2024 | 2023 | ||
Notes | £m | £m | |
Revenue | |||
Cost of sales | ( | ( | |
Net operating revenue | 2 | ||
Of which: Performance fees | |||
Net carried interest income | |||
Net operating revenue excluding performance-based revenues | |||
Share of profit of associates and joint ventures | 10 | ||
Other operating income | |||
Net operating income | |||
Operating expenses | 3 | ( | ( |
Operating profit | |||
Central costs | 3 | ( | ( |
Net gain on financial instruments and other income | |||
Interest income | |||
Acquisition costs and related items | 3 | ( | ( |
Restructuring costs | 3 | ( | |
Profit before tax | |||
Tax | 4(a) | ( | ( |
Profit after tax | |||
Attributable to: | |||
Equity holders of Schroders plc | |||
Non-controlling interest holders | |||
Profit after tax | |||
Earnings per share | |||
Basic | 5 | ||
Diluted | 5 | ||
Operating earnings per share | |||
Basic | 5 | ||
Diluted | 5 |
2024 | 2023 | ||
Notes | £m | £m | |
Profit after tax | |||
Items that may be reclassified to the income statement: | |||
Net exchange differences on translation of foreign operations after hedging | ( | ( | |
Net gain on financial assets at fair value through other comprehensive income | |||
( | ( | ||
Items that have been reclassified to the income statement: | ( | ||
Items that will not be reclassified to the income statement: | |||
Net actuarial loss on defined benefit pension schemes | 24 | ( | ( |
Tax on items taken directly to other comprehensive income | 4(b) | ||
( | ( | ||
Other comprehensive income for the year, net of tax | ( | ( | |
Total comprehensive income for the year | |||
Attributable to: | |||
Equity holders of Schroders plc | |||
Non-controlling interest holders | |||
Total comprehensive income for the year |
2024 | 2023 | ||
Notes | £m | £m | |
Assets | |||
Cash and cash equivalents | |||
Trade and other receivables | 7 | ||
Financial assets | 8 | ||
Associates and joint ventures | 10 | ||
Property, plant and equipment | 11, 12 | ||
Goodwill and intangible assets | 13 | ||
Deferred tax | 14 | ||
Retirement benefit scheme surplus | 24 | ||
Assets backing unit-linked liabilities | |||
Cash and cash equivalents | |||
Financial assets | |||
15 | |||
Total assets | |||
Liabilities | |||
Trade and other payables | 16 | ||
Financial liabilities | 8 | ||
Current tax | |||
Issued debt | 9 | ||
Lease liabilities | 12 | ||
Provisions | 17 | ||
Deferred tax | 14 | ||
Retirement benefit scheme deficits | |||
Unit-linked liabilities | 15 | ||
Total liabilities | |||
Net assets | |||
Total equity excluding non-controlling interest | |||
Non-controlling interest | |||
Total equity |
Attributable to owners of the parent | ||||||||||
Net | Associates | |||||||||
exchange | and joint | Profit and | Non- | |||||||
| Share | Share | Own differences | ventures | loss | controlling | Total | ||||
| capital | premium | shares | reserve | reserve | reserve | Total | interest | equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | ( | |||||||||
Profit for the year | ||||||||||
Other comprehensive income 1 | ( | ( | ( | ( | ||||||
Total comprehensive income | ||||||||||
for the year | ( | |||||||||
Own shares purchased | 21 | ( | ( | ( | ||||||
Share-based payments | 25 | |||||||||
Tax in respect of share schemes | 4(c) | |||||||||
Other movements 2 | ||||||||||
Dividends | 6 | ( | ( | ( | ( | |||||
Transactions with shareholders | ( | ( | ( | ( | ( | |||||
Transfers | ( | ( | ||||||||
At 31 December 2024 | ( |
Attributable to owners of the parent | ||||||||||
Net | Associates | |||||||||
exchange | and joint | Profit and | Non- | |||||||
| Share | Share | Own | differences | ventures | loss | controlling | Total | |||
| capital | premium | shares | reserve | reserve | reserve | Total | interest | equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | ( | |||||||||
Profit for the year | ||||||||||
Other comprehensive income 1 | ( | ( | ( | ( | ||||||
Total comprehensive income | ||||||||||
for the year | ( | |||||||||
Own shares purchased | 21 | ( | ( | ( | ||||||
Share-based payments | 25 | |||||||||
Tax in respect of share schemes | 4(c) | |||||||||
Other movements 2 | ( | ( | ||||||||
Dividends | 6 | ( | ( | ( | ( | |||||
Transactions with shareholders | ( | ( | ( | ( | ( | |||||
Transfers | ( | ( | ||||||||
At 31 December 2023 | ( |
2024 | 2023 | ||
Notes | £m | £m | |
1 | 22 | ||
Net cash from/(used in) operating activities | ( | ||
Cash flows from investing activities | |||
Net acquisition/disposal of businesses, associates and joint ventures 2 | ( | ( | |
Net acquisition of property, plant and equipment and software | ( | ( | |
Acquisition of financial assets | ( | ( | |
Disposal of financial assets | |||
Non-banking interest received | |||
Distributions received from associates and joint ventures | |||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Issuance of loan notes | 9 | ||
Purchase of subsidiary shares from non-controlling interest holders | ( | ( | |
Lease payments | 12 | ( | ( |
Acquisition of own shares | 21 | ( | ( |
Dividends paid | 6 | ( | ( |
Other | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | ||
Opening cash and cash equivalents | |||
Net increase/(decrease) in cash and cash equivalents | ( | ||
Effect of exchange rate changes | ( | ||
Closing cash and cash equivalents | |||
Closing cash and cash equivalents consists of: | |||
Cash and cash equivalents available for use by the Group | |||
Cash held in consolidated pooled investment vehicles | |||
Cash and cash equivalents presented within assets | |||
Cash and cash equivalents presented within assets backing unit-linked liabilities | 15 | ||
Closing cash and cash equivalents |
| Asset | Wealth | ||
| Management | Management | Total | |
Year ended 31 December 2024 | £m | £m | £m |
Revenue | 2,295.1 | 674.9 | 2,970.0 |
Cost of sales | (416.1) | (196.2) | (612.3) |
Net operating revenue | 1,879.0 | 478.7 | 2,357.7 |
Of which: Performance fees | 33.2 | 0.5 | 33.7 |
Net carried interest income | 29.7 | – | 29.7 |
Net operating revenue excluding performance-based revenues | 1,816.1 | 478.2 | 2,294.3 |
Share of profit of associates and joint ventures | 37.1 | 10.5 | 47.6 |
Other operating income | 13.0 | 8.5 | 21.5 |
Net operating income | 1,929.1 | 497.7 | 2,426.8 |
Operating expenses | (1,461.2) | (325.1) | (1,786.3) |
Operating profit | 467.9 | 172.6 |
640.5 | |||
Asset | Wealth | ||
Management | Management | Total | |
Year ended 31 December 2023 | £m | £m | £m |
Revenue | 2,349.3 | 587.4 | 2,936.7 |
Cost of sales | (438.1) | (164.2) | (602.3) |
Net operating revenue | 1,911.2 | 423.2 | 2,334.4 |
