeks | |
| 2024 | 2023 | |
| (restated*) | ||
| £m | £m | |
Incurred claims and other directly attributable expenses | 506 | 491 |
Amortisation of insurance acquisition cash flows | (4) | – |
| Losses/(reversals) on onerous acquired claims | 1 | 2 |
| Changes to fulfilment cash flows relating to incurred claims | (49) | (85) |
| Insurance service expenses | 454 | 408 |
| Insurance | 2024 | Insurance | 2023 (restated (a) ) | |||
| contract | Reinsurance | Net (liabilities)/ | contract | Reinsurance | Net (liabilities)/ | |
| liabilities | contracts held | assets | liabilities | contracts held | assets | |
| £m | £m | £m | £m | £m | £m | |
(Liabilities)/assets for remaining coverage | (260) | (178) | (438) | (274) | (107) | (381) |
(Liabilities)/assets for incurred claims | (266) | 303 | 37 | (227) | 242 | 15 |
(526) | 125 | (401) | (501) | 135 | (366) | |
Contracts measured under PAA | (364) | 62 | (302) | (290) | 63 | (227) |
| Contracts not measured under PAA | (162) | 63 | (99) | (211) | 72 | (139) |
(526) | 125 | (401) | (501) | 135 | (366) |
Liability for remaining coverage | Estimates of present | Liability for incurred claims | |||
| Excluding loss | value of future cash | Risk adjustment for | |||
| component | Loss component | flows | non-financial risk | Total | |
| £m | £m | £m | £m | £ m | |
As at 25 February 2023 (restated (a) ) | 272 | 2 | 209 | 18 | 501 |
Insurance revenue | (514) | – | – | – | (514) |
| Insurance service expenses | |||||
| Incurred claims and other directly attributable | 36 | (1) | 473 | (2) | 506 |
| expenses | |||||
| Amortisation of insurance acquisition cash flows | (4) | – | – | – | (4) |
| Losses on onerous acquired claims and reversals | – | 1 | – | – | 1 |
| of those losses | |||||
Changes to fulfilment cash flows relating to incurred claims | – | – | (49) | – | (49) |
| Total insurance service expenses | 32 | – | 424 | (2) | 454 |
Total insurance service result | (482) | – | 424 | (2) | (60) |
| Insurance finance (income)/expenses | |||||
| Insurance finance (income)/expenses recognised | 1 | – | 6 | – | 7 |
| in the income statement | |||||
| Insurance finance (income)/expenses recognised | 8 | – | (4) | – | 4 |
| in other comprehensive income | |||||
| Total insurance finance (income)/expenses | 9 | – | 2 | – | 11 |
| Insurance cash flows | |||||
Premiums received for insurance contracts issued | 555 | – | – | – | 555 |
| Incurred claims and other expenses paid | (21) | – | (385) | – | (406) |
| Insurance acquisition cash flows | (75) | – | – | – | (75) |
| Total insurance cash flows | 459 | – | (385) | – | 74 |
As at 24 February 2024 | 258 | 2 | 250 | 16 | 526 |
Liability for remaining coverage | Estimates of present | Liability for incurred claims | |||
| Excluding loss | value of future cash | Risk adjustment for | |||
| component | Loss component | flows | non-financial risk | Total | |
| £m | £m | £m | £m | £m | |
As at 26 February 2022 (restated (a) ) | 414 | – | 149 | 25 | 588 |
Insurance revenue | (458) | – | – | – | (458) |
| Insurance service expenses | |||||
| Incurred claims and other directly attributable | 83 | – | 415 | (7) | 491 |
| expenses | |||||
| Losses on onerous acquired claims and reversals | – | 2 | – | – | 2 |
| of those losses | |||||
Changes to fulfilment cash flows relating to incurred claims | – | – | (85) | – | (85) |
| Total insurance service expenses | 83 | 2 | 330 | (7) | 408 |
Total insurance service result | (375) | 2 | 330 | (7) | (50) |
| Insurance finance (income)/expenses | |||||
| Insurance finance (income)/expenses recognised | 2 | – | 3 | – | 5 |
| in the income statement | |||||
| Insurance finance (income)/expenses recognised | (14) | – | (25) | – | (39) |
| in other comprehensive income | |||||
| Total insurance finance (income)/expenses | (12) | – | (22) | – | (34) |
| Insurance cash flows | |||||
Premiums received for insurance contracts issued | 336 | – | – | – | 336 |
| Incurred claims and other expenses paid | (77) | – | (248) | – | (325) |
| Insurance acquisition cash flows | (14) | – | – | – | (14) |
| Total insurance cash flows | 245 | – | (248) | – | (3) |
As at 25 February 2023 (restated (a) ) | 272 | 2 | 209 | 18 | 501 |
| 2024 | 2023 | |||||||
| Estimates of | Risk | Estimates of | Risk | |||||
| present | adjustment | present | adjustment | |||||
| value of | for non- | value of | for non- | |||||
| future cash | financial | future cash | financial | |||||
| flows | risk | CSM | Total | flows | risk | CSM | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Opening balance | 138 | 7 | 66 | 211 | 309 | 16 | 25 | 350 |
| Changes that relate to current service | ||||||||
| CSM recognised for the year | – | – | (19) | (19) | – | – | (32) | (32) |
| Change in risk adjustment for non-financial risk for risk | – | (2) | – | (2) | – | (5) | – | (5) |
| expired | ||||||||
| Changes to fulfilment cash flows relating to incurred | (13) | – | – | (13) | (15) | – | – | (15) |
| claims | ||||||||
| Changes that relate to future service | ||||||||
| Changes in estimates that adjust the CSM | (24) | – | 24 | – | (66) | (4) | 70 | – |
| Changes in estimates that result in losses and reversals | – | – | 2 | 2 | – | – | 3 | 3 |
| of losses on onerous acquired claims | ||||||||
| Total insurance service result | (37) | (2) | 7 | (32) | (81) | (9) | 41 | (49) |
| Insurance finance (income)/expenses | ||||||||
Insurance finance (income)/expenses recognised in the income statement | 1 | – | – | 1 | 1 | – | – | 1 |
| Insurance finance (income)/expenses recognised | 8 | – | – | 8 | (14) | – | – | (14) |
| in other comprehensive income | ||||||||
Total insurance finance (income)/expenses | 9 | – | – | 9 | (13) | – | – | (13) |
| Insurance cash flows | ||||||||
| Incurred claims and other expenses paid | (26) | – | – | (26) | (77) | – | – | (77) |
| Total insurance cash flows | (26) | – | – | (26) | (77) | – | – | (77) |
Closing balance (a)(b) | 84 | 5 | 73 | 162 | 138 | 7 | 66 | 211 |
Assets for remaining coverage | Estimates of present | Assets for incurred claims | |||
| Excluding loss- | Loss-recovery | value of future cash | Risk adjustment for | ||
| recovery component | component | flows | non-financial risk | Total | |
| £m | £m | £m | £m | £m | |
As at 25 February 2023 (restated*) | (107) | – | 235 | 7 | 135 |
| Allocation of reinsurance premiums | (194) | – | – | – | (194) |
| Amounts recoverable from reinsurers | |||||
| Amounts recoverable for incurred claims | 22 | – | 130 | (1) | 151 |
| and other incurred insurance service expenses | |||||
Changes to amounts recoverable for incurred claims | – | – | (5) | – | (5) |
| Net expenses from reinsurance contracts held | (172) | – | 125 | (1) | (48) |
| Reinsurance finance income/(expenses) | |||||
| Reinsurance finance income/(expenses) recognised | – | – | 1 | – | 1 |
| in the income statement | |||||
| Reinsurance finance income/(expenses) recognised | 1 | – | – | – | 1 |
| in other comprehensive income | |||||
| Total reinsurance finance income/(expenses) | 1 | – | 1 | – | 2 |
| Reinsurance cash flows | |||||
Premiums paid for reinsurance contracts held | 42 | – | – | – | 42 |
Amounts received from reinsurers relating to incurred claims | (2) | – | (4) | – | (6) |
| Total reinsurance cash flows | 40 | – | (4) | – | 36 |
Other movements | 60 | – | (60) | – | – |
As at 24 February 2024 | (178) | – | 297 | 6 | 125 |
Assets for remaining coverage | Estimates of present | Assets for incurred claims | |||
| Excluding loss- | Loss-recovery | value of future cash | Risk adjustment for | ||
| recovery component | component | flows | non-financial risk | Total | |
| £m | £m | £m | £m | £m | |
As at 26 February 2022 (restated*) | (23) | – | 183 | 11 | 171 |
| Allocation of reinsurance premiums | (175) | – | – | – | (175) |
| Amounts recoverable from reinsurers | |||||
| Amounts recoverable for incurred claims | 50 | – | 73 | (4) | 119 |
| and other incurred insurance service expenses | |||||
Changes to amounts recoverable for incurred claims | – | – | 19 | – | 19 |
| Net expenses from reinsurance contracts held | (125) | – | 92 | (4) | (37) |
| Reinsurance finance income/(expenses) | |||||
| Reinsurance finance income/(expenses) recognised | – | – | 2 | – | 2 |
| in the income statement | |||||
| Reinsurance finance income/(expenses) recognised | (2) | – | (18) | – | (20) |
| in other comprehensive income | |||||
| Total reinsurance finance income/(expenses) | (2) | – | (16) | – | (18) |
| Reinsurance cash flows | |||||
Premiums paid for reinsurance contracts held | 45 | – | – | – | 45 |
Amounts received from reinsurers relating to incurred claims | (26) | – | – | – | (26) |
| Total reinsurance cash flows | 19 | – | – | – | 19 |
Other movements | 24 | – | (24) | – | – |
As at 25 February 2023 (restated*) | (107) | – | 235 | 7 | 135 |
| 2024 | 2023 | |||||||
| Estimates of | Risk | Estimates of | Risk | |||||
| present value | adjustment | present value | adjustment | |||||
| of future cash | for non- | of future cash | for non- | |||||
| flows | financial risk | CSM | Total | flows | financial risk | CSM | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Opening balance | 38 | 2 | 32 | 72 | 89 | 4 | 18 | 111 |
| Changes that relate to current service | ||||||||
| CSM recognised for the year | – | – | (1) | (1) | – | – | (19) | (19) |
Change in risk adjustment for non-financial risk for risk expired | – | – | – | – | – | (1) | – | (1) |
| Changes to incurred claims component | (7) | – | – | (7) | 8 | – | – | 8 |
| Changes that relate to future service | ||||||||
Changes in estimates that adjust the CSM | 6 | 1 | (7) | – | (31) | (1) | 32 | – |
| Changes in estimates that result in losses and reversals | – | – | – | – | – | – | 1 | 1 |
| of losses on onerous acquired claims | ||||||||
| Total net expenses from reinsurance contracts held | (1) | 1 | (8) | (8) | (23) | (2) | 14 | (11) |
| Reinsurance finance income/(expenses) | ||||||||
| Reinsurance finance income/(expenses) recognised | 1 | – | – | 1 | (3) | – | – | (3) |
| in other comprehensive income | ||||||||
| Total reinsurance finance income/(expenses) | 1 | – | – | 1 | (3) | – | – | (3) |
| Reinsurance cash flows | ||||||||
Amounts received from reinsurers relating to incurred claims | (2) | – | – | (2) | (25) | – | – | (25) |
| Total reinsurance cash flows | (2) | – | – | (2) | (25) | – | – | (25) |
Closing balance (a)(b) | 36 | 3 | 24 | 63 | 38 | 2 | 32 | 72 |
| 24 February 2024 | 25 February 2023 | |||
| Insurance | Reinsurance | Insurance | Reinsurance | |
| contract liabilities | contract assets | contract liabilities | contract assets | |
Less than one year | (20) | 4 | (17) | 7 |
One to five years | (33) | 13 | (33) | 15 |
| More than five years | (20) | 7 | (16) | 10 |
| Total | (73) | 24 | (66) | 32 |
| One year | Three years | Five years | 10 years | Mean 11-100 years | |
| % | % | % | % | % | |
As at 24 February 2024 | 4.9% | 4.7% | 4.6% | 4.4% | 4.3% |
As at 25 February 2023 | 4.4% | 4.6% | 4.5% | 4.2% | 4.1% |
| 2022 | 2023 | 2024 | Total | |
| Estimate of gross undiscounted ultimate claims costs | £m | £m | £m | £m |
At end of financial year | 212 | 280 | 370 | |
One year later | 201 | 287 | – | |
Two years later | 182 | – | – | |
| Current estimate of cumulative claims | 182 | 287 | 370 | 839 |
Cumulative payments to date | (147) | (213) | (197) | (557) |
Gross undiscounted liabilities for incurred claims | 35 | 74 | 173 | 282 |
| Value of risk adjustment | 11 | |||
Effect of discounting | (34) | |||
| Gross claims liabilities | 259 | |||
Ancillary claims and expense liabilities | 7 | |||
Total gross liabilities for incurred claims | 266 |
| 2022 | 2023 | 2024 | Total | |
| Estimate of net undiscounted ultimate claims costs | £m | £m | £m | £m |
At end of financial year | 141 | 180 | 221 | |
One year later | 126 | 163 | – | |
Two years later | 115 | – | – | |
| Current estimate of cumulative claims | 115 | 163 | 221 | 499 |
Cumulative net payments to date assuming recoveries received | (92) | (132) | (109) | (333) |
Net undiscounted liabilities for incurred claims | 23 | 31 | 112 | 166 |
| Value of risk adjustment | 9 | |||
Effect of discounting | (13) | |||
| Net claims liabilities | 162 | |||
Quota share funds withheld (receivable recoveries) | (203) | |||
Ancillary claims and expense liabilities | 4 | |||
Total net assets for incurred claims | (37) |
| 2024 | 2023 | |
| £m | £m | |
Customer deposits* | – | 5,770 |
Deposits from banks | 908 | 980 |
| Of which: | 908 | 6,750 |
Current | 108 | 4,485 |
| Non-current | 800 | 2,265 |
908 | 6,750 |
At fair value | |||||
At fair value through other | |||||
| At amortised | through profit | comprehensive | |||
| cost | or loss | income | Total | ||
At 24 February 2024 | Notes | £m | £m | £m | £m |
| Financial assets | |||||
Cash and cash equivalents | 18 | 2,305 | 35 | – | 2,340 |
Short-term investments | 18 | 1,239 | 889 | – | 2,128 |
Trade receivables | 17 | 576 | – | – | 576 |
Other receivables | 17 | 274 | – | – | 274 |
Joint ventures and associates loan receivables | 31 | 96 | – | – | 96 |
Other investments | 15 | 1,033 | 18 | 701 | 1,752 |
| Derivative financial instruments: | |||||
| Interest rate swaps | – | 44 | – | 44 | |
| Cross-currency swaps | – | 182 | – | 182 | |
| Index-linked swaps | – | 583 | – | 583 | |
| Foreign currency forward contracts | – | 25 | – | 25 | |
| Diesel forward contracts | – | 2 | – | 2 | |
5,523 | 1,778 | 701 | 8,002 | ||
| Financial liabilities | |||||
Trade payables | 19 | (6,644) | – | – | (6,644) |
Other payables | 19 | (1,864) | – | – | (1,864) |
Accruals | 19 | (931) | – | – | (931) |
