![]()

#### ANNUAL REPORT

#### AND ACCOUNTS 2025

#### VISTRY GROUP PLC

![]()

#### Adjusted

#### profit before tax

£268.8m

£263.5m

#### Adjusted basic

#### earnings per share

59.3p

55.9p

#### Profit

#### before tax

£196.2m

£104.9m

#### Basic earningsper share

42.2p

22.0p

#### HBF customer

#### satisfaction score

# 5-star

#### 5-star

#### Return on capital

#### employed (ROCE)

13.9%

14.6%

Vistry Group PLC

#### Adjusted

#### revenue

£4,155.3m

£4,329.2m

#### Adjusted

#### operating profit

£353.8m

£358.2m

#### Reported revenue

£3,613.7m

£3,779.3m

#### Operatingprofit

£222.6m

£167.0m

#### Completions

15,658

17,225

Owned and

#### controlled plots

71,501

74,020

202420242024

202420242024

202420242024

202420242024

### 2025 HIGHLIGHTS

Adjusted measures

In addition to the IFRS (reported) measures disclosed throughout the Annual Report and Accounts, the Group uses certain

non-IFRS alternative performance (adjusted) measures to assess the operational performance of the Group. Definitions of

the adjusted measures and the reconciliations to the reported measures are detailed on pages 32 to 35.

![]()

#### REPORTING

We hope you enjoy reading this Annual Report

and Accounts. To make it easier for you to use and

to find more information, please look out for the

following references for further reading.

Dracan Villageis a major development located in

the south-east of Burton-on-Trent. The site is being

transformed into a vibrant, multi-brand and multi-

tenure community, led by Countryside Partnerships

and Bovis Homes (part of Vistry). The scheme

will deliver over2,000 homesacross a variety of

tenures, including open market sale, affordable

housing, and private rental.

Annual Report and Accounts 2025

|

1

### CONTENTS

#### 2025 HIGHLIGHTS

#### STRATEGIC REPORT

Our Group at a glance 2

Chair’s statement (inc. Section 172(1) Statement)  4

Chief Executive’s review 6

Market environment 14

Business model and strategy 18

Our key performance indicators 22

Financial review 24

How the numbers are calculated 32

Sustainability report 36

Task Force on Climate-Related Financial Disclosures (TCFD) 44

Non-financial and sustainability information statement 53

Risk management 54

Our principal risks 56

Viability and going concern statements 63

#### GOVERNANCE REPORT

Chair's governance letter to shareholders 66

Board of Directors 68

Governance at a glance 70

Board leadership and Company purpose 7 1

Stakeholder Engagement 78

The Board and culture 82

Composition, succession and evaluation 84

Nomination Committee report 90

Audit Committee report 94

Remuneration Committee report 104

Directors' remuneration report 108

Remuneration policy 120

Directors' report 128

Directors' responsibilities statement 132

#### FINANCIAL STATEMENTS

Independent auditors' report 134

Group statement of profit or loss and other

comprehensive income

146

Statement of financial position 147

Group statement of changes in equity  148

Company statement of changes in equity 149

Statement of cash flows  150

Notes to the financial statements 151

#### OTHER INFORMATION

Five-year  record 203

Shareholder  information 204

Glossary 205

Inside

cover

Dracan Village at Drakelow Park, Burton-on-Trent

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Page number reference

See pages 18 to 21

Website page:

vistry.co.uk/strategy

#### REFERENCE ICONS

For further information about our strategy:

See pages 18 to 21.

For further information about our strategy:

vistry.co.uk/strategy.

![]()

#### OUR GROUP AT A GLANCE

Our mixed-tenure Partnerships model delivers

high-quality affordable, private rented and private

for sale new homes, uniquely aligning Vistry with the

country’s acute housing needs.

On our developments, we pre-sell a proportion of

our new homes to our partners including registered

providers, local authorities and private

rented sector providers.

Through our leading consumer brands, Bovis Homes,

Linden Homes and Countryside Homes, we sell quality

new homes to private buyers.

We invest in an owned, controlled and strategic

landbank of high-quality development opportunities

that support the Group’s future housing delivery.

We pride ourselves on building excellence, on driving

forward future homes standards, and delivering the

highest level of customer satisfaction.

Vistry Works, our three timber frame factories, are at the

core of our operational and sustainability strategy.

Our Partnerships approach means we can build new

homes faster, drive efficiency, and deliver a higher

return on capital employed.

#### A LEADING HOMEBUILDER, DEVELOPING IN PARTNERSHIP

At Vistry, our purpose as a responsible developer is to work in partnership

to deliver sustainable homes, communities and social value, leaving a lasting

legacy of places people love.

2

|

Vistry Group PLC

OUR BRANDS

![]()

#### 3 timber frame

#### manufacturing factories

BUILDING SUSTAINABLY

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

3

#### Doing the right thing is at the core of Vistry’s

#### ethos as we endeavour to do the right thing forour partners, our customers, our people and our

#### shareholders across all aspects of our operations.

We live our shared values of Integrity, Caring

and Quality, instilling them into all aspects

#### of our day-to-day activities.

#### OUR ETHOS AND VALUES

15.6k+ homes

#### delivered in 2025

OUR DELIVERY

#### 25 regional

#### business units

OUR BUSINESS

#### Delivering 1 in every

#### 7 new affordable homes

AFFORDABLE

#### Working with

#### 140+ partners

OUR PARTNERS

c. 4,400 direct

#### employees

OUR PEOPLE

#### 8 Vistry

#### Skills Academies

OUR TALENT

#### 330+ active

#### developments

OUR COMMUNITIES

71k+ owned and

#### controlled land plots

OUR INVESTORS

#### 5-star HBF Customer

#### Satisfaction

OUR AWARDS

#### 3 leading consumer

#### housebuilder brands

OUR BRAND VALUE

£

![]()

The Group has created a joint venture, PlacePoint, with Homes

England, the government’s housing and regeneration agency, to

accelerate the development of large-scale residential sites across

England. PlacePoint has recently passed a significant milestone

with its first site acquisition and there is a pipeline of further

development sites.

#### A RESPONSIBLE DEVELOPER

Vistry is a responsible developer with a strong social purpose.

Working in partnership, the Group is committed to delivering

sustainable new homes and communities where people love to live.

We work relentlessly to maintain high safety standards across

our sites, creating safer working environments for our workforce

and supply chain partners. These standards have enabled us to

consistently maintain an Accident Incident Rate (AIR) below the

construction industry benchmark. Vistry commenced the year with

an AIR of 210, already significantly below the Health and Safety

Executive (HSE) construction industry benchmark of 341, and we

closed the year with an improved AIR of 197.

In 2025, Vistry was pleased to launch an updated People Strategy

focusing on key areas such as employee experience, our leadership

and career framework and future talent and succession.

Leading the way as a responsible developer, Vistry proactively

engaged with the UK Competition and Market Authority (CMA)

throughout its housebuilding sector investigation; now concluded.

In July, the Group, along with six other housebuilders, confirmed its

voluntary commitments offered in response to this investigation

which will be used to support the construction of affordable homes.

We continue to work with our partners to obtain a more holistic

understanding of the value generated by our mixed-tenure

developments and their wider societal impact. As a result of our

partnered work to co-create induced tenure values, social value

activities and capturing all our local supply chain spend, the Group

generated £815m of local and induced social and economic value

in 2025.

In the year, we completed more than 1,100 zero-carbon-ready

(regulated energy) homes and have a clear plan to reduce our future

carbon emissions across the Group. Vistry is pleased to receive

external recognition for our sustainability targets and actions; this

includes an A- score in the CDP Climate Change, signalling our

leadership and implementation of current best practices.

#### CAPITAL ALLOCATION

A strong balance sheet is a top priority for the Group, and given

the competing requirements for capital, the Board regularly

reviews its capital allocation policy. In 2025, the Group has been

able to invest in new land and development opportunities for

our future growth, execute the ongoing share buyback programme

while reducing the level of net debt at 31 December 2025.

#### CHAIR'S STATEMENT

#### BUSINESS PERFORMANCE

2025 marked a year of good progress for Vistry and its

differentiated mixed-tenure housing model. Our full year

results were in line with guidance, assisted by a particularly

strong second half performance despite continued challenges

in the Open Market and the uncertainty related to the

November Budget, which delayed the timing of some Partner

Funded deals. The Group delivered one in seven of the

country’s affordable homes, which demonstrates the crucial

role the business plays in building the homes the UK so

desperately needs.

Vistry starts 2026 in a good place. After stabilising, simplifying

and reorganising the business in the first half of 2025, the

Group is leaner and more efficient, with each division led by

Chairs with extensive Partnerships experience. This allows us

to accelerate our strategy with conviction. In the light of the

issues identified in the former South division in 2024, the

Board oversaw significant enhancements to the control

environment across our finance, commercial and people

functions. These improvements are now embedded within

our standard procedures, supported by robust processes

that ensure readiness for Provision 29 of the UK Corporate

Governance Code (the Code).

On behalf of the Board, I would like to thank all our people.

These results are testament to the incredible hard work of our

teams and demonstrate the resilience of our differentiated

market positioning and the commitment of our partners.

#### AFFORDABLE HOUSING UPDATE

We welcome the firm commitments in recent government

announcements, including clarity on rent convergence,

all aimed at creating investment capacity for Affordable

Housing Providers. This, together with the increased funding

and visibility from the 10 year Social and Affordable Homes

Programme (SAHP) 2026-2036, will drive a step-up in market

activity in 2026 and beyond. Vistry, as a leading provider of

affordable, mixed-tenure housing is uniquely positioned to play

a key role in the delivery of this programme and presents us a

huge opportunity.

GREG FITZGERALD

Executive Chair and CEO

RECOGNITION

AWARDED A

‑

IN CLIMATE

CHANGE BY CDP FOR 2025

4

|

Vistry Group PLC

![]()

We have £29m of the existing share buyback programme still

to go, which is expected to conclude during 2026, at which

point the Board will review subsequent distributions.

A reduction in our capital employed and the associated

deleveraging of our balance sheet is our highest priority in

the current year, and we expect to end the year with a net

cash position, with much reduced average daily debt levels in

the second half.

#### GOVERNANCE

I have held the combined role of Executive Chair and

CEO since the 2024 Annual General Meeting. The Board

acknowledges the requirement of the Code to keep these

roles separate, and the decision to combine these roles was

taken after much consideration and believed to be in the

best interests of the Group at that time.

Rob Woodward, the Senior Independent Director of the

Group, a role he has held since May 2024, continues to

undertake enhanced responsibilities given the combined

Executive Chair and CEO role. Rob has led the development

of the CEO succession plan to ensure we are prepared for a

smooth transition in leadership when the time comes.

In October 2025, we welcomed Sue Farr to the Board who

strengthens the Board with her extensive UK plc boardroom

and marketing experience.

Further details on this and other Board changes during

the year are included in the Chair’s governance letter to

shareholders on pages 66 to 67.

#### SECTION 172(1) STATEMENT

The Board of Directors, both collectively and individually,

confirm that in the year under review, it has acted to

promote the long-term success of the Company for the

benefits of its members as a whole and other stakeholders.

The Board understands all of its duties under the Articles of

Association and those codified in law, namely section

171 to 177 Companies Act 2006 and, in particular, has due

regard to the matters set out in section 172(1)(a) to (f) of

the Companies Act 2006 (Section 172(1)). This Section 172(1)

statement should be read in conjunction with pages 75 to

81 of the Governance Report.

#### LOOKING FORWARD

The Board remains focused on driving performance towards

its medium-term targets. Our current divisional structure

has the capacity to deliver around 20,000 units per annum

and our returns-based model is expected to achieve a 40%

return on capital employed and a 12% adjusted operating

margin in the medium term.

In the short term, while near-term market conditions

remain challenging, the Board is supportive of our focus on

strengthening the balance sheet, accelerating capital release

from our inventory by driving higher sales rates and hence

reducing debt. We look forward to an exciting year in 2026 as

we move into the much-needed Affordable Housing delivery

phase alongside our partners.

GREG FITZGERALD

Executive Chair and CEO

3 March 2026

Annual Report and Accounts 2025

|

5

#### DELIVERING

MEANINGFUL IMPACT:

#### VISTRY’S COLLABORATION WITH

#### CANCER RESEARCH UK

In 2025, Vistry partnered with Cancer Research

UK (CRUK) as its Charity of the Year following a

colleague-led nomination and voting process.

The partnership supported the Group’s ESG priorities

by promoting colleague engagement, community

impact and health and wellbeing, in line with Vistry’s

values of integrity, caring and quality.

Colleagues across the Group raised £760,411

through a structured programme of national and

regional fundraising activities, representing one

of CRUK's largest employee-led fundraising totals

in a single year. A further £37,000 was generated

through donation stations for CRUK retail shops.

Activities were delivered inclusively across regions

and functions and, in many cases, in collaboration

with supply chain partners, extending the reach and

impact of the programme.

In addition to fundraising, the partnership focused

on delivering longer-term social value through

improved health awareness. Vistry participated

in CRUK’s Cancer Awareness in the Workplace

Programme, providing colleagues with access to

health communications, webinars, awareness sessions

and onsite nurse visits. These initiatives supported

early intervention, prevention and screening

awareness, contributing to a healthier and more

informed workforce.

The partnership demonstrates Vistry’s commitment

to responsible business practices, meaningful

community engagement and the delivery of

high-quality outcomes with measurable social impact.

CASE STUDY

West London cycle ride to Paris:

Senior Site Manager Tim Dore, Project Manager Liam D'Unienville,

Associate Construction Director Ian Jarvis, Senior Development Manager

Guy Balmford, Assistant Quantity Surveyor Jason Platford, Senior Site

Manager Rolands Melkis from West London and ELT's Chief Strategy

Officer, Mike Woolliscroft.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

#### 2025 OVERVIEW

Vistry’s financial performance in 2025 was in line with the

expectations set at the beginning of the year, with the

Group delivering adjusted profit before tax of £268.8m

(2024: £263.5m).

The Group delivered total adjusted revenue of £4.2bn

(2024: £4.3bn) which was achieved on 15,658 completions

(2024: 17,225). The Group’s average selling price (ASP)

increased by 3% to £282k, reflecting geographic mix

improvements in our Partner Funded units and a slight shift

towards larger Open Market homes. Partner Funded units

represented 74% of total completions, with Open Market

accounting for 26%, consistent with ongoing macro-economic

constraints within the private market. The delay to the

Autumn Budget resulted in subdued Partner Funded and

Open Market activity in Q3 and the first part of Q4. Despite

this, the Group’s overall sales rate averaged 0.96 (2024: 1.07)

sales per site per week. In line with our strategy to optimise

capital, land sales contributed £180m of revenue (FY24: £91m),

predominantly parcels of land on larger sites which the Group

does not intend to develop in their entirety.

The Group reduced year end net debt in 2025, despite market

headwinds, with net debt at 31 December 2025 of £144.2m

(30 December 2024: £180.7m) representing a £36.5m inflow

(2024: £91.9m outflow). Average daily debt of £734m

(2024: £698m) was higher than targeted, due to the delay of a

number of Partner Funded deals towards the end of the year,

as well as challenging Open Market conditions impeding the

pace of inventory reduction. It is worth noting that, to support

long-term growth, the business selectively took advantage

of a subdued land market, securing c.9,500 plots on 30 sites

in the second half of the year (2025: 12,599 plots, 44 sites),

including three large strategic sites representing c.5,000 plots

acquired on favourable terms immediately ahead of

the Budget.

As a responsible developer, we work in partnership to

deliver sustainable homes, communities and social value,

leaving a lasting legacy of places people love. Vistry is ideally

positioned to play a key role in addressing the country’s acute

housing need. Our differentiated Partnerships strategy is

closely aligned with the £39bn Social and Affordable Homes

Programme (SAHP) that was announced in June, and the

Group has recently been invited to submit bids for the SAHP.

We expect that early allocations will be confirmed by the half

year or early in the third quarter.

The Group welcomes the modernising and streamlining of the

planning system as part of the refreshed National Planning

Policy Framework, currently under consultation. As with all

these initiatives, we are encouraging pace of decision-making

and process in order to accelerate the much-needed step-up

in housebuilding.

#### PARTNER FUNDED DEMAND

Partner Funded demand strengthened throughout the year as

visibility on funding improved, particularly following the £2bn

of ‘top-up’ funding announced in March to support ongoing

investment in new affordable homes during the transitionary

period to the new SAHP. The Group received an allocation

of £50m, and we expect to receive payment relating to this

allocation from April 2026.

In the year, we signed more than 150 new agreements

with over 65 partners which include Registered Providers

(RPs), Local Authorities (LAs) and Private Rented Sector

(PRS) providers.

Partner Funded completions decreased by 8% to 11,593

(2024: 12,633), impacted by uncertainty in partner funding

in the year to the Autumn Budget. In the latter part of the

second half, we saw a significant step-up in affordable

housing volumes as certainty of future funding improved

following June’s Spending Review. Our Partner Funded ASP

increased to £246k (2024: £236k), primarily reflecting changes

in geographic mix as London increased its share of Partner

Funded completions.

The PRS market was subdued in 2025, following a strong

2024, as some partners paused delivery while refinancing.

This contributed to a 23% reduction in PRS volumes versus

the prior year and PRS sales fell to 18% of total completions

(down from 21% in 2024). S106 affordable homes represented

26% of total units in 2025 (2024: 27%) and additional

affordable was 30% (2024: 25%) of total units. The Group

expects pricing amongst PRS partners to strengthen in 2026,

supported by increased demand for portfolio-based delivery

and the opportunity to acquire assets through our presold

model which provides visibility and consistency of product.

In November 2025, Homes England issued bidding guidance

under the £37bn 2026-2036 SAHP, confirming bids would be

invited early in 2026. Vistry is well positioned to deliver at

pace with Homes England, the Greater London Authority and

our other partners, with the programme targeting 300,000

homes over its term. Bidding opened at the end of February

for Homes England’s part of the SAHP, and our bid is in the

process of being submitted. We are hoping to have a high

degree of visibility of Vistry’s grant under the programme by

the half year.

#### CHIEF EXECUTIVE'S REVIEW

6

|

Vistry Group PLC

![]()

A key driver of affordable housing delivery in London will be

the government’s measures to recapitalise RPs and LAs.

The 10 year CPI+1% rent settlement from April 2026, together

with confirmation of rent convergence, which will allow

£1/week increases from April 2027 and £2/week from April

2028, provides long term revenue certainty for providers.

These measures are expected to increase annual affordable

housing delivery from c.59,000 homes in the year to March

2025 to c.70,000 homes, and to support LAs in returning to

the market as active developers and investors.

#### OPEN MARKET DEMAND

Open Market units decreased 11% to 4,065 (2024: 4,592),

reflecting an 8% reduction in average sales outlets. Our

sales rates were impacted by ongoing macro-economic

constraints and mortgage affordability pressures, particularly

for first-time buyers.

The Group’s Open Market average sales price increased to

£391k (2024: £385k), reflecting small changes in product mix.

We continued to support Open Market sales with incentives

averaging 4.5% of the Open Market sales price, broadly in line

with the prior year.

#### HOMES ENGLAND JOINT VENTURE

The Group is pleased to have entered into a long-term

investment joint venture during 2025 with Homes England,

the government’s housing and regeneration agency,

to accelerate the development of large-scale residential

sites across England. The joint venture, PlacePoint (previously

known as Hestia) is backed by £150m of available capital

investment and is designed to deliver high-quality, mixed

tenure communities at pace and scale. It is expected to

play a key role in supporting the government’s housebuilding

ambitions.

The focus is on the acquisition and development of strategic

sites, each ranging from 400 to 3,000 homes, and will

incorporate vital new infrastructure. In addition, the joint

venture will sell parcels of land on our larger sites to SME

developers, reflecting our joint commitment to supporting

the wider housing sector and enabling greater market

participation. The first site transferred into the joint venture

in December 2025, and the Group is continuing to review a

pipeline of further suitable sites.

#### BUILD AND VISTRY WORKS

The Group operated from an average 338 (2024: 367) build

outlets during 2025 which included 187 (2024: 203) active

sales outlets, in line with our expectations as we continue

to unwind the former Housebuilding land bank. Build

outlets include sites which are not currently selling to the

Open Market, either because Open Market sales are yet to

commence, or have already been completed. Build outlets

also include sites which are 100% Partner Funded and

therefore have no Open Market sales.

#### EXECUTIVE LEADERSHIP TEAM (ELT)

The Group operates through its Board of Directors with day-

to-day management and operation delegated to the Chief

Executive Officer (CEO) and the ELT. The CEO leads, and is a

member of, the ELT.

5

Annual Report and Accounts 2025

|

7

GREG FITZGERALD

Executive Chair &

Chief Executive Officer

TIM  LAWLOR

Chief Financial Officer

CLARE BATES

Chief People Officer &

General Counsel

MICHAEL STIRROP

Chief Commercial Officer

STEPHEN TEAGLE

CEO Partnerships &

Regeneration

MIKE WOOLLISCROFT

Chief Strategy Officer

JAMES  WARRINGTON

Executive Chair- North,

South Midlands & East

ADAM DANIELS

Executive Chair- Yorkshire,

North Midlands & West

DANIEL KING

Executive Chair - London

ELT biographies are available

at www.vistry.co.uk/about-

us/leadership/executive-

leadership-team.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

The Group secures c.90% of its materials centrally through

its highly experienced Group commercial team, with supply

contracts typically for 12 to 24 months. The Group largely

managed to mitigate underlying build cost inflation in 2025

through the benefits of scale and certainty inherent in its

Partnerships model and a focus on standardisation of process

and product. This resulted in low single-digit build cost

inflation for the Group.

As we look into 2026, the Group is engaging proactively

with its supply chain partners to mitigate and defer any

potential impact from the cost of materials. Overall, we

expect minimal material and labour cost inflation during

2026 pending improved supply market conditions and

subject to any geopolitical disruptions to the supply chain.

Timber frame construction is at the core of Vistry’s

operational and sustainability strategy. Compared to

traditional brick and block construction, timber frame

enables a faster build time of approximately six weeks

and reduces embodied carbon by c.30% over a

60-year timeframe. The increased use of timber frame

construction will also reduce the Group’s dependency

on labour over the medium term.

Vistry Works had a record year in 2025, delivering 4,643

timber frame units (2024: 2,900). Furthermore, the Group’s

operations also manufactured floor joists for 3,763 homes,

showing good growth on the 2,448 delivered in 2024.

The manufacture of roof trusses was added to the production

line towards the end of 2024 and in its first full year we

manufactured over 3,000 units. The Group expects to exceed

6,000 timber frame units and c.5,000 roof trusses in 2026.

Despite this significant increase in 2025 volumes and

our expectation for 2026, good headroom remains for

us to reach annual targets from our three facilities.

Our current capacity is close to 10,000 timber frame

units and we are reviewing options to widen our

capacity to deliver 10,000 roof trusses. We continue to

focus on the standardisation of house types, while

ensuring the developments we create are characterful

and attractive places that people want to live.

The current Vistry collection of around 50 standard house types

will ensure we can drive further manufacturing efficiencies.

In Q3 2025, we launched a new Timber Frame Installer

Programme and have already welcomed 15 trainees into

the business; this was part of our ongoing commitment to

sustainable construction and future skills development.

This initiative helps to address the critical skills gap in

modern methods of construction and ultimately will help

to meet the government’s housing targets. The programme

uses a combination of classroom-based learning and hands-

on site experience equipping the trainees with the necessary

technical and safety expertise for us to deliver at scale.

We will train a further 15 installers in 2026 and are targeting

25% of all our timber frame installers to be directly employed

over the medium term.

#### TECHNOLOGY AND INNOVATION

Vistry Innovation Centre (VIC) has recently secured

funding from Innovate UK to pioneer new approaches to

sustainable housebuilding and circular economy practices

as it is deconstructed. This initiative focuses on design-

led deconstruction, aiming to significantly reduce Scope

3 carbon emissions. This is an area that has traditionally

posed challenges in whole-life carbon assessments due to

assumptions of waste disposal and end of life emissions.

The project will not only reduce the carbon footprint for

Vistry and our partners but also offer a competitive edge

for future projects, marking a tangible step towards our

net-zero ambitions.

In 2025, we successfully completed the factory trial of the

Mauer brick cladding system. This has c.50% less embodied

carbon than bricks so it not only reduces our legacy footprint,

but it also supports our timber frame construction, enabling

significantly faster build speed and reduces our dependence

on labour. In May, we launched our Future Vistry Works

project at our manufacturing site in East Midlands where we

have been trialling the system on two houses. In October, we

passed an important milestone with the trial moving to a live

site in Yorkshire and we are targeting utilising this system on a

further 12 sites in 2026.

Meridian One, Edmonton, Tottenham

8

|

Vistry Group PLC

![]()

CHIEF EXECUTIVE'S REVIEW

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### SECURING HIGH QUALITY

#### PARTNERSHIP OPPORTUNITIES

During 2025, the Group secured a good pipeline of attractive

new land and development opportunities totalling 12,599

(2024: 16,508) mixed-tenure plots across 44 sites. Vistry

is well positioned to secure land through both public

procurement and the purchase of private land. Activity in

the land market increased significantly in the second half

as we were able to take advantage of a subdued market,

particularly in the run up to the late November budget.

After adding just over 3,000 plots in the first half, we

secured around 9,500 plots in the second half on 30 sites.

This included three large strategic sites in Worcester, Rugeley

and Bury St Edmunds with a combined c.5,000 plots

between them.

Strategic land is an important source of development

opportunities and the Group’s strategic land bank

totalled 76,368 plots (31 December 2024: 76,219) as at

31 December 2025. Four sites (621 plots) were transferred

to our owned and controlled land bank in the year, and

we secured new options on sites equating to over 2,500

strategic land plots. With the expectation of a more

favourable planning environment, the Group expects to

increase the pull-through from its strategic land bank over

the medium term.

We are encouraged by the government reforms to the

planning system which are increasingly positive towards

development, and housing in particular. The focus on

streamlining the delivery of new local plans, refreshing the

National Planning Policy Framework and improving planning

committee processes will all make the process of obtaining

planning permissions smoother. Green Belt schemes are

a focus of applications, with the new grey belt definition

effectively fast forwarding a long-awaited wholesale

assessment of the Green Belt and enabling development

on the land which is contributing least to the Green Belt.

These changes should enable the delivery of the much-

needed new homes essential to meet government targets.

#### HIGH QUALITY HOUSING AND

#### CUSTOMER SERVICE

Delivering high-quality new homes and excellent customer

service is paramount and we are on track to retain a

5-star HBF Customer Satisfaction rating for the seventh

consecutive year in 2026.

Increased macro uncertainty and ongoing affordability

challenges continued to weigh on the Open Market

sales during 2025. We focused our selling efforts on self-

help initiatives: rolling out training programmes across

our sales teams, focused incentives for first time buyers

and key workers, and a brand refresh which gives clearer

differentiation across different pricing points.

Our sales contact centre was established early in 2025

with a team of c.25 sales consultants who are now fully

embedded in our regional business units. This enables us

to collect information from sales prospects and follow this

through by making an in-person appointment as the contact

centre team liaise with our regional sales team. Results

are encouraging and we have seen an improvement in our

conversion rate of first contact to appointment on site.

Our Partner Journey provides a simple framework of 16

steps to ensure consistency across all regions and to provide

the highest level of service for our partners. This focus is

reflected in our Partner Satisfaction scores received for

2025 which showed improvement across Vistry, with 21 of our

25 regions achieving a five-star rating, up from eight regions

in 2024. These satisfaction scores align with the NHBC

survey and include build quality of new homes at handover,

and the service provided post-handover. 97.5% of partners

responding to the survey indicated they would partner with

us again.

Vistry Works Factory, Bardon

Annual Report and Accounts 2025

|

9

![]()

#### CONTROL ENHANCEMENTS

The issues identified during the extensive reviews that

followed the control issues in the former South division in

2024 have been addressed successfully. There has been

significant progress made within the business over the last

12 months focused on driving improved assurance activity

and cost management. The flatter management structure

is working well, and all Divisional Chairs have extensive

Partnership business experience.

Much work has been done to ensure the Group has the right

people, structure, systems and controls in place and this

enhanced framework with tighter controls and assurance is

now firmly embedded in business-as-usual. This includes

the Investment Committee which oversees approval of land

acquisitions and disposals, partner agreements, and other

investment and commercial decisions.

#### OUR PEOPLE

At Vistry, we remain firmly focused on attracting, retaining

and developing the very best talent and our refreshed People

Strategy launched during 2025 is built around three core

priorities to support this. The three priorities, informed by

employee feedback, are: Leadership and Career Framework,

Future Talent, and Succession and Employee Experience.

In January 2026, we were proud to be certified as a Top

Employer by the Top Employer Institute for the fourth

consecutive year. We were also pleased to be named one

of the Top 50 Inspiring Workplaces in the UK and Ireland

for the second year running and earned a place in the

Global Top 100 Inspiring Workplaces list, reflecting our

ongoing commitment to fostering an outstanding, inclusive

work environment.

Employee engagement remains a key focus area. In July

2025 we partnered with a new engagement survey provider,

CultureAmp, and in our first survey achieved a 76%

participation rate with a 59% favourable score. We believe

this score reflects the difficult year we had in 2024 and the

amount of change within the business, as we worked through

the former South division issues. This score had improved to

62% by November, following the implementation of targeted

actions. We have seen a slight increase in our voluntary

employee turnover to 18.6% (Dec 2024: 15.4%) and our

stability index (employees with over one year service) has

reduced to 78.0% from 82.3% in December 2024.

Nurturing and supporting employees in their early

careers and skills is critical for the future of our business.

As highlighted earlier, the launch of a pioneering Timber

Frame Installer Programme, the UK’s first, led by Vistry

Works is a significant step towards tackling the construction

industry’s skills shortage while promoting modern,

sustainable housebuilding.

We were pleased to retain our gold accreditation

membership with the 5% Club in 2025. This recognises our

significant contribution to the continued development of

all our employees through Earn & Learn schemes such as

apprenticeships, graduate schemes and sponsored students

course placements.

#### SOCIAL VALUE

We continue to work with our partners to obtain a more

holistic understanding of the value generated by our

mixed-tenure developments and their wider societal

impact and deliverables. As a result of our partnered work

to co-create induced tenure values, social value activities

and capturing all our local supply chain spend in 2025, the

Group has generated £815m of local and induced social and

economic value.

Elgar Park, Worcester

10

|

Vistry Group PLC

![]()

As a leading provider of affordable homes, Vistry delivered

one in seven of the country’s affordable homes during 2025.

We completed more than 1,100 zero carbon ready (regulated

energy) homes and have a clear plan to reduce our future

carbon emissions across the Group.

#### HEALTH AND SAFETY

We remain fully committed to keeping our people safe

and driving continuous improvement across the business.

Safety, Health and Environmental (SHE) are fundamental

Company values and our performance across these areas are

key Group KPIs. These are supported by targeted training,

clear communication and the ongoing adoption of new

technologies. During 2025, we delivered 359 SHE-related

training courses and workshops, reinforcing safe behaviours

and improving competence across our sites.

In the year, we carried out 3,397 internal SHE site inspections

(2024: 3,718). The Group compliance target is 76%, and we

exceeded this by achieving 85% compliance. While it is not

possible to eliminate all risk, we believe that most injuries

are preventable.

We work relentlessly to maintain high safety standards

across our sites, creating safer working environments for our

workforce and supply chain partners. These standards have

enabled us to consistently maintain an Accident Incident

Rate (AIR) below the construction industry benchmark. Vistry

commenced the year with an AIR of 210, already significantly

below the Health and Safety Executive (HSE) construction

industry benchmark of 341, and we closed the year with an

improved AIR of 197.

Damage to buried utility services, also known as service

strikes, present a significant industry-wide hazard and a key

area of focus for Vistry as we seek to minimise such incidents.

Our service strike incident rate (number of incidents per

100,000 workers on site) is on a steady downward trajectory,

reducing to 338 at the end of 2025, from 342 in 2024 and 349

at the end of 2023.

#### BUILDING SAFETY

The Group is committed to delivering a lasting industry solution

to building safety and our obligations under the Developer

Remediation Contract signed by Vistry in March 2023.

At 31 December 2025, Vistry’s Building Safety provision stood

at £303.6m (31 December 2024: £324.4m). The year-on-

year reduction of £20.8m is largely due to utilisation of the

provision as we work through the required remediation, which

was partially offset by some minor building additions and the

unwind of the discounting, together with a reduction in the

risk-free rate.

During the year, we made good progress with our assessment

of remediation works required, with 99% of the buildings

included in the provision now assessed. We completed work

on 21 buildings in 2025.

#### COMPETITION AND MARKET AUTHORITY

#### INVESTIGATION CONCLUDED

The Group proactively engaged with the UK Competition

and Market Authority (CMA) throughout its housebuilding

investigation, which has now been concluded. In July 2025,

the Group confirmed its voluntary commitments offered

in response to the potential concerns raised by the CMA.

Vistry contributed £12.8m of the overall £100m contribution

to support the construction of affordable homes across

the United Kingdom offered by Vistry and the six other UK

housebuilders. This commitment did not constitute any

admission of wrongdoing.

CHIEF EXECUTIVE'S REVIEW

continued

Beam Park, Walthamstow

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

11

![]()

#### BALANCE SHEET

The Group generated a net cash inflow of £36.5m in the year,

reducing the closing net debt position to £144.2m as at 31

December 2025 (31 December 2024: £180.7m). The Group’s

average daily net debt in 2025 was £733.7m (2024: £698.1m)

which was higher than targeted, due to the delay of a number

of Partner Funded deals towards the end of the year, as well

as challenging Open Market conditions impeding the pace of

working capital reduction. It also reflects the higher opening

debt level.

During the year, the Group maintained an acceptable level

of headroom against both its borrowing covenants (Gearing,

Tangible Net Worth and Interest Cover) and its committed

and uncommitted borrowing facilities, which total £1,130m.

Reflecting the phasing of sales in late 2025 and early 2026,

average daily net debt is expected to rise in the early part

of the year. In order to address this, and reduce average

net debt in H2, the Group has initiated an enhanced sales

strategy to support a reduction in inventory levels, drive good

revenue growth and strengthen cash generation, with a target

of a net cash balance of c.£100m as at 31 December 2026.

#### PRIORITIES FOR 2026

The Group has a clear set of priorities for 2026 focused

on ensuring Vistry is best positioned to drive the business

forward in the medium term.

Cash generation and balance sheet

The Group’s primary financial focus for 2026 is improved

cash generation. As mentioned above, the Group is taking

a targeted approach to increase sales, which will also

accelerate the release of inventory, including the use of

increased incentives. These actions are expected to deliver a

net cash position at 31 December 2026.

The Board’s view on the Group’s capital allocation hierarchy

is unchanged. Maintaining a strong balance sheet is a top

priority and improving cash generation and reducing net

borrowings is the Group’s focus for 2026. To date, the

Group has completed £101m of its £130m special

distribution and expects to complete the remaining

£29m via share buyback, to be concluded during 2026.

Future distributions will be made in accordance with the

Group’s capital allocation policy and will be considered

once the current buyback completes.

Key priorities for 2026:

• Reducing inventory levels by deploying targeted strategies

to reduce unsold Open Market stock

• Reducing average daily debt and targeting a closing net cash

position of c.£100m at 31 December

King George Park, Swindon

12

|

Vistry Group PLC

![]()

CHIEF EXECUTIVE'S REVIEW

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Positioning for demand growth

The Group’s Partnerships model is strongly aligned with long

term structural demand for mixed tenure and affordable

homes. As funding allocations under the 2026–2036 SAHP are

confirmed, partners will gain greater clarity on their medium

term capacity, enabling them to initiate schemes for future

delivery. 2026 activity will be focused on converting this

opportunity into sustainable growth.

Key priorities for 2026:

• Scaling Partner Funded activity as SAHP allocations are

confirmed and partners gain clarity on medium-term

funding capacity

• Prioritising sites with early revenue and cash visibility, strong

pre-sale potential and attractive returns

• Maintaining delivery momentum across regions to support

volume growth in H2 and into 2027

These actions position the Group to convert improving demand

into sustainable growth as market conditions improve.

Maintaining operational and service excellence

Operational excellence remains central to the Group’s

delivery in 2026. Continued investment in capability,

standardisation and quality is essential to support safe,

efficient volume delivery and to maintain high levels of

partner and customer satisfaction.

Key priorities for 2026:

• Driving further productivity gains through Vistry Works and

broader standardisation of product and process

• Ensuring high levels of partner and customer satisfaction,

underpinned by the Group’s Partner Journey framework and

a continued emphasis on quality and service

• Supporting the workforce and supply chain through

training, capability development and stronger collaboration

to ensure the Group can deliver increased volumes

efficiently and safely

Collectively, these priorities will provide a strong operational

platform to support the Group’s medium-term strategic and

financial ambitions.

#### CURRENT TRADING AND 2026 OUTLOOK

The Group entered 2026 with a forward sales position

totalling £4.0bn, which has increased to a position today of

£4.5bn (14 March 2025: £4.4bn) representing a forward sold

percentage of over 65% of forecast 2026 units secured.

We are cautiously optimistic on the impact of lower interest

rates on Open Market conditions, with a good level of

interest and enquiries since the first week of January and the

conversions from enquiry to appointment have been strong.

Our actions to accelerate our Open Market sales have driven

a sales rate increase of over 40% in the year to date.

The overall Group sales rate, including our Partner Funded

sales, of 1.42 (25 March 2025: 0.59) sales per site per week

for the year to date is significantly up on the prior year

reflecting this action on pricing.

The Group is lean and efficient, and after stabilising,

simplifying and reorganising the business in the first half

of 2025, Vistry starts 2026 in a good place. Our Partnership

housing strategy positions us well to play a key role in the

delivery of the Social and Affordable Homes Programme

(SAHP) 2026-2036, and there is increased clarity on the

financial capacity of our partners. The additional £2bn of

affordable housing funding to bridge between programmes

has already provided increased certainty. We are targeting

early deployment of allocations for both our partners and

ourselves to kick start the growth of affordable housing

supply and we expect this to contribute to our second half

performance in 2026.

While near-term market conditions remain challenging and

geopolitical events may bring more uncertainty, we have

started the year positively, with volumes benefitting from the

targeted use of pricing and incentives to build momentum

into the Spring selling season. This approach will drive good

revenue growth, accelerating the business’ return to a net

cash position by the year end, while also delivering year-on-

year profit progress.

#### STRATEGY AND MEDIUM

-

#### TERM OUTLOOK

The Group’s strategy remains firmly focused on its

differentiated Partnerships model, delivering high-quality

mixed-tenure homes in close collaboration with RPs, LAs and

PRS partners.

The Group expects to benefit from a supportive policy

framework over the medium term. The 2026–2036 SAHP,

together with the 10-year CPI+1% rent settlement and

measures on rent convergence, provides long-term certainty

for partners and underpins sustained demand for affordable

housing. As SAHP allocations are awarded, the Group

anticipates an increase in Partner Funded opportunities.

Operationally, the Group will continue to drive efficiencies

through the standardisation of house types, increased

utilisation of Vistry Works timber frame manufacturing, and a

consistent operating model across regions. These actions are

expected to support improved productivity, lower build times

and tighter control of cost inflation, while maintaining high

standards of quality and customer service.

Over the medium term, the Group expects to deliver

sustainable growth in revenues, margin progression supported

by operational efficiencies, and strong cash generation as

build programmes and Partner Funded activity scale.

With a resilient business model, a strengthened operational

platform and increased visibility on partner funding, the

Group is well positioned to deliver attractive returns and

long-term value creation.

GREG FITZGERALD

Executive Chair and CEO

3 March 2026

Annual Report and Accounts 2025

|

13

![]()

#### DEMAND OUTSTRIPS SUPPLY

There is a chronic shortage of new homes in the UK -

#### the undersupply is greatest for affordable housing.

• Demand continues to outstrip supply.

• There is a chronic shortage of housing

in the UK, with councils facing

financial implications from temporary

accommodation costs.

• The UK Government’s target to deliver

>1.5m new homes by the end of the

Parliament, and the new government

grant funding announced, are in

response to the growing shortage of

affordable housing across the UK.

• Between April 2024 and March 2025,

only 58,958 affordable homes were

completed, falling far below the 145,000

affordable homes needed annually.

www.gov.uk/government/news/

new-homes-england-2024-to-2025-

housebuilding-statistics-published

https://commonslibrary.parliament.

uk/research-briefings/cbp-7671/

• 69% of local authorities report that

access to social housing has become

more difficult over the past year, placing

growing financial pressure on councils,

which spent approximately £2.8bn on

temporary accommodation in 2024/25.

www.crisis.org.uk/media/5b4hmqfk/

the-homelessness-monitor-england-

2025-executive-summary.pdf

• Homelessness also continues to rise,

reaching nearly 300,000 households in

2025 – a 22% increase since 2022.

With further increases anticipated.

www.crisis.org.uk/ending-

homelessness/homelessness-

monitor/the-homelessness-

monitor-england-2025

#### VISTRY’S RESPONSE

• Vistry continues to be the UK’s only

large mixed-tenure homebuilder

and a designated strategic partner of

Homes England under the 2021-2026

Affordable Homes Programme.

We are well placed for the next

programme.

• With decades of experience and

unrivalled relationships with our

partners, we have unique scalability

of affordable housing delivery.

This enables Vistry to play a key role

in meeting the national housing

requirement by working closely

with partners and councils across

the country.

#### MARKET ENVIRONMENT

#### Vistry is the UK’s largest mixed-tenure housebuilder by volume and is therefore

#### impacted by a number of economic, social and regulatory trends, as laid out below.

#### KEY POINTS

#### Government targeting

>1.5m new homes

Local Authority

#### waiting lists 1.34m

#### households as at

#### 31 March 2025

Estimated that 1 in

153 people in the UK

#### are homeless

Vistry’s Partnerships

#### model deliversmixed-tenure housing

Vistry’s strategic

#### partnership with

#### Homes England givesaccess to affordablehousing grant funding

14

|

Vistry Group PLC

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

• To advance the government’s broader

housing objective of delivering

1.5m homes, a new 10-year grant

programme has been introduced,

targeting the construction of 300,000

social and affordable homes.

• This grant funding will act as a catalyst

for market activity to address the

substantial shortfall in new homes,

which is currently being stalled due to

lack of funding.

• To support delivery, significant reforms

to the planning system are underway,

alongside increased investment

in construction skills to alleviate

capacity constraints.

#### VISTRY'S RESPONSE

• As the UK’s leading mixed-tenure

housebuilder, Vistry regularly engages

with parliamentarians across the

political spectrum and we continue to

strengthen our relationships with key

stakeholders to build more homes.

• Our engagement programme ensures

that we are strategically aligned with

the government with the joint aim of

increasing affordable housing supply.

• The Social and Affordable Homes

Programme (SAHP) is scheduled to

commence funding disbursements in

2026, with Vistry well-positioned to

leverage this to deliver new affordable

homes. In addition, Vistry received an

additional £50m grant in September

2025 under the Affordable Homes

Programme, which has allowed us to

support a number of affordable housing

schemes in 2025.

• Vistry and Homes England also signed a

long-term joint venture to deliver

high-quality, mixed-tenure communities

at pace and scale.

#### POLITICAL ENVIRONMENT

#### The government’s 10-year £39bn Social and AffordableHomes Programme (SAHP).

#### KEY POINTS

Heath Farm, Greater Manchester

The housing crisis is

#### at the forefront

#### of the government's

#### agenda

Planning reforms

#### being made shouldstimulate housing

#### supply

Vistry’s operating

#### model is closelyaligned with thegovernment’sambitions

Annual Report and Accounts 2025

|

15

![]()

• Prior to commencing development,

Vistry must secure planning

permission and discharge conditions.

Securing timely planning permission

on an economically viable basis

is fundamental.

• In Q2 2025, the Home Builders

Federation (HBF) reported a decline in

overall planning approvals compared

to the previous year, with approvals of

social housing units falling by 45%

year-on-year.

www.hbf.co.uk/research-insight/new-

housing-pipeline

• To tackle these delays, the Planning

and Infrastructure Bill was introduced

to parliament in March 2025.

This legislation aims to simplify the

planning process and accelerate

consent processes to unlock land

for development.

• Amendments to the National Planning

Policy Framework (NPPF) introduced in

2025 are expected to promote a more

favourable planning environment.

#### VISTRY’S RESPONSE

• Vistry has a leading capability in

securing land and planning, brownfield

redevelopment and regeneration.

• We have healthy consented and

strategic land banks and are disciplined

on land acquisition.

• Vistry welcomes the Planning and

Infrastructure Bill and has been

involved with providing feedback to

the government.

• We continue to engage with the HBF

and other organisations, including

the Land, Planning and Development

Federation, The Future Homes Hub,

The Housing Forum and Royal Town

Planning Institute, to find ways to speed

up the planning process.

• We are well placed to support the

government’s aspiration to maximise

brownfield developments, which

currently represents 45% of our

land bank. We promote our wider

sustainability strategy recognising that

the range of benefits that development

can bring to a community is important

in securing local support for proposals.

#### THE PLANNING SYSTEM

The government continues to prioritise the delivery

of new homes by addressing constraints within the

planning system.

#### KEY POINTS

West Park Quarter,

Sunderland

Vistry demonstrates

#### leading capacity in

#### securing land andplanning

Government focus

#### on new legislationto increase planningapprovals andtrigger housing

#### supply

Vistry continues to

#### actively engage with

government to

#### improve planning

16

|

Vistry Group PLC

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

• Building Safety Levy will commence

from October 2026, and is applicable

to most new residential builds,

and will help fund remediation of

existing buildings.

• The Future Homes Standard requires

new homes to achieve c.80% lower CO

2

emissions than the Part L 2013 baseline.

#### VISTRY’S RESPONSE

• Vistry works with its partners to be at

the forefront of regulatory change

and innovation.

• Sustainability is core to our purpose

and we have a clear roadmap to

deliver zero-carbon-ready homes.

We continue to apply the knowledge

and experience gained from live

schemes that are already delivering an

80% CO

2

reduction to help us achieve

our stretching carbon reduction targets.

• Briefing notes and training materials

are circulated to all staff impacted by

expected new regulations, with clear

instructions and guidance as to how

to manage the additional costs and

comply with government policies.

• Increased labour costs due to shortage

of skilled labour.

• While material costs have remained

relatively stable, labour costs are rising

due to workforce shortages.

• According to the latest ONS figures,

there are over 35,000 job vacancies

in the sector, with employers unable

to fill half of these positions given the

shortage of suitably skilled candidates.

•  In 2025, the government committed

to training up to 60,000 skilled

workers by 2029. This initiative will be

delivered through the establishment

of specialist colleges, apprenticeship

programmes and increased funding

for work placements.

www.gov.uk/government/news/

government-unleashes-next-

generation-of-construction-workers-

to-build-15m-homes

#### VISTRY’S RESPONSE

• Vistry has established several skill

academies across its developments

which are designed to attract both

ex-service personnel and apprentices

into the construction industry, offering

practical, hands-on training to build

the necessary expertise.

• Vistry is actively managing the upward

pressure on labour costs to ensure

continued delivery of projects, with

the scale and scope of partnerships

allowing contractors access to

long-term contracts.

• The visibility of our mixed-tenure sites

enables us to effectively plan and

manage future workforce requirements,

ensuring that the necessary skills

and training are in place to meet our

growth aspirations.

#### MATERIAL AND BUILD COST

#### A shortage of skilled workers.

#### REGULATORY ENVIRONMENT

#### Increasing regulatory requirements including FutureHomes Standard and Building Safety Levy.

#### KEY POINTSKEY POINTS

Building Safety

#### Levy to commence

#### in late 2026

Training materials

are circulated to

#### employees for key

#### regulatory changes

Government

committed to

#### training 60,000

#### workers to takle

#### skill shortages

Visty’s Partnerships

#### model allows for visibility andplanning ofworkforce andlabour costs

Annual Report and Accounts 2025

|

17

MARKET ENVIRONMENT

continued

![]()

18

|

Vistry Group PLC

The Group considers its regulators to be

important stakeholders. While it does

not deliver value to its regulators, it

engages proactively and collaboratively

with them and takes its compliance

responsibilities very seriously.

Further information on our stakeholders,

their priorities and how we engage with

them is provided on pages 78 to 81.

#### BUSINESS MODEL AND STRATEGY

We create and deliver sustainable homes and communities, leaving

a lasting legacy of places people love.

We leverage our unique blend of capability and resources and our

partnership model to generate sustainable value for our stakeholders.

#### WHAT WE DOHOW WE DO ITCREATING VALUE FOR OUR STAKEHOLDERS

PARTNERS

CUSTOMERS

PEOPLE

#### Providing employmentand career developmentopportunities for over4,400 direct employees.

Delivering 15,658 high-quality,

#### sustainable new homes

#### for our partners andcustomers, including 8,752affordable homes.

#### Strong

#### track record

#### of deliveryScaleable

#### operating

#### structureMultipleleading brandsTimber

#### frame

#### manufacturing

capabilityLong-

#### standing

#### trusted partnerrelationshipsCompetitive

#### advantage

in the land

#### marketExperienced

#### leadership

#### teamHighlyskilled and diverse peoplePlace

making and

#### regenerationskills

#### OUR

#### CAPABILITY

#### AND OUR

#### RESOURCES

![]()

Vistry Group PLC

|

Annual Report and Accounts 2025

|

19

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### Our Partnerships model is built on long-standing relationships with registered

#### providers, local authorities and private rented sector (PRS) partners.

#### HOW OUR PARTNERSHIP BUSINESS WORKS

By pre-selling most of our homes to our partners

at an early stage, we commit far less capital and

have much clearer visibility over the homes we will

deliver in the years ahead. Our partners usually

purchase the land for their units up front and then

fund construction as the build progresses.

This approach reflects the trust our partners

place in us to build well and to deliver on time,

which is a central focus across all our sites.

Alongside this, we continue to sell homes on the

Open Market. These homes typically generate

higher margins but require more of our own

investment. Both of these markets play an

important role. By adjusting the balance between

Partner Funded homes and Open Market homes on

each site, we aim to use our resources responsibly

and achieve strong, sustainable returns.

SUPPLY CHAIN

COMMUNITIES

INVESTORS

PRS PROVIDERSREGISTERED PROVIDERS AND LOCAL AUTHORITIES

S106 AFFORDABLE ADDITIONAL AFFORDABLE

#### PARTNER FUNDED OPEN MARKET

Markets

Tenures

Financial dynamics

Brands

Customers

PRS

LOWER MARGIN, LESS CAPITAL INTENSIVE, HIGHER ROCE

PRIVATE OWNERSHIP

HIGHER MARGIN, MORE CAPITAL

INTENSIVE, LOWER ROCE

PRIVATE BUYERS

The diagram below illustrates the different customers, brands, tenures and financial characteristics across our

two markets:

#### Returning £71mto our investorsthrough sharebuybacks.

#### Providing our supply

#### chain with greater visibility

#### and certainty of future

#### work through our

#### Partnerships model.Creating and revitalising communities,providing places people love.

#### Delivering £815m of local socialeconomic value, including local supply

chain spend. Supported 732 learners

#### to complete our skills academy.

![]()

20

|

Vistry Group PLC

#### OUR STRATEGIC PRIORITIES

#### OUR PURPOSE

TALENTED PEOPLE

We aim to attract, develop, and retain a highly

skilled and diverse workforce by fostering an

inclusive environment where everyone can thrive.

This ensures we have the best people to deliver

our strategy and drive business success.

WORKING IN PARTNERSHIP

We focus on building strong, long-term relationships

with partners to deliver high-quality, mixed-tenure

developments. Our flexible approach enables us

to expand and deepen these partnerships for

mutual growth.

BUILDING SUSTAINABLY

We prioritise creating sustainable homes and

communities, placing people and social value at

the heart of our decisions. Our goal is to lead in

innovation and sustainable housing solutions.

LAND PROCUREMENT

We use our Partnerships model to operate with a

shorter land bank and target efficient land acquisition

to support growth. Strong relationships and a

proven track record give us a competitive edge in

securing high-quality development opportunities.

CAPITAL EFFICIENCY

Our returns-based model prioritises industry-

leading return on capital employed (ROCE) by

focusing on capital-efficient Partner Funded sales

and maintaining a shorter, more controlled land

bank. This approach maximises shareholder value

and supports sustainable growth.

INCREASING OUTPUT

We are committed to increasing the number of

new homes we deliver by leveraging standardised

products, centralised procurement, and timber

frame manufacturing. This approach drives revenue

growth and operational efficiency while maintaining

quality and safety.

#### TalentedpeopleBuildingsustainably

#### Increasing

#### outputLand procurement

Working in

#### partnership

#### Capital

#### efficiency

Our purpose as a

responsible developer is

to work in partnership to

deliver sustainable homes,

communities and social value,

leaving a lasting legacy of

places people love.

#### PURPOSE

![]()

Vistry Group PLC

|

Annual Report and Accounts 2025

|

21

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Great Oldbury, Stonehouse

Sherford, Plymouth

![]()

22

|

Vistry Group PLC

#### OUR KEY PERFORMANCE INDICATORS

Our Key Perfomance Indicators (KPIs) provide a clear, consistent view of our performance across

people, safety, operations, sustainability and financial outcomes. Each KPI is linked to our strategic

priorities and is monitored regularly by the Board. Definitions are included on pages 34 and 35.

The following KPIs measure customer experience during and

after the purchase of a new home, the quality of our homes

and the number of new homes we deliver each year.

#### INCREASING OUTPUT

LINK TO

STRATEGY

TARGET 2025 2024 2023 2022

HBF customer satisfaction 5-star 5-star 5-star 5-star 5-star

NHBC reportable Items <0.26 0.24 0.20 0.21 0.23

NHBC CQR >4.0 4.5 4.5 4.5 4.5

New home completions

Annual

growth of

5-8%

15,658 17,225 16,118 11,951

The following KPI provides us with feedback on our partners’

experience and their levels of satisfaction.

\*This KPI has only been measured since 2024.

#### WORKING IN PARTNERSHIP

LINK TO

STRATEGY

TARGET 2025 2024 2023 2022

Partner satisfaction 5-star 5-star 4-star n/a\* n/a\*

The following KPIs provide us with feedback on employee

satisfaction and assess site safety performance.

#### TALENTED PEOPLE

LINK TO

STRATEGY

TARGET 2025 2024 2023 2022

Employee engagement score >70% 62% 8.2\* 7.6\* 8.6\*

Voluntary attrition  <18% 18.6% 15.4% 15.9% 17.7%

Accident Incident Rate (AIR) <341 197 210 175 219

Service Strike Incident Rate (SSIR)

Year

on year

reduction

338 342 349 454

\*The methodology for measuring this KPI changed in 2025. Prior to this, the Group used Peakon and had a target of >8.0

![]()

Vistry Group PLC

|

Annual Report and Accounts 2025

|

23

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

The following KPIs measure how we reduce the environmental

impact of the materials we use in our operations and our

carbon emissions.

The following KPI allows us to track whether we are securing

sufficient new land and other development opportunities each

year to replace what is utilised in the same period through

new home completions.

Our financial KPIs are a measure of progress against all of

our strategic priorities.

#### BUILDING SUSTAINABLYLAND PROCUREMENTFINANCIAL

LINK TO

STRATEGY

LINK TO

STRATEGY

LINK TO

STRATEGY

TARGET 2025 2024 2023 2022

GHG emissions (Scope 1 and 2, tCO

2

e)

14,023 by

2030

18,795 24,498 25,253 24,178

Non-hazardous waste diverted

from landfill

98% 99% 98% 97% 98%

TARGET 2025 2024 2023 2022

Land and development

opportunities secured

Growth

in line

with unit

delivery

12,599 16,508 15,288 16,315

TARGET 2025 2024 2023 2022

Adjusted revenue growth 5-8% -4% 7% 30% 14%

Adjusted operating margin 12% 8.5% 8.3% 11.8% 14.5%

Adjusted EPS

Year

on year

increase

59.3p 55.9p 85.8p 137.5p

ROCE 40% 13.9% 14.6% 20.9% 25.0%

Forward order book

Year

on year

increase

£4.0bn £4.4bn £4.5bn £4.0bn

![]()

#### GROUP PERFORMANCE

£m unless otherwise stated 2025 2024 Change

Adjusted basis

1

Total completions (units) 15,658 17,225 -9%

Revenue 4,155.3 4,329.2 -4%

Operating profit 353.8 358.2 -1%

Operating profit margin 8.5% 8.3% +20bps

Net finance expense (85.0) (94.7) -10%

Profit before tax 268.8 263.5 +2%

Profit after tax 193.9 188.9 +3%

Basic earnings per share 59.3p 55.9p +6%

Net debt 144.2 180.7 -20%

Average capital employed 2,548.2 2,461.8 +4%

Return on capital employed 13.9% 14.6% -70bps

Reported basis

Revenue 3,613.7 3,779.3 -4%

Operating profit 222.6 167.0 +33%

Profit before tax 196.2 104.9 +87%

Basic earnings per share 42.2p 22.0p +92%

1

Adjusted measures are defined and reconciled to the nearest statutory measure on pages 32 to 35.

#### FINANCIAL REVIEW

24

|

Vistry Group PLC

#### GROUP PERFORMANCE

The Group's financial performance in 2025 was in line with the

expectations set at the beginning of the year despite a backdrop of

continued market uncertainty.

Adjusted Group revenue decreased by 4% to £4.2bn, reflecting a

9% reduction in completions to 15,658 homes, with both Partner

Funded and Open Market activity impacted by softer demand in

the first half of the year. Partner Funded revenue was modestly

lower, driven by funding uncertainty and reduced PRS activity,

although demand improved materially following greater policy

clarity in the second-half. Open Market performance remained

constrained by affordability pressures and slower-than-anticipated

interest rate reductions, partially mitigated by a 3% increase in

average selling prices across the Group.

Despite lower volumes, profitability was broadly maintained.

Adjusted operating profit declined marginally to £353.8m, with

an adjusted operating margin of 8.5%, reflecting disciplined cost

control and a more favourable site mix, offset by lower operating

leverage and higher overheads. Adjusted profit before tax increased

to £268.8m, supported by lower finance costs, while reported

results benefited from a significant reduction in exceptional items.

The Group generated positive cash flow before shareholder

distributions, reduced net debt to £144.2m and continued its

share buyback programme, maintaining a strong balance sheet to

support future delivery.

TIM LAWLOR

Chief Financial Officer

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### REVENUE AND COMPLETIONS

Summary

Adjusted Group revenue decreased 4% to £4,155.3m (2024: £4,329.2m) while completions reduced 9% to 15,658 homes

(2024: 17,225). On a reported basis, revenue decreased 4% to £3,613.7m (2024: £3,779.3m). Partner Funded completions

represented 74% of the total (2024: 73%).

Partner Funded

Adjusted Partner Funded revenue (including S106 Affordable, Additional Affordable and Private Rented Sector (PRS)) decreased

4% to £2,518.8m (2024: £2,636.2m). First half demand was softer due to funding uncertainty in the sector. Following the clarity

given by the June Spending Review, volumes improved sharply, particularly for Additional Affordable homes. PRS activity

slowed as partners paused delivery during refinancing, reducing PRS completions by 23%. Overall, Partner Funded completions

were down 8% to 11,593 homes (2024: 12,633), with average build outlets reduced 8% to 338 (2024: 367) as some smaller sites

completed during the year.

Open Market

Market conditions were broadly unchanged versus 2024, with affordability and slower-than-expected rate cuts weighing on

buyer confidence. Adjusted Open Market revenue decreased 10% to £1,333.5m (2024: £1,488.2m), with completions down 11% to

4,065 (2024: 4,592), reflecting an 8% reduction in average active sales outlets to 187 (2024: 203) and slower sales rate. Incentives

averaging 4.5% of selling price supported sales.

Average selling price (ASP)

The Group’s ASP increased 3% to £282k (2024: £275k). Open Market ASP rose 2% to £391k (2024: £385k), reflecting slight changes

in product mix towards larger homes, and Partner Funded ASP increased 4% to £246k (2024: £236k), reflecting greater weighting

from London and some higher-value locations in the South. Underlying house price remained flat, with no general house price

inflation during the year.

Other non-housing revenue

Non-housing revenue increased to £303.0m (2024: £204.8m), driven by planned land parcel disposals on large schemes.

These are focused on sites where the Group is lead developer and are used to accelerate delivery and enhance returns. We also

completed the sale of a large 1,600-home site in Nottinghamshire to our newly created joint venture with Homes England.

2025 2024

£m unless otherwise stated Partner Funded Open Market Other Total Total

Adjusted revenue 2,518.8 1,333.5 303.0 4,155.3 4,329.2

Add: government grant income

2

46.2 1.6 - 47.8 62.1

Less: other non-housing revenue

3

- - (303.0) (303.0) (204.8)

Total revenue for calculation of ASP 2,565.0 1,335.1 - 3,900.1 4,186.5

Total units (at 100%) 11,593 4,065 n/a 15,658 17,225

Less: joint venture and joint

operation eliminations

(1,158) (648) n/a (1,806) (1,980)

Units for calculation of ASP 10,435 3,417 n/a 13,852 15,245

ASP £246k £391k n/a £282k £275k

Change % vs 2024 +4% +2% n/a +3% n/a

2

Where the Group receives government grant income under the Group’s direct grant programmes with funders, this income is included in

the average selling price as it is a contribution towards the purchase price of specific affordable plots. No adjustment is needed where our

partners receive grant funding under their own programmes as it has no impact on the price paid to the Group. While cash was received

in prior periods when milestones were achieved, the income is recognised over time in line with the revenue for delivering the homes. Grant

income reduced in the period as fewer direct-funded units were delivered, with partners funding an increased proportion of units under their

own programmes.

3

Other non-housing revenue is excluded from the calculation of the average selling price. This comprised revenue from land sales of £180.0m

(2024: £91.3m), the re-sale of homes taken in part exchange of £102.6m (2024: £90.9m) and other sources of £20.4m (2024: £22.6m).

Annual Report and Accounts 2025

|

25

![]()

26

|

Vistry Group PLC

#### ADJUSTED OPERATING PROFIT AND MARGIN

Adjusted operating margin increased slightly year-on-year to 8.5%. The margin benefitted from a reduced contribution from

lower-margin sites in the former South division, however, this was largely offset by lower operating leverage, particularly in

the first-half of the year, due to the lower volumes, and higher overhead costs. Overheads increased as a result of additional

assurance activity, pay increases, higher employer NICs and higher levels of variable remuneration, which had been materially

lower in 2024 as the Group did not achieve its targets.

Adjusted operating profit was broadly in line with prior year, down 1% to £353.8m (2024: £358.2m). Reported operating profit rose

33% to £222.6m (2024: £167.0m), primarily due to lower exceptional items.

#### EXCEPTIONAL ITEMS

Exceptional items reduced to £29.4m (2024: £128.8m), comprising £12.8m for the voluntary binding commitment made by

the Group, alongside six other UK housebuilders, in response to the potential concerns investigated by the UK Competition

and Markets Authority (CMA), a net expense of £8.0m (2024: £114.7m) relating to building safety and £8.6m (2024: £14.1m) of

restructuring, integration and other costs. The contribution to the CMA was paid in January 2026.

#### BUILDING SAFETY

£m

2025 2024

Additions to provision 14.3 117.1

Additions to provision due to change in discount rate 3.1 -

Impairment of inventories - 16.8

Unwind of discounting on the provision 8.0 8.0

Recoveries income (17.4) (27.2)

Net expense 8.0 114.7

The net expense of £8.0m (2024: £114.7m) comprised a further provision of £14.3m relating to 11 additional buildings which

were identified during the year, a £3.1m rise in the existing provision due to a change in the discount rate used (2024: £nil),

£8.0m unwind of the existing discount (2024: £8.0m), less recoveries of £17.4m (2024: £27.2m). The overall cost estimate across

previously identified buildings remained broadly unchanged. Recoveries were lower in 2025 as a large one-off recovery was

received in the prior year.

Provision utilisation was £46.2m, with remediation completed during the year on 21 buildings. As at 31 December 2025, work was

ongoing on 57 buildings, with 173 in the pre-start phase of the remediation process.

£m

2025

Opening provision 324.4

Additions – additional buildings 14.3

Additions – change in discount rate 3.1

Unwind of discount 8.0

Utilisation  (46.2)

Closing provision 303.6

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

27

#### NET FINANCE EXPENSE

The adjusted net finance expense decreased 10% to £85.0m (2024: £94.7m). Net bank interest payable was down 10% to

£52.0m as the lower blended rate on drawings of 6.3% (2024: 7.0%) more than offset the impact of a 5% rise in average daily

net debt to £733.7m (2024: £698.1m). Unwind of land creditor discounting was £22.0m (2024: £21.7m). While land creditors as

at 31 December 2025 were up on the prior year, this increase was mainly in the latter part of the year and therefore had limited

impact on the discount unwind.

Net joint venture interest payable is the Group’s proportional share of the net interest cost incurred by joint ventures.

This primarily relates to interest on external borrowings and unwind of land creditor discounting. Net joint venture interest

payable reduced to £7.1m (2024: £11.6m), reflecting lower borrowings and lower rates.

£m

2025 2024 Change

Net bank interest payable 52.0 57.6 -10%

Unwind of discount on land creditors 22.0 21.7 +1%

Interest on finance leases 5.6 5.4 +4%

Net interest on defined benefit pension schemes (1.7) (1.6) -6%

Net joint venture interest payable 7.1 11.6 -39%

Adjusted net finance expense 85.0 94.7 -10%

#### PROFIT BEFORE TAX

Adjusted profit before tax increased by £5.3m to £268.8m (2024: £263.5m), while reported profit before tax rose £91.3m to

£196.2m (2024: £104.9m). The increase in reported profit was much greater primarily as exceptional items, which are excluded

from adjusted profit, were lower in 2025 at £29.4m (2024: £128.8m).

#### TAX

The adjusted effective tax rate was 27.9%, resulting in an adjusted tax charge of £74.9m (2024: 28.3%, £74.6m). This was lower than

the rate of 29.0% that would be derived by applying the statutory tax rate of 25% and Residential Property Development Tax

(RPDT) of 4% as RPDT only applies to certain of the Group’s profits. The reported effective tax rate was 29.7% (2024: 29.0%), with

a reported tax charge of £58.2m (2024: £30.4m).

#### EARNINGS PER SHARE

Adjusted profit after tax increased 3% to £193.9m (2024: £188.9m). Adjusted basic earnings per share rose 6% to 59.3p

(2024: 55.9p), supported by fewer shares being in issue as a result of the ongoing buyback programme. Reported earnings

per share increased to 42.2p (2024: 22.0p), reflecting lower exceptional items.

#### CAPITAL EMPLOYED AND ROCE

Closing capital employed increased 3% to £2,583.4m (2024: £2,512.9m); average capital employed rose 4% to £2,548.2m

(2024: £2,461.8m). Inventories remain the largest component, comprising land of £1,932.4m and work in progress of £1,295.9m.

Land on the balance sheet rose by 3% in the year, despite the number of plots in our owned, non-joint venture land bank

increasing by 7%. The lower land cost per plot was driven by the disposal of some sites with a high land cost per plot and the

acquisition of some large, strategic sites and opportunistic purchases on favourable terms which took advantage of a subdued

land market. The majority of new sites were acquired on deferred payment terms, resulting in the Group’s land creditors

rising 34% to £989.7m.

Work in progress increased by 14% due to infrastructure spend on certain mixed-tenure sites, end-of-year delays in completions

and an increase in completed stock in London due to a particularly challenging Open Market sales environment. The Group

implemented tighter controls on work in progress at sites, with a particular focus on reducing the levels of completed stock,

and made good progress across most regions, with a reduction in completed stock of over £50m outside of London.

The Group continues to invest in new joint ventures. The carrying amount only increased 2% as loan repayments and dividends

from mature joint ventures were reinvested into new and earlier-stage schemes, including the Group’s new joint venture with

Homes England and a number of London apartment-led developments.

Other assets rose 9% driven by greater land receivables, related to the increase and the timing of land sales, and an increase in

trade receivables due to the higher weighting of activity to Q4. Other liabilities reduced 2% due to lower deferred grant income

as monies were received in the prior year for work to be completed in 2025. ROCE decreased 70bps to 13.9% (2024: 14.6%).

FINANCIAL REVIEW

continued

![]()

28

|

Vistry Group PLC

#### NET ASSETS

Net assets increased 3%, principally due to profit after tax exceeding the share buybacks in the year.

While the retirement benefit asset was broadly unchanged, the trustees of the Group’s three defined benefit schemes completed

buy-in transactions with Pensions Insurance Corporation plc during December to insure the benefits of the members. This passes

all material longevity and investment risks to the insurer in return for an upfront premium.

The buy-in policies are accounted for as assets of the schemes, valued in line with the obligations they are insuring. The difference

between the premium paid and carrying value of the insurance policy asset was immaterial. The Group continues to recognise

the scheme surpluses as it will be entitled to any surplus remaining when the last members exit the pension schemes in

the future.

£m 2025 2024 Change

Work in progress (including part exchange properties) 1,295.9 1,133.3 +14%

Land 1,932.4 1,875.0 +3%

Land creditors (989.7) (739.9) +34%

Net inventories 2,238.6 2,268.4 -1%

Investment in joint ventures 680.8 614.0 +11%

Amounts due from joint arrangements 143.8 152.5 -6%

Amounts payable to joint arrangements (188.0) (143.3) +31%

Total joint ventures 636.6 623.2 +2%

Other assets 783.5 721.5 +9%

Other liabilities (1,075.3) (1,100.2) -2%

Capital employed 2,583.4 2,512.9 +3%

Building safety provision (303.6) (324.4) -6%

Retirement benefit asset 32.2 31.7 +2%

Tangible net assets 2,312.0 2,220.2 +4%

Goodwill 827.6 827.6 -

Intangible assets 329.2 368.8 -11%

Net debt (144.2) (180.7) -20%

Net assets 3,324.6 3,235.9 +3%

£m

2025 2024  Change

Opening capital employed 2,512.9 2,410.6 +4%

Closing capital employed 2,583.4 2,512.9 +3%

Average capital employed 2,548.2 2,461.8 +4%

£m unless otherwise stated

2025 2024  Change

Adjusted operating profit 353.8 358.2 -1%

Average capital employed 2,548.2 2,461.8 +4%

ROCE 13.9% 14.6% -70bps

#### NET DEBT AND CASH FLOW

The Group started the year with net debt of £180.7m. The cash inflow before buybacks was £107.7m, comprising adjusted profit

before tax of £268.8m, working capital outflow of £75.4m, outflow to joint ventures of £4.2m, exceptional cash outflows of

£46.3m, corporation tax paid of £31.8m and other cash outflows of £3.4m. After £71.2m of buybacks, closing net debt improved

to £144.2m.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

FINANCIAL REVIEW

continued

Annual Report and Accounts 2025

|

29

Working capital

The outflow of £75.4m was £16.1m lower than 2024, with greater use of deferred payment terms on new land acquisitions

enabling the Group to reduce the capital invested in land (comprising land and land creditors) and contributing £192.4m to

operating cash flow. This benefit was partially offset by increased spend on work in progress of £162.6m. Levels of work in

progress remained high due to the slower sales rate for Open Market homes coupled with the need for earlier stage investment

on some large apartment-led schemes in London. The outflow from increased receivables was due to the higher weighting of

activity to Q4 and increased land receivables. The payables outflow arose due to lower deferred income, where a favourable

payment profile meant that cash, including grant income, was received in the prior year for work completed in the current year.

Joint ventures

The Group made a further net investment of £4.2m into its joint ventures. This was principally through loans made by the Group,

alongside its partners, to fund land and work in progress in the joint ventures.

Exceptional cash flows

The net outflow on building safety reduced to £32.0m (2024: £36.8m), with gross spend of £45.3m (2024: £58.8m) offset by

recoveries of £13.3m (2024: £22.0m). Net spend on building safety is expected to increase to c. £70m in 2026. The exceptional

cash outflow on integration and restructuring was £14.3m (2024: £17.8m).

Tax and distributions

Corporation tax paid was £31.8m and shareholder distributions were £71.2m, relating to 11.5 million shares purchased through

buybacks.

£m

2025 2024 Change

Opening net debt (180.7) (88.8) -91.9

Adjusted profit before tax 268.8 263.5 +5.3

Working capital movements:

Land (57.4) 6.7 -64.1

Land creditors 249.8 77.7 +172.1

Total land 192.4 84.4 +108.0

WIP (162.6) (35.2) -127.4

Receivables (excluding amounts owed from joint ventures) (53.8) (84.8) +31.0

Payables (excluding amounts owed to joint ventures) (51.4) (55.9) +4.5

Working capital outflow (75.4) (91.5) +16.1

Net investment in joint ventures (4.2) (28.9) +24.7

Exceptional building safety spend (net of recoveries) (32.0) (36.8) +4.8

Other  (17.7) (14.3) -3.4

Taxation (31.8) (11.3) -20.5

Cash inflow before shareholder distributions 107.7 80.7 +27.0

Shareholder distributions (71.2) (172.6) +101.4

Net cash inflow/(outflow) 36.5 (91.9) 128.4

Closing net debt (144.2) (180.7) 36.5

As at 31 December 2025, total available facilities were £1,130.0m (2024: £1,080.0m) with £500.0m (2024: £645.7m) drawn.

On 1 July 2025, the Group refinanced the term loan and RCF, with both extended to 30 April 2028 on existing terms. In addition,

the Group secured a £50.0m uncommitted trade loan facility with flexible borrowing tenors to support short-term, in-month,

borrowing requirements. The uncommitted facilities comprise the £50m trade loan, a £75m money market line and a £5m

overdraft facility and are all with banks within our RCF and term loan banking syndicate.

![]()

30

|

Vistry Group PLC

Facility

£m

Available  Maturity Margin 2025 2024

Revolving credit facility (500.0)  Apr 2028 SONIA + 1.6-2.5 ppts - -

Term loan (400.0) Apr 2028 SONIA + 1.9-3.1 ppts (400.0) (400.0)

USPP loan

4

(100.0) Feb 2027 4.03 ppts (102.7) (103.7)

Money market line (75.0) Rolling SONIA plus margin - -

Trade loan (50.0) Rolling SONIA plus margin - -

Overdraft facility (5.0) Rolling BoE Base + 1.5 ppts - -

Prepaid facility fee 4.8 2.7

Total borrowings (1,130.0) (497.9) (501.0)

Cash 353.7 320.3

Net debt (144.2) (180.7)

4

The carrying value of the USPP loan includes the fair value of future interest payments of £3.2m (2024: £3.7m) as the loan was acquired through

a historical acquisition

. The drawings of £100.0m are equal to the total available facility.

#### SHAREHOLDER DISTRIBUTIONS

In September 2024, the Group commenced a £130m buyback comprising a £55m ordinary distribution in lieu of the 2024 interim

dividend and a special buyback of up to £75m. By 3 March 2026, £101m has been completed with £29m expected to complete by

the end of 2026.

#### FORWARD ORDER BOOK

The forward order book decreased 10% to £4.0bn (2024: £4.4bn), with Partner Funded down 10% to £3.7bn, reflecting a slow

down in new contracts being agreed due to the transition between the 2021–2026 and 2026–2036 Social and Affordable Homes

Programmes during 2025. The Group secured over £2.1bn of Partner Funded contracts in 2025, providing strong visibility for

2026 delivery.

£m

2025 2024

Open Market 285 285

Partner Funded 3,726 4,156

Total 4,011 4,441

#### LAND BANK

The land bank represents 4.3 years of supply (2024: 4.4 years). Over the medium term, we expect this to reduce to <4.0 years in

line with our Partnerships business model. The Group added 11,864 plots across 34 sites, with 21% (2024: 31%) of plots controlled

rather than owned. Over the medium term, the Group expects around one-third of the land bank to be controlled rather than

owned. The proportion of owned acquisitions was particularly high this year, with the Group taking advantage of a subdued land

market, securing a number of sites on favourable terms.

Number of plots

2025 2024

Owned (excluding joint ventures) 36,504 34,233

Owned - joint ventures (100%) 15,166 17,048

Total owned 51,670 51,281

Controlled (excluding joint ventures) 9,147 12,230

Controlled - joint ventures (100%) 10,684 10,509

Total controlled 19,831 22,739

Total  71,501 74,020

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### STRATEGIC LAND

Strategic land remains an important supply source. During the year, 2,538 plots were added to the strategic land bank. Planning

permissions were obtained for 621 plots which were subsequently transferred into the consented land bank, 632 plots were

disposed of through land sales and 1,136 plots were removed or adjusted out of the strategic land bank. As at 31 December 2025,

the Group held 76,368 plots across 177 sites, broadly in line with the prior year.

As at 31 December 2025

Total sites Total plots

0 - 150 plots 51 4,287

150 – 300 plots 50 10,229

300 – 500 plots 33 11,603

500 – 1,000 plots 23 14,722

1,000+ plots 20 35,527

Total 177 76,368

Planning agreed 23 8,019

Planning application 13 7,782

Ongoing application 141 60,567

Total 177 76,368

At 31 December 2024 182 76,219

Change -3% -

TIM LAWLOR

Chief Financial Officer

3 March 2026

Annual Report and Accounts 2025

|

31

FINANCIAL REVIEW

continued

![]()

32

|

Vistry Group PLC

#### ALTERNATIVE PERFORMANCE MEASURES

In addition to the IFRS (reported) measures disclosed throughout the Annual Report and Accounts, the Group uses certain non-IFRS

alternative performance (adjusted) measures to assess its operational performance. Adjusted measures are presented in order to

better reflect the contribution of the joint venture investments to the Group’s performance and to enable the reader to identify a

more consistent basis for comparing performance between financial years. They also reflect an important aspect of the way in which

operating targets are defined and performance is monitored by management.

ALTERNATIVE

PERFORMANCE MEASURE DEFINITION

Adjusted revenue Statutory revenue plus the Group’s proportional share of joint ventures‘ revenue.

Adjusted operating profit Statutory operating profit excluding exceptional items and amortisation of acquired

intangible assets plus the Group’s proportional share of joint ventures’ operating profit.

Adjusted operating margin Adjusted operating profit divided by adjusted revenue.

Adjusted net finance expense Statutory net finance expense excluding exceptional items plus the Group’s proportional

share of joint ventures’ net finance expense.

Adjusted profit before tax

Statutory profit before tax excluding exceptional items, amortisation of acquired

intangible assets and the Group’s proportional share of joint ventures’ tax.

Adjusted income tax expense

Statutory income tax expense excluding the tax effect of exceptional items and

amortisation of acquired intangible assets, tax on joint ventures included in profit before

tax and the adjustment of one-off tax items.

Adjusted effective tax rate (ETR)

Adjusted ETR represents the underlying tax rate for the Group before the impact of one-

off tax items, and is defined as the statutory headline rate adjusted for Group’s liability to

Residential Property Developer Tax (RPDT).

Adjusted basic earnings

per share (EPS)

Adjusted profit before tax less adjusted income tax expense, divided by the weighted

average number of ordinary shares for the year.

Net debt Cash and cash equivalents less total borrowings (excluding lease liabilities).

Capital employed

Statutory net assets less goodwill, intangible assets, net debt, retirement benefit asset

and the building safety provision.

Tangible net asset value (TNAV) Statutory net assets less goodwill, intangible assets and net debt.

Return on capital employed (ROCE) Adjusted operating profit divided by average capital employed.