Of which: Performance fees | 36.7 | 0.6 | 37.3 |
Net carried interest income | 46.9 | – | 46.9 |
Net operating revenue excluding performance-based revenues | 1,827.6 | 422.6 | 2,250.2 |
Share of profit of associates and joint ventures | 48.7 | 2.4 | 51.1 |
Other operating income | 22.3 | 11.2 | 33.5 |
Net operating income | 1,982.2 | 436.8 | 2,419.0 |
Operating expenses | (1,471.7) | (286.3) | (1,758.0) |
Operating profit | 510.5 | 150.5 | 661.0 |
2024 | 2023 | |
£m | £m | |
United Kingdom | 2,005.7 | 2,054.1 |
China | 286.9 | 270.8 |
Switzerland | 242.7 | 203.6 |
United States | 86.1 | 98.7 |
India | 69.3 | 54.8 |
France | 66.6 | 74.5 |
Hong Kong | 32.1 | 22.5 |
Other | 92.8 | 106.4 |
Total | 2,882.2 | 2,885.4 |
| Asset | Wealth | ||
| Management | Management | Total | |
Year ended 31 December 2024 | £m | £m | £m |
Management fees | 2,208.7 | 391.0 | 2,599.7 |
Performance fees | 33.2 | 0.5 | 33.7 |
Carried interest | 35.2 | – | 35.2 |
Other fees | 18.0 | 38.8 | 56.8 |
Wealth Management interest income | – | 244.6 | 244.6 |
Revenue | 2,295.1 | 674.9 | 2,970.0 |
Fee expense | (410.6) | (13.9) | (424.5) |
Cost of financial obligations in respect of carried interest | (5.5) | – | (5.5) |
Wealth Management interest expense | – | (182.3) | (182.3) |
Cost of sales | (416.1) | (196.2) | (612.3) |
Net operating revenue | 1,879.0 | 478.7 | 2,357.7 |
Asset | Wealth | ||
Management | Management | Total | |
Year ended 31 December 2023 | £m | £m | £m |
Management fees | 2,230.6 | 340.6 | 2,571.2 |
Performance fees | 36.7 | 0.6 | 37.3 |
Carried interest | 64.8 | – | 64.8 |
Other fees | 17.2 | 31.8 | 49.0 |
Wealth Management interest income | – | 214.4 | 214.4 |
Revenue | 2,349.3 | 587.4 | 2,936.7 |
Fee expense | (420.2) | (13.1) | (433.3) |
Cost of financial obligations in respect of carried interest | (17.9) | – | (17.9) |
Wealth Management interest expense | – | (151.1) | (151.1) |
Cost of sales | (438.1) | (164.2) | (602.3) |
Net operating revenue | 1,911.2 | 423.2 | 2,334.4 |
| Continental | |||||
| Europe & | |||||
| UK | Middle East | Asia Pacific | Americas | Total | |
Year ended 31 December 2024 | £m | £m | £m | £m | £m |
Management fees | 918.8 | 795.0 | 541.7 | 344.2 | 2,599.7 |
Performance fees | 8.4 | 8.9 | 9.9 | 6.5 | 33.7 |
Carried interest | – | 35.2 | – | – | 35.2 |
Other fees | 36.4 | 14.1 | 6.3 | – | 56.8 |
Wealth Management interest income | 227.6 | 14.1 | 2.9 | – | 244.6 |
Revenue | 1,191.2 | 867.3 | 560.8 | 350.7 | 2,970.0 |
Fee expense | (52.2) | (196.9) | (139.6) | (35.8) | (424.5) |
Cost of financial obligations in respect of carried interest | – | (5.5) | – | – | (5.5) |
Wealth Management interest expense | (180.8) | (0.6) | (0.9) | – | (182.3) |
Cost of sales | (233.0) | (203.0) | (140.5) | (35.8) | (612.3) |
Net operating revenue | 958.2 | 664.3 | 420.3 | 314.9 | 2,357.7 |
| Continental | |||||
| Europe & | |||||
| UK | Middle East | Asia Pacific | Americas | Total | |
Year ended 31 December 2023 | £m | £m | £m | £m | £m |
Management fees | 870.6 | 785.4 | 560.9 | 354.3 | 2,571.2 |
Performance fees | 6.6 | 14.0 | 5.4 | 11.3 | 37.3 |
Carried interest | – | 64.8 | – | – | 64.8 |
Other fees | 29.6 | 13.4 | 6.0 | – | 49.0 |
Wealth Management interest income | 191.2 | 19.9 | 3.3 | – | 214.4 |
Revenue | 1,098.0 | 897.5 | 575.6 | 365.6 | 2,936.7 |
Fee expense | (54.3) | (181.5) | (149.9) | (47.6) | (433.3) |
Cost of financial obligations in respect of carried interest | – | (17.9) | – | – | (17.9) |
Wealth Management interest expense | (149.1) | (1.2) | (0.8) | – | (151.1) |
Cost of sales | (203.4) | (200.6) | (150.7) | (47.6) | (602.3) |
Net operating revenue | 894.6 | 696.9 | 424.9 | 318.0 | 2,334.4 |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Operating expenses | 1,786.3 | 1,758.0 |
Central costs | 53.0 | 52.9 |
Acquisition costs and related items | 74.3 | 90.0 |
Restructuring costs | – | 86.2 |
Total expenses | 1,913.6 | 1,987.1 |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Salaries, wages and other remuneration | 1,011.9 | 1,058.7 |
Social security costs | 98.2 | 104.9 |
Pension costs | 75.1 | 72.0 |
Employee benefits expense | 1,185.2 | 1,235.6 |
Net gain on financial instruments held to hedge deferred cash awards | (24.6) | (13.7) |
Employee benefits expense – net of hedging | 1,160.6 | 1,221.9 |
2024 | 2023 | |
Number | Number | |
Full-time employees | 6,208 | 6,191 |
Contract and temporary employees | 177 | 199 |
6,385 | 6,390 | |
Employed as follows: | ||
Asset Management | 5,047 | 5,045 |
Wealth Management | 1,310 | 1,313 |
Central | 28 | 32 |
6,385 | 6,390 |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Fees payable to the auditor for the audit of the Company and Consolidated financial statements | 0.8 | 0.7 |
Fees payable to the auditor and its associates for other services: | ||
Audit of the Company’s subsidiaries | 5.3 | 5.0 |
Audit-related assurance services | 1.4 | 1.5 |
Other assurance services | 0.8 | 0.8 |
8.3 | 8.0 |
2024 | 2023 | |
Year ended 31 December | £m | £m |
UK current year charge | 27.0 | 59.2 |
Rest of the world current year charge | 72.3 | 64.5 |
Global minimum top-up tax | 2.7 | – |
Prior year adjustments | (7.8) | (6.2) |
Total current tax | 94.2 | 117.5 |
Origination and reversal of temporary differences | 33.0 | (30.9) |
Prior year adjustments | (2.7) | 2.1 |
Effect of changes in corporation tax rates | 0.6 | (3.7) |
Total deferred tax | 30.9 | (32.5) |
Tax charge reported in the income statement | 125.1 | 85.0 |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Deferred tax credit on actuarial gains and losses on defined benefit pension schemes | (1.9) | (1.0) |
Tax credit reported in other comprehensive income | (1.9) | (1.0) |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Current tax credit on Deferred Award Plan and other share-based remuneration | (0.8) | (2.1) |
Deferred tax charge on Deferred Award Plan and other share-based remuneration | 0.1 | 0.7 |
Tax credit reported in equity | (0.7) | (1.4) |
2024 | 2023 | |
Year ended 31 December | £m | £m |
Profit before tax | 558.1 | 487.6 |
Less share of profit of associates and joint ventures after amortisation | (42.1) | (40.5) |
Profit before tax of Group entities | 516.0 | 447.1 |
Profit before tax of consolidated Group entities multiplied by corporation tax at the UK rate | 129.0 | 105.1 |
Effects of: | ||
Different statutory tax rates of overseas jurisdictions | (15.2) | (17.3) |
Global minimum top-up tax | 2.7 | – |
Permanent differences including non-taxable income and non-deductible expenses | 16.7 | 3.4 |