Borrowings | 21 | (7,219) | – | – | (7,219) |
Deposits from banks | 25 | (908) | – | – | (908) |
Lease liabilities | 12 | (7,622) | – | – | (7,622) |
| Derivative financial instruments: | |||||
| Interest rate swaps | – | (105) | – | (105) | |
| Cross-currency swaps | – | (139) | – | (139) | |
| Foreign currency forward contracts | – | (20) | – | (20) | |
| Diesel forward contracts | – | (2) | – | (2) | |
(25,188) | (266) | – | (25,454) |
At fair value | |||||
At fair value through other | |||||
| At amortised | through profit | comprehensive | |||
| cost | or loss | income | Total | ||
At 25 February 2023 (restated*) | Notes | £m | £m | £m | £m |
| Financial assets | |||||
Cash and cash equivalents | 18 | 2,433 | 32 | – | 2,465 |
Short-term investments | 18 | 968 | 660 | – | 1,628 |
Trade receivables | 17 | 531 | – | – | 531 |
Other receivables | 17 | 294 | – | – | 294 |
Joint ventures and associates loan receivables | 31 | 106 | – | – | 106 |
Loans and advances to customers | 23 | 6,977 | – | – | 6,977 |
Other investments | 15 | 1,093 | 20 | 579 | 1,692 |
| Derivative financial instruments: | |||||
Interest rate swaps | – | 123 | – | 123 | |
Cross-currency swaps | – | 211 | – | 211 | |
Index-linked swaps | – | 551 | – | 551 | |
| Foreign currency forward contracts | – | 41 | – | 41 | |
Diesel forward contracts | – | 4 | – | 4 | |
12,402 | 1,642 | 579 | 14,623 | ||
| Financial liabilities | |||||
Trade payables | 19 | (6,359) | – | – | (6,359) |
Other payables | 19 | (1,741) | – | – | (1,741) |
| Accruals | 19 | (867) | – | – | (867) |
Borrowings | 21 | (7,351) | – | – | (7,351) |
| Customer deposits | 25 | (5,770) | – | – | (5,770) |
Deposits from banks | 25 | (980) | – | – | (980) |
Lease liabilities | 12 | (7,727) | – | – | (7,727) |
| Derivative financial instruments: | |||||
Interest rate swaps | – | (159) | – | (159) | |
Cross-currency swaps | – | (141) | – | (141) | |
Foreign currency forward contracts | – | (72) | – | (72) | |
Diesel forward contracts | – | (15) | – | (15) | |
(30,795) | (387) | – | (31,182) |
2024 | 2023 (restated (a) ) | ||||
| Carrying | Fair | Carrying | Fair | ||
| value | value | value | value | ||
| Level | £m | £m | £m | £m | |
| Financial assets measured at amortised cost | |||||
| Loans and advances to customers | 3 | – | – | 6,977 | 6,954 |
| Investments in debt instruments at amortised cost | 1 and 2 | 1,033 | 838 | 1,093 | 1,097 |
| Joint ventures and associates loan receivables | 2 | 96 | 97 | 106 | 111 |
| Financial liabilities measured at amortised cost | |||||
| Borrowings | |||||
| Amortised cost | 1 | (5,067) | (4,794) | (5,227) | (4,882) |
Bonds in fair value hedge relationships | 1 | (2,152) | (2,211) | (2,124) | (2,167) |
| Customer deposits | 3 | – | – | (5,770) | (5,640) |
| Level 1 | Level 2 | Level 3 | Total | |
| At 24 February 2024 | £m | £m | £m | £m |
| Assets | ||||
Investments at fair value through other comprehensive income | 682 | – | 19 | 701 |
| Short-term investments at fair value through profit or loss | 889 | – | – | 889 |
| Cash and cash equivalents at fair value through profit or loss | – | 35 | – | 35 |
| Investments at fair value through profit or loss | – | – | 18 | 18 |
| Derivative financial instruments: | ||||
| Interest rate swaps | – | 29 | 15 | 44 |
| Cross-currency swaps | – | – | 182 | 182 |
| Index-linked swaps | – | – | 583 | 583 |
| Foreign currency forward contracts | – | 25 | – | 25 |
| Diesel forward contracts | – | 2 | – | 2 |
| Total assets | 1,571 | 91 | 817 | 2,479 |
| Liabilities | ||||
| Derivative financial instruments: | ||||
| Interest rate swaps | – | (9) | (96) | (105) |
| Cross-currency swaps | – | – | (139) | (139) |
| Foreign currency forward contracts | – | (20) | – | (20) |
| Diesel forward contracts | – | (2) | – | (2) |
| Total liabilities | – | (31) | (235) | (266) |
Net assets/(liabilities) | 1,571 | 60 | 582 | 2,213 |
| Level 1 | Level 2 | Level 3 | Total | |
| At 25 February 2023 | £m | £m | £m | £m |
| Assets | ||||
Investments at fair value through other comprehensive income | 565 | – | 14 | 579 |
Short-term investments at fair value through profit or loss | 660 | – | – | 660 |
Cash and cash equivalents at fair value through profit or loss | – | 32 | – | 32 |
Investments at fair value through profit or loss | – | – | 20 | 20 |
| Derivative financial instruments: | ||||
| Interest rate swaps | – | 123 | – | 123 |
Cross-currency swaps | – | 41 | 170 | 211 |
Index-linked swaps | – | 119 | 432 | 551 |
| Foreign currency forward contracts | – | 41 | – | 41 |
| Diesel forward contracts | – | 4 | – | 4 |
| Total assets | 1,225 | 360 | 636 | 2,221 |
| Liabilities | ||||
| Derivative financial instruments: | ||||
| Interest rate swaps | – | (73) | (86) | (159) |
Cross-currency swaps | – | (4) | (137) | (141) |
Foreign currency forward contracts | – | (72) | – | (72) |
| Diesel forward contracts | – | (15) | – | (15) |
Total liabilities | – | (164) | (223) | (387) |
Net assets/(liabilities) | 1,225 | 196 | 413 | 1,834 |
| During the financial year, there were no transfers (2023: no transfers) between Level 1 and Level 2 fair value measurements. |
2024 | 2023 | |||
| Uncollateralised | Unlisted | Uncollateralised | Unlisted | |
| derivatives | investments | derivatives | investments | |
| £m | £m | £m | £m | |
At the beginning of the year | 379 | 34 | 749 | 14 |
| Gains/(losses) recognised in finance costs | 9 | (2) | (114) | – |
Gains/(losses) recognised in other comprehensive income not reclassified to the income statement | – | – | – | 2 |
Gains/(losses) recognised in other comprehensive income that may subsequently be reclassified to the income statement | 15 | – | 6 | – |
| Additions | – | 5 | – | – |
| Disposals | – | – | (39) | – |
| Transfers of assets/(liabilities) to Level 3 | 142 | – | (223) | 18 |
A t t he end of the year | 545 | 37 | 379 | 34 |
| Related amounts not offset in | ||||||
| Gross amounts | the Group balance sheet | |||||
| of financial | ||||||
| Gross amounts | assets/ | Net amounts | ||||
| of recognised | (liabilities) offset | included | Collateral | |||
| financial assets/ | in the Group | in the Group | Financial | (received)/ | ||
| (liabilities) | balance sheet | balance sheet | instruments | pledged | Net amount | |
| At 24 February 2024 | £m | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Derivative financial instruments | 836 | – | 836 | (118) | (20) | 698 |
| Trade receivables | 667 | (91) | 576 | – | – | 576 |
| Total assets | 1,503 | (91) | 1,412 | (118) | (20) | 1,274 |
| Financial liabilities | ||||||
Derivative financial instruments | (266) | – | (266) | 118 | – | (148) |
| Trade payables | (6,735) | 91 | (6,644) | – | – | (6,644) |
| Total liabilities | (7,001) | 91 | (6,910) | 118 | - | (6,792) |
| Related amounts not offset in | ||||||
| Gross amounts of | the Group balance sheet | |||||
| Gross amounts of | financial assets/ | Net amounts | ||||
| recognised | (liabilities) offset | included | Collateral | |||
| financial assets/ | in the Group | in the Group | Financial | (received)/ | ||
| (liabilities) | balance sheet | balance sheet | instruments | pledged | Net amount | |
| At 25 February 2023 | £m | £m | £m | £m | £m | £m |
| Financial assets | ||||||
Derivative financial instruments | 930 | – | 930 | (142) | (104) | 684 |
Trade receivables | 601 | (70) | 531 | – | – | 531 |
Total assets | 1,531 | (70) | 1,461 | (142) | (104) | 1,215 |
| Financial liabilities | ||||||
Derivative financial instruments | (387) | – | (387) | 142 | – | (245) |
Trade payables | (6,429) | 70 | (6,359) | – | – | (6,359) |
Repurchases, securities lending and similar agreements* | (74) | – | (74) | – | 74 | – |
Total liabilities | (6,890) | 70 | (6,820) | 142 | 74 | (6,604) |
Description of risks | Management policy | Hedging strategy |
| Transactional exposure that arises | The Group’s policy is to hedge currency exposure | Foreign currency forward contracts which are |
| from the cost of future purchases of | that could significantly impact the Group income | designated as cash flow hedges. These are |
| goods, where those purchases are | statement. Minimum and maximum hedge limits are | denominated in the same currency as the highly |
| denominated in a currency other than | in place depending on whether forecast spend is | probable future sales and purchases, which are |
| the functional currency of the | committed or uncommitted but highly probable. | expected to occur within a maximum 24 -month |
| purchasing company. | period, and the hedge ratio is determined to be 1:1. | |
| Translation exposure that arises from | Translation risk related to foreign subsidiaries is not | Euro-denominated borrowings are used to hedge the |
| exchange rate movements in | actively hedged. However, to reduce this exposure in | exposure of a portion of the Group’s net investments |
| connection with translating the | relation to the net assets of foreign subsidiaries, net | in overseas operations which have a Euro functional |
| Group’s foreign subsidiaries’ revenue, | investment hedging is undertaken. | currency, against changes in value due to changes in |
| expenses, assets and liabilities into | foreign exchange rates. The Group has established a | |
| Pounds Sterling. | hedge ratio of 1:1, as the underlying risk of the hedging | |
| instrument is identical to the hedged risk component. | ||
| Loans to and from subsidiaries in | The Group's policy is to swap 100% of the foreign | Foreign currency derivatives and borrowings in |
| currencies other than in the entity’s | currency debt back to Pounds Sterling or designate | matching currencies, which are not formally |
| functional currency. | as a net investment hedge. | designated as accounting hedges as gains and losses |
| will naturally offset in the income statement. | ||
| Debt issued in a currency other than | The Group’s policy is to swap 100% of the foreign | Cross-currency swaps, which are designated as fair |
| Pounds Sterling. | currency debt back to Pounds Sterling, unless there | value hedges or economic hedges. |
| are appropriate matching foreign currency assets. |
Description of risks | Management policy | Hedging strategy |
| Debt issued at variable interest rates | The Group's policy is to manage its cash flow and fair | Interest rate swap contracts are used to fix interest |
| as well as cash deposits and short- | value risk on a net debt basis (senior unsecured debt, | rates on senior unsecured debt or investments |
| term investments, giving rise to cash | lease liabilities, cash and cash equivalents and short- | issued at floating rates, creating a cash flow hedge; |
| flow risk, and debt issued at fixed | term investments). | and for senior unsecured debt or investments issued |
| interest rates giving rise to fair | at fixed rates to generate variable interest exposure, | |
| value risk. | creating a fair value hedge. The terms of the swap | |
| contracts match the terms of the borrowings or | ||
| investments including notional amounts and maturity, | ||
| interest settlement and interest rate reset dates, | ||
and the Group has established a hedge ratio of 1:1 | ||
| for the hedging relationships as the underlying risk | ||
| of the derivative contract is identical to that of the | ||
| hedged item. | ||
| Different repricing dates of the assets | Tesco Bank has established limits for risk appetite and | Tesco Bank uses interest rate swap contracts as |
| and liabilities in Tesco Bank’s banking | stress tests are performed using sensitivity to | fair value hedges, to swap fixed rate exposures of |
| activities and unexpected changes to | fluctuations in underlying interest rates in order to | investment securities, loans and advances to |
| the yield curve, giving rise to volatility in | monitor this risk. Tesco Bank also use the capital at | customers and customer deposits, back to a |
| earnings and economic value of these | risk approach, which assesses the sensitivity of a | benchmark floating rate where no existing offset |
| assets and liabilities. | reduction in the Bank’s capital to movements in | is available. |
| interest rates. | ||
| The scenarios considered include both parallel and | ||
| non-parallel movements of the yield curve and have | ||
| been designed to assess impacts across a suitable | ||
| range of severe but plausible movements in | ||
| interest rates. |
2024 | 2023 (restated (a) ) | |||||
| Fixed | Floating | Total | Fixed | Floating | Total | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 28 | 2,312 | 2,340 | – | 2,465 | 2,465 |
Short-term investments | – | 2,128 | 2,128 | – | 1,628 | 1,628 |
| Investments in debt instruments at amortised cost | 577 | 456 | 1,033 | 617 | 476 | 1,093 |
Investments at fair value through other comprehensive income | 687 | 14 | 701 | 570 | 9 | 579 |
| Investments at fair value through profit or loss | 18 | – | 18 | 20 | – | 20 |
| Joint ventures and associates loan receivables | 96 | – | 96 | 106 | – | 106 |
| Lease liabilities | (7,622) | – | (7,622) | (7,727) | – | (7,727) |
| Bank and other borrowings | (5,974) | (1,245) | (7,219) | (6,054) | (1,297) | (7,351) |
| Loans and advances to customers | – | – | – | 3,210 | 3,767 | 6,977 |
| Assets of the Banking operations disposal group | 4,090 | 3,925 | 8,015 | – | – | – |
| Customer deposits | – | – | – | (5,770) | – | (5,770) |
| Liabilities of the Banking operations disposal group | (4,806) | (2,183) | (6,989) | – | – | – |
| Deposits from banks | – | (908) | (908) | – | (980) | (980) |
| Derivative effect: | ||||||
| Interest rate swaps | (720) | 720 | – | 190 | (190) | – |