#### RECONCILIATION OF ADJUSTED MEASURES TO REPORTED MEASURES (WHERE APPROPRIATE)

PROFIT OR LOSS ACCOUNT

2025

Revenue

£m

Operating

profit

£m

Net finance

expense

£m

Share of profit

from joint

ventures

£m

Profit

before tax

£m

Tax

£m

Profit

for the year

£m

Reported measures 3,613.7 222.6 (50.5) 24.1 196.2 (58.2) 138.0

Adjusting items:

Exceptional items  - 21.4 8.0 - 29.4 (4.6) 24.8

Share of joint ventures  541.6 70.2 (42.5) (24.1) 3.6 (3.6) -

Amortisation of acquired

intangible assets

- 39.6 - - 39.6 (11.5) 28.1

Other tax items  - - - - - 3.0 3.0

Total adjusting items 541.6 131.2 (34.5) (24.1) 72.6 (16.7) 55.9

Adjusted measures 4,155.3 353.8 (85.0) - 268.8 (74.9) 193.9

#### HOW THE NUMBERS ARE CALCULATED

![]()

Annual Report and Accounts 2025

|

33

2024

Revenue

£m

Operating

profit

£m

Net finance

expense

£m

Share of profit

from joint

ventures

£m

Profit

before tax

£m

Tax

£m

Profit

for the year

£m

Reported measures 3,779.3 167.0 (65.4) 3.3 104.9 (30.4) 74.5

Adjusting items:

Exceptional items  - 99.9 8.0 20.9 128.8 (37.3) 91.5

Share of joint ventures  549.9 51.8 (37.3) (24.2) (9.7) 9.7  -

Amortisation of acquired

intangible assets

- 39.5 - - 39.5 (11.4) 28.1

Other tax items  - - - - - (5.2) (5.2)

Total adjusting items 549.9 191.2 (29.3) (3.3) 158.6 (44.2) 114.4

Adjusted measures 4,329.2 358.2 (94.7) - 263.5 (74.6) 188.9

REVENUE BY TYPE

2025 2024

Reported

measures

£m

Adjusting

items

£m

Adjusted

measures

£m

Reported

measures

£m

Adjusting

items

£m

Adjusted

measures

£m

Open Market sales 1,117.5 216.0 1,333.5  1,256.1 232.1 1,488.2

Partner Funded sales 2,231.4 287.4 2,518.8  2,347.2 289.0 2,636.2

Other 264.8 38.2 303.0  176.0 28.8 204.8

Revenue 3,613.7 541.6 4,155.3  3,779.3 549.9 4,329.2

EPS

2025 2024

Adjusted profit for the year (£m) 193.9 188.9

Weighted average number of ordinary shares (m) 326.9 338.1

Adjusted basic earnings per share (pence) 59.3 55.9

TNAV AND CAPITAL EMPLOYED

TNAV measures the intrinsic value of the tangible assets held by the Group. Capital employed is a key input for determining

ROCE and represents the capital used to generate adjusted operating profit.

2025

£m

2024

£m

Net assets  3,324.6 3,235.9

Less: Goodwill (827.6) (827.6)

Intangible assets (329.2) (368.8)

Net debt 144.2 180.7

Tangible net assets 2,312.0 2,220.2

Retirement benefit asset (32.2) (31.7)

Building safety provision 303.6 324.4

Capital employed 2,583.4 2,512.9

Opening capital employed  2,512.9 2,410.6

Closing capital employed 2,583.4 2,512.9

Average capital employed 2,548.2 2,461.8

ROCE

ROCE measures the efficiency of capital use by the Group.

2025 2024

Adjusted operating profit (£m) 353.8 358.2

Average capital employed (£m) 2,548.2 2,461.8

ROCE (%) 13.9 14.6

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

34

|

Vistry Group PLC

FORWARD ORDER BOOK

The Group’s forward order book comprises the unexecuted element on contracts including those which are reported within its

joint ventures. The Directors believe that showing the Group’s share of joint venture orders better reflects the full scale of the

Group’s pipeline. Additionally, reservations made on Open Market sales have been included, given they are a commitment made

by a customer against a specific plot.

2025

£m

2024

£m

Transaction price allocated to unsatisfied performance obligations on contracts  3,344.0 3,711.6

Adjusting items:

Share of forward orders included within the Group’s joint ventures 381.7 551.2

Open Market reservations 285.5 178.0

Forward order book (adjusted measure) 4,011.2 4,440.8

#### OTHER KEY DEFINITIONS AND TERMS

The following table includes definitions of key terms used throughout the Annual Report and Accounts which haven’t been

defined elsewhere.

TERMS DEFINITION

New home

completions

The number of homes sold in the financial year, including joint venture completions. For Open

Market homes, this is the number of legal completions during the year. For Partner Funded homes,

this represents the equivalent number of units sold, based on the proportion of work completed

under a contract during the year.

Land bank

The total number of plots expected to be deliverable on land owned or controlled by the Group

(including in joint ventures) which have planning consent.

Land development

opportunities

The total number of plots expected to be deliverable on land owned or controlled by the

Group (including in joint ventures) or through other contractual arrangements which have

planning consent.

Strategic land bank The total number of plots expected to be deliverable on land owned or controlled by the Group

(including in joint ventures) without planning consent.

Forward order book The Group’s share of future revenue that will be derived from signed contracts, letters of intent or

open market sales reservations including the Group’s share of joint ventures’ forward order book.

HBF score The Home Builders Federation (HBF) undertakes customer satisfaction surveys. Survey forms are

sent to customers at both 8 weeks and 9 months after they complete the purchase of their new

home. The score measures the percentage of respondents answering ‘yes’ to the key question

“Would you recommend your builder to a friend?”.

To achieve a 5-star rating, an average score of 90% or more is required on the 8-week surveys.

NHBC Reportable

Items (RIs)

The average number of all RIs received within the period across all inspections carried out on

sites registered with the National House Building Council (NHBC). An RI is any contravention of the

NHBC technical standards or building regulations recorded at any key build stage or

frequency visit.

NHBC Construction

Quality Review (CQR)

An independent, site-based review undertaken by NHBC of the quality of construction. The CQR

score is the average score received within the period across all reviews carried out on sites

registered with the NHBC.

![]()

Annual Report and Accounts 2025

|

35

TERMS DEFINITION

Employee

engagement score

The Vistry Group employee survey, run by Culture Amp, covers a number of different topics,

including various drivers, all of which contribute towards the overall sense of engagement amongst

our teams. Surveys are run twice per year.

Voluntary attrition

The number of employees who resigned and retired from the organisation as a percentage of the

average total number of employees in the year.

Accident Incident Rate

(AIR)

The number of reportable accidents per 100,000 workers on site.

Service Strike Incident

Rate (SSIR)

The number of service strikes per 100,000 workers on site.

Scope 1

Greenhouse Gas

(GHG) Emissions

Scope 1 emissions are direct emissions from owned or controlled sources. These include natural gas,

biomass, company cars, leased vans and fuel utilised for operations. They are measured

in tCO

2

e.

Scope 2

Greenhouse Gas

(GHG) Emissions

Scope 2 emissions are indirect emissions from the generation of purchased electricity used in our

offices, sites and plots before they are handed over as well as electricity from electric vehicles.

They are measured in tCO

2

e.

Scope 3

Greenhouse Gas

(GHG) Emissions

Scope 3 emissions are all indirect emissions (not included in scope 2) that occur in our supply chain.

They are measured in tCO

2

e.

Net-zero

Net-zero is when any remaining GHG emissions are neutralised through carbon removals. For Vistry,

this requires a minimum absolute Scope 1 and 2 GHG emissions reduction of 90% and scope 3 GHG

emissions reduction of 97% per m

2

by 2040 from a 2022 base year. Carbon offsets will be used as a

last resort to offset residual emissions. If used, these offsets will meet the following criteria: Verified

Carbon Standard (VCS), Gold Standard Verified Emissions Reduction (GS VER), Voluntary Offset

Standard (VOS), Climate Community and Biodiversity Standards (CCB) or will meet the requirements

of the Quality Assurance Standard for Carbon Offsets.

Non-hazardous

construction waste

diverted from landfill

The percentage of waste removed from sites without using incinerators or landfill.

Local Social Economic

Value (LSEV)

The combination of the Local Economic Value (the positive economic impact created within the

immediate community, such as local jobs, local spending, and supporting local businesses) and the

Social Economic Value (the wider social, environmental, and economic benefits created).

Induced

Socio-economic value

(ISEV)

Total induced value quantified by the societal impact of mixed-tenure developments.

Affordable home

completions

Affordable homes include social rent, affordable rent, intermediate rent, right to shared ownership,

right to buy, rent to buy, shared ownership, first home/discounted market sale.

Additional

affordable homes

Represents homes delivered above planning requirements (therefore does not include S106 homes).

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

HOW THE NUMBERS ARE CALCULATED

continued

![]()

36

|

Vistry Group PLC

#### BUILDING SUSTAINABLE PLACES

As the UK’s largest developer of affordable homes, delivering one in seven across England and

Wales in 2025, sustainability and social value remain central to our purpose. Our Partnerships

model embeds sustainability into our long-term strategy, guided by a framework with

clear targets and actions.

#### SUSTAINABILITY REPORT

FINANCIAL MATERIALITY

IMPACT MATERIALITY ‘AFFECTED’ EXTERNAL STAKEHOLDERS

Health Safety

& Wellbeing

Energy & GHG emissions

Affordable Homes

Biodiversity

Climate Change

Preparedness

Waste & Resource

Efficiency

Ethical & Responsible Business

Air Quality in Operations

Water efficiency

Talent Attraction, Development & Retention

Sustainable & Local Procurement

Innovation

Diversity, Equality

& Inclusion

Brand Reputation, Product Quality, Customer Care

Social Value

& Community

Engagement

Sustainable

& Low

Carbon

Housing

Employee Human

Rights and Labour

Standards

Risk Management

Placemaking

& Building

Communities

90%

80%

70%

60%

50%

40%

30%

20%

20% 30% 40% 50% 60% 70% 80% 90%

This year, we assessed sustainability issues to determine

financial, social and environmental impact. This was an update

of the assessment completed in 2023. Our focus was to

determine how fit for purpose our sustainability strategy

is under a Partnerships approach. We built on previous work

by interviewing seven key partners and facilitating an internal

workshop. The findings are shown in the materiality matrix

below that shows the proportion of internal and external

stakeholders who considered each of the issues to have a

‘significant’ or ‘major’ potential impact on Vistry and our

stakeholders. Material issues are shown within the red box.

We concluded that Social Value and Community Impact are of

increased importance under our Partnerships model and are

critical considerations in influencing partner decisions when

they are selecting developer partners or negotiating land

purchases. To respond to this, during the year, we worked with

partners to calculate Induced Socio-economic Value (ISEV) of

mixed-tenure communities which totalled £109m. We

increased our focus on working with local sub-contractors

which helped to increase our Local Social Economic Value

(LSEV) to £706m for 2025.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

37

#### BUILDING COMMUNITIES

SOCIAL VALUE

& COMMUNITY IMPACT

AFFORDABLE HOMES BIODIVERSITY PLACEMAKING

By placing people and communities at the heart of our

decision-making process, we build sustainable communities

that last and flourish.

To ensure that everyone’s needs remain central, we follow

the Vistry ‘Building Communities’ approach on every project;

from master-planning and design, through to building

and aftercare, working closely with communities and

stakeholders throughout the development journey.

#### CLIMATE & RESOURCES

ENERGY & GHG EMISSIONS WASTE & RESOURCE EFFICIENCY SUSTAINABLE & LOW CARBON HOUSING

Working to be a net-zero

organisation by 2040 and

improving operational processes.

Manage and reduce waste in line

with the waste hierarchy and

embracing circular economy principles.

Reducing the environmental impact of

the materials we use in our operations.

Designing and delivering house types

that minimise Greenhouse Gas (GHG)

emissions, running costs and the

environmental impact. The use of modern

methods of construction (MMC).

#### OUR PEOPLE

EQUALITY, DIVERSITY

& INCLUSION

HEALTH, SAFETY & WELLBEING

TALENT ATTRACTION,

DEVELOPMENT & RETENTION

Ensuring we continue to create an

inclusive environment where our

people can thrive, develop and

excel in what they do.

Prioritising the health and safety of

our employees and subcontractors in

everything we do.

Attract, develop and retain the best people;

making Vistry a great place to work.

For more information on our sustainability governance structure refer to the TCFD report on page 45, and the inclusion of

sustainability targets within our LTIP on page 118.

We encourage you to read this section in conjunction with the detailed narrative and case studies that you will find on our

corporate website: www.vistry.co.uk/our-partnerships-model/building-sustainable-places

HIGHLIGHTS IN 2025

4,669 2,000+ 1,100+ 22% Zero £815m 732

Additional

affordable

home

completions.

Helping more

people access

affordable

housing.

Visitors to

our Vistry

Innovation

Centre over

the last

two years.

Showing new

technology

to support

our net-zero

ambitions.

Zero-carbon-

ready homes

completed.

Building

future-proof

homes at scale.

Drop in Scope

1 & 2 GHG

emissions

compared

to a 2022 base

year. Cutting

GHG emissions

by using

alternative

fuels and

battery

generators.

In contract

to deliver 60

‘zero-bills

Homes’ with

Octopus

Energy.

Combined

total of

Induced Socio-

economic

tenure values

(£109m) and

generated

Local Social

Economic

Value (£706m).

Total number

of learners

who passed

through our

on-site skills

academies

in 2025.

The key issues that form our Sustainability Strategy are shown and explained in the table below. Additional material issues

identified through our assessment, but not addressed within this section, are reported elsewhere in this Annual Report. For

example, Customer Satisfaction and Quality are reflected in our HBF and CQR Scores (see page 22), while climate change

preparedness is covered in detail within our climate-related disclosures (see page 39).

![]()

38

|

Vistry Group PLC

#### PRIORITY AREA: BUILDING COMMUNITIES

By placing people and communities at the heart of our decision-making, we create sustainable places where people love to

live. We ensure that people’s needs remain central at every stage from masterplanning and design through to construction and

aftercare by working closely with communities and stakeholders throughout the entire development journey.

#### OUR COMMITMENTS AND PROGRESS

Progress against our targets is outlined in the table below.

SDGs COMMITMENT STATUS PROGRESS IN 2025

#### SOCIAL VALUE AND COMMUNITY IMPACT

325 learners passing through the

Vistry skills academy in 2025.

• 732 learners passed through our academies in 2025.

• Timber frame installer course launched to help address

skills shortage.

Develop method to calculate

Induced Socio-economic

Value (ISEV) by mixed-tenure

developments and calculate

Local Social Economic Value

(LSEV).

• £706m of LSEV.

• £109m of induced socio-economic value through mixed-

tenure development.

#### PLACEMAKING

Implement the ‘Building for a

Healthy Life’ approach on every

new project from 2024.

• The Building for a Healthy Life approach is now included in

our ‘Life of Site’ process, meaning every project will follow

the principles.

#### BIODIVERSITY

A bird nesting or box installed

for every new home built as

well as hedgehog highways

as standard on every new

development taken through

planning from 1 September 2024.

•  Signed up to the Future Homes Hub, Homes for Nature

Commitments to install bird boxes and hedgehog highways

and have included this in our Life of Site process.

• We will report total installations during 2026.

#### AFFORDABLE HOMES

Achieve a year-on-year

increase in additional

affordable home completions

beyond planning requirements.

• 4,669 additional affordable homes completions in 2025

(2024: 4,371) representing homes that are completed beyond

planning requirements.

United Nations Sustainable Development Goals Reporting: Our sustainability strategy aligns with the UN Sustainable Development

Goals, supporting global change and growth. While our operations are UK-based, our value chain has global reach. We reviewed all

17 SDGs and identified those most relevant to our priorities.

ACHIEVED ON TRACK NOT MET

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

39

SUSTAINABILITY REPORT

continued

#### PRIORITY AREA: CLIMATE & RESOURCES

We are committed to becoming a net-zero organisation by 2040 and continually improving our operational processes to reduce

waste, in line with the waste hierarchy and circular economy principles. We aim to minimise the environmental impact of the

materials we use across our operations and to design and deliver homes that reduce greenhouse gas (GHG) emissions, lower

running costs for our customers, and lessen their overall environmental footprint. This includes increasing our use of modern

methods of construction (MMC) to improve efficiency, quality and sustainability.

#### OUR COMMITMENTS AND PROGRESS

Progress against our targets is outlined in the table below.

SDGs COMMITMENT STATUS PROGRESS IN 2025

#### ENERGY & GHG EMISSIONS

42% reduction in absolute Scope

1 and 2 GHG emissions by 2030

from a 2022 base year.

• Reduced absolute Scope 1 and 2 GHG emissions by 22%

compared with our 2022 baseline.

• Delivered through increased use of alternative fuels,

deployment of battery storage units on generators, and the

rollout of regional sustainability scorecards to monitor and

drive performance.

51.6% reduction in Scope 3 GHG

emissions per m

2

of completed

housing by 2030 from a 2022

base year.

• Reduced Scope 3 GHG emissions intensity by 26% compared

to baseline.

• Achieved through 4,600 timber frame homes delivered

in 2025 (2024: 2,900), improved energy performance of

homes, including >1,100 zero-carbon-ready homes.

Commitment to achieve net-zero

by 2040.

• Emissions reductions in-line with SBTi pathway.

• A- score in CDP Climate Change, signaling our leadership

and implementation of current best practices.

#### WASTE AND RESOURCE EFFICIENCY

Achieve a non-hazardous

construction waste intensity of

<6.5t/100m

2

of construction

waste by 2025 and <1.9t/100m

2

by 2030.

• Non-hazardous construction waste intensity 7.21 t/100m².

• This year marks the first time our waste data has not

required estimation, providing a robust and reliable baseline.

This improved data quality gives us a confident platform

from which to accelerate waste reduction in 2026 through

the delivery of our Waste Action Plan.

From 2025, divert more than 98%

of non-hazardous construction

waste from landfill.

• We diverted 99.5% of non-hazardous construction waste

from landfill.

#### SUSTAINABLE AND LOW CARBON HOMES

Achieve reduction in tCO

2

e in new

homes planned from 2025, in line

with Future Homes Standard.

• Delivered >1,100 zero-carbon-ready homes in 2025.

• Over 2,000 visitors attended the Vistry Innovation Centre.

• We are delivering 60 ‘zero-bills homes’ in partnership with

Octopus Energy.

Achieve <96L of water per person

per day (LPPPD) in new homes

by 2030.

• Our standard house type designs achieved 98.7 LPPPD.

• We aim to balance user experience and efficiency and are

committed to the Future Homes Hub Water Ready Roadmap.

Complete at least one post-

occupancy evaluation project

each year from 2024.

• We are yet to complete detailed post-occupancy evaluation.

Develop capacity to deliver

c.8,000 timber frame homes per

year in our factories.

• Our factories have capacity to deliver >10,000 homes per year.

• 4,600 timber frame homes complete in our factories in 2025.

ACHIEVED ON TRACK NOT MET

![]()

40

|

Vistry Group PLC

#### PRIORITY AREA: OUR PEOPLE

In 2025, we launched our updated People Strategy for 2025–2028, focused on three priorities: Leadership and Career Framework,

Future Talent and Succession, and Employee Experience. Shaped by employee feedback, the strategy strengthens leadership,

supports career growth, nurtures talent, and enhances workplace experience, creating an inclusive environment where everyone

can thrive and contribute to Vistry’s success.

#### OUR COMMITMENTS AND PROGRESS

Progress against our targets is outlined in the table below.

SDGs COMMITMENT STATUS PROGRESS IN 2025

#### HEALTH, SAFETY AND WELLBEING

To keep our Accident Incident

Rate (AIR) below the industry

benchmark.

• Commenced the year with an AIR of 210, already significantly

below the Health and Safety Executive (HSE) construction

industry benchmark of 341, and we closed the year with an

improved AIR of 197.

To remain firmly committed to

keeping our people safe and to

driving continuous improvement

across the business.

• During the year, we delivered 359 (2024: 109) SHE-related training

courses and workshops, reinforcing safe behaviours

and improving competence across our sites.

#### TALENT ATTRACTION, DEVELOPMENT AND RETENTION

To be an employer of choice and

attract the best talent.

• Recognised as a ‘Top Employer’ by the Top Employers Institute for

the fourth consecutive year.

• Secured a place in the Top 50 UK & Ireland Inspiring Workplaces

for the second-year running.

• Earned a place in the Global Top 100 Inspiring Workplaces list.

To provide careers and tailored

career development plans to

retain and grow our talent.

• Launched a new strategy built around three core priorities:

Leadership and Career Framework; Future Talent and

Succession and Employee Experience.

• Launched a structured Line Manager Development Programme.

Retain Gold accreditation

membership with 5% Club

recognising our commitment

to future talent.

•  Retained Gold accreditation with the 5% Club.

• In addition to existing programmes, we launched the Trainee

Timber Frame Installer Programme.

#### EQUALITY, DIVERSITY AND INCLUSION

Communication: Providing open

and transparent communication.

• Four networks (Women’s Network, Pride Network, REACH

Network and Accessibility Allies) remain active and provide regular

communication including quarterly stories shared in newsletters.

Engagement and action: Making

everyone feel part of our

‘One Vistry’ approach.

• 11 ED&I focussed jobs boards are used to attract diverse applicants.

Practice and policies: Treating

everyone fairly and consistently.

• Quarterly reviews completed to ensure inclusive practices

and language.

• ED&I data captured - 68.4% of people have submitted data.

Access: Creating a workplace

where we all feel welcome and

able to achieve.

• Launched a new virtual work experience programme for young

people to learn more about housebuilding careers.

• Offices are evaluated to review their accessibility and to identify

any accessibility improvements.

Education: Building

understanding and changing

attitudes and behaviours.

• Four ‘Develop Her’ days held to support aspiring

Women leaders.

• Regular events held on ED&I calendar to raise awareness.

ACHIEVED ON TRACK NOT MET

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

41

SUSTAINABILITY REPORT

continued

CULTURE AND ENGAGEMENT

In 2025, our focus on purpose, strategy, and values

strengthened an inclusive workplace culture, enabling

meaningful impact for Vistry, customers, partners,

and colleagues.

As of 31 December 2025, the Group employed 4,406

people (2024: 4,586). Employee total turnover was 26.9%

(2024: 19.99%), with voluntary turnover at 18.6% (2024: 15.4%).

The stability index stood at 78% (2024: 82.3%), reflecting

improved workforce retention.

In 2025, the organisation transitioned to CultureAmp as its

employee engagement survey provider. The survey centred on

five key engagement questions drawn from the main survey,

with each item rated on a five-point scale ranging from Strongly

Agree to Strongly Disagree. The employee engagement survey

in July 2025, achieved 76% participation and a 59% favourable

score. Targeted actions led to an improved 62% favourable

score in the November pulse survey. We were pleased to learn

that 69% would recommend Vistry as a great place to work

which is 4% above the CultureAmp benchmark.

PEOPLE DEVELOPMENT

In 2025, we expanded opportunities for our people to

grow and advance, with career pathways and personalised

development plans at the core of our talent strategy.

Our in-house team delivered a wide range of learning

solutions, from virtual classrooms and interactive webinars,

to in-person workshops and team-building sessions, scaling

capacity to meet rising demand.

We launched a structured Line Manager Development

Programme, giving managers a tailored, self-directed journey

to build capability, confidence, and character.

Through Vistry Learn, colleagues accessed engaging, flexible

training anytime, anywhere. In 2025 alone:

• 60,440+ e-learning courses completed

(including mandatory training).

• 2,500+ internal and external courses completed.

#### LEADERSHIP PROGRAMMES

Our leadership programmes are central to succession

planning, equipping current and future leaders to excel.

In 2025, 15 senior leaders joined our tailored Cranfield School

of Management programme.

For new managers, the Foundation for Leaders programme

delivers essential tools to lead with impact. For experienced

managers, Building Leaders strengthens skills and confidence

to thrive at Vistry.

Across four cohorts, 65 colleagues took part in these internal

programmes, developed by our People Development Partners.

Feedback remains outstanding with 100% of delegates

recommending the programmes, with all agreeing they were

highly beneficial.

TRAINEES AND APPRENTICESHIPS

In 2025, we strengthened support for early careers, emerging

talent, and upskilling across Vistry. We funded 584 professional

memberships and continue to invest in apprentices, trainees,

graduates, and employees advancing through apprenticeships.

Additionally, we have supported 130 colleagues through

educational sponsorship.

We proudly launched the UK’s first Timber Frame Installer

Programme with T3 and Barnsley College, for 15 trainees across

Yorkshire, Cheshire, and Leicestershire. Backed by CITB, HBF,

and the Structural Timber Association, this pioneering initiative

tackles industry skills shortages and promotes sustainable

housebuilding. The programme was also shortlisted at the STA

Awards for ‘Pioneer of the Year’.

We retained our Gold accreditation with the 5% Club,

recognising our significant contribution to employee

development through earn-and-learn schemes

including apprenticeships, graduate programmes, and

sponsored placements.

EQUALITY, DIVERSITY AND INCLUSION (ED&I)

In 2025, we refreshed our ED&I strategy, focusing on five

key areas: Communication; Engagement and action; Practices

and policies; Access; and Education to build a workplace that

truly reflects the communities we serve. This commitment

strengthens our ability to attract, retain, and empower diverse

talent, driving innovation and growth.

Our data-led approach is delivering results: by September

2025, voluntary ED&I data submission rose to 68.4% (2024:

38.7%), giving us deeper insight into workforce composition

and programme impact. Our July 2025 survey rated ED&I at

83% favourable, outperforming the UK benchmark by +4%.

For more on diversity and inclusion, see the Nomination

Committee Report on page 92.

GENDER PAY GAP

In 2025, our initiatives cut the mean gender pay gap to 13.9%

(2024: 16.3%) and the median gap to 18% (2024: 19.9%). We

remain committed to closing these gaps, with a strong focus

on increasing gender diversity in senior roles.

ED&I HIGHLIGHTS FROM 2025

•  136  female promotions.

• Four in-person ‘Develop-Her’ training days, engaging

160+ women.

• Two new cohorts of the Women in Leadership Programme.

• Continued partnerships with HBF and Pathway CTM on

Women into Homebuilding, offering training, placements,

and career pathways into site management.

• Ongoing monitoring of ED&I engagement survey questions.

• Women represented 33% of our workforce at the end

of  2025.

![]()

42

|

Vistry Group PLC

#### EMPLOYEE NETWORKS

Our four employee networks: Women’s Network, Pride

Network, REACH Network, and Accessibility Allies,

expanded their reach through events that educate,

empower, and champion minority groups. Together, they

are helping embed an inclusive culture where diversity is

recognised as a vital driver of Vistry’s success.

DISABILITY

We are committed to fostering an inclusive workplace

where disabled colleagues can thrive. Our recruitment and

career development policies ensure equal opportunities,

and we provide tailored support and reasonable

adjustments to remove barriers. In 2025, we expanded our

Accessibility Allies Network and conducted an accessibility

audit across our offices, reinforcing our commitment to

disability inclusion as part of our wider diversity strategy.

AREA APPROACH

Policy  Equal opportunities for disabled

people; updated D&I policy (2025).

Workplace

inclusion

Commitment to adjustments and

inclusive culture.

Employee

Networks

Accessibility Allies Network supporting

awareness and advocacy.

Monitoring Bi-annual surveys track disability

through inclusion and employee

experience.

MENTAL HEALTH AND WELLBEING

At Vistry Group, employee wellbeing remained a priority in

2025, guided by our four pillars: Mental, Physical, Financial,

and Social. Our intranet continued to provide resources

and Employee Assistance Programme support, while the

Lighthouse Charity’s #MakeItVisible campaign brought

wellbeing awareness to construction sites.

We expanded our network of trained mental health first

aiders, with 33 new colleagues completing training this year.

Our partnership with Fertility Matters at Work advanced

fertility-friendly accreditation, supported by the Fertility

Friends Network.

The SHE team joined the national ‘Stop. Make a Change’

campaign, reinforcing health, safety, and wellbeing across

the sector. Together, these initiatives strengthen a culture

where wellbeing is prioritised, stigma reduced, and

employees are empowered to thrive.

SAFETY, HEALTH & ENVIRONMENTAL (SHE)

During 2025, we carried out 3,397 internal SHE site

inspections (2024: 3,718). The Group compliance target

is 76% and we achieved 85%. We remain committed

to keeping our people safe and continually drive

improvement through training, information and new

technology. During the year, we delivered 359 internal SHE

related training courses and workshops.

ACCIDENT INCIDENT RATE (AIR)

Whilst it is not possible to eliminate all risk entirely, we

believe that injuries are preventable. We work relentlessly

to maintain high safety standards across our sites, creating

safer working environments for our workforce and supply

chain partners.

These standards have enabled us to consistently maintain

an AIR below the construction industry benchmark.

Vistry commenced the year with an AIR of 210, already

significantly below the Health and Safety Executive (HSE)

construction industry benchmark of 341, and we closed the

year with an improved AIR of 197.

Utility strikes (also known as service strikes) continue

to present a significant industry-wide risk and remain a

key area of focus for Vistry. Through improved planning,

training, and controls, we continue to work to minimise

these incidents.

At the end of 2025, our Service Strike Incident Rate (SSIR)

was 338, showing a marginal improvement compared with

the previous year (2024: 342). The table below shows our

health and safety performance across a rolling 12-month

period at the end of December 2025:

2025 2024 2023

AIR 197 210 175

SSIR 338 342 349

ETHICS AND RESPONSIBLE BUSINESS

At Vistry, we recognise the risks of modern slavery in

construction and operate a zero-tolerance Anti-Slavery

and Human Trafficking Policy. All employees complete

awareness training, with guidance on spotting signs of

exploitation and access to our independent Speak Up

hotline, run by Ethics Point.

We work with the Supply Chain Sustainability School

and are members of the Modern Slavery Engagement

Programme, providing training and guidance to our supply

chain. We have also pledged our commitment to the

Gangmasters and Labour Abuse Authority Construction

Protocol, ensuring ethical practices across our operations.

Our updated Ethical Code of Conduct (2025) reinforces

high standards of integrity, covering anti-bribery,

anti-fraud, anti-money laundering, equal opportunities,

and whistleblowing. Through supplier onboarding and

engagement workshops, we require our partners to share

our commitments and contribute to a sustainable,

ethical industry.

Our Ethical Code of Conduct can be found on our

website: www.vistry.co.uk/investors/governance/

corporate-policies-and-publications

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

43

SUSTAINABILITY REPORT

continued

CASE STUDY

#### VISTRY INNOVATION CENTRE

The Vistry Innovation Centre (VIC) was created to accelerate innovation adoption, strengthen supply chain

confidence, and demonstrate Vistry’s readiness for the Future Homes Standard and wider decarbonisation

plans. It served four core purposes: showcasing regulatory compliance, educating partners and

stakeholders, enabling controlled product and process trials, and supporting Vistry’s Net-zero Roadmap.

A JOURNEY THROUGH THE HOME

Visitors walked through a full scale Eveleigh

house type built using Vistry’s timber frame

system, beginning with exposed framing,

insulation layers, and airtightness details,

progressing through mechanical & electrical

installations. The journey concluded in a fully

finished master bedroom showcasing final

finishes in sustainable materials, including

carbon negative carpets and design choices

that support low carbon living.

CIRCULAR ECONOMY & DECONSTRUCTION RESEARCH

FUTURE PLANS:

EVOLVING THE INNOVATION JOURNEY

• Several live product trials are underway or

planned to ensure robust assessment before

inclusion in standard specifications.

• Insights from the VIC will inform Future Works,

Vistry’s next innovation platform showcasing

modern methods of construction techniques

and Future Homes Standard ready designs.

• The innovation pipeline continues to evaluate

new technologies, gather customer and partner

feedback, and integrate successful products into

Vistry’s specifications.

• In January 2026, the VIC was fully

deconstructed as part of an Innovate UK

funded study on end of life circularity for

timber frame homes.

• The project provides industry leading

evidence on reuse, recycling and

repurposing of materials to reduce Scope

3 emissions.

• Materials (timber, metals, inert waste

and mixed materials) were weighed,

tracked and diverted through recycling or

recovery pathways, demonstrating high

landfill avoidance.

• The study validates circular design

strategies aimed at designing out waste

and strengthens Vistry’s position as a

sector leader in whole life carbon thinking.

![]()

44

|

Vistry Group PLC

#### TASK FORCE ON CLIMATE RELATED FINANCIAL DISCLOSURES (TCFD)

In line with the requirement for mandatory climate-related disclosures arising from the Companies (Strategic Report)

(Climate-related Financial Disclosure) Regulations 2022, as well and UKLR 6.6.6R, we have provided information to stakeholders

on the potential climate-related risks and opportunities for our business to enable them to make informed decisions. We set

out in the following sections, our climate-related financial disclosures consistent with all of the TCFD recommendations and

recommended disclosures as detailed in ‘Recommendations of the Task Force on Climate-related Financial Disclosures’, 2017,

including the appropriate annexes and supporting guidance.

Details on the 11 recommended disclosures can be found on the following pages and, where appropriate, additional information

supporting these disclosures has been inorporated by cross-reference. In addition, the following table, indicates where

climate-related disclosures outlined in Section 414CB (S414CB) (2A)(a) to (h) of the Companies Act 2006 are addressed.

RECOMMENDATION RECOMMENDED DISCLOSURE S414CB

#### GOVERNANCE

Disclose the organisation’s

governance around climate-

related risks and opportunities

Describe the Board’s oversight of climate-related

risks and opportunities.

(a) page 45

Describe management’s role in assessing and

managing climate-related risks and opportunities.

(a) page 45

#### STRATEGY

Disclose the actual and potential

impacts of climate-related risks

and opportunities on the

organisation’s businesses, strategy,

and financial planning where such

information is material

Describe the climate-related risks and

opportunities the organisation has identified over

the short, medium and long term.

(d) page 46

Describe the resilience of the organisation’s

business model and strategy, taking into

consideration different climate-related scenarios,

including a 2C or lower scenario.

(f) page 47

Describe the impact of climate-related risks and

opportunities on the organisation’s businesses,

strategy and financial planning.

(e) page 47

#### RISK MANAGEMENT

Disclose how the organisation

identifies, assesses, and manages

climate-related risks

Describe the organisation’s processes for

identifying and assessing climate-related risks.

(b) page 48

Describe the organisation’s processes for managing

climate-related risks.

(b) page 48

Describe how processes for identifying, assessing

and managing climate-related risks are integrated

into the organisation’s overall risk management.

(c) page 49

#### METRICS AND TARGETS

Disclose the metrics and targets

used to assess and manage

relevant climate related risks

and opportunities where such

information is material

Disclose the metrics used by the organisation to

assess climate-related risks and opportunities in

line with its strategy and risk management process

and the calculations on which those metrics

are based.

(h) page 51

Disclose Scope 1, Scope 2 and, if appropriate,

Scope 3 greenhouse gas (GHG) emissions, and the

related risks.

(h) pages 49

to 51

Describe the targets used by the organisation to

manage climate-related risks and opportunities

and performance against targets.

(g) pages 38

and 39

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

45

RECOMMENDED

DISCLOSURE OUR DISCLOSURE

#### GOVERNANCE

Describe the Board’s

oversight of climate

related risks and

opportunities.

• Board oversight of sustainability and climate change, with quarterly

KPI updates.

• Sustainability Committee chaired by Chief Commerical Officer and attended

by Non-Executive Director. The Committee met three times during the year,

advising the ELT on strategy and targets.

• Board considers Sustainability and Social Value to be a principal risk.

• Remuneration Committee links Executive pay to climate KPIs.

• Board self-assessment confirmed sufficient sustainability expertise and training

needs are reviewed annually.

Page 61

Page 118

Page 85

Describe

management’s role

in assessing and

managing climate

related risks and

opportunities.

• Chief Commercial Officer: Responsibility for sustainability and climate change.

• Director of Sustainability: Day-to-day management responsibility.

• Executive remuneration: Linked to Scope 1 & 2 carbon reduction targets.

•  Regional Managing Directors: Accountable for meeting sustainability targets.

• Regional Sustainability Leads: Drive progress locally.

•  Bi-monthly  scorecards: Track performance at regional, divisional, and Group

level and are included in Board packs.

• ‘Life of site’ process: Embeds sustainability procedures.

• Learning Management System: Provides sustainability training modules for

all employees.

• Group wide communications: Keep colleagues updated on sustainability and

climate change initiatives.

Page 118

#### TASK FORCE ON CLIMATE

-

#### RELATED FINANCIAL DISCLOSURES (TCFD)

PLC BOARD

ELT

REGIONAL BOARDS

MODERN SLAVERY

COMMITTEE

SUSTAINABLITY LEADS

SUSTAINABILITY

COMMITTEE

![]()

46

|

Vistry Group PLC

RECOMMENDED

DISCLOSURE OUR DISCLOSURE

#### STRATEGY

Describe the

climate related

risks and

opportunities

identified

over the short,

medium, and

long term.

Climate-related risks and opportunities include:

• Physical risks (e.g., heat stress, windstorms).

• Transition risks/opportunities from the low-carbon shift (policy/legal, technology,

market, reputational).

See Principal

Risks on

page 61.

METHODOLOGY

• Structured scenario analysis aligned with UK Government climate disclosure guidance

and TCFD.

• Three scenarios:

- Low Emission (<+1.5°C)

- Intermediate Emission (+2–3°C)

- High emission (>4°C)

• Time horizons:

- Short term (2025-2026)

- Medium term (2027-2030)

- Long term (2031-2050)

See pages

50 and 51

for climate-

change

risks and

opportunities.

A different approach was applied to assessing transition and physical risks and

opportunites as outlined below:

Transition risks and opportunities

• Risks identified through prior disclosures, research, and eight internal interviews.

• Assessed against impact, likelihood, and time horizons.

• 13 transition risk drivers grouped into: Policy & Legal, Technology, Market, Reputation.

Physical risks and opportunities

• Asset-by-asset exposure analysis across the development pipeline, factories, and

timber supply chain, using insurance data, climate models, and Intergovernmental

Panel on Cimate Change scenarios.

• Risks evaluated using the Group’s risk assessment methodology; acute perils

(flooding, windstorms) modelled. probabilistically; chronic perils (heat, drought)

assessed qualitatively.

FINDINGS

i) Short term (2025-2026):

• Technology risks dominate (costs of low-emission tech, skills shortages).

• Concern over UK grid capacity - costs & delays.

• Market opportunities: low-carbon innovation differentiation, preferential debt rates.

ii) Medium term (2027 - 2030):

• Ongoing tech & supply chain risks (inputs/raw materials).

• Market opportunities diminish as demand stabilises.

• Reputational risks/opportunities emerge.

• Policy/legal risks remain limited but rise under 1.5°C scenario (planning inconsistencies).

•  Overall physical exposure low; windstorms moderate but mitigated by procedures and

diverse timber suppliers.

iii) Long term (2031 - 2050):

• Windstorm risk stable; flooding and drought rise to moderate under high emissions,

mitigated through land appraisals and water efficiency targets. Subsidence risk

increases but addressed through existing development processes.

![]()

Annual Report and Accounts 2025

|

47

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Describe the impact of

climate-related risks and

opportunities on the

organisation’s businesses,

strategy, and financial

planning.

DECARBONISATION PLAN

• Net-zero Roadmap: Launched in 2021 to achieve decarbonisation by 2040.

•  Innovation:  Testing new products at the Vistry Innovation Centre (VIC).

• Partnerships: Delivered 1,100+ zero-carbon-ready homes in FY25, building

knowledge for future regulations and costs.

•  Land & development: Climate risks (e.g., flood, higher energy efficiency

standards, timber frame construction) factored into acquisitions.

• Financial planning: New house types designed for upcoming regulations; costs

built into cost valuation reporting, appraisals, and viability assessments.

• Margins: While regulations impact gross margin, effective cost management

provides competitive advantage.

• Risk outlook: Physical risks not expected to affect profitability under current

forecasts; reviewed regularly with expert input.

• Supply chain: Insights used to stress test supply chain, explore new

construction methods, and reaffirm carbon reduction targets.

See page 43

HIGH EMISSIONS SCENARIO > 4°C

• Emissions follow the IPCC SSP5-RCP8.5 scenario, which is associated with >+4°C temperature rise from

pre-industrial times by the end of the century.

•  Low transition risk in the short and long term, as the world fails to transition to a low-carbon economy.

•  Physical risks become increasingly frequent and severe in the long term.

INTERMEDIATE EMISSIONS SCENARIO 2-3°C

• Emissions follow the IPCC SSP2-RCP4.5 scenario, which is associated with 2-3°C temperature rise from

pre-industrial times by the end of the century.

•  Moderate transition risk in the short and long term as the world fails to transition to a low-carbon economy.

•  Physical risks become increasingly frequent and severe in the long term but less so than in the high Greenhouse

Gas emission scenario.

LOW EMISSIONS SCENARIO ~1.5°C

• Emissions follow the IPCC SSP1-RCP1.9/2.6 scenario, which is associated with ~1.5°C temperature rise from

pre-industrial times by the end of the century.

• Scenario assumes stringent carbon taxation, stricter building codes and public and private investment in low

emission technologies.

• High transition risk in the short term associated with aggressive mitigation actions to reduce emissions.

•    As a result of the transition, physical risks are less severe and somewhat similar to the current climate.

RECOMMENDED

DISCLOSURE OUR DISCLOSURE

#### STRATEGY

-

CONTINUED

Describe the resilience

of the strategy, taking

into consideration

different climate-related

scenarios, including a 2°C

or lower scenario.

SCENARIO ANALYSIS

We stress-tested the resilience of our strategy in three scenarios, as shown

below. This included an additional focus on our timber supply chain.

We concluded that our strategy is resilient under the three scenarios, partly

due to the mitigations already in place.

TCFD

continued

![]()

48

|

Vistry Group PLC

RECOMMENDED

DISCLOSURE OUR DISCLOSURE

#### RISK MANAGEMENT

Describe the processes for

identifying and assessing

climate-related risks.

The Board, supported by the Audit Committee, has overall responsibility

for the Group’s system of risk management and internal control. It sets

the Group’s risk appetite and oversees the identification, assessment and

management of principal and emerging risks, including sustainability and

climate-related risks.

Climate-related risks are identified through a combination of bottom up and

top down processes, using common systems, a consistent risk assessment

methodology and clearly defined escalation thresholds. These processes

explicitly consider both physical climate risks (including acute risks such

as extreme weather events and chronic risks such as rising temperatures

and water stress) and transition risks (including regulatory, policy, market,

technological and reputational impacts arising from the transition to a lower

carbon economy).

Identification of climate-related risks is informed by internal expertise and

external inputs, including climate science, regulatory developments and

market trends relevant to the Group’s operations. Risks are considered

across short, medium and longer-term time horizons, reflecting the potential

impacts on operational performance, asset values, development viability

and future strategy.

The Executive Leadership Team (ELT) is accountable for identifying and

evaluating climate related risks, supported by the Sustainability Committee

and Risk Oversight Committee. Day-to-day identification of risks is

undertaken by operational teams across regions, divisions, Vistry Works,

the Building Safety team and Group service functions, ensuring that

climate-related risks specific to individual sites and activities, are captured

and escalated where appropriate.

All climate-related risks are assessed using the Group’s established risk

assessment framework, which considers both the likelihood of occurrence

and the potential impact should the risk materialise. Impact assessments

take account of financial, operational, regulatory and reputational

consequences, including cost inflation, programme delays, asset

resilience and compliance with evolving standards. Where appropriate,

forward-looking considerations, including qualitative climate scenario

analysis, are used to inform the assessment of risk severity.

See Principal

Risks on

page 61.

Describe the processes

for managing climate-

related risks.

Climate-related risks are managed through a combination of strategic

oversight, operational controls and targeted mitigation actions. As part of

its annual review cycle, the Board assesses the Group’s five year financial

plan, including key assumptions and sensitivities, and considers the potential

impacts of economic, regulatory and sustainability factors, including the

effects of climate change.

Mitigation and adaptation actions are embedded within existing business

processes, including the Life of Site process, design standards and

development appraisal activities. These actions may include measures to

enhance asset resilience, address overheating and flood risk, respond to

regulatory change, and manage cost and programme impacts.

Oversight of climate-related risk management is provided through the

Sustainability Committee and Risk Oversight Committee, with progress

against agreed actions monitored through regular reporting at regional,

divisional and Group level. Climate-related risks and controls are reviewed

on a bi-monthly basis, with emerging issues escalated to senior management

and the Board where necessary.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

49

TCFD

continued

RECOMMENDED

DISCLOSURE OUR DISCLOSURE

Describe how processes for

identifying, assessing, and

managing climate-related

risks are integrated into

overall risk management.

Processes for identifying, assessing and managing climate-related risks

are fully integrated into the Group’s risk management framework. Climate

related risks are subject to the same governance, assessment methodology,

reporting and escalation processes as other emerging and principal risks.

Climate-related risks were initially identified through structured senior

management interviews, supported by external consultants, and assessed

using the Group’s risk assessment methodology, as described in the Risk

Management section on pages 54 and 55. The most significant

climate-related risks, assessed on both an individual and aggregated basis,

are presented in priority order on pages 50 and 51.

While none of the identified climate-related risks were considered material

on an individual basis at the reporting date, their collective impact, together

with broader sustainability and social value related risks, is considered

sufficiently significant to warrant inclusion as a principal risk. This aggregated

assessment enables the relative significance of climate change to be

evaluated alongside other strategic, operational and financial risks faced by

the Group and informs Board discussions on strategy, capital allocation and

long-term resilience.

Climate-related risks are reviewed at least annually and more frequently

where changes in external conditions, regulation or operating experience

indicate that reassessment is required.

See Principal

Risks on

page 61.

#### METRICS AND TARGETS

Disclose the metrics used

to assess climate related

risks and opportunities in

line with strategy and risk

management process.

These are outlined in our commitments and progress tables. See pages 38

and 39.

Disclose Scope 1, Scope 2,

and, if appropriate, Scope

3 GHG emissions, and the

related risks.

Scope 1, 2 and 3 GHG emissions data is listed under Non-financial

disclosures.

See page 52.

Describe the targets used

by the organisation to

manage climate-related

risks and opportunities

and performance

against targets.

Detailed in climate-related risks and opportunites.

Detailed in our commitments and progress tables.

See pages 50

and 51.

See pages 38

to 40.

![]()

50

|

Vistry Group PLC

#### CLIMATE CHANGE RISK AND OPPORTUNITIES

RISK RATING

(AFTER MITIGATIONS)

RISK DESCRIPTION

2026 2030

FURTHER

INFORMATION

1.5°C  2

-

3°C  1.5°C  2

-

3°C

PRICING OF GHG EMISSIONS Captures the risk from the introduction

of policy-imposed carbon pricing.

As proxy, the risk assumes a carbon tax

is levied relating to Vistry’s total annual

Scope 1 and 2 carbon emissions across

its managed assets.

Based on GHG

emissions

as shown on

page 52.

INCREASING CLIMATE

-

RELATED REGULATORY

REQUIREMENTS

Refers to the increased cost of

complying with more onerous

climate-related regulations and

minimum standards.

Our Transition

Plan will be

published

later in 2026.

BUILDING CODE

REGULATIONS

Refers to the cost of complying with

current and emerging minimum

building regulations.

See Financial

planning on

page 47.

CLIMATE RISK LITIGATION  Covers the risk of litigation claims being

brought against Vistry for issues such

as overstating environmental benefits

of activities (greenwashing) and/or

failing to comply with stated emissions

reduction targets.

Our Transition

Plan will be

published

later in 2026.

LOCAL PLANNING APPROVAL

REQUIREMENTS

Local planning authorities often

have bespoke requirements on

sustainability/climate mitigation, driven

by the differing political sentiment.

This leads to a lack of consistency

between local requirements,

introducing heightened risk of Vistry

being denied planning approval.

See ‘Our

capability and

our resources’

on page 18.

COSTS TO TRANSITION

TO LOWER EMISSION

TECHNOLOGY

This risk was assessed in the context

of costs to introduce lower emission

technology and comply with national

regulation regarding specifications for

Vistry’s homes, as well as electricity

supply risk, driven by increased

electrification to deliver lower

carbon homes.

See Financial

Planning on

page 47.

SHORTAGE OF SKILLS TO

DELIVER LOWER EMISSION

TECHNOLOGY

Vistry faces the risk of both green

skills shortages as well as a green

skills gaps, which could incur both a

loss of revenue due to the inability

to deliver against demand, as well as

potential costs to rectify incorrectly

installed technology.

See Vistry Skills

Academy and

timber frame

installer course

on page 38.

SHIFT IN PARTNER VALUES  Reflects changes in the expectations

and priorities of Vistry’s partners in line

with their own ESG and sustainability

objectives and shifting market and/

or political sentiment. This is assessed

from the perspective of opportunity.

See Principal

Risks on

page 61.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

51

TCFD

continued

#### CLIMATE CHANGE RISK AND OPPORTUNITIES

RISK RATING

(AFTER MITIGATIONS)

RISK DESCRIPTION

2026 2030

FUTHER

INFORMATION

1.5°C  2

-

3°C  1.5°C  2

-

3°C

COST OF CAPITAL

Refers to the impact of changing

sentiment from investors around

sustainability on the cost of capital.

Cost of equity is difficult to predict

and so the cost of debt has been used

as a proxy for risk exposure.

COST OF CAPITAL

(OPPORTUNITY)

EMISSIONS OFFSET

Assumes demand for carbon offsets

will increase costs to offset emissions

and increase reputational risks.

Our Transition

Plan will be

published

later in 2026.

COST AND SUPPLY OF

INPUTS & RAW MATERIALS

Reflects potential increases in

cost of materials as a result of

transition e.g. carbon pricing impact

on supply chain. Also considers the

risk to supply of inputs and raw

materials, noting the move to ‘greener

alternatives’ and newer technology.

See ‘Supply

Chain’ in

Principal Risks

page 57.

INVESTMENT RISK

It is assumed under both scenarios

there will be increased scrutiny

around businesses’ mitigation of

(and vulnerability to) climate change.

Vistry’s reputation on climate change

will likely increasingly influence the

perceptions and actions of investors

and employees, posing risks and/or

opportunities.

Our Transition

Plan will be

published

in 2026.

EMPLOYEE RISK

EMPLOYEE OPPORTUNITY

#### PHYSICAL RISKS

RISK RATING

(AFTER MITIGATIONS)

RISK

2026 2030 2050

FURTHER

INFORMATION

CURRENT

CLIMATE

1.5°C  2

-

3°C  4°C 1.5°C  2

-

3°C  4°C

HEAT STRESS

See physical

risks and

opportunities

on page 46.

FIRE

DROUGHT

FLOODING

WINDSTORM

SUBSIDENCE

NO RISK

VERY LOW

LOW

MODERATE

HIGH

UNQUANTIFIED

![]()

52

|

Vistry Group PLC

NON-

#### FINANCIAL DISCLOSURES

We engaged DNV Business Assurance Services UK Limited (DNV) to provide independent limited assurance of our 2025

sustainability data, in line with the International Standard on Assurance Engagements 3000. DNV’s full Assurance Statement,

supplemental information, and the Basis of Reporting can be found in the ‘Corporate Policies and Publications’ section of our

website. Energy usage and carbon emissions are disclosed separately to adopt to the requirements of the UK Streamlined Energy

and Carbon Reporting (SECR) policy.

METRIC ( Assured 2025 metrics are indicated with

(A)

) 2025 2024 2023 2022

Scope 1 and 2

Scope 1 GHG emissions tCO

2

e 12,529

(A)

18,485 21,210 20,272

Scope 2 GHG emissions (location based) tCO

2

e 6,266

(A)

6,013 4,042 3,906

Total Scope 1 and 2 (location based) GHG Emissions (tCO

2

e) 18,795 24,497 25,253 24,178

Scope 2 GHG emissions (market based) tCO

2

e 3,197

(A)

11,144 7,108 7,462

Scope 1 and 2 (location-based) GHG emissions intensity tCO

2

e

per 100m

2

of legally completed build area

1.37

(A)

1.46 1.58 1.59

Energy Consumption (Scope 1 and 2) MWh  146,685

(A)

139,917 118,231 123,577

Scope 3

Category 1 Purchased good and services tCO

2

e

1

529,090 576,259 535,159 572,377

Category 3 Fuel and energy related activities tCO

2

e 7,417

(A)

7,260 5,993 6,308

Category 4 Upstream T&D tCO

2

e 77,049 84,097 78,384 83,860

Category 5 Waste generated in operations tCO

2

e 3,792

(A)

5,632 1,546 3,435

Category 6 Business travel tCO

2

e 2,119

(A)

2,641 2,157 1,352

Category 7 Employee commuting tCO

2

e 2,357 2,662 2,502 2,414

Category 11 Use of sold product (Regulated) tCO

2

e 722,376

(A)

1,099,431 1,195,930 1,274,543

Category 11 Use of sold product (Unregulated) tCO

2

e 216,055 341,447 325,361 371,789

Category 11 Use of sold product (Refrigerant) tCO

2

e 1,711 3,014 - -

Category 12 End of life tCO

2

e 57,287 62,527 58,279 62,351

Scope 3 GHG emissions intensity tCO

2

e per 100m

2

of legally

completed build area

118 146 158 159

Total Scope 3 GHG Emissions tCO

2

e 1,619,253 2,184,971 2,205,310 2,378,430

Other metrics

Number of individual learners who passed through

skills academies

732

(A)

678 299 229

Total non-hazardous construction waste produced

in tonnes

98,996

(A)

106,398 - -

% of non-hazardous construction waste diverted

from landfill

99.5

(A)

98 97 98

Non-hazardous construction waste intensity

(tonnes per 100m

2

of legally completed build area)

7.21

(A)

7.02 6.34 -

Women in workforce 33%

(A)

- - -

Site mains water intensity (m

3

per 100m

2

of legally

completed floor area)

24.15

(A)

- - -

Local Social Economic Value £706m

(A)

- - -

Induced socio-economic value through mixed-tenure

development

£109m

(A)

- - -

1

Restated to include previous Capital Goods under Purchased Goods and Services to better reflect their emissions profile.

NO RISK

VERY LOW

LOW

MODERATE

HIGH

UNQUANTIFIED

![]()

Annual Report and Accounts 2025

|

53

NON-

#### FINANCIAL AND SUSTAINABILITY INFORMATION STATEMENT

The information below details our approach in relation to key non-financial and sustainability matters, including environmental and

climate related matters required pursuant to Section 414CA and 414CB of the Companies Act 2006. This table provides information on

the disclosures required to be incorporated within this statement and such information is incorporated by cross reference.

REPORTING

REQUIREMENTS RELEVANT POLICIES AND GUIDANCE

WHERE TO FIND MORE

INFORMATION

PRINCIPAL

RISKS

COLLEAGUES

Diversity & Inclusion Policy

Health, Safety and Welfare Policy

Ethical Code of Conduct Policy

Employee Privacy Policy\*

Purpose, values and culture

Stakeholder engagement

Remuneration report

Sustainability report

82

78

104

36

COMMUNITY

& SOCIAL

Climate Change Policy

Environment Policy

Vulnerable Customer Policy

Sustainability Policy

Our strategy and business model

Purpose, values and culture

TCFD

Social impact

Stakeholder engagement

18

20

44

36

78

HUMAN RIGHTS

Anti-slavery & Human Trafficking Policy

Diversity & Inclusion Policy

Employee Privacy Policy\*

Purpose, values and culture

Modern slavery

Sustainability report

82

42

36

ANTI

-

CORRUPTION

& BRIBERY

Anti-bribery and Corruption Policy

Anti-fraud Policy

Anti-money Laundering Policy

Speak Up Policy

Sustainability report  36

ENVIRONMENTAL,

CLIMATE &

SUSTAINABILITY

DISCLOSURES

Environment Policy

Sustainability Policy

Climate Change Policy

Sustainability report

TCFD (including requirement s414CB(2A).

GHG emissions

Net-zero targets

36

44

52

39

NON

-

FINANCIAL

KPIS

New home completions

Employee satisfaction

Partner satisfaction

Customer experience

Health and Safety

Building sustainably

Land procurement

22

22

22

22

22

23

23

Policy statements for each of the policies (except where noted by exception) are published externally and may be found at

www.vistry.co.uk/sustainableapproach/policies-and-publications.

\*Not published externally. The full policy is available to all employees on the Vistry Group intranet

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

#### RISK MANAGEMENT

Operating in an environment of evolving risks and uncertainties, we embed risk management into our

culture and every decision we make, to ensure we fulfil our vital role in meeting the nation’s need for

affordable homes.

RISK GOVERNANCE AND RESPONSIBILITY

On behalf of the Board, the Audit Committee provides

oversight of both our risk management framework and internal

controls monitoring. This includes assessment of our principal

and emerging risks and the level to which further review and

attention is required to ensure the process supports and

protects our Group strategy. The Board completes a final

evaluation following the Audit Committee's review.

The ELT is accountable for identifying, evaluating and managing

principal risks, supported by the Risk Oversight Committee (the

RO Committee). The RO Committee is made up of representatives

from across the Group, and the Chair of the Audit Committee is

invited to participate, so there is appropriate transparency and

challenge during the meeting and assessment process.

Oversight of specific operational program-based risks is

delegated to each of our regional businesses and is the

responsibility of the respective management team, supported

by our divisional leadership team. There are clear reporting

and escalation requirements so that material operational

risks are flagged and themes can be evaluated quickly by

our Group team.

Manufacturing risks are overseen by the Vistry Works leadership

team, and legacy building safety risks are handled by the

dedicated Building Safety team, following similar reporting and

escalation processes as the regional businesses. Group functions,

such as buying, commercial, health and safety, sustainability,

legal, people, and finance, are known as Vistry Services.

Each Vistry Services function is led by a director with

responsibility for risk management, who reports directly to

an ELT member.

Statement of intent

The Board has begun preparations for reporting under

Provision 29 of the 2024 UK Corporate Governance Code,

which will require a formal declaration on the effectiveness of

the Group’s material controls. Actions to date include:

•  Updating risk management processes, metrics and forums,

and establishing a Provision 29 Steering Group.

•   Reviewing and updating principal risks and component

material risks.

•   Identifying material controls needed to manage risks within

the Board's agreed risk appetite.

• Reviewing current and desired assurance levels over

material controls.

• Updating the regional quarterly controls self-assessment

process.

• Where necessary, implementing control and assurance

enhancements, including those relating to the 2024 cost

forecasting issues in the former South division.

During 2026, a series of control testing cycles and assurance

activities will assess the effectiveness of material controls and

address any improvements required. The Audit Committee

will review the results throughout the year, in readiness for the

Board’s declaration for the 2026 financial year.

DIVISIONAL LEADERSHIP TEAM

• Provides regional assessment and critical

challenge over operational risk.

• Responsible for decision-making and

Group escalation when tolerance levels

exceed regional materiality limits.

REGIONAL MDS & REGIONAL BOARDS

• Set local objectives, manage the allocation of

local resources to deliver operational targets.

• Provide oversight and management of

individual and collective project risks.

STRATEGIC LAND, VISTRY WORKS,

BUILDING SAFETY , VISTRY SERVICES

& JOINT VENTURES

• Oversight and management of individual

and collective business unit and project risks.

54

|

Vistry Group PLC

BOARD

• Sets risk appetite.

• Ensures appropriate culture is in place to

support and embed risk management

throughout the organisation.

• Evaluates the principal and emerging risks

facing the organisation.

• Determines prioritisation of risk, resource

allocation and subsequent mitigation.

• Concludes on the effectiveness of internal

control and risk management systems.

AUDIT COMMITTEE

• Assesses principal and emerging risks and

provides challenge to the ELT.

• Reviews the effectiveness of internal control

and risk management systems throughout

the year.

ELT

• Reviews and responds to operational risks.

• Approves mitigation strategies and allocates

resources to address emerging risks.

• Acts as the escalation point for emerging risks

and new issues.

• Ensures appropriate risk culture is

embedded throughout the organisation.

RISK OVERSIGHT COMMITTEE

• Supports the ELT by identifying, validating and

challenging principal and emerging risks.

#### BUSINESS OPERATIONS VISTRY

GROUP FUNCTIONS/COMMITTEES

Define, review and reassess controls for the Group

and regions to ensure risks are mitigated.

INTERNAL AUDIT & RISK

Supports the Audit Committee in reviewing the

risk and control framework and management of

operational and principal risks.

#### ASSURANCE PROVIDERS

![]()

#### MANAGING OUR RISKS

Principal risks are identified and managed through a

bottom-up and top-down approach that covers the entirety

of the Group.

This approach to risk management ensures risk is captured

quickly to identify anything material impacting the potential

success of our projects and wider operations. To do this,

common systems and practices are used with a clear

methodology and rules for escalation, supported by the

executive chairs and divisional teams who maintain regional

engagement and scrutinise operational performance.

The Group continues to ensure the reporting of risk is aligned

to the ‘Speak Up’ culture, ensuring there is an additional

safeguard for our people to report concerns, should systems

fail in capturing known threats.

Throughout the year, there is regular communication to our

people and stakeholders about how to report risk, supported

by both the ELT and the Audit Committee.

#### RISK APPETITE

The Board is ultimately responsible for aligning the risk

appetite of the Group with our strategic objectives, taking

into account the emerging and principal risks. Risk appetites

for each principal risk were assessed during the year by the

Board, ensuring appropriate levels of mitigation and focus

for each risk area. The risk appetite for each principal risk

is shown in the table on pages 56 to 61, with the following

definitions applying:

Averse: Extremely cautious; aim is for negligible residual risk

and prevention is prioritised even at significant cost.

Cautious: Minimal risk accepted and prevention to limit

negative impact is prioritised.

Neutral: A balanced approach is taken, with mitigation based on

cost effectiveness, practicality and management priorities.

Tolerant: Above normal risk and some negative

impact accepted when justified by strategic goals with

mitigation requiring strong evidence.

Seeking: Significant risk and major negative impact accepted to

pursue strategic goals.

#### RISK CONTEXT

Establishing the context and having a clear understanding

of the environment in which we operate is critical.

The likelihood of each principal risk and the impact on

the Group is considered across a number of different

categories including financial, reputational, operational,

safety, health and environment, and sustainability.

As outlined, each principal risk is allocated a risk

appetite rating which reflects the amount of risk the Board

is prepared to accept to achieve its strategic objectives.

This year, risk velocity was also considered in risk assessments.

This refers to the speed at which a risk event materialises

and begins to impact the Group and is assessed using the

following scale:

• Immediate:

Risk can

materialise

immediately

with impact

felt within

days

• Rapid:

Risk can

materialise

rapidly with

impact felt

within

1 month of

occurring

• Moderate:

Risk can

materialise

quickly with

impact felt

within 1 and

12 months of

occurring

• Slow: Risk can

materialise

slowly with

impact felt

after 12

months of

occurring

Executive risk owners are accountable for confirming

adequate controls are in place and that strategies exist to

bring the risk within acceptable tolerance levels.

The movement of risk assessments is considered through the

RO Committee and by the ELT. The Internal Audit and Risk

team support this process and undertake in-depth reviews

through the internal audit plan in response to movements

and concerns.

This approach to risk assessment helps the organisation

understand how it should treat the risk most effectively and

ensures the right level of oversight and assurance is provided.

#### KEY CHANGES

As part of the risk assessment process during the year,

the Legislation and Building Safety risk has been divided

into two principal risks, namely 'Building Safety and

Regulatory Compliance' and 'Corporate Regulatory

Compliance'. There have also been changes to the titles

and scope of three principal risks to better reflect the

nature of the risks, with ‘Customer Service’ broadened to

‘Partner and Customer Relationships’, ‘ESG’ updated

to ‘Sustainability and Social Value’, and ‘Technology,

Resilience and Future Change’ changed to ‘Cyber and

Technology Change’.

#### OVERALL ASSESSMENT

The Board is satisfied that there is a robust understanding

of the Group's principal and emerging risks and that there

are appropriate systems in place to identify, understand

and manage the risks faced. Given the dynamic risk

environment regular reassessments will ensure processes,

controls and management attention remain appropriate.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

55

![]()

#### OUR PRINCIPAL RISKS

#### The following lists the principal risks that could impact the Group’s performance and strategy, together

#### with an overview of the steps we are taking to manage and mitigate the risks.

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

1.   PROJECT

#### DELIVERY AND

#### CONTRACTUAL

#### EXPOSURE

Failure to meet construction

and cost targets resulting in

reduced margins, inefficient

working capital, contractual

penalties, partner disputes, or

customer dissatisfaction.

Inability to maintain or restart

operations following a major

unforeseen event beyond

our control, such as a natural

disaster, pandemic, epidemic,

or significant disruption to

infrastructure.

Risk owner:

Divisional Executive Chairs and

Chief Commercial Officer

Risk appetite:

Tolerant

Risk velocity:

Rapid

#### UNCHANGED

• The risk remains the most important for the

Group with significant control enhancements

implemented during 2025.

•   The Partnerships model creates greater reliance

on fixed revenue, therefore cost control and

forecasting over the life of our programmes

is critical.

EMERGING FACTORS:

• Vertical integration through Vistry Works is

increasingly important to the delivery of high-

quality products that meet cost, construction and

sustainability targets.

• The Partnerships model and associated high

proportion of pre-sold homes increases the

contractual risk with third parties.

• Increased resource within both the divisional and

group teams to scrutinise project forecasting, with

wider commercial assurance processes

now embedded.

• Monthly build and cost forecasting processes

presented through the ELT as part of the oversight

of regional performance.

• Common commercial and finance IT systems rolled

out to support standardised Group processes.

• Build performance and delivery against plan is

closely monitored including regular on-site visits

from divisional teams and the ELT.

• Robust land viability processes and a strategic land

function that enables tailor-made opportunities to

be realised to maximise the partner-led

mixed-tenure approach.

• Business continuity planning, including disaster

recovery and business continuity

events held with our corporate insurers

and members of our ELT to help prepare for

unforeseen events.

2. LIQUIDITY AND

#### FUNDING

Failure to generate sufficient

cash to meet working capital

requirements and operate

within committed funding

facilities.

Risk owner:

Chief Financial Officer

Risk appetite:

Cautious

Risk velocity:

Moderate

#### INCREASED

•  The Group has access to £1.0bn of committed

borrowing facilities, supplemented by £130m

of uncommitted facilities. In 2025, the Group

extended the maturity date of the £900m of

committed facilities with its banking syndicate

out to April 2028. The other £100m of

committed financing is a USPP which matures

in February 2027. The Group will review its

medium-term financing needs during 2026 and

determine whether to refinance the USPP in

any form.

• Closing year end net debt was £144.2m achieving

the objective of a year-on-year reduction but

reflecting higher than anticipated land spend

and some partner deal-related delays due to

market uncertainty in Q4 2025.

• Average net debt was higher than the prior year,

with intra-year and monthly working capital

cycles having pronounced fluctuations due to

the timing of payments and receipts.

• Reducing the Group's level of indebtedness is

a key priority. The elevated level of completed

and near completed Open Market stock has

contributed to higher working capital usage, and

management actions have been implemented

to accelerate sales and cash conversion.

EMERGING FACTORS:

• Uncertainty regarding future interest rate cuts.

• Vistry operates a centralised treasury function

which is responsible for managing liquidity,

covenant complicance, interest and cash

forecasting processes. Rigorous procedures are in

place to assess both cash and work in progress,

with continual monitoring by the ELT and regular

Board oversight.

• Group wide cash forecasting using ‘bottom-up’ life

of site cashflows.

• In response to the level of indebtedness, actions

have been implemented to accelerate sales

and cash conversion and manage working

capital payments. If required, there are further

opportunities to reduce build levels and

subsequent work in progress requirements, defer

or cancel land purchases, sell land or stock and

reduce overheads to respond to any reduction in

available liquidity.

• The Board reviews the Group's capital allocation

and distribution policies on a regular basis, and

has the option of managing cashflows and net

debt through adjusting the timing of uncommitted

shareholder distributions.

56

|

Vistry Group PLC

![]()

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

3.   ECONOMIC

#### AND SALES

#### ENVIRONMENT

Failure to anticipate and

respond to changes in the

UK political and economic

environment, or to innovate

and adapt our product

offering to evolving market

conditions and affordability

levels, resulting in missed

revenue opportunities,

inefficient operating and

finance costs and impacting

solvency and liquidity risk.

Risk Owner:

Chief Executive Officer

Risk Appetite:

Tolerant

Risk Velocity:

Rapid

#### UNCHANGED

• The UK housing market experienced subdued

transaction volumes and modest price growth

through 2025, reflecting uncertainty within the

affordable housing sector, affordability pressures

and slower than anticipated reductions in

interest rates affecting buyer confidence in the

Open Market. However, there is gradually

improving mortgage affordability, and early trading

in Q1 2026 has shown signs of stabilisation in

Open Market sales, with improved reservation

rates across a number of developments.

• The Group expects stronger growth in affordable

delivery in the near term. In June 2025, the

government announced the £39bn 2026-36

Social and Affordable Homes Programme and the

introduction of other arrangements such as the

social rent settlement and rent convergence.

•  The UK government’s target to deliver >1.5m homes

by the end of parliament creates both opportunity

and challenges with increased pressure on suppliers

and materials, but also the likely removal of

restrictions and planning constraints to support

speed of build.

EMERGING FACTORS:

• Overwhelming requirement for housing which is

offset by the subdued demand for new build as

a result of price, accessibility and discretionary

choice of second-hand properties.

• There is a risk of political changes arising from

local elections in May 2026.

• Leading capability as the UK’s major Partnerships

business provides significant resilience to the

cyclical nature of the housing market. This is

underpinned by a high and sustained level of

demand for affordable housing, supported by

strong brands and relationships with the largest

affordable housing providers.

• A greater proportion of Partner Funded sales

locks in an increased fixed sales revenue that

is not impacted by short-term fluctuations in

market prices.

• Ongoing monitoring by the Board and ELT of

macroeconomic and housing market indicators.

• Monthly forecasting processes control

investment, commitment of costs and cash flows,

and careful management of work in progress and

capital investment to mitigate against

short-term economic change.

• Financial stress testing performed by

Group Finance.

4. SUPPLY CHAIN

A failure to adequately

respond to shortages or

increased costs of materials

and skilled labour, or the

under-performance or loss

of a key supplier, may lead to

increased costs and delays in

construction services.

Risk Owner:

Chief Commercial Officer

Risk Appetite:

Neutral

Risk Velocity:

Rapid

#### UNCHANGED

• No steady state in the market which results in the

risk remaining unchanged in the period.

• There is industry wide reliance on a small number

of key national suppliers with no readily available

alternative with sufficient capacity.

• The Partnerships model provides greater

certainty of future work for supply chain

partners than traditional house building models,

strengthening operational resilience for both

Vistry and its suppliers.

EMERGING FACTORS:

• Scale of output is fundamental to the supply

chain. While Vistry has retained its scale, other

competitors have reduced activity which has

negatively impacted the supply chain’s structure

and costs.

• A rising level of supplier insolvencies and further

geo-political events could lead to unforeseen

supply chain blockages and delays.

• The UK Government’s 1.5m homes pledge may

lead to supply chain shortages across the industry.

Increases to demand can take time for suppliers

to satisfy the market requirements as many have

previously reduced their output.

• Regular supply chain engagement at both a

regional and Group level to better understand

live issues impacting supply.

• Development of long-term supplier and

subcontractor partnerships based upon

increased scale with targets fixed in advance,

usually for a period of 12-months.

• Centralised sourcing of the majority of the

Group’s material requirements from within

the UK, including subcontractor materials,

ensuring reduced import risks, economies

of scale and improved relationships with key

trades and suppliers.

• New supplier due diligence.

• Formal tendering procedures and controls.

• Regular assessment of supplier pricing

adjustments as part of cost to complete

forecasts help highlight and manage risks.

Consideration is also given as to the level of

cost increases that can be reflected within

future sales prices or negotiated into land

purchase prices.

• Vertical integration through Vistry Works for

timber frame homes, joists and trusses.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

57

![]()

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

5. LAND AND

#### PLANNING

Lack of suitable development

opportunities due to

challenges sourcing land at

a viable cost or obtaining

planning approvals could

constrain future growth,

profits and return on

capital employed.

Recent government policy

changes and upcoming local

elections could distract local

authorities from progressing

local plans and granting

planning permissions.

Risk Owner:

Divisional Executive Chairs/

Chief Strategy Officer

Risk Appetite:

Tolerant

Risk Velocity:

Moderate

#### UNCHANGED

• The Group continues to invest in the land bank to

deliver growth in line with its strategy and medium-

term targets.

• Although current market conditions support land

acquisition, land viability is often challenging as a

result of regulatory and tax changes.

• The number of planning consents is at an all-time

low nationally. Whilst recent changes to planning

policy have improved the planning process, with

the draft National Planning Policy Framework

published for consultation in December 2025,

planning reforms have yet to filter through to local

decision-making at Planning Committee level or the

resourcing of local planning departments.

EMERGING FACTORS:

• There is a risk that political changes arising from

local elections in May 2026 delay planning.

• Robust land appraisal and viability processes,

as well as a strategic land function that

enables tailor made opportunities to be

realised to maximise the partner-led mixed

tenure approach.

• Monitoring and engagement with new

government legislation and policy changes to

inform land assessments and purchase terms.

• Close working relationship with partners,

housing associations and public bodies to

ensure we remain the developer of choice

for large regeneration and social housing

opportunities.

• Flexible operating model enabling a mix

of pipeline opportunities including Partner

Funded, mixed-tenure or joint venture.

• Ambition to deliver 25% of our land bank

through our strategic land team, helping

the Group identify sites with better inherent

value and scale, which are more suited to our

Partnership model.

• Dedicated Group Planning team that

provides Group wide guidance and

procedures to support regions with

planning submissions, policy changes and

engagement with local councils.

• Tracking of key dates and site progress

beyond the current financial year, supported

by life of site cashflow forecasting.

6. PARTNER AND

#### CUSTOMER

#### RELATIONSHIPS

Vistry’s perceived or actual

actions, associations, or

values negatively impact

customer and partner trust.

This may result from poor

product quality and service

standards, failure to deliver on

commitments, organisational

behaviours or adverse media

coverage leading to loss of

business and opportunities,

regulatory scrutiny, additional

operational costs and

long-term damage to the

Group’s credibility and market

position.

Risk Owner:

CEO Partnerships &

Regeneration

Risk Appetite:

Cautious

Risk Velocity:

Rapid

#### INCREASED

• It is a key priority to form and maintain good

relationships with our partners to deliver our

Partnerships model.

• Scope of risk broadened from ‘Customer Service’

to capture the wider considerations and importance

of partner relationships in addition to open

market customers.

• Public bodies are increasingly values and

behaviours driven and the Group needs to continue

to demonstrate that we live our values as an

organisation, at all levels, in all locations. It is vital

we deliver on our contractual commitments and are

known as being a good partner to work with.

• Quality standards are central to the organisation, and

the Group is proud to be on track to retain 5-star

accredited builder status. There remains a

risk that supply chain or build programming issues

could impact the ability to undertake remedial

work and/or slow the move-in process.

EMERGING FACTORS:

• Increased volumes of shared ownership and

portfolio transactions continue to change the way

the Group services customers and partners and

the communication channels and subsequent

obligations, which require careful management.

• With the formation of the PlacePoint joint venture

with Homes England, backed by a targeted £150m

of capital investment, the relationship with Homes

England continues to be important.

• Standardised customer journey that operates

across the Group together with mechanisms

and controls that report key metrics and ensure

compliance with the NHCQ.

• 'Sales Excellence programme' launched in

July 2025 with more than 350 sales team

members participating in training.

• The Partner Journey and associated training

launched in July 2025 to drive consistently high

standards of delivery to our partners.

• All homes built are subject to external provider

building control inspections.

• Regular quality inspections undertaken by

build employees, sales employees, and

regional directors.

• CRM system that puts customers in control

when raising issues and communicating with

customer care teams.

58

|

Vistry Group PLC

![]()

OUR PRINCIPAL RISKS

continued

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

7. CYBER AND

#### TECHNOLOGY

#### CHANGE

Inability to safeguard systems,

data and operations from

cyberattacks, including incidents

affecting critical technology and

operational suppliers, resulting

in data breaches, operational

disruptions, financial loss

and reputational damage.

Failure to keep pace with

technological change, adopt

emerging capabilities and

modernise our systems and

processes, leading to poor

customer, partner and employee

experiences and potentially

higher operating costs.

Risk Owner:

Chief Financial Officer

Risk Appetite:

Cautious

Risk Velocity:

Immediate

#### INCREASED

• Risk impact and likelihood assessment

increased to capture the rapidly changing

nature of cyber risks and the third-party

supply chain cyber risk e.g. a critical supplier

experiences a cyberattack, resulting in

operational disruption to Vistry, such as an

inability to source materials required to

achieve build programmes.

• The pace of change in relation to new

technologies, and in particular, Artificial

Intelligence (AI), presents both opportunities

and threats for the Group. Should we fail to

safeguard the Group from malicious use of AI,

or adapt our systems, processes and policies

to leverage and support effective use of AI, we

could fail to achieve expected benefits.

• The Group uses common platforms and the

level of standardisation is increasing as we

align systems and processes to execute the

Partnership strategy. Our reliance on a smaller

number of Group wide IT systems could

impact operations should any of these

systems fail, become obsolete or be subject

to a cyberattack.

EMERGING FACTORS:

• Further unanticipated geo-political events

could lead to new external cyber threats aimed

at a national level or towards individual entities.

• Regular training, communications and simulated

phishing attacks ensure our people remain vigilant

to cyber related risks.

• The IT Governance Committee monitors technology

and behaviours to ensure sufficient investment

and continued progress in the identification and

resolution of threats.

• Regular internal and external cyber security reviews

and penetration testing, including Cyber Essentials

Plus accreditation.

• Cyber insurance policy in place and a close working

relationship with our corporate insurer who

provides simulated scenario events to ensure we

have sufficient disaster recovery processes.

• Level of cyber due diligence on the supply chain

continues to evolve to mitigate wider risks.

• New AI governance forum and policy established

during 2025.

8. PEOPLE AND

#### TALENT

An inability to attract, develop or

retain good people, from diverse

backgrounds that reflect the

communities we serve, combined

with failing to understand

and respond to evolving skill

requirements and not training

sufficient entry-level employees

through trainee, apprentice and

graduate schemes.

Risk Owner:

Chief People Officer & General

Counsel

Risk Appetite:

Neutral

Risk Velocity:

Moderate

#### UNCHANGED

• Broadened risk description to capture the

importance of diversity and inclusion in

meeting the evolving skills requirements of

the industry.

• The YourSay survey in July 2025 achieved a

59% favourable score. Targeted actions led

to an improved 62% score in the November

2025 pulse survey. These scores reflect

reduced but improving employee morale.

• Simplified leadership hierarchy introduced

at the start of 2025 is embedded, allowing

faster decision-making and greater

divisional oversight.

• The Group's ability to attact and retain

employees was impacted in the year for

reasons including the low levels of bonus paid

following the financial performance in 2024,

increased office attendance requirements and

reduced employee moral.

EMERGING FACTORS:

•   The construction sector is facing a critical

shortage of new entrants, creating a widening

gap between the industry's growing workload

and its shrinking workforce.

• Culture Framework launched at end of 2024 to

embed core values of integrity, caring and quality.

• Monitoring employee satisfaction through the

YourSay engagement survey.

• Refreshed People Strategy lanched in 2025 focusing

on leadership and career framework, future talent

and succession and employee experience.

• Robust succession planning processes in place

to retain and develop talent.

• Prioritised engagement and communication across

key employee issues including diversity and inclusion,

sustainability and mental health and wellbeing.

• Measurement of key indicators, including employee

turnover, diversity and stability index, and regular

reporting to the ELT and Board to ensure trends are

understood and any issues are responded to.

• ELT roadshows across the Group to explain the

strategy, trading updates and the future of our

Group, providing all employees with the opportunity

to ask questions through an anonymous system for

full transparency.

• Vistry Group is accredited as a Real Living

Wage employer.

• New Timber Frame Installer apprenticeship

programme launched in 2025.

• Involvement with the HBF Women into Home

Building initiative which introduces more

women to careers in site management.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

59

![]()

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

9. BUILDING SAFETY

#### AND REGULATORY

#### COMPLIANCE

An inability to fulfil regulatory

planning, building, environmental

and technical requirements for new

homes and communities.

In addition, the threat of new

unquantified liabilities from past

developments becoming material

and failure to meet our government

commitments on remediation.

