Statement of income
Consolidated statement of income
For the year ended 31 December 2021
Statement of income
US$ million | Notes | 2021 | 2020 |
Revenue | 3 | ||
Cost of goods sold | ( | ( | |
Selling and administrative expenses | ( | ( | |
Share of income from associates and joint ventures | 11 | ||
Loss on disposals of non-current assets | 4 | ( | ( |
Other income | 5 | ||
Other expense | 5 | ( | ( |
Impairments of non-current assets | 7 | ( | ( |
Reversal of impairments/(impairments) of financial assets | 7 | ( | |
Dividend income | 11 | ||
Interest income | 6 | ||
Interest expense | 6 | ( | ( |
Income/(loss) before income taxes | ( | ||
Income tax (expense)/credit | 8 | ( | |
Income/(loss) for the year | ( | ||
Attributable to: | |||
Non-controlling interests | ( | ( | |
Equity holders of the Parent | ( | ||
Earnings/(loss) per share: | |||
Basic (US$) | 18 | ( | |
Diluted (US$) | 18 | ( | |
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated statement of comprehensive income
For the year ended 31 December 2021
US$ million | Notes | 2021 | 2020 |
Income/(loss) for the year | ( | ||
Other comprehensive income/(loss) | |||
Items not to be reclassified to the statement of income in subsequent periods: | |||
Defined benefit plan remeasurements | 24 | ( | |
Tax (charge)/credit on defined benefit plan remeasurements | ( | ||
Loss on equity investments accounted for at fair value through other comprehensive income | 11 | ( | ( |
Tax charge on equity investments accounted for at fair value through other comprehensive income | ( | ( | |
(Loss)/gain due to changes in credit risk on financial liabilities accounted for at fair value through profit and loss | ( | ||
Net items not to be reclassified to the statement of income in subsequent periods | ( | ||
Items that have been or may be reclassified to the statement of income in subsequent periods: | |||
Exchange loss on translation of foreign operations | ( | ( | |
(Loss)/gain on cash flow hedges1 | ( | ||
Cash flow hedges reclassified to the statement of income1 | ( | ||
Tax (charge)/credit on cash flow hedges reclassified to the statement of income | ( | ||
Share of other comprehensive loss from associates and joint ventures | 11 | ( | ( |
Net items that have been or may be reclassified to the statement of income | ( | ( | |
Other comprehensive income/(loss) | ( | ||
Total comprehensive income/(loss) | ( | ||
Attributable to: | |||
Non-controlling interests | ( | ( | |
Equity holders of the Parent | ( | ||
1Certain prior year balances have been restated to conform with current year presentation to show gross movements in the cash flow hedge reserve.
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated statement of financial position
As at 31 December 2021
US$ million | Notes | 2021 | 2020 |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 9 | ||
Intangible assets | 10 | ||
Investments in associates and joint ventures | 11 | ||
Other investments | 11 | ||
Advances and loans | 12 | ||
Other financial assets | 28 | ||
Inventories | 13 | ||
Deferred tax assets | 8 | ||
Current assets | |||
Inventories | 13 | ||
Accounts receivable | 14 | ||
Other financial assets | 28 | ||
Income tax receivable | 8 | ||
Prepaid expenses | |||
Cash and cash equivalents | 15 | ||
Assets held for sale | 16 | ||
Total assets | |||
Equity and liabilities | |||
Capital and reserves – attributable to equity holders | |||
Share capital | 17 | ||
Reserves and retained earnings | 17 | ||
Non-controlling interests | 34 | ( | ( |
Total equity | |||
Non-current liabilities | |||
Borrowings | 21 | ||
Deferred income | 22 | ||
Deferred tax liabilities | 8 | ||
Other financial liabilities | 28 | ||
Provisions1 | 23 | ||
Post-retirement and other employee benefits1 | 24 | ||
Current liabilities | |||
Borrowings | 21 | ||
Accounts payable | 25 | ||
Deferred income | 22 | ||
Provisions | 23 | ||
Other financial liabilities | 28 | ||
Income tax payable | 8 | ||
Liabilities held for sale | 16 | ||
Total equity and liabilities | |||
1In the current year, post-retirement and other employee benefits have been disaggregated from provisions. The prior year balances have been restated to conform with current year presentation.