| Cross-currency swaps | 920 | (920) | – | 959 | (959) | – |
| Index-linked swaps | (379) | 379 | – | (346) | 346 | – |
| Total | (13,085) | 4,678 | (8,407) | (14,225) | 5,265 | (8,960) |
| Percentage of interest-bearing debt at fixed rate | 83% | 75% | ||||
| Weighted average rate of interest paid on senior | 4.80% | 3.87% | ||||
| unsecured debt, excluding joint ventures and associates |
Description of risks | Management policy | Hedging strategy |
| Index-linked debt, where the principal | The Group’s policy is to hedge inflation in total | LPI debt (where principal is indexed to RPI, with an |
| is indexed to increase/decrease in line | balance sheet debt (including index-linked bonds and | annual maximum increase of 5% and a minimum of |
| with RPI or LPI. | RPI-linked lease liabilities) on a portfolio basis | 0%) and RPI debt are hedged back to fixed rate using |
| alongside its interest rate risk management. Interest | derivatives contracts designated as cash flow hedges. | |
| Index-linked lease liabilities, where the | and inflation risk in total balance sheet debt are | Indexed liabilities arising from property joint ventures |
| liability is indexed to | managed to a combined target of 50% fixed, with | are fully hedged using derivatives contracts which |
| increase/decrease in line with either | a tolerance of 15%, where RPI-linked rents are | economically hedge the lease liability inflation uplift. |
| RPI or LPI. | considered to be floating. |
Description of risks | Management policy | Hedging strategy |
| Changes in commodity prices largely | The Group policy is to hedge a minimum of 50% of | Forward derivative contracts which are designated |
| relating to diesel for own use. | the forecast uncommitted exposure within the next | as cash flow hedges are used to hedge future |
| 12 months. | purchases of diesel for own use. These are | |
| denominated in the same currency and volume | ||
| as the forecast purchases and the hedge ratio is | ||
| determined to be 1:1. |
| 2024 | ||
| Income | Equity | |
| gain/(loss) | gain/(loss) | |
| £m | £m | |
1% increase in interest rates | 3 | 2 |
| 5% appreciation of the Euro | (5) | (49) |
| 5% appreciation of the US Dollar | 2 | 38 |
| 50 basis points parallel upward shift in the forward inflation curve | 93 | 23 |
| 10% increase in commodity prices* | 1 | 10 |
Asset | 2024 | Liability | Asset | 2023 | Liability | |||
| Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Fair value hedges | ||||||||
Interest rate swaps | 44 | 916 | (103) | 1,152 | 122 | 2,692 | (147) | 2,552 |
| Cross-currency swaps | – | – | (126) | 640 | – | – | (137) | 662 |
| Banking operations disposal group | 50 | 3,355 | (16) | 1,543 | – | – | – | – |
| Cash flow hedges | ||||||||
Interest rate swaps | – | – | (2) | 50 | – | – | (3) | 50 |
| Index-linked swaps | 265 | 790 | – | – | 240 | 738 | – | – |
| Foreign currency forward contracts | 20 | 818 | (17) | 862 | 30 | 1,091 | (58) | 1,352 |
| Diesel forward contracts | 2 | 31 | (2) | 57 | 4 | 14 | (13) | 119 |
| Derivatives not in a formal hedge | ||||||||
| relationship | ||||||||
Interest rate swaps | – | – | – | – | 1 | 38 | (9) | 696 |
Cross-currency swaps | 182 | 790 | (13) | 94 | 211 | 822 | (4) | 100 |
| Index-linked swaps | 318 | 2,074 | – | – | 311 | 2,074 | – | – |
| Foreign currency forward contracts | 5 | 379 | (3) | 433 | 11 | 821 | (14) | 539 |
| Diesel forward contracts | – | 1 | – | 4 | – | 2 | (2) | 13 |
| Banking operations disposal group | 4 | 315 | (1) | – | – | – | – | – |
| Total | 890 | 9,469 | (283) | 4,835 | 930 | 8,292 | (387) | 6,083 |
2024 | 2023 | |||||
| Up to | One to | More than | Up to | One to | More than | |
| Maturity profile | one year | five years | five years | one year | five years | five years |
| Notional amount (£m) | ||||||
| Fair value hedges | ||||||
| Interest rate swaps – GBP | 150 | 726 | 766 | 1,366 | 2,663 | 553 |
| Interest rate swaps – EUR | – | – | 426 | 662 | – | – |
| Cross currency swaps (GBP: EUR) | – | – | 640 | – | – | 662 |
| Banking operations disposal group | 2,695 | 2,157 | 46 | – | – | – |
| Cash flow hedges | ||||||
| Index-linked swaps | – | 411 | 379 | – | 392 | 346 |
| Interest rate swaps | – | 50 | – | – | – | 50 |
| Average net interest rate (pay)/receive | ||||||
| Fair value hedges | ||||||
| Interest rate swaps – GBP | 4.39% | (3.58)% | (3.67)% | (1.78)% | (1.43)% | (3.40)% |
| Interest rate swaps – EUR | – | – | (0.88)% | (1.81)% | – | – |
| Cross currency swaps (GBP: EUR) | – | – | (5.91)% | – | – | (4.65)% |
| Banking operations disposal group | (0.50)% | (1.18)% | (1.05)% | – | – | – |
| Cash flow hedges | ||||||
| Index-linked swaps | – | (4.23)% | (4.21)% | – | (4.23)% | (4.21)% |
| Interest rate swaps | – | 0.29% | – | – | – | (4.46)% |
2024 | 2023 | ||||||
| Accumulated | Accumulated | ||||||
| amounts of | Changes in fair | amounts of | Changes in fair | ||||
| fair value | value for | fair value | value for | ||||
| adjustments on | calculating | adjustments on | calculating | ||||
| Carrying amount | hedged item | hedge | Carrying amount | hedged item | hedge | ||
| Balance sheet | assets/(liabilities) | assets/(liabilities) | ineffectiveness | assets/(liabilities) | assets/(liabilities) | ineffectiveness | |
| classification | £m | £m | £m | £m | £m | £m | |
| Interest rate risk | |||||||
| Fixed-rate loans | Loans and | – | – | – | 2,393 | (75) | (44) |
| advances to | |||||||
| customers | |||||||
| Fixed-rate loans | Assets of the | 3,355 | 33 | 41 | – | – | – |
| disposal group | |||||||
| Fixed-rate savings | Customer | – | – | – | (695) | 2 | 1 |
| deposits | |||||||
| Fixed-rate savings | Liabilities of the | (1,543) | (1) | 1 | – | – | – |
| disposal group | |||||||
| Fixed-rate investment securities | Investments in | 377 | 32 | 12 | 406 | (44) | (33) |
| debt instruments | |||||||
| at amortised cost | |||||||
| Fixed-rate bonds | Borrowings | (2,615) | 142 | 50 | (2,605) | 198 | (141) |
2024 | 2023 | |||||||
| Change in | Change in | |||||||
| value of hedging | Change in value | Change in | value of hedged | |||||
| instrument for | of hedged item | Cumulative | value of hedging | item for | Cumulative | |||
| calculating | for calculating | impact on | instrument for | calculating | impact on | |||
| hedge | hedge | hedging | calculating hedge | hedge | hedging | |||
| ineffectiveness | ineffectiveness | reserve | ineffectiveness | ineffectiveness | reserve | |||
| Hedging instrument | £m | £m | £m | £m | £m | £m | ||
| Interest rate/inflation risk | ||||||||
Index linked bonds | Index-linked swaps | 25 | (17) | 16 | 9 | 24 | 42 | |
| Borrowings | Interest rate swaps | 1 | (1) | 7 | 8 | (8) | 8 | |
| Foreign currency risk | ||||||||
| Trade payables | Foreign currency | 31 | (31) | 6 | 47 | (47) | (25) | |
| forward contracts | ||||||||
Commodity | risk | |||||||
| Trade payables | Diesel forward | 9 | (9) | (1) | 7 | (7) | (10) | |
| Interest rate/foreign currency risk | contracts | |||||||
MTNs (b) | Cross-currency | – | – | 75 | – | – | 34 | |
| swaps |
2024 | 2023 | ||
| Hedge | Hedge | ||
| Line item in Group | ineffectiveness | ineffectiveness | |
| income statement | recognised | recognised | |
| that includes hedge | in profit or loss | in profit or loss | |
| ineffectiveness | £m | £m | |
| Fair value hedges – interest rate risk | |||
Borrowings | Finance income/(cost) | (9) | 4 |
| Interest rate/ | ||||||
| Interest rate/inflation risk | foreign currency risk | Foreign currency/commodity risk | ||||
| Index-linked | Cross-currency | Foreign currency | Diesel forward | |||
| swaps | Interest rate swaps | swaps | forward contracts | contracts | Hedging reserve | |
| £m | £m | £m | £m | £m | £m | |
At 26 February 2022 | 68 | 1 | 27 | 15 | 19 | 130 |
Net fair value gains/(losses) | 9 | 8 | – | 47 | 7 | 71 |
| Amount reclassified to finance | (54) | (2) | (2) | (3) | – | (61) |
| income/(cost) in Group | ||||||
| income statement | ||||||
| Amount reclassified to inventories | – | – | – | (87) | (40) | (127) |
Tax | 11 | (2) | – | 4 | 7 | 20 |
| At 25 February 2023 | 34 | 5 | 25 | (24) | (7) | 33 |
Net fair value gains/(losses) | 24 | - | - | (39) | 1 | (14) |
| Amount reclassified to finance | (52) | (2) | (2) | – | – | (56) |
| income/(cost) in Group | ||||||
| income statement | ||||||
Transfer from hedging reserve to retained earnings | – | – | 44 | – | – | 44 |
| Amount reclassified to inventories | – | – | – | 71 | 8 | 79 |
| Tax | 7 | – | (10) | – | (2) | (5) |
| At 24 February 2024 | 13 | 3 | 57 | 8 | - | 81 |
| Nominal amount | Nominal amount | Cumulative impact on net | |
| of hedging instrument | of hedged item | investment hedges | |
| £m | £m | £m | |
At 26 February 2022 | (1,260) | 1,260 | (729) |
Change in value for calculating ineffectiveness | (65) | 65 | (65) |
| At 25 February 2023 | (1,325) | 1,325 | (794) |
| De-designated hedges in the year | 653 | (653) | 9 |
| New hedges designated in the year | (436) | 436 | 9 |
| Change in value for calculating ineffectiveness | 40 | (40) | 22 |
| At 24 February 2024 | (1,068) | 1,068 | (754) |
Description of risk | Management policy | Measurement |
| A counterparty will not meet its | For cash and cash equivalents, short-term | The Group monitors the exposure, credit rating, |
| obligations leading to a financial loss | investments, other investments, and derivative | outlook, and credit default swap levels of these |
| for the Group. This arises from cash | financial instruments: | counterparties on a regular basis. |
| and cash equivalents, short-term | the Group holds positions with an approved list | Counterparty credit limits are reviewed every |
| investments, trade receivables, | of investment-grade rated counterparties. | six months (every two years at Tesco Bank) and |
| other receivables, joint venture | counterparty credit limits are set to minimise | may be updated throughout the financial year. |
| and associate loan receivables, | the concentration of risk and are set taking into | |
| reinsurance contract assets, other | account the type and value of the specific | During the year, loans and advances previously held |
| investments, and derivative financial | financial asset. | in the Tesco Bank segment were transferred to the |
| instruments. | Banking operations disposal group classified as held | |
| For trade receivables, other receivables, joint venture | for sale. Refer to Note 7 for details on the ECL of | |
| and associate loan receivables, and reinsurance | these assets. | |
| contract assets: | Refer to page 184 for information on the ECLs for the | |
| the Group’s credit risk is managed with various | remaining assets of the Group. | |
| mitigating controls including credit checks, credit | ||
| insurance, and master netting agreements. Due to | ||
| the nature of the Retail and Tesco Bank businesses, | ||
| there is little concentration of risk due to the large | ||
| number of customers which are spread across | ||
| wide geographical areas. |
| 2024 | 2023 | |
(restated (a) ) | ||
| £m | £m | |
| Cash and cash equivalents | 2,340 | 2,465 |
Short-term investments | 2,128 | 1,628 |
| Trade receivables | 576 | 531 |
| Other receivables | 274 | 294 |
| Joint ventures and associates loan receivables | 96 | 144 |
| Loans and advances to customers | – | 6,977 |
| Assets of the Banking operations disposal group | 7,698 | – |
| Other investments | 1,752 | 1,692 |
| Derivative financial assets: | ||
Interest rate swaps | 44 | 123 |
| Cross-currency swaps | 182 | 211 |
Index-linked swaps | 583 | 551 |
| Foreign currency forward contracts | 25 | 41 |
| Diesel forward contracts | 2 | 4 |
| Off balance sheet: | ||
| Loan commitments | 12,850 | 12,212 |
| Maximum exposure to credit risk | 28,550 | 26,873 |
2024 | 2023 | |||||||||
| Rating | AAA | AA | A | BBB | Total | AAA | AA | A | BBB | Total |
Money market funds, deposits and similar instruments | 889 | 203 | 986 | 50 | 2,128 | 660 | 200 | 468 | 300 | 1,628 |
Investments in debt instruments at amortised cost | 391 | 48 | 393 | 196 | 1,028 | 486 | 57 | 339 | 199 | 1,081 |
Investments at fair value through other comprehensive income | 117 | 100 | 287 | 178 | 682 | 94 | 84 | 233 | 154 | 565 |
| Investments at fair value through profit | – | 1 | – | – | 1 | – | 1 | – | – | 1 |
| or loss | ||||||||||
| Assets of the Banking operations | – | 54 | – | – | 54 | – | – | – | – | – |
| disposal group | ||||||||||
| Derivative financial assets: | ||||||||||
| Interest rate swaps | – | 36 | 8 | – | 44 | – | 121 | 2 | – | 123 |
| Cross-currency swaps | – | – | 181 | 1 | 182 | – | – | 186 | 25 | 211 |
| Index-linked swaps | – | – | 134 | 449 | 583 | – | – | 120 | 431 | 551 |
| Foreign currency forward contracts | – | 2 | 18 | 5 | 25 | – | – | 31 | 10 | 41 |
| Diesel forward contracts | – | – | 1 | 1 | 2 | – | – | – | 4 | 4 |
Description of risk | Management policy | Measurement |
| Difficulty in meeting the obligations | The Group finances its liquidity position and its | Liquidity risk is continuously monitored by short- |
| associated with the Group’s financial | operations by a combination of retained profits, | term and long -term cash flow forecasts. |
| liabilities. | disposals of assets, debt capital market issuance, | |
| bank borrowings, and leases. The policy is to maintain | ||
| a prudent level of cash together with sufficient | ||
| committed bank facilities to meet liquidity needs as | ||
| they arise, to maintain a smooth debt profile and | ||
| ensure maturing senior unsecured debt will not | ||
| exceed £1.5bn in any 12-month period. | ||
