| 2022 | |||
| restated | |||
Notes | £m | £m | |
Insurance revenue | C1 | ||
Insurance service expenses | C5 | ( | ( |
Insurance service result before reinsurance contracts | ( | ||
Net expenses from reinsurance contracts | ( | ( | |
Insurance service result | C5 | ( | |
Fees and commissions | C2 | ||
Net investment income/(expense) | C3 | ( | |
Other operating income | |||
Gain on acquisition | H2 | ||
Total income/(expense) | ( | ||
Net finance (expense)/income from insurance contracts | C4 | ( | |
Net finance income/(expense) from reinsurance contracts | C4 | ( | |
Net insurance finance (expense)/income | ( | ||
Change in investment contract liabilities | ( | ||
Change in reinsurers’ share of investment contract liabilities | ( | ||
Amortisation and impairment of acquired in-force business | G2 | ( | ( |
Amortisation of other intangibles | G2 | ( | ( |
Administrative expenses | C5 | ( | ( |
Net (expense)/income attributable to unitholders | ( | ||
Profit/(loss) before finance costs and tax | ( | ||
Finance costs | C7 | ( | ( |
Profit/(loss) for the year before tax | ( | ||
Tax (charge)/credit attributable to policyholders’ returns | C8 | ( | |
Loss before the tax attributable to owners | ( | ( | |
Tax (charge)/credit | C8 | ( | |
Add: tax attributable to policyholders’ returns | C8 | ( | |
Tax credit attributable to owners | C8 | ||
Loss for the year attributable to owners | ( | ( | |
| Attributable to: | |||
Owners of the parent | ( | ( | |
Non-controlling interests | D5 | ||
( | ( | ||
| Earnings per ordinary share | |||
Basic (pence per share) | B3 | ( | ( |
Diluted (pence per share) | B3 | ( | ( |
| 2022 | |||
| restated | |||
Loss for the year | ( | ( | |
| Other comprehensive (expense)/income: | |||
| Items that are or may be reclassified to profit or loss: | |||
| Cash flow hedges: | |||
Fair value (losses)/gains arising during the year | D3 | ( | |
Reclassification adjustments for amounts recognised in profit or loss | D3 | ( | |
Exchange differences on translating foreign operations | |||
| Items that will not be reclassified to profit or loss: | |||
Remeasurement of owner-occupied property | D3 | ( | |
Remeasurements of net defined benefit asset/liability | G1 | ( | |
Tax credit/(charge) relating to other comprehensive income items | C8 | ( | |
Total other comprehensive (expense)/income for the year | ( | ||
Total comprehensive expense for the year | ( | ( | |
| Attributable to: | |||
Owners of the parent | ( | ( | |
Non-controlling interests | D5 | ||
( | ( |
| 31 December 2022 | 1 January 2022 | |||
| restated | restated | |||
| £m | £m | |||
| ASSETS | ||||
Pension scheme asset | G1 | |||
Reimbursement rights | G1 | |||
| Intangible assets | ||||
Goodwill | ||||
Acquired in-force business | ||||
Brands | ||||
G2 | ||||
Property, plant and equipment | G3 | |||
Investment property | G4 | |||
| Financial assets | ||||
Loans and deposits | ||||
Derivatives | E3 | |||
Equities | ||||
Investment in associate | H4 | |||
Debt securities | ||||
Collective investment schemes | ||||
Reinsurers' share of investment contract liabilities | ||||
| Insurance assets | E1 | |||
Insurance contract assets | F1 | |||
Reinsurance contract assets | F1 | |||
Deferred tax asset | G8 | |||
Current tax receivable | G8 | |||
Prepayments and accrued income | ||||
Other receivables | G5 | |||
Cash and cash equivalents | G6 | |||
Assets classified as held for sale | H3 | |||
Total assets |
| 31 December 2022 | 1 January 2022 | |||
| restated | restated | |||
| £m | £m | |||
| EQUITY AND LIABILITIES | ||||
| Equity attributable to owners of the parent | ||||
Share capital | D1 | |||
Share premium | ||||
Shares held by employee benefit trust | D2 | ( | ( | ( |
Foreign currency translation reserve | ||||
Merger relief reserve | D1 | |||
Other reserves | D3 | |||
Retained earnings | ||||
Total equity attributable to owners of the parent | ||||
Tier 1 Notes | D4 | |||
Non-controlling interests | D5 | |||
Total equity | ||||
| Liabilities | ||||
Pension scheme liability | G1 | |||
| Insurance liabilities | ||||
Insurance contract liabilities | F1 | |||
Reinsurance contract liabilities | F1 | |||
| Financial liabilities | ||||
Investment contracts | ||||
Borrowings | E5 | |||
Derivatives | E3 | |||
Net asset value attributable to unitholders | ||||
Obligations for repayment of collateral received | ||||
E1 | ||||
Provisions | G7 | |||
Deferred tax liabilities | G8 | |||
Current tax payable | G8 | |||
Lease liabilities | G9 | |||
Accruals and deferred income | G10 | |||
Other payables | G11 | |||
Liabilities classified as held for sale | H3 | |||
Total liabilities | ||||
Total equity and liabilities |
| At 1 January 2023 | ( | ||||||||||
(Loss)/profit for the year | ( | ( | ( | ||||||||
Other comprehensive income/(expense) for theyear | ( | ( | ( | ( | |||||||
Total comprehensive income/(expense) for theyear | ( | ( | ( | ( | |||||||
| Issue of ordinary share | |||||||||||
| capital, net of associated | |||||||||||
commissions and expenses | |||||||||||
Dividends paid on ordinaryshares | ( | ( | ( | ||||||||
Dividends paid to non- controlling interests | ( | ( | |||||||||
Credit to equity for equity-settled share- basedpayments | |||||||||||
Shares distributed by the employee benefit trust | ( | ||||||||||
Shares acquired by the employee benefit trust | ( | ( | ( | ||||||||
| Coupon paid on Tier 1 | |||||||||||
Notes, net of tax relief | ( | ( | ( | ||||||||
At 31 December 2023 | ( |
| At 1 January 2022 | |||||||||||||||||
(asreported) | ( | ||||||||||||||||
Impact of transition to IFRS17 (note A2.1) | ( | ( | ( | ( | |||||||||||||
At 1 January 2022 (restated) | ( | ||||||||||||||||
(Loss)/profit for the year | ( | ( | ( | ||||||||||||||
Other comprehensive income/(expense) for the year | ( | ||||||||||||||||
Total comprehensive income/(expense) for theyear | ( | ( | ( | ( | |||||||||||||
| Issue of ordinary share | |||||||||||||||||
| capital, net of associated | |||||||||||||||||
commissions and expenses | |||||||||||||||||
Dividends paid on ordinaryshares | ( | ( | ( | ||||||||||||||
Dividends paid to non- controlling interests | ( | ( | |||||||||||||||
Credit to equity for equity-settled share | |||||||||||||||||
basedpayments | |||||||||||||||||
Shares distributed by employee benefit trust | ( | ||||||||||||||||
Shares acquired by employee benefit trust | ( | ( | ( | ||||||||||||||
| Non-controlling interests | |||||||||||||||||
recognised on acquisition | |||||||||||||||||
| Coupon paid on Tier 1 | |||||||||||||||||
Notes, net of tax relief | ( | ( | ( | ||||||||||||||
At 31 December 2022 | ( |
| 2023 | 2022 | ||
| £m | £m | ||
| Cash flows from operating activities | |||
Cash (utilised)/generated by operations | I2 | ( | |
Taxation paid | ( | ( | |
Net cash flows from operating activities | ( | ||
| Cash flows from investing activities | |||
Acquisition of SLF of Canada UK Limited, net of cash acquired | H2 | ( | |
Net cash flows from investing activities | ( | ||
| Cash flows from financing activities | |||
Proceeds from issuing ordinary shares, net of associated commission and expenses | |||
Ordinary share dividends paid | B4 | ( | ( |
Dividends paid to non-controlling interests | D5 | ( | ( |
Repayment of policyholder borrowings | E5.2 | ( | ( |
Repayment of shareholder borrowings | E5.2 | ( | ( |
Repayment of lease liabilities | G9 | ( | ( |
Proceeds from new shareholder borrowings, net of associated expenses | E5.2 | ||
Proceeds from new policyholder borrowings, net of associated expenses | E5.2 | ||
Coupon paid on Tier 1 Notes | ( | ( | |
Interest paid on policyholder borrowings | ( | ( | |
Interest paid on shareholder borrowings | ( | ( | |
Net cash flows from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
| Cash and cash equivalents at the beginning of the year | |||
(before reclassification of cash and cash equivalents to held for sale) | |||
Less: cash and cash equivalents of operations classified as held for sale | H3 | ( | ( |
Cash and cash equivalents at the end of the year |
| Derecognition of intangible | On adoption of IFRS 17, the acquired in force business (‘AVIF’) and customer relationship | (2,030) | |
| assets related to contracts | intangibles and deferred acquisition cost assets associated with the acquisition of insurance | ||
| measured under IFRS 17 | contracts are no longer held as separate assets and instead are included implicitly in the | ||
| measurement of insurance contract assets and liabilities. | |||
| Remeasurement of | The remeasurement of insurance contract liabilities primarily includes the following items: | 5,481 | |
| insurance contract liabilities | • | removal of IFRS 4 margins as IFRS 17 requires cash flows to be measured on a best estimate | |
| (netof reinsurance) | basis with the addition of an explicit adjustment for risk; | ||
• | inclusion of future shareholder profits from with-profit and unit-linked business that are not | ||
| fully recognised under IFRS 4; and | |||
• | changes in the discount rate, most materially impacting annuity contracts. | ||
| Also included is the impact of a change in treatment in respect of hybrid contracts. These are | |||
| typically contracts which contain elements of unit-linked and with-profits. Under IFRS 4 these | |||
| components were separated and reported under IAS 39 and IFRS 4 respectively. Under IFRS | |||
| 17 if the contract as a whole meets the definition of an investment with DPF contract, the whole | |||
| contract falls within the scope of IFRS 17 unless the criteria for a distinct investment component | |||
| is met. If it does not, the whole contract falls within the scope of IFRS 9. On transition a | |||
| significant proportion of the Group’s hybrid contracts were determined to fall within the scope | |||
| of IFRS 17 and did not meet the criteria to be separated into its components. A small portion of | |||
| hybrid contracts are accounted for under IFRS 9. | |||
| Recognition of a risk adjustment | IFRS 17 requires an explicit adjustment in respect of non-financial risk, this replaces some of the | (1,061) | |
| (net of reinsurance) | margins for uncertainty implicitly included in the measurement of cash flows under IFRS 4. | ||
| Recognition of a | The contractual service margin reflects the unearned profit to be recognised in profit or loss as | (2,430) | |
| contractual service margin | services are provided. | ||
| (net of reinsurance) | |||
| Changes in deferred tax | (8) | ||
| from the above items | |||
| Change in total equity | (48) | ||
attributable to owners of the parent | |||
| 31 December 2021 | Impact of | ||
| as previously | implementation of | 1 January 2022 | |
| reported £m | IFRS 17 £m | restated £m | |
Intangible assets | 4,565 | (1,928) | 2,637 |
Financial assets | 293,192 | (31) | 293,161 |
Insurance contract assets | – | 65 | 65 |
Reinsurance contract assets | 8,587 | (3,867) | 4,720 |
Other insurance/reinsurance receivables | 139 | (139) | – |
Other assets | 27,316 | (131) | 27,185 |
Total assets | 333,799 | (6,031) | 327,768 |
Insurance contract liabilities | 128,864 | 3,633 | 132,497 |
Unallocated surplus | 1,801 | (1,801) | – |
| Financial liabilities | |||
Investment contracts | 160,417 | (2,968) | 157,449 |
Deposits received from reinsurers | 3,569 | (3,569) | – |
Provisions | 235 | (51) | 184 |
Deferred tax liabilities | 1,399 | 8 | 1,407 |
Other insurance/reinsurance payables | 2,007 | (2,007) | – |
Other liabilities | 28,738 | 772 | 29,510 |
Total liabilities | 327,030 | (5,983) | 321,047 |
Total equity | 6,769 | (48) | 6,721 |
| As previously | |||
| reported | Restated | Change | |
| £m | £m | £m | |
Adjusted operating profit before tax | 1,245 | 544 | (701) |
Economic variances | (2,673) | (3,309) | (636) |
Amortisation and impairment of acquired in-force business | (501) | (347) | 154 |
Amortisation and impairment of other intangibles | (21) | (6) | 15 |
Other non-operating items | (179) | (262) | (83) |
Finance costs attributable to owners | (199) | (199) | – |
Loss before tax attributable to owners of the parent | (2,328) | (3,579) | (1,251) |
Profit before tax attributable to non-controlling interest | 67 | 67 | – |
Loss before tax attributable to owners | (2,261) | (3,512) | (1,251) |
Tax credit attributable to owners | 499 | 855 | 356 |
Loss after tax attributable to owners | (1,762) | (2,657) | (895) |
IAS 39 | IFRS 9 | |||
| Carrying amount | Carrying amount | |||
Financial assets | Measurement category | £m | Measurement category | £m |
| Loans and deposits | Amortised cost | 254 | FVTPL | 254 |
| Cash and cash equivalent | Amortised cost | 8,423 | FVTPL | 8,423 |
Category | Description | Basis for recognising ECL |
Performing | The counterparty has a low risk of default and does not have any past-due amounts | 12 month ECL |
Doubtful | There has been a significant increase in credit risk since initial recognition | Lifetime ECL – not credit impaired |
In default | There is evidence indicating the asset is credit impaired | Lifetime ECL – credit impaired |
Write-off | There is evidence indicating that the counterparty is in severe financial difficulty | Amount is written off |
| and the Group has no realistic prospect of recovery |
Type of business/products | Coverage unit (quantity of benefits) |
| Term life assurance | Sum assured in force |
| Endowment | |
| Non-participating whole-life | |
| Other protection products | |
Immediate annuity | Annuity payments |
Deferred annuity | Fund size during deferred period and annuity payments for the |
| payment period | |
Unit linked | Annual management charge and insurance charges |
Conventional with-profits (‘CWP’) & Unitised with-profits (‘UWP’) | Maximum of the guaranteed benefit and asset share |
| 2022 | |||
| 2023 | restated | ||
| Notes | £m | £m | |
| Adjusted operating profit | |||
Retirement Solutions | 378 | 349 | |
Pensions & Savings | 190 | 150 | |
With-Profits | 10 | 54 | |
Europe & Other | 132 | 60 | |
Corporate Centre | (93) | (69) | |
Total segmental adjusted operating profit | 617 | 544 | |
Economic variances | B2.2 | 147 | (3,309) |
Amortisation and impairment of acquired in-force business | (316) | (347) | |
Amortisation and impairment of other intangibles and goodwill | G2 | (6) | (6) |
Other non-operating items | (439) | (262) | |
Finance costs on borrowing attributable to owners | (195) | (199) | |
Loss before the tax attributable to owners of the parent | (192) | (3,579) | |
Profit before tax attributable to non-controlling interests | 28 | 67 | |
Loss before the tax attributable to owners | (164) | (3,512) |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Revenue from external customers: | |||||
Insurance revenue | 3,751 | 272 | 267 | 571 | 4,861 |
Fees and commissions | – | 828 | 52 | 87 | 967 |
Total segmental revenue | 3,751 | 1,100 | 319 | 658 | 5,828 |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
2022 restated 1 | £m | £m | £m | £m | £m |
| Revenue from external customers: | |||||
Insurance revenue | 3,544 | 307 | 636 | 655 | 5,142 |
Fees and commissions | – | 733 | 35 | 90 | 858 |
Total segmental revenue | 3,544 | 1,040 | 671 | 745 | 6,000 |
| 2023 | 2022 | |
| % | % | |
Equities | 7.4 | 4.6 |
Properties | 4.1 | 3.7 |
Debt securities | 4.9 | 1.7 |
| 2023 | 2022 | |
| £m | £m | |
Economic variances | 147 | (3,309) |
| Adjusted operating | Other | ||||
| earnings net of | non-operating | ||||
| financing costs | items | Total | |||
| £m | £m | £m | |||
Profit/(loss) before the tax attributable to owners | 617 | (195) | 422 | (586) | (164) |
Tax (charge)/credit attributable to owners | (119) | 46 | (73) | 149 | 76 |
Profit/(loss) for the year attributable to owners | 498 | (149) | 349 | (437) | (88) |
Coupon paid on Tier 1 notes, net of tax relief | – | (22) | (22) | – | (22) |
Deduct: Share of result attributable to non-controlling interests | – | – | – | (28) | (28) |
| Profit/(loss) for the year attributable to ordinary equity | |||||
holders of the parent | 498 | (171) | 327 | (465) | (138) |
| Adjusted operating | |||||
| Adjusted | earnings net of | Other | |||
| operating profit | Financing costs | financing costs | non-operating items | Total | |
2022 (restated) 1 | £m | £m | £m | £m | £m |
Profit/(loss) before the tax attributable to owners | 544 | (199) | 345 | (3,857) | (3,512) |
Tax (charge)/credit attributable to owners | (119) | 43 | (76) | 931 | 855 |
Profit/(loss) for the year attributable to owners | 425 | (156) | 269 | (2,926) | (2,657) |
Coupon paid on Tier 1 notes, net of tax relief | – | (22) | (22) | – | (22) |
Deduct: Share of result attributable to non-controlling interests | – | – | – | (67) | (67) |
| Profit/(loss) for the year attributable to ordinary equity | |||||
holders of the parent | 425 | (178) | 247 | (2,993) | (2,746) |
| 2023 | 2022 | |
| Number | Number | |
| million | million | |
Issued ordinary shares at beginning of the year | 1,000 | 1,000 |
Effect of ordinary shares issued | 1 | – |
Effect of non-contingently issuable shares in respect of Group's long-term incentive plan | 2 | 1 |
Own shares held by the employee benefit trust | (2) | (2) |
Weighted average number of ordinary shares | 1,001 | 999 |
| 2022 | ||
| 2023 | restated | |
| pence | pence | |
Basic earnings per share | (13.8) | (274.9) |
Diluted earnings per share | (13.8) | (274.9) |
Basic adjusted operating earnings net of financing costs per share | 32.7 | 24.7 |
Diluted adjusted operating earnings net of financing costs per share | 32.6 | 24.7 |
| 2023 | 2022 | |
| £m | £m | |
Dividends declared and paid in the year | 520 | 496 |
| Retirement | Pensions & | ||||
| Solutions | Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Amounts relating to changes in liabilities for remaining coverage: | |||||
CSM recognised in period for services provided | 260 | 25 | 77 | 47 | 409 |
Change in risk adjustment for non-financial risk | 39 | 8 | 4 | 12 | 63 |
Expected incurred claims and other insurance service expenses | 3,450 | 233 | 169 | 497 | 4,349 |
Policyholder tax charges | 1 | 6 | 17 | 1 | 25 |
Amounts relating to recovery of insurance acquisition cash flows | 1 | – | – | 14 | 15 |
Insurance revenue | 3,751 | 272 | 267 | 571 | 4,861 |
| Comprising contracts measured using: | |||||
Fair value approach at transition | 1,887 | 262 | 257 | 420 | 2,826 |
Fully retrospective approach at transition and new contracts | 1,864 | 10 | 10 | 151 | 2,035 |
| Retirement | Pensions & | ||||
| Solutions | Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Amounts relating to changes in liabilities for remaining coverage: | |||||
CSM recognised in period for services provided | 207 | 13 | 99 | 67 | 386 |
Change in risk adjustment for non-financial risk | 76 | 11 | 8 | 7 | 102 |
Expected incurred claims and other insurance service expenses | 3,260 | 300 | 546 | 564 | 4,670 |
Policyholder tax charges | – | (17) | (17) | 1 | (33) |
Amounts relating to recovery of insurance acquisition cash flows | 1 | – | – | 16 | 17 |
Insurance revenue | 3,544 | 307 | 636 | 655 | 5,142 |
| Comprising contracts measured using: | |||||
Fair value approach at transition | 1,828 | 307 | 602 | 479 | 3,216 |
Fully retrospective approach at transition and new contracts | 1,716 | – | 34 | 176 | 1,926 |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
Fee income from investment contracts without DPF | – | 814 | 52 | 60 | 926 |
Initial fees deferred during the year | – | – | – | (9) | (9) |
Revenue from investment contracts without DPF | – | 814 | 52 | 51 | 917 |
Other revenue from contracts with customers | – | 14 | – | 36 | 50 |