Risk Owner:

Chief Commercial Officer

Risk Appetite:

Averse

Risk Velocity:

Moderate

#### UNCHANGED

• We are a signatory of the Remediation Developer

Contract with the UK government and are

committed to supporting leaseholders by funding

or remediating fire safety work in buildings over 11

metres tall where we were the original developer.

The Group also continues to receive claims from

building owners where we acted as contractor,

rather than developer, and build safety defects

have been identified.

• We continue to make good progress with

remediation works with 99% of the buildings

included in the provision now assessed and the

completion of remediation work on 21 buildings

during the period.

• Delays caused by BSR Gateway approvals continue

to impact project schedules, potentially leading to

contractual disputes and cost pressures.

• Building Safety Levy will commence from

October 2026.

EMERGING  FACTORS:

• Significant number of legacy building projects

requiring BSR approval in 2026.

• Awaiting full details of Future Homes Standard and

implementation dates to assess if cost and design

assumptions of complying with regulations need

to be revisited.

• Group Design and Technical Director

oversees home build standards ensuring

a standardised approach to our homes

where appropriate.

• Dedicated team focused on legacy building

safety remedial works.

• The Group has reviewed all buildings over

11 metres tall where it was the developer

to understand the building safety risk

and potential liability. A provision was

made for the expected costs of any

remedial works that may be required.

Ongoing assessment continues, based

on the latest government position and

legislative changes.

• A central planning and policy team

supports the entirety of the Group,

providing support interpreting

planning and government policy.

The team engages with government on

policy development and coordinates

responses to forthcoming change.

• We have a proactive approach to

environment and habitat and measure

performance indicators in relation to

diversity, environment and net-gain

requirements. In addition, we have

existing relationships with wildlife

organisations and conservation trusts.

• Membership with HBF and Land, Planning

and Development Federation enables

Vistry to monitor and influence policy

changes, where required.

10. SAFETY, HEALTH

#### AND ENVIRONMENT

#### (SHE)

A loss of trust in the Group’s ability

to build communities safely and

in an environmentally responsible

way or avoid preventable accidents

that harm people, communities, or

the environment.

Risk Owner:

Chief Commercial Officer

Risk Appetite:

Averse

Risk Velocity:

Immediate

#### INCREASED

• The level of legacy building safety works in

buildings occupied by residents and the volume

of manufacturing activity have increased over the

past year, presenting new health and safety risks

that require careful management and monitoring.

• An increased incidence of severe weather

and flooding heightens the underlying risk of

environmental pollution during construction.

• It is imperative that SHE responsibilities are

clearly understood and effectively discharged

by all employees to maintain our strong safety

performance and compliance standards.

• Our unified Group wide SHE system

continues to support a single set of

processes across the Group.

• Health and safety issues are reviewed

and considered at every meeting of

the Board and ELT and at Regional

Board meetings.

• Dedicated SHE Director and team,

supported by independent third-party

providers undertaking site and office

visits and regular audits.

• Best practice shared across the Group.

ISO 45001, ISO 14001 and ISO 9001

Management Systems in place.

60

|

Vistry Group PLC

![]()

OUR PRINCIPAL RISKS

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

61

RISK & LINK TO STRATEGY RISK MOVEMENT  MITIGATION

11.   CORPORATE

#### REGULATORY

#### COMPLIANCE

Failure to comply with legal and

other regulatory requirements, in an

increasingly litigious environment,

may result in fines, criminal penalties

for Vistry or employees and litigation

that may lead to adverse financial,

legal and reputational consequences.

Risk Owner:

Chief People Officer & General

Counsel

Risk Appetite:

Averse

Risk Velocity:

Rapid

#### NEW RISK

• In 2024, this risk formed part of the

‘Legislation and Building Safety Risk’.

Following reassessment, it has been

determined that this risk should be

presented separately in 2025.

• The risk covers regulatory compliance

requirements including GDPR, anti-money

laundering, anti-bribery, anti-fraud,

competition law, modern slavery and tax

corporate criminal offence compliance.

EMERGING FACTORS:

• New sector consultations represent an

emerging element for this risk, with the

potential for increased compliance

requirements and costs.

• Group wide policies and mandatory

compliance training is completed by

all employees through the Vistry

Learn portal.

• Role specific training e.g. anti-money

laundering training for sales teams.

• Independent internal compliance reviews

completed for GDPR, anti-money

laundering and right to work.

• Membership with HBF enables Vistry to

monitor and challenge policy changes,

where required.

12.   SUSTAINABILITY  AND

#### SOCIAL VALUE

A failure to achieve the Group’s

sustainability and social value

commitments, including our pathway

towards net-zero carbon targets,

contribution towards alleviating the

UK housing shortage, and articulating

key sustainability metrics and

progress towards them, could weaken

stakeholder confidence and result in

government, investor, customer, and

partner expectations being missed.

Risk Owner:

Chief Commercial Officer

Risk appetite:

Neutral

Risk Velocity:

Cautious

#### DECREASED

• Our strategy embeds the Group as the leading

provider of affordable mixed-tenure homes,

meaning we are at the forefront of addressing

the UK housing crisis. This increases the

importance of meeting our targets, as

well as communicating this purpose to all

stakeholder groups.

• As a Partnerships business, maintaining our

sustainability and social value credentials has

become more critical in securing funding for

projects supported by social housing providers,

local authorities, and investors.

• The Future Homes Standard has not yet been

brought to parliament, reducing regulatory

requirements in the short-term, with the Group

well advanced in preparing for these standards

and investing in technology for the future.

•  Group continues to target its 2030 and

2040 commitments.

EMERGING FACTORS:

• The government's 1.5m homes target may

increase the pressure on our supply chain to

deliver both the volumes of homes, but also the

availability of efficient smart or sustainability

compatible components, hampering our

performance towards stated targets.

• A Sustainability Committee oversees

the Group's response to all matters

of sustainability and social value and

its climate response. This includes

participation of a Non-Executive Director

and members of the ELT, alongside

representatives from across the Group.

• Delivery of a sustainability strategy, informed

by a materiality assessment, stakeholder

engagement and approved by the

Sustainability Committee, including target

setting and performance metrics. Progress

against targets is regularly reported to the

ELT and Board.

• Signatory to the Business Ambition for

1.5°C, with approved science-based targets.

• Ongoing assessment against the road

map to deliver zero-carbon-ready homes

and delivery of a carbon action plan to

reduce Scope 1 and Scope 2 emissions.

• Disclosures consistent with the

TCFD recommendations.

• Testing innovative products to help

inform future house types, such as the

Mauer Brick Cladding solution and

‘zero-bills’ homes, with a dedicated

technical innovation team following a

robust new product introduction process.

!

![]()

62

|

Vistry Group PLC

Elgar Park, Worcester

Harrington Gardens, Exeter

![]()

#### VIABILITY ASSESSMENT

The assessment has been made using a period of five years

commencing on 1 January 2026. This is consistent with the

timeframe focused on for the Group's strategic financial plan,

which is updated annually and reviewed by the Board, and

aligns with the average life cycle of our developments.

The early years of the financial plan are prepared in detail,

based on the development of our existing land bank and

expected market, economic and regulatory conditions.

There is inherently more uncertainty in the later years of the

plan, as it incorporates a higher level of assumed housing

completions from owned land currently without planning

permission, or land not currently owned by the Group.

The assessment took account of the Group’s current

position and the potential financial and reputational impact

of the principal risks on the Group’s ability to deliver its

financial plan. Whilst all the principal risks identified and

described on pages 56 to 61 could have an impact on the

Group’s performance, sensitivity testing to consider the impact

of a number of plausible downside scenarios on the Group’s

funding headroom (including financial covenants within

committed bank facilities) has only been undertaken on those

specific risks with the greatest potential to impact the Group’s

financial position. These are detailed in the table later in this

section.

The base case model assumes compound annual revenue

growth within the Group's targeted range of 5% to 8% with

operating margin moving towards our targeted level of 12.0%.

Operating cash flows are driven by the timing of construction

and land spend and receipts from programmed completions

on schemes. The forecast assumes that surplus capital is

returned to shareholders in line with the Group’s stated capital

allocation policy.

At the 2025 year end, the Group had £1,000m in committed

borrowing facilities with well-spread maturities out to 2028,

including a £100m US private placement facility expiring

in February 2027, and a £500m revolving credit facility and

£400m of term borrowings maturing in April 2028.

In addition to the committed facilities, the Group has

an uncommitted overdraft facility of £5m and two

uncommitted borrowing lines with members of its existing

lender pool, providing a further £125m of borrowing capacity.

These facilities are on-demand facilities with more flexible

borrowing terms to support the Group's short-term, in-month,

borrowing requirements. The Group also has promissory note

and bill of exchange facilities, as described in note 21 of the

financial statements, which it utilises for land purchases.

The Group regards its current banking arrangements as

adequate for its needs in terms of flexibility and liquidity and

expects to commence the process to re-finance the facilities

during 2026. During recent re-financings of the Group, appetite

from lenders has been shown to be strong, and the Group

retains good relationships with its existing lenders. There is

no known reason why a re-financing at an appropriate level

would not be possible. As at 31 December 2025, the Group had

£500m drawn under its facilities. See note 20 of the financial

statements for further information.

The Board reviewed the following key considerations in

its assessment:

• The Group’s strong market position and multiple brands that

offer differing propositions across all housing tenures;

• The lower risk profile of the Partnerships model which will

provide more resilient and less cyclic revenues;

• The improving market outlook following the unprecedented

levels of funding announced by the Government for new

affordable housing;

• The Group’s substantial asset base, cash generation

capabilities and funding headroom;

• Maintaining financial discipline including a clear capital

allocation policy that prioritises investment in operating

businesses and sustainable shareholder distributions;

• A high-quality land bank with in-excess of 71,000 plots to

safeguard future growth commitments; and

• The assumption that, if one of the downside scenarios were

to arise, the Group would adjust its strategy accordingly to

preserve cash. This would include, managing its working

capital payments, suspending the purchase of uncommitted

land, changing the build profile of existing developments and

reviewing the Group’s capital allocation strategy including

shareholder distribution levels.

The Group’s viability and going concern assessments have

been carried out without consideration for the uncommitted

facilities, however, they provide further protection against the

downside scenarios modelled.

#### VIABILITY AND GOING CONCERN STATEMENTS

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual report and accounts 2025

|

63

#### The Board has assessed the prospects of the Group and its longer-term viability, taking

#### account of its current position and principal risks.

![]()

#### SCENARIO TESTING

The financial plan has been tested using the following scenarios to determine whether the Group could continue in operation over

the five-year assessment period to December 2030:

SCENARIO  PRINCIPAL RISK MAPPING

Reductions in the volume of:

• Open Market homes: 48% reduction to 30 June 2026, 30%

reduction between 1 July 2026 and 30 June 2027, with the

reduction tapering down to 10% by July 2028 and throughout

the remainder of the review period.

•  Unsecured Partner Funded homes: delays in the completion

of large new contracts in the period to 30 June 2026 and 5%

overall reduction throughout the review period.

• Risk 3: Economic and sales environment

• Risk 5: Land and planning

• Risk 6: Partner and customer relationships

Reduction in average sales prices:

• Open Market homes: reduction of 3% throughout the

review period.

• Unsecured Partner Funded homes: reduction of

3% from 1 July 2026 and throughout the remainder of the

review period.

• Risk 3: Economic and sales environment

• Risk 5: Land and planning

• Risk 6: Partner and customer relationships

Increase of 5% in build costs from 1 September 2026 and

throughout the review period.

• Risk 3: Economic and sales environment

• Risk 4: Supply chain

• Risk 1: Project delivery and contractual exposure

• Risk 9: Building safety and regulatory compliance

Severe downside case.  • All of the above

Our assessment included modelling the impact of the

individual scenarios and a severe downside case where all

these scenarios arise together. Even if this occurs, there is still a

reasonable expectation that the Group will be able to continue

in operation and meet its liabilities provided that mitigating

actions are taken. The Board considered a range of potential

mitigating actions that may be available. These primarily

include managing working capital payments, overhead

reductions, a reduction in uncommitted land investment and

a reduction in the level of shareholder distributions. These are

considered achievable and have been borne out in practice in

previous years when needed.

#### VIABILITY STATEMENT

Based on the results of this analysis, the Board has a

reasonable expectation that the Group has adequate

resources to continue in operation, meet its liabilities as they

fall due, maintain sufficient available cash across the five-

year assessment period to 31 December 2030 and stay within

any required banking covenants to ensure the continued

availability of committed borrowing facilities. For the purposes

of testing viability, it is assumed that equivalent facilities are

available past existing maturity dates and throughout the

period included in the review.

#### GOING CONCERN

The Board considered it appropriate to prepare the financial

statements on the going concern basis, as explained in note

1.4 of the financial statements. In forming this view, the Board

reviewed a cash flow forecast using a number of scenarios,

including a likely base case and a severe but plausible

downside scenario. In the severe but plausible downside

scenario, the same assumptions were made around volumes,

sales pricing and build costs as were modelled for the viability

assessment. In each of these scenarios, the forecasts indicated

that there was sufficient headroom and liquidity for the

business to continue, allowing for the mitigation measures

described in note 1.4 of the financial statements, and based on

the facilities available to the Group. In each of these scenarios,

allowing for the aforementioned mitigating actions, the Group

is also forecasted to be in compliance with the required

covenants on the aforementioned borrowing facilities.

The Strategic report outlined on pages 2 to 64 was approved

by the Board and has been signed on its behalf by the Chief

Financial Officer.

On behalf of the Board

TIM LAWLOR

Chief Financial Officer

3 March 2026

64

|

Vistry Group PLC

![]()

#### OUR STRATEGIC PRIORITIES

#### GOVERNANCE REPORT

#### KEY

#### CONTENTS

#### Chair's governance letter to shareholders 66

#### Board of Directors 68

#### Governance at a glance 70

#### Board leadership and Company purpose 71

#### Stakeholder engagement 78

#### The Board and culture 82

#### Composition, succession and evaluation 84

#### Nomination Committee report 90

#### Audit Committee report 94

#### Remuneration Committee report 104

#### Directors' remuneration report 108

#### Remuneration policy 120

#### Directors' report 128

#### Directors' responsibilities statement 132

#### OUR STAKEHOLDERS

PEOPLE PARTNERS  CUSTOMERS COMMUNITIES SUPPLY

CHAIN

REGULATORS INVESTORS

WORKING IN

PARTNERSHIP

INCREASING

OUTPUT

LAND

PROCUREMENT

TALENTED

PEOPLE

BUILDING

SUSTAINABLY

CAPITAL

EFFICIENCY

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

65

![]()

#### GOVERNANCE HIGHLIGHTS

•

Strengthened governance to support the combined

Chair and CEO role

•

Active and thoughtful Board refresh, succession

and induction

•

Clear emphasis on purpose, values, integrity and

culture oversight

•

Transparent diversity position and intentional

stakeholder engagement

#### DEAR SHAREHOLDER

I am pleased to write my second governance letter to you

since my appointment as Executive Chair and CEO.

This Governance Report details the Board’s approach to

the governance of the Group for the financial year ending

31 December 2025 and complements my opening Chair’s

statement on pages 4 and 5.

As a Board, we are clear that our primary responsibility is

to ensure the effective leadership of the Group to promote

its long-term sustainable success and to generate value

for shareholders, all whilst recognising the importance and

value to all of our stakeholders. We explain our Corporate

Governance Code compliance on the following pages in the

Corporate Governance Statement for 2025.

#### COMBINED ROLE

I have held the combined role of Executive Chair and

CEO since the 2024 Annual General Meeting. The Board

acknowledges the requirement of the Code to keep these

roles separate and additional measures are in place to

bolster our governance and to strengthen oversight of these

two functions. Rob Woodward, has enhanced governance

responsibilities in his role as Senior Independent Director

(SID), including duties which would ordinarily be carried out

by the Chair, such as:

•

Chair of the Nomination Committee

•

Lead the recruitment of Non-Executive Directors and

succession planning for the role of CEO

•

Work with the Executive Chair and CEO to oversee the

succession planning of executive management

•

Lead the annual Board performance review

•

Hold regular meetings with the other Non-Executive Directors

without the Executive Directors present to facilitate a full and

frank airing of views

•

Maintain an active dialogue with shareholders on

governance matters

•

Provide enhanced oversight on corporate governance matters

in conjunction with the Executive Chair and CEO

Full details of the responsibilities of the SID can be

found in the bespoke Division of Responsibilities on the

governance section of our website at www.vistry.co.uk

The Board continues to support the combined role of

Executive Chair and CEO and considers that it is in the

best interests of the Group at this time, allowing it the

benefit of my sound leadership and significant experience,

thus enabling the ongoing commercial success of the Group.

The Board is of the view that there is sufficient independent

challenge and judgement to ensure highly effective,

independent governance.

#### BOARD APPOINTMENTS AND

#### SUCCESSION PLANNING

There were a number of Board changes in the year.

During the first half of 2025, the Nomination Committee

led by Rob Woodward, re-commenced its search for a high-

calibre independent Non-Executive Director, taking into

account the evolving need for skills and the importance

of diversity. In October 2025, Sue Farr was appointed as an

Independent Non-Executive Director. The Committee was

pleased that Sue met the stated requirements of being a

high-quality individual with strong business capabilities,

along with her significant UK plc boardroom and marketing

experience. Chris Browne and Helen Owers both stepped

down as Independent Non-Executive Directors; Chris from

conclusion of the 2025 AGM, and Helen Owers with effect

from 30 September 2025.

#### CHAIR'S GOVERNANCE LETTER TO SHAREHOLDERS

66

|

Vistry Group PLC

GREG FITZGERALD

Executive Chair and CEO

![]()

Sue has undertaken a comprehensive Non-Executive Director

induction programme, which included numerous visits to

developments across the Group and to the East Midlands

Vistry Works factory and Innovation Centre. She has also

met with members of the ELT, other senior leaders, and key

advisors, and received a briefing on the specific accounting

issues of the Partnerships model.

Further details on the induction programme are on

page 86.

#### PURPOSE, VALUES AND CULTURE

Earning trust, doing the right thing and acting with integrity

underpins our ability to deliver long-term sustainable

value for all of our stakeholders. The Board is responsible

for establishing and articulating the Group’s culture and

maintains oversight to ensure it is embedded across the

business. We have a clear purpose with a set of values and

behaviours set out in the Vistry Culture Book that articulates

the culture we seek to embed across the Group.

Further details of how the Board assesses and monitors the

Group’s culture are on page 83.

#### BOARD PERFORMANCE REVIEW

In accordance with good governance practice, we undertake

annual performance reviews to ensure that the Board, its

Committees and each Director performs effectively. The Code

requires that such evaluation is externally facilitated at least

every three years. An external evaluation was undertaken

in 2024 and therefore an internal evaluation was carried out

for 2025.

Further details of the internal Board evaluation and its

outcomes are on page 87.

#### BOARD DIVERSITY AND INCLUSION

The Board is committed to achieving diversity and inclusion

across the Group.

As at 31 December 2025, the proportion of women on the

Board was 37.5% with no senior Board member being a

woman and one member of the Board from a minority

ethnic background. Therefore, the Board currently meets

one of the diversity targets in UK Listing Rule 6.6.6(9). It is

acknowledged that the proportion of women on the Board

has reduced below 40% which is in part due to the number

of Directors reducing by one. The Board shall continue to

take the diversity requirements into account when

undertaking any future recruitment for Non-Executive

Directors. The Committee acknowledges that the recruitment

of the Senior Independent Director during early 2024,

was an opportunity to address the target in UKLR 6.6.6(9)

(ii) that at least one senior role on the Board is held by a

female. However, given the unconventional and enhanced

governance remit of the Senior Independent Director

position, the Committee considered it essential that the

appointment be guided first and foremost by the depth of

skills, experience and expertise required for the role. While

the Board remains committed to progressing diversity in line

with regulatory expectations, this appointment demanded a

level of capability that could not be compromised or unduly

influenced by the need to meet diversity targets.

#### STAKEHOLDER ENGAGEMENT

The long-term sustainable success of our business is

dependent on a wide range of stakeholders, the Board and

the Directors taking their duties seriously and considering

the needs and concerns of all stakeholders in discussions

and decision-making processes.

During the year, our Board has continued its programme

of engagement with stakeholders. I hold regular meetings

with shareholders on business performance and governance

and for a second year, Rob has held numerous meetings

with shareholders on governance and Board succession,

providing his perspectives on the effectiveness of the adapted

governance arrangements. He also explained the significant

control enhancements that were implemented following the

issues in the former South Division in 2024.

In the autumn, Paul Whetsell held engagement meetings with

a number of shareholders on the proposed changes to the

Company's Remuneration Policy.

Sue Farr is the Workforce Engagement Non-Executive Director

and has actively stepped into this role since taking over

from Helen Owers. She attends employee engagement

'People Forums' to hear directly from our employees on the

topics that matter to them, and provides feedback to the

Board following each meeting.

During the year, the Board met with Jefferies and the Home

Builders Federation to hear their perspectives on the future

of the residential housing market in light of the government’s

aspirations to build 1.5m homes.

Further information on our stakeholders, our methods of

engagement and our Board decision-making can be found

on pages 75 to 81 and should be read in conjunction with

our Section 172(1) statement on page 5.

#### OUTLOOK

I believe that your Board remains effective and continues

to work very well. I and the Board are mindful that the

combined role of Executive Chair and CEO is unconventional

and not in compliance with the Code. As such, the Board

has a considered approach to the Code and purposefully

elects to ‘explain’ why in certain areas ‘to comply’ is not in the

best interest of the Group or its stakeholders. This continues

to be done with care and deliberation to promote the

success of the Company for the benefit of its shareholders

and other stakeholders. I am pleased with the thoughtful

and considered approach in this regard, and the Board will

continually look for ways to learn and improve.

GREG FITZGERALD

Executive Chair and CEO

3 March 2026

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

67

![]()

68

|

Vistry Group PLC

GREG FITZGERALD

Executive Chair and

Chief Executive Officer

Appointed to the Board: 18 April 2017

Committee memberships: None

External appointments:

Non-listed: Chair of Ardent Hire Solutions

Limited and Baker Estates Limited.

Key experience:

Greg was Chief Executive of Galliford Try PLC from 2005 to 2015, having previously been Managing Director of

its house building division. Prior to this, he was a founder and later, Managing Director of Midas Homes, which

was acquired by Galliford Try PLC in 1997. As Chief Executive, he transformed Galliford Try PLC from a building

contractor into a well-respected house building and construction business, which included the acquisition of

Linden Homes in 2007. Greg was Executive Chair of Galliford Try PLC before becoming Non-Executive Chair.

In addition, he served as Non-Executive Director of the National House Building Council.

What he brings to the Board:

Leadership and strategic focus in the house building and construction industry, business growth and

value creation.

TIM LAWLOR

Chief Financial Officer

Appointed to the Board: 11 November 2022

Committee memberships: None

External appointments: None

Key experience:

Tim joined the Group as part of the acquisition of Countryside Partnerships plc in 2022, where he served as

CFO. He has strong financial and commercial expertise having served for seven years as CFO of Wincanton Plc,

the largest British third party logistics company, before joining Countryside. Prior to Wincanton Plc, Tim held

a number of senior group, divisional and international finance roles at large listed companies, including Serco

and Sea Containers. Tim qualified as a Chartered Accountant at Deloitte, where he worked for seven years

based in the UK and North America. He holds an MA in Economics from Cambridge University.

What he brings to the Board:

Leadership, strategic focus, extensive corporate and commercial experience, financial and accounting expertise.

ROB WOODWARD CBE

Senior Independent Director

Appointed to the Board: 16 May 2024

Committee memberships:

Chair of the Nomination Committee,

and Member of the Remuneration

Committee and Audit Committee

External appointments:

Listed: Chair of Ebiquity plc. and Chair of

Lumi Gruppen.

A

N

R

Key experience:

Rob has held leadership positions across both the public and private sectors. Rob was appointed Chair of the

Met Office Board in July 2018, a position he held until November 2024. His experience includes over 10 years as

Chief Executive Officer of STV Group plc leading its successful transformation into a pre-eminent digital media

group. He had previously been Commercial Director at Channel 4 Television, Managing Director with UBS

Corporate Finance and lead partner for Deloitte’s Telecoms, Media & Technology Industry Group in Europe.

As Chair he oversaw the sale of technology company Blancco plc last year to US private equity. Rob was

appointed as Chair of Glasgow Caledonian University in February 2018, a position held until February 2025.

What he brings to the Board:

Experienced CEO with executive and operational transformation experience within listed companies. Holds

current Chair and Non-Executive Director roles in listed companies.

PAUL WHETSELL

Independent Non-Executive Director

Appointed to the Board: 18 May 2023

Committee memberships:

Chair of the Remuneration Committee

and Member of the Nomination

Committee and Audit Committee

External appointments:

Listed: Non-Executive Director of Boyd

Gaming Corporation Inc. and Hilton

Grand Vacations Inc.

A

N

R

Key experience:

Paul is a highly experienced Chief Executive Officer in the hospitality sector and an experienced Non-Executive

Director. He is currently CEO of CapStar Hotel Company and has more than 45 years of experience in the

hospitality industry. Paul founded the original CapStar Hotel Company in 1987. In August 1996, the company

listed on the New York Stock Exchange. He was Chairman and CEO of the REIT MeriStar Hospitality Corporation

and the operating company MeriStar Hotels and Resorts, Inc. He served as Chairman and CEO of Interstate

Hotels and Resorts, Inc. and President & CEO of Loews Hotels & Resorts. From 2007 until 2018, Paul served on

the board of NVR, Inc., one of America’s largest home builders.

Paul currently serves on the board of directors as a Non-Executive Director of Boyd Gaming Corporation Inc.,

operator of 28 gaming entertainment properties, and Hilton Grand Vacations Inc., a leading global timeshare

company. He is also the Remuneration Committee Chair for Hilton Grand Vacations Inc and Boyd Gaming

Corporation Inc.

What he brings to the Board:

Experienced Non-Executive Director and Remuneration Committee Chair. Strong Board and broad strategic

advisory experience, having served on numerous Boards, including a leading American homebuilder.

#### BOARD OF DIRECTORS

Back row, left to right: Alice Woodwark, Paul Whetsell, Rowan Baker, Rob Woodward CBE

Front row, left to right: Tim Lawlor, Clare Bates, Greg Fitzgerald, Sue Farr, Usman Nabi

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

69

ROWAN BAKER

Independent Non-Executive Director

Appointed to the Board: 18 May 2022

Committee memberships:

Chair of the Audit Committee, and Member

of the Nomination Committee and

Remuneration Committee

External appointments:

Listed: Executive Director of Essentra plc.

A

N

R

Key experience:

Rowan is a highly experienced Chief Financial Officer in construction and development. She is currently

the Chief Financial Officer of Essentra plc and is a member of the Board of the Audit Committee Chairs

Independent Forum. Prior to her role at Essentra plc, Rowan was the Group Chief Financial Officer of Laing

O'Rourke from 2020 to 2024 and from 2017 to 2020 was the Chief Financial Officer of McCarthy Stone.

Prior to joining McCarthy Stone, Rowan worked in finance for Barclays Bank plc and in professional services

for PwC. Rowan has a Master’s degree in Law from Cambridge University and is a qualified accountant and

chartered tax adviser.

What she brings to the Board:

Extensive experience of the construction sector and the challenges it faces to improve productivity, deliver

greater certainty for clients and overcome a long-standing skills shortage. Her financial expertise and sector

experience will further strengthen the Board as the Company delivers its growth strategy.

ALICE WOODWARK

Independent Non-Executive Director

Appointed to the Board: 16 May 2024

Committee memberships:

Member of the Nomination Committee,

Remuneration Committee and Audit

Committee

External appointments:

Listed: CEO of Vp plc.

A

N

R

Key experience:

In February 2026, Alice was appointed as CEO of Vp plc. Prior to this she was Managing Director of Mitie

Group plc’s Communities division between 2021 and 2025. She started her career with management

consultancy McKinsey, working extensively across the UK and US in the infrastructure, transport, hospitality

and retail sectors. Alice joined Compass Group in 2013, serving as Group Head of Strategy and M&A and

subsequently in Managing Director positions for Compass UK.

What she brings to the Board:

Extensive experience within management consultancy across the UK and US as well as holding senior

executive roles within FTSE companies. Strong focus on delivering strategic and operational change and

investment in people driven culture.

SUE FARR

Independent Non-Executive Director

Appointed to the Board: 1 October 2025

Committee memberships:

Member of the Nomination Committee,

Remuneration Committee and Audit

Committee

External appointments:

Listed: Non-Executive Director and SID of

Helical plc and THG plc, Non-Executive

Director of Ebiquity plc.

A

N

R

Key experience:

Sue brings a wealth of experience in marketing, branding, and corporate communications to the

Board, following a distinguished executive career that includes senior roles such as the first Director of

Marketing at the BBC, Corporate Affairs Director at Thames Television, and Director of Communications at

Vauxhall Motors.

In her non-executive career, Sue has held numerous board-level positions and currently serves on the

boards of Ebiquity plc (as Chair of the Remuneration Committee), Helical plc, and THG plc, where she is

Senior Independent Director at both. Her previous non-executive roles include Dairy Crest plc, Millennium

& Copthorne Hotels plc, New Look plc, BAT plc, the Unlimited Group, and Lookers plc. She has also served

as a Trustee of Historic Royal Palaces and is a former Chair of both the Marketing Society and the Marketing

Group of Great Britain.

What she brings to the Board:

Extensive expertise in marketing, branding, and corporate communications, alongside significant

operational and board-level experience.

USMAN NABI

Non-Executive Director

Appointed to the Board: 12 January 2024

Committee memberships:

Member of the Nomination Committee

External appointments:

Non-Listed: Managing Partner and Chief

Investment Officer of Browning West.

N

Key experience:

Usman is the Co-Founder and Chief Investment Officer of Browning West. Prior to founding Browning West,

he was Senior Partner at investment management firm H Partners Management. Usman also held previous

roles as an Analyst at Perry Capital LLC and as a Private Equity Associate at The Carlyle Group. He began his

career as an Investment Banking Analyst at Lazard in the firm’s Mergers & Acquisitions group.

Previously, Usman served on the Board of Directors of Tempur Sealy International Inc. (now Somnigroup

International Inc.), where he was a member of various committees, including Chairman of the CEO

Search Committee and also co-led two CEO search processes. Usman served on the Board of Six Flags

Entertainment corporation, which included as Executive Chairman during its emergence from bankruptcy

in 2010. Usman also served on the Board of Directors of Domino’s Pizza Group plc as a Non-Executive

Director and a member of the Nomination Committee, where he also co-led the search processes for both

the Chairman and CEO positions. Usman earned his B.A. from Harvard College and his M.B.A. from Stanford

University’s Graduate School of Business.

What he brings to the Board:

Experienced Non-Executive Director. Strong Board and broad strategic advisory experience having served

on several boards.

CLARE BATES

Chief People Officer and General Counsel

Company Secretary

Appointed to the Board: 4 May 2021

Committee memberships: Secretary to the

Board and Board Committees

Key experience:

Clare is a qualified solicitor with over 20 years of experience. She joined the Group in May 2021 and was

previously Deputy General Counsel and Company Secretary at ConvaTec Group Plc from its listing in 2016

to 2021. Prior to ConvaTec, Clare held increasingly senior legal roles at listed businesses after leaving private

practice in 2007.

What she brings to the Board:

Governance, regulation, compliance and corporate legal expertise.

Key for the Committees:

A

Audit Committee

N

Nomination Committee

R

Remuneration Committee   Chair of Committee

Directors who served during the year: Chris Browne stepped down as Non-Executive Director at the close of the 2025 Annual General Meeting on 14 May 2025

and Helen Owers stepped down as Non-Executive Director on 30 September 2025.

![]()

#### GOVERNANCE AT A GLANCE

CORPORATE GOVERNANCE STATEMENT

This corporate governance statement as required by the UK Financial Conduct Authority’s Disclosure Guidance and Transparency

Rule 7.2 (DTR 7.2), together with the rest of this governance report and the Committee reports, forms part of the Directors' report

and has been prepared in accordance with the principles of the Financial Reporting Council’s (FRC) UK Corporate Governance

Code 2024 (the Code), which came into effect for financial year beginning 1 January 2025 with the exception of provision 29

which applies from 1 January 2026. The Board has already undertaken significant preparatory work to enhance internal control

frameworks and assurance processes in respect to Provision 29 and further details of these activities and progress can be found

on page 54 of this Annual Report and Accounts. A copy of the Code can be found on the FRC’s website: www.frc.org.uk.

The Board confirms that throughout the financial year ended 31 December 2025 and as of the date of this Annual Report and

Accounts, we have complied with all the provisions of the Code other than Provision 9; further details outlining our approach to

Provision 9 can be found on page 66.

BOARD GOVERNANCE FOCUS AREAS

The chart below highlights how the Board

allocated its meeting time during the

financial year. An overview of the Board's

year can be found on pages 72 and 73.

BOARD MEETING ATTENDANCE

DIRECTOR ROLE

SCHEDULED

MEETINGS

ADHOC

MEETINGS

Greg Fitzgerald  Executive Chair and CEO 6/6 2/2

Rob Woodward Senior Independent Director  6/6 2/2

Paul Whetsell Independent Non-Executive Director 6/6 2/2

Alice Woodwark Independent Non-Executive Director 6/6 2/2

Usman Nabi Independent Non-Executive Director 6/6 2/2

Rowan Baker  Independent Non-Executive Director 6/6 2/2

Tim Lawlor  Chief Financial Officer  6/6 2/2

Chris Browne (until 14 May 2025) Former Independent Non-Executive Director 2/3 1/1

Helen Owers (until 30 September 2025) Former Independent Non-Executive Director 4/4 1/1

Sue Farr (since 1 October 2025) Independent Non-Executive Director 1/1 1/1

CODE PROVISIONS

BOARD LEADERSHIP AND COMPANY PURPOSE

Board’s role and effectiveness  71

Alignment of purpose, strategy, sustainability and culture  82 to 83

Resources, controls and risk profile  54 to 61

Stakeholder engagement  78 to 81

Workforce policies  40 to 42

DIVISION OF RESPONSIBILITIES

Chair’s role  66, 71 and 91

Board composition and division of responsibilities  71 and 84

Role of Non-Executive Director and time commitment  71, 74 and 86

Company Secretary  71 and 86

COMPOSITION, SUCCESSION AND EVALUATION

Appointments and succession planning 86, 91 and 92

Skills knowledge and experience 68, 69 and 85

Board evaluation 87 to 88

AUDIT, RISK AND INTERNAL CONTROLS

Internal and external audit policies and procedures 95 to 102

Fair, balanced and understandable assessment 100

Risk management 96 to 97

REMUNERATION

Remuneration policies and practices 120 to 127

Developing remuneration policy and pay packages 108 to 119

Remuneration outcomes and discretion 105 to 119

Strategy

Leadership

Financial reporting

Sustainability

Business plan

and performance

Risk

Stakeholder

engagement

Strategy

Leadership

Financial reporting

Sustainability

Business Plan and performance

Risk

Stakeholder Engagement

Executive Chair & CEO

Executive Director

Non-Executive Director

Independent Non-Executive Director

0 - 2 Years > 2 - 4 Years

4+ Years

Male Female

1

1

5

1

3

4

3

5

1

20%

25%

10%

25%

10%

7.5%

2.5%

70

|

Vistry Group PLC

![]()

#### BOARD LEADERSHIP AND COMPANY PURPOSE

EXECUTIVE LEADERSHIP TEAM

Oversees the implementation of the Group’s strategy and ensures the Group’s operations and performance are delivered in line with the

established risk management framework. Pages 54 to 61.

MANAGEMENT COMMITTEES

RISK OVERSIGHT

COMMITTEE

SUSTAINABILITY

COMMITTEE

DIVERSITY AND

INCLUSION

COMMITTEE

INVESTMENT

COMMITTEE

GROUP

LEADERSHIP

TEAM

BOARD REPRESENTATION FROM NON-EXECUTIVE DIRECTORS

BUSINESS

IMPROVEMENT

GROUPS

LEADERSHIP

EXECUTIVE CHAIR AND CEO

GREG FITZGERALD

Greg oversees the Company’s strategy and performance, ensuring alignment with the Company's strategic objectives supported by an

effective Board. Acting as Executive Chair and CEO, Greg leads the Executive Leadership Team (ELT) to align with the Company’s overall

strategy and culture. As Chair of the Board, Greg encourages open discussions and constructive debate among Directors, and actively

engages with shareholders.

OVERSIGHT

NON-EXECUTIVE DIRECTORS

ROWAN BAKER, PAUL WHETSELL, ALICE WOODWARK,

SUE FARR, USMAN NABI

The NEDs offer constructive challenge and independent

insight to help achieve the Company’s strategic goals within its

risk and control framework. Each NED serves on at least two

Board committees, except Usman Nabi, who is not considered

independent. NEDs uphold the Group’s values and ensure high

standards of corporate governance.

SENIOR INDEPENDENT DIRECTOR

ROB WOODWARD

Rob supports the Executive Chair and CEO to ensure

the Board discharges its duties and fulfils good

corporate governance. Upon Rob’s appointment as SID, at

the same time as Greg's appointment as Executive Chair,

a bespoke Division of Responsibilities was established to

reinforce corporate governance.

GOVERNANCE

CHIEF PEOPLE OFFICER AND GENERAL COUNSEL, COMPANY SECRETARY

CLARE BATES

Clare supports the Board to discharge its duties and ensures members receive accurate and timely information. Clare coordinates the

onboarding for all Directors and is responsible for the ongoing training and development for the Board as a whole.

GOVERNANCE FRAMEWORK

The Board views robust governance as fundamental to executing our strategy and securing the Group’s long-term success.

Effective strategic leadership depends on a framework built on accountability, transparency, responsibility, and strong controls.

DIVISION OF RESPONSIBILITIES

THE BOARD

The Board of Directors

provides leadership and

oversight by setting the

Group’s strategy, purpose,

risk appetite, and culture,

while ensuring a robust

framework of internal

controls to safeguard

long-term success

NOMINATION COMMITTEE

Oversees composition and succession planning for the Board and senior management

succession planning. Pages 90 to 92.

AUDIT COMMITTEE

Oversees financial reporting, internal controls and risk management, evaluates the effectiveness

of external and internal auditors, and ensures the whistleblowing process operates effectively.

Pages 94 to 102.

REMUNERATION COMMITTEE

Ensures remuneration policies support the Group’s strategy and long-term success, oversees

implementation for Executive Directors and senior management and reviews workforce

remuneration. Pages 104 to 127.

Annual Report and Accounts 2025

|

71

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

#### OVERVIEW OF THE BOARD'S YEAR 2025

#### FEBRUARY

• Reviewed the findings of the external Board performance

review.

• Received an update on partner feedback following the cost

issues at the end of 2024.

• Approved the deferral of the all employee Sharesave scheme

to post FY25 half-year results in September.

• Received an update on employee engagement from the

Board’s designated Non-Executive Director for the workforce.

• Approved no fee increases for the Non-Executive Directors of

the Board.

• Approved matters reserved for the Board and the Group’s

delegation of authority.

#### MARCH

• Approved budget for FY25.

• Approved a revised proposal for medium-term targets to

support the revised Partnership Strategy.

• Approved no final distribution in respect of FY24 to enable

prioritisation of debt reduction in FY25.

• Approved the priority actions and recommendations

following the external Board performance review.

• Approved the Notice of AGM.

• Approved Viability and Going Concern Statement.

• Approved final results announcement for FY24 and 2024

Annual Report and Accounts.

#### MAY

• Approved the capitalisation and reduction of the

merger reserve.

• Annual General Meeting.

• Approved the appointment of Jefferies as a new

corporate broker.

• Approved the Group’s Tax Strategy.

• Received an update on the defined benefit pensions buy-in.

• Discussed the progress of the CMA investigation.

• Reviewed feedback from the People Forum.

#### JULY

• Approved an amended Revolving Credit Facility.

• Agreed the joint venture with Homes England.

• Approved the offering of Voluntary Commitments to

the CMA.

• Reviewed the Group's strategy.

• Reviewed the proposed activities under the updated

People Strategy following the operational challenges

in FY24.

MATTERS RESERVED AND DELEGATION

OF AUTHORITY

The Board operates under a formal schedule of matters

reserved for its decision, which is reviewed at least

annually to ensure continued relevance and effectiveness.

This framework is supported by a clear system of

delegated authority across the Group, providing clarity on

responsibilities and accountability. In February, both the

schedule of reserved matters and the delegated authority

framework were reviewed and approved, taking into account

the Group’s Partnerships strategy and the newly implemented

operating structure. These updates ensure that governance

arrangements remain aligned with the Group’s strategic

priorities and support effective decision-making at all levels

of the organisation

A copy is available at www.vistry.co.uk/investor-centre.

ANNUAL GENERAL MEETING

The Annual General Meeting (AGM) was held at the offices

of Linklaters in London in May 2025. The AGM provides

shareholders with the opportunity to meet the Directors

in person and engage directly with the Board. A number

of investors, particularly retail shareholders and their

representatives, attended the meeting and received an

update on the business from the Executive Chair and Chief

Executive Officer. The AGM represents a key component of

the Company’s broader investor engagement programme

which includes results presentations, site visits, and

one-to-one meetings, ensuring that shareholders are kept

informed and have multiple channels through which to

engage with the Company.

STRATEGY DAY

The Board held its annual strategy day in July, inviting members

of the ELT to provide updates on the Group’s progress against

strategic priorities. The session included in-depth consideration

of market analysis and prevailing market conditions,

medium-term planning, and the effectiveness of enhanced

Partner Funded delivery. The Board also reviewed key

performance focus areas and examined the role of Vistry Works

in supporting the Group’s long-term objectives.

72

|

Vistry Group PLC

![]()

BOARD LEADERSHIP AND COMPANY PURPOSE

continued

#### SEPTEMBER

• Approved HY25 interim results.

• Approved the re-appointment of Rowan Baker as an

Independent Non-Executive Director and Chair of

Audit Committee.

• Approved the appointment of Sue Farr as Independent

Non-Executive Director with effect from 1 October 2025.

• Reviewed control environment enhancements.

• Noted the resignation of Helen Owers.

• Approved launch of the 2025 Sharesave.

#### OCTOBER

• Received a market update from the Chief Executive of the

Home Builders Federation (HBF).

• Held a strategy follow-on session which included updates

on the near-term market conditions for partners and open

market, a review on land bank performance, and the

Board considered anticipated market conditions over the

medium term and impact on the business.

#### DECEMBER

• Reviewed updates against actions that arose following the

strategy days.

• Reviewed and approved the FY26 Budget.

• Reviewed compliance with the Criminal Corporate

Offence legislation.

• Approved a base fee increase for Non-Executive Directors.

• Reviewed investor feedback following meetings held by

Rob Woodward and key investors in October.

• Reviewed and assessed the independence of the

Non-Executive Directors.

• Approved Company policies.

2026

#### BOARD ACTIVITY

During 2025, the Board considered a broad range of matters

central to the Group’s strategy and long-term success.

At each meeting, the CEO provided a comprehensive update

on performance, business developments, risk management

and mitigation, as well as operational progress across

Group functions. The CFO reported on financial performance

and forecasts, ensuring the Board maintained clear

oversight of the Group’s financial position. In addition, the

Board benefited from presentations by internal and external

experts on topics relevant to the business and the wider

operating environment.

Much of the Board’s decision-making is directed towards

ensuring the sustainable long-term success of the Group.

Each year, the Board reviews the Strategic Plan, which

assesses opportunities and risks over the next five years

and underpins the Company’s Viability Statement

(see pages 63 to 64).

In addition, the Board dedicates time to an in-depth review

of the Group’s long-term strategy, incorporating presentations

and discussions on future opportunities, risks and emerging

threats. Throughout the year, the Board also considers

material and strategic land acquisitions, together with

significant contracts for sites expected to contribute

to medium-term profitability. To support sustainable

growth, the Board has adopted a disciplined investment

framework designed to deliver resilient profits and long-term

value creation.

CONTROL ENVIRONMENT ENHANCEMENTS

Following an internal review, a number of control

environment improvements had been proposed in late

2024. The progress and implementation of these control

improvments was monitored by the Audit Committee in

H1 2025, then responsibility was transferred to the Board

for H2 2025. The Board received an update on the progress

being made against these enhancements.

MARKET UPDATE FROM HBF

The Board invited the Chief Executive of the Home

Builders Federation for an industry update and outlook.

The presentation included an overview of the current

Government’s ambition to deliver 1.5 million homes

during the current parliament and recent policy changes,

including revised planning frameworks and housing targets.

Key challenges highlighted included planning delays,

infrastructure constraints, skills shortages, and financial

pressures from increased levies. The discussion also

covered opportunities for demand-side support and the

importance of off-site manufacturing in addressing

long-term capacity issues.

Annual Report and Accounts 2025

|

73

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

#### BOARD MEETING AND ATTENDANCE

During the year, the Board convened on six occasions, including a Board Strategy Day. All scheduled meetings were held in-person.

There were two meetings arranged in addition to the scheduled meetings, with one held in-person and one held virtually.

A table of attendance can be found on page 70.

The Senior Independent Director held meetings at least annually with the Independent Non-Executive Directors without the

Executive Directors present.

The Company Secretary attended all Board meetings, ensuring appropriate governance support. External advisors were invited to

provide independent guidance and expertise where required, and senior executives below Board level, including members of the

ELT, attended relevant sessions to deliver presentations and contribute to discussions on a range of topics.

Each Director has confirmed and demonstrated that they have sufficient time to fulfil their duties, including preparing for

Board and Committee meetings, reviewing all associated papers, attending scheduled meetings during 2025, and engaging

separately with management. Given the nature of the business, some ad hoc Board meetings are convened at short notice,

which may occasionally make attendance difficult due to prior commitments. Where a Director is unavoidably absent, they

nonetheless receive and review the meeting papers and typically provide input in advance, either verbally or in writing, through

the Executive Chair or the relevant Committee Chair. This process ensures that the views of absent Directors are taken into

account during the meeting.

#### BOARD ASSESSMENT OF RISK MANAGEMENT AND INTERNAL CONTROL EFFECTIVENESS

The Board holds ultimate responsibility for overseeing the management of internal and external risks that may affect the Group’s

business model and strategic objectives. It sets the Group’s risk appetite, regularly reviews principal and emerging risks, and

conducts an annual assessment of the effectiveness of risk management and internal control systems. As part of this process, the

Board undertakes horizon scanning to identify and evaluate new and emerging risks.

See pages 56 to 61 for details of the Group's principal risks.

#### STATEMENT OF REVIEW

During 2025, the Board, directly and through the Audit Committee, monitored and reviewed the effectiveness of the Group’s

risk management and internal control systems, including financial, operational and compliance controls. Assurance was drawn

from internal audit and second line assurance reports, management’s quarterly control self-assessments, updates on control

improvements following the 2024 issues in the South division and pertinent control information from external assurance providers.

Although satisfied with the Group’s existing risk and control systems, the Board oversaw work during the year to develop risk

assessment processes and to more clearly define material controls in preparation for reporting under Provision 29 of the 2024 UK

Corporate Governance Code. Oversight of these material controls will be further enhanced in 2026, and the Board will continue to

identify opportunities to enhance and evolve the Group’s approach to risk management and internal controls. Further details are

provided in the risk management section on pages 54 to 55 and in the Audit Committee report on pages 94 to 102.

Leadership Factory Visit, Vistry Works

74

|

Vistry Group PLC

![]()

SECTION 172(1) FACTOR RELEVANT DISCLOSURES

A

Consequence of any decision in the

long term

• Company purpose 2

• Our business model 18 to 19

• Strategic priorities 20

• Board activities 72 to 73

B

The interests of the Company’s employees

• Company purpose, values and culture 82

• Diversity and inclusion 40 to 41, 92

• Employee engagement 78

• Sustainability report 36 to 43

C

The need to foster the Company’s business

relationships with suppliers, customers

and others

• Anti-bribery and corruption 42

• Modern slavery 42

• Sustainability report 36 to 43

• Stakeholder engagement 78 to 81

D

The impact of the Company’s operations

on the community and environment

• Zero-carbon-ready homes 39

• Skills academies 38

• TCFD disclosures 44 to 51

• UN Sustainable Development Goal disclosures 38 to 40

• Charitable giving 5, 80

E

The desirability of the Company

maintaining a reputation for high

standards of business conduct

• Awards and recognition 83

• Culture and values 82 to 83

• Risk management and control framework 54 to 61

• Speak Up policy 42

F

The need to act fairly as between members

of the Company

• Driving enhanced returns for shareholders 82

• Shareholder engagement 81

• Annual General Meeting 204

• Rights attached to shares 130

BOARD LEADERSHIP AND COMPANY PURPOSE

continued

#### BOARD DECISION

-

#### MAKING AND STAKEHOLDER ENGAGEMENT

The Board recognises its responsibility for stakeholder engagement and the central role this plays in shaping the Company’s

strategy. Effective decision-making requires careful consideration of the Group’s stakeholders, and by engaging with them, the

Board is able to reflect priorities, expectations and concerns. This approach fosters a culture of transparency, accountability

and openness, supporting the achievement of the Group’s strategic ambitions.

In fulfilling its duties, the Board takes account of the long-term consequences of its decisions and their impact on all stakeholders.

Recognising that stakeholder interests may at times diverge, the Board seeks to balance competing needs and, where necessary,

may determine that the interests of certain stakeholders should take precedence. In all circumstances, the guiding principle is

that each decision must contribute to the delivery of the Group’s strategy and promote its long-term success.

The Board also understands that strong stakeholder relationships are fundamental to the success of the business.

Through proactive engagement, it ensures that stakeholder priorities are considered in decision-making, enabling the Group

to fulfil its purpose, deliver its strategy and create sustainable value over the long term.

Annual Report and Accounts 2025

|

75

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

STAKEHOLDER CONSIDERATION

SECTION 172(1)

MATTERS

CONSIDERED

Section 172(1) principal decision – Sign long-term investment joint venture with

Homes England.

“A bold and collaborative step forward in unlocking the potential of large-scale sites and accelerating

the creation of thriving, mixed-tenure communities across England.”

In July 2025, the Board approved the formation of a long-term investment joint venture with Homes

England, the government’s housing and regeneration agency, to accelerate the development of large

scale residential sites across England. The joint venture, named ‘Placepoint’ (formerly known as Hestia), is

underpinned by a targeted £150m of capital investment from Homes England and Vistry, to be deployed

over the course of the joint venture to enable the delivery of high-quality, mixed-tenure communities at

pace and scale.

Placepoint will focus on acquiring and developing strategic sites ranging from 400 to 3,000 homes,

incorporating essential infrastructure to support thriving communities. In addition, the joint venture will

release parcels of land on larger sites to SME developers, reflecting both organisations’ commitment

to supporting the wider housing sector and enabling greater market participation. This partnership

represents a significant step forward in delivering sustainable housing growth and unlocking the

potential of large scale sites across the country.

Stakeholder considerations were central to the Board’s decision:

•  Investors: The joint venture represents a disciplined allocation of capital to

support long-term value creation.

•  Customers and Communities: Placepoint provides access to high-quality,

affordable housing and essential infrastructure, aligned with the Group’s

purpose.

•  Our  people: The initiative offers opportunities to contribute to a landmark

project that strengthens engagement and pride in the Group’s mission.

•  Supply  chain: The partnership creates new avenues for collaboration and

market participation, supporting a more diverse and resilient housing sector.

•  Regulators: The partnership advances national objectives for regeneration and

housing supply, delivering wider societal benefits.

Looking ahead, the Board will oversee the implementation of Placepoint to ensure that strategic sites

are developed efficiently and sustainably, with outcomes that reflect stakeholder priorities. Progress will

be monitored against agreed milestones, including housing delivery and infrastructure provision.

The Board will report on these outcomes in future disclosures, reinforcing transparency and

accountability, and ensuring that the joint venture continues to promote the long-term success of the

Company while creating sustainable value for stakeholders.

Link to strategy:

A B

C

D

E

F

OUR STAKEHOLDERS

PEOPLE PARTNERS  CUSTOMERS   COMMUNITIES SUPPLY

CHAIN

REGULATORS INVESTORS

76

|

Vistry Group PLC

![]()

BOARD LEADERSHIP AND COMPANY PURPOSE

continued

STAKEHOLDER CONSIDERATION

SECTION 172(1)

MATTERS

CONSIDERED

Section 172(1) principal decision – CMA Voluntary Commitment

“Leading the way in responsible business conduct by embracing voluntary commitments that

safeguard fairness and reinforce trust in our industry.”

In May 2025, the Board considered the UK Competition and Markets Authority’s (CMA) ongoing

investigation into the housebuilding sector and in July 2025, resolved to offer voluntary binding

commitments (Voluntary Commitments) as part of a collective response by Vistry and six other UK

housebuilders. The Board determined that engaging constructively with the CMA and proactively offering

commitments would be in the long-term interests of the Company and its stakeholders, while ensuring

the investigation could be resolved expeditiously.

Under the Voluntary Commitments, Vistry will contribute £12.8m towards an aggregate £100m

commitment by the participating housebuilders. These funds will be disbursed by His Majesty’s

Government to programmes supporting the construction of affordable homes across England, Scotland,

Wales and Northern Ireland.

The Board emphasises that this offer does not constitute an admission of wrongdoing, nor does it imply

agreement with the concerns expressed by the CMA in its Notice of Intention to Accept Commitments

dated 9 July 2025.

Stakeholder considerations were central to the Board’s decision:

•  Investors: Resolving regulatory uncertainty swiftly protects long-term value

creation and maintains investor confidence.

• Customers and Communities: The commitment directly supports the delivery

of affordable housing, aligning with the Group’s purpose of building sustainable

communities.

• Our people: Proactive engagement safeguards the Company’s reputation and

provides stability for employees.

• Regulators: Constructive collaboration demonstrates Vistry’s commitment to

regulatory compliance and partnership with public authorities.

•  Industry  Partners: A collective approach with other housebuilders reflects

shared responsibility and enhances trust in industry practices.

Looking ahead, the Board will continue to monitor the implementation and impact of the Voluntary

Commitments, including the disbursement of funds to affordable housing programmes. Progress will

be reviewed regularly to ensure that stakeholder interests are being met and that the commitments

contribute to sustainable housing growth.

Link to strategy:

A B

C

D

E

F

Annual Report and Accounts 2025

|

77

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

Our employees who underpin the

#### delivery of our purpose and strategy.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• Greater flexibility with agile

working.

• An understanding of long-

term career opportunities.

• Clear and transparent

communication from the

Board and ELT.

•  Visible action taken in

response to the employee

engagement survey.

• Better employee recognition

at a Group level.

• People Forum attended by the designated

NED for workforce engagement.

• NEDs attended site visits, Vistry Innovation

Centre and Vistry Works factory.

• Vistry Roadshows - Executive Chair and

CEO, CFO and other ELT members held six

virtual roadshows for all employees.

• Regional Roadshows between ELT and

Regional Directors.

• Board reviewed employee engagement

survey results and considered the matters

most important to our people.

•  Board received reports on key people KPIs

such as voluntary turnover at each meeting.

• The Board and the Audit Committee

received data on the Group’s Speak Up

hotline and details of related investigations.

• Achieved Top Employer certification for

a fourth consecutive year.

• An extra day’s annual leave for all

employees, to recognise their hard work

and determination during the year.

• Following a return to the office

5 days a week, a change was

introduced to enable greater flexibility

in working location.

• A decision to revise the approach and

payment terms of the general employee

bonus scheme, permitting a percentage

to be paid post HY25 results, subject to

performance being met.

• Appointment of a NED to the Diversity

and Inclusion Committee to reflect the

Board’s commitment to embed the

Diversity and Inclusion strategy.

• Continued involvement with the HBF

Women into Home Building initiative

which introduces more women to

careers in site management.

#### STAKEHOLDER ENGAGEMENT

#### ACHIEVED

#### TOP EMPLOYERCERTIFICATION

#### 4 YEARS IN A ROW

#### OUR PEOPLE

78

|

Vistry Group PLC

Our business model depends on strong, transparent relationships with the stakeholders who

influence our ability to deliver long-term value. Throughout the year, the Board and Executive

Leadership Team engaged directly with employees, partners, customers, communities,

suppliers, regulators and investors. The insights gathered informed key decisions on strategy,

culture, capital allocation and operational priorities.

The following pages summarise what we heard, how we engaged, and the actions taken.

![]()

People that purchase our open

market homes.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• High-quality homes.

• Sustainable housing.

• An engaging and efficient

purchase experience.

• Reports on customer satisfaction are

provided at every Board meeting through

the HBF customer satisfaction 8-week

and 9-month survey results, and Trust

pilot scores.

• Board receives reports on build quality.

• Continue to be a 5-star rated housebuilder.

• Exploring a shared equity product to add

to our existing enabling products.

• Introduced our new Key Workers scheme.

• Established a Group's Sales Contact Centre.

• Partnered with Octopus Energy to deliver

'Zero Bills' homes.

• Launched Sales Excellence programme

to support commitment to provide high-

quality experience for our customers.

• Launched a new Sales Consultant manual.

Key partners include registered providers, local

authorities, private rented sector providers and

Homes England who work with us in the delivery

of our strategy.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• A trusted delivery partner.

• To deliver at scale and pace.

• Help regenerating disused

land at scale.

• A partner who understands

how to do partnerships.

• Reviewed the results of the Partner

Satisfaction Survey.

• Engaged with key partners on potential

joint ventures.

• Dedicated partnerships housing and public

land team that liaise with our partners.

• Placepoint joint venture with Homes

England.

• Achieved a score of 4.40 (5-stars) in our

Partner Satisfaction Survey.

• Secured an additional £50m grant from

Homes England.

• Concluded 150 of Partner Funded deals in

the year with over 65 partners.

• Uniquely positioned as the only major

mixed-tenure housebuilder with Strategic

Partner status.

• Introduction of our Partner Journey.

#### MAINTAINED

## 5-STAR

#### HOUSEBUILDER

#### STATUS

#### SECURED A

£50M

#### GRANT FROM

#### HOMES ENGLAND

#### CUSTOMERSPARTNERS

Annual Report and Accounts 2025

|

79

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

#### People who are impacted by what we do.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• Developments to contribute

to long-term social value.

• Commitment to local

programmes that benefit

residents.

•   Sustainable,  responsible

development.

• Economic value creation

with the local area.

• Sustainability Committee includes

NED participation with regular reports to

the Board.

• Regular engagement and meetings with

registered providers of social housing,

housing associations and HBF.

• Regular meetings with the local residents

of areas we are regenerating to understand

their experiences and hopes for the area.

• Achieved our on-site Skills Academy

target for the year, with eight live

academies.

• Launched a new Timber Frame Installer

Programme with 15 trainees.

• Delivered £706m of local and social

economic value.

• £815m combined total of Induced Socio-

economic tenure values (£109m) and

generated Local Social Economic Value

(£706m).

• Achievement against sustainability targets

.

• Raised £760,411 for our Group charity

partnership with Cancer Research UK

.

• Worked in partnerships to seek approval

for a Special Educational Needs and/or

Disabilities (SEND) school in Essex.

#### Businesses that provide us with

#### materials and services.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• Stability and partnership,

not transactional

relationships.

•  Fairness built into the

commercial model.

•  A partnership approach to

product development and

specification adherence.

• Executive Chair and CEO and CFO maintain

relationships with directors of the Group’s

key suppliers.

• Reports on supply chain management are

provided at every Board meeting.

• The Board receives an annual report on

the Group’s modern slavery procedures,

including steps taken to engage with the

supply chain on the topic.

• Gather 360 supplier feedback which is

shared with the Board.

• Host product development forums.

• Hosted regional supply chain events.

• Strategic partnerships with key

suppliers that support our operations

with equitable commercial terms.

• Better transparency in material

shortages or price increases.

• Through our long-standing partnership

with British Gypsum, we successfully

trialled new drylining products to

reduce waste and cost, and—supported

by a two-year standardisation drive—

improved utilisation of standard

products from 75% to 94%.

#### COMMUNITIESSUPPLY CHAIN

#### DELIVERED

£706M

#### OF LOCAL SOCIAL

#### ECONOMIC VALUE

#### KEY SUPPLIER

#### RELATIONSHIPSMAINTAINED

80

|

Vistry Group PLC

![]()

#### Investors who provide capital

#### to fund our activities.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• Visibility of affordable

housing funding.

• To ensure the new

leadership structure

and improved processes

continue to be sufficient

following the FY24

cost issues.

• To keep a keen eye on

capital allocation.

• To understand how resilient

the strategy is under

different policy or market

conditions.

• Confidence that the

Company can execute

consistently and avoid

operational suprises.

• The SID held a series of meetings

with larger shareholders on corporate

governance matters.

• The Board attended the 2025 AGM

and were available to answer

shareholder questions.

• The Remuneration Committee chair

consulted with shareholders on the

Remuneration Policy review.

• Held one-to-one investor meetings to

explain the business strategy and goals.

• Provided trading updates, bi-annual results

announcements and presentations.

• The Board receives analysts’ notes

published about the Group and the sector

and is regularly updated by the Executive

Directors and the Group’s brokers on

shareholder sentiment, feedback from

meetings and the Group’s IR programme.

• Maintained its capital allocation policy and

the Company’s share buyback continued

throughout FY25.

• All resolutions proposed at the AGM

were passed.

• Undertook a court-approved reduction

of capital to increase the Company’s

distributable reserves.

• Reduction in net debt position in line with

guidance for a year-on-year reduction.

• FY25 performance demonstrated the

resilence of our differentiated strategy in a

challenging private sales market.

#### Entities that set the framework, includinglegislation we must operate within.

WHAT DO THEY WANT?  BOARD & COMPANY LEVEL ENGAGEMENT  OUTCOMES

• To address the housing crisis

in the UK.

• Affordable housing to be

delivered at pace.

• Chief Executive of HBF presented a market

update to the Board.

• Engagement with the CMA.

• Met with government officials to discuss

housing strategy,

• CMA Voluntary commitment of £12.8m.

• Strategic alignment with the government.

#### INVESTORSREGULATORS

#### STRATEGIC

#### ALIGNMENT WITH

#### GOVERNMENT

ALL AGM

#### RESOLUTIONS

#### PASSED

STAKEHOLDERS AND ENGAGEMENT

continued

Annual Report and Accounts 2025

|

81

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

Our people are at the heart of Vistry. They advance our

purpose through the strong work ethos of ‘Do the Right

Thing’ and by living our shared values of Integrity, Caring

and Quality. Together, these values and ethos guide

decision-making at every level. The Vistry Culture Book

provides practical guidance on how our behaviours reflect

these values, helping us act consistently and strengthen

both how we work and the impact we make.

Building is central to who we are, and we believe we build

better together through our culture. Our purpose motivates

us, our ethos and values guide us, and our behaviours

bring them to life. Culture is created through our purpose,

strategic aims, people strategy and values, and expressed

through the actions we take every day. Today. Tomorrow.

Together. We’re all making Vistry.

The Board is responsible for establishing and articulating the Group’s culture and maintains oversight to ensure it

is embedded across the business. Alignment of our culture with our purpose, ethos and values is fundamental to

everything we do.

TODAY. TOMORROW. TOGETHER. WE’RE ALL MAKING VISTRY.

#### THE BOARD AND CULTURE

82

|

Vistry Group PLC

![]()

#### KPIs TO MONITOR CULTURE

#### % of employees

#### that wouldrecommend

#### Vistry as a

#### place of work

69.4%

Board members

conducted site visits across

the business, engaging

directly with employees

to gain first-hand views on

company performance and

individual contributions.

These visits provided valuable

insight into employee

sentiment, the effectiveness

of cultural initiatives, and

how the Group’s values

are embedded in daily

operations.

The Board reviewed a suite of KPIs to gain a

comprehensive understanding of the organisation’s

culture and behaviours, ensuring alignment with the

Group’s values and strategic priorities. The table below

details the KPIs reviewed by the Board.

In November 2025, the Executive

Leadership Team hosted six

virtual roadshows open to all

colleagues, providing direct

communication and Q&A

opportunities. The Board

reviewed a summary of

issues raised, gaining insight

into employee priorities and

concerns, which informed its

understanding of how culture is

experienced and shaped across

the organisation.

Sue Farr, our designated

Non-Executive Director for

workforce engagement

attended the People Forum

meeting employee

representatives and provided

feedback to the Board.

The Board reviewed employee

engagement survey results to

understand workforce sentiment

and priorities. It considered actions

taken in response and continues

to monitor progress, ensuring

feedback is addressed effectively

and supports the ongoing

development of the Group’s

culture and people strategy.

BOARD

OVERSIGHT

OF

CULTURE

EMPLOYEE

ENGAGEMENT

SURVEY

REVIEW

VISTRY

ROADSHOWS

KEY

PERFORMANCE

INDICATORS

BOARD

SITE VISITS

ATTENDANCE

AT PEOPLE

FORUM

#### BOARD OVERSIGHT OF CULTURE

Throughout 2025, the Board employed a range of mechanisms to assess and deepen its understanding of the Group’s culture,

complementing broader company wide engagement initiatives. The chart and table below outline the cultural indicators reviewed

by the Board and the actions taken to evaluate how culture is embedded across the organisation. The outcomes of Board employee

engagement can be found on page 78.

#### THE BOARD AND CULTURE

#### Number of sitequality awards

52

Annual Report and Accounts 2025

|

83

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### Employee

#### engagement

#### score

62%

18.6%  34%  197

5-Star

37.5% 33

#### Number of'speak up' reportsreceivedVoluntary

#### Turnover% of females

#### that report

#### to ELTAccident

#### Incident

#### Rate 'AIR'

#### Customer

#### satisfaction% of femaleson the Board

![]()

#### COMPOSITION, SUCCESSION AND EVALUATION

#### BOARD COMPOSITION

Board appointments are made on the recommendation of the Nomination Committee, with careful consideration given to the

benefits of diversity in its broadest sense, including gender, social and ethnic background. Appointments are based solely on

merit, with the overriding objective of ensuring that the Board maintains an appropriate balance of skills, experience, diversity,

tenure and sector knowledge to effectively oversee the Group’s strategy.

In making recommendations, the Nomination Committee also reviews the ongoing external commitments of candidates to

ensure they have the capacity to discharge their responsibilities fully. Once appointed, Directors are required to seek Board

approval before accepting any additional commitments, safeguarding against potential conflicts of interest and ensuring that

existing duties continue to be met.

Strategy

Leadership

Financial reporting

Sustainability

Business plan

and performance

Risk

Stakeholder

engagement

Strategy

Leadership

Financial reporting

Sustainability

Business Plan and performance

Risk

Stakeholder Engagement

Executive Chair & CEO

Executive Director

Non-Executive Director

Independent Non-Executive Director

0 - 2 Years > 2 - 4 Years

4+ Years

Male Female

1

1

5

1

3

4

3

5

1

20%

25%

10%

25%

10%

7.5%

2.5%

#### BOARD BALANCE

#### BOARD TENURE

#### BOARD COMPOSITION AS AT 31 DECEMBER 2025

#### GENDER DIVERSITY

84

|

Vistry Group PLC

AGE CATEGORIES  LEVEL OF ACADEMIC EDUCATION

40 to 50 Graduate (University level)

51 to 60 Post-graduate

61 plus  School leaver

GENDER SEXUAL ORIENTATION

Male Heterosexual

Female

ETHNIC GROUP  NATIONALITY

White British

Asian, Asian British

or Asian Welsh

American

GENDER

AGE CATEGORIES

ETHNIC GROUP

LEVEL OF ACADEMIC

EDUCATION

SEXUAL ORIENTATION

NATIONALITY

\* Ethnicity classifications using the ON

www.ons.gov.uk/peoplepopulationandcommunity/culturalidentity/

ethnicity/bulletins/ethnicgroupenglandandwales/census2021

For details on the Company's compliance with UK Listing Rule 6.6.6 see page 85. For Board biographies see pages 68 and 69.

#### BOARD DIVERSITY CHARACTERISTICS

The chart below demonstrates the Board's diversity characteristics taking into account less tangible factors, such as life experience

and personal attitudes.

![]()

GENDER AND ETHNICITY

Number

of Board

members

% of Board

Number of senior

positions on the

Board (CEO, CFO,

SID and Chair)

Number in

Executive

management

% of Executive

management

Men 5 62.5 3 5 83.3

Women 3 37.5 - 1 16.7

White British or other White

(including minority-white groups)

7 87.5 3 6 100

Mixed/Multiple Ethnic groups -  - - - -

Asian/Asian British 1 12.5 - - -

Black/African/Caribbean/Black British - - - - -

Note: Executive management includes ELT members but excludes the CEO and CFO.

#### BOARD GENDER AND ETHNICITY

The table below details the gender and ethnicity of the Board and ELT as at 31 December 2025 in accordance with UK Listing Rule 6.6.6(9).

Directors and ELT members were asked to self-declare against the Office for National Statistics classification.

ROLE FEMALE  MALE TOTAL FEMALE % MALE %

Non-Executive Directors

1

3 3 6 50 50

Executive Leadership Team (ELT)

2

1 7 8 13 87

Senior management

3

21 41 62 34 66

Other employees 1,435 2,896 4,331 33 67

TOTAL 1,460 2,947 4,407 33 67

#### GROUP GENDER DIVERSITY

1

Non-Executive Directors, Executive Chair and CEO and CFO make up the Board.

2

The ELT is the first layer of management below the Board and for the purpose of this table, includes the CEO and CFO.

3

Senior management is comprised of senior managers who report directly to members of the ELT.

The data within this table is correct as at 31 December 2025.

Annual Report and Accounts 2025

|

85

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### BOARD SKILLS MATRIX

The skills matrix below illustrates the depth and breadth of expertise across the Board, reflecting a combination of key skills,

experience and knowledge identified by our Board as particularly valuable for effective oversight of the Company and successful

execution of our strategy.

BOARD SKILLS EXECUTIVE DIRECTORS NON

-

EXECUTIVE DIRECTORS

SKILL AREA

Greg

Fitzgerald

Tim

Lawlor

Rob

Woodward

Paul

Whetsell

Rowan

Baker

Alice

Woodwark

Sue

Farr

Usman

Nabi

Strategy and M&A activity

Financial

Risk management

Corporate governance

and ethics

Executive and HR management

Executive remuneration

People and culture

Sector experience

Sustainability

Digital and cyber

Health, safety and regulation

KEY:   Low   Moderate   Intermediate

Advanced

![]()

86

|

Vistry Group PLC

INDUCTION SESSIONS INCLUDED MEETINGS DURING INDUCTION PERIOD

• The Group’s strategy and culture.

• Overview of the Group’s operations.

• Board governance framework and

Directors’ duties.

• Development site visits.

• Briefing on the accounting specifics

of the Partnerships model.

• Overview of the Group’s People

Forum and how workforce

engagement is carried out.

• Regular one-to-one meetings with the

Executive Chair and CEO and other

members of the Board.

• Meetings with the Chief People Officer &

General Counsel.

• Meetings with the ELT, other senior leaders

and key advisors.

RE-

#### APPOINTMENT OF DIRECTORS

The Board Directors are subject to annual re-election and will be proposed for election or re-election (as appropriate) by

shareholders at the 2026 Annual General Meeting.

The Executive Chair has confirmed that following evaluation, all Directors continue to be effective and have the time available to

commit to their role. The Board strongly supports the election or re-election (as appropriate) of all individual Directors.

The Directors’ biographies on pages 68 and 69, together with the notes to the 2026 Annual General Meeting Notice

accompanying this Annual Report and Accounts, explain why each Directors' contribution is, and remains essential to the Group’s

long-term sustainable success.

For more on Board appointments see the Nomination Committee Report on pages 90 to 92.

#### BOARD INDUCTION AND DEVELOPMENT

On joining the Board, all Directors participate in a formal induction programme overseen by the Executive Chair and coordinated

by the Company Secretary.

The Company has adopted a refreshed induction programme for Non-Executive Directors, designed to support new Board

members in rapidly developing a clear understanding of the Group’s strategy, stakeholder perspectives, principal risks and key

performance metrics. The programme provides comprehensive insight into the Group’s strategy, culture and operations, and

familiarises Directors with the governance framework and internal control processes in place.

The purpose of the induction is to ensure that each newly appointed Director is able to contribute meaningfully to Board

discussions at the earliest opportunity. To maximise effectiveness, each induction is tailored to the individual Director’s skills,

experience and areas of focus, thereby enabling them to add value to the Board’s oversight and decision-making from the outset.

All new Directors are given access to our electronic Board papers which provide easy access to key documents.

The Board has received corporate governance updates throughout the year, as well as training on sector-specific topics.

All Directors have access to the advice and services of the Company Secretary and, through her, have access to independent

professional advice in respect of their duties, at the Group’s expense.

SUE FARR

Independent

Non-Executive Director

Sue Farr joined the Board on 1 October 2025 as an Independent Non-Executive

Director and member of the Audit, Remuneration and Nomination Committees.

She has also been appointed as the designated Non-Executive Director for

Workforce Engagement. A summary of her induction programme is listed below:

#### NEW DIRECTOR INDUCTION PROGRAMMES DELIVERED IN 2025

![]()

Annual Report and Accounts 2025

|

87

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

COMPOSITION,SUCCESSION AND EVALUATION

continued

#### BOARD PERFORMANCE REVIEW

In line with the requirements of the Code, the Board undertakes an annual review of its performance and effectiveness. In 2025,

this evaluation was conducted internally through a detailed questionnaire tailored to the year in review. The process assessed

the functioning of the Board as a collective unit and examined the quality of relationships between individual Board members.

Similar questionnaires were completed for the Audit, Remuneration and Nomination Committees, ensuring that the effectiveness

of each Committee was also evaluated. A report was prepared based on the responses, and the Board considered the key findings

before agreeing on priority areas of focus for 2026.

The table below summarises the principal findings from the 2025 internal Board effectiveness review:

KEY FINDINGS PRIORITY ACTIONS FOR 2026

BOARD COMPOSITION CEO/CHAIR SUCCESSION

Agree that succession planning explicitly addresses the separation of CEO and Chair roles

and includes a clear governance end state.

BOARD COMPOSITION AND SKILLS

Continue to use the skills matrix to inform future appointments, with particular focus on

operational, partnerships and financial expertise. It is noted that there are no current plans

to recruit any additional Non-Executive Directors with the Board keeping its composition

under review through the Nomination Committee.

STAKEHOLDER

OVERSIGHT

ENGAGEMENT

Increase regional, site and employee engagement to support deeper understanding of

culture and operational delivery.

BOARD DYNAMICS STRATEGIC FOCUS

Schedule dedicated Board time to review medium-term strategy, including refreshed

financial projections with upside and downside scenarios.

BOARD SUPPORT,

REPORTING AND RISK

MANAGEMENT

KPIS AND REPORTING

Request management to further develop Board level KPI dashboards aligned to strategic

outcomes and risk indicators.

RISK MATURITY

Maintain focus on embedding internal control improvements and testing effectiveness

through 2026.

SUCCESSION

PLANNING AND TALENT

MANAGEMENT

SUCCESSION PLANNING

Strengthen succession planning below CEO and ELT level, with regular Board visibility of

emerging talent and development plans. The Board already has regular engagement with

the ELT and will look to expand its visibility of talent below the ELT through engagement

activities such as site visits.

![]()

88

|

Vistry Group PLC

The table below highlights the progress made against the recommendations arising from the 2024 external Board performance review:

KEY FINDINGS PRIORITY ACTIONS PROGRESS AGAINST ACTION

CHAIR/CEO

• Continue to monitor the effectiveness of the

combined role of CEO and the Chair.

• The effectiveness of the combined role of CEO and the

Chair is monitored by the Nomination Committee on

an ongoing basis. The SID also gathered feedback from

investors on the matter.

• CEO/Chair and SID are to work closely together

to ensure the function and the role of the Chair

are carried out.

• The Executive Chair and CEO and SID hold regular

meetings to discuss governance and function of

chair role.

• A succession plan to be formalised and reviewed

annually for the CEO and the Chair.

• An agreed pathway for the re-introduction of the

separate role of Chair to be devised.

• The Nomination Committee has commenced and

overseen a CEO succession planning process.

RISK

• Review top three biggest risks holistically. • There has been increased focus on risk during the year

with Board members providing individual and collective

feedback on top three risks.

• Prepare for the 2024 UK Corporate Governance

Code requirement that: Boards will have to make

a specific declaration in the Annual Report that

all material controls are operating effectively.

• Progress of preparation for Provision 29 requirements

has been reported at each Audit Committee meeting

with input from PwC.

• Consider risk at every meeting, and particularly,

those agenda items requiring decision.

• The CEO and CFO address risk in their reports at each

Board meeting to support decision-making.

BOARD

LOGISTICS

• Board papers to be provided to the Board at

least five business days before the meeting.

• Board papers are provided to the Board at least five

business days before the meeting.

• Agendas for Board and Committee meetings to

be reformatted to support clarity of decision-

making and appropriate time allocation.

• Agendas have been updated and now include

appropriate time allocation.

BOARD

COMPOSITION

• Review the skills and experience of the Board

members and prepare a reminder of the roles

and functions of the Executive Director versus

the Non-Executive Director.

• A review of skills and experience of Board members

was undertaken as part of the recruitment process for a

new NED.

• Succession plan to be approved for: i) the CEO

and ii) key members of the senior leadership

(short, medium, long-term plan).

• See above regarding CEO succession planning.

• Executive Chair and CEO and the SID continue

to work on building the relationships of the

Board members outside of the Board room, to

encourage more open discussion and debate

inside the Board room from all Board members.

• Relationship building has continued through the year,

including one to one meetings and board dinners.

DECISION

-

MAKING

• Board decision-making process should be

developed to explicitly consider all stakeholders.

• The Board has spent significant time understanding

stakeholder perspective and how these relate

to strategy and market dynamics. However, a

revised formal decision-making process had not

been developed.

• Programme of engagement for Non-Executive

Directors to engage with junior executives in

different business areas to be created.

• NEDs have continued to engage with junior executives

through various mechanisms such as attendance at

non-Board committees.

![]()

Annual Report and Accounts 2025

|

89

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Coggeshall Mill, Colchester

Hopfields, Ledbury

![]()

90

|

Vistry Group PLC

#### NOMINATION COMMITTEE REPORT

COMMITTEE MEMBERSHIP,

MEETINGS AND ATTENDANCE

The table below sets out the number of scheduled meetings

each member attended compared to the total they were

eligible to attend during the 2025 financial year.

Director

Joined Attendance

Rob Woodward  16 May 2024 5/5

Chris Browne

1

1 September 2014 1/2

Rowan Baker 18 May 2022 5/5

Paul Whetsell 18 May 2023 5/5

Helen Owers

2

18 May 2023 4/4

Usman Nabi 12 January 2024 5/5

Alice Woodwark 16 May 2024 5/5

Sue Farr

3

1 October 2025 1/1

1

Chris Browne stepped down from the Board and the

Committee at the AGM on 14 May 2025 and therefore only

attended the March meeting.

2

Helen Owers stepped down from the Board and the

Committee on 30 September 2025 and therefore attended all

meetings held prior to this date.

3

Sue Farr joined the Board and the Committee on 1 October

2025 and therefore only attended the December meeting.

The CEO attended all meetings and the CFO attended

meetings by invitation. The Chief People Officer & General

Counsel acts as secretary to the Committee.

The Committee's Terms of Reference are available at

www.vistry.co.uk/investor-centre/corporate-governance.

KEY RESPONSIBILITIES

•  Reviews balance and composition of the Board.

•  Maintains focus on succession planning.

•  Leads recruitment process for the Board.

•  Recommends appointment of Directors.

•  Sets  diversity policy.

2025 HIGHLIGHTS

• Recommending the appointment of Sue Farr as

Non-Executive Director.

• Overseeing search process for additional Independent

Non-Executive Director.

• Commencing CEO succession process and development

of potential internal successors.

• Planning Executive and senior leadership succession

across the Group at both CEO/ELT and below ELT levels in

light of the updated strategy.

• Overseeing D&I initiatives to improve the diversity of the

workforce, including senior leadership succession planning.