| The Group is exposed to liquidity risk | The Group manages its liquidity risk by having an | |
| from daily calls on its cash resources, | investment guideline that it maintains sufficient | |
| including from claims arising on its | liquidity, or its financial assets can be realised at short | |
| insurance contracts. There is a risk | notice in the event of a major adverse event. The | |
| that cash will not be available to settle | Group may also make use of borrowing facilities | |
| liabilities when they fall due. | if required. | |
| The risk that Tesco Bank has | Tesco Bank, including TU, operates within a liquidity | |
| insufficient liquidity resources to | risk management policy framework (LRMP) to ensure | |
| meet its obligations as they fall due. | that sufficient funds are available at all times to meet | |
| Funding risk is the risk that Tesco Bank | demands from depositors, to fund agreed advances, | |
| does not have sufficiently stable and | to meet other commitments as and when they fall | |
| diverse sources of funding. | due, and to ensure risk appetite is met. | |
| Liquidity and funding risks are assessed through the | ||
| individual liquidity adequacy assessment process on | ||
| at least an annual basis. Formal limits are set within | ||
| the LRMP to maintain liquidity risk exposures within | ||
| the liquidity risk appetite set by Tesco Bank’s Board of | ||
| Directors and key liquidity measures are monitored | ||
| on a regular basis. Tesco Bank maintains a | ||
| conservative liquidity and funding profile to confirm | ||
| that it is able to meet its financial obligations under | ||
| normal and stressed market conditions. |
2024 | 2023 | |||||
| Short-term | Long-term | Short-term | Long-term | |||
| rating | rating | Outlook | rating | rating | Outlook | |
| Rating agency | ||||||
Fitch | F3 | BBB- | Stable | F3 | BBB– | Stable |
| Moody’s | P-3 | Baa3 | Stable | P–3 | Baa3 | Stable |
| Standard & Poor’s | A-3 | BBB- | Stable | A–3 | BBB– | Stable |
| 2024 | 2023 | |
| £m | £m | |
Expiring in less than one year | 238 | 38 |
Expiring between one and two years | – | 200 |
| Expiring in more than two years | 2,500 | 2,500 |
| Total | 2,738 | 2,738 |
| Due between | Due between | Due between | Due between | |||
| Due within | 1 and 2 | 2 and 3 | 3 and 4 | 4 and 5 | Due beyond | |
| 1 year | years | years | years | years | 5 years | |
| At 24 February 2024 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Bank and other borrowings | (1,416) | (891) | (706) | (71) | (718) | (4,148) |
| Interest payments on borrowings | (205) | (221) | (130) | (153) | (149) | (906) |
| Customer deposits – Tesco Bank | – | – | – | – | – | – |
| Deposits from banks – Tesco Bank | (151) | (820) | – | – | – | – |
| Lease liabilities | (903) | (931) | (913) | (889) | (842) | (6,279) |
| Trade payables | (6,644) | – | – | – | – | – |
| Other payables | (1,831) | (13) | (5) | (1) | (1) | (13) |
| Accruals | (931) | – | – | – | – | – |
| Liabilities of the Banking operations disposal group | (5,789) | (481) | (681) | (128) | (130) | (2) |
| Derivative financial liabilities | ||||||
Net settled derivative contracts – receipts | 8 | 5 | 4 | 2 | 1 | 3 |
| Net settled derivative contracts – payments | (38) | (19) | (16) | (15) | (15) | (8) |
| Gross settled derivative contracts – receipts | 1,282 | 8 | 8 | 7 | 7 | 735 |
| Gross settled derivative contracts – payments | (1,343) | (41) | (38) | (36) | (36) | (780) |
| Total on balance sheet | (17,961) | (3,404) | (2,477) | (1,284) | (1,883) | (11,398) |
| Off balance sheet | ||||||
| Contractual lending commitments | (12,850) | – | – | – | – | – |
| Total | (30,811) | (3,404) | (2,477) | (1,284) | (1,883) | (11,398) |
| Due between | Due between | Due between | Due between | |||
| Due within | 1 and 2 | 2 and 3 | 3 and 4 | 4 and 5 | Due beyond | |
| 1 year | years | years | years | years | 5 years | |
| At 25 February 2023 (restated*) | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Bank and other borrowings | (1,685) | (618) | (893) | (728) | (71) | (3,654) |
Interest payments on borrowings | (192) | (175) | (159) | (131) | (122) | (891) |
Customer deposits – Tesco Bank | (4,593) | (935) | (160) | (29) | (119) | – |
Deposits from banks – Tesco Bank | (124) | (142) | (814) | – | – | – |
Lease liabilities | (944) | (901) | (878) | (856) | (824) | (6,494) |
Trade payables | (6,359) | – | – | – | – | – |
Other payables | (1,694) | (10) | (4) | (1) | (2) | (30) |
Accruals | (867) | – | – | – | – | – |
| Derivative financial liabilities | ||||||
Net settled derivative contracts – receipts | 51 | 34 | 31 | 8 | 17 | 30 |
| Net settled derivative contracts – payments | (82) | (44) | (19) | (48) | (15) | (22) |
Gross settled derivative contracts – receipts | 1,788 | 80 | 9 | 116 | 2 | 667 |
Gross settled derivative contracts – payments | (1,899) | (115) | (40) | (147) | (30) | (708) |
Total on balance sheet | (16,600) | (2,826) | (2,927) | (1,816) | (1,164) | (11,102) |
| Off balance sheet | ||||||
Contractual lending commitments | (12,212) | – | – | – | – | – |
Total | (28,812) | (2,826) | (2,927) | (1,816) | (1,164) | (11,102) |
2024 | 2023 (restated*) | |||
£m | % | £m | % | |
Due within one year | 121 | 34 | 125 | 34 |
Due within one and two years | 67 | 19 | 71 | 19 |
| Due within two and three years | 54 | 15 | 56 | 15 |
| Due within three and four years | 34 | 10 | 37 | 10 |
| Due within four and five years | 22 | 6 | 22 | 6 |
| Due beyond five years | 56 | 16 | 60 | 16 |
| Total | 354 | 100 | 371 | 100 |
Description of risk | Management policy |
| Risks accepted through the provision of insurance | TU operates a separate risk framework with dedicated risk and compliance teams and a |
| products in return for a premium, exposed through the | suite of TU risk policies to ensure that the TU insurance portfolio is operating within the |
wholly-owned subsidiary, TU. These risks may or may not occur as expected and the amount and timing of these risks are uncertain and determined by events outside of the Group’s control (e.g. flood or vehicular accident). | agreed risk appetite. |
Risks | Description of risks | Mitigation |
Underwriting | Policies not priced correctly due to underestimating | The Group has large numbers of policyholders with homogeneous |
| the frequency and/or severity of the claims and/or | exposures such as car and home policies. Products are priced | |
| that payments are required under conditions that | based on the Group’s knowledge using past exposures, historical | |
| were not anticipated. | losses (plus an appropriate allowance for incurred but not reported | |
| (IBNR) losses) and external data sources, with the appropriate | ||
| adjustments to reflect anticipated future market conditions | ||
| and expenses. | ||
| Claims reserving | Estimates of insurance liabilities prove to be | The aim of the reserving policy is to provide estimates of insurance |
| insufficient through inaccurate forecasting, adverse | liabilities that are accurate and reliable across each line of business | |
| random variation and additional expenses. | and are consistent over the time period required to settle all the | |
| claims. Provisions are monitored on an ongoing basis by a Reserving | ||
| Committee and the TU Board, and an annual independent review | ||
| is undertaken. | ||
Claims management | Claims management risk may arise in the event of | The Group’s approach to claims management focuses upon |
| inaccurate or incomplete case reserving or settlement, | creating a successful balance between satisfying the needs of the | |
| poor customer service, claims fraud, ineffective or | customer against control of the overall cost of the provision of | |
| inefficient claim processes or excessive costs of | the service that meets those needs in agreement with its service | |
| handling claims. | provider. Customers include both the insured as well as others that | |
| believe the insured has breached a duty of care. | ||
Reinsurance | Reinsurance contracts, placed to reduce exposure | The reinsurance programme is subject to considerable scenario |
| to specific risks, events, and accumulations, fail to | planning and approved by the Reinsurance Committee and the | |
| perform as planned and do not reduce the gross | TU Board. All reinsurers in the reinsurance programme have a | |
| cost of claims in terms of the limits purchased, by risks | minimum credit rating of A. | |
| not being appropriately covered, by reinsurance bad | ||
debts or by there being gaps in the | programme. |
Category | Description | Mitigation |
| High-severity, low | High-severity, low frequency events (e.g. natural | Making appropriate allowance within the price calculated by |
| frequency event | disasters) represent a material risk as the occurrence | underwriters and by purchasing a reinsurance programme that |
| concentrations | of such an event would have a significant adverse | limits the impact of these events, using non-proportional |
| impact on TU’s cash flows and profitability. | reinsurance treaties to manage retention levels and the limits | |
| of protection. | ||
| Geographic and | Material geographical concentrations of risk exist | The Group only writes policies in the UK. TU models its exposure to |
| demographic | in property portfolios such that natural disasters | this risk to estimate its probable maximum loss and purchases |
| concentrations | (e.g. floods) may give rise to a large number of material | reinsurance to significantly reduce its exposure to such events. |
| damage and business interruption claims. | ||
| Economic conditions | The insurance portfolio exposes a potential | The Group aims to ensure it charges the right premium for the |
| accumulation of different risks in the event of difficult | business underwritten and it focuses on maintaining prices in | |
| economic conditions or more challenging points in the | such difficult market conditions. It also monitors claims closely | |
| underwriting cycle. | to identify any that may be exaggerated or fraudulent. | |
| Total aggregate | The total aggregate exposure that the Group is | The exposures are monitored on a regular basis by reviewing |
| exposure | prepared to accept in relation to concentrations | reports which show the key aggregations to which the Group is |
| of risk. | exposed and by using a number of modelling tools to monitor | |
| aggregation and simulate catastrophe losses in order to measure | ||
| the effectiveness of the reinsurance programmes, and to quantify | ||
| the net exposure. Additional stress and scenario tests are run using | ||
| these models during the year. |
Risk | Description of risk | Management policy | Measurement |
Capital risk | Ability to continue as a going | Group capital | Refer to Note 32 for the value of Net |
| concern in order to provide returns | The Group manages its capital structure (net debt plus | debt, and the Group statement of | |
| to shareholders and benefits for | equity) and makes adjustments to it: | changes in equity for the value of the | |
| other stakeholders, while protecting | in light of changes to economic conditions and the | Group’s equity. | |
| and strengthening the Group | strategic objectives of the Group. | ||
| balance sheet through the | through dividend payment to shareholders, buying | ||
| appropriate balance of debt and | back shares and cancelling them or issuing new | ||
| equity funding, and ability to meet | shares. During the current financial year, the Group | ||
| minimum capital requirements for | continued the share buyback programme and | ||
| regulated businesses. | cancelled these shares (refer to Note 30). | ||
| by raising finance in the public debt markets and | |||
| borrowing centrally and locally from financial | |||
| institutions, using a variety of capital market | |||
| instruments and borrowing facilities to meet the | |||
| requirements of each local business. | |||
| Insurance capital | |||
| Solvency II (SII) came into force on 1 January 2016. It | |||
| provides a framework for managing and measuring the | |||
| risks and the solvency position for all insurance | |||
| companies in the EU. Following the UK's departure | |||
| from the EU, the SII framework continues to be | |||
| applied in the UK and its requirements are applicable | |||
| to TU. TU assesses its Solvency Capital Requirement | |||
(SCR) using a Partial Internal Model for ca pital which | |||
| was approved by the Prudential Regulation Authority | |||
| (PRA) in 2020. TU models a range of stress and | |||
| scenario tests that are published in its annual Solvency | |||
| and Financial Condition Report. These show that TU's | |||
| capital position is resilient to a range of possible | |||
| scenarios. TU also maintains a capital contingency plan | |||
supported by its direct shareholde r, Tesco Personal | |||
| Finance plc. | |||
| Tesco Bank capital | |||
| Although Banking operations have been classified as | |||
| a discontinued operation in the year, Tesco Bank | |||
| remained a regulated entity at the balance sheet date | |||
| and has complied with the supervisory requirements | |||
| of the PRA. | |||
| Operational | The Group is inadequately | The Group purchased assets, earnings and combined | Refer to Note 22 for details on |
| insurance risk | protected from liabilities arising | liability protection from the open insurance market for | operational insurance provisions. |
| from unforeseen events in its | higher value losses only. | ||
operation s. | The risk not transferred to the insurance market is | ||