Net movement in temporary differences for which no deferred tax is recognised | 1.8 | 1.6 |
Deferred tax adjustments in respect of changes in corporation tax rates | 0.6 | (3.7) |
Prior year adjustments | (10.5) | (4.1) |
Tax charge reported in the income statement | 125.1 | 85.0 |
2024 | 2023 | |
Number | Number | |
Year ended 31 December | Millions | Millions |
Weighted average number of shares used in the calculation of basic earnings per share | 1,578.6 | 1,575.9 |
Effect of dilutive potential shares – share options | 26.1 | 28.0 |
Effect of dilutive potential shares – contingently issuable shares | 0.4 | 0.3 |
Weighted average number of shares used in the calculation of diluted earnings per share | 1,605.1 | 1,604.2 |
2025 | 2024 | 2023 | ||||
Pence per | Pence per | Pence per | ||||
| £m | share | £m | share | £m | share | |
Prior year final dividend paid | 233.0 | 15.0 | 232.2 | 15.0 | ||
Interim dividend paid | 101.2 | 6.5 | 100.8 | 6.5 | ||
Total dividends paid | 334.2 | 333.0 | ||||
Current year final dividend | ||||||
recommended | 233.0 | 15.0 |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other receivables held at amortised cost: | ||||||
Fee debtors | – | 102.6 | 102.6 | – | 97.1 | 97.1 |
Settlement accounts | – | 156.2 | 156.2 | – | 142.8 | 142.8 |
Accrued income | 128.3 | 427.9 | 556.2 | 118.9 | 405.5 | 524.4 |
Prepayments | 3.1 | 60.7 | 63.8 | 4.2 | 61.2 | 65.4 |
Other receivables 1 | 37.6 | 60.0 | 97.6 | 3.6 | 49.6 | 53.2 |
Current tax | – | 47.5 | 47.5 | – | 35.3 | 35.3 |
169.0 | 854.9 | 1,023.9 | 126.7 | 791.5 | 918.2 | |
Trade and other receivables held at fair value: | ||||||
Deposits with banks in the form of bullion | – | 2.5 | 2.5 | – | 2.2 | 2.2 |
Total trade and other receivables | 169.0 | 857.4 | 1,026.4 | 126.7 | 793.7 | 920.4 |
2024 | |||||
Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Financial assets at amortised cost: | |||||
Loans and advances to banks | – | – | – | 286.5 | 286.5 |
Loans and advances to clients | – | – | – | 390.0 | 390.0 |
Debt securities | – | – | – | 311.8 | 311.8 |
– | – | – | 988.3 | 988.3 | |
Financial assets at FVOCI: | |||||
Debt securities | 1,103.7 | 2.0 | 9.5 | – | 1,115.2 |
1,103.7 | 2.0 | 9.5 | – | 1,115.2 | |
Financial assets at FVTPL: | |||||
Debt securities | 13.4 | 40.5 | – | – | 53.9 |
Pooled investment vehicles | 663.6 | 19.1 | 206.5 | – | 889.2 |
Equities | 117.5 | 0.3 | 55.5 | – | 173.3 |
Derivative contracts | 0.7 | 7.3 | – | – | 8.0 |
795.2 | 67.2 | 262.0 | – | 1,124.4 | |
Total financial assets | 1,898.9 | 69.2 | 271.5 | 988.3 | 3,227.9 |
Financial liabilities at amortised cost: | |||||
Client accounts | – | – | – | 4,725.0 | 4,725.0 |
Deposits by banks | – | – | – | 30.1 | 30.1 |
– | – | – | 4,755.1 | 4,755.1 | |
Financial liabilities at FVTPL: | |||||
Derivative contracts | – | 11.4 | – | – | 11.4 |
Other financial liabilities | 101.8 | – | 104.6 | – | 206.4 |
101.8 | 11.4 | 104.6 | – | 217.8 | |
Liabilities to purchase subsidiary shares | – | – | 140.7 | – | 140.7 |
Total financial liabilities | 101.8 | 11.4 | 245.3 | 4,755.1 | 5,113.6 |
2023 | |||||
Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Financial assets at amortised cost: | |||||
Loans and advances to banks | – | – | – | 397.9 | 397.9 |
Loans and advances to clients | – | – | – | 446.0 | 446.0 |
Debt securities | – | – | – | 356.7 | 356.7 |
– | – | – | 1,200.6 | 1,200.6 | |
Financial assets at FVOCI: | |||||
Debt securities | 697.6 | 3.2 | 10.6 | – | 711.4 |
697.6 | 3.2 | 10.6 | – | 711.4 | |
Financial assets at FVTPL: | |||||
Debt securities | 13.6 | 64.7 | – | – | 78.3 |
Pooled investment vehicles | 420.2 | 10.3 | 200.6 | – | 631.1 |
Equities | 153.3 | 9.9 | 27.5 | – | 190.7 |
Derivative contracts | – | 15.0 | – | – | 15.0 |
587.1 | 99.9 | 228.1 | – | 915.1 | |
Total financial assets | 1,284.7 | 103.1 | 238.7 | 1,200.6 | 2,827.1 |
Financial liabilities at amortised cost: | |||||
Client accounts | – | – | – | 4,135.0 | 4,135.0 |
Deposits by banks | – | – | – | 64.4 | 64.4 |
– | – | – | 4,199.4 | 4,199.4 | |
Financial liabilities at FVTPL: | |||||
Derivative contracts | 1.5 | 10.7 | – | – | 12.2 |
Other financial liabilities | 92.1 | – | 96.9 | – | 189.0 |
93.6 | 10.7 | 96.9 | – | 201.2 | |
Liabilities to purchase subsidiary shares | – | – | 177.6 | – | 177.6 |
Total financial liabilities | 93.6 | 10.7 | 274.5 | 4,199.4 | 4,578.2 |
2024 | 2023 | |||
Financial | Financial | Financial | Financial | |
assets | liabilities | assets | liabilities | |
£m | £m | £m | £m | |
Current | 2,565.3 | 4,907.9 | 2,052.5 | 4,316.6 |
Non-current | 662.6 | 205.7 | 774.6 | 261.6 |
3,227.9 | 5,113.6 | 2,827.1 | 4,578.2 |
2024 | 2023 | |||||
| Liabilities to | Liabilities to | |||||
| Financial | Financial | purchase | Financial | Financial | purchase | |
| assets | liabilities | subsidiary | assets | liabilities | subsidiary | |
| at FVTPL | at FVTPL | shares | at FVTPL | at FVTPL | shares | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 228.1 | 96.9 | 177.6 | 191.2 | 91.4 | 218.7 |
Exchange translation adjustments | (3.8) | (1.7) | – | (6.2) | (3.5) | (1.1) |
| Net gain recognised in the income | ||||||
statement | 2.7 | 8.7 | – | 21.6 | 20.5 | – |
Remeasurements | – | – | (36.7) | – | – | (37.9) |
Additions | 56.4 | 8.6 | 3.7 | 34.8 | 2.7 | – |
Disposals and settlements | (21.4) | (7.9) | (3.9) | (13.3) | (14.2) | (2.1) |
At 31 December | 262.0 | 104.6 | 140.7 | 228.1 | 96.9 | 177.6 |
2024 | 2023 | |
£m | £m | |
Subordinated debt in issue | 256.0 | – |
2024 | 2023 | |||||
Associates | Joint ventures | Total | Associates | Joint ventures | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 348.2 | 183.5 | 531.7 | 304.8 | 192.9 | 497.7 |
Exchange translation adjustments | (2.4) | (0.7) | (3.1) | (25.9) | (0.3) | (26.2) |
Additions 1 | 17.6 | 1.0 | 18.6 | 51.9 | 2.0 | 53.9 |
Disposals | (8.0) | – | (8.0) | (1.1) | (3.3) | (4.4) |
Profit/(loss) for the year after tax 2 | 36.5 | 5.6 | 42.1 | 47.4 | (6.9) | 40.5 |
Impairment | (8.0) | – | (8.0) | – | – | – |
Distributions of profit | (15.0) | (8.3) | (23.3) | (28.9) | (0.9) | (29.8) |
At 31 December | 368.9 | 181.1 | 550.0 | 348.2 | 183.5 | 531.7 |
Principal | Percentage | |||
place of | owned by the | |||
Name of associate or joint venture | Nature of its business | business | Class of share | Group |
Scottish Widows Schroder Wealth Holdings Limited (SPW) | Wealth management | England | Ordinary shares | 49.9% |
| Bank of Communications Schroder Fund Management | ||||
Company Limited (BOCOM FMC) | Investment management | China | Ordinary shares | 30.0% |