2026 PRIORITIES

• Continue with CEO succession planning and nurture

potential internal candidates to ensure they have

sufficent exposure to the Board.

• Maintain continuity, independence and diversity on

the Board through forward-looking Non-Executive

succession planning.

• Ensure the Board continues to have the right balance

of skills, experience and diversity to support the

Company's strategy.

• Progress a plan for leadership development, including

identifying and developing internal talent for key

leadership roles.

ROB WOODWARD CBE

Nomination Committee Chair

![]()

Annual Report and Accounts 2025

|

91

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

DEAR SHAREHOLDER

This report provides a summary of the Nomination Committee’s

activities during the course of the year.

OUR ROLE

If we are to create sustainable value for all of our stakeholders,

we must ensure that we have a skilled, diverse and effective

Board and senior leadership team. In 2025, the Committee has

continued its keen focus on Board composition, considering

and supporting changes to the Non-Executive Directors and

commencing a CEO succession planning process.

As a Committee, we must ensure that we attract the best senior

management talent to lead our business. And, having attracted

the best, we must also ensure that we develop our people and

retain them.

CHANGES TO MEMBERSHIP

During the year, there were a number of changes to the

composition of the Committee. Sue Farr was appointed to

the Board in October 2025 and joined the Committee upon

appointment. Chris Browne stepped down from the Board

with effect from conclusion of the 2025 AGM and at the same

time, ceased to be a member of the Committee. Helen Owers

stepped down from the Board on 30 September 2025 and also

ceased to be a member of the Committee. All members of

the Committee during 2025 were Independent Non-Executive

Directors, with the exception of Usman Nabi who is not

considered independent.

BOARD COMPOSITION

The Board has continued to evolve over 2025, with a number

of Board changes during the year. In October 2025, Sue Farr

was appointed as an Independent Non-Executive Director. The

Committee was pleased that Sue met the stated requirements

of being a high-quality individual with strong business

capabilities, along with her significant UK plc boardroom and

marketing experience. Chris Browne and Helen Owers both

stepped down as Independent Non-Executive Directors, Chris

from conclusion of the 2025 AGM and Helen Owers with effect

from 30 September 2025.

The Board has continued to monitor the effectiveness of the

combined role of Executive Chair and CEO, with the Senior

Independent Director (SID) having an enhanced governance role.

A bespoke Division of Responsibilities was established to set

out this enhanced role and as SID, I continue to perform some

of the functions that would usually be undertaken by the Chair,

including but not limited to:

• being the Chair of the Nomination Committee;

• lead the recruitment of Non-Executive Directors and

succession planning for the role of CEO;

• in conjunction with the Executive Chair and CEO, oversee the

succession planning of executive management;

• lead the annual Board effectiveness review;

• hold regular meetings with the other Non-Executive Directors

without the Executive Directors present to facilitate a full and

frank airing of views;

• maintain an active dialogue with shareholders on governance

matters; and

• provide enhanced oversight on corporate governance matters

in conjunction with the Executive Chair and CEO.

The bespoke Division of Responsibilities for the role of SID

can be found at www.vistry.co.uk/investor-centre/

corporate- governance.

CEO SUCCESSION PLANNING

During the year the Committee commenced a CEO succession

planning process with support from external advisors.

Potential internal successors were assessed against a newly

developed CEO role profile and development programmes

were initiated for those individuals. The Committee shall

continue to progress its planning during 2026 including

undertaking an external search.

NON

-

EXECUTIVE DIRECTOR SUCCESSION PLANNING

In the second half of 2024, the Board commenced a search

led by myself as Chair of the Committee, for a high calibre

independent Non-Executive Director to replace Chris Browne,

taking into account the evolving needs for skills and the

importance of diversity.

A refreshed skills assessment was completed ahead of

commencing the search, enabling the Committee to define the

skills and experience required of a new Non-Executive Director

to complement the existing Board and to support delivery

of the Group’s strategic objectives. The search process was

paused in early 2025 and recommenced during the Summer,

culminating in the Committee’s recommendation to appoint

Sue Farr as an independent Non-Executive Director.

When recruiting new Non-Executive Directors, members of the

Committee interview selected candidates, who also meet with

the Executive Directors. The Committee then recommends

candidates for appointment to the Board. Decisions relating

to such appointments are made by the entire Board based

on a number of criteria, including the candidate’s skills and

experience, the contribution they can make to our business

and their ability to devote sufficient time to properly fulfil their

duties and responsibilities. The Committee agreed the following

specific criteria for the 2025 search process:

• a successful executive career with a demonstrable track record

of building shareholder value operating at C-suite level;

•  extensive Plc Board experience both as a non-executive and an

executive director;

• proven experience in driving commercial value; and

•  the benefits of diversity, including gender and ethnicity.

Sue brings extensive marketing, branding and corporate

communications knowledge and expertise to the Board

from a successful executive career. Sue also has extensive

experience in her non-executive career across various listed and

non-listed businesses.

SENIOR LEADERSHIP SUCCESSION PLANNING

Our employees underpin the delivery of our strategy and they

are key to our success. Recognising this, the Group’s ability to

attract, retain and develop a committed, motivated and engaged

workforce is a key area of focus for the Board.

![]()

92

|

Vistry Group PLC

During the year, the Committee received a detailed succession

planning update on the ELT taking into account evaluations

and other key information arising from our leadership

development programmes. While there was appropriate

succession in place for certain of these roles, the review

highlighted the importance of ensuring there was sufficient

bandwidth to deliver the Group’s strategic plan and of

developing the next generation of senior leaders within

the business. This will continue to be a key focus for the

Committee during 2026.

At the end of 2024, the ELT was reorganised following the

issues in the South Division and the departure of the COO.

We were pleased to see the promotion of James Warrington

and Adam Daniels to the ELT with expanded operational

duties, with other existing members of the ELT seeing changes

to their responsibilities. The ELT was further reorganised at the

end of 2025 to reflect the departure of Mike Woolliscroft in

March 2026. We were pleased to see the internal promotion of

Dan King to Executive Chair, London. In addition, the new role

of Group Development Director has been added to the ELT

and is responsible for driving the Group's strategy across land,

planning, sustainability and business improvement and

acting as co-chair of the Group's Investment Committee.

The Committee welcomes the external appointment of

James Lidgate from Taylor Wimpey to complement the

recent internal promotions.

DIVERSITY AND INCLUSION

We are committed to achieving diversity and inclusion (D&I)

across the Group. As at 31 December 2025, the proportion

of women on the Board was 37.5% with no senior Board

member being a woman and one member of the Board from

a minority ethnic background. Therefore, the Board currently

meets one of the diversity targets in UK Listing Rule 6.6.6(9). It

is acknowledged that the proportion of women on the Board

has reduced below 40% which is, in part, due to the number

of Directors reducing by one. The Board shall continue to take

the diversity requirements into account when undertaking any

future recruitment for Non-Executive Directors. The Committee

acknowledges that the recruitment of the Senior Independent

Director during early 2024, was an opportunity to address the

target in LR 6.6.6(9)(ii) that at least one senior role on the Board

is held by a female. However, it was felt that the recruitment for

the unconventional, enhanced governance remit of the Senior

Independent Director should not be shaped in any way by the

expectation to meet diversity requirements.

The Committee has continued to monitor the implementation

of the Group’s Diversity and Inclusion policy and the

plans and activities in place to ensure that we attract and

retain a diverse range of employees and create an inclusive

working environment.

The Diversity and Inclusion policy applies to the Board and

the Company as a whole and can be accessed at

www.vistry.co.uk/investor-centre/corporate-governance.

The ongoing oversight of succession planning for senior

management addresses the importance of an appropriate

balance of skills, experience and knowledge along with

diverse representation.

Stephen Teagle as Chair of the Diversity & Inclusion

Committee provided a detailed update to the Committee

in the year. The focus of the activities of the Diversity &

Inclusion Committee is to embed diversity and inclusion

within the Group through five pillars of communication:

access; engagement and attraction; practices and policies;

and education. The achievements of the Diversity & Inclusion

Committee are supported by the four active Diversity &

Inclusion networks that operate across the Group: Women’s

Network, Religion; Ethnicity and Cultural Heritage (REACH)

Network; Pride Network; and Accessibility Allies Network.

The provision of applicant diversity data has continuted to

improve through initiatives in conjunction with Women into

Construction, BPIC (Black People in Construction) and the

Armed Forces. A key focus in 2025 was improving the level of

diversity data provided by employees and we were pleased to

see progress on this.

The Group continued to make a number of senior

appointments in the year to women, with overall 136 female

promotions - of which eight were Director-level roles. We will

continue to focus on all aspects of diversity within the senior

leadership and focus on setting meaningful targets for onging

improvement. Further information about our D&I agenda are

set out on page 41.

CORPORATE GOVERNANCE

Non-Executive Directors’ service contracts are renewed on

a three-year basis, with rigorous scrutiny being applied prior

to approval of a third three-year term, subject to satisfactory

performance and there being no need to re-balance

the Board. The third year of the third term extends until the

subsequent AGM.

The work of the Committee also comprised more routine

business, including nominations for appointment at the 2025

AGM and approval of the Committee report for inclusion in the

2024 Annual Report and discussion of the outcomes.

As highlighted above, from time to time we engage

international search and selection firms including Russell

Reynolds, Egon Zehnder and Inzito. Russell Reynolds, Egon

Zehnder and Inzito have no connection with the Group or

individual Directors, other than they may be engaged to

assist with senior management appointments and leadership

development from time to time. All firms are signatories to the

Voluntary Code of Conduct for Executive Search.

BOARD PERFORMANCE EVALUATION

In accordance with good governance practice, we usually

undertake an annual evaluation to ensure that the Board,

its Committees and each Director performs effectively.

The Code requires that such evaluation is externally

facilitated at least every three years. An externally facilitated

evaluation was undertaken in late 2024. In December 2025,

the Board and each of its Committees undertook an internal

evaluation of effectiveness. The priorities for the Committee

in 2026 arising from the evaluation are set out on page 87.

ROB WOODWARD CBE

Chair of the Nomination Committee

3 March 2026

![]()

Annual Report and Accounts 2025

|

93

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

![]()

COMMITTEE MEMBERSHIP, MEETINGS AND ATTENDANCE

The table below sets out the number of scheduled meetings

each member attended, compared to the total meetings they

were eligible to attend during the 2025 financial year:

Director  Joined Attendance

Rowan Baker  18 May 2022  3/3

Chris Browne

1

1 September 2014  1/1

Paul Whetsell  18 May 2023  3/3

Helen Owers

2

18 May 2023  2/2

Rob Woodward  16 May 2024  3/3

Alice Woodwark  16 May 2024  3/3

Sue Farr

3

1 October 2025  1/1

1

Chris Browne stepped down from the Board and the Committee

at the AGM on 14 May 2025 and therefore only attended the

March meeting.

2

Helen Owers stepped down from the Board and Committee

on 30 September and therefore only attended the March and

September meetings.

3

Sue Farr joined the Board and Committee on 1 October 2025

and therefore only attended the December meeting.

Regular other attendees included: the CEO, CFO, Group Financial

Controller, Director of Financial Reporting, Group Internal

Audit and Risk Director, the external auditors and the Chief

People Officer and General Counsel (who acts as secretary to

the Committee).

At the end of each Committee meeting, time was allowed for the

Committee to speak with the external auditors and the Group

Internal Audit and Risk Director without management present.

During the year, the Committee Chair also met regularly with

the CFO, the senior finance team (including Group Financial

Controller and Director of Financial Reporting), the Group Internal

Audit and Risk Director (and her team) and the external auditors

outside of formal meetings.

The Committee's Terms of Reference are available at

www.vistry.co.uk/investor-centre/corporate-governance.

KEY RESPONSIBILITIES

•    Oversees the integrity of the Group’s financial statements and

formal announcements, including providing advice to the

Board on whether the Annual Report and Accounts are fair,

balanced and understandable.

• Reviews significant accounting and financial reporting

judgements.

• Monitors internal controls and the risk management framework.

• Monitors the effectiveness of the internal audit function,

including reviewing the internal audit plan and audit reports

and agreeing necessary actions.

•    Reviews the effectiveness, scope, cost and independence of the

Group’s external auditors and makes recommendations to the

Board with regard to appointing, reappointing or removing the

external auditors.

2025 KEY ACTIVITIES

•    Monitored the Group’s internal control systems and

risk management processes, including the review and

implementation of the remedial actions to address the

cost forecasting issues that arose in 2024 in the Group’s former

South Division.

• Oversaw the ongoing programme of control and process

enhancement and standardisation across the Group.

• Reviewed the integrity of the Group’s financial reporting,

including scrutinising significant accounting judgements such as

the going concern assessment and the building safety provision.

• Advised the Board that the 2025 Annual Report and Accounts

are fair, balanced and understandable, taking into account

the disclosure of certain items as exceptional and the use of

adjusted performance measures.

• Maintained oversight of the external and internal audits.

• Considered the impact of the CMA investigation on

financial reporting.

• Considered the recommendations made by the Financial

Reporting Council following their review of the 2024 Annual

Report and Accounts.

• Oversaw the work to prepare for the changes in the UK

Corporate Governance Code 2024 (the Code), specifically in

relation to Provision 29.

2026 PRIORITIES

• Oversee the implementation of processes to monitor the

effectiveness of the Group’s material internal controls to

ensure compliance with Provision 29 of the Code.

•    Continue to monitor the Group’s internal control systems

and risk management processes.

•    Review the impact of any new accounting standards,

including IFRS 18.

•    Continue to monitor the integrity of the Group’s financial

reporting and related regulatory announcements.

#### AUDIT COMMITTEE REPORT

94

|

Vistry Group PLC

ROWAN BAKER

Audit Committee Chair

![]()

Annual Report and Accounts 2025

|

95

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### DEAR SHAREHOLDER

On behalf of the Board, I am pleased to present the report of

the Audit Committee for the year ended 31 December 2025.

The Committee plays a key role in supporting the Board

to ensure there is appropriate oversight and challenge of

financial reporting, risk management and internal controls and

this report sets out how we discharged our responsibilities

during the year. In performing our duties, we have complied

with the requirements of the Code and followed FRC

best-practice guidance.

#### OVERVIEW

During 2025, the Audit Committee maintained its central role

in supporting the Board’s oversight of financial reporting,

risk management and internal controls. The year began with

continued scrutiny of the remedial actions implemented

in response to the cost forecasting issues identified in the

Group’s former South Division, ensuring that these measures

remained effective and that lessons learned were embedded

across the business. As the year progressed, the Committee

continued its regular cycle of activities, focusing on the

integrity of the Group’s financial statements, the robustness of

accounting judgements, and the clarity and transparency

of disclosures.

A significant part of the Committee’s work involved reviewing

the Annual Report and Accounts, advising the Board on their

fairness, balance and understandability, and ensuring that all

relevant regulatory requirements and best-practice guidance

were met. The Committee also provided robust challenge and

support to management on key accounting matters, including

the estimation of site costs, the use of adjusted performance

measures, provisions for building safety, impairment reviews,

and the assessment of going concern and viability statements.

Risk management and internal controls remained a priority,

with the Committee monitoring the effectiveness of the

Group’s risk management framework and internal control

systems. This included oversight of the internal audit function,

approval of the internal audit plan, and regular review of audit

findings and management’s response. The Committee also

considered the Group’s preparations for the revised Code,

particularly the enhanced requirements under Provision 29,

and supported the Board in strengthening the risk and

control environment.

The Committee continued to oversee the relationship with

the external auditors, scrutinising their independence,

effectiveness, and audit quality, and recommending their

reappointment to the Board. The Committee also reviewed

the provision of non-audit services to ensure auditor

objectivity was maintained.

Throughout the year, the Committee’s composition was

refreshed to reflect changes in Board membership, and

all members received appropriate induction and ongoing

training. The Committee’s activities were underpinned by a

commitment to high standards of governance, transparency

and accountability.

#### COMMITTEE MEMBERSHIP

Committee membership is determined by the Board following

a recommendation from the Nomination Committee and is

kept under review as part of the Committee’s performance

review. The composition of the Committee changed during

the year to reflect changes to the Board’s membership.

New members of the Committee received an induction and

all members attended an interactive session on the Group’s

material accounting policies relating to revenue and

profit recognition.

In compliance with the Code, the Committee is comprised

exclusively of Non-Executive Directors, and each

member is considered to be independent by the Group.

The Committee members bring a wide range of sectoral

and other competence and experience that enables the

Committee to provide constructive challenge and support

to management. Further information on their experience is

included in their biographies on pages 68 and 69. The Board

has determined that as a Chartered Accountant and current

CFO with significant listed and construction experience, I

have recent and relevant financial and sectoral experience

and the Board is satisfied that the Committee as a whole

had competence relevant to the sector and its overall

responsibilities throughout the year.

#### ROLE AND RESPONSIBILITIES

The primary role of the Committee is to assist the Board

in providing effective governance over the Group’s

financial reporting, risk management and internal controls.

The Committee considers itself compliant with the Code and

the FRC Guidance on Audit Committees and applied the FRC's

Audit Committees and the External Audit: Minimum Standard.

Meetings are scheduled in line with the Group’s financial

reporting timetable and a formal agenda is followed at each

meeting to ensure that all elements of the Committee's

remit are covered. Detailed papers and information are

circulated sufficiently in advance of meetings to allow full

and proper consideration of the matters for discussion. Unless

otherwise noted, the Committee carried out its work using

available information supplied by management at the time

of the discussions. Relevant management attend Committee

meetings to present the detailed papers and enable the

Committee to raise questions and challenge as appropriate.

![]()

MAR 2025 SEP 2025  DEC 2025 FEB 2026

AREA OF RESPONSIBILITY

2024 Full

year

results

2025 Half

year

results

Interim &

internal

audit

2025 Full

year

results

ACTIONS TAKEN

FINANCIAL REPORTING

Reviewed the Annual Report and Accounts to consider if it is fair, balanced

and understandable, including consideration of the appropriateness of the

Alternative Performance Measures and the disclosure of reconciliations back

to IFRS statutory reported figures.

Reviewed significant accounting judgements made in preparing the

financial statements.

Reviewed the viability and going concern assessments, including

management’s process, forecasts, assumptions, sensitivity analysis and stress

testing. Reviewed the viability and going concern statements.

Conducted a review of the half-year going concern assessment.

Reviewed the half-year and full-year financial and narrative statements and

trading updates, including the alternative performance measures presented.

Considered the accounting policies and practices applied, including in

respect of any exceptional items during the year.

Reviewed the TCFD statement and the Group’s approach to TCFD, including

governance, scenario analysis and the metrics/targets.

RISK MANAGEMENT AND INTERNAL CONTROLS

Monitored the remedial steps taken by management to address the cost

forecasting issues that arose in 2024, including enhanced commercial

assurance procedures.

Formally reviewed the effectiveness of the risk identification process, risk

registers and the approach taken by the Group to address climate-related

financial risk.

Reviewed and evaluated the effectiveness of the Group’s internal financial

control and risk management systems, including obtaining assurance that

at the balance sheet date controls were operating effectively, as evidenced

through, for example, the internal self-certification exercise and testing by

internal audit.

96

|

Vistry Group PLC

The Committee’s key activities during the year are set out in the following table:

![]()

Annual Report and Accounts 2025

|

97

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

MAR 2025 SEP 2025  DEC 2025 FEB 2026

AREA OF RESPONSIBILITY

2024 Full

year

results

2025 Half

year

results

Interim &

internal

audit

2025 Full

year

results

ACTIONS TAKEN

RISK MANAGEMENT AND INTERNAL CONTROLS

-

CONTINUED

Monitored and reviewed the awareness of the Group's whistleblowing

process, the effectiveness of the process, the types of issues raised and how

such matters are investigated.

Reviewed, updated (where required) and approved the Group’s Anti-Bribery

Policy.

Monitored the Group's approach to cybersecurity and IT security controls.

Considered the Group’s preparations for the implementation of Provision 29

of the Code.

INTERNAL AUDIT

Reviewed and challenged the work of the Group’s internal audit function,

including considering whether the team has adequate resources and the

right mix of skills and experience.

Monitored the effectiveness and performance of the Group’s internal audit

function in delivering the 2025 internal audit plan.

Reviewed the appropriateness of the 2026 proposed internal audit plan.

Reviewed and approved the Internal Audit Charter.

EXTERNAL AUDIT

Scrutinised the independence and objectivity of the external auditors.

Reviewed and approved the external auditors' audit plan for the 2025

financial year, including scope, materiality, key risks and progress.

Evaluated the performance and approach of the external auditors and the

effectiveness of the external audit process during the audit.

Monitored compliance with the Group policy on the engagement of the

external auditors to supply non-audit services.

Recommended to the Board the reappointment of PwC as external auditors

and approved the audit fee.

GOVERNANCE

Conducted the annual performance evaluation of the Committee and

reviewed the outputs.

Annual review of Terms of Reference of the Committee.

AUDIT COMMITTEE REPORT

continued

![]()

98

|

Vistry Group PLC

#### FINANCIAL REPORTING

The Committee’s oversight role includes ensuring the integrity

of the financial statements and related announcements. The

Directors are responsible for preparing the Annual Report

and Accounts. The Committee is responsible for reviewing

and reporting to the Board on the clarity and accuracy of

the Annual Report and Accounts and the half-year financial

statements before proposing them to the Board for approval.

In carrying out its duties, the Committee is required to assess

whether suitable accounting policies have been adopted and

to challenge the robustness of significant judgements and

estimates. In order to do this, the Committee receives and

reviews in detail, relevant papers prepared by management

in support of the policies adopted and judgements and

estimates alongside reports on the work and findings of the

external and internal auditors. The Committee discusses and

challenges management, where appropriate, on these matters.

#### SIGNIFICANT MATTERS CONSIDERED BY THE COMMITTEE IN RELATION TO THE

#### FINANCIAL STATEMENTS

The following table shows what we consider to be the key accounting matters which required the exercise of judgement during

the year:

FOCUS AREA ACTIONS TAKEN BY AUDIT COMMITTEE

ESTIMATION OF SITE COSTS TO COMPLETE

The Group’s developments are typically large and

complex, including a significant element of

site-wide costs and multiple customer contracts.

To recognise an appropriate cost of sales for each

customer contract, it is necessary to allocate the

total costs incurred on a development to each

customer contract by applying the forecast

full-life blended margin for the site to the revenue

recognised for each contract.

The forecast full-life blended site margin is

dependent on a number of assumptions; especially

forecast costs to complete. Management makes

this estimate based on a combination of historical

experience and future expectations. This relies on a

high level of judgement and estimation, particularly

given that future build costs are inherently

uncertain. These estimates are regularly reviewed

and challenged by different levels of management

through the Group's established cost value

reconciliation control.

An accurate assessment of the forecast full-life

blended margin is also critical to ensure that the

Group’s inventories are correctly recorded at the

lower of cost and net realisable value.

• Considered and validated the Group’s overall approach to cost

allocation and margin recognition.

• Reviewed and challenged papers prepared by management for

sites where there was a greater-than-normal level of judgement or

complexity required to make estimates.

• Considered internal audit feedback on adherence to the Group’s

policies and procedures.

• Discussed with the external auditors the results of their work.

• Based on its review and discussions with management, internal

audit and the external auditors, the Committee concluded that the

treatment in the financial statements was appropriate.

![]()

Annual Report and Accounts 2025

|

99

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

AUDIT COMMITTEE REPORT

continued

FOCUS AREA ACTIONS TAKEN BY AUDIT COMMITTEE

USE OF ADJUSTED MEASURES

Non-IFRS or adjusted measures provide a

more meaningful and useful assessment

of business performance and reflect the

way the business is managed. They are also

used in determining annual and long-term

incentives for remuneration and are widely

used by our investors. There is a risk that

their inappropriate use could distort the

performance of the business.

The Group primarily uses adjusted measures

to cover three main areas:

• Exceptional items that are one-off in

nature and are material enough to disclose

separately.

• The amortisation of acquired intangible

assets.

• The presentation of the Group’s share of

joint venture results.

• Reviewed restructuring and building safety income and costs

against the definition of exceptional items and was satisfied with the

treatment adopted.

• Considered the nature of amortisation of acquired intangible assets and

concluded that it is appropriate for this expense to be excluded from

underlying measures of performance.

• Considered the rationale for showing the share of joint venture results on

a line-by-line basis in the adjusted performance measure rather than as a

single item in the profit or loss account and concluded that this provides

useful information to a reader of the accounts.

• In making its assessment, the Committee was satisfied that the use of

adjusted performance measures was consistent with prior years and

remains appropriate.

• Reviewed the disclosures in the Annual Report and Accounts which explain

the adjusted performance measures and reconcile them to the IFRS

measures and considered whether they were sufficiently clear.

• Discussed with the external auditors the procedures which they had

undertaken and checked that no significant findings had been raised.

PROVISION FOR BUILDING SAFETY

The Group has a provision of £303.6m (2024:

£324.4m) for building safety issues. Significant

judgement is required to assess the scope

of works on affected buildings and therefore

quantify the provision.

• Reviewed the underlying analysis to understand the potential remedial

work required, the number of buildings affected and management's

methodology for quantifying the most likely cost to remediate.

• Reviewed the disclosures in the financial statements in the context of the

requirements of IAS 37 Provisions, Contingent Liabilities and Contingent

Assets and was satisfied that the disclosures made correctly reflect the

Group’s position.

• Discussed with the external auditors the procedures performed over this

analysis to address the risk of any material misstatement of the provision

and checked that no significant findings had been raised.

IMPAIRMENT REVIEW

Management undertakes an annual review,

or at other times if circumstances indicate a

possible issue, to determine if the carrying

value of the Group’s net assets is impaired.

This test involves a value-in-use model that

requires the exercise of judgement and use

of estimates, including future cash forecasts,

growth rates and an appropriate weighted

average cost of capital. The Group has goodwill

of £827.6m (2024: £827.6m).

Management also considers whether there

are any events or circumstances that would

indicate that the carrying amount of Vistry

Group PLC’s investment in subsidiary

undertakings of £2,518.1m (2024: £2,511.8m) may

not be recoverable.

•  Considered the identification of the cash-generating unit, and satisfied

itself that this is consistent with the Group’s internal management and

reporting structure.

•  Reviewed the value-in-use model, including the period of cash flow

projections, the use of Board-approved budgets and forecasts, and the

assumptions applied in determining the terminal value, challenging their

consistency with the Group’s strategy and historical performance.

•  Assessed the key assumptions underpinning the cash flow forecasts,

including revenue growth, operating margins and cash conversion, and

considered the extent to which these assumptions reflect current market

conditions and future risks.

• Reviewed the discount rate applied to the projected cash flows, including

the methodology used to derive it, and concluded that it appropriately

reflects the time value of money and the risks specific to the Group.

• Considered management’s assessment of the Group’s market capitalisation

compared to the carrying value of its net assets as a corroborative indicator,

noting that the Group’s market capitalisation did not indicate impairment

when considered alongside the underlying performance of the business.

• Considered detailed reporting from, and held discussions with, the external

auditors on the matters concerned, whose view was consistent with

management’s conclusions.

• Concluded that there was no requirement to impair goodwill or

investments in subsidiaries, and that the disclosures, including those on

the sensitivities applied, are appropriate and, on this basis, approved the

disclosure in the financial statements.

![]()

100

|

Vistry Group PLC

FOCUS AREA ACTIONS TAKEN BY AUDIT COMMITTEE

GOING CONCERN AND

VIABILITY STATEMENTS

The Directors are required to assess

whether it is appropriate to prepare

the financial statements on a going

concern basis and whether the Group

and Company remain viable over the

medium term.

To support this assessment,

management prepared detailed cash

flow forecasts and modelled a range of

downside sensitivities on unit volumes,

sales prices and build costs, together

with mitigating actions, to assess the

impact on liquidity headroom and

compliance with covenants.

•  Reviewed the Group and Company’s going concern and viability statements.

•  Reviewed and challenged the forecast cash flows and income statement prepared

by management, which formed the base case for the modelling used to assess the

Group and Company as a going concern and its medium-term viability, as well as the

assessment for the impairment of goodwill.

•  Reviewed a series of stress tests performed by management on the forecasts and

satisfied itself that these appropriately reflect the Group’s principal risks. Considered

the impact these tests would have on the ability of the Group and Company to

remain viable in the medium term.

•  Challenged management's determination of a severe but plausible downside

scenario, the appropriateness of the significant judgements and assumptions

contained within it, the likelihood of these stressed events occurring, the mitigations

proposed and whether or not they can be considered to be within management's

control. Management identified a range of mitigating actions including management

of working capital payments, deferral or cancellation of uncommitted land

expenditure, slowing or temporary cessation of discretionary site expenditure,

additional sales of land parcels and bulk sales of housing stock, reductions in

overhead costs, the removal of all discretionary administrative expenses and the

suspension of uncommitted shareholder distributions.

•  Considered the key terms of the Group's existing financing arrangements and

concluded that the borrowing facilities available to the Group are appropriate.

•  Considered the likelihood of the Group being able to agree suitable financing

arrangements when the existing £100m USPP loan matures in February 2027 to

support the going concern and viability assessments. While the Directors' current

intention is to replace this facility, this is not assumed in the base case.

•  Considered the likelihood of the Group being able to agree suitable financing

arrangements when the revolving credit facility and term loan mature in April 2028 to

support the viability assessment.

•  Reviewed and challenged the appropriateness of the length of the going concern

review and viability assessment periods.

•  Formed an opinion as to the ability of the Group and Company to remain a

going concern for at least 12 months from the date of this report and made its

recommendation to the Board.

FAIR, BALANCED AND

UNDERSTANDABLE

One of the key provisions of the

Code is for the Board to confirm that

the Annual Report and Accounts,

taken as a whole, is fair, balanced

and understandable and provides

the information necessary for users

to assess the Group’s position,

performance, business model and

strategy. The Committee is requested

by the Board to provide advice to

support the assertion.

At the request of the Board, the Committee made an assessment based on a review

of the processes and controls put in place by management. Management confirmed

that each section of the report has been subject to rigorous review processes,

including the following:

• Ongoing internal review by members of the Annual Report and Accounts

project team;

• Final review of the Annual Report and Accounts by members of the Executive

Leadership Team;

• Committee and Board review of the Annual Report and Accounts in sufficient time

to facilitate their review and to challenge disclosures where necessary and with all

comments received being considered by the owners of the relevant section of the

report; and

• External review by advisers, including the external auditors.

On this basis, the Committee was able to advise the Board that it could make the

required statement that the Annual Report and Accounts is fair, balanced and

understandable and provides the information necessary for shareholders and other

stakeholders to assess the Group’s position, performance, business model, strategy

and principal risks and its disclosures in relation to TCFD and ESG.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

101

AUDIT COMMITTEE REPORT

continued

#### FINANCIAL REPORTING COUNCIL (FRC)

#### REVIEW OF THE GROUP’S 2024 ANNUAL

#### REPORT AND ACCOUNTS

In November 2025, the Group received an Appendix Letter

from the Corporate Reporting Review Team of the FRC

regarding our 2024 Annual Report and Accounts. The FRC did

not raise any questions or request any further information,

but made nine observations aimed at enhancing the clarity

and completeness of certain disclosures for consideration

in our 2025 reporting. The Board and Audit Committee have

considered these suggestions, consulted with our external

auditors, and have adopted those improvements that are

relevant in the 2025 Annual Report and Accounts. None of the

matters identified were assessed as material to the prior year

financial statements.

The review, conducted by staff of the FRC who have

an understanding of the relevant legal and accounting

framework, was based solely on the Annual Report and

Accounts and did not involve a review of underlying evidence.

#### RISK MANAGEMENT AND INTERNAL CONTROLS

The Board is responsible for the Group’s risk management

framework and risk appetite. The Group’s risk management

process and system of internal controls were in place for the

full year and up to the date of approval of the Annual Report

and Accounts. They are in line with the FRC’s Guidance on

Risk Management, Internal Control and Related Financial and

Business Reporting, and comply with the requirements of

the Code.

The Committee supports the Board in reviewing the

effectiveness of risk management, assessing and reviewing

the Group’s principal and emerging risks. Further detail is

provided in the Risk Management section on pages 56 to 61.

The Committee also keeps internal controls under review,

including assessing the relationship between the internal and

external audit functions, the results of internal audit work, and

the overall effectiveness of the internal audit process.

The Board and Executive Leadership Team have put in place

processes to address the revisions introduced by the 2024

Code (effective from 1 January 2026) and are considering

the new requirements to be an opportunity to enhance

risk management processes and controls. During the year,

the Risk Oversight Committee undertook a review of the

Group's Principal Risks and then created a risk and control

matrix which identifies the material financial, operational,

reporting and compliance controls that manage the risks.

Various control enhancements were identified as part of this

process and an assurance programme across the three lines of

defence was mapped against the material controls. There will

be a series of control testing and assurance cycles undertaken

throughout 2026, incorporating all lines of defence to

assess the effective operation of material controls during

the year and to identify and address any further

enhancements required.

See the Risk Management section on pages 54 and 55 for

further detail on the Group's journey towards compliance

with the revised requirements of Provision 29.

#### INTERNAL AUDIT

The Internal Audit function’s role is to systematically,

independently and objectively assess the adequacy and

effectiveness of the risk management systems and key internal

controls over the Group’s operations, financial reporting, IT

systems, and risk and compliance processes. The function is

a critical component of the Group’s corporate governance

framework, providing support and assurance to the Board,

Committee and management in the execution of the

Group’s strategy. It provides recommendations to address

key issues identified and improve processes and controls and

delivers important insight on issues of culture and employee

values and behaviours.

During 2025, the Audit Committee oversaw the appointment

of a new Group Internal Audit and Risk Director from within

the Group, following the resignation of the former incumbent.

The Group Internal Audit and Risk Director reports directly

to the Chair of the Committee to maintain independence.

The Internal Audit team has a blend of experience consisting

of core expertise in risk and assurance, alongside industry

experience from within the Group. This enables the team

to provide general risk and business-specific assurance.

It continues to maintain a budget for co-sourced expertise to

be brought in to provide more specialised reviews, such as IT.

During 2025, internal audits were undertaken in accordance

with the Committee’s agreed plan for the year. Regular

updates were provided to the Committee on the status

of ongoing audits and action closure. The Committee

monitored progress against the plan, discussed the results

of all audits undertaken and monitored relevant actions to

address recommendations.

The Committee also considered and approved both the

headcount and organisational design of the Internal Audit

team to ensure appropriate scale and expertise.

The Committee considered and approved the 2026 internal

audit plan ensuring alignment to the Group's principal risks

and uncertainties. It provides a balance of thematic reviews

across the whole Group, alongside specific material control

audits in response to Provision 29.

#### ENTERPRISE RISK MANAGEMENT

The framework and processes the Group operates to

manage risk are set out on pages 54 and 55.

During the year, the Committee monitored and reviewed the

Group’s risk management activities and processes through

reports at each Committee meeting. The Committee reviewed

the work of the Risk Oversight Committee’s bottom-up and

top-down process used to identify risks, the movement

of principal risks, identification of emerging risks and the

risk appetite.

102

|

Vistry Group PLC

#### WHISTLEBLOWING

Throughout 2025, the Committee has reviewed the operation

of the independent third-party managed whistleblower

hotline to enable employees and third parties to report

matters of concern. The Committee also continued to

receive reports on ongoing and concluded investigations and

considered the actions taken by management as a result of

the investigations.

EXTERNAL AUDITOR INDEPENDENCE,

#### QUALITY AND EFFECTIVENESS

An important part of the Committee’s role is to oversee

the Group’s relationship with the external auditors and

to carry out an annual assessment of their independence

and objectivity, taking into consideration relevant

UK law, regulations, the Ethical Standards and other

professional requirements.

PwC has been the Group’s external auditors since 2015 and

were reappointed for 2025 following a competitive tender

process. The current lead audit partner has served since

2021. In preparation for the mandatory rotation of the lead

audit partner following completion of the 2025 audit, the

Committee oversaw a structured succession process in line

with applicable regulatory and governance requirements.

The Audit Committee Chair and the CFO met with a

selection of eligible PwC partners and considered their

experience, including industry knowledge, technical expertise,

understanding of the Group’s business and approach to audit

quality and professional scepticism. The Committee also

considered continuity of audit quality and compliance with

independence and rotation requirements. Following this

process, the Committee approved the appointment of the

incoming lead audit partner, who will assume responsibility

for the audit from the 2026 financial year.

The Committee is responsible for overseeing the quality and

effectiveness of the external audit. Relations with the external

auditors are managed through a series of meetings and regular

discussions, and the Committee ensures a high-quality audit

by challenging the external auditors' work.

At the meeting in September 2025, the Committee reviewed

and challenged the proposed audit plan, noting the scope

of work to be undertaken and the key audit matters being

addressed by the external auditors at that time and the

proposed level of materiality. At the meetings in December

2025 and February 2026, the Committee reviewed the

external auditors' execution of the agreed audit plan and

the work performed by the auditors to test management’s

assumptions and estimates in relation to key audit risks.

The Committee also reviewed:

• a summary of the results of questionnaires completed by

senior members of the finance teams across the Group rating

PwC’s audit in areas including the experience and expertise

of the audit partner and team, knowledge of our business,

the quality of planning, delivery and execution of the audit

and the extent to which the audit plan was met, and the

robustness and perceptiveness of the work performed.

• the independence and objectivity of the external

auditors, taking into account the degree of challenge to

management and the level of professional scepticism

shown by the audit partner and audit team throughout the

process. PwC also confirmed their independence in their

report to the Committee including information on their

internal procedures. The Committee took into account

regulation, professional requirements and ethical standards,

together with consideration of all relationships between

the Group and PwC and its staff.

Our 2026 AGM Notice contains a resolution for the

re-appointment of PwC as auditors. In making this

recommendation, the Committee took into account

the independence and objectivity of PwC, the ongoing

effectiveness of the external audit process and cost.

There are no contractual restrictions on the choice of

external auditor. The AGM Notice also contains a resolution

to give the Directors authority to determine the external

auditor’s remuneration, which provides a practical flexibility

to the Committee.

NON-

#### AUDIT SERVICES AND AUDIT FEES

The Committee approves the terms of engagement and

remuneration of the external auditors. The Group has

complied with the provisions of the Competition & Markets

Authority Order, including the provisions in relation to the

external auditor’s appointment highlighted above, and the

appointment of the external auditor for non-audit services.

The Committee keeps under review its policy, that requires

the Committee to approve all audit-related and non-audit

services proposed to be undertaken by the external auditors,

with the exception of compliance work undertaken in the

ordinary course of business, which is treated as pre-approved.

When a request for approval is made, the Committee has

due regard to the nature of the audit-related or non-audit

service, whether the external auditor is a suitable supplier,

and whether there is likely to be any threat to independence

and objectivity in the conduct of the audit. The related fee

level, both separately and relative to the audit fee is also

considered. For an analysis of fees paid to PwC for audit and

non-audit services, see note 5 of the financial statements.

ROWAN BAKER

Chair of the Audit Committee

3 March 2026

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

103

Woodlands, Swindon

Heath Farm, Greater Manchester

![]()

104

|

Vistry Group PLC

#### REMUNERATION COMMITTEE REPORT

KEY RESPONSIBILITIES

•  Sets and reviews remuneration policy.

•  Determines remuneration and incentives of the Executive

Directors and the Chair.

•  Sets performance criteria for incentive plans.

2025 HIGHLIGHTS

• Remuneration policy: conducted a strategic review of the

Group’s Remuneration Policy (Policy) which included a

thorough shareholder consultation exercise representing

approximately 31% of the Group’s issued share capital.

• Remuneration packages: approved 2025 salaries, 2024

bonus, LTIP outcomes for Executive Directors and ELT and

2025 LTIP awards levels for Executive Directors and Senior

Management.

• Joiners and Leavers: Welcomed Sue Farr to the Board and

the Committee on 1 October 2025. Sue brings substantial

experience in executive remuneration and stakeholder

engagement, currently chairing Remuneration Committees

at several UK PLCs. During the year we also saw the planned

departures of Chris Browne on 14 May 2025, and Helen Owers

on 30 September 2025.

• Workforce remuneration: supported with the cost-of-

living challenge with base salary increases up to 2.75%

for 2026. Achieved certification as a ‘Top Employer’ with

the Top Employer Institute, for the fourth consecutive

year recognising our people strategies and workplace

environment.

• Governance: approved the 2025 Remuneration Report for

inclusion in this Annual Report and Accounts.

2026 PRIORITIES

• Ensure that remuneration arrangements appropriately

support the retention of key individuals at both

Executive and senior leadership level, while remaining

aligned with shareholder expectations and the wider

workforce experience.

• Ensure that incentive arrangements remain effective and

appropriate in the context of a potential CEO transition.

• Ensure alignment between Executive Director incentives,

ELT reward arrangements and wider workforce remuneration,

to support a consistent and coherent approach to long-term

value creation.

PAUL WHETSELL

Remuneration Committee Chair

COMMITTEE MEMBERSHIP, MEETINGS & ATTENDANCE

The table below sets out the number of scheduled meetings

attended out of the meetings members were eligible to attend.

A number of ad hoc meetings of the Committee were also held

during the year.

Director

Joined Attendance

Paul Whetsell 18 May 2023 5/5

Chris Browne

1

1 September 2014 3/4

Rowan Baker 18 May 2022 5/5

Helen Owers

2

18 May 2023 4/4

Rob Woodward 16 May 2024 5/5

Alice Woodwark 16 May 2024 5/5

Sue Farr

3

1 October 2025 1/1

1

Chris Browne stepped down from the Board and the

Committee at the AGM on 14 May 2025 and therefore only

attended meetings held in February and March.

2

Helen Owers stepped down from the Board and the

Committee on 30 September 2025 and therefore only attended

all meetings held prior to this date.

3

Sue Farr joined the Board and the Committee on 1 October

2025 and therefore only attended the December meeting.

Regular other attendees included: the Chair, CEO, COO, CFO,

Non-Executive Director, representatives from WTW and the

Chief People Officer and General Counsel (who acts as secretary

to the Committee).

The Committee's Terms of Reference are available at

www.vistry.co.uk/investor-centre/corporate-governance.

![]()

Annual Report and Accounts 2025

|

105

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

DEAR SHAREHOLDER

On behalf of the Board, I am pleased to present the

Remuneration Committee report for the year ended

31 December 2025. The Remuneration Report aims to give

shareholders a clear and comprehensive understanding of

the development of the proposed revised Remuneration

Policy, implementation of the current Policy in 2025 and the

planned implementation for 2026. The Remuneration Policy

and Report will be subject to shareholder approval at the

forthcoming AGM.

REMUNERATION POLICY REVIEW

The Committee applied the principles of clarity, simplicity,

risk management, predictability, proportionality and cultural

alignment in designing and operating the Remuneration Policy.

This ensured that the policy is transparent and straightforward;

that risk is managed through balanced measures, deferral and

malus/clawback; that outcomes are predictable through defined

opportunity levels; that pay is proportionate to performance

and stakeholder experience; and that incentives support the

Group’s purpose, values and culture.

The Committee believes that a well-designed remuneration

policy should align the interests of our executives and

shareholders, reward the successful execution of our strategy,

and remain competitive in the market. We have carefully

considered our approach, and we are not proposing any

change to the overall policy limits under the current Policy,

which was approved by shareholders at our General Meeting

in August 2023.

The Committee is proposing the following changes to the

Remuneration Policy which is subject to shareholder approval

at the 2026 AGM.

Introduction of a hybrid long-term incentive

We are proposing to introduce flexibility into the Policy

to grant hybrid long-term incentive awards comprising a

combination of performance and restricted shares to Executive

Directors. This blended approach seeks to strike an appropriate

balance between motivating and rewarding performance and,

importantly, supporting executive retention. It introduces a

predictable reward framework to our arrangements in a time

of macroeconomic uncertainties, whilst preserving a strong

alignment with long-term corporate performance.

Our approach to pay for executives below Board level already

incorporates a hybrid model that has proven effective in

aligning participant interests with those of shareholders.

Consequently, the Committee is proposing to extend the

hybrid model to give the Committee the ability to grant

awards of restricted shares to Executive Directors, in

combination with performance shares, in order to adopt a

coherent and consistent pay policy across Vistry as a whole.

If the proposed Policy is approved, the Committee expects

that the majority of Executive Director long-term incentive

awards would be made in performance shares in order to

provide a direct link between vesting outcomes and

Company performance / shareholder value creation.

In designing the new Policy, the Committee carefully

considered investor expectations on such schemes, including

the Investment Association’s Principles of Remuneration.

To reflect the increased certainty compared to performance

shares, the Committee will apply a 50% discount for any awards

made as restricted shares. The Committee will also retain the

ability to apply discretion if judged appropriate, to adjust the

formulaic level of vesting to ensure this reflects the experience

of the Group’s shareholders and overall business performance.

While the Committee intends to introduce flexibility within

the Policy to grant hybrid long-term incentive awards to both

Executive Directors, from an immediate implementation

perspective, the Committee is intending to continue to award

performance shares as the sole long-term vehicle to Greg

Fitzgerald, our Executive Chair and CEO. The Committee

believes this approach is appropriate in the short term to

ensure his pay outcomes are closely aligned with the Group's

performance as we focus on returning value to shareholders.

For 2026, the Committee intends to make the following awards:

Role

Performance share award Restricted share award

CEO 300% of salary None

CFO 135% of salary

45% of salary (incorporating

50% discount from previous

grant of performance shares)

Annual bonus deferral

Our current Policy requires a portion of an Executive Director’s

annual bonus to be deferred into shares for a period of two

years - one-third of bonus earned for the CFO, and two-thirds

for the CEO. Under the new Policy, it is proposed that the

Committee would have the flexibility to reduce or waive this

deferral requirement for an Executive Director once they

have achieved and maintained their shareholding guideline

(200% of salary or their LTIP award level, if higher). In addition,

it is proposed that the Committee would have the flexibility

to change the deferral mechanism from one-third of bonus

earned deferred into shares to any bonus earned over 100% of

salary be deferred into shares. The Committee will determine

the appropriate deferral mechanism when considering bonus

outturn each year.

This change is intended to recognise and reward executives

who have demonstrated a significant, long-term commitment

to the Company through their personal share ownership

and the alignment with shareholders that this provides.

In practice, our Executive Chair and CEO has indicated to the

Committee that he intends to continue to defer two-thirds of

any bonus payment on a voluntary basis, even though his Vistry

shareholding is substantially above the guideline level.

Shareholder consultation

During 2025, the Committee conducted a thorough and

proactive shareholder consultation exercise regarding the

proposed evolution of our Policy. This engagement was

designed to ensure that any adjustments to our incentive

structures were developed with a clear understanding of

investor perspectives and remained aligned with the long-term

strategic objectives of the Group.

106

|

Vistry Group PLC

As part of this exercise, we reached out to shareholders

representing approximately 60% of the Group’s issued share

capital, including our largest institutional investors and

proxy advisory bodies, of which 31% actively engaged. These

discussions focused on the introduction of the hybrid long-term

incentive model and the rationale for providing the Committee

with the flexibility to determine bonus deferrals for Executives

with significant personal shareholdings.

The Committee was encouraged by the constructive nature

of the feedback received. Shareholders generally recognised

the importance of executive retention and the benefits of

a coherent pay policy that is consistent across the wider

management team.

During these discussions, several shareholders asked about

the rationale for the differing LTIP structures proposed for

the Executive Chair and CEO and the CFO. The Committee’s

position is that this distinction is both deliberate and

strategically sound. For the Executive Chair and CEO, the

Committee believes that performance shares should remain

the sole long-term vehicle at this time as this ensures his total

remuneration is exclusively aligned to the delivery of the

Group’s recovery strategy and the direct creation of shareholder

value, reflecting his unique accountability for the Group's

overall performance.

The CFO’s transition to a hybrid model aligns with the structure

utilised for the broader senior management team. This provides

a coherent framework that supports executive retention and

rewards the consistent application of financial discipline and

capital management, which are critical to the Group’s long-term

stability. While the proposed Policy provides the flexibility for

a hybrid approach for both roles, the Committee has exercised

its judgement to apply a more performance-leveraged structure

to the CEO role at this time, reflecting his specific mandate to

return value to shareholders.

We have carefully considered all views expressed during this

process, and the feedback has been instrumental in refining the

final proposals that will be put to shareholders at the

2026 AGM.

REMUNERATION PAID IN RESPECT OF 2025

In determining the Executive Directors’ remuneration

outcomes for the year ended 31 December 2025, the

Committee maintained a clear and rigorous focus on

aligning pay with performance but was equally focused

on taking into consideration the experience of all our key

stakeholders, including shareholders and our wider workforce.

The key drivers of our decisions are outlined below.

CORPORATE PERFORMANCE

Financial performance: The Group delivered an adjusted

profit before tax of £268.8m (2024: £263.5m). Adjusted revenue

reduced 4%, while total completions were down 9% to 15,658

(2024: 17,225). Partner Funded completions reduced by 8% to

11,593 (2024: 12,633), due to funding uncertainty in the first half of

the year and Open Market completions by 11% to 4,065

(2024: 4,592), reflecting ongoing subdued market conditions.

The adjusted operating margin was up to 8.5% (2024: 8.3%).

ROCE was 13.9% (2024: 14.6%) with average capital employed of

£2,548.2m (2024: £2,461.8m). The Group had a net debt position

as at 31 December 2025 of £144.2m (2024: net debt £180.7m).

Customer: The Group retained its 5-star rating for a seventh

consecutive year and continued to improve our HBF 9-month

survey score, which was above benchmark, reflecting customer

satisfaction once customers have settled into our homes and

developments. The Group also increased the Partner Satisfaction

score from 4-star to 5-star reflecting the improvement in

delivery for Partners.

ESG: Throughout the year, the Group has focused on further

embedding sustainability into business as usual. We’ve made

progress on our carbon action plan, with significant GHG

emissions reductions across Scope 1, 2 and 3, driven largely by

the delivery of over 1,100 zero-carbon-ready (regulated energy)

homes during the year. Our on-site skills academies significantly

outperformed targets, with 732 learners passing through—well

above our goal of 325. We’ve quantified the Total Induced and

generated Local Social Economic Value of our developments

and delivered 4,669 additional affordable homes.

STAKEHOLDER EXPERIENCE

Shareholders: The shareholder experience over 2025 was more

positive with the Group’s share price overall increasing by 12.1%

over the course of 2025.

The Company continued the £130m share buyback which

commenced on 12 September 2024. The share buybacks

are ordinary distributions in lieu of interim and final

dividend payments.

Our people: The Committee is extremely mindful of the

current cost of living challenge and its impact on the financial

and emotional wellbeing of our employees. The Committee

was pleased to note that during the year, the Group decided

to award a total salary increase for the workforce for 2025

of between 2.5% and 5% depending on salary, ensuring that

the lowest paid employees received the highest percentage

increase. Other initiatives for colleagues included:

• Continual review of the benefits offered to employees which

gave rise to enhancements including improvements to the long

service award programme.

• Again achieving certification as a ‘Top Employer’ with the

Top Employer Institute recognising our people strategies and

workplace environment, with accreditation for 2026 taking the

Group 9.3% above benchmark.

• The YourSay employee engagment survey conducted by

CultureAmp in July 2025 achieved 76% participation and a 59%

favourable score. This increased to a 62% favourable score in

the November survey.

• Launch of an updated People Strategy for 2025-2028 focused

on three priorities: leadership and career framework; future

talent and succession; and employee experience.

BONUS

The 2025 Bonus Scheme set for Executive Directors in respect

of performance in 2025 was based on achievement of stretching

targets against Adjusted profit before tax (60%), FY net debt

(30%) and gross profit shortfall (10%). For 2025, the cash metric

changed from average month end net debt, to full year net

debt metric to drive increased focus on cash management

through the year, and to drive towards positive cash generation

rather than debt. The gross profit shortfall for FY26 metric was

introduced to ensure that profit and cash delivery in FY25 was

not at the expense of future years.

![]()

Annual Report and Accounts 2025

|

107

REMUNERATION COMMITTEE REPORT

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

In respect of Adjusted profit before tax, the outcome was

£268.8m which was above threshold and thus 24% of the total

bonus was payable for this element. FY net debt was £144.2m

which was below threshold which resulted in a 0% outturn for

this element. The Gross profit shortfall was achieved, therefore

10% of the total bonus was payable for this element.

The formulaic bonus outcome for the Executive Directors and

leadership team was 34% of maximum bonus opportunity

whereas the formulaic bonus outcome for the wider workforce

measured on Group performance was 47% of maximum

opportunity. This was largely a result of the 2025 annual

bonus scheme for all employees other than members of the

ELT being determined using bifurcated annual targets.

This was a purposeful decision by leadership to enable full

focus on near term priorities during 2025 and to aid retention.

The Committee noted that this would result in members of

the ELT receiving outcomes lower than their direct reports and

the wider workforce measured on Group performance.

After careful consideration the Committee determined it

appropriate to exercise discretion to approve an outcome for

the ELT that was consistent with that for the wider workforce.

Consequently the Executive Directors and other members of

the ELT received a bonus outcome equal to 47% of maximum

opportunity. In respect of the Executive Chair and CEO two-

thirds of the bonus shall be deferred into shares for two years

and the CFO one-third.

LONG

-

TERM INCENTIVES

The 2023 LTIP award was subject to total shareholder return (TSR)

(33%), adjusted EPS (33%) and ROCE (33%) targets measured over

three financial years.

In respect of TSR performance, Vistry’s TSR was below the

median of the peer group and thus vesting for this portion

of the award was 0%. ROCE was 13.9% which resulted in 0%

vesting. Adjusted EPS in 2025, being the third year of the

performance period was 59.3p, which was below threshold and

thus 0% vested.

The formulaic outcome given the above performance was 0%.

In light of business and stakeholder context set out above, the

Committee was comfortable that the formulaic outcome set out

was fair and appropriate therefore no discretion was exercised in

relation to the outcome.

Full details on the targets set and performance against

them can be found on page 110 in respect of the 2025 Bonus

Scheme and page 111 for the 2023 LTIP award.

2026 REMUNERATION POLICY IMPLEMENTATION

As discussed above, the Remuneration Policy will be put to a

shareholder vote at our AGM in 2026. A summary of the

proposed implementation of the Policy in 2026 has been set

out below:

The Executive Chair and CEO, and CFO received a 2.25% increase

to base salary on 1 January 2026, in line with the increase for

employees with salaries above £200,000. Employees with

salaries below this level received increases of 2.75%.

For the 2026 annual bonus, we are proposing a change in the

measures from 2025. The scorecard will consist of adjusted profit

before tax (50%), full year net debt (20%) and average daily net

debt (30%), with the gross profit shortfall metric removed.

The maximum bonus opportunity for the Executive Chair and

CEO, and the CFO in 2026 will remain at 300% and 175% of

base salary, respectively.

As described on page 105, under the proposed Policy, the

Committee will have the flexibility to reduce or waive the bonus

deferral requirement for an Executive Director once they have

achieved and maintained their shareholding guideline. However,

the Executive Chair and CEO has indicated to the Committee

that he intends to continue to defer two-thirds of any bonus

payment on a voluntary basis. Subject to shareholder approval

of the proposed Policy and contingent on him achieving the

shareholding guideline, during the year the Committee will

consider whether to reduce the deferral requirement for the

CFO. Otherwise, the CFO will continue to defer part of his bonus

with the Committee determining the appropriate deferral

mechanism when considering the bonus outturn.

For 2026 LTIP awards, we will continue to use relative TSR

(50%), ROCE (20%) and EPS (20%) and carbon reduction (10%).

The award level for the Executive Chair and CEO shall return to

300% of base salary following the voluntary reduction as a result

of the reduction in the Group’s share price in 2025. The CFO

will receive a performance share award equal to 135% of salary

in March under the existing Remuneration Policy. Subject to

shareholder approval of the proposed Policy, he will also

receive a restricted share award equal to 45% of salary

following the AGM. The restricted share award is intended to

be granted using the same market price applied to the March

performance share award, and will vest in three equal tranches

across three years in March of each year to align both awards.

The restricted share award vestings will be subject to

shareholding requirements. If shareholders do not approve

the proposed Policy at the upcoming AGM, the CFO’s

performance share award will be topped up to 225% of salary.

The strategy is reviewed each year by the Board in July where it

considers the three year startegic plan. It is anticipated that there

shall be more clarity on grant funding for Vistry and our Partners

under the Social and Affordable Homes Programme 2026-2036

(SAHP) by that time. The SAHP is a material factor for assessing

affordable housing delivery under our Partnerships strategy

impacting ROCE and EPS. Further, the carbon reduction targets

are impacted by the Government's delay to the publication of

the Future Homes Standard and associated transition from gas

to electricity. The Committee have therefore made the decision

to delay setting the LTIP 2026 targets for ROCE, EPS and carbon

reduction. The awards will be granted in due course, and targets

set before the end of August 2026 to allow for appropriate three

year targets aligned with the future strategic plan. Once set, the

targets will be disclosed in a stock exchange announcement.

Full details on performance measures and targets against

them (where not commercially sensitive) are set out on

page 118.

I hope you find that this report clearly explains the remuneration

approach we have taken and how we will implement the Policy

in 2026. I look forward to your support at the AGM in respect

of the resolutions relating to this report and the Remuneration

Policy.

PAUL WHETSELL

Chair of the Remuneration Committee

3 March 2026

![]()

#### DIRECTORS’ REMUNERATION REPORT

108

|

Vistry Group PLC

#### REMUNERATION AT A GLANCE

This section of the Directors’ Remuneration report provides details of how our Remuneration Policy was implemented during the

year ended 31 December 2025, and how it will be implemented during the year ending 31 December 2026. It has been prepared

in accordance with the provisions of the Companies Act 2006 and Schedule 8 of the Large and Medium-sized Companies and

Groups (Accounts and Reports) Regulations 2008 (as amended). It also meets the requirements of the UK Listing Rules.

In accordance with the Regulations, the following sections of the Remuneration Report are subject to audit: the single total figure

of remuneration for Executive Directors and Non-Executive Directors, and accompanying notes (page 109), awards made during

the year (page 111), exit payments made in the year (page 112), payments to past Directors (page 112) and the statement of Directors’

shareholdings (page 113). The remaining sections of the report are not subject to audit.

REMUNERATION OUTCOMES IN RESPECT OF 2025

EXECUTIVE

DIRECTORS

TOTAL PAY

FOR 2025

See page 109

2025 LTIP

GRANT

See page 111

2023 LTIP

OUTCOME

See page 111

2025 BONUS

ACHIEVEMENT

See page 110

0 500 1000 1500 2000

Original award

Vesting

1. Value of shares at vesting.

2. Value of shares at date of award.

£Value 000

£Value 000

£Value 000

£Value 000

Base salary

Benefits & pensions

Grant

Greg Fitzgerald

Tim Lawlor

Greg Fitzgerald

Tim Lawlor

Annual bonus

LTIP

SAYE

£1,994K

0 500 1000 1500 2000 2500

£1,001K

£1,510K

£978K

0 500 1000 1500 2000 2500

Original award

Nil vesting

Greg Fitzgerald

Tim Lawlor

Actual Bonus

Maximum Bonus

achievable

Greg Fitzgerald

Tim Lawlor

0 500 1000 1500 2000 2500

£1,393K

Greg Fitzgerald

Tim Lawlor

Earl Sibley

Number of shares

0 20,000 40,000 60,000 80,000 100,000 120,000

£551K

£313K

£790K

£396K

£1,000K

1

2

1

2

1

2

£1,162K

£2,000K

£2,400K

£1,128K

£903K

£425K

0 500 1000 1500 2000

Original award

Vesting

1. Value of shares at vesting.

2. Value of shares at date of award.

£Value 000

£Value 000

£Value 000

£Value 000

Base salary

Benefits & pensions

Grant

Greg Fitzgerald

Tim Lawlor

Greg Fitzgerald

Tim Lawlor

Annual bonus

LTIP

SAYE

£1,994K

0 500 1000 1500 2000 2500

£1,001K

£1,510K

£978K

0 500 1000 1500 2000 2500

Original award

Nil vesting

Greg Fitzgerald

Tim Lawlor

Actual Bonus

Maximum Bonus

achievable

Greg Fitzgerald

Tim Lawlor

0 500 1000 1500 2000 2500

£1,393K

Greg Fitzgerald

Tim Lawlor

Earl Sibley

Number of shares

0 20,000 40,000 60,000 80,000 100,000 120,000

£551K

£313K

£790K

£396K

£1,000K

1

2

1

2

1

2

£1,162K

£2,000K

£2,400K

£1,128K

£903K

£425K

0 500 1000 1500 2000

Original award

Vesting

1. Value of shares at vesting.

2. Value of shares at date of award.

£Value 000

£Value 000

£Value 000

£Value 000

Base salary

Benefits & pensions

Grant

Greg Fitzgerald

Tim Lawlor

Greg Fitzgerald

Tim Lawlor

Annual bonus

LTIP

SAYE

£1,994K

0 500 1000 1500 2000 2500

£1,001K

£1,510K

£978K

0 500 1000 1500 2000 2500

Original award

Nil vesting

Greg Fitzgerald

Tim Lawlor

Actual Bonus

Maximum Bonus

achievable

Greg Fitzgerald

Tim Lawlor

0 500 1000 1500 2000 2500

£1,393K

Greg Fitzgerald

Tim Lawlor

Earl Sibley

Number of shares

0 20,000 40,000 60,000 80,000 100,000 120,000

£551K

£313K

£790K

£396K

£1,000K

1

2

1

2

1

2

£1,162K

£2,000K

£2,400K

£1,128K

£903K

£425K

0 500 1000 1500 2000

Original award

Vesting

1. Value of shares at vesting.

2. Value of shares at date of award.

£Value 000

£Value 000

£Value 000

£Value 000

Base salary

Benefits & pensions

Grant

Greg Fitzgerald

Tim Lawlor

Greg Fitzgerald

Tim Lawlor

Annual bonus

LTIP

SAYE

£1,994K

0 500 1000 1500 2000 2500

£1,001K

£1,510K

£978K

0 500 1000 1500 2000 2500

Original award

Nil vesting

Greg Fitzgerald

Tim Lawlor

Actual Bonus

Maximum Bonus

achievable

Greg Fitzgerald

Tim Lawlor

0 500 1000 1500 2000 2500

£1,393K

Greg Fitzgerald

Tim Lawlor

Earl Sibley

Number of shares

0 20,000 40,000 60,000 80,000 100,000 120,000

£551K

£313K

£790K

£396K

£1,000K

1

2

1

2

1

2

£1,162K

£2,000K

£2,400K

£1,128K

£903K

£425K

![]()

KEY REMUNERATION DECISIONS DURING 2025

During 2025, the Committee set the performance measures and targets for the 2025 annual bonus and confirmed that no

payout would be made under the 2024 bonus scheme. It also established the performance measures and targets for the LTIP

awards granted in 2025 and confirmed that the 2022 LTIP awards would vest at nil. Malus and clawback provisions continued

to apply to all incentive awards, alongside the two-year post-vesting holding period for LTIP awards.

The Committee reviewed the impact of the FY23 restatement, including its implications for the FY23 annual bonus and the

2021 LTIP outcomes. After careful consideration of all relevant factors, the Committee concluded that no adjustments were

required to either the FY23 bonus or the 2021 LTIP outcomes.

Towards the end of the year, the Committee considered the structure of the 2026 annual bonus and completed the 2025

remuneration review. This review took into account the broader economic environment, alignment with stakeholder

experience, the relationship between Executive remuneration and wider workforce pay, and employment conditions across

the Group, including oversight of general pay proposals for 2025. Following this review, the Committee determined that the

Executive Chair and CEO, and the CFO would each receive a 2.25% increase in base salary for 2026, consistent with senior

leadership but below the 2.75% increase awarded to the wider workforce.

Non-Executive Director fees were also reviewed. Following a benchmarking exercise against FTSE 250 peers (excluding

financial services) and recognising that fees had not increased since 2024, the Board approved a 3.2% increase for 2026.

There was no increase in Committee Chair fees.

#### IMPLEMENTATION OF REMUNERATION POLICY FOR THE YEAR ENDED 31 DECEMBER 2025

SINGLE FIGURE EXECUTIVE DIRECTORS’ REMUNERATION (AUDITED)

Salary

£000

Benefits

1

£000

Pension

Salary

Supplement

2

£000

Sub-Total

(Fixed Pay)

£000

LTIP

3

£000

Annual

Bonus

4

£000

SAYE

£000

Sub-Total

(Variable Pay)

£000

Tot al

Remuneration

£000

Greg Fitzgerald 2025 800 10 56 866 - 1,128 - 1,128 1,994

2024 800 19 56 875 - - - - 875

Tim Lawlor 2025 516 24 36 576 - 425 - 425 1,001

2024 503 23 38 564 - - - - 564

1

Taxable benefits include medical insurance, payment of a car allowance and provision of a leased vehicle.

2

Greg Fitzgerald and Tim Lawlor receive a non-bonusable and non-pensionable pension salary supplement.

3

LTIP 2023 measured over a three-year period to 31 December 2025 and will vest to the extent of 0% on 27 March 2026. See page 111 for further details.

LTIP 2022 measured over a three-year period to 31 December 2024 and vested to the extent of 0% on 4 March 2025.

4

47% annual bonus was achieved for the year (see page 110).

5

No malus or clawback provisions were applied in relation to the Executive Directors remuneration during the year.

NON

-

EXECUTIVE DIRECTORS’ REMUNERATION (AUDITED)

The following table shows the remuneration for the Non-Executive Directors who served during 2025:

SALARY / FEES

7

£000

Non-Executive Directors

2025

Tot al

2025

2024

Tot al

2024

Rob Woodward

1

130 130 81 81

Rowan Baker 76 76 76 76

Paul Whetsell  76 76 76 76

Alice Woodwark

2

61 61 38 38

Usman Nabi

3

- - - -

Sue Farr

3

15 15 - -

Chris Browne

5

23 23 61 61

Helen Owers

6

46 46 61 61

1

Appointed SID 16 May 2024.

2

Appointed 16 May 2024.

3

Usman Nabi has waived his rights to receive a fee for his Non-Executive Director role on the Board for this year and future years.

4

Appointed 1 October 2025.

5

Stepped down from the Board on 14 May 2025.

6

Stepped down from the Board on 30 September 2025.

7

In addition to their fees, the Non-Executive Directors were entitled to claim non-taxable expenses incurred whilst fulfilling their role.

There were no reimbursements of expenses that were taxable.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

109

![]()

PAYMENTS TO EXECUTIVE DIRECTORS FOR EXTERNAL DIRECTORSHIPS (UNAUDITED)

Greg Fitzgerald is Non-Executive Chairman of Baker Estates Limited for which he received a fee of £293,764. He is also

Non-Executive Chairman of Ardent Hire Solutions Limited, for which he received a fee of £130,000.

Tim Lawlor did not hold any external directorships during the year.

ANNUAL BONUS PAYMENT IN RESPECT OF 2025 (AUDITED)

The maximum opportunity for the Executive Chair and CEO and the CFO for the year ended 31 December 2025 was 300%

and 175% of base salary respectively, with one third (two thirds for the Executive Chair and CEO) of any bonus award being

paid in shares, deferred for two years.

Provisions that enable the recovery of sums paid (clawback) continue to apply, as set out in the Policy table. All targets were

set in January 2025.

A breakdown of the performance against the measurement criteria is shown below:

Measure

Weighting

(% of max) Threshold  On target

Stretch and

maximum

Outcome and award

achieved

FINANCIAL MEASURES

Adjusted profit before tax 60 £235m £280m £305.5m £268.8m

Full year net debt 30 £140m £100m £60m £144m

Gross profit shortfall 10 Achieve a higher PBT for FY26

budget against prior year

Achieved

TOTAL BONUS PAYABLE  47%

The formulaic bonus outcome for the Executive Directors and ELT was 34% of maximum bonus opportunity whereas the

formulaic bonus outcome for the wider workforce measured on Group performance was 47% of maximum opportunity.

This was largely a result of the 2025 annual bonus scheme for all employees other than members of the ELT being determined

using bifurcated annual targets. This was a purposeful decision by leadership to enable full focus on near term priorities during

2025 and to aid retention. The Committee noted that this would result in members of the ELT receiving outcomes lower than

their direct reports and the wider workforce measured on Group performance. After careful consideration the Committee

determined it appropriate to exercise discretion to approve an outcome for the ELT that was consistent with that for the wider

workforce. Consequently the Executive Directors and other members of the ELT received a bonus outcome equal to 47% of

maximum opportunity. In respect of the Executive Chair and CEO two-thirds of the bonus shall be deferred into shares for two

years and the CFO one-third.

Executive Director

Maximum bonus

% salary

Target bonus

% of salary

Actual bonus

% of salary

Total 2025

bonus £000

Greg Fitzgerald 300 150 141 1.128

Tim Lawlor 175 87.5 82.25 425

LONG

-

TERM INCENTIVE PLAN (LTIP) (AUDITED)

Long-term incentive awards are made in the form of performance shares or nil-cost options under the Vistry Group LTIP, which

was approved by shareholders at the General Meeting held on 2 December 2019, as amended on 30 August 2023. All awards

prior to 2020 were granted under the rules approved at the 2010 Annual General Meeting. Each award is made subject to the

achievement of performance criteria as explained below and will ordinarily vest after three years. A two-year holding period

following vesting was introduced for 2017 awards onwards, which extends the time between awards being granted and when

they can be exercised to five years. Provisions that enable the withholding of payment or the recovery of sums paid (malus and

clawback) were further strengthened with the adoption of the LTIP rules.

Discretions available to the Committee contained in the LTIP rules are set out in the Policy table on pages 123 to 127

and in the exit payments policy contained within the Remuneration Policy which is available at www.vistry.co.uk/

investor-centre/corporate-governance.

110

|

Vistry Group PLC

![]()

AWARDS GRANTED DURING 2025 (AUDITED)

The table below shows the awards granted to Executive Directors in 2025 in the form of nil cost options. The awards were

based on a closing share price of £5.132 on 9 April 2025. This has been used to determine the face value of the awards.

The award is subject to a three-year performance period ending on 31 December 2027 and exercisable in 2030, following a

two-year holding period:

Executive Director

Type of award

Award as

% of salary

Number

of shares

awarded

Face value

of award

£000

Greg Fitzgerald Performance Share Plan 250 389,711 2,000

Tim Lawlor Performance Share Plan 225 226,249 1,162

The performance measures for all 2025 awards are total shareholder return (TSR) (40%), adjusted EPS (30%), ROCE (25%) and

carbon reduction (5%). The TSR measure will be split for 2025 between the current comparator group (25%) and FTSE 250 (15%).

Achieving threshold performance would result in 25.0% of the total award vesting. Vesting will be on a straight line basis between

threshold and maximum.

The performance targets are:

•  TSR - threshold performance equal to the annualised median of the relevant index and maximum performance equal to

the annualised upper quartile of the relevant index, using a relative ranking approach, measured over the three consecutive

financial years commencing on 1 January 2025 to 31 December 2027.

• Adjusted EPS - threshold performance at absolute EPS of 60 pence and maximum performance at absolute EPS of 77.5

pence, both as measured in the third year of the performance period (2027).

•   ROCE - threshold performance at 17% and maximum performance at 21%, both as measured in the third year of the

performance period (2027).

• Carbon Reduction - threshold performance at 22% reduction against 2022 baseline and maximum performance at 29%

reduction against 2022 baseline, both as measured in the third year of the performance period (2027).

The 2025 constituents of the TSR index, which may be subject to change, are as listed below:

TSR comparator group

Barratt Redrow plc  Bellway plc  The Berkeley Group plc

Crest Nicholson Holdings plc  Persimmon plc  Taylor Wimpey plc

DEFERRED BONUS AWARD GRANTED IN 2025 (AUDITED)

As there was no bonus payable in respect of the financial year ending 31 December 2024, there was no deferred bonus grant awarded

in 2025.

AWARDS VESTING IN RESPECT OF 2025 (AUDITED)

The LTIP awards made in 2023 were measured over a three-year period to 31 December 2025 and will vest as to 0% of the maximum

award on 27 March 2026.

Performance measure Weighting

Threshold

(25% Vesting)

Maximum

(100% Vesting) Actual

% Achieved

against

weighting % Vesting

Adjusted EPS 33.33% 94p 123p 59.3p 0 0

TSR 33.33%

Performance equal

to the annualised

median of the index

Performance equal to

the annualised upper

quartile of the index

Below

median 0 0

ROCE 33.33% 25.6% 28.3% 13.9% 0 0

Straight line vesting occurs between threshold and maximum.

Total vesting 0.00%

When considering the outturn, the Committee considered the business and stakeholder experience in 2025. The overall level of

vesting for the 2023 award is zero (0%). The Committee considered whether to exercise its discretion and agreed not to adjust this

outcome as it was comfortable that the zero (0%) awards made were both fair and appropriate.

DIRECTORS’ REMUNERATION REPORT

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

111

![]()

HISTORICAL LTIP AWARDS (AUDITED)

The table below summarises the historical long-term incentive awards made to the Executive Directors.

AWARD SIZE (% SALARY) PERFORMANCE CRITERIA %

Year of

grant Performance period CEO COO CFO

Customer

Satisfaction TSR  EPS  ROCE

Carbon

reduction

% of award

vesting

2017 01/01/2017-31/12/2019 200 - 125 33.3 22.2 22.2 22.2 - 81.6

2018 01/01/2018-31/12/2020 200 - 125 25 25 25 25 - 25

2019 01/01/2019-31/12/2021 150 - 125 - 33.3 33.3 33.3 - 45.3

2020 01/01/2020-31/12/2022 200 200 200 - 33.3 33.3 33.3 - 57

2021 01/01/2021-31/12/2023 180 180 180 - 33.3 33.3 33.3 - 76.3

2022 01/01/2022-31/12/2024 200 200 200 - 33.3 33.3 33.3 - -

2023 01/01/2023-31/12/2025 200 200 200 - 33.3 33.3 33.3 - -

2024 01/01/2024-31/12/2026 300 225 225 - 30 30 30 10 Ongoing

2025 01/01/2025-31/12/2027 250 - 225 - 40 30 25 5 Ongoing

PENSIONS (AUDITED)

All Executive Directors receive pension salary supplements of 7% of their respective base salaries in alignment with the workforce.

None of the Executive Directors have a prospective right to defined benefit pensions and there are no special early retirement

or early termination provisions for Executive Directors, except as noted in the exit payments policy in the Remuneration Policy

available at www.vistry.co.uk/investor-centre/corporate-governance.

Any new appointments include eligibility for membership of the Group’s defined contribution pension arrangements.

PAYMENTS FOR LOSS OF OFFICE (AUDITED)

There were no payments for loss of office made in the year.

PAYMENTS TO PAST DIRECTORS (AUDITED)

In March 2025, Graham Prothero’s 2022 Deferred Bonus Plan award of 36,736 conditional shares (inclusive of notional dividends)

vested. 17,262 shares were sold to cover tax and NI and 19,464 shares were released into a nominee account in his name. Graham

also exercised and sold his 2020 LTIP award of 52,245 (inclusive of notional dividends) at a market price of £6.22 in August 2025.

He received a payment of £171,251.16 net of tax and NI.

In March 2025, Earl Sibley’s 2022 Deferred Bonus Plan award of 30,682 conditional shares (inclusive of notional dividends) vested.

14,421 shares were sold to cover tax and NI and 16,261 shares were released into a nominee account in his name. During 2025 Earl

also exercise his vested LTIP options in accordance with the LTIP plan rules. Sufficient shares were sold to cover tax and NI for his

2017, 2018, 2019 and 2020 LTIP awards. The table below provides a breakdown of the number of shares sold and those retained.

The retained shares will be held in accordance with the post-employment shareholding guidelines.

Award

Award

(including notional

dividends)

Number of

shares sold

Number of

shares retained

LTIP 2017 58,746 28,262 30,484

LTIP 2018 13,486 6,488 6,998

LTIP 2019 22,227 11,534 10,693

LTIP 2020 41,273 19,856 21,417

112

|

Vistry Group PLC

![]()

DIRECTORS’ REMUNERATION REPORT

continued

#### DIRECTORS’ SHAREHOLDINGS AND SHARE INTERESTS

DIRECTORS’ BENEFICIAL SHARE INTERESTS (AUDITED)

The Directors’ interests in the share capital of the Company are shown below. All interests are beneficial.

31 DEC 2025 31 DEC 2024

Ordinary

Shares

Deferred

shares

4

LTIP

shares

(vested)

5

LTIP shares

(subject to

performance

conditions)

SAYE options

(subject to

continuous

employment)

Ordinary

Shares

Deferred

shares

LTIP

shares

(vested)

LTIP shares

(subject to

performance

conditions)

SAYE options

(subject to

continuous

employment)

Executive Directors

Greg Fitzgerald 1,289,790 73,706 328,311 798,767 - 1,091,062 123,457 328,311 562,840 -

Tim Lawlor 67,960 11,258 - 455,955 3,065 65,150 15,824 - 229,706 3,065

Non-Executive Directors

Rob Woodward  5,088 -  -  -  -  5,088 -  -  -  -

Rowan Baker 1,655 - - - - 1,655 - - - -

Paul Whetsell 15,000 - - - - 15,000 - - - -

Alice Woodwark -  -  -  -  - -  -  -  -  -

Usman Nabi -  -  -  -  - -  -  -  -  -

Sue Farr

1

-  -  -  -  - -  -  -  -  -

Chris Browne

2

17,632 - - - - 17,632 - - - -

Helen Owers

3

5,096 -   - -   - 5,000 -   - -   -

1 Appointed to the Board on 1 October 2025

2 Stepped down from the Board on 14 May 2025

3 Stepped down from the Board on 30 September 2025

4 Conditional award

5 Nil cost option

There were no changes in the holdings of ordinary shares of any of the Directors between 1 January 2026 and 3 March 2026

(being the latest practicable date prior to the publication of this Annual Report) other than the normal monthly investment in

partnership shares through the Vistry Group PLC Share Incentive Plan.

The Directors’ interests in share options and awards under the LTIP are detailed on the adjacent page. There were no changes in

the holdings of share options and awards under the LTIP between 1 January 2026 and 3 March 2026 (being the latest practicable

date prior to the publication of this Annual Report and Accounts).

SHAREHOLDING GUIDELINES (AUDITED)

Guidelines have been approved for Executive Directors in respect of ownership of Vistry Group PLC shares. The Board expects

each Executive Director to retain 100% of the net value derived from the exercise of LTIP awards as shares, after settling all costs

and income tax due, until such time as they meet the guidelines. For any Executive Director who receives an LTIP opportunity

greater than 200% of their base salary, the shareholding guideline will apply at the higher of (i) 200% of base salary, or (ii) the

Executive Director’s LTIP opportunity.

Shares no longer subject to performance conditions but subject to deferral or a holding period count towards the guideline (on

a net of tax basis).

Executive Director

Shareholding

as at 31/12/25

Historical

acquisition

cost

Salary as at

01/01/26

Shareholding

achieved %

Shareholding

guideline %

Greg Fitzgerald 1,490,799 £12,111,002 £818,000

1,481

300

Tim Lawlor 73,589 £484,317 £527,662

92

225

Greg Fitzgerald continued to meet and exceed the shareholding guidelines during 2025, having made further acquisitions during

the year. Tim Lawlor continued to increase the number of shares held during 2025 and is making good progress towards meeting

his shareholding guidelines.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

113

![]()

DIRECTORS’ INTERESTS IN LTIP SHARES

1

(AUDITED)

Executive Director

Award date

Vesting date

Interest

as at

31/12/25

Interest

as at

31/12/24

Value of

shares at

date of award

(£000)

Vesting &

exercised

in year

Lapsed in

year

Expiry date

Market

value at

vesting

(£000)

Gain on

exercise

(£000)

Shares

retained

on

exercise

Greg Fitzgerald

08/09/17 08/09/20 91,369 91,369 1,300 - - 08/09/27 - - -

05/03/18 05/03/21 30,759 30,759 1,332 - - 05/03/28 - - -

04/03/19 04/03/22 41,009 41,009 1,019 - - 04/03/29 - - -

02/03/20 02/03/23 62,086 62,086 1,393 - - 02/03/30 - - -

08/03/21 08/03/24 103,088 103,088 1,254 - - 08/03/31 - - -

04/03/22 04/03/25

-

153,784 1,452 - 153,784 04/03/32 - - -

27/03/23 27/03/26 209,056 209,056 1,510 - - 27/03/33 - - -

20/03/24 20/03/47 200,000 200,000 2,400

- -

20/03/34

- - -

10/04/25 10/04/28 389,711 - 2,400 - - 10/04/35 - - -

Tim Lawlor

27/03/23 27/03/26

135,307 -

978

- -

27/03/33

- - -

20/03/24 20/03/27 94,399 - 1,134 - - 20/03/34 - - -

10/04/25 10/04/28

226,249

- 1,162 - - 10/04/35

- - -

1

All awards were granted as nil cost options.