Fees and commissions | – | 828 | 52 | 87 | 967 |
| Retirement | |||||
| 2022 | Solutions | Pensions & Savings | With-Profits | Europe & Other | Total |
| restated | £m | £m | £m | £m | £m |
Fee income from investment contracts without DPF | – | 727 | 35 | 72 | 834 |
Initial fees deferred during the year | – | – | – | (9) | (9) |
Revenue from investment contracts without DPF | – | 727 | 35 | 63 | 825 |
Other revenue from contracts with customers | – | 6 | – | 27 | 33 |
Fees and commissions | – | 733 | 35 | 90 | 858 |
| 2022 | ||
| 2023 | restated | |
| £m | £m | |
| Investment income | ||
Interest income on financial assets at amortised cost | 37 | 21 |
Interest income on financial assets at FVTPL | 3,901 | 2,888 |
Dividend income | 5,923 | 5,409 |
Rental income | 324 | 343 |
Net interest expense on Group defined benefit pension scheme (liability)/asset | (109) | (64) |
10,076 | 8,597 | |
| Fair value gains/(losses) | ||
| Financial assets and financial liabilities at FVTPL: | ||
Designated upon initial recognition | 11,117 | (38,539) |
Mandatorily held | 9 | (6,707) |
Investment property | (362) | (1,363) |
10,764 | (46,609) | |
Net investment income | 20,840 | (38,012) |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Insurance contracts issued | |||||
| Changes in fair value of underlying items of direct | |||||
participating contracts | – | (581) | (629) | (376) | (1,586) |
| Group's share of changes in fair value of underlying items | |||||
or fulfilment cash flows that do not adjust the CSM | – | 10 | – | – | 10 |
Unwind of discount on fulfilment cash flows | (1,930) | (902) | (1,320) | (1,040) | (5,192) |
Interest accreted on the CSM | (62) | – | (10) | (5) | (77) |
Effect of changes in interest rates and other financial assumptions | 31 | (117) | 45 | (96) | (137) |
Insurance finance expense | (1,961) | (1,590) | (1,914) | (1,517) | (6,982) |
| Reinsurance contracts held | |||||
Unwind of discount on fulfilment cash flows | 272 | – | 47 | 6 | 325 |
Interest accreted on the CSM | 23 | – | 3 | – | 26 |
Effect of changes in interest rates and other financial assumptions | (173) | – | (5) | 6 | (172) |
Reinsurance finance income | 122 | – | 45 | 12 | 179 |
Net insurance finance expense | (1,839) | (1,590) | (1,869) | (1,505) | (6,803) |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| 2022 | £m | £m | £m | £m | £m |
| Insurance contracts issued | |||||
| Changes in fair value of underlying items of direct | |||||
participating contracts | – | 2,066 | 3,235 | 4,402 | 9,703 |
Unwind of discount on fulfilment cash flows | (698) | (9) | (144) | (8) | (859) |
Interest accreted on the CSM | (44) | – | (6) | (5) | (55) |
| Effect of changes in interest rates and other financial | |||||
assumptions | 10,328 | 8 | 2,373 | 1,182 | 13,891 |
Policyholder tax | – | (42) | (15) | 256 | 199 |
Insurance finance income | 9,586 | 2,023 | 5,443 | 5,827 | 22,879 |
| – | |||||
Reinsurance contracts held | – | ||||
Unwind of discount on fulfilment cash flows | 87 | – | 43 | 12 | 142 |
Interest accreted on the CSM | 15 | – | 3 | – | 18 |
| Effect of changes in interest rates and other financial | |||||
assumptions | (423) | – | (439) | (351) | (1,213) |
Reinsurance finance expense | (321) | – | (393) | (339) | (1,053) |
Net insurance finance income | 9,265 | 2,023 | 5,050 | 5,488 | 21,826 |
| 2022 | ||
| 2023 | restated | |
| £m | £m | |
Claim and benefits | 1,441 | 2,290 |
(Reversal of losses)/losses on onerous insurance contracts | (22) | 531 |
Cost of retroactive cover on reinsurance contracts held | 3 | 2 |
Employee costs | 664 | 611 |
Outsourcer expenses | 308 | 247 |
Professional fees | 571 | 441 |
Commission expenses | 155 | 145 |
Office and IT costs | 260 | 172 |
Investment management expenses and transaction costs | 413 | 569 |
Direct costs of collective investment schemes | 20 | 25 |
Depreciation | 21 | 19 |
Pension past service costs | 13 | 15 |
Pension administrative expenses | 7 | 7 |
Advertising and sponsorship | 66 | 63 |
Other | 78 | 26 |
3,998 | 5,163 | |
Amounts attributed to Insurance acquisition cash flows incurred during the year | (154) | (128) |
Amortisation of insurance acquisition cash flows | 15 | 17 |
Total expenses | 3,859 | 5,052 |
| Reported within: | ||
Insurance service expenses | 4,354 | 5,248 |
| Net expenses from reinsurance contracts | (2,169) | (1,617) |
Administrative expenses | 1,674 | 1,421 |
Total expenses | 3,859 | 5,052 |
| 2023 | 2022 | |
| £m | £m | |
Wages and salaries | 603 | 554 |
Social security contributions | 61 | 57 |
664 | 611 | |
2023 | 2022 | |
Number | Number | |
Average number of persons employed | 7,512 | 8,165 |
| 2023 | 2022 | |
| £m | £m | |
Audit of the consolidated financial statements | 12.7 | 4.8 |
Audit of the Company’s subsidiaries | 12.9 | 10.7 |
25.6 | 15.5 | |
Audit-related assurance services | 2.8 | 2.4 |
Total fee for assurance services | 28.4 | 17.9 |
Total auditor’s remuneration | 28.4 | 17.9 |
| 2023 | 2022 | |
| £m | £m | |
| Interest expense | ||
On financial liabilities at amortised cost | 256 | 227 |
On leases | 2 | 3 |
258 | 230 | |
| Attributable to: | ||
– policyholders | 8 | 3 |
– owners | 250 | 227 |
258 | 230 |
| 2022 | ||
| 2023 | restated | |
| £m | £m | |
| Current tax: | ||
UK corporation tax | 28 | 36 |
Overseas tax | 110 | 86 |
138 | 122 | |
Adjustment in respect of prior years | (16) | (23) |
Total current tax charge | 122 | 99 |
| Deferred tax: | ||
Origination and reversal of temporary differences | (14) | (1,348) |
Change in the rate of UK corporation tax | (6) | (206) |
Write down/(up) of deferred tax assets | 6 | 23 |
Total deferred tax credit | (14) | (1,531) |
Total tax charge/(credit) | 108 | (1,432) |
| Attributable to: | ||
– policyholders | 184 | (577) |
– owners | (76) | (855) |
Total tax charge/(credit) | 108 | (1,432) |
| 2023 | 2022 | |
| £m | £m | |
Current tax credit | (8) | – |
Deferred tax (credit)/charge on defined benefit schemes | (13) | 283 |
(21) | 283 |
| 2022 | |||
| 2023 | restated | ||
| £m | £m | ||
Profit/(loss) for the year before tax | 20 | (4,089) | |
Policyholder tax (charge)/credit | (184) | 577 | |
Loss before the tax attributable to owners | (164) | (3,512) | |
| Tax credit at standard UK rate of 23.5% (2022:19%) | 1 | (39) | (668) |
| Non-taxable gains | (16) | (4) | |
Disallowable expenses | 1 | 3 | |
| Prior year tax charge/(credit) for shareholders | 12 | (7) | |
Movement on acquired in-force amortisation at rates other than 23.5% (2022: 19%) | 12 | 20 | |
| Profits taxed at rates other than 23.5% (2022: 19%) | 4 | (25) | 12 |
| Derecognition of previously recognised deferred tax assets | (39) | 10 | |
| Deferred tax rate change | (6) | (206) | |
| Current year losses not valued | 18 | (17) | |
Other | 6 | 2 | |
Owners’ tax charge/(credit) | (76) | (855) | |
Policyholder tax charge/(credit) | 184 | (577) | |
Total tax charge/(credit) for the year | 108 | (1,432) |
| 2023 | 2022 | |
| £m | £m | |
| Issued and fully paid: | ||
1,001.5 million ordinary shares of £0.10 each (2022: 1,000.4 million) | 100 | 100 |
| 2023 | 2023 | 2022 | 2022 | |
| Number | £ | Number | £ | |
Shares in issue at 1 January | 1,000,352,477 | 100,035,247 | 999,536,058 | 99,953,605 |
Ordinary shares issued in the year | 1,185,942 | 118,594 | 816,419 | 81,642 |
Shares in issue at 31 December | 1,001,538,419 | 100,153,841 | 1,000,352,477 | 100,035,247 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 13 | 12 |
Shares acquired by the EBT | 14 | 13 |
Shares awarded to employees by the EBT | (12) | (12) |
At 31 December | 15 | 13 |
| Owner-occupied | |||
| property | Cash flow hedging | ||
| revaluation reserve | reserve | Total other reserves | |
2023 | £m | £m | £m |
At 1 January 2023 | – | 46 | 46 |
Other comprehensive income/(expense) for the year | 2 | (32) | (30) |
At 31 December 2023 | 2 | 14 | 16 |
| Owner-occupied | |||
| property revaluation | Cash flow hedging | ||
| reserve | reserve | Total other reserves | |
2022 | £m | £m | £m |
At 1 January 2022 | 5 | 51 | 56 |
Other comprehensive expense for the year | (5) | (5) | (10) |
At 31 December 2022 | – | 46 | 46 |
| 2023 | 2022 | |
| £m | £m | |
Tier 1 Notes | 494 | 494 |
| APEOT | APEOT | |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 532 | 460 |
Profit for the year | 28 | 67 |
Dividends paid | (11) | (10) |
Increase in non-controlling interests | – | 15 |
At 31 December | 549 | 532 |
| 2023 | 2022 | |
| £m | £m | |
| Statement of financial position: | ||
Financial assets | 586 | 554 |
Other assets | 10 | 12 |
Total assets | 596 | 566 |
Total liabilities | 47 | 34 |
| Income statement: | ||
Net income | 37 | 74 |
Profit after tax | 28 | 67 |
Comprehensive income | 28 | 67 |
| Cash flows: | ||
Net decrease in cash and cash equivalents | (1) | (7) |
| Carrying value | ||||
| Amounts due for | ||||
| settlement after 12 | ||||
| Total | months | Fair value | ||
| 2023 | £m | £m | £m | |
| Financial assets | ||||
| Financial assets mandatorily held at fair value through profit or loss (‘FVTPL’): | ||||
Loans and deposits | 231 | 4 | 231 | |
Derivatives | 2,769 | 2,338 | 2,769 | |
| Equities | 87,656 | – | 87,656 | |
| Investment in associate | (see note H4) | 349 | – | 349 |
Debt securities | 94,785 | 79,994 | 94,785 | |
| Collective investment schemes | 79,937 | – | 79,937 | |
| Reinsurers' share of investment contract liabilities | 9,700 | – | 9,700 | |
| Financial assets measured at amortised cost: | ||||
Loans and deposits | 17 | 17 | 17 | |
Total financial assets | 275,444 | 275,444 | ||
| Less amounts classified as financial assets held for sale (see note H3) | (2,498) | (2,498) | ||
Total financial assets less financial assets classified as held for sale | 272,946 | 272,946 |
| Carrying value | |||
| Amounts due for | |||
| settlement after 12 | |||
| Total | months | Fair value | |
| 2023 | £m | £m | £m |
| Financial liabilities | |||
| Financial liabilities mandatorily held at FVTPL: | |||
Derivatives | 3,344 | 2,976 | 3,344 |
| Financial liabilities designated at FVTPL upon initial recognition: | |||
Borrowings | 45 | 45 | 45 |
| Net asset value attributable to unitholders | 2,921 | – | 2,921 |
| Investment contract liabilities | 162,784 | – | 162,784 |
| Financial liabilities measured at amortised cost: | |||
Borrowings | 3,847 | 3,757 | 3,739 |
Obligations for repayment of collateral received | 1,005 | – | 1,005 |
Total financial liabilities | 173,946 | 173,838 | |
| Less amounts classified as financial liabilities held for sale (see note H3) | (4,782) | (4,782) | |
Total financial liabilities less financial liabilities held for sale | 169,164 | 169,056 |
| Carrying value | ||||
| Amounts due for | ||||
| settlement after 12 | ||||
| Total | months | Fair value | ||
2022 restated 1 | £m | £m | £m | |
| Financial assets | ||||
| Financial assets mandatorily held at FVTPL: | ||||
Held for trading – derivatives | 4,071 | 3,353 | 4,071 | |
| Financial assets designated at FVTPL upon initial recognition: | ||||
| Equities | 76,780 | – | 76,780 | |
| Investment in associate | (see note H4) | 329 | – | 329 |
Debt securities | 84,710 | 70,115 | 84,710 | |
| Collective investment schemes | 78,353 | – | 78,353 | |
| Reinsurers' share of investment contract liabilities | 9,090 | – | 9,090 | |
| Financial assets measured at amortised cost: | ||||
Loans and deposits | 268 | 89 | 268 | |
Total financial assets | 253,601 | 253,601 | ||
| Less amounts classified as financial assets held for sale (see note H3) | (4,629) | (4,629) | ||
Total financial assets less financial assets classified as held for sale | 248,972 | 248,972 |
| Carrying value | |||
| Amounts | |||
| due for settlement | |||
| Total | after 12 months | Fair value | |
2022 restated 1 | £m | £m | £m |
| Financial liabilities | |||
| Financial liabilities mandatorily held at FVTPL: | |||
Held for trading – derivatives | 5,879 | 5,118 | 5,879 |
| Financial liabilities designated upon initial recognition: | |||
Borrowings | 64 | 64 | 64 |
| Net asset value attributable to unitholders | 3,042 | – | 3,042 |
| Investment contract liabilities | 149,481 | – | 149,481 |
| Financial liabilities measured at amortised cost: | |||
Borrowings | 3,916 | 3,648 | 3,644 |
Obligations for repayment of collateral received | 1,706 | – | 1,706 |
Total financial liabilities | 164,088 | 163,816 | |
| Less amounts classified as financial liabilities held for sale(see note H3) | (8,316) | (8,316) | |
Total financial liabilities less financial liabilities held for sale | 155,772 | 155,500 |
Category | Description | Basis for recognising ECL |
Performing | The counterparty has a low risk of default and does not have any past-due amounts | 12 month ECL |
Doubtful | There has been a significant increase in credit risk since initial recognition | Lifetime ECL – not credit impaired |
In default | There is evidence indicating the asset is credit impaired | Lifetime ECL – credit impaired |
Write-off | There is evidence indicating that the counterparty is in severe financial difficulty | Amount is written off |
| and the Group has no realistic prospect of recovery |
| Level 1 | Level 2 | Level 3 | Total fair value | |
| £m | £m | £m | £m | |
| Financial assets measured at fair value | ||||
| Financial assets mandatorily held at FVTPL | ||||
Loans and deposits | – | 231 | – | 231 |
Derivatives | 139 | 2,398 | 232 | 2,769 |
Equities | 85,029 | 132 | 2,495 | 87,656 |
Investment in associate | 349 | – | – | 349 |
Debt securities | 45,529 | 35,438 | 13,818 | 94,785 |
Collective investment schemes | 76,343 | 3,193 | 401 | 79,937 |
Reinsurers' share of investment contract liabilities | 9,700 | – | – | 9,700 |
Total financial assets measured at fair value | 217,089 | 41,392 | 16,946 | 275,427 |
Less amounts classified as held for sale | (1,639) | (181) | (678) | (2,498) |
Total financial assets measured at fair value, excluding amounts classified as held for sale | 215,450 | 41,211 | 16,268 | 272,929 |
| Financial assets measured at amortised cost for which fair values are disclosed | ||||
Loans and deposits | – | 17 | – | 17 |
215,450 | 41,228 | 16,268 | 272,946 |
| Level 1 | Level 2 | Level 3 | Total fair value | |
| £m | £m | £m | £m | |
| Financial liabilities measured at fair value | ||||
| Financial liabilities designated at FVTPL | ||||
Derivatives | 152 | 2,986 | 206 | 3,344 |
| Financial liabilities designated at FVTPL upon initial recognition: | ||||
Borrowings | – | – | 45 | 45 |
Net asset value attributable to unitholders | 2,921 | – | – | 2,921 |
Investment contract liabilities | – | 162,784 | – | 162,784 |
2,921 | 162,784 | 45 | 165,750 | |
Total financial liabilities measured at fair value | 3,073 | 165,770 | 251 | 169,094 |
Less amounts classified as held for sale | – | (4,782) | – | (4,782) |
Total financial liabilities measured at fair value, excluding amounts classified as held for sale | 3,073 | 160,988 | 251 | 164,312 |
| Financial liabilities measured at amortised cost for which fair values are disclosed | ||||
Borrowings | – | 3,739 | – | 3,739 |
Obligations for repayment of collateral received | – | 1,005 | – | 1,005 |
Total financial liabilities measured at amortised cost for which fair values are disclosed | – | 4,744 | – | 4,744 |
3,073 | 165,732 | 251 | 169,056 |
| Level 1 | Level 2 | Level 3 | Total fair value | |
| £m | £m | £m | £m | |
| Financial assets measured at fair value | ||||
| Financial assets mandatorily held at FVTPL | ||||
Derivatives | 165 | 3,754 | 152 | 4,071 |
| Financial assets designated at FVTPL upon initial recognition: | ||||
Equities | 74,464 | 124 | 2,192 | 76,780 |
Investment in associate | 329 | – | – | 329 |
Debt securities | 48,151 | 25,094 | 11,465 | 84,710 |
Collective investment schemes | 75,962 | 2,079 | 312 | 78,353 |
Reinsurers' share of investment contract liabilities | 9,090 | – | – | 9,090 |
207,996 | 27,297 | 13,969 | 249,262 | |
Total financial assets measured at fair value | 208,161 | 31,051 | 14,121 | 253,333 |
Less amounts classified as held for sale | (3,661) | (179) | (789) | (4,629) |
Total financial assets measured at fair value, excluding amounts classified as held for sale | 204,500 | 30,872 | 13,332 | 248,704 |
| Financial assets measured at amortised cost for which fair values are disclosed | ||||
Loans and deposits | – | 261 | 7 | 268 |
204,500 | 31,133 | 13,339 | 248,972 | |
| Level 1 | Level 2 | Level 3 | Total fair value | |
2022 restated 1 | £m | £m | £m | £m |
| Financial liabilities measured at fair value | ||||
| Financial liabilities mandatorily at FVTPL | ||||
Derivatives | 98 | 5,538 | 243 | 5,879 |
| Financial liabilities designated at FVTPL upon initial recognition: | ||||
Borrowings | – | – | 64 | 64 |
Net asset value attributable to unitholders | 3,042 | – | – | 3,042 |
Investment contract liabilities | – | 149,481 | – | 149,481 |
3,042 | 149,481 | 64 | 152,587 | |
Total financial liabilities measured at fair value | 3,140 | 155,019 | 307 | 158,466 |
Less amounts classified as held for sale | – | (8,316) | – | (8,316) |
Total financial liabilities measured at fair value, excluding amounts classified as held for sale | 3,140 | 146,703 | 307 | 150,150 |
| Financial liabilities measured at amortised cost for which fair values are disclosed | ||||
Borrowings | – | 3,644 | – | 3,644 |
Obligations for repayment of collateral received | – | 1,706 | – | 1,706 |
Total financial liabilities measured at amortised cost for which fair values are disclosed | – | 5,350 | – | 5,350 |
3,140 | 152,053 | 307 | 155,500 |
| Key unobservable input value | ||||
Description | Valuation technique | Significant inputs | 2023 | 2022 |
Equities | Single broker 1 and | Single broker | N/A | N/A |
| net asset value | indicative price | |||
| Debt securities (see E2.3.1 for further details) | ||||
| Loans guaranteed by export credit agencies | DCF model | Credit spread | 78bps | 111bps |
| & supranationals | (weighted average) | (weighted average) | ||
Private corporate credit | DCF model | Credit spread | 145bps | 169bps |
| (weighted average) | (weighted average) | |||
Infrastructure loans | DCF model | Credit spread | 160bps | 220bps |
| (weighted average) | (weighted average) | |||
Loans to housing associations | DCF model | Credit spread | 139bps | 164bps |
| (weighted average) | (weighted average) | |||
Local authority loans | DCF model | Credit spread | 130bps | 137bps |
| (weighted average) | (weighted average) | |||
Equity Release Mortgage loans (‘ERM’) | DCF model and | Spread | 256bps over Sonia plus | 260bps over the IFRS |
| Black-Scholes | 36bps | reference curve | ||
| model | House price inflation | +75bps adjustment to RPI | +75bps adjustment to RPI | |
House prices | £280,316 (average) | £304,088 (average) | ||
Mortality | Average life expectancy | Average life expectancy | ||
| of a male and female | of a male and female | |||
| currently aged 75 is | currently aged 75 is | |||
| 14.1 years and 15.6 years | 14.5 years and 15.9 years | |||
| respectively | respectively | |||
| Voluntary | 190bps to 650bps | 150bps to 700bps | ||
| redemption rate | ||||
Commercial real estate loans | DCF model | Credit spread | 253bps | 253bps |
| (weighted average) | (weighted average) | |||
| Income strips | Income capitalisation | Credit spread | 613bps | 661bps |
Collective investment schemes | Net asset value | N/A | N/A | N/A |
| statements | ||||
| Borrowings | ||||
Property reversions loans (see note E5) | Internally developed | Mortality rate | 130% IFL92C15 | 130% IFL92C15 |
| model | (Female) | (Female) | ||
| 130% IML92C15 (Male) | 130% IML92C15 (Male) | |||
| House price | 3-year RPI rate plus | 3-year RPI rate plus | ||