Axis Asset Management Company Limited (Axis) | Investment management | India | Ordinary shares | 25.0% |
| Schroder BOCOM Wealth Management Company Limited | ||||
(BOCOM WMC) | Wealth management | China | Ordinary shares | 51.0% |
2024 | ||||||
SPW 1 | BOCOM FMC | Axis | BOCOM WMC | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Non-current assets | 191.6 | 42.9 | 77.5 | 8.4 | 1,086.6 | 1,407.0 |
Current assets | 160.2 | 874.2 | 191.6 | 89.5 | 165.8 | 1,481.3 |
Non-current liabilities | (33.0) | – | – | (1.4) | (1,072.1) | (1,106.5) |
Current liabilities | (67.1) | (136.6) | (30.8) | (4.2) | (113.3) | (352.0) |
Total equity | 251.7 | 780.5 | 238.3 | 92.3 | 67.0 | 1,429.8 |
Group's share of net assets | 125.6 | 234.2 | 59.6 | 47.1 | 19.0 | 485.5 |
Goodwill and intangible assets | 49.5 | – | 9.7 | – | 6.4 | 65.6 |
Deferred tax liability | (1.1) | – | – | – | – | (1.1) |
Carrying value held by the Group | 174.0 | 234.2 | 69.3 | 47.1 | 25.4 | 550.0 |
Net income | 156.6 | 208.8 | 132.3 | 5.7 | 54.4 | 557.8 |
Profit/(loss) for the year | 15.1 | 95.7 | 60.4 | (10.4) | (2.6) | 158.2 |
Total comprehensive income | 15.1 | 95.7 | 60.4 | (10.4) | (2.6) | 158.2 |
Group's share of operating profit/(loss) | 9.9 | 28.7 | 15.1 | (5.3) | (0.8) | 47.6 |
Acquisition costs and related items 2 | (4.7) | – | – | – | (0.8) | (5.5) |
Group's share of total comprehensive income | 5.2 | 28.7 | 15.1 | (5.3) | (1.6) | 42.1 |
2023 | ||||||
SPW 1 | BOCOM FMC | Axis | BOCOM WMC | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Non-current assets | 199.9 | 48.0 | 51.9 | 8.7 | 1,123.0 | 1,431.5 |
Current assets | 112.2 | 812.9 | 150.8 | 81.7 | 161.4 | 1,319.0 |
Non-current liabilities | (18.7) | – | – | (1.3) | (1,066.3) | (1,086.3) |
Current liabilities | (41.3) | (119.2) | (22.7) | (7.9) | (124.1) | (315.2) |
Total equity | 252.1 | 741.7 | 180.0 | 81.2 | 94.0 | 1,349.0 |
Group's share of net assets | 125.8 | 222.5 | 45.0 | 41.4 | 20.9 | 455.6 |
Goodwill and intangible assets | 52.4 | – | 9.8 | – | 15.8 | 78.0 |
Deferred tax liability | (1.9) | – | – | – | – | (1.9) |
Carrying value held by the Group | 176.3 | 222.5 | 54.8 | 41.4 | 36.7 | 531.7 |
Net income | 128.4 | 275.0 | 111.4 | 4.1 | 58.4 | 577.3 |
Profit/(loss) for the year | (9.6) | 136.7 | 50.4 | (12.7) | 7.5 | 172.3 |
Total comprehensive income | (9.6) | 136.7 | 50.4 | (12.7) | 7.5 | 172.3 |
Group's share of operating profit/(loss) | 2.1 | 41.0 | 12.6 | (6.5) | 1.9 | 51.1 |
Acquisition costs and related items 2 | (4.6) | – | – | – | (1.3) | (5.9) |
Restructuring costs | (4.7) | – | – | – | – | (4.7) |
Group's share of total comprehensive income | (7.2) | 41.0 | 12.6 | (6.5) | 0.6 | 40.5 |
2024 | Schroder | |||||
Matching Plus | ||||||
| Schroders | Buy and | |||||
| Capital Semi- | Schroder | SMP Synthetic | Maintain | |||
| Liquid Global | BlueOrchard | Schroder QEP | Long Dated | Nominal Gilt | Credit | |
| Real Estate | Impact Credit | Global Active | Corporate | Fund | Sterling | |
Cashflow | ||||||
| Total Return | Fund | Value Fund | Bond Fund | (2038-2057) | (2032-2040) | |
£m | £m | £m | £m | £m | £m | |
Current assets | 42.4 | 26.4 | 322.3 | 148.2 | 1,595.8 | 219.5 |
Current liabilities | (10.1) | – | (0.6) | (0.7) | (1,091.0) | (48.7) |
Total equity | 32.3 | 26.4 | 321.7 | 147.5 | 504.8 | 170.8 |
Net income | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Profit for the year | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Total comprehensive income | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Country of incorporation 1 | LU | LU | UK | UK | UK | LU |
Percentage owned by the Group | 33% | 33% | 27% | 20% | 23% | 27% |
2023 | |||||||||
| Schroder | |||||||||
| Schroders | Global | Schroder | |||||||
| Schroder | Capital | Schroder | Schroder | Sovereign | ISF | ||||
| ISF | Semi-Liquid | Schroder | Long | Global | Bond | Emerging | |||
| Schroder | Sustainable | Global Real | BlueOrchard | QEP Global | Dated | Equity | Tracker | Markets | |
| Best | Future | Estate Total | Impact | Active | Corporate | Component | Component | Equity | |
| Ideas FIA | Trends | Return | Credit Fund | Value Fund | Bond Fund | Fund | Fund | Impact | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Current assets | 23.1 | 33.9 | 18.8 | 15.4 | 338.5 | 162.0 | 126.5 | 420.1 | 45.5 |
Current liabilities | (0.2) | (16.9) | (0.1) | (0.1) | (2.8) | (0.5) | (0.1) | (1.3) | – |
Total equity | 22.9 | 17.0 | 18.7 | 15.3 | 335.7 | 161.5 | 126.4 | 418.8 | 45.5 |
Net income | 0.6 | 0.6 | 0.4 | (0.1) | 14.0 | 13.6 | 5.0 | 13.8 | 2.0 |
Profit/(loss) for the year | 0.6 | 0.6 | 0.4 | (0.1) | 14.0 | 13.6 | 5.0 | 14.8 | 2.0 |
Total | |||||||||
comprehensive income | 0.6 | 0.6 | 0.4 | (0.1) | 14.0 | 13.6 | 5.0 | 14.8 | 2.0 |
Country of incorporation 1 | BR | LU | LU | LU | UK | UK | UK | UK | LU |
Percentage owned | |||||||||
by the Group | 31% | 28% | 22% | 26% | 25% | 25% | 22% | 33% | 24% |
2024 | 2023 | |||||||
| Leasehold | Land and | Other | Leasehold | Land and | Other | |||
| improvements | buildings | assets | Total | improvements | buildings | assets | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
At 1 January | 210.7 | 19.7 | 166.4 | 396.8 | 207.0 | 19.7 | 169.0 | 395.7 |
Exchange translation adjustments | (1.3) | – | (1.0) | (2.3) | (2.1) | – | (2.5) | (4.6) |
Additions | 15.8 | – | 8.0 | 23.8 | 7.6 | – | 4.9 | 12.5 |
Disposals | (9.3) | – | (15.5) | (24.8) | (1.8) | – | (5.0) | (6.8) |
At 31 December | 215.9 | 19.7 | 157.9 | 393.5 | 210.7 | 19.7 | 166.4 | 396.8 |
| Accumulated depreciation | ||||||||
At 1 January | (89.3) | (2.6) | (118.7) | (210.6) | (75.7) | (2.2) | (112.0) | (189.9) |
Exchange translation adjustments | 0.7 | – | 0.8 | 1.5 | 1.3 | – | 1.8 | 3.1 |
Depreciation charge | (13.6) | (0.4) | (9.3) | (23.3) | (15.7) | (0.4) | (10.9) | (27.0) |
Disposals | 9.3 | – | 14.9 | 24.2 | 0.8 | – | 2.4 | 3.2 |
At 31 December | (92.9) | (3.0) | (112.3) | (208.2) | (89.3) | (2.6) | (118.7) | (210.6) |
Net book value at 31 December | 123.0 | 16.7 | 45.6 | 185.3 | 121.4 | 17.1 | 47.7 | 186.2 |
Right-of-use assets (see note 12) | 303.3 | 278.1 | ||||||
| Property, plant and equipment net | ||||||||
book value at 31 December | 488.6 | 464.3 |
2024 | 2023 | |||
| Right-of-use | Lease | Right-of-use | Lease | |
| assets | liabilities | assets | liabilities | |
£m | £m | £m | £m | |
At 1 January | 278.1 | 318.7 | 318.3 | 361.0 |
Exchange translation adjustments | (0.9) | (0.6) | (4.3) | (6.5) |
Additions and remeasurements of lease obligations | 64.6 | 63.9 | 7.7 | 7.2 |
Lease payments | – | (46.0) | – | (52.3) |
Depreciation charge | (38.5) | – | (43.6) | – |