DIRECTORS’ INTERESTS IN SHARE OPTIONS (AUDITED)

Executive Director

Date of

grant Scheme

Interest

as at

31/12/25

Granted

in year

Lapsed

in year

Exercised

in year

Interest

as at

31/12/24

Exercise

price per

share (£)

Option

exercise

period

Greg Fitzgerald - - - - - - - - -

Tim Lawlor 27/04/2023 SAYE 3,065  - - - 3,065 5.872 06/26-12/26

There was no payment required to secure the grant of any share options. There was no change in the terms and conditions of

any outstanding options granted under the SAYE Scheme during the year. Share options held in the SAYE Scheme, which are

not subject to performance conditions, may under normal circumstances be exercised during the six months after maturity of

the savings contract.

PAST PERFORMANCE REVIEW

As required by the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended),

the following graph shows the TSR on an ordinary share held in Vistry Group PLC (previously named Bovis Homes Group PLC)

over the last ten financial years, compared to the FTSE 250 index and the median of the FTSE 350 housebuilding companies

(as listed as at 31 December 2015) over the same period. As a constituent of the FTSE 250 operating in the home construction

sector, the Committee considers both these indices to be relevant benchmarks for comparison purposes. The Board has

chosen these comparative indices as the Group is a constituent of the FTSE 250 and its major competitors are included within

the bespoke index. We have used a consistent methodology for preparing this with the approach in previous years.

The middle market price of the Company’s shares on 31 December 2025 was £6.41 (2024: £5.72). During the year ended

31 December 2025, the share price recorded a middle market low of £5.11 and a high of £6.98.

114

|

Vistry Group PLC

![]()

TOTAL SHAREHOLDER RETURN PERFORMANCE GRAPH

TSR Performance

FTSE 250 index

Bespoke home construction index

(2)

Vistry Group PLC

Vistry Group PLC

FTSE 350 Home Construction Companies

FTSE 250 index

£0

£50

£100

£150

£200

£250

2025

December

2015

2016 2017 2018 2019 2020 2021 2022 2023 2024

£390

£170

£103

£128

TOTAL CEO REMUNERATION

Year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Single figure total £000 1,029 1,367 2,180 2,175 1,342 2,356 2,482 3,172 875 1,994

Annual bonus against maximum % 10 100 89 100 30 100 100 55.3 - 47

LTIP vesting against maximum % 35.9 - - 81.6 25.0 45.3 57.0 76.3 - -

Note: Column for 2016 relate to David Ritchie and those for 2017-2025 related to Greg Fitzgerald

ANNUAL PERCENTAGE CHANGE IN DIRECTORS’ REMUNERATION

The table below sets out the change in remuneration for the Company’s Directors from 2020 to 2025. As the Company has no

direct employees we have chosen to compare the change in remuneration with the Group’s employees (as per prior years).

Salary/fees % change Benefits % change Annual Bonus % change

Executive Directors 2025 2024 2023 2022 2021 2025 2024 2023 2022 2021 2025

8

2024 2023 2022 2021

Greg Fitzgerald

1

- 10.19 4.25 - 2.50 -47.37 -48.65 19.40 - - N/A -100.00 21.21 4.21 400.00

Tim Lawlor

2.50 3.00 - - - 4.35 21.05 0.00 - - N/A -100.00 - - -

Executive Directors

Rob Woodward

- - - - - - - - - - - - - - -

Rowan Baker

- 8.57 4.00 - - - - - - - - - - - -

Paul Whetsell

- 8.57 - - - - - - - - - - - - -

Alice Woodwark

- - - - - - - - - - - - - - -

Sue Farr

2

- - - - - - - - - - - - - - -

Usman Nabi

3

- - - - - - - - - - - - - - -

Chris Browne

4

- 3.00 4.00 4.66 0.00 - - - - - - - - - -

Helen Owers

5

- 3.00 - - - - - - - - - - - - -

Average pay of

employees of

the Group

1.26

6

3.04

7

5.07 4.22 2.78 1.10 1.10 1.00 1.00 1.00 N/A -100.00 60.00 -5.00 369.00

1

No salary increase in 2025. Reduction in benefits was due to a change from car allowance to a lease car and a reduction in car benefit in kind.

2

Appointed to the Board on 1 October 2025.

3

Usman Nabi has waived his emoluments for the year and future years.

4

Stepped down from the Board on 14 May 2025.

5

Stepped down from the Board on 30 September 2025.

6

The percentage change is lower than the average pay rise for 2025 because a disproportionately high number of leavers were in higher-paid

roles, thereby reducing the overall average pay per employee.

7

The 2024 figure has been re-stated from 3.62% to 3.04% following a recalculation of the data.

8

There was no bonus payable in respect of 2024.

DIRECTORS’ REMUNERATION REPORT

continued

1 This graph illustrates ten-year TSR performance

and therefore does not represent the period

under which the LTIP is measured.

2 Median TSR growth of the constituents of the

bespoke index. Index consists of FTSE 350 home

construction companies which are considered

to be within our peer group, as at 31 December

2025 (Barratt Redrow, Bellway, The Berkeley

Group, Persimmon, Taylor Wimpey).

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

115

![]()

CEO PAY RATIO

Our CEO pay ratio has been calculated using ‘Option A’, because this uses total full-time equivalent total remuneration for all

UK employees for the relevant financial year to rank the data and identify employees whose remuneration place them at

median, 25th and 75th percentile. This is consistent with the method used for prior years, allowing for a more meaningful analysis

of the data. The remuneration figures for the employees at each quartile were determined with reference to the year ended

31 December 2025. The data used to calculate the median, 25th and 75th percentiles was determined as at 31 December 2025.

The Committee has reviewed the results of the calculations and is satisfied that they are representative of the respective quartiles

and that there would be little difference if calculated on any other basis.

The increase in the CEO pay ratio for all percentiles is due the variable pay elements in the CEO single figure, with annual bonus

payout at 47% and LTIP outturn being nil. As such, no meaningful trend in CEO pay ratio can be interpreted at this time.

Year Method

25th percentile

pay ratio

Median

pay ratio

75th percentile

pay ratio

2025 Option A 53.0:1 36.0:1 25.0:1

2024 Option A 24.0:1 16.0:1 11.0:1

2023 Option A 86.0:1 58.0:1 40.0:1

2022 Option A 93.0:1 54.0:1 34.0:1

2021 Option A 70.2:1 44.5:1 31.6:1

2020 Option A 44.7:1 30.9:1 20.5:1

2019 Option B 78:1 56:1 43:1

The table below sets out the salary and total pay and benefits for the three identified quartile point employees:

CEO 25th percentile  Median  75th percentile

Salary £800,000 £32,364 £55,264 £71,000

Total pay and benefits £1,994,000 £37,622 £46,878 £79,988

RELATIVE IMPORTANCE OF SPEND ON PAY

The table below details Group wide expenditure on pay for all employees (including variable pay, social security, pensions and

share based payments) as reported in the audited financial statements for the last two financial years, compared with adjusted

profit before tax and dividends paid to shareholders. Adjusted profit before tax has been chosen as a metric to compare against

as it shows how spend on pay is linked to the Group’s operating performance and dividends/share buy back paid represent the

annual return on investment to shareholders. See note 6 of the financial statements for full reconciliation of total spend on pay.

Total Spend on

Pay £m

Adjusted Profit

before tax £m

Total Share Buyback

Paid £m

2025 358.8 268.8 71.2

2024 367.6 263.5 172.6

Year-on-year changes: Total spend on pay decrease of £8.8m (-2.4%).

Adjusted profit before tax increase of £5.3m (2.0%), Share buyback decrease of £101.4m (-58.7%).

IMPLEMENTATION OF REMUNERATION POLICY FOR THE YEAR ENDING 31 DECEMBER 2026

The Remuneration Policy was approved at the General Meeting which was held on 30 August 2023. The key changes in the way that

the Remuneration Policy is proposed to be implemented in 2026 are:

•   Following a 2025 salary review, including taking into account the link between Executive remuneration and pay, and employment

conditions throughout the Group (including oversight of the general proposals for staff for 2026), it was determined that both

the Executive Chair and CEO and CFO would receive a 2.25% increase in base salary in line with senior leadership but below the

award of 2.75% for the wider workforce.

•   Non-Executive Director fees were reviewed and it was agreed that they would increase by 3.2%, recognising that no adjustments

had been made since 2024 and reflecting the findings of a benchmarking exercise against FTSE 250 peers (excluding financial

services). There was no change to the additional fees for Committee Chairs.

•   The metrics in the annual bonus scheme shall be Adjusted profit before tax (50%), Full Year net debt (20%) and average daily net

debt (30%). The deferral mechanism of either one third (two thirds for the Executive Chair and CEO) or any bonus award in excess

of salary of any bonus payment shall continue to be satisfied through the grant of conditional awards under the Deferred Bonus

Plan with a two-year vesting period. The Committee will determine the appropriate deferral mechanism when considering the

bonus outturn for the year.

•   The 2026 LTIP award vesting financial criteria shall be relative TSR (50%), ROCE (20%), EPS (20%) and Carbon reduction (10%).

116

|

Vistry Group PLC

![]()

EXECUTIVE DIRECTORS’ BASE SALARIES AND BENEFITS

The salaries of the Executive Directors with effect from 1 January 2026 are set out below.

Executive Directors

Position

2026 Base

salary

% Increase

from 2025

Greg Fitzgerald CEO £818,000 2.25%

Tim Lawlor CFO £527,662 2.25%

When reviewing base salary, the Committee took account of increases awarded to the workforce, in addition to benchmarking

data for equivalent roles in FTSE250 and sector peers, the individual performance of Executive Directors and the impact on

their total compensation.

Benefits will continue on the same basis as for 2025.

APPROACH TO ANNUAL BONUS FOR 2026

The Committee remains of the view that it is important for the Group’s incentive arrangements to reflect the enlarged

Group’s positioning in the sector and to support the recruitment and retention of the talent required to ensure a successful

and sustainable business, delivering positive outcomes for all stakeholders. The maximum bonus opportunity level for the

Executive Chair and CEO in 2025 will be 300% of base salary, with two thirds of any bonus award being paid in shares through

awards granted under the Deferred Bonus Plan with a vesting period of two years. The maximum bonus opportunity level for

the CFO in 2025 will be 175% of base salary, and subject to shareholder approval of new Policy the Committee will determine

the appropriate level of bonus deferral taking into account share ownership guidelines.

The Committee determined that the annual bonus scheme for 2026 should continue to maintain the focus on financial metrics

with a profit metric being a key element in terms of performance based on shareholder expectations and a key component

of guidance and consensus with a weighting of 50%. The cash metric will have an increased weighting of 50% split 20% as

full year net debt metric and 30% as average daily net debt. This change in weighting is to further increase focus on cash

management through the year, and to drive towards positive cash generation rather than debt. The gross profit shortfall metric

introduced for FY25 metric has been removed. Customer satisfaction scores remain important KPIs for the Group and as such

HBF Customer Satisfaction new combined scoring for 8-week and 9-month survey scores at less than 5-stars and Partner

Satisfaction Survey scores are agreed areas for consideration of downwards discretion, along with health and safety, personal

performance and gross profit shortfall.

As always, the Committee will review the overall formulaic bonus outcome on a holistic basis and would consider the

application of discretion to ensure that the final outcome was fair and appropriate.

Provisions that enable the withholding of payment or the recovery of sums paid (malus and clawback) apply to the annual

bonus in circumstances of (i) a material misstatement of results; (ii) an error in assessing performance used in determining the

bonus by reference to which a bonus payment was made, or in the information or assumptions relating to the determination

of such bonus and/or the treatment of a bonus award ; (iii) serious misconduct; (iv) a material failure of risk management; (v)

circumstances of corporate failure (vi) serious reputational damage; (vii) restatement of prior year results; or (viii) any other

circumstances that the Committee considers to be similar in nature or effect. Malus can apply prior to the bonus payment date

and clawback can apply for a two year period thereafter.

The Committee has decided not to disclose the detail of financial performance targets in advance as being closely indicative

of the Group’s strategy they are considered commercially sensitive. Such targets will be disclosed retrospectively in the 2026

Remuneration Report.

The 2026 performance measures and weightings are described below:

Measure

Weighting 2026

(as % of max)

Weighting 2025

(as % of max)

FINANCIAL

Adjusted profit before tax 50 60

FY net debt 20 30

Average daily net debt 30

Gross profit shortfall 10

LTIP APPROACH FOR 2026

The key features of the long-term incentive arrangements are expected to remain broadly similar as those for 2025. The award

level for the Executive Chair and CEO shall return to 300% of base salary following the voluntary reduction as a result of

the reduction in the Group’s share price in 2025. The CFO will receive a performance share award equal to 135% of salary in

March under the existing Remuneration Policy. Subject to shareholder approval of the proposed Policy, he will also receive a

restricted share award equal to 45% of salary following the AGM.

DIRECTORS’ REMUNERATION REPORT

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

117

![]()

The restricted share award is intended to be granted using the same market price applied to the March performance share

award, and will vest in three equal tranches across three years in March each year to align both awards. The restricted share

award will be subject to a underpin. If shareholders do not approve the proposed Policy at the upcoming AGM, the CFO’s

performance share award will be topped up to 225% of salary. In the coming months the Board will be considering the strategic

plan. The Committee have therefore made a decision to delay setting the LTIP 2026 targets. The awards will be granted in

due course, and targets set before the end of August 2026 to allow for appropriate three year targets aligned with the future

strategic plan. Once set the targets will be disclosed in a stock exchange announcement.

Provisions that enable the withholding of payment or the recovery of sums paid (malus and clawback) can apply to LTIP awards

in certain circumstances, consistent with those that apply to the bonus, disclosed on the previous page. Malus can apply prior

to the award vesting date and clawback can apply for a two year period thereafter. A two year holding period for performance

share awards following vesting extends to five years, the time between awards being granted and when they can be exercised.

PERFORMANCE MEASURES AND TARGETS FOR 2026 LTIP AWARDS

The performance measures for all 2026 awards will be TSR (50%), adjusted EPS (20%), ROCE (20%), and carbon reduction (10%).

The TSR measure will be split for 2026 between the current comparator group (30%) and FTSE 250 (20%). The threshold vesting

will be set at 25% for each measure. Vesting will be on straight line basis between threshold and maximum.

Performance Condition

Weighting %

Threshold

Maximum

TSR against FTSE 250 (excluding investment trusts) 20

Annualised median

of index

Annualised upper

quartile of index

TSR against comparator group of housebuilder companies 30

Annualised median

of index

Annualised upper

quartile of index

Adjusted EPS 20 TBC TBC

ROCE 20 TBC TBC

Carbon reduction - reduction of absolute Scope 1 and 2

(operational) GHG emissions

10 TBC TBC

TSR will be measured using a relative ranking approach over the three year period (2026-2028). The TSR comparator group is

Barratt Redrow plc, Bellway plc, The Berkeley Group plc, Crest Nicholson Holdings plc, Persimmon plc and Taylor Wimpey plc.

Adjusted EPS and ROCE will be measured in the third year of the performance period (2028).

The EPS targets are set based on earnings excluding amortisation and exceptional items. The targets for both EPS and ROCE

are set by reference to consensus and to align to the medium term expectations of the Group. The EPS targets are intended

to reflect consistent strong growth across the business in the performance period. The ROCE targets will reflect continued

investment in the Partnerships model. The Group is focused on a returns based model and is targeting 40% ROCE. The carbon

reduction targets are set against SBTi approved 2022 baseline of 24,991 tonnes CO

2

e carbon usage, and are aligned to the

Group’s Sustainability Strategy path to net-zero carbon by 2040. As stated in the Remuneration Committee Chair’s letter, it has

been determined to delay setting the EPS, ROCE and carbon reduction targets until following the Board’s consideration of the

three year strategic plan.

IN

-

EMPLOYMENT AND POST

-

EMPLOYMENT SHAREHOLDING GUIDELINES

Executive Directors are expected to retain the lower of: (i) one times’ the in-employment shareholding guidelines (which is the

greater of: (i) 200% of base salary; or (ii) the Executive Director’s LTIP opportunity); or (ii) the actual shareholding at cessation

for two years post- cessation. The shares to be held exclude shares purchased by the Executive Directors. For the purpose of

assessing the guidelines, shares no longer subject to performance conditions, but subject to deferral or a holding period count

towards the guidelines (on a net of tax basis).

NON

-

EXECUTIVE DIRECTORS’ REMUNERATION FOR 2026

Following a review which considered the economic environment, alignment with the experience of stakeholders, competitive

positioning based on benchmarking data, responsibilities, time commitment for each role and the Group’s size and complexity,

the fees for the Non-Executive Directors increased with effect from 1 January 2026. There was no change to the Committee

Chair fees.

Role

Fees  20 2 6

£

Fees  20 2 5

£

Senior Independent Director  131,942 130,000

Non-Executive Director

63,000 61,058

Audit Committee Chair 15,000 15,000

Remuneration Committee Chair 15,000 15,000

1

Usman Nabi has waived his right to receive a fee for his role as a Non-Executive Director this year and all future years.

118

|

Vistry Group PLC

![]()

REMUNERATION OF SENIOR MANAGEMENT AND OTHER BELOW BOARD EMPLOYEES

In addition to responsibility for Executive Directors, the Committee is also involved in considering the remuneration

arrangements for the ELT, in conjunction with the Executive Chair and CEO. Alignment is delivered by ensuring that Senior

Management and Executive Directors participate in the same bonus and incentive schemes as far as possible, with similar

performance measures and targets. The Committee has visibility of the remuneration of management teams below the ELT

and has oversight of payment and employment conditions throughout the Group and takes these into account when setting

Executive pay. Engagement with the workforce took place during the year in connection with the communication of bonus

arrangements across the Group and their alignment, through a CultureAmp staff engagement survey containing questions on

remuneration and the People Forum.

ADVISERS TO THE COMMITTEE

The Committee appointed Willis Towers Watson (WTW) as its adviser in December 2018, following a selection and interview

process. WTW provide independent advice on all aspects of Executive remuneration and attend Remuneration Committee

meetings when invited by the Chair of the Committee. The Committee reviews the advice, challenges conclusions and assesses

responses from its advisors to ensure objectivity and independence. WTW have no connection with the Group other than

providing advice and service to the Group pension schemes. WTW is a founder member of the Remuneration Consultants Group

and has signed the voluntary Code of Conduct for remuneration consultants. The fees paid to WTW for services provided in

2025 were £158,250 plus VAT on a time-spent basis (2024: £115,099).

SHAREHOLDER VOTING

At the 2025 AGM, shareholder proxy voting on the Directors’ Remuneration Report for the year ended 31 December 2024 was

as follows:

Resolution For % Against % Total votes Withheld

1

Directors’ Remuneration Report 2024 160,749,469 72.97 59,544,445 27.03 220,293,914 1,307,000

1

A vote withheld is not a vote in law and is not counted in the calculation of votes for and against.

At the General Meeting held on 30 August 2023, shareholder proxy voting on the Directors’ Remuneration Policy was as follows:

Resolution For % Against % Total votes Withheld

1

Directors' Remuneration Policy 2023 158,750,720 54.80  130,937,427 45.20 289,688,147 2,365,709

1

A vote withheld is not a vote in law and is not counted in the calculation of votes for and against.

The Board has actively engaged with shareholders both before and after the AGM, and understands the reason for the number

of votes against was primarily because shareholders were concerned with the decision not to apply malus and clawback to

the FY23 bonus and 2021 LTIP vesting outcomes. As disclosed within the 2024 Annual Report and Accounts, the Remuneration

Committee considered multiple factors, including the quantum of the adjustment, shareholder experience, pay outcomes for

2024 and the impact of the cost issues on future awards. The Committee assessed the impact of these events taking account of

its malus and clawback discretionary powers, taking a holistic approach. The Remuneration Committee weighed up all of these

factors and determined not to exercise discretion to take any action in respect of the FY23 bonus or 2021 LTIP outcomes.

The Board is grateful to shareholders for their engagement and acknowledges that through the engagement process

shareholders have expressed different perspectives. The Board remains committed to ongoing shareholder engagement and will

continue to do so to ensure the Company is cognisant of shareholder views for future remuneration decisions, as well as provide

clarity on the Company’s approach to remuneration going forward.

By Order of the Board

PAUL WHETSELL

Chair of the Remuneration Committee

3 March 2026

DIRECTORS’ REMUNERATION REPORT

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

119

![]()

The table below sets out key elements of the Proposed Policy and changes from the existing Remuneration Policy which

was approved at a General Meeting in August 2023. As the regulations require approval every three years, a new Policy must be put

to shareholders at the AGM in May 2026. The Remuneration Committee has taken the opportunity to conduct a thorough review of the

current Remuneration Policy to ensure it remains appropriate to support the business and takes into account evolving best practice and

regulatory developments. The Proposed Policy, will be subject to a shareholder vote at the 2026 AGM.

COMPONENTS OF THE REMUNERATION FRAMEWORK FOR EXECUTIVE AND NON

-

EXECUTIVE DIRECTORS

The policy table below summarises the main components of the remuneration framework, a large proportion is performance related.

The proposed changes to the 2023 Remuneration Policy found in the table below:

#### BASE SALARY

To attract and retain high performing talent required to deliver the business strategy, providing core reward for the role.

OPERATION OPPORTUNITY

Ordinarily reviewed annually.

The review typically considers competitive positioning, the

individual’s role, experience and performance, business

performance and salary increases throughout the Group.

Market benchmarking exercises are undertaken periodically

and judgement is used in their application.

Whilst we do not consider it appropriate to set a maximum

base salary level, any increases will take into account

the individual’s skills, experience, performance, the

external environment and the pay of employees

throughout the Group.

Whilst generally the intention is to maintain a link with

general employee pay and conditions, in circumstances

such as significant changes in responsibility or size and

scope of role or progression in a role, higher increases

may be awarded.

Thus, where a new Director is appointed at a salary below

market competitive levels to reflect initial experience, it

may be increased over time subject to satisfactory

performance and market conditions. This will be fully

disclosed in advance on appointment.

PERFORMANCE METRICS

Not applicable.

CHANGE TO THE 2023 POLICY

None.

#### BENEFITS

To provide market competitive benefits consistent with role.

OPERATION OPPORTUNITY

Benefits typically include medical insurance, life assurance,

membership of the Vistry Group Regulated Car Scheme for

Employees or cash car allowance, annual leave, occupational

sick pay, health screening, personal accident insurance, and

participation in all employee share schemes (SAYE and SIP).

In line with business requirements, other expenses may

be paid, such as relocation expenses, together with related

tax liabilities.

Executive Directors may be reimbursed for all reasonable

expenses and the Company may settle any tax incurred in

relation to these.

We do not consider it appropriate to set a maximum

benefits value as this may change periodically.

PERFORMANCE METRICS

Not applicable.

CHANGE TO THE 2023 POLICY

Minor changes to wording.

#### REMUNERATION POLICY

120

|

Vistry Group PLC

![]()

#### PENSION

To attract and retain talent by enabling long-term pension saving.

OPERATION OPPORTUNITY

Executives joining the Group since January 2002 can choose to

participate in a defined contribution arrangement or may receive a

cash equivalent.

A salary supplement may also be paid as part of a pension

allowance arrangement.

Pension rates align with the rate applicable to the

wider workforce, currently 7% of base salary.

They are to be maintained in line with changes in

the rate applicable to the workforce.

This may be taken as a contribution to the Group

Personal Pension Plan, as a cash supplement, or a

combination of the two.

PERFORMANCE METRICS

Not applicable.

CHANGE TO THE 2023 POLICY

None.

#### ANNUAL BONUS

To incentivise and reward the delivery of near-term business targets and objectives.

OPERATION OPPORTUNITY

The annual bonus scheme is a discretionary scheme and is reviewed

prior to the start of each financial year to ensure that it appropriately

supports the business strategy.

Performance measures and stretching targets are set by the Committee.

Bonuses are normally paid in cash and at least one third of any bonus

or any bonus payout in excess of 100% of salary will be deferred in cash

or shares for two years. It is the intention for the default treatment for

deferred award to be in shares.

For the current CEO, two-thirds of any bonus will usually be deferred in

shares for two years.

The Committee has discretion to reduce the level of deferral to a lower

amount, including zero, if the Executive Director has achieved (and

continues to maintain) their share ownership guideline.

Malus and Clawback applies – see notes to the policy table.

The annual bonus scheme offers a maximum

opportunity of up to 300% of base salary.

Achievement of stretching performance targets is

required to earn the maximum.

PERFORMANCE METRICS

Performance measures are selected to focus executives on strategic priorities, providing alignment with shareholder interests

and are reviewed annually. Weightings and targets are reviewed and set at the start of each financial year.

Financial measures will comprise at least 50% of the bonus and are likely to include one or more of: a profit-based measure, a

cash-based measure, a capital return measure.

Non-financial measures, key to business performance, may include build quality, customer service and ESG performance.

Below threshold performance delivers no bonus and target performance achieves a bonus of 50% of the maximum opportunity.

The Committee has discretion to override formulaic outcomes when determining the level of bonus payout.

CHANGE TO THE 2023 POLICY

Under the new Policy, it is proposed that the Remuneration Committee would have the flexibility to reduce or waive the

deferral requirement for an Executive Director once they have achieved and maintained their shareholding guideline i.e. 200%

of salary or their LTIP award level, if higher. This change is intended to recognise and reward executives who have demonstrated

a significant, long-term commitment to the Company through their personal share ownership and the alignment with

shareholders that this provides. It is also proposed that the structure of deferral shall be flexible to allow the Committee to

determine the appropriate level of bonus deferral, whilst taking into account share ownership guidelines. This approach seeks

to strike a balance between Executive Directors being motivated and rewarded for in year performance and decision-making to

support performance in future years.

2024 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

121

![]()

#### LONG

-

#### TERM INCENTIVE

To incentivise, reward and retain executives over the longer-term and align the interests of management and shareholders.

OPERATION OPPORTUNITY

Typically, awards are made on an annual basis in the form of Performance

Share Awards, or a combination of Restricted and Performance Share Awards.

Typically, Performance Share Awards will constitute the majority of the award.

Both Performance Share Awards and Restricted Share Awards can be granted

in the form of nil-cost options, forfeitable shares or conditional share awards.

In respect of Performance Share Awards, performance is measured over a

performance period of not less than three years. Performance Share Awards

do not normally vest until the third anniversary of the date of the grant

and Restricted Share Awards, will be subject to a underpin and can vest in

tranches across three years or on the third anniversary of the date of grant.

Vested Performance Share Awards are then normally subject to a two-year

holding period. For nil-cost options, this will be a prohibition on exercise

until the end of the holding period.

Awards may be granted with the benefit of dividend equivalents, so that

vested shares are increased by the number of shares equal to the value

of dividends, the record dates of which, fall between the date of grant

and the date of vesting (or in the case of an award subject to a holding

period, the end of the holding period or any earlier date on which an

option becomes exercisable). Dividend equivalents may be calculated on a

reinvestment basis.

The Committee has discretion to override formulaic outcomes when

determining the level of vesting of Performance Share Awards.

Malus and Clawback applies – see the notes to the policy table.

The maximum annual award, under normal

circumstances is 300% of base salary

(excluding any dividend equivalents) for

Executive Directors.

To reflect the increased certainty, the

Committee will apply a 50% discount for any

awards made on Restricted Share Awards.

Where Restricted Share Awards are awarded,

this will reduce the maximum opportunity on

a percentage of salary basis.

PERFORMANCE METRICS

The performance measures applied to Performance Share Awards are reviewed annually to ensure they remain relevant to

strategic priorities and aligned to shareholder interests.

Weightings and targets are reviewed and set prior to each award. The majority of the performance measures applied to

Performance Share Awards shall constitute quantifiable financial measures.

Below threshold performance realises 0% of the total award, threshold performance realises 25% and maximum performance

realises 100%.

Restricted Share Awards will be subject to an underpin, set at the time of grant. The Committee will review the underpin

outcomes at each vesting date when determining the appropriate level of vesting.

The underpin and vesting outcomes and any use of discretion will be fully disclosed and explained in the relevant Directors’

Remuneration Report.

CHANGE TO THE 2023 POLICY

We are proposing to introduce flexibility into the Policy to grant hybrid long-term incentive awards comprising a combination

of performance and restricted shares to Executive Directors. This blended approach seeks to strike an appropriate balance

between motivating and rewarding for performance and, importantly, supporting executive retention. It introduces a

predictable reward framework to our arrangements in a time of macroeconomic uncertainties, whilst preserving a strong

alignment with long-term corporate performance.

122

|

Vistry Group PLC

![]()

REMUNERATION POLICY

continued

#### SHAREHOLDING GUIDELINES

To encourage share ownership and alignment of Executive Director interests with those of shareholders

including for a period post-employment.

OPERATION OPPORTUNITY

In-employment:

All Executive Directors are required to retain 100% of the net value derived

from the vesting/exercise of LTIP awards as shares, until such time as they

each hold shares equal to the higher of: (i) 200% of base salary; or (ii) their

LTIP opportunity.

Post-employment:

Executive Directors are expected to retain the lower of:

(i)  one times’ the in-employment shareholding guidelines; or

(ii) the actual shareholding at cessation for two years post-cessation.

The shares to be held exclude shares purchased by the Executive Directors.

For the purpose of assessing the guidelines, shares no longer subject to

performance conditions but subject to deferral or a holding period count

towards the guidelines (on a net of tax basis).

Not applicable.

PERFORMANCE METRICS

Not applicable.

CHANGE TO THE 2023 POLICY

No change.

NON-

#### EXECUTIVE DIRECTOR FEES

To attract and retain Non-Executive Directors and a Chair of the appropriate calibre.

OPERATION OPPORTUNITY

Fee increases may be applied in line with the outcome of any review.

Fees may be paid in cash, shares, or a combination.

A basic fee is paid. Additional fees may be paid for additional responsibilities

such as Chairpersonship/membership of a committee.

Fees are set at a level considered appropriate taking account of competitive

positioning, the individual’s responsibilities, the time commitment required

and the size and complexity of the Company.

Non-Executive Directors may be reimbursed for all reasonable business-

related expenses and the Company may settle any tax incurred in relation

to these. Limited benefits may also be provided at the discretion of the

Committee, including but not limited to, travel, accommodation, meals,

and medical cover, with the tax arising being paid by the Company.

No set maximum. Fees paid to Non-Executive

Directors in aggregate are within the limits

approved by shareholders.

PERFORMANCE METRICS

Not applicable.

CHANGE TO THE 2023 POLICY

Incorporated flexibility to pay Non-Executive Director fees in shares, or a combination of cash and shares, and the provision of

market-standard benefits.

2024 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

123

![]()

#### NOTES TO THE POLICY TABLE

COMMITTEE DISCRETION IN RELATION TO FUTURE OPERATION OF THE NEW POLICY

The Committee may make minor amendments to the Policy set out above (for regulatory, exchange control, tax or

administrative purposes, or to take account of a change in legislation) without obtaining shareholder approval, for that

amendment. The Executive Directors may request, and the Company may grant salary and bonus sacrifice arrangements.

The Committee reserves the right to make remuneration payments and payments for loss of office (including exercising any

discretions available to it in connection with such payments) that are not in line with the Policy table set out above where the

terms of the payment were set out:

(i) under the Company’s previous shareholder-approved remuneration policies, provided that the terms of payment were

consistent with the relevant remuneration policy in force at the time they were set out; or

(ii) at a time when the relevant individual was not a Director of the Company and, in the opinion of the Committee, the

payment was not in consideration for the individual becoming a Director of the Company.

For these purposes, ’payments’ includes the Committee determining and paying short-term and long-term incentive award of

variable remuneration.

In the event of a variation of share capital, de-merger, special dividend or similar event, the Committee may adjust or amend

awards in accordance with the rules of the relevant plan.

The Committee retains the discretion to amend performance targets if it considers it necessary or desirable to do so.

If discretion is exercised in this way, the Committee will seek to consult with major shareholders as appropriate. Non-significant

changes to the performance metrics may be made by use of discretion under the performance conditions. Awards are

normally satisfied in shares, although there is flexibility to settle in cash.

All awards are subject to Committee discretion and maybe adjusted positively or negatively (or reduced to zero) where it

determines that is it appropriate to do so. This may include reducing outcomes where the Committee determines the overall

level of the Company or Group performance does not warrant payment of variable remuneration, or it considers that risks

(such as financial, regulatory, compliance or brand risk) have not adequately been reflected in awards.

SCENARIO CHARTS

The chart illustrates how much the current Executive Directors could earn under different scenarios as the Policy will be

implemented in 2026.

#### ILLUSTRATIVE SCENARIO ANALYSIS

Base, Benefits, Pension

Annual Bonus

Performance shares

Restricted shares

100%

£1,000,000

£2,000,000

£3,000,000

£4,000,000

£5,000,000

£6,000,000

£7,000,000

£8,000,000

£884,730

£3,338,730

£5,792,730

£7,837,730

£825,918

£1,643,794

£2,461,670

£3,090,468

£0

Min

On-

target

Max

Max

with 50%

share

price

growth

Min

On-

target

Max

Max

with 50%

share

price

growth

GREG FITZGERALD

TIM LAWLOR

100%

26%

15%

11%

37%

42%

42%

37%

42%

47%

71%

36%

24%

19%

28%

38%

35%

22%

14%

29%

29%

10%

35%

12%

124

|

Vistry Group PLC

![]()

REMUNERATION POLICY

continued

This is based on the following assumptions:

•   Minimum performance reflects the most up-to-date base salary figures plus benefits paid in 2025 and pension rates for

2026 and restricted shares vesting in full for Tim Lawlor only as Greg Fitzgerald will continue to only be awarded

performance shares.

•   Target performance reflects the most up-to-date base salary and pension figures, benefits paid in 2025, annual cash bonus at

50% of maximum, performance shares vesting at the threshold of 25% of maximum and for Tim Lawlor only, restricted shares

vesting in full as Greg Fitzgerald will continue to only be awarded performance shares.

•   Maximum performance reflects the most up-to-date base salary and pension figures, benefits paid in 2025, annual cash

bonus at 100% of maximum, performance shares vesting at maximum of 100% and for Tim Lawlor only, restricted shares

vesting in full as Greg Fitzgerald will continue to only be awarded performance shares.

•   Maximum bonus opportunity is 300% of base salary for Greg Fitzgerald, and 175% of base salary for Tim Lawlor. LTIP grants

are 300% of base salary for Greg Fitzgerald, consisting of solely performance shares and 175% of base salary of Tim Lawlor,

consisting of a performance share award of 135% of base salary and a restricted share award of 45% of base salary.

•   The proposed policy maximum with 50% share price increase assumes the maximum value with a 50% increase in share price

for LTIP awards and annual bonus awards deferred into shares. One-third of bonus is deferred into shares, other than for Greg

Fitzgerald where two-thirds of bonus is deferred into shares.

MALUS AND CLAWBACK

The annual bonus terms and share plan rules (including Deferred Bonus, Performance Share Awards and Restricted Share

Awards) allow the Committee discretion to reduce (including to nil) or recover incentive plan awards if circumstances occur

that, in the reasonable opinion of the Committee, justify a reduction (including to nil) or recovery of one or more awards

granted to any one or more participants.

Malus provisions relate to unvested awards. Clawback applies during a period set by the Committee, which will normally

be a period of five years from grant of LTIP awards or two years from payment of a bonus. The circumstances in which the

Committee may consider it appropriate to exercise its discretion for malus and/or clawback include the following:

•  a material misstatement

•  serious misconduct

•  a material failure of risk management

•  restatement of prior year results

•  corporate failure

•  serious reputational damage to any Group Company

Malus can also be applied for any other reason which the Committee considers appropriate.

REMUNERATION POLICY FOR NON

-

EXECUTIVE DIRECTORS

The Board, comprising the Chair and the Executive Directors, sets the remuneration of the Non-Executive Directors, without

their participation. The Committee, with the Chair absenting themselves from discussions, sets the remuneration of the Chair

who receives an all-inclusive fee. The level of fees must be within the limit approved by shareholders, contained in the Articles

of Association.

Non-Executive Directors and the Chair do not participate in the annual bonus scheme or the LTIP and are not eligible to join

the Group’s pension schemes. All Non-Executive Director and Chair fees may be payable in cash, shares or a combination.

All Non-Executive Directors and the Chair may receive limited benefits and reimbursement for reasonable expenses incurred

and the Company may satisfy any related tax liabilities.

REMUNERATION POLICY FOR NEW APPOINMENTS

In agreeing a remuneration package for a new Executive Director, it would be expected that the structure and quantum

of variable pay elements would reflect those set out in the Policy table above. However, the Committee would retain the

discretion to flex the balance between annual and long-term incentives and the measures used to assess performance for

these elements, with the intention that a significant proportion would be delivered in shares. Salary would reflect the skills

and experience of the individual, and may be set at a level to allow future progression to reflect performance in the role.

On recruitment, relocation benefits may be paid as appropriate.

This overall approach would also apply to internal appointments, with the provision that any commitments entered into before

promotion, which are inconsistent with this Policy, can continue to be honoured under the Policy. Similarly, if an Executive

Director is appointed following the Company’s acquisition of or merger with another company, legacy terms and conditions

would be honoured.

The Company reserves the discretion to grant one-off sign-on awards to executives where the Board determines such a

payment is necessary to facilitate the recruitment of a key individual. These awards may be made outside the scope of the

formal Policy, provided they are specifically intended to secure an appointment.

2024 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

125

![]()

An Executive Director may initially be hired on a contract requiring 24 months’ notice which then reduces pro rata over the first

year of the contract to requiring 12 months’ notice. The Committee may award compensation for the forfeiture of awards or

variable pay opportunities from a previous employer in such form as the Committee considers appropriate taking account of

all relevant factors, including the expected value of the award, performance achieved or likely to be achieved, the proportion

of the performance period remaining and the form of the award. There is no specific limit on the value of such awards, but the

Committee’s intention is that the value awarded would be similar to the value forfeited.

Maximum variable pay will be in line with the maximum set out in the Policy table above (excluding buy-outs or recruitment-

related awards). The Committee retains discretion to make appropriate remuneration decisions outside the standard

remuneration policy to meet the individual circumstances when:

(i) An interim appointment is made to a fill an Executive Director role on a short-term basis.

(ii)  Exceptional circumstances require that the Chair or a Non-Executive Director takes on an executive function on a short-

term basis.

For Non-Executive Directors, the Board would consider the appropriate fees for a new appointment taking into account the

existing level of fees paid to the Non-Executive Directors, the experience and ability of the new Non-Executive Director and

the time commitment and responsibility of the role.

SERVICE CONTRACTS AND EXIT PAYMENTS POLICY

The Executive Directors’ service contracts contain the key elements shown below.

Provision Detailed terms

Length of term 12 months

Notice period 12 months by either employer or Director

Termination payment

Up to 12 months’ salary

(excluding bonus or other enhancement)

The Executive Directors’ service contracts do not contain specific provision for compensation in the event of removal at an

annual general meeting. In the event of early termination, some Directors may be eligible for payments in lieu of notice or to

place the Director on garden leave for the notice period. Any payment in lieu of notice will be reduced for any time worked post

notice being given or received.

When determining exit payments, the Committee would take account of a variety of factors, including individual and business

performance, the obligation for the Director to mitigate loss (for example, by gaining new employment), the Director’s length

of service and any other relevant circumstances, such as ill health. A departing Director may also be entitled to a payment in

respect of statutory rights.

The Committee would distinguish between types of leaver in respect of incentive plans. ‘Good Leavers’ (death, ill health, agreed

retirement, redundancy or any other reason at the discretion of the Committee) may be considered for a bonus payment, and

part-year bonus payments may be paid where cessation occurs mid-year, with the Committee determining whether or to what

extent to apply the deferral requirements.

In respect of outstanding awards under the Deferred Bonus Plan, if a participant leaves employment:

•   generally, their award will normally remain outstanding and vest at the normal vesting date, unless the Board decides that an

award will vest in full on cessation of employment (or some other date specified by the Board). However, if the participant

leaves (or gives or receives notice pursuant to which they will leave) on grounds or as a result of conduct that the Board

determines amounts to misconduct (or at a time when the Board could have terminated employment on such grounds), any

award (including any outstanding vested Option) will immediately lapse in full, unless the Board determines otherwise. If the

participant dies, awards will vest on death in full.

•   alternatively, the Committee may instead decide in respect of any awards granted after 2023 that some or all of the award

will normally immediately lapse in full unless ‘Good leaver’ treatment applies (see above). The Committee intends for

this treatment to typically be applied to a portion of the bonus as determined by the Committee in cases where a bonus

opportunity is awarded at greater than 150% of salary.

•   options which do not lapse on leaving can be exercised during a period of 6months from the date of leaving or the date of

vesting, if later, or 12 months from the date of death.

LTIP awards, including Performance Share Awards and Restricted Share Awards, held by ‘Good Leavers’ may vest at the usual

time taking into account performance conditions, satisfaction of underpin, and pro rating for time in employment, unless the

Committee determines otherwise. The LTIP rules include discretion, to instead determine that awards vest on leaving subject to

the Committee’s assessment of performance on such basis it determines appropriate and/or disapply time-prorating.

In all other leaver circumstances, the Committee would decide the approach taken, which would ordinarily mean that leavers

would not be entitled to consideration for a bonus and certain deferred bonus awards granted after 2023 (as determined by the

Committee) and LTIP awards would lapse.

126

|

Vistry Group PLC

![]()

Any vested LTIP award that is subject to a holding period, or any vested but unexercised option, will not lapse except in the case

of the executive’s gross misconduct.

The Committee reserves the right to make any other payments in connection with a Director’s cessation of office or

employment where the payments are made in good faith in discharge of an existing legal obligation (or by way of damages for

breach of such an obligation) or by way of settlement of any claim arising in connection with the cessation of a Directors’ office

or employment. In addition, the Committee reserves the right, acting in good faith, to pay fees for outplacement assistance and/

or the Director’s legal and/or professional advice fees in connection with their cessation of office or employment.

The appointment of each of the Non-Executive Directors is for an initial period of three years, which is renewable for further

terms, and is terminable by the Non-Executive Director (as applicable) or the Company on 12 or, for more recent appointments,

three months’ notice. Non-Executive Director appointments are subject to a three-month notice period. The same terms would

apply in the event of the appointment of a Non-Executive Chair.

No contractual payments would be due on termination. There are no specific provisions for compensation on early termination

for the Non-Executive Directors, with the exception of entitlement to compensation equivalent to 12 or three months’ fees (as

applicable) or, if less, the balance of appointment, in the event of removal at an annual general meeting.

CHANGE OF CONTROL

All the Company’s share plans contain provisions relating to change of control. In general, outstanding awards would normally

vest and become exercisable on a change of control, to the extent that the Committee determines taking account of factors

including its assessment of the extent to which the performance conditions are or would have been expected to be met, and,

reflecting the time period to the date of the event. Any deferred bonus shares will be released on change of control. The LTIP

rules include discretion to disapply the time pro-rating reduction.

EXTERNAL DIRECTORSHIPS

Executive Directors may, if so authorised by the Board, accept appointments as Non-Executive Directors of suitable companies

and organisations outside the Group and retain any associated fees.

PAY AND CONDITIONS THROUGHOUT THE GROUP

The pay and conditions of employees throughout the Group are considered by the Committee in setting policy for the Executive

Directors and senior management. The Committee is kept regularly informed on the pay and benefits provided to employees

and base salary increase data from the annual salary review for general staff is considered when reviewing Executive Directors’

salaries and those of senior management. The Committee did not consult with employees when setting the remuneration policy

for the Executive Directors.

DIFFERENCE IN THE COMPANY’S POLICY ON REMUNERATION OF DIRECTORS COMPARED TO EMPLOYEES

The policy for the Executive Directors is designed with pay and conditions throughout the Group in mind. The Committee

believes that some differences are necessary to reflect responsibility and provide appropriate focus and motivation for

delivery of the Group’s strategy. Executive Directors, therefore, have a higher bonus opportunity than employees generally

to motivate them to achieve stretching annual targets and they participate in the LTIP to provide focus on long-term

sustainable performance. This approach is designed to provide an appropriate emphasis on performance related pay.

CONSIDERATIONS OF SHAREHOLDER VIEWS

The Company is committed to ongoing dialogue with shareholders and welcomes feedback on Directors’ remuneration.

Feedback received from meetings during the year and in relation to the annual general meeting is considered, together with

guidance from shareholder representative bodies more generally, and taken into account in the annual review of the policy.

The Committee believes that it has a responsible approach to Directors’ pay and that its policy is appropriate and fit

for purpose.

REMUNERATION POLICY

continued

2024 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

127

![]()

128

|

Vistry Group PLC

The Board of Directors present their Annual Report and Accounts, together with the audited financial statements of

the Group for the financial year ended 31 December 2025. This Directors’ report, together with the Strategic report

on pages 2 to 64, form the Management report for the purpose of the FCA’s DTR 4.1.5R(2) and DTR 4.1.8R.

Statutory or regulatory information

contained elsewhere in the

Annual Report

The Company is required to disclose certain

information in its Directors’ report which the

Directors have chosen to disclose elsewhere

in the Annual Report and Accounts and is

incorporated by reference. Details of where

this information can be found is set out in

the table to the right.

SUBJECT

Likely future developments in the business  5 and 13

Important events since the year end  13 and 189

Going concern statement  63 to 64

Financial risk management  185 to 186

Risk management and internal controls  54 to 61

Stakeholder engagement  78 to 81

Employee involvement / employment of disabled persons  42

Approach to investing in and rewarding our workforce  41

Greenhouse gas emissions, energy consumption and energy efficiency  39

Corporate Governance Report  65 to 132

How the Board monitors culture  82 to 83

Diversity  40 to 42

Subsidiaries and associated undertakings  190 to 202

Key performance indicators (financial and non-financial)  22 to 23

Research and development  43

Section 172(1) statement  5

Post balance sheet events of the Company or its subsidiaries  189

Disclosure of information under UK

Listing Rule 6.6.1(R)

In accordance with UK Listing Rule 6.6.4(R),

the table to the right sets out the location

of the information required to be

disclosed under UK Listing Rule 6.6.1(R),

where applicable.

There are no other disclosures required under

this UK Listing Rule

SUBJECT

Details of long-term incentive schemes  110 to 112

Details of where a Director has waived emoluments 115

Contracts of significance  131

Shareholder waivers of dividends  130

Shareholder waivers of future dividends 130

Information required by Sch 7.11(1) (B)

Companies (Miscellaneous Reporting)

Regulations 2018

The Group has chosen to provide information

in relation to the Statement of engagement

with employees.

This is cross referenced in the table to

the right.

SUBJECT

How the Directors engage with employees  78

How the Group provides employees with information on matters of

concern to them as employees

78

How the Group consults with and considers employee feedback  78

How the Directors have had regard to employee interests  78

How the Group informs employees of the financial and economic

factors affecting its performance

78

Information required by Sch 7.11 (B) (1)

Companies (Miscellaneous Reporting)

Regulations 2018

The Group has chosen to provide information

in relation to the engagement with suppliers,

customers, and other business relationships.

This is cross referenced in the table to

the right.

SUBJECT

How the Directors have regard to the need to foster the Company’s

business relationships with suppliers, customers and others

78 to 81

The effect of that regard, including on the principal decisions taken by

the Company during the financial year

72 to 77

#### DIRECTORS’ REPORT

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

129

DISCLOSURE OF INFORMATION REQUIRED BY DTR 7.2.1R

See page 70 for the Corporate Governance statement as required by DTR 7.2.1R.

The Corporate Governance Report sets out the Company’s compliance with the Code issued by the Financial Reporting

Council available at www.frc.org.uk and also describes how the governance framework is applied across the Company.

DIRECTORS

Details of the current Directors and their biographies are shown on pages 68 and 69.

There were several Board changes during the year. Chris Browne chose not to stand for re-election at the 2025 Annual General

Meeting and stepped down from the Board on 14 May 2025, after serving for more than nine years. Helen Owers stepped

down from the Board on 30 September 2025, and Sue Farr was appointed as an Independent Non-Executive Director on

1 October 2025.

All Directors, intend to seek election or re-election at the Company’s 2026 AGM in accordance with the recommendations of

the Code.

The appointment and removal of the Company’s Directors is governed by its Articles of Association (the Articles), the Code and

the Companies Act 2006 (the Act).

DIRECTORS’ POWERS

Subject to the Articles, UK legislation and any directions given by special resolution, the business of the Company is managed

by the Board, which may exercise all the powers of the Company.

DIRECTORS’ INDEMNITIES

During the financial year, and as at the date of this report, qualifying third party indemnities, as defined by s.234 of the Act,

were in force under which the Company has agreed to indemnify the Directors, to the extent permitted by law and the

Articles, in respect of all losses arising out of, or in connection with, the execution of their powers, duties and responsibilities,

as Directors of the Company or any of its subsidiaries.

The Company’s subsidiary, Vistry Homes Limited, has granted a qualifying pension scheme indemnity to the directors of the

Pension Trustee to the extent permitted by law in respect of all losses arising out of, or in connection with, the execution of

their powers, duties, and responsibilities as directors of the Pension Trustee.

DIRECTORS’ INTERESTS

Details of Directors’ pay, pension rights, service contracts and Directors’ interests in the ordinary shares of the Company are

included in the Directors’ Remuneration report on pages 108 to 119.

CONFLICTS OF INTEREST

Under the Act, Directors are under an obligation to avoid situations in which their interests can or do conflict, or may possibly

conflict, with those of the Company. A policy and procedures are in place for identifying, disclosing, evaluating and managing

conflicts to ensure that Board decisions are not compromised by a conflicted Director. The Articles give the Board power to

authorise matters that give rise to actual or potential conflicts. All conflicts of interest are reviewed bi-annually by the Board.

ARTICLES

Unless expressly specified to the contrary in the Articles, they may only be amended by a special resolution of the Company’s

shareholders at a general meeting.

SHARE CAPITAL

The Company has a premium listing on the London Stock Exchange. As at 31 December 2025, the Company’s share capital

comprised 320,843,793 fully paid ordinary shares of 50 pence each (including 604,496 shares in treasury). As at 3 March 2026,

(being the latest practicable date prior to the publication of this Annual Report), the Company’s share capital comprised

319,588,826 fully paid ordinary shares of 50 pence each (including 562,543 shares in treasury).

At the Company’s 2025 Annual General Meeting, the Directors were authorised to:

• Allot shares in the Company or grant rights to subscribe for, or convert, any security into shares up to an aggregate nominal

amount of £54,697,254.

• Allot shares up to an aggregate nominal amount of £16,455,607 for the purpose of a rights issue.

• Make market purchases up to 49,243,954 shares in the Company (representing approximately 14.99% of the Company’s issued

share capital at the time).

Shareholders will be asked to renew similar authorities at the 2026 Annual General Meeting.

130

|

Vistry Group PLC

Under the authority granted at the 2024 Annual General Meeting and subsequently renewed at the 2025 Annual General

Meeting, the Company continued its share buyback programme, which commenced on 12 September 2024, to repurchase up

to £130m of its own ordinary shares of 50 pence each. As at 31 December 2025, the Company had purchased 13,979,420 shares,

and of these shares, 500,000 were purchased into Treasury.

During the year, the Company allotted 8,830 shares in connection with the exercise of options under the Company’s employee

share plans. A total of 438,786 shares were transferred from the Employee Benefit Trust up to 31 December 2025 and 295,601

shares were transferred from Treasury to satisfy the exercise of options under the Company’s employee share plan.

The share price at 31 December 2025, was 641.4 pence. The highest share price in the year was 698.0 pence and the lowest was

510.8 pence.

SHAREHOLDERS’ RIGHTS

All issued shares are fully paid and free from any restrictions on their transfer, except where required by law, such as insider

trading rules. The rights and obligations attaching to the Company’s ordinary shares are set out in the Articles.

Shareholders are entitled to attend, speak and vote at general meetings of the Company, to appoint one or more proxies

and, if they are corporations, to appoint corporate representatives. At a general meeting of the Company, every shareholder

present in person or by proxy and entitled to vote, has one vote on a show of hands, and on a poll, one vote for every ordinary

share held. Further details regarding voting procedures, including deadlines for voting at the AGM, can be found in the notes

to the Notice of AGM accompanying this Annual Report.

No shareholder is, unless the Board decides otherwise, entitled to attend or vote either personally or by proxy at a general

meeting or, to exercise any other shareholder rights if they, or any person with an interest in shares, has received a notice under

section 793 of the Act and has failed to supply the Company with the requisite information within the prescribed period.

Shareholders may receive a dividend and, on a liquidation, may share in the assets of the Company. None of the ordinary

shares of the Company, including those held by the Company’s share schemes, carry any special rights with regard to control of

the Company.

Employees participating in the Vistry Group Share Incentive Plan may direct the Trustee to exercise voting rights on their

behalf at any general meeting but are not required to do so.

SHAREHOLDER AGREEMENT

The Company has entered into an agreement with Browning West LP which clarifies the obligations of, and relationship

between, both parties in respect of Usman Nabi’s appointment. The agreement includes, among other things, an obligation

for Browning West LP to exercise the voting rights in respect of the shares in which it is interested, in accordance with any

recommendations given by a majority of the Board in respect of resolutions to be voted at a general meeting, as well as

undertakings that Browning West LP will not requisition (or propose resolutions at) general meetings of the Company, circulate

statements to shareholders, or seek to remove Directors from the Board.

RESTRICTIONS ON THE TRANSFER OF ORDINARY SHARES

The instrument of transfer of a certificated share may be in any usual form or in any other form which the Board may

approve. The Board may refuse to register any instrument of transfer of a certificated share which is not fully paid, provided

that the refusal does not prevent dealings in shares in the Company from taking place on an open and proper basis. Certain

employees and officers of the Company must conform to the Company’s share dealing rules; these restrict the ability to deal

in the Company’s shares at certain times and require permission to deal. The Board may also refuse to register a transfer of a

certificated share unless the instrument of transfer:

(i) is lodged, duly stamped (if stampable), at the registered office of the Company or any other place decided by the Board,

accompanied by the certificate for the share to which it relates;

(ii) is in respect of only one class of shares; and

(iii) is in favour of not more than four transferees.

Transfers of uncertificated shares must be carried out using the relevant system and the Board can refuse to register a transfer

of an uncertificated share in accordance with the regulations governing the operation of the relevant system and with

UK legislation. There are no other limitations on the holding of ordinary shares in the Company and the Company is not aware

of any agreements between holders of securities that may result in restrictions on the transfer of securities or on voting rights.

DISTRIBUTIONS

The Company continued the £130m share buyback which commenced on 12 September 2024. These share buybacks are

ordinary distributions to shareholders in lieu of interim and final dividend payments. The Board is not proposing a final

distribution in respect of the financial year ending 31 December 2025.

The Company operates a dividend reinvestment plan which gives shareholders the opportunity to reinvest dividends.

The Employee Benefit Trusts, which hold shares for the purpose of satisfying employee share scheme awards, have waived their

right to receive dividends on shares held within the Trust now, and in the future.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

131

POLITICAL DONATIONS

No political donations were made during the year ended 31 December 2025 (2024: nil). The Group has a policy of not making

donations to political parties or incurring political expenditure. To avoid an inadvertent breach of the Act, the Company will

seek authority at the AGM for itself and its subsidiaries to make political donations not exceeding £100,000 in total.

TAKEOVER DIRECTIVE

On a change of control, provisions in the Group’s syndicated banking facility agreements (described in note 20 of the financial

statements) would allow lenders to withdraw the facility. There are a number of commercial contracts that could alter in the

event of a change of control. None are considered to be material in terms of their potential impact on the Group in this event.

All of the Group’s share schemes contain provisions relating to a change of control. Under these provisions, a change of

control would be a vesting event, allowing exercise of outstanding options and awards, subject to satisfaction of performance

conditions, as required. The Directors are not aware of any agreements between the Company and its Directors or employees

which would pay compensation in the event of a change of control.

SUBSTANTIAL SHAREHOLDINGS

At 31 December 2025, the Company had received notifications in accordance with the DTRs that the following were interested

in the Company’s shares:

Ordinary shares of 50 pence each

% direct

holding

% indirect

holding

% financial

instruments

Total

number of

shares held

% of voting

rights of

the issued

share capital

Abrams Capital Management LP 12.47 - -  40,946,611 12.47

Browning West, LP - 9.08 - 30,251,988 9.08

FMR LLC  - 6.70 - 22,530,631 6.70

Anson Advisors Inc. and Anson Funds

Management LP

5.27 0.74 19,748,690 6.01

Royal London Asset Management  4.99  - - 10,895,768  4.99

Dimensional Fund Advisors  - 4.98  - 11,069,044  4.98

FIL Limited  - 4.60  0.01  10,252,341  4.61

Inclusive Capital Partners, L.P.  - 4.33  - 14,749,583  4.33

David Capital Partners  - 3.10 - 10,730,000 3.10

BlackRock, Inc - Below 5% - - -

The holding percentages reflect the holding as a percentage of the Company’s share capital at the time the notification was

received and therefore these may have changed since the Company was last notified; further notification is not required until

the next notifiable threshold is met.

BRANCHES OUTSIDE OF THE UK

The Company has no overseas branches, and a list of the Company’s subsidiaries is detailed in note 30 of the financial

statements.

The Directors’ report was approved by the Board and has been signed on its behalf by the Chief People Officer and General

Counsel, Company Secretary.

By Order of the Board

CLARE BATES

Chief People Officer and General Counsel

Company Secretary

3 March 2026

DIRECTORS’ REPORT

continued

132

|

Vistry Group PLC

The Directors are responsible for preparing the Annual Report and Accounts in accordance with applicable law and regulation.

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have

prepared the Group and the Company financial statements in accordance with UK-adopted International Accounting Standards.

Under company law, Directors must not approve the financial statements unless they are satisfied that they give a true and fair view

of the state of affairs of the Group and Company and of the profit or loss of the Group for that period. In preparing the financial

statements, the Directors are required to:

• Select suitable accounting policies and then apply them consistently.

• State whether applicable UK-adopted International Accounting Standards have been followed, subject to any material departures

disclosed and explained in the financial statements.

• Make judgements and accounting estimates that are reasonable and prudent.

• Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company

will continue in business.

The Directors are responsible for safeguarding the assets of the Group and Company and hence for taking reasonable steps for the

prevention and detection of fraud and other irregularities.

The Directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s and

Company’s transactions and disclose with reasonable accuracy at any time, the financial position of the Group and Company and

enable them to ensure that the financial statements and the Directors’ Remuneration Report comply with the Companies Act 2006.

The Directors are responsible for the maintenance and integrity of the Company’s website. Legislation in the UK governing the

preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

DIRECTORS’ CONFIRMATIONS

The Directors consider that the Annual Report and Accounts, taken as a whole, is fair, balanced and understandable and provides

the information necessary for shareholders to assess the Group’s and Company’s position and performance, business model

and strategy.

Each of the Directors, whose names and functions are listed on pages 68 and 69 confirm that, to the best of their knowledge:

• The Group and Company financial statements, which have been prepared in accordance with UK-adopted International

Accounting Standards, give a true and fair view of the assets, liabilities and financial position of the Group and Company, and of

the profit of the Group.

• The Strategic report includes a fair review of the development and performance of the business and the position of the Group and

Company, together with a description of the principal risks and uncertainties that it faces.

In the case of each Director in office at the date the Directors’ report is approved:

• So far as the Director is aware, there is no relevant audit information of which the Group’s and Company’s auditors are unaware.

• They have taken all the steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit

information and to establish that the Group’s and Company’s auditors are aware of that information.

On behalf of the Board

GREG FITZGERALD

Executive Chair and

Chief Executive Officer

3 March 2026

TIM LAWLOR

Chief Financial Officer

3 March 2026

#### DIRECTORS’ RESPONSIBILITIES STATEMENT

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

133

#### CONTENTS

#### Independent Auditors’ Report 134

#### Group Statement of Profit or Loss andOther Comprehensive Income146

#### Statement of Financial Position 147

#### Group Statement of Changes in Equity 148

#### Company Statement of Changes in Equity 149

#### Statement of Cash Flows 150

#### Notes to the Financial Statements 151

#### FINANCIAL STATEMENTS

![]()

#### INDEPENDENT AUDITORS’ REPORT TO THE

#### MEMBERS OF VISTRY GROUP PLC

#### REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

#### OPINION

In our opinion, Vistry Group PLC’s Group financial statements and Company financial statements (the “financial statements”):

•  give a true and fair view of the state of the Group’s and of the Company’s affairs as at 31 December 2025 and of the Group’s

profit and the Group’s and Company’s cash flows for the year then ended;

•  have been properly prepared in accordance with UK-adopted international accounting standards as applied in accordance

with the provisions of the Companies Act 2006; and

•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual Report and Accounts 2025 (the “Annual Report”),

which comprise:

•  the Group and Company Statement of Financial Position as at 31 December 2025;

•  the Group Statement of Profit or Loss and Other Comprehensive Income for the year then ended;

•  the Group Statement of Changes in Equity for the year then ended;

•  the Company Statement of Changes in Equity for the year then ended;

•  the Group and Company Statement of Cash Flows for the year then ended; and

•  the notes to the financial statements, comprising material accounting policy information and other explanatory information.

Our opinion is consistent with our reporting to the Audit Committee.

#### BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.

Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial

statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide

a basis for our opinion.

#### Independence

We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the

financial statements in the UK, which includes the FRC’s Ethical Standard, as applicable to listed public interest entities, and we

have fulfilled our other ethical responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were

not provided.

Other than those disclosed in note 5, we have provided no non-audit services to the Company or its controlled undertakings in

the period under audit.

134

|

Vistry Group PLC

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### OUR AUDIT APPROACH

#### Overview

#### Audit scope

• We have determined that the Group is made up of four components, being the combined trading divisions, the Company and

two components in which Group related balances and amounts are recognised.

• There are four trading divisions which the Group operated throughout the year, made up of 25 regions in total. The combined

divisions have been subject to a separate sub-scoping exercise to determine the extent of testing required over each financial

statement line item within each division and the allocated materiality for such testing.

• Due to their contribution to the overall Group, we have audited a number of financial statement line items within the

Company, such as cash and cash equivalents, investments, borrowings, equity and finance expenses. We also audited the

impairment assessment of investments in subsidiary undertakings.

• We also performed procedures at a Group level, such as the audit of the consolidation and financial statement disclosures,

taxation, pension scheme balances and asset impairment assessments of goodwill and intangible assets. We also performed

full scope procedures over 12 joint ventures.

#### Key audit matters

• Estimation of sites cost to complete (Group)

• Building safety provision (Group)

• Impairment assessment of goodwill (Group)

• Impairment assessment of investments in subsidiary undertakings (Company)

#### Materiality

• Overall Group materiality: £18.0 million (2024: £14.5 million) based on professional judgement considering a number of

potential benchmarks, including total revenues and total assets (2024: based on approximately 5% of the Group’s two year

average profit before tax adjusted to remove exceptional expenses).

• Overall Company materiality: £29.1 million (2024: £30.1 million) based on approximately 1% of total assets (2024: based on

approximately 1% of total assets).

• Performance materiality: £11.7 million (2024: £10.9 million) (Group) and £21.8 million (2024: £22.5 million) (Company).

#### The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the

financial statements.

#### Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the

financial statements of the current period and include the most significant assessed risks of material misstatement (whether

or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the

allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we

make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a

whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

The key audit matters below are consistent with last year.

Annual Report and Accounts 2025

|

135

![]()

#### Estimation of sites cost to complete (Group)

KEY AUDIT MATTER HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Refer to the Audit Committee Report (‘Significant

matters considered by the Committee in relation to the

financial statements’) and note 2 (‘Revenue’) of the

financial statements.

The Group has a large number of sites which span multiple

periods, with the margin recognised on each plot that has

been (or is being) transferred to the customer calculated

based on the sitewide margin expected to be generated

over the remainder of the site. Revenue for these contracts

is recognised at a point in time for Open Market sales, and

at a point in time or on a percentage of completion basis

over time for Partner Funded sales. Partner Funded sales

recognised over time use either the output or the input

method depending on the relevant circumstances, in line

with the requirements of IFRS 15, ‘Revenue from Contracts

with Customers’.

To accurately assess the forecast margin of a site requires a

number of significant judgements and estimates to be made

by management, including:

• estimating future build costs, land costs and central site

costs, including infrastructure costs;

• periodic surveyor and financial appraisals performed to

support management’s estimate of the build progress

achieved based on the stage of completion of each plot,

with the accounting records updated accordingly; and

• appropriately providing for loss making contracts, with

judgement required to determine the magnitude of any

provision required.

We consider that there is significant estimation uncertainty

in forecasting cost to complete, in particular given that

these assumptions involve the assessment of future events,

which are inherently uncertain. As a result, the assumptions

could be inaccurate and thus could lead to the incorrect

recognition of revenue or margin on a given site or contract.

We have undertaken procedures to address the risk to

the Group’s financial reporting of the estimation of

cost to complete, with this including performing the

following procedures:

• tested the design and operating effectiveness of

management’s key site level forecasting and monitoring

control, being the Cost Value Reconciliation (CVR).

This included observation of a sample of site review

meetings taking place throughout the year, attended by

senior management, including those from the Commercial,

Operational and Finance teams, with it being concluded

that the control was operating effectively;

• compared the actual costs for completed sites against

the original forecast for that site and also assessed

movements in forecast margin during the year on open

sites. Where significant differences were identified,

we evaluated the nature of the event that caused this

difference to arise, such as due to a change in the plan

for the site or due to updated cost estimates based on

recent tenders from suppliers. Based on the evidence

obtained, this enabled us to assess the accuracy of

management’s estimation methodology;

• performed risk assessment procedures across the

Group’s population of sites and stratified these by risk,

substantively testing a sample of forecast costs to either

third party evidence or other appropriate support.

We focused our testing on those sites considered to be

higher risk, including multi-phase sites, sites with unusual

margin movements, loss making sites and sites with

low margins. In addition, we performed substantive testing

over a sample of cost adjustments, projected adjustments

and negative cost to complete items, to verify the

appropriateness of the relevant adjustments;

• tested that a sample of costs have been allocated to the

correct sites by agreeing to third party support. We have

also tested a sample of costs that have been transferred

between sites; and

• assessed the disclosures in the financial statements

in respect of margin forecasting and recognition and

considered these to be appropriate.

Based on the procedures performed, we did not identify

any material misstatements within the forecasted costs,

and hence revenue or margin, recognised during the year.

136

|

Vistry Group PLC

![]()

#### Building safety provision (Group)

KEY AUDIT MATTER HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Refer to the Audit Committee Report (‘Significant matters

considered by the Committee in relation to the financial

statements’), note 4 (‘Adjusted profit or loss measures’)

and note 22 (‘Provisions’) of the financial statements.

Management has estimated the costs expected to be

incurred to remediate buildings with safety related

defects, in line with the requirements of the Building

Safety Act 2022 and other applicable fire and building

safety legislation, with a provision of £303.6 million

being held at 31 December 2025 (31 December 2024:

£324.4 million) in this respect.

During the year, the Group recognised an additional

provision of £14.3 million, before consideration of other

movements such as the amount utilised during the

year and the impact of discounting and inflation.

This additional provision is due to a number of factors,

but predominantly additional buildings being identified

for which remediation is required.

The estimation of expected future outflows in relation

to these buildings is complex and therefore results in

significant estimation uncertainty. This has therefore

been an area of focus as part of our audit given the

amounts provided by the Group could be incomplete

or inaccurate for the extent of remedial work required

where there is a legal or constructive obligation to

do so. There is also a risk that the classification of the

net exceptional expense of £8.0 million during the

year is inappropriate and not in line with the Group’s

accounting policy.

We obtained management’s estimate of the required provision

and performed the following procedures:

• performed an evaluation of the design and implementation

of management’s controls over their building safety provision;

• understood the remedial activities for which management

consider there to be a legal or constructive obligation at

31 December 2025 and should therefore be included within

the scope of the provision;

• for new sites identified during the year, tested a sample of

forecast costs to perform such remedial activity, agreeing

to appropriate evidence such as third party quotations

or internal detailed appraisals, depending on the level of

progress made with the sampled building or site;

• assessed changes to the forecast costs on sites that were

included in the provision at 31 December 2024, obtaining

explanations and corroborating evidence in respect of

movements above a pre-defined threshold;

• tested that the expenses and recoveries recognised during

the year have been appropriately classified as exceptional

in line with the Group’s accounting policy and the specific

criteria set out by management; and

• assessed the completeness of management’s assessment

through sending confirmation letters to the Group’s legal

advisors and performing internet searches to determine if

any impacted sites had been excluded from this assessment.

On the basis of the procedures performed, we did not

identify any material misstatements within the provision for

building safety. We also assessed the related disclosures and

considered these to be in line with the requirements of IAS 37

‘Provisions, contingent liabilities and contingent assets’.

INDEPENDENT AUDITORS’ REPORT

continued

#### Estimation of sites cost to complete (Group)

KEY AUDIT MATTER HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Refer to the Audit Committee Report (‘Significant

matters considered by the Committee in relation to the

financial statements’) and note 2 (‘Revenue’) of the

financial statements.

The Group has a large number of sites which span multiple

periods, with the margin recognised on each plot that has

been (or is being) transferred to the customer calculated

based on the sitewide margin expected to be generated

over the remainder of the site. Revenue for these contracts

is recognised at a point in time for Open Market sales, and

at a point in time or on a percentage of completion basis

over time for Partner Funded sales. Partner Funded sales

recognised over time use either the output or the input

method depending on the relevant circumstances, in line

with the requirements of IFRS 15, ‘Revenue from Contracts

with Customers’.

To accurately assess the forecast margin of a site requires a

number of significant judgements and estimates to be made

by management, including:

• estimating future build costs, land costs and central site

costs, including infrastructure costs;

• periodic surveyor and financial appraisals performed to

support management’s estimate of the build progress

achieved based on the stage of completion of each plot,

with the accounting records updated accordingly; and

• appropriately providing for loss making contracts, with

judgement required to determine the magnitude of any

provision required.

We consider that there is significant estimation uncertainty

in forecasting cost to complete, in particular given that

these assumptions involve the assessment of future events,

which are inherently uncertain. As a result, the assumptions

could be inaccurate and thus could lead to the incorrect

recognition of revenue or margin on a given site or contract.

We have undertaken procedures to address the risk to

the Group’s financial reporting of the estimation of

cost to complete, with this including performing the

following procedures:

• tested the design and operating effectiveness of

management’s key site level forecasting and monitoring

control, being the Cost Value Reconciliation (CVR).

This included observation of a sample of site review

meetings taking place throughout the year, attended by

senior management, including those from the Commercial,

Operational and Finance teams, with it being concluded

that the control was operating effectively;

• compared the actual costs for completed sites against

the original forecast for that site and also assessed

movements in forecast margin during the year on open

sites. Where significant differences were identified,

we evaluated the nature of the event that caused this

difference to arise, such as due to a change in the plan

for the site or due to updated cost estimates based on

recent tenders from suppliers. Based on the evidence

obtained, this enabled us to assess the accuracy of

management’s estimation methodology;

• performed risk assessment procedures across the

Group’s population of sites and stratified these by risk,

substantively testing a sample of forecast costs to either

third party evidence or other appropriate support.

We focused our testing on those sites considered to be

higher risk, including multi-phase sites, sites with unusual

margin movements, loss making sites and sites with

low margins. In addition, we performed substantive testing

over a sample of cost adjustments, projected adjustments

and negative cost to complete items, to verify the

appropriateness of the relevant adjustments;

• tested that a sample of costs have been allocated to the

correct sites by agreeing to third party support. We have

also tested a sample of costs that have been transferred

between sites; and

• assessed the disclosures in the financial statements

in respect of margin forecasting and recognition and

considered these to be appropriate.

Based on the procedures performed, we did not identify

any material misstatements within the forecasted costs,

and hence revenue or margin, recognised during the year.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

137

![]()

#### Impairment assessment of goodwill (Group)

KEY AUDIT MATTER HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Refer to the Audit Committee Report (‘Significant

matters considered by the Committee in relation to

the financial statements’) and note 11 (‘Goodwill’) of the

financial statements.

At 31 December 2025, the Group held goodwill of

£827.6 million (31 December 2024: £827.6 million).

In accordance with IAS 36, ‘Impairment of assets’,

management has performed an impairment assessment

to determine whether an impairment of the carrying value

of the goodwill is required, using a discounted cash flow

model to determine the Group’s value in use, reaching the

conclusion that no impairment is required.

Given the level of estimation in preparing such a discounted

cash flow model, there is a risk that the calculation of the

Group’s value in use is inappropriate and that the value

of the goodwill may be misstated. Given that the Group’s

market capitalisation remains below the Group’s net

assets, which is an impairment trigger, this has remained a

significant area of focus as part of our audit.

We obtained management’s discounted cash flow model

used to assess goodwill for potential impairment and

performed the following procedures:

• performed an evaluation of the design and

implementation of management’s controls over their

impairment assessment;

• confirmed that the forecasts included within the model

were consistent with the latest Board approved budgets

(and consistent with the forecasts prepared in respect of

going concern and long term viability) and that the model

is mathematically accurate;

• critically challenged the reasonableness of the future

cash flow forecasts and sought to obtain evidence

which contradicts or corroborates the assumptions

made, using our knowledge of the Group and applying

professional scepticism to determine whether there

was any evidence of management bias applied to

the assumptions. We focused on testing the short term

cash flow forecast, as well as testing assumptions used

to determine the terminal value as these were sensitive to

the valuation outcome;

• assessed the reliability of management’s future cash

flow forecasts by comparing past performance to previous

forecasts, evaluating any differences identified;

• with the assistance of our valuation experts, assessed

the discount rate and long-term growth rate used in

the model, by comparing the Group’s assumptions to

external data;

• tested the sensitivity of the impairment calculations

to changes in the underlying assumptions in order to

ascertain the extent of change required, individually or

collectively, to give rise to an impairment;

• challenged management to reconcile between the

value of the Group implied by the market capitalisation

at 31 December 2025 to that implied by the discounted

cash flow model, with our valuation experts also being

involved in assessing the appropriateness of this

difference; and

• considered the costs of meeting the requirements and

commitments arising as a result of the impact of climate

change and how these are considered within the forecast

future cash flows.

Based on the procedures performed, we concluded that

no impairment to goodwill was required. We also assessed

the disclosures in respect of the impairment assessment

performed, including the disclosure of appropriate

sensitivity to key assumptions, and considered these to

be appropriate.

138

|

Vistry Group PLC

![]()

INDEPENDENT AUDITORS’ REPORT

continued

#### Impairment assessment of investments in subsidiary undertakings (Company)

KEY AUDIT MATTER HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Refer to the Audit Committee Report (‘Significant

matters considered by the Committee in relation to the

financial statements’) and note 15 (‘Investments’) of the

financial statements.

On an annual basis, the Directors consider whether any

events or circumstances have occurred that could indicate

that the carrying amount of the investments in subsidiary

undertakings may not be recoverable. If such circumstances

are identified, an impairment review is undertaken to

establish whether the carrying amount of the investments

in subsidiary undertakings exceed their recoverable

amount, being the higher of fair value less costs to sell or

value in use.

In assessing whether or not there were any impairment

triggers, the Directors considered a number of factors

including the underlying performance and market

capitalisation of the Group. The market capitalisation

of the Group at 31 December 2025 was approximately

£2,054.0 million, with this being lower than the carrying

value of investments of £2,518.1 million. The Directors

therefore concluded that there was an impairment trigger.

There is a risk that the calculation of the recoverable

amount of the investments is inaccurate and that the

carrying value of the investments may be overstated, with

this therefore being a significant area of focus as part of

our audit of the Company.

We agreed with management’s conclusion that there was

an impairment trigger and hence the carrying value of

investments needed to be tested for impairment.

We assessed the evidence supporting the recoverable

amount of the investments in subsidiary undertakings,

through reference to the outcome of our testing

procedures over the discounted forecast cash flows

supporting the impairment assessment of goodwill, which

are summarised within the ‘Impairment assessment of

goodwill’ key audit matter.

We also confirmed that appropriate adjustments as

required by IAS 36, ‘Impairment of assets’ were made to

derive the valuation of the investments, deducting any net

debt held by the subsidiaries.

The procedures performed supported the conclusion

that no impairment was required. We also assessed the

disclosures in respect of the impairment assessment

performed and considered these to be appropriate.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

139

![]()

#### How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial

statements as a whole, taking into account the structure of the Group and the Company, the accounting processes and controls,

and the industry in which they operate.

We have determined that the Group is made up of four components, being the combined trading divisions, the Company

and two components in which Group related balances (such as cash and cash equivalents, goodwill, intangible assets, pension

scheme balances and the building safety provision) and amounts (such as the costs incurred in relation to the manufacturing

of timber frames) are recognised.

The combined trading divisions, which are made up of the four divisions with which the Group operated throughout the year

(and are made up of 25 regions in total), undertake similar activities, had a common control framework and set of processes and

were determined to be a full scope component. A separate sub-scoping exercise was performed to determine the extent of

testing required over each financial statement line item within each division and the allocated materiality for this testing.

The Company is principally a holding company that holds the Group’s investments in subsidiary undertakings and also

the external borrowings which it lends on to other entities within the Group. Due to their contribution to the overall

Group, we have audited a number of financial statement line items within the Company, such as cash and cash

equivalents, investments, borrowings, equity and finance expenses - we also audited the impairment assessment of

investments in subsidiary undertakings. The allocated materiality for the Company for the purposes of the Group audit was

lower than the materiality for the stand-alone financial statements of this entity.

We also performed procedures at a Group level, such as the audit of the consolidation and financial statement disclosures,

taxation, pension scheme balances and asset impairment assessments of goodwill and intangible assets. The procedures

performed also provided us with sufficient evidence over the two Group related components, with incremental procedures

performed over these components to understand any large unaudited balances or amounts that had not otherwise been

subject to testing.

In respect of the joint ventures held by the Group, we performed full scope procedures in respect of 12 joint ventures so as to

obtain sufficient and appropriate audit coverage over the joint venture disclosures within note 15 (and the cumulative financial

information of the joint ventures).

In combination, these procedures (all of which were performed by the same Group engagement team) provided us with the

evidence required for the purposes of our opinion on the financial statements as a whole.

#### The impact of climate risk on our audit

The risks associated with climate change are impacting the housebuilding industry, in particular in respect of Part L, Part F,

Part O and Part S of the Building Regulations 2010. The Future Homes Standard, for which compliance is expected to become

mandatory during 2026, will also require a reduction in emissions of around 80%.

As set out in the other information to the Annual Report, the Group is committed to being net zero by 2040, with a continued

focus on improving operational processes.

In planning and executing our audit we have both understood and evaluated the Group’s risk assessment process in respect of

climate change - this has enabled us to assess the potential impact of climate change on the financial statements.

In doing so, we have determined that the financial statement estimates which are most likely to be materially impacted by

both physical and transition risks of climate change are those associated with the costs of meeting the above requirements and

commitments and how they have been reflected within forecast future cash flows.