| inflation | 75bps | 75bps | ||
Discount rate | 3-year swap rate plus | 3-year swap rate plus | ||
| 170 bps | 170 bps | |||
| Deferred possession | 370bps | 370bps | ||
| rate | ||||
| Derivative assets and liabilities | ||||
| Forward private placements, infrastructure | DCF model | Credit spread | 111bps | 145bps |
| and local authority loans | (weighted average) | (weighted average) | ||
| Longevity swaps | DCF model | Swap curve | swap curve | swap curve + 36bps |
| Equity Release Income Plan total return swap | DCF model | Credit spread | 500bps | 500bps |
| 2023 | 2022 | |
| £m | £m | |
| Unquoted corporate bonds: | ||
Loans guaranteed by export credit agencies & supranationals | 486 | 402 |
Private corporate credit | 1,829 | 1,422 |
Infrastructure loans – project finance | 1,097 | 882 |
Infrastructure loans – corporate | 1,493 | 1,175 |
Loans to housing associations | 1,186 | 691 |
Local authority loans | 932 | 596 |
Equity release mortgages | 4,486 | 3,934 |
Commercial real estate loans | 1,147 | 1,104 |
Income strips | 674 | 786 |
Bridging loans to private equity funds | 470 | 462 |
Other | 18 | 11 |
Total Level 3 debt securities | 13,818 | 11,465 |
| Less amounts classified as held for sale | (674) | (786) |
Total Level 3 debt securities excluding amounts classified as held for sale | 13,144 | 10,679 |
| From Level 1 to | From Level 2 to | |
| Level 2 | Level 1 | |
| £m | £m | |
| Financial assets measured at fair value | ||
| Financial assets mandatorily held at FVTPL | ||
Derivatives | – | 21 |
Equities | 10 | 12 |
Debt securities | 1,023 | 725 |
| Collective investment schemes | 1,188 | 16 |
| From Level 1 to | From Level 2 to | |
| Level 2 | Level 1 | |
| £m | £m | |
| Financial assets measured at fair value | ||
| Financial assets mandatorily held at FVTPL | ||
Derivatives | 48 | – |
| Financial assets designated at FVTPL upon initial recognition: | ||
Equities | 73 | 5 |
Debt securities | 1,478 | 1,267 |
Collective investment schemes | 28 | – |
| Unrealised | ||||||||||
| Reclassification | At | Net (losses)/ | Transfers | gains on | ||||||
| of balances on | 1 January | gains in | from | Transfers to | At | assets held | ||||
| transition to | 2023 | income | Level 1 | Level 1 and | 31 December | at end of | ||||
| IFRS 9 | (restated) | statement | Purchases | Sales | and Level 2 | Level 2 | 2023 2 | period | ||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
| Financial assets | ||||||||||
| measured at fair value | ||||||||||
| Financial assets | ||||||||||
| mandatorily held | ||||||||||
| at FVTPL: | ||||||||||
Loans and deposits | – | 7 | 7 | (1) | – | (6) | – | – | – | – |
Derivatives | 152 | – | 152 | 80 | – | – | – | – | 232 | 80 |
Equities | 2,192 | – | 2,192 | 163 | 433 | (293) | 2 | (2) | 2,495 | 14 |
Debt securities | 11,465 | – | 11,465 | 416 | 7,011 | (5,224) | 150 | – | 13,818 | 475 |
| Collective | ||||||||||
| investment | ||||||||||
schemes | 312 | – | 312 | 46 | 47 | (5) | 1 | – | 401 | 46 |
| Total financial assets | ||||||||||
measured at fair value | 14,121 | 7 | 14,128 | 704 | 7,491 | (5,528) | 153 | (2) | 16,946 | 615 |
| 2 | ||||||||
| Unrealised | ||||||||
| Net (losses)/ | Transfers | (losses)/gains | ||||||
| gains in | from | Transfers to | At | on assets held | ||||
| At 1 January | income | Level 1 | Level 1 and | 31 December | at end of | |||
| 2022 | statement | Purchases | Sales | and Level 2 | Level 2 | 2022 1 | period | |
| 2022 | £m | £m | £m | £m | £m | £m | £m | £m |
| Financial assets measured at fair value | ||||||||
| Financial assets mandatorily held at FVTPL: | ||||||||
Derivatives | 237 | (85) | – | – | – | – | 152 | (85) |
| Financial assets designated at FVTPL upon | ||||||||
| initial recognition: | ||||||||
Equities | 1,899 | 177 | 438 | (369) | 47 | – | 2,192 | 12 |
Debt securities | 12,452 | (3,544) | 6,838 | (4,277) | 2 | (6) | 11,465 | (3,595) |
Collective investment schemes | 286 | (79) | 108 | (3) | – | – | 312 | (73) |
14,637 | (3,446) | 7,384 | (4,649) | 49 | (6) | 13,969 | (3,656) | |
Total financial assets measured at fair value | 14,874 | (3,531) | 7,384 | (4,649) | 49 | (6) | 14,121 | (3,741) |
| Unrealised | ||||||||
| losses on | ||||||||
| Net losses in | Transfers from | Transfers to | At | liabilities held | ||||
| At 1 January | income | Sales/ | Level 1 and | Level 1 and | 31 December | at end of | ||
| 2022 | statement | Purchases | Repayments | Level 2 | Level 2 | 2022 1 | period | |
| 2022 | £m | £m | £m | £m | £m | £m | £m | £m |
| Financial liabilities measured at fair value | ||||||||
| Financial liabilities mandatorily held | ||||||||
| at FVTPL: | ||||||||
Derivatives | 125 | 130 | – | (12) | – | – | 243 | 123 |
| Financial liabilities designated at FVTPL | ||||||||
| upon initial recognition: | ||||||||
Borrowings | 70 | 9 | – | (15) | – | – | 64 | 9 |
Total financial liabilities measured at fair value | 195 | 139 | – | (27) | – | – | 307 | 132 |
| Assets | Liabilities | Assets | Liabilities | |
| 2023 | 2023 | 2022 | 2022 | |
| £m | £m | £m | £m | |
Forward currency | 265 | 97 | 327 | 221 |
Credit default swaps | 9 | 2 | 4 | 18 |
Contracts for difference | 2 | 1 | 3 | 3 |
Interest rate swaps | 1,456 | 2,290 | 2,281 | 4,313 |
Swaptions | 164 | 65 | 187 | 46 |
Inflation swaps | 187 | 142 | 295 | 104 |
Equity options | 107 | 106 | 334 | 147 |
Stock index futures | 18 | 87 | 162 | 36 |
Fixed income futures | 84 | 124 | 95 | 231 |
Longevity swap contracts | 230 | 100 | 152 | 34 |
Currency futures | 15 | 5 | 4 | 8 |
Cross currency swaps | 232 | 274 | 227 | 653 |
Equity Release Income Plan total return swap | – | 50 | – | 63 |
Other | – | 1 | – | 2 |
2,769 | 3,344 | 4,071 | 5,879 | |
Less amounts classified as held for sale | (3) | (2) | (3) | (4) |
2,766 | 3,342 | 4,068 | 5,875 |
| Related amounts not offset | ||||
| Gross and net | Financial | |||
| amounts of | instruments and | |||
| recognised | cash collateral | Net | ||
| financial assets | received | Derivative liabilities | amount | |
2023 | £m | £m | £m | £m |
| Financial assets | ||||
OTC derivatives | 2,629 | 976 | 1,459 | 194 |
Exchange traded derivatives | 137 | 33 | 28 | 76 |
Stock lending | 836 | 836 | – | – |
Repurchase arrangement | 100 | 100 | – | – |
Total | 3,702 | 1,945 | 1,487 | 270 |
| Related amounts not offset | ||||
| Gross and net | Financial | |||
| amounts of | instruments and | |||
| recognised | cash collateral | Net | ||
| financial liabilities | pledged | Derivative assets | amount | |
£m | £m | £m | £m | |
| Financial liabilities | ||||
OTC derivatives | 3,126 | 1,520 | 1,459 | 147 |
Exchange traded derivatives | 216 | 68 | 28 | 120 |
Total | 3,342 | 1,588 | 1,487 | 267 |
| Related amounts not offset | ||||
| Gross and net | Financial | |||
| amounts of | instruments and | |||
| recognised | cash collateral | Net | ||
| financial assets | received | Derivative liabilities | amount | |
2022 | £m | £m | £m | £m |
| Financial assets | ||||
OTC derivatives | 3,747 | 1,055 | 2,293 | 399 |
Exchange traded derivatives | 324 | 193 | 28 | 103 |
Stock lending | 1,451 | 1,451 | – | – |
Total | 5,522 | 2,699 | 2,321 | 502 |
| Related amounts not offset | ||||
| Gross and net | Financial | |||
| amounts of | instruments and | |||
| recognised | cash collateral | Net | ||
| financial liabilities | pledged | Derivative assets | amount | |
£m | £m | £m | £m | |
| Financial liabilities | ||||
OTC derivatives | 5,606 | 2,206 | 2,293 | 1,107 |
Exchange traded derivatives | 273 | 36 | 28 | 209 |
Total | 5,879 | 2,242 | 2,321 | 1,316 |
| OTC derivatives | ||
2023 | 2022 | |
£m | £m | |
Financial assets | 971 | 1,513 |
Financial liabilities | (971) | (1,513) |
Carrying value | Fair value | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
£300 million multi-currency revolving credit facility (note a) | 90 | 62 | 90 | 62 |
Property reversions loan (note b) | 45 | 64 | 45 | 64 |
Total policyholder borrowings | 135 | 126 | 135 | 126 |
£428 million Tier 2 subordinated notes (note c) | 197 | 427 | 202 | 429 |
US $500 million Tier 2 notes (note d) | 391 | 413 | 377 | 390 |
€500 million Tier 2 bonds (note e) | 430 | 439 | 419 | 416 |
US $750 million Contingent Convertible Tier 1 notes (note f) | 587 | 618 | 563 | 580 |
£500 million Tier 2 notes (note g) | 489 | 487 | 476 | 445 |
US $500 million Fixed Rate Reset Tier 2 notes (note h) | 274 | 412 | 262 | 382 |
£500 million 5.867% Tier 2 subordinated notes (note i) | 536 | 543 | 493 | 465 |
£250 million Fixed Rate Reset Callable Tier 2 subordinated notes (note j) | 254 | 259 | 239 | 244 |
£250 million 4.016% Tier 3 subordinated notes (note k) | 253 | 256 | 250 | 231 |
£350 million Fixed Rate Reset Callable Tier 2 subordinated notes (note l) | 346 | – | 368 | – |
Total shareholder borrowings | 3,757 | 3,854 | 3,649 | 3,582 |
Total borrowings | 3,892 | 3,980 | 3,784 | 3,708 |
Amount due for settlement after 12 months | 3,802 | 3,918 |
Cash movements | Non-cash movements | ||||||
| New | Movement in | ||||||
| At 1 January | borrowings, net | Changes in fair | foreign | Other | At 31 December | ||
| 2023 | of costs | Repayments | value | exchange | movements 1 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | |
| £300 million multi-currency revolving | |||||||
credit facility | 62 | 64 | (37) | – | – | 1 | 90 |
Property Reversions loan | 64 | – | (21) | 2 | – | – | 45 |
£428 million Tier 2 subordinated notes | 427 | – | (231) | – | – | 1 | 197 |
US $500 million Tier 2 bonds | 413 | – | – | – | (22) | – | 391 |
€500 million Tier 2 notes | 439 | – | – | – | (10) | 1 | 430 |
| US $750 million Contingent Convertible | |||||||
Tier 1 notes | 618 | – | – | – | (32) | 1 | 587 |
£500 million Tier 2 notes | 487 | – | – | – | – | 2 | 489 |
US $500 million Fixed Rate Reset Tier 2 notes | 412 | – | (119) | – | (20) | 1 | 274 |
| £500 million 5.867% Tier 2 subordinated | |||||||
notes | 543 | – | – | – | – | (7) | 536 |
| £250 million Fixed Rate Reset Callable Tier 2 | |||||||
subordinated notes | 259 | – | – | – | – | (5) | 254 |
| £250 million 4.016% Tier 3 subordinated | |||||||
notes | 256 | – | – | – | – | (3) | 253 |
| £350 million Fixed Rate Reset Callable Tier 2 | |||||||
subordinated notes | – | 346 | – | – | – | – | 346 |
| Derivative assets | (225) | – | – | 108 | – | (1) | (118) |
3,755 | 410 | (408) | 110 | (84) | (9) | 3,774 |
Cash movements | Non-cash movements | ||||||
| Movement in | |||||||
| At 1 January | New borrowings, | Changes in fair | foreign | Other | At 31 December | ||
| 2022 | net of costs | Repayments | value | exchange | movements 1 | 2022 | |
£m | £m | £m | £m | £m | £m | £m | |
| £300 million multi-currency revolving | |||||||
credit facility | 17 | 61 | (17) | – | 1 | – | 62 |
Property Reversions loan | 70 | – | (15) | 9 | – | – | 64 |
£428 million Tier 2 subordinated notes | 427 | – | – | – | – | – | 427 |
£450 million Tier 3 subordinated notes | 450 | – | (450) | – | – | – | – |
US $500 million Tier 2 bonds | 368 | – | – | – | 45 | – | 413 |
€500 million Tier 2 notes | 416 | – | – | – | 22 | 1 | 439 |
| US $750 million Contingent Convertible | |||||||
Tier 1 notes | 551 | – | – | – | 66 | 1 | 618 |
£500 million Tier 2 notes | 485 | – | – | – | – | 2 | 487 |
US $500 million Fixed Rate Reset Tier 2 notes | 368 | – | – | – | 44 | – | 412 |
| £500 million 5.867% Tier 2 subordinated | |||||||
notes | 550 | – | – | – | – | (7) | 543 |
| £250 million Fixed Rate Reset Callable Tier 2 | |||||||
subordinated notes | 266 | – | – | – | – | (7) | 259 |
| £250 million 4.016% Tier 3 subordinated | |||||||
notes | 257 | – | – | – | – | (1) | 256 |
| Derivative assets | (48) | – | – | (177) | – | – | (225) |
| Derivative liabilities | 5 | – | – | (5) | – | – | – |
4,182 | 61 | (482) | (173) | 178 | (11) | 3,755 |
| Less | ||||||||||
| amounts | ||||||||||
| classified | ||||||||||
| BB and | as held for | |||||||||
| AAA | AA | A | BBB | below | Non-rated | Unit-linked | Total | sale | Total | |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and deposits | – | 3 | – | – | – | 245 | – | 248 | – | 248 |
Derivatives | – | 1,314 | 736 | – | – | 662 | 57 | 2,769 | (3) | 2,766 |
| Debt securities | 7,427 | 34,133 | 21,170 | 14,769 | 2,933 | 7,332 | 7,021 | 94,785 | (1,411) | 93,374 |
Reinsurance contract assets | – | 2,690 | 2,163 | – | – | 23 | – | 4,876 | – | 4,876 |
| Reinsurers’ share of investment | ||||||||||
contract liabilities | – | – | – | – | – | – | 9,700 | 9,700 | (28) | 9,672 |
Cash and cash equivalents | – | 1,254 | 4,383 | 88 | – | – | 1,495 | 7,220 | (52) | 7,168 |
7,427 | 39,394 | 28,452 | 14,857 | 2,933 | 8,262 | 18,273 | 119,598 | (1,494) | 118,104 |
| Less | ||||||||||
| amounts | ||||||||||
| BB and | classified as | |||||||||
| AAA | AA | A | BBB | below | Non-rated | Unit-linked | Total | held for sale | Total | |
| 2022 restated | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and deposits | – | 4 | – | – | – | 193 | 71 | 268 | – | 268 |
Derivatives | – | 1,500 | 1,060 | 28 | – | 1,370 | 113 | 4,071 | (3) | 4,068 |
| Debt securities | 6,834 | 26,095 | 19,045 | 16,238 | 1,929 | 7,182 | 7,387 | 84,710 | (1,594) | 83,116 |
Reinsurance contract assets | – | 2,418 | 1,579 | – | – | 74 | – | 4,071 | – | 4,071 |
| Reinsurers’ share of investment | ||||||||||
contract liabilities | – | – | – | – | – | – | 9,090 | 9,090 | (25) | 9,065 |
Cash and cash equivalents | 339 | 1,160 | 5,749 | 63 | – | 5 | 1,556 | 8,872 | (33) | 8,839 |
7,173 | 31,177 | 27,433 | 16,329 | 1,929 | 8,824 | 18,217 | 111,082 | (1,655) | 109,427 |
2023 | 2022 restated | ||||
| Impact on | Impact on | ||||
| profit after tax | Impact | profit after tax | Impact | ||
| Change in | and equity | on CSM | and equity | on CSM | |
| interest rate | £m | £m | £m | £m | |
Insurance contract and reinsurance contract balances | +1% | 3,682 | (51) | 3,321 | (52) |
Investment contract without DPF balances | +1% | 1,551 | – | 1,451 | – |
Financial assets subject to interest rate risk backing insurance and reinsurance contract balances | +1% | (3,988) | – | (3,599) | – |
| Financial assets subject to interest rate risk backing investment contract | |||||
without DPF balances | +1% | (1,550) | – | (1,451) | – |
Other financial assets subject to interest rate risk | +1% | (222) | – | (317) | – |
Insurance contract and reinsurance contract balances | -1% | (4,873) | 103 | (4,503) | 123 |
Investment contract without DPF balances | -1% | (2,051) | – | (1,921) | – |
Financial assets subject to interest rate risk backing insurance and reinsurance contract balances | -1% | 5,253 | – | 4,927 | – |
| Financial assets subject to interest rate risk backing investment contract | |||||
without DPF balances | -1% | 2,049 | – | 1,921 | – |
Other financial assets subject to interest rate risk | -1% | 222 | – | 317 | – |
2023 | 2022 restated | ||||
| Impact on | Impact on | ||||
| profit after tax | Impact | profit after tax | Impact | ||
| Change in | and equity | on CSM | and equity | on CSM | |
| inflation | £m | £m | £m | £m | |
Insurance contract and reinsurance contract balances | +1% | (944) | (7) | (683) | (7) |
Investment contract without DPF balances | +1% | (173) | – | (165) | – |
Financial assets subject to inflation risk backing insurance and reinsurance contract balances | +1% | 983 | – | 692 | – |
| Financial assets subject to inflation risk backing investment contract | |||||
without DPF balances | +1% | 173 | – | 165 | – |
Other financial assets subject to inflation risk | +1% | 9 | – | 22 | – |
Insurance contract and reinsurance contract balances | -1% | 840 | 37 | 598 | 35 |
Investment contract without DPF balances | -1% | 145 | – | 135 | – |
| Financial assets subject inflation risk backing insurance and reinsurance | |||||
contract balances | -1% | (868) | – | (597) | – |
| Financial assets subject to inflation risk backing investment contract | |||||
without DPF balances | -1% | (145) | – | (135) | – |
Other financial assets subject to inflation risk | -1% | (7) | – | (18) | – |
2023 | 2022 restated 1 | ||||
| Impact on | Impact on | ||||
| profit after tax | Impact | profit after tax | Impact | ||
| Change in | and equity | on CSM | and equity | on CSM | |
| equity prices | £m | £m | £m | £m | |
Insurance contract and reinsurance contract balances | +10% | (2,079) | 117 | (2,082) | 124 |
Investment contract without DPF balances | +10% | (7,636) | – | (7,031) | – |
Financial assets subject to equity price risk backing insurance and reinsurance contract balances | +10% | 2,159 | – | 2,205 | – |
| Financial assets subject to equity price risk backing Investment contract | |||||
without DPF balances | +10% | 7,636 | – | 7,031 | – |
Other financial assets subject to equity price risk | +10% | (335) | – | (299) | – |
Insurance contract and reinsurance contract balances | -10% | 2,039 | (30) | 2,040 | (31) |
Investment contract without DPF balances | -10% | 7,740 | – | 7,121 | – |
Financial assets subject to equity price risk backing insurance and reinsurance contract balances | -10% | (2,128) | – | (2,169) | – |
| Financial assets subject to equity price risk backing Investment contract | |||||
without DPF balances | -10% | (7,740) | – | (7,121) | – |
Other financial assets subject to equity price risk | -10% | 335 | – | 299 | – |
2023 | 2022 restated 1 | ||||
| Impact on | Impact on | ||||
| profit after tax | Impact | profit after tax | Impact | ||
| Change in | and equity | on CSM | and equity | on CSM | |
| property prices | £m | £m | £m | £m | |
Insurance contract and reinsurance contract balances | +10% | (199) | 5 | (201) | 3 |
Investment contract without DPF balances | +10% | (431) | – | (410) | – |
Financial assets subject to property price risk backing insurance and reinsurance contract balances | +10% | 205 | – | 199 | – |
| Financial assets subject to property price risk backing Investment | |||||
contract without DPF balances | +10% | 431 | – | 410 | – |
Other financial assets subject to property price risk | +10% | 3 | – | 11 | – |
Insurance contract and reinsurance contract balances | -10% | 191 | (3) | 194 | (2) |
Investment contract without DPF balances | -10% | 407 | – | 388 | – |
Financial assets subject to property price risk backing insurance and reinsurance contract balances | -10% | 197 | – | (192) | – |
| Financial assets subject to property price risk backing Investment | |||||
contract without DPF balances | -10% | (407) | – | (388) | – |
Other financial assets subject to property price risk | -10% | (2) | – | (10) | – |
| Less amounts | |||||||
| classified as | |||||||
| 1 year or less or | Greater than 5 | held for sale | |||||
| on demand | 1–5 years | years | No fixed term | Total | (see note H3) | Total | |
| 2023 | £m | £m | £m | £m | £m | £m | £m |
Investment contracts | 162,784 | – | – | – | 162,784 | (4,780) | 158,004 |
| Borrowings | 298 | 2,065 | 2,563 | 45 | 4,971 | – | 4,971 |
Derivatives 1 | 366 | 403 | 5,718 | – | 6,487 | (2) | 6,485 |
Net asset value attributable to unitholders | 2,921 | – | – | – | 2,921 | – | 2,921 |
| Obligations for repayment of collateral | |||||||
received | 1,005 | – | – | – | 1,005 | – | 1,005 |
| Lease liabilities | 9 | 35 | 63 | – | 107 | – | 107 |
Accruals and deferred income | 536 | 29 | 14 | – | 579 | – | 579 |
Other payables | 2,272 | – | – | – | 2,272 | – | 2,272 |
| Less amounts | |||||||
| classified as held | |||||||
| 1 year or less or | Greater than 5 | for sale (see note | |||||
| on demand | 1–5 years | years | No fixed term | Total | H3) | Total | |
2022 restated 2 | £m | £m | £m | £m | £m | £m | £m |
Investment contracts | 149,481 | – | – | – | 149,481 | (8,312) | 141,169 |