Interest expense | – | 9.7 | – | 9.3 |
At 31 December | 303.3 | 345.7 | 278.1 | 318.7 |
2024 | 2023 | |
£m | £m | |
Lease liabilities – current | 36.4 | 35.3 |
Lease liabilities – non-current | 309.3 | 283.4 |
345.7 | 318.7 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 47.0 | 43.0 |
1 – 2 years | 39.8 | 38.2 |
2 – 5 years | 109.1 | 92.1 |
More than 5 years | 230.3 | 201.8 |
379.2 | 332.1 | |
426.2 | 375.1 |
2024 | 2023 | |||||||
| Acquired | Acquired | |||||||
| intangible | intangible | |||||||
| Goodwill | assets | Software | Total | Goodwill | assets | Software | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
At 1 January | 1,255.0 | 730.6 | 632.7 | 2,618.3 | 1,239.7 | 710.0 | 573.0 | 2,522.7 |
Exchange translation adjustments | (17.3) | (6.5) | (2.8) | (26.6) | 2.1 | 0.6 | (0.9) | 1.8 |
Additions | 31.9 | 26.5 | 46.7 | 105.1 | 13.2 | 20.0 | 67.4 | 100.6 |
Disposals | – | – | (20.6) | (20.6) | – | – | (6.8) | (6.8) |
At 31 December | 1,269.6 | 750.6 | 656.0 | 2,676.2 | 1,255.0 | 730.6 | 632.7 | 2,618.3 |
Accumulated amortisation | ||||||||
At 1 January | – | (367.7) | (365.4) | (733.1) | – | (308.8) | (284.4) | (593.2) |
Exchange translation adjustments | – | 4.4 | 1.7 | 6.1 | – | (0.4) | 0.2 | (0.2) |
Amortisation charge | – | (55.7) | (73.6) | (129.3) | – | (58.5) | (83.1) | (141.6) |
Disposals | – | – | 20.6 | 20.6 | – | – | 1.9 | 1.9 |
At 31 December | – | (419.0) | (416.7) | (835.7) | – | (367.7) | (365.4) | (733.1) |
Carrying amount at 31 December | 1,269.6 | 331.6 | 239.3 | 1,840.5 | 1,255.0 | 362.9 | 267.3 | 1,885.2 |
2024 | |||||||
| Accelerated | Deferred | Intangible | Other net | ||||
| capital | employee | Pension | assets on | temporary | |||
| allowances | awards | schemes | Tax losses | acquisition | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 January | 23.3 | 105.9 | (34.0) | 88.3 | (88.1) | (19.8) | 75.6 |
Income statement credit/(charge) | (3.6) | (12.0) | (0.1) | (29.9) | 12.8 | 2.5 | (30.3) |
Income statement credit/(charge) due to changes in tax rate | (0.4) | (0.2) | – | (0.1) | – | 0.1 | (0.6) |
Credit to statement of other comprehensive income | – | – | 1.9 | – | – | – | 1.9 |
Charge to equity | – | (0.1) | – | – | – | – | (0.1) |
Business combinations | – | – | – | – | (5.5) | – | (5.5) |
Exchange adjustments | 0.1 | (0.7) | – | (0.4) | 0.7 | (0.6) | (0.9) |
At 31 December | 19.4 | 92.9 | (32.2) | 57.9 | (80.1) | (17.8) | 40.1 |
2023 | |||||||
| Accelerated | Deferred | Intangible | Other net | ||||
| capital | employee | Pension | assets on | temporary | |||
| allowances | awards | schemes | Tax losses | acquisition | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 January | 15.9 | 110.9 | (33.1) | 68.3 | (98.5) | (16.6) | 46.9 |
Income statement credit/(charge) | 7.1 | (6.1) | (1.8) | 16.4 | 11.3 | 1.9 | 28.8 |
Income statement credit/(charge) due to changes in tax rate | 0.3 | 2.6 | (0.1) | 3.7 | 1.7 | (4.5) | 3.7 |
Credit to statement of other comprehensive income | – | – | 0.9 | – | – | – | 0.9 |
Credit to statement of other comprehensive income | |||||||
due to changes in tax rates | – | – | – | – | – | 0.1 | 0.1 |
Charge to equity | – | (0.2) | – | – | – | (0.5) | (0.7) |
Business combinations | – | – | – | – | (2.7) | – | (2.7) |
Exchange adjustments | – | (1.3) | 0.1 | (0.1) | 0.1 | (0.2) | (1.4) |
At 31 December | 23.3 | 105.9 | (34.0) | 88.3 | (88.1) | (19.8) | 75.6 |
2024 | 2023 | |
£m | £m | |
Deferred tax assets | 160.4 | 203.9 |
Deferred tax liabilities | (120.3) | (128.3) |
40.1 | 75.6 |
2024 | 2023 | |
£m | £m | |
Financial liabilities due to Life Company investors | 7,228.0 | 7,744.0 |
Financial liabilities due to third parties 1 | 2,230.7 | 2,264.1 |
9,458.7 | 10,008.1 |
2024 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Assets backing unit-linked liabilities | |||||
Financial assets at fair value through profit or loss: | |||||
Debt securities | 903.0 | 1,737.1 | – | – | 2,640.1 |
Pooled investment vehicles | 2,939.9 | 151.5 | 52.5 | – | 3,143.9 |
Equities | 3,355.1 | – | 93.3 | – | 3,448.4 |
Derivative contracts | 0.8 | 26.8 | – | – | 27.6 |
7,198.8 | 1,915.4 | 145.8 | – | 9,260.0 | |
Financial assets at amortised cost: | |||||
Cash and cash equivalents | – | – | – | 148.3 | 148.3 |
Trade and other receivables | – | – | – | 50.4 | 50.4 |
– | – | – | 198.7 | 198.7 | |
Total assets backing unit-linked liabilities | 7,198.8 | 1,915.4 | 145.8 | 198.7 | 9,458.7 |
Unit-linked liabilities | 9,399.8 | 43.9 | – | 15.0 | 9,458.7 |
2023 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Assets backing unit-linked liabilities | |||||
Financial assets at fair value through profit or loss: | |||||
Debt securities | 1,490.4 | 1,793.4 | – | – | 3,283.8 |
Pooled investment vehicles | 3,070.1 | – | 18.3 | – | 3,088.4 |
Equities | 3,032.8 | 3.0 | – | – | 3,035.8 |
Derivative contracts | 28.7 | 69.9 | – | – | 98.6 |
7,622.0 | 1,866.3 | 18.3 | – | 9,506.6 | |
Financial assets at amortised cost: | |||||
Cash and cash equivalents | – | – | – | 453.1 | 453.1 |
Trade and other receivables | – | – | – | 48.4 | 48.4 |
– | – | – | 501.5 | 501.5 | |
Total assets backing unit-linked liabilities | 7,622.0 | 1,866.3 | 18.3 | 501.5 | 10,008.1 |
Unit-linked liabilities | 9,960.4 | 32.8 | – | 14.9 | 10,008.1 |
2024 | 2023 | |
£m | £m | |
At 1 January | 18.3 | 22.8 |
Exchange translation adjustments | (0.1) | (0.4) |
Net loss in the income statement | (3.5) | (0.3) |
Additions | 138.3 | – |
Disposals | (7.2) | (3.8) |
At 31 December | 145.8 | 18.3 |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other payables at amortised cost: | ||||||
Settlement accounts | – | 155.8 | 155.8 | – | 128.2 | 128.2 |
Trade creditors | – | 21.8 | 21.8 | – | 15.7 | 15.7 |
Social security | 22.0 | 81.0 | 103.0 | 25.6 | 81.5 | 107.1 |
Accruals and deferred income | 34.0 | 500.0 | 534.0 | 36.7 | 514.7 | 551.4 |
Other payables | 2.0 | 25.2 | 27.2 | 3.6 | 69.7 | 73.3 |
58.0 | 783.8 | 841.8 | 65.9 | 809.8 | 875.7 | |
Trade and other payables at fair value: | ||||||
Deferred cash awards | 48.5 | 170.2 | 218.7 | 87.8 | 121.8 | 209.6 |
Bullion deposits by customers | – | 2.5 | 2.5 | – | 2.2 | 2.2 |
48.5 | 172.7 | 221.2 | 87.8 | 124.0 | 211.8 | |
Total trade and other payables | 106.5 | 956.5 | 1,063.0 | 153.7 | 933.8 | 1,087.5 |
2024 | 2023 | |
£m | £m | |
Less than 1 year 1 | 956.5 | 933.8 |
1 – 2 years | 57.0 | 45.1 |
2 – 5 years | 47.1 | 104.9 |
More than 5 years | 2.4 | 3.7 |
106.5 | 153.7 | |
1,063.0 | 1,087.5 |
| Legal, | |||
| regulatory | |||
| Dilapidations | and other | Total | |
£m | £m | £m | |
At 1 January 2024 | 18.9 | 4.1 | 23.0 |