We have understood that management have included the revised standards into the design of new builds. We have also

understood that management’s process is that land appraisals prepared in respect of sites yet to be acquired reflect the

cost of meeting these new regulations, so as to appropriately assess targeted returns. For existing sites that will need to meet

these standards, build costs are included in the reports underpinning management’s key forecasting and monitoring control,

with management expecting that such costs will ultimately be passed through to buyers, reflecting the increased value obtained

through aspects such as lower heating bills and improved ventilation. These processes form the basis of the Group’s cash and

funding requirements and are therefore an integral part of preparing forecast future cash flows.

These forecast cash flows have been used as part of the assessments performed over going concern and viability and the

impairment assessment performed over goodwill, intangible assets and investments in subsidiary undertakings. Our key audit

matters further explain how we have evaluated the impact of climate change, where applicable.

We challenged management regarding the extent of disclosures made within the financial statements in respect of climate

change, obtaining comfort over the consistency of the finalised disclosures made in the other information within the Annual

Report with both the financial statements and the knowledge we obtained from our audit.

140

|

Vistry Group PLC

![]()

#### Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality.

These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and

extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of

misstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

FINANCIAL STATEMENTS

–

GROUP FINANCIAL STATEMENTS

–

COMPANY

Overall materiality

£18.0 million (2024: £14.5 million). £29.1 million (2024: £30.1 million).

How we determined it

Based on professional judgement

considering a number of potential

benchmarks, including total revenues

and total assets (2024: based on

approximately 5% of the Group’s two

year average profit before tax adjusted

to remove exceptional expenses).

Based on approximately 1% of total

assets (2024: based on approximately

1% of total assets).

Rationale for

benchmark applied

In our professional judgement, we

have concluded that £18.0 million is

the appropriate level at which to set

materiality based on a number of

potential benchmarks, such as total

revenues and total assets, which we

have determined to represent the

earning capacity of the Group and the

underlying asset base.

In particular, we consider that any

misstatements identified that are lower

than £18.0 million in magnitude would

not be expected to influence the

economic decisions made by the users

of the financial statements.

An overall materiality level of

£18.0 million equates to approximately

0.50% of total revenues and 0.28% of

total assets.

We consider that total assets are an

appropriate measure given it is the

primary measure used by the

shareholders in assessing the

performance of the Company and is

a generally accepted auditing

benchmark for non-trading entities.

For the purposes of the Group audit,

we will perform an audit of a number

of financial statement line items, with

the allocated overall materiality

(of £17.1 million) being lower than the

above materiality for the stand-alone

Company financial statements.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality.

The range of materiality allocated across components was between £8.1 million and £17.1 million.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected

and undetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the

scope of our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for

example in determining sample sizes. Our performance materiality was 65% (2024: 75%) of overall materiality, amounting to

£11.7 million (2024: £10.9 million), for the Group financial statements. Our performance materiality was 75% (2024: 75%) of

overall materiality, amounting to £21.8 million (2024: £22.5 million), for the Company financial statements.

In determining the performance materiality, we considered a number of factors - the history of misstatements, risk assessment

and aggregation risk and the effectiveness of controls - and concluded that an amount in the middle of our normal range

(Group) and at the upper end of our normal range (Company) was appropriate.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above

£0.9 million (Group audit) (2024: £0.7 million) and £1.5 million (Company audit) (2024: £1.5 million) as well as misstatements

below those amounts that, in our view, warranted reporting for qualitative reasons.

INDEPENDENT AUDITORS’ REPORT

continued

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

141

![]()

#### CONCLUSIONS RELATING TO GOING CONCERN

Our evaluation of the Directors’ assessment of the Group’s and the Company’s ability to continue to adopt the going concern

basis of accounting included:

•  evaluating the reasonableness of the inputs and underlying assumptions within the base case going concern forecast prepared

by management;

•  performing a comparison of the base case going concern forecast to what has been approved by the Board and, where

applicable, the forecasts used elsewhere in the Group, such as for asset impairment assessments;

•  comparing the prior year forecasts against current year actual performance to assess management’s ability to prepare accurate

forecasts, evaluating any differences identified;

•  testing a sample of inflows and outflows from the base case going concern forecast to an appropriate source;

•  testing the completeness of the cash outflows in the base case going concern forecast by comparing them to a sample of

payables and promissory note balances at 31 December 2025;

•  assessing the appropriateness of management’s base case going concern forecast by performing trend analysis against the

actual results for 2024 and 2025;

•  assessing the severe but plausible downside scenario which has been used to sensitise the base case going concern forecast,

including consideration of the underlying assumptions within this forecast and the mitigating actions available to management

were such scenarios to arise;

•  understanding and challenging management on the sensitivities and mitigating actions, ensuring only those mitigating actions

within their control have been factored into the severe but plausible downside scenario;

•  agreeing the committed facilities to the underlying agreements and ensuring that these were appropriately reflected within the

liquidity and covenant analysis;

•  obtaining and reperforming management’s analysis of both liquidity and covenant compliance to ensure there is sufficient

liquidity and no forecast covenant breaches over the course of the going concern period, including within the severe but

plausible downside scenario allowing for mitigating actions by management; and

•  reviewing the disclosures relating to going concern, with these considered to be consistent with the assessment prepared by

management and the audit procedures performed.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,

individually or collectively, may cast significant doubt on the Group’s and the Company’s ability to continue as a going concern

for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the

preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the Group’s and

the Company’s ability to continue as a going concern.

In relation to the Directors’ reporting on how they have applied the UK Corporate Governance Code, we have nothing material

to add or draw attention to in relation to the Directors’ statement in the financial statements about whether the Directors

considered it appropriate to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections

of this report.

142

|

Vistry Group PLC

![]()

INDEPENDENT AUDITORS’ REPORT

continued

#### REPORTING ON OTHER INFORMATION

The other information comprises all of the information in the Annual Report other than the financial statements and our

auditors’ report thereon. The Directors are responsible for the other information. Our opinion on the financial statements

does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise

explicitly stated in this report, any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so,

consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained

in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material

misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial

statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that

there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based

on these responsibilities.

With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK

Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions

and matters as described below.

#### Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and

Directors’ Report for the year ended 31 December 2025 is consistent with the financial statements and has been prepared in

accordance with applicable legal requirements.

In light of the knowledge and understanding of the Group and Company and their environment obtained in the course of the

audit, we did not identify any material misstatements in the Strategic Report and Directors’ Report.

#### Directors’ Remuneration

In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the

Companies Act 2006.

#### CORPORATE GOVERNANCE STATEMENT

The Listing Rules require us to review the Directors’ statements in relation to going concern, longer-term viability and that

part of the Corporate Governance Statement relating to the Company’s compliance with the provisions of the UK Corporate

Governance Code specified for our review. Our additional responsibilities with respect to the Corporate Governance Statement

as other information are described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate

Governance Statement is materially consistent with the financial statements and our knowledge obtained during the audit, and

we have nothing material to add or draw attention to in relation to:

• The Directors’ confirmation that they have carried out a robust assessment of the emerging and principal risks;

• The disclosures in the Annual Report that describe those principal risks, what procedures are in place to identify emerging risks

and an explanation of how these are being managed or mitigated;

• The Directors’ statement in the financial statements about whether they considered it appropriate to adopt the going concern

basis of accounting in preparing them, and their identification of any material uncertainties to the Group’s and Company’s

ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;

• The Directors’ explanation as to their assessment of the Group’s and Company’s prospects, the period this assessment covers

and why the period is appropriate; and

• The Directors’ statement as to whether they have a reasonable expectation that the Company will be able to continue in

operation and meet its liabilities as they fall due over the period of its assessment, including any related disclosures drawing

attention to any necessary qualifications or assumptions.

Our review of the Directors’ statement regarding the longer-term viability of the Group and Company was substantially less in

scope than an audit and only consisted of making inquiries and considering the Directors’ process supporting their statement;

checking that the statement is in alignment with the relevant provisions of the UK Corporate Governance Code; and considering

whether the statement is consistent with the financial statements and our knowledge and understanding of the Group and

Company and their environment obtained in the course of the audit.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

143

![]()

In addition, based on the work undertaken as part of our audit, we have concluded that each of the following elements of the

Corporate Governance Statement is materially consistent with the financial statements and our knowledge obtained during

the audit:

• The Directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced and understandable, and

provides the information necessary for the members to assess the Group’s and Company’s position, performance, business

model and strategy;

• The section of the Annual Report that describes the review of effectiveness of risk management and internal control

systems; and

• The section of the Annual Report describing the work of the Audit Committee.

We have nothing to report in respect of our responsibility to report when the Directors’ statement relating to the Company’s

compliance with the Code does not properly disclose a departure from a relevant provision of the Code specified under the

Listing Rules for review by the auditors.

#### RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDIT

#### Responsibilities of the Directors for the financial statements

As explained more fully in the Directors’ Responsibilities Statement, the Directors are responsible for the preparation of the

financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view.

The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial

statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Company’s ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis

of accounting unless the Directors either intend to liquidate the Group or the Company or to cease operations, or have no

realistic alternative but to do so.

#### Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance

is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a

material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or

in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these

financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with

our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to

which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the Group and industry, we identified that the principal risks of non-compliance with laws

and regulations related to NHBC standards and other building regulations (including the Building Safety Act 2022 and other

building safety legislation), and we considered the extent to which non-compliance might have a material effect on the financial

statements. We also considered those laws and regulations that have a direct impact on the financial statements such as

UK tax legislation, the Listing Rules and the Companies Act 2006. We evaluated management’s incentives and opportunities

for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the

principal risks were related to posting inappropriate journal entries to increase revenue, incorrect cut-off recognition of bulk

sales or land sales in the final month of the year, and management bias within accounting estimates, in particular the margin to

be recognised on a particular site or contract through manipulation of cost to complete estimates. Audit procedures performed

by the engagement team included:

• inquiries with management, internal audit and the Group’s legal team, including in respect of known or suspected instances

of non-compliance with laws and regulations and fraud, and reviewing Board minutes and internal audit reports;

• evaluating and testing the operating effectiveness of management’s key controls around the forecasting of costs and

margin estimation;

• challenging assumptions and judgements made by management, in particular those that involve the assessment of future

events, which are inherently uncertain – the key estimates determined in this respect are those relating to the forecasting

of the margin to be generated over the life of a site or contract;

• identifying and testing journal entries and consolidation entries, in particular those posted with unusual account combinations

including unusual or unexpected journal entries to revenue; and

• testing a sample of bulk sales and land sales in the last month of the year to agree they were correctly recognised in

the financial year.

144

|

Vistry Group PLC

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

INDEPENDENT AUDITORS’ REPORT

continued

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of

non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial

statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one

resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or

through collusion.

Our audit testing might include testing complete populations of certain transactions and balances, possibly using data

auditing techniques. However, it typically involves selecting a limited number of items for testing, rather than testing

complete populations. We will often seek to target particular items for testing based on their size or risk characteristics. In other

cases, we will use audit sampling to enable us to draw a conclusion about the population from which the sample is selected.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at:

www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

#### Use of this report

This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with

Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume

responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save

where expressly agreed by our prior consent in writing.

#### OTHER REQUIRED REPORTING

#### COMPANIES ACT 2006 EXCEPTION REPORTING

Under the Companies Act 2006 we are required to report to you if, in our opinion:

• we have not obtained all the information and explanations we require for our audit; or

• adequate accounting records have not been kept by the Company, or returns adequate for our audit have not been received

from branches not visited by us; or

• certain disclosures of Directors’ remuneration specified by law are not made; or

• the Company financial statements and the part of the Directors’ remuneration report to be audited are not in agreement with

the accounting records and returns.

We have no exceptions to report arising from this responsibility.

#### APPOINTMENT

We were first appointed by the Company for the financial year ended 31 December 2015. Our uninterrupted engagement covers

eleven financial years.

#### OTHER MATTER

The Company is required by the Financial Conduct Authority Disclosure Guidance and Transparency Rules to include these

financial statements in an annual financial report prepared under the structured digital format required by DTR 4.1.15R - 4.1.18R

and filed on the National Storage Mechanism of the Financial Conduct Authority. This auditors’ report provides no assurance

over whether the structured digital format annual financial report has been prepared in accordance with those requirements.

Richard French (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors

London

3 March 2026

Annual Report and Accounts 2025

|

145

![]()

146

|

Vistry Group PLC

#### GROUP STATEMENT OF PROFIT OR LOSS AND OTHER

#### COMPREHENSIVE INCOME

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  |  | 2024 |  |
|  |  |  | Adjusting | Adjusted |  | Adjusting | Adjusted |
|  |  | Reported | items | measures | Reported | items | measures |
|  |  | measures | (note 4) | (note 4) | measures | (note 4) | (note 4) |
| For the year ended 31 December | Note | £m | £m | £m | £m | £m | £m |
| Revenue | 2 | 3,613.7 | 541.6 | 4,155.3 | 3,779.3 | 549.9 | 4,329.2 |
| Cost of sales |  | (3,224.1) |  |  | (3,487.6) |  |  |
| Gross profit |  | 389.6 |  |  | 291.7 |  |  |
| Administrative expenses |  | (229.1) |  |  | (210.2) |  |  |
| Other expenses | 4 | (12.8) |  |  | - |  |  |
| Amortisation of acquired intangible assets | 5 | (39.6) |  |  | (39.5) |  |  |
| Other operating income | 3 | 114.5 |  |  | 125.0 |  |  |
| Operating profit |  | 222.6 | 131.2 | 353.8 | 167.0 | 191.2 | 3 58.2 |
| Finance income | 7 | 40.1 |  |  | 30.5 |  |  |
| Finance expense | 7 | (90.6) |  |  | (95.9) |  |  |
| Net finance expense | 7 | (50.5) | (34.5) | (85.0) | (65.4) | (29.3) | (94.7) |
| Share of profit after tax from joint ventures | 15 | 24.1 |  |  | 3.3 |  |  |
| Profit before tax | 5 | 196.2 | 72.6 | 26 8.8 | 104.9 | 158.6 | 263.5 |
| Income tax expense | 8 | (5 8.2) | (16.7) | (7 4.9) | (30.4) | (44.2) | (7 4.6) |
| Profit for the year |  | 138.0 | 55.9 | 193.9 | 7 4.5 | 114.4 | 188.9 |
| Items that will not be reclassified subsequently to profit |  |  |  |  |  |  |  |
| or loss: |  |  |  |  |  |  |  |
| Remeasurement of retirement benefit asset | 17 | (0.6) |  |  | (4.3) |  |  |
| Deferred tax on remeasurement of retirement benefit asset | 8 | 0.2 |  |  | 1.2 |  |  |
| Total other comprehensive expense |  | (0.4) |  |  | (3.1) |  |  |
| Total comprehensive income for the year |  | 137.6 |  |  | 7 1.4 |  |  |
|  |  |  | 2025 |  |  | 2024 |  |
|  |  |  |  | Adjusted |  |  | Adjusted |
|  |  | Reported |  | measures | Reported |  | measures |
| EARNINGS PER SHARE |  | measures |  | (note 4) | measures |  | (note 4) |
| Basic | 9 | 42.2p |  |  | 22.0p |  |  |
| Diluted | 9 | 42.0p |  |  | 21.8p |  |  |
| Adjusted basic | 9 |  |  | 59.3p |  |  | 55.9p |

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

147

#### STATEMENT OF FINANCIAL POSITION

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Vistry Group PLC |  |
|  |  |  |  | Company number 00306718 |  |
|  |  | Group |  | Company |  |
|  |  | 2025 | 2024 | 2025 | 2024 |
| As at 31 December | Note | £m | £m | £m | £m |
| ASSETS |  |  |  |  |  |
| Goodwill | 11 | 827.6 | 827.6 | - | - |
| Intangible assets | 12 | 329.2 | 368.8 | - | - |
| Property, plant and equipment | 13 | 27.3 | 22.8 | - | - |
| Right-of-use assets | 14 | 90.4 | 85.2 | - | - |
| Investments | 15 | 6 80.8 | 614.0 | 2,518.1 | 2,511.8 |
| Trade and other receivables | 19 | 49.1 | - | - | - |
| Retirement benefit asset | 17 | 32.2 | 31.7 | - | - |
| Deferred tax asset |  | - | - | - | 6.2 |
| Total non-current assets |  | 2,036.6 | 1,950.1 | 2,518.1 | 2,518.0 |
| Inventories | 18 | 3,228.3 | 3,008.3 | - | - |
| Trade and other receivables | 19 | 7 60.5 | 7 60.4 | 291.4 | 245.2 |
| Cash and cash equivalents | 20 | 3 53.7 | 320.3 | 99.6 | 242.3 |
| Current tax assets |  | - | 5.6 | - | - |
| Total current assets |  | 4,342.5 | 4,09 4.6 | 391.0 | 487.5 |
| Total assets |  | 6,379.1 | 6,044.7 | 2,909.1 | 3,005.5 |
| LIABILITIES |  |  |  |  |  |
| Trade and other payables | 21 | 1,582.1 | 1,403.7 | 10.2 | 25.5 |
| Current tax liabilities |  | 7.5 | - | - | - |
| Lease liabilities | 14 | 26.4 | 29.4 | - | - |
| Provisions | 22 | 109.7 | 105.3 | - | - |
| Total current liabilities |  | 1,725.7 | 1,538.4 | 10.2 | 25.5 |
| Borrowings | 20 | 4 97.9 | 501.0 | 497.2 | 497.3 |
| Trade and other payables | 21 | 441.9 | 415.9 | - | - |
| Lease liabilities | 14 | 7 1.7 | 67.0 | - | - |
| Provisions | 22 | 269.8 | 24 7.9 | - | - |
| Deferred tax liabilities | 16 | 4 7.5 | 38.6 | - | - |
| Total non-current liabilities |  | 1,328.8 | 1,270.4 | 497.2 | 497.3 |
| Total liabilities |  | 3,054.5 | 2,808.8 | 507.4 | 522.8 |
| Net assets |  | 3,324.6 | 3,235.9 | 2,401.7 | 2,482.7 |
| EQUITY |  |  |  |  |  |
| Issued capital | 26 | 160.4 | 165.9 | 160.4 | 165.9 |
| Share premium | 26 | 361.3 | 361.3 | 361.3 | 361.3 |
| Capital redemption reserve |  | 14.5 | 9.0 | 14.5 | 9.0 |
| Merger reserve | 26 | 150.0 | 1,5 97.8 | 150.0 | 1,597.8 |
| Retained earnings |  | 2,638.4 | 1,101.9 | 1,715.5 | 348.7 |
| Total equity attributable to equity holders of the parent |  | 3,324.6 | 3,235.9 | 2,401.7 | 2,482.7 |

The Company made a loss for the year after tax of £3 1 . 8m due to a net finance expense. In 2024, the Company made a profit after tax of

£2 3 2 . 8m arising from dividend income of £250.0m received from its subsidiary undertakings, less a net finance expense. These financial

statements on pages 146 to 202 were approved by the Board of Directors on 3 March 2026 and were signed on its behalf by:

TIM LAWLOR

Director

![]()

148

|

Vistry Group PLC

#### GROUP STATEMENT OF CHANGES IN EQUITY

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Own | Other | Tot al |  |  | Capital |  |  |
|  |  | shares | retained | retained | Issued | Share | redemption | Merger |  |
|  |  | held | earnings | earnings | capital | premium | reserve | reserve | Tot al |
| For the year ended 31 December | Note | £m | £m | £m | £m | £m | £m | £m | £m |
| Balance as at 1 January 2024 |  | (14.7) | 1,184.9 | 1,170.2 | 173.4 | 361.0 | 1.5 | 1,597.8 | 3,303.9 |
| Profit for the year |  | - | 7 4.5 | 7 4.5 | - | - | - | - | 7 4.5 |
| Total other comprehensive expense |  | - | (3.1) | (3.1) | - | - | - | - | (3.1) |
| Total comprehensive income |  | - | 7 1.4 | 7 1.4 | - | - | - | - | 7 1.4 |
| Issue of share capital | 26 | - | - | - | - | 0.3 | - | - | 0.3 |
| Purchase of own shares | 10 | (2.9) | (141.9) | (144.8) | (7.5) | - | 7.5 | - | (144.8) |
| Share options exercised |  | 8.2 | (5.5) | 2.7 | - | - | - | - | 2.7 |
| Share-based payments | 6 | - | 5.5 | 5.5 | - | - | - | - | 5.5 |
| Deferred tax on share-based payments | 8 | - | (3.1) | (3.1) | - | - | - | - | (3.1) |
| Total transactions with owners |  | 5.3 | (145.0) | (139.7) | (7.5) | 0.3 | 7.5 | - | (139.4) |
| Balance as at 31 December 2024 |  | (9.4) | 1,111.3 | 1,101.9 | 165.9 | 361.3 | 9.0 | 1,597.8 | 3,235.9 |
| Balance as at 1 January 2025 |  | (9.4) | 1,111.3 | 1,101.9 | 165.9 | 361.3 | 9.0 | 1,597.8 | 3,235.9 |
| Profit for the year |  | - | 138.0 | 138.0 | - | - | - | - | 138.0 |
| Total other comprehensive expense |  | - | (0.4) | (0.4) | - | - | - | - | (0.4) |
| Total comprehensive income |  | - | 137.6 | 137.6 | - | - | - | - | 137.6 |
| Purchase of own shares | 10 | (3.2) | (53.0) | (56.2) | (5.5) | - | 5.5 | - | (56.2) |
| Share options exercised |  | 6.6 | (5.9) | 0.7 | - | - | - | - | 0.7 |
| Share-based payments | 6 | - | 6.3 | 6.3 | - | - | - | - | 6.3 |
| Deferred tax on share-based payments | 8 | - | 0.3 | 0.3 | - | - | - | - | 0.3 |
| Bonus issue of deferred shares | 26 | - | - | - | 1,44 7.8 | - | - | (1,447.8) | - |
| Cancellation of deferred shares | 26 | - | 1,44 7.8 | 1,44 7.8 | (1,447.8) | - | - | - | - |
| Total transactions with owners |  | 3.4 | 1,395.5 | 1,398.9 | (5.5) | - | 5.5 | (1,44 7.8) | (48.9) |
| Balance as at 31 December 2025 |  | (6.0) | 2,6 44.4 | 2,638.4 | 160.4 | 361.3 | 14.5 | 150.0 | 3,324.6 |

![]()

Annual Report and Accounts 2025

|

149

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### COMPANY STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December Note

Own

shares

held

£m

Other

retained

earnings

£m

Tot al

retained

earnings

£m

Issued

capital

£m

Share

premium

£m

Capital

redemption

reserve

£m

Merger

reserve

£m

Tot al

£m

Balance as at 1 January 2024 (14.7) 267.2 252.5 173.4 361.0 1.5 1,597.8 2,386.2

Total comprehensive income - 232.8 232.8 - - - - 232.8

Issue of share capital 26 - - - - 0.3 - - 0.3

Purchase of own shares 10 (2.9) (141.9) (144.8) (7.5) - 7.5 - (144.8)

LTIP shares exercised 8.2 (5.5) 2.7 - - - - 2.7

Share-based payments 6 - 5.5 5.5 - - - - 5.5

Total transactions with owners  5.3 (141.9) (136.6) (7.5) 0.3 7.5 - (136.3)

Balance as at 31 December 2024 (9.4) 358.1 348.7 165.9 361.3 9.0 1,597.8 2,482.7

Balance as at 1 January 2025 (9.4) 358.1 348.7 165.9 361.3 9.0 1,597.8 2,482.7

Total comprehensive expense - (31.8) (31.8) - - - - (31.8)

Purchase of own shares 10 (3.2) (53.0) (56.2) (5.5) - 5.5 - (56.2)

LTIP shares exercised 6.6 (5.9) 0.7 - - - - 0.7

Share-based payments 6 - 6.3 6.3 - - - - 6.3

Bonus issue of deferred shares 26 - - - 1,447.8 - - (1,447.8) -

Cancellation of deferred shares 26 - 1,447.8 1,447.8 (1,447.8) - - - -

Total transactions with owners 3.4 1,395.2 1,398.6 (5.5) - 5.5 (1,447.8) (49.2)

Balance as at 31 December 2025 (6.0) 1,721.5 1,715.5 160.4 361.3 14.5 150.0 2,401.7

![]()

150

|

Vistry Group PLC

#### STATEMENT OF CASH FLOWS

Group Company

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| For the year ended 31 December | Note | £m | £m | £m | £m |
| Operating profit for the year |  | 222.6 | 167.0 | (0.1) | 250.0 |
| Add back: |  |  |  |  |  |
| Exceptional items in operating profit | 4 | 21.4 | 99.9 | - | - |
| Depreciation and amortisation | 5 | 7 4.4 | 7 3.9 | - | - |
| Equity-settled share-based payment expense | 6 | 6.3 | 5.5 | - | - |
| Other non-cash items |  | 9.6 | (6.3) | - | - |
| Operating cash inflow before exceptional cash flows and  movements in working capital |  | 33 4.3 | 340.0 | (0.1) | 250.0 |
| Exceptional cash flows relating to restructuring, integration |  | (14.3) | (17.8) | - | - |
| and other exceptional items |  |  |  |  |  |
| Exceptional cash outflow relating to building safety |  | (45.3) | (5 8.8) | - | - |
| Exceptional cash inflow relating to building safety recoveries |  | 13.3 | 22.0 | - |  |
| Exceptional cash outflows |  | (46.3) | (54.6) | - | - |
| Defined benefit pension contributions | 17 | - | (0.2) | - | - |
| Increase in trade and other receivables |  | (45.1) | (124.0) | - | - |
| Increase in inventories |  | (220.0) | (28.5) | - | - |
| Increase/(decrease) in trade and other payables |  | 200.3 | (36.3) | (0.7) | - |
| (Decrease)/increase in provisions |  | (5.8) | 4.6 | - | - |
| Movements in working capital |  | (70.6) | (184.4) | (0.7) | - |
| Net cash inflow/(outflow) from operations |  | 217.4 | 101.0 | (0.8) | 250.0 |
| Income taxes paid |  | (31.8) | (11.3) | - | - |
| Net cash inflow/(outflow) from operating activities |  | 185.6 | 89.7 | (0.8) | 250.0 |
| Bank interest received |  | 2.0 | 2.3 | 1.2 | 0.3 |
| Purchase of property, plant and equipment | 13 | (11.0) | (6.9) | - | - |
| Disposal of property, plant and equipment |  | 2.7 | - | - | - |
| Disposal of subsidiary undertaking |  | - | 22.7 | - | - |
| Loans made to joint ventures | 15 | (35 8.4) | (321.1) | - | - |
| Loan repayments from joint ventures | 15 | 320.5 | 251.4 | - | - |
| Loan repayments (to)/from subsidiary undertakings |  | - | - | (45.4) | 173.4 |
| Interest received on loans to joint ventures | 15 | 3.0 | 10.4 | - | - |
| Dividends received from joint ventures |  | 29.2 | 42.5 | - | - |
| Net cash (outflow)/inflow from investing activities |  | (12.0) | 1.3 | (44.2) | 173.7 |
| Loans and advances made by joint ventures | 25 | 72.0 | 8 1.2 | - | - |
| Loans and advances repaid to joint ventures | 25 | (44.4) | (10.1) | - | - |
| Lease principal payments | 14,25 | (32.3) | (27.1) | - | - |
| Lease interest payments | 14,25 | (5.6) | (5.4) | - | - |
| Interest paid on borrowings | 25 | (59.4) | (56.8) | (27.2) | (30.7) |
| Proceeds from share issues (including LTIP exercises) |  | 0.7 | 3.0 | 0.7 | 3.0 |
| Purchase of own shares |  | (7 1.2) | (172.6) | (71.2) | (172.6) |
| Repayment of bank loans | 25 | - | (1.2) | - | - |
| Net cash outflow from financing activities |  | (140.2) | (189.0) | (97.7) | (200.3) |
| Net increase/(decrease) in cash and cash equivalents |  | 33.4 | (98.0) | (142.7) | 223.4 |
| Opening cash and cash equivalents |  | 320.3 | 418.3 | 242.3 | 18.9 |
| Closing cash and cash equivalents |  | 353.7 | 320 .3 | 99.6 | 242.3 |

2025

2024 restated

(note 1.7)

2025

2024

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

#### NOTES TO THE FINANCIAL STATEMENTS

1. ACCOUNTING POLICY INFORMATION

1.1 GENERAL INFORMATION

Vistry Group PLC (the “Company”) is a public company, limited by shares, domiciled and incorporated in England. The shares are

listed on the London Stock Exchange. The consolidated financial statements for the year ended 31 December 2025 comprise the

Company and its subsidiaries (together referred to as the “Group”) and the Group’s interests in joint ventures.

The financial statements were authorised for issue by the Directors on 3 March 2026. The registered office of Vistry Group PLC is

11 Tower View, Kings Hill, West Malling, Kent, ME19 4UY.

1.2 BASIS OF PREPARATION

The financial statements of the Company and the consolidated financial statements of the Group have been prepared in accordance

with UK-adopted International Accounting Standards and in compliance with the requirements of the Companies Act 2006, as

applicable to companies reporting under those standards.

The financial statements are prepared under the historical cost convention unless otherwise stated. The functional and

presentational currency of the Company and Group is pounds sterling (GBP). All financial information has been rounded to the

nearest £0.1m.

In accordance with section 408 of the Companies Act 2006, the Company has elected not to present its own statement of profit or

loss and other comprehensive income.

1.3 ACCOUNTING POLICIES

The material accounting policies have been incorporated throughout the notes to the financial statements adjacent to the relevant

disclosures and are presented in grey boxed sections. All accounting policies have been applied consistently to both the Company and

the Group unless otherwise stated.

There were no new accounting standards or amendments mandatorily effective for reporting periods beginning on or after 1 January

2025 that have a material impact on the results or disclosures of the Company or the Group.

IFRS 18 Presentation and Disclosure in Financial Statements was issued in April 2024 and will replace IAS 1 Presentation of Financial

Statements. IFRS 18 is effective for annual reporting periods beginning on or after 1 January 2027, with early adoption permitted.

IFRS 18 introduces new requirements for the presentation of the statement of profit or loss, including defined subtotals and categories,

and enhanced disclosure requirements in relation to management-defined performance measures. The Group is currently assessing

the impact of IFRS 18 on its financial statements. Based on the assessment performed to date, the standard is not expected to affect

the recognition or measurement of amounts in the financial statements, but it may result in changes to presentation and disclosure.

The impact will be reflected in the Group’s financial statements when the standard is applied.

The Group has not early-adopted any standards.

1.4 GOING CONCERN

Going concern assessment

The Directors have assessed the Group’s ability to continue as a going concern in accordance with applicable accounting standards.

In making this assessment, the Directors have considered the Group’s liquidity position, financing arrangements, forecast financial

performance and exposure to prevailing economic and market conditions. The Directors have prepared detailed cash flow forecasts

covering the period to 30 June 2027. This period extends beyond the minimum 12 months from the date of approval of the financial

statements and has been selected to incorporate the next financial covenant testing date under the Group’s borrowing facilities.

The assessment comprises a base case forecast, together with a severe but plausible downside scenario. In evaluating the downside

scenario, the Directors also considered the availability, timing and effectiveness of mitigating actions that are within the Group’s control

and could be implemented should adverse conditions arise. The Board approved the base case forecast, and the severe but plausible

downside scenario, on 27 February 2026.

Current environment and base case

The UK housing market experienced subdued transaction volumes and modest price growth through 2025, reflecting funding

uncertainty within the affordable housing sector, affordability pressures and slower than anticipated reductions in interest rates

affecting buyer confidence in the Open Market. In June 2025 the Government announced the £39bn 2026-36 Social and Affordable

Housing Programme and the introduction of other funding arrangements such as the social rent settlement and rent convergence

which reduced uncertainty among Registered Providers. As a result, the Group experienced a marked increase in activity from

Registered Providers during the latter part of the year. Early trading in Q1 2026 has also shown signs of stabilisation in Open Market

sales, with improved reservation rates across a number of developments. These factors, together with gradually improving mortgage

affordability, underpin the Directors’ base case outlook.

Under the base case, the Group is forecast to remain compliant with all financial covenants (set out within note 20) throughout the

assessment period. The Group has access to £1.0bn of committed borrowing facilities, supplemented by £130m of uncommitted

facilities, which provide additional flexibility to manage short-term timing differences between cash inflows and outflows. In 2025 the

Group extended the maturity date of the £900m of committed facilities with its banking syndicate out to April 2028. The other £100m

of committed financing is a USPP which matures in February 2027. The Group will review its medium-term financing needs during

2026 and determine whether to refinance the USPP in any form but for the purposes of the going concern assessment it is not relying

on this facility beyond February 2027. Net debt has been higher than the prior year during the early part of 2026, impacted by the

delay of certain Partner Funded transactions originally expected to complete in 2025, weaker sales conditions in late 2025 and higher

land creditor payments in January than in the prior year.

Annual Report and Accounts 2025

|

151

152

|

Vistry Group PLC

1. ACCOUNTING POLICY INFORMATION continued

1.4 GOING CONCERN continued

Key assumptions underpinning the base case

Reducing the Group’s level of indebtedness is a key priority. The elevated level of completed and near-completed Open Market stock has

contributed to higher working capital usage, and management actions have been implemented to accelerate sales and cash conversion.

These actions include enhanced sales training, increased marketing activity and targeted incentives and discounts on selected plots. The

Group has experienced a sustained improvement in sales rates over recent weeks, with the Open Market sales rate up over 40% compared

to the same period in the prior year, aided by a concerted sales push and the offering of enhanced incentives and discounts, and the

Directors expect this improvement to continue over the coming months.

Partner Funded income from existing contracts is assumed to progress in line with contractual terms. Cash inflows from new Partner

Funded contracts are based on specifically identified sites and partners, with the progression towards entering into each new contract

actively reported to and monitored by the Executive Leadership Team. This provides strong visibility over expected completion dates and

cash receipts. Within the base case for the first half of the year, there are three individually large new contracts which in aggregate generate

a net cash inflow of c.£80m.

Working capital assumptions reflect continued discipline over land expenditure, close control of work in progress and a balanced mix of

Open Market and Partner Funded development activity.

Under the base case, net debt is forecast to peak during the first half of the year, before reducing as Open Market reservations convert

to legal completions and delayed Partner Funded transactions complete. While liquidity headroom against committed facilities is at its

lowest during this period, this coincides with a phase of the development cycle where forecast cash flows are largely driven by contracted

or near contracted transactions. As a result, the Directors consider the forecast cash flows during this period to be relatively predictable,

and the Group is not forecast to breach its facilities or covenants under the base case.

Severe but plausible downside scenario

The Directors have also considered a severe but plausible downside scenario, reflecting a combination of adverse but realistic

stresses, including:

• Open Market sales rate remaining at 2025 levels throughout the forecast period, with a corresponding slowdown in build activity and

overheads from 1 May 2026. The Open Market sales environment in 2025 was significantly impacted by affordability challenges and

slower-than-expected rate cuts weighing on buyer confidence. The year-to-date sales rates in 2026 is up over 40% compared to the same

period in the prior year;

• A further 3% reduction in prices on all Open Market and unsecured Partner Funded sales from 1 July 2026;

• A delay of seven weeks to the completion of new Partner Funded transactions generating net cash inflows in excess of £7.5m each up

to 30 June 2026;

• A 5% cancellation rate on new Partner Funded transactions; and

• A 5% increase in build costs from 1 September 2026.

The Directors note that this downside scenario represents a combination of adverse factors that are not expected to arise concurrently

and has been constructed to test the resilience of the Group’s liquidity and covenant position rather than to reflect a likely outcome.

Under this severe downside scenario, and in the absence of mitigating actions, the Group would exceed its committed borrowing facilities

and breach certain financial covenants. However, these breaches would only arise after a prolonged period of under performance, during

which management would have sufficient time to implement mitigating actions in advance of any breach point.

Mitigating actions

The Directors have identified a range of mitigating actions that are within management’s control and could be implemented promptly if

required. These include:

• Deferral or cancellation of uncommitted land expenditure;

• Slowing or temporary cessation of discretionary site expenditure;

• Additional sales of land parcels and bulk sales of stock;

• Reductions in overhead costs and the removal of all discretionary administrative expenditure; and

• Suspension of uncommitted shareholder distributions.

A significant proportion of these actions, including the deferral of uncommitted land expenditure and the suspension of uncommitted

shareholder distributions, are wholly within the control of the Directors and could be implemented immediately. Other actions involve

execution risk; however, these are not required in isolation to preserve liquidity and would be implemented alongside actions that are fully

within management’s control.

Collectively, these actions would be sufficient to preserve liquidity, maintain covenant compliance and enable the Group to operate within

its available financing facilities in the severe but plausible downside scenario.

In addition to the above, another option for the Directors, albeit not wholly within management’s control, is to obtain additional borrowing

from existing or new lenders if required.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

153

NOTES TO THE FINANCIAL STATEMENTS

continued

1. ACCOUNTING POLICY INFORMATION continued

1.4 GOING CONCERN continued

Significant judgement

In reaching their going concern conclusion, the Directors exercised significant judgement, particularly in assessing:

• The determination of a severe but plausible downside scenario and likelihood of it occurring;

• The sustainability of the recovery in Open Market sales observed in early 2026;

• The timing and impact of the government funding initiatives for affordable housing;

• The availability of additional or replacement financing; and

• The availability, timing and effectiveness of mitigating actions to address potential liquidity pressures.

The Directors also considered the extent of further deterioration that would be required before the Group would be unable to operate

within its available financing and concluded that such a scenario, which would require a combination of factors more severe than those

considered in the severe but plausible downside scenario allowing for mitigations under the Group’s control, is not considered realistic.

Conclusion

In concluding whether a material uncertainty exists, the Directors considered whether the identified events or conditions could,

individually or in combination, cast significant doubt on the Group’s ability to continue as a going concern. The Directors concluded

that they do not, as the Group is forecast to remain within its facilities and covenants under the base case and would retain sufficient,

realistic and timely mitigating actions to avoid breaching its available financing even in the severe but plausible downside scenario.

Furthermore, this excludes seeking additional financing which the Directors consider would be available to the Group.

Accordingly, while the assessment involved the exercise of significant judgement, the Directors do not consider that there are any

material uncertainties that may cast significant doubt on the Group’s ability to continue as a going concern. The Directors therefore

consider it appropriate to prepare the Group financial statements on a going concern basis.

Company going concern

The Directors have also assessed the appropriateness of the going concern basis for the Company financial statements. The Company

holds the Group’s term loan and USPP loan. The USPP loan expires in February 2027, so within the going concern assessment period.

The Company’s cash flows primarily comprise interest payments and shareholder distributions and are dependent on the receipt of

sufficient distributions from subsidiary undertakings. The same significant judgements set out above for the Group therefore also apply

to the Company.

Based on the Group going concern assessment and the forecast cash flows of the Company, the Directors have concluded that there

are no material uncertainties that may cast significant doubt on the Company’s ability to continue as a going concern for at least 12

months from the date of approval of the financial statements. The Company financial statements have therefore been prepared on a

going concern basis.

1.5 BASIS OF CONSOLIDATION

The consolidated financial statements include the financial statements of the Company and the entities it controls (its subsidiaries),

prepared to 31 December each year. The Group controls an entity when it is exposed to, or has rights to, variable returns from its

involvement with that entity and has the ability to affect those returns through its power over the entity.

In assessing control, the Group considers potential voting rights that are currently exercisable. Subsidiaries are consolidated from the

date control is obtained and are deconsolidated from the date that control ceases.

Where the Group collaborates with other entities on a development or contract and joint control exists, the arrangement is classified

and accounted for in accordance with IFRS 11 Joint Arrangements. Joint arrangements are classified as:

• Joint ventures, where the Group has rights to the net assets of the arrangement; and

• Joint operations, where the Group has rights to the assets and obligations for the liabilities relating to the arrangement.

Joint ventures are accounted for using the equity method. Joint operations are accounted for by recognising the Group’s proportional

share of the assets, liabilities, revenues and expenses within the relevant lines of the financial statements from the date joint

control commences.

1.6 SEGMENTAL REPORTING

The Group has one operating segment, identified in a manner consistent with the internal reporting provided to the Chief Operating

Decision Maker (CODM). The CODM is the Board of Directors, as they are responsible for allocating resources and regularly review and

assess the performance and financial position of the Group. All revenue and profits disclosed relate to continuing activities performed

in the United Kingdom.

154

|

Vistry Group PLC

1. ACCOUNTING POLICY INFORMATION continued

1.7 CASH FLOW STATEMENT PRESENTATION

In the normal course of business, the Group’s joint ventures return surplus cash to their members, enabling capital to be deployed

efficiently. In the year ended 31 December 2024, the Group, as a member, received loans and advances totalling £81.2m from six joint

ventures, of which £10.1m had been repaid by the year end. These advances were funded from surplus cash generated by the joint

ventures from their operating activities, were non-interest-bearing and were repayable on demand. Of the net cash inflow of £71.1m,

£49.3m was included as an increase in trade and other payables within the net cash inflow from operating activities and £21.8m was

included in loans made to joint ventures within the net cash inflow from financing activities in the Group’s prior year statement of

cash flows.

During the preparation of the current year’s financial statements, the Directors reconsidered the classification of further loans and

advances totalling £72.0m and associated repayments of £44.4m, and concluded that these amounts should be presented separately as

part of the net cash outflow from financing activities. As a result, the prior-year cash flow statement has been restated on a comparable

basis, resulting in a reclassification of £49.3m affecting changes in trade and other payables, movements in working capital, net cash inflow

from operations and net cash inflow from operating activities, £21.8m affecting loan repayments from joint ventures and net cash inflow

from investing activities and £71.1m affecting net cash outflow from financing activities.

1.8 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the Group’s consolidated financial statements requires management to make judgements and estimates that affect

the reported amounts of revenue, expenses, assets, and liabilities for the year ended 31 December 2025. Judgements represent decisions

made in applying accounting policies that have a significant effect on the financial statements. Estimates relate to assumptions about the

future that may require adjustment in subsequent periods if actual outcomes differ.

CRITICAL ACCOUNTING JUDGEMENTS

Partner Funded revenue recognition

Determining whether revenue from Partner Funded contracts should be recognised over time or at a point-in-time requires significant

judgement. The Group acts as a developer on a number of mixed-tenure sites that involve multiple customers and contractual

arrangements. Each contract is assessed individually to determine when control transfers to the customer. Key considerations include the

point at which legal title to the asset passes to the customer, the extent to which the customer can influence or specify major structural

design elements, whether the Group’s performance creates an asset (such as work in progress) that is controlled by the customer as

it is created, whether the asset has an alternative use to the Group and whether the Group has an enforceable right to payment for

performance completed to date throughout the development phase. These judgements drive whether revenue is recognised over time in

accordance with IFRS 15 or at the point of legal completion.

Classification of exceptional items

Determining whether an income, expense, or cash flow should be classified as exceptional requires judgement. Exceptional items are

those that, in the opinion of the Directors, are material by size and irregular in nature, and their separate presentation is considered

relevant in understanding the Group’s underlying performance. Further detail on items classified as exceptional is provided in note 4.

KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires the use of estimates based on historical experience, current circumstances and

other factors considered relevant at the time of preparation. These estimates are reviewed on an ongoing basis. Revisions to estimates are

recognised in the year of revision if they relate only to that year, or in the year of revision and future years if they effect both current and

future periods.

The areas of estimation and uncertainty with a significant risk of material adjustment to the carrying amounts of assets and liabilities

within the next year are set out below:

Margin forecasting and recognition

Where revenue is recognised over time on an output basis, or when revenue at a point-in-time, the cost of sales for each unit sold

is determined using the site-wide forecast blended margin for the remainder of the development. The timing of cost recognition

does not always align with the timing of cost incurrence. When costs incurred exceed recognised cost of sales, the balance is classified

as inventories.

Any future change in the forecast life-of-site margin in reflected in cost of sales from the beginning of the year in which the change

arises, with a corresponding adjustment to inventories. Where the remaining life-of-site margin becomes negative, the full forecast loss is

recognised immediately as an impairment of inventories.

For contracts where revenue is recognised over time on an input basis, revenue is measured using costs incurred to date plus the

expected life-of-site margin. Differences between revenue recognised and amounts invoiced are recorded as contract assets or contract

liabilities. Changes in forecast margins result in revenue “true-ups” recognised in the current year, which may materially change the

carrying value of these balances.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

155

NOTES TO THE FINANCIAL STATEMENTS

continued

1. ACCOUNTING POLICY INFORMATION continued

1.8 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY continued

Margin forecasting and recognition continued

Determining the life-of-site margin requires assumptions regarding anticipated sales prices, expected tenure mix, remaining saleable

units, forecast build and labour costs and the impact of climate-related factors on build requirements of new homes. The Group

regularly reassesses these assumptions using the latest available information, including macroeconomic indicators and internal

commercial reviews, and adjusts its estimates where appropriate.

Given the complexity, scale and duration of the Group’s portfolio of more than 350 sites, and the interaction of multiple uncertain

variables, it is not practicable to provide a detailed quantitative disclosure of aggregated sensitivities at portfolio level. Based on

current forecasts, the estimated impact on gross margin for the next financial year of reasonably possible changes in key assumptions

is set out below:

|  |  |  |
| --- | --- | --- |
|  | Change in | Change in gross margin |
| Assumption | assumption | £m |
| Unmitigated reduction in forecast revenue across all land bank sites | +1% | c. 35 |
| Unmitigated increase in forecast costs to complete across all land bank sites | +1% | c. 25 |

Building safety

The Group has reviewed all current legal and constructive obligations relating to building safety remedial works. Estimating the

required provision involves significant uncertainty, including judgements about the scope of works, the number of buildings affected

and the cost of remediation. Details of the provision, associated risks and sensitivities are provided in note 22.

Goodwill impairment

The annual goodwill impairment assessment requires significant judgement in estimating future cash flows, terminal growth rates

and discount rates. These estimates are based on approved budgets and forecasts, expected market conditions and management’s

assessment of long-term growth prospects. Management believes that the assumptions used in the impairment testing are reasonable

and supportable based on information available at the reporting date; however, actual outcomes may differ from these assumptions,

which could result in a material impairment of goodwill in future periods.

1.9 IMPACT OF CLIMATE CHANGE

Climate change continues to influence the regulatory and operational environment in which the Group operates. The property

development sector plays a significant role in supporting the Government’s ambition to reduce carbon emissions, and the Future

Homes Standard, which will apply in the near future, establishes mandatory requirements for lower-carbon homes. In response, the

Group has designed and is already delivering new house types that meet this standard.

Meeting these requirements may result in additional construction costs. These costs are reflected in pricing decisions and are

incorporated into cost-to-complete assessments within site cost valuation reconciliations (CVRs), which in turn influence forecast

site margins and cash flow projections. These forecasts form part of the Group’s going concern and viability assessments and are also

considered in impairment assessments for goodwill and investments in subsidiaries.

The long-term potential impacts of climate change extend beyond the lifecycle of the Group’s existing developments and

therefore are not expected to affect the carrying values of inventories or site margins. Climate-related costs are also considered

in land acquisition appraisals, which include an assessment of expenditure required to mitigate physical climate risks such as

potential flooding. While such risks are monitored on an ongoing basis, they are not anticipated to have a material impact on the

financial statements. When climate-related risks are expected to materialise, or do materialise, they will be incorporated into

cost-to-complete estimates.

The Group’s strategy includes an increased focus on utilising Vistry Works factories to manufacture and deliver timber frame homes.

This approach supports compliance with the Future Homes Standard, reduces embodied carbon, and enhances the Group’s ability to

manage and control build costs.

![]()

156

|

Vistry Group PLC

2. REVENUE

OPEN MARKET SALES

Revenue from Open Market sales is recognised at a point in time, being the point of legal completion when the Group has fulfilled

its performance obligation and transferred control of the property to the customer. Revenue is measured at the fair value of the

consideration received or receivable, net of value added tax and any discounts.

Where a customer provides a property in part-exchange as consideration for the purchase of a new home, the transaction is treated

as part-exchange income and is recorded as “other revenue”, as described below.

Cash incentives provided to customers are treated as reductions to the transaction price and therefore accounted for as a

deduction from revenue.

PARTNER FUNDED SALES

Most Partner Funded sales contracts contain two distinct performance obligations:

Upfront sale of land

Revenue relating to the initial sale of land to the customer is recognised at a point in time when legal title transfers to the customer.

Construction of homes

Revenue relating to the construction of homes is recognised over time as control of the development transfers to the customer.

Progress towards satisfying the performance obligation is measured using the method that most faithfully reflects the transfer of

control, typically either:

- a survey of work performed where a development has multiple customers; or

- the proportion of total contract costs incurred to date relative to estimated total contract costs.

As construction progresses, the Group’s activities create assets that are controlled by the customer and tailored to their specification.

The Group has an enforceable right to payment for performance completed to date, and invoicing occurs throughout the life of the

development. Variations and claims are included in the transaction price only when it is highly probable that their inclusion will not

result in a significant reversal of cumulative revenue when finalised.

Where progress towards completion cannot be reliably measured, revenue is recognised over time only to the extent of costs

incurred that are expected to be recoverable. All contract costs are expensed as incurred.

When it becomes probable that total contract costs will exceed total contract revenue, the expected loss is recognised

immediately in cost of sales.

Judgements and estimates

The application of these policies requires estimatation of total contract costs and revenues for each site. The Group operates

established internal control processes to ensure that these estimates are reasonable and supported by current and independently

reviewed commercial data.

Where the Group provides design, construction, and mobilisation services across multiple units on a single development, this is

treated as a single performance obligation. Where such services span multiple development sites, each site is typically treated as a

separate performance obligation.

OTHER REVENUE

Other revenue includes income from the sale of part-exchange properties, non-residential elements of mixed-use developments

and bare land sales. Part-exchange properties are measured at fair value as determined by independent surveyors, reduced for

estimated costs to sell. Proceeds from the subsequent sale of part-exchange properties are recognised at a point in time on

legal completion.

Revenue from the sale of non-residential properties and bare land is recognised when the performance obligations under the

relevant contracts have been satisfied, generally at the point in time when control transfers to the customer.

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

157

NOTES TO THE FINANCIAL STATEMENTS

continued

2. REVENUE continued

REVENUE BY TYPE

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Open Market sales | 1,117.5 | 1,256.1 |
| Partner Funded sales | 2,231.4 | 2,347.2 |
| Other | 264.8 | 176.0 |
| Revenue | 3,613.7 | 3,779.3 |

Other includes revenue from land sales of £163.4m (2024: £85.7m), the re-sale of homes taken in part exchange of £87.2m (2024:

£76.2m) and other sources of £14.2m (2024: £14.1m).

As at 31 December 2025 the aggregate amount of the transaction price allocated to unsatisfied performance obligations on contracts

was £3,344.0m (2024: £3,711.6m), of which approximately £1,789.7m (2024: £1,894.6m) is expected to be recognised as revenue

during 2026.

3. OTHER OPERATING INCOME

Management fee income from joint arrangements is recognised over time as the Group satisfies its contractual obligations and

performs the relevant services.

Government grants are recognised when there is reasonable assurance that the Group will comply with the conditions attached

to the grant and that the grant will be received. Grants received to reimburse specific costs, such as site remediation costs, are

recognised as a credit against the related costs. Other grants receivable, which are typically intended to contribute towards sales

values, are recognised as other income when the associated conditions are met.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Management fees charged to joint ventures | 52.3 | 47.0 |
| Management fees charged to joint operations | 3.9 | 4.0 |
| Government grant income | 47.8 | 62.1 |
| Other | 10.5 | 11.9 |
| Other operating income | 114.5 | 125.0 |

Government grant income includes income from Homes England under the Affordable Homes Programme 2021-2026 in accordance

with a Strategic Partnership Grant Agreement. Grant funding was made available to support the delivery of agreed affordable housing

outputs and is receivable based on eligible development expenditure incurred and the achievement of specified delivery milestones.

Grant funding is recognised as income as the related costs are incurred and compliance with the associated conditions is achieved.

The grant is subject to ongoing delivery, reporting and compliance requirements and is capped at actual eligible expenditure. The

Group remains contractually liable to Homes England for any repayment or clawback of grant funding arising prior to, or up to, the

transfer of completed homes. Following transfer to registered provider customers, responsibility for ongoing compliance and any

subsequent clawback events relating to post-transfer matters is assumed by those customers.

4. ADJUSTED PROFIT OR LOSS MEASURES

In addition to the measures reported in accordance with International Financial Reporting Standards (IFRS), the Group also presents

certain adjusted performance measures. These measures are not defined by IFRS but are used by management to monitor the

financial performance of the Group. We believe that these adjusted measures provide additional insight into the Group’s performance

for the year and assist users of the financial statements in assessing the business on a comparable basis between reporting periods.

Adjusted measures are aligned with those used internally in the Group’s budgeting and performance management processes and are

also taken into account when determining remuneration outcomes. A reconciliation to the closest IFRS measure is provided opposite,

together with a comprehensive list of the Group’s adjusted measures on page 32 to 35 of the Annual Report and Accounts.

![]()

158

|

Vistry Group PLC

4. ADJUSTED PROFIT OR LOSS MEASURES continued

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | 2025 |  |  |  |
|  |  |  |  | Share of |  |  |  |
|  |  | Operating | Net finance | profit from | Profit |  | Profit |
|  | Revenue | profit | expense | joint ventures | before tax | Tax | for the year |
|  | £m | £m | £m | £m | £m | £m | £m |
| Reported measures | 3,613.7 | 222.6 | (50.5) | 24.1 | 196.2 | (58.2) | 138.0 |
| Adjusting items: |  |  |  |  |  |  |  |
| Exceptional items  1 | - | 21.4 | 8.0 | - | 29.4 | (4.6) | 24.8 |
| Share of joint ventures  2 | 541.6 | 70.2 | (42.5) | (24.1) | 3.6 | (3.6) | - |
| Amortisation of acquired intangible assets  3 | - | 39.6 | - | - | 39.6 | (11.5) | 28.1 |
| Other tax items  4 | - | - | - | - | - | 3.0 | 3.0 |
| Total adjusting items | 541.6 | 131.2 | (34.5) | (24.1) | 72.6 | (16.7) | 55.9 |
| Adjusted measures | 4,155.3 | 353.8 | (85.0) | - | 268.8 | (74.9) | 193.9 |

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | 2024 |  |  |  |
|  |  |  |  | Share of |  |  |  |
|  |  | Operating | Net finance | profit from | Profit |  | Profit |
|  | Revenue | profit | expense | joint ventures | before tax | Tax | for the year |
|  | £m | £m | £m | £m | £m | £m | £m |
| Reported measures | 3,779.3 | 167.0 | (65.4) | 3.3 | 104.9 | (30.4) | 74.5 |
| Adjusting items: |  |  |  |  |  |  |  |
| Exceptional items  1 | - | 99.9 | 8.0 | 20.9 | 128.8 | (37.3) | 91.5 |
| Share of joint ventures  2 | 549.9 | 51.8 | (37.3) | (24.2) | (9.7) | 9.7 | - |
| Amortisation of acquired intangible assets  3 | - | 39.5 | - | - | 39.5 | (11.4) | 28.1 |
| Other tax items  4 | - | - | - | - | - | (5.2) | (5.2) |
| Total adjusting items | 549.9 | 191.2 | (29.3) | (3.3) | 158.6 | (44.2) | 114.4 |
| Adjusted measures | 4,329.2 | 358.2 | (94.7) | - | 263.5 | (74.6) | 188.9 |

1 Exceptional items are those that the Directors consider to be material in size and/or irregular in nature. The items are excluded from the Group’s adjusted

measures to provided a clearer view of the underlying business performance.

2 A significant portion of the Group’s activities is undertaken through joint ventures. Under IFRS, the Group’s statement of profit or loss and other

comprehensive income presents its share of joint venture post-tax results within a single line item. For adjusted measures, the Directors believe it is

more useful and reflective of the scale of the Group’s operations to present the proportional share of revenue, operating profit, net finance expense

and profit before tax from joint ventures within the relevant adjusted measures. Further detail of the adjustments relating to joint ventures are

provided in note 15.

3 The amortisation charge relates to intangible assets that arose on the acquisitions of Linden Homes and Partnerships from Galliford Try PLC and of

Countryside Partnerships PLC. This charge is non-cash in nature and was determined at the time of acquisition. The Directors consider that excluding

this amortisation from adjusted performance measures allows users to assess the underlying business performance more clearly. Further information on

intangible asset amortisation is provided in note 12.

4 One-off tax items are excluded from adjusted measures so that the adjusted income tax expense reflects the underlying tax charge of the Group.

![]()

Annual Report and Accounts 2025

|

159

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

4. ADJUSTED PROFIT OR LOSS MEASURES continued

ADJUSTED EARNINGS PER SHARE (EPS)

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2025 | 2024 |
| Adjusted earnings (£m) |  | 193.9 | 188.9 |
| Weighted average number of ordinary shares (m) | 9 | 326.9 | 338.1 |
| Adjusted basic earnings per share (pence) |  | 59.3 | 55.9 |

EXCEPTIONAL ITEMS

Exceptional items are those that the Directors consider to be material in size and/or irregular in nature. Such items are presented

separately within the statement of profit or loss to assist users of the financial statements in understanding the Group’s underlying

business performance.

Within the statement of cash flows, the cash impacts of such items are presented separately where relevant, to assist users of the

financial statements in understanding the underlying operating, investing and financing cash flows of the Group.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  |  |
|  |  | Administrative |  | Share of profit |  |
|  | Cost of | and other | Finance | from joint |  |
|  | sales | expenses | expense | ventures | Tot al |
|  | £m | £m | £m | £m | £m |
| Restructuring, integration and other costs | - | 8.6 | - | - | 8.6 |
| CMA voluntary commitment | - | 12.8 | - | - | 12.8 |
| Building safety: |  |  |  |  |  |
| Additions to provision - additional buildings | 14.3 | - | - | - | 14.3 |
| Additions to provision - change in discount rate | 3.1 | - | - | - | 3.1 |
| Recoveries | (17.4) | - | - | - | (17.4) |
| Unwind of discounting on the provision | - | - | 8.0 | - | 8.0 |
| Total building safety | - | - | 8.0 | - | 8.0 |
| Exceptional items | - | 21.4 | 8.0 | - | 29.4 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2024 |  |  |
|  |  |  |  | Share of profit |  |
|  | Cost of | Administrative | Finance | from joint |  |
|  | sales | expenses | expense | ventures | Tot al |
|  | £m | £m | £m | £m | £m |
| Restructuring, integration and other costs | - | 14.1 | - | - | 14.1 |
| Building safety: |  |  |  |  |  |
| Additions to provision | 117.1 | - | - | - | 117.1 |
| Recoveries | (27.2) | - | - | - | (27.2) |
| Change in provision for obligations taken on by joint venture | (20.9) | - | - | 20.9 | - |
| Impairment of inventories | 16.8 | - | - | - | 16.8 |
| Unwind of discounting on the provision | - | - | 8.0 | - | 8.0 |
| Total building safety | 85.8 | - | 8.0 | 20.9 | 114.7 |
| Exceptional items | 85.8 | 14.1 | 8.0 | 20.9 | 128.8 |

RESTRUCTURING, INTEGRATION AND OTHER COSTS

Exceptional restructuring, integration and other costs amounted to £8.6m during the year (2024: £14.1m). These costs principally relate

to restructuring following the strategy change announced in late 2023, together with further restructuring initiatives announced in

late 2024 to shorten reporting lines and reduce the number of operational divisions from six to three. The costs incurred include staff

severance, office closures and other exceptional professional fees.

![]()

160

|

Vistry Group PLC

4. ADJUSTED PROFIT OR LOSS MEASURES continued

CMA VOLUNTARY COMMITMENT

The Group, together with six other UK housebuilders, entered into a voluntary binding commitment in response to potential concerns

identified by the UK Competition and Markets Authority (CMA). Under this commitment, the participating housebuilders will contribute

£100m in aggregate to His Majesty’s Government, to be allocated to programmes that fund and support the construction of affordable

homes in England, Scotland, Wales and Northern Ireland. The Group’s share of this contribution is £12.8m.

This cost is one-off in nature and, in the opinion of the Directors, does not reflect the underlying trading performance of the Group.

Accordingly, it has been presented as an exceptional item.

BUILDING SAFETY

The Group maintains a provision for the expected costs to remediate buildings with safety-related defects. The provision is

measured using a discounted cash flow forecast. During the year, an exceptional charge of £17.4m was recognised, comprising 14.3m

for 11 additional buildings identified for remediation and £3.1m arising from a change in the discount rate applied to the provision. In

addition, the discount unwind recognised in net finance expenses amounted to £8.0m.

The Group seeks to recover a portion of remediation works from third parties, including insurers and subcontractors. Recoveries are

recognised as an asset only when reimbursement is virtually certain in accordance with IAS 37. The exceptional expense in the year has

been presented net of £17.4m recognised for recoveries.

5. PROFIT BEFORE TAX

Profit before tax is stated after charging:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Depreciation of property, plant and equipment | 13 | 3.8 | 2.8 |
| Depreciation of right-of-use assets | 14 | 31.0 | 30.6 |
| Amortisation of acquired intangible assets | 12 | 39.6 | 39.5 |
| Amortisation of other intangible assets | 12 | - | 1.0 |
| Personnel expenses (not capitalised into work in progress) |  | 180.1 | 178.3 |
| Inventories expensed in the year |  | 2,711.0 | 2,901.8 |
| Exceptional items | 4 | 29.4 | 128.8 |

AUDITORS‘ REMUNERATION

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Fees payable to the Company’s auditors for the audit of the Company and Group’s | 1.1 | 1.4 |
| annual accounts |  |  |
| FEES PAYABLE TO THE COMPANY’S AUDITORS AND ITS ASSOCIATES |  |  |
| FOR OTHER SERVICES: |  |  |
| Audit of the accounts of subsidiaries | 1.0 | 1.0 |
| Audit-related assurance services | 0.1 | 0.1 |
| Fees charged to profit before tax | 2.2 | 2.5 |

The Group incurred non-audit fees during both 2025 and 2024 relating to a technical accounting subscription service of £1k per year.

![]()

Annual Report and Accounts 2025

|

161

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

6. DIRECTORS AND EMPLOYEE COSTS

The monthly average number of employees of the Group, all of whom were employed in the United Kingdom on the Group’s principal

activity, together with personnel expenses, are set out below:

AVERAGE EMPLOYEE NUMBERS

-

GROUP

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Average employee numbers | 4,525 | 4,569 |

A breakdown of staff numbers split by type of role is included on page 85.

The Company had no employees (2024: nil) and therefore £nil personnel expenses during 2025 (2024: £nil).

PERSONNEL EXPENSES

–

GROUP

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Wages and salaries | 296.9 | 307.3 |
| Social security contributions | 37.8 | 36.4 |
| Contributions to defined contribution plans | 16.3 | 16.4 |
| Expenses related to defined benefit plans | 1.5 | 2.0 |
| Equity-settled share-based payment expense | 6.3 | 5.5 |
| Personnel expenses | 358.8 | 367.6 |

The aggregate remuneration for the Group’s Directors during 2025 was £3.4m (2024: £2.5m), with the highest paid Director being

the Executive Chairman and Chief Executive Officer. Further detail is shown on page 109 in the Directors’ Remuneration Report. The

Executive Leadership Team (ELT) and the Non-Executive Directors as shown on pages 7, 68 and 69 respectively are considered to be

the only key management personnel.

A summary of key management personnel remuneration is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Short-term employee benefits | 4.5 | 4.2 |
| Social security contributions | 0.7 | 0.9 |
| Contributions to defined contribution pension scheme | 0.1 | - |
| Equity-settled share-based payment expense | 2.5 | 3.9 |
| Termination benefits | - | 0.6 |
| Key management personnel remuneration | 7.8 | 9.6 |

The above table reflects remuneration only for the period in which the individuals were key management personnel during the year.

SHARE

-

BASED PAYMENTS

The Group issues equity-settled share-based payments to certain employees in the form of share options over shares in the

Company. Equity-settled share-based payments are measured at fair value at the date of grant calculated using an independent

option valuation model, taking into account the terms and conditions upon which the options were granted. The fair value is

expensed on a straight-line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest, with a

corresponding credit to equity, except when the share-based payment is cancelled, in which case the charge will be accelerated.

The Group operated three equity-settled share-based payment arrangements which are set out below.

LONG

-

TERM INCENTIVE PLAN

A long-term incentive plan for Executive Directors and senior executives was approved by shareholders at a General Meeting in

December 2019. The first grant of awards under this plan was made in 2020. Details of the vesting conditions of these awards are

included in the Directors’ Remuneration Report on pages 110 to 112.

![]()

162

|

Vistry Group PLC

6. DIRECTORS AND EMPLOYEE COSTS continued

SAVE AS YOU EARN SHARE OPTIONS

The Vistry Group PLC Save As You Earn Option Scheme was established in 2007 and renewed in 2017. As part of the Combination with

Countryside Partnerships PLC the Group offered replacement options for two SAYE schemes which were granted by Countryside in

2020 and 2022. Share options held in the Save As You Earn Option Scheme are not subject to performance conditions and may under

normal circumstances be exercised during the six months after maturity of the agreement. Save As You Earn share options are generally

exercisable at an exercise price which includes a 20% discount to the market price of the shares at the date of grant.

DEFERRED BONUS SCHEME

The Deferred Bonus Plan was approved and implemented in 2022, with one third of the Executive Leadership Team bonus award

deferred into shares under the terms of the plan. Details of these awards are laid out in the Directors’ Remuneration Report on

page 111.

MOVEMENTS IN THE NUMBER OF SHARE OPTIONS OUTSTANDING

|  |  |  |  |
| --- | --- | --- | --- |
| Number of share options | Long-term | Deferred | Save As |
|  | incentive plan | bonus scheme | You Earn |
| In thousands |  |  |  |
| At 1 January 2025 | 5,118 | 352 | 2,007 |
| Granted | 2,512 | - | 1,983 |
| Lapsed | (838) | - | (847) |
| Exercised | (387) | (202) | (146) |
| At 31 December 2025 | 6,405 | 150 | 2,997 |
| Exercisable at 31 December 2025 | 1,028 | - | 252 |
| Weighted average remaining contractual life (years) | 7.7 | 0.2 | 2.6 |
| Range of exercise prices (£) | - | - | 4.68-9.68 |

|  |  |  |  |
| --- | --- | --- | --- |
| Number of share options | Long-term | Deferred | Save As |
|  | incentive plan | bonus scheme | You Earn |
| In thousands |  |  |  |
| At 1 January 2024 | 4,603 | 341 | 2,595 |
| Granted | 1,467 | 150 | 489 |
| Lapsed | (704) | - | (481) |
| Exercised | (248) | (139) | (596) |
| At 31 December 2024 | 5,118 | 352 | 2,007 |
| Exercisable at 31 December 2024 | 1,139 | - | - |
| Weighted average remaining contractual life (years) | 7.6 | 1.3 | 2.0 |
| Range of exercise prices (£) | - | - | 4.68 - 9.68 |

All share options under the long-term incentive plan and the deferred bonus scheme have a weighted average exercise price of

£nil (2024: £nil). The weighted average exercise price of Save As You Earn share options outstanding at 31 December 2025 is

£5.36 (2024: £6.67).

The weighted average fair value of the options granted during the year determined using the Monte Carlo and binomial models was

£3.67 per option (2024: £10.24). The significant inputs into the models were a weighted average share price of £5.85 (2024: £12.17) at the

grant date, volatility of 37% (2024: 36%), an expected option life of 5 years (2024: 5 years) and an annual risk-free rate of 3.76% (2024:

3.84%). The volatility is measured at the standard deviation of continuously compounded share returns, based on statistical analysis of

daily share prices over the last 3 years.

The weighted average share price on the date of exercise was £6.02 (2024: £11.29).

For the year ended 31 December 2025, the share-based payment expense recorded in the statement of profit or loss was £6.3m

(2024: £5.5m).

![]()

Annual Report and Accounts 2025

|

163

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

7. NET FINANCE EXPENSE

Finance income principally relates to interest income earned on loans made to joint ventures and amounts earned from cash held.

Finance costs are included in the measurement of borrowings at their amortised cost to the extent that they are not settled in the

year in which they arise.

Finance expense predominantly relates to interest charges on external borrowings, lease liabilities and deferred land creditors.

The finance costs and income associated with the time value of money on discounted payables and receivables are recognised

within finance costs and income as the discount unwinds over the life of the relevant item.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Interest accrued on loans to joint ventures | 15 | 35.4 | 25.7 |
| Bank interest |  | 3.0 | 3.2 |
| Net pension finance credit | 17 | 1.7 | 1.6 |
| Finance income |  | 40.1 | 30.5 |
| Imputed interest on deferred term land creditors |  | (22.0) | (21.7) |
| Interest on lease liabilities | 14 | (5.6) | (5.4) |
| Exceptional discount unwind on building safety provision | 4,22 | (8.0) | (8.0) |
| Bank, commitment fees and other interest |  | (55.0) | (60.8) |
| Finance expense |  | (90.6) | (95.9) |
| Net finance expense |  | (50.5) | (65.4) |

8. INCOME TAX EXPENSE

Income tax expense comprises of the current and deferred tax recognised as an expense during the year. Income tax expense is

recognised in the statement of profit or loss except to the extent that it relates to items recognised directly in equity, in which case

it is recognised in equity.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Current year excluding residential property developer tax |  | 28.3 | 8.1 |
| Residential property developer tax |  | 5.6 | 1.6 |
| Adjustments in respect of prior years |  | 14.9 | 5.2 |
| Current income tax expense |  | 48.8 | 14.9 |
| Origination and reversal of temporary differences excl. residential property developer tax |  | 20.9 | 21.2 |
| Residential property developer tax |  | 2.1 | 1.3 |
| Adjustments in respect of prior years |  | (13.6) | (7.0) |
| Deferred income tax expense | 16 | 9.4 | 15.5 |
| Income tax expense |  | 58.2 | 30.4 |

![]()

164

|

Vistry Group PLC

8. INCOME TAX EXPENSE continued

RECONCILIATION OF EFFECTIVE TAX RATE

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Profit before tax | 196.2 | 104.9 |
| Income tax on profit before tax at standard UK corporation tax rate of 25.0% (2024: 25.0%) | 49.1 | 26.2 |
| Residential property developer tax | 7.7 | 2.9 |
| Non-deductible expenses | 3.4 | 0.5 |
| Tax effect of share of results of joint ventures | (3.2) | 2.4 |
| Tax rate differences | (0.7) | 0.5 |
| Adjustments to the tax charge in respect of prior years | 1.3 | (1.8) |
| Other timing differences | 0.6 | (0.3) |
| Income tax expense | 58.2 | 30.4 |
| Effective tax rate | 29.7% | 29.0% |

The Group’s effective tax rate of 29.7% (2024: 29.0%) is higher than the statutory rate of corporation tax of 25.0% (2024: 25.0%)

principally due to the Residential Property Developer Tax (‘RPDT’) charge in the year. RPDT is charged at a rate of 4% of relevant

taxable profits.

OECD PILLAR TWO MODEL RULE

The Group is within the scope of the enacted OECD Pillar Two legislation which was effective for the Group’s financial year

beginning 1 January 2024. The Group is solely a UK group and does not operate in any non-UK jurisdiction. The Group has applied the

mandatory temporary exception under IAS 12 in relation to the accounting for deferred taxes arising from the implementation of the

Pillar Two legislation.

Under the legislation, the Group is liable to pay a Domestic Top-up Tax (DTT) where UK profits are taxed below the minimum rate of

15%. The Group’s effective tax rate for the year, calculated in accordance with IAS 12, is greater than 15% and the Group is not currently

aware of any circumstances under which this might change. Therefore, the Group does not expect a potential exposure to any Pillar

Two top-up tax.

DEFERRED TAX RECOGNISED DIRECTLY IN GROUP STATEMENT OF CHANGES IN EQUITY

OR IN THE GROUP STATEMENT OF COMPREHENSIVE INCOME

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Credit relating to actuarial movements on pension scheme | 16 | 0.2 | 1.2 |
| Credit/(expense) relating to equity-settled share-based payments | 16 | 0.3 | (3.1) |
| Deferred tax credit/(expense) |  | 0.5 | (1.9) |

![]()

Annual Report and Accounts 2025

|

165

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

9. EARNINGS PER SHARE

PROFIT ATTRIBUTABLE TO ORDINARY SHAREHOLDERS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Profit for the year attributable to equity holders of the parent |  | 138.0 | 74.5 |
| Adjusted profit for the year attributable to equity holders of the parent | 4 | 193.9 | 188.9 |

EARNINGS PER SHARE

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2025 | 2024 |
| Basic earnings per share |  | 42.2p | 22.0p |
| Diluted earnings per share |  | 42.0p | 21.8p |
| Adjusted basic earnings per share | 4 | 59.3p | 55.9p |

WEIGHTED AVERAGE NUMBER OF SHARES USED AS THE DENOMINATOR

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Basic | Diluted | Basic | Diluted |
|  | 2025 | 2025 | 2024 | 2024 |
|  | m | m | m | m |
| Weighted average number of ordinary shares for the year ended 31 December | 326.9 | 328.3 | 338.1 | 341.8 |

The basic weighted average number of ordinary shares is calculated by time-weighting the ordinary shares in issue during the period

based on new issues and share buybacks. This figure excludes treasury shares and shares held in the Employee Stock Ownership Plan

(ESOP) Trust but includes any outstanding vested nil-cost options in relation to equity-settled share-based payment arrangements.

The diluted weighted average number of ordinary shares is calculated as the basic weighted average number, plus any other potentially

outstanding shares in relation to the equity-settled share-based payment arrangements. A total of nil shares that could potentially

dilute earnings per share in the future were excluded from the above calculations because they were anti-dilutive at 31 December 2025

(2024: nil shares).

10. DISTRIBUTIONS

The Group has made the following distributions:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Share buyback announced 18 April 2024 | - | 100.7 |
| Share buyback announced 12 September 2024 | 56.2 | 44.1 |
| Distributions | 56.2 | 144.8 |

On 18 April 2024, the Group commenced an ordinary share buyback programme of £100m in lieu of a final dividend for 2023.

The programme was completed on 4 September 2024, with a total of 7.7m ordinary shares repurchased. Of the shares repurchased,

7.5m were cancelled. The total distribution, including stamp duty and fees, was £100.7m.

On 12 September 2024, the Group announced a further ordinary share buyback programme to repurchase up to £55m of ordinary

shares in lieu of an interim dividend for 2024, together with a separate special buyback of up to £75m. The Group engaged brokers

to manage the first tranche of the programme up to £43.4m and issued an irrevocable instruction for the brokers to operate within

pre-set parameters during the closed period ahead of the Group’s trading update on 15 January 2025.

By 31 December 2024, the Group had repurchased 2.5m shares at a total cost of £21.8m including stamp duty and fees. All 2.5m

shares were subsequently cancelled. The remaining portion of the first tranche, amounting to £22.3m including stamp duty and

fees, was recognised as a financial liability at year end. The total distribution including stamp duty and fees was £44.1m.

The opening financial liability as at 1 January 2025 was £22.3m. The Group repurchased a further 11.5m ordinary shares, 11.0m of

which were subsequently cancelled, for a total consideration of £71.2m including stamp duty and fees. On 31 December 2025, the

Group issued an irrevocable instruction to its brokers to continue operating the programme during the closed period ahead of the

trading update on 14 January 2026, and recognised a financial liability at 31 December 2025 of £7.3m including stamp duty and fees

accordingly. Total distributions for the year were £56.2m.

![]()

166

|

Vistry Group PLC

11. GOODWILL

Goodwill represents the value of people, track record and expertise acquired within business acquisitions that are not capable

of being individually identified and separately recognised. It is calculated by deducting the fair value of the assets and liabilities

acquired which are individually identified and separately recognised from the fair value of consideration payable.

The Group has only one cash generating unit (“CGU”) which represents the lowest level within the Group at which goodwill is

monitored for internal management purposes and is not larger than the operating segment.

Goodwill is reviewed annually for impairment, or more regularly where there is an impairment trigger event. If the carrying value of

the CGU was found to exceed its value-in-use, an impairment loss is recognised.

Goodwill of £827.6m (2024: £827.6m) comprises £280.1m arising from the Combination with Countryside Partnerships PLC in 2022 and

£547.5m recognised on the acquisition of the Linden and Galliford Try Partnerships businesses from Galliford Try PLC in 2020.

The Group performed its annual assessment of the carrying value of goodwill as at 31 December 2025. An impairment trigger was

also identified during the year, as the Company’s market capitalisation remained below the net asset value following the substantial

reduction in share price during 2024. In this context, the Directors undertook a detailed review of the assumptions used in the value-

in-use calculations and challenged management’s inputs and judgements. The Directors also prepared an internal reconciliation

between the value-in-use outcome and the Group’s market capitalisation to understand the drivers of the differential. Following this

review, the Directors concluded that the key assumptions used in the impairment assessment were appropriate and had been subject

to robust challenge.

KEY ASSUMPTIONS USED FOR VALUE

-

IN

-

USE CALCULATIONS

The cash flows applied in the value-in-use calculations reflect the Board-approved medium-term targets. These forecasts consist of

detailed cash flows for the five-year period to 2030, followed by a terminal value based on the 2030 cash flow with no additional

growth applied. The principal assumptions underpinning both the base case cash flows and the resulting value-in-use assessment

include forecast volume growth, adjusted operating margin expectations, operating cash conversion and the discount rate applied, as

detailed below. Under the base case, the recoverable amount exceeded the carrying value by £674m (2024: £710m).

|  |  |
| --- | --- |
| ASSUMPTION | APPROACH USED IN DETERMINING VALUES |
|  | The Group’s medium-term target is for annual volume growth of between 5% and 8%. Reflecting the |
|  | unprecedented levels of Government funding announced for affordable housing and the potential for Open |
| Volume growth | Market sales to increase from low levels experienced in 2025, the Directors expect growth to exceed this |
|  | range in 2026 and then remain within the target range through to 2030. Pricing expectations reflect local |
|  | market conditions, anticipated demand and the expected product mix. Forecast cash investment in land and |
|  | inventories is aligned to the projected increase in output. |
|  | Adjusted operating margin is projected to increase from 8.5% in 2025 towards the Group’s medium-term target |
|  | of 12.0%. The Directors consider this target achievable based on: |
|  | • Historical performance: the Group’s average adjusted operating margin over the past five years was 11.4%. |
| Adjusted | • Market conditions: challenging market conditions have prevailed for much of the past five years, and the |
| operating margin | Group anticipates improvement over the medium-term, as set out in the Market Environment section on |
|  | pages 14 to 17. |
|  | • New land: margins in 2024 and 2025 were impacted by the transition of former Housebuilding sites to the |
|  | Partnerships model. This effect is expected to diminish progressively as older sites complete and are replaced |
|  | with newer sites acquired under Partnerships return criteria. |
| Operating cash | Operating cash conversion is expected to exceed 100% in the short-term as the Group reduces capital |
| conversion | employed in former Housebuilding sites, which are more capital-intensive. Cash conversion is expected to be |
|  | between 65% and 70% up to 2030 and 100% in the terminal value. |
| Pre-tax | The real pre-tax discount rate applied is 13.1% (2024: 13.9%). This reflects the current market assessment of the |
| discount rate | time value of money and the risks specific to the Group. |

The Directors performed sensitivity analysis on the key assumptions used in determining the recoverable amount and concluded

that there are no reasonably possible changes in these assumptions, either individually or in combination, that would reduce the

excess of the recoverable amount over the carrying value to nil. Due to the impairment trigger arising as a result of the Company’s

market capitalisation remaining below the net asset value, the Directors consider it appropriate to include goodwill impairment as a

critical accounting estimate.