| retained within the Group with some cover being | |||
| provided by the Group’s captive insurance company, | |||
| ELH Insurance Limited in Guernsey, which is | |||
| consolidated in the Group financial statements, | |||
| covering assets, earnings and combined liability. |
| 2024 | 2023 | |
| £m | £m | |
| Common equity tier 1 capital: | ||
Shareholders’ funds and non-controlling interests, net of tier 1 regulatory adjustments | 949 | 1,548 |
| Tier 2 capital: | ||
| Qualifying subordinated debt | 235 | 235 |
| Other interests | – | – |
| Total tier 2 regulatory adjustments | (42) | (42) |
| Total regulatory capital | 1,142 | 1,741 |
| IFRS 9 became effective for annual periods beginning on or after 1 January 2018 and is reflected in the Tesco Bank disclosures. Tesco Bank |
| 2024 | 2023 | ||
| £m | £m | ||
Income | statement | ||
Equity-settled share-based payment charge* | 123 | 101 | |
| Cash-settled National Insurance contributions* | 5 | 11 | |
128 | 112 |
| 2024 | 2023 | |
| £m | £m | |
| Share-based payment charge included in income statement | (128) | (112) |
| Share-based payments non-cash movement | 78 | 59 |
| Increase/(decrease) in trade and other payables* | 50 | 53 |
| Included in Group operating cash flows | – | – |
Cash paid to purchase own shares including related fees and taxes | (146) | (134) |
| Cash received from employees exercising SAYE options | 53 | 48 |
| Included in Group financing cash flows | (93) | (86) |
| 2024 2023 | ||
£m | £m | |
| (Increase)/decrease in own shares held* | 184 | 157 |
| Shares delivered to employees | (184) | (157) |
| Cash received from employees exercising SAYE options | 53 | 48 |
| Share-based payments charge to the income statement | 123 | 101 |
| Movements in shares withheld to settle employee tax | 4 | 4 |
| Reclassification | 15 | – |
| Other movements | – | 3 |
| Increase/(decrease) to retained earnings | 11 | (1) |
Included in the Group statement of changes in equity | 195 | 156 |
Arrangement | Participants | Term | Vesting requirements | |
| Savings-related option schemes | ||||
| The Savings-related | UK colleagues | Three or five years. | The options are capable of being exercised at the end | |
| Share Option | of the term at a subscription price of not less than 80% | |||
| Scheme (1981) | of the average of the middle-market quotations of an | |||
| The Irish Savings- | ROI colleagues | Three or five years. | Ordinary share over the three dealing days immediately | |
| related Share | preceding the offer date. | |||
| Option Scheme | ||||
| (2000) | ||||
| The Savings-related | UK colleagues | Three or five years. | ||
| Share Option | ||||
| Scheme (2021) | ||||
| The International | ROI colleagues | Three or five years. | ||
| Savings-related | ||||
| Share Option | ||||
| Scheme (2021) | ||||
| The Booker Group | Booker colleagues | Three years. | The options over Tesco Shares are capable of being | |
| PLC Savings Related | exercised at the end of the term at a subscription price | |||
| Share Option Plan | equivalent to not less than 80% of the average of the | |||
(2008) | (Booker | middle-market quotations of a Booker Share over the | ||
| SAYE) | three dealing days immediately preceding the offer date. | |||
| The Global Save As | India colleagues | Three years. | The options are capable of being exercised at the end | |
| You Earn Plan (2023) | of the term at a subscription price of not less than 80% | |||
| of the average of the middle-market quotations of an | ||||
| Ordinary share over the three dealing days immediately | ||||
| preceding the offer date. | ||||
| Discretionary option schemes | ||||
| The Group Bonus | Selected senior | Granted as a proportion of annual bonus | Dependent on the achievement of corporate | |
| Plan | executives and | following the completion of a required service | performance, individual targets and continuous | |
| senior managers | period and is normally exercisable between | employment. | ||
| three and 10 years from the date of grant for nil | ||||
| consideration. No further options will be granted | ||||
| under this scheme. | ||||
| The Performance | Selected senior | Normally exercisable between the vesting date(s) | Conditional upon the achievement of specified | |
| Share Plan (2011) | executives and | set at grant and 10 years from the date of grant | performance targets over a three-year period and/or | |
| senior managers | for nil consideration. No further options will be | continuous employment. | ||
| granted under this scheme. | ||||
| The Long-Term | Selected senior | Normally exercisable between the vesting date(s) | ||
| Incentive Plan (2015) | executives and | set at grant and 10 years from the date of grant | ||
| senior managers | for nil consideration. | |||
| The Booker Group | Selected Booker | Normally exercisable between the third | Conditional upon the achievement of specified | |
| PLC Performance | senior colleagues | anniversary of the original date of grant and | performance targets over a three-year period and | |
| Share Plan (2008) | (Booker) | 10 years from the date of grant for nil | continuous employment. Company Share Option Plan | |
| (Booker PSP and | consideration. No further options will be granted | options (CSOP options) which are linked to the Booker | ||
| CSOP) | under this scheme. | PSP options are exercisable at a subscription price | ||
| equivalent to the market value of the Booker Shares at | ||||
| the time of grant. | ||||
| Discretionary share award schemes | ||||
| The Performance | Selected senior | Awards made under these plans will normally | Conditional on the achievement of specified | |
| Share Plan (2011) and | executives and | vest on the vesting date(s) set on the date of the | performance targets over a three-year performance | |
| the Long Term | senior managers | award for nil consideration. | period and/or continuous employment. | |
| Incentive Plan (2021) | ||||
| The Group Bonus | Selected senior | Granted based on a percentage of salary, which | Conditional on completion of continuous employment | |
| Plan and the | executives and | is determined by the achievement of corporate | and achievement of corporate and individual | |
| Deferred Bonus Plan | senior managers | and individual performance targets. The fair | performance targets. | |
| (2019) | value of shares awarded under these schemes | |||
| is their market value on the date of award. | ||||
| Expected dividends are not incorporated into | ||||
| the fair value. |
| Irish Savings and International | Booker Group PLC | |||||||||
| Savings-related | Savings-related | Nil cost | Global Savings-related | Performance | ||||||
| Share Option Schemes | Share Option Schemes | Share Option Schemes | Share Option Scheme | Share Plan Scheme | ||||||
Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | |
Outstanding at 25 February 2023 | 176,035,795 | 199.35 | 6,724,207 | 205.67 | 2,111,675 | – | – | – | 366,639 | – |
Granted | 61,056,367 | 220.00 | 1,931,876 | 220.00 | 69,131 | – | 1,292,671 | 220.00 | – | – |
| Forfeited | (19,939,606) | 200.81 | (893,588) | 206.55 | – | – | (317) | 220.00 | (22,659) | – |
| Exercised | (24,990,111) | 203.36 | (925,349) | 206.00 | (1,377,775) | – | – | – | (85,152) | – |
| Outstanding at 24 February 2024 | 192,162,445 | 205.24 | 6,837,146 | 209.55 | 803,031 | – | 1,292,354 | 220.00 | 258,828 | – |
Exercise price range (pence) | 168.00 to | 182.00 to | – | 220.00 to | – | |||||
| 242.00 | 260.00 | 220.00 | ||||||||
| Weighted average remaining | 2.79 | 2.50 | 2.08 | 3.60 | – | |||||
| contractual life (years)* | ||||||||||
Exercisable at 24 February 2024 | 49,950 | 206.24 | 1,712 | 219.00 | 803,031 | – | – | – | 258,828 | – |
Exercise price range (pence) | 168.00 to | 219.00 to | – | – | – | |||||
| 219.00 | 219.00 | |||||||||
| Weighted average remaining | – | – | 2.08 | – | – | |||||
| contractual life (years)* | ||||||||||
| Irish Savings and International | Booker Group PLC | Booker Group PLC | ||||||||
| Savings-related | Savings-related | Nil cost | Savings Related | Performance | ||||||
| Share Option Schemes | Share Option Schemes | Share Option Schemes | Share Option Plan | Share Plan Scheme | ||||||
Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | Options | WAEP | |
Outstanding at 26 February 2022 | 160,485,413 | 208.34 | 6,801,511 | 212.23 | 2,012,486 | – | 10,417 | 152.01 | 541,516 | – |
Granted | 69,276,094 | 182.00 | 2,012,450 | 182.00 | 99,189 | – | – | – | – | – |
Forfeited | (28,999,777) | 216.86 | (1,278,338) | 214.54 | – | – | (10,417) | 152.01 | (43,288) | – |
Exercised | (24,725,935) | 188.54 | (811,416) | 187.99 | – | – | – | – | (131,589) | – |
| Outstanding at 25 February 2023 | 176,035,795 | 199.35 | 6,724,207 | 205.67 | 2,111,675 | – | – | – | 366,639 | – |
Exercise price range (pence) | 168.00 to | 168.00 to | – | – | – | |||||
| 242.00 | 260.00 | |||||||||
| Weighted average remaining | 2.83 | 2.53 | 3.22 | – | – | |||||
| contractual life (years)* | ||||||||||
Exercisable at 25 February 2023 | 73,974 | 188.23 | 840 | 188.00 | 2,111,675 | – | – | – | 366,639 | – |
Exercise price range (pence) | 188.00 to | 188.00 to | – | – | – | |||||
| 190.00 | 188.00 | |||||||||
| Weighted average remaining | – | – | 3.22 | – | – | |||||
| contractual life (years)* | ||||||||||
| 2024 | 2023 | |
| SAYE | SAYE | |
Expected dividend yield (%) | 4.48–4.61 | 4.96–5.43 |
Expected volatility (%) | 19.35–21.42 | 22.25–22.53 |
| Risk-free interest rate (%) | 3.59–3.74 | 3.54–3.59 |
| Expected life of option (years) | 3 or 5 | 3 or 5 |
| Weighted average fair value of options granted (pence) | 66.76 | 46.32 |
| Probability of forfeiture (%) | 6–12 | 7–9 |
Share price (pence) | 290.50 | 202.35 |
| Weighted average exercise price (pence) | 220.00 | 182.00 |
2024 | 2023 | |||
| Number | WAFV | Number | WAFV | |
| of shares | pence | of shares | pence | |
Group Bonus Plan and Deferred Bonus Plan | 15,144,646 | 270.27 | 19,076,406 | 265.58 |
Performance Share Plan and Long-Term Incentive Plan | 25,497,401 | 253.25 | 22,817,391 | 254.91 |
Risk | Description of risk | Mitigation | |
| Investment | The Scheme’s defined benefit | The Trustee and the Group regularly monitor the funding position and operate | |
| obligation is calculated using a | a diversified investment strategy. | ||
| discount rate set with reference to | The Trustee and the Group take a balanced approach to investment risk and have | ||
| corporate bond yields. If the return | a long-term plan to significantly reduce the investment risk within the Scheme. | ||
| on the Scheme’s assets | |||
| underperforms this rate, the | The Trustee considers climate risk as one of the key investment risks faced by the | ||
| accounting deficit will increase. | Scheme and has set up a Responsible Investment Committee to consider climate- | ||
| If the Scheme’s assets underperform | related issues relating to the Scheme. | ||
| the expected return for the funding | The Scheme has also made a commitment to aim for investments to be net-zero by | ||
| valuation, this may require additional | 2050. | Further details on the metrics, targets, and actions taken in relation to climate | |
| contributions to be made by the | risk can be seen in the Scheme’s Climate Change Report. | ||
| Group. | |||
| Inflation | The Scheme’s defined benefit | As part of the investment strategy, the Trustee aims to mitigate this risk through | |
| obligation is linked to inflation. A | investment in a liability-driven investment (LDI) portfolio. | ||
| higher rate of expected long-term | The portfolio invests in assets which increase in value as inflation expectations | ||
| inflation will therefore lead to higher | increase. This mitigates the impact of any adverse movement in long-term inflation | ||
| liabilities, both for the IAS 19 and | expectations. | ||
| funding liability. | The Scheme’s holdings are designed to hedge against inflation risk for most of the | ||
| If the Scheme’s funding liability | funded liabilities. | ||
| increases, this may require additional | |||
| contributions to be made by | |||
| the Group. | |||
| Interest rate | A decrease in corporate bond yields | As part of the investment strategy, the Trustee aims to mitigate this risk through | |
| in isolation is expected to increase | investment in an LDI portfolio. | ||
| the accounting deficit. Similarly, a | The portfolio invests in assets which increase in value as interest rates decrease. | ||
| decrease in gilt yields in isolation is | The Scheme’s holdings are designed to hedge against interest rate risk for most | ||
| expected to have an adverse impact | of the funded liabilities. | ||
| on the funding position of the | |||
| Scheme. This may lead to additional | Because the aim of the portfolio is to mitigate risk for the funding position, | ||
| contributions being made by | ineffectiveness in hedging for the accounting deficit can arise where corporate | ||
| the Group. | bond and gilt yields diverge. This is partially offset by the Scheme’s holdings in | ||
| corporate bonds. | |||
| Using an LDI portfolio means a rise in interest rates can lead to collateral calls. | |||
| The Trustee and the Group regularly monitor and manage the level of liquidity to | |||
| ensure it remains appropriate. | |||
| Life expectancy | The Scheme’s obligations are to | To reduce this risk, changes to future benefits were introduced in June 2012 to | |
| provide benefits for the life of the | increase the age at which members can take their full pension by around two years. | ||