Utilised | (1.6) | (1.6) | (3.2) |
Charged | 0.5 | 39.5 | 40.0 |
Released | – | (0.6) | (0.6) |
Additions | 1.1 | – | 1.1 |
At 31 December 2024 | 18.9 | 41.4 | 60.3 |
| Legal, | |||
| regulatory | |||
| Dilapidations | and other | Total | |
£m | £m | £m | |
Current – 2024 | 0.2 | 7.2 | 7.4 |
Non-current – 2024 | 18.7 | 34.2 | 52.9 |
18.9 | 41.4 | 60.3 | |
Current – 2023 | 1.2 | 1.0 | 2.2 |
Non-current – 2023 | 17.7 | 3.1 | 20.8 |
18.9 | 4.1 | 23.0 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 7.4 | 2.2 |
1 – 2 years | 19.9 | 5.4 |
2 – 5 years | 14.5 | 0.8 |
More than 5 years | 18.5 | 14.6 |
52.9 | 20.8 | |
60.3 | 23.0 |
2024 | 2023 | |||
Assets | Liabilities | Assets | Liabilities | |
£m | £m | £m | £m | |
Equity contracts | 1.2 | (0.5) | 0.1 | (3.8) |
Forward foreign exchange contracts | 6.8 | (11.0) | 14.9 | (8.3) |
8.0 | (11.5) | 15.0 | (12.1) |
2024 | 2023 | |||||
Assets | Liabilities | Assets | Liabilities | |||
£m | £m | £m | £m | |||
| 1 | 2 | |||||
| Net-settled derivative contracts | maturing/repricing | in: | ||||
Less than 1 year | 1.2 | (0.5) | 0.1 | (3.8) | ||
| 3 | 2 | 1.2 | (0.5) | 0.1 | (3.8) | |
| Gross-settled derivatives | maturing/repricing | in less than 1 year: | ||||
Gross inflows | 645.6 | 529.6 | 1,086.3 | 530.8 | ||
Gross outflows | (638.6) | (540.8) | (1,071.7) | (538.8) | ||
Difference between future contractual cash flows and fair value | (0.2) | 0.2 | 0.3 | (0.3) | ||
6.8 | (11.0) | 14.9 | (8.3) | |||
8.0 | (11.5) | 15.0 | (12.1) |
| The Group’s overall capital requirement comprises a Total Capital Requirement (TCR), which was £1,085 million as at 31 December 2024 | |
| (2023: £1,059 million), and a capital requirement in respect of regulatory buffers and our insurance companies, which was £392 million as |
2024 | ||||||
| Financial assets | Financial | |||||
| at fair value | Liabilities to | instruments | ||||
| Financial | through other | purchase | at fair value | |||
| instruments at | comprehensive | subsidiary | through | Non-financial | ||
| amortised cost | income | shares | profit or loss 1 | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Assets | ||||||
Cash and cash equivalents | 3,703.8 | – | – | 362.6 | – | 4,066.4 |
Trade and other receivables | 912.6 | – | – | – | 113.8 | 1,026.4 |
Financial assets: | ||||||
Loans and advances to banks | 286.5 | – | – | – | – | 286.5 |
Loans and advances to clients | 390.0 | – | – | – | – | 390.0 |
Debt securities | 311.8 | 1,115.2 | – | 53.9 | – | 1,480.9 |
Pooled investment vehicles | – | – | – | 889.2 | – | 889.2 |
Equities | – | – | – | 173.3 | – | 173.3 |
Derivatives | – | – | – | 8.0 | – | 8.0 |
Associates and joint ventures | – | – | – | – | 550.0 | 550.0 |
Property, plant and equipment | – | – | – | – | 488.6 | 488.6 |
Goodwill and intangible assets | – | – | – | – | 1,840.5 | 1,840.5 |
Deferred tax | – | – | – | – | 160.4 | 160.4 |
Retirement benefit scheme surplus | – | – | – | – | 131.0 | 131.0 |
Assets backing unit-linked liabilities | 198.7 | – | – | 9,260.0 | – | 9,458.7 |
Total assets | 5,803.4 | 1,115.2 | – | 10,747.0 | 3,284.3 | 20,949.9 |
Liabilities | ||||||
Trade and other payables | 738.8 | – | – | 218.7 | 105.5 | 1,063.0 |
Financial liabilities | 4,755.1 | – | 140.7 | 217.8 | – | 5,113.6 |
Current tax | – | – | – | – | 29.0 | 29.0 |
Issued debt | 256.0 | – | – | – | – | 256.0 |
Lease liabilities | 345.7 | – | – | – | – | 345.7 |
Provisions | 60.3 | – | – | – | – | 60.3 |
Deferred tax | – | – | – | – | 120.3 | 120.3 |
Retirement benefit scheme deficits | – | – | – | – | 7.9 | 7.9 |
Unit-linked liabilities | 15.0 | – | – | 9,443.7 | – | 9,458.7 |
Total liabilities | 6,170.9 | – | 140.7 | 9,880.2 | 262.7 | 16,454.5 |
Capital | 4,495.4 |
2023 | ||||||
| Financial assets | Financial | |||||
| at fair value | Liabilities to | instruments | ||||
| Financial | through other | purchase | at fair value | |||
| instruments at | comprehensive | subsidiary | through | Non-financial | ||
| amortised cost | income | shares | profit or loss 1 | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Assets | ||||||
Cash and cash equivalents | 3,354.4 | – | – | 295.5 | – | 3,649.9 |
Trade and other receivables | 817.5 | – | – | – | 102.9 | 920.4 |
Financial assets: | ||||||
Loans and advances to banks | 397.9 | – | – | – | – | 397.9 |
Loans and advances to clients | 446.0 | – | – | – | – | 446.0 |
Debt securities | 356.7 | 711.4 | – | 78.3 | – | 1,146.4 |
Pooled investment vehicles | – | – | – | 631.1 | – | 631.1 |
Equities | – | – | – | 190.7 | – | 190.7 |
Derivatives | – | – | – | 15.0 | – | 15.0 |
Associates and joint ventures | – | – | – | – | 531.7 | 531.7 |
Property, plant and equipment | – | – | – | – | 464.3 | 464.3 |
Goodwill and intangible assets | – | – | – | – | 1,885.2 | 1,885.2 |
Deferred tax | – | – | – | – | 203.9 | 203.9 |
Retirement benefit scheme surplus | – | – | – | – | 138.3 | 138.3 |
Assets backing unit-linked liabilities | 501.5 | – | – | 9,506.6 | – | 10,008.1 |
Total assets | 5,874.0 | 711.4 | – | 10,717.2 | 3,326.3 | 20,628.9 |
Liabilities | ||||||
Trade and other payables | 770.1 | – | – | 209.6 | 107.8 | 1,087.5 |
Financial liabilities | 4,199.4 | – | 177.6 | 201.2 | – | 4,578.2 |
Current tax | – | – | – | – | 12.6 | 12.6 |
Lease liabilities | 318.7 | – | – | – | – | 318.7 |
Provisions | 23.0 | – | – | – | – | 23.0 |
Deferred tax | – | – | – | – | 128.3 | 128.3 |
Retirement benefit scheme deficits | – | – | – | – | 8.8 | 8.8 |
Unit-linked liabilities | 14.9 | – | – | 9,993.2 | – | 10,008.1 |
Total liabilities | 5,326.1 | – | 177.6 | 10,404.0 | 257.5 | 16,165.2 |
Capital | 4,463.7 |
Cash and cash equivalents | Loans and advances to banks | Debt securities | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Credit rating: | ||||||
AAA | 191.0 | 292.3 | – | – | 212.4 | 158.2 |
AA+ | – | – | – | 9.3 | 127.6 | 122.1 |
AA | 84.5 | 178.6 | – | 18.6 | 10.3 | 10.6 |
AA- | 2,220.2 | 2,136.8 | 66.6 | 49.7 | 819.6 | 443.9 |
A+ | 1,264.3 | 622.9 | 41.8 | 239.3 | 188.3 | 255.9 |
A | 175.1 | 164.1 | 137.1 | 3.7 | 32.9 | 39.0 |
A- | 117.8 | 250.1 | 41.0 | 77.3 | 25.1 | 38.5 |
BBB+ and lower | 8.4 | 4.1 | – | – | 22.3 | 35.3 |
Not rated | 5.1 | 1.0 | – | – | 42.4 | 42.9 |
4,066.4 | 3,649.9 | 286.5 | 397.9 | 1,480.9 | 1,146.4 |
| 2024 | |||||
| More than 5 | |||||
Less than 1 year | 1-2 years | 2-5 years | years | Total | |
£m | £m | £m | £m | £m | |
Assets | |||||
Cash and cash equivalents | 3,246.4 | – | – | – | 3,246.4 |
Loans and advances to banks | 166.3 | – | – | – | 166.3 |
Loans and advances to clients | 172.2 | 67.6 | 148.9 | – | 388.7 |