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated statement of cash flows
For the year ended 31 December 2021
US$ million | Notes | 2021 | 2020 |
Operating activities | |||
Income/(loss) before income taxes | ( | ||
Adjustments for: | |||
Depreciation and amortisation | |||
Share of income from associates and joint ventures | 11 | ( | ( |
Streaming revenue and other non-current provisions | ( | ( | |
Loss on disposals of non-current assets | 4 | ||
Unrealised mark-to-market movements on other investments2 | 5 | ( | ( |
Impairments | 7 | ||
Other non-cash items – net1,2 | |||
Interest expense – net | 6 | ||
Cash generated by operating activities before working capital changes, interest and tax | |||
Working capital changes | |||
Increase in accounts receivable3 | ( | ( | |
Increase in inventories | ( | ( | |
Increase/(decrease) in accounts payable4 | ( | ||
Total working capital changes | ( | ( | |
Income taxes paid | ( | ( | |
Interest received | |||
Interest paid | ( | ( | |
Net cash generated by operating activities | |||
Investing activities | |||
Net cash received from/(used in) disposal of subsidiaries | 26 | ( | |
Purchase of investments | ( | ( | |
Proceeds from sale of investments | |||
Purchase of property, plant and equipment | ( | ( | |
Proceeds from sale of property, plant and equipment | |||
Dividends received from associates and joint ventures | 11 | ||
Net cash used by investing activities | ( | ( | |
1See reconciliation below.
2Prior year balances relating to mark-to-market movements on other investments of $
3Includes movements in other financial assets, prepaid expenses and long-term advances and loans.
4Includes movements in other financial liabilities, provisions and deferred income.
Other non-cash items comprise the following:
US$ million | Notes | 2021 | 2020 |
Net foreign exchange losses | 5 | ||
Closed site rehabilitation costs | 5 | ||
Closure and severance costs | 5 | ||
Share based and deferred remuneration costs | 20 | ||
Legal and regulatory proceedings | 5/23 | ||
Other | ( | ||
Total | |||
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated statement of cash flows continued
For the year ended 31 December 2021
US$ million | Notes | 2021 | 2020 |
Financing activities1 | |||
Proceeds from issuance of capital market notes2 | |||
Repayment of capital market notes | ( | ( | |
Repurchase of capital market notes | ( | ( | |
Repayment of revolving credit facility | ( | ( | |
Proceeds from other non-current borrowings | |||
Repayment of other non-current borrowings | ( | ( | |
Repayment of lease liabilities | ( | ( | |
Margin (payments)/receipts in respect of financing related hedging activities | ( | ||
(Repayment of)/proceeds from current borrowings | ( | ||
Proceeds from U.S. commercial papers | |||
Proceeds received on acquisition of non-controlling interests in subsidiaries | |||
Payments on acquisition of non-controlling interests in subsidiaries | ( | ( | |
Return of capital/distributions to non-controlling interests | ( | ( | |
Purchase of own shares | 17 | ( | |
Distributions paid to equity holders of the Parent | 19 | ( | |
Net cash used by financing activities | ( | ( | |
Increase/(decrease) in cash and cash equivalents | ( | ||
Effect of foreign exchange rate changes | ( | ||
Cash and cash equivalents, beginning of year | |||
Cash and cash equivalents, end of year | |||
Cash and cash equivalents reported in the statement of financial position | |||
Cash and cash equivalents attributable to assets held for sale | 16 | ||
1Refer to note 21 for reconciliation of movement in borrowings.