| Borrowings | 268 | 1,326 | 2,357 | 64 | 4,015 | – | 4,015 |
Derivatives 1 | 757 | 794 | 9,335 | – | 10,886 | (4) | 10,882 |
Net asset value attributable to unitholders | 3,042 | – | – | – | 3,042 | – | 3,042 |
| Obligations for repayment of collateral | |||||||
received | 1,706 | – | – | – | 1,706 | – | 1,706 |
| Lease liabilities | 11 | 37 | 95 | – | 143 | – | 143 |
Accruals and deferred income | 527 | 42 | 12 | – | 581 | (37) | 544 |
Other payables | 1,373 | – | – | – | 1,373 | – | 1,373 |
| Up to 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
Insurance contract liabilities | 8,468 | 4,987 | 4,959 | 5,292 | 5,633 | 80,447 | 109,786 |
| Up to 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total | |
2022 restated 1 | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities | 7,381 | 4,470 | 4,486 | 4,720 | 5,956 | 75,551 | 102,564 |
2023 | 2022 restated | |||
| Amounts payable | Carrying value of | Amounts payable on | Carrying value of | |
| on demand | portfolio | demand | portfolio | |
| £m | £m | £m | £m | |
With-profits | (44,076) | (51,709) | (44,319) | (52,026) |
Annuities | (5,163) | (34,217) | (2,094) | (29,277) |
Unit-linked | (15,820) | (16,431) | (13,442) | (13,740) |
Protection | (612) | (1,947) | (330) | (1,474) |
Other | – | 225 | – | 297 |
Short-term payables and receivables (including deposits from reinsurers) | (3,541) | (3,541) | (4,067) | (4,067) |
(69,212) | (107,620) | (64,252) | (100,287) |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Insurance contracts issued | |||||
Estimates of present value of future cash flows | (35,036) | (22,041) | (29,880) | (22,829) | (109,786) |
Risk adjustment | (767) | (84) | (104) | (217) | (1,172) |
CSM | (3,741) | (201) | (597) | (244) | (4,783) |
Net insurance contract liabilities issued | (39,544) | (22,326) | (30,581) | (23,290) | (115,741) |
Insurance contract liabilities | (39,544) | (22,326) | (30,581) | (23,290) | (115,741) |
Insurance contract assets | – | – | – | – | – |
Net insurance contract liabilities issued | (39,544) | (22,326) | (30,581) | (23,290) | (115,741) |
| Reinsurance contracts held | |||||
Estimates of present value of future cash flows | 935 | 20 | 820 | 391 | 2,166 |
Risk adjustment | 537 | 2 | 46 | 48 | 633 |
CSM | 1,604 | – | 147 | 179 | 1,930 |
Net reinsurance contract assets held | 3,076 | 22 | 1,013 | 618 | 4,729 |
Reinsurance contract assets | 3,223 | 22 | 1,013 | 618 | 4,876 |
Reinsurance contract liabilities | (147) | – | – | – | (147) |
Net reinsurance contract assets held | 3,076 | 22 | 1,013 | 618 | 4,729 |
| Retirement | |||||
| Solutions | Pensions & Savings | With-Profits | Europe & Other | Total | |
| £m | £m | £m | £m | £m | |
| Insurance contracts issued | |||||
Estimates of present value of future cash flows | (30,779) | (21,302) | (28,282) | (22,201) | (102,564) |
Risk adjustment | (681) | (89) | (158) | (169) | (1,097) |
CSM | (2,821) | (94) | (565) | (419) | (3,899) |
Net insurance contract liabilities issued | (34,281) | (21,485) | (29,005) | (22,789) | (107,560) |
Insurance contract liabilities | (34,281) | (21,533) | (29,005) | (22,789) | (107,608) |
Insurance contract assets | – | 48 | – | – | 48 |
Net insurance contract liabilities issued | (34,281) | (21,485) | (29,005) | (22,789) | (107,560) |
| Reinsurance contracts held | |||||
Estimates of present value of future cash flows | 1,132 | – | 869 | 276 | 2,277 |
Risk adjustment | 379 | – | 38 | 61 | 478 |
CSM | 952 | – | 142 | 215 | 1,309 |
Net reinsurance contract assets held | 2,463 | – | 1,049 | 552 | 4,064 |
Reinsurance contract assets | 2,463 | – | 1,056 | 552 | 4,071 |
Reinsurance contract liabilities | – | – | (7) | – | (7) |
Net reinsurance contract assets held | 2,463 | – | 1,049 | 552 | 4,064 |
2023 | 2022 | |||||||
| Estimates of | Estimates of | |||||||
| the present | the present | |||||||
| value of | Contractual | value of | Contractual | |||||
| future cash | Risk | service | future cash | Risk | service | |||
| flows | adjustment | margin | Total | flows | adjustment | margin | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance contract liabilities as at 1 January | 30,779 | 681 | 2,821 | 34,281 | 39,028 | 1,161 | 2,671 | 42,860 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 30,779 | 681 | 2,821 | 34,281 | 39,028 | 1,161 | 2,671 | 42,860 |
| Changes in profit or loss: | ||||||||
CSM recognised for services provided | – | – | (260) | (260) | – | – | (207) | (207) |
Risk adjustment for the risk expired | – | (39) | – | (39) | – | (76) | – | (76) |
Experience adjustments | (8) | – | – | (8) | (13) | – | – | (13) |
Policyholder tax charges | (1) | – | – | (1) | – | – | – | – |
Total change relating to current service | (9) | (39) | (260) | (308) | (13) | (76) | (207) | (296) |
Contracts initially recognised in the period | (602) | 167 | 435 | – | (357) | 128 | 232 | 3 |
Changes in estimates that adjust the CSM | (566) | (92) | 658 | – | (88) | 7 | 81 | – |
| Changes in estimates that do not adjust | ||||||||
the CSM | 1 | – | – | 1 | 4 | (1) | – | 3 |
Total change relating to future service | (1,167) | 75 | 1,093 | 1 | (441) | 134 | 313 | 6 |
| Adjustments to liabilities for incurred claims | ||||||||
(past service) | 106 | – | – | 106 | – | – | – | – |
| Impairment of assets for insurance | ||||||||
acquisition cash flows | (1) | – | – | (1) | – | – | – | – |
Insurance service result | (1,071) | 36 | 833 | (202) | (454) | 58 | 106 | (290) |
Insurance finance expense/(income) | 1,895 | 4 | 62 | 1,961 | (9,096) | (534) | 44 | (9,586) |
Total changes in profit or loss | 824 | 40 | 895 | 1,759 | (9,550) | (476) | 150 | (9,876) |
| Cash flows: | ||||||||
Premiums received | 6,421 | – | – | 6,421 | 4,596 | – | – | 4,596 |
Claims and other expenses paid | (4,380) | – | – | (4,380) | (3,272) | – | – | (3,272) |
Insurance acquisition cash flows | (38) | – | – | (38) | (26) | – | – | (26) |
Total cash flows | 2,003 | – | – | 2,003 | 1,298 | – | – | 1,298 |
| Other movements | 1,430 | 46 | 25 | 1,501 | 3 | (4) | – | (1) |
Net insurance contract liabilities as at 31 December | 35,036 | 767 | 3,741 | 39,544 | 30,779 | 681 | 2,821 | 34,281 |
Insurance contract liabilities as at 31 December | 35,036 | 767 | 3,741 | 39,544 | 30,779 | 681 | 2,821 | 34,281 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 35,036 | 767 | 3,741 | 39,544 | 30,779 | 681 | 2,821 | 34,281 |
2023 | 2022 | |||||||
| Estimates of | Estimates of | |||||||
| the present | the present | |||||||
| value of | Contractual | value of | Contractual | |||||
| future cash | Risk | service | future cash | Risk | service | |||
| flows | adjustment | margin | Total | flows | adjustment | margin | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance contract liabilities as at 1 January | 21,350 | 89 | 94 | 21,533 | 25,059 | 88 | 96 | 25,243 |
Insurance contract assets as at 1 January | (48) | – | – | (48) | (65) | – | – | (65) |
Net insurance contract liabilities as at 1 January | 21,302 | 89 | 94 | 21,485 | 24,994 | 88 | 96 | 25,178 |
| Changes in profit or loss: | ||||||||
CSM recognised for services provided | – | – | (25) | (25) | – | – | (13) | (13) |
Risk adjustment for the risk expired | – | (8) | – | (8) | – | (11) | – | (11) |
Experience adjustments | 10 | – | – | 10 | 33 | – | – | 33 |
Policyholder tax charges | (6) | – | – | (6) | 18 | – | – | 18 |
Total change relating to current service | 4 | (8) | (25) | (29) | 51 | (11) | (13) | 27 |
Contracts initially recognised in the period | (67) | 33 | 34 | – | – | – | – | – |
Changes in estimates that adjust the CSM | (103) | (1) | 104 | – | (9) | (2) | 11 | – |
| Changes in estimates that do not adjust | ||||||||
the CSM | (10) | 2 | – | (8) | 119 | 13 | – | 132 |
Total change relating to future service | (180) | 34 | 138 | (8) | 110 | 11 | 11 | 132 |
| Adjustments to liabilities for incurred claims | ||||||||
(past service) | 14 | – | – | 14 | 5 | – | – | 5 |
Insurance service result | (162) | 26 | 113 | (23) | 166 | – | (2) | 164 |
Insurance finance expense/(income) | 1,593 | 1 | (4) | 1,590 | (2,024) | 1 | – | (2,023) |
Total changes in profit or loss | 1,431 | 27 | 109 | 1,567 | (1,858) | 1 | (2) | (1,859) |
| Cash flows: | ||||||||
Premiums received | 389 | – | – | 389 | 443 | – | – | 443 |
Claims and other expenses paid | (3,488) | – | – | (3,488) | (2,277) | – | – | (2,277) |
| Total cash flows | (3,099) | – | – | (3,099) | (1,834) | – | – | (1,834) |
Other movements 1 | 2,407 | (32) | (2) | 2,373 | – | – | – | – |
Net insurance contract liabilities as at 31 December | 22,041 | 84 | 201 | 22,326 | 21,302 | 89 | 94 | 21,485 |
Insurance contract liabilities as at 31 December | 22,041 | 84 | 201 | 22,326 | 21,350 | 89 | 94 | 21,533 |
Insurance contract assets as at 31 December | – | – | – | – | (48) | – | – | (48) |
Net insurance contract liabilities as at 31 December | 22,041 | 84 | 201 | 22,326 | 21,302 | 89 | 94 | 21,485 |
2023 | 2022 | |||||||
| Estimates of | Estimates of | |||||||
| the present | the present | |||||||
| value of | Contractual | value of | Contractual | |||||
| future cash | Risk | service | future cash | Risk | service | |||
| flows | adjustment | margin | Total | flows | adjustment | margin | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance contract liabilities as at 1 January | 28,282 | 158 | 565 | 29,005 | 35,838 | 252 | 433 | 36,523 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 28,282 | 158 | 565 | 29,005 | 35,838 | 252 | 433 | 36,523 |
| Changes in profit or loss: | ||||||||
CSM recognised for services provided | – | – | (77) | (77) | – | – | (99) | (99) |
Risk adjustment for the risk expired | – | (4) | – | (4) | – | (8) | – | (8) |
Experience adjustments | 23 | – | – | 23 | 4 | – | – | 4 |
Policyholder tax charges | (17) | – | – | (17) | 17 | – | – | 17 |
Total change relating to current service | 6 | (4) | (77) | (75) | 21 | (8) | (99) | (86) |
Changes in estimates that adjust the CSM | (99) | (20) | 119 | – | (182) | (43) | 225 | – |
| Changes in estimates that do not adjust | ||||||||
the CSM | (52) | (12) | – | (64) | 354 | 27 | – | 381 |
Total change relating to future service | (151) | (32) | 119 | (64) | 172 | (16) | 225 | 381 |
| Adjustments to liabilities for incurred claims | ||||||||
(past service) | (33) | – | – | (33) | (41) | – | – | (41) |
Insurance service result | (178) | (36) | 42 | (172) | 152 | (24) | 126 | 254 |
Insurance finance expense/(income) | 1,891 | 13 | 10 | 1,914 | (5,379) | (70) | 6 | (5,443) |
Total changes in profit or loss | 1,713 | (23) | 52 | 1,742 | (5,227) | (94) | 132 | (5,189) |
| Cash flows: | ||||||||
Premiums received | 121 | – | – | 121 | 136 | – | – | 136 |
Claims and other expenses paid | (694) | – | – | (694) | (2,468) | – | – | (2,468) |
Total cash flows | (573) | – | – | (573) | (2,332) | – | – | (2,332) |
Other movements 1 | 458 | (31) | (20) | 407 | 3 | – | – | 3 |
Net insurance contract liabilities as at 31 December | 29,880 | 104 | 597 | 30,581 | 28,282 | 158 | 565 | 29,005 |
Insurance contract liabilities as at 31 December | 29,880 | 104 | 597 | 30,581 | 28,282 | 158 | 565 | 29,005 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 29,880 | 104 | 597 | 30,581 | 28,282 | 158 | 565 | 29,005 |
2023 | 2022 | |||||||
| Estimates of | Estimates of | |||||||
| the present | the present | |||||||
| value of | Contractual | value of | Contractual | |||||
| future cash | Risk | service | future cash | Risk | service | |||
| flows | adjustment | margin | Total | flows | adjustment | margin | Total | |
| Europe & Other | £m | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities as at 1 January | 22,201 | 169 | 419 | 22,789 | 27,394 | 220 | 257 | 27,871 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 22,201 | 169 | 419 | 22,789 | 27,394 | 220 | 257 | 27,871 |
| Changes in profit or loss: | ||||||||
CSM recognised for services provided | – | – | (47) | (47) | – | – | (67) | (67) |
Risk adjustment for the risk expired | – | (12) | – | (12) | – | (7) | – | (7) |
Experience adjustments | 18 | – | – | 18 | 36 | – | – | 36 |
Policyholder tax charges | (1) | – | – | (1) | (1) | – | – | (1) |
Total change relating to current service | 17 | (12) | (47) | (42) | 35 | (7) | (67) | (39) |
Contracts initially recognised in the period | (57) | 8 | 53 | 4 | (47) | 4 | 46 | 3 |
Changes in estimates that adjust the CSM | 116 | 27 | (143) | – | (134) | (21) | 155 | – |
| Changes in estimates that do not adjust | ||||||||
the CSM | 10 | 25 | – | 35 | 21 | (15) | – | 6 |
Total change relating to future service | 69 | 60 | (90) | 39 | (160) | (32) | 201 | 9 |
| Adjustments to liabilities for incurred claims | ||||||||
(past service) | (104) | – | – | (104) | 8 | – | – | 8 |
| Impairment of assets for insurance | ||||||||
acquisition cash flows | (3) | – | – | (3) | – | – | – | – |
Insurance service result | (21) | 48 | (137) | (110) | (117) | (39) | 134 | (22) |
Insurance finance expense/(income) | 1,550 | (13) | (20) | 1,517 | (5,820) | (12) | 5 | (5,827) |
Total changes in profit or loss | 1,529 | 35 | (157) | 1,407 | (5,937) | (51) | 139 | (5,849) |
| Cash flows: | ||||||||
Premiums received | 1,673 | – | – | 1,673 | 1,731 | – | – | 1,731 |
Claims and other expenses paid | (2,259) | – | – | (2,259) | (1,666) | – | – | (1,666) |
Insurance acquisition cash flows | (116) | – | – | (116) | (102) | – | – | (102) |
Total cash flows | (702) | – | – | (702) | (37) | – | – | (37) |
Other movements 1 | (199) | 13 | (18) | (204) | 781 | – | 23 | 804 |
Net insurance contract liabilities as at 31 December | 22,829 | 217 | 244 | 23,290 | 22,201 | 169 | 419 | 22,789 |
Insurance contract liabilities as at 31 December | 22,829 | 217 | 244 | 23,290 | 22,201 | 169 | 419 | 22,789 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 22,829 | 217 | 244 | 23,290 | 22,201 | 169 | 419 | 22,789 |
2023 | 2022 | |||||||
Liabilities for remaining coverage | Liabilities for remaining coverage | |||||||
| Liabilities for | Liabilities for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| Retirement Solutions | £m | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities as at 1 January | 34,189 | 56 | 36 | 34,281 | 42,742 | 54 | 64 | 42,860 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 34,189 | 56 | 36 | 34,281 | 42,742 | 54 | 64 | 42,860 |
Insurance revenue (note C1) | (3,751) | – | – | (3,751) | (3,544) | – | – | (3,544) |
| Insurance service expenses | ||||||||
Incurred claims and other expenses | – | (4) | 3,446 | 3,442 | – | (3) | 3,252 | 3,249 |
| Amortisation of insurance acquisition | ||||||||
cash flows | 1 | – | – | 1 | 1 | – | – | 1 |
| Losses on onerous contracts and reversals | ||||||||
of those losses | – | 1 | – | 1 | – | 4 | – | 4 |
| Changes to liabilities for incurred claims | ||||||||
(past service) | – | – | 106 | 106 | – | – | – | – |
| Impairment of assets for insurance | ||||||||
acquisition cash flows | (1) | – | – | (1) | – | – | – | – |
Insurance service result | (3,751) | (3) | 3,552 | (202) | (3,543) | 1 | 3,252 | (290) |
Insurance finance expense/(income) | 1,960 | 1 | – | 1,961 | (9,587) | 1 | – | (9,586) |
| Total changes in the consolidated | ||||||||
income statement | (1,791) | (2) | 3,552 | 1,759 | (13,130) | 2 | 3,252 | (9,876) |
Investment components | (160) | – | 160 | – | 7 | – | (7) | – |
| Cash flows: | ||||||||
Premiums received | 6,421 | – | – | 6,421 | 4,596 | – | – | 4,596 |
Claims and other expenses paid | – | – | (4,380) | (4,380) | – | – | (3,272) | (3,272) |
Insurance acquisition cash flows | (38) | – | – | (38) | (26) | – | – | (26) |
Total cash flows | 6,383 | – | (4,380) | 2,003 | 4,570 | – | (3,272) | 1,298 |
| Other movements | 1,429 | – | 72 | 1,501 | – | – | (1) | (1) |
Net insurance contract liabilities as at 31 December | 40,050 | 54 | (560) | 39,544 | 34,189 | 56 | 36 | 34,281 |
Insurance contract liabilities as at 31 December | 40,050 | 54 | (560) | 39,544 | 34,189 | 56 | 36 | 34,281 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 40,050 | 54 | (560) | 39,544 | 34,189 | 56 | 36 | 34,281 |
2023 | 2022 | |||||||
Liabilities for remaining coverage | Liabilities for remaining coverage | |||||||
| Liabilities for | Liabilities for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| Pensions & Savings | £m | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities as at 1 January | 21,359 | 131 | 43 | 21,533 | 25,117 | – | 126 | 25,243 |
Insurance contract assets as at 1 January | (50) | 2 | – | (48) | (65) | – | – | (65) |
Net insurance contract liabilities as at 1 January | 21,309 | 133 | 43 | 21,485 | 25,052 | – | 126 | 25,178 |
Insurance revenue (note C1) | (272) | – | – | (272) | (307) | – | – | (307) |
| Insurance service expenses | ||||||||
Incurred claims and other expenses | – | (14) | 257 | 243 | – | – | 333 | 333 |
| Amortisation of insurance acquisition | ||||||||
cash flows | – | – | – | – | – | – | – | – |
| Losses on onerous contracts and reversals | ||||||||
of those losses | – | (8) | – | (8) | – | 133 | – | 133 |
| Changes to liabilities for incurred claims | ||||||||
(past service) | – | – | 14 | 14 | – | – | 5 | 5 |
Insurance service result | (272) | (22) | 271 | (23) | (307) | 133 | 338 | 164 |
Insurance finance expense/(income) | 1,576 | 5 | 9 | 1,590 | (2,025) | – | 2 | (2,023) |
| Total changes in the consolidated | ||||||||
income statement | 1,304 | (17) | 280 | 1,567 | (2,332) | 133 | 340 | (1,859) |
Investment components | (2,207) | – | 2,207 | – | (1,854) | – | 1,854 | – |
| Cash flows: | ||||||||
Premiums received | 389 | – | – | 389 | 443 | – | – | 443 |
Claims and other expenses paid | – | – | (3,488) | (3,488) | – | – | (2,277) | (2,277) |
Total cash flows | 389 | – | (3,488) | (3,099) | 443 | – | (2,277) | (1,834) |
Other movements 1 | 2,097 | (1) | 277 | 2,373 | – | – | – | – |
Net insurance contract liabilities as at 31 December | 22,892 | 115 | (681) | 22,326 | 21,309 | 133 | 43 | 21,485 |
Insurance contract liabilities as at 31 December | 22,892 | 115 | (681) | 22,326 | 21,359 | 131 | 43 | 21,533 |
Insurance contract assets as at 31 December | – | – | – | – | (50) | 2 | – | (48) |
Net insurance contract liabilities as at 31 December | 22,892 | 115 | (681) | 22,326 | 21,309 | 133 | 43 | 21,485 |
2023 | 2022 | |||||||
Liabilities for remaining coverage | Liabilities for remaining coverage | |||||||
| Liabilities for | Liabilities for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| With-Profits | £m | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities as at 1 January | 27,812 | 397 | 796 | 29,005 | 35,908 | 17 | 598 | 36,523 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 27,812 | 397 | 796 | 29,005 | 35,908 | 17 | 598 | 36,523 |
Insurance revenue (note C1) | (267) | – | – | (267) | (636) | – | – | (636) |
| Insurance service expenses | ||||||||
Incurred claims and other expenses | – | (61) | 253 | 192 | – | (1) | 551 | 550 |
| Losses on onerous contracts and reversals | ||||||||
of those losses | – | (64) | – | (64) | – | 381 | – | 381 |
| Changes to liabilities for incurred claims | ||||||||
(past service) | – | – | (33) | (33) | – | – | (41) | (41) |
Insurance service result | (267) | (125) | 220 | (172) | (636) | 380 | 510 | 254 |
Insurance finance expense/(income) | 1,883 | 14 | 17 | 1,914 | (5,447) | – | 4 | (5,443) |
| Total changes in the consolidated | ||||||||
income statement | 1,616 | (111) | 237 | 1,742 | (6,083) | 380 | 514 | (5,189) |
Investment components | (2,360) | – | 2,360 | – | (2,148) | – | 2,148 | – |
| Cash flows: | ||||||||
Premiums received | 121 | – | – | 121 | 136 | – | – | 136 |