![]()

Annual Report and Accounts 2025

|

167

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

11. GOODWILL continued

To further stress-test the value-in-use model, the Directors assessed the changes in each of the key assumptions, applied

individually, that would be required for the value-in-use to equal the carrying amount. None of the scenarios identified were

considered reasonably possible. This analysis indicated that the assumptions would need to change as follows:

|  |  |
| --- | --- |
| Volume growth | A reduction in the compound annual growth rate from 9.1% to 4.6% across the five-year period and in the |
|  | terminal value. |
| Adjusted | Adjusted operating margin remaining flat at 8.5% over the five-year period to 2030. |
| operating margin |  |
| Operating cash | A reduction in operating cash conversion from 100% to 76% in the terminal value. |
| conversion |  |
| Discount rate | An increase in the real pre-tax discount rate from 13.1% to 15.3% across the five-year forecast period and in the |
|  | terminal value. |

The Directors also considered a severe and unlikely downside scenario in which several key operational assumptions deteriorate

simultaneously to levels significantly worse than those used in the base case forecasts and without any mitigating actions being

taken. Under this combined scenario, the resulting value-in-use would be reduced to the extent that an impairment of goodwill of

£138m would arise (2024: £97m).

|  |  |
| --- | --- |
|  | A reduction in the compound annual growth rate from 9.1% in the base case to 5.0% across the five-year |
| Volume growth | forecast period and in the terminal value, representing a severe decrease from the base case assumption and |
|  | positioning growth at the lower end of the Group’s medium-term target range. |
| Adjusted | Adjusted operating margin capped at 9.8% across the five-year forecast period and the terminal value, |
| operating margin | representing a reduction of 160bps compared with both the Group’s five-year historical average and 220bps |
|  | below its medium-term margin target. |
| Operating cash | A reduction in operating cash conversion in 2026 to 55%. |
| conversion |  |
| Discount rate | No change in the real pre-tax discount rate across the five-year forecast period and in the terminal value. |

12. INTANGIBLE ASSETS

Intangible assets are recorded at cost or acquisition fair value, less accumulated amortisation. Brand names and customer

relationships and contracts acquired in a business combination are recognised at fair value at the acquisition date. Brand names

consist of the Linden and Countryside brands (acquired in 2020 and 2022 respectively) and are amortised on a straight-line basis

over a 25-year period. Customer relationships and contracts acquired as part of the Linden acquisition in 2020 are amortised over a

period of 15 years. Customer relationships and contracts acquired as part of the Countryside acquisition in 2022 are amortised on a

straight-line basis over a period of 4 to 15 years. Amortisation of other intangible assets is recorded within administrative expenses.

COST

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Customer |  | Other |  |
|  | relationships | Brand | intangible |  |
|  | and contracts | names | assets | Tot al |
|  | £m | £m | £m | £m |
| At 1 January and 31 December 2024 | 363.1 | 137.0 | 2.7 | 502.8 |
| Disposals | - | - | (1.8) | (1.8) |
| At 31 December 2025 | 363.1 | 137.0 | 0.9 | 501.0 |
| ACCUMULATED AMORTISATION |  |  |  |  |
| At 1 January 2024 | 81.4 | 10.4 | 1.7 | 93.5 |
| Charge for the year | 34.2 | 5.3 | 1.0 | 40.5 |
| At 31 December 2024 | 115.6 | 15.7 | 2.7 | 134.0 |
| Charge for the year | 34.1 | 5.5 | - | 39.6 |
| Disposals | - | - | (1.8) | (1.8) |
| At 31 December 2025 | 149.7 | 21.2 | 0.9 | 171.8 |
| NET BOOK VALUE AT 31 DECEMBER |  |  |  |  |
| 2024 | 247.5 | 121.3 | - | 368.8 |
| 2025 | 213.4 | 115.8 | - | 329.2 |

![]()

168

|

Vistry Group PLC

13. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is recorded at cost less accumulated depreciation. The sub-categories are depreciated as follows:

• Freehold buildings on a 2% straight-line basis;

• Furniture and fittings on a 20% straight-line basis and leasehold improvements on a 10% straight-line basis or over the lease term

(if shorter);

• Plant and equipment on a straight-line basis between 8.3% and 20%.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  |  | Plant and |  |  | Plant and |  |
| COST | Property | equipment | Tot al | Property | equipment | Total |
|  | £m | £m | £m | £m | £m | £m |
| At 1 January | 21.6 | 11.0 | 32.6 | 23.1 | 7.6 | 30.7 |
| Additions | 4.7 | 6.3 | 11.0 | 3.0 | 3.9 | 6.9 |
| Disposals | (10.5) | - | (10.5) | (4.5) | (0.5) | (5.0) |
| At 31 December | 15.8 | 17.3 | 33.1 | 21.6 | 11.0 | 32.6 |
| ACCUMULATED DEPRECIATION |  |  |  |  |  |  |
| At 1 January | 8.5 | 1.3 | 9.8 | 9.8 | 0.8 | 10.6 |
| Charge for the year | 2.8 | 1.0 | 3.8 | 1.8 | 1.0 | 2.8 |
| Disposals | (7.8) | - | (7.8) | (3.1) | (0.5) | (3.6) |
| At 31 December | 3.5 | 2.3 | 5.8 | 8.5 | 1.3 | 9.8 |
| Net book value | 12.3 | 15.0 | 27.3 | 13.1 | 9.7 | 22.8 |

Property includes freehold land and buildings with a cost and net book value of £0.8m (2024: £1.5m).

14. RIGHT

-

OF

-

USE ASSETS AND LEASE LIABILITIES

Where the Group is a lessee, a right-of-use asset and lease liability are recognised at the commencement of the lease other than

those that are less than one year in duration or of a low value.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date

and discounted using the interest rate implicit in the lease or using the Group’s incremental borrowing rate, being the rate that the

Group would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with

similar terms and conditions.

The right-of-use asset is initially measured at cost, which comprises the amount of the lease liability, any lease payments made

at or before the commencement date, less any lease incentives received, any initial direct costs incurred by the Group and an

estimate of any costs that are expected to be incurred at the end of the lease to dismantle or restore the asset. The right-of-use

asset is subsequently depreciated over the lease term.

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense.

These were not material in the current or prior year. Short-term leases are leases with a lease term of 12 months or less. Low value

assets comprise site equipment and other items less than £10,000 in total lease costs.

![]()

Annual Report and Accounts 2025

|

169

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

14. RIGHT

-

OF

-

USE ASSETS AND LEASE LIABILITIES continued

RIGHT

-

OF

-

USE ASSETS

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  |  | Plant and |  |  | Plant and |  |
| COST | Property | equipment | Tot al | Property | equipment | Total |
|  | £m | £m | £m | £m | £m | £m |
| At 1 January | 110.3 | 24.7 | 135.0 | 96.9 | 21.1 | 118.0 |
| Additions | 25.1 | 10.2 | 35.3 | 8.7 | 7.1 | 15.8 |
| Impairment | (1.5) | - | (1.5) | - | - | - |
| Modifications | 1.5 | 0.9 | 2.4 | 15.1 | 2.0 | 17.1 |
| Disposals | (18.5) | (5.4) | (23.9) | (10.4) | (5.5) | (15.9) |
| At 31 December | 116.9 | 30.4 | 147.3 | 110.3 | 24.7 | 135.0 |
| ACCUMULATED DEPRECIATION |  |  |  |  |  |  |
| At 1 January | 39.7 | 10.1 | 49.8 | 26.4 | 8.7 | 35.1 |
| Charge for the year | 23.2 | 7.8 | 31.0 | 23.7 | 6.9 | 30.6 |
| Disposals | (18.5) | (5.4) | (23.9) | (10.4) | (5.5) | (15.9) |
| At 31 December | 44.4 | 12.5 | 56.9 | 39.7 | 10.1 | 49.8 |
| Net book value | 72.5 | 17.9 | 90.4 | 70.6 | 14.6 | 85.2 |

LEASING ARRANGEMENTS

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
| RECONCILIATION OF MOVEMENT |  | Plant and |  |  | Plant and |  |
|  | Property | equipment | Tot al | Property | equipment | Total |
| IN LEASE LIABILITIES | £m | £m | £m | £m | £m | £m |
| At 1 January | 81.2 | 15.2 | 96.4 | 85.7 | 12.6 | 98.3 |
| Interest recognised | 4.7 | 0.9 | 5.6 | 4.7 | 0.7 | 5.4 |
| Payments made | (28.9) | (9.0) | (37.9) | (25.3) | (7.2) | (32.5) |
| Additions | 25.0 | 10.2 | 35.2 | 10.6 | 7.1 | 17.7 |
| Modifications | (1.9) | 0.7 | (1.2) | 5.5 | 2.0 | 7.5 |
| At 31 December | 80.1 | 18.0 | 98.1 | 81.2 | 15.2 | 96.4 |

MINIMUM LEASE PAYMENTS

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Less than 1 year | 34.9 | 34.8 |
| Between 1 and 2 years | 24.9 | 21.1 |
| Between 2 and 5 years | 26.8 | 29.5 |
| Later than 5 years | 27.3 | 30.6 |
| Lease payments | 113.9 | 116.0 |
| Effect of discounting to present value | (15.8) | (19.6) |
| Lease liabilities | 98.1 | 96.4 |
| Current | 26.4 | 29.4 |
| Non-current | 71.7 | 67.0 |
| Lease liabilities | 98.1 | 96.4 |

![]()

170

|

Vistry Group PLC

15. INVESTMENTS

Joint ventures are those entities over which the Group has joint control, with rights to the net assets of the entity rather than to

its individual assets and obligations for its individual liabilities. These arrangements are accounted for using the equity method in

the Group’s financial statements.

The Group’s interest in each joint venture includes both its equity investment and loans. The Group applies the IFRS 9: “Financial

Instruments” simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for loans to

joint ventures. To measure the expected credit losses, loans have been grouped based on shared credit risk characteristics and the

age of the outstanding amounts.

Losses of joint ventures in excess of the Group’s interest in those joint ventures are only recognised to the extent that the

Group is contractually liable for, or has a constructive obligation to meet, the obligations of the joint ventures. Recognising the

Group’s share of the joint venture losses initially reduces the value of the Group’s equity investment. Once this has been written

down to nil, further losses will result in a provision against any outstanding loans. Any further losses in excess of this are not

recognised in the Group’s financial statements. These losses will be recognised against any future profits from those joint ventures.

Unrealised gains and losses on downstream transactions with joint ventures are eliminated to the extent of the Group’s interest

in the relevant joint venture. The Group’s share of joint venture results shown in the statement of profit or loss reflect the Group’s

share of joint venture results shown below.

Investments in subsidiaries are carried at cost less impairment.

GROUP

At 31 December 2025 the Group held interests in 138 joint ventures, all of which are incorporated in the United Kingdom, as set out in

note 30. Details of related party transactions with joint ventures are given in note 27.

The table below provides aggregated information on the Group’s investments in joint ventures as it relates to the amounts recognised in

the Group’s consolidated balance sheet and statement of profit or loss:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  |  | 2024 |  |  |
|  |  |  | Provisions |  |  |  | Provisions |  |
|  | Equity | Loans | against loans | Total | Equity | Loans | against loans | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| Opening investments in joint ventures | 169.2 | 518.3 | (73.6) | 613.9 | 199.6 | 429.2 | (66.2) | 562.6 |
| Acquisition of joint venture | - | - | - | - | - | 27.3 | - | 27.3 |
| Loans advanced | - | 358.4 | - | 358.4 | - | 321.1 | - | 321.1 |
| Loans repaid | - | (320.5) | - | (320.5) | - | (251.4) | - | (251.4) |
| Non-cash movements | - | 21.8 | - | 21.8 | - | (21.8) | - | (21.8) |
| Fair value adjustments to loans | - | - | - | - |  | (0.8) | 0.8 | - |
| Share of net profit for the year before  exceptional item | 24.3 | - | (0.2) | 24.1 | 33.0 | - | (8.8) | 24.2 |
| Exceptional item related to building safety | - | - | - | - | (20.9) | - | - | (20.9) |
| Dividends declared by joint ventures | (38.2) | - | - | (38.2) | (42.5) | - | - | (42.5) |
| Interest accrued on loans to joint ventures | - | 35.4 | - | 35.4 | - | 25.1 | - | 25.1 |
| Interest waived on loans to joint ventures | - | (6.2) | 6.2 | - | - | - | - | - |
| Movement in provision against accrued | - | - | - | - | - | - | 0.6 | 0.6 |
| interest on loans to joint ventures |  |  |  |  |  |  |  |  |
| Interest received on loans to joint ventures | - | (3.0) | - | (3.0) | - | (10.4) | - | (10.4) |
| Deferred gains on downstream transactions | (11.1) | - | - | (11.1) | - | - | - | - |
| Closing investment in joint ventures | 144.2 | 604.2 | (67.6) | 680.8 | 169.2 | 518.3 | (73.6) | 613.9 |
| Other investments | - | - | - | - | 0.1 | - | - | 0.1 |
| Total investments | 144.2 | 604.2 | (67.6) | 680.8 | 169.3 | 518.3 | (73.6) | 614.0 |

During 2024, the Group sold 50% of its interest in a wholly owned subsidiary, Linden Homes (Sherford) LLP, to an external partner.

The transaction was accounted for as the disposal of a subsidiary undertaking and the acquisition of a new joint venture, with no gain

or loss recognised on disposal. At the date control was lost, the assets and liabilities derecognised from consolidated financial statements

comprised inventories of £73.6m, cash of £4.6m, other assets of £3.2m and other liabilities of £81.4m Other liabilities included £54.6m

of intercompany loans. Following the transaction, the Group retained a loan of £27.3m to the entity, which is shown in the table above

and represents the Group’s investment in the joint venture. The incoming partner repaid the remainder of the former intercompany loan,

resulting in a net cash inflow of £22.7m for the Group after taking account of the cash of £4.6m that ceased to be consolidated.

![]()

Annual Report and Accounts 2025

|

171

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

15. INVESTMENTS continued

MATERIAL JOINT VENTURES

The Group determines which of its joint ventures are material for each reporting period by considering a range of factors, including

their carrying value and their financial position and financial performance. The material joint ventures in 2025 are listed below. The

comparative information for 2024 reflects the joint ventures assessed as material in that year.

Countryside L&Q (Beaulieu) LLP

A joint venture between Countryside Properties (UK) Limited and L&Q New Homes Limited to develop and sell residential properties

at Beaulieu Park, Chelmsford, Essex.

Greenwich Millennium Village Limited

A joint venture between Countryside Properties (Housebuilding) Limited and Taylor Wimpey Developments Limited to develop and

sell residential properties at Greenwich Millennium Village in London.

Stanton Cross Developments LLP

A joint venture between Vistry Homes Limited and Riverside Regeneration Limited to develop and sell residential property at Stanton

Cross, Wellingborough.

Clapham Park (Metropolitan Countryside) LLP

A joint venture between Countryside Properties (UK) Limited and Metropolitan Living Limited. Its principal activity is the development

of residential property and the regeneration of the Clapham Park estate in South West London.

Vistry Latimer Collingtree LLP

A joint venture between Vistry Homes Limited and Latimer Developments Limited to develop and sell residential property at

Collingtree in Northamptonshire.

Countryside Sovereign Swindon LLP

A joint venture between Countryside Properties (UK) Limited and Sovereign Housing Partnerships Limited to develop and sell

residential property at Lotmead Farm, Swindon.

Linden Homes (Sherford) LLP

A joint venture between Vistry Linden Limited and Latimer Developments Limited to develop and sell residential property at

Sherford, Devon.

Bovis Latimer (Sherford) LLP

A joint venture between Vistry Homes Limited and Latimer Developments Limited to develop and sell residential property at

Sherford, Devon.

The tables below shows summarised financial information for the Group’s material joint ventures based on their financial statements

prepared in accordance with IFRS, modified for fair value adjustments on acquisitions and differences between the joint ventures’ and

the Group’s accounting policies:

FOR THE YEAR ENDED 31 DECEMBER 2025:

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  | Clapham Park | Vistry | Countryside | Linden | Bovis |  |
| INCOME STATEMENTS | L&Q | Greenwich | Stanton Cross | (Metropolitan | Latimer | Sovereign | Homes | Latimer |  |
| –  CONTINUING | (Beaulieu Park) | Millennium | Developments | Countryside) | Collingtree | Swindon | (Sherford) | (Sherford) |  |
|  | LLP | Village Ltd | LLP | LLP | LLP | LLP | LLP | LLP | Total |
| OPERATIONS | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Revenue | 63.0 | 12.7 | 37.1 | 89.2 | 44.6 | 28.8 | 32.1 | 17.6 | 325.1 |
| Gross profit | 12.3 | 3.3 | 4.2 | 10.6 | 9.9 | 5.5 | 3.7 | 2.7 | 52.2 |
| Administrative expenses | (0.2) | (1.7) | - | (0.2) | - | (0.1) | - | - | (2.2) |
| Operating profit | 12.1 | 1.6 | 4.2 | 10.4 | 9.9 | 5.4 | 3.7 | 2.7 | 50.0 |
| Net finance expense | - | - | - | (0.3) | (2.1) | (10.8) | (5.5) | (6.0) | (24.7) |
| Income tax expense | (0.2) | (0.8) | - | (0.5) | - | - | - | - | (1.5) |
| Profit/(loss) and total |  |  |  |  |  |  |  |  |  |
| comprehensive  income/(expense) for the year | 11.9 | 0.8 | 4.2 | 9.6 | 7.8 | (5.4) | (1.8) | (3.3) | 23.8 |

![]()

172

|

Vistry Group PLC

15. INVESTMENTS continued

AS AT 31 DECEMBER 2025:

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  | Clapham Park |  |  | Linden | Bovis |  |
|  | L&Q | Greenwich | Stanton Cross | (Metropolitan | Vistry Latimer | Countryside | Homes | Latimer |  |
|  | (Beaulieu Park) | Millennium | Developments | Countryside) | Collingtree | Sovereign | (Sherford) | (Sherford) |  |
|  | LLP | Village Ltd | LLP | LLP | LLP | Swindon LLP | LLP | LLP | Tot al |
| BALANCE SHEET | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Cash and cash equivalents | 0.5 | 3.2 | - | 0.3 | 2.3 | 0.2 | 1.2 | 0.8 | 8.5 |
| Other current assets | 57.8 | 102.4 | 188.6 | 146.0 | 56.2 | 136.7 | 65.2 | 65.3 | 818.2 |
| Current liabilities | (56.6) | (18.0) | (58.7) | (137.2) | (1.9) | (146.4) | (54.1) | (1.0) | (473.9) |
| Non-current liabilities | - | (34.7) | (44.0) | (6.5) | (37.5) | (25.0) | (12.3) | (61.6) | (221.6) |
| Net assets of joint ventures | 1.7 | 52.9 | 85.9 | 2.6 | 19.1 | (34.5) | - | 3.5 | 131.2 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  | Clapham Park |  |  | Linden | Bovis |  |
| RECONCILIATION TO THE | L&Q | Greenwich | Stanton Cross | (Metropolitan | Vistry Latimer | Countryside | Homes | Latimer |  |
| GROUP’S INVESTMENT | (Beaulieu Park) | Millennium | Developments | Countryside) | Collingtree | Sovereign | (Sherford) | (Sherford) |  |
| CARRYING VALUE | LLP | Village Ltd | LLP | LLP | LLP | Swindon LLP | LLP | LLP | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Net assets of joint ventures | 1.7 | 52.9 | 85.9 | 2.6 | 19.1 | (34.5) | - | 3.5 | 131.2 |
| Group’s ownership interest | 50% | 50% | 50% | 50% | 50% | 50% | 50% | 50% | 50% |
| Group’s share of net assets | 0.9 | 26.5 | 43.0 | 1.3 | 9.6 | (17.3) | - | 1.8 | 65.8 |
| Group’s share of losses |  |  |  |  |  |  |  |  |  |
| exceeding the Group’s | - | - | - | - | - | 17.3 | - | - | 17.3 |
| equity investment |  |  |  |  |  |  |  |  |  |
| Deferred gains on  downstream transactions | - | - | (3.2) | - | - | - | - | - | (3.2) |
| Group’s equity investment | 0.9 | 26.5 | 39.8 | 1.3 | 9.6 | - | - | 1.8 | 79.9 |
| Gross loans to joint ventures | 25.6 | 1.0 | 1.7 | 59.0 | 16.8 | 68.7 | 25.2 | 23.4 | 221.4 |
| Provisions against loans | - | - | - | - | - | (17.3) | - | - | (17.3) |
| Carrying value of loans | 25.6 | 1.0 | 1.7 | 59.0 | 16.8 | 51.4 | 25.2 | 23.4 | 204.1 |
| Investment in joint ventures | 26.5 | 27.5 | 41.5 | 60.3 | 26.4 | 51.4 | 25.2 | 25.2 | 284.0 |

At 31 December 2025, the Group’s share of the cumulative losses of Countryside Sovereign Swindon LLP was £17.3m. As the Group’s equity

investment had been written down to nil, this was recognised as a provision against the outstanding loans.

Unrealised gains on downstream transactions with joint ventures are eliminated to the extent of the Group’s interest in the relevant joint

venture. The adjustment of £3.2m represents the deferred gain on downstream transactions to Stanton Cross Developments LLP, which

will be unwound to profit in future years as the gain is realised by the joint venture.

![]()

Annual Report and Accounts 2025

|

173

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

15. INVESTMENTS continued

FOR THE YEAR ENDED 31 DECEMBER 2024:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  |  |  |
|  | L&Q | Greenwich | Stanton Cross | Clapham Park |  |
| INCOME STATEMENTS | (Beaulieu | Millennium | Developments | (Metropolitan |  |
|  | Park) LLP | Village Ltd | LLP | Countryside) LLP | Tot al |
| –  CONTINUING OPERATIONS | £m | £m | £m | £m | £m |
| Revenue | 60.2 | 78.5 | 58.8 | 102.3 | 299.8 |
| Exceptional item | - | (41.8) | - | - | (41.8) |
| Gross profit/(loss) | 16.0 | (30.0) | 3.6 | 18.1 | 7.7 |
| Administrative expenses | (0.2) | (1.7) | - | (0.1) | (2.0) |
| Operating profit/(loss) | 15.8 | (31.7) | 3.6 | 18.0 | 5.7 |
| Net finance expense | 0.1 | (0.1) | - | - | - |
| Income tax expense | - | 4.8 | - | - | 4.8 |
| Profit/(loss) and total comprehensive income/(expense) for the year | 15.9 | (27.0) | 3.6 | 18.0 | 10.5 |

AS AT 31 DECEMBER 2024:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  | Clapham Park |  |
|  | L&Q | Greenwich | Stanton Cross | (Metropolitan |  |
|  | (Beaulieu | Millennium | Developments | Countryside) |  |
|  | Park) LLP | Village Ltd | LLP | LLP | Tot al |
| BALANCE SHEET | £m | £m | £m | £m | £m |
| Cash and cash equivalents | 8.3 | 5.2 | 3.9 | 0.2 | 17.6 |
| Other current assets | 82.6 | 95.8 | 182.6 | 65.4 | 426.4 |
| Current liabilities | (86.9) | (16.7) | (63.8) | (59.7) | (227.1) |
| Non-current liabilities | - | (31.2) | (40.9) | - | (72.1) |
| Net assets of joint ventures | 4.0 | 53.1 | 81.8 | 5.9 | 144.8 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Countryside |  |  | Clapham Park |  |
|  | L&Q | Greenwich | Stanton Cross | (Metropolitan |  |
| RECONCILIATION TO THE GROUP’S INVESTMENT | (Beaulieu | Millennium | Developments | Countryside) |  |
|  | Park) LLP | Village Ltd | LLP | LLP | Tot al |
| CARRYING VALUE | £m | £m | £m | £m | £m |
| Net assets of joint ventures | 4.0 | 53.1 | 81.8 | 5.9 | 144.8 |
| Group’s ownership interest | 50% | 50% | 50% | 50% | 50% |
| Group’s share of net assets | 2.0 | 26.5 | 40.9 | 3.0 | 72.4 |
| Deferred gains on downstream transactions | - | - | (3.2) | - | (3.2) |
| Group’s equity investment | 2.0 | 26.5 | 37.7 | 3.0 | 69.2 |
| Gross loans to joint ventures | 36.5 | - | - | 13.5 | 50.0 |
| Carrying value of loans | 36.5 | - | - | 13.5 | 50.0 |
| Investment in joint ventures | 38.5 | 26.5 | 37.7 | 16.5 | 119.2 |

Unrealised gains on downstream transactions with joint ventures are eliminated to the extent of the Group’s interest in the relevant

joint venture. The adjustment of £3.2m represents the deferred gain on downstream transactions to Stanton Cross Developments LLP,

which will be unwound to profit in future years as the gain is realised by the joint venture.

![]()

174

|

Vistry Group PLC

15. INVESTMENTS continued

AGGREGATED INFORMATION OF JOINT VENTURES THAT ARE NOT MATERIAL

FOR THE YEAR ENDED 31 DECEMBER 2025:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Group’s share |  | Group’s share |
|  |  | Not |  | pre equity | Equity | post equity |
| INCOME STATEMENTS |  | individually |  | accounting | accounting | accounting |
|  | Material | material | Tot al | adjustments | adjustments | adjustments |
| –  CONTINUING OPERATIONS | £m | £m | £m | £m | £m | £m |
| Revenue | 325.1 | 770.1 | 1,095.2 | 541.6 | - | 541.6 |
| Gross profit | 52.2 | 71.7 | 123.9 | 62.9 | 10.3 | 73.2 |
| Administrative expenses | (2.2) | (3.8) | (6.0) | (3.0) | - | (3.0) |
| Other operating income | - | 1.8 | 1.8 | - | - | - |
| Operating profit | 50.0 | 69.7 | 119.7 | 59.9 | 10.3 | 70.2 |
| Net finance expense | (24.7) | (61.4) | (86.1) | (42.5) | - | (42.5) |
| Income tax expense | (1.5) | (4.6) | (6.1) | (3.0) | (0.6) | (3.6) |
| Profit and total comprehensive income for the year | 23.8 | 3.7 | 27.5 | 14.4 | 9.7 | 24.1 |

FOR THE YEAR ENDED 31 DECEMBER 2024:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Group’s share |  | Group’s share |
|  |  | Not |  | pre equity | Equity | post equity |
| INCOME STATEMENTS |  | individually |  | accounting | accounting | accounting |
|  | Material | material | Tot al | adjustments | adjustments | adjustments |
| –  CONTINUING OPERATIONS | £m | £m | £m | £m | £m | £m |
| Revenue | 299.8 | 813.7 | 1,113.5 | 549.9 | - | 549.9 |
| Exceptional item | (41.8) | - | (41.8) | (20.9) | - | (20.9) |
| Gross profit/(loss) | 7.7 | 64.2 | 71.9 | 34.8 | (1.5) | 33.3 |
| Administrative expenses | (2.0) | (2.8) | (4.8) | (2.4) | - | (2.4) |
| Operating profit /(loss) | 5.7 | 61.4 | 67.1 | 32.4 | (1.5) | 30.9 |
| Net finance expense | - | (74.1) | (74.1) | (36.7) | (0.6) | (37.3) |
| Income tax expense | 4.8 | 15.1 | 19.9 | 10.0 | (0.3) | 9.7 |
| Profit/(loss) and total comprehensive income/(expense) for the year | 10.5 | 2.4 | 12.9 | 5.7 | (2.4) | 3.3 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  |  | Not |  |  | Not |  |
|  |  | individually |  |  | individually |  |
|  | Material | material | Total | Material | material | Tot al |
| BALANCE SHEET | £m | £m | £m | £m | £m | £m |
| Cash and cash equivalents | 8.5 | 44.4 | 52.9 | 17.6 | 89.6 | 107.2 |
| Other current assets | 818.2 | 1,247.9 | 2,066.1 | 426.4 | 1,521.3 | 1,947.7 |
| Current liabilities | (473.9) | (556.6) | (1,030.5) | (227.1) | (557.4)\* | (784.5)\* |
| Non-current liabilities | (221.6) | (703.1) | (924.7) | (72.1) | (1,015.0)\* | (1,087.1)\* |
| Net assets of joint ventures | 131.2 | 32.6 | 163.8 | 144.8 | 38.5 | 183.3 |

\*The 2024 comparatives have been reclassified to better reflect the maturity profile of land creditors, with £159.4m moving from current to non-current liabilities.

![]()

Annual Report and Accounts 2025

|

175

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

15. INVESTMENTS continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  |  | Not |  |  | Not |  |
| RECONCILIATION TO THE GROUP’S INVESTMENT |  | individually |  |  | individually |  |
|  | Material | material | Total | Material | material | Tot al |
| CARRYING VALUE | £m | £m | £m | £m | £m | £m |
| Net assets of joint ventures | 131.2 | 32.6 | 163.8 | 144.8 | 38.5 | 183.3 |
| Group’s ownership interest | 50% | 25-60% | 25-60% | 50% | 25-50% | 25-50% |
| Group’s share of net assets | 65.8 | 15.7 | 81.5 | 72.4 | 18.2 | 90.6 |
| Group’s share of losses exceeding the Group’s equity | 17.3 | 59.7 | 77.0 | - | 81.8 | 81.8 |
| Deferred gains on downstream transactions | (3.2) | (11.1) | (14.3) | (3.2) | - | (3.2) |
| Group’s equity investment | 79.9 | 64.3 | 144.2 | 69.2 | 100.0 | 169.2 |
| Gross loans to joint ventures | 221.4 | 382.8 | 604.2 | 50.0 | 468.3 | 518.3 |
| Provisions against loans | (17.3) | (50.3) | (67.6) | - | (73.6) | (73.6) |
| Carrying value of loans | 204.1 | 332.5 | 536.6 | 50.0 | 394.7 | 444.7 |
| Investment in joint ventures | 284.0 | 396.8 | 680.8 | 119.2 | 494.7 | 613.9 |

The Group’s total investment in joint ventures comprises equity investments and loan funding. When a joint venture becomes loss-

making, the Group recognises its share of losses by first reducing the carrying value of its equity investment. Once the equity investment

has been reduced to nil, further losses are recognised as a provision against the loan investment. When both the equity and loan

investments have been written down to nil, no additional losses are recognised, as the Group has no contractual or constructive obligation

to fund the liabilities of those joint ventures.

As at 31 December 2025, the Group’s share of cumulative losses relating to joint ventures in a net liability position totalled £77.0m

(2024: £81.1m). Of these cumulative losses, £67.6m had been recognised as provisions against loans to joint ventures (2024: £73.6m),

with the remaining £9.4m not recognised because the equity and loan balances had already been written off in full (2024: £8.2m).

COMPANY

The Company’s investments in subsidiary undertakings‘ shares at cost and the movements in the year are set out in the table below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Opening | 2,511.8 | 2,506.3 |
| Additions | 6.3 | 5.5 |
| Closing | 2,518.1 | 2,511.8 |

During both the current and prior year, the Company granted share options to employees of a subsidiary undertaking. As no recharge was

made to the subsidiary, the cost of the share options has been treated as an addition to the Company’s investment in that subsidiary.

The carrying amount of the Company’s investments in subsidiary undertakings was tested for impairment as at 31 December 2025,

following an indicator that the Company’s market capitalisation was lower than its net asset value. The carrying amount was compared to

the asset’s recoverable amount by reference to its value-in-use, which applies a discounted cash flow methodology to forecasts approved

by the Board covering a five-year period from 31 December 2025, with no growth included thereafter. The key assumptions applied

in the value-in-use calculation are volume growth, operating margin, and post-tax discount rate, consistent with those used for the

Group’s goodwill impairment assessment. Sensitivity analysis was undertaken and the Directors concluded that there are no reasonably

possible changes in the key assumptions used within the value-in-use calculation that would cause headroom to reduce to nil. While

goodwill impairment has been disclosed as a significant estimate, the Directors are of the view that the impairment assessment of the

parent company investment is not a significant estimate. This is on the basis that while similar factors exist to those that have lead to the

significant estimate being disclosed on goodwill, the carrying value being assessed for the parent company is c. £1bn lower and as such

the headroom is significantly greater.

![]()

176

|

Vistry Group PLC

16. DEFERRED TAX (LIABILITIES)/ASSETS

The tax currently payable or receivable is based on taxable profit or loss for the year and any adjustment to tax payable or

receivable in respect of previous years. Taxable profit or loss differs from net profit or loss because it excludes items of income or

expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.

The Group’s liability or asset for current tax is calculated using tax rates that have been enacted or substantively enacted by the

year end. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and

liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted

for using the balance sheet liability method.

Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to

the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

Such assets and liabilities are not recognised if the temporary difference arises from non-tax deductible goodwill, from the initial

recognition of assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit, and from differences

relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each year end and reduced to the extent that it is no longer probable

that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the

tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or

credited in the statement of profit or loss, except when it relates to items charged or credited directly to reserves.

RECOGNISED DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax

liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax

assets and liabilities on a net basis. Deferred tax assets and liabilities are attributable to the following:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Assets |  | Liabilities |  | Net |  |
|  | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| GROUP | £m | £m | £m | £m | £m | £m |
| Inventories | 34.3 | 48.1 | - | - | 34.3 | 48.1 |
| Employee benefits – pensions | 0.7 | 0.7 | (9.4) | (9.2) | (8.7) | (8.5) |
| Employee benefits – share-based payments | 5.3 | 4.0 | - | - | 5.3 | 4.0 |
| Intangible assets | - | - | (95.7) | (107.1) | (95.7) | (107.1) |
| Losses | 12.5 | 15.9 | - | - | 12.5 | 15.9 |
| Corporate interest restriction | 1.2 | 6.4 | - | - | 1.2 | 6.4 |
| Other short-term temporary differences | 7.4 | 6.3 | (3.8) | (3.7) | 3.6 | 2.6 |
| Deferred tax assets/(liabilities) | 61.4 | 81.4 | (108.9) | (120.0) | (47.5) | (38.6) |

Of the total deferred tax assets of £61.4m, £25.3m is expected to reverse within one year, primarily related to deferred tax on acquisition-

related fair value adjustments and carried forward losses. Deferred tax balances reversing between one and five years mainly arise from

acquisition-related fair value adjustments and other timing differences.

Of the total deferred tax liabilities of £108.9m, which primarily related to amortisation of intangible assets, £11.6m is expected to reverse

within one year.

![]()

Annual Report and Accounts 2025

|

177

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

16. DEFERRED TAX (LIABILITIES)/ASSETS continued

MOVEMENT IN TEMPORARY DIFFERENCES DURING THE YEAR

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Recognised |  |
|  |  | Recognised | in equity and |  |
|  | Balance | in income | other  income | Balance |
|  | 1 Jan 2025 | (note  8) | (note  8) | 31 Dec 2025 |
| GROUP | £m | £m | £m | £m |
| Inventories | 48.1 | (13.8) | - | 34.3 |
| Employee benefits – pensions | (8.5) | (0.4) | 0.2 | (8.7) |
| Employee benefits – share-based payments | 4.0 | 1.0 | 0.3 | 5.3 |
| Intangible assets | (107.1) | 11.5 | - | (95.6) |
| Losses | 15.9 | (3.4) | - | 12.5 |
| Corporate interest restriction | 6.4 | (5.2) | - | 1.2 |
| Other short-term temporary differences | 2.6 | 0.9 | - | 3.5 |
| Movement in temporary differences | (38.6) | (9.4) | 0.5 | (47.5) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Recognised in |  |
|  |  | Recognised | equity and other |  |
|  | Balance | in  income | income | Balance |
|  | 1 Jan 2024 | (note 8) | (note 8) | 31 Dec 2024 |
| GROUP | £m | £m | £m | £m |
| Inventories | 77.9 | (29.8) | - | 48.1 |
| Employee benefits – pensions | (9.0) | (0.7) | 1.2 | (8.5) |
| Employee benefits – share-based payments | 5.5 | 1.6 | (3.1) | 4.0 |
| Provisions | 0.2 | (0.2) | - | - |
| Intangible assets | (118.4) | 11.3 | - | (107.1) |
| Losses | 19.7 | (3.8) | - | 15.9 |
| Corporate interest restriction | 1.0 | 5.4 | - | 6.4 |
| Other short-term temporary differences | 1.9 | 0.7 | - | 2.6 |
| Movement in temporary differences | (21.2) | (15.5) | (1.9) | (38.6) |

UNRECOGNISED DEFERRED TAX ASSETS AND LIABILITIES

For the year ended 31 December 2025, the Group has £0.3m (2024: £1.0m) of temporary differences upon which no deferred tax has

been recognised.

![]()

178

|

Vistry Group PLC

17. RETIREMENT BENEFIT ASSETS

The Group accounts for pensions and similar benefits under IAS 19 (Revised): “Employee benefits”. In respect of defined benefit

schemes, the net surplus or obligation is calculated as the fair value of the scheme assets, less the estimated amount of future

benefit that employees have earned in return for their service in the current and prior years, such benefits are measured at

discounted present value. The discount rate used to discount the benefits accrued is the yield as at 31 December on AA credit

rated bonds that have maturity dates approximating to the terms of the Group’s obligations. The calculation is performed by

a qualified actuary using the Projected Unit Credit Method. The operating and financing costs of such plans are recognised

separately; service costs are spread systematically over the lives of employees and financing costs and credits are recognised

in the years in which they arise. All actuarial gains and losses are recognised immediately in the Group statement of

comprehensive income.

The Schemes operate under trust law and are managed and administered by the Trustees on behalf of the members in accordance

with the terms of the Trust Deed and Rules and relevant legislation. The Trustee board for each Scheme is made up of member

appointed, Group appointed and independent trustees.

Payments to defined contribution schemes are charged as an expense as they fall due.

The Group is accountable for three UK registered trust-based pensions schemes, through one of the Group’s subsidiaries, Vistry

Homes Limited.

The Bovis Homes Pension Scheme (Bovis Scheme), Galliford Try Final Salary Pension Scheme (GT Scheme) and Kendall Cross (Holdings)

Limited Pension & Life Assurance Scheme (KC Scheme) are pension schemes that provide defined benefits linked to the members’

final pensionable salaries and service at their retirement (or date of leaving if earlier). All schemes are closed to new members and

future accrual.

The Trustees of each scheme are responsible for running their scheme in accordance with their scheme’s Trust Deed and Rules, which

sets out their powers. The Trustees of each scheme are required to act in the best interests of the beneficiaries of their scheme.

There are two categories of pension scheme members:

• Deferred members: former active members of the Scheme, not yet in receipt of a pension

• Pensioner members: in receipt of a pension

The Group is ultimately responsible for making up any shortfall in the scheme over a period of time agreed with the Trustee of

each scheme. To the extent that actual experience is different to that assumed, the Group’s contribution could vary in the future.

The defined benefit obligation has been calculated by approximately adjusting the results of the most recent triennial valuation

performed by the Scheme Actuaries.

The duration of the defined benefit obligations as at 31 December 2025 was 10 years for the Bovis Scheme (2024: 11 years), 11 years for the

KC Scheme (2024: 11 years), and 12 years for the GT Scheme (2024: 12 years).

On 3 December 2025, the Schemes each completed a buy-in transaction with third party insurer, Pension Insurance Corporation plc, to

insure the benefits of the members. This passes all material longevity and investment risks to the insurer, although the policies do not

cover liabilities arising from any data cleansing adjustments and Guaranteed Minimum Pension (GMP) equalisation liabilities.

The buy-in policies are assets of the schemes and, in return for an upfront premium, provide payments to the schemes that match the

pension payments made to the members covered by the policies.

The Group is recognising a surplus as the rules of each scheme state that it will be entitled to any surplus remaining if the Schemes are

run on until the last members exit the Schemes. It is anticipated that any surplus remaining would be either received as a refund or used

as a contribution to the Company‘s Defined Contributions schemes.

FUTURE FUNDING OBLIGATIONS

The Trustees of each scheme are required to carry out actuarial valuations every 3 years.

The most recent actuarial valuations for all the three schemes were carried out as at 30 June 2022 by the scheme’s actuary. The results

have highlighted a technical funding surplus of £7.5m, £7.3m and nil respectively. The Company agreed to pay contributions of £15.3k per

month between 30 June 2022 and 30 November 2024.

All three schemes are closed to accrual and therefore no further contributions are required to cover the cost of future service accrual.

As such, the Group expects to pay no contributions to any of the three schemes during the year ending 31 December 2025.

The latest actuarial valuation for the three schemes as at 30 June 2025 is underway but has yet to be completed. As part of this valuation,

a new Schedule of Contributions will be agreed for each scheme. Therefore, the contributions required by the Group during the

accounting year beginning 1 January 2026 may differ from those set out above.

![]()

Annual Report and Accounts 2025

|

179

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

17. RETIREMENT BENEFIT ASSETS continued

RISKS

During the year, the Schemes completed a buy-in which insures the benefits of all members. The buy-in policies are held as an

investment of the Schemes and are included within scheme assets at fair value. A buy-in does not, of itself, remove the Group’s

obligation to the schemes and therefore does not necessarily constitute a settlement for IAS 19; The defined benefit obligation

continues to be recognised. As a result of the buy-in, the Group’s exposure to the principal risks associated with defined benefit

schemes has been significantly reduced, but not eliminated. The key risks and how they are managed are summarised below:

Insurance counterparty risk

Following the full buy-in, the most significant risk is the credit risk of the insurer providing the bulk annuity policy (i.e. the risk that

the insurer does not meet its obligations as they fall due). This risk is mitigated through the selection of a UK regulated insurer and

ongoing monitoring of covenant and credit metrics by the Trustees.

Residual basis / mismatch risk

Although the buy-in is designed to closely match the Schemes’ benefit cash flows, the IAS 19 obligation is measured using assumptions

(including a discount rate based on high-quality corporate bonds) which may not move in line with the buy-in policy valuation.

Accordingly, there may be residual volatility in the net retirement benefit position due to valuation basis differences and any small

mismatches between insured policy cash flows and scheme benefit payments.

Residual demographic risk

Longevity and other demographic risks have been substantially mitigated by the buy-in, as the insured cash flows are intended to

meet member benefits as they fall due. Residual demographic exposure may remain to the extent of Guaranteed Minimum Pension

(GMP) equalisation liabilities, which are not covered by the policy terms.

Liquidity and operational risk

Benefit outflows are largely met from the buy-in policies reducing liquidity risk. The schemes retain liquid assets to meet expenses

and any non-insured outflows.

Regulatory risk

The schemes remain subject to UK pensions legislation and regulation. Changes to regulation or its interpretation may affect future

funding requirements and the timing of contributions, although the financial impact is reduced given the de-risked position following

the full buy-in.

Sensitivity to actuarial assumptions

Even following the buy-in, the IAS 19 obligation remains sensitive to changes in key assumptions (principally the discount rate and

inflation). The sensitivity of the defined benefit obligation to reasonably possible changes in these assumptions is set out opposite.

RETIREMENT BENEFIT SCHEME ASSETS AND OBLIGATIONS

The following table shows the changes in the assets and obligations during the year:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  | Assets | Obligations | Net | Assets | Obligations | Net |
|  | £m | £m | £m | £m | £m | £m |
| As at 1 January | 240.2 | (208.5) | 31.7 | 267.2 | (233.0) | 34.2 |
| Employer contributions received | - | - | - | 0.2 | - | 0.2 |
| Administration costs | (0.6) | - | (0.6) | - | - | - |
| Benefits paid | (12.6) | 12.6 | - | (11.6) | 11.6 | - |
| Interest income / (expense) | 12.8 | (11.1) | 1.7 | 11.9 | (10.3) | 1.6 |
| Actual return on assets less interest | (8.4) | - | (8.4) | (27.5) | - | (27.5) |
| Change in assumptions used to value obligations | - | 5.7 | 5.7 | - | 23.0 | 23.0 |
| Experience gains | - | 2.1 | 2.1 | - | 0.2 | 0.2 |
| As at 31 December | 231.4 | (199.2) | 32.2 | 240.2 | (208.5) | 31.7 |

The amount recognised in other comprehensive income was £0.6m (2024: £4.3m), giving rise to cumulative loss recognised in equity

to date of £22.5m (2024: £21.9m).

During 2024 and part of 2025, scheme administration costs were met directly by the Group. In the future, these costs will be met via

scheme assets. Administration costs for the scheme are shown within personnel expenses in note 6. The net credit recognised in the

statement of profit or loss was £0.2m, being the interest income of £1.7m less administration costs of £1.5m (2024: net charge

of £0.4m).

![]()

180

|

Vistry Group PLC

17. RETIREMENT BENEFIT ASSETS continued

The major categories of scheme assets are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| RETURN SEEKING | £m | £m |
| Equities | - | 11.6 |
| OTHER  Buy-in policies | 152.0 | - |
| Bonds | - | 70.1 |
| Cash | 33.7 | 33.4 |
| Insured annuities | 45.7 | 48.7 |
| Liability driven investments | - | 76.4 |
| Market value of assets | 231.4 | 240.2 |

At 31 December 2025, the Schemes’ assets were invested in buy-in policies, cash and insured annuities. The buy-in policies, cash

and insured annuities are unquoted assets. At 31 December 2024, the Schemes’ assets were invested in cash, bonds, equities, insured

annuities and liability driven investments. The equities, bonds and liability driven investments were held in pooled investment vehicles,

which were unquoted. The majority of the assets held by these pooled investment vehicles had a quoted price in an active market.

ASSUMPTIONS FOR ESTIMATING THE DEFINED BENEFIT OBLIGATIONS

Principal actuarial assumptions (for all defined benefit schemes) at the reporting date (expressed as weighted averages):

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Group | % | % |
| Discount rate as at 31 December | 5.5 | 5.5 |
| Inflation - RPI | 3.0 | 3.2 |
| - CPI | 2.7 | 2.9 |

|  |  |  |
| --- | --- | --- |
|  | 2025 |  |
| Remaining years of life expectancies | Current age at 43 | Current age at 63 |
| Men | 25.5 | 24.1 |
| Women | 28.0 | 26.6 |

The member data used to value the obligations has been updated to reflect data as at 30 June 2025.

SENSITIVITY ANALYSIS

The sensitivity analysis is illustrative only and is provided to demonstrate the degree of sensitivity of results to key assumptions.

Generally, estimates are made by re-performing calculations with one assumption modified and all others held constant which,

in practice, is unlikely to occur, as changes in some of the assumptions are correlated. These calculations may not therefore be as

accurate as a full valuation carried out on these assumptions. As the buy-in policies asset is valued in line with the corresponding

defined benefit obligation value, there would be a corresponding change in assets and liabilities for any change in assumptions used.

|  |  |  |
| --- | --- | --- |
| Assumption | Change in assumption | Change in defined benefit |
|  |  | obligation |
| Discount rate | +0.5ppts / - 0.5ppts | -6% / +6% |
| RPI and CPI inflation | +0.5ppts / -0.5 ppts | +3% / -4% |
| Assumed life expectancy | +1 year | +4% |

CONSIDERATION OF THE IMPLICATIONS OF THE VIRGIN MEDIA VS NTL COURT CASE

The Group is aware of the 2023 ruling in the Virgin Media vs NTL Pension Trustee case and subsequent court of appeal ruling published

in July 2024. These ruled that certain historical amendments made between 1997 and 2016 to the NTL Pension Plan were invalid

because they were not accompanied by the correct actuarial confirmation. On 1 September 2025, the UK Government published a list of

amendments to the Pension Schemes Bill, which included changes to address issues arising from the Virgin Media ruling. These changes

should mean that schemes are able to retrospectively certify historical benefits changes that met the relevant requirements at the time.

As a result, no allowance has been made for this ruling in these disclosures.

![]()

Annual Report and Accounts 2025

|

181

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

18. INVENTORIES

Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct

labour costs and those overheads, not including any general administrative overheads, that have been incurred in bringing the

inventories to their present location and condition. Net realisable value represents the estimated net selling price less estimated

total costs of completion of the finished units.

Land held for development, including land in the course of development until legal completion of the sale of the asset, is initially

recorded at cost along with any expected overage, or recognised acquisition value. An overage is the amount a landowner may be

entitled to receive when completing the sale of a piece of land, provided specific conditions stipulated in the contract are met.

Where, through deferred purchase credit terms, cost differs from the nominal amount which will actually be paid in settling the

deferred purchase terms liability, an adjustment is made to the cost of the land, the difference being charged as a finance expense.

Options in respect of land are held at the lower of their net realisable value and cost and are reviewed for impairment at each

reporting date. Should planning permission be granted and the option be exercised, the option’s carrying value is included within

the cost of land purchased.

Investments in land without the benefit of planning consent, either through purchase of freehold land or non-refundable deposits

paid on land purchase contracts subject to residential planning consent, are capitalised initially at cost. Regular reviews are

completed for impairment in the value of these investments, which are impaired to reflect any irrecoverable element.

The impairment reviews consider the existing use value of the land and assesses the likelihood of achieving residential planning

consent and the value thereof.

Part exchange properties are held at the lower of cost and net realisable value and include a carrying value provision to cover the

costs of management and resale.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Group | £m | £m |
| Work in progress | 1,256.4 | 1,091.3 |
| Part exchange properties | 39.5 | 42.0 |
| Land held for development | 1,932.4 | 1,875.0 |
| Inventories | 3,228.3 | 3,008.3 |

During the year, there was an impairment charge to inventories of £14.7m (2024: £61.2m) where sites became loss-making.

19. TRADE AND OTHER RECEIVABLES

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less any loss

provision. The Group applies the IFRS 9: “Financial Instruments” simplified approach to measuring expected credit losses which

uses a lifetime expected loss allowance for trade receivables, contract assets, amounts due from subsidiary undertakings, amounts

due from joint ventures, amounts due from joint operations and other receivables. To measure the expected credit losses, items

have been grouped based on shared credit risk characteristics and the age of the outstanding amounts.

Trade and other receivables are classified as current if receipt is due within 12 months. If not, they are classified as non-current.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group |  | Company |  |
|  | 2025 | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
| Trade receivables | 237.7 | 211.0 | - | - |
| Contract assets | 270.2 | 272.7 | - | - |
| Amounts due from subsidiary undertakings | - | - | 287.0 | 240.8 |
| Amounts due from joint ventures | 96.5 | 104.0 | - | - |
| Amounts due from joint operations | 47.3 | 48.5 | - | - |
| Prepayments and accrued income | 64.3 | 60.5 | - | - |
| Value added tax recoverable | 7.1 | 24.3 | - | - |
| Other receivables | 37.4 | 39.4 | 4.4 | 4.4 |
| Trade and other receivables - current | 760.5 | 760.4 | 291.4 | 245.2 |
| Trade receivables | 49.1 | - | - | - |
| Trade and other receivables - non-current | 49.1 | - | - | - |

![]()

182

|

Vistry Group PLC

19. TRADE AND OTHER RECEIVABLES continued

Trade and other receivables are shown net of their expected credit loss allowances of £8.6m (2024: £3.4m). The Group’s standard

invoice payment terms are 30 days. Trade receivables which are past due for which no loss provision has been recognised are not

material in either year. The Directors consider that the carrying amount of trade receivables approximates to their fair value.

The carrying value of amounts due from subsidiary undertakings represents the Company’s maximum credit risk. Interest is charged on

these amounts at a rate of 3.1% per annum. These balances are repayable on demand.

The changes in contract assets during the year were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| As at 1 January | 272.7 | 165.9 |
| Performance obligations satisfied in the year | 2,231.4 | 2,347.2 |
| Amounts transferred to trade receivables | (2,233.9) | (2,240.4) |
| As at 31 December | 270.2 | 272.7 |

20. CASH AND CASH EQUIVALENTS AND BORROWINGS

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three months

or less and which are subject to insignificant risk of changes in value. Bank overdrafts that are repayable on demand and form an

integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose of the

Statement of cash flows.

Interest-bearing borrowings are initially recorded at fair value, net of direct issue costs, and subsequently at amortised cost. Finance

charges are accounted for on an accruals basis using the effective interest method and are added to the carrying amount of the

instrument to the extent that they are not settled in the year in which they arise. The revolving credit facility, USPP Loan, and the

Term Loan are all held by the Company.

Net debt is defined as cash and cash equivalents less borrowings.

NET DEBT

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Cash and cash equivalents | 353.7 | 320.3 |
| Borrowings | (497.9) | (501.0) |
| Net debt | (144.2) | (180.7) |

INTEREST RATE PROFILE OF BORROWINGS

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Group |  | Company |  |
|  |  | Facility |  | 2025 | 2024 | 2025 | 2024 |
| At 31 December | Rate | £m | Maturity | £m | £m | £m | £m |
| Revolving credit facility  1 | SONIA +160-250bps | 500.0 | 2028 | - | - | - | - |
| Term Loan  2 | SONIA +190-310bps | 400.0 | 2028 | 400.0 | 400.0 | 400.0 | 400.0 |
| USPP Loan  3 | 403bps | 100.0 | 2027 | 102.7 | 103.7 | 100.0 | 100.0 |
| Prepaid facility fee | n/a | n/a | n/a | (4.8) | (2.7) | (2.8) | (2.7) |
| Money market facility  4 | SONIA plus margin | 75.0 | Rolling | - | - | - | - |
| Trade loan  5 | SONIA +170bps | 50.0 | Rolling | - | - | - | - |
| Overdraft facility | BoE Base +150bps | 5.0 | Rolling | - | - | - | - |
| Borrowings |  | 1,130.0 |  | 497.9 | 501.0 | 497.2 | 497.3 |

1 This is a sustainability linked finance agreement with a margin ratchet of +/-2.5bps in addition to the rate above, dependent on performance against sustainability KPIs.

The facility commenced on 17 December 2021 and, after being extended twice, most recently in July 2025, it matures on 30 April 2028.

2 The term loan was entered into on 5 September 2022 with an original expiry date of 31 March 2025. This has been extended twice, most recently in July 2025, such that

the loan now matures on 30 April 2028.

3 The loan matures on 16 February 2027. The carrying value is quoted including the impact from the fair value of future interest payments as the loan was acquired as part

of a historical acquisition.

4  The money market loan facility is an uncommitted facility to fund short-term working capital requirements. Drawdowns must be repaid in full at each quarter end.

The margin is variable and is set at the time that the Group draws down on the facility.

5 The trade loan is an uncommitted facility with one of the lenders from the Group’s existing lender pool which is available on demand with flexible borrowing tenors to

support the Group’s short-term, in-month borrowing requirements.

![]()

Annual Report and Accounts 2025

|

183

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

20. CASH AND CASH EQUIVALENTS AND BORROWINGS continued

The revolving credit facility syndicate comprises eight banks, six of which form the syndicate for the Term Loan. The revolving credit

facility, Term Loan and USPP Loan all include a covenant package, covering interest cover, gearing and tangible net worth requirements,

which are tested semi-annually.

21. TRADE AND OTHER PAYABLES

Trade payables on normal terms are not interest-bearing and are stated initially at their fair value and subsequently at amortised

cost. They are classified as current if payment is due within 12 months. If not, they are classified as non-current.

Trade payables on deferred payment terms, particularly in respect of land, are recorded at their fair value at the date of acquisition

of the asset to which they relate. The discount to fair value relating to the liability is amortised over the period of the credit term

and charged to finance costs using the effective interest rate method.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group |  | Company |  |
|  | 2025 | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
| Trade payables | 391.8 | 334.0 | - | - |
| Land creditors | 547.8 | 324.0 | - | - |
| Contract liabilities | 66.5 | 51.3 | - | - |
| Taxation and social security | 23.9 | 11.8 | - | - |
| Amounts payable to joint ventures | 139.6 | 97.6 | - |  |
| Amounts payable to joint operations | 48.4 | 45.7 | - | - |
| Other payables | 36.3 | 14.1 | - | - |
| Accruals | 278.9 | 411.2 | 2.9 | 3.2 |
| Deferred income | 41.6 | 91.7 | - | - |
| Other financial liabilities | 7.3 | 22.3 | 7.3 | 22.3 |
| Trade and other payables - current | 1,582.1 | 1,403.7 | 10.2 | 25.5 |
| Land creditors | 441.9 | 415.9 | - | - |
| Trade and other payables - non-current | 441.9 | 415.9 | - | - |

Land creditors include £235.8m (2024: £202.9m) due under the Group’s promissory note and bill of exchange facilities. At 31 December,

the Group had facilities totalling £240m (2024: £220m) with a number of the Group’s lenders, which are uncommitted. These are

typically utilised where the Group is unable to negotiate acceptable deferred payment terms with a land vendor. In this situation, the

Group will issue a promissory note or bill of exchange to the land vendor, which the land vendor may then sell to the lending bank,

without recourse, for immediate payment utilising the Group’s promissory note and bill of exchange facilities. On maturity of the

notes, the Group will repay the lender. The average maturity is 18 months. Interest is calculated as SONIA plus a margin.

The Directors consider that the carrying amount of trade payables approximates to their fair value.

The changes in contract liabilities during the year were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| As at 1 January | 51.3 | 73.9 |
| Performance obligations satisfied in the year | (51.3) | (73.9) |
| Cash received for performance obligations not yet satisfied | 66.5 | 51.3 |
| As at 31 December | 66.5 | 51.3 |

![]()

184

|

Vistry Group PLC

22. PROVISIONS

Provisions are recognised in the statement of financial position when the Group has a present legal or constructive obligation as

a result of a past event which is probable to result in an outflow of economic benefits that can be reliably estimated. If the effect

is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market

assessments of the time value of money and, where appropriate, the risks specific to the liability.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Building safety | Customer care | Completed sites | Other | Total |
|  | £m | £m | £m | £m | £m |
| As at 31 December 2024 | 324.4 | - | - | 28.8 | 353.2 |
| Additional provisions | 14.3 | - | - | - | 14.3 |
| Additional provisions - change in discount rate | 3.1 | - | - | - | 3.1 |
| Transferred from accruals | - | 22.1 | 36.5 | - | 58.6 |
| Utilised in the year | (46.2) | - | - | (11.5) | (57.7) |
| Unwind of discounting | 8.0 | - | - | - | 8.0 |
| As at 31 December 2025 | 303.6 | 22.1 | 36.5 | 17.3 | 379.5 |
| Current | 90.4 | 11.2 | - | 8.1 | 109.7 |
| Non-current | 213.2 | 10.9 | 36.5 | 9.2 | 269.8 |

BUILDING SAFETY

An additional provision of £14.3m was recognised in the year as the Group received a small number of new claims from building

owners. In addition, the rate used to discount the provision reduced during the year, increasing the provision by a further £3.1m.

Utilisation in the year was £46.2m. This is expected to increase in future years, with the remaining spend to be phased relatively

evenly across 2026, 2027 and 2028.

At the beginning of the year, the Group was engaged in remediating 240 buildings, excluding those in joint ventures. During the

year, an additional 11 buildings were identified and work completed on 21 buildings. At 31 December 2025 the Group was engaged in

remediating 230 buildings.

Risks and estimation:

The Directors have made estimates as to the extent of the remedial works required and the associated costs, using current available

information including third party quotations where possible. The quantification of the cost of these remedial works is inherently

complex and depends on a number of factors including the number of buildings potentially requiring remediation; the extent of

remedial works required; the size of the buildings; the timeframe over which the remediation will take place; the associated costs of

investigation, materials and labour; the potential cost of managing disruption to residents; and the impact of inflation over the next

three years. It is also likely that there will be further revisions to these estimates as Government legislation and regulation in this area

evolves. Management have completed extensive work to identify properties requiring remediation and considers the buildings identified

and the value of works provided for reflect management’s best view of where remedial action is needed.

Sensitivity:

The key assumption where a reasonably possible movement could result in a material adjustment to the carrying amount of the

provision in the next financial year is the Group’s estimate of the remediation spend. This is affected by a range of factors including

the number of buildings, scope of works, cost inflation and discount rate.

|  |  |  |
| --- | --- | --- |
|  | Change in | Change  in  provision |
| Assumption | assumption | £m |
| Number of buildings | +5% | +15.2 |
| Remediation spend on current known buildings | +10% | +25.2 |
| Discount rate | +/-50bps | +/-2.2 |

CUSTOMER CARE, COMPLETED SITES AND OTHER PROVISIONS

Customer care, completed sites and other provisions primarily relate to site-related costs, property-related costs, such as dilapidation

provisions, and expected legal and insurance claim obligations. Customer care expenditure is expected to be incurred in the first two

years of the warranty period provided on new homes. Expenditure on completed sites, where the Group has sold all of the homes but

retains obligations such as costs in relation to the adoption of roads or public open space by local authorities and, in some cases, the

costs of remedial works where defects have been identified, is expected to be incurred over the next two to three years.

![]()

Annual Report and Accounts 2025

|

185

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

23. FINANCIAL RISK MANAGEMENT

GROUP

The Group’s activities expose it to a variety of financial risks which have been identified as: market risk, credit risk and liquidity risk.

Given that the Group trades exclusively in the UK and all financial assets and liabilities are denominated in Pounds sterling, there is no

material currency risk.

a. Market risk

Property market volatility: The Group is affected by price fluctuations in the UK housing market. These are in turn affected by the

wider economic conditions such as mortgage availability and associated interest rates, employment and consumer confidence.

Market downturns could adversely affect property prices, sales volumes, and project profitability.

Whilst these risks are beyond the Group’s ultimate control, the Group’s Partnerships model provides resilience by reducing the

reliance on Open Market sales. The geographical spread of the Group’s sites across the UK also reduces the risk of adverse conditions

in regional housing markets significantly impacting the Group.

Interest rate volatility: Interest rate risk reflects the Group’s exposure to fluctuations in interest rates in the market. This risk arises

from bank loans that are drawn under the Group’s loan facilities with variable interest rates based upon various interest benchmarks.

The interest rate profile of the Group’s interest-bearing financial instruments is set out in note 20.

In managing interest rates, the Group aims to reduce the impact of short-term fluctuations in the Group’s earnings, given that Group

borrowings are variable in terms of interest rate. Over the longer-term, however, permanent changes in interest rates would have an

impact on consolidated earnings. For the year ended 31 December 2025, a general increase of one percentage point in interest rates

applying for the full year would equate to £7.1m (2024: £6.8m) of additional interest expense in 2025.

b. Credit risk

The Group’s exposure to credit risk is limited by the fact that the Group generally receives cash at the point of legal completion of

its Open Market sales. For the Group’s Partner Funded sales, the Group collects cash at regular intervals in line with build progress in

order to minimise its credit risk. The total amount outstanding from customers which are recognised as trade receivables and contract

assets are shown in note 19.

The Group also has credit exposure through amounts recoverable from joint ventures. These amounts relate to the funding

mechanism in place to enable the joint venture to invest in land or work in progress and outstanding trading balances. The Group’s

credit risk is limited by the fact that, through our joint venture equity ownership, we retain title to our proportionate share of any

assets held by the joint venture. There are limited occasions where debt advanced to joint ventures is not proportionate to the equity

holding. Additionally, the Group performs regular credit assessments of our joint venture partners. The total amount outstanding from

joint ventures is shown in note 15.

In managing risk, the Group assesses the credit risk of its counterparties before entering into a transaction. This assessment is based

upon management knowledge, experience, and where possible independent assurance. In the event that land is disposed of, the

Group seeks to mitigate any credit risk by retaining a charge over the asset disposed of, so that in the event of default, the Group is

able to seek to recover its outstanding asset.

c. Liquidity risk

Liquidity risk is the risk that the Group will be unable to meet its liabilities when they fall due. The Group’s strategy in relation to

managing liquidity risk is to ensure that the Group has sufficient liquid funds to meet all its potential liabilities as they fall due.

The Group’s banking arrangements, outlined in note 20, are considered to be adequate in terms of flexibility and liquidity for the

Group’s medium-term cash flow needs, thus mitigating its liquidity risk. The Group’s approach to assessment of liquidity risk is

outlined in the going concern section of note 1.

![]()

186

|

Vistry Group PLC

23. FINANCIAL RISK MANAGEMENT continued

COMPANY

The Company’s activities expose it to a limited number of financial risks which have been identified as: credit risk and liquidity risk.

The Company’s exposure to credit risk is limited because all outstanding balances are receivable from companies within the Group.

The Company manages liquidity risk in the same manner as the Group described above.

24. FINANCIAL INSTRUMENTS

ESTIMATION OF FAIR VALUES

The following summarises the major methods and assumptions used in estimating the fair values of financial instruments:

LAND PURCHASED ON EXTENDED PAYMENT TERMS

When land is purchased on extended payment terms, the Group initially records it at its fair value with a land creditor recorded for any

outstanding monies based on this fair value assessment. Fair value is determined as the outstanding element of the price paid for the

land discounted to present day. The difference between the nominal value and the initial fair value is amortised over the period of the

extended credit term and charged to finance costs using the ‘effective interest’ method, increasing the value of the land such that at

the date of maturity the land creditor equals the payment required. The fair value of land creditors is lower than the carrying value at

£981.4m (2024: £712.8m). For all other financial instruments, there is no material difference between fair value and carrying value.

BORROWINGS

The carrying amount of the Group’s borrowings approximate to fair value as they earn either a variable market interest rate or the fixed

interest rate is not materially different to current market interest rates. See note 20 for further details of loan facilities.

TRADE AND OTHER PAYABLES

Trade and other payables (excluding land purchased on extended payment terms) approximate to their fair value as the transactions

which give rise to these balances arise in the normal course of trade and with industry standard payment terms.

MATURITIES OF FINANCIAL LIABILITIES

–

GROUP

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Total |  |
|  | Less than 1 | Between | Between | Over | undiscounted | Carrying |
|  | year | 1-2 years | 2-5 years | 5 years | cash  flows | amount |
| 31 December 2025 | £m | £m | £m | £m | £m | £m |
| NON  -  DERIVATIVE FINANCIAL LIABILITIES |  |  |  |  |  |  |
| Borrowings | 29.4 | 127.4 | 411.6 | - | 568.4 | 497.9 |
| Trade and other payables excluding land creditors | 926.2 | - | - | - | 926.2 | 926.2 |
| Land creditors | 581.5 | 286.8 | 145.6 | 36.6 | 1,050.5 | 989.7 |
| Lease liabilities | 34.9 | 24.9 | 26.8 | 27.3 | 113.9 | 98.1 |
| Financial liabilities | 1,572.0 | 439.1 | 584.0 | 63.9 | 2,659.0 | 2,511.9 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Total |  |
|  | Less than 1 | Between | Between | Over | undiscounted | Carrying |
|  | year | 1-2 years | 2-5 years | 5 years | cash  flows | amount |
| 31 December 2024 | £m | £m | £m | £m | £m | £m |
| NON  -  DERIVATIVE FINANCIAL LIABILITIES |  |  |  |  |  |  |
| Borrowings | 33.4 | 433.4 | 102.0 | - | 568.8 | 501.0 |
| Trade and other payables excluding land creditors | 936.6 | - | - | - | 936.6 | 936.5 |
| Land creditors | 337.2 | 328.1 | 102.5 | 0.1 | 767.9 | 739.9 |
| Lease liabilities | 34.8 | 21.1 | 29.5 | 30.6 | 116.0 | 96.4 |
| Financial liabilities | 1,342.0 | 782.6 | 234.0 | 30.7 | 2,389.3 | 2,273.8 |

Trade and other payables in the tables above exclude deferred income and contract liabilities, which are not financial instruments.

All non-derivative financial instruments of the Company, with the exception of borrowings, are due within one year. The maturity

analysis for borrowings is the same as that for the Group shown in the tables above.

![]()

Annual Report and Accounts 2025

|

187

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

25. CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES

|  |  |  |  |
| --- | --- | --- | --- |
|  | Loans and |  |  |
|  | advances from |  |  |
|  | joint ventures | Leases | Borrowings |
| Ordinary shares | £m | £m | £m |
| At 1 January 2024 | (54.3) | (98.3) | (507.1) |
| Interest expense | - | (5.4) | (60.8) |
| New leases and modifications | - | (25.2) | - |
| Changes in fair value | - | - | 0.9 |
| Disposal of subsidiary undertaking | - | - | 5.5 |
| Non-cash movements | 27.8 | - | 2.5 |
| Financing cash flows: |  |  |  |
| Net loans and advances made by joint ventures | (71.1) | - | - |
| Lease principal and interest payments | - | 32.5 | - |
| Interest paid on borrowings | - | - | 56.8 |
| Repayment of bank loans | - | - | 1.2 |
| At 31 December 2024 | (97.6) | (96.4) | (501.0) |
| Interest expense | - | (5.6) | (55.0) |
| New leases and modifications | - | (34.0) | - |
| Changes in fair value | - | - | 1.0 |
| Non-cash movements | (17.9) | - | (2.3) |
| Financing cash flows: |  |  |  |
| Net loans and advances made by joint ventures | (27.6) | - | - |
| Lease principal and interest payments | - | 37.9 | - |
| Interest paid on borrowings | - | - | 59.4 |
| At 31 December 2025 | (143.1) | (98.1) | (497.9) |

26. ISSUED CAPITAL, SHARE PREMIUM AND MERGER RESERVE

EQUITY INSTRUMENTS

Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. Where there is a

bonus share issue the nominal value of the shares are deducted from reserves and recognised within share capital.

OWN SHARES HELD BY ESOP TRUST

Transactions of the Group-sponsored ESOP trust are included in the Group financial statements. In particular, the trust’s purchases

of shares in the Company are debited directly to equity through an own shares held reserve.

SHARE CAPITAL

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2025 |  |  | 2024 |  |
|  | Number | Issued | Share | Number | Issued | Share |
|  | of shares | capital | premium | of shares | capital | premium |
| Ordinary shares | m | £m | £m | m | £m | £m |
| In issue at 1 January | 331.8 | 165.9 | 361.3 | 346.9 | 173.4 | 361.0 |
| Issued for cash | - | - | - | - | - | 0.3 |
| Bonus issue of deferred shares | 144,775.6 | 1,447.8 | - | - | - | - |
| Cancellation of deferred shares | (144,775.6) | (1,447.8) | - | - | - | - |
| Cancellation of shares | (11.0) | (5.5) | - | (15.1) | (7.5) | - |
| In issue at 31 December - fully paid | 320.8 | 160.4 | 361.3 | 331.8 | 165.9 | 361.3 |

The holders of ordinary shares (nominal value 50 pence) are entitled to receive dividends as declared from time to time and are

entitled to one vote per share at meetings of the Company. The share premium account is added to when any authorised shares are

issued above nominal value.

![]()

188

|

Vistry Group PLC

26. ISSUED CAPITAL, SHARE PREMIUM AND MERGER RESERVE continued

RESERVE FOR OWN SHARES HELD

The cost of the Company’s shares held in the ESOP trust by the Group is recorded as a reserve in equity. The opening balance of £9.4m

on the own shares held reserve represented a holding of 1.0m shares. During 2025 the Group repurchased 11.5m shares through buybacks,

of which 0.5m shares at a total cost of £3.2m were retained in Treasury (2024: 0.2m shares, £2.9m cost). The Group awarded 0.7m shares

for exercises under the Group’s long-term incentive plan and the Group’s Save As You Earn Option Scheme (2024: 1.0m). The closing

balance of £6.0m on the own shares held reserve represents a holding of 0.8m shares.

MERGER RESERVE

In accordance with section 612 of the Companies Act 2006, advantage is taken of the relief from the requirement to create a share

premium account to record the excess over the nominal value of shares issued in a share-for-share transaction. Where the relevant

requirements of section 612 of the Companies Act 2006 are met, the excess of any nominal value is credited to a merger reserve.

The merger reserve, which is non-distributable, arose on the 2020 acquisition of Linden Homes and Galliford Try Partnerships and the

2022 Combination with Countryside Partnerships PLC, representing the difference between the value of the shares acquired in Linden

Homes and Vistry Partnerships from Galliford Try PLC and Countryside Partnerships PLC and the nominal value of the shares in the

Company issued in consideration of the acquisitions.

The Company’s shareholders approved a reduction of capital at the AGM on 14 May 2025 to create further distributable reserves that may

be used to support distributions (and any future returns of value to the Company’s shareholders) by the Company over the medium to

longer term. As the merger reserve cannot be reduced directly due to the technical requirements of the Companies Act 2006, the capital

reduction was achieved by converting £1,447.8m of the merger reserve into share capital through a bonus issue of 144,775,580,313 new

deferred shares, all of which were subsequently cancelled. The bonus issue was completed on 23 June 2025, with the shares cancelled on

25 June 2025 following the approval of the High Court of Justice in England and Wales. The merger reserve as at 31 December 2025 was

£150.0m (2024: £1,597.8m).

27. RELATED PARTY TRANSACTIONS

Transactions between fellow subsidiaries, which are related parties, have been eliminated on consolidation, as have transactions between

the Company and its subsidiaries during this year. The amounts due to the Company from its subsidiaries increased by £46.2m to

£291.4m. The Company has granted options over its shares to employees of its subsidiary, Vistry Homes Limited. The subsidiary does not

make any payment to the Company for these options.

Transactions between the Group, Company and key management personnel in the year ended 31 December 2025 were limited to those

relating to remuneration, which are disclosed in note 6.

Mr. Greg Fitzgerald, Executive Chair and CEO, is Non-Executive Chairman and a shareholder of Ardent Hire Solutions Limited (“Ardent”).

The Group hires plant and equipment from Ardent.

Mr. Stephen Teagle, CEO Partnerships and Regeneration, is the Chair of The Housing Forum. The Group paid for a subscription to

The Housing Forum during the year.

Dr. Margaret Christine Browne, a Non-Executive Director until 14 May 2025, is also a Non-Executive Director of Kier Group PLC.

The Group holds shares in a number of joint venture entities for which Kier Group PLC are also an investor. No transactions were made

during the year directly between the Group and Kier Group PLC in relation to these joint ventures or otherwise, and there were no

amounts payable to or owed by Kier Group PLC as at 31 December 2025.

As at the reporting date, five (2024: two) of the Group’s employees have a close family member on the Executive Leadership Team. These

individuals were recruited through the normal interview process and are employed at salaries commensurate with their experience and

roles. The combined annual salary and benefits of these individuals is less than £0.8m (2024: £0.3m).

The total net value of transactions with related parties excluding joint ventures have been made at arms length and were as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Expenses paid to related parties |  | Amounts payable to related parties |  | Amounts owed by related parties |
|  | 2025 | 2024 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| TRADING TRANSACTIONS | £000 | £000 | £000 | £000 | £000 | £000 |
| Ardent Hire Solutions Limited | 8,405 | 13,819 | 1,155 | 669 | - | - |
| The Housing Forum | 26 | 32 | - | - | - | - |

Other than transactions with joint ventures, which are shown below, there have been no other related party transactions in the financial

year which have materially affected the financial performance or position of the Group, and which have not been disclosed.

![]()

Annual Report and Accounts 2025

|

189

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

27. RELATED PARTY TRANSACTIONS continued

Transactions between the Group and its joint ventures included within the statement of profit or loss are disclosed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Land sales to joint ventures | 42.6 | 43.7 |
| Management fees charged to joint ventures | 52.3 | 47.0 |
| Goods and services procured on behalf of and recharged to joint ventures | 200.3 | 292.8 |
| Dividends declared by joint ventures | 38.2 | 42.5 |
| Interest receivable from joint ventures | 35.4 | 25.7 |

Transactions between the Group and its joint ventures included within the statement of cash flows are disclosed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Trading transactions | 304.3 | 336.7 |
| Loans made to joint ventures | (358.4) | (342.9) |
| Loan repayments from joint ventures | 320.5 | 273.2 |
| Interest received on loans to joint ventures | 3.0 | 10.4 |
| Dividends received from joint ventures | 29.2 | 42.5 |
| Loans and advances made by joint ventures | 72.0 | 81.2 |
| Loans and advances repaid to joint ventures | (44.4) | (10.4) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Amounts owed by related parties |  | Amounts owed to related parties |
|  | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
|  | £m | £m | £m | £m |
| Balances with joint ventures: |  |  |  |  |
| Gross loans | 604.2 | 518.3 | - | - |
| Amounts due from/payable to joint ventures | 96.5 | 104.0 | 139.6 | 97.6 |

Sales to related parties including joint ventures are based on normal commercial payment terms available to unrelated third parties,

without security.

Interest rates on the loans made to joint ventures are set as part of the joint venture agreement. Typically, the partners charge interest

based on the Bank of England base rate plus a margin, although the Group has some loans to joint ventures where interest is charged

at a fixed rate of between nil and 5.0%. Loans are either repayable when the joint venture has surplus funds or, in some instances, on

demand. All loans must be fully repaid by the completion of the development. All balances with related parties will be settled in cash.

28. CONTINGENT LIABILITIES

The Group is subject to various claims, audits and investigations that have arisen in the ordinary course of business. These matters

include but are not limited to employment and commercial matters. The outcome of all these matters is subject to future resolution,

including the uncertainties of litigation. Based on information currently known to the Group and after consultation with external

lawyers, the Directors believe that the ultimate resolution of these matters, individually and in aggregate, will not have a material

adverse impact on the Group’s financial condition. Where necessary, applicable costs are included within the cost to complete

estimates for individual developments or are provided for in the financial statements.

As Government legislation, regulation and guidance further evolves in relation to building safety, including the Defective Premises Act

(DPA), this may result in additional liabilities for the Group to carry out remediation works. These possible liabilities cannot currently

be reliably estimated and as such no provision for them has been recognised at the balance sheet date. Where the Group is aware

of potentially defective works through communications from building owners, leaseholders or managing agents on buildings and the

unfit for habitation test has been established, an appropriate provision has been recognised. The Directors believe that the Group

may be able to recover some of the remediation costs via insurance or, in the case of defective workmanship, from subcontractors or

other third parties, however, any such recoveries are not deemed to be virtually certain and therefore no contingent assets have been

recognised at the balance sheet date.

29. EVENTS AFTER THE REPORTING PERIOD

In the period from 1 January 2026 to 3 March 2026, the Company purchased 1.3m ordinary shares, which were subsequently cancelled,

for a total consideration of £8.5m (including stamp duty and fees).

There were no other material events arising after the reporting date.

![]()

190

|

Vistry Group PLC

30. GROUP UNDERTAKINGS

The subsidiaries and joint ventures in which the Group has interests are all incorporated in the United Kingdom. In each case for

the majority of companies their principal activity is related to property development but there are a small number of entities

whose role is to support these activities. As at 31 December 2025, the Group had 164 wholly owned subsidiaries, plus two majority

owned, which are listed on the following pages (with the company names as at 3 March 2026).