2Net of issuance costs relating to capital market notes of $
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated statement of changes of equity
For the year ended 31 December 2021
Retained earnings | Share premium | Other | Own | Total reserves and retained earnings | Share capital | Total equity attributable to equity holders | Non-controlling interests (Note 34) | Total | |
1 January 2020 | ( | ( | ( | ||||||
Loss for the year | ( | ( | ( | ( | ( | ||||
Other comprehensive (loss)/income | ( | ( | ( | ( | ( | ( | |||
Total comprehensive loss | ( | ( | ( | ( | ( | ( | |||
Own share disposal1 | ( | ||||||||
Equity-settled share-based expenses2 | |||||||||
Change in ownership interest | ( | ( | ( | ( | ( | ||||
Reclassifications | ( | ||||||||
Distributions paid5 | ( | ( | |||||||
31 December 2020 | ( | ( | ( | ||||||
Retained | Share premium | Other | Own | Total reserves and retained earnings | Share capital | Total equity attributable to equity holders | Non-controlling interests (Note 34) | Total | |
1 January 2021 | ( | ( | ( | ||||||
Income for the year | ( | ||||||||
Other comprehensive income | ( | ( | |||||||
Total comprehensive income | ( | ( | |||||||
Own share disposal1 | ( | ||||||||
Own share purchases1 | ( | ( | ( | ( | |||||
Equity-settled share-based expenses2 | |||||||||
Change in ownership interest in subsidiaries3 | ( | ( | ( | ||||||
Acquisition/disposal of business4 | |||||||||
Reclassifications | ( | ( | ( | ||||||
Distributions paid5 | ( | ( | ( | ( | ( | ||||
31 December 2021 | ( | ( | ( | ||||||
1See note 17.
2See note 20.
3See note 34.
4See note 26.
5See note 19.
The accompanying notes are an integral part of the consolidated financial statements.
Notes to the financial statements
1. Accounting policies
Corporate information
Glencore is a publicly traded
These consolidated financial statements were authorised for issue in accordance with the Directors’ resolution on 15 March 2022.
Statement of compliance
The consolidated financial statements have been prepared in accordance with:
Climate change related considerations
The Group has committed to total emissions (Scope 1, 2 and 3) reductions, relative to 2019, of 15% by 2026 and 50% by 2035 and has an ambition to achieve net zero total emissions by 2050. The accounting related measurement and disclosure items that are most impacted by our commitments, and climate change risk more generally, relate to those areas of the financial statements that are prepared under the historical cost convention and are subject to estimation uncertainties in the medium to long term. Climate change impacts can also introduce more volatility in assets and liabilities carried at fair value. Future changes to the Group’s climate change strategy or realisation of global decarbonisation ambitions quicker than currently anticipated may impact some of the Group’s significant judgements and key estimates and result in material changes to financial results and the carrying values of certain assets and liabilities in future reporting periods. The Group’s current climate change strategy is reflected in the Group’s significant judgements and key estimates, and therefore the Financial Statements, as follows:
(i) Property, plant and equipment and Intangible assets – estimation of the remaining useful economic life of assets for depreciation and amortisation purposes
Property, plant and equipment and intangible assets are depreciated / amortised to estimated residual values over the estimated useful lives of the specific assets concerned, or the estimated remaining life of the associated mine, field or lease, using a straight-line or a units of production over recoverable reserves method. The estimated useful lives of our specific assets and / or operations (and therefore the rate of depreciation / amortisation) aligns with our climate change commitments and ambition. Property, plant and equipment and intangible assets policies are further covered below and within impairment and impairment reversal estimation uncertainties, together with key estimates and sensitivities pertaining to a reasonably possible change in the realisation of global decarbonisation ambitions, which could also change the useful economic lives of the related assets.
(ii) Restoration, rehabilitation and decommissioning provisions – estimation of the timing of closure and rehabilitation activities
A provision for future restoration, rehabilitation and decommissioning costs requires estimates and assumptions to be made around the relevant regulatory framework, the magnitude of the possible disturbance and the timing, extent and costs of the required closure and rehabilitation activities. Many of these rehabilitation and decommissioning events are expected to take place when the underlying commercial reserves are extracted and the operations move into closure mode. Our current estimates of the timing of these closure activities align with the trajectory of our climate change emission reduction commitments and ambition. Sensitivities pertaining to a reasonably possible change in the realisation of global decarbonisation ambitions (i.e. the timing of the restoration, rehabilitation and decommissioning costs) of our fossil fuel related obligations are outlined below in the key estimation uncertainty - restoration, rehabilitation and decommissioning costs.