Claims and other expenses paid | – | – | (694) | (694) | – | – | (2,468) | (2,468) |
Total cash flows | 121 | – | (694) | (573) | 136 | – | (2,468) | (2,332) |
| Other movements | 402 | 26 | (21) | 407 | (1) | – | 4 | 3 |
Net insurance contract liabilities as at 31 December | 27,591 | 312 | 2,678 | 30,581 | 27,812 | 397 | 796 | 29,005 |
Insurance contract liabilities as at 31 December | 27,591 | 312 | 2,678 | 30,581 | 27,812 | 397 | 796 | 29,005 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 27,591 | 312 | 2,678 | 30,581 | 27,812 | 397 | 796 | 29,005 |
2023 | 2022 | |||||||
Liabilities for remaining coverage | Liabilities for remaining coverage | |||||||
| Liabilities for | Liabilities for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| Europe & Other | £m | £m | £m | £m | £m | £m | £m | £m |
Insurance contract liabilities as at 1 January | 22,271 | 72 | 446 | 22,789 | 27,488 | 64 | 319 | 27,871 |
Insurance contract assets as at 1 January | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 1 January | 22,271 | 72 | 446 | 22,789 | 27,488 | 64 | 319 | 27,871 |
Insurance revenue (note C1) | (571) | – | – | (571) | (655) | – | – | (655) |
| Insurance service expenses | ||||||||
Incurred claims and other expenses | – | (11) | 526 | 515 | – | (3) | 603 | 600 |
| Amortisation of insurance acquisition | ||||||||
cash flows | 14 | – | – | 14 | 16 | – | – | 16 |
| Losses on onerous contracts and reversals | ||||||||
of those losses | – | 39 | – | 39 | – | 9 | – | 9 |
| Changes to liabilities for incurred claims | ||||||||
(past service) | – | – | (104) | (104) | – | – | 8 | 8 |
| Impairment of assets for insurance | ||||||||
acquisition cash flows | (3) | – | – | (3) | – | – | – | – |
Insurance service result | (560) | 28 | 422 | (110) | (639) | 6 | 611 | (22) |
Insurance finance income/expense | 1,488 | 14 | 15 | 1,517 | (5,830) | 2 | 1 | (5,827) |
| Total changes in the consolidated | ||||||||
income statement | 928 | 42 | 437 | 1,407 | (6,469) | 8 | 612 | (5,849) |
Investment components | (1,483) | – | 1,483 | – | (1,172) | – | 1,172 | – |
| Cash flows: | ||||||||
Premiums received | 1,673 | – | – | 1,673 | 1,731 | – | – | 1,731 |
Claims and other expenses paid | – | – | (2,259) | (2,259) | – | – | (1,666) | (1,666) |
Insurance acquisition cash flows | (116) | – | – | (116) | (102) | – | – | (102) |
Total cash flows | 1,557 | – | (2,259) | (702) | 1,629 | – | (1,666) | (37) |
Other movements 1 | (218) | 28 | (14) | (204) | 795 | – | 9 | 804 |
Net insurance contract liabilities as at 31 December | 23,055 | 142 | 93 | 23,290 | 22,271 | 72 | 446 | 22,789 |
Insurance contract liabilities as at 31 December | 23,055 | 142 | 93 | 23,290 | 22,271 | 72 | 446 | 22,789 |
Insurance contract assets as at 31 December | – | – | – | – | – | – | – | – |
Net insurance contract liabilities as at 31 December | 23,055 | 142 | 93 | 23,290 | 22,271 | 72 | 446 | 22,789 |
2023 | 2022 | ||||||||
| Estimates of | Estimates of | ||||||||
| the present | the present | ||||||||
| value of future | Risk | Contractual | value of future | Risk | Contractual | ||||
| cash flows | adjustment | service margin | Total | cash flows | adjustment | service margin | Total | ||
| £m | £m | £m | £m | £m | £m | £m | £m | ||
Reinsurance contract liabilities as at 1 January | (8) | – | 1 | (7) | – | – | – | – | |
Reinsurance contract assets as at 1 January | 2,285 | 478 | 1,308 | 4,071 | 3,032 | 659 | 1,028 | 4,719 | |
Net reinsurance contract assets as at 1 January | 2,277 | 478 | 1,309 | 4,064 | 3,032 | 659 | 1,028 | 4,719 | |
| Changes in profit or loss: | |||||||||
CSM recognised for services received | – | – | (168) | (168) | – | – | (113) | (113) | |
Risk adjustment for the risk expired | – | (30) | – | (30) | (42) | (42) | |||
Experience adjustments | 27 | – | – | 27 | (13) | – | (13) | ||
Total change relating to current service | 27 | (30) | (168) | (171) | (13) | (42) | (113) | (168) | |
Contracts initially recognised in the period | (351) | 229 | 122 | – | (193) | 120 | 73 | – | |
Changes in estimates that adjust the CSM | (610) | (49) | 659 | – | (285) | 9 | 276 | – | |
| Changes in estimates that do not adjust | |||||||||
the CSM | (17) | 7 | – | (10) | – | (5) | – | (5) | |
Reversal of impairment of assets for reinsurance acquisition cash flows | 2 | – | – | 2 | – | – | – | – | |
Total change relating to future service | (976) | 187 | 781 | (8) | (478) | 124 | 349 | (5) | |
| Changes in amounts recoverable arising | |||||||||
| from changes in liabilities for incurred | |||||||||
claims (past service) | (1) | – | – | (1) | 11 | – | – | 11 | |
Net expenses from reinsurance contracts | (950) | 157 | 613 | (180) | (480) | 82 | 236 | (162) | |
| – | |||||||||
Reinsurance finance (expense)/income | 156 | (3) | 26 | 179 | (808) | (263) | 18 | (1,053) | |
Total changes in the profit or loss | (794) | 154 | 639 | (1) | (1,288) | (181) | 254 | (1,215) | |
| Cash flows: | |||||||||
Premiums paid | 3,085 | – | – | 3,085 | 1,656 | – | – | 1,656 | |
Claims recovered and other expenses paid | (2,280) | – | – | (2,280) | (1,090) | – | – | (1,090) | |
Total cash flows | 805 | – | – | 805 | 566 | – | – | 566 | |
Other movements 1 | (122) | 1 | (18) | (139) | (33) | – | 27 | (6) | |
Net reinsurance contract assets as at 31 December | 2,166 | 633 | 1,930 | 4,729 | 2,277 | 478 | 1,309 | 4,064 | |
Reinsurance contract liabilities as at 31 December | (244) | 37 | 60 | (147) | (8) | 1 | (7) | ||
Reinsurance contract assets as at 31 December | 2,410 | 596 | 1,870 | 4,876 | 2,285 | 478 | 1,308 | 4,071 | |
Net reinsurance contract assets as at 31 December | 2,166 | 633 | 1,930 | 4,729 | 2,277 | 478 | 1,309 | 4,064 | |
| Analysed by segment as follows: | |||||||||
Retirement Solutions | 935 | 537 | 1,604 | 3,076 | 1,132 | 379 | 952 | 2,463 | |
Pensions & Savings | 20 | 2 | – | 22 | – | – | – | – | |
With-profits | 820 | 46 | 147 | 1,013 | 869 | 38 | 142 | 1,049 | |
Europe & Other Net reinsurance contract assets as at | 391 | 48 | 179 | 618 | 276 | 61 | 215 | 552 | |
31 December | 2,166 | 633 | 1,930 | 4,729 | 2,277 | 478 | 1,309 | 4,064 |
2023 | 2022 | ||||||||
Assets for remaining coverage | Assets for remaining coverage | ||||||||
| Excluding loss | Assets for | Excluding loss | Assets for | ||||||
| recovery | Loss recovery | incurred | recovery | Loss recovery | incurred | ||||
| component | component | claims | Total | component | component | claims | Total | ||
£m | £m | £m | £m | £m | £m | £m | £m | ||
Reinsurance contract liabilities as at 1 January | (7) | – | – | (7) | – | – | – | – | |
Reinsurance contract assets as at 1 January | 6,705 | 47 | (2,681) | 4,071 | 7,915 | 52 | (3,248) | 4,719 | |
Net reinsurance contract assets as at 1 January | 6,698 | 47 | (2,681) | 4,064 | 7,915 | 52 | (3,248) | 4,719 | |
| – | |||||||||
Reinsurance expenses | (2,349) | – | – | (2,349) | (1,779) | – | – | (1,779) | |
| Claims recoverable and other expenses | |||||||||
incurred | – | – | 2,181 | 2,181 | – | – | 1,612 | 1,612 | |
| Changes in the CSM due to recognition | |||||||||
| and reversal of a loss-recovery component | |||||||||
from onerous underlying contracts | – | (10) | – | (10) | – | (4) | – | (4) | |
| Changes to assets for incurred claims | |||||||||
(past service) | – | – | (1) | (1) | – | – | 11 | 11 | |
| Cost of retroactive cover on reinsurance | |||||||||
contracts held | – | (3) | – | (3) | – | (2) | – | (2) | |
Reversal of impairment of assets for insurance acquisition cash flows | 2 | – | – | 2 | – | – | – | – | |
| Net income/(expenses) from reinsurance | |||||||||
contracts held | (2,347) | (13) | 2,180 | (180) | (1,779) | (6) | 1,623 | (162) | |
Reinsurance finance income/expense | 179 | – | – | 179 | (1,054) | 1 | – | (1,053) | |
| Total changes in the consolidated | |||||||||
income statement | (2,168) | (13) | 2,180 | (1) | (2,833) | (5) | 1,623 | (1,215) | |
Investment components | (35) | – | 35 | – | (32) | – | 32 | – | |
Cash flows: | – | ||||||||
Premiums paid | 3,085 | – | – | 3,085 | 1,656 | – | – | 1,656 | |
Claims recovered and other expenses paid | – | – | (2,280) | (2,280) | – | – | (1,090) | (1,090) | |
Reinsurance acquisition cash flows | – | – | – | – | – | – | – | – | |
Total cash flows | 3,085 | – | (2,280) | 805 | 1,656 | – | (1,090) | 566 | |
| Other movements | (585) | 3 | 443 | (139) | (8) | – | 2 | (6) | |
Net reinsurance contract assets as at 31 December | 6,995 | 37 | (2,303) | 4,729 | 6,698 | 47 | (2,681) | 4,064 | |
Reinsurance contract liabilities as at 31 December | (152) | – | 5 | (147) | (7) | – | – | (7) | |
Reinsurance contract assets as at 31 December | 7,147 | 37 | (2,308) | 4,876 | 6,705 | 47 | (2,681) | 4,071 | |
Net reinsurance contract assets as at 31 December | 6,995 | 37 | (2,303) | 4,729 | 6,698 | 47 | (2,681) | 4,064 | |
| Analysed by segment as follows: | |||||||||
Retirement Solutions | 5,421 | 36 | (2,381) | 3,076 | 5,148 | 46 | (2,731) | 2,463 | |
Pensions & Savings | 6 | – | 16 | 22 | – | – | – | – | |
With-Profits | 984 | – | 29 | 1,013 | 1,025 | – | 24 | 1,049 | |
Europe & Other Net reinsurance contract assets as at | 584 | 1 | 33 | 618 | 525 | 1 | 26 | 552 | |
31 December | 6,995 | 37 | (2,303) | 4,729 | 6,698 | 47 | (2,681) | 4,064 | |
2023 | 2022 | |||||
| Fully retrospective | Fully retrospective | |||||
| approach at | approach at | |||||
| Fair value approach | transition and new | Fair value approach | transition and new | |||
| at transition | contracts | Total | at transition | contracts | Total | |
| £m | £m | £m | £m | £m | £m | |
CSM as at 1 January | 784 | 2,037 | 2,821 | 817 | 1,854 | 2,671 |
| Changes that relate to current service: | ||||||
CSM recognised for services provided | (103) | (157) | (260) | (77) | (130) | (207) |
| Changes that relate to future service: | ||||||
Contracts initially recognised in the period | – | 435 | 435 | – | 232 | 232 |
Changes in estimates that adjust the CSM | 438 | 220 | 658 | 30 | 51 | 81 |
Insurance service result | 335 | 498 | 833 | (47) | 153 | 106 |
Insurance finance expenses | 18 | 44 | 62 | 14 | 30 | 44 |
Total changes in profit or loss | 353 | 542 | 895 | (33) | 183 | 150 |
Other movements | 25 | – | 25 | – | – | – |
CSM as at 31 December | 1,162 | 2,579 | 3,741 | 784 | 2,037 | 2,821 |
2023 | 2022 | |||||
| Fully retrospective | Fully retrospective | |||||
| approach at | approach at | |||||
| Fair value approach | transition and new | Fair value approach | transition and new | |||
| at transition | contracts | Total | at transition | contracts | Total | |
| Pensions & Savings | £m | £m | £m | £m | £m | £m |
CSM as at 1 January | 94 | – | 94 | 96 | – | 96 |
| Changes that relate to current service: | ||||||
CSM recognised for services provided | (17) | (8) | (25) | (13) | – | (13) |
| Changes that relate to future service: | ||||||
Contracts initially recognised in the period | – | 34 | 34 | – | – | – |
Changes in estimates that adjust the CSM | 54 | 50 | 104 | 11 | – | 11 |
Insurance service result | 37 | 76 | 113 | (2) | – | (2) |
Insurance finance income | – | (4) | (4) | – | – | – |
Total changes in profit or loss | 37 | 72 | 109 | (2) | – | (2) |
Other movements | (2) | – | (2) | – | – | – |
CSM as at 31 December | 129 | 72 | 201 | 94 | – | 94 |
2023 | 2022 | |||||
| Fully retrospective | Fully retrospective | |||||
| approach at | approach at | |||||
| Fair value approach | transition and new | Fair value approach | transition and new | |||
| at transition | contracts | Total | at transition | contracts | Total | |
| With-Profits | £m | £m | £m | £m | £m | £m |
CSM as at 1 January | 514 | 51 | 565 | 417 | 16 | 433 |
| Changes that relate to current service: | ||||||
CSM recognised for services provided | (69) | (8) | (77) | (89) | (10) | (99) |
| Changes that relate to future service: | ||||||
Contracts initially recognised in the period | – | – | – | – | – | – |
Changes in estimates that adjust the CSM | 90 | 29 | 119 | 180 | 45 | 225 |
Insurance service result | 21 | 21 | 42 | 91 | 35 | 126 |
Insurance finance expenses | 9 | 1 | 10 | 6 | – | 6 |
Total changes in profit or loss | 30 | 22 | 52 | 97 | 35 | 132 |
Other movements | (19) | (1) | (20) | – | – | – |
CSM as at 31 December | 525 | 72 | 597 | 514 | 51 | 565 |
| Europe & Other | ||||||
2023 | 2022 | |||||
| Fully retrospective | Fully retrospective | |||||
| approach at | approach at | |||||
| Fair value approach | transition and new | Fair value approach | transition and new | |||
| at transition | contracts | Total | at transition | contracts | Total | |
| £m | £m | £m | £m | £m | £m | |
CSM as at 1 January | 697 | 612 | 1,309 | 498 | 530 | 1,028 |
| Changes that relate to current service: | ||||||
CSM recognised for services received | (99) | (69) | (168) | (67) | (46) | (113) |
| Changes that relate to future service: | ||||||
Contracts initially recognised in the period | – | 122 | 122 | – | 73 | 73 |
Changes in estimates that adjust the CSM | 254 | 405 | 659 | 219 | 56 | 275 |
Net expenses from reinsurance contracts | 155 | 458 | 613 | 152 | 83 | 235 |
Reinsurance finance income | 10 | 16 | 26 | 9 | 9 | 18 |
Total changes in profit or loss | 165 | 474 | 639 | 161 | 92 | 253 |
Other movements | (39) | 21 | (18) | 38 | (10) | 28 |
CSM as at 31 December | 823 | 1,107 | 1,930 | 697 | 612 | 1,309 |
| Analysed by segment as follows: | ||||||
Retirement Solutions | 497 | 1,107 | 1,604 | 339 | 613 | 952 |
With-Profits | 147 | – | 147 | 143 | (1) | 142 |
Europe & Other | 179 | – | 179 | 215 | – | 215 |
CSM as at 31 December | 823 | 1,107 | 1,930 | 697 | 612 | 1,309 |
| More than 10 | ||||||||
| Less than 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | years | Total | |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
| Insurance contracts issued | ||||||||
Retirement Solutions | 243 | 236 | 225 | 214 | 205 | 877 | 1,741 | 3,741 |
Pensions & Savings | 26 | 21 | 18 | 16 | 14 | 49 | 57 | 201 |
With-Profits | 66 | 56 | 50 | 44 | 37 | 126 | 218 | 597 |
Europe & Other | 33 | 25 | 23 | 20 | 18 | 64 | 61 | 244 |
Total CSM | 368 | 338 | 316 | 294 | 274 | 1,116 | 2,077 | 4,783 |
| Reinsurance contracts held | ||||||||
Retirement Solutions | (116) | (111) | (105) | (99) | (93) | (383) | (697) | (1,604) |
Pensions & Savings | – | – | – | – | – | – | – | – |
With-Profits | (14) | (13) | (12) | (11) | (9) | (32) | (56) | (147) |
Europe & Other | (16) | (15) | (14) | (13) | (13) | (51) | (57) | (179) |
Total CSM | (146) | (139) | (131) | (123) | (115) | (466) | (810) | (1,930) |
2023 | 2022 | |||||||||
Contracts issued | Contracts acquired | Contracts issued | Contracts acquired | |||||||
| Profitable | Onerous | Profitable | Onerous | Total | Profitable | Onerous | Profitable | Onerous | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Estimate of present value of future | ||||||||||
| cash outflows: | ||||||||||
Insurance acquisition cash flows | 39 | – | – | – | 39 | 2 | 1 | – | – | 3 |
| Claims and other directly | ||||||||||
attributable expenses | 5,710 | – | 1,443 | – | 7,153 | 3,881 | 106 | – | – | 3,987 |
| Estimates of present value of future | ||||||||||
cash outflows | 5,749 | – | 1,443 | – | 7,192 | 3,883 | 107 | – | – | 3,990 |
| Estimates of present value of future | ||||||||||
cash inflows | (6,280) | – | (1,514) | – | ( 7,794) | (4,238) | (109) | – | – | (4,347) |
Risk adjustment incurred | 132 | – | 35 | – | 167 | 123 | 5 | – | – | 128 |
CSM | 399 | – | 36 | – | 435 | 232 | – | – | – | 232 |
Losses on onerous contracts at initial recognition | – | – | – | – | – | – | 3 | – | – | 3 |
2023 | 2022 | |||||||||
Contracts issued | Contracts acquired | Contracts issued | Contracts acquired | |||||||
| Profitable | Onerous | Profitable | Onerous | Total | Profitable | Onerous | Profitable | Onerous | Total | |
| Pension & Savings | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Estimate of present value of future | ||||||||||
| cash outflows: | ||||||||||
| Claims and other directly | ||||||||||
attributable expenses | – | – | 2,344 | – | 2,344 | – | – | – | – | – |
| Estimates of present value of future | ||||||||||
cash outflows | – | – | 2,344 | – | 2,344 | – | – | – | – | – |
| Estimates of present value of future | ||||||||||
cash inflows | – | – | (2,411) | – | (2,411) | – | – | – | – | – |
Risk adjustment | – | – | 33 | – | 33 | – | – | – | – | – |
CSM | – | – | 34 | – | 34 | – | – | – | – | – |
Losses on onerous contracts at initial recognition | – | – | – | – | – | – | – | – | – | – |
2023 | 2022 | |||||||||
Contracts issued | Contracts acquired | Contracts issued | Contracts acquired | |||||||
| Profitable | Onerous | Profitable | Onerous | Total | Profitable | Onerous | Profitable | Onerous | Total | |
| With-Profits | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Estimate of present value of future | ||||||||||
| cash outflows: | ||||||||||
| Claims and other directly | ||||||||||
attributable expenses | – | – | 349 | – | 349 | – | – | – | – | – |
| Estimates of present value of future | ||||||||||
cash outflows | – | – | 349 | – | 349 | – | – | – | – | – |
| Estimates of present value of future | ||||||||||
cash inflows | – | – | (349) | – | (349) | – | – | – | – | – |
Risk adjustment | – | – | – | – | – | – | – | – | – | – |
CSM | – | – | – | – | – | – | – | – | – | – |
Losses on onerous contracts at initial recognition | – | – | – | – | – | – | – | – | – | – |
2023 | 2022 | |||||||||
Contracts issued | Contracts acquired | Contracts issued | Contracts acquired | |||||||
Profitable | Onerous | Profitable | Onerous | Total | Profitable | Onerous | Profitable | Onerous | Total | |
Europe & Other Estimate of present value of future | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| cash outflows: | ||||||||||
Insurance acquisition cash flows | 80 | – | – | – | 80 | 86 | – | – | – | 86 |
| Claims and other directly | ||||||||||
attributable expenses | 172 | 270 | 109 | – | 551 | 423 | 215 | – | – | 638 |
| Estimates of present value of future | ||||||||||
cash outflows | 252 | 270 | 109 | – | 631 | 509 | 215 | – | – | 724 |
| Estimates of present value of future | ||||||||||
cash inflows | (308) | (268) | (112) | – | (688) | (559) | (212) | – | – | (771) |
Risk adjustment | 5 | 2 | 1 | – | 8 | 4 | – | – | – | 4 |
CSM | 51 | – | 2 | – | 53 | 46 | – | – | – | 46 |
Losses on onerous contracts at initial recognition | – | 4 | – | – | 4 | – | 3 | – | – | 3 |
2023 | 2022 | |||||||||
Contracts originated | Contracts acquired | Contracts originated | Contracts acquired | |||||||
| Without a | Without a | Without a | Without a | |||||||
| loss | With a loss | loss | With a loss | loss | With a loss | loss | With a loss | |||
| recovery | recovery | recovery | recovery | recovery | recovery | recovery | recovery | |||
| component | component | component | component | Total | component | component | component | component | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Estimates of present value of future | ||||||||||
cash inflows | 8,287 | – | 153 | – | 8,440 | 3,650 | – | – | – | 3,650 |
| Estimates of present value of future | ||||||||||
cash outflows | (8,584) | – | (207) | – | (8,791) | (3,843) | – | – | – | (3,843) |
Risk adjustment incurred | 195 | – | 34 | – | 229 | 120 | – | – | – | 120 |
CSM | 102 | – | 20 | – | 122 | 73 | – | – | – | 73 |
Income recognised on initial recognition | – | – | – | – | – | – | – | – | – | – |
2023 | 2022 | |||||||
| Pensions & | Europe & | Pensions & | Europe & | |||||
| Savings | With-Profits | Other | Total | Savings | With-Profits | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Collective investment schemes | 17,572 | 17,027 | 15,549 | 50,148 | 17,068 | 17,442 | 14,268 | 48,778 |