| member and so increases in life | The Trustee and the Group regularly monitor the impact of changes in longevity on | ||
| expectancy will lead to a higher | the Scheme defined benefit obligation. | ||
| defined benefit obligation. | |||
| 2024 | 2023 | |
| % | % | |
Discount rate | 5.1 | 4.9 |
Price inflation | 2.9 | 3.0 |
| Rate of increase in deferred pensions* | 2.5 | 2.6 |
| Rate of increase in pensions in payment* | ||
| Benefits accrued before 1 June 2012 | 2.8 | 2.9 |
| Benefits accrued after 1 June 2012 | 2.5 | 2.5 |
Pensioner | Non-Pensioner | ||
Male | Staff | 96% of SAPS S3 Normal Heavy | 100% of SAPS S3 Normal Heavy |
Senior Manager | 112% of SAPS S3 Normal Light | 113% of SAPS S3 Normal Light | |
Female | Staff | 105% of SAPS S3 Normal Heavy | 109% of SAPS S3 Normal Heavy |
Senior Manager | 87% of SAPS S3 All Middle | 87% of SAPS S3 All Middle |
| 2024 | 2023 | ||
| Years | Years | ||
Retiring at the balance sheet date at age 65: | Male | 19.5 | 20.0 |
Female | 22.1 | 22.5 | |
| Retiring at the balance sheet date +25 years at age 65: | Male | 20.6 | 21.4 |
| Female | 23.3 | 24.2 |
2024 | 2023 | |||
| Discount rate | Inflation rate | Discount rate | Inflation rate | |
| Financial assumptions – Increase/(decrease) in UK defined benefit obligation | £m | £m | £m | £m |
Impact of 0.1% increase of the assumption | (191) | 167 | (213) | 201 |
Impact of 0.1% decrease of the assumption | 191 | (167) | 226 | (201) |
| Impact of 1.0% increase of the assumption | (1,686) | 1,770 | (1,921) | 2,147 |
| Impact of 1.0% decrease of the assumption | 2,153 | (1,483) | 2,498 | (1,783) |
| 2024 | 2023 | |
| Mortality assumptions – Increase/(decrease) in UK defined benefit obligation | £m | £m |
Impact of 1 year increase in longevity | 335 | 364 |
Impact of 1 year decrease in longevity | (371) | (402) |
2024 | 2023 | |||||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | |||
| £m | £m | £m | % | £m | £m | £m | % | |
| Equities | ||||||||
UK | 58 | – | 58 | – | 32 | – | 32 | – |
| Europe | 55 | – | 55 | – | 76 | – | 76 | 1 |
| Rest of the world | 1,303 | – | 1,303 | 12 | 516 | – | 516 | 4 |
1,416 | – | 1,416 | 12 | 624 | – | 624 | 5 | |
| Bonds | ||||||||
Government | 570 | – | 570 | 5 | 363 | – | 363 | 3 |
| Corporates – investment grade | 875 | – | 875 | 7 | 570 | – | 570 | 4 |
| Corporates – non-investment grade | 155 | – | 155 | 1 | 211 | – | 211 | 2 |
1,600 | – | 1,600 | 13 | 1,144 | – | 1,144 | 9 | |
| Property | ||||||||
UK | – | 854 | 854 | 7 | 2 | 1,094 | 1,096 | 8 |
| Rest of the world | – | 521 | 521 | 4 | 2 | 567 | 569 | 4 |
– | 1,375 | 1,375 | 11 | 4 | 1,661 | 1,665 | 12 | |
| Alternative assets | ||||||||
Hedge funds | – | 30 | 30 | – | – | 64 | 64 | – |
| Private equity | – | 982 | 982 | 8 | – | 1,032 | 1,032 | 8 |
| Other | 93 | 1,701 | 1,794 | 15 | 162 | 1,793 | 1,955 | 15 |
93 | 2,713 | 2,806 | 23 | 162 | 2,889 | 3,051 | 23 | |
LDI portfolio | 5,723 | (1,527) | 4,196 | 35 | 8,173 | (2,491) | 5,682 | 44 |
Cash | 763 | – | 763 | 6 | 859 | – | 859 | 7 |
| Total fair value of plan assets | 9,595 | 2,561 | 12,156 | 100 | 10,966 | 2,059 | 13,025 | 100 |
Fair value of plan assets | Defined benefit obligation | Net defined benefit surplus/(deficit) | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
| Opening balance | 13,025 | 22,390 | (13,416) | (19,543) | (391) | 2,847 |
| Current service cost | – | – | (15) | (24) | (15) | (24) |
| Finance income/(cost) | 619 | 607 | (637) | (527) | (18) | 80 |
| Included in the Group income statement | 619 | 607 | (652) | (551) | (33) | 56 |
| Remeasurement gain/(loss): | ||||||
| Financial assumptions gain/(loss) | – | – | 720 | 7,652 | 720 | 7,652 |
| Demographic assumptions gain/(loss) | – | – | 261 | (228) | 261 | (228) |
| Experience gain/(loss) | – | – | (182) | (1,244) | (182) | (1,244) |
| Return on plan assets excluding finance income | (1,050) | (9,518) | – | – | (1,050) | (9,518) |
| Foreign currency translation | (10) | 15 | 10 | (18) | – | (3) |
Included in the Group statement of comprehensive income/(loss) | (1,060) | (9,503) | 809 | 6,162 | (251) | (3,341) |
Employer contributions | 15 | 24 | – | – | 15 | 24 |
| Additional employer contributions | 24 | 20 | – | – | 24 | 20 |
| Benefits paid | (467) | (513) | 472 | 516 | 5 | 3 |
| Other movements | (428) | (469) | 472 | 516 | 44 | 47 |
Closing balance | 12,156 | 13,025 | (12,787) | (13,416) | (631) | (391) |
| Withholding tax on surplus | (4) | (3) | ||||
| Closing balance, net of withholding tax | (635) | (394) | ||||
| Consisting of: | ||||||
Schemes in deficit | (657) | (400) | ||||
| Schemes in surplus | 22 | 6 | ||||
| Deferred tax asset/(liability) | 162 | 100 | ||||
Surplus/(deficit) in schemes at the end of the year, net of deferred tax | (473) | (294) |
2024 | 2023 | |||
Ordinary shares of 6 ⅓p each | Ordinary shares of 6 ⅓p each | |||
Number | £m | Number | £m | |
| Allotted, called-up and fully paid: | ||||
At the beginning of the year | 7,318,341,195 | 463 | 7,637,986,531 | 484 |
| Shares cancelled | (279,410,755) | (18) | (319,645,336) | (21) |
| At the end of the year | 7,038,930,440 | 445 | 7,318,341,195 | 463 |
| Capital | Own | Insurance | ||||||
| redemption | Hedging | Translation | shares | Merger | finance | |||
| reserve | reserve (a) | reserve | held | reserve | reserve | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
At 25 February 2023 (as previously reported) | 43 | 27 | 322 | (359) | 3,090 | – | 3,123 | |
Cumulative adjustment on initial application of IFRS 17 (net of tax) | – | – | – | – | – | 16 | 16 | |
At 25 February 2023 (restated (c) ) | 43 | 27 | 322 | (359) | 3,090 | 16 | 3,139 | |
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint | – | – | (116) | – | – | – | (116) | |
| ventures and associates, net of hedging instruments | ||||||||
| Gains/(losses) on cash flow hedges | – | (14) | – | – | – | – | (14) | |
| Cash flow hedges reclassified and reported in the Group | – | (56) | – | – | – | – | (56) | |
| income statement | ||||||||
| Finance income/(expenses) from insurance contracts issued | – | – | – | – | – | (4) | (4) | |
| Finance income/(expenses) from reinsurance contracts held | – | – | – | – | – | 1 | 1 | |
| Tax relating to components of other comprehensive income | 6 | – | (5) | – | – | – | 1 | (4) |
| Total other comprehensive income/(loss) | - | (75) | (116) | - | - | (2) | (193) | |
Transfer from hedging reserve to retained earnings | - | 44 | - | - | - | - | 44 | |
| Inventory cash flow hedge movements | ||||||||
(Gains)/losses transferred to the cost of inventory | - | 79 | – | – | – | – | 79 | |
| Total inventory cash flow hedge movements | - | 79 | - | - | - | - | 79 | |
| Transactions with owners | ||||||||
Own shares purchased for cancellation | – | – | – | (752) | – | – | (752) | |
| Own shares cancelled | 18 | – | – | 752 | – | – | 770 | |
| Own shares purchased for share schemes | – | – | – | (140) | – | – | (140) | |
| Share–based payments | 28 | – | – | – | 184 | – | – | 184 |
| Total transactions with owners | 18 | - | - | 44 | - | - | 62 | |
At 24 February 2024 | 61 | 75 | 206 | (315) | 3,090 | 14 | 3,131 |
| Capital | Own | Insurance | ||||||
| redemption | Hedging | Translation | shares | Merger | finance | |||
| reserve | reserve | reserve | held | reserve | reserve | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
At 26 February 2022 (as previously reported) | 22 | 130 | 202 | (365) | 3,090 | – | 3,079 | |
Cumulative adjustment on initial application of IFRS 17 (net of tax) | – | – | – | – | – | 1 | 1 | |
At 26 February 2022 (restated (c) ) | 22 | 130 | 202 | (365) | 3,090 | 1 | 3,080 | |
| Other comprehensive income/(loss) | ||||||||
| Retranslation of net assets of overseas subsidiaries, joint | – | – | 120 | – | – | – | 120 | |
| ventures and associates, net of hedging instruments | ||||||||
| Gains/(losses) on cash flow hedges | – | 63 | – | – | – | – | 63 | |
| Cash flow hedges reclassified and reported in the Group income | – | (61) | – | – | – | – | (61) | |
| statement | ||||||||
| Finance income/(expenses) from insurance contracts issued | – | – | – | – | – | 39 | 39 | |
| Finance income/(expenses) from reinsurance contracts held | – | – | – | – | – | (20) | (20) | |
| Tax relating to components of other comprehensive income | 6 | – | 22 | – | – | – | (4) | 18 |
Total other comprehensive income/(loss) | – | 24 | 120 | – | – | 15 | 159 | |
| Inventory cash flow hedge movements | ||||||||
(Gains)/losses transferred to the cost of inventory | – | (127) | – | – | – | – | (127) | |
Total inventory cash flow hedge movements | – | (127) | – | – | – | – | (127) | |
| Transactions with owners | ||||||||
Own shares purchased for cancellation | – | – | – | (758) | – | – | (758) | |
Own shares cancelled | 21 | – | – | 795 | – | – | 816 | |
Own shares purchased for share schemes | – | – | – | (188) | – | – | (188) | |
Share–based payments | 28 | – | – | – | 157 | – | – | 157 |
Total transactions with owners | 21 | – | – | 6 | – | – | 27 | |
At 25 February 2023 | 43 | 27 | 322 | (359) | 3,090 | 16 | 3,139 |
2024 | 2023 | |
| Own shares purchased for cancellation | £m | £m |
| Included in the Group statement of changes in equity | (752) | (758) |
Payments in relation to prior year financial liabilities | – | (23) |
| Included in the Group cash flow statement | (752) | (781) |
| Own shares purchased for share schemes | £m | £m |
Included in the Group statement of changes in equity | (140) | (188) |
Payments in relation to prior year financial liabilities | (55) | (50) |
| Outstanding amount recognised as financial liabilities* | – | 55 |
| Shares withheld to settle employee tax | 49 | 49 |
| Cash received from employees exercising SAYE options | 53 | 48 |
| Included in the Group cash flow statement | (93) | (86) |
| Joint ventures | ||
| 2024 | 2023 | |
| £m | £m | |
Sales to related parties | 606 | 599 |
Purchases from related parties | 126 | 122 |
| Dividends received | 9 | 14 |
Injection of equity funding | 9 | 10 |
| Joint ventures | ||
| 2024 | 2023 | |
| £m | £m | |
Amounts owed to related parties | (7) | (7) |
Amounts owed by related parties | 80 | 27 |
| Lease liabilities payable to related parties | (1,844) | (1,950) |
| Loans to related parties (net of deferred profits) | 96 | 106 |
| 2024 | 2023 | |
| £m | £m | |
Salaries and short-term benefits | 28 | 23 |
Pensions and cash in lieu of pensions | 1 | 1 |
| Share-based payments | 22 | 21 |
| Attributable to: | 51 | 45 |
The Board of Directors (including Non-executive Directors) | 13 | 13 |
| Executive Committee (members not on the Board of Directors) | 38 | 32 |
51 | 45 |
| Credit card and | Current and saving | |||
| personal loan balances | deposit accounts | |||
| Number of key | Number of key | |||
| management | management | |||
personnel | £m | personnel | £m | |
At 24 February 2024 | 5 | – | 4 | 1 |
At 25 February 2023 | 6 | – | 6 | 1 |
2024 | 2023 | |||||
Group | Tesco Bank | Retail | Group | Tesco Bank | Retail | |
£m | £m | £m | £m | £m | £m | |
| Bank and other borrowings, excluding overdrafts | (6,407) | (380) | (6,027) | (6,451) | (375) | (6,076) |
Lease liabilities | (7,622) | (2) | (7,620) | (7,727) | (23) | (7,704) |
| Net financing derivatives | 544 | (3) | 547 | 472 | (9) | 481 |
Share purchase obligations | – | – | – | (55) | – | (55) |
Liabilities from financing activities | (13,485) | (385) | (13,100) | (13,761) | (407) | (13,354) |
| Cash and cash equivalents in the balance sheet | 2,340 | 442 | 1,898 | 2,465 | 444 | 2,021 |
| Overdrafts | (812) | – | (812) | (900) | – | (900) |
Cash and cash equivalents (including overdrafts) in the cash flow statement | 1,528 | 442 | 1,086 | 1,565 | 444 | 1,121 |
Short-term investments | 2,128 | – | 2,128 | 1,628 | – | 1,628 |
| Joint venture loans | 96 | – | 96 | 106 | – | 106 |
| Interest and other receivables | 23 | – | 23 | 8 | – | 8 |
| Net operating and investing derivatives | 26 | 23 | 3 | 71 | 114 | (43) |
| Net debt of disposal group | (182) | (182) | – | (14) | – | (14) |
| Exclude: Share purchase obligations | – | – | – | 55 | – | 55 |
Net debt APM | (9,764) | (10,493) |
| Bank and other | |||||
| borrowings, | |||||
| excluding | Net financing | Share purchase | Liabilities from Group | ||
| overdrafts | Lease liabilities | derivatives | obligations (b) | financing activities | |
| £m | £m | £m | £m | £m | |
At 25 February 2023 | (6,451) | (7,727) | 472 | (55) | (13,761) |
Cash flows arising from financing activities | (457) | 627 | 4 | 807 | 981 |
| Cash flows arising from operating activities: | |||||
| Interest paid | 308 | 373 | 125 | – | 806 |
| Non-cash movements: | |||||
Fair value gains/(losses) | (124) | – | 50 | – | (74) |
| Foreign exchange | 101 | 46 | - | – | 147 |
| Interest income/(charge) | (333) | (373) | (108) | – | (814) |
| Acquisitions and disposals | – | 3 | – | – | 3 |
Lease additions, terminations, modifications and reassessments | – | (588) | – | – | (588) |
| Share purchase agreements | – | – | – | (752) | (752) |
| Transfer to disposal group | 549 | 17 | 1 | – | 567 |
| At 24 February 2024 | (6,407) | (7,622) | 544 | – | (13,485) |
| Bank and other | |||||
| borrowings, | |||||
| excluding | Net financing | Share purchase | Liabilities from Group | ||
| overdrafts | Lease liabilities | derivatives | obligations | financing activities | |
| £m | £m | £m | £m | £m | |
At 26 February 2022 | (6,825) | (7,958) | 553 | (73) | (14,303) |
Cash flows arising from financing activities | 709 | 593 | 139 | 886 | 2,327 |
| Cash flows arising from operating activities: | |||||
| Interest paid | 241 | 373 | 44 | – | 658 |
Non-cash movements: | |||||
| Fair value gains/(losses) | 199 | – | (170) | – | 29 |