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Ownership interest in |  |  |
|  |  |  | ordinary shares % | |  |
|  | Registered | Country of | 2024 | 2025 |  |
|  | Office | incorporation |  |  |  |
| Arlesey East LLP† | 1 | UK | 100 | 100 |  |
| Berrywood Estates Limited† | 16 | UK | 100 | 100 |  |
| Blythe Park LLP | 1 | UK | 100 | 100 |  |
| Bovis Country Homes Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes (Broadbridge Heath) Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes (Quest) Company Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes BVC Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Cornwall Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Eastern Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Freeholds Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Insulation Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Midlands & Northern Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes North Whiteley LLP | 1 | UK | 100 | 100 |  |
| Bovis Homes Pension Scheme Trustee Limited† | 1 | UK | 100 | 100 |  |
| Bovis Homes Projects Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Scotland Limited | 2 | UK | 100 | 100 |  |
| Bovis Homes South East Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Southern Limited | 1 | UK | 100 | 100 |  |
| Bovis Homes Wessex Limited | 1 | UK | 100 | 100 |  |
| Brenthall Park (One) Limited | 16 | UK | 100 | 100 |  |
| Brunel Street Works Energy Services Limited | 1 | UK | 100 | 100 |  |
| Bury St Edmunds (Countryside) LLP† | 1 | UK |  | 100 | - |
| Chartdale Limited | 1 | UK | 100 | 100 |  |
| Copthorn Holdings Limited | 1 | UK | 100 | 100 |  |
| Countryside (UK) Limited | 1 | UK | 100 | 100 |  |
| Countryside 26 Limited | 1 | UK | 100 | 100 |  |
| Countryside 28 Limited | 1 | UK | 100 | 100 |  |
| Countryside Cambridge One Limited | 1 | UK | 100 | 100 |  |
| Countryside Cambridge Two Limited | 1 | UK | 100 | 100 |  |
| Countryside Developments Limited | 1 | UK | 100 | 100 |  |
| Countryside Four Limited | 1 | UK | 100 | 100 |  |
| Countryside Partnerships Limited | 1 | UK | 100 | 100 |  |
| Countryside Partnerships Southern Limited | 1 | UK | 100 | 100 |  |
| Countryside Partnerships Southern No.1 Limited | 1 | UK | 100 | 100 |  |
| Countryside Places for People (Cowley Hill) LLP | 1 | UK | 100 | 100 |  |
| Countryside Properties (Commercial) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Housebuilding) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (In Partnership) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Joint Ventures) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (London & Thames Gateway) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Northern) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Salford Quays) Limited | 16 | UK | 100 | 100 |  |
| Countryside Properties (Southern) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Special Projects) Limited | 1 | UK | 100 | 100 |  |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Ownership interest in |  |  |
|  |  |  | ordinary shares % | |  |
|  | Registered | Country of | 2024 | 2025 |  |
|  | Office | incorporation |  |  |  |
| Countryside Properties (Springhead) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Strategic Land) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (Uberior) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (UK) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (WGL) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (WHL) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties (WPL) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties Land (One) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties Land (Two) Limited | 1 | UK | 100 | 100 |  |
| Countryside Properties Residential (ABC) Limited ‡ | 16 | UK | 100 | 100 |  |
| Countryside Properties Residential (Chelmsford) Limited ‡ | 16 | UK | 100 | 100 |  |
| Countryside Properties Residential (Dartford) Limited ‡ | 16 | UK | 100 | 100 |  |
| Countryside Residential (South Thames) Limited | 16 | UK | 100 | 100 |  |
| Countryside Residential (South West) Limited | 16 | UK | 100 | 100 |  |
| Countryside Residential Limited | 1 | UK | 100 | 100 |  |
| Countryside Seven Limited | 16 | UK | 100 | 100 |  |
| Countryside Sigma Limited† | 16 | UK | 75 | 75 |  |
| Countryside Thirteen Limited | 1 | UK | 100 | 100 |  |
| Countryside Timber Frame Limited | 1 | UK | 100 | 100 |  |
| Dunton Garden Suburb Limited | 16 | UK | 100 | 100 |  |
| Elite Homes (North West) Limited | 1 | UK | 100 | 100 |  |
| Elite Homes (Yorkshire) Limited | 1 | UK | 100 | 100 |  |
| Elite Homes Group Limited | 1 | UK | 100 | 100 |  |
| Emerald (Ealing) LLP† | 1 | UK | 100 | 100 |  |
| Enhance Interiors Limited† | 1 | UK | 100 | 100 |  |
| Fairfield Redevelopments Limited | 1 | UK | 100 | 100 |  |
| Gigg Lane Limited | 1 | UK | 100 | 100 |  |
| Graylingwell Energy Services Limited | 1 | UK | 100 | 100 |  |
| Greyhound Regeneration LLP | 1 | UK | 100 | 100 |  |
| H.Newbury & Son (Builders) Limited | 1 | UK | 100 | 100 |  |
| Hall Green JV LLP† - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |  |
| Hill Place Farm Developments Limited | 1 | UK | 100 | 100 |  |
| Hopfields JV LLP† | 1 | UK |  | 100 | - |
| Ink Homes Limited | 1 | UK | 100 | 100 |  |
| Kendall Cross Limited† | 1 | UK | 100 | 100 |  |
| Kenilworth Woodside Conference Centre JV LLP | 1 | UK | 100 | 100 |  |
| Kilbride Tavistock Limited | 1 | UK | 100 | 100 |  |
| Knight Strategic Land Limited | 1 | UK | 100 | 100 |  |
| Linden (Ashlar Court) Limited† | 1 | UK | 100 | 100 |  |
| Linden (Beverley 2) LLP | 1 | UK | 100 | 100 |  |
| Linden (Beverley 3) LLP | 1 | UK | 100 | 100 |  |
| Linden (Beverley 4) LLP | 1 | UK | 100 | 100 |  |
| Linden (Beverley 5) LLP | 1 | UK | 100 | 100 |  |
| Linden (Beverley) LLP | 1 | UK | 100 | 100 |  |
| Linden (Cawston) LLP | 1 | UK | 100 | 100 |  |

![]()

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

191

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Ownership interest in |  |
|  |  |  | ordinary shares % | |
|  | Registered | Country of | 2024 | 2025 |
|  | Office | incorporation |  |  |
| Linden (Highfields Caldecote) LLP | 1 | UK | 100 | 100 |
| Linden (Houghton) LLP - dissolved 27 Jan 2 026 | 1 | UK | 100 | 100 |
| Linden (St Bernard‘s) Limited† | 1 | UK | 100 | 100 |
| Linden (Summerstown) LLP - dissolved 2 7 Jan 202 6 | 1 | UK | 100 | 100 |
| Linden (Thurston) LLP | 1 | UK | 100 | 100 |
| Linden Barnet LLP | 1 | UK | 100 | 100 |
| Linden Cornwall Limited† | 1 | UK | 100 | 100 |
| Linden Devon Limited† | 1 | UK | 100 | 100 |
| Linden First Limited | 1 | UK | 100 | 100 |
| Linden Guildford Limited† | 1 | UK | 100 | 100 |
| Linden Holdings Limited† | 1 | UK | 100 | 100 |
| Linden Homes (Bath Road) LLP - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden Homes (Blackberry Hill) LLP† | 1 | UK | 100 | 100 |
| Linden Homes (Marksbury) LLP - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden Homes Chiltern Limited† | 1 | UK | 100 | 100 |
| Linden Homes Eastern LLP† | 1 | UK | 100 | 100 |
| Linden Homes South-East Limited† | 1 | UK | 100 | 100 |
| Linden Homes Southern Limited† | 1 | UK | 100 | 100 |
| Linden Homes Western Limited† | 1 | UK | 100 | 100 |
| Linden JV No12 LLP | 1 | UK | 100 | 100 |
| Linden JV No17 LLP | 1 | UK | 100 | 100 |
| Linden JV No18 LLP - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden JV No19 LLP - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden JV No20 LLP† - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden JVCo No8 Limited - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden JVCo No9 Limited - dissolved 27 Jan 2026 | 1 | UK | 100 | 100 |
| Linden Limited | 1 | UK | 100 | 100 |
| Linden London (Hammersmith) Limited† | 1 | UK | 100 | 100 |
| Linden London Developments Limited† | 1 | UK | 100 | 100 |
| Linden London LLP | 1 | UK | 100 | 100 |
| Linden Midlands Limited† | 1 | UK | 100 | 100 |
| Linden North Limited† | 1 | UK | 100 | 100 |
| Linden Partnerships Limited† | 1 | UK | 100 | 100 |
| Linden Properties Western Limited | 1 | UK | 100 | 100 |
| Linden South West Limited† | 1 | UK | 100 | 100 |
| Linden St Albans LLP | 1 | UK | 100 | 100 |
| Linden Wates (Hungerford) Limited† | 1 | UK | 100 | 100 |
| Millgate (UK) Holdings Limited | 1 | UK | 100 | 100 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Ownership interest in |  |  |
|  |  |  | ordinary shares % | |  |
|  | Registered | Country of | 2024 | 2025 |  |
|  | Office | incorporation |  |  |  |
| Millgate Developments Limited† | 1 | UK | 100 | 100 |  |
| Mountsorrel JV LLP | 1 | UK | 100 | 100 |  |
| Nether Hall Park Open Space Management | 1 | UK | 100 | 100 |  |
| Company Limited |  |  |  |  |  |
| Newhall Land Limited | 1 | UK | 100 | 100 |  |
| Olive Farm LLP - dissolved 20 Jan 2026 | 1 | UK | 100 | 100 |  |
| Orchard Homes (Pitt Manor) Limited | 1 | UK | 100 | 100 |  |
| Oxford Land Limited† | 1 | UK | 67 | 67 |  |
| Page-Johnson Properties Limited | 1 | UK | 100 | 100 |  |
| R.T.Warren (Builders, St. Albans) Limited | 1 | UK | 100 | 100 |  |
| Rasen Estates Limited† | 1 | UK | 100 | 100 |  |
| Redplay Limited† | 1 | UK | 100 | 100 |  |
| Redplay Partnerships Limited | 1 | UK | 100 | 100 |  |
| Rosemullion Homes Limited | 1 | UK | 100 | 100 |  |
| Templecombe Bowden Rd LLP | 1 | UK |  | 100 | - |
| Unitpage Limited | 1 | UK | 100 | 100 |  |
| Urban Hive Hackney Management Limited ‡ | 16 | UK | 100 | 100 |  |
| Vista Portsmouth Limited | 1 | UK | 100 | 100 |  |
| Vistry Affordable Homes Limited | 1 | UK | 100 | 100 |  |
| Vistry Developments Limited | 1 | UK | 100 | 100 |  |
| Vistry Homes Central Limited† | 1 | UK | 100 | 100 |  |
| Vistry Homes Limited | 1 | UK | 100 | 100 |  |
| Vistry Limited | 1 | UK | 100 | 100 |  |
| Vistry Linden Homes Limited | 1 | UK | 100 | 100 |  |
| Vistry Linden Limited | 1 | UK | 100 | 100 |  |
| Vistry Partnerships (Wolverhampton) Limited | 1 | UK | 100 | 100 |  |
| Vistry Partnerships Investments Limited | 1 | UK | 100 | 100 |  |
| Vistry Partnerships JV NO17 LLP | 1 | UK | 100 | 100 |  |
| Vistry Partnerships Limited | 1 | UK | 100 | 100 |  |
| Vistry Partnerships North Limited† | 1 | UK | 100 | 100 |  |
| Vistry Partnerships Yorkshire Holdings Limited | 1 | UK | 100 | 100 |  |
| Vistry Partnerships Yorkshire Limited | 1 | UK | 100 | 100 |  |
| Vistry Pension Trustee Ltd† | 1 | UK | 100 | 100 |  |
| Vistry Secretary Limited† | 1 | UK | 100 | 100 |  |
| Vistry Ventures Limited | 1 | UK | 100 | 100 |  |
| Westcountry Land (Perranporth) Ltd | 1 | UK | 100 | 100 |  |
| Westleigh Construction Limited | 16 | UK | 100 | 100 |  |
| Westleigh Homes Limited | 16 | UK | 100 | 100 |  |
| Westleigh LNT Limited | 16 | UK | 100 | 100 |  |

† Denotes entities where the accounting year end is not 31 December.

‡ Company Limited by Guarantee

![]()

192

|

Vistry Group PLC

AUDIT EXEMPTIONS

A number of subsidiaries in the Group have taken the exemption from the requirements of the Companies Act 2006 in relation

to the audit of accounts under section 479A of the Companies Act 2006 for the year ended 31 December 2025. The Company has

assessed the probability of loss under the guarantee as remote.

The companies exempt from audit are:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Company |  | Company |
|  | registration |  | registration |
| Entity name | number | Entity name | number |
| Bovis Homes (Broadbridge Heath) Limited | 08112950 | Knight Strategic Land Limited | 06829769 |
| Bovis Homes North Whiteley LLP | OC424405 | Linden Barnet LLP | OC398820 |
| Brunel Street Works Energy Services Limited | 11923831 | Linden Holdings Limited | 04040970 |
| Countryside 28 Limited | 06126279 | Linden Limited | 01108676 |
| Countryside Four Limited | 04422692 | Linden North Limited | 01938208 |
| Countryside Partnerships Southern Limited | 02433962 | Linden London Developments Limited | 06270271 |
| Countryside Partnerships Southern No.1 Limited | 02969951 | Linden London LLP | OC333207 |
| Countryside Properties (Housebuilding) Limited | 05555391 | Linden Properties Western Limited | 04113518 |
| Countryside Properties (Joint Ventures) Limited | 05722274 | Millgate (UK) Holdings Limited | 08860850 |
| Countryside Properties (Salford Quays) Limited | 04422690 | Millgate Developments Limited | 02229073 |
| Countryside Properties (Springhead) Limited | 05852497 | Newhall Land Limited | 10506583 |
| Countryside Properties (Strategic Land) Limited | 13095281 | Unitpage Limited | 01968144 |
| Countryside Properties (Uberior) Limited | 04814588 | Vistry Developments Limited | 01111870 |
| Countryside Properties (WGL) Limited | 10099517 | Vistry Partnerships Limited | 00800384 |
| Countryside Properties (WHL) Limited | 10114350 | Vistry Partnerships Investments Limited | 12367640 |
| Countryside Properties (WPL) Limited | 08575300 | Vistry Homes Central Limited | 02281005 |
| Countryside Residential Limited | 02423299 | Vistry Linden Homes Limited | 02606856 |
| Countryside Sigma Limited | 05852456 | Vistry Linden Limited | 03158857 |
| Countryside Timber Frame Limited | 11255094 | Vistry Partnerships (Wolverhampton) Limited | 08476225 |
| Dunton Garden Suburb Limited | 09421806 | Vistry Partnerships Yorkshire Holdings Limited | 06437711 |
| Elite Homes (North West) Limited | 02297984 | Vistry Partnerships Yorkshire Limited | 03901222 |
| Elite Homes (Yorkshire) Limited | 01530215 | Westcountry Land (Perranporth) Ltd | 09653572 |
| Elite Homes Group Limited | 02781237 |  |  |
| Emerald (Ealing) LLP | OC420245 |  |  |
| Fairfield Redevelopments Limited | 04459094 |  |  |
| Graylingwell Energy Services Limited | 07142726 |  |  |

30. GROUP UNDERTAKINGS continued

![]()

Annual Report and Accounts 2025

|

193

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES

The Directors set out below information relating to resident management companies which are held by the Group as at 31 December

2025. Control is exercised by the Group’s power to appoint directors and the Group’s voting rights in these companies. All the resident

management companies listed below are limited by guarantee, without share capital, unless otherwise indicated, and are incorporated

in the UK. The capital, reserves and profit or loss for the year have not been stated for the resident management companies listed below

as the beneficial interest in any assets or liabilities of these companies is held by the residents. The Group does not have exposure, or

rights to variable returns from these companies and therefore they are not included in the consolidated financial statements. They are

temporary members of the Group and will be handed over to residents in due course.

|  |  |
| --- | --- |
| Entity name | Registered Office |
| 18A-18F ENFIELD ROAD MANAGEMENT COMPANY LIMITED | One, Station Approach, Harlow, Essex, England, CM20 2FB |
| 36 Mill Hill Road (Acton) Management Company Limited | Kfh House, 5 Compton Road, London, United Kingdom, SW19 7QA |
| Abbey Cross Management (Tividale) Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Abbey Farm Blunsdon Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Abbotswood Parcel K (Romsey) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Abbotswood Parcel L (Romsey) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Abbotswood Parcel M (Romsey) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Allium Park Management Company Limited | Countryside House, The Drive, Brentwood, Essex, United Kingdom, CM13 3AT |
| Alma Estate (Enfield) Management Company Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Archers Gate (Amesbury) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Arlesey Road (Stotfold) Residents Management Company Limited | Building 7 Caldecotte Lake Business Park, Caldecotte, Milton Keynes, England, MK7 8JU |
| Ash Heights Residents Management Company Limited | Unit 7 Portal Business Park, Tarporley, England, CW6 9DL |
| Ashdown Gardens (Eridge Road) Residents Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Ashmere Resident (2) Management Company Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, United Kingdom, CM13 3AT |
| Ashmere Resident Management Company Limited | Countryside House, The Drive, Brentwood, Essex, CM13 3AT |
| ASPEN PARK (APSLEY) MANAGEMENT COMPANY LIMITED | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |
| Aspire 95 (Ifield) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Aston Brook (Aston Clinton) Management Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |
| Aura 4 (Cambridge) Management Company Limited | 2 Hills Road, Cambridge, United Kingdom, CB2 1JP |
| Avery Hill Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Avisford Grange (Walberton) Management Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| Ayton Park Managing Company Limited | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER |
| Bamford Park (Lighthorne) Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Barleyfields Ashchurch Management Company Limited | 11 Tower View, West Malling, Kent, England, ME19 4UY |
| Barnwood Place (Smarden) Management Company Limited | Stonemead House, 95 London Road, Croydon, Surrey, United Kingdom, CR0 2RF |
| Barrack Road (Ottery St Mary) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| BARTON PARK (OXFORD PHASE 2, PHASE 4A AND PHASE 4B) | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN |
| ESTATE MANAGEMENT COMPANY LIMITED |  |
| Bay View (Northam) Management Company Limited | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, England, SS2 5TE |
| Beacon Road at Seamer Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Beaulieu Park E (Chelmsford) Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Beaulieu Park M&N (Chelmsford) Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Beaulieu Park O&P (Chelmsford) Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Beaulieu Park T (Chelmsford) Management Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, United Kingdom, CM13 3AT |
| Beaumont Gardens at Sutton Courtenay Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |
| Becketts Ridge at Shrivenham Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Beechgrove (Sunninghill) Management Company Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, England, CM13 3AT |
| Bella Wood View (Goldthorpe) Management Company Limited | Rmg House, Essex Road, Hoddesdon, EN11 0DR |
| Berengrave Gardens Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Bestwood (Ridgeway) Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL |
| Beuley View (Peters Village) Management Company Limited | C/O Gateway Property Management Gateway House 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, |
|  | England, SS2 5TE |
| Bicester (KM3/4) Management Limited | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |
| Binfield (Blue Mountain) Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Birch Gate (Wymondham) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Bishops Park (Bishop Auckland) Managing Company Limited | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER |
| Blackberryhill Residents Management Company Limited | 21 Boulevard, Weston-Super-Mare, Somerset, United Kingdom, BS23 1NR |
| Blackmoorfoot (Huddersfield) Management Company Limited | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Blackmore Meadow (Stalbridge) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| BLOOMSBURY GARDENS (SISSINGHURST) MANAGEMENT COMPANY LIMITED | 11 Tower View, Kings Hill, West Malling, Kent, England, ME19 4UY |
| Bluebell Manor Residential Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Blunsdon Chase Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Bollin Grange (Macclesfield) Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |
| Boorley Green (Southampton) Management Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| Bordon Phase 4 (Vistry Group) Estate Management Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, United Kingdom, HP2 7DN |
| Bowbrook Meadows (Shrewsbury) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Bracebridge Manor (Bracebridge Heath) Managing Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Brackenhoe Managing Company Limited | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER |
| Brackley Village Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, United Kingdom, CW6 9DL |

![]()

194

|

Vistry Group PLC

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |  |
| --- | --- | --- | --- |
| Entity name |  | Registered Office |  |
| Bradley Bends (Bovey Tracey) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Bramble Chase (Honeybourne) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Bramble Park (Hurstpierpoint) | Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Brampton Park Parcel C (Brampton) Managing Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Breedon Place Management Company Limited |  | Countryside House The Drive, Great Warley, Brentwood, Essex, England, CM13 3AT |  |
| Brewery Place Residents Management Company Limited |  | Central 40 Crockford Lane, Chineham, Basingstoke, England, RG24 8GU |  |
| Bridgeside Walk (Peters Village) Management Company Limited |  | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Brimington Heights (Brimington) Managing Company Limited |  | c/o Firstpoint Property Services No. 4 Limited, Queensway House 11 Queensway, New Milton, Hampshire, BH25 5NR |  |
| Brindley Edge (Hawkesbury) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR |  |
| Brook View Residents Management Company Limited |  | 21-33 Dyke Road Dyke Road, Brighton, England, BN1 3FE |  |
| Brookfields (Inkberrow) Management Limited |  | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |  |
| Brooklands Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Brookmill Meadows Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |  |
| Brookvale Management Company (2) Limited |  | C/O Keepmoat Homes Limited The Waterfront, Lakeside, Doncaster, United Kingdom, DN4 5PL |  |
| Brox Road (Ottershaw) Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, United Kingdom, B3 2HJ |  |
| Brunel Street Works Management Company Limited |  | Stonemead House, London Road, Croydon, Surrey, United Kingdom, CR0 2RF |  |
| Buckby Grange at Burton Latimer Management Company Limited |  | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |  |
| Buckby Meadows Management Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |  |
| Bucklers Park Estate Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |  |
| Buckley Place Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Buckwood Leys (Houghton Regis) Managing Company Limited |  | 13a Building Two Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |  |
| Burfield Grange Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |  |
| Bury St Edmunds Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Byrons Wood (Hucknall) Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN |  |
| Carnaval Gardens Management Ltd |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Catherington Park (Waterlooville) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |  |
| Catkin Gardens (Headcorn) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Celsea Place (Cholsey) Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |  |
| Chapel Gate (Nethermount) Management Company Limited |  | Vistry, The Jacobs Building, Berkeley Place, Clifton, Avon, United Kingdom, BS8 1EH |  |
| Charlton Gardens Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL |  |
| Charlton Hayes (Belvedere) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (H14 & H17) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (H15 & H16) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (H3, H4, H5) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (MU2) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.1) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.2) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.3) Management Company Limited |  | Queensway House, Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.4) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.5) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (No.6) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes (Phase 11) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charlton Hayes Community Management Limited |  | Gateway House, 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, England, SS2 5TE |  |
| Charlton Hayes Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Charnwood Place (Rothley) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR |  |
| Chatham Maritime Sector 15 Resident Management Company Limited |  | Countryside House, The Drive, Brentwood, Essex, CM13 3AT |  |
| Cherry Fields (Bickington) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |  |
| Cherrywood Place Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Chiltern View (Chinnor) Management Company Limited |  | Fisher House, 84 Fisherton Street, Salisbury, Wiltshire, England, SP2 7QY |  |
| Chivenor Cross (The Landings) Management Company Limited |  | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, |  |
|  |  | England, SS2 5TE |  |
| Church Crookham (Vistry) Management Company Limited |  | 11 Tower View, West Malling, ME19 4UY |  |
| Church Meadows (Catshill) Management Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 | 7DN |  |
| City Fields (East Wakefield) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR |  |
| Cleobury Park Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Cloakham Lawns (Axminster) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |  |
| Cloister Gardens Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Cobblestones at Milton Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |  |
| Coburgh Field (Chudleigh)Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |  |
| Coggeshall Mills Resident Association Limited |  | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| College Gate Sandwell Management Company Limited |  | 13a Building Two Canonbury Yard, 190 New North Road, London, England, N1 7BJ |  |
| Collingtree Park 72 Watermill Way Management Limited |  | 13a Building Two Canonbury Yard, 190 New North Road, London, United Kingdom, N1 7BJ |  |
| Collingtree Park 77 Watermill Way Management Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |  |
| Collingtree Park Residents Management Company Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |  |
| Coopers Edge (No.4) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Coopers Edge (Parcel 23) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Coopers Edge No 2 Management Company Limited |  | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, England, SS2 5TE |  |
| Coopers Hill (Bracknell) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Copeland Park (Phase 2) Management Company Limited |  | 134 | Cheltenham Road, Gloucester, Gloucestershire, England, GL2 0LY |

![]()

Annual Report and Accounts 2025

|

195

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |  |
| --- | --- | --- | --- |
| Entity name |  | Registered Office |  |
| Copeland Park (Phase 3) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Copeland Park Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Cotterstock Meadows (Oundle) Managing Company Limited |  | Queensway House, Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Countryside Places For People Lower Herne Management Company Limited |  | Countryside House, The Drive, Brentwood, Essex, United Kingdom, CM13 3AT |  |
| Courtenay Grange (Exminster) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Cribbs Triangle (Almondsbury) Residents Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, Herts, United Kingdom, HP2 7DN |  |
| Cromwell Abbey (Ramsey) Managing Company Limited |  | C/O A Dandy Wren Limited 13a Building Two Canonbury Yard, 190 New North Road, Islington, London, N1 7BJ |  |
| Crowdhill Green Management Company Limited |  | Ashby Road, Donisthorpe, Swadlincote, Derbyshire, England, DE12 7PJ |  |
| Crowhurst (Pikes Lane) Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |  |
| Crown Park (Chester) Management Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Cwrt-Yr-Ysgol Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Davington Fields (Faverhsam) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |  |
| Devizes (Marshall Road) Management Company Limited |  | The Jacobs Building Berkeley Place, Clifton, Bristol, England, BS8 1EH |  |
| Didcot Grove Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |  |
| Dracan Village Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL |  |
| Drakes Mead Management (No 2) Limited |  | 250 | Aztec West, Almondsbury, Bristol, England, BS32 4TR |
| Drovers Way Management Company Limited | (WATERBEACH) | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE | |
| Earl's Croft Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshrie, England, EN11 0DR | |
| East Gate (Wantage) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Eden Park (BH) Management Limited |  | 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN | |
| Edge, Manford Way Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Edwalton (Sharp Hill) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Elebery Gardens (Paignton) Management Company Limited | | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE | |
| Emmer Green Drive Residents Management Company Limited | | One Eleven, Edmund Street, Birmingham, West Midlands, United Kingdom, B3 2HJ | |
| Ensleigh Residents Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Fairclough Farm (Warfield) Management Company Limited | | 550 | Oracle Parkway, Thames Valley Park Drive, Reading, RG6 1PT |
| Fairfield Park Residents Company Limited |  | C/O Scanlans Property Management Carvers Warehouse Suite 2b, 77 Dale Street, Manchester, Greater Manchester, | |
|  |  | England, M1 2HG |  |
| Falfield Grange Residents Management Company Ltd |  | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE | |
| Fellowship Square Residents Management Company Limited | | 2 Hills Road, Cambridge, United Kingdom, CB2 1JP | |
| Finches Park (Frinton-On-Sea) Managing Company Limited | | c/o Stiles Harold Williams, Lees House, Dyke Road, Brighton, BN1 3FE | |
| Firs Road (Linden) Management Company Limited |  | 11 Tower View, West Malling, ME19 4UY | |
| Fletchers Rise (Wombourne) Management Company Limited | | Trinity Vantage Point, 23 Mark Road, Hempstead. HP2 7DN | |
| Folders Meadows Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, England, B3 2HJ | |
| Forest Edge (Cuddington) Management Company Limited | | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Foxes View (Sileby) Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY | |
| French Furze Management Company Limited |  | Queensway House, 11 Queensway, New Milton, England, BH25 5NR | |
| Fresh Wharf Residents Management Company Limited | | C/O Pod Group Services Limited Floor 1, Unit 1, Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, United Kingdom, WD6 1JD | |
| Froghall Road (Flitwick) Management Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Furrowfields Residents Management | Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ | |
| Garvey Glade (Padstow) Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL | |
| George Park (Lotmed) Management Company Limited |  | Countryside House, The Drive, Brentwood, Essex, United Kingdom, CM13 3AT | |
| Glebe Meadows (BH) Management Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Gosford Fields Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, England, SS2 5TE | |
| Grange Park (Thurston) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Great Haddon Wood (Peterborough) Managing Company Limited |  | C/O Vistry Homes East Midlands Ashurst Southgate Park, Bakewell Road, Peterborough, Cambridgeshire, PE2 6YS | |
| Green Oaks (Quedgeley) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Greenwell Park (Garforth) Managing Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Greyfriars Quarter Community Interest Company |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ | |
| Habberley Park Management Company Limited |  | Dunston Hall, Dunston, Stafford, United Kingdom, ST18 9AB | |
| Hadden Grove (East Didcot) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Hainbury Meadows (Ilchester) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Haldon Reach (Alphington) Management Company Limited |  | Gateway House Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, England, SS2 5TE | |
| Hall Road Elsenham Estate Management Company Limited |  | 11 Tower View, Kings Hill, West Malling, United Kingdom, ME19 4UY | |
| Hallside (Mowden Park) Managing Company Limited |  | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER | |
| Hampton Lea Management Company Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Hampton Meadow (Stadhampton) Estate Management Company Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ | |
| Hampton Water (Peterborough) Management Ltd |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Hanbury Place Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Hanstead Park Management Company Limited |  | Gateway House 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, England, SS2 5TE | |
| Harfleet Gardens (Ash) Management Company Limited |  | 10 Coopers Way, Southend On Sea, United Kingdom, SS2 5TE | |
| Harold Wood Management Limited |  | Countryside House, The Drive, Brentwood, Essex, CM13 3AT | |
| Harpers Heath (Hatfield) Managing Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Harrington Park (Pinhoe) Management Company Limited |  | Camberwell House Grenadier Road, Exeter Business Park, Exeter, Devon, England, EX1 3QF | |
| Hartshead View A Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, United Kingdom, CW6 9DL | |
| Hartshead View Management Company Limited |  | Vistry Homes Limited 11 Tower View, Kings Hill, West Malling, Cheshire, United Kingdom, ME19 4UY | |
| Harvest Meadows (Southwater) Management Company Limited |  | C/O Gateway Property Management Gateway House, 10 Coopers Way, Southend-On-Sea, England, SS2 5TE | |
| Hatchwood Mill (Winnersh) Management Company Limited |  | Persimmon House, Fulford, York, United Kingdom, YO19 4FE | |
| Hatters Chase Management Company Limited |  | 301 | Bridgewater Place, Birchwood, Warrington, England, WA3 6XF |

![]()

196

|

Vistry Group PLC

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |
| --- | --- | --- |
| Entity name | Registered Office |  |
| Haversham Gardens (Newport) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Hawkswood (Bicester) Managing Company Limited | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |  |
| Haygate Fields (Wellington) Estate Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL |  |
| Hazelmere (Haslington) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |  |
| Heath Farm Lane Residents Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |  |
| Heathcote Park (Warwick) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Heathlands Residents Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Heron's Reach (Cranbrook) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |  |
| High Street (Flore) Management Company Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |  |
| Highfields Road (Highfields Caldecote) Management Company Ltd | Vistry Homes, Eastwood House, Glebe Road, Glebe Road, Chelmsford, England, CM1 1QW |  |
| Highwood (Filton) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |  |
| Hilborn Management Company Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, England, CM13 3AT |  |
| Hillmorton (Rugby) Management Limited | 13a Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |  |
| Hinslands (Willingdon) Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, United Kingdom, B3 2HJ |  |
| Hitchin Road, Bovis (Shefford) Management Company Ltd | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |  |
| Hogwood Park Estate Management Company Limited | 11 Tower View Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Hollin B (Littleborough) Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, CW6 9DL |  |
| Holmes Meadow Management Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN |  |
| Homelands Farm (Bishops Cleeve) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Homelands (Bishops Cleeve) Management Company Limited | 11 Tower View, West Malling, Kent, England, ME19 4UY |  |
| Honeyvale Gardens (Management Company) Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |  |
| Hopfields (Ledbury) Management Company Limited | C/O Gateway Property Management Gateway House 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, |  |
|  | England, SS2 5TE |  |
| Houghton Regis Parcel 8 Residents Management Company Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |  |
| Hounsome Fields (Basingstoke) Management Company Limited | Fisher House, 84 Fisherton Street, Salisbury, England, SP2 7QY |  |
| Isleport Grove Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |  |
| Judith Gardens (Sawtry) Managing Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Keble Fields (Fairford) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Kempsey Mead Residents Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Keresley (Coventry) Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| King James' Park Residents Management Company Limited | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Kingfisher Green (Cranbrook) Management Co Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |  |
| Kingsmere Estate Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |  |
| Kingswood Residents Management Limited | C/O Chaneys Chartered Surveyors Chiltern House, Marsack Street, Caversham, Reading, England, RG4 5AP |  |
| Knapp's Meadow (Watchfield) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |  |
| Knights Mount Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |  |
| Laithwaite Gardens (Sutton) Managing Company Limited | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |  |
| Langham Meadows, School Road Limited | 250 | Aztec West, Almondsbury, Bristol, England, BS32 4TR |
| Langley Park RMC Limited | C/O Vistry Company Secretariat, 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY | |
| Langshott Park (Horley) Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Lapwing Meadows (Coombe Hill) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE | |
| Laureates Walk Management Company Limited | One Eleven, Edmund Street, Birmingham, England, B3 2HJ | |
| Lenham Phase 1 Residents Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Liberty Place (Hailsham) Management Company Limited | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Southend On Sea, Essex, England, SS2 5TE |  |
| Lime Quarter (Bow) Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, England, ME19 4UY |  |
| Limewood Grange (FAIR OAK) Management Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |  |
| Linby Meadows Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Liskettett (Liskeard) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Little Glen (Glen Parva) Management Company Limited | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR |  |
| Little Wellthorpe Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Livingstone Gardens (Chipping Ongar) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |  |
| Loachbrook Meadow (Congleton) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Locksley Place Residents Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |  |
| Longbridge (Birmingham) Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent ME19 4UY (Vistry reg address) |  |
| Longhedge Village (Salisbury) Management Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |  |
| Lower Stondon Management Company Ltd | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Lunar Park Vistry (West Cambourne) Management Company Ltd | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |  |
| Lyneham Fields Resident Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |  |
| Mabena Lea Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Malago Residents Management Company Ltd | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Mallard Quarter (Grantham) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| Mandeville Place (Radwinter) Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |  |
| Mann Island Estate Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, CM13 3AT |  |
| Manor View (East Grinstead) Residents Management Company Limited | Victoria House, 178-180 Fleet Road, Fleet, Hampshire, England, GU51 4DA |  |
| Manor View Block Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |  |
| Manor Woods (Kirkbymoorshire) Management Company Limited | Rmg House, Essex Road, Hoddesdon, EN11 0DR |  |
| Maple Grange Management Company Limited | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |  |
| Marbury Meadows (Wrenbury) Management Company Limited | C/O Paramount Estate Management Limited Herons Way, Chester Business Park, Chester, United Kingdom, CH4 9QR |  |
| Marine View (Teignmouth) Management Company Limited | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |  |

![]()

Annual Report and Accounts 2025

|

197

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |
| --- | --- | --- |
| Entity name |  | Registered Office |
| Marlowe Road Management Company Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Martello Lakes (Vistry) Management Company Limited |  | 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Matthews Green (Wokingham) Management Company Ltd |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Matthewsgreen Farm Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, England, B3 2HJ |
| Meadow View (Crowborough) Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Meadows View Residents Management Company Limited |  | Queensway House, 11 Queensway, New Milton, England, BH25 5NR |
| Meridian End Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Meridian Gate (Royston) Managing Company Limited |  | C/O Stiles Harold Williams Partnership Llp Lees House, Dyke Road, Brighton, England, BN1 3FE |
| Meridian One Block A Management Company Limited |  | C/O Rendall And Rittner Limited, 13b St. George Wharf, London, England, SW8 2LE |
| Meridian Two Management Company Limited |  | 11 Tower View Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Meridian Water Estate Management Company Limited |  | C/O Rendall And Rittner Limited, 13b St. George Wharf, London, England, SW8 2LE |
| Middleton Chase Management Limited |  | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7B |
| Milby Meadows Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, United Kingdom, CW6 9DL |
| Mildenhall (Sherborne) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Millfields (Cam) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Millfields (Hall Green) Management Company Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Millstone Park Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Millwood Meadows Management Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |
| Millwood Park (Hailsham) Residents Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Mindenhurst Residents Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Mindenhurst Residents Management Company No.1 Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Minerva Heights (Chichester) Management Company Limited |  | 2 Centro Place, Pride Park, Derby, Derbyshire, DE24 8RF |
| Mitford Fields (Reading) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Moat Farm Management Company Limited |  | Countryside House, The Drive, Brentwood, Essex, CM13 3AT |
| Monarch Oaks Residents Management Company Limited |  | 72-74 King Edward Street, Macclesfield, England, SK10 1AT |
| Monkerton Heat Company Limited |  | Burlington House Botleigh Grange Business Park, Hedge End, Southampton, United Kingdom, SO30 2AF |
| Monks Wood Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, EN11 0DR |
| Montford Meadows (Evesham) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Moreteyne Park Management Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |
| Morris Gardens Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Morva Reach (Longrock) Management Company Limited |  | 84 Fisherton Street, Salisbury, England, SP2 7QY |
| Mulberry Green Management Company Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Nether Hall Park Open Space Management Company Limited |  | 11 Tower View, Kings Hill, West Malling, United Kingdom, ME19 4UY |
| New Avenue (Cockfosters) Management Company Limited |  | Countryside House The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Newhall Resident Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |
| Newton Heath Management Company Limited |  | North Point Stafford Drive, Battlefield Enterprise Park, Shrewsbury, SY1 3BF |
| Nightingale View (Hamstreet) Management Company Limited |  | C/O Gateway Property Management Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, England, SS2 5TE |
| Nine Acres (Bishopstoke) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| North West Quartet Estate Management Company Limited |  | Unit 7, Astra Centre, Edinburgh Way, Harlow, Essex, England, CM20 2BN |
| Northfields (Somerton) | Management Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| Northstowe H5 Residents Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN |
| Oak Mills (Botley) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Oak Wood Place (Gerrards Cross) Limited |  | C/O Chaneys Chartered Surveyors Chiltern House, Marsack Street, Caversham, Reading, England, RG4 5AP |
| Oakford Grange (Telford) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |
| Oakhurst Residents Management Company Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, United Kingdom, CM13 3AT |
| Oaklands Hamlet Resident Management Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| Oakley Green South Management Company Limited |  | Vantage Point 23 Mark Road, Hemel Hempstead Industrial Estate, Hemel Hempstead, United Kingdom, HP2 7DN |
| Ocean Rise (Hayle) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Olive Farm (Hoghton) Managing Company Limited |  | FIRSTPORT PROPERTY SERVICES NO.4 LIMITED, Queensway House 11 Queensway, New Milton, Hampshire, BH25 5NR |
| Olympia (Hall Green) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| One Lockleaze (Bristol) Management Company Limited |  | Fisher House, 84 Fisherton Street, Salisbury, Wiltshire, England, SP2 7QY |
| Orchard Brooks (Williton) Management Company Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Orchard Fields Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Orchard Grove (Comeytrowe) Management Company Limited |  | Fisher House, 84 Fisherton Street, Salisbury, SP2 7QY |
| Orchard Park (Kirdford) Management Company Limited |  | One Eleven, Edmund Street, Birmingham, United Kingdom, B3 2HJ |
| Orton Copse (Peterborough) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, England, EN11 0DR |
| Orwell Park (Sutton Courtenay) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR |
| Osprey Rise (Peters Village) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Ospringe Brickworks Residents Management Company Limited |  | One Eleven, Edmund Street, Birmingham, West Midlands, England, B3 2HJ |
| Ospringe Gardens (Faversham) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Oteley Gardens (Management Company) Limited |  | North Point Stafford Drive, Battlefield Enterprise Park, Shrewsbury, SY1 3BF |
| Otthershaw (Linden & Bovis) Management Company Limited |  | 11 Tower View, West Malling, ME19 4UY |
| Oxley Gardens at Milton Keynes Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Paddock Fields (Killinghall) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Paddocks Fields II (Killinghall) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Paragon (Great Kneighton) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Park Gate (Hurcott) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Parklands Manor Management Company Limited |  | Fisher House, 84 Fisherton Street, Salisbury, England, SP2 7QY |
| Parsonage Road (Horsham) Residents Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |

![]()

198

|

Vistry Group PLC

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |
| --- | --- | --- |
| Entity name | Registered Office |  |
| Paulton (No 1) Management Company Limited | Saxons Estate Agents, Boulevard, Weston-Super-Mare, Somerset, England, BS23 1NR |  |
| Paulton (No. 3A) Management Company Limited | Saxons Block Management, 21, Boulevard, Weston-Super-Mare, Somerset, England, BS23 1NR |  |
| Paulton Community Management Company Limited | 21 Boulevard, Weston-Super-Mare, Somerset, England, BS23 1NR |  |
| Pear Tree Walk Residents Management Company Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |  |
| Peartree Village Management Limited | Countryside House The Drive, Great Warley, Brentwood, England, CM13 3AT |  |
| Pebble Beach (Seaton) Management Company Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, United Kingdom, HP2 7DN |  |
| Peel Hall Farm (Warrington) Management Company Limited | 301 | Bridgewater Place, Birchwood, Warrington, England, WA3 6XF |
| Pembers Hill Park Management Co Ltd | Central 40 Crockford Lane, Chineham, Basingstoke, England, RG24 8GU | |
| Penn Hill Gardens (Exeter)Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN | |
| Pippins Place (West Malling) Management Company Limited | 550 | Oracle Parkway Thames Valley Park Drive, Reading, Berkshire, England, RG6 1PT |
| Porthgwari (Penzance) Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Portland Great Park (Kirkby) Management Company Limited | 13a Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ | |
| Potteric Edge (Doncaster) Managing Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Poverty Lane Management Company Limited | Unit 7 Portal Business Park, Tarporley, England, CW6 9DL | |
| Priory Fields (Wells) Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Pullman Green (Hexthorpe) Management Company Limited | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR | |
| Quartz (Leicester) Management Company Limited | 13a Building Two Canonbury Yard, 190 New North Road, London, England, N1 7BJ | |
| Quercus Road (Tetbury) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE | |
| Radford Semele (BH) Management Limited | 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Reades Lane Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, United Kingdom, BH25 5NR | |
| Rectory Farm at Grantham Managing Company Limited | Vantage Point 23 Mark Road, Hemel Hempstead Industrial Estate, Hemel Hempstead, England, HP2 7DN | |
| Rectory Gardens (Vistry) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Redlands Grove Management Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Regency Grange Residents Management Company Limited | Countryside House, The Drive, Brentwood, Essex, CM13 3AT | |
| Residents Management Company (Beaconside) Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL | |
| Ribbans Park Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ | |
| Rissington Management Company Limited | 11 Tower View, Kings Hill, West Malling, Kent, England, ME19 4UY | |
| River Gateway Residents Management Company Limited | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY | |
| Roman Fields (Banbury) Management Limited | 13a Building Two Canonbury Yard, 190 New North Road, London, United Kingdom, N1 7BJ | |
| Rosemead Farm (Horam) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Rosewood (Maidstone) Managing Company Limited | Countryside House The Drive, Warley, Brentwood, Essex, United Kingdom, CM13 3AT | |
| Saint Cloud Way Management Limited | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT | |
| Salford Road (Bidford) Management Company Limited | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ | |
| Sancerre Grange (Eccleshall) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Sandbach (Saxon Lea) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Sangs (Frimley) Management Company Limited | Central 40 Lime Tree Way, Chineham, Basingstoke, England, RG24 8UT | |
| Saxon Gate (Wickwar) Residents Management Company Ltd | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Saxon Grove (Gt Denham) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Sayers Meadow Residents Management Company Limited | 21-33 Dyke Road Dyke Road, Brighton, England, BN1 3FE | |
| Seabridge Management Co Ltd | 13a Building Two, Canonbury Yard, 190 New North Road, London, United Kingdom, N1 7BJ | |
| Seymour Place (Undy) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Shefford Road (Meppershall) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Sherford (SHE1, SHO2 and SHO3) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE | |
| Sherford Estate Management Company Limited | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR | |
| Sherford Estate Parcel P Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Sherford Estate Parcel Q Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Sherford SL04 Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN | |
| Shinfield Meadows Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Shorelands (Bude) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Silk Mill (East Hanney) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE | |
| Silverstone Leys Management Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ | |
| Skyline 120 Management Limited | Countryside House, The Drive, Brentwood, Essex, CM13 3AT | |
| Skyline 120 Nexus Management Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, CM13 3AT | |
| Smithills Glade (Bolton) Management Limited | C/O Pad Unit 13 Dunscar Business Park, Blackburn Road, Bolton, United Kingdom, BL7 9PQ | |
| South Gate Lamb North (Apartments) Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| South Gate Lamb North Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Spectre Hill (Cheltenham) Management Company Limited | C/O Gateway Property Management Limited Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, England, SS2 5TE | |
| Spencers Park Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, United Kingdom, CW6 9DL | |
| Spindrift Park (Pagham) Residents Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN | |
| Spinnaker Westbury Residents Management Company Limited | Fisher House, 84 Fisherton Street, Salisbury, Wiltshire, England, SP2 7QY | |
| Springfields (Deeping St James) Managing Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| Springhead Resident Management Company Limited | Countryside House, The Drive, Brentwood, Essex, England, CM13 3AT | |
| St Andrews at Biddenham Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR | |
| St Bartholomews Grange (Newbury) Residents Management Company Limited | 550 | Oracle Parkway Thames Valley Park, Reading, United Kingdom, RG6 1PT |
| St Clements Fold (Urmston) Management Company Limited | C/O Scanlans Property Management Carvers Warehouse Suite 2b, 77 Dale Street, Manchester, Greater Manchester, |  |
|  | England, M1 2HG |  |
| St Clements Site Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |  |
| St Congar's Place Management Company Limited | Vistry Linden House, The Jacobs Building, Berkley Place, Clifton, Bristol, United Kingdom, BS8 1EH |  |

![]()

Annual Report and Accounts 2025

|

199

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |  |
| --- | --- | --- |
| Entity name |  | Registered Office |
| St George's Park (Stafford) Management Limited |  | 13a Building Two, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |
| St James Gate (Bulkington) Residents Management Company Limited |  | 13a Canonbury Yard, 190 New North Road, London, United Kingdom, N1 7BJ |
| St James Green (Welland) MCL | (residents) | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| St Johns Chelmsford Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| St Marys at Biddenham Management Company Limited |  | C/O Scanlans Property Management Carvers Warehouse Suite 2b, 77 Dale Street, Manchester, Greater Manchester, |
|  |  | England, M1 2HG |
| St Mary's Gate (BHDW) Management Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| St Nicholas Place Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| St Thomas Park at Ramsey Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, BH25 5NR |
| St. Marys Gardens (Hall Road) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, EN11 0DR |
| Stamford Gardens (Uffington) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, England, EN11 0DR |
| Stockham Farm (Wantage) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Stonefield Edge (Bilston) Management Company Limited |  | Unit 7, Portal Business Park, Eaton Lane, Tarporley, England, CW6 9DL |
| Stoneleigh View (Kenilworth) Management Company Limited |  | RMG House, Essex Road, Hoddesdon, EN11 0DR |
| Stortford Fields (Bishops Stortford) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Stortford Fields Estate Management Company Limited |  | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| Stour Valley Management Phase 1 Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, N1 7BJ |
| Stowupland (Stowmarket) Managing Company Limited |  | Vistry Homes, Eastwood House, Glebe Road, Chelmsford, CM1 1QW |
| Stratford Leys Management Limited |  | 13a Bldg 2, Canonbury Yard, 190 New North Road, London, Greater London, United Kingdom, N1 7BJ |
| Strawberry Fields at Great Yeldham Managing Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Strawberry Grange Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |
| Sulis Down Apartments Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, England, CW6 9DL |
| Summer Lane Management Company Limited |  | Central 40 Crockford Lane, Chineham, Basingstoke, England, RG24 8GU |
| Summerhill (Polegate) Residents Management Company Limited |  | 11 Tower View Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Summerville Meadows Management Co. Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Sunnybower Meadow Management Company Ltd |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, Cheshire, United Kingdom, CW6 9DL |
| Tap Works at Wolverhampton Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Tara Fields (East Ayton) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Tattenhoe Park Phase 7 Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Tattenhoe Park Residents Management Company Limited |  | Countryside House The Drive, Warley, Brentwood, Essex, United Kingdom, CM13 3AT |
| The Acorns (Regent Street) Residents Management Company Limited |  | Unit 7 Portal Business Park, Eaton Lane, Tarporley, England, CW6 9DL |
| The Aspens (Birtley) Limited |  | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER |
| The Atrium (Overstone) Residents Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, England, EN11 0DR |
| The Avenue (Moreton-in-Marsh) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| The Buntings (Exminster) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Burrows (Paddock Wood) Management Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| The Cedars (Birtley) Limited |  | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, United Kingdom, NE3 2ER |
| The Cedars Residents Management Company (Chudleigh) Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Chancery (Shottery) Management Company Limited |  | C/O 13a Building Two Canonbury Yard, 190 New North Road, Islington, London, N1 7BJ |
| The Chase (Wincanton) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Chill (Bath) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Cornish Quarter Wadebridge Management |  | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| The Fosseway Residents Management Company Limited |  | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| The Gateway (Bexhill-On-Sea) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| The Graylingwell Community Management Company Limited |  | Central 40 Crockford Lane, Chineham, Basingstoke, England, RG24 8GU |
| The Green (Grendon) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0DR |
| The Gwel (Truro) Management Company Limited |  | Camberwell House Grenadier Road, Exeter Business Park, Exeter, England, EX1 3QF |
| The Hamlets (Milborne Port) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| The Hub (Verney Street) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Leys (Ridge Hill) Management Company Limited |  | RMG House, Essex Road, Hoddesdon, EN11 0DR |
| The Maltings At Penwortham Management Company Limited |  | C/O Rmg House, Essex Road, Hoddesdon, Hertfordshire, EN11 0DR |
| The Meadows (Staplehurst) Management Company Limited |  | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| The Meadows (Uckfield) Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Oaks Management Company (Chudleigh) Limited |  | Vantage Point, 23 Mark Road, Hemel Hempstead, England, HP2 7DN |
| The Orchards Thornbury Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Paddocks Tye Green Management Company Limited |  | Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT |
| The Park Chippenham Residents Management Co. Ltd. |  | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |
| The Pastures (Bideford) Management Company Limited |  | C/O Gateway Property Management Gateway House, 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, |
|  |  | England, SS2 5TE |
| The Pavilions (Freehold) Residents Management Company Limited |  | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |
| The Pines (Lindley) Management Company Limited |  | Rmg House, Essex Road, Hoddesdon, EN11 0DR |
| The Priors (Europa) Management Company Limited |  | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| The Quarters (Redhill) Management Company Limited |  | 13a Building Two Canonbury Yard, 190 New North Road, London, England, N1 7BH |
| The Riddings Management Company Limited |  | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |
| The Russets (Powick) MManagement Company Limited |  | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| The Spinneys at Cawston Management Company Limited |  | 23 Mark Road, Hemel Hempstead, Hertfordshire, England, HP2 7DN |
| The Steadings (Essington) Management Company Limited |  | Trinity Vantage Point, 23 Mark Road, Hempstead. HP2 7DN |
| The Sycamores (Birtley) Limited |  | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, Tyne And Wear, NE3 2ER |
| The Tannery Grampound Management Company Limited |  | 71 Athelstan Park, Bodmin, Cornwall, United Kingdom, PL31 1DT |

![]()

200

|

Vistry Group PLC

\* Private Limited Company wholly owned by the Group.

\*\* Company is a 50/50 joint venture.

30. GROUP UNDERTAKINGS continued

RESIDENT MANAGEMENT COMPANIES continued

|  |  |
| --- | --- |
| Entity name | Registered Office |
| The Tors (Tavistock) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| The Triangle (Paignton) Management Company Limited | Gateway House 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, England, SS2 5TE |
| The View (Swanpool) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Thurston (Bury St Edmunds) Managing Company Limited | Gateway House, 10 Coopers Way, Southend on Sea, SS2 5TE |
| Townsend Place (Shrivenham) Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Trelowan (Gloweth) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Treswell Gardens (Retford) Managing Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Trevose Gate Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Trilogy 1 (Saltwell) Management Company Limited | Cheviot House, Beaminster Way East, Newcastle Upon Tyne, Tyne And Wear, United Kingdom, NE3 2ER |
| Twigworth Green Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Uplands Mill (Biddulph) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Upper Froyle Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Urban Hive Hackney Management Limited | Countryside House, The Drive Great Warley, Brentwood, Essex, CM13 3AT |
| Verdica Management Company Limited | 13b St. George Wharf, London, England, SW8 2LE |
| Victory Fields (Rissington) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Wadebridge (Cornwall) Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Walkmill Place (Cannock) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Walstead Park(Lindfield) Residents Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ |
| Walton Peaks (Chesterfield) Management Company Limited | Rmg House, Essex Road, Hoddesdon, Hertfordshire, England, EN11 0DR |
| Wards Keep Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, England, CW6 9DL |
| Watermans Park (Gravesend) Residents Management Company Limited | Gateway House, 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Watersplash Lane Management Company Limited | Countryside House The Drive, Great Warley, Brentwood, Essex, England, CM13 3AT |
| Wendelburie Rise (Stanston Cross) Management Ltd | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Westminster Place Management Ltd | Stonemead House, 95 London Road, Croydon, Surrey, United Kingdom, CR0 2RF |
| Westoning (The Skylarks) Management Company Limited | 13a, Building Two Canonbury Yard, 190 New North Road, London, United Kingdom, United Kingdom, N1 7BJ |
| Westwood Point (Thanet) Management Companay Limited | C/O Gateway Property Management, Gateway House 10 Coopers Way, Southend-On-Sea, Essex, United Kingdom, SS2 5TE |
| Whitehill Management Company (Newton Abbot) Ltd | Vantage Point, 23 Mark Road, Hemel Hempstead, England, HP2 7DN |
| Whitehouse Park (M Keynes) Management Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Whitelands Way (Bicester) Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |
| Whiteley Meadows Northern PH1 Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Whiteley Meadows Southern Limited | Vantage Point, 23 Mark Road, Hemel Hempstead, HP2 7DN |
| Wilford Fields Management Company Limited | Queensway House, Queensway, New Milton, Hampshire, BH25 5NR |
| Willow Park Buckingham (Vistry) Management Limited | 3a, Building 2 Canonbury Yard, 190 New North Road, London, England, N1 7BJ |
| Wilmington Estate Management Company Limited | One Eleven, Edmund Street, Birmingham, West Midlands, England, B3 2HJ |
| Wilton Gate Management Company Limited | Vistry Western Linden House, Jacobs Building, Berkeley Place, Bristol, Avon, United Kingdom, BS8 1EH |
| Wilton Mews (Denton) Management Company Limited | Sapphire House, White Hall Road, Colchester, CO2 8YU |
| Windrush Place Local Centre Management Company Limited | C/O Gateway Property Management Gateway House 10 Coopers Way, Temple Farm Industrial Estate, Southend-On-Sea, Essex, |
|  | England, SS2 5TE |
| Wirral (Carlett Park) Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Wolvey Residents Management Company Limited | Unit 7 Portal Business Park, Eaton Lane, Tarporley, England, CW6 9DL |
| Womersley Road Management Company Limited | C/O Vistry Company Secretariat 11 Tower View, Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Woodland Glade Residents Management Company Limited | 11 Tower View Kings Hill, West Malling, Kent, United Kingdom, ME19 4UY |
| Woodland Park (Costessey) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, SS2 5TE |
| Woodland View (Bishop’s Cleeve) Management Company Limited | Gateway House, 10 Coopers Way, Southend On Sea, Essex, United Kingdom, SS2 5TE |
| Woodlands (Barrow Gurney) Managing Company Limited | C/O Pinnacle Property Mangement Ltd Unit 1-3 Beech Court, Wokingham Road, Reading, Berkshire, RG10 0RQ |
| Woodlands (South Marston) Management Company Limited | 11 Tower View Kings Hill, West Malling, Kent, England, ME19 4UY |
| Woodlands Park (Acton) Management Company Limited | Kfh House, 5 Compton Road, London, England, SW19 7QA |
| Woodston Mews (Peterborough) Management Company Limited | Rmg House, Essex Road, Hoddesdon, England, EN11 0DR |
| Woolley Grange Apartment Management Company Limited | Old Linen Court, 83-85 Shambles Street, Barnsley, South Yorkshire, England, S70 2SB |
| Woolley Grange Development Management Company Limited | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |
| Wroughton Management Company Limited | Vantage Point, 23 Mark Road, Hemel Hempstead Industrial Estate, Hemel Hempstead, Hertfordshire, England, HP2 7DN |
| Wychwood H Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| Yapton View Management Company Limited | 11 Tower View, West Malling, ME19 4UY |
| Yardley Manor Bovis (Olney) Management Ltd | 13a, Building Two, Canonbury Yard, 190 New North Road, London, England, N1 7BJ |
| Yew Tree Lane Management Company Limited | C/O Residential Management Group Limited Rmg House, Essex Road, Hoddesdon, Hertfordshire, EN11 0DR |
| York Gate Management Company Limited | Queensway House, 11 Queensway, New Milton, Hampshire, England, BH25 5NR |
| York Road (Maidenhead) Management Limited | Countryside House, The Drive, Brentwood, Essex, CM13 3AT |
| York Road (Whinmoor) Managing Company Limited | C/O Vistry East Yorkshire Suite 2/3 Ground Floor, 1175 Thorpe Park Century Way, Leeds, West Yorkshire, LS15 8ZB |

![]()

Annual Report and Accounts 2025

|

201

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

NOTES TO THE FINANCIAL STATEMENTS

continued

30. GROUP UNDERTAKINGS continued

JOINT VENTURES

At 31 December 2025 the Group had an interest in the following 138 joint ventures which have been equity accounted to 31 December

2025 and are registered and operate in England and Wales.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Ownership interest |
|  |  |  |  | in ordinary shares % |
|  | Registered | Country of | 2025 | 2024 |
|  | Office | incorporation |  |  |
| Acton Gardens LLP  † | 16 | UK | 50 | 50 |
| Belmont Street JV LLP  † | 1 | UK | 50 | 50 |
| Beverley South Developments Limited  † | 1 | UK | 50 | 50 |
| Bishops Park Limited | 1 | UK | 50 | 50 |
| Boorley Green LLP  † | 1 | UK | 50 | 50 |
| Bovis Homes Cambourne West LLP  † | 1 | UK | 50 | 50 |
| Bovis Latimer (Sherford) LLP  † | 1 | UK | 50 | 50 |
| Bracknell Forest Cambium Partnership LLP  † | 16 | UK | 50 | 50 |
| Brenthall Park (Commercial) Limited  † | 16 | UK | 50 | 50 |
| Brenthall Park (Infrastructure) Limited  † | 16 | UK | 50 | 50 |
| Brenthall Park (Three) Limited  † | 16 | UK | 50 | 50 |
| Brenthall Park Limited  † | 16 | UK | 50 | 50 |
| Bromley Regeneration (Calverley Close) LLP  † | 16 | UK | 50 | 50 |
| Bromley Regeneration (Pike Close) LLP  † | 16 | UK | 50 | 50 |
| Brookmill Meadows LLP  † | 16 | UK | 50 | 50 |
| C.C.B.(Stevenage) Limited | 6 | UK | 67 | 67 |
| Cambridge Road (RBK) LLP  † | 16 | UK | 50 | 50 |
| Camden Development Partnership LLP  † | 16 | UK | 50 | 50 |
| Cedar House Securities Limited | 13 | UK | 50 | 50 |
| Clapham Park (Metropolitan Countryside) LLP  † | 16 | UK | 50 | 50 |
| Countryside 27 Limited | 16 | UK | 50 | 50 |
| Countryside Abri Ford North LLP  † | 16 | UK | 50 | 50 |
| Countryside Annington (Mill Hill) Limited  † | 16 | UK | 50 | 50 |
| Countryside Clarion (Eastern Quarry) LLP  † | 16 | UK | 50 | 50 |
| Countryside L&Q (Beaulieu) LLP  † | 16 | UK | 50 | 50 |
| Countryside L&Q (North East Chelmsford) LLP  † | 16 | UK | 50 | 50 |
| Countryside L&Q (Oaks Village) LLP  † | 16 | UK | 50 | 50 |
| Countryside Maritime Limited  † | 16 | UK | 50 | 50 |
| Countryside Neptune LLP  † | 16 | UK | 50 | 50 |
| Countryside Places for People (Lower Herne) LLP  † | 16 | UK | 50 | 50 |
| Countryside Properties (Accordia) Limited  †  - dissolved | 3 | UK | 50 | 50 |
| 18 Mar 2025 |  |  |  |  |
| Countryside Properties (Bicester) Limited  † | 16 | UK | 29 | 29 |
| Countryside Properties (Booth Street 2) Limited  † | 16 | UK | 39 | 39 |
| Countryside Properties (Merton Abbey Mills) Limited  † | 16 | UK | 50 | 50 |
| Countryside Sovereign Swindon LLP  † | 16 | UK | 50 | 50 |
| Crest/Vistry (Epsom) LLP  † | 14 | UK | 50 | 50 |
| Crewe Lane Kenilworth JV LLP  † | 1 | UK | 50 | 50 |
| D R 4 Developments LLP  † | 1 | UK | 50 | 50 |
| Develop Warwickshire LLP  † | 16 | UK | 50 | 50 |
| Develop Warwickshire (Nominee) Limited | 16 | UK | 50 | 50 |
| Europa Way JV LLP  † | 1 | UK | 50 | 50 |
| Evolution (Saffron Walden) LLP  † | 1 | UK | 50 | 50 |
| Evolution (Shinfield) LLP  † | 1 | UK | 50 | 50 |
| Evolution Gateshead Developments LLP  † | 1 | UK | 50 | 50 |
| Evolution Morpeth LLP  † | 1 | UK | 50 | 50 |
| Evolution Newhall LLP  † | 1 | UK | 50 | 50 |
| Linden Wates (Royston) LLP | 1 | UK | 50 | 50 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Ownership interest |
|  |  |  |  | in ordinary shares % |
|  | Registered | Country of | 2025 | 2024 |
|  | Office | incorporation |  |  |
| Gallions 2A Developments LLP  † | 11 | UK | 50 | 50 |
| Gallions New LLP  † | 11 | UK | 50 | 50 |
| Gateshead Regeneration LLP  † | 1 | UK | 25 | 25 |
| Glen Parva JV LLP  † | 1 | UK | 50 | 50 |
| Grange Walk LLP  † | 1 | UK | 50 | 50 |
| Greenwich Millennium Village Limited | 16 | UK | 50 | 50 |
| Heath Farm Lane LLP  † | 1 | UK | 50 | 50 |
| Kier and Countryside JV No 1 LLP | 1 | UK | 50 | - |
| Kier Countryside Great Haddon East LLP | 16 | UK | 50 | 50 |
| Kier Countryside Holdings 1 LLP  † | 16 | UK | 50 | 50 |
| Kier Countryside Holdings 2 LLP  † | 16 | UK | 50 | 50 |
| Kier Countryside Laindon Road LLP | 16 | UK | 50 | - |
| Kier Countryside Saffron Walden LLP | 16 | UK | 50 | 50 |
| Kier Countryside South Wokingham LLP | 16 | UK | 50 | - |
| Kier Countryside Watford LLP | 16 | UK | 50 | - |
| Kilnwood Vale LLP  † | 1 | UK | 50 | 50 |
| Lea Castle JV LLP  † | 1 | UK | 50 | 50 |
| Linden (Avery Hill) LLP  † | 1 | UK | 50 | 50 |
| Linden (Basingstoke) Limited | 1 | UK | 50 | 50 |
| Linden (Battersea Bridge Road) LLP | 1 | UK | 50 | 50 |
| Linden (Biddenham) LLP  † | 1 | UK | 50 | 50 |
| Linden (Brampton) LLP  † | 1 | UK | 50 | 50 |
| Linden (Enfield) LLP  † | 1 | UK | 50 | 50 |
| Linden (Hartfield Road) LLP  † | 1 | UK | 50 | 50 |
| Linden (Manse Farm) LLP  † | 1 | UK | 50 | 50 |
| Linden (Mowbray View 2) LLP  † | 1 | UK | 50 | 50 |
| Linden (Northstowe) LLP  † | 1 | UK | 50 | 50 |
| Linden (Rainham) LLP  † | 1 | UK | 50 | 50 |
| Linden (Sayers Common) LLP  † | 1 | UK | 50 | 50 |
| Linden (Vencourt) LLP  † | 1 | UK | 50 | 50 |
| Linden (York Road) LLP  † | 1 | UK | 50 | 50 |
| Linden and Dorchester Limited  † | 1 | UK | 50 | 50 |
| Linden and Dorchester Portsmouth Limited  † | 1 | UK | 50 | 50 |
| Linden Homes Westinghouse LLP  † | 15 | UK | 50 | 50 |
| Linden Homes (Sherford) LLP  † | 1 | UK | 50 | 100 |
| Linden Sovereign Brockworth LLP  † | 15 | UK | 50 | 50 |
| Linden Wates (Barrow Gurney) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Bricket Wood) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Cranleigh) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Dorking) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Horsham) LLP | 1 | UK | 50 | 50 |
| Linden Wates (Kempshott) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Lovedean) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Ravenscourt Park) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Ridgewood) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Ringwood) LLP | 1 | UK | 50 | 50 |
| PlacePoint Development One LLP  † | 1 | UK | 60 | - |

![]()

202

|

Vistry Group PLC

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Ownership interest |
|  |  |  |  | in ordinary shares % |
|  | Registered | Country of | 2025 | 2024 |
|  | Office | incorporation |  |  |
| Linden Wates (Salisbury) LLP | 1 | UK | 50 | 50 |
| Linden Wates (The Frythe) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Walberton) LLP | 1 | UK | 50 | 50 |
| Linden Wates (West Hampstead) Limited | 1 | UK | 50 | 50 |
| Linden Wates (Westbury) Limited | 1 | UK | 50 | 50 |
| Linden Wates Developments (Chichester) Limited | 1 | UK | 50 | 50 |
| Linden Wates Developments (Folders Meadow) Limited | 1 | UK | 50 | 50 |
| Linden/Downland Graylingwell LLP  † | 1 | UK | 50 | 50 |
| Littleport Developments LLP  † | 1 | UK | 50 | 50 |
| Marrco 25 Limited  † | 16 | UK | 50 | 50 |
| Milby Meadows LLP | 16 | UK | 50 | 50 |
| Northwick Park Developments LLP | 1 | UK | 50 | 50 |
| One Dovercourt LLP  † | 16 | UK | 50 | 50 |
| One New Fosseway LLP  † | 16 | UK | 50 | 50 |
| One Lockleaze LLP  † | 1 | UK | 50 | 50 |
| Opal (Earlsfield) LLP  † | 1 | UK | 50 | 50 |
| Opal (Silvertown) LLP  † | 1 | UK | 50 | 50 |
| Opal (St Bernard's) LLP  † | 1 | UK | 50 | 50 |
| Opal Land LLP  † | 1 | UK | 50 | 50 |
| Overton View LLP  † | 16 | UK | 50 | 50 |
| Peel Hall JV LLP  † | 1 | UK | 50 | 50 |
| Pembers LLP  † | 1 | UK | 50 | 50 |
| Pickford Gate JV LLP  † | 16 | UK | 50 | 50 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Ownership interest |
|  |  |  |  |  | in ordinary shares % |
|  |  | Registered | Country of | 2025 | 2024 |
|  |  | Office | incorporation |  |  |
| PlacePoint Housing Partnership LLP  † |  | 1 | UK | 60 | - |
| PlacePoint Housing Partnership (Funding) LLP | † | 1 | UK | 60 | - |
| PlacePoint Housing Partnership (SPV) Limited  † |  | 1 | UK | 60 | - |
| Pudding Mill Lane LLP  † |  | 16 | UK | 50 | 50 |
| Ramsden Regeneration LLP  † |  | 1 | UK | 50 | 50 |
| Sandymoor JV LLP  † |  | 1 | UK | 50 | 50 |
| Shoo 22 Limited  †  -dissolved 30 Dec 2025 |  | 12 | UK | 38 | 38 |
| Signal Park LLP |  | 16 | UK | 50 | 50 |
| Stanton Cross Developments LLP |  | 1 | UK | 50 | 50 |
| The Piper Building Limited  † |  | 1 | UK | 50 | 50 |
| Thornbury Pickedmoor Development LLP  † |  | 15 | UK | 50 | 50 |
| Vistry Latimer Collingtree LLP  † |  | 1 | UK | 50 | 50 |
| Vistry Wates (Buckingham) LLP  † |  | 1 | UK | 50 | 50 |
| Vistry Wates (Leybourne) LLP  † |  | 1 | UK | 50 | 50 |
| Vistry Wates (Tenterden) LLP |  | 1 | UK | 50 | 50 |
| Vistry Wates (Walshes) LLP |  | 1 | UK | 50 | 50 |
| Vistry Wates Finance LLP |  | 1 | UK | 50 | 50 |
| Vistry Wates Holdings LLP |  | 1 | UK | 50 | 50 |
| Vistry Wates Nominee Limited |  | 1 | UK | 50 | 50 |
| West Bridgford JV LLP  † |  | 1 | UK | 50 | 50 |
| Westleigh Cherry Bank LLP  † |  | 16 | UK | 50 | 50 |
| White Rock Land LLP  † |  | 1 | UK | 50 | 50 |
| Wilmington Regeneration LLP  † |  | 1 | UK | 50 | 50 |

† Denotes entities where the accounting year end is not 31 December.

Significant holdings in undertakings other than subsidiary or joint venture undertakings

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Ownership interest in ordinary shares % |  |
|  | Registered office | Country of incorporation | 2025 | 2024 |  |
| Berkshire Land Limited | 1 | United Kingdom | 33 | 33 |  |
| Bishop's Stortford North Consortium Limited  † | 5 | United Kingdom | 33 | 33 |  |
| Haydon Development Company Limited  † | 7 | United Kingdom | 39 | 39 |  |
| IIH Oak Investors LLP (in liquidation) | 4 | United Kingdom | 26 | 26 |  |
| Langley Sustainable Urban Extension Limited  † | 17 | United Kingdom | 33 | 33 |  |
| Oxfordshire Land Limited | 8 | United Kingdom | 25 | 25 |  |
| Monkerton Heat Company Limited  † | 18 | United Kingdom | 17 | 17 |  |
| S4B (Holdings) Limited  † | 10 | United Kingdom | 7 | 7 |  |
| The Ricardo Community Foundation | 9 | United Kingdom |  | n/a | n/a |

† Denotes entities where the accounting year end is not 31 December.

10

Sevendale House 3rd Floor, Suite 6c, Sevendale House, 5-7 Dale Street,

Manchester, England, M1 1JB

11

Bruce Kenrick House, 2 Kellick Street, London, N1 9FL

12

Duncan House Clipston Road, Sibbertoft Market Harborough,

Leicestershire, LE16 9UB

13

8 Gleneagles Court, Brighton Road, Crawley, West Sussex, RH10 6AD

14

500 Dashwood Lang Road Bourne Business Park, Addlestone, Surrey, KT15 2HJ

15

Sovereign House, Basing View, Basingstoke, Hampshire, RG21 4FA

16

Countryside House, The Drive, Brentwood, Essex, CM13 3AT

17

One Eleven, Edmund Street, Birmingham, West Midlands, B3 2HJ

18

Burlington House, Botleigh Grange Business Park, Hedge End, Southampton,

United Kingdom, SO30 2AF

REGISTERED OFFICE

1

11 Tower View, Kings Hill, West Malling, Kent, ME19 4UY

2

C/o Gilliespie MacAndrew LLP, 5 Atholl Crescent, Edinburgh, EH3 8EJ

3

C/o Interpath Limited, 10 Fleet Place, EC4M 7RB

4

1148 Mountview Court High Road, London, N20 0RA

5

Bath House, 6-8 Bath Street, Bristol, BS1 6HL

6

Croudace House, Tupwood Lane, Caterham, Surrey, CR3 6XQ

7

6 Drakes Meadow, Penny Lane, Swindon, Wiltshire, SN3 3LL

8

Persimmon House, Fulford, York, Yorkshire, YO19 4FE

9

128 City Road, London, EC1V 2NX

30. GROUP UNDERTAKINGS continued

JOINT VENTURES continued

![]()

FIVE-

#### YEAR RECORD

-

#### UNAUDITED

Note

2025

£m

2024

£m

2023

£m

2022

£m

2021

£m

Revenue 3,613.7 3,779.3 3,564.2 2,771.3 2,407.2

Operating profit 222.6 167.0 300.0 212.5 285.4

Net finance (expense)/income (50.5) (65.4) (63.0) (12.2) 4.1

Share of result of joint ventures after tax 24.1 3.3 56.0 47.2 30.0

Profit before tax 196.2 104.9 293.0 247.5 319.5

Income tax expense (58.2) (30.4) (78.0) (43.2) (65.4)

Profit for the year 138.0 74.5 215.0 204.3 254.1

ADJUSTED RESULTS

Adjusted revenue 4,155.3 4,329.2 4,042.1 3,115.1 2,693.6

Adjusted operating profit 353.8 358.2 476.1 451.1 368.4

Adjusted net finance expense (85.0) (94.7) (68.8) (32.7) (22.4)

Adjusted profit before tax 268.8 263.5 407.3 418.4 346.0

BALANCE SHEET

Net assets 3,324.6 3,235.9 3,303.9 3,249.7 2,390.6

Net (debt)/cash (144.2) (180.7) (88.8) 118.2 234.5

Average capital employed 2,548.2 2,461.8 2,275.1 1,803.2 1,446.3

RETURNS

Adjusted operating margin 1 9% 8% 12% 15% 14%

Reported operating margin 2 6% 4% 8% 8% 12%

Return on net assets 3 4% 2% 7% 9% 12%

Return on capital employed 4 14% 15% 21% 25% 26%

HOMES

Number of Partner Funded completions 5 11,593 12,633 10,722 5,447 -

Number of Open Market completions 5 4,065 4,592 5,396 6,504 -

Total number of completions 5 15,658 17,225 16,118 11,951 11,080

Partner Funded average sales price (£’000) 246 236 222 191 -

Open Market average sales price (£’000) 391 385 390 372 -

Overall average sales price (£’000) 282 275 276 286 270

EPS

Adjusted earnings per share  59.3p 55.9p 85.8p 137.5p 125.5p

Reported earnings per share  42.2p 22.0p 62.1p 86.5p 114.6p

DIVIDENDS PER SHARE

Paid  - - 32.0p 63.0p 40.0p

Interim paid and final proposed  - - - 55.0p 60.0p

Notes

1

Adjusted operating margin has been calculated as adjusted operating profit over adjusted revenue.

2

Reported operating margin has been calculated as operating profit over revenue.

3

Return on net assets has been calculated as profit for the year over opening net assets.

4

Return on capital employed has been calculated as adjusted operating profit over the average capital employed.

5

Completions are shown including 100% of joint venture completions.

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

Annual Report and Accounts 2025

|

203

![]()

204

|

Vistry Group PLC

#### SHAREHOLDER INFORMATION

FINANCIAL CALENDAR

DATE  EVENT

27 March 2026  Mailing of 2025 Annual Report and Accounts

13 May 2026 Annual General Meeting

05 August 2026 Half Year Results

05 November 2026 Trading update

ANNUAL GENERAL MEETING

The 2026 AGM will be held at Linklaters LLP, 20 Ropemaker

Street, London, EC2Y 9AR on 13 May 2026 12.00 noon.

The notice convening the AGM and the form of proxy

will be mailed alongside the Annual Report and Accounts.

The notice explains the resolutions to be put to the meeting.

The Articles of Association of the Company, service contracts

of the Executive Directors, and the letters of appointment of

the Non-Executive Directors are available for inspection at the

Company’s registered office.

You can also find the Notice of AGM on the Company’s website

www.vistry.co.uk/investor-centre

SHAREHOLDER ENQUIRIES

The Company’s share register is maintained by Computershare.

Shareholders with queries relating to their shareholdings can

contact Computershare by:

Post: Computershare Investor Services PLC, The Pavilions,

Bridgwater Road, Bristol BS99 6ZZ.

Telephone: Vistry Shareholder Helpline: 0370 889 3236.

Online: www.investorcentre.co.uk is the easy way to manage your

shareholdings online.

Investor Centre is Computershare’s secure website.

With Investor Centre you can view shares balances, history

and update your details.

SHARE DEALING

If you wish to sell or purchase shares in the Company, you may

do so through a bank or a stockbroker. Alternatively, please go

to www.computershare.com/dealing/uk for a range of Dealing

services made available by Computershare.

Note: The provision of these services is not a recommendation

to buy, sell or hold shares in Vistry Group PLC.

DIVIDEND REINVESTMENT PLAN (DRIP)

The DRIP gives shareholders the opportunity to reinvest their

dividends to buy ordinary shares in the Company through a

special dealing arrangement. For further information please

contact the Vistry Shareholder Helpline: 0370 889 3236.

ELECTRONIC COMMUNICATIONS

Instead of receiving printed documents through the post,

many shareholders now receive their Annual Report and other

shareholder documents electronically, as soon as they are

published. Shareholders that would like to sign up for electronic

communications should go to www.investorcentre.co.uk where

they can register.

CORPORATE WEBSITE

The Group’s corporate website is www.vistry.co.uk. It contains

useful information for the Company’s investors and shareholders.

For example, it includes press releases, details of forthcoming

events, essential shareholder information, a dividend history, a

financial calendar, and details of the Company’s AGM. You can

also subscribe to email new alerts.

SHARE FRAUD

Shareholder should be wary of fraudulent approaches from third

parties with respect to their shareholding in the Company.

In some cases, these are ‘cold calls’ and in others, correspondence.

They generally purport to be from a firm of solicitors or an

investment company and offer, or hold out the prospect of,

large gains on shares or other investments you may hold.

Shareholders are advised to deal with firms authorized by

the UK Financial Conduct Authority (FCA). You can check

whether a firm is properly authorised by the FCA by visiting

www.fca.org.uk/register. For more detail on how to protect

yourself from an investment scam, or to report a scam go

to www.fca.org.uk/consumers or call 0900 111 6768.

COMPANY CONTACT DETAILS

Registered office

Vistry Group PLC, 11 Tower View, Kings Hill,

West Malling ME19 4UY

Registered in England with registration number 00306718.

Company Secretariat

Clare Bates

Chief People Officer & General Counsel

Company Secretary

Company.Secretary@vistry.co.uk

![]()

Annual Report and Accounts 2025

|

205

2025 HIGHLIGHTS STRATEGIC REPORT  GOVERNANCE REPORT FINANCIAL STATEMENTS OTHER INFORMATION

COMPANY ADVISORS

PRINCIPAL BANKERS STOCKBROKERS INDEPENDENT AUDITORS

Bank of China Limited Numis Securities Limited PricewaterhouseCoopers LLP

Barclays Bank PLC Peel Hunt LLP

Handelsbanken PLC Jefferies International Limited

FINANCIAL ADVISOR

HSBC UK Bank PLC Rothschild & Co

Lloyds Bank PLC

INSURANCE BROKERS

National Westminster Bank PLC Arthur J Gallagher

SOLICITORS

First Commercial Bank Linklaters LLP

Santander UK PLC

REGISTRARS

Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol BS99 6ZZ

Companies Act Companies Act 2006

AFR Accident Frequency Rate

AGM Annual General Meeting

Articles the Company’s Articles of Association

Board the Board of Directors of the Company

Bovis Homes  the ‘Bovis Homes’ housing brand of the Group

BNG Biodiversity Net Gain

CO

2

e Carbon Dioxide equivalent

Code UK Corporate Governance Code issued in

July 2018

Company Vistry Group PLC

Countryside the ‘Countryside Homes’ and ‘Countryside

Partnerships’ brands of the Group

CPI Consumer Price Index

DTRs Disclosure Guidance and Transparency Rules

EBT the Company Employee Benefit Trust

ELT the Executive Leadership Team of the Group

FHS Future Homes Standards

FY25 the Company’s financial year ending

31 December 2025

GHG  Greenhouse gas emissions

GDPR General Data Protection Regulation

Group or Vistry the Company and its subsidiary undertakings

HBF Home Builders Federation

HMRC HM Revenue & Customs

HY25 The Company’s half year ending 30 June 2025

ISEV Induced Socio-economic Value

KPIs Key Performance Indicators

LDI Liability driven instruments

Linden Homes the ‘Linden Homes’ housing brand of the Group

LLP Limited Liability Partnership

LSEV Local Social Economic Value

LTIP the Group’s Long-Term Incentive Plan

LTIR Lost Time Incident Rate

L&D Learning and Development team

MMC Modern Methods of Construction

NHBC the National House Building Council

PRS Private rented sector

RPs Registered providers

RPI Retail Price Index

SAYE the Group’s Save As You Earn share scheme

SBT Science Based Target

SBTI Science Based Target Initiative

SHE Safety, Health and the Environment

SIP the Group’s Share Incentive Plan

SSFR Service Strike Frequency Rate

SSSTS Site Supervisors Safety Training Scheme

TCFD the Task Force for Climate-related

Financial Disclosures

TSR Total shareholder return

UKGBC UK Green Building Council

UNSDG United Nations Sustainable Development Goals

UNFCC United Nations Framework Convention on

Climate Change

Vistry Works Timber frame manufacturing operation

#### GLOSSARY

![]()

Vistry Group PLC, 11 Tower View

Kings Hill, West Malling, Kent ME19 4UY

©2026 Vistry Group PLC.

vistry.co.uk

Designed and produced by the Vistry Design Studio.

Printed by Tewkesbury Printing Company Limited accredited with FSC

®

Certification. Printed using vegan based inks formulated from sustainable

raw materials.

Printed on Revive 100 Offset, an FSC

®

certified recycled paper containing

100% post-consumer waste and manufactured at a mill certified with

the ISO 14001 environmental management standard. Revive 100 Offset is

carbon balanced through the World Land Trust.

When you have finished with

this pack please recycle it.

100%

#### RECYCLED

Produced using