Debt securities | 1,117.5 | 275.5 | – | – | 1,393.0 |
Derivative contracts | 4.1 | – | – | – | 4.1 |
4,706.5 | 343.1 | 148.9 | – | 5,198.5 | |
| Liabilities | |||||
Client accounts | 4,724.8 | – | – | – | 4,724.8 |
Deposits by banks | 30.1 | – | – | – | 30.1 |
Derivative contracts | 3.8 | – | – | – | 3.8 |
4,758.7 | – | – | – | 4,758.7 | |
Cumulative gap | (52.2) | 290.9 | 439.8 | 439.8 | 439.8 |
| 2023 | |||||
| More than 5 | |||||
Less than 1 year | 1-2 years | 2-5 years | years | Total | |
£m | £m | £m | £m | £m | |
Assets | |||||
Cash and cash equivalents | 2,811.3 | – | – | – | 2,811.3 |
Loans and advances to banks | 391.0 | – | – | – | 391.0 |
Loans and advances to clients | 168.4 | 70.9 | 205.1 | 0.3 | 444.7 |
Debt securities | 719.0 | 312.1 | – | – | 1,031.1 |
Derivative contracts | 5.7 | – | – | – | 5.7 |
4,095.4 | 383.0 | 205.1 | 0.3 | 4,683.8 | |
| Liabilities | |||||
Client accounts | 4,135.0 | – | – | – | 4,135.0 |
Deposits by banks | 64.4 | – | – | – | 64.4 |
Derivative contracts | 5.6 | – | – | – | 5.6 |
4,205.0 | – | – | – | 4,205.0 | |
Cumulative gap | (109.6) | 273.4 | 478.5 | 478.8 | 478.8 |
2024 | 2023 | ||||
| A reasonable change | A reasonable change | ||||
| in the variable within | Increase/(decrease) | in the variable within | Increase/(decrease) | ||
Variable 1 | the next calendar year | in post-tax profit | the next calendar year | in post-tax profit | |
% | £m | % | £m | ||
Interest rates 2 | -increase | 0.25 | 1 | 0.25 | 2 |
-decrease | (0.5) | (3) | (1.5) | (14) | |
US dollar against sterling | -strengthen | 10 | 2 | 10 | 3 |
-weaken | (10) | (1) | (10) | (2) | |
Euro against sterling | -strengthen | 10 | 2 | 8 | 1 |
-weaken | (10) | (2) | (8) | (1) | |
US dollar against Euro | -strengthen | 10 | 4 | 10 | 3 |
-weaken | (10) | (3) | (10) | (3) | |
FTSE All-Share Index 3 | -increase | 20 | 34 | 20 | 46 |
-decrease | (20) | (34) | (20) | (46) |
| Number of | Total ordinary | Share | |
| shares | shares | premium | |
Millions | £m | £m | |
At 1 January 2024 | 1,612.1 | 322.4 | 84.3 |
At 31 December 2024 | 1,612.1 | 322.4 | 84.3 |
| Number of | Total ordinary | Share | |
| shares | shares | premium | |
Millions | £m | £m | |
At 1 January 2023 | 1,612.1 | 322.4 | 84.3 |
31 December 2023 | 1,612.1 | 322.4 | 84.3 |
2024 | 2023 | |
£m | £m | |
At 1 January | (172.1) | (185.1) |
Own shares purchased | (59.8) | (66.6) |
Awards vested | 72.0 | 79.6 |
At 31 December | (159.9) | (172.1) |
2024 | 2023 | |||||
| Number of | Number of | Number of | Number of | |||
| vested | unvested | vested | unvested | |||
| shares | shares | Total | shares | shares | Total | |
Millions | Millions | Millions | Millions | Millions | Millions | |
Total ordinary shares | 22.0 | 37.5 | 59.5 | 23.0 | 35.8 | 58.8 |
2024 | 2023 | |||||
| Vested | Unvested | Vested | Unvested | |||
| shares | shares | Total | shares | shares | Total | |
£m | £m | £m | £m | £m | £m | |
Total ordinary shares | ||||||
Cost | 103.1 | 159.9 | 263.0 | 106.8 | 172.1 | 278.9 |
Fair value | 71.4 | 121.2 | 192.6 | 98.9 | 153.7 | 252.6 |
2024 | 2023 | |
£m | £m | |
Profit before tax | 558.1 | 487.6 |
| Adjustments for income statement non-cash movements: | ||
Depreciation of property, plant and equipment and amortisation of intangible assets | 191.1 | 212.2 |
Net gain on financial instruments | (18.1) | (19.1) |
Share-based payments | 30.4 | 62.8 |
Net charge/(release) for provisions | 38.8 | (2.0) |
Other non-cash movements 1 | (39.0) | (26.8) |
203.2 | 227.1 | |
| Adjustments for which the cash effects are investing or financing activities: | ||
Interest income | (31.8) | (23.6) |
Interest expense on lease liabilities | 9.7 | 9.3 |
Share of profit of associates and joint ventures after amortisation | (42.1) | (40.5) |
(64.2) | (54.8) | |
| Adjustments for statement of financial position movements: | ||
Decrease/(increase) in loans and advances within Wealth Management | 271.3 | (100.8) |
Increase in trade and other receivables | (88.0) | (40.7) |
Increase/(decrease) in deposits and client accounts within Wealth Management | 576.3 | (413.0) |
(Decrease)/increase in trade and other payables, other financial liabilities and provisions | (26.4) | 27.9 |
733.2 | (526.6) | |
| Adjustments for Life Company and consolidated pooled investment vehicles movements: | ||
Net decrease/(increase) in financial assets backing unit-linked liabilities | 244.6 | (105.9) |
Net decrease in unit-linked liabilities | (549.4) | (46.0) |
Net increase/(decrease) in cash within consolidated pooled investment vehicles | 6.7 | (24.8) |
(298.1) | (176.7) | |
Tax paid | (84.0) | (194.7) |
Net cash from/(used in) operating activities | 1,048.2 | (238.1) |
2024 | |||||
| Later than 1 year | |||||
| No later than | and no later than | Later than | |||
| 1 year | 5 | years | 5 years | Total | |
£m | £m | £m | £m | ||
Undrawn loan facilities | 9.4 | 29.9 | – | 39.3 | |
Investment call commitment | 70.5 | 22.8 | 2.4 | 95.7 | |
Commitments for property, plant and equipment and leases | 1.0 | 4.2 | 6.2 | 11.4 | |
Total commitments | 80.9 | 56.9 | 8.6 | 146.4 | |
Operating leases receivable as lessor | (0.4) | (0.1) | – | (0.5) | |
Net commitments payable | 80.5 | 56.8 | 8.6 | 145.9 | |
2023 | |||||
| Later than 1 year | |||||
| No later than | and no later than | Later than | |||
| 1 year | 5 | years | 5 years | Total | |
£m | £m | £m | £m | ||
Undrawn loan facilities | 9.0 | 22.5 | – | 31.5 | |
Investment call commitment | 42.4 | 19.8 | 1.7 | 63.9 | |
Commitments for property, plant and equipment and leases | 3.4 | 20.1 | 41.6 | 65.1 | |
Total commitments | 54.8 | 62.4 | 43.3 | 160.5 | |
Operating leases receivable as lessor | (1.4) | (2.1) | – | (3.5) | |
Net commitments payable | 53.4 | 60.3 | 43.3 | 157.0 | |
2024 | 2023 | |
£m | £m | |
Pension costs – defined contribution plans | 77.8 | 77.2 |
Pension credit – defined benefit plans | (2.9) | (5.2) |
Other post-employment benefits | 0.2 | 0.1 |
75.1 | 72.1 |
2024 | 2023 | |
Number of deferred members | 884 | 977 |
Total deferred pensions (at date of leaving Scheme) | £5.9m per annum | £6.8m per annum |
Average age (deferred) | 57 | 56 |
Number of pensioners | 1,137 | 1,064 |
Average age (pensioners) | 71 | 71 |
Total pensions in payment | £26.0m per annum | £24.2m per annum |
2024 | 2023 | |
% | % | |
Discount rate | 5.4 | 4.5 |
RPI inflation rate | 3.1 | 3.0 |
CPI inflation rate | 2.5 | 2.3 |
Future pension increases (for benefits earned before 13 August 2007) | 2.9 | 2.9 |
Future pension increases (for benefits earned after 13 August 2007) | 2.0 | 2.0 |