Notes to the financial statements continued
1. Accounting policies continued
(iii) Property, plant and equipment and Intangible assets (including the carrying value of goodwill in our coal marketing CGU) – estimation of the valuation of assets and potential impairment charges or reversals
The Group acknowledges that there is a wide range of possible energy transition scenarios, including those aligned with the Paris Agreement goals, that would indicate different outcomes for individual commodities. The decarbonisation transition could result in increasing or decreasing demand for the Group’s various commodities, due to policy, regulatory (including carbon pricing mechanisms), legal, technological, market or societal responses to climate change, which, on the negative side, may result in some or all of a cash-generating unit’s reserves becoming uneconomic to extract and / or our coal marketing CGU no-longer being able to generate returns and realise the benefits of its associated goodwill balance. While not currently the Group’s central planning case, the resilience of the Group’s portfolio to 1.5°C aligned and net zero ambition scenarios have been considered.
We use carbon price scenarios to assess the potential impacts on commodity specific operating cost curves and related supply / demand outcomes, arising from existing and future potential carbon pricing regulation. A key component of this analysis is to understand the potential development of a range of underlying cost curve structures over time and to consider, identify and make reasonable judgments, on the extent to which costs are likely to be passed onto the end-consumer. Our analysis shows that in our Radical Transformation scenario, marginal supply costs would increase by 10% to over 60%, for the range of our most relevant and material commodities. Against a backdrop of generally healthy expected increasing metals demand to support decarbonisation, we anticipate that cost (via carbon) and demand forces (lower supply in the case of coal) will drive those commodity prices higher, such increases being passed through to consumers, resulting in no expected overall materially negative impacts on our business. In fact, first and second quartile (below average) emission intensity producers, where we see the weighted average of our portfolio residing, are likely to see margin expansion. Sensitivities pertaining to a reasonably possible change in the recoverable value of our assets are outlined below in the key estimation uncertainty – impairments and impairment reversals.
Notwithstanding the above, for coal and other fossil fuels, should global decarbonisation ambitions materialise along a Paris-aligned scenario or other more ambitious net zero scenarios, essentially an accelerated displacement of coal and other fossil fuels as an energy source, the potential impact on the current carrying value of these cash generating units is outlined below in the key estimation uncertainty – impairments and impairment reversals (Sensitivity to demand for fossil fuels). It should be noted, that in these scenarios, we would expect to see positive valuation developments within our industrial production portfolio exposed to the metals currently required to deliver such rapid decarbonisation scenarios, including copper, nickel and cobalt.
Critical accounting judgements and key sources of estimation uncertainty
The preparation of the consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable and relevant under the circumstances, independent estimates, quoted market prices and common industry standard modelling techniques. Actual outcomes could result in a material adjustment to the carrying amount of assets or liabilities affected in future periods.
Glencore has identified the following areas as being critical to understanding Glencore’s financial position as they require management to make complex and/or subjective judgements, estimates and assumptions about matters that are inherently uncertain:
Critical accounting judgements
In the process of applying Glencore’s accounting policies, management has made the following judgements based on the relevant facts and circumstances including macro-economic circumstances and, where applicable, interpretation of underlying agreements, which have the most significant effect on the amounts recognised in the consolidated financial statements.
(i) Determination of control of subsidiaries and joint arrangements
Judgement is required to determine when Glencore has control of subsidiaries or joint control of joint or other unincorporated arrangements. This requires an assessment of the relevant activities (those relating to the operating and capital decisions of the arrangement, such as: the approval of the capital expenditure programme for each year, and appointing, remunerating and terminating the key management personnel or service providers of the operations) and when the decisions in relation to those activities are under the control of Glencore or require unanimous consent. See note 26 for a summary of the acquisitions of subsidiaries completed during 2021 and 2020 and the key judgements made in determining control thereof.
Judgement is also required in determining the classification of a joint arrangement between a joint venture or a joint operation through an evaluation of the rights and obligations arising from the arrangement and in particular, if the joint arrangement has been structured through a separate vehicle, further consideration is required of whether:
(1)the legal form of the separate vehicle gives the parties rights to the assets and obligations for the liabilities;
(2)the contractual terms and conditions give the parties rights to the assets and obligations for the liabilities; and
(3)other facts and circumstances give the parties rights to the assets and obligations for the liabilities.