Foreign exchange | (160) | (45) | – | – | (205) |
Interest income/(charge) | (227) | (373) | (55) | – | (655) |
| Acquisitions and disposals | (388) | 381 | (39) | – | (46) |
Lease additions, terminations, modifications and reassessments | – | (698) | – | – | (698) |
| Share purchase agreements | – | – | – | (868) | (868) |
At 25 February 2023 | (6,451) | (7,727) | 472 | (55) | (13,761) |
| Reported | Discontinued | Restated | ||||
| Total | IFRS 17 restatements | operation | Total | |||
| Reclassification | Remeasurements | Re-presentation | ||||
| £m | £m | £m | £m | £m | ||
| Continuing operations | ||||||
Revenue from sale of goods and services | 65,453 | (21) | – | (568) | 64,864 | |
Insurance revenue | 309 | 21 | 128 | – | 458 | |
| Revenue | 65,762 | – | 128 | (568) | 65,322 | |
| Cost of sales | (61,877) | 5 | 1 | 355 | (61,516) | |
| Insurance service expenses | (175) (84) | (408) | (149) – | |||
| Net expenses from reinsurance contracts held | (49) | – | 12 | – | (37) | |
Gross profit/(loss) | 3,661 | (79) | (8) | (213) | 3,361 | |
| Administrative expenses | (2,136) | 79 | – | 106 | (1,951) | |
Operating profit/(loss) | 1,525 | – | (8) | (107) | 1,410 | |
Share of post-tax profits of joint ventures and associates | 8 | – | – | – | 8 | |
Finance income | 85 | – | 2 | – | 87 | |
Finance costs | (618) | – | (5) | – | (623) | |
Profit/(loss) before tax | 1,000 | – | (11) | (107) | 882 | |
Taxation | (247) | – | 3 | 20 | (224) | |
Profit/(loss) for the year from continuing operations | 753 | – | (8) | (87) | 658 | |
| Discontinued operations | ||||||
| Profit/(loss) for the year from discontinued operations | (9) | – | – | 87 | 78 | |
| Profit/(loss) for the year | 744 | – | (8) | – | 736 | |
| Attributable to: | ||||||
| Owners of the parent | 745 | – | (8) | – | 737 | |
Non-controlling interests | (1) | – | – | – | (1) | |
| 744 | – | (8) | – | 736 | ||
| Earnings per share from continuing and discontinued | ||||||
| operations | ||||||
Basic | 10.05p | – | (0.11)p | – | 9.94p | |
Diluted | 9.96p | – | (0.11)p | – | 9.85p | |
| Earnings per share from continuing operations | ||||||
Basic | 10.17p | – | (0.11)p | (1.17)p | 8.89p | |
| Diluted | 10.08p | – | (0.11)p | (1.16)p | 8.81p |
25 February 2023 | 26 February 2022 | |||||||
| Reported | Reclassification | Remeasurements | Restated | Reported | Reclassification | Remeasurements | Restated | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Non-current assets | ||||||||
Reinsurance contract assets | 145 | (36) | 26 | 135 | 184 | (46) | 33 | 171 |
Deferred tax assets | 82 | – | 2 | 84 | 85 | – | 3 | 88 |
| Current assets | ||||||||
| Trade and other receivables | 1,315 | (80) | – | 1,235 | 1,263 | (45) | – | 1,218 |
Loans and advances to customers | 4,052 | (105) | 1 | 3,948 | 3,349 | (100) | 2 | 3,251 |
Reinsurance contract assets | 72 | (72) | – | – | 61 | (61) | – | – |
| Current liabilities | ||||||||
| Trade and other payables | (9,818) | 53 | 3 | (9,762) | (9,181) | 138 | 3 | (9,040) |
Insurance contract liabilities | (570) | 106 | (37) | (501) | (623) | 87 | (52) | (588) |
| Non-current liabilities | ||||||||
| Trade and other payables | (153) | 99 | – | (54) | (53) | – | (1) | (54) |
Insurance contract liabilities | (35) | 35 | – | – | (27) | 27 | – | – |
Net assets impact | – | (5) | – | (12) | ||||
| Equity | ||||||||
| Other reserves | 3,123 | – | 16 | 3,139 | 3,079 | – | 1 | 3,080 |
Retained earnings | 3,490 | – | (21) | 3,469 | 6,932 | – | (13) | 6,919 |
Equity impact | – | (5) | – | (12) |
| Discontinued | 52 weeks ended 25 February 2023 | |||
| Reported | IFRS 17 impact | operations | Restated | |
| £m | £m | re-presentation* | £m | |
| Cash flows generated from/(used in) operating activities | ||||
Operating profit/(loss) of continuing operations | 1,525 | (8) | (107) | 1,410 |
Operating profit/(loss) of discontinued operations | (9) | – | 107 | 98 |
Tesco Bank (increase)/decrease in loans and advances to customers | (696) | 6 | – | (690) |
Tesco Bank (increase)/decrease in trade, reinsurance and other receivables | 60 | 23 | – | 83 |
| Tesco Bank increase/(decrease) in customer and bank deposits, trade, insurance liabilities | 369 | (21) | – | 348 |
| and other payables | ||||
Tesco Bank increase/(decrease) in provisions | (7) | – | – | (7) |
Tesco Bank (increase)/decrease in working capital | (274) | 8 | – | (266) |
Cash generated from/(used in) operations impact | – | – |
| Company | Company | Company | |||
| Name | number | Name | number | Name | number |
Booker Group Limited | 5145685 | Spen Hill Management Limited | 2460426 | Tesco Food Sourcing Limited | 7502096 |
Booker Wholesale Holdings Limited | 5137980 | Spen Hill Properties (Holdings) | 2412674 | Tesco Freetime Limited | 4345023 |
| PLC | |||||
Buttoncase Limited | 5298861 | Spen Hill Regeneration Limited | 6418300 | Tesco Fuchsia (3LP) Limited | 10127851 |
Dillons Newsagents Limited | 140624 | T & S Stores Limited | 1228935 | Tesco Gateshead Property Limited | 8312532 |
dunnhumby Overseas Limited | 6601821 | Tapesilver Limited | 5205362 | Tesco Maintenance Limited | 6003554 |
| dunnhumby Trustees Limited | Tesco Atrato (1LP) Limited | 6969529 | Tesco Mobile Communications | 4780729 | |
| 3565371 | Limited | ||||
Giant Booker Limited | 65519 | Tesco Atrato (GP) Limited | 6969536 | Tesco Mobile Services Limited | 4780734 |
Launchgrain Limited | 5260856 | Tesco Blue (3LP) Limited | 10127682 | Tesco Navona (1LP) Limited | 7459436 |
Makro Holding Limited | 4310463 | Tesco Brislington Limited | 10701640 | Tesco Passaic (1LP) Limited | 7121667 |
Makro Properties Limited | 1273672 | Tesco Bury Limited | 3854371 | Tesco Property Partner (GP) Limited | 4945955 |
Oakwood Distribution Limited | 5721635 | Tesco Distribution Holding | 3193655 | Tesco Property Partner (No.1) Limited | 4945945 |
| Limited | |||||
| Reskammel Property Company | 13264276 | Tesco Dorney (1LP) Limited | 8255488 | Tesco Sarum (1LP) Limited | 7849948 |
| Limited | |||||
TSFM Limited | 14263834 | Tesco Dorney (GP) Limited | 8255493 | Tesco Sarum (GP) Limited | 7849882 |
Spen Hill Developments Limited | 4827219 | Tesco Family Dining Limited | 8514605 | Transcend Retail Solutions Limited | 14772291 |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
| Acklam Management Company | 1 | Limited by Guarantee | – | |
| Limited | ||||
Armitage Finance Unlimited | 1 | GBP0.90 Ordinary | 100 | |
| Bath Upper Bristol Road | 1 | Limited by Guarantee | – | |
| Management Company Limited | ||||
| Berry Lane Management | 1 | Limited by Guarantee | – | |
| Company Limited | ||||
BF Limited | 8 | GBP0.000000011111111 | 100 | |
| Ordinary | ||||
Bishop’s Group Limited | 8 | GBP0.01 Ordinary | 100 | |
Booker Cash & Carry Limited | 8 | GBP1.00 Ordinary | 100 | |
Booker Direct Limited | 8 | GBP0.01 Ordinary | 100 | |
Booker Group Limited | 8 | GBP0.00000000055625 | 100 | |
| Ordinary | ||||
Booker Limited | 8 | GBP1.00 Ordinary | 100 | |
| Booker Retail Partners (GB) | 8 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Booker Retail Limited | 8 | GBP0.10 Ordinary | 100 | |
Booker Pension Trustees Limited | 8 | Limited by Guarantee | – | |
| Booker Wholesale Holdings | 8 | GBP0.01 Ordinary A1 | 100 | |
| Limited | ||||
| Booker Unapproved Scheme | 8 | Limited by Guarantee | – | |
| Trustees Ltd | ||||
| Bourne End Residential | 1 | Limited by Guarantee | – | |
| Management Company Limited | ||||
| Broughton Retail Park Nominee 1 | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| Broughton Retail Park Nominee 2 | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| Broughton Retail Park Nominee 3 | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| Broughton Retail Park Nominee 4 | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Budgen Holdings Limited | 8 | GBP1.00 Ordinary | 100 | |
| Budgens Pension Trustees No.2 | 8 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| Budgens Property Investments | 8 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Budgens Stores Limited | 8 | GBP1.00 Ordinary | 100 | |
| Buttoncase Limited | 1 | GBP1.00 2% Cumulative | 100 | |
| Redeemable Preference | ||||
GBP1.00 Ordinary | 100 | |||
| Canterbury Road Management | 1 | Limited by Guarantee | – | |
| Limited | ||||
| Cardiff Cathays Terrace | 1 | Limited by Guarantee | – | |
| Management Company Limited | ||||
| Day And Nite Stores Limited | 2 | GBP1.00 Cumulative | 100 | |
| Convertible Participating | ||||
| Preferred Ordinary | ||||
| GBP1.00 Cumulative | 100 | |||
| Redeemable Preference | ||||
GBP1.00 Ordinary | 100 | |||
Dillons Newsagents Limited* | 2 | GBP0.25 Non–Voting Ordinary | 100 | |
dunnhumby International Limited | 4 | GBP1.00 Ordinary | 100 | |
| dunnhumby Limited | 4 | GBP0.05 Ordinary | 100 | |
| GBP0.10 A Ordinary | 100 | |||
| GBP0.10 Deferred | 100 | |||
dunnhumby Overseas Limited | 4 | GBP1.00 Ordinary | 100 | |
dunnhumby Trustees Limited | 4 | GBP1.00 Ordinary | 100 | |
Giant Bidco Limited | 8 | GBP1.00 Ordinary | 100 | |
Giant Booker Limited | 8 | GBP0.0025 | Ordinary | 100 |
Giant Midco Limited | 8 | GBP1.00 Ordinary | 100 | |
| Highams Green Management | 1 | Limited by Guarantee | – | |
| Company Limited | ||||
IRTH (15) Limited | 8 | GBP1.00 Ordinary | 100 | |
IRTH (19) Limited | 8 | USD0.000000052383172 | 100 | |
| Ordinary | ||||
| Launchgrain Limited | 1 | GBP1.00 Ordinary | 100 |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
Linnco Limited | 8 | GBP1.00 Ordinary | 100 | |
Londis (Holdings) Limited | 8 | GBP50.00 Ordinary | 100 | |
Londis Pension Trustees Limited | 8 | GBP1.00 Ordinary | 100 | |
Makro Holding Limited | 8 | GBP1.00 Ordinary | 100 | |
Makro Properties Limited | 8 | GBP1.00 Ordinary | 100 | |
| Makro Self Service Wholesalers | 8 | GBP1.00 Ordinary A | 100 | |
| Limited | GBP1.00 Ordinary B | 100 | ||
Maldon Finance Limited | 1 | GBP0.01 Ordinary | 100 | |
GBP0.000000000592 | A | 100 | ||
| Preference | ||||
GBP0.000000000222 | B | 100 | ||
| Preference | ||||
GBP0.000000000740 | C | 100 | ||
| Preference | ||||
Murdoch Norton Limited | 8 | GBP0.05 Ordinary | 100 | |
Oakwood Distribution Limited | 1 | GBP1.00 Ordinary | 100 | |
| One Stop Community Stores | 2 | GBP0.00001200004 | Ordinary | 100 |
| Limited | ||||
| One Stop Convenience Stores | 2 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| One Stop Stores Limited | 2 | GBP1.00 Ordinary | 100 | |
| One Stop Stores Trustee Services | 2 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Orpington (Station Road) Limited | 1 | GBP1.00 Ordinary | 100 | |
| Oxford Fox and Hounds | 1 | Limited by Guarantee | – | |
| Management Company Limited | ||||
PTLL Limited | 1 | GBP1.00 Ordinary | 100 | |
| Reskammel Property Company | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Seacroft Green Nominee 1 Ltd | 1 | GBP1.00 Ordinary | 100 | |
Seacroft Green Nominee 2 Ltd | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Developments Limited | 1 | GBP1.00 Ordinary | 100 | |
| Spen Hill Management Limited | 1 | GBP1.00 Ordinary | 100 | |
| Spen Hill Properties (Holdings) | 1 | GBP1.00 Ordinary | 100 | |
| plc | ||||
Spen Hill Regeneration Limited | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Residential No 1 Limited | 1 | GBP1.00 Ordinary | 100 | |
Spen Hill Residential No 2 Limited | 1 | GBP1.00 Ordinary | 100 | |
| Station House Welling | 1 | Limited by Guarantee | – | |
| Management Limited | ||||
Statusfloat Limited | 1 | GBP1.00 Ordinary | 100 | |
| T&S Stores Limited | 2 | GBP0.05 Ordinary | 100 | |
| Tapesilver Limited | 1 | GBP1.00 Ordinary | 100 | |
Teesport (GP) Limited | 1 | GBP1.00 Ordinary | 100 | |
The Teesport Unit Trust | 33 | - | 100 | |
| Tesco (Overseas) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Aqua (FinCo2) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Atrato (1LP) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Atrato (GP) Limited | 1 | GBP1.00 A Ordinary | 100 | |
GBP1.00 B Ordinary | 100 | |||
Tesco Atrato (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Atrato (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 | |
| Tesco Atrato (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
| Tesco Atrato Depot Propco | 1 | GBP1.00 Ordinary | 100 | |
| Limited | ||||
Tesco Atrato Unit Trust | 33 | – | 100 | |
Tesco Blue (3LP) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Blue (GP) Limited | 1 | GBP1.00 A Ordinary | 100 | |
GBP1.00 B Ordinary | 100 | |||
Tesco Blue (Nominee 1) Limited | 1 | GBP1.00 Ordinary | 100 | |
Tesco Blue (Nominee 2) Limited | 1 | GBP1.00 Ordinary | 100 | |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
| Tesco Blue (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Blue Unit Trust | 33 | - | 100 |
Tesco Breakfast Unit Trust | 33 | - | 100 |
Tesco Brislington Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Bury Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Corporate Treasury | 1 | GBP1.00 Ordinary | 100 |
| Services PLC | |||
Tesco Coral (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
Tesco Coral (Nominee) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Depot Propco Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Distribution Holdings | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Distribution Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Dorney (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Dorney (GP) Limited | 1 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
| Tesco Dorney (Nominee 1) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Dorney (Nominee 2) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Dorney (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Employees’ Share | 1 | GBP1.00 Ordinary | 100 |