Debt securities | 2,860 | 8,095 | 3,910 | 14,865 | 2,711 | 7,956 | 3,605 | 14,272 |
Equities | 2,390 | 5,846 | 966 | 9,202 | 1,562 | 5,824 | 942 | 8,328 |
Investment property | 319 | 798 | 18 | 1,135 | 277 | 872 | 19 | 1,168 |
Derivative assets | 3 | 263 | 1,019 | 1,285 | 5 | 295 | 1,287 | 1,587 |
Cash and cash equivalents | 47 | 81 | 329 | 457 | 48 | 122 | 365 | 535 |
Loans and deposits | – | 3 | 199 | 202 | – | 2 | 238 | 240 |
Other assets | 81 | 633 | 174 | 888 | 67 | 1,026 | 382 | 1,475 |
Derivative liabilities | (1) | (459) | (430) | (890) | (6) | (613) | (536) | (1,155) |
Obligation for repayment of collateral received | (1) | (125) | (231) | (357) | (3) | (127) | (254) | (384) |
Insurance contract liabilities | – | (2,034) | (4) | (2,038) | – | (2,148) | – | (2,148) |
Investment contract liabilities | – | (6,628) | – | (6,628) | – | (6,907) | – | (6,907) |
Other liabilities | (31) | (703) | (550) | (1,284) | (12) | (617) | (186) | (815) |
23,239 | 22,797 | 20,949 | 66,985 | 21,717 | 23,127 | 20,130 | 64,974 |
| Reinsurance transactions | ||
| 2023 | 2022 | |
| £m | £m | |
Financial assets | 208 | 267 |
Financial liabilities | 208 | 267 |
Impact on profit after tax and equity | Impact on CSM | |||||
Gross of reinsurance | Net of reinsurance | Gross of reinsurance | Net of reinsurance | |||
2023 | Change in risk variable | £m | £m | £m | £m | |
| Assurance mortality | +5% | (33) | (49) | (112) | (54) | |
-5% | (24) | (6) | 211 | 149 | ||
| Annuitant longevity | +5% | 91 | (30) | (946) | (230) | |
-5% | (101) | 10 | 896 | 236 | ||
| Lapse rates | +10% | (5) | – | 33 | 20 | |
-10% | (8) | (13) | (11) | 4 | ||
| Expenses | +10% | (68) | (67) | (302) | (302) | |
-10% | 32 | 32 | 349 | 349 | ||
Impact on profit after tax and equity | Impact on CSM | |||||
Gross of reinsurance | Net of reinsurance | Gross of reinsurance | Net of reinsurance | |||
2022 | Change in risk variable | £m | £m | £m | £m | |
| Assurance mortality | +5% | (9) | (13) | (180) | (118) | |
-5% | (16) | 8 | 216 | 147 | ||
| Annuitant longevity | +5% | 54 | (62) | (835) | (250) | |
-5% | (108) | – | 845 | 304 | ||
| Lapse rates | +10% | 1 | 5 | 20 | 8 | |
-10% | (12) | (16) | – | 12 | ||
| Expenses | +10% | (57) | (57) | (275) | (274) | |
-10% | 27 | 27 | 315 | 314 | ||
| Risk-free rate (bps) | |||||
2023 | 1 year | 5 years | 10 years | 20 years | 30 years |
GBP | 474 | 336 | 328 | 343 | 336 |
Euro | 336 | 232 | 239 | 240 | 218 |
| Risk-free rate (bps) | |||||
2022 | 1 year | 5 years | 10 years | 20 years | 30 years |
GBP | 446 | 406 | 371 | 354 | 335 |
Euro | 318 | 313 | 309 | 276 | 229 |
| Liquidity premium over risk-free rate | ||
2023 | 2022 | |
bps | bps | |
Annuities GBP | 173 | 151 |
Annuities Euro | 49 | 44 |
With-Profits GBP – liquid liabilities | 20 | 10 |
With-Profits Euro – liquid liabilities | 20 | 10 |
With-Profits GBP – illiquid liabilities | 107 – 173 | 100 – 151 |
2023 | 2022 | |
Insurance contracts (gross of reinsurance) | 80th | 80th |
Lifetime confidence level | 2023 | 2022 |
Insurance contracts (gross of reinsurance) | 61st | 61st |
| (Decrease)/ | (Decrease)/ | |||
| Increase/ | increase in loss | Increase/ | increase in loss | |
| (decrease) in CSM | component | (decrease) in CSM | component | |
| For insurance contracts: | ||||
Change in longevity assumptions | 918 | (1) | 239 | (17) |
Change in persistency assumptions | (6) | 17 | – | 5 |
Change in mortality assumptions | (102) | 12 | 127 | (1) |
Change in expenses assumptions | (170) | (35) | (172) | 59 |
| For reinsurance contracts: | ||||
Change in longevity assumptions | (598) | – | (122) | – |
Change in persistency assumptions | – | – | (10) | – |
Change in mortality assumptions | 15 | – | (40) | – |
Change in expenses assumptions | (13) | – | (33) | – |
Product | Primary segment | Main insurance risks |
| With-Profit: | ||
Unitised & Traditional – without guarantees | With-Profits | Longevity & Lapse |
Unitised & Traditional – with guarantees | With-Profits | Lapse |
Annuities | With-Profits | Longevity |
| Non-profit: | ||
Deferred annuities – with guarantees | Retirement Solutions | Longevity |
Deferred annuities – without guarantees | Retirement Solutions | Longevity |
Immediate annuities | Retirement Solutions | Longevity |
Protection | Europe & Other | Mortality, Morbidity & Lapse |
Unit-linked – with guarantees | Pensions & Savings | Longevity & Lapse |
Unit-linked – without guarantees | Pensions & Savings | Mortality, Morbidity & Lapse |
| 2023 | 2022 | |
| £m | £m | |
| Pearl Group Staff Pension Scheme | ||
Economic surplus | 50 | 46 |
Adjustment for insurance policies eliminated on consolidation | (1,507) | (1,501) |
Net pension scheme liability, as reported | (1,457) | (1,455) |
Reimbursement right in respect of reinsurance, as reported | 202 | 205 |
Add: value attributed to assets held by PLL within financial assets 1 | 1,506 | 1,576 |
Adjusted net pension scheme liabilities | 251 | 326 |
| PGL Pension Scheme | ||
Economic surplus | 20 | 23 |
Adjustment for insurance policies eliminated on consolidation | (1,093) | (1,079) |
Amounts due from subsidiary eliminated on consolidation | (18) | – |
Net pension scheme liability, as reported | (1,091) | (1,056) |
| Add: assets held by PLL within financial assets | 1,206 | 1,246 |
Adjusted net pension scheme asset | 115 | 190 |
| Abbey Life Staff Pension Scheme | ||
Economic deficit | (7) | (5) |
Minimum funding requirement obligation | (2) | (3) |
Net pension scheme liability | (9) | (8) |
| ReAssure Staff Pension Scheme | ||
Economic surplus | 14 | 22 |
Provision for tax on that part of the economic surplus available as a refund on a winding-up of the Scheme | (5) | (8) |
Net pension scheme asset | 9 | 14 |
| Sun Life of Canada Scheme | ||
Net pension scheme asset | 17 | – |
Reimbursement right | 2 | – |
| Fair value of | Defined benefit | Pension Scheme | Reimburse-ment | |
| scheme assets | obligation | Liability | right | |
| 2023 | £m | £m | £m | £m |
At 1 January | 46 | (1,501) | (1,455) | 205 |
Interest income/(expense) | 2 | (72) | (70) | 10 |
Past service cost | – | (12) | (12) | – |
Included in profit or loss | 2 | (84) | (82) | 10 |
| Remeasurements: | ||||
Return on plan assets excluding amounts included in interest income | 2 | – | 2 | – |
Gain from changes in demographic assumptions | – | 12 | 12 | – |
Loss from changes in financial assumptions | – | (51) | (51) | – |
Experience gain | – | 15 | 15 | – |
Included in other comprehensive income | 2 | (24) | (22) | – |
Income received from insurance policies | 102 | – | 102 | – |
Benefit payments | (102) | 102 | – | (13) |
At 31 December | 50 | (1,507) | (1,457) | 202 |
| Provision for tax on | |||||
| the economic | |||||
| Fair value of scheme | Defined benefit | surplus available as a | Pension Scheme | Reimbursement | |
| assets | obligation | refund | Liability | right asset | |
| 2022 | £m | £m | £m | £m | £m |
At 1 January | 807 | (2,224) | (92) | (1,509) | 212 |
Interest income/(expense) | 16 | (52) | (2) | (38) | 4 |
Past service cost | – | (15) | – | (15) | – |
Included in profit or loss | 16 | (67) | (2) | (53) | 4 |
| Remeasurements: | |||||
Return on plan assets excluding amounts included in interest income | (208) | – | – | (208) | (101) |
Gain from changes in demographic assumptions | – | 3 | – | 3 | – |
Gain from changes in financial assumptions | – | 805 | – | 805 | – |
Experience loss | – | (116) | – | (116) | – |
| Change in provision for tax on economic surplus available | |||||
as a refund | – | – | 94 | 94 | – |
Included in other comprehensive income | (208) | 692 | 94 | 578 | (101) |
Income received from insurance policies | 89 | – | – | 89 | – |
Benefit payments | (98) | 98 | – | – | (14) |
Assets transferred as premium for Scheme buy-in | (560) | – | – | (560) | – |
Assets transferred as premium for reinsurance arrangement | – | – | – | – | 104 |
At 31 December | 46 | (1,501) | – | (1,455) | 205 |
2023 | 2022 | |||
| Of which not | Of which not | |||
| quoted in an active | quoted in an active | |||
| Total | market | Total | market | |
| £m | £m | £m | £m | |
Properties | – | – | 5 | 5 |
Private equities | 5 | 5 | 4 | 4 |
Hedge funds | 3 | 3 | 3 | 3 |
Cash and other | 42 | – | 34 | – |
Obligations for repayment of stock lending collateral received | – | – | – | – |
Reported scheme assets | 50 | 8 | 46 | 12 |
| Add back: | ||||
Insurance policies eliminated on consolidation | 1,507 | 1,507 | 1,501 | 1,501 |
Economic value of assets | 1,557 | 1,515 | 1,547 | 1,513 |
| 2023 | 2022 | |
| % | % | |
Rate of increase for pensions in payment (5% per annum or RPI if lower) | 2.90 | 3.05 |
Rate of increase for deferred pensions ('CPI') | 2.60 | 2.70 |
Discount rate | 4.60 | 4.95 |
Inflation – RPI | 3.10 | 3.30 |
Inflation – CPI | 2.60 | 2.70 |
| 2023 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 1,507 | (41) | 43 | 23 | (22) | 37 | (37) | |
| 2022 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 1,501 | (40) | 42 | 26 | (25) | 37 | (37) |
| Fair value of | Defined benefit | ||
| scheme assets | obligation | Total | |
| £m | £m | £m | |
At 1 January | 27 | (1,083) | (1,056) |
Interest income/(expense) | 1 | (52) | (51) |
Administrative expenses | (3) | – | (3) |
Included in profit or loss | (2) | (52) | (54) |
| Remeasurements: | |||
Return on plan assets excluding amounts included in interest income | (1) | – | (1) |
Gain from changes in demographic assumptions | – | 13 | 13 |
Loss from changes in financial assumptions | – | (27) | (27) |
Experience loss | – | (17) | (17) |
Included in other comprehensive income | (1) | (31) | (32) |
Income received from insurance policies | 69 | – | 69 |
Benefit payments | (69) | 69 | – |
Assets transferred as premium for scheme buy-out | (18) | – | (18) |
At 31 December | 6 | (1,097) | (1,091) |
| Fair value of scheme | Defined benefit | ||
| assets | obligation | Total | |
| 2022 | £m | £m | £m |
At 1 January | 31 | (1,623) | (1,592) |
Interest income/(expense) | 1 | (32) | (31) |
Administrative expenses | (4) | – | (4) |
Included in profit or loss | (3) | (32) | (35) |
| Remeasurements: | |||
Return on plan assets excluding amounts included in interest income | (1) | – | (1) |
Gain from changes in demographic assumptions | – | 5 | 5 |
Gain from changes in financial assumptions | – | 531 | 531 |
Experience loss | – | (36) | (36) |
Included in other comprehensive income | (1) | 500 | 499 |
Income received from insurance policies | 72 | – | 72 |
Benefit payments | (72) | 72 | – |
At 31 December | 27 | (1,083) | (1,056) |
2023 | 2022 | |||
| Of which not | Of which not | |||
| quoted in an active | quoted in an active | |||
| Total | market | Total | market | |
| £m | £m | £m | £m | |
Cash and other | 6 | – | 27 | – |
Reported scheme assets | 6 | – | 27 | – |
| Add back: | ||||
Insurance policies eliminated on consolidation | 1,093 | 1,093 | 1,079 | 1,079 |
Amounts due from subsidiary eliminated on consolidation | 18 | 18 | – | – |
Economic value of assets | 1,117 | 1,111 | 1,106 | 1,079 |
| 2023 | 2022 | |
| % | % | |
Rate of increase for pensions in payment (7.5% per annum or RPI if lower) | 3.10 | 3.30 |
Rate of increase for deferred pensions ('CPI') | 2.60 | 2.70 |
Discount rate | 4.60 | 4.95 |
Inflation – RPI | 3.10 | 3.30 |
Inflation – CPI | 2.60 | 2.70 |
| 2023 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 1,097 | (32) | 33 | 22 | (21) | 31 | (31) | |
| 2022 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 1,083 | (31) | 33 | 23 | (22) | 30 | (30) |
2023 | 2022 | |||
| Of which not | Of which not | |||
| quoted in an active | quoted in an active | |||
| Total | market | Total | market | |
| £m | £m | £m | £m | |
Diversified income fund | 45 | – | 44 | – |
Fixed interest government bonds | 148 | – | 86 | – |
Corporate bonds | 97 | – | 87 | – |
Derivatives | (85) | (85) | (15) | (15) |
Cash and cash equivalents | 6 | – | 4 | – |
Pension scheme assets | 211 | (85) | 206 | (15) |
| 2023 | 2022 | |
| % | % | |
Rate of increase for pensions in payment (5% per annum or RPI if lower) | 2.90 | 3.05 |
Rate of increase for deferred pensions ('CPI' subject to caps) | 2.60 | 2.70 |
Discount rate | 4.60 | 4.95 |
Inflation – RPI | 3.10 | 3.30 |
Inflation – CPI | 2.60 | 2.70 |
| 2023 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 218 | (7) | 7 | 5 | (5) | 7 | (7) | |
| 2022 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 211 | (7) | 7 | 4 | (4) | 7 | (7) |
| Provision for tax on | ||||
| the economic | ||||
| Fair value of | Defined benefit | surplus available as | ||
| scheme assets | obligation | a refund | Total | |
| 2023 | £m | £m | £m | £m |
At 1 January | 288 | (266) | (8) | 14 |
| – | ||||
Interest income/(expense) | 14 | (13) | – | 1 |
Administrative expenses | (1) | – | – | (1) |
Included in profit or loss | 13 | (13) | – | – |
| Remeasurements: | ||||
Return on plan assets excluding amounts included in interest income | (7) | – | – | (7) |
Gain from changes in demographic assumptions | – | 13 | – | 13 |
Loss from changes in financial assumptions | – | (10) | – | (10) |
Experience loss | – | (7) | – | (7) |
Change in provision for tax on economic surplus available as a refund | – | – | 3 | 3 |
Included in other comprehensive income | (7) | (4) | 3 | (8) |
Employer's contributions | 3 | – | – | 3 |
Benefit payments | (10) | 10 | – | – |
At 31 December | 287 | (273) | (5) | 9 |
| Provision for tax on | ||||
| the economic | ||||
| Fair value of scheme | Defined benefit | surplus available as a | ||
| assets | obligation | refund | Total | |
| 2022 | £m | £m | £m | £m |
At 1 January | 492 | (438) | (19) | 35 |
Interest income/(expense) | 9 | (9) | – | – |
Administrative expenses | (1) | – | – | (1) |
Included in profit or loss | 8 | (9) | – | (1) |
| Remeasurements: | ||||
Return on plan assets excluding amounts included in interest income | (203) | – | – | (203) |
Gain from changes in financial assumptions | – | 188 | – | 188 |
Experience loss | – | (19) | – | (19) |
Change in provision for tax on economic surplus available as a refund | – | – | 11 | 11 |
Included in other comprehensive income | (203) | 169 | 11 | (23) |
Employer's contributions | 3 | – | – | 3 |
Benefit payments | (12) | 12 | – | – |
At 31 December | 288 | (266) | (8) | 14 |
2023 | 2022 | |||
| Of which not quoted | Of which not quoted | |||
| Total | in an active market | Total | in an active market | |
| £m | £m | £m | £m | |
Equities | 32 | – | 31 | – |
Government bonds | 118 | – | 121 | – |
Corporate bonds | 92 | – | 83 | – |
Managed funds | – | – | – | – |
Other quoted securities | 41 | – | 45 | – |
Cash and cash equivalents | 4 | – | 8 | – |
Pension scheme assets | 287 | – | 288 | – |
| 2023 | 2022 | |
| % | % | |
Rate of increase for pensions in payment (5% per annum or RPI if lower) | 2.90 | 3.05 |
Rate of increase for deferred pensions | 2.60 | 2.70 |
Rate of increase in salaries | 3.60 | 3.70 |
Discount rate | 4.60 | 4.95 |
Inflation – RPI | 3.10 | 3.30 |
Inflation – CPI | 2.60 | 2.70 |
| 2023 | ||||||||
| Assumptions | Base | Discount rate | RPI | Life expectancy | ||||
| 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | |||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 273 | (11) | 11 | 9 | (9) | 7 | (7) | |
| 2022 | Base | Discount rate | RPI | Life expectancy | ||||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | ||
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | ||
Impact on the defined benefit obligation (£m) | 266 | (10) | 11 | 8 | (8) | 7 | (7) |
| Fair value of | Defined benefit | Reimbursement | ||
| scheme assets | obligation | Total | right | |
| £m | £m | £m | £m | |
On acquisition of SLF of Canada UK Limited (note H2) | 302 | (286) | 16 | 2 |
Interest income/(expense) | 14 | (13) | 1 | – |
Included in profit or loss | 14 | (13) | 1 | – |
| Remeasurements: | ||||
Return on plan assets excluding amounts included in interest income | (5) | – | (5) | – |
Gain from changes in demographic assumptions | – | 5 | 5 | – |
Loss from changes in financial assumptions | – | (4) | (4) | – |
Experience gain | – | 4 | 4 | – |
Included in other comprehensive income | (5) | 5 | – | – |
Benefit payments | (14) | 14 | – | – |
At 31 December | 297 | (280) | 17 | 2 |
| 2023 | ||
| Of which not | ||
| quoted in an active | ||
| Total | market | |
| £m | £m | |
Debt securities | 36 | – |
Cash and cash equivalents | 4 | – |
| Qualifying insurance contracts | 257 | 257 |
Pension scheme assets | 297 | 257 |
| 2023 | |
| % | |
Rate of increase for pensions in payment | 3.05 |
Rate of increase for deferred pensions | 2.15 |
Discount rate | 4.60 |
Inflation – RPI | 3.10 |
Inflation – CPI | 2.30 |
| 2023 | Base | Discount rate | RPI | Life expectancy | |||
| Assumptions | 25bps | 25bps | 25bps | 25bps | 1 year | 1 year | |
| Sensitivity level | increase | decrease | increase | decrease | increase | decrease | |
Impact on the defined benefit obligation (£m) | 280 | (9) | 9 | 7 | (8) | 11 | (11) |
| Acquired in-force | ||||
| Goodwill | business | Brands | Total | |
| 2023 | £m | £m | £m | £m |
| Cost or valuation | ||||
At 1 January | 57 | 4,180 | 131 | 4,368 |
Acquisition of SLF of Canada UK Limited | – | 16 | – | 16 |
At 31 December | 57 | 4,196 | 131 | 4,384 |
| Amortisation and impairment | ||||
At 1 January | (47) | (1,966) | (19) | (2,032) |
Amortisation charge for the year | – | (290) | (6) | (296) |
Impairment charge for the year | – | (28) | – | (28) |
At 31 December | (47) | (2,284) | (25) | (2,356) |
Carrying amount at 31 December | 10 | 1,912 | 106 | 2,028 |
Amount recoverable after 12 months | 10 | 1,654 | 100 | 1,764 |
| Acquired in-force | ||||
| Goodwill | business | Brands | Total | |
2022 restated 1 | £m | £m | £m | £m |
Cost or valuation at 1 January and 31 December | 57 | 4,180 | 131 | 4,368 |
| Amortisation and impairment | ||||
At 1 January | (47) | (1,617) | (13) | (1,677) |
Amortisation charge for the year | – | (332) | (6) | (338) |
Impairment charge for the year | – | (17) | – | (17) |
At 31 December | (47) | (1,966) | (19) | (2,032) |
Carrying amount | 10 | 2,214 | 112 | 2,336 |
Less amounts classified as held for sale (see note H3) | – | (37) | – | (37) |
Carrying amount at 31 December | 10 | 2,177 | 112 | 2,299 |
Amount recoverable after 12 months | 10 | 1,912 | 106 | 2,028 |
| Owner-occupied | Right-of-use assets | |||
| properties | – property | Equipment | Total | |
| 2023 | £m | £m | £m | £m |
| Cost or valuation | ||||
At 1 January | 32 | 96 | 67 | 195 |
Additions | 1 | – | 8 | 9 |
Revaluation losses | (5) | – | – | (5) |
At 31 December | 28 | 96 | 75 | 199 |
| Depreciation | ||||
At 1 January | – | (32) | (38) | (70) |
Depreciation | – | (10) | (13) | (23) |
At 31 December | – | (42) | (51) | (93) |
Carrying amount at 31 December | 28 | 54 | 24 | 106 |
| 2022 | ||||
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 6,233 | 8,592 |
Additions | 49 | 104 |
Acquisition of SLF of Canada UK Limited (note H2) | 283 | – |
Improvements | 27 | 27 |
Disposals | (484) | (1,141) |
Remeasurement of right-of-use asset | – | 2 |
Movement in foreign exchange | (4) | 12 |
Losses on adjustments to fair value (recognised in consolidated income statement) | (362) | (1,363) |
5,742 | 6,233 | |
Less amounts classified as held for sale (see note H3) | (2,044) | (2,506) |
At 31 December | 3,698 | 3,727 |
Unrealised losses on properties held at end of year | (180) | (1,582) |
| Weighted average | Weighted average | |||
Description | Valuation techniques | Significant non-observable inputs | 2023 | 2022 |
Commercial Investment Property | RICS valuation | Expected income per sq. ft. | £23.41 | £22.41 |