Notes to the financial statements continued
1. Accounting policies continued
Joint arrangements in which the primary activity is the provision of output to the shareholders, typically convey substantially all the economic benefits of the assets to the parties and judgement is required in assessing whether the terms of the offtake agreements and any other obligations for liabilities of the arrangement result in the parties being substantially the only source of cash flows contributing to the continuity of the operations of the arrangement.
Certain joint arrangements that are structured through separate vehicles including Collahuasi and Viterra are accounted for as joint ventures. The Collahuasi arrangement is primarily designed for the provision of output to the shareholders sharing joint control, the offtake terms of which are at prevailing market prices and the parties are not obligated to cover any potential funding shortfalls. In management’s judgement, Glencore is not the only possible source of funding and does not have a direct or indirect obligation to the liabilities of the arrangement, but rather shares in its net assets and, therefore, such arrangements have been accounted for as joint ventures.
Differing conclusions around these judgements may materially impact how these businesses are presented in the consolidated financial statements – under the full consolidation method, equity method or recognition of Glencore’s share of assets, liabilities, revenue and expenses, including any assets or liabilities held jointly. See note 11 for a summary of these joint arrangements and the key judgements made in determining the applicable accounting treatment for any material joint arrangements entered during the year.
(ii) Classification of transactions which contain a financing element (notes 21, 22 and 25)
Transactions for the purchase of commodities may contain a financing element such as extended payment terms. Under such an arrangement, a financial institution may issue a letter of credit on behalf of Glencore and act as the paying party upon delivery of product by the supplier and Glencore will subsequently settle the liability directly with the financial institution, generally from 30 up to 90 days after physical supply. Judgement is required to determine the most appropriate classification and presentation of these transactions within the statements of cash flows and financial position. In determining the appropriate classification, management considers the underlying economic substance of the transaction and the significance of the financing element to the transaction. Typically, the economic substance of the transaction is determined to be operating in nature as the financing element is insignificant and the time frame in which the original arrangement is extended by, is consistent and within supply terms commonly provided in the market. As a result, the entire cash flow is presented as operating in the statement of cash flows with a corresponding trade payable in the statement of financial position. As at 31 December 2021, trade payables include $8,565 million (2020: $7,178 million) of such liabilities arising from supplier financing arrangements, the weighted average of which extended settlement of the original payable to 77 days (2020: 91 days) after physical supply and are due for settlement 33 days (2020: 46 days) after year end. There was no significant exposure to any individual financial institution under these arrangements. These payables are not included within net funding and net debt as defined in the APMs section.
(iii) Classification of physical liquefied natural gas (LNG) purchase and sale contracts at amortised cost or fair value through profit and loss (notes 28 and 29)
Judgement is required to determine the appropriate IFRS 9 classification of physical LNG purchase and sale contracts as being measured at amortised cost or fair value through profit and loss. This requires an assessment of whether the contracts to buy or sell LNG (a non-financial item) can be settled net in cash or with another financial instrument, or by exchanging financial instruments, as if the contracts were financial instruments, and whether there is a past practise of net settling similar contracts. Those physical LNG contracts that can be net settled are considered to be derivatives, measured at fair value through profit or loss (see notes 28 and 29). Contracts that do not meet the definition of derivative are considered own use contacts and are to be accounted for as executory contracts measured at amortised cost.
Differing conclusions around classification of these contracts, may materially impact their presentation as financial assets or liabilities and any fair value adjustments recognised through profit and loss. As at 31 December 2021, the net fair value of physical LNG contracts on the statement of financial position is $912 million ($1,786 million forward physical asset and $874 million forward physical liability).
(iv) Investigations by regulatory and enforcement authorities – Critical judgement in relation to whether a present obligation exists (note 32) and key estimation uncertainty in relation to the measurement of the provision recognised for such investigations (note 23).
(v) Impact of carbon pricing – refer to climate change related considerations above