Average number of years a current pensioner is expected to live beyond age 60: | Years | Years |
Men | 27 | 27 |
Women | 29 | 29 |
Average number of years future pensioners currently aged 45 are expected to live beyond age 60: | Years | Years |
Men | 28 | 28 |
Women | 30 | 30 |
2024 | 2023 | |
£m | £m | |
Interest income on Scheme assets | (31.4) | (33.2) |
Interest cost on Scheme liabilities | 25.2 | 26.7 |
Net interest income recognised in the income statement in respect of the Scheme | (6.2) | (6.5) |
Other charges in respect of defined benefit schemes | 3.3 | 1.3 |
Total defined benefit schemes income statement credit | (2.9) | (5.2) |
2024 | 2023 | |
£m | £m | |
Losses/(gains) on Scheme assets in excess of that recognised in interest income | 64.1 | (2.9) |
Actuarial gains due to change in demographic assumptions | (6.9) | (11.1) |
Actuarial (gains)/losses due to change in financial assumptions | (58.6) | 12.7 |
Actuarial losses due to experience | 9.1 | 4.1 |
Total other comprehensive loss in respect of the Scheme | 7.7 | 2.8 |
Other comprehensive (gain)/loss in respect of other defined benefit schemes | (0.3) | 1.4 |
Total other comprehensive loss in respect of defined benefit schemes | 7.4 | 4.2 |
2024 | 2023 | ||||
| Estimated | Estimated | Estimated | Estimated | ||
| (increase)/ | (increase)/ | (increase)/ | (increase)/ | ||
| decrease in | decrease in | decrease in | decrease in | ||
| pension | pension | pension | pension | ||
| liabilities | liabilities | liabilities | liabilities | ||
Assumption | Assumption change | £m | % | £m | % |
Discount rate | Increase by 0.5% per annum | 26.9 | 5.2 | 33.7 | 5.9 |
Discount rate | Decrease by 0.5% per annum | (30.7) | (6.0) | (38.5) | (6.7) |
Expected rate of pension increases | Increase by 0.5% per annum | (20.2) | (3.9) | (25.8) | (4.5) |
Expected rate of pension increases | Decrease by 0.5% per annum | 19.9 | 3.9 | 25.4 | 4.4 |
Life expectancy | Increase by one year | (17.0) | (3.3) | (21.5) | (3.7) |
Life expectancy | Decrease by one year | 17.4 | 3.4 | 21.2 | 3.7 |
2024 | 2023 | |
£m | £m | |
At 1 January | 713.4 | 706.5 |
Interest income | 31.4 | 33.2 |
Remeasurement of assets | (64.1) | 2.9 |
Benefits paid | (30.2) | (27.5) |
Contribution by employer 1 | (3.8) | – |
Administrative expenses | (2.0) | (1.7) |
Fair value of plan assets | 644.7 | 713.4 |
At 1 January | (575.1) | (570.2) |
Interest cost | (25.2) | (26.7) |
Actuarial gains due to change in demographic assumptions | 6.9 | 11.1 |
Actuarial gains/(losses) due to change in financial assumptions | 58.6 | (12.7) |
Actuarial losses due to experience | (9.1) | (4.1) |
Benefits paid | 30.2 | 27.5 |
Present value of funded obligations | (513.7) | (575.1) |
Net assets | 131.0 | 138.3 |
2024 | 2023 | |||
| Of which not | Of which not | |||
| quoted in an | quoted in an | |||
| Value | active market | Value | active market | |
£m | £m | £m | £m | |
Liability matching investments | 368.8 | – | 436.6 | – |
Portfolio funds | 256.2 | 93.1 | 242.2 | 93.2 |
Exchange-traded futures and over-the-counter derivatives | 7.1 | – | 9.3 | – |
Cash | 12.6 | – | 25.3 | – |
644.7 | 93.1 | 713.4 | 93.2 |
2024 | 2023 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 45.4 | 41.7 |
Granted | 9.6 | 13.7 |
Forfeited | (1.1) | (0.6) |
Exercised | (11.2) | (9.4) |
Rights outstanding at 31 December | 42.7 | 45.4 |
Vested | 14.5 | 12.6 |
Unvested | 28.2 | 32.8 |
£m | |
2025 | 10.5 |
2026 | 4.0 |
2027 | 1.2 |
15.7 |
2024 | 2023 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 7.9 | 12.3 |
Granted | 0.4 | 0.5 |
Exercised | (2.6) | (4.9) |
Rights outstanding at 31 December | 5.7 | 7.9 |
Vested | 5.7 | 7.8 |
Unvested | – | 0.1 |
2024 | 2023 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 4.2 | 5.6 |
Granted | 0.3 | – |
Forfeited | (0.1) | – |
Exercised | (1.6) | (1.4) |
Rights outstanding at 31 December | 2.8 | 4.2 |
Vested | 1.8 | 2.5 |
Unvested | 1.0 | 1.7 |
£m | |
2025 | 0.6 |
0.6 |
| 25 Share-based payments continued |
2024 | 2023 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 0.5 | 0.5 |
Granted | 0.3 | 0.2 |
Forfeited | (0.1) | (0.1) |
Exercised | (0.1) | (0.1) |
Rights outstanding at 31 December | 0.6 | 0.5 |
Vested | – | 0.1 |
Unvested | 0.6 | 0.4 |
£m | |
2025 | 0.2 |
2026 | 0.2 |
2027 | 0.1 |
0.5 |
2024 | 2023 | ||
Type of remuneration | Typical composition of this type of benefit | £m | £m |
Short-term employee benefits | Salary and upfront bonus | 21.4 | 23.2 |
Share-based payments | Deferred share awards | 8.3 | 13.8 |
Other long-term benefits | Deferred cash awards | 13.3 | 13.8 |
Termination benefits | Termination benefits | 0.3 | 0.5 |
Post-employment benefits | Pension plans | 0.3 | 0.2 |
43.6 | 51.5 |
2024 | ||||
| AUM within | AUM within | |||
| AUM outside | consolidated | unconsolidated | ||
| of structured | structured | structured | ||
| entities | entities | entities | Total | |
£bn | £bn | £bn | £bn | |
Asset Management | 285.9 | 5.4 | 243.7 | 535.0 |
Wealth Management | 111.6 | – | 15.2 | 126.8 |
397.5 | 5.4 | 258.9 | 661.8 |
2023 | ||||
| AUM within | AUM within | |||
| AUM outside | consolidated | unconsolidated | ||
| of structured | structured | structured | ||
| entities | entities | entities | Total | |
£bn | £bn | £bn | £bn | |
Asset Management | 295.7 | 5.8 | 230.7 | 532.2 |
Wealth Management | 98.1 | – | 12.1 | 110.2 |
393.8 | 5.8 | 242.8 | 642.4 |
2024 | 2023 | |
£m | £m | |
Fee debtors from structured entities | 36.0 | 33.5 |
Accrued income from structured entities | 317.4 | 306.0 |
Total exposure due to investment management activities | 353.4 | 339.5 |
2024 | 2023 | |
£m | £m | |
Cash and cash equivalents | 362.6 | 295.5 |
Financial assets | 818.5 | 577.7 |
Total exposure due to the Group’s investments | 1,181.1 | 873.2 |
2024 | |
£m | |
| Net assets acquired: | |
Cash | 7.6 |
Trade and other receivables | 4.0 |
Trade and other payables | (7.4) |
Tangible net assets | 4.2 |
Goodwill | 30.7 |
Intangible assets arising on acquisition | 22.0 |
Deferred tax arising on acquisition | (5.5) |
Non-controlling interest | (1.5) |
Total | 49.9 |
| Satisfied by: | |
Cash | 33.3 |
Contingent/deferred consideration | 3.9 |
Fair value of the Group’s pre-existing interest | 12.7 |
Total | 49.9 |
Note 2 | Net operating revenue |
Note 4 | Tax expense |
Note 7 | Trade and other receivables |
Note 8 | Financial assets and liabilities |
Note 13 | Goodwill and intangible assets |
Note 15 | Unit-linked liabilities and assets backing unit-linked liabilities |
Note 17 | Provisions and contingent liabilities |
Note 24 | Retirement benefit obligations |
Note 28 | Business combinations |