| Estimated rental value per hotel room | £7,156 | £7,043 | ||
Estimated rental value per parking space | £1,123 | £1,115 | ||
Capitalisation rate | 5.13% | 5.01% |
| 2023 | 2022 | |
| £m | £m | |
Not later than 1 year | 278 | 356 |
Later than 1 year and not later than 5 years | 919 | 1,131 |
Later than 5 years | 2,903 | 3,345 |
| 2022 | ||
| 2023 | restated | |
| £m | £m | |
Investment broker balances | 115 | 312 |
Cash collateral pledged and initial margins posted | 1,728 | 3,698 |
Property related receivables | 165 | 145 |
Deferred acquisition costs relating to investment contracts without DPF | 8 | 7 |
Other debtors | 562 | 293 |
At 31 December | 2,578 | 4,455 |
Amount recoverable after 12 months | 13 | 6 |
| 2023 | 2022 | |
| £m | £m | |
Bank and cash balances | 2,751 | 2,716 |
Short-term deposits (including notice accounts and term deposits) | 4,469 | 6,156 |
7,220 | 8,872 | |
Less amounts classified as held for sale | (52) | (33) |
At 31 December | 7,168 | 8,839 |
| Restructuring provisions | ||||||||
| Transition and | Transfer of policy | |||||||
| Leasehold | Known | Indirect tax | Transformation | administration | ||||
| properties | Staff related | incidents | provisions | provision | provision | Other | Total | |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 January restated 1 | 9 | 7 | 48 | 29 | 72 | 8 | 11 | 184 |
Additions in the year | 2 | 1 | 9 | 43 | 6 | 1 | 10 | 72 |
| Acquisition of SLF of Canada | ||||||||
UK Limited (note H2) | – | 4 | – | – | – | – | 1 | 5 |
Utilised during the year | – | – | (24) | (3) | (20) | (4) | (9) | (60) |
Released during the year | (2) | (1) | (18) | (10) | (11) | – | (4) | (46) |
At 31 December | 9 | 11 | 15 | 59 | 47 | 5 | 9 | 155 |
| 2022 | ||
| 2023 | restated | |
| £m | £m | |
| Current tax: | ||
Current tax receivable | 502 | 519 |
Current tax payable | (41) | (34) |
| Deferred tax: | ||
Deferred tax assets | 143 | 158 |
Deferred tax liabilities | (257) | (309) |
| Recognised in | SLF of | Less | |||||
| consolidated | Recognised in other | Canada UK | amounts | ||||
| income | comprehensive | Limited | Other | classified as | |||
| 1 January | statement | income | acquisition | movements | held for sale | 31 December | |
| 2022 (restated) | £m | £m | £m | £m | £m | £m | £m |
Trading losses | 103 | 86 | – | – | 7 | – | 196 |
Capital losses | 32 | (8) | – | – | – | – | 24 |
| Expenses and deferred acquisition | |||||||
costs carried forward | 81 | 318 | – | – | (2) | – | 397 |
Provisions and other temporary differences | 28 | 6 | – | – | (2) | – | 32 |
Non-refundable pension scheme surplus | (255) | 392 | (288) | – | – | – | (151) |
Committed future pension contributions | – | 5 | 4 | – | – | – | 9 |
Accelerated capital allowances | 16 | 1 | – | – | – | – | 17 |
Intangibles | 2 | 11 | – | – | 1 | – | 14 |
Acquired in-force business | (445) | 43 | – | – | – | (3) | (405) |
| Actuarial liability differences between local GAAP | |||||||
and IFRS 17 | (341) | 339 | – | – | 4 | – | 2 |
Customer relationships | (30) | 2 | – | – | – | – | (28) |
Unrealised gains | (593) | 333 | 1 | – | (2) | – | (261) |
IFRS transitional adjustments | (5) | 5 | – | – | – | – | – |
| Other | – | 1 | – | – | 2 | – | 3 |
(1,407) | 1,534 | (283) | – | 8 | (3) | (151) |
| 2023 | 2022 | |
| £m | £m | |
| Deferred tax assets have not been recognised in respect of: | ||
Tax losses carried forward | 110 | 82 |
Excess expenses and deferred acquisition costs | 9 | 116 |
Actuarial liability differences between local GAAP and IFRS 17 | 14 | 27 |
Intangibles | 12 | 29 |
Deferred tax assets not recognised on capital losses | 312 | 40 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 92 | 99 |
Leases incepted during the year | 1 | 6 |
Termination of leases following the disposal of associated investment properties | (7) | (4) |
Interest expense | 2 | 3 |
Lease payments | (14) | (14) |
Remeasurement of leases | – | 2 |
At 31 December | 74 | 92 |
Amount due within twelve months | 9 | 11 |
Amount due after twelve months | 65 | 81 |
| 2022 | ||
| restated | ||
| £m | ||
Accruals | 545 | 476 |
Deferred income | 34 | 105 |
Accruals and deferred income including amounts classified as held for sale | 579 | 581 |
Less amounts classified as held for sale | – | (37) |
At 31 December | 579 | 544 |
Amount due for settlement after 12 months | 42 | 35 |
| 2022 | ||
| restated | ||
| £m | ||
Investment broker balances | 727 | 513 |
Property related payables | 51 | 53 |
Investment management fees | 16 | 48 |
Other payables | 1,478 | 759 |
At 31 December | 2,272 | 1,373 |
Amount due for settlement after 12 months | – | – |
| 2023 | 2022 | |
| £m | £m | |
Acquired in-force business | – | 37 |
Investment property | 2,044 | 2,506 |
Financial assets | 2,498 | 4,629 |
Cash and cash equivalents | 52 | 33 |
Assets classified as held for sale | 4,594 | 7,205 |
| Assets in consolidated funds | 188 | 1,147 |
Total assets of the disposal group | 4,782 | 8,352 |
Investment contract liabilities | (4,780) | (8,312) |
Other financial liabilities | (2) | (4) |
Deferred tax liabilities | – | (7) |
Accruals and deferred income | – | (37) |
Liabilities classified as held for sale | (4,782) | (8,360) |
2023 | 2022 | |
| Carrying value of | Carrying value of | |
| financial assets | financial assets | |
| £m | £m | |
Equities | 1,051 | 968 |
Collective investment schemes | 78,909 | 75,389 |
Debt securities | 8,264 | 8,062 |
88,224 | 84,419 |
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
| Subsidiaries: | ||||
Phoenix Life Limited (life assurance company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Life Assurance Limited (life assurance company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Life Assurance Europe DAC (life assurance company) | Dublin | Ordinary Shares | 100.00% | |
| Standard Life Assurance Limited (life assurance company – directly | ||||
owned by the Company) | Edinburgh | Ordinary Shares | 100.00% | |
| Standard Life International Designated Activity Company | ||||
(life assurance company – directly owned by the Company) | Dublin | Ordinary Shares | 100.00% | |
Standard Life Pension Funds Limited (life assurance company) | Edinburgh | Limited by Guarantee | 100.00% | |
| Sun Life Assurance Company of Canada (U.K.) Limited | ||||
(life assurance company) | Hampshire | Ordinary Shares | 100.00% | |
ReAssure Life Limited (life assurance company) | Telford | Ordinary Shares | 100.00% |
| If unincorporated, | |||||
| address of principal | Type of investment (including | % of shares / | |||
| place of business | class of shares held) | units held | |||
ReAssure Limited (life assurance company) | Telford | Ordinary Shares | 100.00% | ||
Phoenix Re Limited (life assurance company) | Bermuda | Ordinary Shares | 100.00% | ||
| Phoenix Group Management Services Limited (management | |||||
services company) | Wythall | Ordinary Shares | 100.00% | ||
Pearl Group Services Limited (management services company) | Wythall | Ordinary Shares | 100.00% | ||
| Standard Life Assets and Employee Services Limited | |||||
(management services company) | Edinburgh | Ordinary Shares | 100.00% | ||
ReAssure Companies Services Limited (management services company) | Telford | Ordinary Shares | 100.00% | ||
PGMS (Ireland) Limited (management services company) | Dublin | Ordinary Shares | 100.00% | ||
ReAssure UK Services Limited (management services company) | Telford | Ordinary Shares | 100.00% | ||
| Phoenix Management Services (Bermuda) Limited (management services | |||||
company) | Bermuda | Ordinary Shares | 100.00% | ||
SLFC Services Company (UK) Limited (management services company) | Hampshire | Ordinary Shares | 100.00% | ||
PA (GI) Limited (non-trading company) | Wythall | Ordinary Shares | 100.00% | ||
103 | Wardour Street Retail Investment Company Limited (investment | ||||
company) | Telford | Ordinary Shares | 100.00% | ||
28 Riberia de Loira SL (property management company) | Madrid | Ordinary Shares | 100.00% | ||
| 3 St Andrew Square Apartments Limited (property management | |||||
company) | Edinburgh | Ordinary Shares | 100.00% | ||
330 | Avenida de Aragon SL (property management company) | Madrid | Ordinary Shares | 100.00% | |
Abbey Life Assurance Company Limited (non-trading company) | Wythall | Ordinary Shares | 100.00% | ||
Abbey Life Trust Securities Limited (pension trustee company) | Wythall | Ordinary Shares | 100.00% | ||
Abbey Life Trustee Services Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
Abrdn Private Equity Opportunities Trust plc (investment company) | Edinburgh | Ordinary Shares | 56.01% | ||
Alba LAS Pensions Management Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | ||
Alba Life Trustees Limited (non-trading company) | Edinburgh | Ordinary Shares | 100.00% | ||
| Limited Liability | |||||
Axial Fundamental Strategies (US Investments) LLC (investment company) | Delaware | Company | 100.00% | ||
BA (FURBS) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
Barnwood Properties Limited (property investment company) | Hampshire | Ordinary Shares | 100.00% | ||
BL Telford Limited (dormant company) | Telford | Ordinary Shares | 100.00% | ||
Britannic Finance Limited (finance and insurance services company) | Wythall | Ordinary Shares | 100.00% | ||
Britannic Group Services Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
| Britannic Money Investment Services Limited (investment advice | |||||
company) | Wythall | Ordinary Shares | 100.00% | ||
Century Trustee Services Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
| CGE Management Company Limited (formerly known as Clyde Gateway | |||||
Management Company Limited) | Edinburgh | Ordinary Shares | 100.00% | ||
CH Management Limited (investment company) | Delaware | Ordinary Shares | 100.00% | ||
Cityfourinc (dormant company) | Wythall | Unlimited with Shares | 100.00% | ||
| ERIP General Partner Limited (General Partner to ERIP Limited | |||||
Partnership) | Telford | Ordinary Shares | 80.00% | ||
ERIP Limited Partnership (Limited Partnership) | Telford | Ordinary Shares | 100.00% | ||
G Assurance & Pensions Services Limited (non-trading company) | Telford | Ordinary Shares | 100.00% | ||
G Financial Services Limited (dormant company) | Telford | Ordinary Shares | 100.00% | ||
G Life H Limited (holding company) | Telford | Ordinary Shares | 100.00% | ||
G Park Management Company Limited (property management company) | London | Ordinary Shares | 100.00% | ||
G Trustees Limited (trustee company) | Telford | Ordinary Shares | 100.00% | ||
Gallions Reach Shopping Park (Nominee) Limited (dormant company) | London | Ordinary Shares | 100.00% | ||
Gresham Life Assurance Society Limited (dormant company) | Telford | Ordinary Shares | 100.00% | ||
Iceni Nominees (No. 2) Limited (dormant company) | London | Ordinary Shares | 100.00% | ||
IH (Jersey) Limited (dormant company) | Jersey | Ordinary Shares | 100.00% | ||
Impala Holdings Limited (holding company) | Wythall | Ordinary Shares | 100.00% | ||
Impala Loan Company 1 Limited (dormant company) | Edinburgh 2 | Ordinary Shares | 100.00% | ||
Inhoco 3107 Limited (dormant company) | London 44 | Ordinary Shares | 100.00% | ||
Laurtrust Limited (dormant company) | Hampshire | Ordinary Shares | 100.00% | ||
London Life Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
London Life Trustees Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | ||
Namulas Pension Trustees Limited (trustee company) | Telford | Ordinary Shares | 100.00% | ||
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
| Unlimited without | ||||
National Provident Institution (dormant company) | Wythall | Shares | 100.00% | |
National Provident Life Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
NM Life Trustees Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
NM Pensions Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
NP Life Holdings Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
NPI (Printworks) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
NPI (Westgate) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
PC Management Limited (property management company) | Dublin | Ordinary Shares | 69.00% | |
Pearl (Covent Garden) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Pearl (Martineau Phase 1) Limited (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
Pearl (Martineau Phase 2) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Pearl (Moor House) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
| Limited Liability | ||||
Pearl (WP) Investments LLC (investment company) | Delaware | Company | 100.00% | |
Pearl AL Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
Pearl Assurance Group Holdings Limited (investment company) | Wythall | Ordinary Shares | 100.00% | |
Pearl Customer Care Limited (financial services company) | Wythall | Ordinary Shares | 100.00% | |
Pearl Group Holdings (No. 1) Limited (finance company) | London 10 | Ordinary Shares | 100.00% | |
Pearl Group Holdings (No. 2) Limited (holding company) | Wythall 1 | Ordinary Shares | 100.00% | |
Pearl Group Secretariat Services Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Pearl Life Holdings Limited (holding company) | Wythall | Ordinary Shares | 100.00% | |
Pearl MP Birmingham Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Pearl RLG Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Pearl Trustees Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
| Phoenix Life CA Holdings Limited (formerly known as PG Dormant (No 4) | ||||
Limited) (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Group CA Services Limited (formerly known as PG Dormant (No 5) Limited) (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
| Phoenix Life CA Limited (formerly known as PG Dormant (No 6) Limited) | ||||
(dormant company) | Wythall | Ordinary Shares | 100.00% | |
PGMS (Glasgow) Limited (investment company) | Edinburgh | Ordinary Shares | 100.00% | |
PGMS (Ireland) Holdings Unlimited Company (holding company) | Dublin | Unlimited with Shares | 100.00% | |
PGS 2 Limited (investment company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix & London Assurance Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix (Barwell 2) Limited (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix (Chiswick House) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix (Moor House 1) Limited (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix (Moor House 2) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix (Printworks) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix (Stockley Park) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Advisers Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix AW Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Customer Care Limited (financial services company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix ER1 Limited (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix ER2 Limited (finance company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix ER3 Limited (dormant company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix ER4 Limited (finance company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix ER5 Limited (finance company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix ER6 Limited (finance company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Group Capital Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Group Employee Benefit Trust | Jersey | Trust | 100.00% | |
| Phoenix Group Holdings (Bermuda) Limited (holding company – directly | ||||
owned by the Company) | Bermuda | Ordinary Shares | 100.00% | |
| Cayman | ||||
| Phoenix Group Holdings (non-trading company) | Islands 10 | Private Company | 100.00% | |
Phoenix Group Management Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
| PGH CA Limited (formerly known as Pearl Group Management Services | ||||
Limited) (dormant company) | London | Ordinary Shares | 100.00% |
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
Phoenix Holdings (Bermuda) Limited (holding company) | Bermuda | Ordinary Shares | 100.00% | |
Phoenix Life Holdings Limited (holding company – directly owned by the Company) | Wythall | Ordinary Shares | 100.00% | |
| Phoenix Management Services Holdings (Bermuda) Limited (holding | ||||
company) | Bermuda | Ordinary Shares | 100.00% | |
Phoenix Pension Scheme (Trustees) Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Pensions Trustee Services Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SCP Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SCP Pensions Trustees Limited (trustee company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SCP Trustees Limited (trustee company) | Edinburgh | Ordinary Shares | 100.00% | |
Phoenix SL Direct Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SPV1 Limited (investment company) | Wythall 1 | Ordinary Shares | 100.00% | |
Phoenix SPV2 Limited (investment company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SPV3 Limited (investment company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix SPV4 Limited (investment company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix ULA Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Unit Trust Managers Limited (unit trust manager) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Wealth Holdings Limited (holding company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Wealth Services Limited (financial services company) | Wythall | Ordinary Shares | 100.00% | |
Phoenix Wealth Trustee Services Limited (trustee company) | Wythall | Ordinary Shares | 100.00% | |
Pilangen Logistik AB (investment company) | Stockholm | Ordinary Shares | 100.00% | |
Pilangen Logistik I AB (investment company) | Stockholm | Ordinary Shares | 100.00% | |
ReAssure FS Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure FSH UK Limited (holding company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Group plc (holding company – directly owned by the Company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Life Pension Trustees Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure LL Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Midco Limited (holding company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Nominees Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Pension Trustees Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure PM Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Trustees Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure Two Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
ReAssure UK Life Assurance Company Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
Scottish Mutual Assurance Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
Scottish Mutual Nominees Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
Scottish Mutual Pension Funds Investment Limited (trustee company) | Edinburgh | Ordinary Shares | 100.00% | |
SL (NEWCO) Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
| SL Liverpool limited (formerly known as SL Liverpool PLC) (dormant | ||||
company) | Wythall | Ordinary Shares | 100.00% | |
SLA Belgium No.1 SA (investment company) | Brussels 11 | Société Anonyme | 100.00% | |
SLA Denmark No.1 ApS (investment company) | Copenhagen 14 | Ordinary Shares | 100.00% | |
SLA Denmark No.2 ApS (investment company) | Copenhagen | Ordinary Shares | 100.00% | |
SLA Germany No.1 S.à.r.l. (investment company) | Luxembourg 20 | Ordinary Shares | 100.00% | |
SLA Germany No.2 S.à.r.l. (investment company) | Luxembourg | Ordinary Shares | 100.00% | |