| Scheme Trustees Limited | |||
Tesco Family Dining Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Food Sourcing Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Freetime Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Fuchsia (3LP) Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Gateshead Property | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Holdings Limited | 1 | GBP0.10 Ordinary | 100 |
| Tesco International Services | 1 | GBP1.00 Preference | 100 |
| Limited | GBP1.00 Ordinary | 100 | |
Tesco Lagoon GP Limited | 5 | GBP1.00 Ordinary | 100 |
Tesco Maintenance Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Mobile Communications | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Mobile Services Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Navona (GP) Limited | 1 | GBP1.00 Ordinary A | 100 |
GBP1.00 Ordinary B | 100 | ||
| Tesco Navona (Nominee 1) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Navona (Nominee 2) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Navona (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Navona PL Propco | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Overseas Investments | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Passaic (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Passaic (GP) Limited | 1 | GBP1.00 Ordinary A | 100 |
GBP1.00 Ordinary B | 100 | ||
| Tesco Passaic (Nominee 1) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Passaic (Nominee 2) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Passaic (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Passaic PL Propco Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Pension Investment | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Pension Trustees Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Personal Finance Group | 6 | GBP0.10 A Ordinary | 100 |
| PLC | GBP0.10 B Ordinary | 100 | |
GBP0.10 C Ordinary | 100 | ||
Tesco Personal Finance PLC | 6 | GBP0.10 Ordinary | 100 |
| Tesco Property (Nominees) | 11 | GBP1.00 Ordinary | 100 |
| Limited |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
| Tesco Property (Nominees) | 11 | GBP1.00 Ordinary | 100 |
| (No.1) Limited | |||
| Tesco Property (Nominees) | 11 | GBP1.00 Ordinary | 100 |
| (No.2) Limited | |||
| Tesco Property Finance 1 | 1 | GBP1.00 Ordinary | 100 |
| Holdco Limited | |||
Tesco Property Finance 1 PLC | 1 | GBP1.00 Ordinary | 100 |
| GBP0.25 Ordinary | 100 | ||
| Tesco Property Holdings (No.2) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Property Holdings Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Property Nominees (No.5) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Property Nominees (No.6) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Property Partner (GP) | 1 | GBP1.00 A Ordinary | 100 |
| Limited | GBP1.00 B Ordinary | 100 | |
| Tesco Property Partner (No.1) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Sarum (1LP) Limited | 1 | GBP1.00 Ordinary | 100 |
| Tesco Sarum (GP) Limited | 1 | GBP1.00 Ordinary A | 100 |
GBP1.00 Ordinary B | 100 | ||
| Tesco Sarum (Nominee 1) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Sarum (Nominee 2) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Tesco Sarum (Nominee Holdco) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
Tesco Seacroft Ltd | 1 | GBP1.00 Ordinary | 100 |
Tesco Secretaries Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Services Limited | 1 | GBP1.00 Ordinary | 100 |
Tesco Stores Limited | 1 | GBP1.00 Ordinary | 100 |
GBP1.00 A Preference | 100 | ||
GBP1.00 B Preference | 100 | ||
Tesco Underwriting Limited | 31 | GBP1.00 A Ordinary | 100 |
| GBP1.00 B Ordinary | 100 | ||
The Big Food Group Limited | 8 | GBP0.10 Ordinary | 100 |
| The Teesport Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Atrato Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Blue Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Coral Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Dorney Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Navona Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Passaic Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Property Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
| The Tesco Sarum Limited | 1 | Limited Partnership | 100 |
| Partnership | |||
TPI Fund Managers Limited | 1 | GBP1.00 Ordinary | 100 |
TPT Holdco No.1 Limited | 1 | GBP1.00 Ordinary | 100 |
| Transcend Retail Solutions | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
TSFM Limited | 1 | GBP1.00 Ordinary | 100 |
| Weymouth Avenue (Dorchester) | 1 | GBP1.00 Ordinary | 100 |
| Limited | |||
| Waterside General Partner | 13 | GBP1.00 Ordinary | 100 |
| Limited |
| Registered | % held by | |||||
| Name of undertaking | address | Class of share held | Group | |||
| Arena (Jersey) Management | 33 | GBP1.00 Ordinary | 100 | |||
| Limited | ||||||
| Cheshunt Holdings Guernsey | 27 | GBP1.00 Ordinary | 100 | |||
| Limited | ||||||
dunnhumby Korea Limited | 65 | KRW5,000 | Ordinary | 100 | ||
dunnhumby (Malaysia) Sdn Bhd | 10 | MYR1.00 Ordinary | 100 | |||
dunnhumby (Thailand) Limited | 72 | THB100 Ordinary | 100 | |||
dunnhumby Australia Pty Ltd | 64 | AUD1.00 Ordinary | 100 | |||
dunnhumby Brasil Consultoria Ltda | 76 | BRL1.00 Ordinary | 100 | |||
dunnhumby Canada Limited | 58 | CAD1.00 Ordinary | 100 | |||
dunnhumby Chile SpA | 48 | CLP500,000 | Ordinary | 100 | ||
dunnhumby Colombia S.A.S. | 73 | COP1,000 | Ordinary | 100 | ||
| dunnhumby Consulting Services | 59 | INR10.00 Ordinary | 100 | |||
| India Private Limited | ||||||
dunnhumby Czech s.r.o. | 7 | CZK1.00 Ordinary | 100 | |||
dunnhumby Denmark ApS | 56 | DKK1.00 Ordinary | 100 | |||
dunnhumby Finland Oy | 30 | EUR25 Ordinary | 100 | |||
dunnhumby France SAS | 18 | EUR2.00 Ordinary | 100 | |||
dunnhumby Germany GmbH | 14 | EUR1.00 Ordinary | 100 | |||
dunnhumby Hungary Kft | 32 | Ordinary HUF1.00 | 100 | |||
dunnhumby Inc. | 35 | No par value Common Stock | 100 | |||
| dunnhumby Information | 61 | USD1.00 Common Stock | 100 | |||
| Technology Consulting (Shanghai) | ||||||
| Company Limited | ||||||
dunnhumby Ireland Limited | 66 | EUR1.00 Ordinary | 100 | |||
| dunnhumby IT Services India Private | 36 | INR10.00 Ordinary | 100 | |||
| Limited | ||||||
dunnhumby Italia Srl. | 37 | EUR1.00 Ordinary | 100 | |||
dunnhumby Japan K.K. | 38 | JPY10,000 | Ordinary | 100 | ||
| dunnhumby México S. de R.L. de | 68 | MXN30.00 Partner Quota | 100 | |||
| C.V. | MXN2,970 | Partner Quota | 100 | |||
dunnhumby Netherlands B.V. | 69 | EUR100 Ordinary | 100 | |||
dunnhumby New Zealand | 63 | NZD1.00 Ordinary | 100 | |||
dunnhumby Poland sp. z.o.o. | 42 | PLN50,000 | Ordinary | 100 | ||
dunnhumby Singapore Pte. Ltd | 19 | SGD1.00 Ordinary | 100 | |||
dunnhumby SARL | 60 | EUR100 Ordinary | 100 | |||
| dunnhumby Serviços de Promoção | 16 | BRL1.00 Ordinary | 100 | |||
| Digital Ltda | ||||||
dunnhumby Slovakia s.r.o. | 57 | EUR5,000 | Issued Capital | 100 | ||
dunnhumby Spain S.L. | 50 | EUR1.00 Ordinary | 100 | |||
dunnhumby South Africa (Pty) Ltd | 43 | ZAR1.00 Ordinary | 100 | |||
dunnhumby Ventures LLC | 44 | USD1.00 Capital | 100 | |||
Edson Properties Limited | 24 | EUR1.00 Ordinary | 100 | |||
ELH Insurance Limited | 70 | GBP1.00 Ordinary | 100 | |||
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
Gresham Properties Limited | 24 | EUR1.00 Ordinary | 100 | |
| Joyce’s Supermarkets (Oranmore) | 23 | EUR1.00 Ordinary | 100 | |
| ULC | ||||
| Monread Developments Limited | 24 | EUR0.001 | Ordinary | 100 |
Nabola Development Limited | 24 | EUR1.25 A Ordinary | 100 | |
| EUR1.25 B Ordinary | 100 | |||
Opal Jewel sp. z.o.o. | 74 | PLN50 Ordinary | 100 | |
Shopping Mall Eden s.r.o. | 7 | CZK1.00 Ordinary | 100 | |
Sociomantic Labs Private Limited | 46 | INR10 Ordinary | 100 | |
| Tesco Akadémia Képzési és | 32 | HUF1.00 Business Share | 100 | |
| Fejlesztési Korátolt Felelősségű | ||||
| Társaság | ||||
Tesco Bengaluru Private Limited | 41 | INR10 Ordinary | 100 | |
| Tesco Capital No. 1 Limited | 28 | GBP0.50 A Ordinary | 100 | |
| GBP0.50 B Ordinary | 100 | |||
| GBP0.01 Guaranteed | 100 | |||
| Cumulative Fixed Rate | 100 | |||
| Preference | ||||
| GBP0.01 Preferred Ordinary | ||||
Tesco Sourcing Chile SpA | 22 | CLP564,92 Nominal | 100 | |
| Tesco Corporate Treasury | 24 | EUR1.00 Ordinary | 100 | |
| Services Europe Designated | ||||
| Activity Company | ||||
Tesco Franchise Stores Č R s.r.o. | 7 | CZK2,000,000 | Ordinary | 100 |
Tesco Franchise Stores SR s.r.o. | 67 | EUR2,249,500 registered | 100 | |
| capital | ||||
| Tesco-Global Stores Privately Held | 32 | HUF10 Common | 100 | |
| Company Limited | ||||
Tesco Holdings B.V. | 40 | EUR1.00 Ordinary | 100 | |
| Tesco International Clothing Brand | 57 | EUR1.00 Ordinary | 100 | |
| s.r.o. | ||||
| Tesco International Franchising | 57 | EUR1.00 Ordinary | 100 | |
| s.r.o. | ||||
| Tesco International Sourcing | 20 | HKD10 Ordinary | 100 | |
| Limited | ||||
Tesco Ireland Holdings Limited | 24 | EUR0.00008 | Ordinary | 100 |
Tesco Ireland Limited | 24 | EUR1.25 Ordinary | 100 | |
| Tesco Ireland Pension Trustees | 24 | EUR1.25 Ordinary | 100 | |
| Designated Activity Company | ||||
| Tesco Joint Buying Service | 75 | USD1.00 Ordinary | 100 | |
| (Shanghai) Co. Limited | ||||
| Tesco Mobile Ireland Limited | 24 | EUR1.00 Ordinary | 100 | |
| Tesco Sourcing India Private | 41 | INR10 Ordinary | 100 | |
| Limited | ||||
Tesco Stores ČR a.s. | 7 | CZK250 Ordinary | 100 | |
Tesco Stores SR, a.s. | 57 | EUR33,193.92 Ordinary | 100 | |
| Tesco Technology and Services | 3 | PLN50 Ordinary | 100 | |
| Europe sp. z.o.o. | ||||
| Tesco Trustee Company of Ireland | 24 | EUR1.25 Ordinary | 100 | |
| Limited | ||||
| TESCO-BST Üzleti és Technológiai | 25 | HUF100,000 | Ordinary | 100 |
| Szolgáltatások Zârtköruen Múködó | ||||
| Részvénytársaság | ||||
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
dunnhumby Holding Limited | 9 | GBP1.00 Ordinary | 100 | |
Paper Chain (East Anglia) Limited | 9 | GBP0.000737844019 | Ordinary | 100 |
Reefknot Technology Limited (f) | 9 | GBP1.00 Ordinary | 100 | |
| Stewarts Supermarkets Limited | 9 | GBP1.00 Ordinary | 100 | |
Tesco Aqua (GP) Limited | 1 | GBP0.0001 | A Ordinary | 100 |
GBP0.0001 | B Ordinary | 100 | ||
| Tesco International Internet | 9 | GBP0.0000013543 | Ordinary | 100 |
| Retailing Limited | ||||
Tesco PEG Limited | 9 | GBP0.01 Ordinary | 100 | |
Tesco PENL Limited | 9 | GBP1.00 Ordinary | 100 | |
| Tesco Property Partner (GP | 1 | GBP1.00 A Ordinary | 100 | |
| No.2) Limited | GBP1.00 B Ordinary | 100 | ||
Tesco Red (GP) Limited | 1 | GBP0.00001 | Ordinary A | 100 |
GBP0.00001 | Ordinary B | 100 | ||
Tesco TLB Properties Limited | 1 | GBP0.0000001 | A Ordinary | 100 |
GBP0.0000001 | B Ordinary | 100 | ||
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
| Patrick C. Joyce Supermarket | 24 | EUR1.25 Ordinary | 100 |
| (Headford) ULC | |||
| Tesco Capital No.2 Limited | 17 | GBP0.01 Floating Rate | 100 |
| Redeemable Preference | |||
| GBP1.00 Ordinary | 100 |
| Registered | % held by | ||
| Name of undertaking | address | Class of share held | Group |
| Broadfields Management | 12 | GBP0.10 Ordinary | 35.33 |
| Limited | |||
Holmscroft H.C. Limited | 23 | GBP0.10 Ordinary | 14.29 |
Shire Park Limited | 15 | GBP1.00 Ordinary | 48.57 |
Tesco Jade (GP) Limited | 29 | GBP1.00 A Ordinary | 30 |
GBP1.00 B Ordinary | 30 | ||
Tesco Jade (Nominee) Limited | 29 | GBP1.00 Ordinary | 30 |
Tesco Mobile Limited* | 1 | GBP0.10 A Ordinary | 100 |
GBP0.90 B Ordinary | 100 | ||
| WBD (Chesterfield Management) | 53 | GBP1.00 Ordinary | 16.67 |
| Limited |
| Registered | % held by | |||
| Name of undertaking | address | Class of share held | Group | |
The Arena Unit Trust | 33 | – | 50 | |
The Blackpool Unit Trust | 33 | – | 50 | |
The Broadstairs Unit Trust | 33 | – | 50 | |
The Coventry Unit Trust | 33 | – | 50 | |
Booker India Limited | 76 | INR5 Equity | 49 | |
| China Wisdom dunnhumby | 52 | No Par Value Ordinary | 50 | |
| Limited | ||||
| China Wisdom dunnhumby | 62 | CNY1.00 Ordinary | 50 | |
| (Shanghai) Limited | ||||
| dunnhumby Mitsui Bussan | 54 | JPY50,000 | Ordinary | 50 |
| Customer Science Co., Ltd | ||||
dunnhumby Norge A.S. | 55 | NOK1,000 | Ordinary | 50 |
Fiora Hypermarket Limited | 26 | INR10 Equity | 49 | |
Fiora Online Limited | 26 | INR10 10% Non-Convertible | 49 | |
| Redeemable Preference | ||||
| INR10 0.01% Non-Cumulative | 49 | |||
| Redeemable Preference | ||||
| INR10 Equity | 49 | |||
Merrion Shopping Centre Ltd | 24 | EUR0.012697 | Ordinary | 51.88 |
Tesco Mobile ČR s.r.o. | 7 | CZK100,000 | Ordinary | 50 |
Tesco Mobile Slovakia s.r.o. | 71 | EUR1.00 Ordinary | 50 | |
THPL Support Services Limited | 76 | INR100 Equity | 50 | |
| Trent Hypermarket Private | 76 | INR10 Equity | 50 | |
| Limited | ||||
| Registered | ||
| Name of undertaking | address | Nature of business |
Delamare Cards Holdco Limited | 47 | Securitisation entity |
Delamare Cards MTN Issuer PLC | 47 | Securitisation entity |
Delamare Cards Receivables Trustee Limited | 47 | Securitisation entity |
Delamare Cards Funding 1 Limited | 47 | Securitisation entity |
Delamare Cards Funding 2 Limited | 47 | Securitisation entity |
Delamare Finance PLC | 11 | Securitisation entity |
Delamare Group Holdings Limited | 11 | Securitisation entity |
Tesco Property Finance 2 PLC | 11 | Securitisation entity |
Tesco Property Finance 5 PLC | 11 | Securitisation entity |
Tesco Property Finance 6 PLC | 11 | Securitisation entity |