SLA Germany No.3 S.à.r.l. (investment company) | Luxembourg | Ordinary Shares | 100.00% | |
SLA Ireland No.1 S.à.r.l. (investment company) | Luxembourg 20 | Ordinary Shares | 100.00% | |
SLA Netherlands No.1 B.V. (investment company) | Amsterdam 12 | Ordinary Shares | 100.00% | |
SLACOM (No. 10) Limited (dormant company) | Edinburgh 2 | Ordinary Shares | 100.00% | |
SLACOM (No. 8) Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
SLACOM (No. 9) Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
SLF of Canada UK Limited (holding company – directly owned by the Company) | Hampshire | Ordinary Shares | 100.00% | |
| SLIF Property Investment GP Limited (General Partner to SLIF Property | ||||
Investment) | Edinburgh | Ordinary Shares | 100.00% | |
Standard Life Agency Services Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
| Standard Life Assurance (HWPF) Luxembourg S.à.r.l. (investment | ||||
company) | Luxembourg | Ordinary Shares | 100.00% | |
Standard Life Investment Funds Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
Standard Life Lifetime Mortgages Limited (mortgage provider company) | Edinburgh | Ordinary Shares | 100.00% |
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
Standard Life Master Trust Co. Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Standard Life Mortgages Limited (dormant company) | Wythall | Ordinary Shares | 100.00% | |
Standard Life Property Company Limited (dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
Standard Life Trustee Company Limited (trustee company) | Edinburgh | Ordinary Shares | 100.00% | |
Sun Life of Canada UK Holdings Limited (dormant company) | Hampshire | Ordinary Shares | 100.00% | |
SunLife Limited (financial services distribution company) | Wythall | Ordinary Shares | 100.00% | |
| The Heritable Securities and Mortgage Investment Association Ltd | ||||
(dormant company) | Edinburgh | Ordinary Shares | 100.00% | |
The London Life Association Limited (dormant company) | Wythall | Limited by Guarantee | 100.00% | |
The Pathe Building Management Company Limited (dormant company) | Telford | Ordinary Shares | 100.00% | |
The Phoenix Life SCP Institution (dormant company) | Edinburgh | Limited by Guarantee | 100.00% | |
The Scottish Mutual Assurance Society (dormant company) | Edinburgh | Limited by Guarantee | 100.00% | |
| The Standard Life Assurance Company of Europe B.V. (financial holding | ||||
company) | Amsterdam | Ordinary Shares | 100.00% | |
Vebnet (Holdings) Limited (holding company) | Wythall | Ordinary Shares | 100.00% | |
Vebnet Limited (services company) | Edinburgh | Ordinary Shares | 100.00% | |
Welbrent Property Investment Company Limited (dormant company) | London | Ordinary Shares | 100.00% | |
SLIF Property Investment LP | Edinburgh | Limited Partnership | 100.00% | |
Pearl Private Equity LP | Edinburgh | Limited Partnership | 100.00% | |
Pearl Strategic Credit LP | Edinburgh | Limited Partnership | 100.00% | |
European Strategic Partners LP | Edinburgh | Limited Partnership | 72.70% | |
ASI Phoenix Global Private Equity III LP | Edinburgh | Limited Partnership | 100.00% | |
Janus Henderson Institutional Short Duration Bond Fund | London | Unit Trust | 100.00% | |
Janus Henderson Institutional Mainstream UK Equity Trust | London | Unit Trust | 100.00% | |
Janus Henderson Institutional UK Equity Tracker Trust | London | Unit Trust | 100.00% | |
Janus Henderson Institutional High Alpha UK Equity Fund | London | Unit Trust | 84.56% | |
| Janus Henderson Global Funds – Janus Henderson Institutional Overseas | ||||
Bond Fund | London | OEIC, sub fund | 99.20% | |
| Janus Henderson Strategic Investment Funds – Janus Henderson | ||||
Institutional North American Index Opportunities Fund | London | OEIC, sub fund | 82.73% | |
| Janus Henderson Strategic Investment Funds – Janus Henderson | ||||
Institutional Asia Pacific ex Japan Index Opportunities Fund | London | OEIC, sub fund | 96.27% | |
| Janus Henderson Strategic Investment Funds – Janus Henderson | ||||
Institutional Japan Index Opportunities Fund | London | OEIC, sub fund | 86.79% | |
PUTM ACS Asia Pacific ex Japan Fund | Wythall | Unit Trust | 99.95% | |
PUTM ACS Emerging Market Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS European ex UK Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Japan Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Lothian European Ex UK Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Lothian North American Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Lothian UK Gilt Fund | Wythall | Unit Trust | 100.00% | |
| PUTM ACS Lothian UK Listed Smaller Companies Fund (formerly known | ||||
as PUTM ACS UK Smaller Companies Fund) | Wythall | Unit Trust | 99.90% | |
PUTM ACS North American 2 Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS North American Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index Asia Pacific ex Japan Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index Emerging Markets Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index European Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index Japan Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index UK Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS Sustainable Index US Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM ACS UK All Share Listed Equity Multi Manager Fund | Wythall1 | Unit Trust | 100.00% | |
PUTM ACS US Dollar Credit Fund | Wythall1 | Unit Trust | 100.00% | |
PUTM Bothwell Asia Pacific (Excluding Japan) Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Emerging Market Debt Unconstrained Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Emerging Markets Equity Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Euro Sovereign Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell European Credit Fund | Wythall | Unit Trust | 100.00% |
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
PUTM Bothwell Floating Rate ABS Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Global Bond Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Global Credit Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Index-Linked Sterling Hedged Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Long Gilt Sterling Hedged Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Short Duration Credit Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Sterling Credit Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Sterling Government Bond Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Sub-Sovereign A Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Tactical Asset Allocation Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Uk Equity Income Fund | Wythall | Unit Trust | 100.00% | |
PUTM Bothwell Ultra Short Duration Fund | Wythall | Unit Trust | 100.00% | |
PUTM Far Eastern Unit Trust | Wythall | Unit Trust | 99.64% | |
PUTM UK All-Share Index Unit Trust | Wythall | Unit Trust | 100.00% | |
PUTM UK Stock Market Fund | Wythall | Unit Trust | 100.00% | |
PUTM UK Stock Market Fund (Series 3) | Wythall | Unit Trust | 100.00% | |
abrdn (Lothian) European Trust II (formerly known as abrdn European Trust II) | London | Unit Trust | 100.00% | |
abrdn (Lothian) European Trust (formerly known as abrdn European Trust) | London | Unit Trust | 95.65% | |
| abrdn (Lothian) International Trust (formerly known as abrdn International | ||||
Trust) | London | Unit Trust | 100.00% | |
abrdn (Lothian) Japan Trust (formerly known as Abrdn Japan Trust) | London | Unit Trust | 78.05% | |
| abrdn (Lothian) North American Trust (formerly known as abrdn North | ||||
American Trust) | London | Unit Trust | 99.47% | |
| abrdn (Lothian) Pacific Basin Trust (formerly known as abrdn Pacific Basin | ||||
Trust) | London | Unit Trust | 98.51% | |
| abrdn (Lothian) UK Corporate Bond Trust (formerly known as abrdn UK | ||||
Corporate Bond Trust) | London | Unit Trust | 100.00% | |
| abrdn (Lothian) UK Equity General Trust (formerly known as abrdn UK | ||||
Equity General Trust) | London | Unit Trust | 99.67% | |
abrdn Emerging Markets Income Equity Fund | London | OEIC, sub fund | 74.36% | |
abrdn Europe ex UK Ethical Equity Fund | London | OEIC, sub fund | 78.61% | |
abrdn MT American Equity Unconstrained Fund (formerly known as ASIMT American Equity Unconstrained Fund) | London | Unit Trust | 78.13% | |
abrdn MT Global REIT Fund (formerly known as ASIMT Global REIT Fund) | London | Unit Trust | 80.49% | |
abrdn MT Japan Fund (formerly known as ASIMT Japan Fund) | London | Unit Trust | 77.55% | |
| abrdn MT Sterling Intermediate Credit Fund (formerly known as ASIMT | ||||
Sterling Intermediate Credit Fund Launch Fund) | London | Unit Trust | 93.63% | |
abrdn MyFolio Managed I Fund | London | OEIC, sub fund | 77.50% | |
abrdn MyFolio Managed II Fund | London | OEIC, sub fund | 76.92% | |
abrdn MyFolio Managed III Fund | London | OEIC, sub fund | 84.49% | |
abrdn MyFolio Managed V Fund | London | OEIC, sub fund | 76.75% | |
abrdn Short Dated Global Corporate Bond Tracker Fund | London | OEIC, sub fund | 95.85% | |
abrdn Short Dated Sterling Corporate Bond Tracker Fund | London | OEIC, sub fund | 91.26% | |
abrdn SICAV I – Europe ex UK Sustainable Equity Fund | Luxembourg | SICAV, sub fund | 68.91% | |
abrdn SICAV I – GDP Weighted Global Government Bond Fund | Luxembourg | SICAV, sub fund | 73.21% | |
abrdn SICAV I – Global Bond Fund | Luxembourg | SICAV, sub fund | 99.60% | |
abrdn SICAV I – Global Government Bond Fund | Luxembourg | SICAV, sub fund | 80.21% | |
abrdn SICAV II – Global Equity Impact Fund | Luxembourg | SICAV, sub fund | 61.26% | |
abrdn SICAV II – Global Inflation-linked Bond Fund | Luxembourg | SICAV, sub fund | 51.42% | |
abrdn SICAV II – Global Short Duration Corporate Bond Fund | Luxembourg | SICAV, sub fund | 98.25% | |
abrdn SICAV II – Absolute Return Global Bond Strategies Fund | Luxembourg | SICAV, sub fund | 92.46% | |
abrdn SICAV II – European Government All Stocks Fund | Luxembourg | SICAV, sub fund | 100.00% | |
abrdn SICAV II – Global Emerging Markets Local Currency Debt Fund | Luxembourg | SICAV, sub fund | 89.59% | |
abrdn SICAV II – Global High Yield Bond Fund | Luxembourg | SICAV, sub fund | 54.75% | |
| abrdn SICAV II Global Real Estate Securities Sustainable Fund (formerly | ||||
known as abrdn SICAV II Global REIT Focus Fund) | Luxembourg | SICAV, sub fund | 97.10% | |
abrdn Standard Liquidity Fund (Lux) – Seabury Euro Liquidity 1 Fund | Luxembourg 20 | UCITS, sub fund | 100.00% | |
abrdn Standard Liquidity Fund (Lux) – Seabury Sterling Liquidity 2 Fund | Luxembourg | UCITS, sub fund | 100.00% | |
abrdn Standard Liquidity Fund (Lux) – Seabury Sterling Liquidity 3 Fund | Luxembourg | UCITS, sub fund | 99.45% | |
abrdn Standard SICAV I – China Onshore Bond Fund | Luxembourg | SICAV, sub fund | 60.75% |
| If unincorporated, | ||||
| Registered address of | address of principal | Type of investment (including | % of shares / | |
| incorporated entities | place of business | class of shares held) | units held | |
abrdn Sustainable Index World Equity Fund | London | Unit Trust | 90.61% | |
abrdn Sustainable Index American Equity Fund | London | OEIC, sub fund | 60.53% | |
| abrdn Phoenix Fund Financing SCSP (formerly known as ASI Phoenix | Special Limited | |||
Fund Financing SCSP (PLFF)) | Luxembourg | Partnership | 100.00% | |
| Cayman | ||||
| Ignis Private Equity Fund LP | Islands | Limited Partnership | 100.00% | |
| Cayman | ||||
| Ignis Strategic Credit Fund LP | Islands | Limited Partnership | 100.00% | |
North American Strategic Partners (Feeder) 2008 Limited Partnership | Edinburgh | Limited Partnership | 100.00% | |
North American Strategic Partners 2008 L.P. | Delaware 7 | Limited Partnership | 100.00% | |
Ignis Strategic Solutions Funds plc – Fundamental Strategies Fund | Dublin | OEIC, sub fund | 100.00% | |
Ignis Strategic Solutions Funds plc – Systematic Strategies Fund | Dublin | OEIC, sub fund | 100.00% | |
| Phoenix Highvista Venture Capital Partners LP (formerly known as ASI | ||||
Phoenix Venture Capital Partners LP) | USA | Limited Partnership | 100.00% | |
BNY Mellon 50/50 Global Equity Fund | London 40 | UCITS, sub fund | 73.99% | |
HSBC Investment Funds – Balanced Fund | London | OEIC, sub fund | 81.64% | |
IFSL AMR OEIC – IFSL AMR Diversified Portfolio | Bolton | OEIC, sub fund | 72.83% | |
iShares 350 UK Equity Index Fund UK | London 25 | OEIC, sub fund | 99.46% | |
Legal & General European Equity Income Fund | London | Unit Trust | 86.50% | |
Legal & General Growth Trust | London | Unit Trust | 84.77% | |
Quilter Investors Global Dynamic Equity Fund | London | OEIC, sub fund | 87.03% | |
UBS Global Optimal Fund | London | OEIC, sub fund | 78.77% | |
Amundi MSCI World Climate Transition CTB | Luxembourg | SICAV, sub fund | 51.95% | |
| Special Limited | ||||
Stonepeak Core Fund (Lux) SCSp | Luxembourg | Partnership | 83.30% | |
Partners Group Phoenix, L.P. Inc. | Guernsey | Limited Partnership | 100.00% | |
ESP General Partner Limited Partnership | Edinburgh | Limited Partnership | 100.00% | |
Aviva Investors UK Property Feeder Trust | London | Unit Trust | 100.00% | |
| Associates: | ||||
UK Commercial Property REIT Limited (property investment company) | Guernsey | Ordinary Shares | 43.39% | |
| UK Commercial Property Estates Holdings Limited (property investment | ||||
company) | Guernsey | Ordinary Shares | 43.39% | |
UK Commercial Property Estates Limited (property investment company) | Guernsey | Ordinary Shares | 43.39% | |
| UK Commercial Property Finance Holdings Limited (property investment | ||||
company) | Guernsey | Ordinary Shares | 43.39% | |
Duke Distribution Centres S.à.r.l. (investment company) | Luxembourg | Ordinary Shares | 43.39% | |
Duke Offices & Developments S.à.r.l. (investment company) | Luxembourg | Ordinary Shares | 43.39% | |
| Significant holdings: | ||||
Janus Henderson Institutional Global Responsible Managed Fund | London | OEIC, sub fund | 31.10% | |
Janus Henderson Institutional UK Index Opportunities Fund | London | OEIC, sub fund | 58.64% | |
aberdeen Standard Liquidity Fund (Lux) – Sterling Fund | Luxembourg | UCITS, sub fund | 30.05% | |
abrdn American Equity Enhanced Index Fund | London | OEIC, sub fund | 48.23% | |
abrdn American Income Equity Fund | London | OEIC, sub fund | 65.26% | |
abrdn Asia Pacific Equity Enhanced Index Fund | London | OEIC, sub fund | 35.99% | |
abrdn Asia Pacific Equity Fund | London | OEIC, sub fund | 22.83% | |
abrdn Dynamic Distribution Fund | London | Unit Trust | 63.23% | |
abrdn Emerging Markets Equity Enhanced Index Fund | London | OEIC, sub fund | 25.45% | |
abrdn Emerging Markets Equity Fund | London | OEIC, sub fund | 22.06% | |
abrdn Emerging Markets Local Currency Bond Tracker Fund | London | OEIC, sub fund | 42.19% | |
abrdn Ethical Corporate Bond Fund | London | OEIC, sub fund | 57.34% | |
abrdn Europe ex UK Income Equity Fund | London | OEIC, sub fund | 26.24% | |
abrdn Europe Equity Enhanced Index Fund | London | OEIC, sub fund | 25.37% | |
abrdn European Equity Tracker Fund | London | OEIC, sub fund | 23.14% | |
abrdn Global Equity Fund | London | OEIC, sub fund | 22.99% | |
abrdn Global Inflation-Linked Bond Fund | London | OEIC, sub fund | 24.13% | |
abrdn Global Inflation-Linked Bond Tracker Fund | London | OEIC, sub fund | 52.87% | |
abrdn Global Government Bond Tracker Fund | London | OEIC, sub fund | 31.90% |
| R | ||||
| 2023 | 2022 | 2021 | 2020 | 2019 | |
| sharesave | sharesave | sharesave | sharesave | sharesave | |
Share price (£) | 4.448 | 6.142 | 7.486 | 5.664 | 6.800 |
Exercise price (£) | 3.78 | 5.09 | 5.89 | 4.97 | 5.61 |
Expected life (years) | 3.1 and 5,1 | 3.25 and 5.25 | 3.25 and 5.25 | 3.25 and 5.25 | 3.25 and 5.25 |
| Risk-free rate (%) – based on UK | 4.7 (for 3.1 year | 2.0 (for 3.25 year | 0.5 (for 3.25 year | 0.5 (for 3.25 year | 1.0 (for 3.25 year |
| government gilts commensurate with | scheme) and 4.5 | scheme) and 1.9 | scheme) and 0.7 | scheme) and 0.5 | scheme) and 1.1 |
| the expected term of the award | (for 5.25 year | (for 5.25 year | (for 5.25 year | (for 5.25 year | (for 5.25 year |
| Expected volatility (%) based on the | scheme) | scheme) | scheme) | scheme) | scheme) |
Company’s share price volatility to date | 23.0 | 30.0 | 30.0 | 30.0 | 30.0 |
Dividend yield (%) | 11.5 | 8.0 | 6.3 | 8.2 | 6.8 |
| 2023 | |||
| Number of share options | |||
LTIP | Sharesave | DBSS | |
Outstanding at the beginning of the year, including dividend shares | 9,387,235 | 5,001,906 | 2,301,801 |
Granted during the year | 4,202,695 | 5,038,820 | 1,675,548 |
Forfeited during the year | (1,750,509) | (223,565) | (29,932) |
Cancelled during the year | – | (1,371,617) | – |
Exercised during the year | (1,217,227) | (1,184,132) | (701,644) |
Expired during the year | (13,908) | (416,547) | (11,227) |
Dividends on vested awards | 503,119 | – | 133,420 |
Outstanding at the end of the year | 11,111,405 | 6,844,865 | 3,367,966 |
| 2022 | |||
| Number of share options | |||
LTIP | Sharesave | DBSS | |
Outstanding at the beginning of the year | 7,613,036 | 4,750,822 | 1,551,935 |
Granted during the year | 3,350,169 | 1,827,291 | 1,121,085 |
Forfeited during the year | (523,125) | (252,992) | (4,917) |
Cancelled during the year | – | (506,796) | – |
Exercised during the year | (1,328,703) | (816,419) | (443,747) |
Dividends on vested awards | 275,858 | – | 77,445 |
Outstanding at the end of the year | 9,387,235 | 5,001,906 | 2,301,801 |
| 2022 | |||
| restated | |||
| £m | |||
Profit/(loss) for the year before tax | 20 | (4,089) | |
| Adjustments for non-cash movements in profit/(loss) before tax for the year: | |||
Gain on acquisition of SLF of Canada UK Limited | H2 | (66) | – |
| Fair value losses/(gains) on: | |||
Investment property | G4 | 362 | 1,363 |
Financial assets and derivative liabilities | (11,045) | 45,197 | |
Change in fair value of borrowings | E5.2 | (82) | 186 |
Amortisation and impairment of intangible assets | G2 | 324 | 355 |
Share-based payment charge | I1.1 | 22 | 16 |
Finance costs | C7 | 258 | 230 |
Net interest expense on Group defined benefit pension scheme liability/asset | G1 | 109 | 64 |
Pension past service costs | G1 | 12 | 15 |
Other costs of pension schemes | G1 | 6 | 7 |
| Movement in assets and liabilities relating to operations: | |||
(Increase)/decrease in investment assets | (7,986) | 3,974 | |
(Increase)/decrease in reinsurers’ share of investment contract liabilities | (621) | 896 | |
(Increase)/decrease in reinsurance contract assets/liabilities | (818) | 657 | |
Decrease in assets classified as held for sale | 2,593 | 2,741 | |
Increase/(decrease) in insurance contract liabilities/assets | 3,980 | (25,597) | |
Increase/(decrease) in investment contract liabilities | 13,673 | (16,549) | |
Decrease in obligation for repayment of collateral received | (703) | (1,740) | |
Decrease in liabilities classified as held for sale | (3,571) | (3,386) | |
Net decrease/(increase) in working capital | 2,772 | (3,312) | |
| Other cash movements relating to operations: | |||
Contributions to defined benefit pension schemes | G1 | (9) | (9) |
Cash (utilised)/generated by operations | (770) | 1,019 |
| 2023 | 2022 | |
| £bn | £bn | |
PGH plc Eligible Own Funds | 11.1 | 11.1 |
Remove Own Funds pertaining to unsupported with-profit funds and pension schemes | (2.2) | (1.8) |
Group capital resources | 8.9 | 9.3 |
Transactions | Transactions | |
| 2023 | 2022 | |
| £m | £m | |
| Pearl Group Staff Pension Scheme | ||
Payment of administrative expenses | (4) | (4) |
| UK Commercial Property REIT | ||
Dividend income | 19 | 29 |